RBC Capital Markets®
|
Filed Pursuant to Rule 424(b)(2)
Registration Statement No. 333-227001
|
||
|
|
|
|
Pricing Supplement
Dated September 25, 2018
To the Product Prospectus Supplement ERN-EI-1, Prospectus Supplement, and Prospectus, each Dated September 7, 2018
|
$254,000
Barrier Return Notes
Linked to a Basket of Equity Indices,
Due March 28, 2024
Royal Bank of Canada
|
||
|
|
Per Note
|
Total
|
|||
Price to public(1)
|
100.00%
|
$254,000.00
|
||
Underwriting discounts and commissions(1)
|
3.25%
|
$8,255.00
|
||
Proceeds to Royal Bank of Canada
|
96.75%
|
$245,745.00
|
|
|
Barrier Return Notes
Royal Bank of Canada |
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
|
Issue:
|
Senior Global Medium-Term Notes, Series H
|
|
Underwriter:
|
RBC Capital Markets, LLC (“RBCCM”)
|
|
Reference Assets:
|
The Notes are linked to the value of an equally weighted basket (the “Basket”) of two equity indices (each, a “Basket
Component,” collectively, the “Basket Components”). The Basket Components and their respective Component Weights are indicated in the table below.
|
|
Currency:
|
U.S. Dollars
|
|
Minimum
Investment:
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
|
Pricing Date:
|
September 25, 2018
|
|
Issue Date:
|
September 28, 2018
|
|
CUSIP:
|
78013XF94
|
|
Valuation Date:
|
March 25, 2024
|
|
Term of the Notes:
|
5 years and 6 months
|
|
Payment at Maturity
(if held to maturity):
|
If, on the Valuation Date, the Percentage Change is positive,
then the investor will receive an amount per $1,000 principal amount per Note equal to:
Principal Amount + (Principal Amount x Percentage Change)
|
|
If, on the Valuation Date, the Percentage Change is less
than or equal to 0%, but not by more than 50% (that is, the Percentage Change is between zero and -50%), then the investor will receive a cash payment equal to the principal amount.
|
||
If, on the Valuation Date, the Final Level is less
than the Barrier Level (that is, the Percentage Change is between -50.01% and -100%), then the investor will receive a cash payment equal to:
Principal Amount + (Principal Amount x Percentage Change)
In this case, the payment on the Notes will be less than the principal amount, and you will lose all
or a substantial portion of the principal amount.
|
||
Percentage Change:
|
The Percentage Change, expressed as a percentage, is calculated using the following formula:
|
|
|
Barrier Return Notes
Royal Bank of Canada |
Initial Level:
|
With respect to each Basket Component, its closing level on the Pricing Date, as provided in the table below.
|
|
Final Level:
|
With respect to each Basket Component, its closing level on the Valuation Date.
|
Barrier Level:
|
50% of the Initial Level
|
||||||||
The Basket:
|
Basket Component
|
Bloomberg
Ticker
|
Component
Weight
|
Initial Level*
|
|||||
S&P 500® Index (the “SPX”)
|
SPX
|
50%
|
2,915.56
|
||||||
Dow Jones Industrial Average® (the “INDU”)
|
INDU
|
50%
|
26,492.21
|
|
* The Initial Level for each Basket Component was its closing level on the Pricing Date.
|
|
Maturity Date:
|
March 28, 2024
|
|
Principal at Risk:
|
The Notes are NOT principal
protected. You will lose all or a substantial portion of your principal amount at maturity if the Final Level is less than the Barrier Level.
|
|
Calculation Agent:
|
RBCCM
|
|
U.S. Tax Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial
ruling to the contrary) to treat the Note as a pre-paid cash-settled derivative contract in respect of the Basket for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are
uncertain and the Internal Revenue Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below, under “Supplemental Discussion of U.S.
Federal Income Tax Consequences” below and the discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated September 7, 2018
under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which applies to the Notes.
|
|
Secondary Market:
|
RBCCM (or one of its affiliates), though not obligated to do so, may maintain a secondary market in the Notes after the
Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be substantially less than the principal amount of your Notes.
|
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under
“Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated September 7, 2018).
|
|
Terms Incorporated
in the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on the cover page and pages P-2 and P-3 of this pricing supplement
and the terms appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated September 7, 2018, as modified by this pricing supplement.
|
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
Percentage Change:
|
5%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 5%) = $1,000 + $50.00 = $1,050.00
|
|
On a $1,000 investment, a 5% Percentage Change results in a Payment at Maturity of $1,050.00, a 5% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is negative, but the Final Level is greater than the Barrier Level.
|
|
Percentage Change:
|
-10%
|
|
In this case, even though the Percentage Change is negative, you will receive the principal amount of your Notes at maturity.
|
Example 3—
|
Calculation of the Payment at Maturity where the Percentage Change is negative and the Final Level is less than the Barrier Level.
|
|
Percentage Change:
|
-60%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x -60%) = $1,000 - $600 = $400
|
|
In this case, on a $1,000 investment, a -60% Percentage Change results in a Payment at Maturity of $400, a -60% return on the Notes.
|
|
|
Barrier Return Notes
Royal Bank of Canada |
· |
Principal at Risk – Investors in the Notes could lose all or a substantial portion of their principal
amount if the Final Level is less than the Barrier Level. In such a case, you will lose 1% of the principal amount of your Notes for each 1% that the Final Level is less than the Initial Level.
|
· |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of
Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the
Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional senior interest
bearing debt security of Royal Bank.
|
· |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect
the Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the Maturity Date is dependent upon Royal Bank’s ability to repay its obligations at
that time. This will be the case even if the value of the Basket increases after the Pricing Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
· |
There May Not Be an Active Trading Market for the Notes—Sales in the Secondary Market May Result in Significant
Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they are not
required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices
advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
· |
You Will Not Have Any Rights to the Securities Included in the Basket Components – As a holder of the
Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in a Basket Component would have. The Final Levels of the Basket Components will not
reflect any dividends paid on the securities included in the Basket Components, and accordingly, any positive return on the Notes may be less than the potential positive return on those securities.
|
· |
The Initial Estimated Value of the Notes Is Less than the Price to the Public – The initial estimated
value set forth on the cover page of this pricing supplement does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time. If
you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the value of the Basket, the borrowing
rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the estimated costs relating to our hedging of the Notes. These factors, together with various credit, market
and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable ways. Assuming no
change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price, as any such sale price would not be expected to
include the underwriting discount and the hedging costs relating to the Notes. In addition to bid-ask spreads, the value of the Notes determined for any secondary market price is expected to be based on the secondary rate rather than
the internal funding rate used to price the Notes and
|
|
|
Barrier Return Notes
Royal Bank of Canada |
· |
The Initial Estimated Value of the Notes Is an Estimate Only, Calculated as of the Time the Terms of the Notes
Were Set –The initial estimated value of the Notes is based on the value of our obligation to make the payments on the Notes, together with the mid-market value of the derivative embedded in the terms of the Notes. See
“Structuring the Notes” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of the Notes. These assumptions are
based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar securities at a price that is significantly different than we do.
|
· |
Inconsistent Research — Royal Bank or its affiliates may issue research reports on securities that are,
or may become, components of the Basket. We may also publish research from time to time on financial markets and other matters that may influence the value of the Basket or the value of the Notes, or express opinions or provide
recommendations that may be inconsistent with purchasing or holding the Notes or with the investment view implicit in the Notes or the Basket. You should make your own independent investigation of the merits of investing in the Notes
and the Basket.
|
· |
Changes in the Level of One Basket Component May Be Offset by Changes in the Level of the Other Basket Component
— A change in the level of one Basket Component may not correlate with changes in the levels of the other Basket Component. The level of one Basket Component may increase, while the level of the other Basket Component may not increase
as much, or may even decrease. Therefore, in determining the value of the Basket as of any time, increases in the level of one Basket Component may be moderated, or wholly offset, by lesser increases or decreases in the level of the
other Basket Component.
|
· |
Market Disruption Events and Adjustments – The Payment at Maturity and the Valuation Date are subject to
adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the Notes—Market
Disruption Events” in the product prospectus supplement.
|
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
Period-
Start Date
|
Period-
End Date
|
High Intra-Day Level
of the Reference Asset
|
Low Intra-Day Level
of the Reference Asset
|
Period-End Closing Level
of the Reference Asset
|
||||
1/1/2008
|
3/31/2008
|
1,471.77
|
1,256.98
|
1,322.70
|
||||
4/1/2008
|
6/30/2008
|
1,440.24
|
1,272.00
|
1,280.00
|
||||
7/1/2008
|
9/30/2008
|
1,313.15
|
1,106.39
|
1,166.36
|
||||
10/1/2008
|
12/30/2008
|
1,167.03
|
741.02
|
890.64
|
||||
1/1/2009
|
3/31/2009
|
943.85
|
666.79
|
797.87
|
||||
4/1/2009
|
6/30/2009
|
956.23
|
783.32
|
919.32
|
||||
7/1/2009
|
9/30/2009
|
1,080.15
|
869.32
|
1,057.08
|
||||
10/1/2009
|
12/30/2009
|
1,130.38
|
1,019.95
|
1,126.20
|
||||
1/1/2010
|
3/31/2010
|
1,180.69
|
1,044.50
|
1,169.43
|
||||
4/1/2010
|
6/30/2010
|
1,219.80
|
1,028.33
|
1,030.71
|
||||
7/1/2010
|
9/30/2010
|
1,157.16
|
1,010.91
|
1,141.20
|
||||
10/1/2010
|
12/30/2010
|
1,262.60
|
1,131.87
|
1,257.88
|
||||
1/1/2011
|
3/31/2011
|
1,344.07
|
1,249.05
|
1,325.83
|
||||
4/1/2011
|
6/30/2011
|
1,370.58
|
1,258.07
|
1,320.64
|
||||
7/1/2011
|
9/30/2011
|
1,356.48
|
1,101.54
|
1,131.42
|
||||
10/1/2011
|
12/31/2011
|
1,292.66
|
1,074.77
|
1,257.61
|
||||
1/01/2012
|
3/31/2012
|
1,419.15
|
1,258.86
|
1,408.47
|
||||
4/1/2012
|
6/30/2012
|
1,422.38
|
1,266.74
|
1,362.16
|
||||
7/1/2012
|
9/30/2012
|
1,474.51
|
1,325.41
|
1,440.67
|
||||
10/1/2012
|
12/31/2012
|
1,470.96
|
1,343.35
|
1,426.19
|
||||
1/1/2013
|
3/28/2013
|
1,570.28
|
1,426.19
|
1,569.19
|
||||
4/1/2013
|
6/28/2013
|
1,687.18
|
1,536.03
|
1,606.28
|
||||
7/1/2013
|
9/30/2013
|
1,729.86
|
1,604.57
|
1,681.55
|
||||
10/1/2013
|
12/31/2013
|
1,849.44
|
1,646.47
|
1,848.36
|
||||
1/1/2014
|
3/31/2014
|
1,883.97
|
1,737.92
|
1,872.34
|
||||
4/1/2014
|
6/30/2014
|
1,968.17
|
1,814.36
|
1,960.23
|
||||
7/1/2014
|
9/30/2014
|
2,019.26
|
1,904.78
|
1,972.29
|
||||
10/1/2014
|
12/31/2014
|
2,093.55
|
1,820.66
|
2,058.90
|
||||
1/1/2015
|
3/31/2015
|
2,119.59
|
1,980.90
|
2,067.89
|
||||
4/1/2015
|
6/30/2015
|
2,134.72
|
2,048.38
|
2,063.11
|
||||
7/1/2015
|
9/30/2015
|
2,132.82
|
1,867.01
|
1,920.03
|
||||
10/1/2015
|
12/31/2015
|
2,116.48
|
1,893.70
|
2,043.94
|
||||
1/1/2016
|
3/31/2016
|
2,072.21
|
1,810.10
|
2,059.74
|
||||
3/1/2016
|
6/30/2016
|
2,120.55
|
1,991.68
|
2,098.86
|
||||
7/1/2016
|
9/30/2016
|
2,193.81
|
2,074.02
|
2,168.27
|
||||
10/1/2016
|
12/31/2016
|
2,277.53
|
2,083.79
|
2,238.83
|
||||
1/1/2017
|
3/31/2017
|
2,400.98
|
2,245.13
|
2,362.72
|
||||
3/1/2017
|
6/30/2017
|
2,453.82
|
2,328.95
|
2,423.41
|
||||
7/1/2017
|
9/30/2017
|
2,519.44
|
2,407.70
|
2,519.36
|
||||
10/1/2017
|
12/31/2017
|
2,694.97
|
2,520.40
|
2,673.61
|
||||
1/1/2018
|
3/31/2018
|
2,872.87
|
2,532.69
|
2,640.87
|
||||
3/1/2018
|
6/30/2018
|
2,791.47
|
2,553.80
|
2,718.37
|
||||
7/1/2018
|
9/25/2018
|
2,940.91
|
2,698.95
|
2,915.56
|
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
Period-
Start Date
|
Period-
End Date
|
High Intra-Day Level
of the Reference Asset
|
Low Intra-Day Level
of the Reference Asset
|
Period-End Closing Level
of the Reference Asset
|
||||
1/1/2008
|
3/31/2008
|
13,279.54
|
11,634.82
|
12,262.89
|
||||
4/1/2008
|
6/30/2008
|
13,136.69
|
11,287.56
|
11,350.01
|
||||
7/1/2008
|
9/30/2008
|
11,867.11
|
10,365.45
|
10,850.66
|
||||
10/1/2008
|
12/30/2008
|
10,882.52
|
7,449.38
|
8,668.39
|
||||
1/1/2009
|
3/31/2009
|
9,088.06
|
6,469.95
|
7,608.92
|
||||
4/1/2009
|
6/30/2009
|
8,877.93
|
7,483.87
|
8,447.00
|
||||
7/1/2009
|
9/30/2009
|
9,917.99
|
8,087.19
|
9,712.28
|
||||
10/1/2009
|
12/30/2009
|
10,580.33
|
9,430.08
|
10,545.41
|
||||
1/1/2010
|
3/31/2010
|
10,955.48
|
9,835.09
|
10,856.63
|
||||
4/1/2010
|
6/30/2010
|
11,258.01
|
9,753.84
|
9,774.02
|
||||
7/1/2010
|
9/30/2010
|
10,948.88
|
9,614.32
|
10,788.05
|
||||
10/1/2010
|
12/30/2010
|
11,625.00
|
10,711.12
|
11,569.71
|
||||
1/1/2011
|
3/31/2011
|
12,391.29
|
11,555.48
|
12,319.73
|
||||
4/1/2011
|
6/30/2011
|
12,876.00
|
11,862.53
|
12,414.34
|
||||
7/1/2011
|
9/30/2011
|
12,753.89
|
10,597.14
|
10,913.38
|
||||
10/1/2011
|
12/31/2011
|
12,328.47
|
10,404.49
|
12,217.56
|
||||
1/01/2012
|
3/31/2012
|
13,289.08
|
12,221.19
|
13,212.04
|
||||
4/1/2012
|
6/30/2012
|
13,338.66
|
12,035.09
|
12,880.09
|
||||
7/1/2012
|
9/30/2012
|
13,653.24
|
12,492.25
|
13,437.13
|
||||
10/1/2012
|
12/31/2012
|
13,661.87
|
12,471.49
|
13,104.14
|
||||
1/1/2013
|
3/28/2013
|
14,585.10
|
13,104.30
|
14,578.54
|
||||
4/1/2013
|
6/28/2013
|
15,542.40
|
14,434.43
|
14,909.60
|
||||
7/1/2013
|
9/30/2013
|
15,709.58
|
14,760.41
|
15,129.67
|
||||
10/1/2013
|
12/31/2013
|
16,588.25
|
14,719.43
|
16,576.66
|
||||
1/1/2014
|
3/31/2014
|
16,573.07
|
15,340.69
|
16,457.66
|
||||
4/1/2014
|
6/30/2014
|
16,978.02
|
16,015.32
|
16,826.60
|
||||
7/1/2014
|
9/30/2014
|
17,350.64
|
16,333.78
|
17,042.90
|
||||
10/1/2014
|
12/31/2014
|
18,103.45
|
15,855.12
|
17,823.07
|
||||
1/1/2015
|
3/31/2015
|
18,288.63
|
17,037.76
|
17,776.12
|
||||
4/1/2015
|
6/30/2015
|
18,351.36
|
17,576.50
|
17,619.51
|
||||
7/1/2015
|
9/30/2015
|
18,137.12
|
15,370.33
|
16,284.70
|
||||
10/1/2015
|
12/31/2015
|
17,977.85
|
16,013.66
|
17,425.03
|
||||
1/1/2016
|
3/31/2016
|
17,790.11
|
15,450.56
|
17,685.09
|
||||
3/1/2016
|
6/30/2016
|
18,167.63
|
17,063.08
|
17,929.99
|
||||
7/1/2016
|
9/30/2016
|
18,668.44
|
17,713.45
|
18,308.15
|
||||
10/1/2016
|
12/31/2016
|
19,987.63
|
17,883.56
|
19,762.60
|
||||
1/1/2017
|
3/31/2017
|
21,169.11
|
19,677.94
|
20,663.22
|
||||
3/1/2017
|
6/30/2017
|
21,535.03
|
20,379.55
|
21,349.63
|
||||
7/1/2017
|
9/30/2017
|
22,419.51
|
21,279.30
|
22,405.09
|
||||
10/1/2017
|
12/31/2017
|
24,876.07
|
22,416.00
|
24,719.22
|
||||
1/1/2018
|
3/31/2018
|
26,616.71
|
23,360.29
|
24,103.11
|
||||
3/1/2018
|
6/30/2018
|
25,402.83
|
23,344.52
|
24,271.41
|
||||
7/1/2018
|
9/25/2018
|
26,769.16
|
24,077.56
|
26,492.21
|
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |
|
|
Barrier Return Notes
Royal Bank of Canada |