Investment Description
|
Features
|
Key Dates1
|
£ |
Enhanced Growth Potential, Up to the Maximum Gain - At maturity, if the Underlying Return of the
Least Performing Underlying is greater than -9%, we will pay you the principal amount plus a return equal to the Upside Gearing times the sum of the Underlying Return of the Least Performing Underlying plus 9%, up to the
Maximum Gain. If the Underlying Return of the Least Performing Underlying is negative, investors may be exposed to its negative Underlying Return at maturity.
|
£ |
Buffered Downside Market Exposure - If the Underlying Return of the Least Performing Underlying is
between -19% and -9%, we will pay the principal amount at maturity. However, if the Underlying Return of the Least Performing Underlying is less than -19%, investors will be exposed to the downside performance of the Least
Performing Underlying and we will pay less than the full principal amount, resulting in a loss of the principal amount that is proportionate to the percentage decline in the Least Performing Underlying by more than the Buffer.
Accordingly, you may lose up to 81% of the principal amount of the Securities. Any payment on the Securities, including any repayment of principal, is subject to our creditworthiness.
|
Trade Date1
|
July 27, 2018
|
Settlement Date1
|
July 31, 2018
|
Valuation Period2
|
September 28, 2022 to December 28, 2022 (both inclusive)
|
Maturity Date
|
January 3, 2023
|
NOTICE TO INVESTORS: THE SECURITIES ARE SIGNIFICANTLY RISKIER THAN CONVENTIONAL DEBT INSTRUMENTS. THE ISSUER IS NOT
NECESSARILY OBLIGATED TO REPAY THE FULL PRINCIPAL AMOUNT OF THE SECURITIES AT MATURITY, AND THE SECURITIES HAVE FULL DOWNSIDE MARKET RISK SIMILAR TO THE LEAST PERFORMING UNDERLYING. THIS MARKET RISK IS IN ADDITION TO THE CREDIT RISK
INHERENT IN PURCHASING OUR DEBT OBLIGATION. YOU SHOULD NOT PURCHASE THE SECURITIES IF YOU DO NOT UNDERSTAND OR ARE NOT COMFORTABLE WITH THE SIGNIFICANT RISKS INVOLVED IN INVESTING IN THE SECURITIES.
YOU SHOULD CAREFULLY CONSIDER THE RISKS DESCRIBED UNDER “KEY RISKS” BEGINNING ON PAGE 5 OF THIS FREE WRITING PROSPECTUS AND
UNDER ‘‘RISK FACTORS’’ BEGINNING ON PAGE PS-4 OF THE ACCOMPANYING PRODUCT PROSPECTUS SUPPLEMENT UBS-IND-1 BEFORE PURCHASING ANY SECURITIES. EVENTS RELATING TO ANY OF THOSE RISKS, OR OTHER RISKS AND UNCERTAINTIES, COULD ADVERSELY AFFECT
THE MARKET VALUE OF, AND THE RETURN ON, YOUR SECURITIES. YOU COULD LOSE UP TO 81% OF THE PRINCIPAL AMOUNT OF THE SECURITIES.
|
Security Offering
|
Underlyings
|
Upside Gearing
|
Maximum Gain
|
Buffer
|
Initial Underlying Levels
|
CUSIP
|
ISIN
|
S&P 500® Index (SPX)
|
1.3275
|
53.10%
|
19%
|
•
|
78014G427
|
US78014G4275
|
Russell 2000® Index (RTY)
|
•
|
Price to Public
|
Fees and Commissions (1)
|
Proceeds to Us
|
||||
Offering of the Securities
|
Total
|
Per Security
|
Total
|
Per Security
|
Total
|
Per Security
|
Securities Linked to the Least Performing Underlying Between the S&P 500® Index (SPX) and Russell 2000®
Index (RTY)
|
•
|
$10.00
|
•
|
$0.075
|
•
|
$9.925
|
UBS Financial Services Inc.
|
RBC Capital Markets, LLC
|
Additional Information About Royal Bank of Canada and the Securities
|
· |
Product prospectus supplement UBS-IND-1 dated January 5, 2017:
|
· |
Prospectus supplement dated January 8, 2016:
|
· |
Prospectus dated January 8, 2016:
|
Investor Suitability
|
¨ |
You fully understand the risks inherent in an investment in the Securities, including the risk of loss of up to 81% of the principal amount.
|
¨ |
You can tolerate the loss of up to 81% of the principal amount of the Securities and are willing to make an investment that has similar downside market risk as a hypothetical
investment in the Least Performing Underlying.
|
¨ |
You believe that the level of neither Underlying will decline over the term of the Securities by more than 9% from its Initial Level to its Final Level and that the appreciation of
the Least Performing Underlying is unlikely to exceed an amount that would result in the Maximum Gain being paid on the Securities.
|
¨ |
You understand and accept that your potential return is limited by the Maximum Gain and you would be willing to invest in the Securities based on the Maximum Gain indicated on the
cover page of this free writing prospectus.
|
¨ |
You are willing to accept that the Initial Underlying Level of each Underlying will be determined based on the arithmetic average of its closing level on each of the weekly Initial
Averaging Dates.
|
¨ |
You are willing to accept that the Final Underlying Level of each Underlying will be determined based on its closing level on each trading day during the Valuation Period.
|
¨ |
You can tolerate fluctuations in the price of the Securities prior to maturity that may be similar to or exceed the downside fluctuations in the level of the Least Performing
Underlying.
|
¨ |
You are willing to accept individual exposure to each Underlying and that the performance of the Least Performing Underlying will not be offset or mitigated by the performance of
the other Underlying.
|
¨ |
You do not seek current income from your investment and are willing to forgo dividends paid on the securities represented by the Underlyings.
|
¨ |
You are willing to hold the Securities to maturity and accept that there may be little or no secondary market for the Securities.
|
¨ |
You are willing to assume our credit risk for all payments under the Securities, and understand that if we default on our obligations, you may not receive any amounts due to you,
including any repayment of principal.
|
¨ |
You fully understand and accept the risks associated with the Underlyings.
|
¨ |
You do not fully understand the risks inherent in an investment in the Securities, including the risk of loss of up to 81% of the principal amount.
|
¨ |
You require an investment designed to provide a full return of principal at maturity.
|
¨ |
You cannot tolerate the loss of up to 81% of the principal amount of the Securities, and you are not willing to make an investment that has similar downside market risk as a
hypothetical investment in the Least Performing Underlying.
|
¨ |
You believe that the level of either Underlying will decline over the term of the Securities by more than 9% from its Initial Level to its Final Level, or you believe the level of
the Least Performing Underlying will appreciate over the term of the Securities by an amount that would result in the Maximum Gain being paid on the Securities.
|
¨ |
You seek an investment that has unlimited return potential without a cap on appreciation.
|
¨ |
You would be unwilling to invest in the Securities based on the Maximum Gain indicated on the cover page of this free writing prospectus.
|
¨ |
You are unwilling to accept that the Initial Underlying Level of each Underlying will be determined based on the arithmetic average of its closing level on each of the weekly
Initial Averaging Dates.
|
¨ |
You are unwilling to accept that the Final Underlying Level of each Underlying will be determined based on its closing level on each trading day during the Valuation Period.
|
¨ |
You cannot tolerate fluctuations in the price of the Securities prior to maturity that may be similar to or exceed the downside fluctuations in the level of the Least Performing
Underlying.
|
¨ |
You are unwilling to accept individual exposure to each Underlying and that the performance of the Least Performing Underlying will not be offset or mitigated by the performance
of the other Underlying.
|
¨ |
You seek current income from this investment or prefer to receive the dividends paid on the securities represented by the Underlyings.
|
¨ |
You are unable or unwilling to hold the Securities to maturity, or you seek an investment for which there will be an active secondary market.
|
¨ |
You are not willing to assume our credit risk for all payments under the Securities, including any repayment of principal.
|
¨
|
You do not fully understand and accept the risks associated with the Underlyings.
|
Indicative Terms of the Securities1
|
Issuer:
|
Royal Bank of Canada
|
Issue Price:
|
$10 per Security (subject to a minimum purchase of 100 Securities).
|
Principal Amount:
|
$10 per Security
|
Term:2
|
Approximately 4.5 years
|
Underlyings:
|
The S&P 500® Index (“SPX”) and the Russell 2000® Index (“RTY”)
|
Upside Gearing:
|
1.3275
|
Maximum Gain:
|
53.10%
|
Buffer:
|
19%
|
Payment at Maturity (per
$10 Security):
|
If the Underlying Return of the Least Performing
Underlying is greater than -9%, we will pay you:
$10 + [$10 x the lesser of (i) Upside
Gearing x (Underlying Return of Least Performing Underlying +9%) and (ii) Maximum Gain]
If the Underlying Return of the Least Performing
Underlying is less than or equal to -9% but greater than or equal to -19%, we will pay you $10 per $10 Security.
If the Underlying Return of the Least Performing
Underlying is less than -19%, we will pay you:
$10 + [$10 x (Underlying Return of Least Performing Underlying + Buffer)]
In this scenario, you will lose up to 81% of the principal amount of the Securities in an amount
proportionate to the decrease in the Least Performing Underlying by more than the Buffer.
|
Least Performing
Underlying:
|
The Underlying with the lowest Underlying Return.
|
Underlying Returns:
|
With respect to each Underlying,
Final Underlying Level – Initial Underlying Level
Initial Underlying Level
|
Initial Underlying Levels:
|
With respect to each Underlying, the arithmetic average of its closing level on the Initial Averaging Dates.
|
Final Underlying Levels:
|
With respect to each Underlying, the arithmetic average of its closing level on each trading day during the Valuation
Period.
A market disruption event as to one Underlying will not impact the other Underlying. As to either Underlying, if a
market disruption event occurs on any trading day during the Valuation Period, its closing level on that trading day will be disregarded in the calculation of its Final Underlying Level.
|
Initial Averaging Dates:
|
July 27, 2018, August 3, 2018, August 10, 2018, August 17, 2018, August 24, 2018, August 31, 2018, September 7, 2018,
September 14, 2018, September 21, 2018, September 28, 2018, October 5, 2018, October 12, 2018, October 19, 2018 and October 26, 2018.
As to either Underlying, if a market disruption event occurs on an Initial Averaging Date, or if an Initial Averaging Date is not a
trading day, its closing level on that trading day will be postponed to the next trading day on which a
|
market disruption event does not occur. However, such a date will not be postponed by more than 5 trading days, at which
time the calculation agent shall determine its level as of that 5th trading day, in its discretion. A market disruption event as to one Underlying will not impact the other Underlying.
|
|
Valuation Period:
|
From and including September 28, 2022 to and including December 28, 2022.
|
Investment Timeline
|
|||
Initial Averaging
Dates:
|
The Initial Underlying Level of each Underlying is determined.
|
||
Valuation
Period:
|
The Final Underlying Level and Underlying Return of each Underlying are determined. | ||
|
|||
Maturity
Date:
|
If the Underlying Return of the Least Performing Underlying is greater than -9%, we will pay you a cash payment per $10 Security that provides you with
your principal amount plus a return equal to the Upside Gearing multiplied by the sum
of 9% plus the Underlying Return of the Least Performing Underlying, subject to the Maximum Gain. Your payment at maturity per $10 Security will be equal to:
$10 + [$10 x the lesser of (i) Upside Gearing x (Underlying Return of Least
Performing Underlying + 9%) and (ii) Maximum Gain]
If the Underlying Return of the Least Performing Underlying is between -19% and -9% (both inclusive), we will pay you $10 per $10 Security.
If the Underlying Return of the Least Performing Underlying is less than -19%, we will pay you a cash payment that is less than the principal amount of $10
per Security, resulting in a loss of principal that is proportionate to the percentage decline in the Least Performing Underlying in excess of the Buffer, and equal to:
$10 + [$10 x (Underlying Return of Least Performing Underlying + Buffer)]
In this scenario, you will lose up to 81% of the principal amount of the Securities, in an amount proportionate to
the decrease in the Least Performing Underlying in excess of the Buffer.
|
|
Key Risks
|
¨ |
Your Investment in the Securities May Result in a Loss of Principal — The Securities differ from
ordinary debt securities in that we are not necessarily obligated to repay the full principal amount of the Securities at maturity. The return on the Securities at maturity is linked to the performance of the Underlyings and will
depend on whether, and the extent to which, the Least Performing Underlying increases or decreases in value. If the Underlying Return of the Least Performing Underlying is less than -19%, you will be exposed to any decrease in the
Least Performing Underlying in excess of the Buffer and we will pay you less than your principal amount at maturity, resulting in a loss of principal of your Securities that is
proportionate to the percentage decline in the Least Performing Underlying in excess of the Buffer. Accordingly,
you could lose up to 81% of the principal amount of the Securities.
|
¨ |
The Upside Gearing Applies Only if You Hold the Securities to Maturity — The application of the Upside
Gearing only applies at maturity. If you are able to sell your Securities prior to maturity in the secondary market, the price you receive will likely not reflect the full effect of the Upside Gearing and the return you realize may be
less than the Upside Gearing times the sum of 9% plus the return of the Least Performing Underlying at the time of sale, even if that return is positive and does not exceed the Maximum Gain.
|
¨ |
The Contingent Repayment of Principal Applies Only if You Hold the Securities to Maturity — The
contingent repayment of principal provided by the Buffer is only available at maturity. If you are able to sell your Securities prior to maturity in the secondary market, you may have to sell them at a loss, even if the level of each
Underlying has not decreased by 19% or more at the time of sale.
|
¨ |
The Initial Underlying Level of Each Underlying Will Be Determined After the Pricing Date — The
Initial Underlying Level of each Underlying will equal the arithmetic average of the Closing Levels of such Underlying on the Initial Averaging Dates. As a result, the Initial Underlying Level of each Underlying will not be
determined, and neither you nor we can be certain of what the Initial Underlying Level of any Underlying will be until after the Trade Date and Settlement Date of the Securities. The Initial Underlying Level of any Underlying could be
significantly different (higher or lower) than the closing level of such Underlying on the Trade Date. The levels of the Underlyings on the Initial Averaging Dates will also impact the value of the Securities.
|
¨ |
The Appreciation Potential of the Securities Is Limited by the Maximum Gain — If the Underlying Return
of the Least Performing Underlying is greater than -9%, we will pay you $10 per Security at maturity plus an additional return that will not exceed the Maximum Gain, regardless of the appreciation in either Underlying, which may be
significant. Therefore, you will not benefit from any appreciation of either Underlying in excess of an amount that, when added to 9% and then multiplied by the Upside Gearing, exceeds the Maximum Gain, and your return on the
Securities may be less than your return would be on a hypothetical direct investment in the securities represented by an Underlying.
|
¨ |
No Interest Payments — We will not pay any interest with respect to the Securities.
|
¨ |
An Investment in the Securities Is Subject to Our Credit Risk — The Securities are unsubordinated,
unsecured debt obligations of the issuer, Royal Bank of Canada, and are not, either directly or indirectly, an obligation of any third party. Any payment to be made on the Securities, including any repayment of principal at maturity,
depends on our ability to satisfy our obligations as they come due. As a result, our actual and perceived creditworthiness may affect the market value of the Securities and, in the event we were to default on our obligations, you may
not receive any amounts owed to you under the terms of the Securities and you could lose your entire initial investment.
|
¨ |
Your Return on the Securities May Be Lower than the Return on a Conventional Debt Security of Comparable
Maturity — The return that you will receive on the Securities, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the
return you could earn if you bought a conventional senior interest bearing debt security of ours with the same maturity date or if you were able to invest directly in the securities included in an Underlying. Your investment may not
reflect the full opportunity cost to you when you take into account factors that affect the time value of money.
|
¨ |
No Dividend Payments or Voting Rights — Investing in the Securities is not equivalent to investing
directly in any of the component securities of an Underlying. As a holder of the Securities, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of the securities
represented by either Underlying would have. Each Underlying is a price return index, and its Underlying Return excludes any cash dividend payments paid on its component stocks.
|
¨ |
The Initial Estimated Value of the Securities Will Be Less than the Price to the Public — The initial
estimated value that is set forth on the cover page of this document, and that will be set forth in the final pricing supplement for the Securities, will be less than the public offering price you pay for the Securities, does not
represent a minimum price at which we, RBCCM or any of our other affiliates would be willing to purchase the Securities in any secondary market (if any exists) at any time. If you attempt to sell the Securities prior to maturity,
their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the level of the Underlyings, the borrowing rate we pay to issue securities of this kind,
and the inclusion in the price to the public of the underwriting discount, and our estimated profit and the costs relating to our hedging of the Securities. These factors, together with various credit, market and economic factors over
the term of the Securities, are expected to reduce the price at which you may be able to sell the Securities in any secondary market and will affect the value of the Securities in complex and unpredictable ways. Assuming no change in
market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Securities prior to maturity may be less than the price to public, as any such sale price would not be expected to include the
underwriting discount and our estimated profit and the costs relating to our hedging of the Securities. In addition, any price at which you may sell the Securities is likely to reflect customary bid-ask spreads for similar trades. In
addition to bid-ask spreads, the value of the Securities determined for any secondary market price is expected to be based on a secondary market rate rather than the internal borrowing rate used to price the Securities and determine
the initial estimated value. As a result, the secondary price will be less than if the internal borrowing rate was used. The Securities are not designed to be short-term
trading instruments. Accordingly, you should be able and willing to hold your Securities to maturity.
|
¨ |
Our Initial Estimated Value of the Securities Is an Estimate Only, Calculated as of the Time the Terms of
the Securities Are Set — The initial estimated value of the Securities is based on the value of our obligation to make the payments on the Securities, together with the mid-market value of the derivative embedded in the
terms of the Securities. See “Structuring the Securities” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of
the Securities. These assumptions are based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Securities or similar securities at a price that is significantly different than we
do.
|
¨ |
Your Return On The Securities Is Not Linked to a Basket Consisting of the Underlyings. Rather, It Will Be
Contingent Upon the Performance of Each Individual Underlying — Unlike an instrument with a return linked to a basket of indices or other underlying assets, in which risk is mitigated and diversified among all of the
components of the basket, you will be exposed equally to the risks related to both of the Underlyings. Poor performance by either one of the Underlyings over the term of the Securities may negatively affect your return and will not
be offset or mitigated by a positive performance by the other Underlying. If the Final Underlying Level of either Underlying is less than its Initial Underling Level by more than the Buffer, you will incur a loss proportionate to
the decrease in the level of the Least Performing Underlying in excess of the Buffer. Accordingly, your investment is subject to the market risk of each Underlying, which results in a higher risk of incurring a loss at maturity.
|
¨ |
Because the Securities Are Linked to the Individual Performance of More Than One Underlying, It Is More
Likely That the Final Underlying Level of One of the Underlyings Will Be Less Than Its Initial Underlying Level by More Than the Buffer, Increasing The Probability That You Will Lose up to 81% of Your Initial Investment —
The risk that you will lose up to 81% of your initial investment in the Securities is greater if you invest in the Securities as opposed to securities that are linked to the performance of a single Underlying if their terms are
otherwise substantially similar. With a greater total number of Underlyings, it is more likely that the Final Underlying Level of an Underlying will be below its Initial Underlying Level by more than the Buffer, and therefore it is
more likely that you will receive an amount in cash which is less than your principal amount. In addition, the performances of a pair of Underlyings may be positively or negatively correlated, or may not be correlated at all. If the
Underlyings are not correlated to each other or are negatively correlated, there is a greater potential for the Final Underlying Level of one of those Underlyings to be less than its Initial Underlying Level by more than the Buffer,
and therefore the risk that you will lose a portion of your principal at maturity.
|
¨ |
The Return on the Securities Will Be Affected by the Closing Levels of the Underlyings During the Valuation
Period — Because the Final Underlying Level of an Underlying will be determined based on its closing levels during the Valuation Period, and the Final Underlying Level of that Underlying may be less than its closing level
on the last trading day during the Valuation Period, your return on the Securities may be less than what it would be if the payment on the Securities were based solely on the performance of the Underlyings on a single trading day.
This difference could be particularly large if there is a significant increase in the closing level of an Underlying shortly prior to maturity. Additionally, the secondary market value of the Securities, if such a market exists,
will be impacted by the closing level of each Underlying on any previous trading day during the Valuation Period, in that those levels will impact the amount payable at maturity.
|
¨ |
Changes Affecting the Underlyings — The policies of an index sponsor concerning additions, deletions
and substitutions of the stocks included in the applicable Underlying and the manner in which an index sponsor takes account of certain changes affecting those stocks included in the applicable Underlying may adversely affect its
level. The policies of an index sponsor with respect to the calculation of the applicable Underlying could also adversely affect its level. An index sponsor may discontinue or suspend calculation or dissemination of the applicable
Underlying and has no obligation to consider your interests in the Securities when taking any action regarding that Underlying. Any such actions could have an adverse effect on the value of the Securities and the amount that may be
paid at maturity.
|
¨ |
Lack of Liquidity — The Securities will not be listed on any securities exchange. RBC Capital
Markets, LLC ("RBCCM") intends to offer to purchase the Securities in the secondary market, but is not required to do so. Even if there is a secondary market, it may not provide enough liquidity to allow you to trade or sell the
Securities easily. Because other dealers are not likely to make a secondary market for the Securities, the price at which you may be able to trade your Securities is likely to depend on the price, if any, at which RBCCM is willing
to buy the Securities.
|
¨ |
Potential Conflicts — We and our affiliates play a variety of roles in connection with the issuance
of the Securities, including hedging our obligations under the Securities. In performing these duties, the economic interests of the calculation agent and other affiliates of ours are potentially adverse to your interests as an
investor in the Securities.
|
¨ |
Potentially Inconsistent Research, Opinions or Recommendations by RBCCM, UBS or Their Affiliates —
RBCCM, UBS or their affiliates may publish research, express opinions or provide recommendations that are inconsistent with investing in or holding the Securities, and which may be revised at any time. Any such research, opinions or
recommendations could affect the level of an Underlying or the equity securities included in an Underlying, and therefore, the market value of the Securities.
|
¨ |
An Investment in Securities Linked to the RTY Is Subject to Risks Associated in Investing in Stocks with a
Small Market Capitalization — The RTY consists of stocks issued by companies with relatively small market capitalizations. These companies often have greater stock price volatility, lower trading volume and less liquidity
than large-capitalization companies. As a result, the level of the RTY may be more volatile than that of a market measure that does not track solely small-capitalization
stocks. Stock prices of small-capitalization companies are also often more vulnerable than those of large-capitalization companies to adverse business and economic developments, and the stocks of small-capitalization companies may
be thinly traded, and be less attractive to many investors if they do not pay dividends. In addition, small capitalization companies are often less well-established and less stable financially than large-capitalization companies and
may depend on a small number of key personnel, making them more vulnerable to loss of those individuals. Small capitalization companies tend to have lower
|
¨ |
Uncertain Tax Treatment — Significant aspects of the tax treatment of an investment in the
Securities are uncertain. You should consult your tax adviser about your tax situation.
|
¨ |
Potential Royal Bank of Canada and UBS Impact on Price — Trading or other transactions by Royal Bank
of Canada, UBS and our respective affiliates in the equity securities composing an Underlying or in futures, options, exchange-traded funds or other derivative products on the equity securities included in an Underlying may
adversely affect the market value of those equity securities, the level of that Underlying, and, therefore, the market value of the Securities.
|
¨ |
The Probability That the Final Underlying Level of an Underlying Will Be Below Its Initial Underlying Level
by More Than the Buffer Will Depend on the Volatility of That Underlying — “Volatility" refers to the frequency and magnitude of changes in the level of an Underlying. Greater expected volatility with respect to an
Underlying reflects a higher expectation as of the Trade Date that the Final Underlying Level of that Underlying could be below its Initial Underlying Level, resulting in the loss of up to 81% of your investment. However, an
Underlying’s volatility can change significantly over the term of the Securities. The level of an Underlying could fall sharply, which could result in a significant loss of principal.
|
¨ |
The Terms of the Securities at Issuance and Their Market Value Prior to Maturity Will Be Influenced by Many
Unpredictable Factors — Many economic and market factors will influence the terms of the Securities at issuance and their value prior to
maturity. These factors are similar in some ways to those that could affect the value of a combination of instruments that might be used to replicate the payments on the Securities, including a combination of a bond with one or more
options or other derivative instruments. For the market value of the Securities, we expect that, generally, the levels of the Underlyings on any day will affect the value of the Securities more than any other single factor. However,
you should not expect the value of the Securities in the secondary market to vary in proportion to changes in the level of the Underlying. The value of the Securities will be affected by a number of other factors that may either
offset or magnify each other, including:
|
¨ |
the actual or expected volatility of the Underlyings;
|
¨ |
the time remaining to maturity of the Securities;
|
¨ |
the dividend rates on the securities represented by the Underlyings;
|
¨ |
interest and yield rates in the market generally, as well as in each of the markets of the securities represented by the Underlyings;
|
¨ |
a variety of economic, financial, political, regulatory or judicial events; and
|
¨ |
our creditworthiness, including actual or anticipated downgrades in our credit ratings.
|
Hypothetical Examples and Return Table at Maturity
|
Hypothetical Final
Underlying Level of the
Least Performing Underlying
|
Hypothetical
Underlying Return of
the Least Performing
Underlying1
|
Hypothetical Payment at
Maturity
|
Hypothetical Total Return
on Securities2
|
4,000.00
|
100.00%
|
$15.31000
|
53.1000%
|
3,500.00
|
75.00%
|
$15.31000
|
53.1000%
|
3,000.00
|
50.00%
|
$15.31000
|
53.1000%
|
2,800.00
|
40.00%
|
$15.31000
|
53.1000%
|
2,620.00
|
31.00%
|
$15.31000
|
53.1000%
|
2,600.00
|
30.00%
|
$15.17725
|
51.7725%
|
2,400.00
|
20.00%
|
$13.89475
|
38.9475%
|
2,200.00
|
10.00%
|
$12.52225
|
25.2225%
|
2,000.00
|
0.00%
|
$11.19475
|
11.9475%
|
1,960.00
|
-2.00%
|
$10.92925
|
9.2925%
|
1,900.00
|
-5.00%
|
$10.53100
|
5.3100%
|
1,820.00
|
-9.00%
|
$10.00000
|
0.0000%
|
1,800.00
|
-10.00%
|
$10.00000
|
0.0000%
|
1,700.00
|
-15.00%
|
$10.00000
|
0.0000%
|
1,620.00
|
-19.00%
|
$10.00000
|
0.0000%
|
1,600.00
|
-20.00%
|
$9.90000
|
-1.0000%
|
1,400.00
|
-30.00%
|
$8.90000
|
-11.0000%
|
1,200.00
|
-40.00%
|
$7.90000
|
-21.0000%
|
1,000.00
|
-50.00%
|
$6.90000
|
-31.0000%
|
500.00
|
-75.00%
|
$4.40000
|
-56.0000%
|
0.00
|
-100.00%
|
$1.90000
|
-81.0000%
|
Information About the Underlyings
|
Quarter Begin
|
Quarter End
|
Quarterly Closing High
|
Quarterly Closing Low
|
Quarterly Period-End Close
|
||||
1/1/2008
|
3/31/2008
|
1,447.16
|
1,273.37
|
1,322.70
|
||||
4/1/2008
|
6/30/2008
|
1,426.63
|
1,278.38
|
1,280.00
|
||||
7/1/2008
|
9/30/2008
|
1,305.32
|
1,106.39
|
1,166.36
|
||||
10/1/2008
|
12/31/2008
|
1,161.06
|
752.44
|
903.25
|
||||
1/1/2009
|
3/31/2009
|
934.70
|
676.53
|
797.87
|
||||
4/1/2009
|
6/30/2009
|
946.21
|
811.08
|
919.32
|
||||
7/1/2009
|
9/30/2009
|
1,071.66
|
879.13
|
1,057.08
|
||||
10/1/2009
|
12/31/2009
|
1,127.78
|
1,025.21
|
1,115.10
|
||||
1/1/2010
|
3/31/2010
|
1,174.17
|
1,056.74
|
1,169.43
|
||||
4/1/2010
|
6/30/2010
|
1,217.28
|
1,030.71
|
1,030.71
|
||||
7/1/2010
|
9/30/2010
|
1,148.67
|
1,022.58
|
1,141.20
|
||||
10/1/2010
|
12/31/2010
|
1,259.78
|
1,137.03
|
1,257.64
|
||||
1/1/2011
|
3/31/2011
|
1,343.01
|
1,256.88
|
1,325.83
|
||||
4/1/2011
|
6/30/2011
|
1,363.61
|
1,265.42
|
1,320.64
|
||||
7/1/2011
|
9/30/2011
|
1,353.22
|
1,119.46
|
1,131.42
|
||||
10/1/2011
|
12/31/2011
|
1,285.09
|
1,099.23
|
1,257.60
|
||||
1/1/2012
|
3/31/2012
|
1,416.51
|
1,277.06
|
1,408.47
|
||||
4/1/2012
|
6/30/2012
|
1,419.04
|
1,278.04
|
1,362.16
|
||||
7/1/2012
|
9/30/2012
|
1,465.77
|
1,334.76
|
1,440.67
|
||||
10/1/2012
|
12/31/2012
|
1,461.40
|
1,353.33
|
1,426.19
|
||||
1/1/2013
|
3/31/2013
|
1,569.19
|
1,457.15
|
1,569.19
|
||||
4/1/2013
|
6/30/2013
|
1,669.16
|
1,541.61
|
1,606.28
|
||||
7/1/2013
|
9/30/2013
|
1,725.52
|
1,614.08
|
1,681.55
|
||||
10/1/2013
|
12/31/2013
|
1,848.36
|
1,655.45
|
1,848.36
|
||||
1/1/2014
|
3/31/2014
|
1,878.04
|
1,741.89
|
1,872.34
|
||||
4/1/2014
|
6/30/2014
|
1,962.87
|
1,815.69
|
1,960.23
|
||||
7/1/2014
|
9/30/2014
|
2,011.36
|
1,909.57
|
1,972.29
|
||||
10/1/2014
|
12/31/2014
|
2,090.57
|
1,862.49
|
2,058.90
|
||||
1/1/2015
|
3/31/2015
|
2,117.39
|
1,992.67
|
2,067.89
|
||||
4/1/2015
|
6/30/2015
|
2,130.82
|
2,057.64
|
2,063.11
|
||||
7/1/2015
|
9/30/2015
|
2,128.28
|
1,867.61
|
1,920.03
|
||||
10/1/2015
|
12/31/2015
|
2,109.79
|
1,923.82
|
2,043.94
|
||||
1/1/2016
|
3/31/2016
|
2,063.95
|
1,829.08
|
2,059.74
|
||||
4/1/2016
|
6/30/2016
|
2,119.12
|
2,000.54
|
2,098.86
|
||||
7/1/2016
|
9/30/2016
|
2,190.15
|
2,088.55
|
2,168.27
|
||||
10/1/2016
|
12/31/2016
|
2,271.72
|
2,085.18
|
2,238.83
|
||||
1/1/2017
|
3/31/2017
|
2,395.96
|
2,257.83
|
2,362.72
|
||||
4/1/2017
|
6/30/2017
|
2,453.46
|
2,328.95
|
2,423.41
|
||||
7/1/2017
|
9/30/2017
|
2,519.36
|
2,409.75
|
2,519.36
|
||||
10/1/2017
|
12/31/2017
|
2,690.16
|
2,529.12
|
2,673.61
|
||||
1/1/2018
|
3/31/2018
|
2,872.87
|
2,581.00
|
2,640.87
|
||||
4/1/2018
|
6/30/2018
|
2,786.85
|
2,581.88
|
2,718.37
|
||||
7/1/2018
|
7/25/2018*
|
2,846.07
|
2,713.22
|
2,846.07
|
Quarter Begin
|
Quarter End
|
Quarterly Closing High
|
Quarterly Closing Low
|
Quarterly Period-End Close
|
||||
1/1/2008
|
3/31/2008
|
753.554
|
643.966
|
687.967
|
||||
4/1/2008
|
6/30/2008
|
763.266
|
686.073
|
689.659
|
||||
7/1/2008
|
9/30/2008
|
754.377
|
657.718
|
679.583
|
||||
10/1/2008
|
12/31/2008
|
671.590
|
385.308
|
499.453
|
||||
1/1/2009
|
3/31/2009
|
514.710
|
343.260
|
422.748
|
||||
4/1/2009
|
6/30/2009
|
531.680
|
429.158
|
508.281
|
||||
7/1/2009
|
9/30/2009
|
620.695
|
479.267
|
604.278
|
||||
10/1/2009
|
12/31/2009
|
634.072
|
562.395
|
625.389
|
||||
1/1/2010
|
3/31/2010
|
690.303
|
586.491
|
678.643
|
||||
4/1/2010
|
6/30/2010
|
741.922
|
609.486
|
609.486
|
||||
7/1/2010
|
9/30/2010
|
677.642
|
590.034
|
676.139
|
||||
10/1/2010
|
12/31/2010
|
792.347
|
669.450
|
783.647
|
||||
1/1/2011
|
3/31/2011
|
843.549
|
773.184
|
843.549
|
||||
4/1/2011
|
6/30/2011
|
865.291
|
777.197
|
827.429
|
||||
7/1/2011
|
9/30/2011
|
858.113
|
643.421
|
644.156
|
||||
10/1/2011
|
12/30/2011
|
765.432
|
609.490
|
740.916
|
||||
1/1/2012
|
3/30/2012
|
846.129
|
747.275
|
830.301
|
||||
4/1/2012
|
6/29/2012
|
840.626
|
737.241
|
798.487
|
||||
7/1/2012
|
9/28/2012
|
864.697
|
767.751
|
837.450
|
||||
10/1/2012
|
12/31/2012
|
852.495
|
769.483
|
849.350
|
||||
1/1/2013
|
3/29/2013
|
953.068
|
872.605
|
951.542
|
||||
4/1/2013
|
6/28/2013
|
999.985
|
901.513
|
977.475
|
||||
7/1/2013
|
9/30/2013
|
1,078.409
|
989.535
|
1,073.786
|
||||
10/1/2013
|
12/31/2013
|
1,163.637
|
1,043.459
|
1,163.637
|
||||
1/1/2014
|
3/31/2014
|
1,208.651
|
1,093.594
|
1,173.038
|
||||
4/1/2014
|
6/30/2014
|
1,192.964
|
1,095.986
|
1,192.964
|
||||
7/1/2014
|
9/30/2014
|
1,208.150
|
1,101.676
|
1,101.676
|
||||
10/1/2014
|
12/31/2014
|
1,219.109
|
1,049.303
|
1,204.696
|
||||
1/1/2015
|
3/31/2015
|
1,266.373
|
1,154.709
|
1,252.772
|
||||
4/1/2015
|
6/30/2015
|
1,295.799
|
1,215.417
|
1,253.947
|
||||
7/1/2015
|
9/30/2015
|
1,273.328
|
1,083.907
|
1,100.688
|
||||
10/1/2015
|
12/31/2015
|
1,204.159
|
1,097.552
|
1,135.889
|
||||
1/1/2016
|
3/31/2016
|
1,114.028
|
953.715
|
1,114.028
|
||||
4/1/2016
|
6/30/2016
|
1,188.954
|
1,089.646
|
1,151.923
|
||||
7/1/2016
|
9/30/2016
|
1,263.438
|
1,139.453
|
1,251.646
|
||||
10/1/2016
|
12/31/2016
|
1,388.073
|
1,156.885
|
1,357.130
|
||||
1/1/2017
|
3/31/2017
|
1,413.635
|
1,345.598
|
1,385.920
|
||||
4/1/2017
|
6/30/2017
|
1,425.985
|
1,345.244
|
1,415.359
|
||||
7/1/2017
|
9/30/2017
|
1,490.861
|
1,356.905
|
1,490.861
|
||||
10/1/2017
|
12/31/2017
|
1,548.926
|
1,464.095
|
1,535.511
|
||||
1/1/2018
|
3/31/2018
|
1,610.706
|
1,463.793
|
1,529.427
|
||||
4/1/2018
|
6/30/2018
|
1,706.985
|
1,492.531
|
1,643.069
|
||||
7/1/2018
|
7/25/2018*
|
1,704.603
|
1,655.086
|
1,685.203
|
Correlation of the Underlyings
|
What Are the Tax Consequences of the Securities?
|
Supplemental Plan of Distribution (Conflicts of Interest)
|
Structuring the Securities
|
Terms Incorporated in Master Note
|