RBC Capital Markets® |
Filed Pursuant to Rule 433
Registration Statement No. 333-208507
|
||
The information in this preliminary terms supplement is not complete and may be changed.
|
|||
Preliminary Terms Supplement
Subject to Completion:
Dated June 19, 2018
Pricing Supplement Dated June __, 2018 to the Product Prospectus Supplement ERN-EI-1 Dated January 12, 2016, Prospectus Supplement
Dated January 8, 2016, and Prospectus Dated January 8, 2016
|
$ __________
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index,
Due December 24, 2020
Royal Bank of Canada
|
||
|
|
Per Note
|
Total
|
||
Price to public
|
100.00%
|
$
|
|
Underwriting discounts and commissions
|
0.00%
|
$
|
|
Proceeds to Royal Bank of Canada
|
100.00%
|
$
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
|
Issue:
|
Senior Global Medium-Term Notes, Series G
|
|
Underwriter:
|
RBC Capital Markets, LLC (“RBCCM”)
|
|
Reference Asset:
|
Russell 2000® Index
|
|
Bloomberg Ticker:
|
RTY
|
|
Currency:
|
U.S. Dollars
|
|
Minimum
Investment:
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
|
Pricing Date:
|
June 19, 2018
|
|
Issue Date:
|
June 22, 2018
|
|
CUSIP:
|
78013XMZ8
|
|
Valuation Date:
|
December 21, 2020
|
|
Payment at Maturity
(if held to maturity):
|
If, on the Valuation Date, the Final Level is greater than or equal to the Initial Level, you will receive, for each
$1,000 in principal amount of the Notes, the lesser of:
1. $1,000 + [$1,000 x (Percentage Change x Leverage Factor)] and
2. Maximum Redemption Amount
If on the Valuation Date, the Final Level is greater than or equal to the Buffer Level but less than the Initial Level, you will receive
$1,000 per $1,000 principal amount of the Notes.
|
|
If the Final Level is less than the Buffer Level, then the investor will receive, for each $1,000 in principal amount of
the Notes:
Principal Amount + [Principal Amount x (Percentage Change + Buffer Percentage) x Downside Multiplier]
This amount will be less than the principal amount, and you may lose all or substantially all of your
investment in the Notes.
|
||
Percentage Change:
|
The Percentage Change, expressed as a percentage, is calculated using the following formula:
|
|
Initial Level:
|
The closing level of the Reference Asset on the Pricing Date.
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
Final Level:
|
The closing level of the Reference Asset on the Valuation Date.
|
|
Leverage Factor:
|
150%
|
|
Maximum
Redemption
Amount:
|
$1,270 per $1,000 in Principal Amount.
|
|
Buffer Percentage:
|
20.00%
|
|
Buffer Level:
|
80.00% of the Initial Level (to be determined on the Pricing Date).
|
|
Downside Multiplier:
|
100% divided by the Buffer Level. Accordingly, the Downside Multiplier will be 1.25.
|
|
Maturity Date:
|
December 24, 2020, subject to extension for market and other disruptions, as described in the product prospectus supplement
dated January 12, 2016.
|
|
Term:
|
Approximately two (2) years and six (6) months.
|
|
Principal at Risk:
|
The Notes are NOT principal
protected. You may lose all or a substantial portion of your principal amount at maturity if the Final Level is less than the Buffer Level.
|
|
Calculation Agent:
|
RBCCM
|
|
U.S. Tax Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial ruling to the
contrary) to treat the Note as a pre-paid cash-settled derivative contract for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are uncertain and the Internal Revenue
Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below, “Supplemental Discussion of U.S. Federal Income Tax Consequences,” and the
discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated January 12, 2016 under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which apply to the Notes.
|
|
Secondary Market:
|
RBCCM (or one of its affiliates), though not obligated to do so, may maintain a secondary market in the Notes after the
Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be less than the principal amount of your Notes.
|
|
Listing:
|
The Notes will not be listed on any securities exchange.
|
|
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under
“Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated January 8, 2016).
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
Terms Incorporated
in the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on pages P-2 and P-3 of this terms supplement and
the terms appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated January 12, 2016, as modified by this terms supplement. In addition to those terms, the following two sentences are also so
incorporated into the master note: RBC confirms that it fully understands and is able to calculate the effective annual rate of interest applicable to the Notes based on the methodology for calculating per annum rates provided for in the
Notes. RBC irrevocably agrees not to plead or assert Section 4 of the Interest Act (Canada), whether by way of defense or otherwise, in any proceeding relating to the Notes.
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
Example 1—
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
Percentage Change:
|
5.00%
|
|
Payment at Maturity:
|
$1,000 + [$1,000 x (5.00% x 150%)] = $1,000 + $75.00 = $1,075.00
|
|
On a $1,000 investment, a 5% Percentage Change results in a Payment at Maturity of $1,075.00, a 7.50% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is positive (and the Payment at Maturity is subject to the Maximum
Redemption Amount).
|
|
Percentage Change:
|
20.00% | |
Payment at Maturity:
|
$1,000 + [$1,000 x (20.00% x 150%)] = $1,000 + $300.00 = $1,300.00
However, the Maximum Redemption Amount is $1,270.00
|
|
On a $1,000 investment, a 10% Percentage Change results in a Payment at Maturity of $1,270.00, a 27.00% return on the Notes.
|
Example 3—
|
Calculation of the Payment at Maturity where the Percentage Change is negative, but the Final Level is greater than the Buffer Level.
|
|
Percentage Change:
|
-5.00%
|
|
Payment at Maturity:
|
$1,000
|
|
On a $1,000 investment, a -5% Percentage Change results in a Payment at Maturity of $1,000, a 0.00% return on the Notes.
|
Example 4—
|
Calculation of the Payment at Maturity where the Final Level is less than the Buffer Level.
|
|
Percentage Change:
|
-30.00%
|
|
Payment at Maturity:
|
$1,000 + [$1,000 x (-30.00% +20.00%) x 1.25] = $1,000 - $125.00 = $875.00
|
|
On a $1,000 investment, a -20% Percentage Change results in a Payment at Maturity of $875.00, a -12.50% return on the Notes.
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
· |
Principal at Risk – Investors in the Notes could lose all or a substantial portion of their
principal amount if there is a decline in the level of the Reference Asset. You will lose 1.25% of the principal amount of the Notes for each 1% that the Final Level is less than the Initial Level by more than the Buffer Percentage.
|
· |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt
Security of Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will
receive on the Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional
senior interest bearing debt security of Royal Bank.
|
· |
Your Potential Payment at Maturity Is Limited – The Notes will provide less opportunity to participate in the appreciation of the Reference Asset than an investment in a security linked to the Reference Asset providing full participation in the
appreciation, because the payment at maturity will not exceed the Maximum Redemption Amount. Accordingly, your return on the Notes may be less than your return would be if you made an investment in a security directly linked to the
positive performance of the Reference Asset.
|
· |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to
Affect the Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon Royal Bank’s ability to repay its
obligations at that time. This will be the case even if the level of the Reference Asset increases after the Pricing Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
· |
There May Not Be an Active Trading Market for the Notes—Sales in the Secondary Market May Result in
Significant Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they
are not required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices
advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
· |
You Will Not Have Any Rights to the Securities Included in the Reference Asset – As a holder of
the Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in the Reference Asset would have. The Final Level will not reflect any
dividends paid on the securities included in the Reference Asset, and accordingly, any positive return on the Notes may be less than the potential positive return on those securities.
|
· |
The Initial Estimated Value of the Notes Will Be Less than the Price to the Public – The
initial estimated value set forth on the cover page and that will be set forth in the final pricing supplement for the Notes does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase
the Notes in any secondary market (if any exists) at any time. If you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among
other things, changes in the level of the Reference Asset, the borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the estimated costs relating to our hedging of the Notes. These
factors, together with various credit, market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes
in complex and unpredictable ways. Assuming no change in market conditions or any other relevant factors, the
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
· |
The Initial Estimated Value of the Notes on the Cover Page and that We Will Provide in the Final
Pricing Supplement Are Estimates Only, Calculated as of the Time the Terms of the Notes Are Set –The initial estimated value of the Notes will be based on the value of our obligation to make the payments on the Notes,
together with the mid-market value of the derivative embedded in the terms of the Notes. See “Structuring the Notes” below. Our estimates are based on a variety of assumptions, including our credit spreads, expectations as to
dividends, interest rates and volatility, and the expected term of the Notes. These assumptions are based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar
securities at a price that is significantly different than we do.
|
· |
Inconsistent Research – Royal Bank or its affiliates may issue research reports on securities
that are, or may become, components of the Reference Asset. We may also publish research from time to time on financial markets and other matters that may influence the levels of the Reference Asset or the value of the Notes, or
express opinions or provide recommendations that may be inconsistent with the purchasing or holding the Notes or with the investment view implicit in the Notes or the Reference Asset. You should make your own independent investigation
of the merits of investing in the Notes and the Reference Asset.
|
· |
An Investment in the Notes Is Subject to Risks Associated in Investing in Stocks With a Small Market
Capitalization – The RTY consists of stocks issued by companies with relatively small market capitalizations. These companies often have greater
stock price volatility, lower trading volume and less liquidity than large-capitalization companies. As a result, the level of the RTY may be more volatile than that of a market measure that does not track solely small-capitalization
stocks. Stock prices of small-capitalization companies are also generally more vulnerable than those of large-capitalization companies to adverse business and economic developments, and the stocks of small-capitalization companies may
be thinly traded, and be less attractive to many investors if they do not pay dividends. In addition, small capitalization companies are often less well-established and less stable financially than large-capitalization companies and
may depend on a small number of key personnel, making them more vulnerable to loss of those individuals. Small capitalization companies tend to have lower revenues, less diverse product lines, smaller shares of their target markets,
fewer financial resources and fewer competitive strengths than large-capitalization companies. These companies may also be more susceptible to adverse developments related to their products or services.
|
· |
Market Disruption Events and Adjustments – The payment at maturity and the Valuation Date are
subject to adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the
Notes—Market Disruption Events” in the product prospectus supplement.
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
Period-Start Date
|
Period-End Date
|
High Intra-Day Level
of the Reference
Asset
|
Low Intra-Day Level of
the Reference Asset
|
Period-End Closing
Level of the Reference
Asset
|
||||
1/1/2008
|
3/31/2008
|
768.460
|
643.280
|
687.967
|
||||
4/1/2008
|
6/30/2008
|
763.270
|
684.880
|
689.659
|
||||
7/1/2008
|
9/30/2008
|
764.380
|
647.370
|
679.583
|
||||
10/1/2008
|
12/31/2008
|
679.570
|
371.260
|
482.770
|
||||
1/1/2009
|
3/31/2009
|
519.180
|
342.570
|
422.748
|
||||
4/1/2009
|
6/30/2009
|
535.850
|
412.770
|
508.282
|
||||
7/1/2009
|
9/30/2009
|
625.310
|
473.540
|
604.278
|
||||
10/1/2009
|
12/31/2009
|
635.990
|
553.320
|
633.409
|
||||
1/1/2010
|
3/31/2010
|
693.320
|
580.490
|
678.643
|
||||
4/1/2010
|
6/30/2010
|
745.950
|
607.300
|
609.486
|
||||
7/1/2010
|
9/30/2010
|
678.900
|
587.600
|
676.139
|
||||
10/1/2010
|
12/31/2010
|
793.280
|
669.430
|
789.737
|
||||
1/1/2011
|
3/31/2011
|
843.730
|
771.710
|
843.548
|
||||
4/1/2011
|
6/30/2011
|
868.570
|
772.620
|
827.429
|
||||
7/1/2011
|
9/30/2011
|
860.370
|
634.710
|
644.156
|
||||
10/1/2011
|
12/31/2011
|
769.460
|
601.710
|
740.916
|
||||
1/1/2012
|
3/30/2012
|
847.920
|
736.780
|
830.301
|
||||
4/1/2012
|
6/30/2012
|
841.060
|
729.750
|
798.487
|
||||
7/1/2012
|
9/30/2012
|
868.500
|
765.050
|
837.450
|
||||
10/1/2012
|
12/31/2012
|
853.570
|
763.550
|
849.350
|
||||
1/1/2013
|
3/31/2013
|
954.000
|
849.330
|
951.542
|
||||
4/1/2013
|
6/30/2013
|
1,008.230
|
898.400
|
977.475
|
||||
7/1/2013
|
9/30/2013
|
1,082.000
|
981.300
|
1,073.786
|
||||
10/1/2013
|
12/31/2013
|
1,167.960
|
1,037.860
|
1,163.637
|
||||
1/1/2014
|
3/31/2014
|
1,212.823
|
1,082.717
|
1,173.038
|
||||
4/1/2014
|
6/30/2014
|
1,193.964
|
1,082.531
|
1,192.964
|
||||
7/1/2014
|
9/30/2014
|
1,213.550
|
1,101.675
|
1,101.676
|
||||
10/1/2014
|
12/31/2014
|
1,221.442
|
1,040.472
|
1,204.696
|
||||
1/1/2015
|
3/31/2015
|
1,268.162
|
1,151.295
|
1,252.772
|
||||
4/1/2015
|
6/30/2015
|
1,295.996
|
1,211.126
|
1,253.947
|
||||
7/1/2015
|
9/30/2015
|
1,275.899
|
1,078.633
|
1,100.688
|
||||
10/1/2015
|
12/31/2015
|
1,205.079
|
1,080.606
|
1,135.889
|
||||
1/1/2016
|
3/31/2016
|
1,134.078
|
943.097
|
1,114.028
|
||||
4/1/2016
|
6/30/2016
|
1,190.172
|
1,085.883
|
1,151.923
|
||||
7/1/2016
|
9/30/2016
|
1,263.460
|
1,131.713
|
1,251.646
|
||||
10/1/2016
|
12/31/2016
|
1,392.714
|
1,156.085
|
1,357.130
|
||||
1/1/2017
|
3/31/2017
|
1,414.824
|
1,335.038
|
1,385.920
|
||||
4/1/2017
|
6/30/2017
|
1,433.790
|
1,345.244
|
1,415.359
|
||||
7/1/2017
|
9/30/2017
|
1,493.555
|
1,349.354
|
1,490.861
|
||||
10/1/2017
|
12/31/2017
|
1,559.607
|
1,454.165
|
1,535.511
|
||||
1/1/2018
|
3/31/2018
|
1,615.517
|
1,436.427
|
1,529.427
|
||||
4/1/2018
|
6/18/2018
|
1,692.460
|
1,482.897
|
1,692.460
|
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
|
|
Geared Buffered Enhanced Return Notes
Linked to the Russell 2000® Index |
P-14
|
RBC Capital Markets, LLC
|