ISSUER FREE WRITING PROSPECTUS
Filed Pursuant to Rule 433
Registration Statement No. 333-208507
Dated June 11, 2018
|
Investment Description
|
Features
|
Key Dates1
|
☐ |
Enhanced Growth Potential, Up to the Maximum Gain - At maturity, if the Underlying Return of the Least Performing Underlying is at least 95%, we will pay you a positive return, up to a Maximum Gain
of 103.72% of the principal amount. If the Least Performing Underlying has declined in value, investors may be exposed to that decrease at maturity.
|
☐ |
Buffered Downside Market Exposure - If the Least Performing Underlying has decreased in
value by more than -5%, investors will be exposed to the downside performance of the Least Performing Underlying and we will pay less than the full principal amount, resulting in a loss of the principal amount that is proportionate
to the percentage decline in the Least Performing Underlying by more than the Buffer (defined below). Accordingly, you may lose up to 95% of the principal amount of the Securities. Any payment on the Securities, including any
repayment of principal, is subject to our creditworthiness.
|
Trade Date1 |
June 11, 2018
|
Settlement Date1 |
June 14, 2018
|
Valuation Period2 |
October 9, 2023 to January 8, 2024 (both inclusive)
|
Maturity Date |
January 12, 2024
|
Security Offering
|
Underlyings
|
Maximum Gain
|
Buffer
|
Initial Underlying Levels
|
CUSIP
|
ISIN
|
S&P 500® Index (SPX)
|
103.72% of the principal amount
|
5%
|
•
|
78014G187
|
US78014G1875
|
Russell 2000® Index (RTY)
|
•
|
Price to Public
|
Fees and Commissions (1)
|
Proceeds to Us
|
||||
Offering of the Securities
|
Total
|
Per Security
|
Total
|
Per Security
|
Total
|
Per Security
|
Least Performing Underlying Between the S&P 500® Index (SPX) and Russell 2000®
Index (RTY)
|
•
|
$10.00
|
•
|
$0.075
|
•
|
$9.925
|
UBS Financial Services Inc.
|
RBC Capital Markets, LLC
|
Additional Information About Royal Bank of Canada and the Securities
|
· |
Product prospectus supplement UBS-IND-1 dated January 5, 2017:
|
· |
Prospectus supplement dated January 8, 2016:
|
· |
Prospectus dated January 8, 2016:
|
Investor Suitability
|
¨ |
You fully understand the risks inherent in an investment in the Securities, including the risk of loss of up to 95% of the principal amount.
|
¨ |
You can tolerate the loss of up to 95% of the principal amount of the Securities and are willing to make an investment that has similar downside market risk as a hypothetical
investment in the Least Performing Underlying.
|
¨ |
You believe that the level of neither Underlying will decline over the term of the Securities by more than 5% from its Initial Level to its Final Level and that the
appreciation of the Least Performing Underlying is unlikely to exceed an amount that would result in the Maximum Gain being paid on the Securities.
|
¨ |
You understand and accept that your potential return is limited by the Maximum Gain and you would be willing to invest in the Securities based on the Maximum Gain indicated
on the cover page of this free writing prospectus.
|
¨ |
You are willing to accept that the Final Underlying Level of each Underlying will be determined based on its closing level on each trading day during the Valuation Period.
|
¨ |
You can tolerate fluctuations in the price of the Securities prior to maturity that may be similar to or exceed the downside fluctuations in the level of the Least Performing
Underlying.
|
¨ |
You are willing to accept individual exposure to each Underlying and that the performance of the Least Performing Underlying will not be offset or mitigated by the
performance of the other Underlying.
|
¨ |
You do not seek current income from your investment and are willing to forgo dividends paid on the securities represented by the Underlyings.
|
¨ |
You are willing to hold the Securities to maturity and accept that there may be little or no secondary market for the Securities.
|
¨ |
You are willing to assume our credit risk for all payments under the Securities, and understand that if we default on our obligations, you may not receive any amounts due to
you, including any repayment of principal.
|
¨ |
You fully understand and accept the risks associated with the Underlyings.
|
¨ |
You do not fully understand the risks inherent in an investment in the Securities, including the risk of loss of up to 95% of the principal amount.
|
¨ |
You require an investment designed to provide a full return of principal at maturity.
|
¨ |
You cannot tolerate the loss of up to 95% of the principal amount of the Securities, and you are not willing to make an investment that has similar downside market risk as
a hypothetical investment in the Least Performing Underlying.
|
¨ |
You believe that the level of either Underlying will decline over the term of the Securities by more than 5% from its Initial Level to its Final Level, or you believe
the level of the Least Performing Underlying will appreciate over the term of the Securities by an amount that would result in the Maximum Gain being paid on the Securities.
|
¨ |
You seek an investment that has unlimited return potential without a cap on appreciation.
|
¨ |
You would be unwilling to invest in the Securities based on the Maximum Gain indicated on the cover page of this free writing prospectus.
|
¨ |
You are unwilling to accept that the Final Underlying Level of each Underlying will be determined based on its closing level on each trading day during the Valuation
Period.
|
¨ |
You cannot tolerate fluctuations in the price of the Securities prior to maturity that may be similar to or exceed the downside fluctuations in the level of the Least
Performing Underlying.
|
¨ |
You are unwilling to accept individual exposure to each Underlying and that the performance of the Least Performing Underlying will not be offset or mitigated by the
performance of the other Underlying.
|
¨ |
You seek current income from this investment or prefer to receive the dividends paid on the securities represented by the Underlyings.
|
¨ |
You are unable or unwilling to hold the Securities to maturity, or you seek an investment for which there will be an active secondary market.
|
¨ |
You are not willing to assume our credit risk for all payments under the Securities, including any repayment of principal.
|
¨ |
You do not fully understand and accept the risks associated with the Underlyings.
|
Indicative Terms of the Securities1
|
|
Issuer:
|
Royal Bank of Canada
|
Issue Price:
|
$10 per Security (subject to a minimum purchase of 100 Securities).
|
Principal
Amount:
|
$10 per Security
|
Term:2
|
Approximately 5 years and six months
|
Underlyings:
|
The S&P 500® Index (“SPX”) and the Russell 2000® Index (“RTY”)
|
Maximum Gain:
|
103.72% of the principal amount
|
Buffer:
|
5%
|
Payment at
Maturity (per
$10 Security):
|
If the Underlying Return of the Least Performing Underlying is equal to or greater
than 144%, we will pay you $20.372 per $10 in principal amount.
If the Underlying Return of the Least Performing Underlying is greater
than 122%, we will pay you:
$10 + [$10 x ((2.76 x (Underlying Return - 122%)) +43%)]
If the Underlying Return of the Least Performing Underlying is between
100% and 122%, we will pay you:
$10 + [$10 x ((1.5 x (Underlying Return -100%)) +10%)]
If the Underlying Return of the Least Performing Underlying is between
95% and 100%, we will pay you:
$10 + [$10 x 2 x (Underlying Return - 95%)]
If the Underlying Return of the Least Performing Underlying is less
than 95%, we will pay you:
$10 x (Underlying Return of Least Performing Underlying + Buffer)
In this scenario, you will lose up to 95% of the principal amount of the Securities in an amount proportionate to the
decrease in the Least Performing Underlying by more than the Buffer.
Please see the section below, “Hypothetical Examples and Return Table at Maturity,” for more detailed examples of the
calculation of these payments.
|
Least Performing
Underlying:
|
The Underlying with the lowest Underlying Return.
|
Underlying
Returns:
|
With respect to each Underlying,
Final Underlying Level divided by Initial Underlying Level (expressed as a percentage of the Initial Underlying Level)
|
Initial Underlying
Levels:
|
With respect to each Underlying, its closing level on
June 11, 2018.
|
Final Underlying
Levels:
|
With respect to each Underlying, the arithmetic average of its closing level on each trading day during the Valuation Period.
A market disruption event as to one Underlying will not impact the other Underlying. As to either Underlying, if a market disruption event
occurs on any trading day during the Valuation Period, its closing level on that trading day will be disregarded in the calculation of its Final Underlying Level.
|
Valuation
Period:
|
From and including October 9, 2023 to and including January 8, 2024.
|
1
|
Terms used in this free writing prospectus, but not defined herein, shall have the meanings ascribed to them in the product prospectus supplement.
|
2
|
If we make any change to the expected Trade Date and Settlement Date, the Valuation Period and Maturity Date will be changed to ensure that the stated term of the
Securities remains approximately the same.
|
Investment Timeline
|
|||
June 11, 2018
|
The Initial Underlying Level of each Underlying is determined.
|
||
Valuation
Period:
|
The Final Underlying Level and Underlying Return of each Underlying are determined.
|
||
Maturity
Date:
|
If the Underlying Return of the Least Performing Underlying is equal to or greater than 144%, we will pay you
$20.372 per $10 in principal amount.
If the Underlying Return of the Least Performing Underlying is greater than 122%, we will pay you:$10 + [$10 x ((2.76 x (Underlying Return - 122%)) +43%)]
If the Underlying Return of the Least Performing Underlying is between 100% and 122%, we will pay you:
$10 + [$10 x ((1.5 x (Underlying Return -100%)) +10%)]
If the Underlying Return of the Least Performing Underlying is between 95% and 100%, we will pay you:
$10 + [$10 x 2 x (Underlying Return - 95%)]
If the Underlying Return of the Least Performing Underlying is less than 95%, we will pay you:
$10 x (Underlying Return of Least Performing Underlying + Buffer)
In this scenario, you will lose up to 95% of the principal amount of the Securities in an amount proportionate to the
decrease in the Least Performing Underlying by more than the Buffer.
Please see the section below, “Hypothetical Examples and Return Table at Maturity,” for more detailed examples of the
calculation of these payments.
|
Key Risks
|
¨ |
Your Investment in the Securities May Result in a Loss of Principal — The Securities differ
from ordinary debt securities in that we are not necessarily obligated to repay the full principal amount of the Securities at maturity. The return on the Securities at maturity is linked to the performance of the Underlyings and will
depend on whether, and the extent to which, the Least Performing Underlying increases or decreases in value. If the Underlying Return of the Least Performing Underlying is less than 95%, you will be exposed to any decrease in the Least Performing Underlying in excess of the
Buffer and we will pay you less than your principal amount at maturity, resulting in a loss of principal of your Securities that is proportionate to the percentage decline in the Least Performing Underlying in excess of the Buffer. Accordingly, you could lose up to 95% of the principal amount of the Securities.
|
¨ |
The Enhanced Upside Potential of the Securities Applies Only if You Hold the Securities to Maturity
— The potential to receive a return on the Securities that exceeds the percentage increase in the Least Performing Underlying only applies at maturity. If you are able to sell your Securities prior to maturity in the secondary market,
the price you receive will likely not reflect the full effect of the formula set forth in this document for determining your payment. The return that you realize at that time may be less than the return you would have received had you
held the Securities until maturity, and if the Least Performing Underlying had increased to a similar degree.
|
¨ |
The Contingent Repayment of Principal Applies Only if You Hold the Securities to Maturity — The
contingent repayment of principal provided by the Buffer is only available at maturity. If you are able to sell your Securities prior to maturity in the secondary market, you may have to sell them at a loss, even if the level of each
Underlying has not decreased by 95% at the time of sale.
|
¨ |
The Appreciation Potential of the Securities Is Limited by the Maximum Gain — If the Least
Performing Underlying increases in value, or does not decrease in value by more than 5%, we will pay you $10 per Security at maturity plus an additional return that will not exceed the Maximum Gain, regardless of the appreciation in
either Underlying, which may be significant. Therefore, you will not benefit from any appreciation of either Underlying in excess of 44% (an amount that results in a payment at maturity that is equal to the Maximum Gain), and your
return on the Securities may be less than your return would be on a hypothetical direct investment in the securities represented by an Underlying.
|
¨ |
No Interest Payments — We will not pay any interest with respect to the Securities.
|
¨ |
An Investment in the Securities Is Subject to Our Credit Risk — The Securities are
unsubordinated, unsecured debt obligations of the issuer, Royal Bank of Canada, and are not, either directly or indirectly, an obligation of any third party. Any payment to be made on the Securities, including any repayment of
principal at maturity, depends on our ability to satisfy our obligations as they come due. As a result, our actual and perceived creditworthiness may affect the market value of the Securities and, in the event we were to default on our
obligations, you may not receive any amounts owed to you under the terms of the Securities and you could lose your entire initial investment.
|
¨ |
Your Return on the Securities May Be Lower than the Return on a Conventional Debt Security of
Comparable Maturity — The return that you will receive on the Securities, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than
the return you could earn if you bought a conventional senior interest bearing debt security of ours with the same maturity date or if you were able to invest directly in the securities included in an Underlying. Your investment may
not reflect the full opportunity cost to you when you take into account factors that affect the time value of money.
|
¨ |
No Dividend Payments or Voting Rights — Investing in the Securities is not equivalent to
investing directly in any of the component securities of an Underlying. As a holder of the Securities, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of the
securities represented by either Underlying would have. Each Underlying is a price return index, and its Underlying Return excludes any cash dividend payments paid on its component stocks.
|
¨ |
The Initial Estimated Value of the Securities Will Be Less than the Price to the Public — The
initial estimated value that is set forth on the cover page of this document, and that will be set forth in the final pricing supplement for the Securities, will be less than the public offering price you pay for the Securities, does
not represent a minimum price at which we, RBCCM or any of our other affiliates would be willing to purchase the Securities in any secondary market (if any exists) at any time. If you attempt to sell the Securities prior to maturity,
their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the level of the Underlyings, the borrowing rate we pay to issue securities of this kind,
and the inclusion in the price to the public of the underwriting discount, and our estimated profit and the costs relating to our hedging of the Securities. These factors, together with various credit, market and economic factors over
the term of the Securities, are expected to reduce the price at which you may be able to sell the Securities in any secondary market and will affect the value of the Securities in complex and unpredictable ways. Assuming no change in
market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Securities prior to maturity may be less than the price to public, as any such sale price would not be expected to include the
underwriting discount and our estimated profit and the costs relating to our hedging of the Securities. In addition, any price at which you may sell the Securities is likely to reflect customary bid-ask spreads for similar trades. In
addition to bid-ask spreads, the value of the Securities determined for any secondary market price is expected to be based on a secondary market rate rather than the internal borrowing rate used to price the Securities and determine the
initial estimated value. As a result, the secondary price will be less than if the internal borrowing rate was used. The Securities are not designed to be short-term trading instruments. Accordingly, you should be able and willing to
hold your Securities to maturity.
|
¨ |
Our Initial Estimated Value of the Securities Is an Estimate Only, Calculated as of the Time the Terms
of the Securities Are Set — The initial estimated value of the Securities is based on the value of our obligation to make the payments on the Securities, together with the mid-market value of the derivative embedded in the
terms of the Securities. See “Structuring the Securities” below. Our estimate is based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of
the
|
¨ |
Your Return On The Securities Is Not Linked to a Basket Consisting of the Underlyings. Rather, It Will
Be Contingent Upon the Performance of Each Individual Underlying — Unlike an instrument with a return linked to a basket of indices or other underlying assets, in which risk is mitigated and diversified among all of the
components of the basket, you will be exposed equally to the risks related to both of the Underlyings. Poor performance by either one of the Underlyings over the term of the Securities may negatively affect your return and will not be
offset or mitigated by a positive performance by the other Underlying. If the Final Underlying Level of either Underlying is less than its Initial Underling Level by more than the Buffer, you will incur a loss proportionate to the
decrease in the level of the Least Performing Underlying in excess of the Buffer. Accordingly, your investment is subject to the market risk of each Underlying, which results in a higher risk of incurring a loss at maturity.
|
¨ |
Because the Securities Are Linked to the Individual Performance of More Than One Underlying, It Is More
Likely That the Final Underlying Level of One of the Underlyings Will Be Less Than Its Initial Underlying Level by More Than the Buffer, Increasing The Probability That You Will Lose up to 95% of Your Initial Investment — The
risk that you will lose up to 95% of your initial investment in the Securities is greater if you invest in the Securities as opposed to securities that are linked to the performance of a single Underlying if their terms are otherwise
substantially similar. With a greater total number of Underlyings, it is more likely that the Final Underlying Level of an Underlying will be below its initial Underlying Level by more than the Buffer, and therefore it is more likely
that you will receive an amount in cash which is less than your principal amount. In addition, the performances of a pair of Underlyings may be positively or negatively correlated, or may not be correlated at all. If the Underlyings are
not correlated to each other or are negatively correlated, there is a greater potential for the Final Underlying Level of one of those Underlyings to be less than its initial Underlying Level by more than the Buffer, and therefore the
risk that you will lose a portion of your principal at maturity.
|
¨ |
The Return on the Securities Will Be Affected by the Closing Levels of the Underlyings During the
Valuation Period — Because the Final Underlying Level of an Underlying will be determined based on its closing levels during the Valuation Period, and the Final Underlying Level of that Underlying may be less than its closing
level on the last trading day during the Valuation Period, your return on the Securities may be less than what it would be if the payment on the Securities were based solely on the performance of the Underlyings on a single trading day.
This difference could be particularly large if there is a significant increase in the closing level of an Underlying shortly prior to maturity. Additionally, the secondary market value of the Securities, if such a market exists, will
be impacted by the closing level of each Underlying on any previous trading day during the Valuation Period, in that those levels will impact the amount payable at maturity.
|
¨ |
Changes Affecting the Underlyings — The policies of an index sponsor concerning additions,
deletions and substitutions of the stocks included in the applicable Underlying and the manner in which an index sponsor takes account of certain changes affecting those stocks included in the applicable Underlying may adversely affect
its level. The policies of an index sponsor with respect to the calculation of the applicable Underlying could also adversely affect its level. An index sponsor may discontinue or suspend calculation or dissemination of the applicable
Underlying and has no obligation to consider your interests in the Securities when taking any action regarding that Underlying. Any such actions could have an adverse effect on the value of the Securities and the amount that may be paid
at maturity.
|
¨ |
Lack of Liquidity — The Securities will not be listed on any securities exchange. RBC Capital
Markets, LLC ("RBCCM") intends to offer to purchase the Securities in the secondary market, but is not required to do so. Even if there is a secondary market, it may not provide enough liquidity to allow you to trade or sell the
Securities easily. Because other dealers are not likely to make a secondary market for the Securities, the price at which you may be able to trade your Securities is likely to depend on the price, if any, at which RBCCM is willing to
buy the Securities.
|
¨ |
Potential Conflicts — We and our affiliates play a variety of roles in connection with the
issuance of the Securities, including hedging our obligations under the Securities. In performing these duties, the economic interests of the calculation agent and other affiliates of ours are potentially adverse to your interests as an
investor in the Securities.
|
¨ |
Potentially Inconsistent Research, Opinions or Recommendations by RBCCM, UBS or Their Affiliates —
RBCCM, UBS or their affiliates may publish research, express opinions or provide recommendations that are inconsistent with investing in or holding the Securities, and which may be revised at any time. Any such research, opinions or
recommendations could affect the level of an Underlying or the equity securities included in an Underlying, and therefore, the market value of the Securities.
|
¨ |
An Investment in Securities Linked to the RTY Is Subject to Risks Associated in Investing in Stocks
with a Small Market Capitalization — The RTY consists of stocks issued by companies with relatively small market capitalizations. These companies often have greater stock price volatility, lower trading volume and less
liquidity than large-capitalization companies. As a result, the level of the RTY may be more volatile than that of a market measure that does not track solely small-capitalization stocks. Stock prices of small-capitalization companies
are also often more vulnerable than those of large-capitalization companies to adverse business and economic developments, and the stocks of small-capitalization companies may be thinly traded, and be less attractive to many investors
if they do not pay dividends. In addition, small capitalization companies are often less well-established and less stable financially than large-capitalization companies and may depend on a small number of key personnel, making them
more vulnerable to loss of those individuals. Small capitalization companies tend to have lower revenues, less diverse product lines, smaller shares of their target markets, fewer financial resources and fewer competitive strengths
than large-capitalization companies. These companies may also be more susceptible to adverse developments related to their products or services.
|
¨ |
Uncertain Tax Treatment — Significant aspects of the tax treatment of an investment in the
Securities are uncertain. You should consult your tax adviser about your tax situation.
|
¨ |
Potential Royal Bank of Canada and UBS Impact on Price — Trading or other transactions by Royal
Bank of Canada, UBS and our respective affiliates in the equity securities composing an Underlying or in futures, options, exchange-traded funds or other derivative products on the equity securities included in an Underlying may
adversely affect the market value of those equity securities, the level of that Underlying, and, therefore, the market value of the Securities.
|
¨ |
The Probability That the Final Underlying Level of an Underlying Will Be Below Its Initial Underlying
Level by More Than the Buffer Will Depend on the Volatility of That Underlying — “Volatility" refers to the frequency and magnitude of changes in the level of an Underlying. Greater expected volatility with respect to an
Underlying reflects a higher expectation as of the Trade Date that the Final Underlying Level of that Underlying could be below its Initial Underlying Level, resulting in the loss of up to 95% of your investment. However, an
Underlying’s volatility can change significantly over the term of the Securities. The level of an Underlying could fall sharply, which could result in a significant loss of principal.
|
¨ |
The Terms of the Securities at Issuance and Their Market Value Prior to Maturity Will Be Influenced by
Many Unpredictable Factors — Many economic and market factors will influence the terms of the Securities at issuance and their value prior to
maturity. These factors are similar in some ways to those that could affect the value of a combination of instruments that might be used to replicate the payments on the Securities, including a combination of a bond with one or more
options or other derivative instruments. For the market value of the Securities, we expect that, generally, the levels of the Underlyings on any day will affect the value of the Securities more than any other single factor. However, you
should not expect the value of the Securities in the secondary market to vary in proportion to changes in the level of the Underlying. The value of the Securities will be affected by a number of other factors that may either offset or
magnify each other, including:
|
¨ |
the actual or expected volatility of the Underlyings;
|
¨ |
the time remaining to maturity of the Securities;
|
¨ |
the dividend rates on the securities represented by the Underlyings;
|
¨ |
interest and yield rates in the market generally, as well as in each of the markets of the securities represented by the Underlyings;
|
¨ |
a variety of economic, financial, political, regulatory or judicial events; and
|
¨ |
our creditworthiness, including actual or anticipated downgrades in our credit ratings.
|
Hypothetical Examples and Return Table at Maturity
|
Hypothetical Final
Underlying Level of the
Least Performing Underlying
|
Hypothetical
Underlying Return of
the Least Performing
Underlying1
|
Hypothetical Payment at
Maturity
|
Hypothetical Total Return
on Securities2
|
150.00
|
150.00%
|
$20.372
|
103.72%
|
144.00
|
144.00%
|
$20.372
|
103.72%
|
140.00
|
140.00%
|
$19.268
|
92.68%
|
130.00
|
130.00%
|
$16.508
|
65.08%
|
125.00
|
125.00%
|
$15.128
|
51.28%
|
122.00
|
122.00%
|
$14.300
|
43.00%
|
120.00
|
120.00%
|
$14.000
|
40.00%
|
110.00
|
110.00%
|
$12.500
|
25.00%
|
105.00
|
105.00%
|
$11.750
|
17.50%
|
100.00
|
100.00%
|
$11.000
|
10.00%
|
98.00
|
98.00%
|
$10.600
|
6.00%
|
95.00
|
95.00%
|
$10.000
|
0.00%
|
90.00
|
90.00%
|
$9.500
|
-5.00%
|
80.00
|
80.00%
|
$8.500
|
-15.00%
|
60.00
|
60.00%
|
$6.500
|
-35.00%
|
40.00
|
40.00%
|
$4.500
|
-55.00%
|
20.00
|
20.00%
|
$2.500
|
-75.00%
|
5.00
|
5.00%
|
$1.000
|
-90.00%
|
0.00
|
0.00%
|
$0.500
|
-95.00%
|
Information About the Underlyings
|
Quarter Begin
|
Quarter End
|
Quarterly Closing High
|
Quarterly Closing Low
|
Quarterly Period-End Close
|
||||
1/1/2008
|
3/31/2008
|
1,447.16
|
1,273.37
|
1,322.70
|
||||
4/1/2008
|
6/30/2008
|
1,426.63
|
1,278.38
|
1,280.00
|
||||
7/1/2008
|
9/30/2008
|
1,305.32
|
1,106.39
|
1,166.36
|
||||
10/1/2008
|
12/31/2008
|
1,161.06
|
752.44
|
903.25
|
||||
1/1/2009
|
3/31/2009
|
934.70
|
676.53
|
797.87
|
||||
4/1/2009
|
6/30/2009
|
946.21
|
811.08
|
919.32
|
||||
7/1/2009
|
9/30/2009
|
1,071.66
|
879.13
|
1,057.08
|
||||
10/1/2009
|
12/31/2009
|
1,127.78
|
1,025.21
|
1,115.10
|
||||
1/1/2010
|
3/31/2010
|
1,174.17
|
1,056.74
|
1,169.43
|
||||
4/1/2010
|
6/30/2010
|
1,217.28
|
1,030.71
|
1,030.71
|
||||
7/1/2010
|
9/30/2010
|
1,148.67
|
1,022.58
|
1,141.20
|
||||
10/1/2010
|
12/31/2010
|
1,259.78
|
1,137.03
|
1,257.64
|
||||
1/1/2011
|
3/31/2011
|
1,343.01
|
1,256.88
|
1,325.83
|
||||
4/1/2011
|
6/30/2011
|
1,363.61
|
1,265.42
|
1,320.64
|
||||
7/1/2011
|
9/30/2011
|
1,353.22
|
1,119.46
|
1,131.42
|
||||
10/1/2011
|
12/31/2011
|
1,285.09
|
1,099.23
|
1,257.60
|
||||
1/1/2012
|
3/31/2012
|
1,416.51
|
1,277.06
|
1,408.47
|
||||
4/1/2012
|
6/30/2012
|
1,419.04
|
1,278.04
|
1,362.16
|
||||
7/1/2012
|
9/30/2012
|
1,465.77
|
1,334.76
|
1,440.67
|
||||
10/1/2012
|
12/31/2012
|
1,461.40
|
1,353.33
|
1,426.19
|
||||
1/1/2013
|
3/31/2013
|
1,569.19
|
1,457.15
|
1,569.19
|
||||
4/1/2013
|
6/30/2013
|
1,669.16
|
1,541.61
|
1,606.28
|
||||
7/1/2013
|
9/30/2013
|
1,725.52
|
1,614.08
|
1,681.55
|
||||
10/1/2013
|
12/31/2013
|
1,848.36
|
1,655.45
|
1,848.36
|
||||
1/1/2014
|
3/31/2014
|
1,878.04
|
1,741.89
|
1,872.34
|
||||
4/1/2014
|
6/30/2014
|
1,962.87
|
1,815.69
|
1,960.23
|
||||
7/1/2014
|
9/30/2014
|
2,011.36
|
1,909.57
|
1,972.29
|
||||
10/1/2014
|
12/31/2014
|
2,090.57
|
1,862.49
|
2,058.90
|
||||
1/1/2015
|
3/31/2015
|
2,117.39
|
1,992.67
|
2,067.89
|
||||
4/1/2015
|
6/30/2015
|
2,130.82
|
2,057.64
|
2,063.11
|
||||
7/1/2015
|
9/30/2015
|
2,128.28
|
1,867.61
|
1,920.03
|
||||
10/1/2015
|
12/31/2015
|
2,109.79
|
1,923.82
|
2,043.94
|
||||
1/1/2016
|
3/31/2016
|
2,063.95
|
1,829.08
|
2,059.74
|
||||
4/1/2016
|
6/30/2016
|
2,119.12
|
2,000.54
|
2,098.86
|
||||
7/1/2016
|
9/30/2016
|
2,190.15
|
2,088.55
|
2,168.27
|
||||
10/1/2016
|
12/31/2016
|
2,271.72
|
2,085.18
|
2,238.83
|
||||
1/1/2017
|
3/31/2017
|
2,395.96
|
2,257.83
|
2,362.72
|
||||
4/1/2017
|
6/30/2017
|
2,453.46
|
2,328.95
|
2,423.41
|
||||
7/1/2017
|
9/30/2017
|
2,519.36
|
2,409.75
|
2,519.36
|
||||
10/1/2017
|
12/31/2017
|
2,690.16
|
2,529.12
|
2,673.61
|
||||
1/1/2018
|
3/31/2018
|
2,872.87
|
2,581.00
|
2,640.87
|
||||
4/1/2018
|
6/7/2018*
|
2,772.35
|
2,581.88
|
2,770.37
|
Quarter Begin
|
Quarter End
|
Quarterly Closing High
|
Quarterly Closing Low
|
Quarterly Period-End Close
|
||||
1/1/2008
|
3/31/2008
|
753.554
|
643.966
|
687.967
|
||||
4/1/2008
|
6/30/2008
|
763.266
|
686.073
|
689.659
|
||||
7/1/2008
|
9/30/2008
|
754.377
|
657.718
|
679.583
|
||||
10/1/2008
|
12/31/2008
|
671.590
|
385.308
|
499.453
|
||||
1/1/2009
|
3/31/2009
|
514.710
|
343.260
|
422.748
|
||||
4/1/2009
|
6/30/2009
|
531.680
|
429.158
|
508.281
|
||||
7/1/2009
|
9/30/2009
|
620.695
|
479.267
|
604.278
|
||||
10/1/2009
|
12/31/2009
|
634.072
|
562.395
|
625.389
|
||||
1/1/2010
|
3/31/2010
|
690.303
|
586.491
|
678.643
|
||||
4/1/2010
|
6/30/2010
|
741.922
|
609.486
|
609.486
|
||||
7/1/2010
|
9/30/2010
|
677.642
|
590.034
|
676.139
|
||||
10/1/2010
|
12/31/2010
|
792.347
|
669.450
|
783.647
|
||||
1/1/2011
|
3/31/2011
|
843.549
|
773.184
|
843.549
|
||||
4/1/2011
|
6/30/2011
|
865.291
|
777.197
|
827.429
|
||||
7/1/2011
|
9/30/2011
|
858.113
|
643.421
|
644.156
|
||||
10/1/2011
|
12/30/2011
|
765.432
|
609.490
|
740.916
|
||||
1/1/2012
|
3/30/2012
|
846.129
|
747.275
|
830.301
|
||||
4/1/2012
|
6/29/2012
|
840.626
|
737.241
|
798.487
|
||||
7/1/2012
|
9/28/2012
|
864.697
|
767.751
|
837.450
|
||||
10/1/2012
|
12/31/2012
|
852.495
|
769.483
|
849.350
|
||||
1/1/2013
|
3/29/2013
|
953.068
|
872.605
|
951.542
|
||||
4/1/2013
|
6/28/2013
|
999.985
|
901.513
|
977.475
|
||||
7/1/2013
|
9/30/2013
|
1,078.409
|
989.535
|
1,073.786
|
||||
10/1/2013
|
12/31/2013
|
1,163.637
|
1,043.459
|
1,163.637
|
||||
1/1/2014
|
3/31/2014
|
1,208.651
|
1,093.594
|
1,173.038
|
||||
4/1/2014
|
6/30/2014
|
1,192.964
|
1,095.986
|
1,192.964
|
||||
7/1/2014
|
9/30/2014
|
1,208.150
|
1,101.676
|
1,101.676
|
||||
10/1/2014
|
12/31/2014
|
1,219.109
|
1,049.303
|
1,204.696
|
||||
1/1/2015
|
3/31/2015
|
1,266.373
|
1,154.709
|
1,252.772
|
||||
4/1/2015
|
6/30/2015
|
1,295.799
|
1,215.417
|
1,253.947
|
||||
7/1/2015
|
9/30/2015
|
1,273.328
|
1,083.907
|
1,100.688
|
||||
10/1/2015
|
12/31/2015
|
1,204.159
|
1,097.552
|
1,135.889
|
||||
1/1/2016
|
3/31/2016
|
1,114.028
|
953.715
|
1,114.028
|
||||
4/1/2016
|
6/30/2016
|
1,188.954
|
1,089.646
|
1,151.923
|
||||
7/1/2016
|
9/30/2016
|
1,263.438
|
1,139.453
|
1,251.646
|
||||
10/1/2016
|
12/31/2016
|
1,388.073
|
1,156.885
|
1,357.130
|
||||
1/1/2017
|
3/31/2017
|
1,413.635
|
1,345.598
|
1,385.920
|
||||
4/1/2017
|
6/30/2017
|
1,425.985
|
1,345.244
|
1,415.359
|
||||
7/1/2017
|
9/30/2017
|
1,490.861
|
1,356.905
|
1,490.861
|
||||
10/1/2017
|
12/31/2017
|
1,548.926
|
1,464.095
|
1,535.511
|
||||
1/1/2018
|
3/31/2018
|
1,610.706
|
1,463.793
|
1,529.427
|
||||
4/1/2018
|
6/7/2018*
|
1,675.949
|
1,492.531
|
1,667.775
|
Correlation of the Underlyings
|
What Are the Tax Consequences of the Securities?
|
Supplemental Plan of Distribution (Conflicts of Interest)
|
Structuring the Securities
|
Terms Incorporated in Master Note
|