Free Writing Prospectus
(To the Prospectus dated January 8, 2016, the Prospectus Supplement dated
January 8, 2016, and the Product Prospectus Supplement dated January 11, 2016)
|
Filed Pursuant to Rule 433
Registration No. 333-208507
February 2, 2018
|
Royal Bank of Canada
|
$
Buffered Return Enhanced Notes due February 21, 2019
Linked to the SPDR® S&P® Oil & Gas Exploration &
Production ETF
Senior Global Medium-Term Notes, Series G
|
· |
The Notes are designed for investors who seek a return equal to 1.50 times the appreciation of the SPDR® S&P® Oil & Gas Exploration & Production ETF (the “Reference Asset”), up to a maximum return on the Notes at maturity. Investors should be willing to forgo interest and dividend payments and, if the price of the Reference Asset declines by more than 10%, be willing to lose some or all of their principal on a leveraged basis.
|
· |
Senior unsecured obligations of Royal Bank of Canada maturing February 21, 2019.(a) (b)
|
· |
Minimum denominations of $10,000 and integral multiples of $1,000 in excess thereof.
|
· |
The Notes are expected to price on or about February 2, 2018(b) (the “pricing date”) and are expected to be issued on or about February 7, 2018(b) (the “issue date”).
|
Key Terms
|
Terms used in this free writing prospectus, but not defined herein, will have the meanings ascribed to them in the product prospectus supplement.
|
Issuer:
|
Royal Bank of Canada
|
Reference Asset:
|
SPDR® S&P® Oil & Gas Exploration & Production ETF (Bloomberg ticker symbol “XOP”)
|
Leverage Factor:
|
1.50
|
Maximum Return:
|
20.025% ($1,200.25 per $1,000 in principal amount)
|
Payment at Maturity:
|
If the Percentage Change is greater than 0%, you will receive a cash payment that provides you with a return equal to the Percentage Change multiplied by the Leverage Factor, subject to the Maximum Return on the Notes. Accordingly, if the Percentage Change is positive, your payment per $1,000 in principal amount of the Notes will be calculated as follows, subject to the Maximum Return:
$1,000 + [$1,000 x (Percentage Change x Leverage Factor)]
If the Percentage Change is less than or equal to 0% but greater than or equal to -10%, you will receive the principal amount of your Notes at maturity.
If the Final Level is less than 90% of the Initial Level, you will lose 1.111% of the principal amount of your Notes for every 1% that the Final Level declines from the Initial Level by more than 10%. Accordingly, your payment per $1,000 in principal amount of the Notes will be calculated as follows:
$1,000 + [($1,000 x Percentage Change + Buffer Percentage) x Downside Multiplier]
If the Final Level is less than the Initial Level by more than 10%, you will lose 1.111% of the principal amount of your Notes for every 1% that the Percentage Change is less than 10%.
Any payment on the Notes, including any repayment of principal, is subject to the creditworthiness of the Issuer.
|
Percentage Change:
|
The performance of the Reference Asset from the Initial Level to the Final Level, calculated as follows:
Final Level - Initial Level
Initial Level
|
Buffer Percentage:
|
10%
|
Downside Multiplier:
|
100/90, which equals approximately 1.111.
|
Initial Level:
|
The closing share price of the Reference Asset on the pricing date.
|
Final Level:
|
The arithmetic average of the closing share price of the Reference Asset on each of the valuation dates.
|
Valuation Dates:
|
February 11, 2019, February 12, 2019, February 13, 2019, February 14, 2019 and February 15, 2019 (the “final valuation date”) (a) (b)
|
Maturity Date:
|
February 21, 2019(a) (b)
|
Calculation Agent:
|
RBC Capital Markets, LLC (“RBCCM”)
|
CUSIP/ISIN:
|
78013XFL7 / US78013XFL75
|
Estimated Value:
|
The estimated initial value of the Notes as of the date of this document is $981.95 per $1,000 in principal amount, which is less than the price to public. The pricing supplement relating to the Notes will set forth our updated estimate of the initial value of the Notes as of the pricing date, which will not be more than $20 less than this amount. The actual value of the Notes at any time will reflect many factors, cannot be predicted with accuracy, and may be less than this amount.
|
(a) |
Subject to postponement if a market disruption event occurs, as described under “General Terms of the Notes—Market Disruption Events” in the product prospectus supplement.
|
(b) |
Expected. In the event we make any change to the expected pricing date and issue date, the valuation dates and the maturity date will be changed so that the stated term of the Notes remains the same.
|
Price to Public1
|
Underwriting Commission2
|
Proceeds to Royal Bank of Canada
|
|
Per Note
|
$1,000
|
$10
|
$990
|
Total
|
$
|
$
|
$
|
1 |
Certain fiduciary accounts purchasing the Notes will pay a purchase price of $990 per Note, and the placement agents will forgo any fees with respect to sales made to those accounts. The price to the public for all other purchases of the Notes is 100%.
|
2 |
JPMorgan Chase Bank, N.A., J.P. Morgan Securities LLC and their affiliates will act as placement agents for the Notes and will receive a fee from the Issuer that will not exceed $10 per $1,000 in principal amount of the Notes, but will forgo any fees for sales to certain fiduciary accounts.
|
RBC Capital Markets, LLC
|
JPMorgan Chase Bank, N.A.
|
J.P. Morgan Securities LLC
|
Placement Agents
|
Final Level
|
Percentage Change
|
Payment at
Maturity
|
Total Return on the
Notes
|
$170.00
|
70.00%
|
$1,200.25
|
20.025%
|
$150.00
|
60.00%
|
$1,200.25
|
20.025%
|
$140.00
|
40.00%
|
$1,200.25
|
20.025%
|
$130.00
|
30.00%
|
$1,200.25
|
20.025%
|
$120.00
|
20.00%
|
$1,200.25
|
20.025%
|
$113.35
|
13.35%
|
$1,200.25
|
20.025%
|
$110.00
|
10.00%
|
$1,150.00
|
15.000%
|
$105.00
|
5.00%
|
$1,075.00
|
7.500%
|
$100.00
|
0.00%
|
$1,000.00
|
0.00%
|
$98.00
|
-2.00%
|
$1,000.00
|
0.000%
|
$95.00
|
-5.00%
|
$1,000.00
|
0.000%
|
$90.00
|
-10.00%
|
$1,000.00
|
0.000%
|
$80.00
|
-20.00%
|
$888.89
|
-11.111%
|
$70.00
|
-30.00%
|
$777.78
|
-22.222%
|
$60.00
|
-40.00%
|
$666.67
|
-33.333%
|
$50.00
|
-50.00%
|
$555.56
|
-44.444%
|
$40.00
|
-60.00%
|
$444.44
|
-55.556%
|
$30.00
|
-70.00%
|
$333.33
|
-66.667%
|
$20.00
|
-80.00%
|
$222.22
|
-77.778%
|
$10.00
|
-90.00%
|
$111.11
|
-88.889%
|
$0.00
|
-100.00%
|
$0.00
|
-100.000%
|
· |
Appreciation Potential— The Notes provide the opportunity to enhance equity returns by multiplying a positive Percentage Change by the Leverage Factor, up to the maximum return of 20.025%.
|
· |
Limited Protection Against Loss— Payment at maturity of the principal amount of the Notes is not protected against a decline in the Final Level, as compared to the Initial Level, of up to 10%. If the Final Level is less than the Initial Level by more than 10%, you will lose an amount equal to 1.111% of the principal amount of your Notes for every 1% that the Percentage Change is less than 10%. Because the Notes are our senior unsecured obligations, payment of any amount at maturity is subject to our ability to pay our obligations as they become due and is not guaranteed by any third party. For a description of the risks with respect to our credit, see “Selected Risk Considerations—Credit of Issuer” in this free writing prospectus.
|
· |
Principal at Risk — Investors in the Notes could lose all or a substantial portion of their principal amount if there is a decline in the price of the Reference Asset. You will lose 1.111% of the principal amount of your Notes for each 1% that the Final Level is less than the Initial Level by more than 10%.
|
· |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of Comparable Maturity — There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought one of our conventional senior interest bearing debt securities.
|
· |
Your Potential Payment at Maturity Is Limited — The Notes will provide less opportunity to participate in the appreciation of the Reference Asset than an investment in a security linked to the Reference Asset providing full participation in the appreciation, because your return at maturity will not exceed the Maximum Return. Accordingly, your return on the Notes may be less than your return would be if you made an investment in a security directly linked to the positive performance of the Reference Asset.
|
· |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect the Market Value of the Notes — The Notes are our senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon our ability to repay our obligations at that time. This will be the case even if the price of the Reference Asset increases after the pricing date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
· |
There May Not Be an Active Trading Market for the Notes—Sales in the Secondary Market May Result in Significant Losses — There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and our other affiliates may make a market for the Notes; however, they are not required to do so. RBCCM or any other affiliate of ours may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
· |
You Will Not Have Any Rights to the Securities Included in the Reference Asset — As a holder of the Notes, you will not have voting rights, rights to receive cash dividends or other distributions or any other
|
· |
Many Economic and Market Factors Will Impact the Value of the Notes — In addition to the share price of the Reference Asset on any day, the value of the Notes will be affected by a number of economic and market factors that may either offset or magnify each other, including:
|
· |
the expected volatility of the Reference Asset;
|
· |
the time to maturity of the Notes;
|
· |
the dividend rate on the securities included in the Reference Asset;
|
· |
interest and yield rates in the market generally;
|
· |
a variety of economic, financial, political, regulatory or judicial events; and
|
· |
our creditworthiness, including actual or anticipated downgrades in our credit ratings.
|
· |
The Estimated Initial Value of the Notes Will Be Less than the Price to the Public — The estimated initial value that will be set forth in the final pricing supplement for the Notes does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time. If you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the estimated initial value. This is due to, among other things, changes in the share price of the Reference Asset, the borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the costs relating to our hedging of the Notes. These factors, together with various credit, market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable ways. Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price. The Notes are not designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
· |
The Estimated Initial Value of the Notes That We Will Provide in the Final Pricing Supplement Will Be an Estimate Only, Calculated as of the Pricing Date — The value of the Notes at any time after the pricing date will vary based on many factors, including changes in market conditions, and cannot be predicted with accuracy. As a result, the actual value you would receive if you sold the Notes in any secondary market, if any, should be expected to differ materially from the estimated initial value of your Notes.
|
· |
Market Disruption Events or Unavailability of the Share Price of the Reference Asset and Adjustments — The payment at maturity, the valuation dates and the Reference Asset are subject to adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event and the unavailability of the share price of the Reference Asset on a valuation date, see “General Terms of the Notes— Unavailability of the Level of the Reference Asset on a Valuation Date” and “—Market Disruption Events” in the product prospectus supplement.
|
· |
Changes that Affect the Underlying Index Will Affect the Market Value of the Notes and the Amount You Will Receive at Maturity — The policies of the sponsor of the of the Underlying Index (the “Index Sponsor”), concerning the calculation of the Underlying Index, additions, deletions or substitutions of the components of the Underlying Index and the manner in which changes affecting those components, such as stock dividends, reorganizations or mergers, may be reflected in the Underlying Index and, therefore, could affect the share price of the Reference Asset, the amount payable on the Notes at maturity, and the market value of the Notes prior to maturity. The amount payable on the Notes and their market value could also be affected if the Index Sponsor changes these policies, for example, by changing the manner in which it calculates the Underlying Index, or if the sponsor discontinues or suspends the calculation or publication of the Underlying Index.
|
· |
Adjustments to the Reference Asset Could Adversely Affect the Notes — SSgA Funds Management, Inc. (“SSFM”), as the investment adviser of the Reference Asset, is responsible for calculating and
|
· |
We Have No Affiliation with the Index Sponsor and Will Not Be Responsible for Any Actions Taken by the Index Sponsor — The Index Sponsor is not an affiliate of ours and will not be involved in the offering of the Notes in any way. Consequently, we have no control over the actions of the Index Sponsor, including any actions of the type that would require the calculation agent to adjust the payment to you at maturity. The Index Sponsor has no obligation of any sort with respect to the Notes. Thus, the Index Sponsor has no obligation to take your interests into consideration for any reason, including in taking any actions that might affect the value of the Notes. None of our proceeds from the issuance of the Notes will be delivered to the Index Sponsor.
|
· |
We and Our Affiliates Do Not Have Any Affiliation with SSFM and Are Not Responsible for its Public Disclosure of Information — We and our affiliates are not affiliated with the investment adviser in any way and have no ability to control or predict its actions, including any errors in or discontinuance of disclosure regarding its methods or policies relating to the Reference Asset. SSFM is not involved in the offering of the Notes in any way and has no obligation to consider your interests as an owner of the Notes in taking any actions relating to the Reference Asset that might affect the value of the Notes. Neither we nor any of our affiliates has independently verified the adequacy or accuracy of the information about SSFM or the Reference Asset contained in any public disclosure of information. You, as an investor in the Notes, should make your own investigation into the Reference Asset.
|
· |
The Correlation Between the Performance of the Reference Asset and the Performance of the Underlying Index May Be Imperfect — The performance of the Reference Asset is linked principally to the performance of the Underlying Index. However, because of the potential discrepancies identified in more detail in the product prospectus supplement, the return on the Reference Asset may correlate imperfectly with the return on the Underlying Index. Additionally, the performance of the Reference Asset may reflect transaction costs and fees that are not included in the calculation of the Underlying Index.
|
· |
The Reference Asset Is Subject to Management Risks — The Reference Asset is subject to management risk, which is the risk that SSFM’s investment strategy, the implementation of which is subject to a number of constraints, may not produce the intended results.
|
· |
Our Business Activities May Create Conflicts of Interest — We and our affiliates expect to engage in trading activities related to the Reference Asset or securities held by the Reference Asset that are not for the account of holders of the Notes or on their behalf. These trading activities may present a conflict between the holders’ interests in the Notes and the interests we and our affiliates will have in their proprietary accounts, in facilitating transactions, including options and other derivatives transactions, for their customers and in accounts under their management. These trading activities, if they influence the prices of the Reference Asset, could be adverse to the interests of the holders of the Notes. We and one or more of our affiliates may, at present or in the future, engage in business with the issuers of securities held by the Reference Asset, including making loans to or providing advisory services. These services could include investment banking and merger and acquisition advisory services. These activities may present a conflict between our or one or more of our affiliates’ obligations and your interests as a holder of the Notes. Moreover, we and our affiliates may have published, and in the future expect to publish, research reports with respect to the Reference Asset. This research is modified from time to time without notice and may express opinions or provide recommendations that are inconsistent with purchasing or holding the Notes. Any of these activities may affect the price of the Reference Asset, and, therefore, the market value of the Notes.
|
· |
An Investment in the Notes Is Subject to Risks Associated with the Oil and Gas Exploration and Production Sector —All of the stocks held by the Reference Asset are issued by companies in the oil and gas exploration and production sector. As a result, the stocks that will determine the performance of the Reference Asset are concentrated in one sector. Although an investment in the Notes will not give holders any ownership or other direct interests in the stocks held by the Reference Asset, the return on the Notes will be subject to certain risks associated with a direct equity investment in companies in the oil and gas exploration and production sector.
|
· |
The Anti-dilution Adjustments That the Calculation Agent Is Required to Make Do Not Cover Every Event That Could Affect the Reference Asset — RBCCM, as calculation agent, will adjust the amount payable at maturity for certain events affecting the Reference Asset. However, the calculation agent will not make an adjustment for every event that could affect the Reference Asset. If an event occurs that does not require the calculation agent to adjust the amount payable at maturity, the market price of the Notes may be materially and adversely affected.
|
• |
float-adjusted market capitalization above US$500 million and float-adjusted liquidity ratio above 90%; or
|
• |
float-adjusted market capitalization above US$400 million and float-adjusted liquidity ratio above 150%.
|
• |
Market Capitalization: Float-adjusted market capitalization should be at least US$400 million for inclusion in the underlying index. Existing index components must have a float-adjusted market capitalization of US$300 million to remain in the underlying index at each rebalancing.
|
• |
Liquidity: The liquidity measurement used is a liquidity ratio, defined as dollar value traded over the previous 12-months divided by the float-adjusted market capitalization as of the underlying index rebalancing reference date. Stocks having a float-adjusted market capitalization above US$500 million must have a liquidity ratio greater than 90% to be eligible for addition to the underlying index. Stocks having a float-adjusted market capitalization between US$400 and US$500 million must have a liquidity ratio greater than 150% to be eligible for addition to the underlying index. Existing index constituents must have a liquidity ratio greater than 50% to remain in the underlying index at the quarterly rebalancing. The length of time to evaluate liquidity is reduced to the available trading period for IPOs or spin-offs that do not have 12 months of trading history.
|
• |
Takeover Restrictions: At the discretion of S&P, constituents with shareholder ownership restrictions defined in company bylaws may be deemed ineligible for inclusion in the underlying index. Ownership restrictions preventing entities from replicating the index weight of a company may be excluded from the eligible universe or removed from the underlying index.
|
• |
Turnover: S&P believes turnover in index membership should be avoided when possible. At times, a company may appear to temporarily violate one or more of the addition criteria. However, the addition criteria are for addition to the underlying index, not for continued membership. As a result, an index constituent that appears to violate the criteria for addition to the underlying index will not be deleted unless ongoing conditions warrant a change in the composition of the underlying index.
|
Period-Start
Date
|
Period-End
Date
|
High Closing
Price of the
Reference Asset
($)
|
Low Closing
Price of the
Reference Asset
($)
|
Period-End Closing Price of
the Reference Asset ($)
|
||||
1/1/2011
|
3/31/2011
|
65.04
|
52.25
|
64.50
|
||||
4/1/2011
|
6/30/2011
|
65.76
|
53.97
|
58.78
|
||||
7/1/2011
|
9/30/2011
|
65.58
|
42.80
|
42.80
|
||||
10/1/2011
|
12/31/2011
|
57.67
|
37.68
|
52.69
|
||||
1/1/2012
|
3/31/2012
|
61.81
|
52.25
|
56.91
|
||||
4/1/2012
|
6/30/2012
|
58.29
|
44.24
|
50.40
|
||||
7/1/2012
|
9/30/2012
|
59.79
|
47.94
|
55.69
|
||||
10/1/2012
|
12/31/2012
|
57.47
|
50.05
|
54.07
|
||||
1/1/2013
|
3/31/2013
|
62.66
|
54.38
|
60.49
|
||||
4/1/2013
|
6/30/2013
|
63.30
|
54.05
|
58.18
|
||||
7/1/2013
|
9/30/2013
|
66.80
|
58.29
|
65.89
|
||||
10/1/2013
|
12/31/2013
|
73.74
|
64.27
|
68.53
|
||||
1/1/2014
|
3/31/2014
|
72.35
|
63.68
|
71.83
|
||||
4/1/2014
|
6/30/2014
|
84.04
|
70.72
|
82.28
|
||||
7/1/2014
|
9/30/2014
|
82.67
|
68.26
|
68.83
|
||||
10/1/2014
|
12/31/2014
|
69.68
|
42.04
|
47.86
|
||||
1/1/2015
|
3/31/2015
|
54.20
|
41.63
|
51.66
|
||||
4/1/2015
|
6/30/2015
|
56.18
|
46.21
|
46.66
|
||||
7/1/2015
|
9/30/2015
|
46.80
|
31.65
|
32.84
|
||||
10/1/2015
|
12/31/2015
|
40.82
|
28.31
|
30.22
|
||||
1/1/2016
|
3/31/2016
|
31.68
|
22.07
|
30.35
|
||||
4/1/2016
|
6/30/2016
|
38.27
|
29.02
|
34.81
|
||||
7/1/2016
|
9/30/2016
|
39.26
|
32.22
|
38.46
|
||||
10/1/2016
|
12/30/2016
|
44.97
|
34.14
|
41.42
|
||||
1/1/2017
|
3/30/2017
|
42.67
|
34.56
|
37.44
|
||||
4/1/2017
|
6/30/2017
|
38.64
|
29.90
|
31.92
|
||||
7/1/2017
|
9/30/2017
|
34.69
|
28.97
|
34.09
|
||||
10/1/2017
|
12/29/2017
|
37.82
|
31.67
|
37.18
|
||||
1/1/2018
|
2/1//2018
|
40.19
|
36.58
|
37.09
|