RBC Capital Markets® |
Filed Pursuant to Rule 433
Registration Statement No. 333-208507
|
||
The information in this preliminary terms supplement is not complete and may be changed.
|
|||
Preliminary Terms Supplement
Subject to Completion:
Dated July 10, 2017
Pricing Supplement Dated July __, 2017 to the Product Prospectus Supplement ERN-ETF-1 Dated January 11, 2016, Prospectus Supplement Dated January 8, 2016, and Prospectus Dated January 8, 2016
|
$_________
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index
and One Exchange Traded Fund,
Due ____, 2020 Royal Bank of Canada
|
||
|
|
Per Note
|
Total
|
||
Price to public(1)
|
100.00%
|
$
|
|
Underwriting discounts and commissions(1)
|
3.00%
|
$
|
|
Proceeds to Royal Bank of Canada
|
97.00%
|
$
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
Issuer:
|
Royal Bank of Canada (“Royal Bank”)
|
||
Issue:
|
Senior Global Medium-Term Notes, Series G
|
||
Underwriter:
|
RBC Capital Markets, LLC
|
||
Reference Asset:
|
The Notes are linked to the value of an unequally weighted basket (the “Basket”) of one equity index and one ETF (each, a “Basket Component,” collectively, the “Basket Components”). The Basket Components and their respective Component Weights are indicated in the table below.
|
||
Currency:
|
U.S. Dollars
|
||
Denominations
|
$1,000 and minimum denominations of $1,000 in excess thereof
|
||
Pricing Date:
|
July 19, 2017
|
||
Issue Date:
|
July 24, 2017
|
||
CUSIP:
|
78012K2N6
|
||
Valuation Date:
|
, 2020 (three trading days prior to the maturity date, to be determined on the Pricing Date)
|
||
Payment at Maturity
(if held to maturity):
|
If, on the Valuation Date, the Percentage Change is positive, then the investor will receive an amount per $1,000 in principal amount of the Notes equal to:
Principal Amount + (Principal Amount x Percentage Change x Upside Participation Rate)
If, on the Valuation Date, the Percentage Change is less than or equal to 0%, but the Percentage Change is not less than -30%, then the investor will receive the principal amount only.
If, on the Valuation Date, the Percentage Change is less than -30%, then the investor will receive a cash payment equal to:
Principal Amount + (Principal Amount x Percentage Change)
In this case, you will lose all or a portion of the principal amount of the Notes.
|
||
Percentage
Change:
|
The Percentage Change, expressed as a percentage and rounded to two decimal places, will be equal to the sum of the Weighted Component Change for each Basket Component. The Weighted Component Change for each Basket Component will be determined as follows:
|
||
Component Weight x
|
|||
Upside
Participation Rate:
|
100%
|
||
Initial Level:
|
For the EEM, its closing price, and for the MXEU, its closing level, on the Pricing Date.
|
||
Final Level:
|
For the EEM, its closing price, and for the MXEU, its closing level, on the Valuation Date.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
The Basket:
|
Basket Component
|
Bloomberg Ticker
|
Component
Weight
|
Initial Level
|
||||
MSCI Europe Index (the “MXEU”)
|
MXEU
|
75%
|
||||||
iShares® MSCI Emerging Markets ETF (the “EEM”)
|
EEM
|
25%
|
||||||
Maturity Date:
|
, 2020 (approximately 33.5 to 37.5 months after the Issue Date, to be determined on the Pricing Date). The maturity date will be subject to extension for market and other disruptions, as described in the product prospectus supplement dated January 11, 2016.
|
|||||||
Principal at Risk:
|
The Notes are NOT principal protected. You may lose all or a substantial portion of your principal amount at maturity if there is a decrease in the value of the Basket of more than 30%.
|
|||||||
Market Disruption
Events:
|
The occurrence of a market disruption event (or a non-trading day) as to any of the Basket Components will result in the postponement of the Valuation Date as to that Basket Component, as described in the product prospectus supplement, but not to any non-affected Basket Component.
|
|||||||
Calculation Agent:
|
RBC Capital Markets, LLC
|
|||||||
U.S. Tax
Treatment:
|
By purchasing a Note, each holder agrees (in the absence of a change in law, an administrative determination or a judicial ruling to the contrary) to treat the Note as a pre-paid cash-settled derivative contract in respect of the Basket for U.S. federal income tax purposes. However, the U.S. federal income tax consequences of your investment in the Notes are uncertain and the Internal Revenue Service could assert that the Notes should be taxed in a manner that is different from that described in the preceding sentence. Please see the section below, “Supplemental Discussion of U.S. Federal Income Tax Consequences,” and the discussion (including the opinion of our counsel Morrison & Foerster LLP) in the product prospectus supplement dated January 11, 2016 under “Supplemental Discussion of U.S. Federal Income Tax Consequences,” which apply to the Notes.
|
|||||||
Secondary Market:
|
RBC Capital Markets, LLC (or one of its affiliates), though not obligated to do so, plans to maintain a secondary market in the Notes after the Issue Date. The amount that you may receive upon sale of your Notes prior to maturity may be less than the principal amount of your Notes.
|
|||||||
Listing:
|
The Notes will not be listed on any securities exchange.
|
|||||||
Clearance and
Settlement:
|
DTC global (including through its indirect participants Euroclear and Clearstream, Luxembourg as described under “Description of Debt Securities—Ownership and Book-Entry Issuance” in the prospectus dated January 8, 2016).
|
|||||||
Terms Incorporated
in the Master Note:
|
All of the terms appearing above the item captioned “Secondary Market” on pages P-2 and P-3 of this terms supplement and the terms appearing under the caption “General Terms of the Notes” in the product prospectus supplement dated January 11, 2016, as modified by this terms supplement.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
Example 1 —
|
Calculation of the Payment at Maturity where the Percentage Change is positive.
|
|
Percentage Change:
|
2%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x 2% x 100%) = $1,000 + $20.00 = $1,020.00
|
|
On a $1,000 investment, a 2% Percentage Change results in a Payment at Maturity of $1,020.00, a 2.00% return on the Notes.
|
Example 2—
|
Calculation of the Payment at Maturity where the Percentage Change is negative (but not less than -30%).
|
|
Percentage Change:
|
-25%
|
|
Payment at Maturity:
|
In this case, even though the Percentage Change is negative, you will receive the principal amount of your Notes at maturity, because the Percentage Change is greater than -30%.
|
|
On a $1,000 investment, a -25% Percentage Change results in a Payment at Maturity of $1,000,
a 0% return on the Notes.
|
Example 3 —
|
Calculation of the Payment at Maturity where the Percentage Change is negative, and is less than -30%.
|
|
Percentage Change:
|
-35%
|
|
Payment at Maturity:
|
$1,000 + ($1,000 x -35%) = $1,000 - $350.00 = $650.00
|
|
On a $1,000 investment, a -35% Percentage Change results in a Payment at Maturity of $650.00, a -35% return on the Notes.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
• |
Principal at Risk – Investors in the Notes could lose all or a substantial portion of their principal amount if the Percentage Change is less than -30%. In such a case, you will lose 1% of the principal amount of your Notes for each 1% that the Percentage Change is less than 0%.
|
• |
The Notes Do Not Pay Interest and Your Return May Be Lower than the Return on a Conventional Debt Security of Comparable Maturity – There will be no periodic interest payments on the Notes as there would be on a conventional fixed-rate or floating-rate debt security having the same maturity. The return that you will receive on the Notes, which could be negative, may be less than the return you could earn on other investments. Even if your return is positive, your return may be less than the return you would earn if you bought a conventional senior interest bearing debt security of Royal Bank.
|
• |
Payments on the Notes Are Subject to Our Credit Risk, and Changes in Our Credit Ratings Are Expected to Affect the Market Value of the Notes – The Notes are Royal Bank’s senior unsecured debt securities. As a result, your receipt of the amount due on the maturity date is dependent upon Royal Bank’s ability to repay its obligations at that time. This will be the case even if the value of the Basket increases after the Pricing Date. No assurance can be given as to what our financial condition will be at the maturity of the Notes.
|
• |
There May Not Be an Active Trading Market for the Notes – Sales in the Secondary Market May Result in Significant Losses – There may be little or no secondary market for the Notes. The Notes will not be listed on any securities exchange. RBCCM and other affiliates of Royal Bank may make a market for the Notes; however, they are not required to do so. RBCCM or any other affiliate of Royal Bank may stop any market-making activities at any time. Even if a secondary market for the Notes develops, it may not provide significant liquidity or trade at prices advantageous to you. We expect that transaction costs in any secondary market would be high. As a result, the difference between bid and asked prices for your Notes in any secondary market could be substantial.
|
• |
You Will Not Have Any Rights to the Securities Included in the Reference Asset – As a holder of the Notes, you will not have voting rights or rights to receive cash dividends or other distributions or other rights that holders of securities included in a Basket Component would have. The Final Levels of the Basket Components will not reflect any dividends paid on the securities included in the Basket Components, and the Upside Participation Rate is only 100%; accordingly, any positive return on the Notes may be less than the potential positive return on one or both of the Basket Components.
|
• |
The Initial Estimated Value of the Notes Will Be Less than the Price to the Public – The initial estimated value set forth on the cover page and that will be set forth in the final pricing supplement for the Notes does not represent a minimum price at which we, RBCCM or any of our affiliates would be willing to purchase the Notes in any secondary market (if any exists) at any time. If you attempt to sell the Notes prior to maturity, their market value may be lower than the price you paid for them and the initial estimated value. This is due to, among other things, changes in the value of the Basket, the borrowing rate we pay to issue securities of this kind, and the inclusion in the price to the public of the underwriting discount and the estimated costs relating to our hedging of the Notes. These factors, together with various credit, market and economic factors over the term of the Notes, are expected to reduce the price at which you may be able to sell the Notes in any secondary market and will affect the value of the Notes in complex and unpredictable ways. Assuming no change in market conditions or any other relevant factors, the price, if any, at which you may be able to sell your Notes prior to maturity may be less than your original purchase price, as any such sale price would not be expected to include the underwriting discount and the hedging costs relating to the Notes. In addition to bid-ask spreads, the value of the Notes determined for any secondary market price is expected to be based on the secondary rate rather than the internal funding rate used to price the Notes and determine the initial estimated value. As a result, the secondary price will be less than if the internal funding rate was used. The Notes are not designed to be short-term trading instruments. Accordingly, you should be able and willing to hold your Notes to maturity.
|
• |
The Initial Estimated Value of the Notes on the Cover Page and that We Will Provide in the Final Pricing Supplement Are Estimates Only, Calculated as of the Time the Terms of the Notes Are Set – The initial estimated value of the Notes will be based on the value of our obligation to make the payments on the Notes, together with the mid-market value of the derivative embedded in the terms of the Notes. See “Structuring the Notes” below. Our estimates are based on a variety of assumptions, including our credit spreads, expectations as to dividends, interest rates and volatility, and the expected term of the Notes. These assumptions are based on certain forecasts about future events, which may prove to be incorrect. Other entities may value the Notes or similar securities at a price that is significantly different than we do.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
• |
Market Disruption Events and Adjustments – The payment at maturity and the Valuation Date are subject to adjustment as described in the product prospectus supplement. For a description of what constitutes a market disruption event as well as the consequences of that market disruption event, see “General Terms of the Notes—Market Disruption Events” in the product prospectus supplement.
|
• |
Owning the Notes Is Not the Same as Owning the EEM or the Securities Represented by the MXEU — The return on your Notes is unlikely to reflect the return you would realize if you actually owned shares of the EEM or the securities represented by the MXEU. For instance, you will not receive or be entitled to receive any dividend payments or other distributions on these securities during the term of your Notes. As an owner of the Notes, you will not have voting rights or any other rights that holders of these securities may have.
|
• |
Changes in the Level of One Basket Component May Be Offset by Changes in the Level of the Other Basket Component – A change in the level of one Basket Component may not correlate with changes in the value of the other Basket Component. The level of one Basket Component may increase, while the level of the other Basket Component may not increase as much, or may even decrease. Therefore, in determining the value of the Reference Asset as of any time, increases in the level of one Basket Component may be moderated, or wholly offset, by lesser increases or decreases in the level of the other Basket Component. Due to its weighting, decreases in the value of the MXEU will have a more adverse effect on the value of the Notes than decreases in the price of the EEM.
|
· |
Risks Associated with Foreign Securities Markets – Because foreign companies or foreign equity securities represented by the Basket Components are publicly traded in the applicable foreign countries and trade in currencies other than U.S. dollars, investments in the Notes involve particular risks. For example, the foreign securities markets may be more volatile than the U.S. securities markets, and market developments may affect these markets differently from the United States or other securities markets. Direct or indirect government intervention to stabilize the securities markets outside the United States, as well as cross-shareholdings in certain companies, may affect trading prices and trading volumes in those markets. Also, the public availability of information concerning the foreign issuers may vary depending on their home jurisdiction and the reporting requirements imposed by their respective regulators. In addition, the foreign issuers may be subject to accounting, auditing and financial reporting standards and requirements that differ from those applicable to United States reporting companies.
|
· |
Emerging Markets Risk – Investments in securities linked directly or indirectly to emerging market equity securities, such as the EEM, involve many risks, including, but not limited to: economic, social, political, financial and military conditions in the emerging market; regulation by national, provincial, and local governments; less liquidity and smaller market capitalizations than exist in the case of many large U.S. companies; different accounting and disclosure standards; and political uncertainties. Stock prices of emerging market companies may be more volatile and may be affected by market developments differently than U.S. companies. Government intervention to stabilize securities markets and cross-shareholdings may affect prices and volume of trading of the securities of emerging market companies. Economic, social, political, financial and military factors could, in turn, negatively affect such companies’ value. These factors could include changes in the emerging market government’s economic and fiscal policies, possible imposition of, or changes in, currency exchange laws or other laws or restrictions applicable to the emerging market companies or investments in their securities, and the possibility of fluctuations in the rate of exchange between currencies. Moreover, emerging market economies may differ favorably or unfavorably from the U.S. economy in a variety of ways, including growth of gross national product, rate of inflation, capital reinvestment, resources and self-sufficiency. You should carefully consider the risks related to emerging markets, to which the Notes are highly susceptible, before making a decision to invest in the Notes.
|
· |
Notes Linked to the MXEU and the EEM Are Subject to Foreign Currency Exchange Rate Risk – The level of the MXEU and the share price of the EEM will fluctuate based upon changes in the value of the currencies in which the stocks represented by these Basket Components are traded. Accordingly, investors in notes linked to these Basket Components will be exposed to currency exchange rate risk with respect to each of the currencies in which those stocks are traded. An investor’s net exposure will depend on the extent to which these currencies strengthen or weaken against the U.S. dollar. We will make no adjustment to the terms of the Notes based on changes in these exchange rates.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
· |
Changes that Affect an Index Will Affect the Market Value of the Notes and the Payments on the Notes – The policies of the sponsor of each of the MXEU and the MSCI Emerging Markets Index (which underlies the EEM) concerning the calculation of the applicable index, additions, deletions or substitutions of the components of that index and the manner in which changes affecting those components, such as stock dividends, reorganizations or mergers, may be reflected in the index and, therefore, could affect the amounts payable on the Notes at maturity, and the market value of the Notes prior to maturity. The amounts payable on the Notes and their market value could also be affected if the index sponsor changes these policies, for example, by changing the manner in which it calculates the index, or if the index sponsor discontinues or suspends calculation or publication of the index, in which case it may become difficult to determine the market value of the Notes.
|
· |
We Have No Affiliation with any Index Sponsor and Will Not Be Responsible for any Actions Taken by an Index Sponsor – No index sponsor is an affiliate of ours or will be involved in the offering of the Notes in any way. Consequently, we have no control of the actions of any index sponsor, including any actions of the type that might impact the value of the Notes. No index sponsor has any obligation of any sort with respect to the Notes. Thus, no index sponsor has any obligation to take your interests into consideration for any reason, including in taking any actions that might affect the value of the Notes. None of our proceeds from the issuance of the Notes will be delivered to any index sponsor.
|
· |
Our Business Activities May Create Conflicts of Interest – We and our affiliates expect to engage in trading activities related to the securities included in or represented by the Basket Components that are not for the account of holders of the Notes or on their behalf. These trading activities may present a conflict between the holders’ interests in the Notes and the interests we and our affiliates will have in their proprietary accounts, in facilitating transactions, including options and other derivatives transactions, for their customers and in accounts under their management. These trading activities, if they influence the prices or levels of the Basket Components, could be adverse to the interests of the holders of the Notes. We and one or more of our affiliates may, at present or in the future, engage in business with the securities included in or represented by the Basket Components, including making loans to or providing advisory services. These services could include investment banking and merger and acquisition advisory services. These activities may present a conflict between our or one or more of our affiliates’ obligations and your interests as a holder of the Notes. Moreover, we, and our affiliates may have published, and in the future expect to publish, research reports with respect to the Basket Components or securities included in or represented by the Basket Components This research is modified from time to time without notice and may express opinions or provide recommendations that are inconsistent with purchasing or holding the Notes. Any of these activities by us or one or more of our affiliates may affect the prices or levels of the Basket Components and, therefore, the market value of the Notes.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
• |
a suspension, absence or limitation of trading in index components constituting 20% or more, by weight, of such index;
|
• |
a suspension, absence or limitation of trading in futures or options contracts relating to an index on their respective markets;
|
• |
any event that disrupts or impairs, as determined by the calculation agent, the ability of market participants to (i) effect transactions in, or obtain market values for, index components constituting 20% or more, by weight, of such index, or (ii) effect transactions in, or obtain market values for, futures or options contracts relating to such index on their respective markets;
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
• |
the closure on any day of the primary market for futures or options contracts relating to such index or index components constituting 20% or more, by weight, of such index on a scheduled trading day prior to the scheduled weekday closing time of that market (without regard to after hours or any other trading outside of the regular trading session hours) unless such earlier closing time is announced by the primary market at least one hour prior to the earlier of (i) the actual closing time for the regular trading session on such primary market on such scheduled trading day for such primary market and (ii) the submission deadline for orders to be entered into the relevant exchange system for execution at the close of trading on such scheduled trading day for such primary market;
|
• |
any scheduled trading day on which (i) the primary markets for index components constituting 20% or more, by weight, of such index or (ii) the exchanges or quotation systems, if any, on which futures or options contracts on such index are traded, fails to open for trading during its regular trading session; or
|
• |
any other event, if the calculation agent determines in its sole discretion that the event interferes with our ability or the ability of any of our affiliates to unwind all or a portion of a hedge with respect to the Notes that we or our affiliates have effected or may effect.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
· |
defining the equity universe;
|
· |
determining the market investable equity universe for each market;
|
· |
determining market capitalization size segments for each market;
|
· |
applying index continuity rules for the MSCI Standard Index;
|
· |
creating style segments within each size segment within each market; and
|
· |
classifying securities under the Global Industry Classification Standard (the “GICS”).
|
· |
Identifying Eligible Equity Securities: the equity universe initially looks at securities listed in any of the countries in the MSCI Global Index Series, which will be classified as either Developed Markets (“DM”) or Emerging Markets (“EM”). All listed equity securities, including Real Estate Investment Trusts, are eligible for inclusion in the equity universe. Conversely, mutual funds, ETFs, equity derivatives and most investment trusts are not eligible for inclusion in the equity universe.
|
· |
Classifying Eligible Securities into the Appropriate Country: each company and its securities (i.e., share classes) are classified in only one country.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
· |
Equity Universe Minimum Size Requirement: this investability screen is applied at the company level. In order to be included in a market investable equity universe, a company must have the required minimum full market capitalization.
|
· |
Equity Universe Minimum Free Float−Adjusted Market Capitalization Requirement: this investability screen is applied at the individual security level. To be eligible for inclusion in a market investable equity universe, a security must have a free float−adjusted market capitalization equal to or higher than 50% of the equity universe minimum size requirement.
|
· |
DM and EM Minimum Liquidity Requirement: This investability screen is applied at the individual security level. To be eligible for inclusion in a market investable equity universe, a security must have adequate liquidity. The twelve-month and three-month Annual Traded Value Ratio (“ATVR”), a measure that screens out extreme daily trading volumes and takes into account the free float−adjusted market capitalization size of securities, together with the three-month frequency of trading are used to measure liquidity. A minimum liquidity level of 20% of three- and twelve-month ATVR and 90% of three-month frequency of trading over the last four consecutive quarters are required for inclusion of a security in a market investable equity universe of a DM, and a minimum liquidity level of 15% of three- and twelve-month ATVR and 80% of three-month frequency of trading over the last four consecutive quarters are required for inclusion of a security in a market investable equity universe of an EM.
|
· |
Global Minimum Foreign Inclusion Factor Requirement: this investability screen is applied at the individual security level. To be eligible for inclusion in a market investable equity universe, a security’s Foreign Inclusion Factor (“FIF”) must reach a certain threshold. The FIF of a security is defined as the proportion of shares outstanding that is available for purchase in the public equity markets by international investors. This proportion accounts for the available free float of and/or the foreign ownership limits applicable to a specific security (or company). In general, a security must have an FIF equal to or larger than 0.15 to be eligible for inclusion in a market investable equity universe.
|
· |
Minimum Length of Trading Requirement: this investability screen is applied at the individual security level. For an initial public offering (“IPO”) to be eligible for inclusion in a market investable equity universe, the new issue must have started trading at least three months before the implementation of a semi−annual index review (as described below). This requirement is applicable to small new issues in all markets. Large IPOs are not subject to the minimum length of trading requirement and may be included in a market investable equity universe and the Standard Index outside of a Quarterly or Semi−Annual Index Review.
|
· |
Minimum Foreign Room Requirement: this investability screen is applied at the individual security level. For a security that is subject to a foreign ownership limit to be eligible for inclusion in a market investable equity universe, the proportion of shares still available to foreign investors relative to the maximum allowed (referred to as “foreign room”) must be at least 15%.
|
· |
Investable Market Index (Large + Mid + Small);
|
· |
Standard Index (Large + Mid);
|
· |
Large Cap Index;
|
· |
Mid Cap Index; or
|
· |
Small Cap Index.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
· |
defining the market coverage target range for each size segment;
|
· |
determining the global minimum size range for each size segment;
|
· |
determining the market size segment cutoffs and associated segment number of companies;
|
· |
assigning companies to the size segments; and
|
· |
applying final size−segment investability requirements.
|
· |
updating the indices on the basis of a fully refreshed equity universe;
|
· |
taking buffer rules into consideration for migration of securities across size and style segments; and
|
· |
updating FIFs and Number of Shares (“NOS”).
|
· |
including significant new eligible securities (such as IPOs that were not eligible for earlier inclusion) in the index;
|
· |
allowing for significant moves of companies within the Size Segment Indices, using wider buffers than in the SAIR; and
|
· |
reflecting the impact of significant market events on FIFs and updating NOS.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Level of this
Basket Component
|
Low Intra-Day Level of this
Basket Component
|
Period-End Closing Level of
this Basket Component
|
||||
1/1/2012
|
3/31/2012
|
94.33
|
84.93
|
91.00
|
||||
4/1/2012
|
6/30/2012
|
92.50
|
80.63
|
86.79
|
||||
7/1/2012
|
9/30/2012
|
95.38
|
86.37
|
92.57
|
||||
10/1/2012
|
12/31/2012
|
97.16
|
90.55
|
96.31
|
||||
1/1/2013
|
3/31/2013
|
102.73
|
96.17
|
100.92
|
||||
4/1/2013
|
6/30/2013
|
106.73
|
94.28
|
97.69
|
||||
7/1/2013
|
9/30/2013
|
108.48
|
96.85
|
106.16
|
||||
10/1/2013
|
12/31/2013
|
112.18
|
104.01
|
112.13
|
||||
1/1/2014
|
3/31/2014
|
115.44
|
107.72
|
113.81
|
||||
4/1/2014
|
6/30/2014
|
119.28
|
111.09
|
116.74
|
||||
7/1/2014
|
9/30/2014
|
119.92
|
110.34
|
117.21
|
||||
10/1/2014
|
12/31/2014
|
119.70
|
103.30
|
116.72
|
||||
1/1/2015
|
3/31/2015
|
137.73
|
112.60
|
135.26
|
||||
4/1/2015
|
6/30/2015
|
141.31
|
128.25
|
129.19
|
||||
7/1/2015
|
9/30/2015
|
138.52
|
112.23
|
117.25
|
||||
10/1/2015
|
12/31/2015
|
130.67
|
115.70
|
123.11
|
||||
1/1/2016
|
3/31/2016
|
123.11
|
101.98
|
113.62
|
||||
4/1/2016
|
6/30/2016
|
118.68
|
104.17
|
111.62
|
||||
7/1/2016
|
9/30/2016
|
118.68
|
107.49
|
115.82
|
||||
10/1/2016
|
12/31/2016
|
122.60
|
110.72
|
122.50
|
||||
1/1/2017
|
3/31/2017
|
129.16
|
121.95
|
128.93
|
||||
4/1/2017
|
6/30/2017
|
133.90
|
127.03
|
128.08
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
Period-Start
Date
|
Period-End
Date
|
High Intra-Day Price of this
Basket Component ($)
|
Low Intra-Day Price of this
Basket Component ($)
|
Period-End Closing Price of
this Basket Component ($)
|
||||
1/1/2012
|
3/31/2012
|
44.91
|
38.21
|
42.94
|
||||
4/1/2012
|
6/30/2012
|
43.75
|
36.58
|
39.19
|
||||
7/1/2012
|
9/30/2012
|
42.83
|
37.15
|
41.32
|
||||
10/1/2012
|
12/31/2012
|
44.42
|
39.93
|
44.35
|
||||
1/1/2013
|
3/31/2013
|
45.28
|
41.72
|
42.78
|
||||
4/1/2013
|
6/30/2013
|
44.26
|
36.16
|
38.57
|
||||
7/1/2013
|
9/30/2013
|
43.32
|
36.98
|
40.77
|
||||
10/1/2013
|
12/31/2013
|
43.91
|
40.15
|
41.77
|
||||
1/1/2014
|
3/31/2014
|
41.25
|
37.06
|
40.99
|
||||
4/1/2014
|
6/30/2014
|
43.98
|
40.55
|
43.23
|
||||
7/1/2014
|
9/30/2014
|
45.85
|
41.36
|
41.56
|
||||
10/1/2014
|
12/31/2014
|
42.46
|
37.23
|
39.29
|
||||
1/1/2015
|
3/31/2015
|
41.11
|
37.72
|
40.13
|
||||
4/1/2015
|
6/30/2015
|
44.18
|
39.03
|
39.62
|
||||
7/1/2015
|
9/30/2015
|
40.02
|
30.00
|
32.78
|
||||
10/1/2015
|
12/31/2015
|
36.42
|
31.51
|
32.19
|
||||
1/1/2016
|
3/31/2016
|
34.58
|
27.62
|
34.25
|
||||
4/1/2016
|
6/30/2016
|
35.34
|
31.71
|
34.36
|
||||
7/1/2016
|
9/30/2016
|
38.31
|
33.33
|
37.45
|
||||
10/1/2016
|
12/31/2016
|
38.19
|
33.95
|
35.01
|
||||
1/1/2017
|
3/31/2017
|
40.23
|
35.30
|
39.39
|
||||
4/1/2017
|
6/30/2017
|
42.04
|
38.72
|
41.39
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
• |
acquire or dispose of investments relating to the Basket Components;
|
• |
acquire or dispose of long or short positions in listed or over-the-counter derivative instruments based on the Basket Components; or
|
• |
any combination of the above two.
|
|
|
Barrier Enhanced Return Notes
Linked to a Basket of One Equity Index and One Exchange Traded Fund Due ____, 2020 |
P-18
|
RBC Capital Markets, LLC
|