Nevada
|
03-7392107
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
Number)
|
1300
PENNSYLVANIA AVE, SUITE 700 WASHINGTON DC
|
20004
|
(Address
of principal executive offices)
|
(Zip/Postal
Code)
|
(703)
294-9933
|
(Telephone
Number)
|
¨ Large
accelerated filer
|
¨ Accelerated
filer
|
||
¨ Non-accelerated
filer (Do not check if a smaller reporting company)
|
|||
x Smaller
reporting company
|
Part
I - FINANCIAL INFORMATION
|
1
|
1
|
|
16
|
|
17
|
|
17
|
|
18
|
|
18
|
|
19
|
|
20
|
|
21
|
|
22
|
|
Part
II – OTHER INFORMATION
|
23
|
23
|
|
31
|
|
31
|
|
31
|
|
31
|
|
31
|
CYIOS
Corporation and Subsidiaries
|
||||||||
Consolidated
Balance Sheet (Unaudited)
|
||||||||
As
of
|
As
of
|
|||||||
September 30, 2008
|
December 31, 2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 21,481 | $ | 45,498 | ||||
Accounts
Receivable
|
41,997 | 46,398 | ||||||
Prepaid
and Other Current Assets
|
25,529 | 4,900 | ||||||
TOTAL
CURRENT ASSETS
|
89,007 | 96,796 | ||||||
OTHER
ASSETS
|
||||||||
Loan
to Shareholder
|
249,019 | 172,406 | ||||||
TOTAL
OTHER ASSETS
|
249,019 | 172,406 | ||||||
FIXED
ASSETS, NET
|
3,200 | 3,788 | ||||||
TOTAL
ASSETS
|
$ | 341,226 | $ | 272,990 | ||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
LIABILITIES
|
||||||||
Current
Liabilities:
|
||||||||
Line
of Credit
|
$ | 91,233 | $ | 98,817 | ||||
Accruals
and Other Payables
|
78,850 | 37,520 | ||||||
Accounts
Payable
|
32,219 | 24,622 | ||||||
Liabilities
of Discontinued Operations
|
256,497 | 256,497 | ||||||
TOTAL
LIABILITIES
|
458,799 | 417,456 | ||||||
STOCKHOLDERS'
DEFICIT
|
||||||||
Convertible
Preferred Stock ($.001 par value, 5,000,000 authorized: 29,713 and 29,713
issued and outstanding)
|
30 | 30 | ||||||
Common
Stock ($.001 par value, 100,000,000 shares authorized: 26,107,210 and
25,354,210 shares issued and outstanding)
|
26,107 | 25,354 | ||||||
Additional
Paid-in-Capital
|
23,900,583 | 23,886,536 | ||||||
Stock
Subscription Receivable
|
(5,000 | ) | (136,000 | ) | ||||
Accumulated
Deficit
|
(24,039,293 | ) | (23,920,386 | ) | ||||
TOTAL
STOCKHOLDERS' DEFICIT
|
(117,573 | ) | (144,466 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 341,226 | $ | 272,990 |
CYIOS
Corporation and Subsidiaries
|
||||||||||||||||
Consolidated
Statement of Operations (Unaudited)
|
||||||||||||||||
Three Months ended September
30,
|
Nine Months Ended September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
SALES AND COST OF SALES
|
||||||||||||||||
Sales
|
$ | 340,781 | $ | 518,943 | $ | 1,122,346 | $ | 1,661,365 | ||||||||
Cost
of Sales
|
184,949 | 375,921 | 593,472 | 1,079,260 | ||||||||||||
Gross
Profit
|
155,832 | 143,022 | 528,873 | 582,105 | ||||||||||||
EXPENSES
|
||||||||||||||||
Selling,
general and administrative
|
25,431 | 17,545 | 81,469 | 89,770 | ||||||||||||
Payroll
Expense--Indirect Labor
|
140,567 | 115,912 | 422,278 | 362,841 | ||||||||||||
Consulting
Expense
|
28,173 | 131 | 81,404 | 11,335 | ||||||||||||
Professional
Fees
|
12,945 | 9,538 | 57,652 | 54,100 | ||||||||||||
Interest
|
1,386 | 12,924 | 6,344 | 19,335 | ||||||||||||
Depreciation
and amortization
|
196 | - | 588 | - | ||||||||||||
TOTAL
EXPENSES
|
208,698 | 156,050 | 649,735 | 537,381 | ||||||||||||
Net
Income/(Loss) from Operations
|
(52,866 | ) | (13,028 | ) | (120,862 | ) | 44,724 | |||||||||
OTHER INCOME/(EXPENSE)
|
||||||||||||||||
Interest/Other
Income
|
1,022 | 22,000 | 1,955 | 22,000 | ||||||||||||
NET
OTHER INCOME/(EXPENSE)
|
1,022 | 22,000 | 1,955 | 22,000 | ||||||||||||
NET
INCOME/(LOSS) FROM CONTINUED OPERATIONS
|
(51,844 | ) | 8,972 | (118,907 | ) | 66,724 | ||||||||||
Net
income/(loss) per share--basic and fully diluted
|
||||||||||||||||
Net
income/(loss) per share from continued operations
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | 0.00 | ||||||
Weighted
average shares outstanding--basic and fully diluted
|
25,987,466 | 24,113,510 | 25,774,609 | 23,760,487 |
CYIOS
Corporation and Subsidiaries
|
||||||||||||||||||||||||
Consolidated
Statement of Stockholders' Deficit (Unaudited)
|
||||||||||||||||||||||||
Common
Shares (000's)
|
Common
Stock $
|
Preferred
Shares (000's)
|
Preferred
Stock $
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
|||||||||||||||||||
Balances,
December 31, 2006
|
23,380,210 | $ | 23,380 | 29,713 | $ | 30 | $ | 23,740,310 | $ | (24,180,186 | ) | |||||||||||||
Issuance
of shares
|
2,074,000 | 2,074 | - | - | 146,326 | - | ||||||||||||||||||
Shares
cancelled
|
(100,000 | ) | (100 | ) | - | - | (100 | ) | - | |||||||||||||||
Net
Income (loss) for the year
|
- | - | - | - | - | 259,800 | ||||||||||||||||||
Balances,
December 31, 2007
|
25,354,210 | $ | 25,354 | 29,713 | $ | 30 | $ | 23,886,536 | $ | (23,920,386 | ) | |||||||||||||
Shares
returned
|
(500,000 | ) | (500 | ) | - | - | (74,500 | ) | - | |||||||||||||||
Shares
issued
|
53,000 | 53 | - | - | 5,247 | - | ||||||||||||||||||
Shares
issued for consulting services
|
1,200,000 | 1,200 | - | - | 83,300 | - | ||||||||||||||||||
Net
Income (loss)
|
- | - | - | - | (118,907 | ) | ||||||||||||||||||
Balances,
September 30, 2008
|
26,107,210 | $ | 26,107 | 29,713 | $ | 30 | $ | 23,900,583 | $ | (24,039,293 | ) |
CYIOS
Corporation and Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows (Unaudited)
|
||||||||
For
the nine months ended September 30, 2008 and 2007
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
Income/(loss)
|
$ | (118,907 | ) | $ | 66,724 | |||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
|
588 | - | ||||||
Value
of Shares Issued for consulting services
|
64,625 | 28,746 | ||||||
Reduction
in Stock Receivable
|
7,500 | - | ||||||
Changes
in Assets and Liabilities:
|
||||||||
(Increase)/Decrease
in Accounts Receivable
|
4,400 | 22,503 | ||||||
(Increase)/Decrease
in Prepaid and Other Current Assets
|
(753 | ) | 15,013 | |||||
Increase/(Decrease)
in Accruals and Other Payables
|
41,330 | 5,648 | ||||||
Increase/(Decrease)
in Accounts Payable
|
7,597 | (20,478 | ) | |||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
6,380 | 118,156 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
(Increase)/Decrease
in Shareholders' Loan Receivable
|
(76,613 | ) | (83,303 | ) | ||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(76,613 | ) | (83,303 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from Issuance of Common Stock
|
5,300 | - | ||||||
Proceeds
Received from Payments made on Stock Subscription
Receivable
|
48,500 | - | ||||||
Payments
made on Line of Credit
|
(7,584 | ) | (1,171 | ) | ||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
46,216 | (1,171 | ) | |||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
(24,017 | ) | 33,682 | |||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Beginning
of Period
|
45,498 | 25,305 | ||||||
End
of Period
|
$ | 21,481 | $ | 58,987 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
CASH
PAID DURING THE PERIOD FOR:
|
||||||||
Interest
|
$ | 6,344 | $ | 19,335 | ||||
Taxes
|
$ | - | $ | - | ||||
NON
CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Stock
Issued for Prepaid Consulting Services
|
$ | 83,000 | $ | 28,746 | ||||
Return
of 500,000 shares and reduction in related Stock
Receivable
|
$ | 75,000 | $ | - |
Month/Description of
transaction
|
Number of shares
|
Price per share
|
Total Value
|
|||||||||
January--stock
issued for consulting services
|
400,000 | $ | 0.045 | $ | 18,000 | |||||||
January--stock
sold
|
53,000 | 0.100 | 5,300 | |||||||||
March--stock
issued for consulting services
|
250,000 | 0.100 | 25,000 | |||||||||
March--shares
returned *
|
(500,000 | ) | 0.150 | (75,000 | ) | |||||||
Total
|
203,000 | $ | (26,700 | ) |
Month/Description of
transaction
|
Number of shares
|
Price per share
|
Total Value
|
|||||||||
May--stock
issued for consulting services
|
250,000 | $ | 0.10 | $ | 25,000 | |||||||
June--stock
bonus to employee
|
50,000 | $ | 0.03 | $ | 1,500 | |||||||
Total
|
300,000 | $ | 26,500 |
Month/Description of
transaction
|
Number of shares
|
Price per share
|
Total Value
|
|||||||||
August--stock
issued for consulting services
|
250,000 | $ | 0.06 | $ | 15,000 | |||||||
Total
|
250,000 | $ | 15,000 |
Options
|
Weighted
average price per share
|
Weighted
Average remaining contractual term (in years)
|
Aggregate
intrinsic value
|
|||||||||||||
Outstanding
at December 31, 2006
|
3,354,000 | $ | 0.18 | 8.00 | $ | 603,720 | ||||||||||
For
the year ended December
31, 2007
|
||||||||||||||||
Granted
|
1,974,000 | 0.26 | - | 513,240 | ||||||||||||
Exercised
from 2006
|
(4,000 | ) | 0.18 | - | (720 | ) | ||||||||||
Expired
in 2007
|
(600,000 | ) | 0.18 | 7.00 | (108,000 | ) | ||||||||||
Exercised
in 2007
|
(1,974,000 | ) | 0.26 | - | (513,240 | ) | ||||||||||
Outstanding
at December 31, 2007
|
2,750,000 | 495,000 | ||||||||||||||
For
the period ended September
30, 2008
|
||||||||||||||||
Granted
|
1,253,000 | 0.08 | - | 93,975 | ||||||||||||
Expired
as of September 30, 2008
|
(551,786 | ) | 0.18 | 6.25 | (99,321 | ) | ||||||||||
Exercised
in 2008
|
(1,253,000 | ) | 0.08 | - | (93,975 | ) | ||||||||||
Outstanding
at June 30, 2008
|
2,198,214 | 395,679 |
Shares
of stock under stock awards
|
Weighted
average grant-date fair value
|
|||||||
Unvested
at December 31, 2006
|
4,000 | 0.18 | ||||||
Awards
granted
|
1,974,000 | 0.26 | ||||||
Awards
forfeited
|
- | |||||||
Awards
vested
|
(1,978,000 | ) | 0.26 | |||||
Unvested
at December 31, 2007
|
- | |||||||
Awards
granted
|
1,253,000 | 0.08 | ||||||
Awards
forfeited
|
- | - | ||||||
Awards
vested
|
(1,253,000 | ) | 0.08 | |||||
Unvested
at September 30, 2008
|
- |
Total
Deferred Tax Asset
|
$ | 2,281,257 | ||
Valuation
Allowance
|
(2,281,257 | ) | ||
Net
Deferred Tax Asset
|
$ | - |
2007
|
2006
|
|||||||
Income
tax computed at the federal statutory rate
|
34 | % | 34 | % | ||||
State
income tax, net of federal tax benefit
|
0 | % | 0 | % | ||||
Total
|
34 | % | 34 | % | ||||
Valuation
allowance
|
-34 | % | -34 | % | ||||
Total
deferred tax asset
|
0 | % | 0 | % |
Net Sales by Segment
|
For
the Three Months Ended September 30, 2008
|
|||||||||||||||||||
CYIOS
|
CYIOS Group
|
CKO
|
WorldTeq
|
Totals
|
||||||||||||||||
Sales,
net
|
$ | 340,781 | $ | - | $ | - | $ | - | $ | 340,781 | ||||||||||
Cost
of Sales
|
184,949 | - | - | - | 184,949 | |||||||||||||||
Gross
Profit
|
$ | 155,832 | $ | - | $ | - | $ | - | $ | 155,832 |
Profit/(Loss) by Segment
|
For
the Three Months Ended September 30, 2008
|
|||||||||||||||||||
CYIOS
|
CYIOS Group
|
CKO
|
WorldTeq
|
Totals
|
||||||||||||||||
Net
Operating Profit/(Loss)
|
$ | (50,419 | ) | $ | - | $ | (1,425 | ) | $ | - | $ | (51,844 | ) | |||||||
Net
(Loss)
|
$ | (50,419 | ) | $ | - | $ | (1,425 | ) | $ | - | $ | (51,844 | ) |
Net Sales by Segment
|
For the Nine Months Ended September 30,
2008
|
|||||||||||||||||||
CYIOS
|
CYIOS Group
|
CKO
|
WorldTeq
|
Totals
|
||||||||||||||||
Sales,
net
|
$ | 1,122,346 | $ | - | $ | - | $ | - | $ | 1,122,346 | ||||||||||
Cost
of Sales
|
593,472 | - | - | - | 593,472 | |||||||||||||||
Gross
Profit
|
$ | 528,873 | $ | - | $ | - | $ | - | $ | 528,873 |
Profit/(Loss) by Segment
|
For the Nine Months Ended September 30,
2008
|
|||||||||||||||||||
CYIOS
|
CYIOS Group
|
CKO
|
WorldTeq
|
Totals
|
||||||||||||||||
Net
Operating Profit/(Loss)
|
$ | (112,576 | ) | $ | (20 | ) | $ | (6,311 | ) | $ | - | $ | (118,907 | ) | ||||||
Net
(Loss)
|
$ | (112,576 | ) | $ | (20 | ) | $ | (6,311 | ) | $ | 131,702 | $ | 12,795 |
2008
|
$ | 17,628 |
CYIOS
Group
|
17,068 | |||
CYIOS
|
15,151 | |||
$ | 32,219 |
CYIOS
Group
|
9,368 | |||
$ | 9,368 |
For the 3 months ended September 30,
2008
|
For the 3 Months Ended September 30,
2007
|
|||||||||||||||||||||||
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
|||||||||||||||||||
Net
Income/(Loss)
|
$ | (51,844 | ) | $ | 8,972 | |||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Income
available to common stockholders
|
(51,844 | ) | 25,957,753 | $ | (0.00 | ) | 8,972 | 24,083,797 | $ | 0.00 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants
|
||||||||||||||||||||||||
Convertible
preferred stock
|
29,713 | 29,713 | ||||||||||||||||||||||
Diluted
EPS
|
||||||||||||||||||||||||
Net
Income/(Loss)
|
(51,844 | ) | 25,987,466 | $ | (0.00 | ) | 19,246 | 24,113,510 | $ | 0.00 |
For the 9 months ended September 30,
2008
|
For the 9 Months Ended September 30,
2007
|
|||||||||||||||||||||||
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
|||||||||||||||||||
Net
Income/(Loss)
|
$ | 12,795 | $ | 66,724 | ||||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Income
available to common stockholders
|
12,795 | 25,744,896 | $ | 0.00 | 66,724 | 23,730,774 | $ | 0.00 | ||||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Warrants
|
||||||||||||||||||||||||
Convertible
preferred stock
|
29,713 | 29,713 | ||||||||||||||||||||||
Diluted
EPS
|
||||||||||||||||||||||||
Net
Income/(Loss)
|
12,795 | 25,774,609 | $ | 0.00 | 66,724 | 23,760,487 | $ | 0.00 |
CKO
|
$ | 46,183 | ||
China
Print
|
45,050 | |||
$ | 91,233 |
518112
|
WEB
SEARCH PORTALS
|
||
518210
|
DATA
PROCESSING, HOSTING AND RELATED SERVICES
|
||
519100
|
OTHER
INFORMATION SERVICES
|
||
519190
|
ALL
OTHER INFORMATION SERVICES
|
||
541510
|
COMPUTER
SYSTEMS DESIGN AND RELATED SERVICES
|
||
541511
|
CUSTOM
COMPUTER PROGRAMMING SERVICES
|
||
541512
|
COMPUTER
SYSTEMS DESIGN SERVICES
|
||
541513
|
COMPUTER
FACILITIES MANAGEMENT SERVICES
|
||
541519
|
OTHER
COMPUTER RELATED SERVICES
|
||
541611
|
ADMIN.
MANAGEMENT AND GENERAL MGMT CONSULTING SERVICES
|
||
541618
|
OTHER
MANAGEMENT CONSULTING SERVICES
|
||
541690
|
OTHER
SCIENTIFIC AND TECHNICAL CONSULTING
SERVICES
|
|
·
|
Depreciation
charges of $588;
|
|
·
|
Stock
based compensation in the amount of
$64,625;
|
|
·
|
Reduction
in Stock Receivable of $7,500;
|
|
·
|
Working
capital changes of $52,574, consisting of a net decrease of $3,647 in
Accounts Receivable and Other Assets and a net increase of $48,927 in
Accrued Expenses, Payroll Taxes Payable, and Accounts
Payable.
|
|
·
|
Proceeds
from the Stockholder Receivable in the amount of
$48,500;
|
|
·
|
Payments
made on the borrowing on the Line of Credit in the amount of
$7,584.
|
Number
of shares outstanding
|
||||||||
2008
|
2007
|
|||||||
Common
Shares
|
26,107,210 | 24,104,210 | ||||||
Preferred
Shares
|
29,713 | 29,713 |
|
·
|
terminate current contracts at
any time for the convenience of the government, provided such termination
is made in good faith;
|
|
·
|
cancel multi-year contracts and
related orders if funds for contract performance for any subsequent year
become unavailable;
|
|
·
|
curtail or modify current
contracts if requirements or budgetary constraints change;
and
|
|
·
|
Adjust contract costs and fees on
the basis of audits done by its
agencies.
|
|
·
|
the Federal Acquisition
Regulations and their supplements, which regulate the formation,
administration and performance of federal government
contracts;
|
|
·
|
the Truth in Negotiations Act,
which requires certification and disclosure of cost and pricing data in
connection with contract negotiations;
and
|
|
·
|
The Cost Accounting Standards,
which impose accounting requirements that govern our right to
reimbursement under certain cost-based government
contracts.
|
|
·
|
the trading volume of our
shares;
|
|
·
|
the number of securities
analysts, market-makers and brokers following our common
stock;
|
|
·
|
changes in, or failure to
achieve, financial estimates by securities
analysts;
|
|
·
|
new products or services
introduced or announced by us or our
competitors;
|
|
·
|
actual or anticipated variations
in quarterly operating
results;
|
|
·
|
conditions or trends in our
business industries;
|
|
·
|
announcements by us of
significant contracts, acquisitions, strategic partnerships, joint
ventures or capital
commitments;
|
|
·
|
additions or departures of key
personnel;
|
|
·
|
sales of our common stock;
and
|
|
·
|
General stock market price and
volume fluctuations of publicly-traded, and particularly microcap,
companies.
|
|
·
|
deliver to a prospective investor
a standardized risk disclosure document that provides information about
penny stocks and the nature and level of risks in the penny stock
market;
|
|
·
|
provide the prospective investor
with current bid and ask quotations for the penny
stock;
|
|
·
|
explain to the prospective
investor the compensation of the broker-dealer and its salesperson in the
transaction;
|
|
·
|
provide investors monthly account
statements showing the market value of each penny stock held in the their
account; and
|
|
·
|
Make a special written
determination that the penny stock is a suitable investment for the
purchaser and receive the purchaser’s written agreement to the
transaction.
|
CYIOS
Corporation
|
|
(Registrant)
|
|
/s/
Timothy Carnahan
|
|
Date: November
14, 2008
|
|
Timothy
Carnahan
|
|
Chairman
of the Board,
|
|
Chief
Executive Officer, and
|
|
Principal
Executive Officer
|
Exhibit No.
|
Description
|
|
Rule
13a-14(a)/15d-14(a) Certification of Timothy Carnahan, Chairman, Chief
Executive Officer, and Principal Financial Officer.*
|
||
Certification
of Principal Executive Officer furnished pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.*
|