UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2014

 

Commission File Number 001-16429

 

ABB Ltd

(Translation of registrant’s name into English)

 

P.O. Box 1831, Affolternstrasse 44, CH-8050, Zurich, Switzerland

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x

Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

 

Indication by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o

No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 



 

This Form 6-K consists of the following:

 

1.              Press release issued by ABB Ltd dated February 13, 2014.

2.              Announcements regarding transactions in ABB Ltd’s Securities made by the directors or the members of the Executive Committee.

 

The information provided by Item 1 above is deemed filed for all purposes under the Securities Exchange Act of 1934.

 

2



 

Press Release

 

Record revenues, higher earnings and free cash flow - increased dividend proposed

 

·        Record annual revenues(1); higher operational EBITDA(2) and earnings per share vs 2012

 

·        Free cash flow(3) and operational EBITDA margin up despite Power Systems setback

 

·        Solid execution on cost yields savings of $1.2 billion

 

·        Early-cycle orders continue positive trend; large order intake remains low

 

·        Board recommends 5th consecutive dividend increase to CHF 0.70 per share

 

·                       Systematic and robust approach for shareholder value creation via profitable growth, business-led collaboration, relentless execution

 

Zurich, Switzerland, Feb. 13, 2014 — ABB today reported record full-year revenues and higher operational EBITDA, net income and free cash flow despite a challenging market environment. The Board of Directors has proposed to increase the dividend for 2013 to CHF 0.70 per share.

 

“These solid results, delivered in a mixed business climate and despite the setback in Power Systems, show the strength of ABB and our global team,” said ABB Chief Executive Officer Ulrich Spiesshofer. “Our expanded product and geographic scope enabled us to increase profitability in automation, while we continued to generate market-leading returns in Power Products. We are confident Power Systems will deliver higher, more consistent returns once certain legacy projects have been executed and actions to improve risk and project management are complete.

 

“We again demonstrated good execution on costs savings and strong cash performance, allowing us to return a higher dividend to shareholders for the 5th consecutive year,” he said.

 

Early-cycle demand continued to trend positively in the second half of 2013 but was offset by delayed large project awards, leading to a lower order backlog at the end of the year. Orders also declined due to the effects of increased order selectivity in the Power Systems division.

 

“We confirm our margin and cash conversion targets, which are important health indicators for an industrial business,” Spiesshofer said. “Our current revenue CAGR expectation over the planning cycle reflects the slower than originally expected global economic recovery and the PS realignment. We aim to deliver attractive mid-teen CROI and continue to drive EPS growth over the current planning cycle of 2011-2015. We will share with the market our strategic ambitions and long-term financial targets in September.

 

“For 2014 we have a clear action plan with a focus on organic growth, further cost savings, higher cash flow generation and more consistent returns in Power Systems,” he said. “Our strong financial position gives us full flexibility to accomplish these goals, even in uncertain times. We are taking a systematic and robust approach to increasing shareholder value based on profitable growth, business-led collaboration and relentless execution.”

 

2013 Q4 and full-year key figures

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

 

 

$ millions unless otherwise indicated

 

Q4 13

 

Q4 12

 

US$

 

Local 

 

FY 2013

 

FY 2012(4)

 

US$

 

Local

 

Organic(5)

 

Orders

 

10,003

 

10,517

 

-5

%

-4

%

38,896

 

40,232

 

-3

%

-3

%

-5

%

Order backlog (end Dec)

 

26,046

 

29,298

 

-11

%

-10

%

 

 

 

 

 

 

 

 

 

 

Revenues

 

11,373

 

11,021

 

+3

%

+4

%

41,848

 

39,336

 

+6

%

+7

%

+5

%

Income from operations

 

823

 

863

 

-5

%

 

 

4,387

 

4,058

 

+8

%

 

 

 

 

as % of revenues

 

7.2

%

7.8

%

 

 

 

 

10.5

%

10.3

%

 

 

 

 

 

 

Operational EBITDA

 

1,418

 

1,373

 

+3

%

 

 

6,075

 

5,555

 

+9

%

 

 

 

 

as % of operational revenues3

 

12.5

%

12.5

%

 

 

 

 

14.5

%

14.2

%

 

 

 

 

 

 

Net income

 

525

 

604

 

-13

%

 

 

2,787

 

2,704

 

+3

%

 

 

 

 

Basic net income per share ($)

 

0.23

 

0.26

 

-12

%

 

 

1.21

 

1.18

 

+3

%

 

 

 

 

Dividend per share (CHF)*

 

 

 

 

 

 

 

 

 

0.70

 

0.68

 

 

 

 

 

 

 

Cash from operating activities

 

2,092

 

2,438

 

-14

%

 

 

3,653

 

3,779

 

-3

%

 

 

 

 

Free cash flow3

 

 

 

 

 

 

 

 

 

2,632

 

2,555

 

+3

%

 

 

 

 

as % of net income

 

 

 

 

 

 

 

 

 

94

%

94

%

 

 

 

 

 

 

Cash return on invested capital3

 

 

 

 

 

 

 

 

 

11.6

%

12.1

%

 

 

 

 

 

 

 


* Proposed by the Board of Directors for FY 2013

 



 

Summary of Q4 results

 

Growth overview

 

Global economic conditions remained mixed through the fourth quarter of 2013, varying by industry sector and region. Demand increased among earlier-cycle general industry customers, reflecting improved macroeconomic indicators in many regions, while customers in late-cycle infrastructure industries, such as utilities and mining companies, continued their cautious spending.

 

ABB’s fourth-quarter base orders (below $15 million) increased 4 percent on growth in most of ABB’s early-cycle product businesses, continuing the trend seen in earlier quarters. Growth was achieved in businesses such as breakers, switches, motors and drives. The robotics business continued its successful penetration of the general industry sector.

 

Large orders (above $15 million) declined 36 percent, partly due to continued postponement of customer capital investments in large infrastructure projects as well as ABB’s order selectivity aimed at winning higher value-added awards. Large orders represented 14 percent of total orders received in the quarter, compared to 20 percent in the same quarter in 2012.

 

Service orders increased 15 percent in the fourth quarter and represented 17 percent of total orders versus 15 percent in the year-earlier period. Excluding Thomas & Betts and Baldor, service orders represented 19 percent of total orders.

 

Revenues were steady to higher in all divisions in the fourth quarter. Service revenues increased in line with total revenues and represented 16 percent of total revenues, the same as in the comparable quarter a year ago.

 

The order backlog at the end of December amounted to $26 billion, a local-currency decline of 10 percent compared with the end of the fourth quarter of 2012, and down 5 percent versus the end of the third quarter in 2013. The decrease reflects the lower large order intake during 2013.

 

Q4 2013 orders received and revenues by region

 

 

 

Orders received

 

Change

 

Revenues

 

Change

 

$ millions

 

Q4 13

 

Q4 12

 

US$

 

Local

 

Q4 13

 

Q4 12

 

US$

 

Local

 

Europe

 

3,300

 

3,533

 

-7

%

-9

%

3,903

 

3,818

 

2

%

 

Americas

 

3,024

 

3,451

 

-12

%

-10

%

3,223

 

3,047

 

6

%

9

%

Asia

 

2,523

 

2,490

 

1

%

5

%

3,067

 

3,007

 

2

%

5

%

Middle East and Africa

 

1,156

 

1,043

 

11

%

9

%

1,180

 

1,149

 

3

%

6

%

Group total

 

10,003

 

10,517

 

-5

%

-4

%

11,373

 

11,021

 

3

%

4

%

 

In Europe, strong order growth in Germany—led by automotive and transmission investments—partly compensated order declines in the Nordic countries and eastern Europe.

 

In the Americas, strong automation order growth in the US was reflected in a double-digit increase in US base orders, whereas large orders declined, mainly in the US, Canada and Brazil.

 

Asia orders increased 5 percent on higher demand in India, South Korea and Australia. Orders decreased in China, mainly reflecting lower large orders.

 

Orders increased in the Middle East and Africa on demand for upstream oil and gas products and systems as well as power equipment to reinforce the grid.

 

2



 

Press Release

2013 Q4 orders received and revenues by division

 

 

 

Orders received

 

Revenues

 

$ millions unless
otherwise indicated

 

Q4 2013

 

Q4 2012

 

Change
in US$

 

Change
in local
currency

 

Q4 2013

 

Q4 2012

 

Change
in US$

 

Change
in local
currency

 

Discrete Automation and Motion

 

2,484

 

2,253

 

10

%

10

%

2,687

 

2,489

 

8

%

8

%

Low Voltage Products

 

1,844

 

1,867

 

-1

%

-2

%

2,022

 

1,970

 

3

%

2

%

Process Automation

 

2,024

 

2,211

 

-8

%

-7

%

2,261

 

2,230

 

1

%

3

%

Power Products

 

2,554

 

2,731

 

-6

%

-6

%

3,070

 

3,068

 

 

1

%

Power Systems

 

1,789

 

2,360

 

-24

%

-23

%

2,300

 

2,272

 

1

%

4

%

Corporate and other (incl. inter-division eliminations)

 

(692

)

(905

)

 

 

 

 

(967

)

(1,008

)

 

 

 

 

ABB Group

 

10,003

 

10,517

 

-5

%

-4

%

11,373

 

11,021

 

3

%

4

%

 

Discrete Automation and Motion: Orders grew across all businesses and most regions, led by demand for early-cycle products aimed at improving industrial productivity, as well as robotics solutions in both general industry and the automotive sector. Revenues increased on execution of the order backlog, especially in robotics. The Power-One acquisition, completed in the third quarter, also contributed to the growth in orders and revenues.

 

Low Voltage Products: Orders for early-cycle products such as circuit breakers, control products and wiring accessories increased in most regions in the quarter, in line with general economic growth, but were offset by lower orders in later-cycle products and systems businesses in mining and power utilities industries. Revenues were higher, supported by strong service revenue growth.

 

Process Automation: Higher orders from oil and gas customers were more than offset by order declines in most other sectors compared to the same quarter a year earlier. Large order awards continued to be delayed or postponed, especially in the mining sector. Product orders were also slightly lower, despite a modest increase in turbocharging. Geographically, orders were higher in Asia but declined in Europe and the Americas. Revenues increased on successful execution of the backlog, especially in the marine and mining businesses. Service revenues remained stable versus the same quarter a year ago.

 

Power Products: Demand from industrial and power distribution customers continued to offer opportunities, while investments in power transmission projects remained selective. Service revenues continued to grow. Revenues were stable, mainly reflecting the conversion of the order backlog.

 

Power Systems: Base orders in the quarter remained at the same level as a year ago. Large orders continued to decline as a result of project award postponements and greater order selectivity that is part of the division’s strategic repositioning. Despite these declines total revenues increased.

 

3



 

Earnings overview

 

Operational EBITDA

 

Operational EBITDA in the fourth quarter of 2013 amounted to $1.4 billion, 3 percent above the year-earlier period, despite previously-announced charges of approximately $260 million related to project delays and operational issues in the Power Systems division. Operational EBITDA was higher in all divisions compared to the fourth quarter of 2012, including in the Power Systems division, which also reported charges to improve operational performance in the same quarter a year earlier. The operational EBITDA margin increased in the Power Products, Low Voltage Products and Process Automation divisions and was lower in Discrete Automation and Motion, reflecting the dilutive impact of the Power-One acquisition completed in the third quarter of 2013.

 

Cost savings of approximately $350 million in the quarter and further productivity improvements more than compensated pricing pressures. Full-year cost savings amounted to approximately $1.2 billion.

 

Net income

 

Net income for the quarter decreased 13 percent to $525 million and included approximately $350 million of depreciation and amortization, of which $104 million of amortization was related to acquisitions.

 

Restructuring-related charges amounted to approximately $160 million, including the additional $50 million in the Power Systems division announced previously. Acquisition-related expenses and certain non-operational items were approximately $90 million, related mainly to changes in legal provisions, charges associated with the acquisition of Power-One, and losses on the sale of some non-core businesses.

 

Net financial expenses increased to $72 million from $37 million in the same quarter in 2012, reflecting benefits recorded in 2012 upon resolution of certain tax contingencies that were not repeated in 2013. The provision for taxes amounted to $178 million in the fourth quarter and $1.1 billion for the full year, leading to a full-year tax rate of approximately 28 percent. A loss of $22 million in discontinued operations was related to charges associated with previously disposed businesses.

 

Basic earnings per share amounted to $0.23 in the fourth quarter and were $1.21 for the full year.

 

2013 Q4 earnings and cash flows by division

 

$ millions unless

 

Operational EBITDA

 

Change

 

Operational
EBITDA margin

 

Cash flows from
operating activities

 

Change

 

otherwise indicated

 

Q4 2013

 

Q4 2012

 

in US$

 

Q4 2013

 

Q4 2012

 

Q4 2013

 

Q4 2012

 

in US$

 

Discrete Automation and Motion

 

463

 

435

 

6

%

17.2

%

17.5

%

459

 

459

 

 

Low Voltage Products

 

386

 

370

 

4

%

19.1

%

18.8

%

458

 

539

 

-15

%

Process Automation

 

296

 

259

 

14

%

13.1

%

11.6

%

313

 

334

 

-6

%

Power Products

 

467

 

461

 

1

%

15.2

%

15.1

%

802

 

510

 

57

%

Power Systems

 

(50

)

(55

)

9

%

-2.2

%

-2.4

%

250

 

440

 

-43

%

Corporate and other
(incl. inter- division eliminations)

 

(144

)

(97

)

 

 

 

 

 

 

(190

)

156

 

 

 

ABB Group

 

1,418

 

1,373

 

3

%

12.5

%

12.5

%

2,092

 

2,438

 

-14

%

 

Discrete Automation and Motion: Operational EBITDA increased on higher revenues, while operational EBITDA margin was slightly lower, the result of the dilutive effect of the Power-One acquisition.

 

4



 

Low Voltage Products: Operational EBITDA and margin increased on a combination of higher revenues and continued successful cost management. Strong service revenues also supported profitability.

 

Process Automation: Higher revenues, strict cost control and improved project execution drove the increase in operational EBITDA and margin.

 

Power Products: Operational EBITDA and margin were maintained at the previous year’s levels, driven by steady revenues and continued cost focus.

 

Power Systems: Previously-announced charges of approximately $260 million related to the offshore wind business and to support actions needed to complete a number of legacy projects currently being executed from the order backlog outweighed improved profitability in most businesses on successful cost management and better execution in the majority of the project portfolio.

 

Cash flow and balance sheet

 

Total debt amounted to $8 billion compared with $10 billion at the end of 2012, reflecting a bond repayment and reduced short-term debt.

 

ABB reported cash flow from operations of $2.1 billion in the fourth quarter, with a significant increase in cash flows from the Power Products division that offset decreases in the other divisions compared to a record quarter for cash generation in 2012. Net working capital as a share of revenues(3) amounted to 15 percent compared with 14 percent in the same quarter of 2012.

 

Net debt(3) at the end of the fourth quarter declined to $1.5 billion compared with $1.6 billion at the end of 2012.

 

Free cash flow(3) for the full year 2013 amounted to $2.6 billion, representing a conversion rate(3) of 94 percent of net income, in line with the company’s 2011-15 target to achieve an average free cash flow conversion rate above 90 percent. Included in free cash flow are net capital expenditures of approximately $1 billion, an 18-percent decrease versus 2012.

 

Cash return on invested capital (CROI)(3) for the full year 2013 amounted to 11.6 percent compared with 12.1 percent a year earlier, mainly the result of lower cash returns in the Power Systems division.

 

Dividend

 

ABB’s Board of Directors has proposed to increase the dividend for 2013 to 0.70 Swiss francs per share, compared with 0.68 Swiss francs per share in the prior year. The proposal is in line with the company’s dividend policy to pay a steadily rising, sustainable dividend over time. As in previous years, the Board proposes that the dividend be paid from ABB Ltd’s capital contribution reserve, a form of payment that would be exempt from Swiss withholding tax. If approved by shareholders at the company’s annual general meeting on April 30, 2014, the ex-dividend date would be May 5, 2014. The dividend payout dates would be May 8, 2014, for shares traded on the SIX Swiss Exchange, May 12 for shares traded on the NASDAQ OMX exchange in Sweden, and May 15 for American Depositary Shares traded on the New York Stock Exchange in the US.

 

Management changes

 

ABB announced in November the appointment of Claudio Facchin as head of the Power Systems division, effective December 1. Also during the fourth quarter, Jean-Christophe Deslarzes took up his previously-announced appointment to the Executive Committee as head of Human Resources, effective November 15. Greg Scheu also assumed his new role on the Executive Committee as head of North America and the company’s global acquisition integration.

 

5



 

Outlook

 

The long-term demand outlook for our businesses remains clearly positive. The need for efficient and reliable electricity transmission and distribution will continue to increase, driven by factors such as: accelerating urbanization in emerging markets; actions to address global warming; the rapidly increasing power needs from digitization; and the refurbishment of aging power grids. At the same time, demand for industrial automation solutions will grow as customers strive to improve productivity, efficiency, product quality, and safety. ABB is well positioned to tap these opportunities for long-term profitable growth with its strong market presence, broad geographic and business scope, technology leadership and financial strength.

 

In the short term, there are some positive early-cycle macroeconomic signs, such as strengthening growth in the US and the more encouraging growth in many parts of Europe. However, there are also some uncertainties related to the impacts of quantitative easing and the speed and strength of economic development in the emerging markets, especially China.

 

In this market environment, ABB’s management team aims to systematically drive profitable organic growth through increased market penetration, generating more revenues from our pipeline of new product innovations, and expanding into new attractive market segments. In addition, management intends to accelerate business-led collaboration, such as further developing the service business, driving the successful integration of acquired businesses and increasing ABB’s productivity by focusing internal support activities on the needs of customers. A third priority is relentless execution, especially in the areas of cost savings, cash flow generation and returning the Power Systems division to higher and more consistent returns.

 

2011-15 targets

 

ABB confirms its 2011-15 Group targets for operational EBITDA margin and free cash flow conversion. The company currently expects to deliver cash return on invested capital in the mid-teens. As the result of lower-than-expected GDP growth and customer capital expenditures in 2013, as well as from the impact of greater order selectivity in Power Systems, revenue growth CAGR (compound annual growth rate) over the period is now expected to be 4-5 percent. (This is comparable to the previously- communicated CAGR target of 5.5-8.5 percent based on 2010 revenues and excluding all acquisitions greater than $50 million in revenues closed after 2011 as well as Baldor, Ventyx and Mincom. The equivalent revenue CAGR target including Baldor, Ventyx and Mincom was 7-10 percent, as previously communicated.) The company expects 2014 to be a challenging year for revenue growth but expects to return to its pre-2013 growth trajectory in 2015. ABB will drive basic earnings per share growth CAGR towards the lower end of its target corridor of 10-15 percent.

 

6



 

More information

 

The 2013 Q4 results press release and presentation slides are available on the ABB News Center at www.abb.com/news and on the Investor Relations homepage at www.abb.com/investorrelations.

 

ABB will host a press conference and conference call today in Zurich, Switzerland, starting at 09:30 a.m. Central European Time (CET). The event will be accessible by conference call. U.K. callers should dial +44 203 059 58 62. From Sweden, the number is +46 8 5051 00 31, and from the rest of Europe, +41 (0)58 310 50 00. Lines will be open 15 minutes before the start of the conference. Audio playback of the call will start one hour after the call ends and will be available for 24 hours: Playback numbers: +44 207 108 6233 (U.K.), +41 91 612 4330 (rest of Europe) or +1 866 416 2558 (U.S./Canada). The code is 14073, followed by the # key.

 

A conference call for analysts and investors is scheduled to begin today at 2:00 p.m. CET (8:00 a.m. EST). Callers should dial +1 866 291 41 66 from the US/Canada (toll-free), +44 203 059 58 62 from the U.K., +46 8 5051 00 31 from Sweden or +41 58 310 50 00 from the rest of the world. Callers are requested to phone in 15 minutes before the start of the call. The recorded session will be available as a podcast one hour after the end of the conference call and can be downloaded from our website. The 2013 full-year results presentation will be broadcast live via the Internet and will be archived at www.abb.com/investorrelations for one month from approximately two hours after the live Webcast.

 

Investor calendar 2014

 

 

Annual Report 2013 publication

 

March 7, 2014

First-quarter 2014 results

 

April 29, 2014

Annual General Meeting Zurich, Switzerland

 

April 30, 2014

Second-quarter 2014 results

 

July 23, 2014

Capital Markets Day

 

September 9, 2014

Third-quarter 2014 results

 

October 22, 2014

 

ABB (www.abb.com) is a leader in power and automation technologies that enable utility and industry customers to improve performance while lowering environmental impact. The ABB Group of companies operates in around 100 countries and employs about 150,000 people.

 

Important notice about forward-looking information

 

This press release includes forward-looking information and statements as well as other statements concerning the outlook for our business. These statements are based on current expectations, estimates and projections about the factors that may affect our future performance, including global economic conditions, the economic conditions of the regions and industries that are major markets for ABB Ltd. These expectations, estimates and projections are generally identifiable by statements containing words such as “expects,” “believes,” “estimates,” “targets,” “plans” or similar expressions. However, there are many risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking information and statements made in this press release and which could affect our ability to achieve any or all of our stated targets. The important factors that could cause such differences include, among others, business risks associated with the volatile global economic environment and political conditions, costs associated with compliance activities, raw materials availability and prices, market acceptance of new products and services, changes in governmental regulations and currency exchange rates and such other factors as may be discussed from time to time in ABB Ltd’s filings with the U.S. Securities and Exchange Commission, including its Annual Reports on Form 20-F. Although ABB Ltd believes that its expectations reflected in any such forward-looking statement are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved.

 

Zurich, February 13, 2014
Ulrich Spiesshofer, CEO

 

For more information please contact:

 

Media Relations:
Thomas Schmidt, Antonio Ligi
(Zurich, Switzerland)
Tel: +41 43 317 65 68
Fax: +41 43 317 79 58
media.relations@ch.abb.com

 

Investor Relations:
Switzerland: Tel. +41 43 317 71 11
investor.relations@ch.abb.com

 

ABB Ltd
Affolternstrasse 44
CH-8050 Zurich, Switzerland

 

7



 

Key figures 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ millions unless otherwise indicated

 

Q4 13

 

Q4 12

 

Change

 

FY 2013

 

FY 2012

 

Change

 

 

 

 

 

 

 

US$

 

Local

 

 

 

 

 

US$

 

Local

 

Orders

ABB Group

 

10,003

 

10,517

 

-5

%

-4

%

38,896

 

40,232

 

-3

%

-3

%

 

Discrete Automation and Motion

 

2,484

 

2,253

 

10

%

10

%

9,771

 

9,625

 

2

%

2

%

 

Low Voltage Products

 

1,844

 

1,867

 

-1

%

-2

%

7,696

 

6,720

 

15

%

14

%

 

Process Automation

 

2,024

 

2,211

 

-8

%

-7

%

8,000

 

8,704

 

-8

%

-8

%

 

Power Products

 

2,554

 

2,731

 

-6

%

-6

%

10,459

 

11,040

 

-5

%

-5

%

 

Power Systems

 

1,789

 

2,360

 

-24

%

-23

%

5,949

 

7,973

 

-25

%

-25

%

 

Corporate and other (incl. inter-division eliminations)

 

(692

)

(905

)

 

 

 

 

(2,979

)

(3,830

)

 

 

 

 

Revenues

ABB Group

 

11,373

 

11,021

 

3

%

4

%

41,848

 

39,336

 

6

%

7

%

 

Discrete Automation and Motion

 

2,687

 

2,489

 

8

%

8

%

9,915

 

9,405

 

5

%

5

%

 

Low Voltage Products

 

2,022

 

1,970

 

3

%

2

%

7,729

 

6,638

 

16

%

16

%

 

Process Automation

 

2,261

 

2,230

 

1

%

3

%

8,497

 

8,156

 

4

%

5

%

 

Power Products

 

3,070

 

3,068

 

 

1

%

11,032

 

10,717

 

3

%

3

%

 

Power Systems

 

2,300

 

2,272

 

1

%

4

%

8,375

 

7,852

 

7

%

8

%

 

Corporate and other (incl. inter-division eliminations)

 

(967

)

(1,008

)

 

 

 

 

(3,700

)

(3,432

)

 

 

 

 

Income from operations

ABB Group

 

823

 

863

 

-5

%

 

 

4,387

 

4,058

 

8

%

 

 

 

Discrete Automation and Motion

 

357

 

371

 

-4

%

 

 

1,458

 

1,469

 

-1

%

 

 

 

Low Voltage Products

 

283

 

259

 

9

%

 

 

1,092

 

856

 

28

%

 

 

 

Process Automation

 

263

 

222

 

18

%

 

 

990

 

912

 

9

%

 

 

 

Power Products

 

356

 

379

 

-6

%

 

 

1,331

 

1,328

 

0

%

 

 

 

Power Systems

 

(169

)

(190

)

11

%

 

 

171

 

7

 

n.a.

 

 

 

 

Corporate and other (incl. inter-division eliminations)

 

(267

)

(178

)

 

 

 

 

(655

)

(514

)

 

 

 

 

Income from operations %

ABB Group

 

7.2

%

7.8

%

 

 

 

 

10.5

%

10.3

%

 

 

 

 

 

Discrete Automation and Motion

 

13.3

%

14.9

%

 

 

 

 

14.7

%

15.6

%

 

 

 

 

 

Low Voltage Products

 

14.0

%

13.1

%

 

 

 

 

14.1

%

12.9

%

 

 

 

 

 

Process Automation

 

11.6

%

10.0

%

 

 

 

 

11.7

%

11.2

%

 

 

 

 

 

Power Products

 

11.6

%

12.4

%

 

 

 

 

12.1

%

12.4

%

 

 

 

 

 

Power Systems

 

-7.3

%

-8.4

%

 

 

 

 

2.0

%

0.1

%

 

 

 

 

Operational EBITDA

ABB Group

 

1,418

 

1,373

 

3

%

 

 

6,075

 

5,555

 

9

%

 

 

 

Discrete Automation and Motion

 

463

 

435

 

6

%

 

 

1,783

 

1,735

 

3

%

 

 

 

Low Voltage Products

 

386

 

370

 

4

%

 

 

1,468

 

1,219

 

20

%

 

 

 

Process Automation

 

296

 

259

 

14

%

 

 

1,096

 

1,003

 

9

%

 

 

 

Power Products

 

467

 

461

 

1

%

 

 

1,637

 

1,585

 

3

%

 

 

 

Power Systems

 

(50

)

(55

)

9

%

 

 

419

 

290

 

44

%

 

 

 

Corporate and other (incl. inter-division eliminations)

 

(144

)

(97

)

 

 

 

 

(328

)

(277

)

 

 

 

 

Operational EBITDA %

ABB Group

 

12.5

%

12.5

%

 

 

 

 

14.5

%

14.2

%

 

 

 

 

 

Discrete Automation and Motion

 

17.2

%

17.5

%

 

 

 

 

18.0

%

18.4

%

 

 

 

 

 

Low Voltage Products

 

19.1

%

18.8

%

 

 

 

 

19.0

%

18.4

%

 

 

 

 

 

Process Automation

 

13.1

%

11.6

%

 

 

 

 

12.9

%

12.3

%

 

 

 

 

 

Power Products

 

15.2

%

15.1

%

 

 

 

 

14.8

%

14.8

%

 

 

 

 

 

Power Systems

 

-2.2

%

-2.4

%

 

 

 

 

5.0

%

3.7

%

 

 

 

 

 

8



 

Orders received and revenues by region

 

 

 

Orders received

 

Change

 

Revenues

 

Change

 

$ millions 

 

FY 2013

 

FY 2012

 

US$

 

Local

 

FY 2013

 

FY 2012

 

US$

 

Local

 

Europe

 

13,334

 

13,512

 

-1

%

-3

%

14,385

 

14,073

 

2

%

 

The Americas

 

11,365

 

12,152

 

-6

%

-5

%

12,115

 

10,699

 

13

%

15

%

Asia

 

10,331

 

10,346

 

 

1

%

11,230

 

10,750

 

4

%

6

%

Middle East and Africa

 

3,866

 

4,222

 

-8

%

-7

%

4,118

 

3,814

 

8

%

11

%

Group total

 

38,896

 

40,232

 

-3

%

-3

%

41,848

 

39,336

 

6

%

7

%

 

Operational EBITDA

 

 

 

ABB

 

Discrete Automation
and Motion

 

Low Voltage
Products

 

Process Automation

 

Power Products

 

Power Systems

 

$ millions unless otherwise indicated

 

Q4 13

 

Q4 12

 

Q4 13

 

Q4 12

 

Q4 13

 

Q4 12

 

Q4 13

 

Q4 12

 

Q4 13

 

Q4 12

 

Q4 13

 

Q4 12

 

Revenues

 

11,373

 

11,021

 

2,687

 

2,489

 

2,022

 

1,970

 

2,261

 

2,230

 

3,070

 

3,068

 

2,300

 

2,272

 

FX/commodity timing differences on Revenues

 

13

 

(18

)

(2

)

(1

)

(1

)

(5

)

5

 

2

 

12

 

(16

)

(1

)

4

 

Operational revenues

 

11,386

 

11,003

 

2,685

 

2,488

 

2,021

 

1,965

 

2,266

 

2,232

 

3,082

 

3,052

 

2,299

 

2,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

823

 

863

 

357

 

371

 

283

 

259

 

263

 

222

 

356

 

379

 

(169

)

(190

)

Depreciation

 

227

 

210

 

42

 

37

 

50

 

56

 

17

 

16

 

53

 

45

 

23

 

19

 

Amortization

 

125

 

131

 

39

 

34

 

32

 

35

 

5

 

6

 

7

 

9

 

25

 

26

 

including total acquisition-related amortization of

 

104

 

107

 

36

 

31

 

30

 

33

 

3

 

4

 

5

 

7

 

22

 

23

 

Restructuring and restructuring-related expenses

 

158

 

125

 

12

 

(9

)

14

 

13

 

17

 

21

 

28

 

38

 

85

 

49

 

Acquisition-related expenses and certain non-operational items

 

89

 

79

 

14

 

1

 

7

 

2

 

(8

)

1

 

9

 

 

3

 

67

 

FX/commodity timing differences in income from operations

 

(4

)

(35

)

(1

)

1

 

 

5

 

2

 

(7

)

14

 

(10

)

(17

)

(26

)

Operational EBITDA

 

1,418

 

1,373

 

463

 

435

 

386

 

370

 

296

 

259

 

467

 

461

 

(50

)

(55

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA margin (%)

 

12.5

%

12.5

%

17.2

%

17.5

%

19.1

%

18.8

%

13.1

%

11.6

%

15.2

%

15.1

%

-2.2

%

-2.4

%

 


(1) Management discussion of orders and revenues focuses on local currency changes. U.S. dollar changes are reported in the results tables

 

(2) See Reconciliation of operational EBITDA to Income from continuing operations before taxes in Note 14 to the Interim Consolidated Financial Information (unaudited)

 

(3) For reconciliation of non-GAAP measures, see the “Supplemental financial information” attachment to the Press Release

 

(4) FY 2012 figures include the results of Thomas & Betts for the period mid-May to December 2012.

 

(5) Organic changes exclude Thomas & Betts for the periods January to June in both 2013 and 2012

 



 

 

Supplemental financial information

December 31, 2013

 

ABB presents the following financial measures to supplement its Interim Consolidated Financial Information (unaudited) which is prepared in accordance with United States generally accepted accounting principles (U.S. GAAP). These supplemental financial measures are, or may be, considered non-GAAP financial measures as defined in the rules of the U.S. Securities and Exchange Commission (SEC).

 

While ABB’s management believes that the non-GAAP financial measures herein are useful in evaluating ABB’s operating results, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP. Therefore these measures should not be viewed in isolation but considered together with the Interim Consolidated Financial Information (unaudited) prepared in accordance with U.S. GAAP as of and for the year and three months ended December 31, 2013.

 

Operational EBITDA margin

 

Definition

 

Operational EBITDA

 

Operational EBITDA represents income from operations excluding depreciation and amortization, restructuring and restructuring-related expenses, and acquisition-related expenses and certain non-operational items, as well as foreign exchange/commodity timing differences in income from operations consisting of: (i) unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives), (ii) realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized, and (iii) unrealized foreign exchange movements on receivables/payables (and related assets/liabilities).

 

Operational revenues

 

Operational revenues are total revenues adjusted for foreign exchange/commodity timing differences in total revenues of: (i) unrealized gains and losses on derivatives, (ii) realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized, and (iii) unrealized foreign exchange movements on receivables (and related assets).

 

Operational EBITDA margin

 

Operational EBITDA margin is Operational EBITDA as a percentage of Operational revenues.

 



 

Reconciliation

 

 

 

Year ended December 31, 2013

 

($ in millions, except Operational
EBITDA margin in %)

 

Discrete
Automation
and Motion

 

Low Voltage
Products

 

Process
Automation

 

Power
Products

 

Power
Systems

 

Corporate
and Other
and
Intersegment
elimination

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

9,915

 

7,729

 

8,497

 

11,032

 

8,375

 

(3,700

)

41,848

 

Foreign exchange/commodity timing differences in total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives

 

(9

)

5

 

14

 

6

 

(1

)

 

15

 

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

1

 

 

7

 

7

 

(10

)

 

5

 

Unrealized foreign exchange movements on receivables (and related assets)

 

(2

)

(4

)

(5

)

(9

)

5

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational revenues

 

9,905

 

7,730

 

8,513

 

11,036

 

8,369

 

(3,700

)

41,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

1,458

 

1,092

 

990

 

1,331

 

171

 

(655

)

4,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

285

 

323

 

87

 

223

 

183

 

217

 

1,318

 

Restructuring and restructuring- related expenses

 

19

 

31

 

31

 

66

 

101

 

4

 

252

 

Acquisition-related expenses and certain non-operational items

 

33

 

16

 

(6

)

19

 

4

 

115

 

181

 

Foreign exchange/commodity timing differences in income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives)

 

(14

)

8

 

(6

)

(12

)

(28

)

(8

)

(60

)

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

1

 

 

 

6

 

(21

)

 

(14

)

Unrealized foreign exchange movements on receivables/payables (and related assets/liabilities)

 

1

 

(2

)

 

4

 

9

 

(1

)

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA

 

1,783

 

1,468

 

1,096

 

1,637

 

419

 

(328

)

6,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA margin (%)

 

18.0

%

19.0

%

12.9

%

14.8

%

5.0

%

 

14.5

%

 

2



 

 

 

Year ended December 31, 2012

 

($ in millions, except Operational
EBITDA margin in %)

 

Discrete
Automation
and Motion

 

Low Voltage
Products

 

Process
Automation

 

Power
Products

 

Power
Systems

 

Corporate
and Other
and
Intersegment
elimination

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

9,405

 

6,638

 

8,156

 

10,717

 

7,852

 

(3,432

)

39,336

 

Foreign exchange/commodity timing differences in total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives

 

3

 

(17

)

(18

)

(30

)

(68

)

(1

)

(131

)

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

 

 

(4

)

2

 

23

 

 

21

 

Unrealized foreign exchange movements on receivables (and related assets)

 

(3

)

5

 

 

13

 

5

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational revenues

 

9,405

 

6,626

 

8,134

 

10,702

 

7,812

 

(3,433

)

39,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

1,469

 

856

 

912

 

1,328

 

7

 

(514

)

4,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

263

 

250

 

82

 

209

 

174

 

204

 

1,182

 

Restructuring and restructuring- related expenses

 

(4

)

23

 

28

 

65

 

52

 

16

 

180

 

Acquisition-related expenses and certain non-operational items

 

8

 

106

 

2

 

1

 

70

 

12

 

199

 

Foreign exchange/commodity timing differences in income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives)

 

(2

)

(21

)

(27

)

(43

)

(44

)

2

 

(135

)

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

(1

)

 

2

 

6

 

21

 

 

28

 

Unrealized foreign exchange movements on receivables/payables (and related assets/liabilities)

 

2

 

5

 

4

 

19

 

10

 

3

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA

 

1,735

 

1,219

 

1,003

 

1,585

 

290

 

(277

)

5,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA margin (%)

 

18.4

%

18.4

%

12.3

%

14.8

%

3.7

%

 

14.2

%

 

3



 

 

 

Three months ended December 31, 2013

 

($ in millions, except Operational
EBITDA margin in %)

 

Discrete
Automation
and Motion

 

Low Voltage
Products

 

Process
Automation

 

Power
Products

 

Power
Systems

 

Corporate
and Other
and
Intersegment
elimination

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

2,687

 

2,022

 

2,261

 

3,070

 

2,300

 

(967

)

11,373

 

Foreign exchange/commodity timing differences in total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives

 

 

1

 

8

 

3

 

6

 

 

18

 

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

1

 

 

(2

)

2

 

(6

)

 

(5

)

Unrealized foreign exchange movements on receivables (and related assets)

 

(3

)

(2

)

(1

)

7

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational revenues

 

2,685

 

2,021

 

2,266

 

3,082

 

2,299

 

(967

)

11,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

357

 

283

 

263

 

356

 

(169

)

(267

)

823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

81

 

82

 

22

 

60

 

48

 

59

 

352

 

Restructuring and restructuring- related expenses

 

12

 

14

 

17

 

28

 

85

 

2

 

158

 

Acquisition-related expenses and certain non-operational items

 

14

 

7

 

(8

)

9

 

3

 

64

 

89

 

Foreign exchange/commodity timing differences in income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives)

 

1

 

1

 

6

 

 

 

(1

)

7

 

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

 

 

(4

)

2

 

(18

)

 

(20

)

Unrealized foreign exchange movements on receivables/payables (and related assets/liabilities)

 

(2

)

(1

)

 

12

 

1

 

(1

)

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA

 

463

 

386

 

296

 

467

 

(50

)

(144

)

1,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA margin (%)

 

17.2

%

19.1

%

13.1

%

15.2

%

-2.2

%

 

12.5

%

 

4



 

 

 

Three months ended December 31, 2012

 

($ in millions, except Operational
EBITDA margin in %)

 

Discrete
Automation
and Motion

 

Low Voltage
Products

 

Process
Automation

 

Power
Products

 

Power
Systems

 

Corporate
and Other
and
Intersegment
elimination

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

2,489

 

1,970

 

2,230

 

3,068

 

2,272

 

(1,008

)

11,021

 

Foreign exchange/commodity timing differences in total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives

 

(2

)

(4

)

4

 

(8

)

23

 

 

13

 

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

1

 

 

(1

)

 

(17

)

(1

)

(18

)

Unrealized foreign exchange movements on receivables (and related assets)

 

 

(1

)

(1

)

(8

)

(2

)

(1

)

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational revenues

 

2,488

 

1,965

 

2,232

 

3,052

 

2,276

 

(1,010

)

11,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

371

 

259

 

222

 

379

 

(190

)

(178

)

863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

71

 

91

 

22

 

54

 

45

 

58

 

341

 

Restructuring and restructuring- related expenses

 

(9

)

13

 

21

 

38

 

49

 

13

 

125

 

Acquisition-related expenses and certain non-operational items

 

1

 

2

 

1

 

 

67

 

8

 

79

 

Foreign exchange/commodity timing differences in income from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives)

 

 

7

 

(5

)

(6

)

(7

)

1

 

(10

)

Realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized

 

 

 

(1

)

 

(20

)

(1

)

(22

)

Unrealized foreign exchange movements on receivables/payables (and related assets/liabilities)

 

1

 

(2

)

(1

)

(4

)

1

 

2

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA

 

435

 

370

 

259

 

461

 

(55

)

(97

)

1,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational EBITDA margin (%)

 

17.5

%

18.8

%

11.6

%

15.1

%

-2.4

%

 

12.5

%

 

5


 


 

Operational EPS

 

Definition

 

Operational net income

 

Operational net income is calculated as Net income attributable to ABB adjusted for the net-of-tax impact (using the Group’s effective tax rate) of:

 

i)      restructuring and restructuring-related expenses,

ii)    acquisition-related expenses and certain non-operational items,

iii)         foreign exchange/commodity timing differences in Income from operations consisting of: (a) unrealized gains and losses on derivatives (foreign exchange, commodities, embedded derivatives), (b) realized gains and losses on derivatives where the underlying hedged transaction has not yet been realized, and (c) unrealized foreign exchange movements on receivables/payables (and related assets/liabilities), and

iv)   amortization related to acquisitions.

 

Amortization related to acquisitions

 

Amortization expense on intangibles arising upon acquisitions.

 

Operational EPS

 

Operational EPS is calculated as Operational net income divided by the weighted-average number of shares used in determining Basic EPS.

 

Reconciliation

 

 

 

Year ended

 

 

 

December 31, 2013

 

December 31, 2012

 

($ in millions, except per share data in $)

 

 

 

EPS(1)

 

 

 

EPS(1)

 

Net income (attributable to ABB)

 

2,787

 

1.21

 

2,704

 

1.18

 

Restructuring and restructuring-related expenses(2)

 

182

 

0.08

 

132

 

0.06

 

Acquisition-related expenses and certain non-operational items(2)

 

131

 

0.06

 

146

 

0.06

 

FX/commodity timing differences in Income from operations(2)

 

(46

)

(0.02

)

(47

)

(0.02

)

Amortization related to acquisitions(2)

 

282

 

0.12

 

263

 

0.11

 

Operational net income

 

3,336

 

1.45

 

3,198

 

1.39

 

 

 

 

Three months ended

 

 

 

December 31, 2013

 

December 31, 2012

 

($ in millions, except per share data in $)

 

 

 

EPS(1)

 

 

 

EPS(1)

 

Net income (attributable to ABB)

 

525

 

0.23

 

604

 

0.26

 

Restructuring and restructuring-related expenses(2)

 

121

 

0.05

 

94

 

0.04

 

Acquisition-related expenses and certain non-operational items(2)

 

68

 

0.03

 

60

 

0.03

 

FX/commodity timing differences in Income from operations(2)

 

(3

)

 

(26

)

(0.01

)

Amortization related to acquisitions(2)

 

79

 

0.03

 

81

 

0.04

 

Operational net income

 

790

 

0.34

 

813

 

0.35

 

 


(1) EPS amounts are computed separately, therefore the sum of the per share amounts shown may not equal to the total.

(2) Net of tax at Group effective tax rate.

 

6



 

Net cash / (Net debt)

 

Definition

 

Net cash / (Net debt)

 

Net cash / (Net debt) is defined as Cash and marketable securities less Total debt.

 

Cash and marketable securities

 

Cash and marketable securities is the sum of Cash and equivalents and Marketable securities and short-term investments.

 

Total debt

 

Total debt is the sum of Short-term debt and current maturities of long-term debt, and Long-term debt.

 

Reconciliation

 

 

 

December 31,

 

($ in millions) 

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

6,021

 

6,875

 

4,819

 

5,897