SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB
(Mark One)
[ X ] Annual Report Under Section 13 or 15(d) of the Securities  Exchange Act of
1934 For the fiscal year ended December 31, 2000

[ ] Transition  Report Under Section 13 or 15(d) of the Securities  Exchange Act
of 1934 For the transition period from ____________ to ____________

Commission File Number:  001-13387
                                AeroCentury Corp.
                 (Name of small business issuer in its charter)
   Delaware                                             94-3263974
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

1440 Chapin Avenue, Suite 310
Burlingame, California                                  94010
(Address of principal executive offices)             (Zip Code)

Issuer's telephone number, including area code:  (650) 340-1888

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                     Name of Exchange on Which Registered
Common Stock, $0.001 par value                American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Check whether the Issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes    X      No
   ---------    -------

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation S-B is not contained herein, and no disclosure will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

Revenues for the issuer's most recent fiscal year:  $12,107,760

On March 26, 2001 the aggregate market value of the voting and non-voting Common
equity held by non-affiliates  (based upon the average of bid and asked price as
of March 22, 2001) was $6,201,760.

As of March 26, 2001 the Issuer has 1,606,557  Shares of Common Stock,  of which
63,300 are held as Treasury Stock.

Transitional Small Business Disclosure Format (check one): Yes        No __X__
                                                              -----        -

Documents  Incorporated  by Reference:  The following  documents  filed with the
Securities and Exchange Commission contain information incorporated by reference
to Part III herein:  Proxy Statement for the Company's 2001 Annual Meeting filed
with the  Securities  and Exchange  Commission on or about March 27, 2001;  Form
S-4/A filed with the Securities and Exchange  Commission on July 24, 1997;  Form
S-4/A filed with the Securities and Exchange  Commission on June 10, 1997;  Form
10-KSB for the fiscal year ended  December 31,  1998;  Form 8-A/A filed with the
Securities and Exchange  Commission on February 4, 1999; Form 8-K filed with the
Securities and Exchange  Commission on July 2, 1998;  Form 10-KSB for the fiscal
year ended December 31, 1997.

                                     PART I

Item 1.           Business.

Business of the Company

AeroCentury Corp.  ("AeroCentury")  was incorporated in the state of Delaware on
February 28, 1997  ("Inception").  AeroCentury was formed solely for the purpose
of acquiring  JetFleet Aircraft,  L.P.  ("JetFleet I") and JetFleet Aircraft II,
L.P.  ("JetFleet  II"),  California  limited  partnerships  (collectively,   the
"Partnerships")  in a  statutory  merger (the  "Consolidation").  JetFleet I and
JetFleet II were organized in October 1989 and October 1991, respectively. Prior
to the  Consolidation,  the  Partnerships  engaged in the business of ownership,
management,  leasing and acquisition of a portfolio of aircraft equipment.  Upon
completion of the Consolidation,  which occurred on January 1, 1998, AeroCentury
succeeded to the Partnerships' business.

During November 1999 and August 2000,  AeroCentury Corp. formed two wholly-owned
subsidiaries,  AeroCentury  Investments LLC ("AeroCentury  LLC") and AeroCentury
Investments  II LLC  ("AeroCentury  II LLC"),  respectively,  for the purpose of
acquiring  aircraft using a combination of cash and bank financing separate from
AeroCentury  Corp.'s credit  facility.  Financial  information for  AeroCentury,
AeroCentury  LLC  and  AeroCentury  II  LLC  (collectively,  the  "Company")  is
presented on a consolidated  basis. All  intercompany  balances and transactions
have been eliminated in consolidation.

At December 31, 1997 all of the Company's  outstanding common stock,  consisting
of 150,000  shares,  was owned by JetFleet  Holding  Corp.  ("JHC").  JHC is the
parent corporation of JetFleet Management Corp. ("JMC"),  which is an integrated
aircraft  management,  marketing and financing  business.  JMC is the management
company for the Company pursuant to the Management Agreement between JMC and the
Company.

In connection with the  Consolidation,  the Company issued  1,456,557  shares of
Common  Stock of the  Company,  $0.001 par value,  to the  limited  and  general
partners  of the  Partnerships  in  exchange  for their  respective  partnership
interests  in  the  Partnerships.  In the  Consolidation,  99.5%  of  the  total
outstanding  limited  partnership  units of the Partnerships  were exchanged for
Common Stock of the Company.  The acquisition of the Partnerships by the Company
was treated as a  "pooling-of-interests"  under  generally  accepted  accounting
principles,  with the assets and liabilities of the combining  entities recorded
at historical cost on the Consolidation date.

The Company is engaged in the business of investing in primarily  used  regional
aircraft  equipment  leased to domestic and foreign  regional air  carriers.  By
assuming the business of the  Partnerships  in January 1998,  the Company became
owner of a portfolio  of aircraft and engines on lease and  generating  positive
cash flow. The Company's principal business objective is to increase shareholder
value by  acquiring  additional  aircraft  assets that will  provide a return on
investment  through  lease revenue from  creditworthy  lessees,  and  eventually
resale  proceeds.  The Company  intends to achieve  its  business  objective  by
reinvesting  cash flow and obtaining  short-term and long-term  financing and/or
equity financing.

The Company's  success in achieving  its objective  will depend in large part on
its success in three areas,  asset  selection,  lessee  selection  and obtaining
acquisition financing.

The Company  acquires  additional  assets in one of three ways.  The most common
situation is when the Company  purchases an asset already subject to a lease and
assumes  the  rights of the  seller,  as lessor  under the  existing  lease.  In
addition  the Company may purchase an asset,  usually  from an air carrier,  and
lease it back to the seller.  Finally,  the Company may purchase an asset from a
seller and then immediately enter into a new lease for the aircraft with a third
party lessee.  In this last case, the Company would not purchase an asset unless
a potential lessee had been identified and had committed to lease the aircraft.

The Company  generally  targets used regional aircraft and engines with purchase
prices  between $1 million  and $10  million,  and lease  terms of three to five
years. In determining assets for acquisition,  the Company evaluates among other
things,  the type of asset,  its current price and projected  future value,  its
versatility or specialized  uses, the current and projected future  availability
of and  demand  for that  asset,  and the type and  number of  future  potential
lessees. Because JMC has extensive experience in purchasing, leasing and selling
used regional aircraft,  the Company believes it can purchase these assets at an
appropriate  price  and keep the  assets  on  lease.  Furthermore,  the  Company
believes that JMC's industry  knowledge  enables it to purchase  assets that are
likely to retain their value  through and after the end of the initial  lease of
the asset.

In order to improve the  remarketability  of an aircraft after expiration of the
lease,  the Company  focuses on having lease  provisions  for its aircraft  that
provide for maintenance and return conditions, such that when the lessee returns
the aircraft, the Company receives the aircraft back in a condition which allows
it to  immediately  re-lease or sell the  aircraft  at an  attractive  rate,  or
receives  sufficient  payments  from the  lessee  to cover  any  maintenance  or
overhaul of the aircraft required to bring the aircraft to such a state.

When  considering  whether to accept  transactions  with a lessee,  the  Company
examines the  creditworthiness  of the lessee,  its short- and long-term  growth
prospects,  its financial status and backing, the impact of pending governmental
regulation or  de-regulation  of the lessee's  market,  all weighed  against the
lease rate that is offered by the lessee. In addition,  where applicable,  it is
the Company's policy to monitor the lessee's business and financial  performance
closely  throughout the term of the lease, and if requested,  provide assistance
drawn from the  experience of the Company's  management in many areas of the air
carrier industry.  Because of its "hands-on"  approach to portfolio  management,
the Company  believes it is able and willing to enter into  transactions  with a
wider range of lessees than would be possible  for  traditional,  large  lending
institutions and leasing companies.

Working Capital Needs

The Company's portfolio of assets has historically generated revenues which more
than cover its expenses. During 2000, the Company's expenses consisted mainly of
management  fees,  which  are  based  upon  the  size  of the  asset  pool,  and
professional  fees paid to third parties not covered by JMC under the Management
Agreement.  As the Company continues to use acquisition debt financing under its
revolving credit facility,  interest expense has and will become an increasingly
larger portion of the Company's  expenses.  However,  each advance on the credit
facility  is  accompanied  by the  acquisition  of an asset  subject to a lease,
providing for lease  payments  that should be greater than payments  required to
repay the increased loan payment  obligations arising from such advance. So long
as the Company succeeds in keeping its assets on lease and interest rates remain
stable,  the Company's  cash flow should be  sufficient to cover the  management
fees,  professional fees and interest expense, and provide excess cash flow that
can be used with equity or debt  financings to acquire  additional  assets.  The
Company's credit facility expires on June 28, 2003.

Competition

The Company  competes for  customers,  generally  regional  commercial  aircraft
operators,  that are seeking to lease  aircraft  under an operating  lease.  The
Company faces competition from other companies  providing  financing,  including
leasing companies, banks and other financial institutions,  and aircraft leasing
partnerships.  Management  believes that competition may increase if competitors
who have traditionally  neglected the regional air carrier market begin to focus
on that growing market.  Because competition is largely based on price and lease
terms,  the entry of new competitors  into the market,  particularly  those with
greater  access  to  capital  markets  than  the  Company,  could  lead to fewer
acquisition  opportunities  for the Company and/or lease terms less favorable to
the Company on new  acquisitions  as well as renewals of existing  leases.  This
could lead to lower revenues for the Company.

The Company,  however,  believes that it has a competitive  advantage due to its
experience and operational  efficiency in financing the  transaction  sizes that
are desired by the regional air carrier  market.  Management  believes  that the
Company also has a competitive  advantage because JMC has developed a reputation
as a global participant in the aircraft leasing market.

Dependence on Significant Customers

For the year  ended  December  31,  2000,  the  Company  had  three  significant
customers, which accounted for 18%, 14% and 11%, respectively, of lease revenue.
Concentrations of credit risk with respect to lease receivables  should diminish
in the future, as the number of customers comprising the Company's customer base
increases,  and their  dispersion  across  different  geographic  areas  becomes
greater.

Employees

Under the Company's  management  contract with JMC, JMC is  responsible  for all
administration and management of the Company. Consequently, the Company does not
have any employees.

Item 2.           Properties.

As of December  31,  2000,  the Company did not own or lease any real  property,
plant or materially  important  physical  properties.  The Company maintains its
principal  office at 1440  Chapin  Avenue,  Suite 310,  Burlingame,  California,
94010.  All office  facilities are provided by JMC without  reimbursement by the
Company.

At  December  31,  2000,  the  Company  owned  three  deHavilland   DHC-8s,  two
deHavilland  DHC-7s,  three deHavilland  DHC-6s,  one Fairchild Metro III, three
Shorts SD 3-60s, six Fokker 50s, two Saab 340As and 26 turboprop engines, one of
which  is held in  inventory  as a spare  and is not  subject  to a lease  or to
depreciation.

Item 3.           Legal Proceedings.

The Company is not involved in any legal proceedings.

Item 4.           Submission of Matters to a Vote of Security Holders.

None.

                                     PART II

Item 5.           Market for the Common Equity and Related Stockholder Matters.

The  shares of the  Company's  Common  Stock are  traded on the  American  Stock
Exchange ("AMEX") under the symbol "ACY."

Market Information

The  Company's  Common Stock has been traded on the AMEX since January 16, 1998.
The following is price information from January 1, 1999 through March 22, 2001:

                  Period                    High          Low

           1/1/99   to   3/31/99            9-1/4         7-1/2
           4/1/99   to   6/30/99            8             7-1/4
           7/1/99   to   9/30/99            7-7/8         6-1/2
          10/1/99   to  12/31/99            6-3/8         5-1/2
            1/1/00  to   3/31/00            7-3/8         5-5/8
            4/1/00  to   6/30/00            8             6-3/4
            7/1/00  to   9/30/00            7             5-3/4
           10/1/00  to  12/31/00            6-1/8         4-3/8

On March 22,  2001,  the  closing  stock  sales  price on the AMEX was $4.86 per
share.



Number of Security Holders

The  approximate  number of  holders  of record of the  shares of the  Company's
Common Stock was 1,400 as of March 26, 2001.

Dividends

No dividends  have been declared or paid to date. The Company does not intend to
declare or pay dividends in the foreseeable future, and intends to re-invest any
earnings into acquisition of additional revenue generating aircraft equipment.

Shareholder Rights Plan

On April 17, 1998, in connection with the adoption of a shareholder rights plan,
the  Company  filed  a  Certificate  of  Designation   designating  the  rights,
preferences  and privileges of a new Series A Preferred  Stock.  Pursuant to the
plan,  the Company issued rights to its  shareholders  of record as of April 23,
1998, entitling each shareholder to the right to purchase one one-hundredth of a
share of Series A  Preferred  Stock for each  share of Common  Stock held by the
shareholder.  Such rights are exercisable  only under certain  circumstances  in
connection with a proposed acquisition or merger of the Company.

Stock Repurchase Plan

On October 23, 1998, the Company's Board of Directors adopted a stock repurchase
plan,  granting management the authority to purchase up to 100,000 shares of the
Company's common stock, in privately  negotiated  transactions or on the market,
at  such  price  and  on  such  terms  and  conditions  deemed  satisfactory  to
management.  As of December 31, 2000, the Company had purchased 63,300 shares of
its common stock.

Item 6.           Management's Discussion and Analysis or Plan of Operation.

Forward-Looking Statements

Certain statements  contained in this report and, in particular,  the discussion
regarding the Company's beliefs, plans, objectives,  expectations and intentions
contained in "Item 1 -- Business"  and this "Item 2 --  Management's  Discussion
and Analysis or Plan of Operation"  section  (particularly the "Outlook" section
hereof) regarding:  the Company's  objective of increasing  shareholder value by
acquiring  additional  assets  that  will  generate  lease  revenue  and  resale
proceeds; reinvesting cash flow and obtaining short and long term financing; the
Company's  ability to purchase assets at an appropriate price and keep assets on
lease,  and to  purchase  assets  likely to retain  value;  the  adequacy of the
Company's cash flow to cover  management  fees,  professional  fees and interest
expense and provide  excess cash flow for investment in additional  assets;  the
adequacy of the Company's  cash flow to meet interest rate  increases  under its
credit line; the reduction of concentration of credit risk with respect to lease
receivables; the adequacy of the Company's cash flow to meet ongoing operational
needs; the consummation of the re-lease of the Company's two DHC-6 aircraft; the
Company's  ability  to  increase  its  asset  base and grow  its  earnings;  the
Company's  expectations  regarding  lease  revenue  and  earnings  for the first
quarter and fiscal year 2001; the  availability  of special  purpose asset based
financing for  acquisitions;  the Company's  intention to repay a portion of the
revolving  loans from  proceeds of  subsequent  debt or equity  financings;  the
stability of the aircraft  industry  and aircraft  asset values and demand;  the
supply of suitable transaction  opportunities for the Company; the use of proper
asset and  lessee  selection  to reduce the impact of  industry  downturns;  the
attractiveness of overseas markets;  JMC's competitiveness due to its experience
and operational  efficiency in financing  transaction  types desired by regional
air  carriers;  and the  Company's  ability to obtain  third  party  guaranties,
letters  of  credit  or other  credit  enhancements  from  future  lessees;  are
forward-looking statements.  While the Company believes that such statements are
accurate,  they are dependent  upon general  economic  conditions,  particularly
those that  affect  the demand for  regional  aircraft  and  engines,  including
competition  for regional and other aircraft,  the financial  performance of the
Company's lessees,  and future trends and results which cannot be predicted with
certainty.  The  Company's  actual  results could differ  materially  from those
discussed in such forward-looking  statements. The cautionary statements made in
this Report should be read as being  applicable  to all related  forward-looking
statements  wherever  they appear in this  Report.  Factors  that could cause or
contribute to such differences also include those discussed below in the section
entitled "Factors that May Affect Future Results."

Business

The Company is engaged in the business of investing in primarily  used  regional
aircraft  equipment  leased to domestic and foreign  regional air  carriers.  By
assuming the business of the  Partnerships  in January 1998,  the Company became
owner of a portfolio of unleveraged aircraft and engines on lease and generating
positive cash flow. The Company's  principal  business  objective is to increase
shareholder  value by acquiring  additional  aircraft assets that will provide a
return on  investment  through  lease  revenue from  creditworthy  lessees,  and
eventually sale proceeds.  The Company intends to achieve its business objective
by reinvesting cash flow and obtaining short-term and long-term financing and/or
equity financing.

Results of Operations

Revenues

The Company had revenues of  $12,107,760  and net income of  $1,671,340  for the
year ended  December 31, 2000 versus  revenues of  $7,380,140  and net income of
$1,405,420  for the year ended December 31, 1999.  Rent income is  approximately
$3,751,000  higher  in 2000  versus  1999  due to the  purchases  of  additional
aircraft  on  lease  during  2000 and the  effect  of a full  year of rent  from
aircraft  purchased  throughout  1999. Gain on disposal of aircraft and aircraft
engines  is  approximately  $648,000  higher  in 2000  due to the  sale of three
aircraft during the fourth quarter  compared to one aircraft engine during 1999.
Other  income for the year ended  December  31, 2000 is higher by  approximately
$328,000  versus  1999  because  of  interest  earned  on higher  cash  balances
maintained during 2000.

During  November  2000,  the  Company  sold,  and  recorded  gains on, two DHC-7
aircraft and one Metro III  aircraft,  the leases for which  expired  during the
fourth  quarter of 2000.  The lease for another of the Company's  DHC-7 aircraft
has  been  extended  from  September  30,  2000  to  its  pre-return  inspection
completion.  The  inspection  is still in process  and the  Company  expects the
aircraft to be returned no later than March 31, 2001.

Expense Items

Management  fees,  which are  calculated  on the net book value of the  aircraft
owned by the  Company,  are  approximately  $576,000  higher in 2000 versus 1999
because  the  Company  purchased  additional  aircraft  during  1999  and  2000.
Depreciation is approximately $974,000 higher in 2000 versus 1999 because of the
aircraft  acquisitions  during both  years.  Interest  expense is  approximately
$1,872,000  higher in 2000 versus 1999 because of higher average balances on the
Company's credit facility and other debt financings during 2000 compared to 1999
and because of the higher interest rate environment in 2000.  Professional  fees
and general administrative expense were approximately the same in both years.

During 2000, the Company  increased  maintenance  reserves and accrued costs and
recognized related one-time maintenance charges of approximately  $760,000.  The
charges consist of approximately  $730,000 incurred in connection with the early
termination  of  three  of the  Company's  aircraft  leases  and  the  Company's
obligations under a cost sharing arrangement with one of its lessees,  discussed
below. The remaining  $30,000 of charges was a result of the Company's  periodic
review of the  adequacy  of its  maintenance  reserves in light of the number of
hours flown,  airworthiness  directives issued by the manufacturer or government
authority, and the return conditions specified in the lease.

One of the aircraft which was returned prior to its original expiration date was
a Shorts SD-360 which, at the time of purchase, was subject to a 48-month lease,
expiring in March 2002,  with a British  regional  airline.  The original lease,
entered into in 1998, did not require that the lessee pay  maintenance  reserves
based on usage because, at the time, the lessee was considered creditworthy.  It
had  recently  been named  Airline of the Year by the European  Regions  Airline
Association and had its own facility which was certified to perform any required
maintenance. Subsequent to the Company's purchase of the aircraft, the airline's
management pursued a policy of rapid expansion,  which led to a financial crisis
and, on February 24, 2000, the lessee filed for  reorganization.  The lessee has
continued to operate,  and, under the reorganization  plan, the lessee agreed to
continue  leasing the Company's  aircraft on a month to month basis, at the same
rent. During the fourth quarter, the Company was able to inspect the aircraft in
order to identify its maintenance  requirements and estimate the funds needed to
complete  such  maintenance.  Although the lessee paid a portion of the reserves
due for hours  flown  after  the  reorganization  filing,  the  Company  accrued
$521,000   of   maintenance   costs,   related  to  hours  flown  prior  to  the
reorganization  filing,  which the Company does not believe it will receive from
the  lessee or from the  reorganization  administrator.  The  Company is seeking
re-lease opportunities for the aircraft.

The other aircraft which are being returned early are two of the Company's DHC-6
aircraft.  During  February  2001,  the Company and the lessee of these aircraft
signed an  agreement,  under  which the lessee is  required  to pay all rent and
reserves through the return dates and to perform certain maintenance  procedures
prior to such return.  During 2000, however,  the Company accrued  approximately
$80,000  of  maintenance,  which  represents  both work  which the lessee is not
required to perform prior to the return of the aircraft and a reserve  against a
maintenance  receivable  which was recorded by the Company  prior to signing the
termination agreement.  On February 28, 2001, the Company and a regional airline
signed a term sheet for a thirty-six  month lease of both aircraft.  The Company
subsequently received two $60,000 security deposits which are refundable only if
the airline  rejects the condition of either or both  aircraft,  which are to be
delivered no later than April 30, 2001.

During  2000,  the  Company  and one of its  lessees  agreed  to a cost  sharing
arrangement  concerning a  manufacturer-required  inspection of the aircraft and
repair of certain components.  Pursuant to the agreement,  a portion of the cost
was  funded  by  maintenance  reserves  previously  paid by the  lessee  and the
remaining  cost was  allocated  between the Company and the lessee.  The Company
recorded a note  receivable  for the  lessee's  portion,  net of  interest to be
received,  which will be repaid  through  increased rent during the remainder of
the lease term. The Company recorded approximately  $130,000,  which represented
its share of the cost, as maintenance expense.

During  December  2000,  the  Company  also  recorded  as expense  approximately
$462,000 to reflect a reduction in the carrying value of two aircraft,  based on
the current appraisal of and management's  analysis of market conditions for the
aircraft.

The  Company's   effective  tax  rate  in  2000  was  approximately  34%  versus
approximately  31% in 1999.  The Company's tax rate is subject to changes in the
mix of domestic and foreign leased assets,  the proportions of revenue generated
within and outside of California and numerous other factors,  including  changes
in tax laws.

Liquidity and Capital Resources

The Company is currently  financing  its asset growth  through  credit  facility
borrowings  and excess cash flow.  The  Company's $35 million  credit  facility,
which expired on June 30, 2000, bore interest,  payable monthly, at either prime
or LIBOR plus 200 basis points, at the Company's option.  The Company's aircraft
and aircraft  engines served as collateral under the facility and, in accordance
with the credit agreement,  the Company was required to maintain compliance with
certain  financial  covenants.  The  Company  was in  compliance  with  all such
covenants  through June 28, 2000,  when all  outstanding  principal  and accrued
interest was paid.

On June 28,  2000,  the  Company  signed  an  agreement  with a new  agent for a
revolving line of credit totaling $50 million.  The new facility,  which expires
on June 28, 2003, bears interest,  at the Company's  option, at either (i) prime
or (ii) LIBOR plus a margin  ranging from 200 to 250 basis points,  depending on
certain financial ratios.  The Company's assets,  excluding those of AeroCentury
LLC and  AeroCentury  II LLC,  serve as  collateral  under the facility  and, in
accordance with the credit agreement,  the Company must maintain compliance with
certain  financial  covenants.  As of  December  31,  2000,  the  Company was in
compliance  with all such  covenants.  As of December 31, 2000,  $29,725,000 was
outstanding  under the credit  facility,  and  interest of $59,440 was  accrued,
using a combination of prime and LIBOR rates.

The prime rate was stable from  November 1998 through June 1999 and increased by
25 basis points in each of July,  August and November 1999 and  February,  March
and May 2000 and  decreased  by 50 basis  points in each of January and February
2001.  Throughout  2000, the majority of the Company's  borrowings were financed
using one-month or six-month LIBOR rates, both of which have increased since the
Company  began  financing  pursuant to such rates during June 1999.  The Company
believes it has  adequate  cash flow to meet any  increases  in  interest  rates
applicable  to its credit  line  obligations.  A sudden,  severe  and  prolonged
increase in such rates, however,  could adversely affect the Company's cash flow
by increasing the Company's interest expense almost immediately. Any increase in
such interest rates is likely to be the result of increased  prevailing interest
rates.  Increased  prevailing  interest rates  generally  result in higher lease
rates as well,  and so, an  increase in credit  line  payments  may be offset at
least  partially,  with some time lag,  by higher  revenues  on new  leases  and
renewals of leases. A continued decline in interest rates, however, would have a
positive effect on the Company's  results,  which effect may be partially offset
by a corresponding decrease in lease rates.

The Company has periodically  evaluated whether it is advisable to enter into an
interest  rate hedge  transaction,  which would act to lock in current  interest
rates on its credit line  obligations.  The Company has  continued  to determine
that such a  transaction  is not advisable at this time. In making its decision,
the Company analyzed  interest rate trends,  the likelihood of a severe increase
in interest rates,  the ongoing costs of maintaining the hedge and the magnitude
of the impact of any interest rate swing.

During  November  1999,  the Company  acquired two aircraft  using cash and bank
financing separate from its credit facility. The financing consists of a note in
the amount of $9,061,000,  due February 15, 2002,  which bears fixed interest at
8.04%. Payments due under the note consist of monthly principal and interest and
a balloon principal payment due on the maturity date.

A similar financing was concluded in September 2000, consisting of a note in the
amount of  $3,575,000,  due April 18, 2003,  which bears fixed interest at 8.36%
for the  acquisition  of one  aircraft.  Payments  due under the note consist of
monthly  principal  and  interest  and a balloon  principal  payment  due on the
maturity date.

The Company's  primary source of revenue is lease rentals collected from lessees
of its aircraft  assets.  It is the  Company's  policy to monitor each  lessee's
needs in periods  before  leases are due to expire.  If it appears that a lessee
will not be renewing  its lease,  the Company  immediately  initiates  marketing
efforts to locate a potential  new lessee or purchaser  for the  aircraft.  This
procedure  helps  the  Company  reduce  any  potential  that  an  asset  will be
"off-lease" for a significant time. The Company's aircraft are subject to leases
with  varying  expiration  dates  between  March 2001 and April 2003.  Given the
varying  lease terms and  expiration  dates for the  aircraft  in the  Company's
portfolio,  management believes that the Company will have adequate cash flow to
meet any on-going operational needs.

The Company's  cash flow from  operations  for the year ended  December 31, 2000
versus 1999 increased by approximately  $301,000. The increase from year to year
was partially due to the Company's  acquisition of several  aircraft during 2000
and 1999 which resulted in increased net income and higher depreciation  expense
in 2000,  as well as the positive  effect of the change in accounts  payable and
accrued  expenses.  The  effect of these  changes  was  partially  offset by the
negative  effect  of  the  change  in  deposits,   accounts  receivable,   notes
receivable,  prepaid  expenses  and  other  assets,  accrued  interest  on notes
payable, security deposits, maintenance reserves and accrued costs prepaid rent,
and deferred taxes during 2000 versus 1999.

Specifically,  the  Company's  cash  flow  from  operations  for the year  ended
December  31,  2000  consisted  of net  income  of  $1,671,340  and  adjustments
consisting  primarily  of  depreciation  of  $2,673,950,  increases in deposits,
accounts receivable,  notes receivable, and prepaid expenses and other assets of
$1,444,410,  $263,400,  $117,550  and  $257,550,  respectively,  an  increase in
accounts  payable and accrued  expenses of $978,370,  increases  in  maintenance
reserves and accrued  costs,  security  deposits and prepaid rent of $1,920,500,
$59,500 and $28,660,  respectively,  and decreases in accrued  interest on notes
payable and deferred taxes of $155,160 and $511,150, respectively.

Specifically,  the  Company's  cash  flow  from  operations  for the year  ended
December  31,  1999  consisted  of net  income  of  $1,405,420  and  adjustments
consisting  primarily  of  depreciation  of  $1,700,000,  increases in deposits,
accounts  receivable,  and  prepaid  expenses  and other  assets of  $3,834,900,
$142,210 and $211,660, respectively, an increase in accounts payable and accrued
expenses  of  $657,570,  an increase  in accrued  interest  on notes  payable of
$184,700,  and increases in  maintenance  reserves and accrued  costs,  security
deposits, prepaid rent, and deferred taxes of $2,728,370,  $1,306,040,  $235,330
and $67,840, respectively.

During 2000, the decrease in cash flow provided by financing  activities and the
decrease in cash flow used by investing  activities compared to 1999 were both a
result  of the  Company  borrowing  less  on its  credit  facility  to  purchase
additional aircraft than it did in 1999. Outlook

As discussed above in "Results of Operations",  three of the Company's  aircraft
are being returned before lease end. Six others have terms which have expired or
will do so prior to October 15,  2001.  Under the  provisions  of the  Company's
credit  facility,  the status of these aircraft reduces the collateral base, and
such  reductions  preclude the Company from  utilizing the $22 million of unused
credit on its facility  unless and until the collateral  base is increased.  The
re-lease or sale of these  aircraft,  therefore,  is required in order to permit
the  Company's  additional  use of its credit  facility to  purchase  additional
assets. These circumstances, unless changed, are expected to limit the Company's
ability during 2001 to increase its asset base and grow its earnings.

While the Company has previously used special purpose asset-based  financing for
the acquisition of three aircraft and may have such financing available again in
the future,  the credit line is currently the Company's  only readily  available
funding source for new  acquisitions.  Therefore,  the Company's  management has
made  remarketing  the focus of its efforts in the first and second  quarters of
2001 in order to resolve the credit line limitations discussed above. Because of
the lease  terminations and expirations  discussed above, it is likely that both
lease  revenues and  earnings for first  quarter 2001 will be lower than for the
same period last year.  In  addition,  it is likely that lease  revenues for the
year in total will be lower than in 2000.  Projected earnings for 2001, although
positive,  will likely be lower than 2000 unless the Company  sells  assets at a
gain during the remainder of the year.

Factors that May Affect Future Results

Risks of Debt  Financing.  The Company's use of acquisition  financing under its
revolving credit facility subjects the Company to increased risks of leveraging.
The revolving loans are secured by the Company's  existing assets as well as the
assets  acquired with each  financing.  Any default  under the revolving  credit
facility could result in foreclosure upon not only the asset acquired using such
financing,  but also the existing  assets of the Company  securing the revolving
loan.

In order to achieve  optimal  benefit from the revolving  credit  facility,  the
Company  intends to repay a portion of the  revolving  loans  from  proceeds  of
subsequent  term debt or equity  financings.  Such  replacement  financing would
likely provide the Company with more  favorable  long-term  repayment  terms and
also would permit the Company to make  further  borrowings  under the  revolving
credit facility equal to the amount of revolving debt  refinanced.  There can be
no  assurance  that the Company will be able to obtain the  necessary  amount of
replacement  term debt or equity  financing on  favorable  terms so as to permit
multiple draws on the revolving credit facility.

All of the Company's  current credit  facility  indebtedness  carries a floating
interest  rate based upon  either the  lender's  prime rate or a floating  LIBOR
rate. If the applicable  index rate  increases,  and the Company has not entered
into a mitigating  hedge  transaction,  then the Company's  payment  obligations
under the credit  facility would increase and could result in lower net revenues
for the Company. As discussed above, however, he Company may also have available
to it financing separate from its credit facility, which financing has carried a
fixed rate of interest in the past.

As discussed above, in "Liquidity and Capital Resources",  the Company's ability
to draw on its $50 million credit line is dependent upon the status of its asset
base.  If a  significant  portion of the  collateral  base is  off-lease  for an
extended period of time, this may affect the amount the Company can borrow under
its  credit  line.  Since  the  Company  currently  does  not  have  additional,
immediately  available sources of acquisition funding, the ability to draw fully
on its credit line will be a critical  factor in the Company's  continued  asset
and revenue growth.

Further,  since the maximum amount of  indebtedness  permitted  under the credit
line is affected by the number of off-lease  aircraft in the collateral base, if
a  significant  portion of the  Company's  assets are off lease for an  extended
period of time (see "Ownership  Risks",  below),  the Company may be required to
pay down its indebtedness  under the credit line. If the Company's cash reserves
are  insufficient to make the required  repayment,  and the Company is unable to
sell  aircraft  at a price  sufficient  to  generate  enough  cash to cover  the
required payment, the entire indebtedness could be accelerated and the Company's
assets foreclosed upon.

General Economic Conditions. The market for used aircraft has been cyclical, and
usually  reflects  economic  conditions  and  the  strength  of the  travel  and
transportation industry. The Company believes that the air transport industry is
currently  stable,  with  demand for  aircraft,  asset  prices  and lease  rates
generally level, and in some cases,  increasing.  Nonetheless,  at any time, the
market for used  aircraft may be  adversely  affected by such factors as airline
financial  difficulties,  higher  fuel  costs,  and  improved  availability  and
economics of new replacement aircraft.

The last  year  has seen a  dramatic  rise in the cost of fuel.  Because  of the
current  strong demand for air  transport,  some carriers have been able to pass
the increased cost on to  passengers,  while others have  experienced  decreased
profitability.  If  prices  remain  higher,  it  could  affect  values  of  less
fuel-efficient  aircraft in the  Company's  portfolio of aircraft,  and begin to
weaken the aircraft and air transport industry generally.

The Company  believes  that the current  aircraft  market still  provides a good
supply of suitable  transaction  opportunities  for the  Company,  primarily  in
overseas markets, as well as domestically.  There are currently some disparities
between  geographic  regions with respect to the  condition of the air transport
industry,  with certain  areas of South  America,  in  particular,  experiencing
economic difficulties.  There have also been disruptions in the currency markets
in certain  geographic  areas.  To the extent  that such  disruptions  adversely
affect a region's economic growth,  suitable  transactions may be more difficult
for the  Company to find in that region and the  Company's  lessees in that area
may be adversely affected.

An adverse  change in the global air  travel  industry  could  result in reduced
carrier  revenue and excess  capacity  and  increase the risk of failure of some
weaker regional air carriers.  While the Company believes that with proper asset
and lessee selection in the current  climate,  as well as during such downturns,
the impact of such changes on the Company can be reduced,  there is no assurance
that the Company's  business will escape the effects of such a global  downturn,
or a regional  downturn in an area where the  Company  has placed a  significant
amount of its assets.

Reliance  on JMC.  All  management  of the Company is  performed  by JMC under a
Management  Agreement which is in its fourth year of a 20-year term and provides
for an asset-based  management fee. JMC is not a fiduciary to the Company or its
stockholders.  The  Board  of  Directors,  however,  has  ultimate  control  and
supervisory  responsibility  over all aspects of the Company and owes  fiduciary
duties to the Company and its stockholders.  In addition,  while JMC may not owe
any  fiduciary  duties to the  Company  by virtue of the  Management  Agreement,
certain  officers of JMC are also officers of the Company,  and in that capacity
owe fiduciary  duties to the Company and the  stockholders  by virtue of holding
such offices with the Company.

The Management  Agreement may be terminated upon a default in the obligations of
JMC to the  Company,  and  provides  for  liquidated  damages  in the event of a
wrongful  termination  of the agreement by the Company.  Many of the officers of
JMC are also officers of the Company,  and certain  directors of the Company are
also directors of JMC. Consequently,  the directors and officers of JMC may have
a conflict of interest in the event of a dispute  over  obligations  between the
Company and JMC.  Although  the Company has taken steps to prevent  conflicts of
interest arising from such dual roles, such conflicts may still occur.

Ownership  Risks.  Most of the  Company's  portfolio is leased  under  operating
leases,  where the terms of the leases do not take up the entire  useful life of
an asset. The Company's  ability to recover its purchase  investment in an asset
subject  to an  operating  lease is  dependent  upon the  Company's  ability  to
profitably  re-lease or sell the asset after the expiration of the initial lease
term.  Some of the  factors  that  have an impact on the  Company's  ability  to
release or sell include worldwide economic  conditions,  general aircraft market
conditions,  regulatory  changes that may make an asset's use more  expensive or
preclude  use  unless  the asset is  modified,  changes in the supply or cost of
aircraft  equipment  and  technological  developments  which  cause the asset to
become obsolete.  In addition, a successful investment in an asset subject to an
operating  lease depends in part upon having the asset returned by the lessee in
serviceable  condition as required under the lease.  If the Company is unable to
remarket its aircraft  equipment on favorable terms when the operating lease for
such equipment expires, the Company's business,  financial condition, cash flow,
ability to service debt and results of operation could be adversely affected.

Lessee Credit Risk. If a lessee defaults upon its obligations under a lease, the
Company may be limited in its ability to enforce remedies. Most of the Company's
lessees are small regional passenger airlines,  which may be even more sensitive
to airline industry market conditions than the major airlines.  As a result, the
Company's  inability to collect rent under a  significant  lease or to repossess
equipment  in the event of a default by a lessee  could have a material  adverse
effect on the Company's revenue. If a lessee that is a certified U.S. airline is
in default under the lease and seeks  protection  under Chapter 11 of the United
States  Bankruptcy  Code, under Section 1110 of the Bankruptcy Code, the Company
would be automatically prevented from exercising any remedies for a period of 60
days.  By the end of the 60-day  period,  the lessee  must agree to perform  the
obligations  and cure any  defaults,  or the  Company  would  have the  right to
repossess the  equipment.  This  procedure  under the  Bankruptcy  Code has been
subject to significant recent litigation,  however,  and it is possible that the
Company's  enforcement  rights  may still be  further  adversely  affected  by a
declaration of bankruptcy by a defaulting lessee.

International  Risks.  The Company  has  focused  recently on leases in overseas
markets,  which  markets are  currently  dynamic and which the Company  believes
present  attractive  opportunities.  Leases with foreign lessees,  however,  may
present somewhat different credit risks than those with domestic lessees.

Foreign laws, regulations and judicial procedures may be more or less protective
of lessor  rights as those which apply in the United  States.  The Company could
experience   collection  problems  related  to  the  enforcement  of  its  lease
agreements  under foreign local laws and the remedies in foreign  jurisdictions.
The protections potentially offered by Section 1110 of the Bankruptcy Code would
not apply to non-U.S.  carriers,  and applicable local law may not offer similar
protections.  Certain countries do not have a central  registration or recording
system with which to locally  establish the Company's  interest in equipment and
related leases. This could add difficulty in recovering an aircraft in the event
that a foreign lessee defaults.

Leases with foreign  lessees are subject to risks  related to the economy of the
country  or region in which such  lessee is  located,  even if the U.S.  economy
remains  strong.  On the other hand,  a foreign  economy may remain  strong even
though the U.S.  economy  does not.  A foreign  economic  downturn  may impact a
foreign lessee's ability to make lease payments,  even though the U.S. and other
economies  remain  stable.  Furthermore,  foreign  lessees  are subject to risks
related to currency  conversion  fluctuations.  Although the  Company's  current
leases are all payable in U.S. dollars,  in the future, the Company may agree to
leases that permit payment in foreign  currency,  which would subject such lease
revenue   to   monetary   risk  due  to   currency   fluctuations.   Even   with
dollar-denominated lease payment provisions, the Company could still be affected
by a  devaluation  of the  lessee's  local  currency  which  would  make it more
difficult for a lessee to meet its dollar-denominated lease payments, increasing
the risk of default of that lessee,  particularly  if that carrier's  revenue is
primarily derived in the local currency.

Government  Regulation.  There  are  a  number  of  areas  in  which  government
regulation  may  result  in  costs  to  the  Company.   These  include  aircraft
registration,   safety  requirements,   required  equipment  modifications,  and
aircraft  noise  requirements.  Although it is  contemplated  that the burden of
complying with such  requirements will fall primarily upon lessees of equipment,
there  can be no  assurance  that the cost of  complying  with  such  government
regulations  will  not  fall  on the  Company.  Furthermore,  future  government
regulations  could cause the value of any  non-complying  equipment owned by the
Company to decline substantially.

Competition.  The aircraft leasing industry is highly  competitive.  The Company
competes  with  aircraft   manufacturers,   distributors,   airlines  and  other
operators,  equipment managers,  leasing companies,  equipment leasing programs,
financial  institutions  and other  parties  engaged  in  leasing,  managing  or
remarketing  aircraft,  many  of  which  have  significantly  greater  financial
resources and more experience than the Company. The Company,  however,  believes
that it is competitive because of JMC's experience and operational efficiency in
financing the  transaction  types desired by regional air carriers.  This market
segment,  which is characterized  by transaction  sizes of less than $10 million
and lessee credits that are strong,  but generally  unrated and more speculative
than  the  major  air  carriers,  is not well  served  by the  Company's  larger
competitors in the aircraft industry. JMC has developed a reputation as a global
participant  in this segment of the market,  and the Company  believes this will
benefit  the  Company.  There  is no  assurance  that  the  lack of  significant
competition from the larger aircraft leasing companies will continue or that the
reputation of JMC will continue to be strong in this market  segment and benefit
the Company.

Casualties,   Insurance  Coverage.  The  Company,  as  owner  of  transportation
equipment, could be held liable for injuries or damage to property caused by its
assets. Though some protection may be provided by the United States Aviation Act
with  respect  to its  aircraft  assets,  it is not  clear to what  extent  such
statutory  protection  would be  available  to the  Company and such act may not
apply to aircraft  operated in foreign  countries.  Though the Company may carry
insurance or require a lessee to insure  against a risk,  some risks of loss may
not be insurable.  An uninsured loss with respect to the equipment or an insured
loss, for which insurance  proceeds are  inadequate,  would result in a possible
loss of invested capital in and any profits anticipated from such equipment.

Leasing  Risks.  The  Company's  successful  negotiation  of  lease  extensions,
re-leases  and sales may be critical  to its  ability to achieve  its  financial
objectives,  and  involves a number of  substantial  risks.  Demand for lease or
purchase of the assets depends on the economic condition of the airline industry
which is, in turn, highly sensitive to general economic  conditions.  Ability to
remarket  equipment  at  acceptable  rates may  depend on the  demand and market
values at the time of remarketing.  The Company anticipates that the bulk of the
equipment  it  acquires  will be used  aircraft  equipment.  The market for used
aircraft  is  cyclical,  and  generally,   but  not  always,  reflects  economic
conditions  and the  strength  of the travel and  transportation  industry.  The
demand for and value of many types of older aircraft in the recent past has been
depressed  by such factors as airline  financial  difficulties,  increased  fuel
costs,  the number of new  aircraft  on order and the  number of older  aircraft
coming off lease.  The Company's  expected  concentration in a limited number of
airframe and aircraft engine types (generally, turboprop equipment) subjects the
Company to economic  risks if those  airframe or engine types should  decline in
value. If "regional jets" were to be used on short routes  previously  served by
turboprops,  even  though  regional  jets are more  expensive  to  operate  than
turboprops,  the demand for turboprops could be decreased.  This could result in
lower lease rates and values for the Company's existing turboprop aircraft.

Risks Related to Regional Air Carriers. Because the Company has concentrated its
existing  leases and intends to  concentrate on leases to regional air carriers,
it is subject to certain risks.  First,  some of the lessees in the regional air
carrier  market  are  companies  that are  start-up,  low  capital,  low  margin
operations.  Often, the success of such carriers is dependent upon  arrangements
with major trunk  carriers,  which may be subject to termination or cancellation
by such major carrier.  Leasing  transactions with these types of lessees result
in a generally  higher  lease rate on  aircraft,  but may entail  higher risk of
default or lessee  bankruptcy.  The  Company  evaluates  the credit risk of each
lessee  carefully,  and  attempts to obtain third party  guaranties,  letters of
credit or other credit enhancements,  if it deems such is necessary. There is no
assurance,  however,  that such  enhancements  will be available or that even if
obtained  will fully  protect the Company  from losses  resulting  from a lessee
default or bankruptcy. Second, a significant area of growth of this market is in
areas outside of the United States,  where  collection and enforcement are often
more difficult and complicated than in the United States.

Possible  Volatility of Stock Price.  The market price of the  Company's  Common
Stock could be subject to fluctuations  in response to operating  results of the
Company,  changes in general  conditions in the economy,  the financial markets,
the airline industry, changes in accounting principles or tax laws applicable to
the Company or its lessees,  or other  developments  affecting the Company,  its
customers or its  competitors,  some of which may be unrelated to the  Company's
performance.  Also, because the Company has a relatively small capitalization of
approximately 1.5 million shares,  there is a correspondingly  limited amount of
trading of the shares.  Consequently,  a single or small  number of trades could
result  in a  market  fluctuation  not  related  to any  business  or  financial
development relating to the Company.

Item 7.           Financial Statements.

(a)               Financial Statements and Schedules

         (1)      Financial statements for AeroCentury Corp.:

                           Report  of  Independent  Public  Accountants,  Arthur
                           Andersen  LLP   Consolidated   Balance  Sheet  as  of
                           December 31, 2000  Consolidated  Statements of Income
                           for the  Years  Ended  December  31,  2000  and  1999
                           Consolidated  Statements of Shareholders'  Investment
                           for the Years Ended
                              December 31, 2000 and 1999
                           Consolidated Statements of Cash Flows for the Years
                              Ended December 31, 2000 and 1999
                           Notes to Financial Statements

         (2)      Schedules:

                  All schedules have been omitted since the required information
is presented in the financial statements or is not applicable.



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders of AeroCentury Corp.:

We have audited the accompanying consolidated balance sheet of AeroCentury Corp.
(a Delaware  corporation)  and its  subsidiaries as of December 31, 2000 and the
related  consolidated  statements of income,  shareholders'  investment and cash
flows for the years ended December 31, 2000 and 1999. These financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of  AeroCentury  Corp.  and its
subsidiaries  as of December  31, 2000 and the results of their  operations  and
their cash flows for the years ended  December  31, 2000 and 1999 in  conformity
with accounting principles generally accepted in the United States.


San Francisco, California,
January 18, 2001
(except with respect to the matters discussed in
Note 9, as to which the date is March 2, 2001)



                                AeroCentury Corp.
                           Consolidated Balance Sheet


                                     ASSETS

                                                                               

                                                                                    December 31,
                                                                                        2000

Assets:
     Cash and cash equivalents                                                    $     3,184,470
     Deposits                                                                           6,863,570
     Accounts receivable                                                                  571,160
     Aircraft and aircraft engines on operating leases,
        net of accumulated depreciation of $13,071,300                                 60,111,200
     Note receivable                                                                      117,550
     Prepaid expenses and other                                                           616,680
                                                                                  ---------------

Total assets                                                                      $    71,464,630
                                                                                  ===============


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
     Accounts payable and accrued expenses                                        $     1,885,340
     Notes payable and accrued interest                                                41,220,610
     Maintenance reserves and accrued costs                                             6,310,200
     Security deposits                                                                  1,813,800
     Prepaid rent                                                                         355,280
     Deferred taxes                                                                     2,716,720
                                                                                  ---------------

Total liabilities                                                                      54,301,950
                                                                                  ---------------

Shareholders' equity:
     Preferred stock, $.001 par value, 2,000,000 shares
        authorized, no shares issued and outstanding                                            -
     Common stock, $.001 par value, 3,000,000 shares
        authorized, 1,606,557 shares issued                                                 1,610
     Paid in capital                                                                   13,821,200
     Retained earnings                                                                  3,843,940
                                                                                  ---------------
                                                                                       17,666,750
     Treasury stock at cost, 63,300 shares                                              (504,070)
                                                                                  ---------------

Total shareholders' equity                                                             17,162,680
                                                                                  ---------------

Total liabilities and shareholders' equity                                            $71,464,630
                                                                                  ===============




The accompanying notes are an integral part of this statement.






                                AeroCentury Corp.
                        Consolidated Statements of Income




                                                                                 For the Years Ended December 31,
                                                                                             
                                                                                    2000                 1999
                                                                                    ----                 ----
Revenues:

     Rent income                                                                $    10,880,130    $      7,128,690
     Gain on disposal of aircraft and aircraft engines                                  746,570              98,400
     Other income                                                                       481,060             153,050
                                                                                ---------------    ----------------

                                                                                     12,107,760           7,380,140
                                                                                ---------------    ----------------
Expenses:

     Management fees                                                                  1,725,250           1,148,800
     Depreciation                                                                     2,673,950           1,700,000
     Interest                                                                         3,471,450           1,599,050
     Professional fees and general and administrative                                   494,260             516,950
     Maintenance                                                                        762,920             374,240
     Provision for impairment in value of aircraft                                      462,500                   -
                                                                                ---------------    ----------------

                                                                                      9,590,330           5,339,040
                                                                                ---------------    ----------------

Income before taxes                                                                   2,517,430           2,041,100

Tax provision                                                                           846,090             635,680
                                                                                ---------------    ----------------

Net income                                                                      $     1,671,340    $      1,405,420
                                                                                ===============    ================

Weighted average common
   shares outstanding                                                                 1,543,257           1,563,591
                                                                                ===============    ================

Basic earnings per share                                                        $          1.08    $           0.90
                                                                                ===============    ================




The accompanying notes are an integral part of this statement.









                                AeroCentury Corp.
               Consolidated Statements of Shareholders' Investment
                 For the Years Ended December 31, 2000 and 1999


                                                                                  

                              Common            Paid-in           Retained        Treasury
                               Stock            Capital           Earnings          Stock             Total

Balance,
  December 31, 1998        $       1,610    $   13,821,200    $     767,180     $    (78,190)    $  14,511,800

Purchase of treasury
  stock, 54,100 shares                 -                 -                -         (425,880)        (425,880)
Net income                             -                 -        1,405,420                 -        1,405,420
                           -------------    --------------    -------------     -------------    -------------

Balance,
  December 31, 1999                1,610        13,821,200        2,172,600         (504,070)       15,491,340

Net income                             -                 -        1,671,340                 -        1,671,340
                           -------------    --------------    -------------     -------------    -------------

Balance,
  December 31, 2000        $       1,610    $   13,821,200    $   3,843,940     $   (504,070)    $  17,162,680
                           =============    ==============    =============     =============    =============




The accompanying notes are an integral part of this statement.







                                AeroCentury Corp.
                      Consolidated Statements of Cash Flows




                                                                          For the Years Ended December 31,
                                                                                         
                                                                             2000                    1999
                                                                             ----                    ----

Operating activities:
   Net income                                                        $     1,671,340           $     1,405,420
   Adjustments to reconcile net income to
     net cash provided by operating activities:
       Depreciation                                                        2,673,950                 1,700,000
       Gain on disposal of aircraft and aircraft engines                    (746,570)                  (98,400)
       Provision for impairment in value of aircraft                         462,500                         -
       Change in operating assets and liabilities:
         Deposits                                                         (1,444,410)               (3,834,900)
         Accounts receivable                                                (263,400)                 (142,210)
         Note receivable                                                    (117,550)                        -
         Prepaid expenses and other                                         (257,550)                 (211,660)
         Accounts payable and accrued expenses                             1,154,080                   657,570
         Accrued interest on notes payable                                  (155,160)                  184,700
         Maintenance reserves and accrued costs                            1,920,500                 2,728,370
         Security deposits                                                    28,660                 1,306,040
         Prepaid rent                                                         59,500                   235,330
         Deferred taxes                                                     (686,860)                   67,840
                                                                     ---------------           ---------------
Net cash provided by operating activities                                  4,299,030                 3,998,100

Investing activities:
   Proceeds from disposal of aircraft and aircraft engines                 5,096,560                    98,400
   Purchase of aircraft and aircraft engines                             (11,743,700)              (25,680,340)
                                                                     ---------------           ---------------
Net cash used by investing activities                                     (6,647,140)              (25,581,940)

Financing activities:
   Issuance of notes payable                                               9,885,000                21,590,000
   Repayment of notes payable                                             (5,604,150)                 (180,560)
   Purchase of treasury stock                                                      -                  (425,880)
                                                                     ---------------           ---------------
Net cash provided by financing activities                                  4,280,850                20,983,560

Net increase/(decrease) in cash and cash equivalents                       1,932,740                  (600,280)

Cash and cash equivalents, beginning of period                             1,251,730                 1,852,010
                                                                     ---------------           ---------------

Cash and cash equivalents, end of period                             $     3,184,470           $     1,251,730
                                                                     ===============           ===============



During 1999,  $9,061,000 of the purchase  price of two aircraft  acquired by the
Company was financed by a note payable to the seller.

During the years ended  December 31, 2000 and 1999,  the Company  paid  interest
totaling  $3,813,950  and  $1,400,830,  respectively,  and income taxes totaling
$388,270 and $148,920, respectively.


The accompanying notes are an integral part of this statement.






                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

1.       Organization and Summary of Significant Accounting Policies

(a)      Basis of Presentation

         AeroCentury  Corp.  ("AeroCentury")  was  incorporated  in the state of
Delaware on February 28, 1997.  AeroCentury was formed solely for the purpose of
acquiring JetFleet Aircraft,  L.P. and JetFleet Aircraft II, L.P.,  partnerships
formed under  California  law for the purpose of  investing  in leased  aircraft
equipment,  (collectively,  the  "Partnerships")  in  a  statutory  merger  (the
"Consolidation"), which was effective January 1, 1998. AeroCentury is continuing
in the aircraft leasing business in which the Partnerships  engaged and is using
leveraged financing to acquire additional aircraft assets on lease.

         During  November  1999 and August 2000,  AeroCentury  Corp.  formed two
wholly-owned  subsidiaries,  AeroCentury Investments LLC ("AeroCentury LLC") and
AeroCentury  Investments II LLC  ("AeroCentury II LLC"),  respectively,  for the
purpose of acquiring  aircraft  using a combination  of cash and bank  financing
separate from  AeroCentury  Corp.'s credit facility.  Financial  information for
AeroCentury,   AeroCentury  LLC  and  AeroCentury  II  LLC  (collectively,   the
"Company") is presented on a consolidated  basis. All intercompany  balances and
transactions have been eliminated in consolidation.

 (b)     Capitalization

         On April 17, 1998,  in  connection  with the adoption of a  shareholder
rights plan, the Company filed a Certificate  of  Designation,  designating  the
rights,  preferences and privileges of a new Series A Preferred Stock.  Pursuant
to the plan, the Company issued rights to its shareholders of record as of April
23, 1998,  entitling each shareholder to the right to purchase one one-hundredth
of a share of Series A  Preferred  Stock for each share of Common  Stock held by
the shareholder.  Such rights are exercisable  only under certain  circumstances
concerning a proposed acquisition or merger of the Company.

         On October 23, 1998, the Company's  Board of Directors  adopted a stock
repurchase  plan,  granting  management  the authority to purchase up to 100,000
shares of the Company's common stock, in privately negotiated transactions or on
the market, at such price and on such terms and conditions  deemed  satisfactory
to management.  During 2000, the Company purchased no such shares.  During 1999,
the Company purchased 54,100 shares. Since adoption of the plan, the Company has
purchased 63,300 shares.

         As  discussed  above,  AeroCentury  is the sole  member and  manager of
AeroCentury LLC and AeroCentury II LLC.

(c)      Cash and Cash Equivalents/Deposits

         The Company  considers highly liquid  investments  readily  convertible
into known amounts of cash, with original maturities of 90 days or less, as cash
equivalents.  Deposits  represent  cash  balances  held  related to  maintenance
reserves  and  security   deposits  and  generally  are  subject  to  withdrawal
restrictions.

         At December 31, 2000, the Company held security deposits of $1,813,800,
refundable   maintenance  reserves  received  from  lessees  of  $3,203,720  and
non-refundable maintenance reserves of $1,846,050.

         The Company's  leases are typically  structured so that if any event of
default  occurs  under the lease,  the Company may apply all or a portion of the
lessee's  security  deposit to cure such default.  If such an application of the
security  deposit is made,  the lessee  typically is required to  replenish  and
maintain the full amount of the deposit  during the remaining term of the lease.
All of the security deposits currently held by the Company are refundable to the
lessee at the end of the lease.








                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

1.       Organization and Summary of Significant Accounting Policies (continued)

(c)      Cash and Cash Equivalents/Deposits (continued)

         Maintenance  reserves  which are refundable to the lessee at the end of
the lease may be retained by the Company if such  amounts are  necessary to meet
the return conditions  specified in the lease and, in some cases, to satisfy any
other payments due under the lease.

         Non-refundable  maintenance  reserves held by the Company are accounted
for as a liability until the aircraft has been returned at the end of the lease,
at which time the Company  evaluates the adequacy of the  remaining  reserves in
light of maintenance  to be performed as a result of hours flown.  At that time,
any  excess  is  recorded  as  income.  When an  aircraft  is sold,  any  excess
non-refundable maintenance reserves are recorded as income.

(d)      Aircraft and Aircraft Engines On Operating Leases

         The Company's  interests in aircraft and aircraft  engines are recorded
at cost, which includes  acquisition  costs.  Depreciation is computed using the
straight-line  method over the  aircraft's  estimated  economic life  (generally
assumed to be twelve years),  to an estimated  residual  value.  The depreciable
base of the assets acquired by the Company in the Consolidation was equal to the
net book value of the assets at December 31, 1997.

(e)      Loan Commitment and Related Fees

         To the extent that the Company is required to pay loan  commitment fees
and legal fees in order to secure debt, such fees are amortized over the life of
the related loan.

(f)      Maintenance Reserves and Accrued Costs

         Maintenance  costs under the Company's  triple net leases are generally
the responsibility of the lessees. Maintenance reserves and accrued costs in the
accompanying  balance sheet include  refundable and  non-refundable  maintenance
payments received from lessees.  The Company  periodically  reviews  maintenance
reserves  for  adequacy  in light of the  number of hours  flown,  airworthiness
directives  issued by the manufacturer or government  authority,  and the return
conditions  specified  in the  lease.  As a result  of such  review,  when it is
probable  that the  Company  has  incurred  costs for  maintenance  in excess of
amounts  received from lessees,  the Company accrues its share of costs for work
to be performed as a result of hours  flown.  At December 31, 2000,  the Company
had accrued costs of approximately $789,000 related to four of its aircraft.

 (g)     Income Taxes

         The Company follows the liability method of accounting for income taxes
as required by the  provisions  of Statement of Financial  Accounting  Standards
("SFAS") No. 109,  Accounting  for Income  Taxes.  Under the  liability  method,
deferred  income taxes are  recognized  for the tax  consequences  of "temporary
differences" by applying enacted  statutory tax rates applicable to future years
to  differences  between the financial  statement  carrying  amounts and the tax
bases of existing  assets and  liabilities.  The effect on  deferred  taxes of a
change in the tax rates is  recognized in income in the period that includes the
enactment date.

(h)      Revenue Recognition

         Revenue  from  leasing of aircraft  assets is  recognized  as operating
lease revenue on a  straight-line  basis over the terms of the applicable  lease
agreements.






                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

1.       Organization and Summary of Significant Accounting Policies (continued)

(i)      Use of Estimates

         The  preparation of financial  statements in conformity with accounting
principles  generally accepted in the United States requires  management to make
estimates and assumptions that affect certain reported amounts,  disclosures and
contingent assets and liabilities. Accordingly, actual results could differ from
those estimates.

(j)      Comprehensive Income

         The  Company  does not have any  comprehensive  income  other  than the
revenue and expense items included in the consolidated  statements of income. As
a result,  comprehensive  income equals net income for the years ended  December
31, 2000 and 1999.

(k)      Impairment of Long-lived Assets

         In  accordance  with SFAS No. 121,  "Accounting  for the  Impairment of
Long-lived  Assets and Long-lived Assets to Be Disposed Of," assets are reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
book value of the asset may not be  recoverable.  At each year-end,  the Company
reviews  its  long-lived   assets  for  impairment  based  on  estimated  future
nondiscounted  cash flows  attributable  to the  assets.  In the event such cash
flows are not expected to be  sufficient  to recover the  recorded  value of the
assets, the assets are written down to their estimated realizable value.

(l)      Recent Accounting Pronouncements

         SFAS No.  137,  which  amended  the  effective  date of SFAS  No.  133,
Accounting for Derivative Instruments and Hedging Activities, was issued in June
1999.  The  Company  adopted  SFAS No. 133 on January  1, 2001.  This  statement
establishes  accounting  and reporting  standards  requiring that all derivative
instruments are recorded on the balance sheet as either an asset or a liability,
measured at fair value. The statement  requires that changes in the derivative's
fair value be recognized  currently in earnings unless specific hedge accounting
criteria are met and such hedge  accounting  treatment  is elected.  Because the
Company does not hold any  derivatives  as defined in SFAS No. 133, the adoption
of SFAS No. 133 did not have a material  impact on its results of  operations or
financial position.

         In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101, Revenue  Recognition in Financial  Statements
("SAB  101").  SAB 101,  as  amended,  summarizes  certain of the SEC's views in
applying  generally  accepted  accounting  principles to revenue  recognition in
financial  statements.  SAB 101 was adopted by the Company in 2000. The adoption
of the  provisions  of SAB 101 did not have a material  effect on the  Company's
consolidated operating results, statement of financial position or cash flow.

2.       Aircraft and Aircraft Engines On Operating Leases

         At December 31, 2000, the Company owned three deHavilland  DHC-8s,  two
deHavilland  DHC-7s,  three deHavilland  DHC-6s,  one Fairchild Metro III, three
Shorts SD 3-60, six Fokker 50s, two Saab 340As and 26 turboprop engines,  one of
which  is held in  inventory  as a spare  and is not  subject  to a lease  or to
depreciation.  During 2000,  the Company  acquired the three  deHavilland  DHC-8
aircraft.

         During 2000, the Company sold two  deHavilland  DHC-7 and one Fairchild
Metro III aircraft and recognized gains totaling $746,570.










                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

2.       Aircraft and Aircraft Engines On Operating Leases (continued)

         The lease for one of the  Company's two  remaining  DHC-7  aircraft has
been extended from September 30, 2000 to its pre-return  inspection  completion.
The  inspection  is still in process and the Company  expects the aircraft to be
returned no later than March 31, 2001. The Company is currently seeking re-lease
or sale opportunities for both DHC-7 aircraft.

         At the time of purchase,  one of the Company's  Shorts SD-360  aircraft
was subject to a 48-month lease, expiring in March 2002, with a British regional
airline.  The original  lease,  entered  into in 1998,  did not require that the
lessee pay maintenance  reserves based on usage because, at the time, the lessee
was considered  creditworthy.  Subsequently,  the airline experienced  financial
difficulties and, on February 24, 2000, filed for reorganization. The lessee has
continued to operate the  aircraft,  and,  under the  reorganization  plan,  the
lessee  agreed to continue  leasing the  Company's  aircraft on a month to month
basis,  at the same  rent.  Upon its  return to the  Company  during  the fourth
quarter,  the Company was able to inspect the  aircraft in order to identify its
maintenance  requirements  and  estimate  the  funds  needed  to  complete  such
maintenance.   Based  on  this  inspection,  the  Company  accrued  $521,000  of
maintenance costs,  related to hours flown prior to the  reorganization  filing,
which the Company  does not believe it will  receive from the lessee or from the
reorganization administrator.  The Company is seeking re-lease opportunities for
the aircraft.

         During 2000, the Company recorded as expense approximately  $462,000 to
reflect a reduction in the carrying value of two aircraft,  based on the current
appraisal of and management's analysis of market conditions for the aircraft.

3.       Note Receivable

         At December 31, 2000, the Company's note receivable  consists of a loan
to  one  of  the  Company's   long-standing   lessees  in   connection   with  a
manufacturer-required   inspection   of  the  aircraft  and  repair  of  certain
components.  The Company  and the lessee  agreed to a cost  sharing  arrangement
whereby a portion of the cost was funded by maintenance reserves previously paid
by the  lessee and the  remaining  cost was  allocated  to the  Company  and the
lessee. The Company recorded a note receivable for the lessee's portion,  net of
interest to be received at a rate of 5%, which will be repaid through  increased
rent during the  remainder of the lease term,  which  expires on April 30, 2003.
The Company recorded approximately $130,000,  which represented its share of the
cost, as maintenance expense.

4.       Operating Segments

         The  Company  operates  in  one  business  segment,  regional  aircraft
leasing,  and therefore does not present separate segment  information for lines
of business.

         Approximately 31% and 41% of the Company's  operating lease revenue was
derived  from  lessees  domiciled  in the United  States  during  2000 and 1999,
respectively.   All  leases   relating   to   aircraft   leased   and   operated
internationally are denominated and payable in U.S. dollars.






                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

4.       Operating Segments (continued)

         The tables below set forth geographic  information  about the Company's
operating leased aircraft equipment, grouped by domicile of the lessee:




                                                                             For the Year Ended December 31, 2000
                                                                                        
                                                                                  Operating              Net
         Region                                                                 Lease Revenue        Book Value

              United States                                                  $      3,379,790    $    11,924,430
              Spain                                                                 1,978,730         10,679,550
              Sweden                                                                1,501,560          7,247,870
              Brazil                                                                  965,630          6,072,050
              Belgium                                                                 942,900          3,706,170
              Jamaica                                                                 396,870          6,516,040
              Other                                                                 1,714,650         13,965,090
                                                                             ----------------    ---------------
                                                                             $     10,880,130    $    60,111,200
                                                                             ================    ===============


                                                                             For the Year Ended December 31, 1999
                                                                                  Operating              Net
         Region                                                                 Lease Revenue        Book Value

              United States                                                  $      2,940,890    $    17,236,150
              Brazil                                                                1,134,110          6,378,800
              Belgium                                                                 840,000          3,910,190
              Sweden                                                                  666,960          7,371,640
              Spain                                                                   247,340         11,114,450
              Other                                                                 1,299,390          9,842,710
                                                                             ----------------    ---------------
                                                                             $      7,128,690    $    55,853,940
                                                                             ================    ===============



         For the year ended December 31, 2000, the Company had three significant
customers, which accounted for 18%, 14% and 11%, respectively, of lease revenue.
For the  year  ended  December  31,  1999,  the  Company  had  four  significant
customers,  which  accounted for 20%, 16%, 12% and 12%,  respectively,  of lease
revenue.

         As of December 31, 2000, minimum future lease rent payments  receivable
under noncancelable leases were as follows:

                                                                       

              Year
              2001                                                           $      8,904,550
              2002                                                                  4,469,590
              2003                                                                    645,400
              2004                                                                          -
              2005                                                                          -
                                                                             ----------------
                                                                             $     14,019,540



5.       Concentration of Credit Risk

         Financial   instruments  which  potentially   subject  the  Company  to
concentrations  of  credit  risk  consist   principally  of  cash  deposits  and
receivables.  The Company  places its deposits with financial  institutions  and
other  creditworthy  issuers and limits the amount of credit exposure to any one
party.



                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

6.       Notes Payable and Accrued Interest

         The Company's $35 million  credit  facility,  which expired on June 30,
2000, bore interest,  payable  monthly,  at either prime or LIBOR plus 200 basis
points,  at the Company's  option.  The Company's  aircraft and aircraft engines
served as  collateral  under the  facility  and, in  accordance  with the credit
agreement,  the  Company  was  required  to  maintain  compliance  with  certain
financial  covenants.  The Company  was in  compliance  with all such  covenants
through June 28, 2000, when all outstanding  principal and accrued  interest was
paid.

         On June 28, 2000,  the Company signed an agreement with a new agent for
a revolving line of credit totaling $50 million. The new facility, which expires
on June 28, 2003, bears interest,  at the Company's  option, at either (i) prime
or (ii) LIBOR plus a margin  ranging from 200 to 250 basis points,  depending on
certain financial ratios.  The Company's assets,  excluding those of AeroCentury
LLC and  AeroCentury  II LLC,  serve as  collateral  under the facility  and, in
accordance with the credit agreement,  the Company must maintain compliance with
certain  financial  covenants.  As of  December  31,  2000,  the  Company was in
compliance with all such covenants. During 2000, the Company paid interest at an
average rate of  approximately  8.7%. As of December 31, 2000,  $29,725,000  was
outstanding  under the credit  facility,  and  interest of $59,440 was  accrued,
using a combination of prime and LIBOR rates.

         As discussed in Note 1, during November 1999, the Company  acquired two
aircraft using cash and bank financing  separate from its credit  facility.  The
financing  consisted  of a note in the amount of  $9,061,000,  due  February 15,
2002,  which bears fixed interest at 8.04%.  Payments due under the note consist
of monthly  principal  and interest and a balloon  principal  payment due on the
maturity  date.  The  balance  of the note  payable  at  December  31,  2000 was
$7,995,080. A similar financing was concluded in September 2000, consisting of a
note in the amount of $3,575,000, due April 18, 2003, which bears fixed interest
at 8.36%  for the  acquisition  of one  aircraft.  Payments  due  under the note
consist of monthly principal and interest and a balloon principal payment due on
the  maturity  date.  The balance of the note  payable at December  31, 2000 was
$3,431,210  and  interest of $9,880 was accrued.  As of December  31, 2000,  the
Company was in compliance with all covenants of the loan  agreements  pertaining
to the financing of these three aircraft.

7.       Income Taxes

         The items comprising income tax expense are as follows:



                                                                               For the Years Ended December 31,
                                                                                          
                                                                                    2000                1999
                                                                                    ----                ----
         Current tax provision:
              Federal                                                        $      1,299,500    $       538,070
              State                                                                    75,120             13,280
              Foreign                                                                 158,330             16,490
                                                                             ---------------     ---------------

              Current tax provision                                                 1,532,950            567,840
                                                                             ----------------    ---------------

         Deferred tax provision/(benefit):
              Federal                                                                (651,930)           135,060
              State                                                                   (34,930)           (67,220)
                                                                             ----------------    ---------------

              Deferred tax provision/(benefit)                                       (686,860)            67,840
                                                                             ----------------    ---------------

         Total provision for income taxes                                    $        846,090    $       635,680
                                                                             ================    ===============









                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

7.       Income Taxes (continued)

Total  income tax  expense  differs  from the amount  that would be  provided by
applying the statutory federal income tax rate to pretax earnings as illustrated
below:


                                                                               For the Years Ended December 31,
                                                                                           
                                                                                    2000                1999
                                                                                    ----                ----
         Income tax expense at
               statutory federal income tax rate                             $        855,890    $     693,970
         State taxes net of federal benefit                                            24,100           16,260
                                                                                                       ----
         Other                                                                        (33,900)         (74,550)
                                                                             ----------------    ---------------

         Total income tax expense                                            $        846,090    $     635,680
                                                                             ================    ===============


         Temporary differences and carryforwards that gave rise to a significant
portion of deferred  tax assets and  liabilities  as of December 31, 2000 are as
follows:

                                                                          
         Deferred tax assets:
              Organizational costs                                           $        30,870
              Maintenance reserves                                                   418,140
              Prepaid rent                                                           124,190
              Deferred maintenance                                                   513,030
                                                                             ---------------
                  Deferred tax assets                                              1,086,230
         Deferred tax liabilities:
              Depreciation on aircraft and engines                                (3,499,560)
              Other                                                                 (303,390)
                                                                             ----------------

                  Net deferred tax liabilities                               $    (2,716,720)
                                                                             ================


         No valuation allowance is deemed necessary,  as the Company anticipates
generating  adequate  future  taxable  income to  realize  the  benefits  of all
deferred tax assets on the balance sheet.

8.       Related Party Transactions

         Since the Company has no employees,  the Company's  portfolio of leased
aircraft  assets is managed  and  administered  under the terms of a  management
agreement with JetFleet  Management  Corp.  ("JMC").  Under this agreement,  JMC
receives  a monthly  management  fee based on the net asset  value of the assets
under  management.  JMC may also receive an acquisition  fee for locating assets
for the Company, provided that the aggregate purchase price including chargeable
acquisition  costs and any acquisition fee does not exceed the fair market value
of the asset based on appraisal,  and a remarketing  fee in connection  with the
sale or re-lease of the Company's assets. The management fees,  acquisition fees
and  remarketing  fees may not exceed the customary and usual fees that would be
paid to an  unaffiliated  party for such  services.  During  2000 and 1999,  the
Company  recognized  as expense  $1,725,250  and  $1,148,800,  respectively,  of
management  fees payable to JMC. In  connection  with the  purchases of aircraft
during 2000 and 1999,  the Company paid JMC a total of $371,300 and  $1,080,100,
respectively, in acquisition fees, which are included in the capitalized cost of
the aircraft.  During 2000 and 1999, the Company paid JMC a total of $77,250 and
$0, respectively, in remarketing fees.

         Certain  employees of JMC  participate in an employee  stock  incentive
plan which grants  options to purchase  shares of the Company held by JHC. As of
December 31, 2000, 8,833 such options had been exercised.






                                AeroCentury Corp.
                   Notes to Consolidated Financial Statements
                                December 31, 2000

9.       Subsequent Events

         Early in 2001, the Company and the lessee of two of the Company's DHC-6
aircraft agreed to the terms  pertaining to the early  termination of the leases
for the two  aircraft.  Under the  agreement,  the lessee is required to pay all
rent and reserves  through the return dates,  required to be no later than April
15, 2001, and to perform certain  maintenance  procedures  prior to such return.
Recently,  the  Company  and a  regional  airline  signed  a  term  sheet  for a
thirty-six month lease of both aircraft.  On March 2, 2001, the Company received
two $60,000  security  deposits which are refundable only if the airline rejects
the  condition  of either or both  aircraft,  which are to be delivered no later
than April 30, 2001.




Item 8.           Changes in and Disagreements With Accountants
                  on Accounting and Financial Disclosure.

None

                                    PART III

Item 9.           Directors, Executive Officers, Promoters and Control Persons;
                  Compliance With Section 16(a) of the Exchange Act.

Incorporated  by reference to the sections of the Company's  Proxy Statement for
the 2001 Annual Meeting filed with the Securities and Exchange  Commission on or
about  March  27,  2001  (the  "2001  Proxy  Statement")  entitled  "INFORMATION
REGARDING THE COMPANY'S DIRECTORS AND OFFICERS".

Item 10.          Executive Compensation.

Incorporated  by reference to the section of the 2001 Proxy  Statement  entitled
"INFORMATION  REGARDING  THE  COMPANY'S  DIRECTORS  AND  OFFICERS --  Employment
Contracts".

Item 11. Security Ownership of Certain Beneficial Owners and Management.

Incorporated  by reference to the section of the 2001 Proxy  Statement  entitled
"SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT".


Item 12. Certain Relationships and Related Transactions.

Incorporated  by reference to the section of the 2001 Proxy  Statement  entitled
"RELATED PARTY TRANSACTIONS".

Item 13. Exhibits and Reports on Form 8-K.

(a).       Exhibits

     10.1 Employment  Agreement  between the Company and Neal D. Crispin,  dated
April 29, 1998, incorporated by reference to Exhibit 10.1 to Form 10-KSB for the
fiscal year ended December 31, 1998

     10.2 Employment  Agreement  between the Company and Marc J.Anderson,  dated
April 28, 1998, incorporated by reference to Exhibit 10.2 to Form 10-KSB for the
fiscal year ended December 31, 1998

     10.3 Credit  Agreement  between First Union  National Bank and the Company,
dated June 30, 1998,  incorporated by reference to Exhibit 10.1 of the Report on
Form 8-K filed with the Securities and Exchange Commission on July 2, 1998

     10.4  Form of  Indemnity  Agreement  between  the  Company  and each of its
directors  and  officers,  incorporated  by reference  to Exhibit  10.03 to Form
10-KSB for the fiscal year ended December 31, 1997

     10.5  Amended and  Restated  Management  Agreement,  dated April 23,  1998,
between the Company and JetFleet Management Corp.,  incorporated by reference to
Exhibit 10.5 to Form 10-KSB for the fiscal year ended December 31, 1999

     10.6  Amendment  No. 1 to Credit  Agreement,  dated March 30, 1999  between
AeroCentury Corp. and First Union National Bank, as agent, and California Bank &
Trust,  incorporated  by reference to Exhibit 10.6 to Form 10-KSB for the fiscal
year ended December 31, 1999

     10.7  Amendment  No. 2 to Credit  Agreement,  dated July 16,  1999  between
AeroCentury Corp. and First Union National Bank, as agent, and California Bank &
Trust and Sanwa Bank  California,  incorporated  by reference to Exhibit 10.7 to
Form 10-KSB for the fiscal year ended December 31, 1999

     10.8 Certificate of Incorporation of the Company, incorporated by reference
to Exhibit  3.08 to the  registration  statement  on Form  S-4/A  filed with the
Securities and Exchange Commission on July 24, 1997

     10.9 Form of Certificate of Amendment of  Certificate of  Incorporation  of
the Company,  incorporated  by  reference  to Exhibit  3.07 to the  registration
statement on Form S-4/A filed with the  Securities  and Exchange  Commission  on
June 10, 1997

     10.10  Amended and Restated  Bylaws of the Company  dated January 22, 1999,
incorporated  by  reference  to Exhibit  3.1 to Form  10-KSB for the fiscal year
ended December 31, 1998

     10.11  Certificate  of  Designation  of the Company  dated April 15,  1998,
incorporated  by  reference  to exhibit  3.2 to Form  10-KSB for the fiscal year
ended December 31, 1998

     10.12 Amended and Restated Shareholder Rights Agreement,  dated January 22,
1999,  incorporated  by  reference  to  Exhibit 1 to Form  8-A/A  filed with the
Securities and Exchange Commission on February 4, 1999

     10.13 Amendment No. 3 to Credit Agreement, dated February 22, 2000, between
the Company and First Union National Bank, as agent, and California Bank & Trust
and Sanwa Bank  California,  incorporated  by reference to Exhibit 10.13 to Form
10-KSB for the fiscal year ended December 31, 1999

     10.14  Amended  and  Restated  Credit  Agreement,   dated  June  28,  2000,
incorporated  by reference to Exhibit 10.1 to Form 8-K filed with the Securities
and Exchange Commission on July 19, 2000

     21       Subsidiaries of the Company

     27       Financial Data Schedule

         (b)      Reports on Form 8-K Filed in Last Quarter

                  None








                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act, the  Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized on March 26, 2001.

                                                 AEROCENTURY CORP.


                                          By:    /s/ Neal D. Crispin
                                                 ---------------------------
                                                 Neal D. Crispin
                                                 Title: President


In  accordance  with the Exchange  Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities indicated on
March 26, 2001.

Signature                                                    Title


/s/ Neal D. Crispin                      Director, President and Chairman of the
-------------------------------          Board of Directors of the Registrant
    Neal D. Crispin                      (Principal Executive Officer)



/s/ Toni M. Perazzo                      Director, Senior Vice President-Finance
-------------------------------          and Secretary of the Registrant
    Toni M. Perazzo                      (Principal Financial and Accounting
                                         Officer


/s/ Marc J. Anderson                     Director, Chief Operating Officer,
-------------------------------          Senior Vice President
    Marc J. Anderson


/s/  Maurice J. Averay                   Director
--------------------------------
     Maurice J. Averay


/s/ Thomas W. Orr                        Director
--------------------------------
    Thomas W. Orr


/s/ Evan M. Wallach                      Director
--------------------------------
    Evan M. Wallach







                                   Exhibit 21
                           Subsidiaries of the Company



1.       AeroCentury Investments LLC, a Delaware limited liability company

2.       AeroCentury Investments II LLC, a Delaware limited liability company