þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware | 34-0514850 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
3550 West Market Street, Akron, Ohio | 44333 | |
(Address of Principal Executive Offices) | (Zip Code) |
For the three months ended | For the nine months ended | |||||||||||||||
May 31, | May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Net sales |
$ | 427,313 | $ | 374,948 | $ | 1,195,057 | $ | 1,088,132 | ||||||||
Interest and other income |
1,993 | 1,195 | 4,322 | 1,992 | ||||||||||||
429,306 | 376,143 | 1,199,379 | 1,090,124 | |||||||||||||
Cost and expenses: |
||||||||||||||||
Cost of sales |
369,891 | 327,499 | 1,027,025 | 939,766 | ||||||||||||
Selling, general and administrative expenses |
39,440 | 35,381 | 112,156 | 105,857 | ||||||||||||
Interest expense |
1,986 | 695 | 4,069 | 2,576 | ||||||||||||
Foreign currency transaction (gains) losses |
1,174 | (332 | ) | 2,099 | 1,675 | |||||||||||
Loss on extinguishment of debt |
| | 4,986 | | ||||||||||||
Restructuring expense N. America |
| (34 | ) | | 182 | |||||||||||
Minority interest |
242 | 185 | 823 | 821 | ||||||||||||
412,733 | 363,394 | 1,151,158 | 1,050,877 | |||||||||||||
Income before taxes |
16,573 | 12,749 | 48,221 | 39,247 | ||||||||||||
Provision for U.S. and foreign income taxes |
7,653 | 5,342 | 23,052 | 13,615 | ||||||||||||
Net income |
8,920 | 7,407 | 25,169 | 25,632 | ||||||||||||
Less: Preferred stock dividends |
(13 | ) | (13 | ) | (40 | ) | (40 | ) | ||||||||
Net income applicable to common stock |
$ | 8,907 | $ | 7,394 | $ | 25,129 | $ | 25,592 | ||||||||
Weighted-average number of shares outstanding: |
||||||||||||||||
Basic |
29,798 | 30,625 | 30,550 | 30,607 | ||||||||||||
Diluted |
30,285 | 30,967 | 30,987 | 31,071 | ||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.30 | $ | 0.25 | $ | 0.82 | $ | 0.84 | ||||||||
Diluted |
$ | 0.29 | $ | 0.23 | $ | 0.81 | $ | 0.82 | ||||||||
- 2 -
May 31, | August 31, | |||||||
2006 | 2005 | |||||||
Unaudited | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 124,281 | $ | 102,329 | ||||
Accounts receivable, less allowance for doubtful accounts of
$9,224 at May 31, 2006 and $8,227 at August 31, 2005 |
277,912 | 225,442 | ||||||
Inventories, average cost or market, whichever is lower |
274,447 | 233,348 | ||||||
Prepaids, including tax effect of temporary differences |
24,891 | 16,848 | ||||||
Total current assets |
701,531 | 577,967 | ||||||
Other assets: |
||||||||
Cash surrender value of life insurance |
1,812 | 1,454 | ||||||
Deferred charges, etc., including tax effect of
temporary differences |
19,920 | 17,316 | ||||||
Goodwill |
5,393 | 5,288 | ||||||
Intangible assets |
1,042 | 1,026 | ||||||
28,167 | 25,084 | |||||||
Property, plant and equipment, at cost: |
||||||||
Land and improvements |
14,711 | 13,667 | ||||||
Buildings and leasehold improvements |
135,378 | 128,884 | ||||||
Machinery and equipment |
314,135 | 292,419 | ||||||
Furniture and fixtures |
34,517 | 35,556 | ||||||
Construction in progress |
9,339 | 13,366 | ||||||
508,080 | 483,892 | |||||||
Accumulated depreciation and investment grants of
$1,148 at May 31, 2006 and $1,187 at August 31, 2005 |
324,284 | 302,581 | ||||||
183,796 | 181,311 | |||||||
$ | 913,494 | $ | 784,362 | |||||
- 3 -
May 31, | August 31, | |||||||
2006 | 2005 | |||||||
Unaudited | ||||||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Notes payable |
$ | 2,455 | $ | 1,507 | ||||
Current portion of long-term debt |
19 | 370 | ||||||
Accounts payable |
134,355 | 102,059 | ||||||
U.S. and foreign income taxes payable |
26,777 | 14,788 | ||||||
Accrued payrolls, taxes and related benefits |
31,317 | 27,193 | ||||||
Other accrued liabilities |
38,658 | 26,338 | ||||||
Total current liabilities |
233,581 | 172,255 | ||||||
Long-term debt |
154,772 | 63,158 | ||||||
Other long-term liabilities |
79,877 | 73,713 | ||||||
Deferred income taxes |
7,424 | 7,865 | ||||||
Minority interest |
5,492 | 5,268 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Preferred stock, 5% cumulative, $100 par value, 10,564 shares
outstanding at May 31, 2006 and August 31, 2005 |
1,057 | 1,057 | ||||||
Special stock, 1,000,000 shares authorized, none outstanding |
| | ||||||
Common stock, $1 par value, |
||||||||
Authorized - 75,000,000 shares |
||||||||
Issued - 40,627,365 shares at May 31, 2006
and 39,988,555 at August 31, 2005 |
40,627 | 39,989 | ||||||
Other capital |
85,360 | 74,973 | ||||||
Accumulated other comprehensive income |
30,825 | 26,552 | ||||||
Retained earnings |
499,747 | 487,998 | ||||||
Treasury stock, at cost, 11,756,995 shares at May 31, 2006
and 9,272,045 at August 31, 2005 |
(225,268 | ) | (165,232 | ) | ||||
Unearned stock grant compensation |
| (3,234 | ) | |||||
Common stockholders equity |
431,291 | 461,046 | ||||||
Total stockholders equity |
432,348 | 462,103 | ||||||
$ | 913,494 | $ | 784,362 | |||||
- 4 -
For the nine months ended | ||||||||
May 31, | ||||||||
2006 | 2005 | |||||||
Unaudited | ||||||||
Provided from (used in) operating activities: |
||||||||
Net income |
$ | 25,169 | $ | 25,632 | ||||
Adjustments to reconcile net income to net cash
provided from (used in) operating activities: |
||||||||
Depreciation and amortization |
18,296 | 18,812 | ||||||
Gain on sale of asset |
| (759 | ) | |||||
Non-current deferred taxes |
(2,148 | ) | 2,264 | |||||
Pension and other deferred compensation |
7,426 | 5,179 | ||||||
Postretirement benefit obligation |
2,527 | 2,321 | ||||||
Minority interest in net income of subsidiaries |
823 | 821 | ||||||
Non-cash items related to the loss on extinguishment of debt |
180 | | ||||||
Changes in working capital: |
||||||||
Accounts receivable |
(46,604 | ) | (24,687 | ) | ||||
Inventories |
(35,021 | ) | (10,945 | ) | ||||
Prepaids |
504 | 456 | ||||||
Accounts payable |
29,581 | (5,060 | ) | |||||
Income taxes |
8,680 | (1,979 | ) | |||||
Accrued payrolls and other accrued liabilities |
14,568 | 7,540 | ||||||
Proceeds from life insurance benefits |
580 | | ||||||
Changes in other assets and other long-term liabilities |
(6,200 | ) | (2,869 | ) | ||||
Net cash provided from (used in) operating activities |
18,361 | 16,726 | ||||||
Provided from (used in) investing activities: |
||||||||
Expenditures for property, plant and equipment |
(17,855 | ) | (17,440 | ) | ||||
Disposals of property, plant and equipment |
162 | 1,026 | ||||||
Net cash used in investing activities |
(17,693 | ) | (16,414 | ) | ||||
Provided from (used in) financing activities: |
||||||||
Cash dividends paid |
(13,420 | ) | (13,135 | ) | ||||
Increase in notes payable |
931 | 580 | ||||||
Net borrowings on revolving credit facilities |
44,025 | 11,515 | ||||||
Prepayments of 7.27% senior notes |
(50,000 | ) | | |||||
Proceeds from issuance of 4.485% and floating rate senior notes |
91,208 | | ||||||
Payment of debt issuance costs |
(2,637 | ) | | |||||
Cash distributions to minority shareholders |
(600 | ) | (600 | ) | ||||
Exercise of stock options |
9,589 | 3,356 | ||||||
Purchase of treasury stock |
(60,036 | ) | (1,001 | ) | ||||
Net cash provided from (used in) financing activities |
19,060 | 715 | ||||||
Effect of exchange rate changes on cash |
2,224 | 485 | ||||||
Net increase in cash and cash equivalents |
21,952 | 1,512 | ||||||
Cash and cash equivalents at beginning of period |
102,329 | 72,898 | ||||||
Cash and cash equivalents at end of period |
$ | 124,281 | $ | 74,410 | ||||
- 5 -
(1) | The results of operations for the nine months ended May 31, 2006 are not necessarily indicative of the results expected for the year ending August 31, 2006. | |
The interim financial statements furnished reflect all adjustments, which are, in the opinion of management, necessary to a fair presentation of the results of the interim period presented. All such adjustments are of a normal recurring nature. | ||
The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. | ||
The accounting policies for the periods presented are the same as described in Note 1 Summary of Significant Accounting Policies to the consolidated financial statements contained in the Companys Annual Report on Form 10-K for the fiscal year ended August 31, 2005 except for new accounting pronouncements and Stock-Based Compensation which are described below. | ||
(2) | On September 1, 2005, the Company adopted Statement of Financial Accounting Standards No. 123 (Revised 2004), (SFAS 123R), Share-Based Payment, which requires the Company to measure all employee stock-based compensation awards using a fair value method and record the related expense in the financial statements. The Company elected to use the modified prospective transition method. The modified prospective transition method requires that compensation cost be recognized in the financial statements for all awards granted after the date of adoption as well as for existing awards for which the requisite service has not been rendered as of the date of adoption and requires that prior periods not be restated. All periods presented prior to September 1, 2005 were accounted for in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and followed a nominal vesting period approach. | |
In October 2005, the Financial Accounting Standards Board (FASB), issued FASB Staff Position (FSP) No. 123R-2 (FSP 123R-2), Practical Accommodation to the Application of Grant Date as Defined in FASB Statement No. 123R, to provide guidance on determining the grant date for an award as defined in SFAS 123R. FSP 123R-2 stipulates that assuming all other criteria in the grant date definition are met, a mutual understanding of the key terms and conditions of an award to an individual employee is presumed to exist upon the awards approval in accordance with the relevant corporate governance requirements, provided that the key terms and conditions of an award (a) cannot be negotiated by the recipient with the employer because the award is a unilateral grant, and (b) are expected to be communicated to an individual recipient within a relatively short time period from the date of approval. The Company has applied the principles set forth in FSP 123R-2 upon its adoption of SFAS 123R on September 1, 2005. | ||
In November 2005, the FASB issued FSP No. 123R-3 (FSP 123R-3), Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards to provide an alternative transition election related to accounting for the tax effects of share-based payment awards to employees to the guidance provided in Paragraph 81 of SFAS 123R. The guidance in FSP 123R-3 was effective on November 11, 2005. An entity may take up to one year from the later of its initial adoption of SFAS 123R or the effective date of FSP 123R-3 to evaluate its available transition alternatives and make its one-time election. Until and unless an entity elects the transition method described in FSP 123R-3, the entity should follow the transition method described in Paragraph 81 of SFAS 123R. SFAS 123R requires an entity to calculate the pool of excess tax benefits available to absorb tax deficiencies recognized subsequent to adopting Statement 123R (termed the APIC Pool). |
- 6 -
The Company is currently evaluating which transition method it will use for calculating its APIC Pool. | ||
Effective in December 1991, the Company adopted the 1991 Stock Incentive Plan. The 1991 Plan provides for the grant of incentive stock options, nonqualified stock options and restricted stock awards. The option price for incentive stock options is the fair market value of the common shares on the date of grant. In the case of nonqualified stock options, the Company granted options at fair market value on the date of grant. However, the Plan does provide that the option price may not be less than 50% of the fair market value of the common shares on the date of grant. Stock options may be exercised as determined by the Company, but in no event prior to nine months following the date of grant or after the 10th anniversary date of grant. Effective in October 1992, the Company adopted the 1992 Non-Employee Directors Stock Option Plan to provide for the grant of nonqualified stock options and restricted stock awards. The option price is the fair market value of the common shares on the first business day immediately preceding the date of grant. All options become exercisable at the rate of 25% per year, commencing on the first anniversary of the date of grant of the option. Each option expires five years from the date of grant. Both the 1991 and 1992 Plans have expired and no further shares are available for issuance. | ||
Effective in December 2002, the Company adopted the 2002 Equity Incentive Plan which provided for the grant of incentive stock options, nonqualified stock options, restricted stock awards and director deferred units for employees and non-employee directors. The option price of incentive stock options is the fair market value of the common shares on the date of the grant. In the case of nonqualified options, the Company grants options at 100% of the fair market value of the common shares on the date of the grant. All options become exercisable at the rate of 33% per year, commencing on the first anniversary date of the grant. Each option expires ten years from the date of the grant. On May 31, 2006, 1,720,469 shares are available for grants of non-qualified stock options pursuant to the Companys 2002 Equity Incentive Plan. It is the Companys practice to issue new common shares upon stock option exercise. | ||
The adoption of SFAS 123R reduced income before taxes for the three and nine months ended May 31, 2006 by approximately $1.0 million ($0.04 per basic and diluted share) and approximately $3.6 million ($0.12 per basic and diluted share), respectively. These expenses are included in selling, general and administrative expenses in the accompanying consolidated statement of income. The first quarter of fiscal 2006 included approximately $1.0 million of charges related to the accelerated vesting of retirement eligible employees. The expense recorded did not impact income tax expense since the Companys deferred tax assets are fully reserved by a valuation allowance. In addition, Unearned Stock Grant Compensation of $3.2 million was eliminated against Other Capital in stockholders equity upon adoption. |
- 7 -
The following table illustrates the effect on net income and earnings per share had the fair value based method been applied to measure compensation cost for prior periods presented: |
(in thousands, except per share data) | ||||||||||||
For the three months | For the nine months | |||||||||||
ended | ended | |||||||||||
May 31, 2005 | May 31, 2005 | |||||||||||
Net income applicable to common stock, as reported | $ | 7,394 | $ | 25,592 | ||||||||
Add: Stock-based employee compensation included in
reported net income, net of tax |
444 | 990 | ||||||||||
Deduct: Total stock-based employee compensation determined
under the fair value method, net of tax where applicable |
(1,404 | ) | (3,846 | ) | ||||||||
Net income applicable to common stock, as adjusted | $ | 6,434 | $ | 22,736 | ||||||||
Earnings per share: | ||||||||||||
Basic | - as reported |
$ | 0.25 | $ | 0.84 | |||||||
- as adjusted |
$ | 0.21 | $ | 0.74 | ||||||||
Diluted | - as reported |
$ | 0.23 | $ | 0.82 | |||||||
- as adjusted |
$ | 0.20 | $ | 0.73 |
The total stock-based employee compensation expense for the three and nine months ended May 31, 2005 was calculated using the nominal vesting period approach. | ||
The weighted-average fair value of stock-based awards was $7.94 for the January 2006 grant, $6.20 for the October 2005 grant and $5.93 for fiscal 2005 grants. There were no additional grants during the third quarter of fiscal 2006. These values were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions: |
Fiscal | Fiscal | |||||||
2006 | 2005 | |||||||
Expected life of award (years) |
5.5 | 4.0 | ||||||
Risk-free interest rate |
4.3 | % | 3.0 | % | ||||
Expected volatility of stock |
40.0 | % | 43.0 | % | ||||
Expected dividend yield of stock |
3.0 | % | 3.0 | % |
The expected lives of the awards are based on historical exercise patterns and the terms of the options. The risk-free interest rate is based on zero coupon treasury bond rates corresponding to the expected life of the awards. The expected volatility assumption was derived by referring to changes in the Companys historical common stock prices over the same timeframe as the expected life of the awards. The expected dividend yield of common stock is based on the Companys historical dividend yield. The Company has no reason to believe that future stock volatility or the expected dividend yield is likely to differ from historical patterns. |
- 8 -
Total unrecognized compensation cost, including forfeitures, related to nonvested share-based compensation arrangements at May 31, 2006 was approximately $6.7 million. This cost is expected to be recognized over a weighted-average period of approximately 1.5 years. | ||
A summary of stock options activity within the Companys share-based compensation plans and changes for the nine months ended May 31, 2006 are as follows: |
Outstanding | Average | Remaining | ||||||||||||||
Shares Under | Exercise | Contractual | Aggregate | |||||||||||||
Option | Price | Term (years) | Intrinsic Value | |||||||||||||
Outstanding at August 31, 2005 |
1,672,362 | $ | 17.09 | |||||||||||||
Granted |
572,750 | 19.78 | ||||||||||||||
Exercised |
(631,977 | ) | 15.08 | |||||||||||||
Forfeited and expired |
(10,602 | ) | 19.16 | |||||||||||||
Outstanding at May 31, 2006 |
1,602,533 | 18.83 | 8.2 | $ | 5,240,000 | |||||||||||
Exercisable at May 31, 2006 |
507,676 | 17.43 | 7.0 | 2,320,000 | ||||||||||||
Vested and expected to vest
at May 31, 2006 |
1,579,267 | 18.81 | 0.7 | 5,180,000 | ||||||||||||
The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option. The total intrinsic value of options exercised during the nine months ended May 31, 2006 and 2005 was approximately $4.4 million and $1.3 million, respectively. The total fair value of options vested during the nine months ended May 31, 2006 and 2005, was approximately $3.6 million and $1.9 million, respectively. |
Restricted stock awards under the 2002 Equity Incentive Plan vest over fours years following the date of grant. Restricted stock awards issued previous to this Plan vest over five years following the date of grant. The following table summarizes the outstanding restricted stock awards and weighted-average fair market value: |
Outstanding | Weighted-Average | |||||||
Restricted Stock | Fair Market Value | |||||||
Awards | (per share) | |||||||
Outstanding at August 31, 2005 |
357,350 | $ |
16.53 | |||||
Granted |
78,950 | 20.71 | ||||||
Released |
(6,946 | ) | 14.03 | |||||
Forfeited |
(4,804 | ) | 17.56 | |||||
Outstanding at May 31, 2006 |
424,550 | 17.33 | ||||||
(3) | All highly liquid investments purchased with a maturity of three months or less are considered to be cash equivalents. Such investments amounted to $87,873,000 at May 31, 2006 and $22,220,000 at August 31, 2005. |
- 9 -
(4) | A summary of the stockholders equity section for the nine months ended May 31, 2006 and 2005 is as follows: |
Accumulated | ||||||||||||||||||||||||||||||||
Other | Unearned Stock | Total | ||||||||||||||||||||||||||||||
Preferred | Common | Other | Comprehensive | Retained | Treasury | Grant | Stockholders | |||||||||||||||||||||||||
Stock | Stock | Capital | Income | Earnings | Stock | Compensation | Equity | |||||||||||||||||||||||||
Balance at September 1, 2005 |
$ | 1,057 | $ | 39,989 | $ | 74,973 | $ | 26,552 | $ | 487,998 | $ | (165,232 | ) | $ | (3,234 | ) | $ | 462,103 | ||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 25,169 | | | |||||||||||||||||||||||||
Foreign currency
translation gain |
| | | 4,273 | | | | |||||||||||||||||||||||||
Total comprehensive
income |
29,442 | |||||||||||||||||||||||||||||||
Cash dividends paid or accrued: |
||||||||||||||||||||||||||||||||
Preferred, $3.75 per share |
| | | | (40 | ) | | | (40 | ) | ||||||||||||||||||||||
Common, $.435 per share |
| | | | (13,380 | ) | | | (13,380 | ) | ||||||||||||||||||||||
Stock options exercised |
| 635 | 8,954 | | | | | 9,589 | ||||||||||||||||||||||||
Restricted stock issued |
| 3 | (3 | ) | | | | | | |||||||||||||||||||||||
Purchase of treasury stock |
| | | | | (60,036 | ) | | (60,036 | ) | ||||||||||||||||||||||
Reclassification due to adoption
of SFAS 123R |
| | (3,234 | ) | | | | 3,234 | | |||||||||||||||||||||||
Non-cash stock-based
compensation |
| | 3,610 | | | | | 3,610 | ||||||||||||||||||||||||
Amortization of
restricted stock |
| | 1,060 | | | | | 1,060 | ||||||||||||||||||||||||
Balance at May 31, 2006 |
$ | 1,057 | $ | 40,627 | $ | 85,360 | $ | 30,825 | $ | 499,747 | $ | (225,268 | ) | $ | | $ | 432,348 | |||||||||||||||
- 10 -
Accumulated | ||||||||||||||||||||||||||||||||
Other | Unearned Stock | Total | ||||||||||||||||||||||||||||||
Preferred | Common | Other | Comprehensive | Retained | Treasury | Grant | Stockholders | |||||||||||||||||||||||||
Stock | Stock | Capital | Income | Earnings | Stock | Compensation | Equity | |||||||||||||||||||||||||
Balance at September 1, 2004 |
$ | 1,057 | $ | 39,633 | $ | 69,812 | $ | 18,643 | $ | 473,540 | $ | (164,231 | ) | $ | (3,217 | ) | $ | 435,237 | ||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 25,632 | | | |||||||||||||||||||||||||
Foreign currency
translation gain |
| | | 6,289 | | | | |||||||||||||||||||||||||
Total comprehensive
income |
31,921 | |||||||||||||||||||||||||||||||
Cash dividends paid or accrued: |
||||||||||||||||||||||||||||||||
Preferred, $3.75 per share |
| | | | (40 | ) | | | (40 | ) | ||||||||||||||||||||||
Common, $.425 per share |
| | | | (13,095 | ) | | | (13,095 | ) | ||||||||||||||||||||||
Stock options exercised |
| 244 | 3,112 | | | | | 3,356 | ||||||||||||||||||||||||
Purchase of treasury stock |
| | | | | (1,001 | ) | | (1,001 | ) | ||||||||||||||||||||||
Restricted stock granted, net |
| | 1,236 | | | | (1,236 | ) | | |||||||||||||||||||||||
Non-cash stock-based
compensation |
| | 262 | | | | | 262 | ||||||||||||||||||||||||
Amortization of
restricted stock |
| | | | | | 728 | 728 | ||||||||||||||||||||||||
Balance at May 31, 2005 |
$ | 1,057 | $ | 39,877 | $ | 74,422 | $ | 24,932 | $ | 486,037 | $ | (165,232 | ) | $ | (3,725 | ) | $ | 457,368 | ||||||||||||||
- 11 -
(5) | Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if common stock equivalents were exercised and then shared in the earnings of the Company. | |
For the three and nine months ended May 31, 2006, 377,146 and 932,967 common shares subject to stock options, respectively, were excluded from the computation of diluted earnings per share because the effect of their exercise would be antidilutive. | ||
(6) | The following significant unusual items were included in net income for the three and nine months ended May 31, 2006 and 2005: |
(in thousands, except per share data) | ||||||||||||||||
Income (Expense) | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
May 31, | May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Costs pertaining to the extinguishment of debt |
$ | | $ | | $ | (4,986 | ) | $ | | |||||||
Tax charge for repatriation from Europe
of $143.8 million |
| | (2,243 | ) | | |||||||||||
Income from cancellation by suppliers of
certain distribution agreements in Europe,
pre-tax of $840,000, less tax of $240,000 |
| | 600 | | ||||||||||||
Income from refinement in assumptions relating to
freight in North America |
| 962 | | 962 | ||||||||||||
Income from sale of office in Europe |
| 497 | | 497 | ||||||||||||
Income from life insurance proceeds |
494 | | 494 | | ||||||||||||
Tax
contingencies |
(760 | ) | | (1,152 | ) | | ||||||||||
Reversal of tax reserves no longer required
due to change in Mexican tax law and
settlement of tax claim in Canada |
| | | 4,370 | ||||||||||||
Total |
$ | (266 | ) | $ | 1,459 | $ | (7,287 | ) | $ | 5,829 | ||||||
Total per diluted share |
$ | (0.01 | ) | $ | 0.05 | $ | (0.24 | ) | $ | 0.19 |
- 12 -
(7) | The components of Accumulated Other Comprehensive Income are as follows: |
(in thousands) | ||||||||
May 31, | August 31, | |||||||
2006 | 2005 | |||||||
Unaudited | ||||||||
Foreign currency translation gain |
$ | 36,533 | $ | 32,260 | ||||
Minimum pension liability |
(5,708 | ) | (5,708 | ) | ||||
$ | 30,825 | $ | 26,552 | |||||
- 13 -
(8) | The Company is engaged in the sale of plastic resins in various forms, which are used as raw materials by its customers. To identify reportable segments, the Company considered its operating structure and the types of information subject to regular review by its President and Chief Executive Officer, who is the Chief Operating Decision Maker. On this basis, the Company operates primarily in two geographic segments, North America and Europe, including Asia (Europe). A reconciliation of segment income to consolidated income (loss) before taxes is presented below: |
North | ||||||||||||||||
America | Europe | Other | Consolidated | |||||||||||||
Three months ended May 31, 2006 |
||||||||||||||||
Sales to unaffiliated customers |
$ | 128,420 | $ | 298,893 | $ | | $ | 427,313 | ||||||||
Gross profit |
$ | 13,407 | $ | 44,015 | $ | | $ | 57,422 | ||||||||
Income (loss) before interest
and taxes |
$ | (4,034 | ) | $ | 21,300 | $ | | $ | 17,266 | |||||||
Interest expense, net |
| | (693 | ) | (693 | ) | ||||||||||
Income (loss) before taxes |
$ | (4,034 | ) | $ | 21,300 | $ | (693 | ) | $ | 16,573 | ||||||
Three months ended May 31, 2005 |
||||||||||||||||
Sales to unaffiliated customers |
$ | 116,227 | $ | 258,721 | $ | | $ | 374,948 | ||||||||
Gross profit |
$ | 12,497 | $ | 34,952 | $ | | $ | 47,449 | ||||||||
Income (loss) before interest, restructuring and taxes |
$ | (1,949 | ) | $ | 14,961 | $ | | $ | 13,012 | |||||||
Interest expense, net |
| | (297 | ) | (297 | ) | ||||||||||
Restructuring expense |
34 | | | 34 | ||||||||||||
Income (loss) before taxes |
$ | (1,915 | ) | $ | 14,961 | $ | (297 | ) | $ | 12,749 | ||||||
Nine months ended May 31, 2006 |
||||||||||||||||
Sales to unaffiliated customers |
$ | 369,596 | $ | 825,461 | $ | | $ | 1,195,057 | ||||||||
Gross profit |
$ | 43,755 | $ | 124,277 | $ | | $ | 168,032 | ||||||||
Income (loss) before interest,
debt extinguishment and taxes |
$ | (6,860 | ) | $ | 61,631 | $ | | $ | 54,771 | |||||||
Interest expense, net |
| | (1,564 | ) | (1,564 | ) | ||||||||||
Loss on extinguishment of debt |
| | (4,986 | ) | (4,986 | ) | ||||||||||
Income (loss) before taxes |
$ | (6,860 | ) | $ | 61,631 | $ | (6,550 | ) | $ | 48,221 | ||||||
Nine months ended May 31, 2005 |
||||||||||||||||
Sales to unaffiliated customers |
$ | 327,433 | $ | 760,699 | $ | | $ | 1,088,132 | ||||||||
Gross profit |
$ | 36,474 | $ | 111,892 | $ | | $ | 148,366 | ||||||||
Income (loss) before interest, restructuring and taxes |
$ | (7,486 | ) | $ | 48,569 | $ | | $ | 41,083 | |||||||
Interest expense, net |
| | (1,654 | ) | (1,654 | ) | ||||||||||
Restructuring expense |
(182 | ) | | | (182 | ) | ||||||||||
Income (loss) before taxes |
$ | (7,668 | ) | $ | 48,569 | $ | (1,654 | ) | $ | 39,247 | ||||||
- 14 -
(in thousands, except for %s) | ||||||||||||||||
For the three months ended May 31, | ||||||||||||||||
Product Family | 2006 | 2005 | ||||||||||||||
Color and additive concentrates |
$ | 159,810 | 37 | % | $ | 133,016 | 35 | % | ||||||||
Polyolefins |
126,457 | 30 | 113,269 | 30 | ||||||||||||
Engineered compounds |
102,620 | 24 | 96,726 | 26 | ||||||||||||
Polyvinyl chloride (PVC) |
16,225 | 4 | 14,126 | 4 | ||||||||||||
Tolling |
4,355 | 1 | 4,485 | 1 | ||||||||||||
Other |
17,846 | 4 | 13,326 | 4 | ||||||||||||
$ | 427,313 | 100 | % | $ | 374,948 | 100 | % | |||||||||
(in thousands, except for %s) | ||||||||||||||||
For the nine months ended May 31, | ||||||||||||||||
Product Family | 2006 | 2005 | ||||||||||||||
Color and additive concentrates |
$ | 425,094 | 36 | % | $ | 377,042 | 34 | % | ||||||||
Polyolefins |
364,278 | 30 | 323,935 | 30 | ||||||||||||
Engineered compounds |
295,347 | 25 | 283,881 | 26 | ||||||||||||
Polyvinyl chloride (PVC) |
45,899 | 4 | 40,862 | 4 | ||||||||||||
Tolling |
11,858 | 1 | 12,641 | 1 | ||||||||||||
Other |
52,581 | 4 | 49,771 | 5 | ||||||||||||
$ | 1,195,057 | 100 | % | $ | 1,088,132 | 100 | % | |||||||||
- 15 -
(9) | A reconciliation of the statutory U.S. federal income tax rate of 35% with the effective tax rate is as follows: |
Three months ended | Nine months ended | |||||||||||||||
May 31, | May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Statutory U.S. tax rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
Loss on extinguishment of debt
- no benefit |
| | 3.6 | | ||||||||||||
Domestic losses with no benefit |
11.6 | 11.0 | 9.3 | 12.5 | ||||||||||||
Dividends repatriated from Europe |
| | 4.7 | | ||||||||||||
Amount of foreign taxes at less
than statutory U.S. tax rate |
(5.9 | ) | (2.8 | ) | (7.7 | ) | (4.9 | ) | ||||||||
Tax benefit for changes in Mexican
tax law and favorable settlement
of tax claim in Canada |
| | | (11.1 | ) | |||||||||||
Tax
contingencies |
4.6 | | 2.4 | | ||||||||||||
Other |
0.9 | (1.3 | ) | 0.5 | 3.2 | |||||||||||
46.2 | % | 41.9 | % | 47.8 | % | 34.7 | % | |||||||||
(10) | Accumulated amortization for intangible assets was approximately $1,229,000 and $1,247,000 at November 30, 2005 and August 31, 2005, respectively. Intangible assets that are subject to amortization were fully amortized as of November 30, 2005. The amortization expense for intangible assets was approximately $19,000 for the nine months ended May 31, 2006, and approximately $57,000 and $172,000 for the three and nine months ended May 31, 2005, respectively. | |
(11) | During the fourth quarter of fiscal 2004, in order to balance capacity with demand, the Company closed two manufacturing lines at its Nashville, Tennessee plant. As a result, the Company recorded pre-tax charges of $1,769,000 for the year ended August 31, 2004 and $182,000 for the nine months ended May 31, 2005. There were no charges related to this plan during the nine months ended May 31, 2006. |
- 16 -
Paid | Accrual | Paid | Accrual | |||||||||||||||||||||
Original | fiscal | balance | 2005 | fiscal | balance | |||||||||||||||||||
(in thousands) | Charge | 2004 | 8/31/04 | Charges | 2005 | 5/31/05 | ||||||||||||||||||
Employee related costs |
$ | 350 | $ | | $ | 350 | $ | (34 | ) | $ | (316 | ) | $ | | ||||||||||
Other costs |
66 | | 66 | 216 | (282 | ) | | |||||||||||||||||
Restructuring |
416 | $ | | $ | 416 | $ | 182 | $ | (598 | ) | $ | | ||||||||||||
Accelerated depreciation,
included in North America
cost of sales in 2004 |
1,353 | |||||||||||||||||||||||
$ | 1,769 | |||||||||||||||||||||||
(12) | The components of the Companys net periodic benefit cost for defined benefit pension plans and other postretirement benefits are shown below. | |
Net periodic pension cost recognized included the following components: |
(in thousands) | ||||||||||||||||
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Service cost |
$ | 594 | $ | 521 | $ | 1,734 | $ | 1,578 | ||||||||
Interest cost |
775 | 803 | 2,266 | 2,429 | ||||||||||||
Expected return on plan assets |
(218 | ) | (183 | ) | (640 | ) | (550 | ) | ||||||||
Net actuarial loss and net
amortization of prior service
cost and transition obligation |
223 | 146 | 656 | 438 | ||||||||||||
Net periodic benefit cost |
$ | 1,374 | $ | 1,287 | $ | 4,016 | $ | 3,895 | ||||||||
- 17 -
(in thousands) | ||||||||||||||||
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Service cost |
$ | 499 | $ | 396 | $ | 1,498 | $ | 1,189 | ||||||||
Interest cost |
417 | 380 | 1,250 | 1,140 | ||||||||||||
Net amortization of prior service
cost and unrecognized loss |
117 | 70 | 350 | 208 | ||||||||||||
Net periodic benefit cost |
$ | 1,033 | $ | 846 | $ | 3,098 | $ | 2,537 | ||||||||
(13) | The May 2005 quarter includes income from a refinement in assumptions adjustment relating to freight in North America of $1,010,000 before-tax, or $962,000 after-tax. In the third quarter of fiscal 2005, enhancements to the Companys information system provided new information for estimating freight liabilities for outbound customer shipments. The estimating of freight liabilities is required due to the lag in time between the incurrence of freight expenses and the eventual receipt and validation of the freight vendors invoices. As a result of the new information, the Company revised its estimate and recorded a favorable adjustment which decreased cost of sales and increased net income for the three and nine months ended May 31, 2005. | |
The May 2005 quarter includes income from the sale of an office in Europe of $759,000 before-tax, or $497,000 after-tax. | ||
(14) | In November 2004, the FASB issued SFAS No. 151, (SFAS 151), Inventory Costs an amendment of ARB No. 43, Chapter 4 in an effort to converge U.S. accounting standards for inventories with International Accounting Standards. SFAS 151 requires abnormal amounts of idle facility expense, freight, handling costs and spoilage to be recognized as current period charges. SFAS 151 also requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. The adoption of SFAS 151 by the Company in the November 2005 quarter did not have an impact on the Companys financial condition, results of operations or cash flows. | |
(15) | In March 2005, the FASB issued FASB Interpretation No. 47, (FIN 47), Accounting for Conditional Asset Retirement Obligations. FIN 47 clarifies the definition and treatment of conditional asset retirement obligations as discussed in FASB Statement No. 143, Accounting for Asset Retirement Obligations. A conditional asset retirement obligation is defined as an asset retirement activity in which the timing and/or method of settlement are dependent on future events that may be outside the control of the Company. FIN 47 requires an entity to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. FIN 47 is intended to provide more information about long-lived assets, more information about future cash outflows for these obligations and more consistent recognition of these liabilities. The adoption of FIN 47 is required by the end of fiscal 2006. The Company is currently evaluating the impact, if any, of FIN 47 on its financial condition, results of operations and cash flows. | |
(16) | The Company is engaged in various legal proceedings arising in the ordinary course of business. The ultimate outcome of these proceedings is not expected to have a material adverse effect on the Companys financial condition, results of operations or cash flows. |
- 18 -
(17) | On February 21, 2006 the Company announced that its Board of Directors approved a modified Dutch auction self-tender offer for up to 8.75 million shares of its common stock, at a price between $21.00 and $24.00 per share. The Company commenced the self-tender offer on March 1, 2006 and it expired on April 11, 2006. On April 25, 2006 the Company announced the final results of the self-tender offer where the Company accepted for purchase 2,071,585 shares at a price of $24.00 per share for a total of approximately $49.7 million. The Company also incurred costs in connection with the self-tender of $.5 million in legal and professional fees. |
Total Number of | ||||||||||||||||
Average Price | Shares | Maximum Number | ||||||||||||||
Total Number | Paid per Share | Purchased as | of Shares that may | |||||||||||||
of Shares | (excluding | Part of Publicly | yet be Purchased | |||||||||||||
Purchased | commissions) | Announced Plan | Under the Plan | |||||||||||||
March 1 - 31, 2006 |
| $ | | | | |||||||||||
April 1 - 30, 2006 |
2,071,585 | $ | 24.00 | 2,071,585 | | |||||||||||
May 1 - 31, 2006 |
| $ | | | |
Total Number of | ||||||||||||||||
Average Price | Shares | Maximum Number | ||||||||||||||
Total Number | Paid per Share | Purchased as | of Shares that may | |||||||||||||
of Shares | (excluding | Part of Publicly | yet be Purchased | |||||||||||||
Purchased | commissions) | Announced Plan | Under the Plan | |||||||||||||
March 1 - 31, 2006 |
| $ | | | | |||||||||||
April 1 - 30, 2006 |
51,764 | $ | 23.86 | 51,764 | 6,698,236 | |||||||||||
May 1 - 31, 2006 |
361,601 | $ | 23.72 | 361,601 | 6,336,635 |
- 19 -
(18) | On February 28, 2006 the Company completed a refinancing in which it replaced a $100.0 million credit facility with a new $260.0 million credit facility. The new credit facility consists of $260.0 million of revolving credit lines of which the U.S. dollar equivalent of $160.0 million is available to certain of the Companys foreign subsidiaries for borrowings in euros or other currencies. The facility, which matures on February 28, 2011, contains certain covenants that, among other things, limit the Companys ability to incur indebtedness and enter into certain transactions beyond specified limits. The Company must also maintain a minimum interest coverage ratio and may not exceed a maximum net debt leverage ratio. As of May 31, 2006, there were no covenant violations under this agreement. | |
Interest rates on the facility are based on LIBOR or EURIBOR (depending on the borrowing currency) plus a spread determined by the Companys total leverage ratio. The Company also pays a facility fee on the commitments whether used or unused. As of May 31, 2006, there was $60.2 million outstanding under the revolving credit facility. | ||
The Company used proceeds from the new credit facility to prepay its $50.0 million in 7.27% senior notes which were due in 2009. In conjunction with the prepayment of these notes the Company recorded a loss on extinguishment of debt of approximately $5.0 million, which included a make-whole provision of approximately $3.3 million, interest rate swap termination fee of $1.5 million and the write-off of related deferred debt costs and deferred interest. Deferred interest related to proceeds deferred in 1999 when the Company completed an interest rate lock effectively reducing the annual interest rate from 7.27% to 7.14% over the life of the notes. In connection with the prepayment of debt and termination of this interest rate lock, the remaining balance of these deferred proceeds of $.2 million was written off. | ||
On March 1, 2006, the Company issued senior guaranteed notes in the private placement market consisting of the following: |
| $30.0 million of senior notes in the United States maturing on March 1, 2013 with an interest rate of LIBOR plus 80 bps | ||
| 50.3 million of senior notes in Germany maturing on March 1, 2016 with an interest rate of 4.485% |
(19) | One of the Companys major facilities in Texas was closed for a two-week period in September 2005 because of Hurricane Rita. In addition, a warehouse in Texas incurred damage from Hurricane Rita. While repair work continues and operations have returned to normal, the financial impact from this hurricane is still being assessed. The final claim for this hurricane has been filed with the insurance carriers, but the ultimate amount of any gain or loss related to this claim is not yet determined. It is anticipated that amounts not covered by insurance will not have a material impact on future earnings. |
- 20 -
Increase (decrease) | ||||||||
Three months ended | Nine months ended | |||||||
May 31, 2006 | May 31, 2006 | |||||||
Tonnage |
9.6 | % | 7.6 | % | ||||
Price and product mix |
6.0 | 5.8 | ||||||
Translation effect |
(1.6 | ) | (3.6 | ) | ||||
14.0 | % | 9.8 | % | |||||
(in thousands, except for %s) | ||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
May, 31 | Increase | May 31, | Increase | |||||||||||||||||||||||||||||
2006 | 2005 | $ | % | 2006 | 2005 | $ | % | |||||||||||||||||||||||||
Europe |
$ | 298,893 | $ | 258,721 | $ | 40,172 | 15.5 | % | $ | 825,461 | $ | 760,699 | $ | 64,762 | 8.5 | % | ||||||||||||||||
North America |
128,420 | 116,227 | 12,193 | 10.5 | % | 369,596 | 327,433 | 42,163 | 12.9 | % | ||||||||||||||||||||||
$ | 427,313 | $ | 374,948 | $ | 52,365 | 14.0 | % | $ | 1,195,057 | $ | 1,088,132 | $ | 106,925 | 9.8 | % | |||||||||||||||||
- 21 -
(in thousands, except for %s) | ||||||||||||||||
For the three months ended May 31, | ||||||||||||||||
Product Family | 2006 | 2005 | ||||||||||||||
Color and additive concentrates |
$ | 159,810 | 37 | % | $ | 133,016 | 35 | % | ||||||||
Polyolefins |
126,457 | 30 | 113,269 | 30 | ||||||||||||
Engineered compounds |
102,620 | 24 | 96,726 | 26 | ||||||||||||
Polyvinyl chloride (PVC) |
16,225 | 4 | 14,126 | 4 | ||||||||||||
Tolling |
4,355 | 1 | 4,485 | 1 | ||||||||||||
Other |
17,846 | 4 | 13,326 | 4 | ||||||||||||
$ | 427,313 | 100 | % | $ | 374,948 | 100 | % | |||||||||
(in thousands, except for %s) | ||||||||||||||||
For the nine months ended May 31, | ||||||||||||||||
Product Family | 2006 | 2005 | ||||||||||||||
Color and additive concentrates |
$ | 425,094 | 36 | % | $ | 377,042 | 34 | % | ||||||||
Polyolefins |
364,278 | 30 | 323,935 | 30 | ||||||||||||
Engineered compounds |
295,347 | 25 | 283,881 | 26 | ||||||||||||
Polyvinyl chloride (PVC) |
45,899 | 4 | 40,862 | 4 | ||||||||||||
Tolling |
11,858 | 1 | 12,641 | 1 | ||||||||||||
Other |
52,581 | 4 | 49,771 | 5 | ||||||||||||
$ | 1,195,057 | 100 | % | $ | 1,088,132 | 100 | % | |||||||||
- 22 -
(in thousands, except for %s) | ||||||||||||||||
For the three months ended May 31, | Increase | |||||||||||||||
Gross profit $ | 2006 | 2005 | $ | % | ||||||||||||
Europe |
$ | 44,015 | $ | 34,952 | $ | 9,063 | 25.9 | |||||||||
North America |
13,407 | 12,497 | 910 | 7.3 | ||||||||||||
$ | 57,422 | $ | 47,449 | $ | 9,973 | 21.0 | ||||||||||
Gross profit % | ||||||||||||||||
Europe |
14.7 | 13.5 | ||||||||||||||
North America |
10.4 | 10.8 | ||||||||||||||
Consolidated |
13.4 | 12.7 |
(in thousands, except for %s) | ||||||||||||||||
For the nine months ended May 31, | Increase | |||||||||||||||
Gross profit $ | 2006 | 2005 | $ | % | ||||||||||||
Europe |
$ | 124,277 | $ | 111,892 | $ | 12,385 | 11.1 | |||||||||
North America |
43,755 | 36,474 | 7,281 | 20.0 | ||||||||||||
$ | 168,032 | $ | 148,366 | $ | 19,666 | 13.3 | ||||||||||
Gross profit % | ||||||||||||||||
Europe |
15.1 | 14.7 | ||||||||||||||
North America |
11.8 | 11.1 | ||||||||||||||
Consolidated |
14.1 | 13.6 |
- 23 -
For the three months ended May 31, | For the nine months ended May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Europe |
113 | % | 85 | % | 102 | % | 87 | % | ||||||||
North America |
82 | % | 85 | % | 83 | % | 87 | % | ||||||||
Worldwide |
100 | % | 85 | % | 94 | % | 87 | % |
(in millions) | ||||||||
Increase/(decrease) | ||||||||
Three months ended | Nine months ended | |||||||
May 31, 2006 | May 31, 2006 | |||||||
Compensation and related benefits |
$ | 3.9 | $ | 8.0 | ||||
Stock-based compensation, SFAS 123R |
1.0 | 3.6 | ||||||
Services |
0.2 | 0.3 | ||||||
Bad debts |
0.2 | (0.1 | ) | |||||
Sarbanes/Oxley compliance |
(0.3 | ) | (1.8 | ) | ||||
Translation effect |
(0.4 | ) | (2.9 | ) | ||||
Other |
(0.5 | ) | (0.8 | ) | ||||
$ | 4.1 | $ | 6.3 | |||||
- 24 -
(in thousands) | ||||
Amount | ||||
Make-whole provision for prepayment of 7.27% senior notes |
$ | 3,335 | ||
Interest rate swap termination fee |
1,456 | |||
Write-off of deferred loan fees of extinguished debt |
398 | |||
Write-off of deferred interest from 7.27% senior notes |
(218 | ) | ||
Revolving credit agreement termination fees |
15 | |||
$ | 4,986 | |||
Paid | Accrual | Paid | Accrual | |||||||||||||||||||||
Original | fiscal | balance | 2005 | fiscal | balance | |||||||||||||||||||
(in thousands) | Charge | 2004 | 8/31/04 | Charges | 2005 | 5/31/05 | ||||||||||||||||||
Employee related costs |
$ | 350 | $ | | $ | 350 | $ | (34 | ) | $ | (316 | ) | $ | | ||||||||||
Other costs |
66 | | 66 | 216 | (282 | ) | | |||||||||||||||||
Restructuring |
416 | $ | | $ | 416 | $ | 182 | $ | (598 | ) | $ | | ||||||||||||
Accelerated depreciation,
included in North America
cost of sales in 2004 |
1,353 | |||||||||||||||||||||||
$ | 1,769 | |||||||||||||||||||||||
- 25 -
(in thousands) | ||||||||||||||||||||||||
For the three months ended May 31, | For the nine months ended May 31, | |||||||||||||||||||||||
Favorable | Favorable | |||||||||||||||||||||||
2006 | 2005 | (Unfavorable) | 2006 | 2005 | (Unfavorable) | |||||||||||||||||||
Europe |
$ | 21,300 | $ | 14,961 | $ | 6,339 | $ | 61,631 | $ | 48,569 | $ | 13,062 | ||||||||||||
North America |
(4,034 | ) | (1,949 | ) | (2,085 | ) | (6,860 | ) | (7,486 | ) | 626 | |||||||||||||
Restructuring |
| 34 | (34 | ) | | (182 | ) | 182 | ||||||||||||||||
Interest expense, net |
(693 | ) | (297 | ) | (396 | ) | (1,564 | ) | (1,654 | ) | 90 | |||||||||||||
Loss on
extinguishment of
debt |
| | | (4,986 | ) | | (4,986 | ) | ||||||||||||||||
Income before taxes |
$ | 16,573 | $ | 12,749 | $ | 3,824 | $ | 48,221 | $ | 39,247 | $ | 8,974 | ||||||||||||
- 26 -
Three months ended | Nine months ended | |||||||||||||||
May 31, | May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Statutory U.S. tax rate |
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
Loss on extinguishment of debt no benefit |
| | 3.6 | | ||||||||||||
Domestic losses with no benefit |
11.6 | 11.0 | 9.3 | 12.5 | ||||||||||||
Dividends repatriated from Europe |
| | 4.7 | | ||||||||||||
Amount of foreign taxes at less than
statutory U.S. tax rate |
(5.9 | ) | (2.8 | ) | (7.7 | ) | (4.9 | ) | ||||||||
Tax benefit for changes in Mexican tax law
and favorable settlement of tax claim in
Canada |
| | | (11.1 | ) | |||||||||||
Tax
contingencies |
4.6 | | 2.4 | | ||||||||||||
Other |
0.9 | (1.3 | ) | 0.5 | 3.2 | |||||||||||
46.2 | % | 41.9 | % | 47.8 | % | 34.7 | % | |||||||||
(in thousands, except per share data) | ||||||||||||||||
Income (Expense) | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
May 31, | May 31, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Costs pertaining to the extinguishment of debt |
$ | | $ | | $ | (4,986 | ) | $ | | |||||||
Tax charge for repatriation from Europe of $143.8 million |
| | (2,243 | ) | | |||||||||||
Income from cancellation by suppliers of
certain distribution agreements in Europe,
pre-tax of $840,000, less tax of $240,000 |
| | 600 | | ||||||||||||
Income from refinement in assumptions relating to
freight in North America |
| 962 | | 962 | ||||||||||||
Income from sale of office in Europe |
| 497 | | 497 | ||||||||||||
Income from life insurance proceeds |
494 | | 494 | | ||||||||||||
Tax contingencies |
(760 | ) | | (1,152 | ) | | ||||||||||
Reversal of tax reserves no longer required
due to change in Mexican tax law and
settlement of tax claim in Canada |
| | | 4,370 | ||||||||||||
Total |
$ | (266 | ) | $ | 1,459 | $ | (7,287 | ) | $ | 5,829 | ||||||
Total per diluted share |
$ | (0.01 | ) | $ | 0.05 | $ | (0.24 | ) | $ | 0.19 |
- 27 -
(in millions) | ||||||||||||
May 31, | August 31, | |||||||||||
2006 | 2005 | % Change | ||||||||||
Cash and Cash Equivalents |
$ | 124.3 | $ | 102.3 | 21.5 | % | ||||||
Working Capital
(including cash) |
468.0 | 405.8 | 15.3 | |||||||||
Long-Term Debt |
154.8 | 63.2 | 144.9 | |||||||||
Stockholders Equity |
432.3 | 462.1 | (6.4 | ) |
- 28 -
| $30.0 million of senior notes in the United States, maturing on March 1, 2013, with an interest rate of LIBOR plus 80 bps | ||
| 50.3 million of senior notes in Germany, maturing on March 1, 2016, with an interest rate of 4.485% |
(in millions) | ||||
Amount | ||||
Debt extinguishment costs |
$ | 5.0 | ||
Incremental tax on repatriation of dividends from foreign subsidiaries |
2.2 | |||
Deferred costs related to new financing agreements |
2.6 | |||
Forward
exchange contracts loss on repatriation of dividends |
1.2 | |||
Fees
directly related to self tender offer |
0.5 | |||
$ | 11.5 | |||
- 29 -
- 30 -
- 31 -
- 32 -
- 33 -
| Worldwide and regional economic, business and political conditions, including continuing economic uncertainties in some or all of the Companys major product markets; |
| Fluctuations in the value of currencies in major areas where the Company operates, including the U.S. dollar, euro, U.K. pound sterling, Canadian dollar, Mexican peso, Chinese yuan and Indonesian rupiah; |
| Fluctuations in the prices of sources of energy or plastic resins and other raw materials; |
| Changes in customer demand and requirements; |
| Escalation in the cost of providing employee health care; |
| The outcome of any legal claims known or unknown; and |
| The performance of the North American automotive market. |
- 34 -
- 35 -
Total Number of | Maximum | |||||||||||||||
Shares | Number of | |||||||||||||||
Average Price | Purchased as | Shares that may | ||||||||||||||
Total Number | paid per Share | Part of Publicly | yet be Purchased | |||||||||||||
of Shares | (excluding | Announced | Under the | |||||||||||||
Purchased | commissions) | Plan | Plan(1) | |||||||||||||
March 1 March 31, 2006 |
| $ | | | 1,700,000 | |||||||||||
April 1 April 30, 2006 |
2,123,349 | (2) | $ | 24.00 | 2,123,349 | 6,698,236 | ||||||||||
May 1 May 31, 2006 |
361,601 | $ | 23.72 | 361,601 | 6,336,635 | |||||||||||
Total |
2,484,950 | $ | 23.96 | 2,484,950 | 6,336,635 | |||||||||||
(1) | On April 25, 2006, the Company announced that its Board of Directors authorized the repurchase of up to 6.75 million shares of the Companys outstanding common stock. This new repurchase plan supersedes the prior repurchase plan, originally announced in August 1998 and authorizing the repurchase of 6.0 million shares of common stock, under which approximately 1.7 million shares remained available for repurchase. The new repurchase plan does not have an expiration date. | |
(2) | 2,071,585 of these shares of common stock were acquired by the Company at $24.00 pursuant to a modified Dutch auction self-tender offer (the Tender Offer). The Tender Offer commenced on March 1, 2006 and expired on April 11, 2006. |
- 36 -
Exhibit | ||
Number | Exhibit | |
3.1
|
Amended and Restated Articles of Incorporation of the Company (for purposes of Commission reporting compliance only), (incorporated by reference to Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the period ending February 28, 2006, filed April 10, 2006). | |
3.2
|
Amended and Restated Bylaws of the Company (for purposes of Commission reporting compliance only), (incorporated by reference to Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the period ending February 28, 2006, filed April 10, 2006). | |
4.1
|
Rights Agreement, dated as of January 26, 2006, between the Company and National City Bank, as Rights Agent, which includes as Exhibit B thereto the Form of Rights Certificate (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K, dated January 26, 2006). | |
10.1
|
Transition Agreement between the Company and Robert A. Stefanko (incorporated by reference to the Companys Current Report on Form 8-K dated April 17, 2006). | |
10.2
|
Note Purchase Agreement, dated as of March 1, 2006, by and between A. Schulman Europe GmbH, A. Schulman, Inc. and the Purchasers and Guarantors named therein (incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K, dated February 28, 2006). | |
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) (filed herewith). | |
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) (filed herewith). | |
32
|
Certifications of Principal Executive and Principal Financial Officers pursuant to 18 U.S.C. 1350 (filed herewith). |
- 37 -
Date: July 7, 2006
|
A. Schulman, Inc. | |
(Registrant) | ||
/s/ Paul F. DeSantis | ||
Paul F. DeSantis, Chief Financial Officer (Signing on behalf of Registrant as a duly authorized officer of Registrant and signing as the Principal Financial Officer of Registrant) |
- 38 -
- 39 -