UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

þ		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended August 31, 2007.

or

o		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From                                          to                                         

Commission File Number 0-13394

VIDEO DISPLAY CORPORATION

(Exact name of registrant as specified on its charter)

GEORGIA		58-1217564
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1868 TUCKER INDUSTRIAL ROAD, TUCKER, GEORGIA 30084
(Address of principal executive offices)

770-938-2080
(Registrant’s telephone number including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

     Indicate by check mark whether the registrant is a large accelerated filer, and accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o     Accelerated filer o     Non-accelerated filer þ

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

     As of October 12, 2007, the registrant had 9,595,105 shares of Common Stock outstanding.

 

 

Video Display Corporation and Subsidiaries
Index

		Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets – August 31, 2007 (unaudited) and February 28, 2007			3
Consolidated Statements of Operations - Three months and six months ended August 31, 2007 and 2006 (unaudited)			5
Consolidated Statement of Shareholders’ Equity - For the six months ended August 31, 2007 (unaudited)			6
Consolidated Statements of Cash Flows – Six months ended August 31, 2007 and 2006 (unaudited)			7
Notes to Consolidated Financial Statements - August 31, 2007 (unaudited)			9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			18
Item 3. Quantitative and Qualitative Disclosure About Market Risk			26
Item 4. Controls and Procedures			26
PART II. OTHER INFORMATION
Item 1. Legal Proceedings			27
Item 1A. Risk Factors			27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			27
Item 3. Defaults upon Senior Securities			27
Item 4. Submission of Matters to a Vote of Security Holders			27
Item 5. Other Information			27
Item 6. Exhibits			28
SIGNATURES			29
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
EX-32.1 SECTION 906 CERTIFICATION OF THE CEO AND CFO

ITEM 1. FINANCIAL STATEMENTS

Video Display Corporation and Subsidiaries

		August 31,				February 28,
		2007				2007
		(unaudited)
Assets
Current Assets
Cash		$	2,177			$	1,226
Accounts receivable, less allowance for doubtful accounts of $546 and $458			12,000				10,497
Inventories, net			33,198				33,344
Cost and estimated earnings in excess of billings on uncompleted contracts			3,495				2,963
Deferred income taxes			3,200				3,042
Income Taxes Refundable			72				—
Prepaid expenses and other			523				737
Total current assets			54,665				51,809
Property, plant and equipment:
Land			585				585
Buildings			8,251				8,223
Machinery and equipment			20,600				20,196
			29,436				29,004
Accumulated depreciation and amortization			(21,781	)			(21,084	)
Net property, plant, and equipment			7,655				7,920
Goodwill			1,343				1,343
Intangible assets, net			3,424				3,894
Deferred income taxes			61				—
Other assets			119				121
Total assets		$	67,267			$	65,087

The accompanying notes are an integral part of these statements.

Video Display Corporation and Subsidiaries
Consolidated Balance Sheets (continued)
(in thousands)

		August 31,				February 28,
		2007				2007
		(unaudited)
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable		$	6,185			$	6,325
Accrued liabilities			4,430				4,054
Billings in excess of cost and estimated earnings on uncompleted contracts			4				34
Current maturities of notes payable to officers and directors			416				446
Convertible notes payable, net of discount of $25 and $75			975				1,175
Income taxes payable			—				61
Current maturities of long-term debt and financing lease obligations			720				726
Total current liabilities			12,730				12,821
Lines of credit			16,149				13,593
Long-term debt, less current maturities			2,239				2,550
Financing lease obligations, less current maturities			226				269
Notes payable to officers and directors, less current maturities			4,128				5,619
Other long term liabilities			623				623
Deferred income taxes			—				71
Total liabilities			36,095				35,546
Shareholders’ Equity
Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding			—				—
Common stock, no par value – 50,000 shares authorized; 9,859 and 9,766 issued and outstanding at August 31, 2007 and 9,707 and 9,600 issued and outstanding at February 28, 2007			7,293				7,284
Additional paid-in capital			104				171
Retained earnings			25,466				23,376
Accumulated other comprehensive income			165				95
Treasury stock, 228 and 166 shares at cost			(1,856	)			(1,385	)
Total shareholders’ equity			31,172				29,541
Total liabilities and shareholders’ equity		$	67,267			$	65,087

The accompanying notes are an integral part of these statements.

Video Display Corporation and Subsidiaries

		Three Months Ended								Six Months Ended
		August 31,								August 31,
		2007				2006				2007				2006
Net sales		$	22,864			$	19,832			$	44,329			$	38,430
Cost of goods sold			15,208				13,022				29,133				26,056
Gross profit			7,656				6,810				15,196				12,374
Operating expenses
Selling and delivery			1,967				1,905				3,889				3,820
General and administrative			3,850				3,629				7,735				7,180
			5,817				5,534				11,624				11,000
Operating profit			1,839				1,276				3,572				1,374
Other income (expense)
Interest expense			(470	)			(622	)			(941	)			(1,123	)
Other, net			140				6				205				49
			(330	)			(616	)			(736	)			(1,074	)
Income before income taxes			1,509				660				2,836				300
Income tax expense			272				275				746				150
Net income		$	1,237			$	385			$	2,090			$	150
Basic earnings per share of common stock		$	.13			$	.04			$	.22			$	.02
Diluted earnings per share of common stock		$	.13			$	.04			$	.22			$	.02
Basic weighted average shares outstanding			9,637				9,673				9,642				9,657
Diluted weighted average shares outstanding			9,687				9,907				9,698				9,894

The accompanying notes are an integral part of these statements.

Video Display Corporation and Subsidiaries

																		Accumulated
		Common				Common				Additional								Other								Compre-
		Stock				Stock				Paid-in				Retained				Comprehensive				Treasury				hensive
		Shares				Amount				Capital				Earnings				Income				Stock				Income
Balance, February 28, 2007			9,600			$	7,284			$	171			$	23,376			$	95			$	(1,385	)
Net income			—				—				—				2,090				—				—			$	2,090
Foreign currency translation adjustment			—				—				—				—				70				—				70
Total comprehensive income			—				—				—				—				—				—			$	2,160
Issuance of common stock under stock option plan			68				9				—				—				—				—
Repurchase of Treasury Stock			(62	)			—				—				—				—				(471	)
Share based compensation			—				—				(67	)			—				—				—
Balance, August 31, 2007			9,606			$	7,293			$	104			$	25,466			$	165			$	(1,856	)

The accompanying notes are an integral part of these statements.

Video Display Corporation and Subsidiaries

		Six Months Ended
		August 31,
		2007				2006
Operating Activities
Net income		$	2,090			$	150
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization			1,167				1,042
Provision for doubtful accounts			88				116
Provision for inventory reserve			76				711
Non-cash charge for share based compensation			(67	)			26
Deferred income taxes			(290	)			(209	)
Interest on convertible note			50				13
Changes in working capital, net of effects from acquisitions:
Accounts receivable			(1,591	)			(483	)
Inventories			70				855
Prepaid expenses and other current assets			83				(215	)
Accounts payable and accrued liabilities			235				(2,538	)
Cost, estimated earnings and billings on uncompleted contracts			(561	)			—
Net cash provided by (used in) operating activities			1,350				(532	)
Investing Activities
Capital expenditures			(432	)			(113	)
Cash paid for acquisition			—				(550	)
Proceeds from the sale of property, plant and equipment			—				151
Net cash used in investing activities			(432	)			(512	)

Financing Activities
Proceeds from long-term debt, lines of credit and financing lease obligations			11,549				38,376
Payments on long-term debt, lines of credit and financing lease obligations			(9,602	)			(37,330	)
Proceeds from loans from officers and directors			702				3,220
Repayments of loans from officers and directors			(2,224	)			(3,865	)
Purchases and retirements of common stock and purchase of treasury stock			(471	)			—
Proceeds from exercise of stock options			9				54
Net cash (used in) provided by financing activities			(37	)			455
Effect of exchange rate changes on cash			70				247
Net increase (decrease) in cash			951				(342	)
Cash, beginning of period			1,226				1,577
Cash, end of period		$	2,177			$	1,235

The accompanying notes are an integral part of these statements.

Video Display Corporation and Subsidiaries

Note 1. – Summary of Significant Accounting Policies

     The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries after elimination of all significant intercompany accounts and transactions.

     As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end financial statements and notes thereto, including a description of the accounting policies followed by the Company, contained in its Annual Report on Form 10-K for the fiscal year ended February 28, 2007, as filed with the Commission. There have been no material changes in accounting policies during the six months ended August 31, 2007.

     The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The February 28, 2007 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by U. S. generally accepted accounting principles.

     The Company has a subsidiary in the U.K., which uses the British pound as its functional currency. Assets and liabilities of this foreign subsidiary are translated using the exchange rate in effect at the end of the period. Revenues and expenses are translated using the average of the exchange rates in effect during the period. Translation adjustments and transaction gains and losses related to long-term intercompany transactions are accumulated as a separate component of shareholders’ equity.

Note 2. – New Accounting Pronouncements

     In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes. Interpretation No. 48 requires the use of a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return and disclosures regarding uncertainties in income tax positions. This interpretation is effective for fiscal years beginning after December 15, 2006. The cumulative effect of initially adopting Interpretation No. 48 is to record an adjustment to opening retained earnings in the year of adoption and should be presented separately. Only tax positions that meet the more likely than not recognition threshold at the effective date may be recognized upon adoption of Interpretation No. 48. Management has evaluated the provisions of the interpretation and the adoption of this interpretation did not have a material impact on the Company’s consolidated financial statements.

     In June 2006, the FASB ratified the consensus reached by the Emerging Issues Task Force in Issue No. 06-3(“EITF 06-3”), How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation). The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly imposed on a revenue-producing activity between a seller and a customer, and may include, but is not limited to, sales, use, value added, and some excise taxes. EITF 06-3 concluded that the presentation of taxes within its scope on either a gross (included in revenue and cost) or net (excluded from revenues) basis is an accounting policy decision subject to appropriate disclosure. EITF 06-3 is effective for fiscal years beginning after December 15, 2006. The company presents these taxes on a net basis and the adoption of EITF 06-3 did not have a material effect on the Company’s consolidated financial statements.

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

     In September 2006, the FASB issued Statement No. 157, Fair Values Measurements. Statement No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The statement does not require new fair value measurements, but is applied to the extent that other accounting pronouncements require or permit fair value measurements. The statement emphasizes that fair value is a market-based measurement that should be determined based on the assumptions that market participants would use in pricing an asset or liability. Companies will be required to disclose the extent to which fair value is used to measure assets and liabilities, the inputs used to develop the measurements, and the effect of certain of the measurements on earnings (or changes in net assets) for the period. The adoption of Statement No. 157 does not have a material impact on the Company’s consolidated financial statements.

     In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. Statement No. 159 allows companies to elect to apply fair value accounting for certain financial assets and liabilities. Statement No. 159 is applicable only to certain financial instruments and is effective for fiscal years beginning after November 15, 2007. Statement No. 159 will be effective for The Company during the fiscal year ended February 28, 2009. The Company is currently evaluating the effect, if any, Statement No. 159 may have on its financial statements.

Note 3. – Business Acquisition

            Effective December 31, 2006, the Company acquired the Cathode Ray Tube Manufacturing and Distribution Business and certain assets of Clinton Electronics Corp. located in Loves Park, Illinois. The Cathode Ray Tube Manufacturing and Distribution Business has been an industry leader in the supply of monochrome CRTs used in video display products since 1964. The assets acquired in this transaction have been recorded based on their fair value at the date of acquisition and include inventories of $2,125,000, equipment of $100,000 and certain intellectual property and customer lists of $325,000. Consideration for the assets acquired include a $1.0 million face value Convertible Note Payable, convertible into 120,000 shares of the Company’s common stock, delivered on the closing date, January 9, 2007, an agreement to deliver, on the first anniversary of the closing date, a certificate for $1,125,000 in market value of the Company’s common stock as of that date, and on the second anniversary of the closing date, a certificate for $500,000 in market value of the Company’s common stock as of that date. The agreement to subsequently deliver shares of common stock includes terms which limit the maximum number of shares which may be issued and provide an option for the seller to receive cash in lieu of stock, if the Company’s common stock is selling for less than $7.00 per share on the applicable anniversary dates of the agreement. The Company recorded the convertible notes payable net of an implied discount of $75,000. The purchase agreement provides for an adjustment to this base purchase price on the second anniversary of the closing date, to be paid in shares of the Company’s common stock, based on the remaining fair value of the initial inventories on hand as of that date. The purchase agreement also included a $300,000 cash payment on the closing date for a 12 month lease of facilities located in Loves Park. The product development designs and drawings are being amortized over a five year period, while the customer list is being amortized over a three year period, which the Company estimates to be the useful life of these assets.

     In August 2006, the Company acquired certain assets of Hobson Bros. Inc. of Chicago for the production of various molded plastic and rubber parts, wire assemblies and stamped metal parts used primarily in the display industry. The fair value of these assets, including inventories of $30,000, equipment of $168,000 and product development designs and drawings of $50,000, were acquired in exchange for 26,830 shares of the Company’s common stock held as treasury shares. The market value of shares issued was $9.32 at the date of close for a total acquisition cost of $250,000. The product development designs and drawings are being amortized over a five year period. These assets have been integrated into the Company’s Tucker, Georgia facilities.

     On June 22, 2006, the Company acquired the business and assets of EDL Displays, Inc. (“EDL”) located in Dayton Ohio. EDL is noted for its specialized, large-size, ruggedized, high-resolution displays with application in air traffic control, shipboard navigation, simulation, homeland security, and command and control. The assets acquired in this transaction have been recorded based on their fair value at the date of acquisition and include accounts receivable of $120,000, inventories of $400,000, equipment of $50,000 and certain intellectual property and customer lists of $658,000. Total consideration for the assets acquired included a cash payment of $550,000 and the assumption of a $678,000 bank loan. The purchase agreement provided for an adjustment to the purchase price based on final collection of accounts receivable and evaluation of the market value of purchased inventories at the end of a 12 month

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

period of operation. The intellectual property, including product development designs and drawings are being amortized over a five year period, while the customer list is being amortized over a three year period, which the Company estimates to be the useful life of these assets. The EDL business was relocated and merged into the Company’s Pennsylvania based Aydin Displays operation effective December 31, 2006.

Note 4. — Inventories

     Inventories are stated at the lower of cost (first in, first out) or market.

     Inventories consisted of the following (in thousands):

		August 31,				February 28,
		2007				2007
Raw materials		$	19,503			$	19,540
Work-in-process			5,017				4,210
Finished goods			14,140				14,980
			38,660				38,730
Reserves for obsolescence			(5,462	)			(5,386	)
		$	33,198			$	33,344

Note 5. – Costs and Estimated Earnings Related to Billings on Uncompleted Contracts

Information relative to contracts in progress consisted of the following

		August 31,				February 28,
		2007				2007
Costs incurred to date on uncompleted contracts		$	5,768			$	9,733
Estimated earnings recognized to date on these contracts			2,035				6,769
			7,803				16,502
Billings to date			(4,312	)			(13,573	)
Costs and estimated earnings in excess of billings, net		$	3,491			$	2,929
Costs and estimated earnings in excess of billings		$	3,495			$	2,963
Billings in excess of costs and estimated earnings			(4	)			(34	)
		$	3,491			$	2,929

     Costs and estimated earnings in excess of billings are the results of contracts in progress (jobs) in completing orders to customers’ specifications on contracts accounted for under SOP 81-1 “Accounting for Performance of Construction-Type and Certain Production-Type Contracts”. Costs included are material, labor and overhead. These jobs require design and

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

engineering effort for a specific customer purchasing a unique product. The Company records revenue on these fixed-price and cost-plus contracts on the percentage of completion basis using the ratio of costs incurred to estimated total costs at completion as the measurement basis for progress toward completion and revenue recognition. Any losses identified on contracts are recognized immediately. Contract accounting requires significant judgment relative to assessing risks, estimating contract costs and making related assumptions for schedule and technical issues. With respect to contract change orders, claims or similar items, judgment must be used in estimating related amounts and assessing the potential for realization. These amounts are only included in contract value when they can be reliably estimated and realization is probable. Billings are generated based on specific contract terms, which might be a progress payment schedule, specific shipments, etc. None of the above contracts in progress contain post-shipment obligations.

     Changes in job performance, manufacturing efficiency, final contract settlements and other factors affecting estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

     As of August 31, 2007 and February 28, 2007, there were no production costs which exceeded the aggregate estimated cost of all in process and delivered units relating to long-term contracts. Additionally, there were no claims outstanding that would affect the ultimate realization of full contract values. As of August 31, 2007 and February 28, 2007, there were no progress payments that had been netted against inventory.

Note 6. – Intangible Assets

     Intangible assets consist primarily of the unamortized value of purchased patents, customer lists, non-compete agreements and other intangible assets. Intangible assets are amortized over the period of their expected lives, generally ranging from 5 to 15 years. Amortization expense related to intangible assets was $470,000 and $374,000 for the six months ended August 31, 2007 and 2006, respectively.

     The cost and accumulated amortization of intangible assets was as follows (in thousands).

		August 31, 2007								February 28, 2007
						Accumulated								Accumulated
		Cost				Amortization				Cost				Amortization
Customer lists		$	3,611			$	1,362			$	3,611			$	1,089
Non-compete agreements			1,245				678				1,245				552
Patents			765				214				765				154
Other intangibles			149				92				149				81
		$	5,770			$	2,346			$	5,770			$	1,876

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

Note 7. – Long-term Debt and Financing Lease Obligations

     Long-term debt and financing lease obligations consisted of the following (in thousands):

		August 31,				February 28,
		2007				2007
Note payable to bank syndicate (RBC Centura and Regions Bank); interest rate at LIBOR plus applicable margin as defined per the loan agreement, (7.67% combined rate as of August 31, 2007); monthly principal payments of $50 plus accrued interest, payable through July 2011; collateralized by all assets of the Company.		$	2,350			$	2,650
Mortgage payable to bank; interest rate at Federal Home Loan Bank Board Index rate plus 1.95% (7.35% as of August 31, 2007); monthly principal and interest payments of $5 payable through October 2021; collateralized by land and building of Teltron Technologies, Inc			510				521
Other			—				16
			2,860				3,187
Financing lease obligations			325				358
			3,185				3,545
Less current maturities			(720	)			(726	)
		$	2,465			$	2,819

Note 8. – Lines of Credit

     On June 29, 2006, Video Display Corporation and Subsidiaries executed a Loan and Security Agreement with a syndicate including RBC Centura Bank and Regions Bank to provide a $17 million line of credit to the Company and a $3.5 million line of credit to the Company’s subsidiary, Fox International, Inc. As of August 31, 2007, the outstanding balances of these lines of credit were $12.6 million and $3.5 million, respectively and the available amounts for borrowing were $4.4 million and $0.0 million, respectively. These loans are secured by all assets and personal property of the Company. The agreement contains covenants, including requirements related to tangible cash flow, minimum $1.5 million, ratio of debt to net worth, maximum 1.5 and assets coverage, minimum 1.15. The agreement also includes restrictions on the incurrence of additional debt or liens, investments (including Company stock), divestitures and certain other changes in the business. The agreement expires in June 2009, and accordingly is classified under long term liabilities on the Company’s balance sheet. The interest rate on these loans is a floating LIBOR rate based on a fixed charge coverage ratio, as defined in the loan documents. In conjunction with Loan and Security Agreement, the syndicate also executed a $3.0 million term note with the Company, and the CEO of the Company provided a $6.0 million subordinated term note to the company.

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

Note 9. – Segment Information

     Condensed segment information is as follows (in thousands):

		Three Months								Six Months
		Ended August 31,								Ended August 31,
		2007				2006				2007				2006
Net Sales
Display Segment		$	14,054			$	13,838			$	28,713			$	27,819
Wholesale Distribution Segment			8,810				5,994				15,616				10,611
		$	22,864			$	19,832			$	44,329			$	38,430
Operating profit
Display Segment		$	1,356			$	993			$	3,074			$	1,316
Wholesale Distribution Segment			483				283				498				58
Income from Operations			1,839				1,276				3,572				1,374
Interest expense			(470	)			(622	)			(941	)			(1,123	)
Other income, net			140				6				205				49
Income before income taxes		$	1,509			$	660			$	2,836			$	300

Note 10. – Supplemental Cash Flow Information

     Supplemental cash flow information is as follows (in thousands):

		Six Months
		Ended August 31,
		2007				2006
Cash Paid for:
Interest		$	902			$	1,033
Income taxes, net of refunds		$	1,169			$	58
Non-cash Transactions:
Assets acquired in exchange for assumption of debt		$	—			$	678
Assets acquired in exchange for common stock		$	—			$	250

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

Note 11. – Shareholder’s Equity

Earnings Per Share

     Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings per share is calculated in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive common shares outstanding during the period.

     The following table sets forth the computation of basic and diluted earnings per share for the three and six month periods ended August 31, 2007 and 2006 (in thousands, except per share data):

						Weighted
						Average
						Common Shares				Earnings Per
		Net Income				Outstanding				Share
Three months ended August 31, 2007
Basic		$	1,237				9,637			$	0.13
Effect of dilution:
Options			—				50
Diluted		$	1,237				9,687			$	0.13
Three months ended August 31, 2006
Basic		$	385				9,673			$	0.04
Effect of dilution:
Options			—				234
Diluted		$	385				9,907			$	0.04
Six months ended August 31, 2007
Basic		$	2,090				9,642			$	0.22
Effect of dilution:
Options			—				56
Diluted		$	2,090				9,698			$	0.22
Six months ended August 31, 2006
Basic		$	150				9,657			$	0.02
Effect of dilution:
Options			—				237
Diluted		$	150				9,894			$	0.02

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

Stock-Based Compensation Plans

          For the six month period ended August 31, 2007 and August 31, 2006, the Company recognized general and administrative expense of $(66,630) and $26,046 respectively related to share-based compensation. After the adoption of SFAS No. 123(R), the liability for the share-based compensation recognized is presented in the consolidated balance sheet as part of additional paid in capital. As of August 31, 2007, total unrecognized compensation costs related to stock options granted was $126,800. The unrecognized stock option compensation cost is expected to be recognized over a period of approximately 5 years.

          The Company estimates the fair value of stock options granted using the Black-Scholes option-pricing model, which requires the Company to estimate the expected term of the stock option grants and expected future stock price volatility over the term. The term represents the expected period of time the Company believes the options will be outstanding based on historical information. Estimates of expected future stock price volatility are based on the historic volatility of the Company’s common stock. The Company calculates the historic volatility based on the weekly stock closing price, adjusted for dividends and stock splits.

          Options were granted to the new Chief Financial Officer during the six month period ended August 31, 2007 in the amount of $115,163 and none were granted for the six month period ended August 31, 2006.

Stock Repurchase Program  

            The Company has a stock repurchase program, pursuant to which it was originally authorized to repurchase up to 462,500 shares of the Company’s common stock in the open market. On January 11, 2006, the Board of Directors of the Company approved a non-time limited continuation of the stock repurchase program, and authorized the Company to repurchase up to 600,000 additional shares of the Company’s common stock, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program. During the six months ended August 31, 2007, the Company repurchased 61,713 shares at an average price of $7.63 per share, which have been added to treasury shares on the consolidated balance sheet. Under this program, an additional 489,870 shares remain authorized to be repurchased by the Company at August 31, 2007. The Loan and Security Agreement executed by the Company on June 29, 2006 included restrictions on investments which restricted further repurchases of stock under this program. The company currently is authorized by the bank to repurchase in excess of 100,000 additional shares.

Note 12. – Comprehensive Income

           Statement No. 130 Reporting Comprehensive Income establishes standards for reporting and display of non-owner changes in shareholders’ equity. For the Company, total non-owner changes in shareholders’ equity include net income/(loss) and the change in the cumulative foreign exchange translation adjustment component of shareholders’ equity. During the six months ended August 31, 2007 and 2006, total comprehensive income was $2.2 million and $.2 million, respectively.

Video Display Corporation and Subsidiaries
Notes to Consolidated Financial Statements (unaudited)
August 31, 2007

Note 13. – Related Party Transactions

  In conjunction with an agreement involving re-financing of the Company’s lines of credit and Loan and Security Agreement, on June 29, 2006 the Company’s CEO provided a $6.0 million subordinated term note to the Company with monthly principal payments of $33,333 plus interest through July 2021. The interest rate on this note is equal to the prime rate plus one percent. The note is secured by a general lien on all assets of the Company, subordinate to the lien held by the syndicate of RBC Centura and Regions Bank. The balance outstanding under this loan agreement was approximately $4.3 million at August 31, 2007 after an early reduction of $2.0 million and was $5.8 million at February 28, 2007. Interest paid during the quarter ending August 31, 2007 and August 31, 2006 on this note was $86,488 and $87,608, respectively and interest paid for the six months ending August 31, 2007 and August 31, 2006 was $189,917 and $167,786, respectively.

  A demand note is outstanding from another officer in the amount of $270,342 bearing interest at 8%. Interest on the demand note for the six months ending August 31, 2007 was $13,172. Principal payments of $26,000 were made on these notes in the six months ending August 31, 2007.

Note 14. – Convertible Notes Payable

          In connection with the purchase of the Cathode Ray Tube Manufacturing and Distribution Business and certain assets of Clinton Electronics Corp. discussed in Note. 5, the Company issued a $1.0 million face value non-interest bearing Convertible Note Payable with a maturity date of January 8, 2008. The note is convertible into 120,000 shares of the Company’s common stock at any time prior to maturity. The Company recognized a $75,000 discount on the debt to reflect the inherent interest in the notes, which will accrete as interest expense over the one year life of the note. Total interest expense accreted on this note for the six months ending August 31, 2007 was $37,500.

     During fiscal 2004, the Company issued four non-interest bearing notes payable due August 2007, valued at $125,000 each, and convertible at any time into common shares of the Company’s stock at a rate of $12.50 per share. The Company recognized a $150,000 discount on the debt to reflect the inherent interest in the notes. This discount on debt is accreted as interest expense over the three year life of the notes. The discount fully accretes upon conversion of the debt to equity. During the fourth quarter of fiscal 2005, one of the notes was converted into 10,000 shares of the Company’s common stock. During the first quarter of fiscal 2006, another of the notes was converted into 10,000 shares of the Company’s common stock. During the second quarter of fiscal 2008 the remaining two notes were paid in full. Total interest expense accreted on these notes for the six months ending August 31, 2007 and August 31, 2006 was $12,500 and $12,500 respectively.

Note 15. – Disposal of Assets

     Effective May 31, 2006, the Company sold the net assets of the Wintron Technology division, primarily accounts receivable, inventory, and property, plant and equipment, through a leveraged buyout to a group including managers and shareholders of the Company. Total proceeds from the sale at book value were approximately $354,000, resulting in no gain or loss. Net sales from the Wintron facility for three months ended May 31,2006 were $126,000, producing a loss before income taxes of $101,000.

Video Display Corporation and Subsidiaries
August 31, 2007

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with the attached interim consolidated financial statements and with the Company’s 2007 Annual Report to Shareholders, which included audited financial statements and notes thereto for the fiscal year ended February 28, 2007, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

     The Company is a leader in the manufacture and distribution of a wide range of display devices, encompassing, among others, entertainment, military, medical and simulation display solutions. The Company is comprised of two segments — (1) the manufacture and distribution of monitors, projection systems and CRT displays and (2) the wholesale distribution of consumer electronic parts. The display segment is organized into four interrelated operations aggregated into one operating segment pursuant to the aggregation criteria of SFAS 131:

	•		Monitors – offers a complete range of CRT, flat panel and projection display systems for use in training and simulation, military, medical and industrial applications.
	•		Data Display CRTS– offers a complete range of CRTs for use in data display screen, including computer terminal monitors and medical monitoring equipment.
	•		Entertainment CRTS – offers a wide range of CRTs and projection tubes for television and home theater equipment.
	•		Component Parts – provides replacement electron guns and other components for CRTs primarily for servicing the Company’s internal needs.

         During Fiscal 2008, management of the Company is focusing key resources on strategic efforts to dispose of unprofitable operations and seek acquisition opportunities that enhance the profitability and sales growth of the Company’s more profitable product lines. In addition, the Company plans to seek new products through acquisitions and internal development that complement existing profitable product lines. Challenges facing the Company during these efforts include:

     Inventory management - the Company continually monitors historical sales trends as well as projected future needs to ensure adequate on hand supplies of inventory and to ensure against overstocking of slower moving, obsolete items.

     Certain of the Company’s divisions maintain significant inventories of CRTs and component parts in an effort to ensure its customers a reliable source of supply. The Company’s inventory turnover averages over 175 days, although in many cases the Company would anticipate holding 90 to 100 days of inventory in the normal course of operations. This level of inventory is higher than some of the Company’s competitors due to the fact that it sells a number of products representing older, or trailing edge, technology that may not be available from other sources. The market for these trailing edge technology products is declining and, as manufacturers for these products discontinue production or exit the business, the Company may make last time buys. In the monitor operations of the Company’s business, the market for its products is characterized by fairly rapid change as a result of the development of new technologies, particularly in the flat panel display area. If the Company fails to anticipate the changing needs of its customers and accurately forecast their requirements, it may accumulate inventories of products which its customers no longer need and which the Company will

Video Display Corporation and Subsidiaries
August 31, 2007

     be unable to sell or return to its vendors. Because of this, the Company’s management monitors the adequacy of its inventory reserves regularly, and at August 31, 2007 believes its reserves to be adequate.

        Interest rate exposure – The Company had outstanding bank debt in excess of $18.0 million as of August 31, 2007, all of which is subject to interest rate fluctuations by the Company’s lenders. Changes in rates by the Federal Reserve Board have the potential to negatively affect the Company’s earnings. It is the intent of the Company to continually monitor interest rates and consider converting portions of the Company’s debt from floating rates to fixed rates should conditions be favorable for such interest rate swaps or hedges.

Results of Operations

     The following table sets forth, for the three and six months ended August 31, 2007 and 2006, the percentages which selected items in the Statements of Operations bear to total sales:

		Three Months								Six Months
		Ended August 31,								Ended August 31,
		2007				2006				2007				2006
Sales
Display Segment
Monitors			49.3	%			56.2	%			47.7	%			56.4	%
Data Display CRTs			9.3				10.5				13.8				12.0
Entertainment CRTs			2.6				2.8				2.8				3.4
Components Parts			0.3				0.3				0.5				0.6
Total Display Segment			61.5	%			69.8	%			64.8	%			72.4	%
Wholesale Distribution Segment			38.5				30.2				35.2				27.6
			100.0	%			100.0	%			100.0	%			100.0	%
Costs and expenses
Cost of goods sold			66.5	%			65.7	%			65.7	%			67.8	%
Selling and delivery			8.6				9.6				8.8				9.9
General and administrative			16.9				18.3				17.5				18.7
			92.0	%			93.6	%			92.0	%			96.4	%
Income from Operations			8.0	%			6.4	%			8.0	%			3.6	%
Interest expense			(2.0	)%			(3.1	)%			(2.1	)%			(2.9	)%
Other income, net			0.6				—				.5				0.1
Income before income taxes			6.6	%			3.3	%			6.4	%			0.8	%
Provision for income taxes			1.2				1.4				1.7				0.4
Net Income			5.4	%			1.9	%			4.7	%			0.4	%

Video Display Corporation and Subsidiaries
August 31, 2007

Net sales

     Consolidated net sales increased $3.0 million for the three months ended August 31, 2007 and increased $5.9 million for the six months ended August 31, 2007 as compared to the six months ended August 31, 2006. Display segment sales increased $0.2 million for the three month comparative period and increased $0.9 million for the six-month comparative period. Sales within the Wholesale Distribution segment increased $2.8 million for the three month comparative period and increased $5.0 million for the six-month comparative period.

     The net increase in Display Segment sales for the three month and six months ended August 31, 2007 is primarily attributed to the sales from the acquisition of Clinton Electronics’ CRT manufacturing operations, as compared to the same period ended August 31, 2006. The Monitor revenues increased $0.1 million for the three month comparable period and declined $0.6 million over the six-month period primarily due to the fulfillment of a military contract for replacement CRTs early in fiscal 2007, which had not been renewed. Shipments under this program have been reinstated in the first quarter of fiscal 2008. The Data Display CRT revenues were flat for the three month period and increased $1.5 million over the six-month period primarily due to the acquisition of the Clinton facility and replacement CRTs shipped from Data Display compared to the prior year period. Entertainment CRTs revenues were flat to the comparable three month period and the comparable six-month period. A significant portion of the entertainment division’s sales are to major television retailers as replacements for products sold under manufacturer and extended warranties. Due to continued lower retail sales prices for mid-size television sets (25” to 30”), fewer extended warranties were sold by retailers, a trend consistent with recent prior fiscal years. The Company remains the primary supplier of product to meet manufacturers’ standard warranties. Growth in this division will be negatively impacted by the decreasing number of extended warranties sold for the larger, more expensive sets. Because the Company is in the replacement market, it has the ability to track retail sales trends and, accordingly, can attempt to adjust quantities of certain size CRTs carried in stock and reduce exposure to obsolescence.

Gross margins

     Consolidated gross margins decreased from 34.3% for the three months ended August 31, 2006 to 33.5% for the three months ended August 31, 2007 and increased from 32.2% for the six months ended August 31, 2006 to 34.3% for the six months ended August 31, 2007.

     Display segment margins increased from 28.4% to 30.3% for the comparable three month period ended August 31, 2007 and increased from 26.2% to 30.2% for the comparative six month period ending August 31, 2007 due to holding overhead costs down with increased sales. Gross margins within the Monitor segment increased from 29.7% to 30.6% for the comparable three month period ending August 31, 2007 and increased slightly from 28.5% to 29.0% for the six months ended August 31, 2007. This increase is primarily attributable to the impact of the product mix of sales in the Monitor segment in Fiscal 2008. Data display gross margins decreased from 34.4% to 23.5% for the three month comparable period ending August 31, 2007, and increased from 17.5% for the six months ended August 31, 2006 to 31.2% for the six months ended August 31, 2007, due to the impact of the increased sales volume during the six months ended August 31, 2007. Gross margins in home entertainment CRTs increased from 3.4% to 45.1% for the three month comparable period ending August 31, 2007 and increased from 27.9% for the six months ended August 31, 2006 to 46.3% for the six months ended August 31, 2007, due to the sale of manufactured tubes at higher margins compared to the manufactured tubes sold last year. Gross margins from Component Parts sold increased from a negative 151.5% to a positive 65.9% for the three month comparable period ending August 31, 2007 and increased from a negative 32.9% for the six months ended August 31, 2006 compared to positive 35.6% for the six months ended August 31, 2007.

     The wholesale segment margins decreased from 48.0% to 38.6% for the three months comparable period ended August 31, 2007 and decreased from 48.0% to 41.7% for the comparable six month period ended August 31, 2007 due to the higher volume of sales with large customers at lower margins and the infomercial sales which began in May 2006.

Video Display Corporation and Subsidiaries
August 31, 2007

Operating expenses

     Operating expenses as a percentage of sales decreased from 27.9% to 25.4% for the three month comparable period ending August 31, 2007 and decreased from 28.6% for the six months ended August 31, 2006 to 26.2% for the six months ended August 31, 2007.

     Display segment operating expenses decreased from 14.8% to 12.7% for the three month comparable period ending August 31, 2007 and from 15.5% to 13.2% for the six month period as compared to the comparable prior year period.

     Wholesale Distribution segment operating expenses decreased from 13.1% to 12.8% for the three month comparable period ending August 31, 2007 and decreased from 13.1% to 13.0% compared to the six month period a year ago, primarily due to additional revenues associated with the call center which was expanded during the second half of Fiscal 2006. These expenses (primarily payroll and telephone) are classified in general and administrative expense in the consolidated financial statements.

Interest expense

     Interest expense decreased $0.2 million for the three month comparable period ending August 31, 2007 and $0.2 million for the six months ended August 31, 2007 as compared to the same period a year ago. The Company maintains various debt agreements with different interest rates, most of which are based on the prime rate or LIBOR. These decreases in interest expense reflect lower average borrowings outstanding.

Income taxes

     The effective tax rate for the three month period ended August 31, 2007 and August 31, 2006 was 18.0% and 41.7%, respectively and for the six months ended August 31, 2007 and August 31, 2006 was 26.3% and 50.0%, respectively. The rate for August 31, 2007 differs from the Federal statutory rate primarily due to the tax refund, net of tax of $0.2 million from the state of Kentucky from prior years recognized in the quarter ending August 31, 2007 and the permanent deductibility of certain expenses for tax purposes and the effect of state taxes and the rate for August 31, 2006 differs from the Federal statutory rate primarily due to the effect of state taxes and the permanent non-deductibility of certain expenses for tax purposes.

     The company adopted the Financial Accounting Standards Board (“FASB”) Interpretation No. 48, Accounting for Uncertainty in Income Taxes in the first quarter ending May 31, 2007. See Note 2.

Foreign currency translation

     Gains or losses resulting from the transactions with the Company’s UK subsidiary are reported in current operations while currency translation adjustments are recognized in a separate component of shareholders’ equity. There were no significant gains or losses recognized in either period related to the UK subsidiary.

Liquidity and Capital Resources

     As of August 31, 2007, the Company had total cash of $2.2 million. The Company’s working capital was $42.2 million and $39.9 million at August 31, 2007 and February 28, 2007, respectively. In recent years, the Company has financed its growth and cash needs primarily through income from operations, borrowings under revolving credit facilities, advances from the Company’s Chief Executive Officer and long-term debt. Liquidity provided by operating activities of the Company is reduced by working capital requirements, largely inventories and accounts receivable, debt service, capital expenditures, product line additions, stock repurchases and dividends.

Video Display Corporation and Subsidiaries
August 31, 2007

     The Company markets certain products representing trailing-edge technology that may not be available from other sources, and may not be currently manufactured. In many instances, the Company’s products are components of larger display systems for which immediate availability is critical for the customer. Accordingly, the Company enjoys higher gross margins on certain products, but typically has larger investments in inventories than those of its competitors.

     The Company continues to monitor its cash and financing positions, seeking to find ways to lower its interest costs and to produce positive operating cash flow. The Company examines possibilities to grow its business as opportunities present themselves, such as new sales contracts or niche acquisitions. There could be an impact on working capital requirements to fund this growth. As in the past, the intent is to finance such projects with operating cash flows or existing bank lines; however, more permanent sources of capital may be required in certain circumstances.

     Cash provided by operations for the six months ended August 31, 2007 was $1.4 million as compared to cash used of $0.5 million for the six months ended August 31, 2006. This net increase in cash provided is primarily the result of an increase in net income partially offset by an increase in accounts receivable in addition to the impact of the increased net income compared to the same period last year.

     Investing activities used cash of $432,000 related to the purchase of various equipment items during the six months ended August 31, 2007, compared to cash used of $512,000 during the six months ended August 31, 2006.

     Financing activities used cash of $0.1 million for the six months ended August 31, 2007, compared to cash provided of $0.5 million for the six months ended August 31, 2006, reflecting a payment against a loan from the Company’s Chief Executive Officer and the purchases of Treasury stock.

     The Company’s debt agreements with financial institutions contain affirmative and negative covenants, including requirements related to tangible net worth and debt service coverage and new loans. Additionally, dividend payments, capital expenditures and acquisitions have certain restrictions. Substantially all of the Company’s retained earnings are restricted based upon these covenants.

     The Company has a stock repurchase program, pursuant to which it was originally authorized to repurchase up to 462,500 shares of the Company’s common stock in the open market. On January 11, 2006, the Board of Directors of the Company approved a continuation of the stock repurchase program, and authorized the Company to repurchase up to 600,000 additional shares of the Company’s common stock, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program. Under this program, an additional 489,870 shares remain authorized to be repurchased by the Company at August 31, 2007. The Loan and Security Agreement executed by Company on June 29, 2006 includes restrictions on investments and requires bank approval on further repurchases of stock under this program.

Critical Accounting Policies

     Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company’s consolidated financial statements. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. These principles require the use of estimates and assumptions that affect amounts reported and disclosed in the financial statements and related notes. The accounting policies that may involve a higher degree of judgments, estimates, and complexity include reserves on inventories, revenue recognition, the allowance for bad debts and warranty reserves. The Company uses the following methods and assumptions in determining its estimates:

Video Display Corporation and Subsidiaries
August 31, 2007

Reserves on inventories

     Reserves on inventories result in a charge to operations when the estimated net realizable value declines below cost. Management regularly reviews the Company’s investment in inventories for declines in value and establishes reserves when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. Management considers the projected demand for CRTs in this estimate of net realizable value. Management is able to identify consumer buying trends, such as size and application, well in advance of supplying replacement CRTs. Thus, the Company is able to adjust inventory-stocking levels according to the projected demand. The average life of a CRT is five to seven years, at which time the Company’s replacement market develops. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the OEMs, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories. There have been no significant changes in management’s estimates in fiscal 2007 and 2006; however, the Company cannot guarantee the accuracy of future forecasts since these estimates are subject to change based on market conditions.

Revenue Recognition

     Revenue is recognized on the sale of products when the products are shipped, all significant contractual obligations have been satisfied, and the collection of the resulting receivable is reasonably assured. The Company’s delivery term typically is F.O.B. shipping point.

     In accordance with Emerging Issues Task Force (EITF) issue 00-10, shipping and handling fees billed to customers are classified in net sales in the consolidated statements of operations. Shipping and handling costs incurred are classified in selling and delivery in the consolidated statements of operations.

     A portion of the Company’s revenue is derived from contracts to manufacture CRTs to a buyers’ specification. These contracts are accounted for under the provisions of the American Institute of Certified Public Accountants’ Statement of Position No. 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts”. These contracts are fixed-price and cost-plus contracts and are recorded on the percentage of completion basis using the ratio of costs incurred to estimated total costs at completion as the measurement basis for progress toward completion and revenue recognition. Any losses identified on contracts are recognized immediately. Contract accounting requires significant judgment relative to assessing risks, estimating contract costs and making related assumptions for schedule and technical issues. With respect to contract change orders, claims or similar items, judgment must be used in estimating related amounts and assessing the potential for realization. These amounts are only included in contract value when they can be reliably estimated and realization is probable.

     The Wholesale Distribution segment has several distribution agreements that it accounts for using the gross revenue basis as prescribed by EITF issue 99-19. The Company uses the gross method because the Company has general inventory risk, physical loss inventory risk and credit risk. The call center service revenue is recognized based on written pricing agreements with each manufacturer, on a per call, per email or per standard mail basis.

Video Display Corporation and Subsidiaries
August 31, 2007

Allowance for doubtful accounts

     The allowance for doubtful accounts is determined by reviewing all accounts receivable and applying historical credit loss experience to the current receivable portfolio with consideration given to the current condition of the economy, assessment of the financial position of the creditors as well as past payment history and overall trends in past due accounts compared to established thresholds. The Company monitors credit exposure and assesses the adequacy of the allowance for doubtful accounts on a regular basis. Historically, the Company’s allowance has been sufficient for any customer write-offs. Although the Company cannot guarantee future results, management believes its policies and procedures relating to customer exposure are adequate.

Warranty reserves

     The warranty reserve is determined by recording a specific reserve for known warranty issues and a general reserve based on historical claims experience. The Company considers actual warranty claims compared to net sales, then adjusts its reserve liability accordingly. Actual claims incurred could differ from the original estimates, requiring adjustments to the reserve. Management believes that historically its procedures have been adequate and does not anticipate that its assumptions are reasonably likely to change in the future.

Other Accounting Policies

     Other loss contingencies are recorded as liabilities when it is probable that a liability has been incurred and the amount of the loss is reasonably estimable. Disclosure is required when there is a reasonable possibility that the ultimate loss will exceed the recorded provision. Contingent liabilities are often resolved over long time periods. Estimating probable losses requires analysis of multiple factors that often depend on judgments about potential actions by third parties.

Recent Accounting Pronouncements

          In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes. Interpretation No. 48 requires the use of a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return and disclosures regarding uncertainties in income tax positions. This interpretation is effective for fiscal years beginning after December 15, 2006. The cumulative effect of initially adopting Interpretation No. 48 is to record an adjustment to opening retained earnings in the year of adoption and should be presented separately. Only tax positions that meet the more likely than not recognition threshold at the effective date may be recognized upon adoption of Interpretation No. 48. Management has evaluated the provisions of the interpretation and the adoption of this interpretation did not have a material impact on the Company’s consolidated financial statements.

     In June 2006, the FASB ratified the consensus reached by the Emerging Issues Task Force in Issue No. 06-3(“EITF 06-3”), How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That is, Gross versus Net Presentation). The scope of EITF 06-3 includes any tax assessed by a governmental authority that is directly imposed on a revenue-producing activity between a seller and a customer, and may include, but is not limited to, sales, use, value added, and some excise taxes. EITF 06-3 concluded that the presentation of taxes within its scope on either a gross (included in revenue and cost) or net (excluded from revenues) basis is an accounting policy decision subject to appropriate disclosure. EITF 06-3 is effective for fiscal years beginning after December 15, 2006. The company presents these taxes on a net basis and the adoption of EITF 06-3 did not have a material effect on the Company’s consolidated financial statements.

Video Display Corporation and Subsidiaries
August 31, 2007

     In September 2006, the FASB issued Statement No. 157, Fair Values Measurements. This statement is effective for financial statements issued for fiscal years beginning after November 15, 2007 and for any interim periods within those fiscal years. Statement No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. The statement does not require new fair value measurements, but is applied to the extent that other accounting pronouncements require or permit fair value measurements. The statement emphasizes that fair value is a market-based measurement that should be determined based on the assumptions that market participants would use in pricing an asset or liability. Companies are required to disclose the extent to which fair value is used to measure assets and liabilities, the inputs used to develop the measurements, and the effect of certain of the measurements on earnings (or changes in net assets) for the period. Management does not expect that the implementation of Statement No. 157 will have a material impact on the Company’s consolidated financial statements.

     In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Standard allows companies to elect to apply fair value accounting for certain financial assets and liabilities. Statement No. 159 is applicable only to certain financial instruments and is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the effect, if any, Statement No. 159 may have on its financial statements.

Forward-Looking Information and Risk Factors

     This report contains forward-looking statements and information that is based on management’s beliefs, as well as assumptions made by, and information currently available to management. When used in this document, the words “anticipate,” “believe,” “estimate,” “intends,” “will,” and “expect” and similar expressions are intended to identify forward-looking statements. Such statements involve a number of risks and uncertainties. These risks and uncertainties, which are included under Part I, Item 1A. Risk Factors in the Company’s Annual Report of Form 10-K for the year ended February 28, 2007 could cause actual results to differ materially.

Video Display Corporation and Subsidiaries
August 31, 2007

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The Company’s primary market risks include fluctuations in interest rates and variability in interest rate spread relationships, such as prime to LIBOR spreads. Approximately $23.0 million of outstanding debt at August 31, 2007 related to long-term indebtedness under variable rate debt. Interest on the outstanding balance of this debt will be charged based on a variable rate related to the prime rate or the LIBOR rate. Both rate bases are incremented for margins specified in their agreements. Thus, the Company’s interest rate is subject to market risk in the form of fluctuations in interest rates. The effect of a hypothetical one percentage point increase across all maturities of variable rate debt would result in a decrease of approximately $0.2 million in pre-tax net income assuming no further changes in the amount of borrowings subject to variable rate interest from amounts outstanding at August 31, 2007. The Company does not trade in derivative financial instruments.

          The Company has a subsidiary in the U.K., which is not material, but uses the British pound as its functional currency. Due to its limited operations outside of the U.S., the Company’s exposure to changes in foreign currency exchange rates between the U.S. dollar and foreign currencies or to weakening economic conditions in foreign markets is not expected to significantly impact the Company’s financial position.

ITEM 4. CONTROLS AND PROCEDURES

     Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

     Our chief executive officer and chief financial officer have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of August 31, 2007. We perform this evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly reports on Form 10-Q. Based on this evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of August 31, 2007.

Changes in Internal Controls

     There have not been any changes in the our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Video Display Corporation and Subsidiaries
August 31, 2007

PART II

Item 1. Legal Proceedings

No new material legal proceedings or material changes in existing litigation occurred during the quarter ended August 31, 2007.

Item 1A. Risk Factors

Information regarding risk factors appears under the caption Forward-Looking Statements and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 28, 2007. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other information

None.

Video Display Corporation and Subsidiaries
August 31, 2007

Item 6. Exhibits

Exhibit
Number		Exhibit Description
3(a)		Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
3(b)		By-Laws of the Company (incorporated by reference to Exhibit 3B to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
10(d)		$27,500,000 promissory note dated November 10, 2004 between the Company and Bank of America (holder) (incorporated by reference to Exhibit 10(d) to the Company’s 2005 Annual Report on Form 10-K).
10(e)		$6,800,000 term note dated February 27, 2006 between the Company and Ronald D. Ordway (holder) (incorporated by reference to Exhibit 10(e) to the Company’s 2006 Annual Report on Form 10-K) .
10(h)		Loan and Security Agreement and related documents, dated June 14, 2006, among Video Display Corporation and Subsidiaries and RBC Centura Bank and Regions Bank as lenders and RBC Centura Bank as collateral agent (incorporated by reference to Exhibit 10(h) to the Company’s Current Report on Form 8-K dated June 29, 2006).
10(i)		$6,000,000 Subordinated Note, dated June 29, 2006, between Video Display Corporation and Ronald D. Ordway (holder) (incorporated by reference to Exhibit 10(i) to the Company’s Current Report on Form 8-K dated June 29, 2006).
31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

				VIDEO DISPLAY CORPORATION
October 15, 2007		By:		/s/ Ronald D. Ordway
				Ronald D. Ordway
				Chief Executive Officer
October 15, 2007		By:		/s/ Gregory L. Osborn
				Gregory L. Osborn
				Chief Financial Officer