e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2007
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from                      to                     
Commission file number 000-23550
Fentura Financial, Inc.
(Exact name of registrant as specified in its charter)
     
Michigan   38-2806518
     
(State or other jurisdiction of   (IRS Employee Identification No.)
incorporation or organization)    
175 N Leroy, P.O. Box 725, Fenton, Michigan 48430
 
(Address of Principal Executive Offices)
(810) 629-2263
 
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ       Yes       o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o      Accelerated filer o      Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o       No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: July 20, 2007
     
Class — Common Stock   Shares Outstanding — 2,162,393
 
 

 


 

Fentura Financial Inc.
Index to Form 10-Q
         
    Page  
    3  
 
    3-9  
 
    10-21  
 
    22  
 
    24  
 
    25  
 
    25  
 
    25  
 
    25  
 
    25  
 
    25  
 
    25  
 
    25  
 
    26  
 
    27  
 Section 302 Certification
 Section 302 Certification
 Section 906 Certification
 Section 906 Certification

2


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
     Fentura Financial, Inc.
     Consolidated Balance Sheets
                 
    June 30,   Dec 31,
    2007   2006
(000’s omitted except share data)   (unaudited)        
 
ASSETS
               
Cash and due from banks
  $ 18,658     $ 19,946  
Federal funds sold
    4,250       9,500  
       
Total cash & cash equivalents
    22,908       29,446  
Securities-available for sale
    88,816       91,104  
Securities-held to maturity, (fair value of $8,852 at June 30, 2007 and $11,821 at December 31, 2006)
    8,934       11,899  
       
Total securities
    97,750       103,003  
Loans held for sale
    1,066       2,226  
Loans:
               
Commercial
    298,359       272,402  
Real estate loans — construction
    62,722       78,927  
Real estate loans — mortgage
    37,842       36,867  
Consumer loans
    59,147       62,797  
       
Total loans
    458,070       450,993  
Less: Allowance for loan losses
    (7,174 )     (6,692 )
       
Net loans
    450,896       444,301  
Bank Owned Life Insurance
    6,920       6,815  
Bank premises and equipment
    19,383       16,854  
Federal Home Loan Bank stock
    2,032       2,032  
Accrued interest receivable
    3,272       2,985  
Goodwill
    7,955       7,955  
Acquisition intangibles
    616       759  
Other assets
    6,321       5,922  
       
Total assets
  $ 619,119     $ 622,298  
       
 
               
LIABILITIES
               
Deposits:
               
Non-interest bearing deposits
  $ 81,606     $ 74,886  
Interest bearing deposits
    451,012       453,669  
       
Total deposits
    532,618       528,555  
Short term borrowings
    1,074       1,500  
Federal Home Loan Bank Advances
    11,030       11,052  
Repurchase Agreements
    5,000       10,000  
Subordinated debentures
    14,000       14,000  
Accrued taxes, interest and other liabilities
    3,070       5,873  
       
Total liabilities
    566,792       570,980  
       
SHAREHOLDERS’ EQUITY
               
Common stock — no par value 2,164,050 shares issued (2,152,862 at Dec. 31, 2006)
    42,538       42,158  
Retained earnings
    10,827       10,118  
Accumulated other comprehensive income (loss)
    (1,038 )     (958 )
       
Total shareholders’ equity
    52,327       51,318  
       
Total Liabilities and Shareholders’ Equity
  $ 619,119     $ 622,298  
       
See notes to consolidated financial statements.

3


Table of Contents

Fentura Financial, Inc.
Consolidated Statements of Income (Unaudited)
                                 
    Three Months Ended   Six Months Ended
    June 30   June 30
(000’s omitted except per share data)   2007   2006   2007   2006
 
INTEREST INCOME
                               
Interest and fees on loans
  $ 8,917     $ 8,852     $ 17,564     $ 17,282  
Interest and dividends on securities:
                               
Taxable
    801       852       1,718       1,735  
Tax-exempt
    180       196       395       403  
Interest on federal funds sold
    44       79       211       173  
           
Total interest income
    9,942       9,979       19,888       19,593  
 
                               
INTEREST EXPENSE
                               
Deposits
    3,990       3,594       7,951       6,835  
Borrowings
    560       540       1,145       1,047  
           
Total interest expense
    4,550       4,134       9,096       7,882  
           
 
                               
NET INTEREST INCOME
    5,392       5,845       10,792       11,711  
Provision for loan losses
    649       240       1,088       640  
           
Net interest income after Provision for loan losses
    4,743       5,605       9,704       11,071  
 
                               
NON-INTEREST INCOME
                               
Service charges on deposit accounts
    836       950       1,687       1,760  
Gain on sale of mortgage loans
    119       157       203       320  
Trust and investment services income
    461       417       968       800  
Other income and fees
    612       364       1,035       800  
           
Total non-interest income
    2,028       1,888       3,893       3,680  
 
                               
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    3,193       3,313       6,440       6,641  
Occupancy
    510       510       1,013       943  
Furniture and equipment
    534       551       1,059       1,059  
Loan and collection
    85       84       176       155  
Advertising and promotional
    159       201       271       354  
Other operating expenses
    1,117       1,054       2,135       2,125  
           
Total non-interest expense
    5,598       5,713       11,094       11,277  
           
 
                               
INCOME BEFORE TAXES
    1,173       1,780       2,503       3,474  
Federal income taxes
    329       522       711       1,009  
           
NET INCOME
  $ 844     $ 1,258     $ 1,792     $ 2,465  
           
Per share: (adjusted for 10% stock dividend paid on August 4, 2006)
                               
Net income — basic
  $ 0.39     $ 0.59     $ 0.83     $ 1.15  
           
Net income — diluted
  $ 0.39     $ 0.59     $ 0.83     $ 1.15  
           
Cash Dividends declared
  $ 0.25     $ 0.23     $ 0.50     $ 0.45  
           
See notes to consolidated financial statements.

4


Table of Contents

Fentura Financial, Inc.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
                 
    Six Months Ended  
    June 30,  
(000’s omitted)   2007     2006  
 
COMMON STOCK
               
Balance, beginning of period
  $ 42,158     $ 34,491  
Issuance of shares under Stock Dividend (194,772 shares-2006)
    0       6,846  
Director stock purchase plan & Dividend reinvestment program (14,677 and 12,381 shares)
    458       418  
Stock repurchase (3,784 shares and 977 shares )
    (112 )     (32 )
Stock options exercised (295 and 5,023 shares)
    6       87  
Stock compensation expense
    28       0  
 
           
Balance, end of period
    42,538       41,810  
 
               
RETAINED EARNINGS
               
Balance, beginning of period
    10,118       13,729  
Net income
    1,792       2,465  
Stock dividend
    0       (6,846 )
Cash dividends declared
    (1,083 )     (990 )
 
           
Balance, end of period
    10,827       8,358  
 
               
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
               
Balance, beginning of period
    (958 )     (1,325 )
Change in unrealized gain (loss) on securities, net of tax
    (80 )     (799 )
 
           
Balance, end of period
    (1,038 )     (2,124 )
 
           
TOTAL SHAREHOLDERS’ EQUITY
  $ 52,327     $ 48,044  
 
           
See notes to consolidated financial statements.

5


Table of Contents

Fentura Financial, Inc.
Consolidated Statements of Cash Flows (Unaudited)
                 
    Six Months Ended
    June 30,
(000’s omitted)   2007   2006
 
OPERATING ACTIVITIES:
               
Net income
  $ 1,792     $ 2,465  
Adjustments to reconcile net income to cash Provided by Operating Activities:
               
Depreciation and amortization
    882       872  
Provision for loan losses
    1,088       640  
Loans originated for sale
    (10,328 )     (19,997 )
Proceeds from the sale of loans
    11,703       20,680  
Gain on sales of loans
    (203 )     (320 )
Stock compensation expense
    28       0  
Net (increase) decrease in bank owned life insurance
    (105 )     (104 )
Net (increase) decrease in interest receivable & other assets
    (541 )     (698 )
Net increase (decrease) in interest payable & other liabilities
    (2,762 )     141  
       
Total Adjustments
    (238 )     1,214  
       
Net Cash Provided By (Used In) Operating Activities
    1,554       3,679  
       
 
               
Cash Flows From Investing Activities:
               
Proceeds from maturities of securities — HTM
    1,570       761  
Proceeds from maturities of securities — AFS
    5,746       8,799  
Proceeds from calls of securities — HTM
    140       925  
Proceeds from calls of securities — AFS
    1,700       985  
Proceeds from sales of securities — AFS
    0       0  
Purchases of securities — HTM
    0       (3,802 )
Purchases of securities — AFS
    (4,071 )     (4,209 )
Purchase of FHLB Stock
    0       (132 )
Net increase in loans
    (7,761 )     (17,880 )
Acquisition of premises and equipment, net
    (3,300 )     (2,793 )
       
Net Cash Provided By (Used in) Investing Activities
    (5,976 )     (17,347 )
 
               
Cash Flows From Financing Activities:
               
Net increase (decrease) in deposits
    4,063       6,346  
Net increase (decrease) in borrowings
    (426 )     5,028  
Net increase (decrease) in repurchase agreements
    (5,000 )     0  
Advances from FHLB
    7,000       4,000  
Repayments of advances from FHLB
    (7,022 )     (6,020 )
Net proceeds from stock issuance and purchase
    352       473  
Cash dividends
    (1,083 )     (990 )
       
Net Cash Provided By (Used In) Financing Activities
    (2,116 )     8,837  
 
               
NET CHANGE IN CASH AND CASH EQUIVALENTS
  $ (6,538 )   $ (4,831 )
CASH AND CASH EQUIVALENTS — BEGINNING
  $ 29,446     $ 31,077  
       
CASH AND CASH EQUIVALENTS — ENDING
  $ 22,908     $ 26,246  
       
 
               
CASH PAID FOR:
               
INTEREST
  $ 9,212     $ 7,899  
INCOME TAXES
  $ 831     $ 1,435  
NONCASH DISCLOSURES:
               
Transfers from loans to other real estate
  $ 78     $ 0  
See notes to consolidated financial statements

6


Table of Contents

Fentura Financial, Inc.
Consolidated Statements of Comprehensive Income (Unaudited)
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(000’s Omitted)   2007   2006   2007   2006
 
Net Income
  $ 844     $ 1,258     $ 1,792     $ 2,465  
Other comprehensive income (loss), net of tax:
                               
Unrealized holding gains (losses) arising during period
    (343 )     (622 )     (80 )     (799 )
           
Other comprehensive income (loss)
    (343 )     (622 )     (80 )     (799 )
           
Comprehensive income
  $ 501     $ 636     $ 1,712     $ 1,666  
           
Fentura Financial, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Basis of Presentation
The consolidated financial statements at December 31, 2006 and June 30, 2007 include Fentura Financial, Inc. (the “Corporation”) and its wholly owned subsidiaries, The State Bank in Fenton, Michigan; Davison State Bank in Davison, Michigan; and West Michigan Community Bank in Hudsonville, Michigan (the “Banks”), as well as Fentura Mortgage Company, West Michigan Mortgage Company, LLC, and the other subsidiaries of the Banks. Intercompany transactions and balances are eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007. For further information, refer to the consolidated financial statements and footnotes thereto included in the Corporation’s annual report on Form 10-K for the year ended December 31, 2006.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.
A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgages and consumer, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.

7


Table of Contents

Stock Option Plans
The Nonemployee Director Stock Option Plan provides for granting options to nonemployee directors to purchase the Corporation’s common stock. No options have been granted in 2007 or 2006. The purchase price of the shares is the fair market value at the date of the grant, and there is a three-year vesting period before options may be exercised. Options to acquire no more than 8,131 shares of stock may be granted under the Plan in any calendar year and options to acquire not more than 73,967 shares in the aggregate may be outstanding at any one time.
The Employee Stock Option Plan grants options to eligible employees to purchase the Corporation’s common stock at or above, the fair market value of the stock at the date of the grant. Awards granted under this plan are limited to an aggregate of 86,936 shares. The administrator of the plan is a committee of directors. The administrator has the power to determine the number of options to be granted, the exercise price of the options and other terms of the options, subject to consistency with the terms of the Plan.
The following table summarizes stock option activity (adjusted for the 10% stock dividend paid on August 4, 2006):
                 
    Number of   Weighted
    Options   Average Price
Options outstanding at December 31, 2006
    40,523     $ 29.68  
Options exercised 2007
    (295 )     21.90  
 
               
Options outstanding at June 30, 2007
    40,228     $ 29.74  
 
               

8


Table of Contents

Note 2. Earnings Per Common Share
A reconciliation of the numerators and denominators used in the computation of basic earnings per common share and diluted earnings per common share is presented below. Earnings per common share, adjusted for the 10% stock dividend paid on August 4, 2006, are presented below for the three and six months ended June 30, 2007 and 2006:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Basic Earnings Per Common Share:
                               
Numerator
                               
Net Income
  $ 844,000     $ 1,258,000     $ 1,792,000     $ 2,465,000  
 
                       
Denominator
                               
Weighted average common shares Outstanding
    2,162,599       2,137,592       2,160,016       2,133,926  
 
                       
Basic earnings per common share
  $ 0.39     $ 0.59     $ 0.83     $ 1.15  
 
                       
Diluted Earnings Per Common Share:
                               
Numerator
                               
Net Income
  $ 844,000     $ 1,258,000     $ 1,792,000     $ 2,465,000  
 
                       
Denominator
                               
Weighted average common shares Outstanding for basic earnings per Common share
    2,162,599       2,137,592       2,160,016       2,133,926  
Add: Dilutive effects of assumed exercises of stock options
    3,068       4,662       3,281       4,520  
 
                       
Weighted average common shares and dilutive potential common shares outstanding
    2,165,667       2,142,254       2,163,297       2,138,446  
 
                       
Diluted earnings per common share
  $ 0.39     $ 0.59     $ 0.83     $ 1.15  
 
                       
Stock options for 17,596 shares and 17,607 shares of common stock for the three month and six month period ended June 30, 2007 and stock options for 15,428 shares and 16,694 shares of common stock for the three and six month period ended June 30, 2006 were not considered in computing diluted earnings per common share because they were not dilutive.
Note 3. Commitments and Contingencies
There are various contingent liabilities that are not reflected in the financial statements including claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the Corporation’s consolidated financial condition or results of operations.

9


Table of Contents

ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
Certain of the Corporation’s accounting policies are important to the portrayal of the Corporation’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances, which could affect these judgments, include, but without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and determining the fair value of securities and other financial instruments.
As indicated in the income statement, earnings for the three and six months ended June 30, 2007 were $844,000 and $1,792,000 respectively compared to $1,258,000 and $2,465,000 for the same period in 2006. Net interest income in the second quarter of 2007, was significantly below net interest income for the same quarter in 2006. This is primarily due to a 10.1% increase in interest expense. A 7.4% increase in non-interest income and a 2.0% decrease in non-interest expense were favorable additions to income for the second quarter of 2007. The provision for loan loss was up $409,000 comparing the second quarter of 2007 to the same quarter in 2006. Management feels the provision is adequate and the allowance for loan losses has increased $492,000 when comparing June 2007 to June 2006. The Corporation continues to focus on core banking activities and new opportunities in current and surrounding markets.
The banking industry uses standard performance indicators to help evaluate a banking institution’s performance. Return on average assets is one of these indicators. For the six months ended June 30, 2007, the Corporation’s return on average assets (annualized) was 0.58% compared to 0.79% for the same period in 2006. The second quarter return on average assets (annualized) was 0.55% for 2007 and 0.81% for 2006. Net income per share, adjusted for the 10% stock dividend paid on August 4, 2006, — basic and per diluted share were $0.39 in the second quarter of 2007 compared to $0.59 net income per share basic and per diluted share for the same period in 2006. Year to date 2007 presented net income per share of $0.83 per basic and diluted share, compared to $1.15 year to date in 2006 for basic and diluted per share earnings.
Net Interest Income
The effects of changes in average interest rates and average balances are detailed in Table 1 below. Net interest income, average balances and yields on major categories of interest-earning assets and interest-bearing liabilities for the six months ended June 30, 2007 and 2006 are summarized in Table 2. Table 3 summarizes net interest income, average balances and yields on major categories of interest-earning assets and interest-bearing liabilities for the three months ended June 30, 2007 and 2006.

10


Table of Contents

Table 1
                         
    SIX MONTHS ENDED
    JUNE 30,
    2007 COMPARED TO 2006
    INCREASE (DECREASE)
    DUE TO
            YIELD/    
(000’S OMITTED)   VOL   RATE   TOTAL
 
Taxable Securities
  $ (174 )   $ 161     $ (13 )
Tax-Exempt Securities
    (58 )     45       (13 )
Federal Funds Sold
    21       17       38  
 
                       
Total Loans
    148       117       265  
Loans Held for Sale
    10       (4 )     6  
         
 
                       
Total Earning Assets
    (53 )     336       283  
 
                       
Interest Bearing Demand Deposits
    (61 )     70       9  
Savings Deposits
    (80 )     34       (46 )
Time CD’s $100,000 and Over
    214       261       475  
Other Time Deposits
    165       513       678  
Other Borrowings
    (69 )     167       98  
         
 
                       
Total Interest Bearing Liabilities
    169       1,045       1,214  
         
 
                       
Net Interest Income
  $ (222 )   $ (709 )   $ (931 )
                         
As indicated in Table 1, during the six months ended June 30, 2007, net interest income decreased compared to the same period in 2006, principally because of the increase in deposit interest expense. Loan income increased modestly due to loan growth during the first six months of 2007 compared to the same period in 2006.
Net interest income (displayed with consideration of full tax equivalency), average balance sheet amounts, and the corresponding yields for the six months ended June 30, 2007 and 2006 are shown in Table 2. Net interest income for the six months ended June 30, 2007 was $11,036,000, a decrease of $931,000, or 7.8%, over the same period in 2006. Net interest margin decreased due mainly to higher deposit costs while borrowing costs remained nearly consistent during the first six months of 2007 compared to the first six months of 2006.
Management has re-priced deposits to be competitive in the respective markets. Loan pricing has also become very competitive. While management strives to acquire quality credits with favorable pricing, local competition has been attempting to drive loan pricing down to adverse levels. Therefore, the Banks have been compelled not to book some minimally priced loans. Management reviews economic forecasts and strategy on a monthly basis. Accordingly, the Corporation will continue to strategically manage the balance sheet structure in an effort to create stability in net interest income. The Corporation expects to continue to seek out new loan opportunities while continuing to maintain sound credit quality.
As indicated in Table 2, for the six months ended June 30, 2007, the Corporation’s net interest margin (with consideration of full tax equivalency) was 3.93% compared with 4.22% for the same period in 2006. This decrease is attributable mainly to the impact of higher deposit costs that outpaced loan repricing. Borrowing costs had an increase when comparing the first six months of 2007 with 2006. Average earning assets decreased 1.0% or approximately $5,841,000 comparing the first half of 2007 to the same time period in 2006. Loans, the highest yielding component of earning assets, represented 80.3% of earning assets in 2007 compared to 78.8% in 2006. Average interest bearing liabilities decreased 0.6%

11


Table of Contents

or $3,051,000 comparing the first half of 2007 to the same time period in 2006. Non-interest bearing deposits amounted to 13.2% of average earning assets in the first half of 2007 compared with 13.5% in the same time period of 2006.
As indicated in Table 3, for the three months ended June 30, 2007, the Corporation’s net interest margin (with consideration of full tax equivalency) was 3.91% compared with 4.17% for the same period in 2006. This decrease is attributable to the impact of deposit repricing and borrowing costs that outpaced loan repricing. Average earning assets decreased 1.6% or approximately $9,323,000 comparing the second quarter of 2007 to the same time period in 2006. Loans, the highest yielding component of earning assets, represented 81.5% of earning assets in 2007 compared to 79.4% in 2006. Average interest bearing liabilities decreased 1.4% or $6,994,000 comparing the second quarter of 2007 to the same time period in 2006. Non-interest bearing deposits amounted to 13.4% of average earning assets in the second quarter of 2007 compared with 13.5% in the same time period of 2006.
Management continually monitors the Corporation’s balance sheet in an effort to insulate net interest income from significant swings caused by interest rate volatility. If market rates change in 2007, corresponding changes in funding costs will be considered to avoid the potential negative impact on net interest income. The Corporation’s policies in this regard are further discussed in the section titled “Interest Rate Sensitivity Management.”

12


Table of Contents

Table 2 Average Balance and Rates
                                                 
    SIX MONTHS ENDED JUNE 30,  
    2007     2006  
    AVERAGE     INCOME/     YIELD/     AVERAGE     INCOME/     YIELD/  
(000’s omitted)(Annualized)   BALANCE     EXPENSE     RATE     BALANCE     EXPENSE     RATE  
                 
ASSETS
                                               
Securities:
                                               
U.S. Treasury and Government Agencies
  $ 77,242     $ 1,673       4.37 %   $ 86,522     $ 1,676       3.91 %
State and Political (1)
    19,435       598       6.21 %     21,487       611       5.37 %
Other
    4,881       49       2.02 %     4,441       59       2.68 %
                 
Total Securities
    101,558       2,320       4.61 %     112,450       2,346       4.21 %
Fed Funds Sold
    8,244       211       5.16 %     7,341       173       4.75 %
Loans:
                                               
Commercial
    354,834       13,717       7.80 %     341,248       13,104       7.74 %
Tax Free (1)
    3,748       121       6.52 %     4,467       142       6.43 %
Real Estate-Mortgage
    36,259       1,223       6.80 %     35,962       1,333       7.47 %
Consumer
    60,358       2,488       8.31 %     69,658       2,705       7.83 %
                 
Total loans
    455,199       17,549       7.77 %     451,335       17,284       7.72 %
Allowance for Loan Losses
    (6,843 )                     (6,538 )                
Net Loans
    448,356       17,549       7.89 %     444,797       17,284       7.84 %
                 
Loans Held for Sale
    1,599       52       6.56 %     1,315       46       7.05 %
                 
TOTAL EARNING ASSETS
  $ 566,600     $ 20,132       7.17 %   $ 572,441     $ 19,849       6.99 %
                 
Cash Due from Banks
    17,234                       17,326                  
All Other Assets
    44,151                       37,715                  
 
                                           
TOTAL ASSETS
  $ 621,142                     $ 620,944                  
 
                                           
LIABILITIES & SHAREHOLDERS’ EQUITY:
                                               
Deposits:
                                               
Interest bearing — DDA
  $ 100,091     $ 1,189       2.40 %   $ 105,573     $ 1,180       2.25 %
Savings Deposits
    89,820       577       1.30 %     102,978       623       1.22 %
Time CD’s $100,000 and Over
    135,472       3,341       4.97 %     126,068       2,866       4.58 %
Other Time CD’s
    125,369       2,844       4.57 %     116,482       2,166       3.75 %
                 
Total Deposits
    450,752       7,951       3.56 %     451,101       6,835       3.06 %
Other Borrowings
    38,264       1,145       6.03 %     40,966       1,047       5.15 %
                 
INTEREST BEARING LIABILITIES
  $ 489,016     $ 9,096       3.75 %   $ 492,067     $ 7,882       3.23 %
                 
Non-Interest bearing — DDA
    74,830                       77,536                  
All Other Liabilities
    4,468                       3,260                  
Shareholders’ Equity
    52,828                       48,081                  
 
                                           
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
  $ 621,142                     $ 620,944                  
 
                                       
Net Interest Rate Spread
                    3.41 %                     3.76 %
 
                                       
Net Interest Income /Margin
          $ 11,036       3.93 %           $ 11,967       4.22 %
                             
 
(1)   Presented on a fully taxable equivalent basis using a federal income tax rate of 34%.

13


Table of Contents

Table 3 Average Balance and Rates
                                                 
    THREE MONTHS ENDED JUNE 30,  
            2007                     2006        
    AVERAGE     INCOME/     YIELD/     AVERAGE     INCOME/     YIELD/  
(000’s omitted)(Annualized)   BALANCE     EXPENSE     RATE     BALANCE     EXPENSE     RATE  
                 
ASSETS
                                               
Securities:
                                               
U.S. Treasury and Government Agencies
  $ 76,091     $ 782       4.12 %   $ 84,493     $ 824       3.91 %
State and Political (1)
    18,092       273       6.05 %     21,608       297       5.51 %
Other
    5,365       20       1.50 %     4,240       28       2.65 %
                 
Total Securities
    99,548       1,075       4.33 %     110,341       1,149       4.18 %
Fed Funds Sold
    3,366       44       5.24 %     6,335       79       5.00 %
Loans:
                                               
Commercial
    360,535       6,996       7.78 %     346,505       6,740       7.80 %
Tax Free (1)
    3,686       59       6.43 %     4,397       70       6.36 %
Real Estate-Mortgage
    36,303       628       6.94 %     36,170       679       7.53 %
Consumer
    59,425       1,230       8.30 %     68,662       1,364       7.97 %
                 
Total loans
    459,949       8,913       7.77 %     455,734       8,853       7.79 %
Allowance for Loan Losses
    (6,950 )                     (6,650 )                
Net Loans
    452,999       8,913       7.89 %     449,084       8,853       7.91 %
                 
Loans Held for Sale
    1,501       23       6.15 %     1,277       23       7.22 %
                 
TOTAL EARNING ASSETS
  $ 564,364     $ 10,055       7.15 %   $ 573,687     $ 10,104       7.06 %
                 
Cash Due from Banks
    16,704                       16,967                  
All Other Assets
    45,131                       38,470                  
 
                                           
TOTAL ASSETS
  $ 619,249                     $ 622,474                  
 
                                           
LIABILITIES & SHAREHOLDERS’ EQUITY:
                                               
Deposits:
                                               
Interest bearing — DDA
  $ 100,345     $ 600       2.39 %   $ 102,391     $ 588       2.30 %
Savings Deposits
    89,038       290       1.31 %     100,627       306       1.22 %
Time CD’s $100,000 and Over
    134,374       1,659       4.95 %     126,968       1,544       4.88 %
Other Time CD’s
    125,523       1,441       4.60 %     122,296       1,156       3.79 %
                 
Total Deposits
    449,280       3,990       3.56 %     452,282       3,594       3.19 %
Other Borrowings
    36,907       560       6.09 %     40,899       540       5.30 %
                 
INTEREST BEARING LIABILITIES
  $ 486,187     $ 4,550       3.75 %   $ 493,181     $ 4,134       3.36 %
                 
Non-Interest bearing — DDA
    75,714                       77,653                  
All Other Liabilities
    4,124                       3,417                  
Shareholders’ Equity
    53,224                       48,223                  
 
                                           
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
  $ 619,249                     $ 622,474                  
 
                                       
Net Interest Rate Spread
                    3.39 %                     3.70 %
Net Interest Income /Margin
          $ 5,505       3.91 %           $ 5,970       4.17 %
                             
 
(1)   Presented on a fully taxable equivalent basis using a federal income tax rate of 34%.

14


Table of Contents

Allowance and Provision For Loan Losses
The Corporation maintains formal policies and procedures to control and monitor credit risk. Management believes the allowance for loan losses is adequate to provide for probable incurred losses in the loan portfolio. The Corporation’s loan portfolio has no exposure in foreign loans. The Corporation has not extended credit to finance highly leveraged transactions nor does it intend to do so in the future. Employment levels and other economic conditions in the Corporation’s local markets may have a significant impact on the level of loan losses. Management continues to identify and devote attention to credits that are not performing as agreed. Of course, deterioration of economic conditions could have an impact on the Corporation’s credit quality, which could impact the need for greater provision for loan losses and the level of the allowance for loan losses as a percentage of gross loans. Non-performing loans are discussed further in the section titled “Non-Performing Assets.”
The allowance for loan losses (ALL) reflects management’s judgment as to the level considered appropriate to absorb probable losses in the loan portfolio. The Corporation’s subsidiary banks’ methodology in determining the adequacy of the ALL relies on several key elements, which include specific allowances for identified problem loans and a formula-based risk-allocated allowance for the remainder of the portfolio. This includes a review of individual loans, historical loss experience, current economic conditions, portfolio trends, and other pertinent factors. The amount of the provision for loan losses is based on our review of the historical credit loss experience and such factors that, in our judgment, deserve consideration under existing economic conditions in estimating probable credit losses. While we consider the allowance for loan losses to be adequate based on information currently available, future adjustments to the allowance may be necessary due to changes in economic conditions, delinquencies, or loss rates. Although portions of the allowance have been allocated to various portfolio segments, the ALL is general in nature and is available for the portfolio in its entirety. At June 30, 2007, the ALL was $7,174,000, or 1.57% of total loans compared to $6,692,000, or 1.48%, at December 31, 2006, an increase to the ALL of $482,000 during the first half of 2007. The increase to the ALL was based on an increase in the loan portfolio mix which includes a higher amount of commercial loans, which require more provision than other types of loans. Additionally the ALL was impacted by higher levels of loans being monitored for credit quality. Michigan economic challenges including the loss of jobs and a saturated residential real estate market have caused deterioration in asset quality primarily in the commercial loan portfolio and specifically in construction and development loans. Non performing loan levels, discussed later, decreased during the period and net charge-offs have increased to $606,000 during the first half of 2007 compared to $259,000 during the first half of 2006. While management remains optimistic of the banks’ ability to collect the principal associated with our non-performing loans, management also feels it is appropriate to record a provision for loan losses based on current trends and credit risk of our portfolio.
Table 4 below summarizes loan losses and recoveries for the first six months of 2007 and 2006. During the first six months of 2007, the Corporation experienced net charge-offs of $606,000 or 0.13% of gross loans compared with net charge-offs of $259,000 or .06% of gross loans in the first six months of 2006. The provision for loan loss was $1,088,000 in the first six months of 2007 and $640,000 for the same time period in 2006. The year to year increase resulted principally from the growth in the loan portfolio, charge-offs incurred and the change in economic conditions in the state of Michigan.

15


Table of Contents

Table 4 Analysis of the Allowance for Loan Losses
                 
    Six Months Ended June 30,
(000’s omitted)   2007   2006
     
Balance at Beginning of Period
  $ 6,692     $ 6,301  
     
Charge-Offs:
               
Commercial, Financial and Agriculture
    (534 )     (172 )
Real Estate-Mortgage
    (30 )     0  
Installment Loans to Individuals
    (191 )     (135 )
     
Total Charge-Offs
    (755 )     (307 )
Recoveries:
               
Commercial, Financial and Agriculture
    102       15  
Real Estate-Mortgage
    0       0  
Installment Loans to Individuals
    47       33  
     
Total Recoveries
    149       48  
     
Net Charge-Offs
    (606 )     (259 )
Provision
    1,088       640  
     
Balance at End of Period
  $ 7,174     $ 6,682  
     
Ratio of Net Charge-Offs to Gross Loans
    0.13 %     0.06 %
     
Non-Interest Income
Non-interest income increased during the six months ended June 30, 2007 as compared to the same period in 2006, primarily due to the increase in trust and investment income. Other income and fees were also up due to the collection of rents in conjunction to the purchase of a new building in the Brighton market and gains on sale of real estate owned. Overall non-interest income was $3,893,000 for the six months ended June 30, 2007 compared to $3,680,000 for the same period in 2006. This represents an increase of 5.8%.
Non-interest income increased from the second quarter of 2007 as compared to the same period in 2006, primarily due to the increase in trust and investment income. Other income and fees were also up due to the collection of rents in conjunction to the purchase of a new building in the Brighton market and gains on sale or real estate owned. Overall non-interest income was $2,028,000 for the second quarter of 2007 compared to $1,888,000 for the same period in 2006. This represents an increase of 7.4%.
The most significant category of non-interest income is service charges on deposit accounts. These fees were $1,687,000 in the first six months of 2007 compared to $1,760,000 for the same period of 2006. This represents a decrease of 4.1% from year to year. The decrease is due to a decline in the collected service charges on business and retail accounts as well as a decline in the usage of the overdraft privilege product. Comparing the second quarter of 2007 to 2006, services charges on deposits have decreased $114,000 or 12%. This is a result of declining income related to NSF and returned item charges.
Gain on the sale of mortgage loans originated by the Banks and sold into the secondary market decreased 36.6% to $203,000 in the six months ended June 30, 2007 compared to $320,000 in the same period in 2006. This notable decrease is a result of slowing mortgage volume and the economic conditions in the state of Michigan. Gain on the sale of mortgages was down when comparing the second quarter of 2007 to 2006 by $38,000 or 24%. As the mortgage market continues to soften, it is anticipated that this related income will also decline.
Trust, investment and financial planning services income increased $168,000 or 21.0% in the first six months of 2007 compared to the same period in the prior year. The increase in fees is attributable to the increase in the amount of assets under management, the increase in investment services at The State Bank, and an increase in West Michigan Community Bank trust and investment services fees. When comparing the second quarter of 2007 to 2006, the bank had an 11% or $44,000 increase in trust,

16


Table of Contents

investment and financial planning income. The increase is attributable to growth in the assets under management and growth in investment services.
Other operating income increased by $235,000 or 29.4% to $1,035,000 in the first six months of 2007 compared to $800,000 in the same time period in 2006. The categories with the largest year to year increases were customer service fees, which increased $9,000 from year to year and income from servicing a non-Fentura family bank. The increase was $24,000 or 47.4% for the first six months of 2007 compared to the first six months of 2006. Gain on sale of real estate owned shows an increase from year to year of $22,644, since 2006 showed a loss on sale of real estate owned of $20,742. Gain on sale of fixed assets shows an increase from year to year of $49,719, since 2006 showed a loss on sale of fixed assets of $49,519. The second quarter of 2007 compared to 2006 shows an increase in other operating income of $248,000 or 68%. This was due to increases in debit card income, ATM surcharge income and gain on sale of real estate owned. These increases were partially offset by decreases in safe deposit box rent and other income.
Non-Interest Expense
Total non-interest expense decreased 1.6% to $11,094,000 in the six months ended June 30, 2007, compared with $11,277,000 in the same period of 2006. The decrease was largely in salaries and benefits. The difference, of about $201,000, was due to staffing changes implemented in the fourth quarter of 2006 and a reduction in anticipated performance bonus payments. Year to year decreases also occurred in advertising expenses. This decrease was $83,000 when comparing the first six months of 2007 to 2006. Offsetting these decreases were increases in occupancy expenses, loan and collection expenses, and other operating expenses, in particular stationery and supplies along with legal fees. Comparing the second quarter or 2007 to 2006, non-interest expenses had a modest decrease of 2% or $115,000. The largest decrease was in salary and benefit costs as described below.
Salary and benefit costs, the Corporation’s largest non-interest expense category, were $6,440,000 in the first six months of 2007, compared with $6,641,000, or a decrease of 3.0%, for the same time period in 2006. Decreased costs were a result of staffing changes that had been implemented in the fourth quarter of 2006, changes to incentive payment plans and conscious management of overtime salaries. Salary and benefit costs also decreased when comparing the second quarter of 2007 to 2006. The decrease was $120,000 or 4%. This was also a result of staffing changes that had been implemented in the fourth quarter of 2006.
Occupancy expenses, at $1,013,000, increased in the six months ended June 30, 2007 compared to the same period in 2006 by $70,000 or 7.4%. The increases were attributable to the opening or purchase of two Bank affiliate branches. These expenses were partially offset by decreases in storage space rentals. Occupancy expenses when comparing the second quarter of 2007 to 2006 had no change.
During the six months ended June 30, 2007, furniture and equipment expenses were $1,059,000 compared to $1,059,000 for the same period in 2006. The flat expense from year to year was due to a decrease in leasehold improvement expenses as our leased properties near their contract maturities, which was offset by increases in depreciation expense and rental expenses in conjunction with the opening of two new facilities within the Fentura Family. The second quarter of 2007, when compared to the second quarter of 2006 indicates a decrease of $17,000 or 3%. This was due to the completion of depreciable lives on assets at some of the leased facilities.
Loan and collection expenses, at $176,000, were up $21,000 or 13.5% during the six months ended June 30, 2007 compared to the same time period in 2006. The increase was primarily attributable to an increase in other loan expense relating to other real estate and to loan collection and repossession expenses. The rise in these expenses is a result of the unfavorable changing economy in Michigan. We anticipate these expenses to be above desired levels until the economic situation begins to become more

17


Table of Contents

favorable. Comparing second quarter 2007 to 2006 indicates a minor increase of 0.7% in loan and collection expenses.
Advertising expenses of $271,000 in the six months ended June 30, 2007 decreased 23.4% compared with $354,000 for the same period in 2006. The decrease was primarily due to reduced spending in media and promotional expenses. Some of the decreases were offset by increases in donation and sponsorship activity. Advertising expenses decreased $41,000 or 20.34% when comparing the second quarter of 2007 to 2006. The decrease was in all areas of advertising expenses.
Other operating expenses were $2,135,000 in the six months ended June 30, 2007 compared to $2,125,000 in the same time period in 2006, a modest increase of $10,000 or 0.5%. Reduced expenses of director fees, insurance premiums, publication expenses, interchange expenses, other losses/expenses and correspondent bank charges were partially offset by increases in other categories. Expenses that had notable increases were conferences and education, NSF expenses and other losses. Other operating expenses had a decrease of $80,000 or 17.6% when comparing the second quarter of 2007 to 2006. The largest decreases were in business development expenses, other losses and miscellaneous other operating expenses.
Financial Condition
Proper management of the volume and composition of the Corporation’s earning assets and funding sources is essential for ensuring strong and consistent earnings performance, maintaining adequate liquidity and limiting exposure to risks caused by changing market conditions. The Corporation’s securities portfolio is structured to provide a source of liquidity through maturities and to generate an income stream with relatively low levels of principal risk. The Corporation does not engage in securities trading. Loans comprise the largest component of earning assets and are the Corporation’s highest yielding assets. Customer deposits are the primary source of funding for earning assets while short-term debt and other sources of funds could be further utilized if market conditions and liquidity needs change.
The Corporation’s total assets were $619 million at June 30, 2007 compared to total assets of $622 million at December 31, 2006. The investment portfolio comprised 16.1% of total assets at June 30, 2007 compared to 16.9% at December 31, 2006. Investments decreased $5.0 million dollars during the first six months of 2007 due to pay downs and maturities of securities in the portfolio. Loans comprised 74.0% of total assets at June 30, 2007 compared to 72.4% at December 31, 2006. Loans grew $7.1 million during the first six months of 2007. Commercial loans grew $9.0 million, while consumer loans decreased $3.7 million and mortgage loans decreased $185,000. The ratio of non-interest bearing deposits to total deposits was 15.3% at June 30, 2007 and 14.2% at December 31, 2006. Interest bearing deposit liabilities totaled $451.0 million at June 30, 2007 compared to $453.7 million at December 31, 2006. Total deposits increased $4.1 million with non-interest bearing demand deposits increasing $6,720,000 and interest bearing deposits decreasing $2,657,000. Short-term borrowings decreased $426,000 due to the increase in deposits, comparing the two periods. FHLB advance balances decreased $22,000 comparing the two periods as a result of a scheduled payment that was made in May. Repurchase agreement balances decreased $5.0 million due to the maturity of a portion of the instrument. Repurchase agreements are instruments with deposit type characteristics, which are secured by government securities. The repurchase agreements were leveraged against securities to increase net interest income.
Bank premises and equipment increased $2,529,000 to $19.4 million at June 30, 2007 compared to $16.9 million at December 31, 2006. The increase was due to the completion of construction and the opening of the branch at one of the bank subsidiaries and the purchase of a building at another bank subsidiary.

18


Table of Contents

Non-Performing Assets
Non-performing assets are assets that have more than a normal risk of loss and include loans on which interest accruals have ceased, loans that have been renegotiated, and real estate acquired through foreclosure. Past due loans are loans which are delinquent 90 days or more, but have not been placed on non-accrual status are also included in this category. Table 5 reflects the levels of these assets at June 30, 2007 and December 31, 2006.
Non-performing assets decreased from December 31, 2006 to June 30, 2007. This was due to a decrease in loans past due 90 or more days and still accruing by $2.3 million. Non-accrual loans and renegotiated loans had a slight up-tick during the first six months. REO-in-Redemption increased by $1,701,000, the balance is comprised of six commercial properties and four residential properties for a total of $2,019,000 at June 30, 2007. Marketability of these properties is dependent on the real estate market. Renegotiated loans decreased $3,000 from December 31, 2006 to a total of $434,000 at June 30, 2007, as payments were made. Management has taken actions to acknowledge the weak Michigan economic conditions into the ALLL. Proactive review of individual loans, in certain commercial loan categories has resulted in the downgrading of several loans and an increase of loan loss provision is a reflection of this review process.
The level and composition of non-performing assets are affected by economic conditions in the Corporation’s local markets. Non-performing assets, charge-offs, and provisions for loan losses tend to decline in a strong economy and increase in a weak economy, potentially impacting the Corporation’s operating results. In addition to non-performing loans, management carefully monitors other credits that are current in terms of principal and interest payments but, in management’s opinion, may deteriorate in quality if economic conditions change.
Table 5 — Non-Performing Assets and Past Due Loans
                 
    June 30,   December 31,
    2007   2006
       
Non-Performing Loans:
               
Loans Past Due 90 Days or More & Still Accruing
  $ 51     $ 2,311  
Non-Accrual Loans
    2,576       2,354  
Renegotiated Loans
    434       437  
       
Total Non-Performing Loans
    3,061       5,102  
       
Other Non-Performing Assets:
               
Other Real Estate
    1,066       1,145  
REO in Redemption
    2,019       318  
Other Non-Performing Assets
    166       155  
       
Total Other Non-Performing Assets
    3,251       1,618  
       
Total Non-Performing Assets
  $ 6,312     $ 6,720  
     
Non-Performing Loans as a % of Total Loans
    0.66 %     1.13 %
Allowance for Loan Losses as a % of Non-Performing Loans
    234.37 %     131.16 %
Accruing Loans Past Due 90 Days or More to Total Loans
    0.01 %     0.51 %
Non-performing Assets as a % of Total Assets
    1.01 %     1.08 %

19


Table of Contents

Liquidity and Interest Rate Risk Management
Asset/Liability management is designed to assure liquidity and reduce interest rate risks. The goal in managing interest rate risk is to maintain a strong and relatively stable net interest margin. It is the responsibility of the Asset/Liability Management Committee (ALCO) to set policy guidelines and to establish short-term and long-term strategies with respect to interest rate exposure and liquidity. The ALCO, which is comprised of key members of management, meets regularly to review financial performance and soundness, including interest rate risk and liquidity exposure in relation to present and prospective markets, business conditions, and product lines. Accordingly, the committee adopts funding and balance sheet management strategies that are intended to maintain earnings, liquidity, and growth rates consistent with policy and prudent business standards.
Liquidity maintenance together with a solid capital base and strong earnings performance are key objectives of the Corporation. The Corporation’s liquidity is derived from a strong deposit base comprised of individual and business deposits. Deposit accounts of customers in the mature market represent a substantial portion of deposits of individuals. The Banks’ deposit base plus other funding sources (federal funds purchased, short-term borrowings, FHLB advances, repurchase agreements, other liabilities and shareholders’ equity) provided primarily all funding needs in the first six months of 2007. While these sources of funds are expected to continue to be available to provide funds in the future, the mix and availability of funds will depend upon future economic conditions. The Corporation does not foresee any difficulty in meeting its funding requirements.
Primary liquidity is provided through short-term investments or borrowings (including federal funds sold and purchased) while the securities portfolio provides secondary liquidity. The securities portfolio has decreased $5.3 million since December 31, 2006 due to the calls and maturities of securities, pay downs of Mortgage Backed Securities (MBS) and the unexpected pay off of one municipal investment. The Corporation has decided to invest the excess funds, from the call of these securities, in the securities and loan portfolios to increase yield and income versus keeping the excess funds in federal funds sold at a lower yield. The Corporation regularly monitors liquidity to ensure adequate cash flows to cover unanticipated reductions in the availability of funding sources.
Interest rate risk is managed by controlling and limiting the level of earnings volatility arising from rate movements. The Corporation regularly performs reviews and analysis of those factors impacting interest rate risk. Factors include maturity and re-pricing frequency of balance sheet components, impact of rate changes on interest margin and prepayment speeds, market value impacts of rate changes, and other issues. Both actual and projected performance are reviewed, analyzed, and compared to policy and objectives to assure present and future financial viability.
The Corporation had cash flows from financing activities resulting primarily from the decrease of borrowings and increase of demand and savings deposits. In the first six months of 2007, these borrowings decreased $5,426,000 while these deposits increased $4,063,000. Cash used by investing activities was $5,976,000 in first six months of 2007 compared to cash used of $17,347,000 in first six months of 2006. The change in investing activities was due to the increase in the origination of loans in the first six months of 2007 compared to the first six months of 2006. Proceeds from maturities and calls of securities, were nearly offset by acquisition of premises and equipment in the subsidiary banks, during the first six months of 2007.
Capital Management
Total shareholders’ equity increased 2.0% to $52,327,000 at June 30, 2007 compared with $51,318,000 at December 31, 2006. The Corporation’s equity to asset ratio was 8.5% at June 30, 2007 and 8.2% at

20


Table of Contents

December 31, 2006. The increase in the amount of capital resulted primarily from net income, partially offset by dividends declared.
As indicated on the balance sheet at December 31, 2006, the Corporation had an accumulated other comprehensive loss of $958,000 compared to accumulated other comprehensive loss at June 30, 2007 of $1,038,000. The increase in the loss position is attributable to the fluctuation of the market price of securities held in the available for sale portfolio.
Regulatory Capital Requirements
Bank holding companies and their bank subsidiaries are required by banking industry regulators to maintain certain levels of capital. These are expressed in the form of certain ratios. These ratios are based on the degree of credit risk in the Corporation’s assets. All assets and off-balance sheet items such as outstanding loan commitments are assigned risk factors to create an overall risk-weighted asset total. Capital is separated into two levels, Tier I capital (essentially total common shareholders’ equity plus qualifying cumulative preferred securities (limited to 33% of common equity), less goodwill) and Tier II capital (essentially the allowance for loan losses limited to 1.25% of gross risk-weighted assets). Capital levels are then measured as a percentage of total risk weighted assets. The regulatory minimum for Tier I capital to risk weighted assets is 4% and the minimum for Total capital (Tier I plus Tier II) to risk weighted assets is 8%. The Tier I leverage ratio measures Tier I capital to average assets and must be a minimum of 3%. As reflected in Table 6, at June 30, 2007 and at December 31, 2006, the Corporation was well in excess of the minimum capital and leverage requirements necessary to be considered a “well capitalized” banking company.
The FDIC has adopted a risk-based insurance premium system based in part on a bank’s capital adequacy. Under this system, a depository institution is classified as well capitalized, adequately capitalized, or undercapitalized according to its regulatory capital levels. Subsequently, a financial institution’s premium levels are based on these classifications and its regulatory supervisory rating (the higher the classification the lower the premium). It is the Corporation’s goal to maintain capital levels sufficient to retain a designation of “well capitalized.”
Table 6
                                 
    Capital Ratios
            Fentura Financial, Inc.
    Regulatory Minimum   June 30,   December 31,   June 30,
    For “Well Capitalized”   2007   2006   2006
Total Capital to risk Weighted assets
    10 %     12.60 %     12.50 %     11.88 %
Tier 1 Capital to risk Weighted assets
    6 %     11.37 %     11.30 %     10.63 %
Tier 1 Capital to average Assets
    5 %     9.60 %     8.60 %     8.22 %
Off Balance Sheet Arrangements
At June 30, 2007, the Banks had outstanding standby letters of credit of $5.5 million and unfunded loan commitments outstanding of $104.4 million. Because these commitments generally have fixed expiration dates and many will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. If needed to fund these outstanding commitments, the Banks have the ability to fund these commitments.

21


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The information concerning quantitative and qualitative disclosures about market risk contained on page 54 in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2006, is incorporated herein by reference.
Fentura Financial, Inc. faces market risk to the extent that both earnings and the fair value of its financial instruments are affected by changes in interest rates. The Corporation manages this risk with static GAP analysis and has begun simulation modeling. For the first six months of 2007, the results of these measurement techniques were within the Corporation’s policy guidelines. The Corporation does not believe that there has been a material change in the nature of the Corporation’s primary market risk exposures, including the categories of market risk to which the Corporation is exposed and the particular markets that present the primary risk of loss to the Corporation, or in how those exposures have been managed in 2007 compared to 2006.
The Corporation’s market risk exposure is mainly comprised of its vulnerability to interest rate risk. Prevailing interest rates and interest rate relationships in the future will be primarily determined by market factors, which are outside of the Corporation’s control. All information provided in this section consists of forward-looking statements. Reference is made to the section captioned “Forward Looking Statements” in this quarterly report for a discussion of the limitations on the Corporation’s responsibility for such statements.
Interest Rate Sensitivity Management
Interest rate sensitivity management seeks to maximize net interest income as a result of changing interest rates, within prudent ranges of risk. The Corporation attempts to accomplish this objective by structuring the balance sheet so that re-pricing opportunities exist for both assets and liabilities in roughly equivalent amounts at approximately the same time intervals. Imbalances in these re-pricing opportunities at any point in time constitute a bank’s interest rate sensitivity. The Corporation currently does not utilize derivatives in managing interest rate risk.
An indicator of the interest rate sensitivity structure of a financial institution’s balance sheet is the difference between rate sensitive assets and rate sensitive liabilities, and is referred to as “GAP.” Table 7 sets forth the distribution of re-pricing of the Corporation’s earning assets and interest bearing liabilities as of June 30, 2007, the interest rate sensitivity GAP, as defined above, the cumulative interest rate sensitivity GAP, the interest rate sensitivity GAP ratio (i.e. interest rate sensitive assets divided by interest rate sensitive liabilities) and the cumulative sensitivity GAP ratio. The table also sets forth the time periods in which earning assets and liabilities will mature or may re-price in accordance with their contractual terms.

22


Table of Contents

Table 7 GAP Analysis — June 30, 2007
                                         
    Within   Three   One to   After    
    Three   Months to   Five   Five    
(000’s omitted)   Months   One Year   Years   Years   Total
             
Earning Assets:
                                       
Federal Funds Sold
  $ 4,250     $ 0     $ 0     $ 0     $ 4,250  
Securities
    25,607       9,776       48,327       14,040       97,750  
Loans
    59,824       99,800       235,186       63,260       458,070  
Loans Held for Sale
    1,066       0       0       0       1,066  
FHLB Stock
    2,032       0       0       0       2,032  
             
Total Earning Assets
  $ 92,779     $ 109,576     $ 283,513     $ 77,300     $ 563,168  
             
Interest Bearing Liabilities:
                                       
Interest Bearing Demand Deposits
  $ 99,827     $ 0     $ 0     $ 0     $ 99,827  
Savings Deposits
  $ 86,205       0       0       0       86,205  
Time Deposits Less than $100,000
    27,729       67,050       29,917       199       124,895  
Time Deposits Greater than $100,000
    37,039       46,381       56,665       0       140,085  
Short term borrowings
    1,074       0       0       0       1,074  
Other Borrowings
    0       5,000       5,140       890       11,030  
Repurchase agreements
    0       5,000       0       0       5,000  
Subordinated debentures
    0       0       14,000       0       14,000  
             
Total Interest Bearing Liabilities
  $ 251,874     $ 123,431     $ 105,722     $ 1,089     $ 482,116  
             
Interest Rate Sensitivity GAP
    ($159,095 )     ($13,855 )   $ 177,791     $ 76,211     $ 81,052  
Cumulative Interest Rate Sensitivity GAP
    ($159,095 )     ($172,950 )   $ 4,841     $ 81,052          
Interest Rate Sensitivity GAP
    (0.37 )     (0.89 )     2.68       71.00          
Cumulative Interest Rate Sensitivity GAP Ratio
    (0.37 )     (0.54 )     1.01       1.17          
As indicated in Table 7, the short-term (one year and less) cumulative interest rate sensitivity gap is negative. Accordingly, if market interest rates continue to increase, this negative gap position could have a short-term negative impact on interest margin. Conversely, if market rates decline this should theoretically have a short-term positive impact. However, gap analysis is limited and may not provide an accurate indication of the impact of general interest rate movements on the net interest margin since the re-pricing of various categories of assets and liabilities is subject to the Corporation’s needs, competitive pressures, and the needs of the Corporation’s customers. In addition, various assets and liabilities indicated as re-pricing within the same period may in fact re-price at different times within such period and at different rate volumes. These limitations are evident when considering the Corporation’s Gap position at June 30, 2007 and the change in net interest margin for the six months ended June 30, 2007 compared to the same time period in 2006. At June 30, 2007, the Corporation was negatively gapped through one year and since that time interest rates have stayed steady. Further, net interest margin decreased when the first six months of 2007 is compared to the same period in 2006. This occurred because certain deposit categories, specifically interest bearing demand, savings deposits and new certificates of deposits, re-priced at the same time but not at the same level as the asset portfolios resulting in a decrease in net interest margin. In addition to GAP analysis, the Corporation, as part of managing

23


Table of Contents

interest rate risk, also performs simulation modeling, which measures the impact of upward and downward movements of interest rates on interest margin and the market value of equity. Assuming continued success at achieving repricing of loans to higher rates at a faster pace than repricing of deposits, simulation modeling indicates that an upward movement of interest rates could have a positive impact on net interest income. Because management believes that it should be able to continue these repricing relationships, it anticipates improved performance in net interest margin as a result of a rising interest rate environment.
Forward Looking Statements
This report includes “forward-looking statements” as that term is used in the securities laws. All statements regarding our expected financial position, business and strategies are forward-looking statements. In addition, the words “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends,” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. The presentation and discussion of the provision and allowance for loan losses and statements concerning future profitability or future growth or increases, are examples of inherently forward looking statements in that they involve judgments and statements of belief as to the outcome of future events. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and our future prospects include, but are not limited to, changes in: interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in our market area and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning us and our business, including additional factors that could materially affect our financial results, is included in our other filings with the Securities and Exchange Commission.
ITEM 4: CONTROLS AND PROCEDURES
(a)   Evaluation of Disclosure Controls and Procedures. The Corporation’s Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q Quarterly Report, have concluded that the Corporation’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Corporation would be made known to them by others within the Corporation, particularly during the period in which this Form 10-Q was being prepared.
(b)   Changes in Internal Controls. During the period covered by this report, there have been no changes in the Corporation’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Corporation’s internal control over financial reporting.

24


Table of Contents

PART II — OTHER INFORMATION
Item 1.   Legal Proceedings. — None
Item 1A.   Risk Factors — There have been no material changes in the risk factors applicable to the Corporation from those disclosed in its Annual Report on Form 10-K for the year ended December 31, 2006.
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds. — None
Item 3.   Defaults Upon Senior Securities. — None
Item 4.   Submission of Matters to a Vote of Securities Holders. — The registrant’s annual meeting was held April 24, 2007. Three directors were elected at the meeting, each to a three year term. The vote was as follows:
                         
            VOTE  
Director Nominee   Term Expires     For     Withheld  
J. David Karr
    2010       1,716,292       61,356  
Thomas P. McKenney
    2010       1,755,724       21,924  
Brian P. Petty
    2010       1,754,179       23,469  
The following directors were not up for re-election and, consequently, their terms continue after the annual meeting: Forrest A. Shook, Donald L. Grill, Kenneth R. Elston, Thomas L. Miller, Ian W. Schonsheck.
Item 5.   Other Information. — None
Item 6.   Exhibits.
  (a)      Exhibits
  31.1   Certificate of the President and Chief Executive Officer of Fentura Financial, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  31.2   Certificate of the Chief Financial Officer of Fentura Financial, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  32.1   Certificate of the Chief Executive Officer of Fentura Financial, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  32.2   Certificate of the Chief Financial Officer of Fentura Financial, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

25


Table of Contents

Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
 
  Fentura Financial Inc.    
 
       
Dated: August 10, 2007
  /s/Donald L. Grill    
 
       
 
  Donald L. Grill
President & CEO
   
 
       
Dated: August 10, 2007
  /s/Douglas J. Kelley    
 
       
 
  Douglas J. Kelley
Chief Financial Officer
   

26


Table of Contents

EXHIBIT INDEX
     
Exhibit   Description
 
31.1
  Certificate of the President and Chief Executive Officer of Fentura Financial, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
31.2
  Certificate of the Chief Financial Officer of Fentura Financial, Inc. pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
32.1
  Certificate of the Chief Executive Officer of Fentura Financial, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
32.2
  Certificate of the Chief Financial Officer of Fentura Financial, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

27