e10vq
CSB BANCORP, INC.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-21714
CSB Bancorp, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
34-1687530 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
91 North Clay, P.O. Box 232, Millersburg, Ohio 44654
(Address of principal executive offices)
(330) 674-9015
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of the registrants common stock, as of the latest
practicable date.
|
|
|
Common stock, $6.25 par value
|
|
Outstanding at August 12, 2011: |
|
|
2,734,799 common shares |
CSB BANCORP, INC.
FORM 10-Q
QUARTER ENDED June 30, 2011
Table of Contents
2
CSB BANCORP, INC.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
10,004 |
|
|
$ |
9,798 |
|
Interest-earning deposits in other banks |
|
|
23,234 |
|
|
|
38,497 |
|
Federal funds sold |
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
33,238 |
|
|
|
48,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
Available-for-sale, at fair value |
|
|
82,003 |
|
|
|
75,204 |
|
Restricted stock, at cost |
|
|
5,463 |
|
|
|
5,463 |
|
|
|
|
|
|
|
|
Total securities |
|
|
87,466 |
|
|
|
80,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
316,581 |
|
|
|
315,647 |
|
Less allowance for loan losses |
|
|
4,054 |
|
|
|
4,031 |
|
|
|
|
|
|
|
|
Net loans |
|
|
312,527 |
|
|
|
311,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
7,727 |
|
|
|
7,878 |
|
Core deposit intangible |
|
|
376 |
|
|
|
406 |
|
Goodwill |
|
|
1,725 |
|
|
|
1,725 |
|
Bank-owned life insurance |
|
|
3,014 |
|
|
|
2,961 |
|
Accrued interest receivable and other assets |
|
|
3,479 |
|
|
|
3,443 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
449,552 |
|
|
$ |
457,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
64,670 |
|
|
$ |
69,151 |
|
Interest-bearing |
|
|
282,588 |
|
|
|
284,340 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
347,258 |
|
|
|
353,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
32,387 |
|
|
|
32,018 |
|
Other borrowings |
|
|
19,527 |
|
|
|
22,909 |
|
Accrued interest payable and other liabilities |
|
|
1,842 |
|
|
|
1,484 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
401,014 |
|
|
|
409,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $6.25 par value. Authorized
9,000,000 shares; issued 2,980,602 shares;
outstanding 2,734,799 shares in 2011 and 2010 |
|
|
18,629 |
|
|
|
18,629 |
|
Additional paid-in capital |
|
|
9,994 |
|
|
|
9,994 |
|
Retained earnings |
|
|
23,557 |
|
|
|
22,673 |
|
Treasury stock at cost - 245,803 shares in 2011 and 2010 |
|
|
(5,015 |
) |
|
|
(5,015 |
) |
Accumulated other comprehensive income |
|
|
1,373 |
|
|
|
873 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
48,538 |
|
|
|
47,154 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
449,552 |
|
|
$ |
457,056 |
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
3
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
4,276 |
|
|
$ |
4,286 |
|
|
$ |
8,512 |
|
|
$ |
8,588 |
|
Taxable securities |
|
|
613 |
|
|
|
647 |
|
|
|
1,208 |
|
|
|
1,398 |
|
Nontaxable securities |
|
|
102 |
|
|
|
82 |
|
|
|
200 |
|
|
|
166 |
|
Other |
|
|
11 |
|
|
|
14 |
|
|
|
28 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
5,002 |
|
|
|
5,029 |
|
|
|
9,948 |
|
|
|
10,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
705 |
|
|
|
876 |
|
|
|
1,491 |
|
|
|
1,752 |
|
Other borrowings |
|
|
201 |
|
|
|
320 |
|
|
|
427 |
|
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
906 |
|
|
|
1,196 |
|
|
|
1,918 |
|
|
|
2,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
4,096 |
|
|
|
3,833 |
|
|
|
8,030 |
|
|
|
7,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES |
|
|
190 |
|
|
|
239 |
|
|
|
470 |
|
|
|
758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for loan losses |
|
|
3,906 |
|
|
|
3,594 |
|
|
|
7,560 |
|
|
|
6,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
279 |
|
|
|
286 |
|
|
|
524 |
|
|
|
555 |
|
Trust services |
|
|
190 |
|
|
|
124 |
|
|
|
350 |
|
|
|
266 |
|
Debit card interchange fees |
|
|
152 |
|
|
|
126 |
|
|
|
290 |
|
|
|
234 |
|
Gain on sale of loans, net |
|
|
29 |
|
|
|
45 |
|
|
|
99 |
|
|
|
91 |
|
Securities gains, net |
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
148 |
|
Other income |
|
|
134 |
|
|
|
160 |
|
|
|
282 |
|
|
|
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
784 |
|
|
|
889 |
|
|
|
1,545 |
|
|
|
1,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
1,793 |
|
|
|
1,744 |
|
|
|
3,556 |
|
|
|
3,349 |
|
Occupancy expense |
|
|
204 |
|
|
|
192 |
|
|
|
423 |
|
|
|
412 |
|
Equipment expense |
|
|
123 |
|
|
|
124 |
|
|
|
243 |
|
|
|
251 |
|
Professional fees |
|
|
177 |
|
|
|
170 |
|
|
|
336 |
|
|
|
324 |
|
Franchise tax expense |
|
|
135 |
|
|
|
135 |
|
|
|
270 |
|
|
|
270 |
|
Software expense |
|
|
35 |
|
|
|
61 |
|
|
|
126 |
|
|
|
126 |
|
Marketing and public relations |
|
|
73 |
|
|
|
85 |
|
|
|
132 |
|
|
|
156 |
|
FDIC deposit insurance |
|
|
108 |
|
|
|
163 |
|
|
|
218 |
|
|
|
308 |
|
Debit card expense |
|
|
63 |
|
|
|
58 |
|
|
|
126 |
|
|
|
110 |
|
Amortization of intangible assets |
|
|
16 |
|
|
|
16 |
|
|
|
31 |
|
|
|
32 |
|
Other expenses |
|
|
556 |
|
|
|
402 |
|
|
|
942 |
|
|
|
853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
|
3,283 |
|
|
|
3,150 |
|
|
|
6,403 |
|
|
|
6,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,407 |
|
|
|
1,333 |
|
|
|
2,702 |
|
|
|
2,385 |
|
FEDERAL INCOME TAX PROVISION |
|
|
435 |
|
|
|
412 |
|
|
|
834 |
|
|
|
727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
972 |
|
|
$ |
921 |
|
|
$ |
1,868 |
|
|
$ |
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income per share |
|
$ |
0.35 |
|
|
$ |
0.34 |
|
|
$ |
0.68 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
4
CSB BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(Dollars in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Balance at beginning of period |
|
$ |
47,457 |
|
|
$ |
46,171 |
|
|
$ |
47,154 |
|
|
$ |
45,822 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
972 |
|
|
|
921 |
|
|
|
1,868 |
|
|
|
1,658 |
|
Change in net unrealized gain (loss) ,
net of reclassification adjustments
and related income taxes of $310, $91,
$258, and $145, respectively |
|
|
601 |
|
|
|
176 |
|
|
|
500 |
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
1,573 |
|
|
|
1,097 |
|
|
|
2,368 |
|
|
|
1,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
$0.18 and $0.36 per share in 2011 and 2010 |
|
|
(492 |
) |
|
|
(492 |
) |
|
|
(984 |
) |
|
|
(985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
48,538 |
|
|
$ |
46,776 |
|
|
$ |
48,538 |
|
|
$ |
46,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
5
CSB BANCORP, INC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
(Dollars in thousands, except per share data) |
|
2011 |
|
|
2010 |
|
NET CASH FROM OPERATING ACTIVITIES |
|
$ |
2,684 |
|
|
$ |
2,104 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITES |
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
Proceeds from maturities and repayments |
|
|
13,264 |
|
|
|
28,004 |
|
Purchases |
|
|
(19,416 |
) |
|
|
(26,800 |
) |
Proceeds from sale of securities |
|
|
|
|
|
|
3,359 |
|
Loan originations, net of repayments |
|
|
(1,817 |
) |
|
|
1,085 |
|
Proceeds from sale of other real estate |
|
|
38 |
|
|
|
228 |
|
Property, equipment, and software acquisitions |
|
|
(158 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(8,089 |
) |
|
|
5,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(6,212 |
) |
|
|
378 |
|
Net change in short-term borrowings |
|
|
369 |
|
|
|
2,325 |
|
Repayments of other borrowings |
|
|
(3,382 |
) |
|
|
(12,933 |
) |
Cash dividends paid |
|
|
(492 |
) |
|
|
(492 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(9,717 |
) |
|
|
(10,722 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH
EQUIVALENTS |
|
|
(15,122 |
) |
|
|
(2,786 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD |
|
|
48,360 |
|
|
|
42,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
33,238 |
|
|
$ |
39,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
1,983 |
|
|
$ |
2,709 |
|
Income taxes |
|
|
650 |
|
|
|
850 |
|
Noncash investing activities: |
|
|
|
|
|
|
|
|
Transfer of loans to other real estate owned |
|
|
415 |
|
|
|
301 |
|
See notes to unaudited consolidated financial statements.
6
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp,
Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank and CSB Investment
Services, LLC (together referred to as the Company or CSB). All significant intercompany
transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements have been prepared without audit. In the opinion
of management, all adjustments (which include normal recurring adjustments) necessary to present
fairly the Companys financial position at June 30, 2011, and the results of operations and changes
in cash flows for the periods presented have been made.
Certain information and footnote disclosures typically included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been omitted. The Annual Report
for CSB for the year ended December 31, 2010, contains consolidated financial statements and
related footnote disclosures, which should be read in conjunction with the accompanying
consolidated financial statements. The results of operations for the periods ended June 30, 2011
are not necessarily indicative of the operating results for the full year or any future interim
period.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit
Quality of Financing Receivables and the Allowance for Credit Losses. ASU 2010-20 is intended to
provide additional information to assist financial statement users in assessing an entitys credit
risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as
of the end of a reporting period are effective for interim and annual reporting periods ending on
or after December 15, 2010. The disclosures about activity that occurs during a reporting period
are effective for interim and annual reporting periods beginning on or after December 15, 2010.
The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier
reporting periods that ended before initial adoption. However, an entity should provide comparative
disclosures for those reporting periods ending after initial adoption. The adoption of this
guidance did not have a material impact on the Companys financial position or results of
operation.
In December, 2010, the FASB issued ASU 2010-28, When to Perform Step 2 of the Goodwill Impairment
Test for Reporting Units with Zero or Negative Carrying Amounts. This ASU modifies Step 1 of the
goodwill impairment test for reporting units with zero or negative carrying amounts. For those
reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is
more likely than not that a goodwill impairment exists. In determining whether it is more likely
than not that a goodwill impairment exists, an entity should consider whether there are any adverse
qualitative factors indicating an impairment may exist. The qualitative factors are consistent
with the existing guidance, which requires that goodwill of a reporting unit be tested for
impairment between annual tests if an event occurs or circumstances change that would more likely
than not reduce the fair value of a reporting unit below its carrying amount. For public entities,
the amendments in this Update are effective for fiscal year, and interim periods within those
years, beginning after December 15, 2010. Early adoption is not permitted. For nonpublic
entities, the amendments are effective for fiscal years, and interim periods within those years,
beginning after December 15, 2011. Nonpublic entities may early adopt the amendments using the
effective date for public entities. This ASU is not expected to have a significant impact on the
Companys financial statements.
7
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
In April 2011, the FASB issued ASU 2011-02, Receivables (Topic 310): A Creditors Determination of
Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this Update provide
additional guidance or clarification to help creditors in determining whether a creditor has
granted a concession and whether a debtor is experiencing financial difficulties for purposes of
determining whether a restructuring constitutes a troubled debt restructuring. The amendments in
this Update are effective for the first interim or annual reporting period beginning on or after
June 15, 2011, and should be applied retrospectively to the beginning annual period of adoption.
As a result of applying these amendments, an entity may identify receivables that are newly
considered impaired. For purposes of measuring impairment of those receivables, an entity should
apply the amendments prospectively for the first interim or annual period beginning on or after
June 15, 2011. This ASU is not expected to have a significant impact on the Companys financial
statements.
In April 2011, the FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase
Agreements. The main objective in developing this Update is to improve the accounting for
repurchase agreements (repos) and other agreements that both entitle and obligate a transferor to
repurchase or redeem financial assets before their maturity. The amendments in this Update remove
from the assessment of effective control (1) the criterion requiring the transferor to have the
ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the
event of default by the transferee, and (2) the collateral maintenance implementation guidance
related to that criterion. The amendments in this Update apply to all entities, both public and
nonpublic. The amendments affect all entities that enter into agreements to transfer financial
assets that both entitle and obligate the transferor to repurchase or redeem the financial assets
before their maturity. The guidance in this Update is effective for the first interim or annual
period beginning on or after December 15, 2011 and should be applied prospectively to transactions
or modifications of existing transactions that occur on or after the effective date. Early
adoption is not permitted. This ASU is not expected to have a significant impact on the Companys
financial statements.
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and
Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update result in common
fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the
amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring
fair value and for disclosing information about fair value measurements. The amendments in this
Update are to be applied prospectively. For public entities, the amendments are effective during
interim and annual periods beginning after December 15, 2011. For nonpublic entities, the
amendments are effective for annual periods beginning after December 15, 2011. Early application
by public entities is not permitted. This ASU is not expected to have a significant impact on the
Companys financial statements.
8
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income. The amendments in
this Update improve the comparability, clarity, consistency, and transparency of financial
reporting and increase the prominence of items reported in other comprehensive income. To increase
the prominence of items reported in other comprehensive income and to facilitate convergence of
U.S. GAAP and IFRS, the option to present components of other comprehensive income as part of the
statement of changes in stockholders equity was eliminated. The amendments require that all
non-owner changes in stockholders equity be presented either in a single continuous statement of
comprehensive income or in two separate but consecutive statements. In the two-statement approach,
the first statement should present total net income and its components followed consecutively by a
second statement that should present total other comprehensive income, the components of other
comprehensive income, and the total of comprehensive income. All entities that report items of
comprehensive income, in any period presented, will be affected by the changes in this Update. For
public entities, the amendments are effective for fiscal years, and interim periods within those
years, beginning after December 15, 2011. For nonpublic entities, the amendments are effective for
fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The
amendments in this Update should be applied retrospectively, and early adoption is permitted. This
ASU is not expected to have a significant impact on the Companys financial statements.
In December 2010, the FASB issued ASU 2010-29, Disclosure of Supplementary Pro Forma Information
for Business Combinations. The amendments in this update specify that if a public entity presents
comparative financial statements, the entity should disclose revenue and earnings of the combined
entity as though the business combination(s) that occurred during the current year had occurred as
of the beginning of the comparable prior annual reporting period only. The amendments also expand
the supplemental pro forma disclosures under Topic 805 to include a description of the nature and
amount of material, nonrecurring pro forma adjustments directly attributable to the business
combination included in the reported pro forma revenue and earnings. The amendments in this
Update are effective prospectively for business combinations for which the acquisition date is on
or after the beginning of the first annual reporting period beginning on or after December 15,
2010. Early adoption is permitted. This ASU is not expected to have a significant impact on the
Companys financial statements.
9
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES
Securities consist of the following at June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
|
|
(Dollars in thousands) |
|
cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. Government
corporations and agencies |
|
|
22,988 |
|
|
|
35 |
|
|
|
52 |
|
|
|
22,971 |
|
Mortgage-backed securites in
government sponsored entities |
|
|
42,996 |
|
|
|
1,632 |
|
|
|
7 |
|
|
|
44,621 |
|
Obligations of states and political
subdivisions |
|
|
12,770 |
|
|
|
505 |
|
|
|
9 |
|
|
|
13,266 |
|
Corporate bonds |
|
|
1,000 |
|
|
|
|
|
|
|
14 |
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
79,854 |
|
|
|
2,172 |
|
|
|
82 |
|
|
|
81,944 |
|
Equity securities in financial
institutions |
|
|
69 |
|
|
|
4 |
|
|
|
14 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
79,923 |
|
|
|
2,176 |
|
|
|
96 |
|
|
|
82,003 |
|
Restricted stock |
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
85,386 |
|
|
$ |
2,176 |
|
|
$ |
96 |
|
|
$ |
87,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. Government
corporations and agencies |
|
|
20,009 |
|
|
|
8 |
|
|
|
306 |
|
|
|
19,711 |
|
Mortgage-backed securites in
government sponsored entities |
|
|
41,005 |
|
|
|
1,374 |
|
|
|
28 |
|
|
|
42,351 |
|
Obligations of states and political
subdivisions |
|
|
11,699 |
|
|
|
341 |
|
|
|
46 |
|
|
|
11,994 |
|
Corporate bonds |
|
|
1,000 |
|
|
|
|
|
|
|
8 |
|
|
|
992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
73,813 |
|
|
|
1,723 |
|
|
|
388 |
|
|
|
75,148 |
|
Equity securities in financial
institutions |
|
|
69 |
|
|
|
3 |
|
|
|
16 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale |
|
|
73,882 |
|
|
|
1,726 |
|
|
|
404 |
|
|
|
75,204 |
|
Restricted stock |
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
5,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities |
|
$ |
79,345 |
|
|
$ |
1,726 |
|
|
$ |
404 |
|
|
$ |
80,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (CONTINUED)
The amortized cost and fair value of debt securities at June 30, 2011, by contractual maturity, are
shown below. Actual maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
|
|
(Dollars in thousands) |
|
cost |
|
|
Fair value |
|
Available-for-sale: |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
1,976 |
|
|
$ |
1,983 |
|
Due after one through five years |
|
|
6,362 |
|
|
|
6,549 |
|
Due after five through ten years |
|
|
16,637 |
|
|
|
17,131 |
|
Due after ten years |
|
|
54,879 |
|
|
|
56,281 |
|
|
|
|
|
|
|
|
Total debt securities available-for-sale |
|
$ |
79,854 |
|
|
$ |
81,944 |
|
|
|
|
|
|
|
|
Realized Gains and Losses
The following table shows the proceeds from sales of available-for-sale securities and the gross
realized gains and losses on the sales of those securities that have been included in earnings as a
result of the sales. Gains or losses on the sales of available-for-sale securities are recognized
upon sale and are determined by the specific identification method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Proceeds |
|
$ |
|
|
|
$ |
3,359 |
|
|
$ |
|
|
|
$ |
3,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains |
|
$ |
|
|
|
$ |
148 |
|
|
$ |
|
|
|
$ |
148 |
|
Realized losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net securities
(losses) gains |
|
$ |
|
|
|
$ |
148 |
|
|
$ |
|
|
|
$ |
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The
assessments are based on the nature of the securities, the extent and duration of the securities,
the extent and duration of the loss and managements intent to sell or if it is more likely than
not that management will be required to sell a security before recovery of its amortized cost
basis, which may be maturity. Management believes the Company will fully recover the cost of these
securities and it does not intend to sell these securities and likely will not be required to sell
them before the anticipated recovery of the remaining amortized cost basis, which may be maturity.
As a result, management concluded that these securities were not other-than-temporarily impaired at
June 30, 2011 and has recognized the total amount of the impairment in other comprehensive income,
net of tax.
11
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 SECURITIES (CONTINUED)
The following table presents gross unrealized losses and fair value of securities, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position, at June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities in a continuous unrealized loss position |
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(Dollars in thousands) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. Corporations
and agencies |
|
$ |
52 |
|
|
$ |
6,941 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
52 |
|
|
$ |
6,941 |
|
Mortgage-backed securities in
government sponsored entities |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
322 |
|
|
|
7 |
|
|
|
322 |
|
Obligations of state & political
subdivisions |
|
|
9 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
910 |
|
Corporate bonds |
|
|
14 |
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
75 |
|
|
|
8,837 |
|
|
|
7 |
|
|
|
322 |
|
|
|
82 |
|
|
|
9,159 |
|
Equity securities in financial
institutions |
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
40 |
|
|
|
14 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
$ |
75 |
|
|
$ |
8,837 |
|
|
$ |
21 |
|
|
$ |
362 |
|
|
$ |
96 |
|
|
$ |
9,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. Corporations
and agencies |
|
$ |
306 |
|
|
$ |
12,686 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
306 |
|
|
$ |
12,686 |
|
Mortgage-backed securities in
government sponsored entities |
|
|
14 |
|
|
|
4,032 |
|
|
|
14 |
|
|
|
493 |
|
|
|
28 |
|
|
|
4,525 |
|
Obligations of state & political
subdivisions |
|
|
46 |
|
|
|
2,561 |
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
2,561 |
|
Corporate bonds |
|
|
8 |
|
|
|
492 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
374 |
|
|
|
19,771 |
|
|
|
14 |
|
|
|
493 |
|
|
|
388 |
|
|
|
20,264 |
|
Equity securities in financial
institutions |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
38 |
|
|
|
16 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
$ |
374 |
|
|
$ |
19,771 |
|
|
$ |
30 |
|
|
$ |
531 |
|
|
$ |
404 |
|
|
$ |
20,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were twelve (12) securities in an unrealized loss position at June 30, 2011, three (3)
of which were in a continuous loss position for twelve months or more. There were twenty-two (22)
securities in an unrealized loss position at December 31, 2010, three (3) of which were in a
continuous loss position for twelve months or more.
12
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS
The Company grants commercial, commercial real estate, residential and consumer loans primarily to
customers in Holmes, Tuscarawas, Wayne, Stark and contiguous counties in north central Ohio.
Loans consist of the following:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
June 30, 2011 |
|
|
December 31, 2010 |
|
Commercial |
|
$ |
85,627 |
|
|
$ |
78,540 |
|
Commercial real estate |
|
|
103,861 |
|
|
|
104,829 |
|
Residential real estate |
|
|
104,299 |
|
|
|
108,832 |
|
Consumer |
|
|
6,430 |
|
|
|
6,715 |
|
Construction & Land Development |
|
|
16,148 |
|
|
|
16,515 |
|
|
|
|
|
|
|
|
Total loans before deferred costs |
|
|
316,365 |
|
|
|
315,431 |
|
Deferred loan costs |
|
|
216 |
|
|
|
216 |
|
|
|
|
|
|
|
|
Total Loans |
|
$ |
316,581 |
|
|
$ |
315,647 |
|
|
|
|
|
|
|
|
Loan Origination/Risk Management
The Company has certain lending policies and procedures in place that are designed to maximize loan
income within an acceptable level of risk. Management reviews and approves these policies and
procedures on a regular basis. A reporting system supplements the review process by providing
management with frequent reports related to loan production, loan quality, concentrations of
credit, loan delinquencies and non-performing and potential problem loans. Diversification in the
loan portfolio is a means of managing risk associated with fluctuations in economic conditions.
Commercial and industrial loans are underwritten after evaluating and understanding the borrowers
ability to operate profitably and prudently expand its business. Underwriting standards are
designed to promote relationship banking rather than transactional banking. The Companys
management examines current and occasionally projected cash flows to determine the ability of the
borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made
based on the identified cash flows of the borrower and secondarily on the underlying collateral
provided by the borrower. The cash flows of borrowers, however, may not be as expected and the
collateral securing these loans may fluctuate in value. Most commercial and industrial loans are
secured by the assets being financed or other business assets such as accounts receivable or
inventory and usually incorporate the personal guarantees of business owners; however, some
short-term loans may be made on an unsecured basis. In the case of loans secured by accounts
receivable, the availability of funds for the repayment of these loans may be substantially
dependent on the ability of the borrower to collect amounts due from its customers.
Commercial real estate loans are subject to underwriting standards and processes similar to
commercial and industrial loans, in addition to those of real estate loans. These loans are viewed
primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real
estate lending typically involves higher loan principal amounts and the repayment of these loans is
generally largely dependent on the successful operation of the property securing the loan or the
business conducted on the property securing the loan. Commercial real estate loans may be more
adversely affected by conditions in the real estate markets or in the general economy. The
properties securing the Companys commercial real estate portfolio are diverse in terms of type.
This diversity helps reduce the Companys exposure to adverse economic events that affect any
single market or industry. Management monitors and evaluates commercial real estate loans based on
collateral, geography and risk grade criteria. In addition, management tracks the level of
owner-occupied commercial real estate loans versus non-owner occupied loans. At June 30, 2011
approximately 87% of the outstanding principal balances of the Companys commercial real estate loans were secured by
owner-occupied properties.
13
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
With respect to loans to developers and builders that are secured by non-owner occupied properties,
the Company generally requires the borrower to have had an existing relationship with the Company
and have a proven record of success. Construction loans are underwritten utilizing independent
appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the
developers and property owners. Construction loans are generally based upon estimates of costs and
value associated with the completed project. These estimates may be inaccurate. Construction
loans often involve the disbursement of substantial funds with repayment substantially dependent on
the success of the ultimate project. Sources or repayment for these types of loans may be
pre-committed permanent loans from the Company or other approved long-term lenders, sales of
developed property or an interim loan commitment from the Company until permanent financing is
obtained. These loans are closely monitored by on-site inspections and are considered to have
higher risks than other real estate loans due to their ultimate repayment being sensitive to
interest rate changes, governmental regulation of real property, general economic conditions and
the availability of long-term financing.
The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and
manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly
by lenders and loan support personnel. This activity, coupled with relatively small loan amounts
spread across many individual borrowers, minimizes risk.
The Company utilizes an independent loan review vendor that reviews and validates the credit risk
program on a periodic basis. Results of these reviews are presented to management and the Audit
Committee of the Board of Directors. The loan review process complements and reinforces the risk
identification and assessment decisions made by lenders and credit personnel, as well as the
Companys policies and procedures.
Concentrations of Credit
Nearly all of the Companys lending activity occurs within the State of Ohio, including the four
counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the
Companys loan portfolio consists of owner occupied commercial real estate and commercial loans.
As of June 30, 2011 and December 31, 2010, there were no concentrations of loans related to any
single industry in excess of 6.6% and 6.2% respectively, of total loans.
The following table represents a summary of the activity in the allowance for loan losses for the
three months ended June 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
Beginning balance |
|
$ |
4,031 |
|
|
$ |
4,060 |
|
Provision for loan losses |
|
|
470 |
|
|
|
758 |
|
Loans charged-off |
|
|
(494 |
) |
|
|
(309 |
) |
Recoveries |
|
|
47 |
|
|
|
99 |
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
4,054 |
|
|
$ |
4,608 |
|
|
|
|
|
|
|
|
14
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
The following table details activity in the allowance for loan losses by portfolio segment for the
six months ended June 30, 2011. Allocation of a portion of the allowance to one category of loans
does not preclude its availability to absorb losses in other categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
|
|
|
|
& Land |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Real Estate |
|
|
Consumer |
|
|
Development |
|
|
Unallocated |
|
|
Total |
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 01, 2011 |
|
$ |
1,179 |
|
|
$ |
1,183 |
|
|
$ |
1,057 |
|
|
$ |
80 |
|
|
$ |
213 |
|
|
$ |
319 |
|
|
$ |
4,031 |
|
Provision for possible loan losses |
|
|
129 |
|
|
|
418 |
|
|
|
(206 |
) |
|
|
34 |
|
|
|
59 |
|
|
|
36 |
|
|
|
470 |
|
Charge-offs |
|
|
(307 |
) |
|
|
(43 |
) |
|
|
(84 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
(494 |
) |
Recoveries |
|
|
11 |
|
|
|
|
|
|
|
9 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(296 |
) |
|
|
(43 |
) |
|
|
(75 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
(447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,012 |
|
|
$ |
1,558 |
|
|
$ |
776 |
|
|
$ |
81 |
|
|
$ |
272 |
|
|
$ |
355 |
|
|
$ |
4,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The bank recognized a credit for provision for possible loan losses in the residential real
estate loan category as a result of a $4.5 million reduction in
outstanding volume and a $700 thousand reduction in loan delinquencies for the category for the six month period ended June 30,
2011.
15
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
The following table presents the balance in the allowance for loan losses and the ending loan
balances by portfolio segment and based on impairment method as of June 30, 2011 and December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
Residential |
|
|
|
|
|
|
& Land |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Commercial |
|
|
Real Estate |
|
|
Real Estate |
|
|
Consumer |
|
|
Development |
|
|
Unallocated |
|
|
Total |
|
|
June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balances
attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
for impairment |
|
$ |
216 |
|
|
$ |
409 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
625 |
|
Collectively evaluated
for impairment |
|
|
796 |
|
|
|
1,149 |
|
|
|
776 |
|
|
|
81 |
|
|
|
122 |
|
|
|
355 |
|
|
|
3,279 |
|
Acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
150 |
|
|
|
|
Total ending allowance balance |
|
$ |
1,012 |
|
|
$ |
1,558 |
|
|
$ |
776 |
|
|
$ |
81 |
|
|
$ |
272 |
|
|
$ |
355 |
|
|
$ |
4,054 |
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans indvidually evaluated
for impairment |
|
$ |
4,640 |
|
|
$ |
2,992 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
7,632 |
|
Loans collectively evaluated
for impairment |
|
|
80,987 |
|
|
|
100,869 |
|
|
|
104,299 |
|
|
|
6,430 |
|
|
|
15,758 |
|
|
|
|
|
|
|
308,343 |
|
Loans acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390 |
|
|
|
|
|
|
|
390 |
|
|
|
|
Total ending loans balance |
|
$ |
85,627 |
|
|
$ |
103,861 |
|
|
$ |
104,299 |
|
|
$ |
6,430 |
|
|
$ |
16,148 |
|
|
|
|
|
|
$ |
316,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balances
attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated
for impairment |
|
$ |
106 |
|
|
$ |
132 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
238 |
|
Collectively evaluated
for impairment |
|
|
1,073 |
|
|
|
1,051 |
|
|
|
1,057 |
|
|
|
80 |
|
|
|
121 |
|
|
|
319 |
|
|
|
3,701 |
|
Acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
92 |
|
|
|
|
Total ending allowance balance |
|
$ |
1,179 |
|
|
$ |
1,183 |
|
|
$ |
1,057 |
|
|
$ |
80 |
|
|
$ |
213 |
|
|
$ |
319 |
|
|
$ |
4,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans indvidually evaluated
for impairment |
|
$ |
621 |
|
|
$ |
886 |
|
|
$ |
299 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
1,806 |
|
Loans collectively evaluated
for impairment |
|
|
77,919 |
|
|
|
103,943 |
|
|
|
108,533 |
|
|
|
6,715 |
|
|
|
16,075 |
|
|
|
|
|
|
|
313,185 |
|
Loans acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
|
|
|
|
440 |
|
|
|
|
Total ending loans balance |
|
$ |
78,540 |
|
|
$ |
104,829 |
|
|
$ |
108,832 |
|
|
$ |
6,715 |
|
|
$ |
16,515 |
|
|
|
|
|
|
$ |
315,431 |
|
|
|
|
16
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
Investment |
|
|
Investment |
|
|
Total |
|
|
|
|
|
|
Average |
|
|
|
Principal |
|
|
with no |
|
|
with |
|
|
Recorded |
|
|
Related |
|
|
Recorded |
|
(Dollars in thousands) |
|
Balance |
|
|
Allowance |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
4,676 |
|
|
$ |
|
|
|
$ |
4,640 |
|
|
$ |
4,640 |
|
|
$ |
216 |
|
|
$ |
1,917 |
|
Commercial real estate |
|
|
3,584 |
|
|
|
422 |
|
|
|
2,570 |
|
|
|
2,992 |
|
|
|
409 |
|
|
|
2,835 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
Construction & land development |
|
|
638 |
|
|
|
|
|
|
|
390 |
|
|
|
390 |
|
|
|
150 |
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
8,898 |
|
|
$ |
422 |
|
|
$ |
7,600 |
|
|
$ |
8,022 |
|
|
$ |
775 |
|
|
$ |
5,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
644 |
|
|
$ |
51 |
|
|
$ |
571 |
|
|
$ |
622 |
|
|
$ |
106 |
|
|
$ |
571 |
|
Commercial real estate |
|
|
1,047 |
|
|
|
109 |
|
|
|
777 |
|
|
|
886 |
|
|
|
132 |
|
|
|
1,631 |
|
Residential real estate |
|
|
590 |
|
|
|
298 |
|
|
|
|
|
|
|
298 |
|
|
|
|
|
|
|
97 |
|
Construction & land development |
|
|
683 |
|
|
|
|
|
|
|
440 |
|
|
|
440 |
|
|
|
92 |
|
|
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
2,964 |
|
|
$ |
458 |
|
|
$ |
1,788 |
|
|
$ |
2,246 |
|
|
$ |
330 |
|
|
$ |
2,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the aging of past due and nonaccrual loans as of June 30, 2011 and December 31, 2010 by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 59 |
|
|
60 - 89 |
|
|
|
|
|
|
Past Due |
|
|
|
|
|
|
|
|
|
|
|
|
|
Days |
|
|
Days |
|
|
90 Days + |
|
|
and |
|
|
Non- |
|
|
Total |
|
(Dollars in thousands) |
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Accruing |
|
|
Accrual |
|
|
Loans |
|
|
June 30, 2011 |
Commercial |
|
$ |
85,295 |
|
|
$ |
186 |
|
|
$ |
57 |
|
|
$ |
|
|
|
$ |
243 |
|
|
$ |
89 |
|
|
$ |
85,627 |
|
Commercial real estate |
|
|
101,972 |
|
|
|
221 |
|
|
|
129 |
|
|
|
27 |
|
|
|
377 |
|
|
|
1,512 |
|
|
|
103,861 |
|
Residential real estate |
|
|
101,722 |
|
|
|
810 |
|
|
|
226 |
|
|
|
|
|
|
|
1,036 |
|
|
|
1,541 |
|
|
|
104,299 |
|
Consumer |
|
|
6,237 |
|
|
|
122 |
|
|
|
71 |
|
|
|
|
|
|
|
193 |
|
|
|
|
|
|
|
6,430 |
|
Construction & land development |
|
|
15,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390 |
|
|
|
16,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
|
$ |
310,984 |
|
|
$ |
1,339 |
|
|
$ |
483 |
|
|
$ |
27 |
|
|
$ |
1,849 |
|
|
$ |
3,532 |
|
|
$ |
316,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
78,235 |
|
|
$ |
63 |
|
|
$ |
160 |
|
|
$ |
58 |
|
|
$ |
281 |
|
|
$ |
24 |
|
|
$ |
78,540 |
|
Commercial real estate |
|
|
100,914 |
|
|
|
2,156 |
|
|
|
114 |
|
|
|
26 |
|
|
|
2,296 |
|
|
|
1,619 |
|
|
|
104,829 |
|
Residential real estate |
|
|
105,593 |
|
|
|
574 |
|
|
|
253 |
|
|
|
601 |
|
|
|
1,428 |
|
|
|
1,811 |
|
|
|
108,832 |
|
Consumer |
|
|
6,580 |
|
|
|
69 |
|
|
|
66 |
|
|
|
|
|
|
|
135 |
|
|
|
|
|
|
|
6,715 |
|
Construction & land development |
|
|
16,061 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
451 |
|
|
|
16,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
|
$ |
307,383 |
|
|
$ |
2,865 |
|
|
$ |
593 |
|
|
$ |
685 |
|
|
$ |
4,143 |
|
|
$ |
3,905 |
|
|
$ |
315,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
Troubled Debt Restructurings
The Company has troubled debt restructurings of $8.7 million as of June 30, 2011, and $4.1 million
as of December 31, 2010, with $515 thousand and $22 thousand of specific reserves allocated as of
June 30, 2011 and December 31, 2010 respectively to customers whose loan terms have been modified
in troubled debt restructurings. At June 30, 2011 $7.9 million of the loans classified as troubled
debt restructurings were performing to modified terms. The remaining $800 thousand were on
nonaccrual.
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability
of borrowers to service their debt such as: current financial information, historical payment
experience, credit documentation, public information, and current economic trends, among other
factors. The Company analyzes commercial loans individually by classifying the loans as to credit
risk. This analysis includes commercial loans with an outstanding balance greater than $275
thousand and is performed on an annual basis.
The Company uses the following definitions for risk ratings:
Pass. Loans classified as pass (Acceptable, Low Acceptable or Pass Watch) may exhibit a wide
array of characteristics but at minimum represent an acceptable risk to the bank. Borrowers in
this rating may have leveraged but acceptable balance sheet positions, satisfactory asset
quality, and stable to favorable sales and earnings trends, acceptable liquidity and adequate
cash flow. Loans are considered fully collectible and require an average amount of
administration. While generally adhering to credit policy, these loans may exhibit occasional
exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of
absorbing setbacks, financial and otherwise, without the threat of failure.
Special Mention. Loans classified as special mention have material weaknesses that deserve
managements close attention. If left uncorrected, these weaknesses may result in deterioration
of the repayment prospects for the loan at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so
classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the institution will sustain some
loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as
substandard, with the added characteristic that the weaknesses make collection or liquidation in
full, on the basis of currently existing facts, conditions, and values, highly questionable and
improbable.
Loans that do not meet the criteria for special mention, substandard or doubtful classification,
when analyzed individually as part of the above described process are considered to be pass rated
loans. As of June 30, 2011 and December 31, 2010, and based on the most recent analysis performed,
the risk category of loans by class of loans is as follows:
18
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 LOANS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Pass |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Not Rated |
|
|
Total |
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
73,892 |
|
|
$ |
2,223 |
|
|
$ |
7,910 |
|
|
$ |
|
|
|
$ |
1,602 |
|
|
$ |
85,627 |
|
Commercial real estate |
|
|
86,599 |
|
|
|
8,374 |
|
|
|
7,518 |
|
|
|
|
|
|
|
1,370 |
|
|
|
103,861 |
|
Residential real estate |
|
|
1,365 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
102,870 |
|
|
|
104,299 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,430 |
|
|
|
6,430 |
|
Construction & land development |
|
|
11,085 |
|
|
|
2,841 |
|
|
|
390 |
|
|
|
|
|
|
|
1,832 |
|
|
|
16,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
172,941 |
|
|
$ |
13,438 |
|
|
$ |
15,882 |
|
|
$ |
|
|
|
$ |
114,104 |
|
|
$ |
316,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
65,371 |
|
|
$ |
3,843 |
|
|
$ |
9,252 |
|
|
$ |
|
|
|
$ |
74 |
|
|
$ |
78,540 |
|
Commercial real estate |
|
|
78,191 |
|
|
|
9,982 |
|
|
|
8,188 |
|
|
|
|
|
|
|
8,468 |
|
|
|
104,829 |
|
Residential real estate |
|
|
1,153 |
|
|
|
|
|
|
|
365 |
|
|
|
|
|
|
|
107,314 |
|
|
|
108,832 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
6,713 |
|
|
|
6,715 |
|
Construction & land development |
|
|
11,626 |
|
|
|
2,905 |
|
|
|
591 |
|
|
|
|
|
|
|
1,393 |
|
|
|
16,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
156,341 |
|
|
$ |
16,730 |
|
|
$ |
18,398 |
|
|
$ |
|
|
|
$ |
123,962 |
|
|
$ |
315,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans listed as not rated are either less than $275 thousand or are included in groups of
homogeneous loans. The following table presents loans that are not rated by class of loans as of
June 30, 2011 and December 31, 2010. Non-performing loans include loans past due 90 days and
greater and loans on nonaccrual of interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Performing |
|
|
Non-Performing |
|
|
Total |
|
|
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,602 |
|
|
$ |
|
|
|
$ |
1,602 |
|
Commercial real estate |
|
|
1,370 |
|
|
|
|
|
|
|
1,370 |
|
Residential real estate |
|
|
101,402 |
|
|
|
1,468 |
|
|
|
102,870 |
|
Consumer |
|
|
6,430 |
|
|
|
|
|
|
|
6,430 |
|
Construction & land development |
|
|
1,822 |
|
|
|
10 |
|
|
|
1,832 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
112,626 |
|
|
$ |
1,478 |
|
|
$ |
114,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
74 |
|
|
$ |
|
|
|
$ |
74 |
|
Commercial real estate |
|
|
8,468 |
|
|
|
|
|
|
|
8,468 |
|
Residential real estate |
|
|
105,201 |
|
|
|
2,113 |
|
|
|
107,314 |
|
Consumer |
|
|
6,713 |
|
|
|
|
|
|
|
6,713 |
|
Construction & land development |
|
|
1,383 |
|
|
|
10 |
|
|
|
1,393 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
121,839 |
|
|
$ |
2,123 |
|
|
$ |
123,962 |
|
|
|
|
|
|
|
|
|
|
|
Loans serviced for others approximated $50.1 million and $45.1 million at June 30, 2011 and
December 31, 2010, respectively.
NOTE 4- FAIR VALUE MEASUREMENTS
The Company provides disclosures about assets and liabilities carried at fair value. The framework
provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets
for identical
assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the
fair value hierarchy are described below:
19
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4- FAIR VALUE MEASUREMENTS (CONTINUED)
Level I: |
|
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or
liabilities in active markets that the Company has the ability to access. |
|
Level II: |
|
Inputs to the valuation methodology include quoted prices for similar assets or
liabilities in active markets; quoted prices for identical or similar assets or
liabilities in inactive markets; inputs other than quoted prices that are observable
for the asset or liability; inputs that are derived principally from or corroborated by
observable market data by corroborated or other means. If the asset or liability has a
specified (contractual) term, the Level II input must be observable for substantially
the full term of the asset or liability. |
|
Level III: |
|
Inputs to the valuation methodology are unobservable and significant to the fair value
measurement. |
The following table presents the assets reported on the consolidated statements of financial
condition at their fair value as of June 30, 2011 and December 31, 2010, by level within the fair
value hierarchy. No liabilities are carried at fair value. As required by the accounting
standards, financial assets and liabilities are classified in their entirety based on the lowest
level of input that is significant to the fair value measurement. Equity securities and U.S.
Treasury Notes are valued at the closing price reported on the active market on which the
individual securities are traded. Obligations of U.S. government corporations and agencies,
mortgage-backed securities and obligations of states and political subdivisions are valued at
observable market data for similar assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
Assets: |
|
June 30, 2011 |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Teasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. government corporations
and agencies |
|
|
|
|
|
|
22,971 |
|
|
|
|
|
|
|
22,971 |
|
Mortgage-backed securities in government
sponsored entities |
|
|
|
|
|
|
44,621 |
|
|
|
|
|
|
|
44,621 |
|
Obligations of states and political subdivisions |
|
|
|
|
|
|
13,266 |
|
|
|
|
|
|
|
13,266 |
|
Corporate bonds |
|
|
|
|
|
|
986 |
|
|
|
|
|
|
|
986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
100 |
|
|
|
81,844 |
|
|
|
|
|
|
|
81,944 |
|
Equity securities in financial institutions |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale securities |
|
$ |
159 |
|
|
$ |
81,844 |
|
|
$ |
|
|
|
$ |
82,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
December 31, 2010 |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Teasury security |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
100 |
|
Obligations of U.S. government corporations
and agencies |
|
|
|
|
|
|
19,711 |
|
|
|
|
|
|
|
19,711 |
|
Mortgage-backed securities in government
sponsored entities |
|
|
|
|
|
|
42,351 |
|
|
|
|
|
|
|
42,351 |
|
Obligations of states and political subdivisions |
|
|
|
|
|
|
11,994 |
|
|
|
|
|
|
|
11,994 |
|
Corporate bonds |
|
|
|
|
|
|
992 |
|
|
|
|
|
|
|
992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
100 |
|
|
|
75,048 |
|
|
|
|
|
|
|
75,148 |
|
Equity securities in financial institutions |
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
156 |
|
|
$ |
75,048 |
|
|
$ |
|
|
|
$ |
75,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 4- FAIR VALUE MEASUREMENTS (CONTINUED)
The following table presents the assets measured on a nonrecurring basis on the consolidated
balance sheets at their fair value as of June 30, 2011, and December 31, 2010, by level within the
fair value hierarchy. Impaired loans and other real estate that are collateral dependent are
written down to fair value through the establishment of specific reserves. Premises include a
building currently used for storage that has been written down to appraised value. The fair value
of mortgage servicing rights is based on a valuation model that calculates the present value of
estimated net servicing income. The valuation model incorporates assumptions based on managements
best judgment that are significant inputs to the discounting calculations. As a result, these
rights are measured at fair value on a nonrecurring basis and are classified within level III of
the fair value hierarchy. Techniques used to value the collateral that secure the impaired loans
include: quoted market prices for identical assets classified as Level I inputs; observable inputs
employed by certified appraisers for similar assets classified as Level II inputs. In cases where
valuation techniques included inputs that are unobservable and are based on estimates and
assumptions developed by management based on the best information available under each
circumstance, the asset valuation is classified as Level III inputs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
Assets measured on a nonrecurring basis: |
|
June 30, 2011 |
|
Impaired loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,247 |
|
|
$ |
7,247 |
|
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
415 |
|
|
|
415 |
|
Premises |
|
|
|
|
|
|
|
|
|
|
185 |
|
|
|
185 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
Impaired loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,916 |
|
|
$ |
1,916 |
|
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
36 |
|
Premises |
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
200 |
|
Mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
155 |
|
|
|
155 |
|
NOTE 5 FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of recognized financial instruments as of June 30, 2011 and December 31,
2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
(Dollars in thousands) |
|
value |
|
|
value |
|
|
value |
|
|
value |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
33,238 |
|
|
$ |
33,238 |
|
|
$ |
48,360 |
|
|
$ |
48,360 |
|
Securities |
|
|
87,466 |
|
|
|
87,466 |
|
|
|
80,667 |
|
|
|
80,667 |
|
Loans, net |
|
|
312,527 |
|
|
|
316,452 |
|
|
|
311,616 |
|
|
|
316,474 |
|
Accrued interest receivable |
|
|
1,228 |
|
|
|
1,228 |
|
|
|
1,215 |
|
|
|
1,215 |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
347,258 |
|
|
$ |
349,063 |
|
|
$ |
353,491 |
|
|
$ |
355,589 |
|
Short-term borrowings |
|
|
32,387 |
|
|
|
32,387 |
|
|
|
32,018 |
|
|
|
32,018 |
|
Other borrowings |
|
|
19,527 |
|
|
|
19,641 |
|
|
|
22,909 |
|
|
|
23,042 |
|
Accrued interest payable |
|
|
171 |
|
|
|
171 |
|
|
|
213 |
|
|
|
213 |
|
21
CSB BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5 FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)
For purposes of the above disclosures of estimated fair value, the following assumptions are used:
Cash and cash equivalents; Accrued interest receivable; Short term borrowings, Accrued interest
payable
The fair value of the above instruments is considered to be carrying value.
Securities
The fair value of securities available-for-sale which are measured on a recurring basis are
determined primarily by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted prices for the specific securities but rather by
relying on securities relationship to other similar securities.
Loans, net
The fair value for loans is estimated by discounting future cash flows using current market inputs
at which loans with similar terms and qualities would be made to borrowers of similar credit
quality. Where quoted market prices were available, primarily for certain residential mortgage
loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans
is based on carrying value.
Deposits and Other Borrowed Funds
The fair values of certificates of deposit and other borrowed funds are based on the discounted
value of contractual cash flows. The discount rates are estimated using market rates currently
offered for similar instruments with similar remaining maturities. Demand, savings, and money
market deposit accounts are valued at the amount payable on demand as of quarter end.
The Company also has unrecognized financial instruments at June 30, 2011 and December 31, 2010.
These financial instruments relate to commitments to extend credit and letters of credit. The
aggregated contract amount of such financial instruments was approximately $86,041,200 at June 30,
2011 and $76,017,000 at December 31, 2010. Such amounts are also considered to be the estimated
fair values.
The fair value estimates of financial instruments are made at a specific point in time based on
relevant market information. These estimates do not reflect any premium or discount that could
result from offering for sale at one time the entire holdings of a particular financial instrument
over the value of anticipated future business and the value of assets and liabilities that are not
considered financial instruments. Since no ready market exists for a significant portion of the
financial instruments, fair value estimates are largely based on judgments after considering such
factors as future expected credit losses, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore, cannot be determined with
precision. Changes in assumptions could significantly affect these estimates.
22
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion focuses on the consolidated financial condition of CSB Bancorp, Inc. and
its subsidiaries (the Company) at June 30, 2011 as compared to December 31, 2010, and the
consolidated results of operations for the three and six month periods ended June 30, 2011 compared
to the same periods in 2010. The purpose of this discussion is to provide the reader with a more
thorough understanding of the consolidated financial statements. This discussion should be read in
conjunction with the interim consolidated financial statements and related footnotes.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report are not historical facts but rather are forward-looking
statements that are subject to certain risks and uncertainties. When used herein, the terms
anticipates, plans, expects, believes, and similar expressions as they relate to the
Company or its management are intended to identify such forward-looking statements. The Companys
actual results, performance or achievements may materially differ from those expressed or implied
in the forward-looking statements. Risks and uncertainties that could cause or contribute to such
material differences include, but are not limited to, general economic conditions, interest rate
environment, competitive conditions in the financial services industry, changes in law,
governmental policies and regulations, and rapidly changing technology affecting financial
services.
The Company does not undertake, and specifically disclaims any obligation, to publicly revise any
forward-looking statements to reflect events or circumstances after the date of such statements or
to reflect the occurrence of anticipated or unanticipated events.
FINANCIAL CONDITION
Total assets were $450.0 million at June 30, 2011, compared to $457.1 million at December 31, 2010,
representing a decrease of $7.5 million, or 1.6%. Cash and cash equivalents decreased $15.1
million, or 31.3%, during the six-month period ending June 30, 2011, primarily as a result of
increases in securities and loans. Securities increased $6.8 million, or 7.8%, during the first
six months of 2011 as purchases were made within the US Government Agency portfolio,
mortgage-backed securities issued by government sponsored agencies and tax free political
subdivisions. Net loans increased $911 thousand, or 0.3%, while deposits decreased $6.2 million,
or 1.8%, during the six-month period. Short-term borrowings of securities sold under repurchase
agreement increased $368 thousand and Federal Home Loan Bank advances decreased $3.4 million,
during the period as advances matured and required amortized payments were made on outstanding
advances at the Federal Home Loan Bank.
Net loans increased $911 thousand, or 0.3%, during the six-month period ended June 30, 2011.
Commercial loans increased $7.1 million, or 9.0%, commercial real estate loans decreased $968
thousand, or 1.0%, and home equity lines increased $1.5 million, or
4.4%, over December 31, 2010.
Decreases were recognized in real estate mortgage loans of
$6.0 million, or 8.0% and consumer
installment loans of $285 thousand, or 4.2%. Consumers continued to refinance their mortgage loans
for lower long-term rates offered in the secondary market.
23
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The allowance for loan losses as a percentage of total loans was 1.28% at June 30, 2011 and
December 31, 2010. Outstanding loan balances increased 0.3% to $317 million at June 30, 2011 while
net charge-offs of $447 thousand were offset by a provision of $470 thousand to the allowance for
the six months ended June 30, 2011. Non-performing loans decreased $1 million or 22% from December
31, 2010, with improvement in both the past-due 90 days and still accruing and the non accrual loan
categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
(Dollars in thousands) |
|
2011 |
|
|
2010 |
|
|
2010 |
|
Non-performing loans |
|
$ |
3,559 |
|
|
$ |
4,589 |
|
|
$ |
6,088 |
|
Other real estate |
|
|
415 |
|
|
|
36 |
|
|
|
247 |
|
Allowance for loan losses |
|
|
4,054 |
|
|
|
4,031 |
|
|
|
4,608 |
|
Total loans |
|
|
316,581 |
|
|
|
315,647 |
|
|
|
311,857 |
|
Allowance: loans |
|
|
1.28 |
% |
|
|
1.28 |
% |
|
|
1.48 |
% |
Allowance: non-performing loans |
|
|
1.1 |
x |
|
|
0.9 |
x |
|
|
0.8 |
x |
The ratio of gross loans to deposits was 91.2% at June 30, 2011, compared to 89.3% at December
31, 2010. The increase in this ratio is the result of increases in loan volume and decreases in
deposits during the six months ended June 30, 2011.
The Company had net unrealized gains of $2.1 million within its securities portfolio at June 30,
2011, compared to net unrealized gains of $1.3 million at December 31, 2010. The Company has no
exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations or
trust preferred securities. The Company holds 2 issues of nonagency collateralized mortgage
obligations that have paid down to $872 thousand outstanding from an original face of $5.5 million.
The Company has the ability and intent to hold the bonds until the recovery of their cost and
there is no significant evidence to support an adverse change in the expected cash flows.
Management has considered industry analyst reports, sector credit reports and the volatility within
the bond market in concluding that the gross unrealized losses of $96 thousand within the total
portfolio as of June 30, 2011, were primarily the result of customary and expected fluctuations in
the bond market and not necessarily the expected cash flows of the individual securities. As a
result, all security impairments detailed above on June 30, 2011, are considered temporary and no
impairment loss relating to these securities has been recognized.
Short-term borrowings increased $369 thousand from December 31, 2010 and other borrowings decreased
$3.4 million as the Company used cash from interest-earning deposits in other banks to repay
required maturities and monthly payments on advances from the Federal Home Loan Bank (FHLB).
Deposits decreased $6.2 million or 1.8% from December 31, 2010 with non-interest bearing deposits
decreasing $4.5 million and interest-bearing deposit accounts decreasing $1.7 million. By deposit
type, increases were recognized in statement savings and passbooks and money market savings
accounts for the period ended June 30, 2011.
Total shareholders equity amounted to $48.5 million, or 10.8%, of total assets, at June 30, 2011,
compared to $47.2 million, or 10.3% of total assets, at December 31, 2010. The increase in
shareholders equity during the six-months ended June 30, 2011 was due to net income of $1.9
million and an increase in other comprehensive income of $501 thousand. Dividends declared of $985
thousand partially offset the above increases. The Company and its subsidiary bank met all
regulatory capital requirements at June 30, 2011.
24
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
Three months ended June 30, 2011 and 2010
For the quarter ended June 30, 2011, the Company recorded net income of $972 thousand or $0.35 per
share, as compared to net income of $921 thousand, or $0.34 per share for the quarter ended June
30, 2010. The $51 thousand increase in net income for the quarter was a result of a decrease in
the provision for loan losses of $49 thousand and net interest income increasing $263 thousand.
These gains were partially offset by an increase in noninterest expense of $133 thousand, a
decrease in noninterest income of $105 thousand and an increase in the federal income tax
provision of $23 thousand. Return on average assets and return on average equity were 0.87% and
8.06%, respectively, for the three-month period of 2011, compared to 0.85% and 7.90%, respectively
for 2010.
Average Balance Sheets and Net Interest Margin Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, |
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
(Dollars in thousands) |
|
balance |
|
|
rate |
|
|
balance |
|
|
rate |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks-interest bearing |
|
$ |
19,025 |
|
|
|
0.23 |
% |
|
$ |
25,451 |
|
|
|
0.23 |
% |
Federal funds sold |
|
|
89 |
|
|
|
0.11 |
|
|
|
282 |
|
|
|
0.14 |
|
Taxable securities |
|
|
73,771 |
|
|
|
3.33 |
|
|
|
67,336 |
|
|
|
3.86 |
|
Tax-exempt securities |
|
|
12,134 |
|
|
|
5.07 |
|
|
|
9,421 |
|
|
|
5.28 |
|
Loans |
|
|
319,906 |
|
|
|
5.37 |
|
|
|
311,647 |
|
|
|
5.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
424,925 |
|
|
|
4.78 |
% |
|
|
414,137 |
|
|
|
4.92 |
% |
Other assets |
|
|
23,280 |
|
|
|
|
|
|
|
22,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
448,205 |
|
|
|
|
|
|
$ |
436,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
52,617 |
|
|
|
0.08 |
% |
|
$ |
51,300 |
|
|
|
0.08 |
% |
Savings deposits |
|
|
84,867 |
|
|
|
0.25 |
|
|
|
72,785 |
|
|
|
0.38 |
|
Time deposits |
|
|
145,874 |
|
|
|
1.76 |
|
|
|
148,621 |
|
|
|
2.15 |
|
Other borrowed funds |
|
|
49,880 |
|
|
|
1.62 |
|
|
|
61,545 |
|
|
|
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
333,238 |
|
|
|
1.09 |
% |
|
|
334,251 |
|
|
|
1.44 |
% |
Non-interest bearing demand deposits |
|
|
65,243 |
|
|
|
|
|
|
|
54,509 |
|
|
|
|
|
Other liabilities |
|
|
1,335 |
|
|
|
|
|
|
|
1,298 |
|
|
|
|
|
Shareholders Equity |
|
|
48,389 |
|
|
|
|
|
|
|
46,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
448,205 |
|
|
|
|
|
|
$ |
436,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest spread |
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
3.48 |
% |
Taxable equivalent net interest margin |
|
|
|
|
|
|
3.93 |
% |
|
|
|
|
|
|
3.76 |
% |
Interest income for the quarter ended June 30, 2011, was $5.0 million representing a $27
thousand decrease, or 0.5% decline, compared to the same period in 2010. This decrease was
primarily due to a decline in the average taxable investment yield of 0.53% to 3.33% for the
quarter ended June 30, 2011 as compared to a taxable investment yield of 3.86% for the second
quarter ended June 30, 2010. Additionally, average loan yields declined by 0.16% to 5.37% from
5.53% for the quarter ended June 30, 2011 as compared the second quarter 2010. Interest expense
for the quarter ended June 30, 2011 was $906 thousand, a decrease of $290 thousand or 24%, from the
same period in 2010. The decrease in interest expense occurred primarily due to decrease of 0.47%
in interest rates paid on other borrowed
funds representing FHLB advances combined with the maturity and payback of $12.5 million of average
FHLB advances from the previous year.
25
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The provision for loan losses for the quarter ended June 30, 2011, was $190 thousand, compared to a
$239 thousand provision for the same quarter in 2010. The provision for loan losses is determined
based
on managements calculation of the adequacy of the allowance for loan losses, which includes
provisions for classified loans as well as for the remainder of the portfolio based on historical
data including past charge-offs and current economic trends.
Non-interest income for the quarter ended June 30, 2011, was $784 thousand, a decrease of $105
thousand, or 11.8%, compared to the same quarter in 2010. Fees from Trust and Brokerage services
increased $66 thousand to $190 thousand for second quarter 2011 as compared to the same quarter in
2010. Service charges on deposit accounts decreased $7 thousand or 2.4%, as consumers decreased
their usage of overdraft products and maintained higher average deposit balances. Debit card
interchange income rose $26 thousand or 20.6% as consumers increased their usage of the product.
The gain on the sale of mortgage loans to the secondary market decreased to $29 thousand for the
three month period ended June 30, 2011, from $45 thousand in the three-month period ended June 30,
2010. Refinancing activity has declined from the first quarter of 2011 and may continue to
decline for the rest of 2011.
The Company sold no securities during the second quarter of 2011. A gain of $148 thousand was
recognized during the second quarter of 2010.
Non-interest expenses for the quarter ended June 30, 2011 increased $133 thousand, or 4.2%,
compared to the second quarter of 2010. Salaries and employee benefits increased $49 thousand, or
2.8%. Occupancy and equipment expenses increased $7 thousand in 2011 over the second quarter of
2010. Other expenses rose $154 thousand or 38% compared to the second quarter 2010. Included in
other expense are loan and tax settlement expenses as a loan secured by real estate completes
foreclosure and either becomes other real estate owned or is sold. These costs increased by $89
thousand for second quarter 2011 as compared to second quarter 2010.
Federal income tax expense increased $23 thousand, or 5.6% for the quarter ended June 30, 2011 as
compared to the second quarter of 2010. The provision for income taxes was $435 thousand
(effective rate of 30.9%) for the quarter ended June 30, 2011, compared to $412 thousand (effective
rate of 30.9%) for the quarter ended June 30, 2010. The increase in the expense resulted from
improved income.
RESULTS OF OPERATIONS
Six months ended June 30, 2011 and 2010
Net income for the six months ending June 30, 2011, was $1.9 million or $0.68 per share, as
compared to $1.7 million or $0.61 per share during the same period in 2010. Return on average
assets and return on average equity were 0.84% and 7.86%, respectively, for the six-month period of
2011, compared to 0.76% and 7.18%, respectively for 2010.
Comparative net income increased as net interest income improved to $8.0 million for the six months
ended June 30, 2011, an increase of $316 thousand or 4.1% from the same period last year. The
provision for loan losses decreased $288 thousand or 38% during the same comparative period. These
improvements were partially offset by lower noninterest income and higher noninterest expenses for
the six month period ending in 2011 as compared to 2010.
Interest income on loans decreased $76 thousand, or 0.9%, for the six months ended June 30, 2011,
as compared to the same period in 2010. This decrease was primarily due to an interest rate
decrease of 19 basis points for the comparable six-month periods. Interest income on securities
decreased $156 thousand, or 10%, as the yield on taxable securities decreased 82 basis points due
to the sale of mortgage- backed securities at a gain in 2010, accelerated payments within the
mortgage-backed securities portfolio and calls within the Agency portfolio. The average investment
balances increased by $7.7 million with new purchases being added in a low interest rate market.
Interest income on fed funds sold and interest bearing deposits decreased $5 thousand for the six
months ended June 30, 2011 as the average fed funds sold volume
decreased $7.3 million, compared to
the same period in 2010.
26
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Average Balance Sheet and Net Interest Margin Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
(Dollars in thousands) |
|
balance |
|
|
rate |
|
|
balance |
|
|
rate |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from banks-interest bearing |
|
$ |
21,161 |
|
|
|
0.27 |
% |
|
$ |
28,302 |
|
|
|
0.24 |
% |
Federal funds sold |
|
|
89 |
|
|
|
0.08 |
|
|
|
234 |
|
|
|
0.13 |
|
Taxable securities |
|
|
73,855 |
|
|
|
3.30 |
|
|
|
68,488 |
|
|
|
4.12 |
|
Tax-exempt securities |
|
|
11,913 |
|
|
|
5.13 |
|
|
|
9,549 |
|
|
|
5.30 |
|
Loans |
|
|
319,777 |
|
|
|
5.38 |
|
|
|
311,717 |
|
|
|
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
426,795 |
|
|
|
4.76 |
% |
|
|
418,290 |
|
|
|
4.96 |
% |
Other assets |
|
|
23,206 |
|
|
|
|
|
|
|
22,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
450,001 |
|
|
|
|
|
|
$ |
440,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
52,480 |
|
|
|
0.08 |
% |
|
$ |
52,615 |
|
|
|
0.08 |
% |
Savings deposits |
|
|
83,562 |
|
|
|
0.26 |
|
|
|
72,392 |
|
|
|
0.39 |
|
Time deposits |
|
|
147,848 |
|
|
|
1.86 |
|
|
|
148,643 |
|
|
|
2.16 |
|
Other borrowed funds |
|
|
51,477 |
|
|
|
1.68 |
|
|
|
65,700 |
|
|
|
2.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
335,367 |
|
|
|
1.15 |
% |
|
|
339,350 |
|
|
|
1.47 |
% |
Non-interest bearing demand deposits |
|
|
65,199 |
|
|
|
|
|
|
|
53,442 |
|
|
|
|
|
Other liabilities |
|
|
1,506 |
|
|
|
|
|
|
|
1,455 |
|
|
|
|
|
Shareholders Equity |
|
|
47,929 |
|
|
|
|
|
|
|
46,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
450,001 |
|
|
|
|
|
|
$ |
440,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest spread |
|
|
|
|
|
|
3.61 |
% |
|
|
|
|
|
|
3.49 |
% |
Taxable equivalent net interest margin |
|
|
|
|
|
|
3.85 |
% |
|
|
|
|
|
|
3.77 |
% |
Interest expense decreased $553 thousand to $1.9 million for the six months ended June 30,
2011, compared to the six months ended June 30, 2010. Interest expense on deposits decreased $261
thousand, or 14.9%, from the same period as last year, while interest expense on other borrowings
decreased $292 thousand or 40.6%. The decrease in interest expense has been caused by lower
interest rates being paid across the board on interest-bearing deposit accounts and borrowings.
Additionally, during the comparable six month periods, the Company grew non-interest bearing
deposits in 2011. Time deposits continue to renew at lower interest rates, and some depositors
have moved monies to savings instruments anticipating higher rate time deposits. Competition for
deposits appears to be decreasing from a year ago with larger money center banks reducing the
premium paid for term deposits. The net interest margin increased by 8 basis points for the
six-month period ended June 30, 2011, to 3.85%, from 3.77% for the same period in 2010.
The provision for loan losses was $470 thousand during the first six months of 2011, compared to
$758 thousand in the same six-month period of 2010. The provision or credit for loan losses is
determined based on managements calculation of the adequacy of the allowance for loan losses,
which includes provisions for classified loans as well as for the remainder of the portfolio based
on historical data including past charge-offs and current economic trends.
Non-interest income decreased $75 thousand, or 4.6%, during the six months ended June 30, 2011, as
compared to the same period in 2010. The decrease in non-interest income was primarily due a $148
thousand gain on securities sold in 2010 that did not reoccur in 2011. Increases in Trust fees
were due to
27
CSB BANCORP, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
increases in market values of the custodial assets as well as increases in brokerage fee
commissions in 2011. Debit card interchange income increased $56 thousand or 23.9% a result of
increased card usage in 2011. Service charges on deposits decreased $31 thousand from the same
period in 2010 as deposit customers curtailed their use of overdraft privilege products in 2011 and
have maintained higher average deposit balances offsetting monthly service fees.
Decreases were recognized in gains on mortgage loans sold in the secondary market for the first
half of 2011 as refinancing activity stalled and new housing sales remained extremely slow in 2011.
Non-interest expenses increased $212 thousand, or 3.4%, for the six months ended June 30, 2011,
compared to the same period in 2010. The banks FDIC deposit premium decreased $90 thousand from
$308 thousand for the six months ended 2010 reflecting a decrease in rate and accrual for the six
months ended June 30, 2011 as compared to 2010. Salaries and employee benefits increased $207
thousand, or 6.2%, primarily the result of a full six month accrual of profit sharing and bonus
accruals for 2011 as compared to a second quarter recognition of the same benefit accruals in 2010.
Professional fees increased of $12 thousand or 3.7%. Occupancy and equipment expense remained
stable during the first six-months of 2011 as compared with 2010 increasing $3 thousand or 0.5%.
Increases were recognized in other expenses, primarily the result of increased operating costs of a
larger company.
The provision for income taxes was $834 thousand (effective rate of 30.9%) for the six months ended
June 30, 2011, compared to $727 thousand (effective rate of 30.5%) for the six months ended June
30, 2010. The increase in the effective tax rate resulted from an decrease in tax-exempt interest
income as a portion of total income before income taxes.
CAPITAL RESOURCES
The Federal Reserve Board (FRB) has established risk-based capital guidelines that must be observed
by financial holding companies and banks. Failure to meet specified minimum capital requirements
could result in regulatory actions by the Federal Reserve or Ohio Division of Financial
Institutions that could have a material effect on the Companys financial condition or results of
operations. Management believes there were no material changes to Capital Resources as presented in
CSB Bancorps annual report on Form 10-K for the year ended December 31, 2010, and as of June 30,
2011 the holding company and its bank meet all capital adequacy requirements to which they are
subject.
LIQUIDITY
Liquidity refers to the Companys ability to generate sufficient cash to fund current loan demand,
meet deposit withdrawals, pay operating expenses and meet other obligations. The Companys primary
sources of liquidity are cash and cash equivalents, which totaled $33.2 million at June 30, 2011, a
decrease of $15.1 million from $42.7 million at December 31, 2010. Net income, securities
available-for-sale, and loan repayments also serve as sources of liquidity. Cash and cash
equivalents and estimated principal cash flow and maturities on investments maturing within one
year represent 13.1% of total assets as of June 30, 2011 compared to 15.0% of total assets at
year-end 2010. Other sources of liquidity include, but are not limited to, purchase of federal
funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at
the Federal Reserve discount window. Management believes that its sources of liquidity are
adequate to meet cash flow obligations for the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
The company does not have any off-balance sheet arrangements (as such term is defined in applicable
Securities and Exchange Commission rules) that are reasonably likely to have a current or future
material effect on our financial condition, results of operations, liquidity, capital expenditures
or capital resources.
28
CSB BANCORP, INC.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the quantitative and qualitative disclosures about market
risks as of June 30, 2011, from that presented in the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2010. Management performs a quarterly analysis of the Companys
interest rate risk. All positions are currently within the Companys board-approved policy.
The following table presents an analysis of the estimated sensitivity of the Companys annual net
interest income to sudden and sustained 100 through 400 basis point changes, in 100 basis point
changes, in market interest rates at June 30, 2011 and 100 and 200 basis point changes in market
interest rates at December 31, 2010. Due to the current low interest rate environment,
particularly for short-term rates, the decreasing change is not calculated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
June 30, 2011 |
|
|
Change in |
|
Net |
| |
|
|
|
|
|
interest rates |
|
interest |
| |
Dollar |
| |
Percentage |
|
|
|
(basis points) |
|
income |
|
|
change |
|
|
change |
|
+
|
|
400
|
|
|
19,061 |
|
|
$ |
2,788 |
|
|
|
17.1 |
|
+
|
|
300
|
|
|
18,278 |
|
|
|
2,005 |
|
|
|
12.3 |
|
+
|
|
200
|
|
|
17,450 |
|
|
|
1,177 |
|
|
|
7.2 |
|
+
|
|
100
|
|
|
16,621 |
|
|
|
348 |
|
|
|
2.1 |
|
|
|
0
|
|
|
16,273 |
|
|
|
|
|
|
|
|
|
-
|
|
100
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
-
|
|
200
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
Change in |
|
Net |
| |
|
|
|
|
|
interest rates |
|
interest |
| |
Dollar |
| |
Percentage |
|
|
|
(basis points) |
|
income |
|
|
change |
|
|
change |
|
+
|
|
200
|
|
|
16,073 |
|
|
|
241 |
|
|
|
1.5 |
|
+
|
|
100
|
|
|
15,906 |
|
|
|
74 |
|
|
|
0.5 |
|
|
|
0
|
|
|
15,832 |
|
|
|
|
|
|
|
|
|
-
|
|
100
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
29
CSB BANCORP, INC.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4T CONTROLS AND PROCEDURES
With the participation of our management, including our Chief Executive Officer and Chief Financial
Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have concluded that:
|
(a) |
|
information required to be disclosed by the Company in this Quarterly Report on
Form 10-Q would be accumulated and communicated to the Companys management, including
its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure; |
|
|
(b) |
|
information required to be disclosed by the Company in this Quarterly Report on
Form 10-Q would be recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms; and |
|
|
(c) |
|
the Companys disclosure controls and procedures are effective as of the end of
the period covered by this Quarterly Report on Form 10-Q to ensure that material
information relating to the Company and its consolidated subsidiary is made known to
them, particularly during the period for which our periodic reports, including this
Quarterly Report on Form 10-Q, are being prepared. |
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes during the period covered by this Quarterly Report on Form 10-Q in our
internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act)
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
30
CSB BANCORP, INC.
FORM 10-Q
Quarter ended June 30, 2011
PART II OTHER INFORMATION
|
|
|
ITEM 1-
|
|
LEGAL PROCEEDINGS |
|
|
There are no matters required to be reported under this item. |
|
|
|
ITEM 1A-
|
|
RISK FACTORS |
|
|
There are no matters required to be reported under this item. |
|
|
|
ITEM 2-
|
|
On July 7, 2005 CSB Bancorp, Inc. filed Form 8-k with the Securities and Exchange
Commission announcing that its Board of Directors approved a Stock Repurchase Program
authorizing the repurchase of up to 10% of the Companys common shares then outstanding.
Repurchases will be made from time to time as market and business conditions warrant, in the
open market, through block purchases and in negotiated private transactions. |
|
|
|
ITEM 3-
|
|
DEFAULTS UPON SENIOR SECURITIES: |
|
|
There are no matters required to be reported under this item. |
|
|
|
ITEM 4-
|
|
REMOVED AND RESERVED: |
|
|
|
ITEM 5-
|
|
OTHER INFORMATION: |
|
|
There are no matters required to be reported under this item. |
31
CSB BANCORP, INC.
FORM 10-Q
Quarter ended June 30, 2011
PART II OTHER INFORMATION
Item 6 -Exhibits:
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
3.1
|
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to
Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994). |
|
|
|
3.1.1
|
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April
9, 1998 (incorporated by reference to Registrants Form 10-K for the Fiscal Year ended
December 31, 1998). |
|
|
|
3.2
|
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form
10-SB). |
|
|
|
3.2.1
|
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference
to Registrants Form DEF 14a for the Fiscal Year ended December 31, 2008). |
|
|
|
4.0
|
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB). |
|
|
|
10.1
|
|
Office Purchase and Assumption Agreement by and between Premier Bank & Trust, National
Association and The Commercial and Savings Bank of Millersburg, Ohio,
dated June 23, 2011. |
|
|
|
11
|
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to
Consolidated Statements of Income on page 4 hereof). |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
32.1
|
|
Section 1350 CEOs Certification |
|
|
|
32.2
|
|
Section 1350 CFOs Certification |
|
|
|
101
|
|
Interactive financial data |
32
CSB BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
CSB BANCORP, INC.
(Registrant)
|
|
Date: August 12, 2011 |
/s/ Eddie L. Steiner
|
|
|
Eddie L. Steiner |
|
|
President
Chief Executive Officer |
|
|
|
|
Date: August 12, 2011 |
/s/ Paula J. Meiler
|
|
|
Paula J. Meiler |
|
|
Senior Vice President
Chief Financial Officer |
|
33
CSB BANCORP, INC.
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Description of Document |
3.1
|
|
Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to
Registrants Form 10-KSB for the Fiscal Year ended December 31, 1994). |
|
|
|
3.1.1
|
|
Amended form of Article Fourth of Amended Articles of Incorporation, as effective April
9, 1998 (incorporated by reference to Registrants Form 10-K for the Fiscal Year ended
December 31, 1998). |
|
|
|
3.2
|
|
Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrants Form
10-SB). |
|
|
|
3.2.1
|
|
Amended Article VIII Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to
Registrants Form DEF 14a for the Fiscal Year ended December 31, 2008). |
|
|
|
4.0
|
|
Specimen stock certificate (incorporated by reference to Registrants Form 10-SB). |
|
|
|
10.1
|
|
Office Purchase and Assumption Agreement by and between Premier Bank & Trust, National
Association and The Commercial and Savings Bank of Millersburg, Ohio
dated June 23, 2011.
|
|
|
|
11
|
|
Statement Regarding Computation of Per Share Earnings (reference is hereby made to
Consolidated Statements of Income on page 4 hereof). |
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) CEOs Certification |
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) CFOs Certification |
|
|
|
32.1
|
|
Section 1350 CEOs Certification |
|
|
|
32.2
|
|
Section 1350 CFOs Certification |
|
|
|
101
|
|
Interactive financial data |
34