e6vk
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM
6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
For the quarterly period ended June 30, 2010
March 2011
Vale S.A.
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
(Indicate by check mark whether the registrant files or will file annual reports under cover
of Form 20-F or Form 40-F.)
(Check One) Form 20-F þ Form 40-F o
(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1))
(Check One) Yes o No þ
(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7))
(Check One) Yes o No þ
(Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
(Check One) Yes o No þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection
with Rule 12g3-2(b). 82-___.)
Ú THE CHALLENGES OF MINING
Mining is an essential foundation of the modern economy. Economic development is becoming ever
more dependent on the availability of metals in adequate volumes and quality, which make the
execution of structural development feasible for continued improvements in the wellbeing of
billions of people around the world.
Mining operations require the application of sophisticated technical knowledge, continual
investments in research and development and the allocation of considerable resources in order to
promote sustainability.
Each mineral deposit requires the employment of a specific technology and/or different nuances of
existing technologies. The necessity to continuously conciliate long-term production planning with
the volatility of short-term demands, the complex large-scale logistics operations for the
transportation of hundreds of millions of tons of material, the intensive nature of business
capital and the creation of opportunities for economic and social upward mobility in the remote
communities where the operations take place, are just some of the challenges that a mining company
like Vale has to overcome.
Vale has managed to cope with the numerous challenges that have presented themselves over the years
with a high degree of success, whilst at the same creating substantial value for its shareholders
and for the society in general. As the survey conducted by the renowned magazine Barrons confirms,
Vale is one of the 100 most respected companies in the world and the most respected in Latin
America.
Ú A YEAR OF EXTRAORDINARY PERFORMANCE
2009 was a period of transition, marked by lower operating and financial performance inferior,
but nonetheless quite robust, to the previous two years.
2010 was a year of strong recovery and extraordinary performance resulting from the convergence of
actions by two main factors. On one hand, the initiatives developed in 2009 in response to the
global economic downturn, which were focused on structural transformations, started to present
returns. On the other, the global economy, led by the emerging economies, which make up the main
source for the expansion in demand of ore and metals, presented exceptional growth.
As a result, the past year registered the best financial performance in the companys history, with
record revenues, operating profit, operating margins, cash flow and profit. The quality of the
financial performance is emphasized by the record value of investments, which have constructed new
platforms to sustain growth in the long term.
From the operating perspective, the production of iron ore in 2010, totaling 308 million tons,
constituted a new record, with Carajás surpassing the 100 million ton mark for the first time. With
this level of production, equal to 1.67 times the second largest global producer of iron ore, Vale
has consolidated its position as world leader.1
1 Source: production reports of mining
companies.
1
Records were also broken in the production of pellets, at 49 million tons; bauxite, 14 million
tons; and coal, both metallurgical and thermal grade, at 6.9 million tons; proving that excellence
in operation is one of the main hallmarks of Vale.
The strong cash flow and rigorous discipline in the allocation of capital, combined with the high
quality of our assets, has enabled us to overcome the three classic challenges with which expanding
companies
are confronted: financing for growth, maintaining a healthy balance sheet and meeting the
expectations of shareholders for short term gains.
Vale invested USD 12,7 billion in supporting existing operations, in research and development and
in the execution of projects, which represented 99% of the investment budgeted for 2010. The value
invested by Vale in 2010 was the highest among mining companies anywhere in the world.
We invested an additional USD 6,7 billion in the acquisition of several assets, the most prominent
among them being the purchase of USD 5,8 billion in fertilizer phosphate mines and operations in
Brazil. Vale took control of Vale Fertilizantes, nee Fosfértil, acquiring 99.8% of the voting
stock. Vale Fertilizantes incorporated the fertilizer assets it acquired from Bunge.
The acquisition of assets in Brazil, together with the conclusion of the Bayóvar phosphate rock
mining project, in Peru, are part of the implementation strategy of Vale, which aims to become one
of the largest global players in the fertilizer market over the next few years.
We also acquired 51% of the Simandou project in West Africa, the best as-yet untapped iron ore
deposit in the world, given the quantity and quality of its estimated reserves.
USD 5.0 billion was returned to shareholders, including USD 3.0 billion with the distribution of
dividends and capital payout, and USD 2.0 billion through the execution of a share buy-back
program.
After spending almost USD 25 billion on investments and cash returns to shareholders, we even
managed to reduce the leverage on our balance sheets, ending the year with a total debt/EBITDA
ratio of just 1.0.
In the last 10 years, from 2001 to 2010, Vale created a total value of USD 154.5 billion for its
shareholders and distributed USD 17.4 billion in dividends and capital payouts, standing out as one
of the leading companies in terms of value creation in the world.
As a global agent of sustainability, we invested USD 737 million in the preservation and protection
of the environment and USD 399 million in social actions, thus increasing expenditures to USD 1.136
billion in corporate social responsibility. This value is the highest in the history of the
company, having increased by 45.5% compared to 2009.
Strikes at the Sudbury, Voiseys Bay and Port Colborne operations in Canada were resolved. The
agreement reached contributes to the sustainability and expansion of our base metal business in
Canada, with the introduction of a new pension plan including a defined contribution regime and
changes in the old system of variable compensation, which started to enable greater productivity
incentives to employees in our Canadian operations.
Taxes paid by Vale on its operations in Brazil amounted to BRL 12.467 billion in 2010, representing
an increase of 25.7% over the previous year.
Vale exported USD 29.1 billion from Brazil to the rest of the world, thus becoming the largest
Brazilian exporter. Our net exports exports minus imports amounted to USD 27.7 billion, thus
surpassing the USD 7.4 billion surplus of the 2010 Brazilian commercial trade balance. Accordingly,
our exports have enabled the creation of external resources for the financing of imports by other
companies, which makes an increase in investments viable, creating jobs and income for the
Brazilian society.
One of the most important consequences of the expansion of our activities is the creation of new
jobs . In December 2010, Vale was responsible for 119,246 direct jobs, including 70,785 in-house
positions and
2
48,461 outsourced positions; representing an increase of 25,181 jobs compared to
December of the previous year.
Furthermore, 54,839 people worked on Vale projects, compared to 46,542 at the end of 2009. Using
internationally accepted mining industry coefficients, the company generated a total of
approximately 700,000 job postings through its activities.
Ú FINANCIAL PERFORMANCE IN 2010
Vales operating revenue reached a record BRL 85.345 billion, represeting growth of 71.3%
compared to 2009, with an annual average increase of 16.2% for the 2006-2010 period.
Ferrous ores iron ore, pellets, manganese ore and ferroalloys comprised 71.9% of the total
revenue. Non-ferrous metals nickel, copper, aluminum products, cobalt, metals from the platinum
group and others made up 17.0% of our revenue; fertilizers 3.7%; logistics services 3.8%; coal
1.6%; and the remaining 2.0% was originated from other products.
Sales to the Asian market accounted for 52.2% of trade volume; Europe 19.0%; South America 18.9%;
North America 5.3%; and other regions, 4.6%. On a national level, China was the main buyer of our
products, accounting for 32.3% of our revenue, followed by Brazil with 16.8%, Japan with 10.9% and
Germany with 6.6%.
Our exports from Brazil to the rest of the world reached a record of USD 29.090 billion, making
Vale the biggest exporter in Brazil. Net exports exports minus imports totaled USD 27.668
billion, equivalent to 136.5% of the Brazilian commercial trade surplus. In the last five years,
Vale net exports reached USD 77.187 billion, making it the biggest contributor to the Brazilian
foreign trade surplus.
Operating profit reached BRL 40.490 billion, constituting a new record, surpassing the previous
level, recorded in 2008, by 35.7%. Operating margins were also record-breaking, at 48.7%, compared
to 27.2% in 2009.
EBITDA, profit before interest, tax, depreciation and discharge of debts, reached BRL 46.378
billion, thus setting a new record, BRL 11.356 billion above the previous record from 2008.
Net profit, totaling BRL 30.070 billion and BRL 5.66 per share, was the highest in Vales history.
Calculated according to the BR GAAP criteria (the generally accepted accounting principles in
Brazil), Vales profit, totaling USD 17.264 billion, was the largest in the worldwide mining
industry and also the largest in mining history.
SELECTED FINANCIAL INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in BRL million |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Operating revenue |
|
|
46,746 |
|
|
|
66,385 |
|
|
|
72,766 |
|
|
|
49,812 |
|
|
|
85,345 |
|
EBIT |
|
|
20,089 |
|
|
|
29,315 |
|
|
|
29,847 |
|
|
|
13,173 |
|
|
|
40,490 |
|
EBIT margin (%) |
|
|
44.4 |
|
|
|
45.3 |
|
|
|
42.3 |
|
|
|
27.2 |
|
|
|
48.7 |
|
EBITDA |
|
|
22,759 |
|
|
|
33,619 |
|
|
|
35,022 |
|
|
|
18,641 |
|
|
|
46,378 |
|
Net profit |
|
|
13,431 |
|
|
|
20,007 |
|
|
|
21,279 |
|
|
|
10,337 |
|
|
|
30,070 |
|
Net profit per share (BRL) |
|
|
2.78 |
|
|
|
4.14 |
|
|
|
4.08 |
|
|
|
0.97 |
|
|
|
5.66 |
|
Exports (USD million) |
|
|
9,656 |
|
|
|
12,492 |
|
|
|
17,606 |
|
|
|
13,719 |
|
|
|
29,090 |
|
Net exports (USD million) |
|
|
8,784 |
|
|
|
11,533 |
|
|
|
16,203 |
|
|
|
12,999 |
|
|
|
27,668 |
|
3
BRL billion
BRL billion
BRL billion
Ú FINANCIAL SOLIDITY
Vale enjoys a fairly healthy financial position, supported by a strong cash flow, broad
liquidity and access to short- and long-term credit lines, as well as, a low-risk debt portfolio.
This position grants us significant competitive advantages for investment projects and,
consequently, sustained value aggregation, in a very capital-intensive activity that requires a
high degree of long-term planning.
On 31st of December 2010, our total debt was at USD 25,343 billion, with quite a
long-term average, of 9.6 years. This goes hand-in-hand with minimal refinancing risks, an
extremely important precaution, considering that, for example, one of the fundamental causes of the
economic crisis in the peripheral economies of the Euro zone is exactly the great concentration of
short-term debt.
The average cost of our debt is 4.85% a year, compatible with our objective of minimizing the cost
of debt. On the 31st of December 2010, our cash position was USD 9,377 billion, with a
net debt of USD 15,966 billion.
4
Leveraging, measured by the total debt/EBITDA ratio, fell to 1.0 compared to 2.5 in December 2009,
when the effects of the global economic downturn were still being felt in our cash flow. The total
debt/enterprise value ratio decreased also, from 14.4% on the 31st of December 2009, to
13.2% in December 2010.
The rate of interest coverage, measured by the EBITDA/interest payment ratio, rose to 23.8 times,
compared to 8.2 times on 31 December 2009.
Considering the hedge positions, 33% of the total debt on the 31st of December 2010 was
linked to floating interest rates and 67% to fixed rates, while 96% of the debt was in U.S. dollars
and the rest in other currencies.
Consistent with our debt management strategy, we seek to exploit fund-raising opportunities on the
global capital markets. Vale made its debut on the debt market in Euros, with the issue of bonds
to the value of EUR 750 million, with an 8-year timeframe, due in March 2018, with a fixed rate of
4.375% per annum, paid annually.
We issued bonuses in United States dollars in the third quarter of 2010, to the value of USD 1
billion, due in 2020 and at a fixed rate of 4.65% per annum; and at the same time we reopened the
issue of bonuses due in 2039 at a fixed rate of 6.875% per annum, thus raising USD 750 million, at
a 6.074% return for investors.
We entered into agreements with official credit institutions in several different countries in
order to raise lines of financing, with timeframes and costs suitable for the financing of our
projects: (a) Export-Import Bank of China and Bank of China, credit line of up to USD 1.229
billion, destined to finance ship building operations; (b) Export Development Canada (EDC), a
credit line of USD 1 billion, for the financing of export projects to Canada and purchases from
Canadian companies; (c) Servizi Assicurati Del Commercio Estero (SACE), of Italy, a guarantee of a
USD 300 million credit line from commercial banks, due in 10 years.
In November 2010, securities issued on the Brazilian market in 2006, with four-year deadlines, were
cashed in, with the payment of USD 870 million.
In June 2010, bonds obligatorily converted into shares, issued in June 2007, were exchanged for
ADRs, representative of Vales class A preferred and common shares. The conversion affected
49,305,205 common shares and 26,130,333 class A preferred shares, representing, at the time, 1.5%
and 1.3%, of the total number of shares in circulation for each class, respectively.
In the context of the management strategy for financial liabilities, we cashed in the full amount
of the securitization bonds of export receivables, issued in September 2000 and July 2003, early,
thus totaling USD150 million.
DEBT INDICATORS 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in USD million |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Gross debt |
|
|
22,581 |
|
|
|
19,030 |
|
|
|
18,245 |
|
|
|
22,880 |
|
|
|
25,343 |
|
Net debt |
|
|
18,133 |
|
|
|
17,984 |
|
|
|
5,606 |
|
|
|
11,840 |
|
|
|
15,966 |
|
Gross debt / EBITDA (x) |
|
|
2.5 |
|
|
|
1.2 |
|
|
|
1.0 |
|
|
|
2.5 |
|
|
|
1.0 |
|
EBITDA / interest payments (x) |
|
|
15.94 |
|
|
|
11.79 |
|
|
|
15.02 |
|
|
|
8.23 |
|
|
|
23.8 |
|
Gross debt / EV (x) |
|
|
25.7 |
% |
|
|
11.2 |
% |
|
|
27.0 |
% |
|
|
14.4 |
% |
|
|
13.2 |
|
|
|
|
|
|
EV = market capitalization + net debt |
|
2 |
|
data calculated in accordance with the U.S. generally accepted accounting principles
(USGAAP) |
Ú COORPORATE SOCIAL RESPONSIBILITY
Vale investments in corporate social responsibility in 2010 amounted to USD 1.136 billion,
totaling USD 2.827 billion in the 2008-2010 three-year period. The budget for 2011 foresees
investments of USD
5
1.194 billion, including USD 886 million for environmental protection and
conservation and USD 308 million for social projects.
The promotion of global sustainability covers several complexities. For example, the benefits that
arise from activities that emit excessive amounts of carbon are immediate and highly concentrated,
whilst the gains in avoiding emissions tend to be long-term and are diluted among a large number of
beneficiaries. At the same time, it is an activity that requires coordination in the global sphere,
in a world in which the perception of costs and benefits is not uniform among countries.
Vale understands that, as a global company, it can dedicate resources and conciliate different
interests, in order to be active as an agent of global sustainability, in a manner consistent with
its corporate mission of transforming mineral resources into wealth and sustainable development.
Accordingly, we have developed technological solutions for mining that conciliate the interests of
our shareholders with the maximization of value with social sustainability objectives.
In our iron ore mining operations at Carajás, we have implemented a dry process, which uses the
natural humidity of iron ore. This reduces the consumption of water and energy viable, restricting
the emission of carbon whilst simultaneously reducing operating and investment costs.
For the Serra Sul S11D project, in Carajás, Vale has developed a truck-less mining technology,
which replaces the use of off-road trucks with a system of transportation conveyors; thus, also
resulting in an expressive economy in fuel consumption, as well as, reduced carbon emissions,
protection of native forests and reduced risk of occupational accidents.
Vale is developing initiatives to build a cleaner energy grid, with increased use of renewable
fuels. In this context, at the beginning of 2011, we took over Biopalma S.A., a producer of palm
oil, a raw material for the production of biodiesel, for USD 173,5.
Biopalma is starting to produce palm oil in 2011, with the expectation of reaching an annual
production of 500,000 tons in 2019. Its main destination will be the production of biodiesel to
fuel the fleet of trains, machines and large-scale machinery used in Vales operations in Brazil,
with the use of B20, a 20%/80% mixture of biodiesel and diesel, respectively.
Support for social and economic development in regions where Vale operates is carried out through
the Vale Foundation, one of the largest corporate foundations in the world. The Vale Foundation
establishes partnerships with governments, non-governmental organizations and private companies,
promoting structuring initiatives in the areas of urban infrastructure, strengthening of public
administration and human and economic development. Besides Brazil, the Vale Foundation, also
operates in Colombia and Mozambique.
The Vale Foundation has been implementing Knowledge Stations, which consist of human and economic
development centers. There are already ten units operating in Brazil and four under construction.
The La Loma Knowledge Station, in Colombia, has already been launched, and two others are being
implemented, one in Ciénaga, in Colombia, and the other in Tetê, in Mozambique.
In 2010, Vale joined two share-price indexes of the BM&F Bovespa linked to sustainability: the ISE
company sustainability index and the ICO2 carbon-adjusted index.
Our commitment to excellence in health and safety in our operations is one of our strategic
priorities, with strict yearly goals, which also have an impact on the variable compensation of our
executives. In 2010, we continued to reduce the rate of accidents. In our operations in Brazil, the
rate of accidents with days lost, in number of accidents per million man-hours worked, was 0.85, a
reduction of 6.6% compared to 2009. The rate of total frequency of personal accidents, in number of
accidents per million man-hours worked, was 3.05, a reduction of 11.6%, compared to 2009.
6
Ú PROMOTING GROWTH
In the last five years, Vale invested USD 44,358 billion in maintaining its operations,
research and development (R&D) and project implementation. Of this total, resources amounting to
USD 29,923 billion were invested in Brazil.
In 2010, investments excluding takeovers amounted to USD 12.705 billion, with USD 8.239
billion destined to project development, USD 1,136 billion to R&D and USD 3,330 billion to
maintaining existing operations.
In 2010, six projects were concluded: (a) An additional 20 Mtpa at the Brownfield project of high
quality/low cost iron ore at Carajás; (b) Bayovar, a phosphate rock mine in Peru, with a capacity
of 3.9 Mtpa; (c) Tres Valles, a copper mine in Chile, with a production capacity of 18,500 tons
annually; (d) Onça Puma, a ferrous nickel operation in the Brazilian state of Pará, with annual
production capacity of 58,000 tons; (e) Oman, a pelletizing operation in the Middle East, with
capacity of 9 Mtpa; (f) TKCSA, a production plant for steel sheeting in the state of Rio de
Janeiro, with a capacity of 5Mtpa, in which Vale has a capital participation of 26.9%.
Expenditures with takeovers amounted to USD 6,707 billion in 2010. In a series of transactions
throughout 2010, we acquired the Bunge fertilizing operations in Brazil, for USD 5,829 billion, and
the control of Fosfértil. These assets, the phosphate rock mine and processing plants have been
incorporated into Vale Fertilizantes, a publicly-traded company listed on the BM& F Bovespa. Vale
has 99.83% of voting rights and 68.2% of the preferred stock in Vale Fertilizantes.
Aiming to establish a world-class asset base in Africa, weve acquired 51% of the Simandou project,
in Guinea, the best untapped iron ore deposit in the world, whose quality is similar to that of
Carajás. Initially, USD 500 million was paid, with a further USD 2 billion to be paid over time
subject to meeting specific milestones.
In order to initiate the development of the logistics infrastructure to support our coal operation
in Mozambique, Vale acquired 51% of the SDCN (Sociedade de Desenvolvimento do Corredor Norte S.A.)
railroad company, for USD 21 million. Our objective is to link the Moatize coal mine to the
maritime terminal that we intend to build at Nacala, in the north of the country.
A third and final payment for the concession of the North-South Railroad in the order of USD 265
million was made, amounting to a total expenditure of USD 893 million. We have increased our
participation in the Belvedere coal project, in Australia, acquiring an additional 24.5% of the
share capital for USD 92 million. Accordingly, Vales stakes in Belvedere reached 75.5%.
Divestitures to the total value of USD 890,2 million were also carried out: (a) Valesul assets for
USD 31,2 million; (b) 86.2% participation in PPSA, a kaolin producer, for USD 74 million; (c) 49%
of the Bayóvar project, for USD 660 million; (d) 30% participation in the Oman pelletizing
operation, for USD 125 million.
In the second quarter of 2010, a transaction was agreed with Norsk Hydro, an aluminum producer in
Norway, to transfer our Albrás, Alunorte and CAP holdings, as well as, the Paragominas bauxite
mine. The operation shall be completed by the end of the first quarter of 2011, and Vale will
receive USD 1.4 billion over time; in addition to acquiring stakes of approximately 22% of Norsk
Hydros capital and transferring its net debt of USD 700 million.
The 2011 budget foresees investments of USD 24 billion, from which USD 17,535 billion shall be
destined to project implementation, USD 1,986 billion to research and development and USD 4,479
billion to supporting existing operations USD 15.318 billion shall be destined to investments on
our projects and operations in Brazil.
Investments of USD 8,522 billion on ferrous minerals are foreseen, mainly in iron ore and pellets;
USD 5.014 billion in logistics; USD 4.310 billion in basic metals; USD 2,505 billion in
fertilizers; USD 1,588 billion in coal; and USD 794 million in energy production and natural gas
exploitation.
7
INVESTMENT MADE PER CATEGORY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million USD |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Organic growth |
|
|
3,464 |
|
|
|
5,423 |
|
|
|
7,519 |
|
|
|
6,855 |
|
|
|
9,375 |
|
Projects |
|
|
2,988 |
|
|
|
4,682 |
|
|
|
6,457 |
|
|
|
5,845 |
|
|
|
8,239 |
|
R&D |
|
|
476 |
|
|
|
741 |
|
|
|
1,063 |
|
|
|
1,010 |
|
|
|
1,136 |
|
Supporting existing operations |
|
|
1,360 |
|
|
|
2,202 |
|
|
|
2,671 |
|
|
|
2,157 |
|
|
|
3,330 |
|
Total |
|
|
4,824 |
|
|
|
7,625 |
|
|
|
10,191 |
|
|
|
9,013 |
|
|
|
12,705 |
|
INVESTMENT MADE PER BUSINESS AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
million USD |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
Bulk materials |
|
|
2,077 |
|
|
|
1,915 |
|
|
|
2,563 |
|
|
|
2,687 |
|
|
|
4,441 |
|
Ferrous minerals |
|
|
1,994 |
|
|
|
1,747 |
|
|
|
2,171 |
|
|
|
2,124 |
|
|
|
3,474 |
|
Coal |
|
|
83 |
|
|
|
168 |
|
|
|
392 |
|
|
|
564 |
|
|
|
967 |
|
Non-ferrous minerals |
|
|
1,637 |
|
|
|
3,990 |
|
|
|
4,615 |
|
|
|
3,053 |
|
|
|
2,973 |
|
Fertilizers |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
91 |
|
|
|
843 |
|
Logistics |
|
|
649 |
|
|
|
977 |
|
|
|
1,952 |
|
|
|
1,985 |
|
|
|
2,852 |
|
Energy |
|
|
92 |
|
|
|
165 |
|
|
|
406 |
|
|
|
688 |
|
|
|
656 |
|
Steel |
|
|
114 |
|
|
|
278 |
|
|
|
145 |
|
|
|
184 |
|
|
|
186 |
|
Other |
|
|
255 |
|
|
|
300 |
|
|
|
511 |
|
|
|
324 |
|
|
|
755 |
|
Total |
|
|
4,824 |
|
|
|
7,625 |
|
|
|
10,191 |
|
|
|
9,013 |
|
|
|
12,705 |
|
Ú VALUE CREATION TO SHAREHOLDERS
In the last five years, from 2006 to 2010, Vale has been the diverse mining company which has
created the most value to shareholders; with average yearly total shareholder return (TSR) of
33.2%. Similarly,
Vale has also been ahead of its peers in creating value to its shareholders for the last 10 years,
- 2001-2010 with TSR of 38.2%.
According to a recent study by the Boston Consulting Group, namely Mining value creators report,
from February 2011, Vale has recorded the highest TSR among the largest mining companies worldwide
for the period comprising 2000-2009 35.7%.
Vales market value has increased from USD 146.9 billion at the end of 2009 to USD 176.3 billion on
the 31st of December, 2010. Vales shares display ongoing liquidity in the stock markets where they
are listed, with average daily trading of USD 1.4 billion.
In 2010, Vales ADRs were the most traded of ADRs listed for trading in the U.S. stock exchange;
comprising issuers from over 20 countries and a total of 2,222 programs.
In December 2010, Vales shares were traded in the Hong Kong Stock Exchange (HKEx) through HDRs
(Hong Kong Depositary Receipts), representative of common and class A preferred shares, with tags
6210 and 6230, respectively. Vale was the first company to use the HDR instrument similar to ADRs
- and was also the first large company from the Americas to have its shares listed in Hong Kong.
Investors will be able to negotiate Vales shares almost 24 hours a day, in the Americas, in
Europe, and in Asia, choosing between different currencies. This consolidates Vales positioning as
a global company.
On January 31st, 2011, Vale paid extraordinary dividends to its shareholders, as
interest on own capital, totaling USD 1 billion.
On January 31st 2011, in line with its Shareholder Dividend Policy, Vale announced a Proposal from
the Board of Directors to the Administrative Board, for minimum shareholder dividends of USD 4.0
billion, to be paid between April and October 2011.
8
05/16/2008 Historic Record USD 200.5 billion
01,/31/2011 USD 178.8
Jan-06; Jun-06; Nov-06, Apr-07; Sep-07; Feb-08; Jul-08; Dec-08; May-09; Oct-09; Mar-10;
Aug-10; Jan-11
9
Ú BUSINESS PERSPECTIVES
The global economy is gaining momentum faster than expected, and 2011 is bound to be another
year of growth above the long term 4% yearly trend.
After slowing down in the late summer, global industrial production regained momentum in the 4Q10
and continued to grow in the beginning of this year. This indicates that the pace of restocking has
decreased significantly and that companies are responding to a strong demand for goods. Following
subsequent falls in April to December 2010, the Global Manufacturing PMI, recorded by JP Morgan,
displayed the fourth consecutive monthly increase in January 2011. Simultaneously, the rate of new
orders and the orders over stock ratio two key leading indicators have been increasing and
resuming prevailing levels recorded in the 1Q10. This suggests increase in industrial production
over the coming months.
In light of the widespread dynamic recovery from recession, we do not expect industrial production
to fall back to the 2-digit growth rate observed in the first twelve months of global recovery.
Instead, we foresee robust expansion of production, capable of supporting strong demand for
minerals and metals.
At present, the scope of global economic growth comprises more industries and geographic regions
than seen in the first stages of the recovery from the Great Recession from 2008/2009.
For the first time since mid 2003, the global GDP has peaked above 5% a year, industrial and
services segments are gaining momentum, and final demand is showing signs of strong recovery; thus,
promoting growth sustainability. The recovery of the services sector is particularly important, due
to its potential for job creation; which, in turn, promotes increased consumption expenditure.
Following increases in several segments, there are improvements in the geographic distribution of
the global economic activity. Growth rate changes have spread across countries, and acted as an
additional force promoting recovery. While the U.S. takes the leading role in promoting global
re-growth, main countries in the Euro zone seem to be experiencing strong expansion.
10
Despite the risks posed by financial turmoil in the periphery of the Euro zone, markets are bound
to behave as before, when they dealt with the turmoil of December 2010 within the region, not
affecting other countries. Despite the potential for further integration within the Euro zone,
peripheral economies present unsynchronized business cycles in relation to central economies, and
we expect this to continue in the short term.
The faster expansion of global economic activity is promoted by certain important factors.
The monetary policies of the central banks of developed economies remain expansionist, which has
been essential in supporting recovery.
Companies with excellent profit margins and solid cash flows have been abandoning their defensive
posture, which prevailed until mid 2010, and seeking more aggressive capital expenditure increases.
As an example, this year global investments in mining, led by Vale with USD 24 billion, are very
likely to surpass the record of USD 120 billion from 2008. Expenditures in durable consumer goods,
which are restircted to developed economies, have been increasing in the U.S. and Japan since the
end of last year.
Financial conditions have been supporting growth. In addition to the high liquidity and low
volatility in global market prices of capital; regarding bank credit, Senior Lending Officer
Surveys for the U.S., Japan, the Euro zone and the United Kingdom have been revealing significant
improvements, both in the supply (maturities and credit standards) and demand for corporate loans.
This can be viewed as positive feedback of economic recovery.
For the first time since the 3Q07, surveys have been indicating growth in credit demand, which has
been more prominent in the U.S. and Germany. Additionally, banks have been promoting easier
maturities and standards for loans to grant credit to consumers, including credit cards and car
financing; whereas, consumer demand has stabilized after a long period of decrease in 2006.
Industrial production and investments in fixed capital have been regaining momentum in the second
half of 2010 in China. Regarding GDB increase, the Chinese economy has had great performance in the
last quarter of 2010, with 12% increase in the previous quarter, annualized, seasonally adjusted.
This was the
greatest increase since the 2Q09, when the Chinese economy was recovering from the global financial
shock.
We expect Chinas growth to continue above 10% in the first half of 2011, mainly due to the good
performance seen in internal demand. This shall be followed by a period of moderate growth in the
second semester. The demand for minerals and metals is expected to remain high, not only due to the
rapid economic growth, but also due to restocking.
Since mid July 2010, iron ore prices in the cash market have been increasing, having reached almost
USD 200 per metric ton higher than the post-crisis peak of USD 186 in the last April. Such price
increases results from a combination of high global demand led by China -, and limited offer.
Global steel production has followed a very similar path to global industrial production. After
strong recovery in the summer 2009, steel production reached its peak in April in 2010 and followed
by a backward trend. However, a it began to show signs of recovery in the 4Q10, and steel
production in 2010 reached a historic maximum of 1.47 billion metric tons, annualized and
seasonally adjusted. This has been translating in increasing pressures in their demand for iron ore
and metallurgical coke.
From the perspective of supply, India, which until recently was Chinas biggest supplier, has been
losing territory, as it was overcome by Brazil in 2007. Indias share in Chinese imports has been
continuously decreasing; since it reached a peak of 25% in 2005 it has dropped to 15.6% in 2010.
India has been allocating increasing volumes of iron ore for its own blast furnaces, given the high
demand for steel, prompted by the rapid economic growth. This has been stimulating steel production
to increase at average yearly rate of 11.7%, from 2005 to 2010.
11
Thus, Indias 11% decrease in exports last year, the first in the last ten years, is far from being
a single event. It is probably part of a trend, as India will need an increasing volume of iron ore
to foment its industrialization process and the necessary investments on infrastructure.
The quality of Chinese iron ore has been decreasing continuously, leading to an increasing demand
for run-of-the-mine minerals to produce the same volume of iron ore to be used in blast furnaces;
thus, failing to accelerate production as originally planned. A clear indication of the limitations
of the global iron ore is the fact that, to meet the increasing demand for imports, China has been
expanding its supplier base; including non-traditional, lower scale producers, who embark the ore
overland, since traditional suppliers in the transoceanic market Brazil, Australia and India -
have not been able to meet the Chinese appetite for raw materials.
The prices of metallurgical coke have been increasing since the 2Q10 due to demand pressures and
the abrupt decrease in offer caused by rain and inundation in the State of Queensland, Australia,
an important global producer and exporter; and tend to remain at high levels, with positive
implications for the iron ore market. Increasing coal prices tend to stimulate more intensive use
of high quality iron ore to enable economies in the consumption of coke in blast furnaces in steel
mills; which adds pressure to the premium for our ores.
By eliminating cyclical influences and short-term price volatility, real iron ore prices appear to
have entered a long-term rising trend, similar to the one experienced from the Second World War to
the early 70s. This trend reflects the increase in premium due to the relative scarcity, since,
despite price incentives, the expansion of productive capacity has not been enough to keep pace
with demand, mainly due to geological and institutional constraints. A fact that is often
overlooked when forecasting future production levels is the extent of investment demand for
replacement, which requires relatively large volumes of iron ore to replace lost capacity.
In this scenario of increasing scarcity, Vales immense high quality iron ore reserves and its
proven ability to design and deliver large scale projects, supported by strong cash generation,
constitute relevant competitive advantages for value creation for shareholders.
After three years in decline, global stainless steel production accountable for almost two thirds
of global nickel consumption increased by 23.4% in 2010, the biggest high of all times. Following
the seasonally adjusted annual expansion of 10% in the 4Q10, stainless steel production has
continued to grow; plants are operating at full capacity, due to increased demand. Stainless steel
304 prices continue to increase, but are still 30% below the 2007 peak.
Nickel demand for applications other than stainless steel production, a market led by Vale, has
been performing well and tends to increase due to projects in the aerospace, petrochemical, oil and
gas industries.
Demand was high enough to overcome the potential of the negative pressures of production levels
over prices in 2010. For example, as a result of the normalization of Canadian operations in the
2Q10, our nickel production has increased by 55.7% in relation to the 1Q10. After correction caused
by financial stress in 2Q10 in Continental Europe, nickel prices, due to the strength in
fundamentals and the influence of co-movement of commodity prices, have recently reached nearly USD
30,000 per metric ton, having increased from USD 18,000 in early June. Nickel stocks, which had
been gradually increasing from August 2010 until the end of the year due to price increase
expectations, started to decline in January 2011, reflecting an imbalance between supply and
demand.
Nickel market fundamentals are expected to remain favorable in the near future.
Stainless steel consumption is strongly correlated with family consumer spending and oscillation in
relation to income growth. This helps explaining why nickel consumption rates, measured as
consumption per USD from the GDP, is still lower in emerging economies than in more advanced
economies; unlike other metals, such as steel and copper. Emerging economies are expected to keep
the momentum of rapid increase in individual income, as in previous years, leading the expansion of
12
consumer spending worldwide; this implies significant growth potential for nickel demand in the
medium term.
In the short term, supply is not expected to react substantially to prices. One of the two blast
furnaces of our smelter at Copper Cliff, in Sudbury, shall remain inoperable for a period of at
least 16 weeks, which will resuls in loss of production of 15,000 metric tons of refined nickel.
Moreover, most increases in global production from forthcoming projects will be realized only in
the second half of the year.
Limonitic nickel laterite projects the most abundant type of nickel ore reserves in the world -
have been struggling to meet expectations for the ramp up term and for its forecast annual
capacity. Such difficulties could potentially hold global supply back in the long term.
In addition to high demand, copper supply restrictions have continued to exert high pressure over
prices. Additionally to specific events, such as strikes, struggling to maintain production levels
in older mines where levels are progressively decreasing is a key component of supply
limitation. A hot market and, marginally, the contribution of the co-movement of commodity prices,
increased the price of copper to approximately USD 10,000 per metric ton earlier this month a 64%
increase above the low of USD 6,100 in the beginning of June 2010.
The increasing availability of scrap, spurred by the movement of copper prices, and the potential
threat of substitution, given the widening of the spread in relation to the price of aluminum -
which leapt to USD 7,500 in February 2011, compared to USD 1,275 per ton in January 2009 may lead
to moderate prices.
Currently, the Tres Valles project, in Chile, with capacity for 18,500 metric tons of copper, is in
ramp up. The first phase of the Salobo project, with capacity of 100,000 metric tons of copper in
concentrate per year, is expected to begin operations in the 2H11.
The fertilizer market has been positively influenced by farmers increased profitability, due to
increases grain prices, the favorable financial conditions and stock consumption throughout 2009
and 2010.
Most of our production is destined for the Brazilian market, which is the fourth largest consumer
in the world, and where consumption increased by 6% per annum in the last two decades, well above
the global expansion. The demand is seasonally low in the first half of the year, increasing
thereafter to meet the main harvest season in Brazil, from September to November.
The prices of phosphate rock and phosphates, such as MAP and DAP, began to rise from early 2010 and
should remain stable throughout this year. As stock consumption extended over a longer period,
prices for potash began to recover only towards the end of 2010 and have reached a higher level in
2011. In the beginning of this year, several price increases have been announced, confirming the
optimistic predictions for its development.
Despite the operating and market risks to which mining companies are typically exposed, we expect
Vales performance in 2011 to continue to promote the sustainability of the process of creating
value for our shareholders.
Ú AWARDS
Vale has once more been included in the top 100 list of most respected companies in the world,
according to a survey conducted by Barrons magazine one of the most prominent publications in
capital markets in the U.S.
According to Barrons survey, Vale is the most respected company in Latin America.
Vale has been awarded several prizes:
13
|
(a) |
|
Global Reporting Initiative (GRI), Readers Choice Awards |
|
|
(b) |
|
ILOS de Logística ILOS of Logistics Instituto de Logística e Supply Chain
Logistics and Supply Chain Institute |
|
|
(c) |
|
IQC, International Quality & Productivity Center |
|
|
(d) |
|
Prêmio Época de mudanças climáticas Época Climate Change Award |
|
|
(e) |
|
Boldness in Business, Financial Times |
|
|
(f) |
|
IR Magazine Awards, Brazil, best investor relations program, best website and best
annual report; |
|
|
(g) |
|
Institutional Investor Latin America Investor Relations Perception Study, mining best
investor relations executives and best investor relations team in Latin America; |
|
|
(h) |
|
Euromoney Best Managed Companies in Latin America best managed company, most
transparent financial statements, and most coherent and convincing strategy in the mining
industry in Brazil; |
|
|
(i) |
|
Troféu Transparência 2010 Transparency Trophey 2010 ANEFAC, Associação Nacional dos
Executivos de Finanças, Administração e Contabilidade Brazilian Association of Financing,
Management and Accounting Executives ; |
Ú INDEPENDENT AUDITORS RELATIONS POLICY
Vale has developed and formalized specific pre-approval rules and procedures for the services
provided by external auditors. These are aimed at avoiding conflicts of interest, and preventing
our independent external auditors from losing objectivity.
Vales policy for Independent Auditors, when providing services not related to external audits, is
based on principles which preserve their independence. In line with the best corporate governance
practices, all of the services provided by our independent auditors are pre-approved by the Board
of Auditors.
According to CVM Instruction 381/2003, services to be provided by the Companys external auditors,
PricewaterhouseCoopers Auditores Independents, for a three-year period from June 2009, for the
fiscal year 2010 to Valle and its subsidiaries were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale and |
|
Shared control |
|
|
thousand BRL |
|
subsidiaries |
|
company |
|
Total |
Accounting Audit |
|
|
17,047.59 |
|
|
|
384.23 |
|
|
|
17,431.81 |
|
Audit Sarbanes Oxley Law |
|
|
2,795.79 |
|
|
|
|
|
|
|
2,795.79 |
|
Services related to the Audit1 |
|
|
2,788.18 |
|
|
|
67.47 |
|
|
|
2,855.65 |
|
Tax Services |
|
|
|
|
|
|
235.60 |
|
|
|
235.60 |
|
Other |
|
|
36.89 |
|
|
|
654.99 |
|
|
|
691.88 |
|
Total services |
|
|
22,668.45 |
|
|
|
1,342.28 |
|
|
|
24,010.73 |
|
1 Services primarily related to Vales listing in the Hong Kong Stock Exchange.
14
Financial Statements December 31, 2010
BR GAAP/IFRS
Filed at CVM, SEC and SFC on 02/24/2011
Gerência Geral de Controladoria GECOL
Vale S.A.
CONSOLIDATED FINANCIAL STATEMENTS INDEX
|
|
|
|
|
|
|
Nr. |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
116 |
|
Vale S.A.
CONSOLIDATED FINANCIAL STATEMENTS INDEX
|
|
|
|
|
Note |
|
Page |
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
Vale S.A.
CONSOLIDATED FINANCIAL STATEMENTS INDEX
|
|
|
|
|
Note |
|
Page |
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
61 |
|
Vale S.A.
CONSOLIDATED FINANCIAL STATEMENTS INDEX
|
|
|
|
|
Note |
|
Page |
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
86 |
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
112 |
|
Independent Auditors Report
To the Board of Directors and Stockholders
Vale S.A.
We have audited the accompanying parent company financial statements of Vale S.A. (Company),
which comprise the balance sheet as at December 31, 2010 and the statements of income,
comprehensive income, changes in equity and cash flows for the year then ended, and a summary of
significant accounting policies and other explanatory information.
We have also audited the consolidated financial statements of Vale S.A. and its subsidiaries
(Consolidated), which comprise the consolidated balance sheet as at December 31, 2010 and the
consolidated statements of income, comprehensive income, changes in equity and cash flows for the
year then ended, and a summary of the significant accounting policies and other explanatory
information.
Managements responsibility for the financial statements
Management is responsible for the preparation and fair presentation of the parent company financial
statements in accordance with accounting practices adopted in Brazil and the consolidated financial
statements according to International Financial Reporting Standards (IFRS) issued by the
International Accounting Standards Board (IASB) and the accounting practices adopted in Brazil, and
for such internal control as management determines is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with Brazilian and International Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditors judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud
or error. In making those risk assessments, the auditor considers internal control relevant to the
entitys preparation and fair presentation of the financial statements in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entitys internal control. An audit also includes evaluating
the appropriateness of accounting policies used and the reasonableness of accounting estimates made
by management, as well as the evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
Opinion on the parent company financial statements
In our opinion, the parent company financial statements, mentioned above, give a true and fair view
of the financial position of Vale S.A. as at December 31, 2010, and its financial performance and
its cash flows for the year then ended, in accordance with the accounting practices adopted in
Brazil.
7
Opinion on the consolidated financial statements
In our opinion, the consolidated financial statements, mentioned above, give a true and fair view
of the financial position of Vale S.A. and its subsidiaries as at December 31, 2010, and their
consolidated financial performance and the consolidated cash flows for the year then ended, in
accordance with International Financial Reporting Standards (IFRS) issued by the International
Accounting Standards Board (IASB) and with accounting practices adopted in Brazil.
Emphasis
As described in Note 2.2, the parent company financial statements were prepared in accordance with
the accounting practices adopted in Brazil. In the case of Vale S.A., these practices differ from
IFRS, applicable to separate financial statements, only regarding the valuation of the investments
in subsidiary, associated and jointly-controlled companies on the equity method of accounting,
since for IFRS purposes, it would be cost or fair value.
Other matters statements of value added
We have also audited the individual and consolidated Statements of Value Added (Demonstrações do
Valor Adicionado DVA), for the year ended December 31, 2010, whose presentation is required by
Brazilian corporate law for listed companies, and as supplementary information by the IFRS that
does not require the presentation of the DVA. These statements were submitted to the same audit
procedures previously described and, in our opinion, are fairly presented, in all material
respects, in relation to the financial statements taken as a whole.
Rio de Janeiro, 24 February 2011
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5 F RJ
Marcos Donizete Panassol
Contador CRC
8
(A free translation from the original in Portuguese)
Consolidated Balance Sheet
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 1, 2009 (I) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
8 |
|
|
|
13.469 |
|
|
|
13.221 |
|
|
|
24.639 |
|
Short-term investments |
|
|
9 |
|
|
|
2.987 |
|
|
|
6.525 |
|
|
|
5.394 |
|
Derivatives at fair value |
|
|
26 |
|
|
|
87 |
|
|
|
183 |
|
|
|
|
|
Financial assets available for sale |
|
|
10 |
|
|
|
21 |
|
|
|
28 |
|
|
|
461 |
|
Accounts receivable |
|
|
11 |
|
|
|
13.962 |
|
|
|
5.643 |
|
|
|
7.933 |
|
Related parties |
|
|
31 |
|
|
|
90 |
|
|
|
4 |
|
|
|
28 |
|
Inventories |
|
|
12 |
|
|
|
7.592 |
|
|
|
5.913 |
|
|
|
9.686 |
|
Recoverable taxes |
|
|
14 |
|
|
|
2.796 |
|
|
|
2.685 |
|
|
|
4.886 |
|
Advances to suppliers |
|
|
|
|
|
|
318 |
|
|
|
872 |
|
|
|
946 |
|
Others |
|
|
|
|
|
|
1.070 |
|
|
|
1.719 |
|
|
|
1.242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.392 |
|
|
|
36.793 |
|
|
|
55.215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets of disposal group classified as held for sale |
|
|
13 |
|
|
|
11.876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.268 |
|
|
|
36.793 |
|
|
|
55.215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
31 |
|
|
|
8 |
|
|
|
64 |
|
|
|
|
|
Loans and financing |
|
|
|
|
|
|
274 |
|
|
|
286 |
|
|
|
180 |
|
Prepaid expenses |
|
|
|
|
|
|
254 |
|
|
|
295 |
|
|
|
632 |
|
Judicial deposits |
|
|
|
|
|
|
3.062 |
|
|
|
3.109 |
|
|
|
2.920 |
|
Advances to suppliers energy |
|
|
|
|
|
|
|
|
|
|
889 |
|
|
|
953 |
|
Deferred income tax and social contribution |
|
|
21 |
|
|
|
2.440 |
|
|
|
2.760 |
|
|
|
978 |
|
Recoverable tax |
|
|
14 |
|
|
|
612 |
|
|
|
1.540 |
|
|
|
1.067 |
|
Derivatives at fair value |
|
|
26 |
|
|
|
502 |
|
|
|
1.506 |
|
|
|
85 |
|
Others |
|
|
|
|
|
|
936 |
|
|
|
546 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.088 |
|
|
|
10.995 |
|
|
|
7.228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
15 |
|
|
|
3.945 |
|
|
|
4.562 |
|
|
|
1.981 |
|
Intangible assets |
|
|
16 |
|
|
|
18.274 |
|
|
|
16.440 |
|
|
|
16.191 |
|
Property, plant and equipment, net |
|
|
17 |
|
|
|
130.087 |
|
|
|
108.948 |
|
|
|
105.000 |
|
|
|
|
|
|
|
|
160.394 |
|
|
|
140.945 |
|
|
|
130.400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
214.662 |
|
|
|
177.738 |
|
|
|
185.615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according
to note 5. |
The accompanying notes are an integral part of these financial statements.
9
(A free translation from the original in Portuguese)
Consolidated Balance Sheet
In millions of Reais, except number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
December 31, 2010 |
|
|
December 31, 2009(I) |
|
|
January 1, 2009 (I) |
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers |
|
|
|
|
|
|
5.804 |
|
|
|
3.849 |
|
|
|
5.248 |
|
Payroll and related charges |
|
|
|
|
|
|
1.966 |
|
|
|
1.556 |
|
|
|
1.428 |
|
Derivatives at fair value |
|
|
26 |
|
|
|
92 |
|
|
|
264 |
|
|
|
|
|
Current portion of long-term debt |
|
|
19 |
|
|
|
4.866 |
|
|
|
5.310 |
|
|
|
1.590 |
|
Short-term debt |
|
|
19 |
|
|
|
1.144 |
|
|
|
646 |
|
|
|
1.088 |
|
Related parties |
|
|
31 |
|
|
|
24 |
|
|
|
33 |
|
|
|
162 |
|
Taxes payable and royalties |
|
|
|
|
|
|
442 |
|
|
|
256 |
|
|
|
188 |
|
Provision for income tax |
|
|
|
|
|
|
1.310 |
|
|
|
366 |
|
|
|
1.423 |
|
Employee post retirement benefits |
|
|
|
|
|
|
311 |
|
|
|
292 |
|
|
|
288 |
|
Railway sub-concession agreement payable |
|
|
|
|
|
|
117 |
|
|
|
496 |
|
|
|
934 |
|
Provision for asset retirement obligations |
|
|
20b |
|
|
|
128 |
|
|
|
157 |
|
|
|
113 |
|
Dividends and interest on stockholders equity |
|
|
|
|
|
|
8.104 |
|
|
|
2.907 |
|
|
|
4.834 |
|
Others |
|
|
|
|
|
|
1.736 |
|
|
|
1.338 |
|
|
|
1.399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.044 |
|
|
|
17.470 |
|
|
|
18.695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities directly associated with assets held for sale |
|
|
13 |
|
|
|
5.340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.384 |
|
|
|
17.470 |
|
|
|
18.695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives at fair value |
|
|
26 |
|
|
|
103 |
|
|
|
40 |
|
|
|
1.345 |
|
Long-term debt |
|
|
19 |
|
|
|
37.779 |
|
|
|
36.132 |
|
|
|
42.706 |
|
Related parties |
|
|
31 |
|
|
|
3 |
|
|
|
103 |
|
|
|
125 |
|
Employee post retirement benefits |
|
22 III |
|
|
3.224 |
|
|
|
3.101 |
|
|
|
3.650 |
|
Provisions for contingencies |
|
|
20a |
|
|
|
3.712 |
|
|
|
4.202 |
|
|
|
4.115 |
|
Deferred income tax and social contribution |
|
|
21 |
|
|
|
12.947 |
|
|
|
9.307 |
|
|
|
6.932 |
|
Provision for asset retirement obligations |
|
|
20b |
|
|
|
2.463 |
|
|
|
1.930 |
|
|
|
1.893 |
|
Participative Debentures |
|
|
20c |
|
|
|
2.140 |
|
|
|
1.306 |
|
|
|
886 |
|
Redeemable non-controlling interest |
|
|
|
|
|
|
1.186 |
|
|
|
1.273 |
|
|
|
1.390 |
|
Others |
|
|
|
|
|
|
3.396 |
|
|
|
2.581 |
|
|
|
2.879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66.953 |
|
|
|
59.975 |
|
|
|
65.921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A stock - 7,200,000,000 no-par-value shares
authorized and 2,108,579,618 (2009 - 2,108,579,618) issued |
|
25a |
|
|
|
|
19.650 |
|
|
|
18.469 |
|
|
|
18.469 |
|
Common stock - 3,600,000,000 no-par-value shares authorized
and 3,256,724,482 (2009 - 3,256,724,482) issued |
|
25a |
|
|
|
|
30.350 |
|
|
|
28.965 |
|
|
|
28.965 |
|
Mandatorily convertible notes common shares |
|
25b |
|
|
|
|
445 |
|
|
|
2.584 |
|
|
|
2.111 |
|
Mandatorily convertible notes preferred shares |
|
|
|
|
|
|
996 |
|
|
|
2.003 |
|
|
|
953 |
|
Treasury stock - 99,649,571 (2009 - 77,581,904) preferred
and 47,375,394 (2009 - 74,997,899) common shares |
|
25c |
|
|
|
|
(4.826 |
) |
|
|
(2.470 |
) |
|
|
(2.448 |
) |
Income from operations with non-controlling interest |
|
|
|
|
|
|
685 |
|
|
|
|
|
|
|
|
|
Transaction cost of capital increase |
|
|
|
|
|
|
1.867 |
|
|
|
(161 |
) |
|
|
(161 |
) |
Equity adjustment |
|
|
|
|
|
|
(25 |
) |
|
|
(21 |
) |
|
|
8 |
|
Cumulative translation adjustments |
|
|
|
|
|
|
(9.512 |
) |
|
|
(8.886 |
) |
|
|
|
|
Undistributed revenue reserves |
|
|
25a |
|
|
|
72.486 |
|
|
|
49.272 |
|
|
|
42.396 |
|
Unappropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
6.003 |
|
|
|
6.015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company stockholders equity |
|
|
|
|
|
|
112.116 |
|
|
|
95.758 |
|
|
|
96.308 |
|
Non-controlling interests |
|
|
|
|
|
|
4.209 |
|
|
|
4.535 |
|
|
|
4.691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
|
|
|
|
116.325 |
|
|
|
100.293 |
|
|
|
100.999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
|
|
|
|
|
214.662 |
|
|
|
177.738 |
|
|
|
185.615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according
to note 5. |
The accompanying notes are an integral part of these financial statements.
10
(A free translation from the original in Portuguese)
Parent Company Balance Sheet
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 1, 2009 (I) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
8 |
|
|
|
4.823 |
|
|
|
1.250 |
|
|
|
6.713 |
|
Derivatives at fair value |
|
|
26 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
Financial assets available for sale |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
384 |
|
Accounts receivable |
|
|
11 |
|
|
|
18.378 |
|
|
|
3.360 |
|
|
|
9.827 |
|
Related parties |
|
|
31 |
|
|
|
1.123 |
|
|
|
4.360 |
|
|
|
2.232 |
|
Inventories |
|
|
12 |
|
|
|
2.317 |
|
|
|
1.882 |
|
|
|
2.913 |
|
Recoverable taxes |
|
|
14 |
|
|
|
1.961 |
|
|
|
1.881 |
|
|
|
3.312 |
|
Advances to suppliers |
|
|
|
|
|
|
273 |
|
|
|
751 |
|
|
|
813 |
|
Others |
|
|
|
|
|
|
179 |
|
|
|
155 |
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.091 |
|
|
|
13.639 |
|
|
|
26.380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
31 |
|
|
|
1.936 |
|
|
|
1.842 |
|
|
|
3.398 |
|
Loans and financing |
|
|
|
|
|
|
164 |
|
|
|
136 |
|
|
|
128 |
|
Judicial deposits |
|
|
|
|
|
|
2.312 |
|
|
|
2.433 |
|
|
|
2.161 |
|
Deferred income tax and social contribution |
|
|
21 |
|
|
|
1.789 |
|
|
|
2.050 |
|
|
|
1.963 |
|
Recoverable taxes |
|
|
14 |
|
|
|
125 |
|
|
|
158 |
|
|
|
189 |
|
Derivatives at fair value |
|
|
26 |
|
|
|
284 |
|
|
|
1.098 |
|
|
|
5 |
|
Others |
|
|
|
|
|
|
523 |
|
|
|
358 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.133 |
|
|
|
8.075 |
|
|
|
8.089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
15 |
|
|
|
92.111 |
|
|
|
87.894 |
|
|
|
91.392 |
|
Intangibles assets |
|
|
16 |
|
|
|
13.563 |
|
|
|
11.788 |
|
|
|
11.642 |
|
Property, plant and equipment, net |
|
|
17 |
|
|
|
44.462 |
|
|
|
39.693 |
|
|
|
35.455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157.269 |
|
|
|
147.450 |
|
|
|
146.578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
186.360 |
|
|
|
161.089 |
|
|
|
172.958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to
note 5. |
The accompanying notes are an integral part of these financial statements.
11
(A free translation from the original in Portuguese)
Parent Company Balance Sheet
In millions of Reais, except number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 1, 2009 (I) |
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suplliers |
|
|
|
|
2.863 |
|
|
|
2.383 |
|
|
|
2.145 |
|
Payroll and related charges |
|
|
|
|
1.270 |
|
|
|
1.010 |
|
|
|
881 |
|
Current portion of long-term debt |
|
19 |
|
|
616 |
|
|
|
2.053 |
|
|
|
711 |
|
Related parties |
|
31 |
|
|
5.326 |
|
|
|
7.343 |
|
|
|
9.578 |
|
Taxes payable and royalties |
|
|
|
|
204 |
|
|
|
97 |
|
|
|
56 |
|
Provision for income tax |
|
|
|
|
414 |
|
|
|
|
|
|
|
|
|
Employee post retirement benefits |
|
|
|
|
176 |
|
|
|
161 |
|
|
|
135 |
|
Provision for asset retirement obligations |
|
20b |
|
|
44 |
|
|
|
122 |
|
|
|
44 |
|
Dividends and interest on stockholders equity |
|
|
|
|
8.104 |
|
|
|
2.907 |
|
|
|
4.834 |
|
Others |
|
|
|
|
705 |
|
|
|
466 |
|
|
|
400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.722 |
|
|
|
16.542 |
|
|
|
18.784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives at fair value |
|
26 |
|
|
|
|
|
|
|
|
|
|
1.084 |
|
Long-term debt |
|
19 |
|
|
15.908 |
|
|
|
12.072 |
|
|
|
11.602 |
|
Related parties |
|
31 |
|
|
27.597 |
|
|
|
28.111 |
|
|
|
38.011 |
|
Employee post retirement benefits |
|
|
|
|
504 |
|
|
|
638 |
|
|
|
777 |
|
Provisions for contingencies |
|
20a |
|
|
2.108 |
|
|
|
2.731 |
|
|
|
2.592 |
|
Deferred income tax and social contribution |
|
21 |
|
|
3.574 |
|
|
|
1.320 |
|
|
|
|
|
Provision for asset retirement obligations |
|
20b |
|
|
761 |
|
|
|
724 |
|
|
|
848 |
|
Participative debentures |
|
20c |
|
|
2.140 |
|
|
|
1.306 |
|
|
|
886 |
|
Others |
|
|
|
|
1.929 |
|
|
|
1.887 |
|
|
|
2.066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.521 |
|
|
|
48.789 |
|
|
|
57.866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A stock - 7,200,000,000 no-par-value shares
authorized and 2,108,579,618 (2009 - 2,108,579,618) issued |
|
25a |
|
|
19.650 |
|
|
|
18.469 |
|
|
|
18.469 |
|
Common stock - 3,600,000,000 no-par-value shares authorized
and 3,256,724,482 (2009 - 3,256,724,482) issued |
|
25a |
|
|
30.350 |
|
|
|
28.965 |
|
|
|
28.965 |
|
Mandatorily convertible notes common shares |
|
25b |
|
|
445 |
|
|
|
2.584 |
|
|
|
2.111 |
|
Mandatorily convertible notes preferred shares |
|
25b |
|
|
996 |
|
|
|
2.003 |
|
|
|
953 |
|
Treasury stock - 99,649,571 (2009 - 77,581,904) preferred
and 47,375,394 (2009 - 74,997,899) common shares |
|
25c |
|
|
(4.826 |
) |
|
|
(2.470 |
) |
|
|
(2.448 |
) |
Income from operations with non-controlling interest |
|
|
|
|
685 |
|
|
|
|
|
|
|
|
|
Transaction cost of capital increase |
|
|
|
|
1.867 |
|
|
|
(161 |
) |
|
|
(161 |
) |
Equity assessnent adjust |
|
|
|
|
(25 |
) |
|
|
(21 |
) |
|
|
8 |
|
Cumulative translation adjustments |
|
|
|
|
(9.512 |
) |
|
|
(8.886 |
) |
|
|
|
|
Undistributed revenue reserves |
|
25a |
|
|
72.487 |
|
|
|
49.272 |
|
|
|
42.396 |
|
Unappropriated retained earnings |
|
|
|
|
|
|
|
|
6.003 |
|
|
|
6.015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company stockholders equity |
|
|
|
|
112.117 |
|
|
|
95.758 |
|
|
|
96.308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
|
|
|
186.360 |
|
|
|
161.089 |
|
|
|
172.958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to
note 5. |
The accompanying notes are an integral part of these financial statements.
12
(A free translation from the original in Portuguese)
Consolidated Statement of Income
In million of Reais, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
Notes |
|
2010 |
|
|
2009(I) |
|
Revenue |
|
|
|
|
83.225 |
|
|
|
48.496 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
28 |
|
|
(33.756 |
) |
|
|
(27.750 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
49.469 |
|
|
|
20.746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
28 |
|
|
(3.201 |
) |
|
|
(2.347 |
) |
Other operating expenses, net |
|
28 |
|
|
(5.778 |
) |
|
|
(5.226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.979 |
) |
|
|
(7.573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
40.490 |
|
|
|
13.173 |
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
29 |
|
|
3.136 |
|
|
|
12.136 |
|
Financial expense |
|
29 |
|
|
(5.899 |
) |
|
|
(10.042 |
) |
|
Equity results from associates |
|
|
|
|
(48 |
) |
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on disposal of investments |
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
Income before income tax and social contribution |
|
|
|
|
37.679 |
|
|
|
15.459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
(9.286 |
) |
|
|
(4.991 |
) |
Deferred |
|
|
|
|
2.251 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution |
|
21 |
|
|
(7.035 |
) |
|
|
(4.954 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
30.644 |
|
|
|
10.505 |
|
Results on discontinued operations |
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
30.422 |
|
|
|
10.505 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interests |
|
|
|
|
352 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Companys stockholders |
|
|
|
|
30.070 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
5,70 |
|
|
|
0,97 |
|
Common share |
|
|
|
|
5,70 |
|
|
|
0,97 |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
(0,04 |
) |
|
|
|
|
Common share |
|
|
|
|
(0,04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
Continuous operations |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
6,14 |
|
|
|
1,71 |
|
Common share |
|
|
|
|
6,14 |
|
|
|
2,21 |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
(0,04 |
) |
|
|
|
|
Common share |
|
|
|
|
(0,04 |
) |
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to note
5. |
The accompanying notes are an integral part of these financial statements.
(I) period adjusted by new accounting pronouncements, for comparative purposes, according to note
5.
The accompanying notes are an integral part of these financial statements.
13
(A free translation from the original in Portuguese)
Parent Company Statement of Income
In million of Reais, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
Notes |
|
2010 |
|
|
2009 (I) |
|
Revenue |
|
|
|
|
51.386 |
|
|
|
26.430 |
|
Cost of sales |
|
28 |
|
|
(17.892 |
) |
|
|
(13.649 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
33.494 |
|
|
|
12.781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses |
|
28 |
|
|
(1.748 |
) |
|
|
(1.244 |
) |
Other operating expenses, net |
|
28 |
|
|
(1.762 |
) |
|
|
(2.241 |
) |
Equity results from subsidiaries |
|
28 |
|
|
8.709 |
|
|
|
(3.809 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.199 |
|
|
|
(7.294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
38.693 |
|
|
|
5.487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
29 |
|
|
3.013 |
|
|
|
13.336 |
|
Financial expenses |
|
29 |
|
|
(4.634 |
) |
|
|
(3.303 |
) |
|
|
|
|
|
|
|
|
|
|
|
Equity results from associates |
|
|
|
|
(48 |
) |
|
|
99 |
|
Gain (loss) on disposal of investments |
|
|
|
|
|
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
Income before income tax and social contribution |
|
|
|
|
37.024 |
|
|
|
15.903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
(7.356 |
) |
|
|
(4.813 |
) |
Deferred |
|
|
|
|
624 |
|
|
|
(753 |
) |
|
|
|
|
|
|
|
|
|
income tax and social contribution |
|
21 |
|
|
(6.732 |
) |
|
|
(5.566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
|
|
30.292 |
|
|
|
10.337 |
|
Results on discontinued operations |
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
30.070 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
5,66 |
|
|
|
0,97 |
|
Common share |
|
|
|
|
5,66 |
|
|
|
0,97 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
Preferred share |
|
|
|
|
6,10 |
|
|
|
1,71 |
|
Common share |
|
|
|
|
6,10 |
|
|
|
2,21 |
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to
note 5. |
The accompanying notes are an integral part of these financial statements.
14
(A free translation from the original in Portuguese)
Consolidated and Parent Company Statement of Comprehensive Income
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
Notes |
|
|
2010 |
|
|
2009 (I) |
|
|
2010 |
|
|
2009 (I) |
|
Net income |
|
|
|
|
|
|
30.422 |
|
|
|
10.505 |
|
|
|
30.070 |
|
|
|
10.337 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
|
|
|
|
|
|
(859 |
) |
|
|
(9.060 |
) |
|
|
(626 |
) |
|
|
(8.886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance as of the period/year end |
|
|
|
|
|
|
37 |
|
|
|
41 |
|
|
|
37 |
|
|
|
41 |
|
Tax (expense) benefit |
|
|
|
|
|
|
(16 |
) |
|
|
(75 |
) |
|
|
(16 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
(34 |
) |
|
|
21 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance as of the period/year end |
|
|
|
|
|
|
60 |
|
|
|
(34 |
) |
|
|
(6 |
) |
|
|
22 |
|
Tax (expense) benefit |
|
|
|
|
|
|
(19 |
) |
|
|
(14 |
) |
|
|
(19 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
(48 |
) |
|
|
(25 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to Companys stockholders |
|
|
|
|
|
|
29.625 |
|
|
|
1.363 |
|
|
|
29.440 |
|
|
|
1.422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
187 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
|
|
|
|
|
|
29.438 |
|
|
|
1.422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to
note 5. |
The accompanying notes are an integral part of these financial statements.
15
(A free translation from the original in Portuguese)
|
|
|
Consolidated and Parent Company Statement of Changes in Stockholders Equity
|
|
December 31, 2010 |
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations with |
|
|
Cumulative |
|
|
Unappropriated |
|
|
|
|
|
|
Non-controlling |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
of capital |
|
|
Mandatorily |
|
|
Undistributed |
|
|
|
|
|
|
|
|
|
|
non-controlling |
|
|
translation |
|
|
retained |
|
|
Parent company |
|
|
stockholderss |
|
|
stockholders |
|
|
|
Notas |
|
|
Capital |
|
|
increase |
|
|
convertible notes |
|
|
revenue reserves |
|
|
Treasury stock |
|
|
Equity adjustment |
|
|
stockholders |
|
|
adjustment |
|
|
earnings |
|
|
stockholders ´equity |
|
|
interests |
|
|
equity |
|
January 1, 2009 |
|
|
|
|
|
|
47.434 |
|
|
|
(161 |
) |
|
|
3.064 |
|
|
|
42.396 |
|
|
|
(2.448 |
) |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
6.015 |
|
|
|
96.308 |
|
|
|
4.691 |
|
|
|
100.999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of the years (I) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.337 |
|
|
|
10.337 |
|
|
|
168 |
|
|
|
10.505 |
|
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
(22 |
) |
Additional remunaration to securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
(100 |
) |
Unrealized results of valuation at market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
(53 |
) |
|
|
(82 |
) |
Translation adjustments for the years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.886 |
) |
|
|
|
|
|
|
(8.886 |
) |
|
|
(174 |
) |
|
|
(9.060 |
) |
Dividends to non-controlling stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98 |
) |
|
|
(98 |
) |
Additional Remuneration of 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(371 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(371 |
) |
|
|
|
|
|
|
(371 |
) |
Issuance of securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.523 |
|
|
|
|
|
|
|
1.523 |
|
Allocation of income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim interest on capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95 |
) |
|
|
(95 |
) |
|
|
|
|
|
|
(95 |
) |
Additional remuneration proposed to
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.907 |
) |
|
|
(2.907 |
) |
|
|
|
|
|
|
(2.907 |
) |
Appropriation to revenue reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.247 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 (I) |
|
|
|
|
|
|
47.434 |
|
|
|
(161 |
) |
|
|
4.587 |
|
|
|
49.272 |
|
|
|
(2.470 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
(8.886 |
) |
|
|
6.003 |
|
|
|
95.758 |
|
|
|
4.535 |
|
|
|
100.293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of the years (I) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.070 |
|
|
|
30.070 |
|
|
|
352 |
|
|
|
30.422 |
|
Capitalization of advance of non-controlling
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
62 |
|
Capitalization of reserves |
|
|
|
|
|
|
2.566 |
|
|
|
|
|
|
|
|
|
|
|
(2.566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on conversion of shares |
|
|
|
|
|
|
|
|
|
|
2.028 |
|
|
|
(3.064 |
) |
|
|
|
|
|
|
1.036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.392 |
) |
|
|
|
|
|
|
(3.392 |
) |
Additional remuneration to securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
(82 |
) |
Unrealized results on valuation at market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
66 |
|
|
|
62 |
|
Translation adjustments for the years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(626 |
) |
|
|
|
|
|
|
(626 |
) |
|
|
(233 |
) |
|
|
(859 |
) |
Dividends to non-controlling stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
121 |
|
Acquisitions and disposal of non-controlling
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
685 |
|
|
|
2.486 |
|
|
|
3.171 |
|
Transfer to assets held for sale of
non-controlling stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.180 |
) |
|
|
(3.180 |
) |
Additional Remuneration of 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(513 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(513 |
) |
|
|
|
|
|
|
(513 |
) |
Allocation of income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim interest on capital and dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.675 |
) |
|
|
(1.675 |
) |
|
|
|
|
|
|
(1.675 |
) |
Additional remuneration proposed to
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.104 |
) |
|
|
(8.104 |
) |
|
|
|
|
|
|
(8.104 |
) |
Appropriation to revenue reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26.294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
50.000 |
|
|
|
1.867 |
|
|
|
1.441 |
|
|
|
72.487 |
|
|
|
(4.826 |
) |
|
|
(25 |
) |
|
|
685 |
|
|
|
(9.512 |
) |
|
|
|
|
|
|
112.117 |
|
|
|
4.209 |
|
|
|
116.326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) period adjusted by new accounting pronouncements, for comparative purposes, according to
note 5.
The accompanying notes are an integral part of these financial statements.
16
(A free translation from the original in Portuguese)
Consolidated Statement of Cash Flows
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
|
|
|
2010 |
|
|
2009(I) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
30.422 |
|
|
|
10.505 |
|
Adjustments to reconcile net income trash from operations |
|
|
|
|
|
|
|
|
|
|
|
|
Results of equity investments |
|
|
|
|
|
|
48 |
|
|
|
(99 |
) |
Sale of investments |
|
|
|
|
|
|
|
|
|
|
(93 |
) |
Results from descontinued operations |
|
|
|
|
|
|
222 |
|
|
|
|
|
Depreciation, amortization and depletion |
|
|
|
|
|
|
5.741 |
|
|
|
5.447 |
|
Deferred income tax and social contribution |
|
|
|
|
|
|
(2.251 |
) |
|
|
(37 |
) |
Monetary and exchange rate changes assets and liabilities, net |
|
|
|
|
|
|
24 |
|
|
|
(6.746 |
) |
Disposal of property, plant and equipment |
|
|
|
|
|
|
1.195 |
|
|
|
653 |
|
Losses (gains) on derivatives |
|
|
|
|
|
|
1.024 |
|
|
|
(2.649 |
) |
Others |
|
|
|
|
|
|
450 |
|
|
|
(47 |
) |
Decrease (increase) in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
(5.302 |
) |
|
|
2.287 |
|
Inventories |
|
|
|
|
|
|
(1.579 |
) |
|
|
2.796 |
|
Recoverable taxes |
|
|
|
|
|
|
153 |
|
|
|
(1.151 |
) |
Others |
|
|
|
|
|
|
750 |
|
|
|
(559 |
) |
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers |
|
|
|
|
|
|
1.653 |
|
|
|
(51 |
) |
Payroll and related charges |
|
|
|
|
|
|
363 |
|
|
|
112 |
|
Taxes and contributions |
|
|
|
|
|
|
2.182 |
|
|
|
736 |
|
Others |
|
|
|
|
|
|
280 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
35.375 |
|
|
|
11.517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short term investments |
|
|
|
|
|
|
3.537 |
|
|
|
(1.131 |
) |
Loans and advances receivable |
|
|
|
|
|
|
(161 |
) |
|
|
(1.067 |
) |
Guarantees and deposits |
|
|
|
|
|
|
(64 |
) |
|
|
(153 |
) |
Additions to investments |
|
|
|
|
|
|
(120 |
) |
|
|
(3.422 |
) |
Additions to property, plant and equipment |
|
|
|
|
|
|
(23.546 |
) |
|
|
(16.108 |
) |
Dividends/interest on stockholders equity received |
|
|
|
|
|
|
147 |
|
|
|
21 |
|
Proceeds from disposal of property, plant and equipment/investments |
|
|
|
|
|
|
|
|
|
|
1.200 |
|
Net cash used in acquisitions and increase of funds to
subsidiaries, net of the cash of subsidiary |
|
|
|
|
|
|
(11.378 |
) |
|
|
(4.246 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(31.585 |
) |
|
|
(24.906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt, additions |
|
|
|
|
|
|
4.776 |
|
|
|
3.940 |
|
Short-term debt, repayments |
|
|
|
|
|
|
(4.466 |
) |
|
|
(3.624 |
) |
Long-term debt |
|
|
|
|
|
|
8.375 |
|
|
|
6.286 |
|
Issue of convertible notes, in common shares |
|
|
|
|
|
|
|
|
|
|
577 |
|
Issue of convertible notes, in preferred shares |
|
|
|
|
|
|
|
|
|
|
1.281 |
|
Financial institutions |
|
|
|
|
|
|
(4.546 |
) |
|
|
(808 |
) |
Dividends and interest on capital paid to stockholders |
|
|
|
|
|
|
(5.095 |
) |
|
|
(5.299 |
) |
Dividends and interest stockholders equity attributed to noncontrolling interest |
|
|
|
|
|
|
(243 |
) |
|
|
(82 |
) |
Transactions with non controlling stockholders |
|
|
|
|
|
|
1.118 |
|
|
|
|
|
Capital increase |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
|
|
|
|
|
(3.392 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
(3.473 |
) |
|
|
2.249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
317 |
|
|
|
(11.140 |
) |
Cash and cash equivalents of cash, beginning of the years |
|
|
|
|
|
|
13.221 |
|
|
|
24.639 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
(69 |
) |
|
|
(278 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the years |
|
|
|
|
|
|
13.469 |
|
|
|
13.221 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the years for: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term interest |
|
|
|
|
|
|
(46 |
) |
|
|
(110 |
) |
Long-term interest |
|
|
|
|
|
|
(1.983 |
) |
|
|
(2.277 |
) |
Income tax and social contribution |
|
|
|
|
|
|
(3.694 |
) |
|
|
(2.698 |
) |
Non-cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment interest capitalization |
|
|
|
|
|
|
(310 |
) |
|
|
(384 |
) |
(I) period adjusted by new accounting pronouncements, for comparative purposes, according to note
5.
The accompanying notes are an integral part of these financial statements.
17
(A free translation from the original in Portuguese.)
Parent Company Statement of Cash Flows
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
30.070 |
|
|
|
10.337 |
|
Adjustments to reconcile net income to cash from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Results of equity investments |
|
|
|
|
|
|
(8.661 |
) |
|
|
3.710 |
|
(Gain)/Loss on sale of investments |
|
|
|
|
|
|
|
|
|
|
(284 |
) |
Results
from discontinued operations |
|
|
|
|
|
|
222 |
|
|
|
|
|
Depreciation, amortization and depletion |
|
|
|
|
|
|
1.983 |
|
|
|
1.931 |
|
Deferred income tax and social contribution |
|
|
|
|
|
|
(624 |
) |
|
|
753 |
|
Monetary and exchange rate changes, net |
|
|
|
|
|
|
(640 |
) |
|
|
(10.053 |
) |
Disposal of property, plant and equipment |
|
|
|
|
|
|
3.056 |
|
|
|
343 |
|
Unrealized gain (loss) on derivatives |
|
|
|
|
|
|
776 |
|
|
|
(2.140 |
) |
Dividends and interest on capital received |
|
|
|
|
|
|
2.060 |
|
|
|
728 |
|
Others |
|
|
|
|
|
|
251 |
|
|
|
(107 |
) |
Decrease (increase) in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
(14.546 |
) |
|
|
6.378 |
|
Inventories |
|
|
|
|
|
|
(91 |
) |
|
|
1.091 |
|
Recoverable taxes |
|
|
|
|
|
|
180 |
|
|
|
733 |
|
Others |
|
|
|
|
|
|
895 |
|
|
|
395 |
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers and contractors |
|
|
|
|
|
|
480 |
|
|
|
238 |
|
Payroll and related charges |
|
|
|
|
|
|
260 |
|
|
|
129 |
|
Taxes and contributions |
|
|
|
|
|
|
1.305 |
|
|
|
693 |
|
Others |
|
|
|
|
|
|
652 |
|
|
|
468 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
17.628 |
|
|
|
15.343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short term investments |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances receivable |
|
|
|
|
|
|
3.098 |
|
|
|
(101 |
) |
Guarantees and deposits |
|
|
|
|
|
|
(112 |
) |
|
|
(142 |
) |
Additions to
investments property, plant and equipment |
|
|
|
|
|
|
(3.684 |
) |
|
|
(9.037 |
) |
Additions to
investments |
|
|
|
|
|
|
(10.472 |
) |
|
|
(7.481 |
) |
Proceeds from disposal of property, plant and equipment/investments |
|
|
|
|
|
|
4.433 |
|
|
|
692 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(6.737 |
) |
|
|
(16.069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt, additions |
|
|
|
|
|
|
3.969 |
|
|
|
1.785 |
|
Short-term
debt, repayments |
|
|
|
|
|
|
(8.354 |
) |
|
|
(5.888 |
) |
Long-term debt |
|
|
|
|
|
|
7.469 |
|
|
|
5.254 |
|
Related parties |
|
|
|
|
|
|
|
|
|
|
(129 |
) |
Financial institutions |
|
|
|
|
|
|
(1.915 |
) |
|
|
(438 |
) |
Dividends
and interest on capital paid to stockholders |
|
|
|
|
|
|
(5.095 |
) |
|
|
(5.299 |
) |
Transactions
with non-controlling stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock |
|
|
|
|
|
|
(3.392 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
|
|
|
|
(7.318 |
) |
|
|
(4.737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (decrease) in cash and cash equivalents |
|
|
8 |
|
|
|
3.573 |
|
|
|
(5.463 |
) |
Cash and
cash equivalents of cash, beginning of the year |
|
|
|
|
|
|
1.250 |
|
|
|
6.713 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of the year |
|
|
8 |
|
|
|
4.823 |
|
|
|
1.250 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term interest |
|
|
|
|
|
|
(69 |
) |
|
|
(108 |
) |
Long-term interest |
|
|
|
|
|
|
(1.862 |
) |
|
|
(2.370 |
) |
Income tax and social contribution |
|
|
|
|
|
|
(3.103 |
) |
|
|
(1.535 |
) |
|
Non-cash transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment interest capitalization
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer of advance for future capital increase to investments |
|
|
|
|
|
|
(98 |
) |
|
|
(11 |
) |
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to note
5. |
The accompanying notes are an integral part of these financial statements.
18
(A free translation from the original in Portuguese.)
Consolidated Statement of Added Value
In millions of Reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
|
|
|
2010 |
|
|
2009(I) |
|
Generation of added value |
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from products and services |
|
|
|
|
|
|
85.345 |
|
|
|
49.812 |
|
Other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from
the construction of own assets |
|
|
|
|
|
|
20.607 |
|
|
|
13.919 |
|
Allowance
for doubtful accounts |
|
|
|
|
|
|
(40 |
) |
|
|
(23 |
) |
Less:
Acquisition of products |
|
|
|
|
|
|
(1.912 |
) |
|
|
(1.219 |
) |
Outsourced
services |
|
|
|
|
|
|
(11.722 |
) |
|
|
(6.242 |
) |
Materials |
|
|
|
|
|
|
(20.843 |
) |
|
|
(20.653 |
) |
Fuel oil and
gas |
|
|
|
|
|
|
(3.701 |
) |
|
|
(2.777 |
) |
Energy |
|
|
|
|
|
|
(2.349 |
) |
|
|
(1.777 |
) |
Other costs |
|
|
|
|
|
|
(10.256 |
) |
|
|
(6.927 |
) |
|
|
|
|
|
|
|
|
|
|
|
Gross added
value |
|
|
|
|
|
|
55.129 |
|
|
|
24.113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and depletion |
|
|
|
|
|
|
(5.741 |
) |
|
|
(5.447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net added value |
|
|
|
|
|
|
49.388 |
|
|
|
18.666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial revenue |
|
|
|
|
|
|
671 |
|
|
|
866 |
|
Equity results |
|
|
|
|
|
|
(48 |
) |
|
|
99 |
|
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total added value to be distributed |
|
|
|
|
|
|
50.011 |
|
|
|
19.631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
|
|
|
|
5.706 |
|
|
|
5.086 |
|
Taxes, rates and contribution |
|
|
|
|
|
|
3.397 |
|
|
|
315 |
|
Recoverable
taxes paid |
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax |
|
|
|
|
|
|
9.286 |
|
|
|
4.991 |
|
Deferred income tax |
|
|
|
|
|
|
(2.251 |
) |
|
|
(37 |
) |
Remuneration on third partys capital |
|
|
|
|
|
|
3.839 |
|
|
|
3.291 |
|
Foreign
indexation and exchange gain, net |
|
|
|
|
|
|
(387 |
) |
|
|
(4.520 |
) |
Net income
attributable to the companys Stockholders |
|
|
|
|
|
|
9.779 |
|
|
|
3.373 |
|
Reinvested |
|
|
|
|
|
|
20.291 |
|
|
|
6.964 |
|
Net income
attributable to non-controlling interest |
|
|
|
|
|
|
351 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of added value |
|
|
|
|
|
|
50.011 |
|
|
|
19.631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to note
5. |
The accompanying notes are an integral part of these financial statements.
19
(A free translation from the original in Portuguese.)
Patent Company Statement of Added Value
In millions of reais
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
|
|
|
2010 |
|
|
2009 (I) |
|
Generation of added value |
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from products and services |
|
|
|
|
|
|
52.905 |
|
|
|
27.285 |
|
Revenue from the construction of own assets |
|
|
|
|
|
|
10.516 |
|
|
|
7.493 |
|
Allowance for doubtful accounts |
|
|
|
|
|
|
(36 |
) |
|
|
(18 |
) |
Less: Acquisition of products |
|
|
|
|
|
|
(1.741 |
) |
|
|
(363 |
) |
Outsourced services |
|
|
|
|
|
|
(7.251 |
) |
|
|
(3.117 |
) |
Materials |
|
|
|
|
|
|
(10.344 |
) |
|
|
(11.808 |
) |
Fuel oil and gas |
|
|
|
|
|
|
(1.597 |
) |
|
|
(1.128 |
) |
Energy |
|
|
|
|
|
|
(1.121 |
) |
|
|
(758 |
) |
Other costs |
|
|
|
|
|
|
(3.920 |
) |
|
|
(3.278 |
) |
|
|
|
|
|
|
|
|
|
|
|
Gross added value |
|
|
|
|
|
|
37.411 |
|
|
|
14.308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and depletion |
|
|
|
|
|
|
(1.983 |
) |
|
|
(1.931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net added value |
|
|
|
|
|
|
35.428 |
|
|
|
12.377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Received from third parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial revenue |
|
|
|
|
|
|
300 |
|
|
|
437 |
|
Equity results |
|
|
|
|
|
|
8.661 |
|
|
|
(3.710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total added value to be distributed |
|
|
|
|
|
|
44.389 |
|
|
|
9.104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
|
|
|
|
3.132 |
|
|
|
2.540 |
|
Taxes, rates and contribution |
|
|
|
|
|
|
2.535 |
|
|
|
257 |
|
Recoverable
taxes paid |
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax |
|
|
|
|
|
|
7.356 |
|
|
|
4.813 |
|
Deferred income tax |
|
|
|
|
|
|
(624 |
) |
|
|
753 |
|
Remuneration on third partys capital |
|
|
|
|
|
|
2.569 |
|
|
|
3.269 |
|
Inflation
and exchange rate changes, net |
|
|
|
|
|
|
(649 |
) |
|
|
(12.865 |
) |
Stockholders |
|
|
|
|
|
|
9.779 |
|
|
|
3.373 |
|
Reinvested |
|
|
|
|
|
|
20.291 |
|
|
|
6.964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of added value |
|
|
|
|
|
|
44.389 |
|
|
|
9.104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
period adjusted by new accounting pronouncements, for comparative purposes, according to note
5. |
The accompanying notes are an integral part of these financial statements.
20
(A free translation from the original in Portuguese.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In millions of Real, unless otherwise stated.
1- Operational Context
Vale S.A. (Vale or the Company) is a Public Limited Liability Company with its
headquarters in the city of Rio de Janeiro, Brazil. The initial product offering was on record in
October 1943 on the Rio de Janeiro Stock Exchange and now has its securities traded on the stock
exchanges in Sao Paulo (BM&F and BOVESPA), New York (NYSE), Paris (NYSE Euronext) and Hong Kong
(HKEx).
Vale is the world leader in the production of iron ore and pellets, and the second largest producer
of nickel. It is a Brazilian mining company present in 38 countries, on the five continents and
with a mission to transform mineral resources into prosperity and sustainable development.
The
Company and its direct and indirect subsidiaries (Group) is principally engaged in the
research, production and marketing of iron ore and pellets, nickel,
fertilizer, copper, coal, manganese, iron
alloys, cobalt, metals platinum group metals and metals precious. In addition, it operates in the segments
of energy, logistics and steel.
As at December 31, 2010, the main consolidated operating subsidiaries and jointly controlled
entities proportionately consolidated are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary |
|
participation
% |
|
|
% voting capital |
|
|
Head office location |
|
|
Principal activity |
Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alumina do Norte do Brasil S.A. Alunorte (*) |
|
|
57,03 |
|
|
|
59,02 |
|
|
Brazil |
|
Alumina |
Alumínio Brasileiro S.A. Albras (*) |
|
|
51,00 |
|
|
|
51,00 |
|
|
Brazil |
|
Aluminum |
Compañia Mienera Misky Mayo S.A.C |
|
|
40,00 |
|
|
|
51,00 |
|
|
Peru |
|
Fertilizers |
Ferrovia Centro-Atlântica S. A. |
|
|
99,99 |
|
|
|
99,99 |
|
|
Brazil |
|
Logistic |
Ferrovia Norte Sul S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Brazil |
|
Logistic |
Mineração
Corumbaense Reunidas S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Brazil |
|
Iron ore |
PT International Nickel Indonesia Tbk |
|
|
59,14 |
|
|
|
59,14 |
|
|
Indonesia |
|
Nickel |
Sociedad Contractual Minera Tres Valles |
|
|
90,00 |
|
|
|
90,00 |
|
|
Chile |
|
Cooper |
Urucum Mineração S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Brazil |
|
Iron ore and Manganese |
Vale Australia Pty Ltd. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Australia |
|
Coal |
Vale Austria Holdings GMBH |
|
|
100,00 |
|
|
|
100,00 |
|
|
Austria |
|
Holding and Research |
Vale Canada Limited |
|
|
100,00 |
|
|
|
100,00 |
|
|
Canada |
|
Nickel |
Vale Colombia Ltd. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Colombia |
|
Coal |
Vale Fertilizantes S.A |
|
|
78,92 |
|
|
|
99,83 |
|
|
Brazil |
|
Fertilizers |
Vale Fosfatados S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Brazil |
|
Fertilizers |
Vale International S.A |
|
|
100,00 |
|
|
|
100,00 |
|
|
Switzerland |
|
Trading |
Vale Manganês S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
Brazil |
|
Manganese and Ferroalloys |
Vale Nouvelle-Caledonie SAS |
|
|
74,00 |
|
|
|
74,00 |
|
|
New Caledonia |
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jointly-controlled companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California Steel Industries, Inc. |
|
|
50,00 |
|
|
|
50,00 |
|
|
United States |
|
Steel industry |
Mineração Rio do Norte S.A. |
|
|
40,00 |
|
|
|
40,00 |
|
|
Brazil |
|
Bauxite |
MRS Logística S.A |
|
|
41,50 |
|
|
|
37,86 |
|
|
Brazil |
|
Logistic |
Samarco Mineração S.A. |
|
|
50,00 |
|
|
|
50,00 |
|
|
Brazil |
|
Iron ore |
|
|
|
(*) |
|
Assets held for sale. |
The Board of Directors authorized these financial statements for issue on February 24, 2011.
21
2 Summary of the Main Accounting Practices and Accounting Estimates
a) Basis of presentation
Consolidated financial statements
The consolidated financial statements of the company have been prepared according with the
international accounting standards issued by the International Accounting Standards Board-IASB, and
interpretations issued by International Financial Reporting Interpretations Committee IFRIC,
implemented in Brazil through the Committee of Accounting Pronouncements CPC and its technical
interpretation ICPCs and guidelines OCPCs approved by the Securities Exchange Commission CVM.
Vale adopted from January 1, 2010, retroactive to January 1, 2009, all statements issued by the
CPC. Therefore, these are the first consolidated financial statements presented by the Company in
accordance with International Financial Reporting Standards IFRS. The main differences between
accounting practices previously adopted in Brazil (old BR GAAP) and CPCs/IFRS, including the
reconciliations of Stockholders equity, income and other comprehensive income, are described in Note 5.
The financial statements have been prepared considering historical cost as the basis of value and
adjusted to reflect the financial assets available for sale, and financial
assets and liabilities (including derivative instruments) measured at fair value against income.
The preparation of financial statements requires the use of certain critical accounting estimates
and also the use of judgment by the Directors of the Company in the process of applying the
accounting policies of the Group. Those areas that require a higher use at judgment and have
greater complexity, as well as areas where assumptions and estimates are significant to the
consolidated financial statements are disclosed in Note 3.
Financial statements of the parent company
The individual financial statements of the parent company and associated companies has been
prepared under accounting practices adopted in Brazil issued by the CPCs and are published together
with the consolidated financial statements.
In the case of Vale SA accounting practices adopted in Brazil applicable to the individual
financial statements differ from IFRS, only by the valuation of investments in subsidiaries and
associated companies accounting practices adopted in Brazil by the equity method, while according
IFRS would be as cost or fair value.
b) Translation of transactions in other currencies
Functional currency and presentation currency
Items included in the financial statements of each of the groups entities are presented using the
currency of the primary economic environment in which the entity operates (functional currency).
The consolidated financial statements are presented in Reais, which is the functional currency of
the parent company, and also the presentation currency of the Group, in Brazil.
The results and financial position of all Group entities whose functional currency is different
from the presentation currency are translated into the presentation currency as follows:
(i) |
|
The assets and liabilities for each balance sheet presented are translated by the closing
rate at the balance sheet date |
(ii) |
|
Income and expenses for each statement of income are translated by the average exchange rates
(unless this average is not a reasonable approximation of the cumulative effect of the rates
established at the dates of transactions, in which case income and expenses are translated by
the rate at the dates of transactions). |
(iii) |
|
All resulting exchange differences are recognized in other comprehensive income. |
Transactions and balances
The operations with others currencies are translated into the functional currency of the parent
company using the actual exchange rates on the transaction or evaluation dates. The foreign
exchange gains and losses resulting from the settlement of these transactions and from the
translation by exchange rates at the end of the year (relating to monetary assets and liabilities
in other currencies) are recognized in the statement of income as financial expense or income,
except when deferred in other comprehensive income as qualifying cash flow hedges.
22
Major currencies impacting our operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end price in |
|
|
|
Brazilian real |
|
|
|
As of December 31 |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
US dollar
US$ |
|
|
1,6662 |
|
|
|
1,7412 |
|
|
|
2,3370 |
|
US canadian dollar CAD |
|
|
1,6700 |
|
|
|
1,6586 |
|
|
|
1,9128 |
|
US australian dollar AUD |
|
|
1,6959 |
|
|
|
1,5663 |
|
|
|
1,6044 |
|
Euro EUR |
|
|
2,2280 |
|
|
|
2,5073 |
|
|
|
3,2382 |
|
Changes in fair value of monetary securities in other currencies, classified as available for
sale are separated between translation differences resulting from changes in the amortized costs of
the security and other changes in the carrying amount of the security. Translation differences
related to the changes in amortized costs are recognized in income, and other changes in the
carrying amount of the security are recognized in other comprehensive income.
Translation differences on non-monetary financial assets and liabilities are recognized in income
as part of fair value gain or loss. The exchange rate gain or loss of non-monetary financial
assets, such as investments in shares classified as available for sale, is included in other
comprehensive income.
c) Principles of consolidation
The consolidated financial statements reflect the balances of assets and liabilities at December
31, 2010, December 31, 2009 and the operations of the years ended on December 31, 2010 and December
31, 2009, of the parent company, of its direct and indirect subsidiaries and of its jointly
controlled entities, in proportion to the interest maintained. For associates, entities over which
the Company has significant influence but not control the investments are accounted for under the
equity method.
The operations in other currencies are translated into the presentation currency of the financial
statements in Brazil for the purposes of registration of equity and full or proportional
consolidation. Accounting practices of subsidiaries and associated companies are set to ensure
consistency with the policies adopted by the parent company. Transactions between consolidated
companies, as well as balances, profits and unrealized losses on these transactions are eliminated.
The interests in hydroelectric projects are done through consortium agreements under which the
Company participates in assets and liabilities of these enterprises in the proportion that holds on
the consortium. The Company has joint responsibility for any obligation. According to Brazilian
law, there is no separate legal entity for the consortium, therefore no financial statements,
income tax statement, statement of income and shareholders equity separately. Thus, the Company
recognizes the proportionate interest of the costs and non-divisible interests in the assets
related to hydropower projects.
Investments in controlled entities
Controlled entities are entities, including special purpose entities, in which directly or
indirectly way the parent company has the power to regulate the accounting and operational policies
to obtain benefits from its activities, usually accompanied by a participation of more than one
half of voting rights (voting capital). In the consolidation of controlled entities, the third
party involvement is recorded in the statement of changes in stockholders equity, in the line of
non-controlling stockholder.
The use of the equity method is suspended from the date that the Company ceased to have significant
influence over the associated companies and no longer has control over the parent company (except
in the individual balance sheet, if the investee moves from subsidiary to associated company). When
the equity method is suspended, the investment is treated as a financial instrument in accordance
with the requirements of CPC 38/IAS39 Financial Instruments: Recognition and Measurement.
When there is a loss of influence and control, the remaining investment in the ex-associated
company or former subsidiary shall be valued at fair value. The Company recognizes in income of the
period any difference between:
|
a) |
|
the fair value of the remaining investment, if any, and any amount from the partial
sale of its participation in the subsidiary and associated company, and |
|
|
b) |
|
the carrying value of investment on the date that significant influence is lost or has
lost the control. |
Investments in jointly controlled entities (joint ventures)
Interests in jointly-controlled entities were consolidated by the proportional consolidation
method, from the date on which joint control is acquired. According to this method the assets,
liabilities, revenues, costs and expenses of these entities have been included in the consolidated
financial statements, in the proportion of control attributable to the stockholders.
23
Investments in associated entities
Associated entities are investments in entities where the company has the power to exercise a
significant influence, but they do not have control or joint control through participation in the
financial and operational decisions of the entity. Usually the
stockholding is 20% to 50% of the
voting rights. Investments in associated entities are accounted for under the equity method and
include goodwill identified on acquisition, net of any accumulated impairment loss.
d) Business combinations
The company adopts the acquisition method for business combinations to account for businesses under
the companys control.
In these operations, the identifiable assets acquired and liabilities and contingent
liabilities assumed are initially measured at fair values at the acquisition date. The Group
recognizes non-controlling stockholders interests on the acquired business, either at their fair
value or at the proportionate share of non-controlling interesting of the acquirees net assets.
The measurement of the non-controlling shareholder interest to be recognized is determined for each
acquisition made.
The excess of the consideration transferred over the fair value at the date of acquisition,
inclusive of any prior equity interest in the acquired business is recorded as goodwill. For
acquisitions that the Group presents fair value non-controlling Stockholders, the determination of
goodwill also includes the value of any non-controlling stockholder participation in the acquiree,
and the goodwill is determined by considering the participation of the Group and non-controlling
interests. When the consideration transferred is less than the fair value of net assets of the
subsidiary acquired, the difference is recognized directly in the statement of income.
The goodwill recorded as an intangible asset is not subject to amortization. Goodwill (goodwill) is
allocated to cash-generating units CGU or groups of cash generating units, and recoverability
was tested (impairment test), during the fourth quarter. When it was identified that recorded
goodwill would not be fully recovered, the respective portion of goodwill was written down to the
income statement.
Non-controlling stockholders interests
The Company treats transactions with non-controlling stockholders interests as transactions with
equity owners of the Group. For purchases of non-controlling stockholders interests, the
difference between any consideration paid and the portion acquired of the carrying value of net
assets of the subsidiary is recorded in stockholders equity. Gains or losses, on disposals of
non-controlling stockholders interest, are also recorded in stockholders equity.
When the Company ceases to hold control or significant influence, any retained interest in the
entity is remeasured to its fair value, with the change in carrying amount recognized in profit or
loss. Furthermore, any amounts previously recognized in other comprehensive income relating to that
entity are accounted for as if the Group had directly sold the related assets or liabilities. This
means that the amounts previously recognized in other comprehensive income are reclassified in
income.
e) Cash and cash equivalents and short-term investments
The amounts recorded as cash and cash equivalents correspond to the values available in cash, bank
deposits and investments in the short-term that have immediately liquidity and maturity within
three months. Other investments with maturities exceeding three months are recognized at fair value
in income and recorded in short-term investments.
f) Financial assets
The Company classifies its financial assets in accordance with the purpose for which they were
purchased, and determine the classification and initial recognition according to the following
categories:
|
|
Measured at fair value through the statement of income recorded in this category
are held for trading financial assets acquired for the purpose of selling in the short term.
Derivatives not designated as hedging instruments are recorded in this category. Assets in
this category are classified as current assets. |
|
|
Loans and receivables non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They are recorded in current assets, except
those with a maturity greater than 12 months after the balance sheet date, which are recorded
as non-current assets. The Companys loans and receivables comprise of the accounts
receivables, other receivables, and cash and cash equivalents. Loans and receivables are
measured at fair value and subsequently carried at amortized cost using the effective
interesting rate method, less impairment. The interest income is recognized with the
effective tax rate application, except for short-term credits, because the interest
recognition would be immaterial. |
|
|
Available for sale investments in equity instruments that are not listed and for which it
is not possible to estimate fair value with certainty are held at acquisition cost less any
losses not recoverable. The gains or losses from changes in fair value of available for sale
investments are recorded in equity under the description equity adjustments and included in
other comprehensive income, and are reclassified to income when an available for sale
investment is derecognized as a
|
24
|
|
result of sale or impairment. When there is a significant or prolonged decline in the fair
value of the security below its cost, it is also evident that the available for sale investments
might be impaired. |
|
|
|
Investments in equity instruments that are not listed and for which it is not possible to
estimate with certainty its fair value, are held at acquisition cost less any losses not
recoverable. Gains or losses from changes in fair value of investments available for sale are
recorded in stockholders equity under the caption Equity adjustments included in Other
comprehensive income until the investment is sold or received or until the fair value of the
investment is below its acquisition cost and this corresponds to a significant loss or
prolonged, when the accumulated loss is transferred to the statement of income. |
|
|
|
All purchases and sales of these investments are recognized on the date of signing the
respective, regardless of their date of settlement. |
g) Accounts receivables
Accounts receivables represent amounts receivable from the sale of products and services made by
the Company. The receivables are initially recorded at fair value and subsequently measured at
amortized cost, net of estimates of potential losses.
The estimated losses from doubtful accounts are provided in an amount considered sufficient to
cover potential losses. The value of the loss estimated for doubtful debts is made based
on experience of defaults occurred in the past.
h) Inventories
Inventories are stated at the lower of average cost of acquisition or production and replacement
values or realization. The inventories production cost is determined by variable and fixed costs,
and direct and indirect costs of production, using the average cost method. The net value of
inventories is the estimated selling price in the ordinary course of business, less all estimated
costs to completion and other costs necessary to sell. The Company periodically assesses its
inventories to identify obsolete or slow-moving inventories, and if needed the Company recognizes
definitive allowances for them.
Inventories of ore are recognized when there is a physical extraction of ore. No longer part of the
calculation of proven and probable reserves, this one is now part of the stock pile of ore, and is
therefore not part of the calculation of depreciation, amortization and depletion per unit of
production.
The inventory costs include gains and losses from cash flow hedging derivatives, acquisition of
stock material (raw materials, price of products, and others), initially recorded in Stockholders
equity and transferred to the product cost by realization through the selling of the product.
i) Non-current assets held for sale
Assets held for sale (or discontinued operations) are recorded as current assets, separated
from other current assets in the balance sheet, when their carrying amounts are recoverable when:
a) the realization of the sale is a virtual certainty; b) management is committed to a plan to sell
these assets; and c) the sale takes place within a period of 12 months. Assets recorded in this
group are valued by the lower of book value and fair value less costs to sell.
j) Non-current
The amount expected to be recovered or settled after more than 12 months of the reporting date is
classified as non-current.
k) Property, plant and equipment
Fixed assets represented by tangible assets are carried at acquisition or production cost. The
assets include financial charges, incurred during the construction period, expenses attributable to
the acquisition and losses through non-recovery of the asset.
Assets are depreciated by the straight-line method based on estimated useful lives, from the date
on which the assets are available for use in the intended way, except for land which is not
depreciated. The depletion of reserves is calculated based on the ratio between actual production
and the total amount of reserves proven and probable.
Vale did not exercise the option of adopting the cost attributed to its fixed assets, as identified
no significant amounts of goods with a book value substantially below or above their fair value,
primarily due to the significant volume of investments and acquisitions made by the company in
recent years.
In the case of railroads, where the company holds the concession, the assets acquired, related to
grant activities to provide public services (returned goods), the will be returned to the grantor
termination of the concession period, without any compensation or cost to the grantor. The returned
tangible fixed assets are originally recorded by the cost of acquisition or construction, during
the construction period. The assets related to the concession are depreciated based on the
estimated useful life of assets, since the entry into operation.
25
The carrying value of an asset is written down immediately to its recoverable amount in income, if
the assets carrying value is greater than its estimated recoverable amount.
Depreciation and depletion of assets of the Company, is represented in accordance with the
following estimated useful lives:
|
|
|
Buildings
|
|
between 10 and 50 years |
Installations
|
|
between 5 and 50 years |
Equipment
|
|
between 3 and 33 years |
Computer Equipment
|
|
between 5 and 10 years |
Mineral rights
|
|
between 2 and 33 years |
Locomotives
|
|
between 12,5 and 33 years |
Wagon
|
|
33 years |
Railway equipment
|
|
between 5 and 50 years |
Ships
|
|
between 5 and 20 years |
Other
|
|
between 2 and 50 years |
The residual values and useful lives of assets are reviewed and adjusted, if necessary, at the
end of each fiscal year.
The relevant expenditures for maintenance of industrial areas and relevant assets (as example,
ships), including spare parts, assembly services, and others, are recorded in fixed assets and
depreciated over the benefits of this maintenance period until the next stop.
l) Intangible assets
Intangible assets comprise basically the contractual rights and expenses incurred on specific
projects with future economic value, are valued at acquisition cost, less accumulated amortization
and losses by reducing the recoverable amount where applicable. Intangible assets are recognized
only if it is likely they that will generate economic benefits to the Company, are controllable
under the Companys control and their respective value can be measured reliably.
Intangible assets that have finite useful lives are amortized over their effective use or a method
that reflects their economic benefits, while those with indefinite useful lives are not amortized;
consequently these assets are tested at least annually as to their recovery (impairment test). The
estimated useful life and amortization methods are reviewed at the end of each financial year and
the effect of any changes in estimates are recorded in a prospective manner.
Internally generated intangible assets, during the research phase, have their expenditure recorded
in expenses of the period when incurred. Expenditure on development activities (or stage of
development of an internal project) is recorded as intangible assets if and only if it meets all of
the requirements of the standard. Initial recognition of this asset corresponds to the sum of the
expenditures incurred from when the intangible asset has passed to meet the recognition criteria
required by the standard. Intangible assets generated internally, are recorded at cost value less
amortization and loss on the accumulated impairment.
Intangible assets acquired in a business combination and recognized separately from goodwill are
recorded at fair value at the acquisition date, which is equivalent to cost. As required at a later
date, these assets are recorded at cost value less amortization and loss on the impairment
accumulated.
m) Biological assets
The biological assets are valued and recognized at fair value less cost to sell (less depreciation
and accumulated impairment losses), when a market value can be determined, otherwise they are value
and recognized at cost. In the absence of an active market, the valuation method used is the
discounted cash flow method. Related gains and losses are recognized in the statement of income.
n) Impairment
Financing assets
The Company assess each reporting period if there are objective evidences that an asset is
impaired. Case the existence of impacts on cash flow caused by asset impaired and this impact can
be reliable estimated; Company recognizes in the results an impairment loss.
Long-term non-financial assets
The Company assesses impairment of non financial assets annually to asses whether there is evidence
that the book value of a long-term non-financial asset will not be recoverable. Regardless of
existing indication of non recoverability of its carrying amount, goodwill balances from business
combinations and intangible assets with indefinite useful lives are tested for recovery at least
once a year. When the residual value book of this non-financial asset exceeds its recoverable
value, the Company recognizes a reduction in the carrying balance of its non-financial asset
(impairment), and also in this moment review the non-
26
financial assets, except goodwill, that have suffered reduction of the accounting balance for
non-recovery for a possible reversal of these write-down values. If it is not possible to determine
the recoverable amount of a nonfinancial asset individually, the recoverable value of non-financial
assets grouped at the lowest levels for which there are separately identifiable cash flows of the
cash-generating unit CGU, which the asset belongs is realized.
o) Expenditures on research and development
Expenditure on ore research and development are considered operating expenses until the effective
proof of the economic feasibility of commercial exploration of a given field. From this evidence,
the expenditures incurred are to be capitalized as mine development costs.
During the development phase of mine before production begins, the cost of waste removal, and
associated costs with removal of waste and other residual materials are recorded as part of asset
in development cost of the mine. Subsequently, these costs are amortized over the useful life of
the mine based on proven and probable reserves. After the start of the production phase from the
mine, the ore removal expenditures are treated as production costs.
p) Leases
The Company classifies its contracts as financial leases or operational leases based on the
substance of the contract, regardless of its form.
For financial leases, the lower of the fair value of the leased asset and the present value of
minimum lease payments is recorded in tangible fixed assets offsetting the corresponding obligation
recorded is liabilities. For operating leases, payments are recognized linearly during the term of
the contract as a cost or expense in the statement of income in the year to which they belong.
q) Accounts payable to suppliers and contractors
Accounts payable to suppliers and contractors are obligations to pay for goods and services that
were acquired in the ordinary course of business, and are classified as current liabilities if the
payment is due within twelve months. After this period, they are presented in non current
liabilities. The amounts are initially recognized at fair value and subsequently measured at
amortized cost using effective interest rate method. In practice accounts payable are normally
recognized by the value of the corresponding invoice or receipt.
r) Loans and financing
Loans are initially measured at fair value, net of transaction costs incurred and are subsequently
carried at amortized cost. Any difference between the proceeds (net of transaction costs) and the
redemption value is recognized in the statement of income over the period of the loans, using the
effective interest rate method. Fees paid on the establishment of the loan are recognized as
transaction costs of the loan.
Financial instruments, including perpetual debentures that are mandatorily redeemable on a specific
date are classified as liabilities.
Compound financial instruments (which have components of a financial liability debt and of
Stockholders equity) issued by the Company comprise of mandatorily convertible notes into
Stockholders equity, and the number of shares to be issued does not vary with changes in its fair
value.
The liability component of a compound financial instrument is initially recognized at fair value.
The fair value of the liability portion of a convertible debt security is determined using
discounted cash flow, considering the interest rate market for a debt instrument with similar
characteristics (period, value, credit risk), but not convertible. The Stockholders equity
component is recognized initially by the difference between the total value received by the Company
with the issuance of the title, and the fair value as a financial liability component recognized.
The transaction costs directly attributable to the title are allocated to the components of
liabilities and stockholders equity in proportion to amounts initially recognized.
After initial recognition, the liability component of a compound financial instrument is measured
at amortized cost using the effective interest rate method. The equity component of a compound
financial instrument is not remeasured after the initial recognition, except for upon conversion.
Loans are classified as current liabilities unless the Company has an unconditional right to defer
settlement of the liability for at least 12 months after the balance sheet date.
s) Provisions
Provisions are recognized only when there is a present obligation (legal or constructive) resulting
from a past event, and it is probable that settlement of this obligation would result in an outflow
of resources and the amount of the obligation could be
27
reasonably estimated. Provisions are
reviewed and adjusted to reflect the current best estimate at the end of each reporting period.
Provisions are measured at the present value of the expenditure expected to be required to settle
an obligation using a pre-tax rate, which reflects current market assessments of time value of
money and the risks specific to the obligation. The increase in the obligation due to the passage
of time is recognized as interest expense.
Provision for asset retirement obligations
The Company, at the end of each year reviews and updates the values of provisions for asset
retirement obligations. This provision has the primary goal of long-term value, for financial use
in the future at the closing moment of the asset. Provisions made by the Company refer basically to
mine closure and the completion of mining activities and decommissioning of assets linked to mine.
The calculation of this provision begins with a valuation of the asset conditions at the time of
provision. The next step consist s of the formation of amounts to be discounted to present value by
the interest rate before income tax that reflects the assessment of market conditions and specific
risks associated with the liability to be disabled Finally, the amount at present value is
recorded. The revised calculations of this provision occur at the end of each year, or if there is
a new asset, or if the situation indicates a need to review the provision. The provision is set up
initially with the record of non-current liabilities in counterpart with a main fixed asset item.
The increase in the provision due to passage of time is recognized as interest expense, using the
current discount rate plus the inflation index. The asset is depreciated linearly at the rate of
useful life of the main asset, and registered against the statement of income.
Provisions for contingent liabilities
The judicial provisions are recognized when the loss is considered probable, and would cause an
outflow of resources for the settlement of the liabilities, and when the amounts are reliably
measurable taking into consideration the opinion of legal counsel, the nature of actions,
similarity with previous cases, complexity, and the positioning of the courts.
t) Employee benefits
Current benefit wages, vacations and related taxes
Payments of benefits such as wages, vacation past due or accrued vacation, as well their related
social security taxes over those benefits, are recognized monthly in the results.
Current benefit profit sharing
The Company has a policy of profit sharing, based on the achievement of individual performance
goals, and on the area of operation and performance of the Company. The amount is formed based on
the best estimates of the amount to be paid by the company based on the results, and periodic
verification (measurement) of the compliance with all performance goals. The Company makes monthly
provision with respect to the accrual basis and recognition of present obligation arising from past
events, and believes that the estimated amount is reasonable and a future outflow of resources
should occur. The counterpart of the provision is recorded as cost of
sales or service rendered or operating expenses
in accordance with the activity of the employee in productive or administrative activities,
respectively.
Non-current benefit pension cost and other post-retirement benefits
For defined benefit plans in which the Company has the responsibility for or has some kind of risk
actuarial calculations are periodically obtained of liabilities determined in accordance with the
Projected Unit Credit Method in order to estimate the liability for payment of those installments.
The liability recognized in the balance sheet regarding the defined benefit plan a the present
value of the defined benefit obligation at the balance sheet date, less the fair value of plan
assets, with adjustments for past service cost not recognized. Actuarial gains and losses are
appointed and controlled by the corridor method, this method only affects the income of the period
if it exceeds the limits of 10% of the fair value of plan assets and the present value of the
defined benefit obligations, whichever is greater, and the amount exceeding the deferred portion by
the number of active participants of the plan. Past service costs that arise with changes in plans
are released immediately in income.
The present value of the defined benefit obligation is determined by discounting the estimated
future cash outflows using an interest rates consistent with market rates, which are denominated in
the currency in which benefits will be paid and which have maturities close to the respective
liabilities of the pension plan obligation.
The Company has several pension plans, among them plans presenting surplus and deficit situations.
For plans with a surplus position, the Company recognize on the balance sheet, neither on the
statement of income, as there was not a clear position about the use of this surplus by the
Company, being only demonstrated in a note. For plans with a deficit position, the Company
recognizes liabilities and results arising from the actuarial valuation and the actuarial gains and
losses generated by the evaluation of these plans in income, according to the corridor method and
also further demonstrated in a note.
28
With respect to defined contribution plans, the Company has no further obligation after the
contribution is made.
Current benefit current incentive
The Company has established a mechanism to award its eligible executives (Matching Plan and
Long-Term Incentive Plan ILP) with the goal of encouraging loyalty and sustained performance
among others. The Matching plan allows eligible executives to acquire preferred class A stocks of
the Company, through criteria activated with targets reached, and shall be entitled at the end of
three years to a cash sum corresponding to the market value of the shares lot initially purchased
by the executives, provided that they are under the ownership of executives throughout the entirety
of the period. As well as matching, the ILP provides at the end of three years the payment in the
amount equivalent to a certain number of shares based on the assessment of the executives career
and company performance factors in relation to a group of companies of similar size (per group).
Liabilities are measured at each reporting date, at fair value, based on market quotations.
Obligations are measured at each reporting date, to the fair value based on market quotations. The
compensation costs incurred are recognized in income during the three-year vesting period as
defined.
u) Derivative financial instruments and hedging operations
The Company uses derivative instruments to manage their
financial risks as a way to hedge these risks, not being used
derivative instruments for the purpose of negotiation. Derivative financial instruments are
recognized as assets or liabilities on the balance sheet and are measured at fair value. Changes in
fair value of derivatives are recorded in each year as gains or
losses in the statements of income or in equity adjustments in comprehensive
income in shareholders equity when the transaction is illegible
and characterized as an effective hedge, in the form of cash flow,
and which has been in effect during the period listed.
The method of registration of an item that is being hedged depends on its nature. The derivatives
will be designated and recognized as fair value hedges of assets and liabilities when there is a
firm commitment, such as cash flow hedges when a specific risk associated with a recognized asset
or liability or a highly probable forecast transaction, and to hedge a net investment in a foreign
operation. The Company documents the relationship between hedging instruments and hedged items at
the beginning of the operation, with the objective of risk management and strategy for carrying out
hedging operations. The Company also documents its assessment, both initially and continuously,
that the derivatives used in hedging transactions are highly effective in their changes in fair
value or cash flows of hedged items.
The cash
flow hedges the effective portion of changes in fair value of
designated and qualified as hedges, in this mode, is recorded in
shareholders equity
accounted for in comprehensive income. The effective amount released
in shareholders equity in
comprehensive income, will only be transferred to the result of the
period, in the results appropriated for
the hedged item (cost, operating expense, interest expense, etc.) when the hedged item is actually
performed. However, when a hedged item prescribed, sold, or when a hedge no longer meets the
criteria for hedge accounting, any cumulative gain and loss, at the
time, stay logged in shareholders
equity until the forecast transaction is finally done and finally
recognized in the result.
Derivative
instruments that do not qualify for hedge accounting records, its fair value changes should be
recorded immediately in statements of income, which are derivatives measured at fair value through
income.
v) Current and Deferred Income tax and social contribution
The costs of income tax and social contribution are recognized in the statement of income, except
for items recognized directly in Stockholders equity or comprehensive income. In such cases the
tax is also recognized in Stockholders equity or comprehensive income.
The Company records a provision for current income tax based on taxable profit for the year.
Taxable income differs from net income (profit presented in the statement of income), because it
excludes income and expenses taxable or deductible in other years, and excludes items not
permanently taxable or not deductible. The provision for income tax is calculated individually for
each entity of the group based on tax rates and tax rules in force at the location of the entity.
The recognition of deferred taxes by the Company is based on temporary differences between the book
value and the tax base value of assets and liabilities on tax losses of income tax, and offsetting
social contribution on profits where their achievement against future taxable results is considered
likely. If the Company is unable to generate future taxable income or if there is a significant
change in the time required for the deferred taxes to be deductible, management evaluates the need
to record a provision for loss of those deferred taxes. The deferred income tax, assets and
liabilities, are offset when there is a legally enforceable right to offset current tax assets
against current liabilities, and when the deferred income tax, assets and liabilities, are related
to income taxes released by the same taxation authority on the same taxable entity.
Deferred income tax assets are recognized only to the extent that it is probable that future
taxable profit will be available against which the temporary differences can be utilized.
29
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and
associates, except where the timing of the reversal of the temporary difference is controlled by
the group and it is probable that the temporary difference will not reverse in the foreseeable
future.
w) Revenue recognition
Revenue comprises the fair value of the consideration received or receivable by the trading of
products and services in the ordinary course of business of the Company. Revenue is presented net
of taxes, repayment of rebates and discounts, and in the consolidated financial statements net of
eliminations of sales between consolidated entities of the Group.
Product sales
Revenues with product sales are recognized when value can be measured reliably, it is probable that
future economic benefits will flow to the Company, and when there is a transfer to the purchaser of
the significant risks and benefits related to the product.
Sales revenues are dependent on negotiated commercial terms, including transportation clauses,
which are most often the determining factor in a defining the transfer of risks and benefits of the
products sold. The Company uses separate commercial arrangements where substantial part of the
Companys revenue from sales has being recognized at the delivery time of goods to the responsible
company for the transportation. In other circumstances, the commercial clauses negotiated require
that the revenue is recognized only in the delivery of goods at the port of destination.
Sales of services
Revenues from services rendered by the Company are related to contracts of transport services
rendered and are recognized over the period that the services are performed.
Financial income
Interest income is recognized with the time elapsed, using the effective interest rate applicable.
x) Government grants and support
Government grants and support are accounted for when the Company complies with reasonable security
conditions set by the government related to grants and assistance received. The Company records via
the statement of income, as reducing taxes or spending according to the nature of the item, and
through the distribution of results on statement of income, earnings reserve account in
stockholders equity.
y) Allocation of income and distribution of remuneration to stockholders
At year end, the Company allocated results between remuneration to Stockholders and reserves as
required by Brazilian corporate law. Regarding remuneration of Stockholders, the Company may use
interest on capital in line with the criteria and limits set by Brazilian legislation. The tax
reflection of interest on own capital is recognized in income for the year.
z) Capital
In the stockholders equity, capital is represented by common and preferred shares non-redeemable,
all without no par value. The preferred shares have the same rights as common shares, with the
exception of voting for electing members of the Board. The Board may, regardless of statutory
reform, resolve the issue of new shares (authorized capital), including by the capitalization of
profits and reserves to the authorized limit, according Note 25 (a).
The Company periodically practices the repurchase of shares to remain in treasury for future sale
or cancellation. These programs are approved by the Board with a term and quantities by determined
type of shares.
Incremental costs directly attributable to the issue of new shares or options are demonstrated in
Stockholders equity as a deduction from the amount raised, net of taxes.
aa) Statements of added value
The Company publishes its consolidated and the parent company statements of added value (DVA) in
accordance with the pronouncements of CPC 09, which are submitted as part of the financial
statements in accordance with Brazilian accounting practices applicable to Limited Liability
companies that for IFRS are presented as additional information, without prejudice to the set of
financial statements.
This statement represents one of the component elements of the Social Balance which has the main
objective to present with great evidence the wealth creation by the entity and its distribution
during the year reported.
30
3. Critical Accounting Estimates and Assumptions
The presentation of financial statements in accordance with the principles of recognition and
measurement by the accounting standards issued by the CPC and IASB requires that management of the
Company make judgments, estimates and assumptions that may affect the value of assets and
liabilities presented.
These estimates are based on the best knowledge existing at any period and the planed actions,
being constantly reviewed based on available information. Changes in facts and circumstances may
lead to revision of estimates, so the actual future results could differ from estimates.
Significant estimates and assumptions used by Companys management in preparing these financial
statements are presented as such:
Mineral reserves and mine useful life
The estimates of proved reserves and probable reserves are regularly evaluated and updated. The
proved reserve and probable reserve are determined using generally accepted geological estimates.
The calculation of reserves requires that the company take positions on future conditions that are
highly uncertain, including future ore prices, exchange rates, inflation rates, mining technology,
availability of permits and production costs. Changes in some of these assumptions could have a
significant impact on proved reserves and probable reserves recorded.
The estimated volume of mineral reserves is based as the calculation of the portion of depletion of
their respective mines, and its estimated useful life is a major factor to quantity the provision
of environmental rehabilitation of mines. Any change in the estimates of the volume of mine
reserves, and the useful life of assets linked to them may have significant impact on charges for
depreciation, depletion and amortization recognized in the financial statements as cost of goods
sold. Changes in estimated useful life of the mines could cause significant impact on the estimates
of environmental spending provision through the write-down of fixed assets and the impairment
analysis.
Environmental costs of reclamation
Expenses incurred related to compliance with environmental regulations are recorded in income or
capitalized. These programs were created to minimize the environmental impact of activities.
The Company recognizes an obligation under the market value for disposal of assets during the
period in which they are incurred in accordance with Note
2.s). Vale considers the accounting estimates related to reclamation and closure costs of a mine as
a critical accounting policy and to involve significant values for the provision and it is
estimated using several assumptions, such as interest rate, inflation, useful life of the asset
considering the current state of depletion and the projected date of depletion of each mine.
Although the estimates are revised each year, this provision requires that we project cash flows
applicable to the operations.
Income tax and social contribution
The determination of the provision for income taxes or deferred income tax, assets and liabilities,
and any valuation allowance on tax credits requires estimates of the Company. For each future
credit tax, the company assesses the probability that part or total tax assets will not be
recovered. The valuation allowance made with respect to accumulated tax losses depends on the
assessment of the Company of the probability of generating future taxable profits in the deferred
income tax asset recognized based on production and sales planning, commodity prices, operational
costs, restructuring plans, reclamation costs and planned capital costs.
The Company recognizes a provision for loss where it believes that tax credits are not fully
recoverable in the future.
Contingencies
Contingent liabilities are recorded and/or disclosed, unless the possibility of loss is considered
remote by our legal advisors. Contingencies, net of escrow deposits, are arranged in notes to the
financial statements Notes 2.s) and 20.
The contingencies of a given liability on the date of the financial statements are recorded when
the amount of loss can be reasonably estimated. By their nature, contingencies will be resolved
when one or more future event occurs or fails to occur. Typically, the occurrence of such events
depends not on our performance, which complicates the realization of precise estimates about the
date on which such events are recorded. Assessing such liabilities, particularly in the uncertain
Brazilian legal environment, and other jurisdictions involves the exercise of significant estimates
and judgments of management regarding the results of future events.
Post-retirement benefits for employees
The Company sponsors various plans for post-retirement benefits to their employees in Brazil and
abroad, the parent company and group entities, as Notes 2.t) and 22.
31
The values reported in this section depend on a number of factors that are determined based on
actuarial calculations using several assumptions in order to determine costs, liabilities, among
others. One of the assumptions used in determining the amounts to be recorded in accounting is the
discount rate. Any changes in these assumptions will affect the accounting records made.
The Company, together with external actuaries, reviews at the end of each exercise, which
assumptions should be used for the following year. These premises are used for upgrades and
discounts to fair value of assets and liabilities, costs and expenses and determination of future
values of estimated cash outflows, which are needed to settle the plan obligations.
Reduction in recoverable value of assets
The Company annually tests the recoverability of its tangible and intangible assets, with
indefinite useful lives that are mostly of the portion of goodwill for expected future earnings
arising from processes of the business combination. The accounting policy is presented in Note 2.n)
and the possible values and procedures used for the calculations and records are presented in Note
18.
Recoverability of assets based on the criterion of discounted cash flow depends on several
estimates, which are influenced by market conditions prevailing at the time that such impairment is
tested and thus the administration believes it is not possible to determine whether new impairment
losses occur in the future.
Fair value of the derivatives and others financial instruments
Fair value of the not traded financial instruments in active market is determined by using
valuation techniques. The Company uses your own judgment to choose the various methods and
assumptions set which are based on market conditions, at the end of
the year (See note 24).
The analysis of the impacts, if actual results were different from managements estimate, is
presented in note 26 on the topic of sensitivity analysis.
4. |
|
Amendments and Interpretations to Existing International Standards that are not yet in Force |
The follow amendments and interpretations were published and are mandatory for accounting
periods beginning after January 1, 2011, and there was no early adoption of these standards by
the Company.
|
|
|
IAS 12, revised in December 2010, clarify the difficult to measure whether asset
recovery will be through sale or through use when the asset is classified as investment
property. The assumption presented in this revision is that the asset value will be
recoverable through sale. The Company is evaluating the effects that may arise with the
adoption of this pronouncement in our financial statements. |
|
|
|
|
IFRS 9 Financial Instruments, was issued in November 2009 and introduces new
requirements for classifying and measuring financial assets. The standard will apply from
January 1, 2013, and its early adoption is permitted. The Company is evaluating the
possible effects that may arise with the adoption of this pronouncement and it is expected
that there is no significant impact on the financial statements of the Company or Parent
Company. |
|
|
|
|
IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments has been in force
since July 1, 2010 and clarifies the requirements of IFRS when an entity renegotiate terms
of a financial liability with its lender, and it agrees to accept the entitys shares or
other equity instruments to settle the financial liability in whole or in part. The Company
will apply the interpretation from January 1, 2011. The Company is evaluating the possible
effects that may arise with the adoption of this pronouncement and it is expected that
there is no significant impact on the financial statements of the Company or Parent
Company. |
|
|
|
|
IFRIC 14, IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and
their Interaction. Removes the unintended consequences that arise from the treatment of
prepayments, in which there is a minimum requirement of funding. The results in advance
payments of contributions in certain circumstances are recognized as assets rather than
expense. Entry in force from January 1, 2011. The Company is evaluating the possible
effects that may arise with the adoption of this pronouncement and it is expected that
there is no significant impact on the financial statements of the Company or Parent
Company. |
|
|
|
|
IFRS 7 Financial Instruments emphasizes the interaction between quantitative and
qualitative disclosures about the nature and the extension of risks associated with
financial instruments. It is applicable from January 1, 2011 and applied retroactively. The
Company is evaluating the possible effects that may arise with the adoption of this
pronouncement and it is expected that there is no significant impact on the financial
statements of the Company or Parent Company. |
|
|
|
|
IAS 1 Presentation of Financial Statements clarifies that an entity shall submit an
analysis of other comprehensive income for each component of stockholders equity,
statement of changes in stockholders equity or in the notes to
|
32
|
|
|
financial statements.
Applicable from January 1, 2011. It is applied retroactively. The Company is evaluating the
possible effects that may arise with the adoption of this pronouncement and it is expected
that there is no significant impact on the statements of the Company or Parent Company. |
|
|
|
IAS 34 Interim Financial Reporting provides guidance to illustrate how to apply the
disclosure principles in IAS 34 and to add disclosure requirements about: a) circumstances
that are likely to affect the fair values of financial instruments and their
classification; b) transfers of financial instruments between different levels of value
fair hierarchy; c) changes in the classification of financial assets, and d) changes in
contingent assets and liabilities. Applicable from January 1, 2011. Applied retroactively.
The Company is evaluating the possible effects that may arise with the adoption of this
pronouncement and it is expected that there is no impact on the statements of the Company
or Parent Company. |
|
|
|
|
IFRIC 13 Customer Loyalty Programmes. The meaning of fair value is understood in the
context of measurement of lending programs for customer loyalty. Applicable from January 1,
2011. The Company is evaluating the possible effects that may arise with the adoption of
this pronouncement and it is expected that there is no impact on the statements of the
Company or Parent Company. |
|
|
|
|
IAS 32 Financial Instruments. Amendment issued in October 2009. The amendment applies to
annual periods beginning on or after February 1, 2010. Early application is permitted. The
amendment addresses the accounting for rights shares denominated in a currency other than
the issuers functional. As long as certain conditions are met, such rights shares are now
classified as Stockholders equity, regardless of the currency in which the exercise price
is denominated. Previously, the shares had to be accounted for as derivative liabilities.
The amendment applies retroactively, in accordance with IAS 8 Accounting Policies, Changes
in Accounting Estimates and Errors. The Company is evaluating the possible effects that may
arise with the adoption of this pronouncement and it is expected that there is no impact on
the statements of the Company or Parent Company. |
5. |
|
First-time Adoption of International Financial Reporting Standards with Individual
Financial Statements in Accordance with CPC Technical Pronouncements |
I) Application of CPCs 37 and 43 and IFRS 1
The consolidated financial statements for the year ended December 31, 2010 are the first annual
consolidated financial statements in accordance with CPCs and IFRSs. The Company applied CPCs 37
and 43 and IFRS 1 in preparing these consolidated financial statements.
The individual financial statements of the parent company for the year ended December 31, 2010 are
the first annual individual statements in accordance with CPCs. The Company applied CPC 35 for
preparing these individual financial statements.
The transition date is January 1st, 2009. The administration prepared the opening
balance sheets in accordance with CPCs and IFRS at that date.
In preparing those financial statements, the Company applied the mandatory exceptions and certain
relevant optional exemptions in relation to the full retrospective application.
II The Company chose to apply the following exemptions in respect of retrospective application:
|
a) |
|
Retirement benefits obligation The Company elected to recognize all past actuarial
gains and losses cumulatively at January 1, 2009. Thus, the gains and losses not recognized
in the past have been fully recognized in the opening balance against the stockholders
equity. |
|
|
b) |
|
Asset Retirement Obligation The Company adopted the exemption of this
pronouncement in relation to historical rates of long-term interest before income tax that
reflects the assessment of the actual market conditions at the time and the specific risks
associated with the liability, used in the previous principles, and remeasurement provided
on the new principles for the calculation of discounted present value with asset retirement
obligations. |
|
|
c) |
|
Business combinations the Company has applied the business combinations exemption
described in IFRS 1 and in CPC 37 and therefore not restated business combinations that
occurred before January 1, 2009, the transition date. |
|
|
d) |
|
Cumulative translation adjustments the Company made the initial recording of
cumulative translation adjustments at January 1, 2009, in retained earnings applying this
exemption to all subsidiaries at the transition date in accordance with the pronouncement. |
|
|
e) |
|
Other exemptions from the standard are not relevant to the Company and were not
adopted. |
33
III Exceptions mandatory in retrospective application:
|
a) |
|
Accounting estimates the estimates used in preparing these financial statements as of
January 1, 2009 and December 31, 2009 are consistent with estimates made on the same dates
in accordance with the practices adopted in Brazil before. |
|
|
b) |
|
Other mandatory exceptions, low and reversal of financial assets and liabilities, hedge
accounting and non-controlling interest shareholders does not apply because there was no
significant difference compared to BR GAAP old. |
IV Reconciliation between IFRS/CPCs with past practice:
|
a) |
|
The Company has made initial records in employee benefit plans in an immediately way
and recognized an increase in liability offset by the deferred income tax asset and in
stockholders equity. These adjustments include actuarial gains and losses relating to the
previous accounting policy, which would fall within the limits of the corridor (see
definition in note 2.t)). The company will continue using the corridor approach. |
|
|
b) |
|
Provision for disposal of assets The Company has recognized in its financial
statements the provision for decommissioning in accordance with IFRS, except for the
remeasurement of the long-term interest historical rate before income tax that reflects the
assessment of actual market conditions prevailing at the time, used to calculate the
present value of the obligations, which according to IFRS standards should be
reviewed/remeasured at the balance sheet date. As a result of this recalculation the
Company made the adjustment to the opening balance by adjusting the stockholders equity at
the transition date. |
|
|
c) |
|
Deferred income tax adjustments in this account basically refer to reclassification
from current to non-current, according to new principles and the offsetting between assets
and liabilities of the same nature and include adjustments to the opening balance at the
transition date. |
|
|
d) |
|
Investment the adjustment refers to the impact of transition from previous practice
to CPCs in the investee, caught in the line of equity in the statement of income of the
Parent Company. |
|
|
e) |
|
Judicial deposit refers to the reclassification of deposits that the old rules were
presented as a reduction of contingent liabilities. |
|
|
f) |
|
Minority interest this accounting category came to be called non-controlling the
stockholders interest and was reassigned to the
stockholders equity. The non-controlling
stockholders interest, recorded in stockholders equity, requiring that movement of items
of equity composition of those Stockholders occurring in a similar way to those presented
to the controlling Stockholders. |
|
|
g) |
|
Non-controlling stockholders redeemable shares the non-controlling stockholders
interest that is redeemable upon the occurrence of certain events beyond the control of the
Company were classified as redeemable shares of non-controlling Stockholders in non-current
liabilities. |
|
|
h) |
|
Intangible Assets In the railway concessions which the Company participates, the
permanent investment should be carried over to the grantor at the conclusion of the
concession agreement, and reclassified from fixed assets to intangible assets. |
34
Adjustments of the adoption of new practices, accounting estimates and reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
Opening balance of new international accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
practices on January 1, 2009 |
|
Note 5 |
|
|
Assets |
|
|
Liabilities |
|
|
Minority interest |
|
|
Equity |
|
|
Assets |
|
|
Liabilities |
|
|
Equity |
|
Balance prior to the adoption of new practices |
|
|
|
|
|
|
184.847 |
|
|
|
82.491 |
|
|
|
6.081 |
|
|
|
96.275 |
|
|
|
171.760 |
|
|
|
75.485 |
|
|
|
96.275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
benefits and obligations |
|
IV a) |
|
|
121 |
|
|
|
127 |
|
|
|
|
|
|
|
(6 |
) |
|
|
103 |
|
|
|
303 |
|
|
|
(200 |
) |
Assets Retirement Obligation |
|
IV b) |
|
|
(49 |
) |
|
|
(88 |
) |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
IV c) |
|
|
(430 |
) |
|
|
(430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
IV d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233 |
|
|
|
|
|
|
|
233 |
|
Judicial deposits |
|
IV e) |
|
|
1.126 |
|
|
|
1.126 |
|
|
|
|
|
|
|
|
|
|
|
862 |
|
|
|
862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to the new accounting practices on
January 1, 2009 |
|
|
|
|
|
|
768 |
|
|
|
735 |
|
|
|
|
|
|
|
33 |
|
|
|
1.198 |
|
|
|
1.165 |
|
|
|
33 |
|
Stock |
|
IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.308 |
|
|
|
|
|
|
|
|
|
|
|
96.308 |
|
Non-controlling
stockholders interest |
|
IV f) |
|
|
|
|
|
|
|
|
|
|
(4.691 |
) |
|
|
4.691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
non-controlling stockholders |
|
IV g) |
|
|
|
|
|
|
1.390 |
|
|
|
(1.390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on January 1, 2009 with the new practices |
|
IV |
|
|
185.615 |
|
|
|
84.616 |
|
|
|
|
|
|
|
100.999 |
|
|
|
172.958 |
|
|
|
76.650 |
|
|
|
96.308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
On December 31, 2009 4Q09 |
|
Notes |
|
|
Assets |
|
|
Liabilities |
|
|
Minority interest |
|
|
Equity |
|
|
Net
income |
|
|
Assets |
|
|
Liabilities |
|
|
Minority interest |
|
|
Equity |
|
Balance in 12/31/09 prior to the
adoption of new practices |
|
|
|
|
|
|
175.739 |
|
|
|
74.194 |
|
|
|
5.808 |
|
|
|
95.737 |
|
|
|
10.249 |
|
|
|
159.757 |
|
|
|
64.020 |
|
|
|
95.737 |
|
|
|
10.249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
to prior year |
|
|
|
|
|
|
768 |
|
|
|
735 |
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
1.198 |
|
|
|
1.165 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
176.507 |
|
|
|
74.929 |
|
|
|
5.808 |
|
|
|
95.770 |
|
|
|
10.249 |
|
|
|
160.955 |
|
|
|
65.185 |
|
|
|
95.770 |
|
|
|
10.249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Benefits |
|
IV a) |
|
|
(26 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
25 |
|
|
|
(7 |
) |
|
|
(19 |
) |
|
|
(56 |
) |
|
|
37 |
|
|
|
37 |
|
Assets Retirement Obligation |
|
IV a) |
|
|
138 |
|
|
|
175 |
|
|
|
|
|
|
|
(37 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Remuneration of
Mandatorily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
IV c) |
|
|
1.614 |
|
|
|
1.614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
IV d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
(49 |
) |
|
|
51 |
|
Judicial deposits |
|
IV e) |
|
|
(495 |
) |
|
|
(495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202 |
|
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments as of December 31, 2009 |
|
|
|
|
|
|
1.231 |
|
|
|
1.243 |
|
|
|
|
|
|
|
(12 |
) |
|
|
88 |
|
|
|
134 |
|
|
|
146 |
|
|
|
(12 |
) |
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity of controlled stockholders |
|
IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.758 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.337 |
|
Non-controlling interest |
|
IV f) |
|
|
|
|
|
|
|
|
|
|
(4.535 |
) |
|
|
4.535 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable non-controlling stockholders |
|
IV g) |
|
|
|
|
|
|
1.273 |
|
|
|
(1.273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on
December 31, 2009 |
|
IV |
|
|
177.738 |
|
|
|
77.445 |
|
|
|
|
|
|
|
100.293 |
|
|
|
10.505 |
|
|
|
161.089 |
|
|
|
65.331 |
|
|
|
95.758 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Reconciliation of stockholders equity of the transition period of January 1, 2009
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of reais |
|
|
|
|
|
|
|
Published |
|
|
Adoption adjustment |
|
|
Adjusted |
|
|
|
Note 5 |
|
|
December 31, 2008 |
|
|
Reclassifications |
|
|
Adjustments |
|
|
January 1, 2009 |
|
Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax and social contribution |
|
IV c) |
|
|
1.305 |
|
|
|
(1.305 |
) |
|
|
|
|
|
|
|
|
Financial assets available for sale |
|
|
|
|
|
|
|
|
|
|
461 |
|
|
|
|
|
|
|
461 |
|
Other current assets |
|
|
|
|
|
|
54.754 |
|
|
|
|
|
|
|
|
|
|
|
54.754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.059 |
|
|
|
(844 |
) |
|
|
|
|
|
|
55.215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Judicial deposits |
|
IV e) |
|
|
1.794 |
|
|
|
1.126 |
|
|
|
|
|
|
|
2.920 |
|
Deferred income tax and social contribution |
|
IV c) |
|
|
|
|
|
|
875 |
|
|
|
103 |
|
|
|
978 |
|
Investments in associates |
|
IV d) |
|
|
2.442 |
|
|
|
(461 |
) |
|
|
|
|
|
|
1.981 |
|
Intangible |
|
|
|
|
10.727 |
|
|
|
13.229 |
|
|
|
|
|
|
|
23.956 |
|
Property,
plant and equipments |
|
IV h) |
|
|
110.494 |
|
|
|
(13.229 |
) |
|
|
(31 |
) |
|
|
97.234 |
|
Other non-current assets |
|
|
|
|
|
|
3.331 |
|
|
|
|
|
|
|
|
|
|
|
3.331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128.788 |
|
|
|
1.540 |
|
|
|
72 |
|
|
|
130.400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184.847 |
|
|
|
696 |
|
|
|
72 |
|
|
|
185.615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of the long term debt |
|
IV b) |
|
|
1.583 |
|
|
|
|
|
|
|
7 |
|
|
|
1.590 |
|
Pension plan |
|
IV a) |
|
|
239 |
|
|
|
|
|
|
|
49 |
|
|
|
288 |
|
Other current liability and stockholders equity |
|
|
|
|
|
|
16.817 |
|
|
|
|
|
|
|
|
|
|
|
16.817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.639 |
|
|
|
|
|
|
|
56 |
|
|
|
18.695 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
IV a) |
|
|
3.563 |
|
|
|
|
|
|
|
87 |
|
|
|
3.650 |
|
Loans and financing |
|
|
|
|
|
|
42.694 |
|
|
|
|
|
|
|
12 |
|
|
|
42.706 |
|
Provision for contingences |
|
IV e) |
|
|
2.989 |
|
|
|
1.126 |
|
|
|
|
|
|
|
4.115 |
|
Deferred income tax and social contribution |
|
IV c) |
|
|
7.105 |
|
|
|
(430 |
) |
|
|
257 |
|
|
|
6.932 |
|
Provision for asset retirement obligations |
|
IV b) |
|
|
1.997 |
|
|
|
|
|
|
|
(104 |
) |
|
|
1.893 |
|
Other |
|
IV c) |
|
|
5.504 |
|
|
|
|
|
|
|
(269 |
) |
|
|
5.235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.852 |
|
|
|
696 |
|
|
|
(17 |
) |
|
|
64.531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reedemable non-controlling shareholders interest |
|
IV f e g) |
|
|
|
|
|
|
1.390 |
|
|
|
|
|
|
|
1.390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.852 |
|
|
|
2.086 |
|
|
|
(17 |
) |
|
|
65.921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
of year adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
21.312 |
|
|
|
21.312 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
|
II d) |
|
|
|
|
|
|
|
|
|
|
5.982 |
|
|
|
5.982 |
|
Unrealized
gain(loss) available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
27.302 |
|
|
|
27.302 |
|
Other Stockholders equity |
|
|
|
|
|
|
96.275 |
|
|
|
|
|
|
|
(27.269 |
) |
|
|
69.006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other stockholders equity |
|
IV f) |
|
|
96.275 |
|
|
|
|
|
|
|
33 |
|
|
|
96.308 |
|
Non-controlling stockholders interest |
|
IV f e g) |
|
|
6.081 |
|
|
|
(1.390 |
) |
|
|
|
|
|
|
4.691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
|
|
|
|
102.356 |
|
|
|
|
|
|
|
33 |
|
|
|
100.999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
184.847 |
|
|
|
696 |
|
|
|
72 |
|
|
|
185.615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Reconciliation of stockholders equity of the transition period of January 1, 2009 Parent
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In
millions of reais |
|
|
|
|
|
|
|
Published |
|
|
Adoption adjustment |
|
|
Adjusted |
|
|
|
Note 5 |
|
|
December 31, 2008 |
|
|
Reclassifications |
|
|
Adjustments |
|
|
January 1, 2009 |
|
Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax and social contribution |
|
|
|
|
1.220 |
|
|
|
(1.220 |
) |
|
|
|
|
|
|
|
|
Financial assets available for sale |
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
|
|
|
|
384 |
|
Other current assets |
|
|
|
|
|
|
25.996 |
|
|
|
|
|
|
|
|
|
|
|
25.996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.216 |
|
|
|
(836 |
) |
|
|
|
|
|
|
26.380 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Judicial deposits |
|
IV c) |
|
|
1.299 |
|
|
|
862 |
|
|
|
|
|
|
|
2.161 |
|
Deferred income tax and social contribution |
|
|
|
|
640 |
|
|
|
1.220 |
|
|
|
103 |
|
|
|
1.963 |
|
Investments |
|
IV d) |
|
|
91.543 |
|
|
|
(384 |
) |
|
|
233 |
|
|
|
91.392 |
|
Intangible |
|
IV h) |
|
|
8.386 |
|
|
|
8.626 |
|
|
|
|
|
|
|
17.012 |
|
Property,
plant and equipments |
|
IV h) |
|
|
38.711 |
|
|
|
(8.626 |
) |
|
|
|
|
|
|
30.085 |
|
Other non-current assets |
|
|
|
|
|
|
3.965 |
|
|
|
|
|
|
|
|
|
|
|
3.965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144.544 |
|
|
|
1.698 |
|
|
|
336 |
|
|
|
146.578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.760 |
|
|
|
862 |
|
|
|
336 |
|
|
|
172.958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
IV a) |
|
|
86 |
|
|
|
|
|
|
|
49 |
|
|
|
135 |
|
Other current liability and stockholders equity |
|
|
|
|
|
|
18.649 |
|
|
|
|
|
|
|
|
|
|
|
18.649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.735 |
|
|
|
|
|
|
|
49 |
|
|
|
18.784 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
Iv a) |
|
|
523 |
|
|
|
|
|
|
|
254 |
|
|
|
777 |
|
Provision for contingences |
|
IV e) |
|
|
1.730 |
|
|
|
862 |
|
|
|
|
|
|
|
2.592 |
|
Other
non-current liability and stockholders equity |
|
|
|
|
54.497 |
|
|
|
|
|
|
|
|
|
|
|
54.497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.750 |
|
|
|
862 |
|
|
|
254 |
|
|
|
57.866 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
of year adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
21.312 |
|
|
|
21.312 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
5.982 |
|
|
|
5.982 |
|
Unrealized
gain(loss) available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other
comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.302 |
|
|
|
27.302 |
|
Other Stockholders equity |
|
|
|
|
|
|
96.275 |
|
|
|
|
|
|
|
(27.269 |
) |
|
|
69.006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
|
|
96.275 |
|
|
|
|
|
|
|
33 |
|
|
|
96.308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
171.760 |
|
|
|
862 |
|
|
|
336 |
|
|
|
172.958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Reconciliation of comparative stockholders equity for December 31, 2009 Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of reais |
|
|
|
|
|
|
|
Published |
|
|
Adoption adjustment |
|
|
Ajusted |
|
|
|
Note 5 |
|
|
December 31, 2008 |
|
|
Reclasifications |
|
|
Adjustments |
|
|
January 1, 2009 |
|
Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax and social contribution |
|
IV a) |
|
|
1.492 |
|
|
|
(1.492 |
) |
|
|
|
|
|
|
|
|
Financial assets available for sale |
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
Other current assets |
|
|
|
|
|
|
36.766 |
|
|
|
|
|
|
|
|
|
|
|
36.766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.258 |
|
|
|
(1.464 |
) |
|
|
|
|
|
|
36.794 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Judicial deposits |
|
IV e) |
|
|
2.478 |
|
|
|
631 |
|
|
|
|
|
|
|
3.109 |
|
Deferred income tax and social contribution |
|
IV c) |
|
|
|
|
|
|
2.676 |
|
|
|
84 |
|
|
|
2.760 |
|
Investments in associates |
|
|
|
|
|
|
4.590 |
|
|
|
(28 |
) |
|
|
|
|
|
|
4.562 |
|
Intangible |
|
IV h) |
|
|
10.127 |
|
|
|
12.478 |
|
|
|
|
|
|
|
22.605 |
|
Property,
plant e equipment |
|
II b) e IV h) |
|
|
115.160 |
|
|
|
(12.478 |
) |
|
|
100 |
|
|
|
102.782 |
|
Other non-current assets |
|
|
|
|
|
|
4.766 |
|
|
|
|
|
|
|
|
|
|
|
4.766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137.121 |
|
|
|
3.279 |
|
|
|
184 |
|
|
|
140.584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175.379 |
|
|
|
1.815 |
|
|
|
184 |
|
|
|
177.378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability and Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of the long term debt |
|
II b) |
|
|
5.305 |
|
|
|
|
|
|
|
5 |
|
|
|
5.310 |
|
Pension plan |
|
II a) |
|
|
243 |
|
|
|
|
|
|
|
49 |
|
|
|
292 |
|
Other current liability and stockholders equity |
|
|
|
|
|
|
11.868 |
|
|
|
|
|
|
|
|
|
|
|
11.868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.416 |
|
|
|
|
|
|
|
54 |
|
|
|
17.470 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
II a) |
|
|
3.334 |
|
|
|
|
|
|
|
(233 |
) |
|
|
3.101 |
|
Loans and financing |
|
|
|
|
|
|
36.126 |
|
|
|
|
|
|
|
6 |
|
|
|
36.132 |
|
Provision for contingences |
|
IV e) |
|
|
3.571 |
|
|
|
631 |
|
|
|
|
|
|
|
4.202 |
|
Deferred income tax and social contribution |
|
IV c) |
|
|
7.673 |
|
|
|
1.184 |
|
|
|
450 |
|
|
|
9.307 |
|
Provision for asset retirement obligations |
|
II b) e IV b) |
|
|
1.844 |
|
|
|
|
|
|
|
86 |
|
|
|
1.930 |
|
Other |
|
|
|
|
|
|
2.779 |
|
|
|
|
|
|
|
(200 |
) |
|
|
2.579 |
|
Other non-current liability and stockholders equity |
|
|
|
|
|
|
1.451 |
|
|
|
|
|
|
|
|
|
|
|
1.451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.778 |
|
|
|
1.815 |
|
|
|
109 |
|
|
|
58.702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reedemable non-controlling shareholders interest |
|
IV f e g) |
|
|
|
|
|
|
1.273 |
|
|
|
|
|
|
|
1.273 |
|
|
|
|
|
|
|
|
56.778 |
|
|
|
3.088 |
|
|
|
109 |
|
|
|
59.975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
of year adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.337 |
|
|
|
10.337 |
|
Other
comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.886 |
) |
|
|
(8.886 |
) |
Unrealized
gain(loss) available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(34 |
) |
Cash flow
hegde |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.422 |
|
|
|
1.422 |
|
Additional
remunaretion to securities |
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
Unappropriated
retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
6.003 |
|
|
|
6.003 |
|
Total other
comprehensive income |
|
|
|
|
95.737 |
|
|
|
|
|
|
|
(7.304 |
) |
|
|
88.433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other stockholders equity |
|
|
|
|
|
|
95.737 |
|
|
|
|
|
|
|
21 |
|
|
|
95.758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling stockholders interest |
|
|
|
|
5.808 |
|
|
|
(1.273 |
) |
|
|
|
|
|
|
4.535 |
|
Total stockholders equity |
|
|
|
|
|
|
101.545 |
|
|
|
(1.273 |
) |
|
|
21 |
|
|
|
100.293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
175.739 |
|
|
|
1.815 |
|
|
|
184 |
|
|
|
177.738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Reconciliation of comparative stockholders equity for December 31, 2009 Parent Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of reais |
|
|
|
|
|
|
|
Published |
|
|
Adoption adjustment |
|
|
Adjusted |
|
|
|
Note 5 |
|
|
December 31, 2009 |
|
|
Reclassifications |
|
|
Adjustments |
|
|
December 31, 2009 |
|
Asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax and social contribution |
|
IV a) |
|
|
1.219 |
|
|
|
(1.219 |
) |
|
|
|
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
13.638 |
|
|
|
|
|
|
|
|
|
|
|
13.638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.857 |
|
|
|
(1.219 |
) |
|
|
|
|
|
|
13.638 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Judicial deposits |
|
|
|
|
|
|
1.370 |
|
|
|
1.064 |
|
|
|
|
|
|
|
2.434 |
|
Deferred income tax and social contribution |
|
IV e) |
|
|
747 |
|
|
|
1.219 |
|
|
|
84 |
|
|
|
2.050 |
|
Investments |
|
IV c) |
|
|
87.711 |
|
|
|
|
|
|
|
184 |
|
|
|
87.895 |
|
Intangible |
|
|
|
|
|
|
7.852 |
|
|
|
9.461 |
|
|
|
|
|
|
|
17.313 |
|
Fixed assets |
|
IV h) |
|
|
43.628 |
|
|
|
(9.461 |
) |
|
|
|
|
|
|
34.167 |
|
Other non-current assets |
|
II b) e IV h) |
|
|
3.592 |
|
|
|
|
|
|
|
|
|
|
|
3.592 |
|
|
|
|
|
|
|
|
144.900 |
|
|
|
2.283 |
|
|
|
268 |
|
|
|
147.451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.757 |
|
|
|
1.064 |
|
|
|
268 |
|
|
|
161.089 |
|
Liability and Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
II b) |
|
|
111 |
|
|
|
|
|
|
|
49 |
|
|
|
160 |
|
Other current liability and stockholders equity |
|
II a) |
|
|
16.381 |
|
|
|
|
|
|
|
|
|
|
|
16.381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.492 |
|
|
|
|
|
|
|
49 |
|
|
|
16.541 |
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
II a) |
|
|
440 |
|
|
|
|
|
|
|
198 |
|
|
|
638 |
|
Provision for contingences |
|
IV e) |
|
|
1.667 |
|
|
|
1.064 |
|
|
|
|
|
|
|
2.731 |
|
Other cnon-urrent liability and stockholders equity |
|
II b) e IV b) |
|
|
45.421 |
|
|
|
|
|
|
|
|
|
|
|
45.421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.528 |
|
|
|
1.064 |
|
|
|
198 |
|
|
|
48.790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
of year adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.337 |
|
|
|
10.337 |
|
Other
comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.886 |
) |
|
|
(8.886 |
) |
Unrealized
gain(loss) available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(34 |
) |
Cash flow
hegde |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.422 |
|
|
|
1.422 |
|
Additional
remuneration to securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
Unappropriated
retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.003 |
|
|
|
6.003 |
|
Total other
comprehensive income |
|
|
|
|
|
|
95.737 |
|
|
|
|
|
|
|
(7.304 |
) |
|
|
88.433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other stockholders equity |
|
|
|
|
|
|
95.737 |
|
|
|
|
|
|
|
21 |
|
|
|
95.758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
159.757 |
|
|
|
1.064 |
|
|
|
268 |
|
|
|
161.089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of comparative net income for December 31, 2009 Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
In millions of reais |
|
|
|
Note 5 |
|
|
Released 2009 |
|
|
Adjustments |
|
|
Adjusted 2009 |
|
Net operating revenues |
|
|
|
|
|
|
48.496 |
|
|
|
|
|
|
|
48.496 |
|
Cost of goods solds and services rendered |
|
II e IV |
|
|
(27.720 |
) |
|
|
(30 |
) |
|
|
(27.750 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
20.776 |
|
|
|
(30 |
) |
|
|
20.746 |
|
Selling and Administrative |
|
II e IV |
|
|
(2.369 |
) |
|
|
22 |
|
|
|
(2.347 |
) |
Other operating expenses/revenues, net |
|
|
|
|
|
|
(5.226 |
) |
|
|
|
|
|
|
(5.226 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
13.181 |
|
|
|
(8 |
) |
|
|
13.173 |
|
Equity results on associates |
|
II e IV |
|
|
116 |
|
|
|
(17 |
) |
|
|
99 |
|
Net financial results |
|
II e IV |
|
|
1.952 |
|
|
|
142 |
|
|
|
2.094 |
|
Gain (loss) on disposal of investments |
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax and social contribution |
|
|
|
|
|
|
15.342 |
|
|
|
117 |
|
|
|
15.459 |
|
Income tax and social contribution |
|
II e IV |
|
|
(4.925 |
) |
|
|
(29 |
) |
|
|
(4.954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income of the year |
|
|
|
|
|
|
10.417 |
|
|
|
88 |
|
|
|
10.505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling stockholders |
|
|
|
|
|
|
168 |
|
|
|
|
|
|
|
168 |
|
Net income attributable to the Companys stockholders |
|
|
|
|
|
|
10.249 |
|
|
|
88 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
Reconciliation of comparative net income for December 31, 2009 Parent Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
In millions of reais |
|
|
|
Note 5 |
|
|
Published 2009 |
|
|
Adjustments |
|
|
Adjusted 2009 |
|
Gross revenues |
|
|
|
|
|
|
27.285 |
|
|
|
(855 |
) |
|
|
26.430 |
|
Added Value taxes |
|
II e IV |
|
|
(855 |
) |
|
|
855 |
|
|
|
|
|
Net operating revenues |
|
|
|
|
|
|
26.430 |
|
|
|
|
|
|
|
26.430 |
|
Cost of goods solds and services rendered |
|
|
|
|
|
|
(13.649 |
) |
|
|
|
|
|
|
(13.649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
II e IV |
|
|
12.781 |
|
|
|
|
|
|
|
12.781 |
|
Selling and Administrative |
|
|
|
|
|
|
(1.244 |
) |
|
|
|
|
|
|
(1.244 |
) |
Other operating expenses/revenues, net |
|
II e IV |
|
|
(2.241 |
) |
|
|
|
|
|
|
(2.241 |
) |
Equity results on subsidiaries |
|
II e IV |
|
|
(3.860 |
) |
|
|
51 |
|
|
|
(3.809 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
|
|
|
|
5.436 |
|
|
|
51 |
|
|
|
5.487 |
|
Equity results on associates |
|
|
|
|
|
|
116 |
|
|
|
(17 |
) |
|
|
99 |
|
Net financial results |
|
II e IV |
|
|
9.960 |
|
|
|
73 |
|
|
|
10.033 |
|
Gain (loss) on disposal of investments |
|
|
|
|
|
|
284 |
|
|
|
|
|
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax and social contribution |
|
|
|
|
|
|
15.796 |
|
|
|
107 |
|
|
|
15.903 |
|
Income tax and social contribution |
|
|
|
|
|
|
(5.547 |
) |
|
|
(19 |
) |
|
|
(5.566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Companys stockholders |
|
|
|
|
|
|
10.249 |
|
|
|
88 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of other comprehensive income
The transition from Brazilian GAAP to IFRS has had an effect on the reported other comprehensive
income generated by the group. The reconciling items between the Brazilian GAAP presentation and
the IFRS presentation were presented inside the reconciliation note inside the stockholders
equity.
Reconciliation of cash flow statement
The transition from Brazilian GAAP to IFRS has had no effect on the reported cash flows generated
by the group. The reconciling items between the Brazilian GAAP presentation and the IFRS
presentation have no net impact on the cash flows generated.
6. Risk Management
Vale considers that effective risk management is a key objective to support its growth
strategy and financial flexibility. The risk reduction on Vales future cash flow and on its
business and operations contribute to a better perception of the companys credit quality,
improving its ability to access different markets and reduce financing costs.
Vale has developed its risk management strategy in order to provide an integrated approach of the
risks the Company is exposed to. In order to do that, we have developed an enterprise wide risk
management approach that encompasses all kinds of risk market, credit, operational and liquidity.
a) Risk management policy
The board of directors established a risk management policy, as well as an Executive Risk
Committee.
The risk management policy and its supporting procedures determine that Vale should evaluate
regularly the potential impact of risk factors on its cash flows, business and operations. Any risk
mitigation strategy should only be put in place with the objective of reducing the risks the
company is exposed to if it is essential to keep its financial flexibility and corporate strategy
in track.
The executive board is responsible for the evaluation and approval of the risk mitigation
strategies recommended by the Executive Risk Committee. The committee is responsible for overseeing
and reviewing our risk management principles and procedures, besides reporting periodically to the
executive board about the management process and risk monitoring.
The risk Management policy and procedures, that complement the risk management governance model,
require the diversification of financial operations and counterparties and prohibit speculative
transactions with derivatives.
Besides the risk management governance model, Vale has put in place a corporate governance
structure with well defined roles and responsibilities. Regarding financial risks, the
recommendation and execution of risk strategies are implemented by different and independent areas.
It is the responsibility of the risk management department to define and propose to the Executive
Risk Committee risk mitigation strategies consistent with Vale and its wholly owned subsidiaries
corporate strategy, while it is the responsibility of the finance department to execute the risk
mitigation strategies through the use of financial instruments. The independence of the areas
guarantees an effective control on these operations.
40
b) Liquidity risk
Our liquidity risk arises from the possibility that we may not be able to settle or meet our
obligations and daily cash requirements given liquidity constraints in the financials markets.
Vale makes use of its strong credit profile, diversified funding sources and committed credit
facilities to ensure the sufficient funds and instruments to bear the liquidity risk. The Company
has total revolving credit lines of US$1.6 billion arranged by bank syndicates comprised by
commercial banks, granting US$850 million to Vale International and the remaining balance to Vale
Canada Ltd. These credit lines work as a short term liquidity buffer that allow a more efficient
cash management, consistent with Vales strategic focus on cost of capital reduction.
c) Credit risk
Vales credit risk arises from the negative impact in cash flows of the Companyin the cases our
counterparties dont meet their contractual obligations. To manage this risk Vale maintains
group-wide procedures such as controlling credit limits, guaranteeing counterparty diversification
and monitoring Vales credit portfolios.
Vales counterpart exposure
Generally speaking, credit risk is the risk due to uncertainty in counterpartys ability to meet
its obligations. From a credit risk standpoint, Vales counterparties can be divided into three
main categories: 1) commercial customers which owe money to Vale further to sales on credit; 2)
financial institutions which either keep cash of Vale or are counterparty in a derivative
transaction; 3) suppliers which have been paid in advance for part of their service.
Vale has a well diversified Account Receivable portfolio from a geographical standpoint. The
regions in which we have more significant credit risk exposure include China, Europe, Brazil, Japan
and the US. According to the region, different kind of guarantees can be used to enhance the credit
quality of the receivables.
The credit exposure to counterparties due to derivatives is defined as the sum of the credit
exposures given by each derivative that Vale has with that counterpart. And, finally, the credit
exposure for each derivative is defined as the potential future MtM calculated within the life of
the derivative, considering a 95% probability scenario for the joint distribution of the market
risk factors that affect that derivative.
Regarding the commercial credit exposure that arises from sales to customers, Vale manages it in
two credit portfolios: i) Current / Not yet due receivables and ii) Past due receivables. The
past due receivables are closely monitored by the risk management and cash collection areas so as
to check for the financial solvency of the counterparties and to minimize the working capital
requirements of Vale.
Management of Vales credit risk
For the commercial credit exposure arising from sales to final customers, the Risk Management
Department approves a credit risk limit for every counterpart. Also, a global working capital limit
for Vale is approved by the Executive Board and monitored on a monthly basis.
For counterparties exposures arising from cash investments and derivatives, credit limits to
counterparties (Banks, Insurance Companies, Countries, and Corporations) are annually approved by
the Executive Board and monitored on a daily basis. Also, the Risk Management Department controls
the portfolio diversification and the overall credit risk (default probability) of Vales
consolidated treasury portfolio.
Risk profile of commercial counterparties
Vale uses an internal credit rating for each customer which results from a credit analysis which is
based on three sources of information: i) Expected Default Frequency (Expected Default Frequency -
EDF) provided by KMV (Moodys); ii) Credit Ratings from Moodys, Standard & Poors and Fitch; iii)
Financial Statements from which financial ratios are built.
Whenever deemed appropriate, the quantitative credit analysis is complemented by a qualitative
analysis which takes into consideration the payment history of that counterparty, the strategic
position of the counterparty in its economic sector, and other factors. The internal credit rating
model of Vale is divided into 4 categories: i) insignificant risk; ii) low risk; iii) moderate
risk; iv) high risk.
41
Depending on the counterpartys credit risk or on the credit risk profile of a given line of
business, risk mitigation strategies such as credit insurance, mortgage, corporate guarantees or
secured payment methods like letters of credit and cash against documents are used to manage
Vales credit risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Profile of Accounts Receivable |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
1-Jan-09 |
|
Open Exposure |
|
|
|
|
|
|
|
|
|
|
|
|
Insignificant Risk |
|
|
75 |
% |
|
|
76 |
% |
|
|
59 |
% |
Low Risk |
|
|
21 |
% |
|
|
22 |
% |
|
|
12 |
% |
Moderate Risk |
|
|
3 |
% |
|
|
1 |
% |
|
|
26 |
% |
High Risk |
|
|
0 |
% |
|
|
1 |
% |
|
|
1 |
% |
Non evaluated |
|
|
1 |
% |
|
|
1 |
% |
|
|
2 |
% |
The risk level of a customer depends on an implied rating which is derived from the expected
default frequency (EDF). The EDF is either given by the KMV model from Moodys or, if not available,
computed based on the companys rating or financial statements. The transformation of the EDF into
an implied rating is made using a conversion table. Finally, the final score of a customer is
related to the implied rating as follows:
Insignificant risk: Aaa to A3
Low risk: Baa1 to Ba2
Moderate risk: Ba3 to B3
High risk: B3 to C
d) Market risk
The monitoring and monthly evaluations of the consolidated risk exposure allow us to evaluate the
financial results and the impact on Vales cash flow, as well as guarantee that the initial goals
will be achieved. The fair value measurements of the trades are reported weekly to Management.
All derivative trades were recognized in our balance sheet at fair value and their respective gains
or losses were recognized in earnings.
Considering the nature of Vales business and operations, the main market risk factors to which the
Company is exposed are:
|
|
|
Interest rates; |
|
|
|
|
Foreign exchange; |
|
|
|
|
Products prices and input and other costs1; |
Foreign exchange and interest rate derivative positions
The Companys cash flow is subject to volatility of several different currencies against the US
Dollar. While most of our product prices are indexed to US dollars, most of our costs,
disbursements and investments are indexed to currencies other than the US Dollar, mainly Brazilian
Reais and Canadian dollars.
In order to reduce the companys potential cash flow volatility arising from this currency mismatch
we use FX derivatives instruments. Our main strategy is to swap Debts linked to BRL into USD so as
to attenuate the impact of BRL/USD exchange rate as most of our revenues are denominated in USD.
The swap transactions used to convert debt linked to Brazilian reais into US Dollars have similar
and sometimes shorter settlement dates than the final maturity of the debt instruments. Their
amounts are similar to the principal and interest payments, subject to liquidity market conditions.
The swaps with shorter settlement dates than the debts final maturity are renegotiated through
time so that their final maturity matches or becomes closer to the debts final maturity. At
each settlement date, the results on the swap transactions partially offset the impact of the
foreign exchange rate in our obligations, contributing to stabilize the cash disbursements in US
Dollars for the interest and/or principal payment of our Brazilian Real denominated debt.
In the event of an appreciation (or depreciation) of the Brazilian Real against the US Dollar, the
negative (or positive) impact on Vale debt service (interest and/or principal payment) measured in
US Dollars will be almost totally offset by a positive (or negative) effect from the swap
transaction, regardless of the US dollar / Brazilian Real exchange rate on the payment date.
|
|
|
1 |
|
The details for products prices inputs and
other costs risks are in the note Additional information about derivatives
financial instruments. |
42
Vale has also a cash flow exposure to interest rates risks over loans and financings. The US Dollars floating
rate debt in the portfolio consists mainly of loans including export pre-payments, commercial banks
and multilateral organizations loans. In general, the US Dollar floating rate debt is mainly subject to
changes in the Libor. To mitigate the impact of the interest rate volatility on the cash flow, Vale takes advantage
of natural hedges allowed by the positive correlation of metal prices and US Dollar floating rates. When natural hedges
are not present, Vale enters into financial instruments to obtain the same effect.
e) Operational risk
The Company has a comprehensive risk management program, which provides coverage and protection for
all assets, as well as possible losses caused by interruption of production, through a type policy
of all risks. This program includes inspections, training on-site and using the structure of
various risk committees throughout the Company, its subsidiaries and associates. Vale seeks to
align the risks in all areas, providing a unique and uniform treatment, seeking the domestic and
international market coverage compatible with a company of its size.
Insurance
With the aim of mitigating the appropriate risks, Vale hires several different types of insurance
such as insurance of operational risks and civil responsibility, and a life insurance policy for
their employees. The coverage of these policies is contracted in line with the policy of Corporate
Risk Management and similar insurance contract by other companies in the mining industry. Among the
management instruments, Vale since 2002 have used a captive reinsurance company that allows us to
contract insurances on a competitive basis as well as direct access to key international markets of
insurance and reinsurance.
Insurance management is performed in Vale with the support of existing insurance committees in the
various operational areas of the Company which are composed of various professionals in these
units.
7. Acquisitions and Divestments
a) Fertilizer business
In line with the strategy to become a global leader in the fertilizer business, Vale acquired in
May 2010, 58.6% of the capital of Fertilizantes Fosfatados SA, now Vale Fertilizantes S.A., and
fertilizer assets of Bunge Participações e Investimentos S.A. (BPI), currently denominated Vale
Fosfatados for R$8,692 (equivalent to a price per share of US$12.0185 shares of Fosfértil and
US$1.7 million by the Bunges fertilizer assets. A payment of R$103 was made in July as a
supplement to the price of Vale Fosfatados.
In September, we acquired additional interest of 20.27% in Vale Fertilizantes capital for R$1,762
(equivalent to a price per share of US$12.0185) and in December we announced the results of the
public offer to purchase common shares by this company owned by non-controlling stockholders.
In December, we have the participation of 78.92% of total capital and 99.83% of the voting capital
of Vale Fertlizantes and 100% of Vale Fosfatados capital.
The acquired business contributed with net revenues of R$2,612 and reduced net income of R$(48) for
the Group in the period from June to December 2010. If this acquisition had been completed on
January 1, 2010, net revenue would increase by R$1,397 and net income would decrease by R$22, due
to the January and May 2010 transactions. These amounts were calculated using the Vales accounting
policies and by adjusting the results of the subsidiaries to reflect the additional depreciation
and amortization that have been charged assuming the fair value adjustments to fixed assets and
intangible assets had been applied from January 1, 2010 along with their tax purposes.
Information related to the purchase price allocation presented below is based on fair value of
identifiable assets and assumed liabilities and are preliminary. This allocation actually is being
done by the Company with the assistance of experts and
will be finalized during next years and,
because of this, the values related to allocation described below is subject to a review that can
be material.
|
|
|
|
|
Purchase Price |
|
|
10.696 |
|
Portion attributed to noncontrolling interest |
|
|
1.416 |
|
Book Value of proprerty, plant and equipment and mining assets |
|
|
(3.665 |
) |
Cost value of the assets and liabilities assumed, net |
|
|
(730 |
) |
Adjustment to fair value of property, plant and equipment |
|
|
(9.499 |
) |
Adjustment to fair value of inventory |
|
|
(181 |
) |
Deferred income taxes on above adjustments |
|
|
3.291 |
|
|
|
|
|
Goodwill |
|
|
1.328 |
|
|
|
|
|
43
The goodwill is attributable mainly due to synergies between the acquired assets and
operations of potassium on Taquari-Brooms, Carnalita, Rio Colorado and Neuquen and phosphates on
Bayovar I and II, in Peru, and Evate, in Mozambique. The future development of projects combined with the acquisition of the assets portfolio of fertilizers
will enable that the Vale become one of the worlds best in the business of fertilizers.
b) Other transactions -2010
In September 2010, Vale acquired 51% of the Sociedade de Desenvolvimento do Corredor Norte S.A.
(SDCN) for R$36,615. The SDCN has the concession to build a logistics infrastructure required for
the production flow resulting from the second phase of the Moatize coal project.
As part of the Companys efforts to achieve the goals of future production of iron ore, Vale
acquired 51% interest in BSG Resources (Guinea) Ltd, which holds concessions for iron ore in South
Simandou (Zogota) and exploration license in North Simandou. Of this amount, R$901 was paid
immediately and the remaining US$2 billion (equivalent to R$3,388 at December 31, 2010) shall be
paid upon the achievement of specific milestones. This venture is committed to renewing 660 km of
Trans-Guinea.
In July 2010, Vale completed the sale of minority interests in Bayovar project in Peru through the
Companys newly formed MVM Resources International BV (MVM). The Company sold 35% of the total
capital of MVM to Mosaic for R$682 and 25% to Mitsui for R$487. Vale has the control of the Bayovar
project, keeping an interest of 40% of total capital and 51% of the voting capital of the
newly-formed company. The amount of capital invested by June 30, 2010 was approximately US$550
(equivalent to R$932 at September 2010). The difference between the fair value and book value in
this transaction, amounting to R$544 was recorded in Stockholders equity in accordance with the
rules for gain/loss when the control is maintained.
In June 2010, Vale acquired an additional interest of 24.5% in the coal project Belvedere
(Belvedere) for R$168 of AMCI Investments Pty Ltd (AMCI). As a result of this transaction, the
Company increased its interest in Belvedere from 51.0% to 75.5%.
In May 2010, Vale reached an agreement with Oman Oil Company SAOC (OOC), a company controlled by
the Government of the Sultanate of Oman to sell 30% of Vale Oman Pelletizing Company LLC (VOPC) for
US$125 million (equivalent to R$212 million at September 30, 2010). The transaction is subject to
the terms set forth in the definitive agreement to purchase shares to be signed after the
fulfillment of conditions precedent. The difference between fair value and carrying amount, in this
transaction was recorded in stockholders equity in accordance with the rules for gain/loss when
the control is maintained.
Vale has concluded agreements and entered into negotiations to sell the assets of kaolin, alumina
and aluminum. For details see note 17.
c) Other transactions 2009
In September 2009, Vale acquired from Rio Tinto, the Company Mineração Corumbá Reunidas, holder of
the assets related to the iron ore operations in Corumbá by R$1,473 (including payment of working
capital changes of the period). In this acquisition, the assets and liabilities were measured at
market value resulting in an increase of R$788 compared to the carrying amount, with no goodwill
recognition.
In March 2009, Vale acquired from Cement Argos, the Diamond Coal Ltd. (actual Vale Colombia Holding
Limited), which owns thermal coal assets in Colombia by R$695. In the acquisition, the assets and
liabilities were measured at market value resulting in an increase of R$475 compared to the
carrying amount, with no goodwill recognition.
In February 2009, Vale acquired from Rio Tinto, the Green Mineral Resources, the owner company of
fertilizer mineral rights of Project Regina (Canada) and Project Colorado (Argentina) by R$1,995.
In the acquisition, the assets and liabilities were measured at market value resulting in an
increase of R$1,745 compared to the carrying amount, with no goodwill recognition.
In September 2009, Vale concluded an agreement with ThyssenKrupp Steel AG to increase of its
interest in ThyssenKrupp CSA Siderúrgica do Atlântico Ltda. (CSA) from 10% to 26.87% interest,
through a capital increase of R$2,532.
In July 2009, Vale signed an agreement which involves the sale of some at its forest assets,
totaling 84,7 thousand hectares including preservation areas and eucalyptus forests located in
southwest of Maranhão, by approximately R$235, obtaining a gain of R$111.
In April 2009, Vale sold its remaining interest in Usiminas for R$595 obtaining a gain of R$288.
In March 2009, the Company acquired 50% of Teal Minerals Incorporated, a joint venture with African
Rainbow Minerals Limited by R$139. In the acquisition, the assets and liabilities were measured at
market value resulting in an increase of R$254 compared to the carrying amount, with no goodwill
recognition.
44
8. Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Cash and bank accounts |
|
|
1.212 |
|
|
|
1.405 |
|
|
|
1.814 |
|
|
|
59 |
|
|
|
86 |
|
|
|
59 |
|
Short-term investments |
|
|
12.257 |
|
|
|
11.816 |
|
|
|
22.825 |
|
|
|
4.764 |
|
|
|
1.164 |
|
|
|
6.654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.469 |
|
|
|
13.221 |
|
|
|
24.639 |
|
|
|
4.823 |
|
|
|
1.250 |
|
|
|
6.713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents includes cash values, demand deposits, and investment in financial
investments with insignificant risk of changes in value, being part reais indexed to CDI and part
in US dollars in Time deposits with maturity less than three months for their classification as
financial assets see Note 23.
9. Short-term Financial Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Time deposits |
|
|
2.987 |
|
|
|
6.525 |
|
|
|
5.394 |
|
|
|
|
|
|
|
|
|
|
|
This includes the financial investments in low risk investments with a maturity of between 91
and 360 days, classified as a financial asset, see Note 23.
10. Financial Assets Available for Sale
Financial assets available for sale are primarily related to investments valued at market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 |
|
Shares Brazil |
|
|
|
|
|
|
|
|
|
|
384 |
|
Shares Exterior |
|
|
21 |
|
|
|
28 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
28 |
|
|
|
461 |
|
|
|
|
|
|
|
|
|
|
|
(I) Period adjusted by the new accounting pronouncements for comparative purposes, according to Note 5.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
2010 |
|
|
2009 |
|
January 1 |
|
|
28 |
|
|
|
461 |
|
Exchange differences |
|
|
(3 |
) |
|
|
19 |
|
Disposals |
|
|
(6 |
) |
|
|
(423 |
) |
Transfer gain(loss), net to stockholders equity |
|
|
2 |
|
|
|
(29 |
) |
|
|
|
|
|
|
|
In December 31 |
|
|
21 |
|
|
|
28 |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
45
11. Accounts Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Denominated in reais brazilian reals |
|
|
1.861 |
|
|
|
1.538 |
|
|
|
1.135 |
|
|
|
1.595 |
|
|
|
1.211 |
|
|
|
825 |
|
Denominated in other
currencies, mainly US dolar |
|
|
12.297 |
|
|
|
4.327 |
|
|
|
6.997 |
|
|
|
16.904 |
|
|
|
2.234 |
|
|
|
9.071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.158 |
|
|
|
5.865 |
|
|
|
8.132 |
|
|
|
18.499 |
|
|
|
3.445 |
|
|
|
9.896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
|
(196 |
) |
|
|
(222 |
) |
|
|
(199 |
) |
|
|
(121 |
) |
|
|
(85 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.962 |
|
|
|
5.643 |
|
|
|
7.933 |
|
|
|
18.378 |
|
|
|
3.360 |
|
|
|
9.827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification as financial assets and the credit quality, see Note 23.
Accounts receivable related to steel industry market represent 75,9%, 62% and 49,6% of receivables
on December 31, 2010, December 31, 2009 and January 1, 2009, respectively.
No customer alone represents over 10% of receivables or revenues.
The loss estimates for credit losses recorded in income as at December 31, 2010, and December 31,
2009 totaled R$40, R$23, respectively. We wrote off on December 31, 2010, and December 31, 2009,
the total of R$66, R$0, respectively.
12. Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Inventories of finished products |
|
|
3.101 |
|
|
|
2.199 |
|
|
|
4.171 |
|
|
|
1.535 |
|
|
|
1.148 |
|
|
|
1.831 |
|
Inventories in process |
|
|
1.658 |
|
|
|
1.813 |
|
|
|
2.553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories of expenditure |
|
|
2.833 |
|
|
|
1.901 |
|
|
|
2.962 |
|
|
|
782 |
|
|
|
734 |
|
|
|
1.082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7.592 |
|
|
|
5.913 |
|
|
|
9.686 |
|
|
|
2.317 |
|
|
|
1.882 |
|
|
|
2.913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2010, inventory balances include a provision for adjustment to market value of
steel industry products in the amount of R$4 (R$5 in 2009).
The cost of inventories recognized in income of the year in relation to the continued operations of
the Company was R$33,756 on December 31, 2010, R$27,750 on December 31, 2009, at the consolidated,
and R$17,892 on December 31, 2010, R$13,649 on December 31, 2009 for the parent company.
13. Assets and Liabilities Non Current Held for Sale
In connection with the strategy of portfolio management of assets in May 2010, Vale reached an
agreement with Norsk Hydro ASA (Hydro) for the sale of all shares in Albras Aluminio Brasileiro
SA (Albras), Alunorte Alumina do Norte do Brasil SA (Alunorte), Companhia de Alumina do Pará
(CAP), 60% of the Mineração Paragominas S.A. (Paragominas) and all mining rights of bauxite in
Brazil (Aluminum Business).
For the interests of Albras, Alunorte and CAP, Vale will receive US$405 million in cash (equivalent
to R$675,as at December 31, 2010, assume net debt of US$700 million (equivalent to R$1,166 as at
December 31, 2010) of Hydro and 22% interest in Hydro. For the 60% interest of Paragominas and for
the mineral rights, Vale will receive US$600 million (equivalent to R$1,000 as at December 31,
2010). The Company will sell 40% of Paragominas in two installments of US$200 million (equivalents
to R$333, as at December 31, 2010) in cash.
The Company concluded that the fair value of the expected transaction is larger than the net book
value, maintained the original values. Moreover, due to the significant influence that the
company will maintain in Hydro, aluminum was not considered as a discontinued operation
As part of the portfolio management of assets, Vale is in talks aimed at the sale of liquid assets
linked to activity of kaolin. In 2010, Vale sold part of its assets with kaolin and measured the
remaining assets at fair value less cost to sell. The effect of realized and unrealized losses is
recognized in income of discontinued operations in 2010. The 2009 values are presented below or
comparison purposes in 2010.
46
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
Revenues |
|
|
123 |
|
|
|
288 |
|
Expenses |
|
|
(153 |
) |
|
|
(343 |
) |
|
|
|
|
|
|
|
Loss before income tax and social contribution related to discontinued operations |
|
|
(30 |
) |
|
|
(55 |
) |
|
Loss before income tax and social contribution recognized from remeasurement |
|
|
(239 |
) |
|
|
|
|
|
Income tax and social contribution on operations |
|
|
1 |
|
|
|
(10 |
) |
Income tax and social contribution on remeasurement |
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
(222 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Effects on cash flow |
|
|
|
|
|
|
|
|
Operating cash flow |
|
|
19 |
|
|
|
39 |
|
Cash flow from investments |
|
|
(12 |
) |
|
|
(26 |
) |
Financial cash flow |
|
|
(9 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
Total cash flow |
|
|
(2 |
) |
|
|
(3 |
) |
Effects on Balance Sheet
On 31 December 2010, the amount of assets and liabilities classified as held for sale are as follows:
|
|
|
|
|
|
|
Consolidated |
|
Assets held for sale |
|
|
|
|
Property, plant and equipment |
|
|
8.413 |
|
Advances to suppliers energy |
|
|
826 |
|
Inventories |
|
|
617 |
|
Recoverable tax |
|
|
1.046 |
|
Other assets |
|
|
974 |
|
|
|
|
|
Total |
|
|
11.876 |
|
|
|
|
|
|
|
|
|
|
Liabilities related to assets held for sale |
|
|
|
|
Participation of non-controlling stockholders |
|
3.251 |
Long-term debt |
|
|
1.174 |
|
Suppliers |
|
|
461 |
|
Others |
|
|
454 |
|
|
|
|
|
Total |
|
|
5.340 |
|
|
|
|
|
14. Recoverable Taxes
Recoverable taxes are stated at net value of any loss of performance and
represented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Income tax |
|
|
782 |
|
|
|
1.577 |
|
|
|
3.957 |
|
|
|
137 |
|
|
|
402 |
|
|
|
2.581 |
|
Value-added tax ICMS |
|
|
871 |
|
|
|
570 |
|
|
|
733 |
|
|
|
479 |
|
|
|
466 |
|
|
|
538 |
|
PIS and COFINS |
|
|
1.655 |
|
|
|
1.898 |
|
|
|
1.057 |
|
|
|
1.394 |
|
|
|
1.105 |
|
|
|
328 |
|
Others |
|
|
100 |
|
|
|
180 |
|
|
|
206 |
|
|
|
76 |
|
|
|
66 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.408 |
|
|
|
4.225 |
|
|
|
5.953 |
|
|
|
2.086 |
|
|
|
2.039 |
|
|
|
3.501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
2.796 |
|
|
|
2.685 |
|
|
|
4.886 |
|
|
|
1.961 |
|
|
|
1.881 |
|
|
|
3.312 |
|
Non-current |
|
|
612 |
|
|
|
1.540 |
|
|
|
1.067 |
|
|
|
125 |
|
|
|
158 |
|
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.408 |
|
|
|
4.225 |
|
|
|
5.953 |
|
|
|
2.086 |
|
|
|
2.039 |
|
|
|
3.501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
15. Investments
Investments in unconsolidated companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
Equity results |
|
Investments valued by equity method |
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Henan Longyu Energy Resources Co. Ltd. |
|
|
417 |
|
|
|
435 |
|
|
|
411 |
|
|
|
134 |
|
|
|
148 |
|
Korea Nickel Corp. |
|
|
18 |
|
|
|
22 |
|
|
|
49 |
|
|
|
3 |
|
|
|
1 |
|
Log-In Logistica Intermodal S/A. |
|
|
224 |
|
|
|
218 |
|
|
|
221 |
|
|
|
6 |
|
|
|
4 |
|
Shandong Yankuang International Company Ltd (d) |
|
|
(45 |
) |
|
|
(12 |
) |
|
|
58 |
|
|
|
(34 |
) |
|
|
(35 |
) |
ThyssenKrupp CSA Cia Siderúrgica do Âtlantico (c) |
|
|
3.065 |
|
|
|
3.546 |
|
|
|
1.034 |
|
|
|
(144 |
) |
|
|
(11 |
) |
Tecnored Desenvolvimentos Tecnologias |
|
|
66 |
|
|
|
80 |
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
Zhuhai YPM Pellet e Co.,Ltd. |
|
|
42 |
|
|
|
22 |
|
|
|
30 |
|
|
|
16 |
|
|
|
3 |
|
Others |
|
|
158 |
|
|
|
251 |
|
|
|
178 |
|
|
|
(10 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.945 |
|
|
|
4.562 |
|
|
|
1.981 |
|
|
|
(48 |
) |
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of investments in non-controlled company |
|
Consolidated |
|
Balance as of January, 1 2009 |
|
|
1.981 |
|
|
|
|
|
Acquisitions |
|
|
2.720 |
|
Disposals |
|
|
(7 |
) |
Dividends |
|
|
(7 |
) |
Cumulated translation adjustment |
|
|
(224 |
) |
Equity |
|
|
99 |
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
4.562 |
|
|
|
|
|
|
Balance as of January, 1 2010 |
|
|
4.562 |
|
|
|
|
|
Acquisitions |
|
|
69 |
|
Dividends |
|
|
(149 |
) |
Cumulated translation adjustment |
|
|
(489 |
) |
Equity |
|
|
(48 |
) |
|
|
|
|
Balance as of December 31, 2010 |
|
|
3.945 |
|
48
Investments to parent company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
Equity results |
|
|
Received dividends |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
Major subsidiaries and associates companies
Direct and indirect subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBRAS Alumínio Brasileiro S.A. (a) |
|
|
1.088 |
|
|
|
1.038 |
|
|
|
992 |
|
|
|
(7 |
) |
|
|
78 |
|
|
|
|
|
|
|
6 |
|
ALUNORTE Alumina do Norte do Brasil S.A. (a) |
|
|
2.732 |
|
|
|
2.599 |
|
|
|
2.479 |
|
|
|
167 |
|
|
|
139 |
|
|
|
31 |
|
|
|
8 |
|
Aços Laminados do Pará |
|
|
84 |
|
|
|
10 |
|
|
|
|
|
|
|
(49 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
Belém Administrações e Participações LTDA. |
|
|
|
|
|
|
1 |
|
|
|
232 |
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
BSGR Limited |
|
|
833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cadam S.A (a) |
|
|
124 |
|
|
|
141 |
|
|
|
156 |
|
|
|
(15 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
Companhia Coreano-Brasileira de Pelotização -
KOBRASCO |
|
|
208 |
|
|
|
150 |
|
|
|
127 |
|
|
|
76 |
|
|
|
23 |
|
|
|
18 |
|
|
|
|
|
Companhia Hispano-Brasileira de Pelotização -
HISPANOBRÁS |
|
|
212 |
|
|
|
146 |
|
|
|
170 |
|
|
|
67 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
Companhia Ítalo-Brasileira de Pelotização ITABRASCO |
|
|
143 |
|
|
|
159 |
|
|
|
136 |
|
|
|
30 |
|
|
|
22 |
|
|
|
45 |
|
|
|
|
|
Companhia Nipo-Brasileira de Pelotização NIBRASCO |
|
|
333 |
|
|
|
255 |
|
|
|
257 |
|
|
|
84 |
|
|
|
(2 |
) |
|
|
5 |
|
|
|
46 |
|
Companhia Portuária da Baía de Sepetiba CPBS |
|
|
347 |
|
|
|
347 |
|
|
|
325 |
|
|
|
151 |
|
|
|
155 |
|
|
|
147 |
|
|
|
46 |
|
Ferrovia Norte Sul S.A. |
|
|
1.744 |
|
|
|
1.291 |
|
|
|
820 |
|
|
|
2 |
|
|
|
14 |
|
|
|
|
|
|
|
6 |
|
Green Mineral Resources Inc |
|
|
|
|
|
|
1.433 |
|
|
|
|
|
|
|
(2 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
|
Minas da Serra Geral S.A. MSG |
|
|
58 |
|
|
|
51 |
|
|
|
49 |
|
|
|
10 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Mineração Rio do Norte S.A. |
|
|
236 |
|
|
|
256 |
|
|
|
237 |
|
|
|
(3 |
) |
|
|
19 |
|
|
|
18 |
|
|
|
86 |
|
Ferrovia Centro Atlantica ( b ) |
|
|
1.916 |
|
|
|
1.704 |
|
|
|
1.700 |
|
|
|
(15 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
Minerações Brasileiras Reunidas S.A. MBR |
|
|
3.291 |
|
|
|
3.424 |
|
|
|
3.568 |
|
|
|
(220 |
) |
|
|
(507 |
) |
|
|
19 |
|
|
|
|
|
Mineração Corumbá Reunidas S.A |
|
|
1.225 |
|
|
|
1.426 |
|
|
|
|
|
|
|
(5 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
Mineração Paragominas |
|
|
1.813 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
MRS Logística S.A. |
|
|
851 |
|
|
|
813 |
|
|
|
761 |
|
|
|
157 |
|
|
|
266 |
|
|
|
126 |
|
|
|
54 |
|
Salobo Metais S.A.( b ) |
|
|
3.271 |
|
|
|
1.599 |
|
|
|
832 |
|
|
|
(81 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
Samarco Mineração S.A. |
|
|
676 |
|
|
|
902 |
|
|
|
300 |
|
|
|
1.412 |
|
|
|
590 |
|
|
|
1.639 |
|
|
|
346 |
|
Sociedad Contractual Minera Tres Valles |
|
|
394 |
|
|
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale Austria Holdings GMBH (c ) |
|
|
1.549 |
|
|
|
(9 |
) |
|
|
|
|
|
|
(90 |
) |
|
|
(47 |
) |
|
|
|
|
|
|
|
|
Vale Fertilizantes S.A |
|
|
7.384 |
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Vale Fosfatados S.A. |
|
|
3.217 |
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Vale Manganês S.A. |
|
|
890 |
|
|
|
689 |
|
|
|
600 |
|
|
|
201 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
Vale Florestar |
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
Equity results |
|
|
Received dividends |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
Vale Canada Limited |
|
|
9.250 |
|
|
|
8.161 |
|
|
|
7.688 |
|
|
|
(694 |
) |
|
|
(869 |
) |
|
|
|
|
|
|
|
|
Vale International S.A. (c ) |
|
|
42.442 |
|
|
|
55.334 |
|
|
|
67.717 |
|
|
|
7.444 |
|
|
|
(3.667 |
) |
|
|
|
|
|
|
|
|
Vale Colombia Ltd |
|
|
826 |
|
|
|
678 |
|
|
|
|
|
|
|
(3 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
Vale Soluções em Energia |
|
|
198 |
|
|
|
172 |
|
|
|
98 |
|
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Urucum Mineração |
|
|
120 |
|
|
|
68 |
|
|
|
38 |
|
|
|
51 |
|
|
|
8 |
|
|
|
|
|
|
|
100 |
|
Others |
|
|
476 |
|
|
|
38 |
|
|
|
129 |
|
|
|
144 |
|
|
|
7 |
|
|
|
12 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.166 |
|
|
|
83.332 |
|
|
|
89.411 |
|
|
|
8.709 |
|
|
|
(3.809 |
) |
|
|
2.060 |
|
|
|
728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct and indrect affiliated companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOG-IN Logística Intermodal S/A |
|
|
224 |
|
|
|
218 |
|
|
|
221 |
|
|
|
6 |
|
|
|
4 |
|
|
|
|
|
|
|
6 |
|
Henan Longyu Energy Resources |
|
|
417 |
|
|
|
435 |
|
|
|
411 |
|
|
|
134 |
|
|
|
148 |
|
|
|
147 |
|
|
|
|
|
Thyssenkrupp CSA Companhia Siderúrgica do Atlântico |
|
|
3.065 |
|
|
|
3.547 |
|
|
|
1.034 |
|
|
|
(144 |
) |
|
|
(76 |
) |
|
|
|
|
|
|
|
|
Others company |
|
|
239 |
|
|
|
362 |
|
|
|
315 |
|
|
|
(44 |
) |
|
|
23 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.945 |
|
|
|
4.562 |
|
|
|
1.981 |
|
|
|
(48 |
) |
|
|
99 |
|
|
|
147 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92.111 |
|
|
|
87.894 |
|
|
|
91.392 |
|
|
|
8.661 |
|
|
|
(3.710 |
) |
|
|
2.207 |
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) |
|
Period adjusted by new accounting pronouncements for comparative purposes, according Note 5. |
|
(a) |
|
Investments held for sale in 2010, (b) The total investment includes the values of
advance for future capital increase (AFAC ), (c) Excluded from stockholders equity the investments
of these companies already is detailed in the note |
50
|
|
|
|
|
Balance of parent company investments |
|
|
|
|
Balance as of January 1, 2009 |
|
|
91.392 |
|
|
|
|
|
Acquisitions |
|
|
8.912 |
|
Disposals |
|
|
(28 |
) |
Dividends |
|
|
(312 |
) |
Acumulated translation adjustment |
|
|
(8.360 |
) |
Equity |
|
|
(3.710 |
) |
|
|
|
|
Balance
as of December 31, 2009 |
|
|
87.894 |
|
|
|
|
|
|
Saldo em
1o de janeiro de 2010 |
|
|
87.894 |
|
|
|
|
|
Acquisitions |
|
|
2.768 |
|
Disposals |
|
|
(3.833 |
) |
Dividends |
|
|
(1.923 |
) |
Acumulated translation adjustment |
|
|
(771 |
) |
Equity |
|
|
8.661 |
|
Income from non-controlling stockholders interest |
|
|
(685 |
) |
Balance as of December 31, 2010 |
|
|
92.111 |
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Em 31 de Dezembro d3 2010 |
|
Parent Company |
|
Total % |
|
|
Voting % |
|
|
Assets |
|
|
Liabilities |
|
|
Stockholders Equity |
|
|
Operating Results |
|
|
Adjusted
net income for the year |
|
Direct and indirect subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aços Laminados do Pará |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
85 |
|
|
|
1 |
|
|
|
84 |
|
|
|
|
|
|
|
(50 |
) |
ALBRAS Alumínio Brasileiro S.A. |
|
|
51,00 |
|
|
|
51,00 |
|
|
|
3.156 |
|
|
|
1.024 |
|
|
|
2.132 |
|
|
|
101 |
|
|
|
(14 |
) |
ALUNORTE Alumina do Norte do Brasil S.A. |
|
|
57,03 |
|
|
|
61,74 |
|
|
|
6.525 |
|
|
|
1.735 |
|
|
|
4.790 |
|
|
|
331 |
|
|
|
293 |
|
BSGR Limited |
|
|
51,00 |
|
|
|
51,00 |
|
|
|
2.410 |
|
|
|
778 |
|
|
|
1.632 |
|
|
|
|
|
|
|
(2 |
) |
Cadam S.A |
|
|
61,48 |
|
|
|
100,00 |
|
|
|
390 |
|
|
|
188 |
|
|
|
202 |
|
|
|
3 |
|
|
|
(24 |
) |
Companhia Coreano-Brasileira de Pelotização KOBRASCO |
|
|
50,00 |
|
|
|
50,00 |
|
|
|
511 |
|
|
|
96 |
|
|
|
416 |
|
|
|
210 |
|
|
|
151 |
|
Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS |
|
|
50,89 |
|
|
|
51,00 |
|
|
|
915 |
|
|
|
497 |
|
|
|
417 |
|
|
|
213 |
|
|
|
132 |
|
Companhia Ítalo-Brasileira de Pelotização ITABRASCO |
|
|
50,90 |
|
|
|
51,00 |
|
|
|
357 |
|
|
|
75 |
|
|
|
282 |
|
|
|
81 |
|
|
|
59 |
|
Companhia Nipo-Brasileira de Pelotização NIBRASCO |
|
|
51,00 |
|
|
|
51,11 |
|
|
|
767 |
|
|
|
114 |
|
|
|
654 |
|
|
|
237 |
|
|
|
164 |
|
Companhia Portuária da Baía de Sepetiba CPBS |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
416 |
|
|
|
70 |
|
|
|
346 |
|
|
|
219 |
|
|
|
151 |
|
Ferrovia Centro Atlantica |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
2.274 |
|
|
|
353 |
|
|
|
1.921 |
|
|
|
(10 |
) |
|
|
(12 |
) |
Ferrovia Norte Sul S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
1.887 |
|
|
|
143 |
|
|
|
1.743 |
|
|
|
(4 |
) |
|
|
2 |
|
Minas da Serra Geral S.A. MSG |
|
|
50,00 |
|
|
|
50,00 |
|
|
|
122 |
|
|
|
6 |
|
|
|
116 |
|
|
|
28 |
|
|
|
19 |
|
Mineração Corumbá Reunidas S.A |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
2.119 |
|
|
|
893 |
|
|
|
1.225 |
|
|
|
10 |
|
|
|
(5 |
) |
Mineração Paragominas |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineração Rio do Norte S.A. |
|
|
40,00 |
|
|
|
40,00 |
|
|
|
1.392 |
|
|
|
803 |
|
|
|
589 |
|
|
|
106 |
|
|
|
(8 |
) |
Minerações Brasileiras Reunidas S.A. MBR |
|
|
92,99 |
|
|
|
92,99 |
|
|
|
5.814 |
|
|
|
1.661 |
|
|
|
4.153 |
|
|
|
(243 |
) |
|
|
(103 |
) |
MRS Logística S.A. |
|
|
41,50 |
|
|
|
37,86 |
|
|
|
4.502 |
|
|
|
2.451 |
|
|
|
2.051 |
|
|
|
524 |
|
|
|
379 |
|
Salobo Metais S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
3.929 |
|
|
|
658 |
|
|
|
3.270 |
|
|
|
(102 |
) |
|
|
(81 |
) |
Samarco Mineração S.A. |
|
|
50,00 |
|
|
|
50,00 |
|
|
|
5.476 |
|
|
|
4.124 |
|
|
|
1.352 |
|
|
|
3.490 |
|
|
|
2.823 |
|
Sociedad Contractual Minera Tres Valles |
|
|
90,00 |
|
|
|
90,00 |
|
|
|
450 |
|
|
|
14 |
|
|
|
438 |
|
|
|
|
|
|
|
|
|
Urucum Mineração |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
259 |
|
|
|
139 |
|
|
|
120 |
|
|
|
96 |
|
|
|
51 |
|
Vale Austria Holdings GMBH |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
7.987 |
|
|
|
6.437 |
|
|
|
1.550 |
|
|
|
|
|
|
|
(90 |
) |
Vale Canada Limited |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
49.789 |
|
|
|
40.538 |
|
|
|
9.251 |
|
|
|
448 |
|
|
|
(694 |
) |
Vale Colombia Ltd |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
1.411 |
|
|
|
585 |
|
|
|
826 |
|
|
|
11 |
|
|
|
(3 |
) |
Vale Fertilizantes S.A |
|
|
78,92 |
|
|
|
78,92 |
|
|
|
12.843 |
|
|
|
3.484 |
|
|
|
9.359 |
|
|
|
(50 |
) |
|
|
(14 |
) |
Vale Florestar |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
353 |
|
|
|
118 |
|
|
|
236 |
|
|
|
(5 |
) |
|
|
(6 |
) |
Vale Fosfatados S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
3.945 |
|
|
|
728 |
|
|
|
3.217 |
|
|
|
(69 |
) |
|
|
(35 |
) |
Vale International S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
93.241 |
|
|
|
50.798 |
|
|
|
42.442 |
|
|
|
6.821 |
|
|
|
7.444 |
|
Vale Manganês S.A. |
|
|
100,00 |
|
|
|
100,00 |
|
|
|
1.638 |
|
|
|
748 |
|
|
|
890 |
|
|
|
283 |
|
|
|
201 |
|
Vale Soluções em Energia |
|
|
52,77 |
|
|
|
52,77 |
|
|
|
496 |
|
|
|
120 |
|
|
|
376 |
|
|
|
(117 |
) |
|
|
(110 |
) |
Direct and
Indirect affiliated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOG-IN Logística Intermodal S/A |
|
|
31,33 |
|
|
|
31,33 |
|
|
|
1.115 |
|
|
|
452 |
|
|
|
663 |
|
|
|
36 |
|
|
|
18 |
|
Henan Longyu Energy Resources |
|
|
25,00 |
|
|
|
25,00 |
|
|
|
2.083 |
|
|
|
418 |
|
|
|
1.665 |
|
|
|
519 |
|
|
|
537 |
|
Thyssenkrupp CSA Companhia Siderúrgica do Atlântico |
|
|
26,87 |
|
|
|
26,87 |
|
|
|
14.033 |
|
|
|
2.616 |
|
|
|
11.416 |
|
|
|
(18 |
) |
|
|
(527 |
) |
52
16. Intangible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Concessions and |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
subconcessions |
|
|
Right to use |
|
|
Others |
|
|
Total |
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
7.707 |
|
|
|
9.451 |
|
|
|
1.382 |
|
|
|
1.142 |
|
|
|
19.682 |
|
Additions |
|
|
|
|
|
|
1.404 |
|
|
|
|
|
|
|
278 |
|
|
|
1.681 |
|
Disposals |
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
(32 |
) |
|
|
(276 |
) |
Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
24 |
|
Translation adjustments |
|
|
(526 |
) |
|
|
|
|
|
|
(58 |
) |
|
|
11 |
|
|
|
(573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
7.181 |
|
|
|
10.610 |
|
|
|
1.324 |
|
|
|
1.423 |
|
|
|
20.538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
|
|
|
|
(2.824 |
) |
|
|
(36 |
) |
|
|
(631 |
) |
|
|
(3.491 |
) |
Additions |
|
|
|
|
|
|
(435 |
) |
|
|
(23 |
) |
|
|
(234 |
) |
|
|
(692 |
) |
Disposals |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
32 |
|
|
|
95 |
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
|
(3.197 |
) |
|
|
(59 |
) |
|
|
(842 |
) |
|
|
(4.098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance |
|
|
7.181 |
|
|
|
7.413 |
|
|
|
1.265 |
|
|
|
581 |
|
|
|
16.440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
7.181 |
|
|
|
10.610 |
|
|
|
1.324 |
|
|
|
1.423 |
|
|
|
20.538 |
|
Additions |
|
|
1.328 |
|
|
|
1.571 |
|
|
|
7 |
|
|
|
298 |
|
|
|
3.204 |
|
Disposals |
|
|
|
|
|
|
(894 |
) |
|
|
(193 |
) |
|
|
(11 |
) |
|
|
(1.098 |
) |
Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
78 |
|
Translation adjustments |
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
8.654 |
|
|
|
11.287 |
|
|
|
1.138 |
|
|
|
1.793 |
|
|
|
22.872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
|
|
|
|
(3.197 |
) |
|
|
(59 |
) |
|
|
(842 |
) |
|
|
(4.098 |
) |
Additions |
|
|
|
|
|
|
(700 |
) |
|
|
(25 |
) |
|
|
(261 |
) |
|
|
(986 |
) |
Disposals |
|
|
|
|
|
|
490 |
|
|
|
|
|
|
|
1 |
|
|
|
491 |
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
|
|
|
|
(3.407 |
) |
|
|
(84 |
) |
|
|
(1.107 |
) |
|
|
(4.598 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Balance |
|
|
8.654 |
|
|
|
7.880 |
|
|
|
1.054 |
|
|
|
686 |
|
|
|
18.274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The useful life of the concessions and sub-concessions are detailed in note 30.
The rights of use refers to basically to the usufruct contract entered into with non-controlling
shareholders to use the EBM shares (owner of the shares of MBR) and intangible identified in
business combination of Vale Canada. The amortization of these items
is recognized in statement of income on
cost of sales. The amortization of the right to use will expires in 2037 and Vale Canadas
intangible will end in September 2046.
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
Concessions and |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
Subconcessions |
|
|
Right to use |
|
|
Others |
|
|
Total |
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
7.707 |
|
|
|
4.915 |
|
|
|
715 |
|
|
|
977 |
|
|
|
14.314 |
|
Additions |
|
|
|
|
|
|
1.088 |
|
|
|
|
|
|
|
122 |
|
|
|
1.209 |
|
Disposals |
|
|
|
|
|
|
(193 |
) |
|
|
|
|
|
|
(33 |
) |
|
|
(226 |
) |
Translation adjustments |
|
|
(526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
7.181 |
|
|
|
5.810 |
|
|
|
715 |
|
|
|
1.065 |
|
|
|
14.771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
|
|
|
|
(2.105 |
) |
|
|
(36 |
) |
|
|
(531 |
) |
|
|
(2.672 |
) |
Additions |
|
|
|
|
|
|
(197 |
) |
|
|
(23 |
) |
|
|
(185 |
) |
|
|
(406 |
) |
Disposals |
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
33 |
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
|
(2.241 |
) |
|
|
(59 |
) |
|
|
(683 |
) |
|
|
(2.983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
balance |
|
|
7.181 |
|
|
|
3.569 |
|
|
|
656 |
|
|
|
382 |
|
|
|
11.788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
7.181 |
|
|
|
5.810 |
|
|
|
715 |
|
|
|
1.065 |
|
|
|
14.771 |
|
Additions |
|
|
1.328 |
|
|
|
1.614 |
|
|
|
|
|
|
|
274 |
|
|
|
3.216 |
|
Disposals |
|
|
|
|
|
|
(1.234 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
(1.244 |
) |
Translation adjustments |
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
8.654 |
|
|
|
6.190 |
|
|
|
715 |
|
|
|
1.329 |
|
|
|
16.888 |
|
Balance at January 1, 2010 |
|
|
|
|
|
|
(2.241 |
) |
|
|
(59 |
) |
|
|
(683 |
) |
|
|
(2.983 |
) |
Additions |
|
|
|
|
|
|
(615 |
) |
|
|
(25 |
) |
|
|
(192 |
) |
|
|
(832 |
) |
Disposals |
|
|
|
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
|
|
|
|
(2.366 |
) |
|
|
(84 |
) |
|
|
(875 |
) |
|
|
(3.325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
balance |
|
|
8.654 |
|
|
|
3.824 |
|
|
|
631 |
|
|
|
454 |
|
|
|
13.563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The goodwill was allocated for the purpose of testing its recoverable value, to the Cash
Generating Units CGU, identified according to the operating segments, as follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
As of December 31, |
|
|
In january 01 |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Assets Class: |
|
|
|
|
|
|
|
|
|
|
|
|
Iron Ore Brazil |
|
|
4.060 |
|
|
|
4.060 |
|
|
|
4.060 |
|
Nickel Canada |
|
|
3.082 |
|
|
|
2.948 |
|
|
|
3.471 |
|
Coal Australia |
|
|
179 |
|
|
|
168 |
|
|
|
171 |
|
Fertilizers Brazil |
|
|
1.328 |
|
|
|
|
|
|
|
|
|
Others |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.654 |
|
|
|
7.181 |
|
|
|
7.707 |
|
|
|
|
|
|
|
|
|
|
|
54
17. Property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in |
|
|
|
|
|
|
Land |
|
|
Buildings |
|
|
Facilities |
|
|
Computer Equipment |
|
|
Mineral
assets |
|
|
Others |
|
|
progress |
|
|
Total |
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
425 |
|
|
|
9.158 |
|
|
|
24.712 |
|
|
|
799 |
|
|
|
29.171 |
|
|
|
33.309 |
|
|
|
31.249 |
|
|
|
128.823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
1.510 |
|
|
|
61 |
|
|
|
4.811 |
|
|
|
3.057 |
|
|
|
4.987 |
|
|
|
14.426 |
|
Disposals |
|
|
(39 |
) |
|
|
(838 |
) |
|
|
(44 |
) |
|
|
(21 |
) |
|
|
(101 |
) |
|
|
(293 |
) |
|
|
(202 |
) |
|
|
(1.538 |
) |
Transfers |
|
|
91 |
|
|
|
579 |
|
|
|
866 |
|
|
|
72 |
|
|
|
190 |
|
|
|
1.950 |
|
|
|
(3.748 |
) |
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
(980 |
) |
|
|
(939 |
) |
|
|
(86 |
) |
|
|
(1.645 |
) |
|
|
(1.485 |
) |
|
|
(1.049 |
) |
|
|
(6.184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
477 |
|
|
|
7.919 |
|
|
|
26.105 |
|
|
|
825 |
|
|
|
32.426 |
|
|
|
36.538 |
|
|
|
31.237 |
|
|
|
135.527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation/Depletion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
|
|
|
|
(2.377 |
) |
|
|
(8.175 |
) |
|
|
(526 |
) |
|
|
(3.441 |
) |
|
|
(9.304 |
) |
|
|
|
|
|
|
(23.823 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
(135 |
) |
|
|
(1.282 |
) |
|
|
(333 |
) |
|
|
(893 |
) |
|
|
(2.998 |
) |
|
|
|
|
|
|
(5.641 |
) |
Disposals |
|
|
|
|
|
|
105 |
|
|
|
164 |
|
|
|
114 |
|
|
|
57 |
|
|
|
626 |
|
|
|
|
|
|
|
1.066 |
|
Translation adjustments |
|
|
|
|
|
|
181 |
|
|
|
242 |
|
|
|
(35 |
) |
|
|
806 |
|
|
|
625 |
|
|
|
|
|
|
|
1.819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
|
(2.226 |
) |
|
|
(9.051 |
) |
|
|
(780 |
) |
|
|
(3.471 |
) |
|
|
(11.051 |
) |
|
|
|
|
|
|
(26.579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance |
|
|
477 |
|
|
|
5.693 |
|
|
|
17.054 |
|
|
|
45 |
|
|
|
28.955 |
|
|
|
25.487 |
|
|
|
31.237 |
|
|
|
108.948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
477 |
|
|
|
7.919 |
|
|
|
26.105 |
|
|
|
825 |
|
|
|
32.426 |
|
|
|
36.538 |
|
|
|
31.237 |
|
|
|
135.527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
153 |
|
|
|
273 |
|
|
|
24 |
|
|
|
768 |
|
|
|
3.876 |
|
|
|
16.583 |
|
|
|
21.677 |
|
Disposals |
|
|
|
|
|
|
(293 |
) |
|
|
(907 |
) |
|
|
(47 |
) |
|
|
(188 |
) |
|
|
(575 |
) |
|
|
(873 |
) |
|
|
(2.883 |
) |
Transfers |
|
|
116 |
|
|
|
3.309 |
|
|
|
6.778 |
|
|
|
(365 |
) |
|
|
11.949 |
|
|
|
3.664 |
|
|
|
(25.451 |
) |
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
(296 |
) |
|
|
(493 |
) |
|
|
(15 |
) |
|
|
(1.310 |
) |
|
|
(239 |
) |
|
|
(168 |
) |
|
|
(2.521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
593 |
|
|
|
10.792 |
|
|
|
31.756 |
|
|
|
422 |
|
|
|
43.645 |
|
|
|
43.264 |
|
|
|
21.328 |
|
|
|
151.800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation/Depletion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
|
|
|
|
(2.226 |
) |
|
|
(9.051 |
) |
|
|
(780 |
) |
|
|
(3.471 |
) |
|
|
(11.051 |
) |
|
|
|
|
|
|
(26.579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
(174 |
) |
|
|
(1.743 |
) |
|
|
(329 |
) |
|
|
(245 |
) |
|
|
(2.094 |
) |
|
|
|
|
|
|
(4.585 |
) |
Disposals |
|
|
|
|
|
|
102 |
|
|
|
417 |
|
|
|
14 |
|
|
|
15 |
|
|
|
1.196 |
|
|
|
|
|
|
|
1.744 |
|
Transfers |
|
|
|
|
|
|
151 |
|
|
|
266 |
|
|
|
884 |
|
|
|
(1.301 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
32 |
|
|
|
1.910 |
|
|
|
1.848 |
|
|
|
2.030 |
|
|
|
1.887 |
|
|
|
|
|
|
|
7.707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
|
|
|
|
(2.115 |
) |
|
|
(8.201 |
) |
|
|
1.637 |
|
|
|
(2.972 |
) |
|
|
(10.062 |
) |
|
|
|
|
|
|
(21.713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Balance |
|
|
593 |
|
|
|
8.677 |
|
|
|
23.555 |
|
|
|
2.059 |
|
|
|
40.673 |
|
|
|
33.202 |
|
|
|
21.328 |
|
|
|
130.087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in |
|
|
|
|
|
|
Land |
|
|
Buildings |
|
|
Facilities |
|
|
Computer equipment |
|
|
Mining assets |
|
|
Others |
|
|
progress |
|
|
Total |
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009 |
|
|
245 |
|
|
|
2.601 |
|
|
|
13.456 |
|
|
|
636 |
|
|
|
1.844 |
|
|
|
15.472 |
|
|
|
11.796 |
|
|
|
46.050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
5.782 |
|
|
|
5.799 |
|
Disposals |
|
|
(39 |
) |
|
|
(32 |
) |
|
|
(38 |
) |
|
|
(20 |
) |
|
|
(97 |
) |
|
|
(194 |
) |
|
|
(144 |
) |
|
|
(564 |
) |
Transfers |
|
|
66 |
|
|
|
542 |
|
|
|
804 |
|
|
|
288 |
|
|
|
212 |
|
|
|
1.267 |
|
|
|
(3.179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
272 |
|
|
|
3.111 |
|
|
|
14.222 |
|
|
|
904 |
|
|
|
1.976 |
|
|
|
16.545 |
|
|
|
14.255 |
|
|
|
51.285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation/
depletion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009 |
|
|
|
|
|
|
(714 |
) |
|
|
(4.001 |
) |
|
|
(392 |
) |
|
|
(399 |
) |
|
|
(5.089 |
) |
|
|
|
|
|
|
(10.595 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
(97 |
) |
|
|
(504 |
) |
|
|
60 |
|
|
|
(96 |
) |
|
|
(764 |
) |
|
|
|
|
|
|
(1.401 |
) |
Disposals |
|
|
|
|
|
|
17 |
|
|
|
31 |
|
|
|
86 |
|
|
|
51 |
|
|
|
219 |
|
|
|
|
|
|
|
404 |
|
Transfers |
|
|
|
|
|
|
14 |
|
|
|
4 |
|
|
|
10 |
|
|
|
|
|
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
|
|
|
|
(780 |
) |
|
|
(4.470 |
) |
|
|
(236 |
) |
|
|
(444 |
) |
|
|
(5.662 |
) |
|
|
|
|
|
|
(11.592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
balance |
|
|
272 |
|
|
|
2.331 |
|
|
|
9.752 |
|
|
|
668 |
|
|
|
1.532 |
|
|
|
10.883 |
|
|
|
14.255 |
|
|
|
39.693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2010 |
|
|
272 |
|
|
|
3.111 |
|
|
|
14.222 |
|
|
|
904 |
|
|
|
1.976 |
|
|
|
16.545 |
|
|
|
14.255 |
|
|
|
51.285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.603 |
|
|
|
8.603 |
|
Disposals |
|
|
(2 |
) |
|
|
(183 |
) |
|
|
(2.254 |
) |
|
|
(32 |
) |
|
|
(200 |
) |
|
|
(975 |
) |
|
|
(681 |
) |
|
|
(4.327 |
) |
Transfers |
|
|
92 |
|
|
|
498 |
|
|
|
1.284 |
|
|
|
(955 |
) |
|
|
1.792 |
|
|
|
1.505 |
|
|
|
(4.216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010 |
|
|
362 |
|
|
|
3.426 |
|
|
|
13.252 |
|
|
|
(83 |
) |
|
|
3.568 |
|
|
|
17.075 |
|
|
|
17.961 |
|
|
|
55.561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation/
depletion: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2010 |
|
|
|
|
|
|
(780 |
) |
|
|
(4.470 |
) |
|
|
(236 |
) |
|
|
(444 |
) |
|
|
(5.662 |
) |
|
|
|
|
|
|
(11.592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
(110 |
) |
|
|
(238 |
) |
|
|
(309 |
) |
|
|
(130 |
) |
|
|
(881 |
) |
|
|
|
|
|
|
(1.192 |
) |
Disposals |
|
|
|
|
|
|
8 |
|
|
|
310 |
|
|
|
870 |
|
|
|
71 |
|
|
|
426 |
|
|
|
|
|
|
|
1.685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010 |
|
|
|
|
|
|
(882 |
) |
|
|
(3.922 |
) |
|
|
325 |
|
|
|
(503 |
) |
|
|
(6.117 |
) |
|
|
|
|
|
|
(11.099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
balance |
|
|
362 |
|
|
|
2.544 |
|
|
|
9.330 |
|
|
|
242 |
|
|
|
3.065 |
|
|
|
10.958 |
|
|
|
17.961 |
|
|
|
44.462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
The
depreciation for the year allocated to the production cost and to expenses, is R$5,741 in
2010 (R$5,447 in 2009) for the consolidated and R$1,983 in 2010
(R$1,931 in 2009) for the
parent company.
The
residual value of the fixed assets given in guarantees of judicial
lawsuits corresponding at
December 31, 2010 and December 31, 2009, to R$303 and R$450
in the consolidated, and R$234
and R$277 in the parent company, respectively.
18. Impairment of Non-financial Assets
As defined
in the accounting policy described in note 2.n), the Company annually
tests the
recoverable value of its intangibles assets of long-lived assets, which are mainly the
portion of goodwill for expected future earnings arising from process of the business
combination.
For long-term financial assets, which are not subject to amortization, are reviewed whenever there
are indications that the carrying amount is not recoverable.
The
Company uses to determine the recoverable value the greater amount
between the fair value less cost to sell and the value in method,
that is based on the projection of expected cash flows of the business at the valuation date until
expected date at the end of useful life of the mine, process plant or business. During projection, the key assumptions considered are related to: mineral
reserves and resources, sales prices of all commodities, operating costs, capital investment and
discount rates.
Management determines its cash flows based on approved budgets, taking into consideration reserves
and mineral resources estimated by internal experts, costs and investments based on the best
estimate and past performance, sale prices consistent with projections used in reports published by
industry, and considering the market price when available and appropriated. Cash flows used were
designed based on the useful life of each unit (consumption of reserves in case of mineral units)
and considered maximum and minimum discount rates (8.0% 6.2%) that reflect specific risks related
to relevant assets in each generating unit, depending on their composition and location.
As a
result of the annual tests in 2010 and 2009 no expense for loss on recoverable value of assets
and goodwill was recognized. In 2008, a loss for the non-recoverability of goodwill related to the
nickel operations in Canada was recognized in the amount of R$2,447.
The determination of the recoverability of assets depends on certain key assumptions as described
above which are influenced by market conditions prevailing at the time that such impairment is
tested and thus it is not possible to determine if further
recoverability losses will occur in the
future and, if they were to occur, if these would be materials.
19. Loans and Financing
Short-term
debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Export-import financing |
|
|
804 |
|
|
|
546 |
|
|
|
958 |
|
Working capital |
|
|
340 |
|
|
|
100 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.144 |
|
|
|
646 |
|
|
|
1.088 |
|
|
|
|
|
|
|
|
|
|
|
Refer to short-term financing for exports denominated in US dollars, with an average interest
rate on December 31, 2010, December 31, 2009 and January 1, 2009 of 2% , 2.02% and 5.5% per annum,
respectively.
57
Long-term
debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Non-Current
liabilities |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing denominated in the following currencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars |
|
|
4.062 |
|
|
|
2.851 |
|
|
|
575 |
|
|
|
5.416 |
|
|
|
10.688 |
|
|
|
15.299 |
|
Other debt securities |
|
|
29 |
|
|
|
51 |
|
|
|
54 |
|
|
|
362 |
|
|
|
715 |
|
|
|
390 |
|
Fixed rate notes US dollares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.065 |
|
|
|
12.852 |
|
|
|
15.214 |
|
Euro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.671 |
|
|
|
|
|
|
|
|
|
Export securitization (*) |
|
|
|
|
|
|
261 |
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
348 |
|
Perpetual notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
136 |
|
|
|
194 |
|
Accrued charges |
|
|
401 |
|
|
|
346 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.492 |
|
|
|
3.509 |
|
|
|
1.265 |
|
|
|
24.644 |
|
|
|
24.391 |
|
|
|
31.445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indexed by TJLP, TR, IGP-M and CDI |
|
|
187 |
|
|
|
146 |
|
|
|
103 |
|
|
|
6.963 |
|
|
|
6.233 |
|
|
|
4.879 |
|
Basket of currencies |
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
207 |
|
|
|
5 |
|
|
|
9 |
|
Loans in U.S. dollars |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
4.736 |
|
|
|
990 |
|
|
|
386 |
|
Non-convertible debentures |
|
|
|
|
|
|
1.500 |
|
|
|
|
|
|
|
1.229 |
|
|
|
4.513 |
|
|
|
5.987 |
|
Accrued charges |
|
|
183 |
|
|
|
153 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374 |
|
|
|
1.801 |
|
|
|
325 |
|
|
|
13.135 |
|
|
|
11.741 |
|
|
|
11.261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.866 |
|
|
|
5.310 |
|
|
|
1.590 |
|
|
|
37.779 |
|
|
|
36.132 |
|
|
|
42.706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent company |
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Non-Current
liabilities |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Foreign operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars |
|
|
236 |
|
|
|
276 |
|
|
|
380 |
|
|
|
2.531 |
|
|
|
1.095 |
|
|
|
1.046 |
|
Other currencies |
|
|
5 |
|
|
|
6 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes in U.S. dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
15 |
|
Euro |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.671 |
|
|
|
|
|
|
|
|
|
Accrued charges |
|
|
73 |
|
|
|
7 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314 |
|
|
|
289 |
|
|
|
412 |
|
|
|
4.202 |
|
|
|
1.101 |
|
|
|
1.061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestics operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indexed by TJLP, TR, IGP-M and CDI |
|
|
121 |
|
|
|
108 |
|
|
|
76 |
|
|
|
6.275 |
|
|
|
5.976 |
|
|
|
4.645 |
|
Basket of currencies |
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
|
207 |
|
|
|
5 |
|
|
|
10 |
|
Loans in U.S. dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.224 |
|
|
|
990 |
|
|
|
386 |
|
Non-convertible debentures |
|
|
|
|
|
|
1.500 |
|
|
|
|
|
|
|
4.000 |
|
|
|
4.000 |
|
|
|
5.500 |
|
Accrued charges |
|
|
179 |
|
|
|
154 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
1.764 |
|
|
|
299 |
|
|
|
11.706 |
|
|
|
10.971 |
|
|
|
10.541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
|
2.053 |
|
|
|
711 |
|
|
|
15.908 |
|
|
|
12.072 |
|
|
|
11.602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Debt securitized by future receivables from certain sales of exports
58
The
long-term portion at December 31, 2010 have maturity in the following years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
2012 |
|
|
2.037 |
|
|
|
5 |
% |
|
|
508 |
|
|
|
3 |
% |
2013 |
|
|
6.040 |
|
|
|
16 |
% |
|
|
4.557 |
|
|
|
29 |
% |
2014 |
|
|
2.057 |
|
|
|
5 |
% |
|
|
1.659 |
|
|
|
10 |
% |
2015 |
|
|
1.550 |
|
|
|
4 |
% |
|
|
659 |
|
|
|
4 |
% |
2016 onwards |
|
|
25.353 |
|
|
|
68 |
% |
|
|
8.525 |
|
|
|
54 |
% |
No due date (Perpetual notes and non-convertible debentures) |
|
|
742 |
|
|
|
2 |
% |
|
|
|
|
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.779 |
|
|
|
100 |
% |
|
|
15.908 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
December 31, 2010, annual interest rates on long-term debt were
as follows:
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
Up to 3% |
|
|
9.689 |
|
|
|
4.006 |
|
3,1% to 5% |
|
|
3.928 |
|
|
|
1.952 |
|
5,1% to 7% (*) |
|
|
13.696 |
|
|
|
1.239 |
|
7,1% to 9% (**) |
|
|
7.528 |
|
|
|
2.169 |
|
9,1% to 11% (**) |
|
|
4.553 |
|
|
|
4.048 |
|
Over 11% (**) |
|
|
3.118 |
|
|
|
3.110 |
|
Variable (Perpetual notes) |
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.645 |
|
|
|
16.524 |
|
|
|
|
|
|
|
|
(*)
Includes the operation of Eurobonds which we have entered financial instrument at a
cost of 4.71% per year in US dollars.
59
(**)
Includes non-convertible debentures and other Brazilian real
denominated debt that interest at Brazilian Certificate of Deposit
(CDI) and Brazilian Government long-term interest Rates (TJLP) plus a spread. These operations derivative
financial instruments were contracted to protect the Companys exposure to variations in the floating
debt in reais. The total contracted amount for these transactions is
R$9,722,
of which R$9,099 has an original interest rates above 7.1% per year. The
average cost after taking into account the derivative transaction is
3.13% per year in US dollars.
The total average cost of all derivative transactions is of 3.35% per year in US dollars.
In September 2010, Vale signed an agreement with The Export-Import Bank of China and Bank of China
Limited to finance the construction of 12 vessels with a capacity of 400,000 dwt, totaling up to
US$1,229 million (equivalent to R$2,048). The financing has a total term for payment of 13 years
and Vale will receive the funds over the next three years according to the schedule of
construction of ships. Until December 31, 2010, US$291 million (equivalent to R$485) was disbursed
in the line.
In
September 2010, Vale issued US$1 billion (equivalent to
R$1,694) in notes maturing in 2020 and
US$750 (equivalent to R$1,271) in notes maturing 2039. Notes for 2020 will have a coupon of
4.625% per year, payable semi-annually half yearly at a price of
99.030% of face value of the title. The notes
of 2039 issued at a price of 110.872% of face value of the title, will be consolidated with the
bonus of US$1 billion issued by Vale Overseas in November 2009 with a coupon of 6.875% and
maturing in 2039, forming a single series.
In
June 2010, Vale established with the Banco Nacional de Desenvolvimento Econômico Social BNDES
some credit lines totaling R$774, in order to finance the acquisition of certain equipments. Until
December 31, 2010, R$205 was disbursed in this agreement.
In
June 2010, a prepayment Export in the amount of
US$500 million (equivalent to R$901) a captured
maturing in 10 years.
In
March 2010, Vale raised 750 million (equivalent to
R$1,806) at 8-year Eurobonds at a price
of 99.564% of face value of the title. The notes due in March 2018 will have a coupon of 4.375%
per year, payable annually.
In January 2010, Vale made the early redemption of all notes receivables securitization of exports
issued in September 2000 (due 2010 and interest rate of 8.926%
per year), and July 2003 (due in
2013 and interest rate of 4.43% per year). The total principal amount was R$48 for the
September 2000 notes and R$213 for the July 2003 notes, totaling the early redemption of debt of
R$261.
Guarantees
On
December 31, 2010, R$3 (December 31, 2009 R$1,311)
of the outstanding debt due was secured by
receivables. The balance due of R$42,642 (December 31, 2009
R$40,120) has no guarantees.
Some of the long-term financial instruments contain obligations relating to financial indicators.
The main indicators are debt on Stockholders equity, debt on Earnings Before Interest Tax,
Depreciation and Amortization (EBITDA) and interest coverage. Vale is in compliance with the
required levels for the indicators.
Credit lines
Vale has available lines of revolving credit that can be disbursed and paid optionally. On
December 31, 2010, the amount available involving credit lines was US$1,600 (equivalent to
R$2,666), being US$850 million (equivalent to R$1,416) available to Vale International and the
remaining for Vale Canada Limited (formerly Vale Inco). Until December 31, 2010, no amounts were
withdrawn by Vale International or Vale Canada Limited, but letters of credit were issued totaling
US$114 (equivalent to R$190) relating to the line of credit of Canada Vale Limited.
In January 2011, Vale entered into an agreement with some commercial banks with the guarantee of
Italian credit bureau, Servizi Assicurativi Del Commercio Estero S.p.A. (SACE) to provide the
amount of US$300 million (equivalent to R$503) with a final
maturity of 10 years.
In October 2010, Vale signed an agreement with Export Development Canada (EDC) to finance its
investment program. Under the agreement, EDC will provide a credit line of up to US$1 billion
(equivalent to R$1.666 on December 31, 2010), US$500 million (equivalent to R$833 on December 31,
2010) for investment in Canada and the remaining US$500 (equivalent to R$833 on December 31, 2010)
are available to financing of purchases of goods and services of Vale in Canada. On December 31, 2010,
Vale disbursed US$250 million (equivalent to R$417) in this line.
In May 2008, the Company has signed agreements with the Japan Bank for International Cooperation,
in the amount of US$3 billion (equivalent to R$4,999 on December 31, 2010), and with Nippon Export
and Investment Insurance, in the amount of US$2 billion
(equivalent to R$3,332 at December 31,
2010), to finance mining projects, logistics and energy generation. In November 2009, Vale signed
a credit line in the amount of US$300 (equivalent to R$525 at December 31, 2010), through its
subsidiary PT International Nickel Indonesia Tbk (PTI), with Japanese financial institutions,
using insurance of Nippon Export
60
and Investment Insurance (NEXI) to finance the construction of
the hydroelectric plant of Karebbe, Indonesia. Until December 31, 2010, PT International withdrew
US$150 (equivalent to R$250) this facility.
In 2008,
Vale has signed a credit line in the amount of US$7,300 with Banco Nacional de
Desenvolvimento Economico e Social BNDES to finance its investment program. Until December 31,
2010, Vale withdrew R$1,922 in this line.
20. Provision for Contingent Liabilities
Vale and its subsidiaries are involved parties in labor, civil, tax and other ongoing
lawsuits and are discussing these issues in court proceedings, which, when applicable, are
supported by judicial deposits. Provisions for losses resulting from these processes are estimated
and updated by the Company management, supported by the legal opinion of the legal board of the
Company and by its external legal consultants.
a) Provision for contingences
Provisions that are considered by management of the Company and its legal counsel as necessary to
cover possible losses in legal proceedings of any kind are detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Tax contingencies |
|
|
1.478 |
|
|
|
1.933 |
|
|
|
2.299 |
|
|
|
325 |
|
|
|
1.173 |
|
|
|
1.203 |
|
Civil contingencies |
|
|
893 |
|
|
|
935 |
|
|
|
687 |
|
|
|
680 |
|
|
|
539 |
|
|
|
475 |
|
Labor contingencies |
|
|
1.277 |
|
|
|
1.273 |
|
|
|
1.098 |
|
|
|
1.072 |
|
|
|
993 |
|
|
|
905 |
|
Environmental contingencies |
|
|
64 |
|
|
|
61 |
|
|
|
31 |
|
|
|
31 |
|
|
|
26 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued liabilities |
|
|
3.712 |
|
|
|
4.202 |
|
|
|
4.115 |
|
|
|
2.108 |
|
|
|
2.731 |
|
|
|
2.592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Balance at the beginning of
the period |
|
|
4.202 |
|
|
|
4.115 |
|
|
|
4.315 |
|
|
|
2.731 |
|
|
|
2.592 |
|
|
|
2.984 |
|
Provisions, net of reversals |
|
|
(132 |
) |
|
|
474 |
|
|
|
921 |
|
|
|
(61 |
) |
|
|
192 |
|
|
|
530 |
|
Payments |
|
|
(606 |
) |
|
|
(377 |
) |
|
|
(1.507 |
) |
|
|
(602 |
) |
|
|
(237 |
) |
|
|
(1.292 |
) |
Monetary update |
|
|
248 |
|
|
|
(10 |
) |
|
|
386 |
|
|
|
40 |
|
|
|
184 |
|
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of period |
|
|
3.712 |
|
|
|
4.202 |
|
|
|
4.115 |
|
|
|
2.108 |
|
|
|
2.731 |
|
|
|
2.592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For these contingencies exist in consolidated judicial
deposits amounting to $3,062 in 2010, R$3,109 at December 31,
2009 and $2,920 on January 12, 2009. In parent company
judicial deposits are amounting to R$1,789 as at
31 December 2010, R$2,050 at December 31, 2009
and $2,161 on January 12, 2009. |
I) Provision of tax contingencies
|
|
The main nature of tax causes refer to discussions on the basis of calculation of the
Financial Compensation for Exploiting Mineral Resources CFEM and about denials of
compensation claims of credits in the settlement of federal taxes. The other causes refer to
the charges of Additional Port Workers Compensation AITP and questions about the location
of incidence for the purpose of Service Tax ISS. |
|
|
In 2009, we proceeded to the write off of values accrued related to the discussion over the
fiscal loss compensation of social contribution above 30% due to the withdrawal of the action
and consequently termination of the process with the release of funds deposited in escrow in
favor of the Union. |
II) Provisions of civil contingencies
|
|
The civil lawsuits related to claims for companies contracted by losses that alleged to have
occurred as a result of various economic plans and other claims related to accidents,
compensation claims and still others related to monetary compensation in action prosecutor. |
III) Provisions of labor contingencies
|
|
Labor related actions principally comprise of: (a) payment of
time spent travelling from their residences to the work place, (b) addition of
dangerousness and insalubrities, (c) various other matters, often in connection with
disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday
pay. |
|
|
The social security contingencies are also included in this context because arising from
parcels of labor, in the case of legal and administrative disputes between the INSS and the
Vale, whose core is the incidence of compulsory social security or not. |
In addition to those provisions, there are judicial deposits as at December 31, 2010, December 31,
2009 and January 1, 2009 totaling R$3,062, R$3,109 and R$2,920, in the consolidated company and
R$2,312, R$2,433 and R$2,161 in the parent
61
company, respectively. Judicial deposits are made by us
following the court requirements, in order to be entitled to either initiate or continue a legal
action. These amounts are released to us, upon receipt of a final favorable outcome from the legal
action; in the case of an unfavorable outcome, the deposits are transferred to the prevailing
party.
There are also obligations arising from past events whose existence will be confirmed by the
occurrence or not of one or more uncertain future events, outside control of the Company.
Contingent liabilities are classified as possible losses and are not recognized in the balance
sheet of the Company, only disclosed in the notes.
The Company is challenging in court actions for which there is the expectation of possible losses.
The company believes that
these shares would not fall under the provision, since there is a strong legal foundation for such.
These contingent liabilities are distributed among tax, civil and labor claims, and represent on
December 31, 2010, December 31, 2009 and January 1,
2009, the amount of R$9,606, R$9,242 and
R$6,793 in the consolidated company and R$4,485, R$4,009 and R$3,416 on the parent company,
respectively.
b) Asset Retirement Obligations
The Company uses various judgments and assumptions when measuring the obligations related to
discontinuation of use of assets. Changing circumstances, law or technology may affect the
estimates and periodically the amount allocated is reviewed and adjusted when necessary. The
provision does not reflect duties unclaimed because there is no information about it. The accrued
amount is not deducted from the potential costs covered by insurance or indemnities, because their
recovery is considered uncertain.
Long term interest rates used to discount to present value and update the provision to December
31, 2010, December 31, 2009 and January 1, 2009 were 7,96%, 7,96% and 6,875% respectively. The
recorded liability is periodically updated based on these discount rates plus the inflation index
(IGPM) for the period in reference.
The variation in the provision for asset retirement is demonstrated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
Accrual in the begining of |
|
|
2.086 |
|
|
|
2.006 |
|
|
|
1.763 |
|
|
|
846 |
|
|
|
892 |
|
|
|
790 |
|
Expenses additions |
|
|
205 |
|
|
|
136 |
|
|
|
294 |
|
|
|
132 |
|
|
|
90 |
|
|
|
163 |
|
Financing Settlement in the period |
|
|
(78 |
) |
|
|
(86 |
) |
|
|
(16 |
) |
|
|
(77 |
) |
|
|
(75 |
) |
|
|
(11 |
) |
Estimative revisions on cash flow |
|
|
384 |
|
|
|
143 |
|
|
|
(257 |
) |
|
|
(96 |
) |
|
|
(61 |
) |
|
|
(50 |
) |
Cumulative translation adjustment |
|
|
(6 |
) |
|
|
(112 |
) |
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrual in the end of |
|
|
2.591 |
|
|
|
2.087 |
|
|
|
2.006 |
|
|
|
805 |
|
|
|
846 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
128 |
|
|
|
157 |
|
|
|
113 |
|
|
|
44 |
|
|
|
122 |
|
|
|
44 |
|
Non-Current |
|
|
2.463 |
|
|
|
1.930 |
|
|
|
1.893 |
|
|
|
761 |
|
|
|
724 |
|
|
|
848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of liabilities accrued |
|
|
2.591 |
|
|
|
2.087 |
|
|
|
2.006 |
|
|
|
805 |
|
|
|
846 |
|
|
|
892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c) Provision for Participative Debentures
At the
time of our privatization in 1997, we issued stockholder revenue interest instruments
known in Brazil as participative debentures (debentures) to our then-existing stockholders,
including the Brazilian Government. The terms of the debentures, were set to ensure that our
pre-privatization stockholders, including the Brazilian Government, would participate alongside us
in potential future financial benefits that we might be able to derive from exploiting our mineral
resources.
Vale has
388,559,056 issued participative debentures with a unit face value at the date of issuance
of R$0.01 (one cent of real), whose valuation is done according to the variation of the General
Market Price Index IGP-M as set forth in the indenture. On December 31, 2010, the balance of R
$2,140 (2009 R$1,306) was recorded at fair value in non-current liabilities in Participative
Debentures, see note 24.
The debenture holders have the right to receive premium, paid semi-annually, equal to a percentage
of net revenues from certain mineral resources as an index.
During the fiscal year 2010, Vale paid remuneration of participative debentures in the total amount
of R$15, being R$8 in September and R$7 in April.
62
21.
Income Tax and Social Contribution Deferred
The profit of the Company is subject to the common system of taxation applicable to companies
in general. The net deferred balances are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009
|
|
|
January 01, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 |
|
Income tax offset |
|
|
1.273 |
|
|
|
1.374 |
|
|
|
725 |
|
|
|
|
|
|
|
799 |
|
|
|
|
|
Temporary differences: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
. Pension Plan |
|
|
1.223 |
|
|
|
871 |
|
|
|
292 |
|
|
|
231 |
|
|
|
271 |
|
|
|
338 |
|
. Provision for contingencies |
|
|
964 |
|
|
|
781 |
|
|
|
687 |
|
|
|
787 |
|
|
|
667 |
|
|
|
654 |
|
. Impairment of assets |
|
|
1.113 |
|
|
|
1.093 |
|
|
|
1.151 |
|
|
|
629 |
|
|
|
488 |
|
|
|
1.047 |
|
. Fair value of financial instruments |
|
|
631 |
|
|
|
62 |
|
|
|
|
|
|
|
619 |
|
|
|
84 |
|
|
|
|
|
. Fair value
of assets acquired |
|
|
(11.583 |
) |
|
|
(9.168 |
) |
|
|
(8.518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
. Others |
|
|
(554 |
) |
|
|
(240 |
) |
|
|
(291 |
) |
|
|
(477 |
) |
|
|
(259 |
) |
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(6.933 |
) |
|
|
(5.227 |
) |
|
|
(5.954 |
) |
|
|
1.789 |
|
|
|
2.050 |
|
|
|
1.963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Social contribution |
|
|
(3.574 |
) |
|
|
(1.320 |
) |
|
|
|
|
|
|
(3.574 |
) |
|
|
(1.320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(10.507 |
) |
|
|
(6.547 |
) |
|
|
(5.954 |
) |
|
|
(1.785 |
) |
|
|
730 |
|
|
|
1.963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
2.440 |
|
|
|
2.760 |
|
|
|
978 |
|
|
|
1.789 |
|
|
|
2.050 |
|
|
|
1.963 |
|
Liabilities |
|
|
(12.947 |
) |
|
|
(9.307 |
) |
|
|
(6.932 |
) |
|
|
(3.574 |
) |
|
|
(1.320 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.507 |
) |
|
|
(6.547 |
) |
|
|
(5.954 |
) |
|
|
(1.785 |
) |
|
|
730 |
|
|
|
1.963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
|
Liability |
|
|
Consolidated |
|
|
Parent company |
|
Deffered tax balance on 1/1/2009 |
|
|
978 |
|
|
|
(6.932 |
) |
|
|
(5.954 |
) |
|
|
1.963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income effects |
|
|
131 |
|
|
|
(94 |
) |
|
|
37 |
|
|
|
(753 |
) |
Addition / setlement of temporary
differences |
|
|
805 |
|
|
|
(729 |
) |
|
|
(444 |
) |
|
|
(86 |
) |
Subsidiary acquisition |
|
|
|
|
|
|
(1.523 |
) |
|
|
(1.523 |
) |
|
|
|
|
Cumulative translation adjustment |
|
|
|
|
|
|
1.834 |
|
|
|
1.834 |
|
|
|
|
|
Tax losses consumption |
|
|
(37 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
Tax losses recognition |
|
|
799 |
|
|
|
|
|
|
|
799 |
|
|
|
799 |
|
IFRS adoption Stockholders equity
adjustment |
|
|
84 |
|
|
|
(450 |
) |
|
|
154 |
|
|
|
84 |
|
Defferred social contribution |
|
|
|
|
|
|
(1.320 |
) |
|
|
(1.320 |
) |
|
|
(1.320 |
) |
Other comprehensive income |
|
|
|
|
|
|
(93 |
) |
|
|
(93 |
) |
|
|
(92) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deffered tax balance on 31/12/2009 |
|
|
2.760 |
|
|
|
(9.307 |
) |
|
|
(6.547 |
) |
|
|
730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income effects |
|
|
(507 |
) |
|
|
2.758 |
|
|
|
2.251 |
|
|
|
624 |
|
Addition / setlement of temporary
differences |
|
|
254 |
|
|
|
(560 |
) |
|
|
(306 |
) |
|
|
(4 |
) |
Subsidiary acquisition |
|
|
|
|
|
|
(3.810 |
) |
|
|
(3.810 |
) |
|
|
|
|
Cumulative translation adjustment |
|
|
|
|
|
|
261 |
|
|
|
261 |
|
|
|
|
|
Tax losses consumption |
|
|
(846 |
) |
|
|
|
|
|
|
(846 |
) |
|
|
(846 |
) |
Tax losses recognition |
|
|
779 |
|
|
|
|
|
|
|
779 |
|
|
|
|
|
Defferred social contribution |
|
|
|
|
|
|
(2.254 |
) |
|
|
(2.254 |
) |
|
|
(2.254 |
) |
Other comprehensive income |
|
|
|
|
|
|
(35 |
) |
|
|
(35 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deffered tax balance on 31/12/2010 |
|
|
2.440 |
|
|
|
(12.947 |
) |
|
|
(10.507 |
) |
|
|
(1.785 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
63
The income
tax in Brazil comprises the taxation on income and social
contribution on profit. The composite statutory rate applicable in
the period presented is 34%. In other countries where we have
operations are subjects to varies rates depending on jurisdiction.
The total
amount presented as income tax and social contribution results in the
financial statements is reconciled with the rates established by law,
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January, 01 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January,
01 |
|
to be recovered after than 12 months |
|
|
(10.941 |
) |
|
|
(8.039 |
) |
|
|
(7.263 |
) |
|
|
(2.033 |
) |
|
|
(489 |
) |
|
|
743 |
|
to be recovered within 12 months |
|
|
434 |
|
|
|
1.492 |
|
|
|
1.309 |
|
|
|
248 |
|
|
|
1.219 |
|
|
|
1.220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.507 |
) |
|
|
(6.547 |
) |
|
|
(5.954 |
) |
|
|
(1.785 |
) |
|
|
730 |
|
|
|
1.963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(I) Period adjusted by new accounting pronouncements for the purpose of comparison, as note 5
64
The deferred assets and liabilities of income tax and social contribution arising from tax
losses, negative social contribution and temporary differences are recognized in the accounts,
taking into consideration the analysis of future performance, based on economic and financial
projections, prepared based on assumptions internal and macroeconomic, trade and tax scenarios that
may suffer changes in the future.
These temporary differences that will be performed upon the occurrence of the corresponding
relevant facts generators have the following expectations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31,2009 |
|
Income before tax and social contribution |
|
|
37.679 |
|
|
|
15.459 |
|
|
|
37.024 |
|
|
|
15.903 |
|
Results of equity investments |
|
|
48 |
|
|
|
(99 |
) |
|
|
(8.661 |
) |
|
|
3.710 |
|
Exchange variation not taxable |
|
|
479 |
|
|
|
10.577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.206 |
|
|
|
25.937 |
|
|
|
28.363 |
|
|
|
19.613 |
|
Income tax
and social contribution at statutory rates 34% |
|
|
(12.990 |
) |
|
|
(8.819 |
) |
|
|
(9.644 |
) |
|
|
(6.668 |
) |
adjustments that affects the basis of taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit from interest on stockholders equity |
|
|
1.732 |
|
|
|
872 |
|
|
|
1.732 |
|
|
|
872 |
|
Tax incentives |
|
|
1.390 |
|
|
|
368 |
|
|
|
1.093 |
|
|
|
184 |
|
Results of overseas companies taxed by different rates
wich differs form the parent company rate |
|
|
2.988 |
|
|
|
2.126 |
|
|
|
|
|
|
|
|
|
Others |
|
|
(155 |
) |
|
|
499 |
|
|
|
87 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax and social contribution on the profit for the period |
|
|
(7.035 |
) |
|
|
(4.954 |
) |
|
|
(6.732 |
) |
|
|
(5.566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale in Brazil has a tax incentive of partial reduction of income tax due to the amount
equivalent to the portion allocated by tax law to transactions in the north and northeast with
iron, railroad, manganese, copper, bauxite, alumina, aluminum, kaolin and potash. The incentive is
calculated based on the tax profit of the activity (called operating income), takes into
consideration the allocation of operating profit by incentive production levels during the periods
specified for each product as grantees, and generally expire until 2018. Part of the iron and
railroad operations in the North was recognized as incentives by 10 years from 2009. An amount
equal to that obtained with the tax saving must be appropriated in a retained earnings reserve
account in Stockholders equity, and may not be distributed as dividends to Stockholders.
Vale benefits from the allocation of part of income tax due to be reinvested in the purchase of
equipment in incentive operation, subject to subsequent approval by the regulatory agency in the
incentive area of Superintendence for the Development of Amazonia SUDAM and the Northeast
Development Superintendence SUDENE. When the reinvestment approved, the tax benefit is also
appropriate in retained earnings reserve, which impaired is the distribution as dividends to
Stockholders.
Vale also has tax incentives related to the Goro project in New Caledonia (Goro). These tax
incentives include total temporary exemptions of the total income tax during the construction phase
of the project, and also for a period of 15 years beginning in the first year of commercial
production as defined by applicable law, followed by 5 years with 50% of temporary tax incentives.
Moreover, Goro is eligible for certain exemptions from indirect taxes such as import tax during the
construction phase and throughout the commercial life of the project. Some of these tax benefits,
including temporary tax incentives, are subject to an early break; in case the project reaches a
specific cumulative rate of return. Goro is taxable for a portion of profits starting in the first
year that commercial production is reached, as defined by applicable law. So far, there has been no
taxable income realized in New Caledonia. The benefits of this legislation are expected to apply
any taxes then applicable when the Goro project is in operation. Vale has obtained tax incentives
for projects in Mozambique, Oman and Malaysia, which will take effect when the projects begin
commercial operations.
Vale is subject to the revision of income tax by local tax authorities for up to five years in
companies operating in Brazil, ten years for operations in Indonesia and up to seven years for
companies with operations in Canada.
In Brazil, the use of compensatory of tax losses accurate not prescribing, and its use is
restricted to 30% of taxable income in calculating the annual and quarterly income tax.
65
22. Employee Benefits Obligations
a) Retirement benefit obligations
Vale is sponsoring a pension plan with defined benefit characteristics, covering substantially all
employees, and the calculation of benefits based on length of service, age, salary base and
supplement to Social Security benefits. This plan is administered by Fundação Vale do Rio Doce of
Social Security VALIA and was funded by monthly contributions made by the sponsor and employees,
calculated based on periodic actuarial estimates.
In May 2000, Vale implemented a new pension plan with characteristics of variable contribution,
considering the scheduled retirement income and the risk benefits (death pension, retirement for
disability and sickness benefit). At the launch of the Plan (Plan of Benefits Vale Mais) was
offered to active employees the opportunity to transfer to it. Over 98% of active employees opted
to transfer. The defined benefit is still there, covering almost exclusively retired participants
and their beneficiaries.
Additionally, a specific group of former employees are entitled to additional payments to the
normal benefits of VALIA through Complementation Bonus plus a post-retirement benefit that covers
medical, dental and pharmaceutical assistance to that specific group.
In 2010 with the purchase of fertilizer business, Vale consolidated commitments assumed with
pension fund of defined benefit and other post-retirement benefits plans, as follows:
Defined benefit plan maintained through the Fundação PETROBRAS de Seguridade Social PETROS, for
employees hired until September 1993 of Ultrafertil S.A., wholly owned subsidiary of Vale
Fertilizantes. This pension plan has 1,684 employees, of which 1,466 are already receiving supplemental
retirement/pension.
Private Pension Plan, in the modality of Benefits Guarantee Fund, managed by Bradesco Previdência e
Seguros S.A., aims to meet the eligible employees of Vale Fertilizantes and employees not served by
PETROS of subsidiary Ultrafertil S.A.
The Vale Fertilizantes and its wholly owned subsidiaries pay to employees who are eligible the fine
FGTS according to union agreement and provide certain health benefits for retired employees who are
eligible.
Vale Fosfatados has a plan in a modality of defined contribution plan administered by Bungeprev,
which guarantees a minimum benefit at retirement for eligible employees, moreover, the company
provides certain health benefits for retired employees.
With the
acquisition of Vale Canada Limited (formerly Vale Inco), the Company
has assumed
commitments through pension funds with defined benefits covering substantially all of its employees
and other plans for post-retirement benefits that provide certain health benefits and life
insurance for retired employees.
Vale does not record on its balance sheet the assets resulting from actuarial valuation over
pension plan surplus, because there is no clear evidence of its performance, as stated in the
pronouncement in force. However, to enable a greater understanding, the collateral assets of these
plans were disclosed in notes.
The following information details the status of defined benefit elements of all the plans in
accordance with the standards, as well as costs related to them.
66
The results of the actuarial valuation are as follows:
I. Change
in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
Present value of obligations at beginning of year |
|
|
4.745 |
|
|
|
8.209 |
|
|
|
2.270 |
|
|
|
4.269 |
|
|
|
8.497 |
|
|
|
2.495 |
|
|
|
4.546 |
|
|
|
8.941 |
|
|
|
2.960 |
|
Initial liability recognized with new consolidation |
|
|
642 |
|
|
|
20 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
|
3 |
|
|
|
122 |
|
|
|
46 |
|
|
|
|
|
|
|
108 |
|
|
|
34 |
|
|
|
|
|
|
|
130 |
|
|
|
45 |
|
Interest cost |
|
|
574 |
|
|
|
635 |
|
|
|
179 |
|
|
|
461 |
|
|
|
648 |
|
|
|
176 |
|
|
|
448 |
|
|
|
558 |
|
|
|
156 |
|
Benefits paid |
|
|
(461 |
) |
|
|
(658 |
) |
|
|
(140 |
) |
|
|
(388 |
) |
|
|
(610 |
) |
|
|
(129 |
) |
|
|
(465 |
) |
|
|
(581 |
) |
|
|
(128 |
) |
Plan
amendedment |
|
|
|
|
|
|
35 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
Assumption
changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
(964 |
) |
|
|
(681 |
) |
Actuarial
loss/ (gain) |
|
|
533 |
|
|
|
439 |
|
|
|
16 |
|
|
|
403 |
|
|
|
488 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes |
|
|
|
|
|
|
18 |
|
|
|
36 |
|
|
|
|
|
|
|
(922 |
) |
|
|
(354 |
) |
|
|
|
|
|
|
384 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of liabilities at year end |
|
|
6.036 |
|
|
|
8.820 |
|
|
|
2.500 |
|
|
|
4.745 |
|
|
|
8.209 |
|
|
|
2.270 |
|
|
|
4.269 |
|
|
|
8.497 |
|
|
|
2.495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
Present value of obligations at beginning of year |
|
|
4.745 |
|
|
|
2.387 |
|
|
|
324 |
|
|
|
4.269 |
|
|
|
2.127 |
|
|
|
300 |
|
|
|
4.546 |
|
|
|
1.815 |
|
|
|
292 |
|
Service cost |
|
|
|
|
|
|
24 |
|
|
|
3 |
|
|
|
|
|
|
|
22 |
|
|
|
4 |
|
|
|
|
|
|
|
20 |
|
|
|
3 |
|
Interest cost |
|
|
504 |
|
|
|
257 |
|
|
|
35 |
|
|
|
461 |
|
|
|
231 |
|
|
|
32 |
|
|
|
448 |
|
|
|
179 |
|
|
|
29 |
|
Benefits paid |
|
|
(415 |
) |
|
|
(148 |
) |
|
|
(31 |
) |
|
|
(388 |
) |
|
|
(128 |
) |
|
|
(27 |
) |
|
|
(465 |
) |
|
|
(114 |
) |
|
|
(31 |
) |
Plan
amendment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumption
changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(260 |
) |
|
|
227 |
|
|
|
7 |
|
Actuarial
loss/ (gain) |
|
|
442 |
|
|
|
247 |
|
|
|
56 |
|
|
|
403 |
|
|
|
135 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of liabilities at year end |
|
|
5.276 |
|
|
|
2.767 |
|
|
|
387 |
|
|
|
4.745 |
|
|
|
2.387 |
|
|
|
324 |
|
|
|
4.269 |
|
|
|
2.127 |
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
II. Evolution of the fair value of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
Fair value of assets at beginning of year |
|
|
7.190 |
|
|
|
7.131 |
|
|
|
19 |
|
|
|
5.937 |
|
|
|
7.033 |
|
|
|
21 |
|
|
|
6.308 |
|
|
|
7.773 |
|
|
|
18 |
|
Initial active recognised with further
consolidation |
|
|
751 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on assets |
|
|
944 |
|
|
|
714 |
|
|
|
2 |
|
|
|
703 |
|
|
|
885 |
|
|
|
2 |
|
|
|
94 |
|
|
|
(1.060 |
) |
|
|
2 |
|
Sponsor contributions |
|
|
4 |
|
|
|
316 |
|
|
|
140 |
|
|
|
|
|
|
|
386 |
|
|
|
129 |
|
|
|
|
|
|
|
573 |
|
|
|
97 |
|
Benefits paid |
|
|
(461 |
) |
|
|
(658 |
) |
|
|
(140 |
) |
|
|
(388 |
) |
|
|
(610 |
) |
|
|
(129 |
) |
|
|
(465 |
) |
|
|
(581 |
) |
|
|
(97 |
) |
Actuarial gains / losses |
|
|
879 |
|
|
|
214 |
|
|
|
|
|
|
|
938 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes |
|
|
|
|
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
(777 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
328 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets at end of year |
|
|
9.307 |
|
|
|
7.741 |
|
|
|
22 |
|
|
|
7.190 |
|
|
|
7.131 |
|
|
|
19 |
|
|
|
5.937 |
|
|
|
7.033 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 (I) |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
|
pension plans |
|
|
pension plans |
|
|
other benefits |
|
Fair value of assets at beginning of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on assets |
|
|
7.190 |
|
|
|
1.977 |
|
|
|
|
|
|
|
5.937 |
|
|
|
1.515 |
|
|
|
|
|
|
|
6.308 |
|
|
|
1.368 |
|
|
|
|
|
Sponsor contributions |
|
|
839 |
|
|
|
233 |
|
|
|
|
|
|
|
703 |
|
|
|
187 |
|
|
|
|
|
|
|
94 |
|
|
|
87 |
|
|
|
|
|
Benefits paid |
|
|
|
|
|
|
206 |
|
|
|
31 |
|
|
|
|
|
|
|
189 |
|
|
|
27 |
|
|
|
|
|
|
|
174 |
|
|
|
|
|
Actuarial gains / losses |
|
|
(415 |
) |
|
|
(148 |
) |
|
|
(31 |
) |
|
|
(388 |
) |
|
|
(128 |
) |
|
|
(27 |
) |
|
|
(465 |
) |
|
|
(114 |
) |
|
|
|
|
Effects of exchange rate changes |
|
|
879 |
|
|
|
214 |
|
|
|
|
|
|
|
938 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets at end of year |
|
|
8.493 |
|
|
|
2.482 |
|
|
|
|
|
|
|
7.190 |
|
|
|
1.977 |
|
|
|
|
|
|
|
5.937 |
|
|
|
1.515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative plan assets by Valia at December 31, 2010, December 31, 2009 and January 1,
2009 include investments in portfolio of our own shares valued in the amount of R$864, R$1,018 and
R$575, investments in debentures in the amount of R$106, R$115 and R$117 and investments equity of related parties in the amount of R$135, R$113 and R$103, respectively. They also include on
December 31, 2010, December 31, 2009 and January 1, 2009, R$6,914, R$5,810 and R$5,022 of
securities of the Federal Government. The assets of pension plans of Vale Canada Limited are in
securities of the Government of Canada and in December31, 2010, and 2009, and January 1, 2009, in
the amount of R$726, R$728 and R$869, respectively. The assets plans of Vale Fertilizantes,
Ultrafértil and Vale Fosfatados in December 31, 2010 are in securities of the Federal Government is
in the amount of R$263.
68
III. Reconciliation of assets and liabilities recognized in the balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
Present value of liabilities at year end |
|
|
(6.036 |
) |
|
|
(8.820 |
) |
|
|
(2.500 |
) |
|
|
(4.745 |
) |
|
|
(8.209 |
) |
|
|
(2.270 |
) |
|
|
(4.269 |
) |
|
|
(8.497 |
) |
|
|
(2.495 |
) |
Fair value of assets at end of year |
|
|
9.307 |
|
|
|
7.741 |
|
|
|
22 |
|
|
|
7.190 |
|
|
|
7.131 |
|
|
|
19 |
|
|
|
5.937 |
|
|
|
7.033 |
|
|
|
21 |
|
Net value of (gains) / losses not recognised
in the balance |
|
|
|
|
|
|
(45 |
) |
|
|
67 |
|
|
|
|
|
|
|
(79 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of limit described in paragraph 58 (b) |
|
|
(3.271 |
) |
|
|
|
|
|
|
|
|
|
|
(2.445 |
) |
|
|
|
|
|
|
|
|
|
|
(1.668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.271 |
|
|
|
(1.124 |
) |
|
|
(2.411 |
) |
|
|
2.445 |
|
|
|
(1.157 |
) |
|
|
(2.236 |
) |
|
|
1.668 |
|
|
|
(1.464 |
) |
|
|
(2.474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets / liabilities actuarial accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
(160 |
) |
|
|
(151 |
) |
|
|
|
|
|
|
(156 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
(137 |
) |
|
|
(151 |
) |
Non-current |
|
|
|
|
|
|
(964 |
) |
|
|
(2.260 |
) |
|
|
|
|
|
|
(1.001 |
) |
|
|
(2.100 |
) |
|
|
|
|
|
|
(1.327 |
) |
|
|
(2.323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
(1.124 |
) |
|
|
(2.411 |
) |
|
|
|
|
|
|
(1.157 |
) |
|
|
(2.236 |
) |
|
|
|
|
|
|
(1.464 |
) |
|
|
(2.474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other
benefits |
|
Present value of liabilities at year end |
|
|
(5.276 |
) |
|
|
(2.767 |
) |
|
|
(387 |
) |
|
|
(4.745 |
) |
|
|
(2.387 |
) |
|
|
(324 |
) |
|
|
(4.269 |
) |
|
|
(2.127 |
) |
|
|
(300 |
) |
Fair value of assets at end of year |
|
|
8.493 |
|
|
|
2.472 |
|
|
|
|
|
|
|
7.190 |
|
|
|
1.977 |
|
|
|
|
|
|
|
5.937 |
|
|
|
1.515 |
|
|
|
|
|
Net value of (gains) / losses not recognised
in the balance |
|
|
|
|
|
|
(46 |
) |
|
|
49 |
|
|
|
|
|
|
|
(79 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.217 |
) |
|
|
|
|
|
|
|
|
|
|
(2.445 |
) |
|
|
|
|
|
|
|
|
|
|
(1.668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.217 |
|
|
|
(341 |
) |
|
|
(338 |
) |
|
|
2.445 |
|
|
|
(489 |
) |
|
|
(309 |
) |
|
|
1.668 |
|
|
|
(612 |
) |
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets / liabilities actuarial accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
(139 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
(132 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
(111 |
) |
|
|
(24 |
) |
Non-current |
|
|
|
|
|
|
(202 |
) |
|
|
(301 |
) |
|
|
|
|
|
|
(357 |
) |
|
|
(281 |
) |
|
|
|
|
|
|
(501 |
) |
|
|
(276 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
(341 |
) |
|
|
(338 |
) |
|
|
|
|
|
|
(489 |
) |
|
|
(309 |
) |
|
|
|
|
|
|
(612 |
) |
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
The Company has not recorded on its balance sheet the assets and their counterparts from
the evaluation of plans actuarial surplus, as there is no clear evidence in the realization,
according establishes the paragraph 58B of the CPC 33.
|
69
IV. Costs recognized in the income statement for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
Current service cost |
|
|
3 |
|
|
|
101 |
|
|
|
46 |
|
|
|
|
|
|
|
108 |
|
|
|
34 |
|
Interest on actuarial liabilities |
|
|
574 |
|
|
|
635 |
|
|
|
179 |
|
|
|
461 |
|
|
|
648 |
|
|
|
176 |
|
Expected return on assets |
|
|
(944 |
) |
|
|
(579 |
) |
|
|
(1 |
) |
|
|
(703 |
) |
|
|
(496 |
) |
|
|
(2 |
) |
Amortization and (gains) / losses, net (paragraph 58a) |
|
|
(404 |
) |
|
|
38 |
|
|
|
23 |
|
|
|
(535 |
) |
|
|
|
|
|
|
|
|
Effect of limit described in paragraph 58 (b) |
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs, net |
|
|
|
|
|
|
195 |
|
|
|
247 |
|
|
|
|
|
|
|
260 |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
|
pension
plans |
|
|
pension
plans |
|
|
other benefits |
|
Current service cost |
|
|
|
|
|
|
24 |
|
|
|
3 |
|
|
|
|
|
|
|
22 |
|
|
|
4 |
|
Interest on actuarial liabilities |
|
|
504 |
|
|
|
257 |
|
|
|
35 |
|
|
|
461 |
|
|
|
231 |
|
|
|
32 |
|
Expected return on assets |
|
|
(839 |
) |
|
|
(223 |
) |
|
|
|
|
|
|
(703 |
) |
|
|
(187 |
) |
|
|
|
|
Depreciation and (gains) / losses, net (paragraph 58a) |
|
|
(436 |
) |
|
|
|
|
|
|
23 |
|
|
|
(535 |
) |
|
|
|
|
|
|
|
|
Effect of limit described in paragraph 58 (b) |
|
|
771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs, net |
|
|
|
|
|
|
58 |
|
|
|
61 |
|
|
|
(777 |
) |
|
|
66 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
The Company has not recorded on its balance sheet the assets and their counterparts from
the evaluation of plans actuarial surplus, as there is no clear evidence in the realization,
according establishes the item 58 A of the CPC 33. |
(I) |
|
period adjusted by new accounting pronouncements for comparative purposes, according to note 5.
|
70
V. Actuarial and economic assumptions
All calculations involve future actuarial projections about some parameters, such as salaries,
interest, inflation, the behavior of INSS benefits, mortality, disability, etc. No actuarial
results can be analyzed without prior knowledge of the scenario of assumptions used in the
assessment.
The economic actuarial assumptions adopted were formulated considering the long period for maturity
and should therefore be examined in that light. So, in the short term, they may not necessarily be
realized.
In the evaluations were adopted the following economic assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other benefits |
|
|
|
|
|
|
|
|
|
|
Other benefits |
|
|
|
Plans Surplus |
|
|
Plans in deficit |
|
|
Other benefits deficit |
|
|
Plans Surplus |
|
|
Plans in deficit |
|
|
deficit |
|
|
Plans Surplus |
|
|
Plans in deficit |
|
|
deficit |
|
Discount rate |
|
|
11.30% a.a. |
|
|
|
11.30% a.a. |
|
|
|
11.30% a.a. |
|
|
|
11.08% a.a. |
|
|
|
11.08% a.a. |
|
|
|
11.08% a.a. |
|
|
|
11.28% a.a. |
|
|
|
11.28% a.a. |
|
|
|
11.28% a.a. |
|
Expected return on assets |
|
|
12.00% a.a. |
|
|
|
11.50% a.a. |
|
|
|
|
|
|
|
12.00% a.a. |
|
|
|
11.50% a.a. |
|
|
|
|
|
|
|
12.22% a.a. |
|
|
|
13.00% a.a. |
|
|
|
|
|
Growth rate of payroll and related
charges up to 47 years |
|
|
8.15% a.a. |
|
|
|
8.15% a.a. |
|
|
|
|
|
|
|
7.64% a.a. |
|
|
|
7.64% a.a. |
|
|
|
|
|
|
|
7.12% a.a. |
|
|
|
7.12% a.a. |
|
|
|
|
|
Growth rate of payroll and related
charges after 47 years |
|
|
5.00% a.a. |
|
|
|
5.00% a.a. |
|
|
|
|
|
|
|
4.50% a.a. |
|
|
|
4.50% a.a. |
|
|
|
|
|
|
|
4.00% a.a. |
|
|
|
4.00% a.a. |
|
|
|
|
|
Inflation |
|
|
5.00% a.a. |
|
|
|
5.00% a.a. |
|
|
|
5.00% a.a. |
|
|
|
4.50% a.a. |
|
|
|
4.50% a.a. |
|
|
|
4.50% a.a. |
|
|
|
4.00% a.a. |
|
|
|
4.00% a.a. |
|
|
|
4.00% a.a. |
|
Nominal growth rate of medical costs |
|
|
|
|
|
|
|
|
|
|
8.15% a.a. |
|
|
|
|
|
|
|
|
|
|
|
7.63% a.a. |
|
|
|
|
|
|
|
|
|
|
|
7.12% a.a. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exterior |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 01, 2009 |
|
|
|
Plans in deficit |
|
|
Other benefits deficit |
|
|
Plans in deficit |
|
|
Other benefits deficit |
|
|
Plans in deficit |
|
|
Other benefits deficit |
|
Discount rate |
|
|
6.21% a.a. |
|
|
|
5.44% a.a. |
|
|
|
6.21% a.a. |
|
|
|
6.20% a.a. |
|
|
|
5.58% a.a. |
|
|
|
7.32% a.a. |
|
Expected return on assets |
|
|
7.02% a.a. |
|
|
|
6.50% a.a. |
|
|
|
7.00% a.a. |
|
|
|
6.23% a.a. |
|
|
|
6.99% a.a. |
|
|
|
7.35% a.a. |
|
Growth rate of payroll and related charges up to 47 years |
|
4.11% a.a. |
|
|
|
3.58% a.a. |
|
|
|
4.11% a.a. |
|
|
|
3.58% a.a. |
|
|
|
4.12% a.a. |
|
|
|
3.58% a.a. |
|
Growth rate of payroll and related charges after 47 years |
|
4.11% a.a. |
|
|
|
3.58% a.a. |
|
|
|
4.11% a.a. |
|
|
|
3.58% a.a. |
|
|
|
4.12% a.a. |
|
|
|
3.58% a.a. |
|
Inflation |
|
|
2.00% a.a. |
|
|
|
2.00% a.a. |
|
|
|
2.00% a.a. |
|
|
|
2.00% a.a. |
|
|
|
2.00% a.a. |
|
|
|
2.00% a.a. |
|
Nominal growth rate of medical costs |
|
|
|
|
|
|
5.92% a.a. |
|
|
|
|
|
|
|
6.04% a.a. |
|
|
|
|
|
|
|
6.19% a.a. |
|
71
VI. Plan assets
Brazilian Plans
The investment policy of benefit plans sponsored by the Company for Brazilian workers is based on a
long-term macroeconomic scenario, expected returns and management of assets and liabilities
presented in the Actuarial Valuation Report prepared external actuarial consultants. It was
developed an investment policy for each plan as a result of this strategic allocation study.
The allocation of plan assets of local pension funds meet regulations issued by the National
Monetary Council CMN (Resolution CMN 3792/09). The investments can be done in six different
asset classes, as defined by law segments, as follows: fixed income, variable income, structured
investments (alternative investments and infrastructure projects), investments abroad, real estate
and operations with participants (loans).
The investment policy of the plans is approved by the Fiscal Counsel, Advisory Board and two
Investment Committees. The internal portfolio managers and outsourced portfolio are authorized to
exercise the power of investment within the limits imposed by the Advisory Board and Investment
Committees.
The pension fund has a risk management process with established policies, which aims to identify,
and measure and control all kinds of risk they are exposed to the benefits plans, such as market
risk, liquidity risk, credit risk, operational, systemic and legal.
Plans abroad
The strategy for each of the pension plans sponsored by Vale Canada Limited is based on a
combination of local practices and the specific characteristics of pension plans in each country,
including the structure of liabilities; the risk versus trade is reward between different asset
classes and liquidity necessary to meet benefit payments.
Assets of pension plans surplus
Brazilian Plans
The Defined Benefit Plan, managed by Valia, has most of its assets allocated to fixed income,
especially in long-term federal securities and corporate bonds, both indexed to inflation in order
to reduce the volatility of assets and liabilities. The target allocation for these investments is
55% of total assets. This investment strategy, when considered in conjunction with the segment of
operations with participants (loans), is meant as a liabilities protection of the plan against the
risks of inflation and the volatility of assets and liabilities relation. The segments or asset
classes have their allocation targets, as follows: investment in fixed income 52%; investment in
variable income 28%; structured investments 6%; investments abroad 2%; real state 7%; and
operations with participants (loans) 5%.
The investment policy aims to achieve adequate diversification, revenue and long-term valuation,
capital through the combination of all asset classes described above to meet their obligations to
the appropriate level of risk. This plan had an average nominal rating of 20,87% per year, in the
past 11 years.
The Defined Benefit Plan administered by Petros, also possesses the major part of its assets
allocated to fixed income, especially in long-term federal securities and corporate bonds, both
indexed to inflation in order to reduce the volatility of assets and liabilities. The target
allocation to these investments is 63% of total assets.
The investment policy aims to achieve revenue adequacy and long-term valuation in order to provide
a passive protection against the risks of inflation and volatility between assets and liabilities
of the plan. The average nominal earnings expected on plan assets is 12.96% per year. The targets
of asset class are as follows: fixed income investments minimum 30% and maximum of 70%;
investment in equities minimum 15% and maximum of 50%; structured investments minimum 2.5% and
maximum of 15%; investment abroad minimum 0% and maximum of 3%; real estate investments minimum
1.5% and maximum of 8%; and loans to participants minimum 0% and maximum of 15%.
72
Surplus plans by asset category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 01, 2009 (I) |
|
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
Assets by category |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
135 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
2.201 |
|
|
|
2.201 |
|
|
|
|
|
|
|
|
|
|
|
2.024 |
|
|
|
2.024 |
|
|
|
|
|
|
|
|
|
|
|
965 |
|
|
|
965 |
|
|
|
|
|
|
|
|
|
Equity securities liquid |
|
|
126 |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
263 |
|
|
|
|
|
|
|
263 |
|
|
|
|
|
Equity securities non-liquid |
|
|
381 |
|
|
|
|
|
|
|
381 |
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
Debt securities Corporate bonds |
|
|
318 |
|
|
|
|
|
|
|
318 |
|
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
287 |
|
|
|
|
|
Debt securities Financial Institutions |
|
|
3.523 |
|
|
|
3.523 |
|
|
|
|
|
|
|
|
|
|
|
2.653 |
|
|
|
2.653 |
|
|
|
|
|
|
|
|
|
|
|
2.196 |
|
|
|
2.196 |
|
|
|
|
|
|
|
|
|
Debt securities Government bonds |
|
|
2.683 |
|
|
|
2.683 |
|
|
|
|
|
|
|
|
|
|
|
2.421 |
|
|
|
2.421 |
|
|
|
|
|
|
|
|
|
|
|
2.313 |
|
|
|
2.313 |
|
|
|
|
|
|
|
|
|
Investment funds Fixed Income |
|
|
855 |
|
|
|
855 |
|
|
|
|
|
|
|
|
|
|
|
690 |
|
|
|
690 |
|
|
|
|
|
|
|
|
|
|
|
365 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
Investment funds Equity |
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds Private Equity |
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
481 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
391 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
339 |
|
Real estate |
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
275 |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
11.297 |
|
|
|
9.445 |
|
|
|
825 |
|
|
|
1.027 |
|
|
|
9.271 |
|
|
|
7.814 |
|
|
|
640 |
|
|
|
817 |
|
|
|
7.518 |
|
|
|
5.840 |
|
|
|
768 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds not related to risk plans |
|
|
(1.990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.081 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
9.307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 31, 2009 (I) |
|
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
|
Total |
|
|
Nivel 1 |
|
|
Nivel 2 |
|
|
Nivel 3 |
|
Assets by category |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
135 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
2.201 |
|
|
|
2.201 |
|
|
|
|
|
|
|
|
|
|
|
2.024 |
|
|
|
2.024 |
|
|
|
|
|
|
|
|
|
|
|
965 |
|
|
|
965 |
|
|
|
|
|
|
|
|
|
Equity securities liquid |
|
|
126 |
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
263 |
|
|
|
|
|
|
|
263 |
|
|
|
|
|
Equity securities non-liquid |
|
|
381 |
|
|
|
|
|
|
|
381 |
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
|
|
|
|
Debt securities Corporate bonds |
|
|
318 |
|
|
|
|
|
|
|
318 |
|
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
287 |
|
|
|
|
|
|
|
287 |
|
|
|
|
|
Debt securities Financial Institutions |
|
|
3.274 |
|
|
|
3.274 |
|
|
|
|
|
|
|
|
|
|
|
2.653 |
|
|
|
2.653 |
|
|
|
|
|
|
|
|
|
|
|
2.196 |
|
|
|
2.196 |
|
|
|
|
|
|
|
|
|
Debt securities Government bonds |
|
|
2.428 |
|
|
|
2.428 |
|
|
|
|
|
|
|
|
|
|
|
2.421 |
|
|
|
2.421 |
|
|
|
|
|
|
|
|
|
|
|
2.313 |
|
|
|
2.313 |
|
|
|
|
|
|
|
|
|
|
|
|
606 |
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
690 |
|
|
|
690 |
|
|
|
|
|
|
|
|
|
|
|
365 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds Fixed Income |
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
156 |
|
Investment funds Equity |
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds Private Equity |
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
391 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
339 |
|
Real estate |
|
|
292 |
|
|
|
|
|
|
|
|
|
|
|
292 |
|
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
275 |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10.483 |
|
|
|
8.684 |
|
|
|
825 |
|
|
|
974 |
|
|
|
9.271 |
|
|
|
7.814 |
|
|
|
640 |
|
|
|
817 |
|
|
|
7.518 |
|
|
|
5.840 |
|
|
|
768 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds not related to risk plans |
|
|
(1.990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.081 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.581 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
|
8.493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement of surplus plan assets at fair value with no observable market variables level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 01, 2009 (I) |
|
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
|
Loans to |
|
|
|
|
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
|
Loans to |
|
|
|
|
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
|
Loans to |
|
|
|
|
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Participants |
|
|
Total |
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Participants |
|
|
Total |
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Participants |
|
|
Total |
|
Beginning of the year |
|
|
151 |
|
|
|
|
|
|
|
391 |
|
|
|
275 |
|
|
|
817 |
|
|
|
156 |
|
|
|
339 |
|
|
|
415 |
|
|
|
910 |
|
|
|
132 |
|
|
|
301 |
|
|
|
266 |
|
|
|
699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets |
|
|
(5 |
) |
|
|
2 |
|
|
|
76 |
|
|
|
38 |
|
|
|
111 |
|
|
|
51 |
|
|
|
33 |
|
|
|
55 |
|
|
|
139 |
|
|
|
10 |
|
|
|
52 |
|
|
|
60 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
Initial consolidation of
new acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
(303 |
) |
|
|
(39 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
Assets sold during the year |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(40 |
) |
|
|
(125 |
) |
|
|
(171 |
) |
|
|
(93 |
) |
|
|
34 |
|
|
|
|
|
|
|
71 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets purchased, sales and
settlements |
|
|
71 |
|
|
|
|
|
|
|
42 |
|
|
|
104 |
|
|
|
217 |
|
|
|
37 |
|
|
|
|
|
|
|
(195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
|
|
Transfers between levels |
|
|
|
|
|
|
31 |
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of the year |
|
|
213 |
|
|
|
31 |
|
|
|
438 |
|
|
|
292 |
|
|
|
974 |
|
|
|
151 |
|
|
|
391 |
|
|
|
275 |
|
|
|
817 |
|
|
|
156 |
|
|
|
339 |
|
|
|
326 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 01, 2009 (I) |
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
|
Loans to |
|
|
|
|
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
|
Loans to |
|
|
|
|
|
|
Investment funds - |
|
|
Funds - Loans real |
|
|
|
|
|
Loans to |
|
|
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Participants |
|
|
Total |
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Participants |
|
|
Total |
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
Participants |
|
Total |
Beginning of the year |
|
|
151 |
|
|
|
|
|
|
|
391 |
|
|
|
275 |
|
|
|
817 |
|
|
|
156 |
|
|
|
339 |
|
|
|
415 |
|
|
|
910 |
|
|
|
132 |
|
|
|
301 |
|
|
|
266 |
|
|
|
699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial consolidation of new
acquisitions |
|
|
(5 |
) |
|
|
2 |
|
|
|
76 |
|
|
|
38 |
|
|
|
111 |
|
|
|
51 |
|
|
|
33 |
|
|
|
55 |
|
|
|
139 |
|
|
|
10 |
|
|
|
52 |
|
|
|
60 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
Assets purchased and settlements |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
(40 |
) |
|
|
(125 |
) |
|
|
(171 |
) |
|
|
(93 |
) |
|
|
(15 |
) |
|
|
(195 |
) |
|
|
(303 |
) |
|
|
(39 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
Cumulative translations
adjustment |
|
|
71 |
|
|
|
|
|
|
|
42 |
|
|
|
104 |
|
|
|
217 |
|
|
|
37 |
|
|
|
34 |
|
|
|
|
|
|
|
71 |
|
|
|
53 |
|
|
|
|
|
|
|
89 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
Transfers between levels |
|
|
|
|
|
|
31 |
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of the year |
|
|
213 |
|
|
|
31 |
|
|
|
438 |
|
|
|
292 |
|
|
|
974 |
|
|
|
151 |
|
|
|
391 |
|
|
|
275 |
|
|
|
817 |
|
|
|
156 |
|
|
|
339 |
|
|
|
415 |
|
|
|
910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For plans administered by Valia, assets classified as level 3, are as follows:
The target return to investment in 2011 is structured to 11.51% per year. The allocation target for
the defined benefit plan (DB) is 6%, varying between 2% and 10%. These investments have a brief
time horizon and low liquidity in order to benefit from economic growth in Brazil, especially in
the infrastructure sector. Usually the fair value of illiquid securities is established considering
the acquisition cost or book value. Some funds may, alternatively, use the following pricing
methodologies: analysis of discounted cash flow analysis or based on multiples.
The target return for operations with participants (loans) in 2011 is 16,05% per year. The fair
value of these assets includes provisions for unpaid loans, according to the bylaws of the local
pension fund.
The target return for real estate assets in 2011 is 12,87% per year. The fair value of these assets
is considered book value. We hired specialized companies in property valuation that do not act in
the market as brokers. All evaluation techniques follow the rules of the site.
For the plans managed by Petros assets classified at level 3, are as follows:
The goal of return for investments in real estate for 2011 is 10.01% p.a. Target allocation is
4.75%, with a variation between 1.5% and 8%.
The goal of return to operations with participants for 2011 is 10.77% p.a. Target allocation is
7.50%, with a variation between 0% and 15%.
75
Plan assets of pension deficit
Brazilian Plans
The Vale Mais plan has obligations with features of defined benefit and defined contribution
plans. Most investments are in fixed income. To reduce the volatility of the components of assets
and liabilities of the portion with characteristics of defined benefits of this plan, an investment
strategy was also implemented using long-term federal securities and corporate bonds indexed to
inflation. The target allocation for this strategy is 55% of the assets of this sub-plan. The
allocation targets of Vale Mais plan for the segments or asset classes are as follows: fixed
income 59%; variable income 24%; structured investments 2%; investments abroad 1%; real
estate 4%; and operations with participants (loans) 10%.
The installment with characteristics of defined contribution of Vale Mais plan offers three
choices of combination of asset classes that can be chosen by the participants. The options
include: 100% fixed income, 80% fixed income and 20% variable income, and 65% fixed income and 35%
variable income. The fixed-income options include operations with participants (loans). The
management of equities is done through mutual fund investment that has the Bovespa index as a
reference.
The investment policy aims to achieve adequate diversification of income and long-term valuation
through the combination of all the asset classes described above to meet their obligations and
targets with the appropriate level of risk. This plan had an average nominal rating of 15.67% per
year, in the past 7 years.
The obligation with the bonus plan completion has an exclusive allocation in fixed income
securities. An investment strategy was implemented using long-term federal securities and corporate
bonds indexed to inflation, in order to minimize the volatility of assets and liabilities and
reduce the risk of inflation.
The investment policy aims to achieve adequate diversification of revenue and long-term
appreciation, to fulfill their obligations to the appropriate level of risk. This plan had an
average nominal rating of 16.28% per year in the last five years.
Plans abroad
For all pension plans, except PT International Nickel Indonesia Tbk (formerly PT Inco), the target
allocation of assets is 60% in investments in shares and 40% in fixed income investments, with all
securities traded on public markets. Fixed income investments are in domestic securities to the
market for each plan, and involve a mix of government bonds and corporate
76
bonds. Investments in shares are essentially global in nature and involve a mix of large,
medium and small capitalization companies, with a modest investment in explicit in national shares
for each plan. Canadians plans also use a hedging strategy to hedge (each one that developed
currency exposure of 50% is hedged) due to the high risk of foreign securities. For PT
International Nickel Indonesia Tbk, the target allocation of investment in shares is 20% and the
remainder in fixed income, with the vast majority of these investments being made within the
internal market.
Deficit plans by asset category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 31, 2009 |
|
|
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
Cash and cash equivalents |
|
|
86 |
|
|
|
36 |
|
|
|
50 |
|
|
|
|
|
|
|
59 |
|
|
|
22 |
|
|
|
37 |
|
|
|
|
|
|
|
84 |
|
|
|
33 |
|
|
|
51 |
|
|
|
|
|
Accounts Receivable |
|
|
34 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities liquid |
|
|
2.694 |
|
|
|
2.694 |
|
|
|
|
|
|
|
|
|
|
|
2.591 |
|
|
|
2.591 |
|
|
|
|
|
|
|
|
|
|
|
2.068 |
|
|
|
2.068 |
|
|
|
|
|
|
|
|
|
Equity securities non-liquid |
|
|
18 |
|
|
|
10 |
|
|
|
8 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
Debt securities Corporate bonds |
|
|
91 |
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
158 |
|
|
|
2 |
|
|
|
156 |
|
|
|
|
|
Debt securities Financial
Institutions |
|
|
200 |
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
Debt securities Government
bonds |
|
|
1.309 |
|
|
|
615 |
|
|
|
694 |
|
|
|
|
|
|
|
1.160 |
|
|
|
472 |
|
|
|
688 |
|
|
|
|
|
|
|
1.309 |
|
|
|
491 |
|
|
|
818 |
|
|
|
|
|
Investment funds Fixed Income |
|
|
2.998 |
|
|
|
1.799 |
|
|
|
1.199 |
|
|
|
|
|
|
|
2.846 |
|
|
|
1.625 |
|
|
|
1.221 |
|
|
|
|
|
|
|
2.827 |
|
|
|
1.285 |
|
|
|
1.542 |
|
|
|
|
|
Investment funds Equity |
|
|
1.089 |
|
|
|
512 |
|
|
|
577 |
|
|
|
|
|
|
|
1.025 |
|
|
|
465 |
|
|
|
560 |
|
|
|
|
|
|
|
1.094 |
|
|
|
295 |
|
|
|
799 |
|
|
|
|
|
Investment funds International |
|
|
11 |
|
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds Private Equity |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Investment funds Real estate |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
Loans to Participants |
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
251 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8.869 |
|
|
|
5.706 |
|
|
|
2.824 |
|
|
|
339 |
|
|
|
8.131 |
|
|
|
5.178 |
|
|
|
2.677 |
|
|
|
276 |
|
|
|
7.799 |
|
|
|
4.174 |
|
|
|
3.469 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds not related to risk plans |
|
|
(1.128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end
of year |
|
|
7.741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 (I) |
|
|
January 01, 2009 (I) |
|
Assets by category |
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
|
Total |
|
|
Nível 1 |
|
|
Nível 2 |
|
|
Nível 3 |
|
Cash and cash equivalents |
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities liquid |
|
|
306 |
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
113 |
|
|
|
|
|
|
|
|
|
Equity securities non-liquid |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
|
|
|
Debt securities Corporate bonds |
|
|
87 |
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
156 |
|
|
|
|
|
|
|
156 |
|
|
|
|
|
Debt securities Financial
Institutions |
|
|
200 |
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
Debt securities Government
bonds |
|
|
560 |
|
|
|
560 |
|
|
|
|
|
|
|
|
|
|
|
432 |
|
|
|
432 |
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
Investment funds Fixed Income |
|
|
1.700 |
|
|
|
1.700 |
|
|
|
|
|
|
|
|
|
|
|
1.534 |
|
|
|
1.534 |
|
|
|
|
|
|
|
|
|
|
|
1.162 |
|
|
|
1.162 |
|
|
|
|
|
|
|
|
|
Investment funds Equity |
|
|
360 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
|
|
314 |
|
|
|
314 |
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
Investment funds International |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds Private Equity |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Investment funds Real estate |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
Loans to Participants |
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
251 |
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.583 |
|
|
|
2.949 |
|
|
|
295 |
|
|
|
339 |
|
|
|
2.977 |
|
|
|
2.530 |
|
|
|
171 |
|
|
|
276 |
|
|
|
2.281 |
|
|
|
1.866 |
|
|
|
259 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(766 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
Measurement of plan assets deficit at fair value with non-observable market variables level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
|
Investment funds - |
|
|
Funds Loans real |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Loans to Participants |
|
|
Total |
|
Beginning of the year |
|
|
17 |
|
|
|
|
|
|
|
43 |
|
|
|
216 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
Initial consolidation of new
acquisitions |
|
|
(4 |
) |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
36 |
|
Assets sold during the year |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(94 |
) |
|
|
|
|
Assets purchased, sales and
settlements |
|
|
11 |
|
|
|
|
|
|
|
18 |
|
|
|
96 |
|
|
|
(98 |
) |
Cumulative translations adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
Transfers between levels |
|
|
|
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of the year |
|
|
24 |
|
|
|
2 |
|
|
|
62 |
|
|
|
251 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
|
Investment funds - |
|
|
real Funds - Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Equity |
|
|
estate |
|
|
Real estate |
|
|
Loans to Participants |
|
|
Total |
|
|
|
Fundo
de investimentos de empresas não listadas |
|
|
Fundo
de empréstimos imobiliário |
|
|
Empreendimentos imobiliários |
|
|
Empréstimo
de participantes |
|
|
Total |
|
Beginning of the year |
|
|
17 |
|
|
|
|
|
|
|
43 |
|
|
|
216 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
7 |
|
|
|
33 |
|
|
|
36 |
|
Assets sold during the year |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(94 |
) |
|
|
(98 |
) |
Assets purchased, sales and settlements |
|
|
11 |
|
|
|
|
|
|
|
18 |
|
|
|
96 |
|
|
|
125 |
|
Cumulative translations adjustment |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers between levels |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of the year |
|
|
24 |
|
|
|
2 |
|
|
|
62 |
|
|
|
251 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
The goal of return for investment structured in 2011 is 11.51% per year. The target allocation
for the Vale Mais Plan is 2%, varying between 1% and 10%. These investments have a long term
horizon and low liquidity in order to benefit from economic growth in Brazil, especially in the
infrastructure sector. Usually the fair value of illiquid securities is established considering the
acquisition cost or carrying amount. Some funds may, alternatively, use the following pricing
methodologies: analysis of discounted cash flow analysis or based on multiples.
The target return for transactions with participants (loans) in 2011 is 16.05% per year. The fair
value of these assets includes provisions for unpaid loans, according to the bylaws of the local
pension fund.
The target return for real estate assets in 2011 is 12.89% per year. The fair value of these assets
is considered the carrying amount. We hired companies specialized in real state valuation that does
not act in the market as brokers. All valuation techniques follow the rules of the site.
Assets of the other benefits deficit
Plans abroad
Other benefits deficit by asset category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
December 31, 2009(I) |
|
|
December 01, 2009(I) |
|
|
|
Total |
|
|
Level 1 |
|
|
Total |
|
|
Level 1 |
|
|
Total |
|
|
Level 1 |
|
Cash and cash equivalents |
|
|
21 |
|
|
|
21 |
|
|
|
19 |
|
|
|
19 |
|
|
|
21 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
21 |
|
|
|
21 |
|
|
|
19 |
|
|
|
19 |
|
|
|
21 |
|
|
|
21 |
|
Disbursement of future cash flow
Vale expects to disburse in 2011 with pension plans and other benefits, R$222 on the consolidated
and R$540 on the parent company.
Estimated future benefit payments
The following table presents the expected benefit payments, which reflect future service, as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded |
|
|
|
|
|
|
pension |
|
|
pension |
|
|
other benefits |
|
|
Total |
|
2011 |
|
|
467 |
|
|
|
697 |
|
|
|
145 |
|
|
|
1.263 |
|
2012 |
|
|
489 |
|
|
|
706 |
|
|
|
156 |
|
|
|
1.299 |
|
2013 |
|
|
513 |
|
|
|
714 |
|
|
|
163 |
|
|
|
1.334 |
|
2014 |
|
|
536 |
|
|
|
719 |
|
|
|
170 |
|
|
|
1.366 |
|
2015 |
|
|
560 |
|
|
|
726 |
|
|
|
176 |
|
|
|
1.399 |
|
2016 onwards |
|
|
3.148 |
|
|
|
3.782 |
|
|
|
878 |
|
|
|
6.442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
Overfunded |
|
|
Underfunded |
|
|
Underfunded other |
|
|
|
|
|
|
pension |
|
|
pension |
|
|
benefits |
|
|
Total |
|
2011 |
|
|
417 |
|
|
|
207 |
|
|
|
34 |
|
|
|
658 |
|
2012 |
|
|
437 |
|
|
|
220 |
|
|
|
37 |
|
|
|
694 |
|
2013 |
|
|
457 |
|
|
|
233 |
|
|
|
41 |
|
|
|
731 |
|
2014 |
|
|
477 |
|
|
|
245 |
|
|
|
45 |
|
|
|
767 |
|
2015 |
|
|
497 |
|
|
|
258 |
|
|
|
49 |
|
|
|
804 |
|
2016 onwards |
|
|
1.782 |
|
|
|
1.512 |
|
|
|
204 |
|
|
|
3.498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) Profit Sharing Plan
The Company, based in the Profit Sharing Program PPR allows defining, monitoring, evaluation and
recognition of individual and collective performance of its employees.
The Profit Sharing in the Company for each employee is calculated individually depending on the
achievement of goals previously established by indicators blocks according performance as: the
Company, Department or Business Unit, Team, individual, and related on the individual competence.
The contribution of each block of performance in the score of employees is discussed and agreed
each year, between Vale and the unions representing their employees.
79
The Company accrued expenses / costs related to profit sharing as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
Parent company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
December 31, 2010 |
|
December 31, 2009 |
|
Operacional expenses |
|
|
452 |
|
|
|
429 |
|
|
266 |
|
|
196 |
|
Cost of products |
|
|
535 |
|
|
|
439 |
|
|
511 |
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
987 |
|
|
|
868 |
|
|
777 |
|
|
635 |
|
|
|
|
|
|
|
|
|
|
|
|
c) Non-current incentive compensation plan
Aiming to promote the vision of shareholder, in addition to increasing the ability to retain
executives and to strengthen the performance culture supported the Board of Directors approved a
Long-term Compensation Plan, for some executives of the Company, which was implemented for 3-year
cycles.
Under the terms of the plan, the participants, restricted to certain executives, may allocate a
portion of their annual bonus plan. Part of the bonus allocated to the plan is used by the
executive to purchase preferred shares of Vale, through a financial institution prescribed under
market conditions and without any benefit provided by Vale.
The shares purchased by the executive have no restrictions and can according to its own criteria of
each participant, be sold at any time. However, actions need to be kept for a period of three years
and executives need to keep your employment with the Vale during this period. The participant shall
be entitled, in this manner, to receive from the Vale, a payment in cash equal to the amount of
stock holdings based on market quotations. The total number of shares subject to the plan on
December 31, 2010 and December 31, 2009 is 2,458,627 and 1,809,117, respectively.
Additionally, certain executives eligible to long-term incentives have the opportunity to receive
at the end of a three years cycle a monetary value equivalent to market value of a determined
number of shares based on an assessment of their careers and performance factors measured as an
indicator of total return to the Stockholders.
We account for the cost of compensation provided to our executives who are under this incentive
long-term compensation plan according to requirements of the CPC as 10 Share-based payments.
Liabilities are measured at fair value on the date of each issuance of the report, based on market
rates. The compensation costs incurred are recognized by the vesting period defined in three years.
On December 31, 2010 and December 31, 2009, we recognized a provision of R$200 and R$159,
respectively, in income.
23. Classification of Financial Instruments
The assets and liabilities are classified into four categories of measurement: assets and
liabilities at fair value through income (not including derivatives designated as hedges), assets
available for sale, loans and receivables and liabilities held to maturity.
The classification of financial assets and liabilities is shown in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through |
|
|
designated as |
|
|
Available-for- |
|
|
December 31, |
|
|
|
receivables |
|
|
profit or loss |
|
|
hedge |
|
|
sale |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Derivativos |
|
|
|
|
|
|
|
|
|
Empréstimos e |
|
|
Ao valor justo por |
|
|
designados |
|
|
Disponíveis para |
|
|
Total em 31 de |
|
|
|
recebíveis |
|
|
meio do resultado |
|
|
como hedge |
|
|
venda |
|
|
dezembro de 2010 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13.469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.469 |
|
Short term financing investments |
|
|
2.987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.987 |
|
Accounts receivable from customers |
|
|
13.962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.962 |
|
Related parties |
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
Loans and financing |
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274 |
|
Available-for-sale
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
21 |
|
Derivativos |
|
|
|
|
|
|
553 |
|
|
|
36 |
|
|
|
|
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
30.790 |
|
|
|
553 |
|
|
|
36 |
|
|
|
21 |
|
|
|
31.400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
5.804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.804 |
|
Loand and financing |
|
|
43.789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.789 |
|
Stockholders debentures |
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
|
|
|
|
2.140 |
|
Related parties |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
Derivatives |
|
|
|
|
|
|
107 |
|
|
|
88 |
|
|
|
|
|
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
49.620 |
|
|
|
2.247 |
|
|
|
88 |
|
|
|
|
|
|
|
51.955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through profit or |
|
|
designated as |
|
|
Available-for- |
|
|
December 31, |
|
|
|
receivables |
|
|
loss |
|
|
hedges |
|
|
sale |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Derivativos |
|
|
|
|
|
|
|
|
|
Empréstimos e |
|
|
Ao valor justo por |
|
|
designados como |
|
|
Disponíveis para |
|
|
Total em 31 de |
|
|
|
recebíveis |
|
|
meio do resultado |
|
|
hedge |
|
|
venda |
|
|
dezembro de 2009 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13.221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.221 |
|
Short term
financing investments |
|
|
6.525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.525 |
|
Accounts receivable from
customers |
|
|
5.643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.643 |
|
Related parties |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
Loans and financing |
|
|
286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
286 |
|
Available-for-sale assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
28 |
|
Derivatives |
|
|
|
|
|
|
1.561 |
|
|
|
128 |
|
|
|
|
|
|
|
1.689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
25.743 |
|
|
|
1.561 |
|
|
|
128 |
|
|
|
28 |
|
|
|
27.460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
3.849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.849 |
|
Loand and financing |
|
|
42.088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.088 |
|
Stockholders debentures |
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
|
|
|
|
1.306 |
|
Related parties |
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
Derivatives |
|
|
|
|
|
|
180 |
|
|
|
124 |
|
|
|
|
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
46.073 |
|
|
|
1.486 |
|
|
|
124 |
|
|
|
|
|
|
|
47.683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through profit or |
|
|
designated as |
|
|
|
Available-for- |
|
|
january 1, |
|
|
|
receivables |
|
|
loss |
|
|
hedge |
|
|
sale |
|
|
2009 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
24.639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.639 |
|
Short term financing investments |
|
|
5.394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.394 |
|
Accounts receivable from
customers |
|
|
7.933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.933 |
|
Related parties |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
Loans and financing |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180 |
|
Available-for-sale assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
461 |
|
|
|
461 |
|
Derivatives |
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
38.174 |
|
|
|
85 |
|
|
|
|
|
|
|
461 |
|
|
|
38.720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
5.248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.248 |
|
Loand and financing |
|
|
45.384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.384 |
|
Debentures participatives |
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
886 |
|
Related parties |
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
287 |
|
Derivatives |
|
|
|
|
|
|
1.345 |
|
|
|
|
|
|
|
|
|
|
|
1.345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
50.919 |
|
|
|
2.231 |
|
|
|
|
|
|
|
|
|
|
|
53.150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through profit |
|
|
designated as |
|
|
|
Available-for- |
|
|
December 31, |
|
|
|
receivables |
|
|
or loss |
|
|
hedge |
|
|
sale |
|
|
2010 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
4.823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.823 |
|
Accounts receivable from
customers |
|
|
18.378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.378 |
|
Related parties |
|
|
3.059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.059 |
|
Loans and financing |
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
Derivatives |
|
|
|
|
|
|
285 |
|
|
|
36 |
|
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
26.424 |
|
|
|
285 |
|
|
|
36 |
|
|
|
|
|
|
|
26.745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
2.863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.863 |
|
Loand and financing |
|
|
16.524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.524 |
|
Stockholders debentures |
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
|
|
|
|
2.140 |
|
Related parties |
|
|
32.923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
52.310 |
|
|
|
2.140 |
|
|
|
|
|
|
|
|
|
|
|
54.450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through profit |
|
|
designated as |
|
|
|
Available-for- |
|
|
December 31, |
|
|
|
receivables |
|
|
or loss |
|
|
hedge |
|
|
sale |
|
|
2010 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1.250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.250 |
|
Accounts receivable from
customers |
|
|
3.360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.360 |
|
Related parties |
|
|
6.202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.202 |
|
Loans and financing |
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
Derivativos |
|
|
|
|
|
|
1.098 |
|
|
|
|
|
|
|
|
|
|
|
1.098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
10.948 |
|
|
|
1.098 |
|
|
|
|
|
|
|
|
|
|
|
12.046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
2.383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.383 |
|
Loand and financing |
|
|
14.125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.125 |
|
Stockholders debentures |
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
|
|
|
|
1.306 |
|
Related parties |
|
|
35.454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
51.962 |
|
|
|
1.306 |
|
|
|
|
|
|
|
|
|
|
|
53.268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
At fair value |
|
|
Derivatives |
|
|
|
|
|
|
|
Total at |
|
|
|
Loans and |
|
|
through profit |
|
|
designated as |
|
|
|
Available-for- |
|
|
December 31, |
|
|
|
receivables |
|
|
or loss |
|
|
hedge |
|
|
sale |
|
|
2010 |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
6.713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.713 |
|
Accounts receivable from
customers |
|
|
9.827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.827 |
|
Related parties |
|
|
5.630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.630 |
|
Loans and financing |
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128 |
|
Available-for-sale assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
384 |
|
Derivativos |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
22.298 |
|
|
|
5 |
|
|
|
|
|
|
|
384 |
|
|
|
22.687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
2.145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.145 |
|
Loand and financing |
|
|
12.313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.313 |
|
Stockholders debentures |
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
886 |
|
Related parties |
|
|
47.589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.589 |
|
Derivatives |
|
|
|
|
|
|
1.084 |
|
|
|
|
|
|
|
|
|
|
|
1.084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
62.047 |
|
|
|
1.970 |
|
|
|
|
|
|
|
|
|
|
|
64.017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24. Fair Value Estimation
The Company reports its assets and liabilities at fair value, based on relevant accounting
pronouncements that define fair value, a framework for measuring fair value, which refers to
evaluation concepts and practices and requires certain disclosures about fair value.
Due to the short-term cycle, it is assumed that the fair value of cash and cash equivalents
balances, short-term investments, accounts receivable and accounts payable are close to their book
values. For measurement and determination of fair value, the Company uses various methods including
market approaches, income or cost. Based on these approaches, the Company assumes the value that
market participants would use when pricing the asset or liability, including assumptions about
risks and inherent risks in the inputs used in valuation techniques.
These entries can be easily observed, confirmed by the market or not observed. The Company uses
techniques that maximize the use of observable inputs and minimizes the use of unobservable inputs.
According to the pronouncement, those inputs to measure the fair value are classified into three
levels of hierarchy. The financial assets and financial liabilities recorded at fair value should
be classified and disclosed in accordance with the following levels:
Level 1 Unadjusted quoted prices on an active, liquid and visible market for identical assets
or liabilities that are accessible at the measurement date;
82
Level 2 Quoted prices for identical or similar assets or liabilities on active markets,
inputs other than quoted prices that are observable, either directly or indirectly, for the term
of the asset or liability; and
Level 3 Assets and liabilities, which quoted prices, do not exist, or those prices or valuation
techniques are supported by little or no market activity, unobservable or illiquid. At this point
fair market valuation becomes highly subjective.
The tables below present the assets and liabilities of the parent company and the consolidated
measured at fair value on December 31, 2010, 31 December 2009 and January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated on |
|
|
Parent Company on |
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
22 |
|
|
|
531 |
|
|
|
|
|
|
|
553 |
|
|
|
|
|
|
|
285 |
|
|
|
|
|
|
|
285 |
|
Derivatives designated as hedges |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale assets |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
43 |
|
|
|
567 |
|
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
20 |
|
|
|
87 |
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders debentures |
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
2.140 |
|
Derivatives designated as hedges |
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
20 |
|
|
|
2.315 |
|
|
|
|
|
|
|
2.335 |
|
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
2.140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated on |
|
|
Parent Company on |
|
|
|
December 31, 2009 |
|
|
December 31, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
25 |
|
|
|
1.536 |
|
|
|
|
|
|
|
1.561 |
|
|
|
|
|
|
|
1.098 |
|
|
|
|
|
|
|
1.098 |
|
Derivatives designated as hedges |
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale assets |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
53 |
|
|
|
1.664 |
|
|
|
|
|
|
|
1.717 |
|
|
|
|
|
|
|
1.098 |
|
|
|
|
|
|
|
1.098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
18 |
|
|
|
162 |
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders debentures |
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
1.306 |
|
Derivatives designated as hedges |
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
18 |
|
|
|
1.592 |
|
|
|
|
|
|
|
1.610 |
|
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
1.306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated on |
|
|
Parent Companyon |
|
|
|
January 1, 2009 |
|
|
January 1, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
79 |
|
|
|
6 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale assets |
|
|
461 |
|
|
|
|
|
|
|
|
|
|
|
461 |
|
|
|
384 |
|
|
|
|
|
|
|
|
|
|
|
384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
540 |
|
|
|
6 |
|
|
|
|
|
|
|
546 |
|
|
|
384 |
|
|
|
5 |
|
|
|
|
|
|
|
389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value through profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
|
|
|
|
1.345 |
|
|
|
|
|
|
|
1.345 |
|
|
|
|
|
|
|
1.084 |
|
|
|
|
|
|
|
1.084 |
|
Stockholders debentures |
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
2.231 |
|
|
|
|
|
|
|
2.231 |
|
|
|
|
|
|
|
1.970 |
|
|
|
|
|
|
|
1.970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
Methods and Techniques of Evaluation
|
|
|
Assets and liabilities at fair value through profits or loss |
|
|
|
Comprise derivatives not designated as hedges and stockholders debentures. |
|
|
|
Derivatives designated or not as hedge |
|
|
|
We used evaluation methodologies commonly employed by participants in the derivatives
market to the estimated fair value. The financial instruments were evaluated by calculating
their present value through the use of curves that impact the instrument on the dates of
verification. The curves and prices used in the calculation for each group of instruments are
detailed in the market curves. |
|
|
|
|
The pricing method used in the case of European options is the Black & Scholes model, widely
used by market participants for valuing options. In this model, the fair value of the
derivative is a function of volatility and price of the underlying asset, the exercise price
of the option, the interest rate and period to maturity. In the case of options when the
income is a function of the average price of the underlying asset over a period of life of
the option, called Asian, we use the model of Turnbull & Wakeman, also widely used to price
this type of option. In this model, besides the factors that influence the option price in
the Black-Scholes model, is considered the forming period of the average price. |
|
|
|
|
In the case of swaps, both the present value of the active tip and the passive tip are
estimated by discounting cash flows by the interest rate of the currency in which the swap is
denominated. The difference between the present value of active tip and passive tip of swap
generates its fair value. |
|
|
|
|
In the case of swaps tied to TJLP Long-Term Interest Rate, the calculation of fair value
considers the TJLP constant, that is, projections of future cash flows in brazilian real are
made considering the last TJLP disclosed. |
|
|
|
|
Contracts for the purchase or sale of products, inputs and costs of selling with future
settlement are priced using the forward curves for each product. Typically, these curves are
obtained in the stock exchange where the products are traded, such as the London Metals
Exchange (LME), the COMEX (Commodity Exchange) or other providers of market prices. When
there is no price for the desired maturity, Vale uses interpolation between the available
maturities. |
|
|
|
Stockholders Debentures |
|
|
|
Their fair values are measured based on market approach, and their reference prices are
available on the secondary market. |
|
|
|
|
Available-for-sale assets |
|
|
|
|
Comprise the assets that are neither held for trading nor held-to-maturity, for
strategic reasons, and have readily available price on the market. Investments are valued
based on quoted prices in active markets where available. When there is no market value, we
use inputs other than quoted prices. |
Measurement of Fair Value Compared to the Accounting Balance
For the
loans allocated in the level 1, the evaluation method used to estimate the fair value of debt is the market approach to the
contracts listed on the secondary market. And for the loans allocated
in the level 2, the fair value for both fixed-indexed rate debt and
floating rate is determined from the discounted cash flow using the future values of the Libor rate
and the curve of Vales Bonds (income approach).
84
The fair values and carrying amounts of non-current loans (net of interest) are shown in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
Balance as per |
|
|
Fair value at |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Loans (long term)* |
|
|
42.061 |
|
|
|
44.233 |
|
|
|
33.608 |
|
|
|
10.625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
net of interest of R$584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
Company |
|
|
|
Balance as per |
|
|
Fair value at |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Loans
(long term)* |
|
|
16.272 |
|
|
|
16.628 |
|
|
|
13.944 |
|
|
|
2.684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
net of interest of R$252 |
25. Stockholders Equity
a) Capital
As at
December 31, 2010 the capital was R$50.000 corresponding to
5,365,304,100 (3,256,724,482
common and 2,108,579,618 preferred) shares with no par value.
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders |
|
Common |
|
|
Preferred |
|
|
Total |
|
Valepar S.A. |
|
|
1.716.435.045 |
|
|
|
20.340.000 |
|
|
|
1.736.775.045 |
|
Brazilian government
(Tesouro Nacional / BNDES
/ INSS / FPS) |
|
|
|
|
|
|
12 |
|
|
|
12 |
|
Foreign investors ADRs |
|
|
770.823.059 |
|
|
|
792.796.327 |
|
|
|
1.563.619.386 |
|
FMP FGTS |
|
|
104.732.627 |
|
|
|
|
|
|
|
104.732.627 |
|
PIBB BNDES |
|
|
2.811.027 |
|
|
|
3.870.510 |
|
|
|
6.681.537 |
|
BNDESPar |
|
|
218.386.481 |
|
|
|
69.432.771 |
|
|
|
287.819.252 |
|
Foreign institutional
investors in the local
market |
|
|
141.625.721 |
|
|
|
353.940.381 |
|
|
|
495.566.102 |
|
Institutional investors |
|
|
203.076.695 |
|
|
|
425.755.018 |
|
|
|
628.831.713 |
|
Retail investors in Brazil |
|
|
51.458.433 |
|
|
|
342.795.028 |
|
|
|
394.253.461 |
|
Treasury stock in Brazil |
|
|
47.375.394 |
|
|
|
99.649.571 |
|
|
|
147.024.965 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.256.724.482 |
|
|
|
2.108.579.618 |
|
|
|
5.365.304.100 |
|
|
|
|
|
|
|
|
|
|
|
Each holder of common and preferred class A shares is entitled to one vote for each share on
the issues presented in the general assembly, except the election of the Board, which is restricted
to holders of common shares. The Brazilian government owns twelve special preferred shares, which
confer permanent rights to veto over specific items.
The Company is registered with the Securities and Exchange Commission SEC, which allows its
preferred shares and common shares to be traded on the New York Stock Exchange NYSE in the form
of ADR American Depositary Receipts since June 2000 and March 2002 respectively. Each ADR
represents 1 (one) preferred Class A or common share, negotiated with the codes VALEP and
VALE, respectively.
Hong Kong Depositary Receipts evidencing our Common Shares and Class A Preferred Shares have been
listed on the Main Board of The Stock Exchange of Hong Kong Limited since December 8, 2010, under
the stock code 6210 and 6230, respectively. Each Common Hong Kong Depositary Receipt represents
one Common Share and each Class A Preferred Depositary Receipt represents one Class A Preferred
Share.
The holders of common and preferred shares has the same right to receive a mandatory minimum
dividend of 25% of annual adjusted net income, based on the books in Brazil, with the approval of
the annual general meeting of Stockholders. In the case of preferred Stockholders, this dividend
can not be less than 6% of preferred capital determined on the basis of statutory accounting records
or, if greater, 3% of equity value per share in BR GAAP.
The directors and executive officers as a group hold 257,295 common shares and 1,145,337 preferred
shares.
The Board of Directors may, regardless of statutory reform, deliberate the issuance of new shares
(authorized capital), including the capitalization of profits and reserves to the extent authorized
of 3,600,000,000 common shares and 7,200,000,000 preferred shares, all no-par-value shares.
85
The values of undistributed revenue reserves are distributed as follows:
|
|
|
|
|
|
|
|
|
|
|
Year ended December, 31 |
|
|
|
2010 |
|
|
2009 |
|
Undistributed revenue reserves |
|
|
|
|
|
|
|
|
Expansion/Investiments |
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
45.165 |
|
|
|
38.883 |
|
Capitalization of reserves |
|
|
(2.435 |
) |
|
|
|
|
Intermediary shareholders remuneration |
|
|
(514 |
) |
|
|
(371 |
) |
Transfer from retained earnings |
|
|
23.468 |
|
|
|
6.653 |
|
|
|
|
|
|
|
|
End of the year |
|
|
65.684 |
|
|
|
45.165 |
|
|
|
|
|
|
|
|
|
|
Unrealized income |
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
|
|
|
|
38 |
|
Transfer to retained earnings |
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
Legal |
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
3.896 |
|
|
|
3.384 |
|
Transfer from retained earnings |
|
|
1.804 |
|
|
|
512 |
|
|
|
|
|
|
|
|
End of the year |
|
|
5.700 |
|
|
|
3.896 |
|
|
|
|
|
|
|
|
|
|
Tax incentive |
|
|
|
|
|
|
|
|
Beginning of the year |
|
|
211 |
|
|
|
91 |
|
Capitalization of reserves |
|
|
(131 |
) |
|
|
|
|
Transfer from/to retained earnings |
|
|
1.022 |
|
|
|
120 |
|
|
|
|
|
|
|
|
End of the year |
|
|
1.102 |
|
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total undistributed revenue reserves |
|
|
72.486 |
|
|
|
49.272 |
|
|
|
|
|
|
|
|
Expansion/investment reserve has the objective to ensure the maintenance and development for
the main activities that comprise the companys corporate purpose, in an amount not exceeding 50%
of net income distributed up to the maximum limit of the capital.
Legal reserve this reserve which is a requirement for all Brazilian corporations and represents
accrual of 5% of annual net income determined based on Brazilian law, up to 20% of capital.
Tax incentive reserve this reserve results from an option to designate a portion of income tax
due to investments in projects approved by the government as well as
tax incentives (note 21).
b) Resources linked to the future mandatory conversion in shares
The mandatory convertible notes to be settled as at December 31, 2010 are presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
|
Amount (thousands of reais) |
|
|
|
|
Series |
|
Emission |
|
|
Expiration |
|
|
Gross |
|
|
Net of changes |
|
|
Coupon |
|
Series VALE
and VALEP - 2012 |
|
July/2009 |
|
June/2012 |
|
|
1.858 |
|
|
|
1.523 |
|
|
|
6,75% a.a. |
|
The securities have coupons payable quarterly and are entitled to receive additional
compensation equivalent to cash distribution paid to holders of American Depositary Shares (ADS).
These notes were bifurcated between the equity instruments and liabilities.
Linked resources for future conversion, net of taxes, are equivalent to the maximum quantity of
common and preferred shares, as shown below. All shares are currently held in treasury stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount of shares |
|
|
Amount (thousands of reais) |
|
Series |
|
Common |
|
|
Preferred |
|
|
Common |
|
|
Preferred |
|
Series VALE
and VALEP - 2012 |
|
|
18.415.859 |
|
|
|
47.284.800 |
|
|
|
473 |
|
|
|
1.050 |
|
In January 2011 (the subsequent period), Vale paid additional remuneration to holders of
mandatorily convertible notes, series VALE-2012 and VALEP-2012, R$0.7776700 to R$0.8994610,
respectively, and in October 2010, VALE-2012 and VALEP-2012, R$1.381517 and R$1.597876 per note,
respectively.
On December 31, 2010, the installment of the convertible notes designated as a liability after the
bifurcation, totaled R$170 and R$75 recognized under other short term liabilities and other long
term liabilities, respectively.
86
In June 2010, the notes of Rio and Rio P series were converted into ADSs and representing a total
of 49,305,205 common shares and 26,130,033 preferred class A shares, respectively. The conversion
was performed using 75,435,238 shares in treasury stock held in by the Company. The difference
between the amount converted and the book value of the shares of R$2,028 was recognized as capital
reserve in Stockholders equity.
In April 2010, the Company paid additional interest to holders of mandatorily convertible notes,
series RIO and RIO P, R$0.722861 and R$0.857938 per note, respectively, and series VALE-2012 and
VALE.P-2012, R$1.042411 and R$1.205663 per note, respectively.
c) Treasury stocks
In September 2010, the Board of Directors approved the repurchase shares program up to the amount
of US$2 billion involving up to 64,810,513 common shares and 98,367,748 preferred shares. The
shares remain in treasury stock for future sale or cancellation. The repurchase program was
completed in October 2010 when the financial limit approved by the Board of Directors was reached.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classes |
|
Shares quantity |
|
|
Unit acquisition cost |
|
|
Average quoted market price |
|
|
|
December 31, 2009 |
|
|
Addition |
|
|
reduction |
|
|
December 31, 2010 |
|
|
Average |
|
|
Low(*) |
|
|
High |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Preferred |
|
|
77.582 |
|
|
|
48.198 |
|
|
|
(26.130 |
) |
|
|
99.650 |
|
|
|
34,69 |
|
|
|
14,02 |
|
|
|
46,50 |
|
|
|
45,08 |
|
|
|
33,22 |
|
Common |
|
|
74.998 |
|
|
|
21.683 |
|
|
|
(49.305 |
) |
|
|
47.375 |
|
|
|
28,90 |
|
|
|
20,07 |
|
|
|
52,96 |
|
|
|
51,50 |
|
|
|
38,23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
152.580 |
|
|
|
69.881 |
|
|
|
(75.435 |
) |
|
|
147.025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares value with splits: R$1.17 preferred and R$1.67 common.
d) Basic and diluted earnings per share
Basic earnings per share
Basic earnings per share are calculated by dividing the profit attributable to Stockholders of the
company by the weighted average number of shares outstanding (total shares less treasury stock).
Diluted earnings per share
Diluted earnings per share are calculated by adjusting the weighted average quantity of shares
outstanding to assume conversion of all potential diluted shares. The Company has in its records,
mandatorily convertible notes into shares, which will be converted using treasury stock held by the
Company. It is assumed that the convertible debt was converted into common shares and net income is
adjusted to eliminate interest expense less the tax effect. These notes were recorded as an equity
instrument, mainly because there is no option, both for the company and for the holders to
liquidate, all or part of, the transactions with financial resources, therefore, recognized net of
financial charges, as specific component of Stockholders equity.
87
The values of basic and diluted earnings per share were calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
December 31, 2010 |
|
|
31
de dezembro de 2009 |
|
Net income from continuing operations attributable to the Companys stockholders |
|
|
30.292 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
Discontinued operations, net of tax |
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Companys stockholders |
|
|
30.070 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
Interest
to convertible notes linked to preferred |
|
|
(21 |
) |
|
|
(30 |
) |
Interest
to convertible notes linked to ordinary |
|
|
(8 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
to convertible notes linked to ordinary |
|
|
30.041 |
|
|
|
10.279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to preferred stockholders |
|
|
11.514 |
|
|
|
3.891 |
|
Income available to common stockholders |
|
|
18.155 |
|
|
|
6.096 |
|
Income available to convertible notes linked to preferred shares |
|
|
267 |
|
|
|
149 |
|
Income available to convertible notes linked to common shares |
|
|
104 |
|
|
|
144 |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
(thousands of shares) preferred shares |
|
|
2.035.783 |
|
|
|
2.030.700 |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
(thousands of shares) common shares |
|
|
3.210.023 |
|
|
|
3.181.706 |
|
Treasury preferred shares linked to mandatorily convertible notes |
|
|
47.285 |
|
|
|
77.580 |
|
Treasury common shares linked to mandatorily convertible notes |
|
|
18.416 |
|
|
|
74.998 |
|
|
|
|
|
|
|
|
Total |
|
|
5.311.507 |
|
|
|
5.364.984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
|
5,66 |
|
|
|
0,97 |
|
Earnings per common share |
|
|
5,66 |
|
|
|
0,97 |
|
Diluted |
|
|
|
|
|
|
|
|
Earnings per convertible notes linked to preferred share (*) |
|
|
6,10 |
|
|
|
1,71 |
|
Earnings per convertible notes linked to common share (*) |
|
|
6,10 |
|
|
|
2,21 |
|
|
|
|
|
|
|
|
|
|
Continuous operations |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
|
5,70 |
|
|
|
|
|
Earnings per common share |
|
|
5,70 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Earnings per convertible notes linked to preferred share (*) |
|
|
6,14 |
|
|
|
|
|
Earnings per convertible notes linked to common share (*) |
|
|
6,14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
|
(0,04 |
) |
|
|
|
|
Earnings per common share |
|
|
(0,04 |
) |
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Earnings per convertible notes linked to preferred share (*) |
|
|
(0,04 |
) |
|
|
|
|
Earnings per convertible notes linked to common share (*) |
|
|
(0,04 |
) |
|
|
|
|
|
|
|
(*) |
|
Adjusted period due to new pronouncements to comparative effects, according note 5.
|
e) Remuneration of Stockholders
These financial statements reflect only the mandatory minimum remuneration, arranged in the Company
Bylaws, of 25% on net income of the parent company. In the deliberation of interest on capital, the
amount related to income tax withholding IRRF to be withheld will be added to the value of the
remuneration proposal.
In line with the Remuneration Policy for Stockholders, approved by the Extraordinary General
Meeting held on April 27, 2005, and the announcement published on January 26, 2010, the Board of
Directors on October 14, 2010 approved the second installment of the remuneration of stockholders,
amounting to R$2.897 in the form of interest on capital, this value is subject to the incidence of
income tax withheld at the applicable rate. Of the total amount above, which corresponds to the
gross amount of R$0. 555154105 per outstanding share, common or preferred shares of Vale issuance,
R$1,222 refers to the second installment of the remuneration approved by the Ordinary General
Meeting of 2010 and the remaining amount of R$1,675 refers to the anticipation of distribution of
income for the year 2010, based on the balance sheet reported in June 30, 2010.
On January 14, 2011, the Board of Directors approved the extraordinary payment from January 31,
2011, of interest on capital, in the total gross amount of R$1,670, which corresponds to
approximately R$0.320048038 per outstanding shares, common or preferred, of Vale issuance, referred
to the anticipated distribution of income of the year of 2010, calculated based on the balance
sheet of June 30, 2010, this value is subject to the incidence of income tax withheld at the
applicable rate.
88
The
following proposal for allocation of 2010 results:
|
|
|
|
|
Shareholder
remunaration: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
30.070 |
|
Retained earnings |
|
|
6.003 |
|
Legal reserve |
|
|
(1.804 |
) |
Tax incentives reserve |
|
|
(1.022 |
) |
|
|
|
|
Adjusted
net income |
|
|
33.247 |
|
|
|
|
|
|
|
|
|
|
Mandatory
minimum dividend 25% (R$1.58819 per outstanding share) |
|
|
8.312 |
|
Statutory
dividends on preferred shares: |
|
|
|
|
3% of
Stockholders equity R$0.705590 per outstanding share |
|
|
1.417 |
|
6% of
Capital R$0.586884 per outstanding share |
|
|
1.179 |
|
Minimum
dividend in a form of interest on capital (R$1.868456 per outstanding
share) |
|
|
9.779 |
|
|
|
|
|
|
Proposed remuneration: |
|
|
|
|
Minimum
interest on capital |
|
|
9.779 |
|
Interest on
capital anticipated on October 2010 |
|
|
(1.675 |
) |
|
|
|
|
Interest on capital proposed on December 31, 2010 |
|
|
8.104 |
|
|
|
|
|
|
|
|
|
|
Interest on
capital proposed to be paid on December 2011 (subsequent period) |
|
|
1.670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26. Derivatives
Effects of Derivatives on the balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
Assets |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
2009 |
|
|
|
Current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Non-current |
|
Derivatives not designated as hedge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI & TJLP vs. floating & fixed swap |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
1.383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.309 |
|
EURO floating rate vs. USD floating rate
swap |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap USD fixed rate vs. CDI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
39 |
|
|
|
24 |
|
|
|
|
|
Swap USD floating rate vs. fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
USD floating rate vs. fixed USD rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
12 |
|
|
|
2 |
|
|
|
32 |
|
EuroBond Swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre Dollar Swap |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUD floating rate vs. fixed USD rate swap |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
501 |
|
|
|
|
|
|
|
1.401 |
|
|
|
5 |
|
|
|
40 |
|
|
|
14 |
|
|
|
52 |
|
|
|
26 |
|
|
|
1.341 |
|
Commodities price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase/ sell fixed price |
|
|
21 |
|
|
|
1 |
|
|
|
22 |
|
|
|
3 |
|
|
|
79 |
|
|
|
20 |
|
|
|
1 |
|
|
|
4 |
|
|
|
14 |
|
|
|
|
|
Strategic program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
Maritime Freight |
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
Aluminum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
Bunker oil |
|
|
26 |
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
1 |
|
|
|
157 |
|
|
|
3 |
|
|
|
80 |
|
|
|
52 |
|
|
|
1 |
|
|
|
88 |
|
|
|
14 |
|
|
|
4 |
|
Derivatives designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
35 |
|
|
|
|
|
|
|
26 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stategic nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
26 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
87 |
|
|
|
502 |
|
|
|
183 |
|
|
|
1.506 |
|
|
|
85 |
|
|
|
92 |
|
|
|
103 |
|
|
|
264 |
|
|
|
40 |
|
|
|
1.345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
|
|
December
31, 2010 |
|
|
December
31, 2009 |
|
|
January
1, 2009 |
|
|
December
31, 2010 |
|
|
December
31, 2009 |
|
|
January
1,
2009 |
|
|
|
Current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Current |
|
|
Non-current |
|
|
Non-current |
|
|
|
Controladora |
|
|
|
Ativo |
|
|
Passivo |
|
|
|
31 de dezembro de 2010 |
|
|
31 de dezembro de 2009 |
|
|
1 de janeiro
de 2009 |
|
|
31 de dezembro de 2010 |
|
|
31 de dezembro de 2009 |
|
|
1 de janeiro
de 2009 |
|
|
|
|
|
|
|
Não |
|
|
|
|
|
|
Não |
|
|
Não |
|
|
|
|
|
|
Não |
|
|
|
|
|
|
Não |
|
|
Não |
|
|
|
Circulante |
|
|
circulante |
|
|
Circulante |
|
|
circulante |
|
|
circulante |
|
|
Circulante |
|
|
circulante |
|
|
Circulante |
|
|
circulante |
|
|
circulante |
|
Foreign
exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI &
TJLP vs. floating & fixed swap |
|
|
|
|
|
|
283 |
|
|
|
|
|
|
|
1.058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.084 |
|
EURO
floating rate vs. USD floating rate swap |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre Dollar
Swap |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
284 |
|
|
|
|
|
|
|
1.061 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.084 |
|
Cash flow
hedge |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
37 |
|
|
|
284 |
|
|
|
|
|
|
|
1.098 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89
Effects of Derivatives on the Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI & TJLP vs. floating & fixed swap |
|
|
764 |
|
|
|
3.163 |
|
|
|
615 |
|
|
|
2.511 |
|
Swap USD floating rate vs. fixed rate |
|
|
(25 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
EURO floating rate vs. USD floating rate swap |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
AUD floating rate vs. fixed USD rate swap |
|
|
5 |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
Swap USD fixed rate vs. CDI |
|
|
(1 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
|
Swap NDF |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap floating Libro vs. fixed Libor |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
EuroBond Swap |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Swap Convertibles |
|
|
67 |
|
|
|
|
|
|
|
67 |
|
|
|
|
|
Pre Dollar Swap |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
802 |
|
|
|
3.117 |
|
|
|
682 |
|
|
|
2.510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodities price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase/ sell fixed price |
|
|
7 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
Purchase program protection price |
|
|
|
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
Strategic program |
|
|
(156 |
) |
|
|
(186 |
) |
|
|
|
|
|
|
|
|
Copper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scraps/ strategic copper |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Natural gas |
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
Maritime Freight |
|
|
(10 |
) |
|
|
121 |
|
|
|
|
|
|
|
17 |
|
Bunker oil |
|
|
2 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
Coal |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(166 |
) |
|
|
44 |
|
|
|
|
|
|
|
17 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price nickel sell |
|
|
|
|
|
|
(150 |
) |
|
|
|
|
|
|
|
|
Raw material purchase |
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
Energy purchase/ aluminum option |
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88 |
) |
|
|
(191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
488 |
|
|
|
|
|
|
|
488 |
|
|
|
|
|
Aluminum |
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
488 |
|
|
|
(31 |
) |
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1.036 |
|
|
|
2.939 |
|
|
|
1.170 |
|
|
|
2.527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Income |
|
|
1.341 |
|
|
|
3.515 |
|
|
|
1.171 |
|
|
|
2.529 |
|
Financial (Expense) |
|
|
(305 |
) |
|
|
(576 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.036 |
|
|
|
2.939 |
|
|
|
1.170 |
|
|
|
2.528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of derivatives on the cash flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI & TJLP vs. floating & fixed swap |
|
|
(1.647 |
) |
|
|
(468 |
) |
|
|
(1.390 |
) |
|
|
(369 |
) |
Swap USD floating rate vs. fixed rate |
|
|
11 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
EURO floating rate vs. USD floating rate swap |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
AUD floating rate vs. fixed USD rate swap |
|
|
(16 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
Swap USD fixed rate vs. CDI |
|
|
53 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Swap NDF |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Swap floating Libro vs. fixed Libor |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EuroBond Swap |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Swap Convertibles |
|
|
(67 |
) |
|
|
|
|
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.674 |
) |
|
|
(462 |
) |
|
|
(1.458 |
) |
|
|
(371 |
) |
Commodities price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase/ sell fixed price |
|
|
(13 |
) |
|
|
122 |
|
|
|
|
|
|
|
|
|
Strategic program |
|
|
183 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
Natural gas |
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
|
|
Maritime Freight |
|
|
(43 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
Bunker oil |
|
|
(61 |
) |
|
|
(31 |
) |
|
|
|
|
|
|
|
|
Aluminum |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
164 |
|
|
|
|
|
|
|
(17 |
) |
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
(566 |
) |
|
|
|
|
|
|
(488 |
) |
|
|
|
|
Aluminum |
|
|
82 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(484 |
) |
|
|
8 |
|
|
|
(488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(2.060 |
) |
|
|
(290 |
) |
|
|
(1.946 |
) |
|
|
(388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
90
Effects of derivatives designated as hedge:
Cash Flow Hedge
The effects of cash flow hedge impact the stockholders equity and are presented on the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
Currencies |
|
|
Aluminum |
|
|
Nickel |
|
|
Total |
|
Balance at January 1, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements |
|
|
69 |
|
|
|
(63 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variance on the period |
|
|
69 |
|
|
|
(63 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
69 |
|
|
|
(63 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
|
|
69 |
|
|
|
(63 |
) |
|
|
|
|
|
|
5 |
|
Fair value measurements |
|
|
427 |
|
|
|
(25 |
) |
|
|
(85 |
) |
|
|
317 |
|
Reclassification to results due to realization |
|
|
(425 |
) |
|
|
82 |
|
|
|
|
|
|
|
(342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variance on the period |
|
|
2 |
|
|
|
57 |
|
|
|
(85 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
71 |
|
|
|
(6 |
) |
|
|
(85 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturities dates of the consolidated financial instruments are as follows:
|
|
|
Interest rates/ Currencies
|
|
December 2019 |
Aluminum
|
|
December 2010 |
Bunker Oil
|
|
December 2011 |
Freight
|
|
December 2010 |
Nickel
|
|
December 2012 |
Copper
|
|
February 2011 |
Coal
|
|
December 2010 |
Additional information about derivatives financial instruments
Protection program for the Real denominated debt indexed to CDI
|
|
CDI vs. USD fixed rate swap In order to reduce the cash flow
volatility, Vale entered into swap transactions to convert the cash flows from debt
instruments denominated in Brazilian Reais linked to CDI to U.S. Dollars. In those swaps, Vale
pays fixed rates in U.S. Dollars and receives payments linked to CDI. |
|
|
|
CDI vs. USD floating rate swap In order to reduce the cash flow
volatility, Vale entered into swap transactions to convert the cash flows from debt
instruments denominated in Brazilian Reais linked to CDI to U.S. Dollars. In those swaps, Vale
pays floating rates in U.S. Dollars (Libor London Interbank Offered Rate) and receives
payments linked to CDI. |
Those instruments were used to convert the cash flows from debentures issued in 2006 with a nominal
value of R$5.5 billion, from the NCE (Credit Export Notes) issued in 2008 with nominal value of R$2
billion and also from property and services acquisition financing realized in 2006 and 2007 with
nominal value of R$1 billion.
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ Million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ($ million) |
|
|
|
|
|
|
Average |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
Fair Value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
CDI vs. fixed rate
swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
$ |
5,542 |
|
|
$ |
7,574 |
|
|
CDI |
|
|
|
101.15 |
% |
|
|
5,743 |
|
|
|
8,062 |
|
|
|
6,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 3,144 |
|
|
USD 3,670 |
|
|
USD |
|
|
|
3.87 |
% |
|
|
(5,412 |
) |
|
|
(6,959 |
) |
|
|
(5,456 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
331 |
|
|
|
1,103 |
|
|
|
1,470 |
|
|
|
44 |
|
|
|
418 |
|
|
|
357 |
|
|
|
(328 |
) |
|
|
27 |
|
|
|
(143 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI vs. floating
rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
$ |
428 |
|
|
$ |
792 |
|
|
CDI |
|
|
|
103.50 |
% |
|
|
453 |
|
|
|
830 |
|
|
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 250 |
|
|
USD 430 |
|
|
Libor |
|
|
|
0.70 |
% |
|
|
(437 |
) |
|
|
(739 |
) |
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
91 |
|
|
|
127 |
|
|
|
3 |
|
|
|
40 |
|
|
|
38 |
|
|
|
29 |
|
|
|
19 |
|
|
|
(110 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: Debts linked to BRL
The protected items are the Debts linked to BRL because the objective of this protection is to
transform the obligations linked to BRL into obligations linked to USD so as to achieve a currency
offset by matching Vales receivables (mainly linked to USD) with Vales payables.
92
Protection program for the real denominated debt indexed to TJLP
|
|
TJLP vs. USD fixed rate swap In order to reduce the cash flow volatility, Vale entered
into swap transactions to convert the cash flows of the loans with Banco Nacional de
Desenvolvimento Econômico e Social (BNDES) from
TJLP2 to U.S. Dollars. In those
swaps, Vale pays fixed rates in U.S. Dollars and receives payments linked to TJLP. |
|
|
TJLP vs. USD floating rate swap In order to reduce the cash flow volatility, Vale
entered into swap transactions to convert the cash flows of the loans with BNDES from TJLP to
U.S. Dollars. In those swaps, Vale pays floating rates in U.S. Dollars and receives payments
linked to TJLP. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ Million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ($ million) |
|
|
|
|
|
|
Average |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
|
|
|
|
Fair value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014-2016 |
|
|
2017-2019 |
|
Swap T JLP vs. fixed rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
$ |
2,418 |
|
|
$ |
2,031 |
|
|
TJLP |
|
|
1.44 |
% |
|
|
2,072 |
|
|
|
1,845 |
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 1,228 |
|
USD 1,048 |
|
USD |
|
|
3.09 |
% |
|
|
(1,966 |
) |
|
|
(1,710 |
) |
|
|
(85 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
135 |
|
|
|
41 |
|
|
|
18 |
|
|
|
103 |
|
|
|
106 |
|
|
|
71 |
|
|
|
(107 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap TJLP vs. floating rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
$ |
739 |
|
|
$ |
658 |
|
|
TJLP |
|
|
0.96 |
% |
|
|
618 |
|
|
|
616 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 372 |
|
USD 385 |
|
Libor |
|
|
-0.71 |
% |
|
|
(571 |
) |
|
|
(562 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
54 |
|
|
|
7 |
|
|
|
8 |
|
|
|
6 |
|
|
|
138 |
|
|
|
24 |
|
|
|
(51 |
) |
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts |
Protected Item: Debts linked to BRL |
The protected items are the Debts linked to BRL because the objective of this protection is to
transform the obligations linked to BRL into obligations linked to USD so as to achieve a currency
offset by matching Vales receivables (mainly linked to USD) with Vales payables.
Protection program for the Real denominated fixed rate debt
|
|
BRL fixed rate vs. USD fixed rate swap: In order to hedge the cash flow volatility, Vale
entered into a swap transaction to convert the cash flows from loans rate with Banco Nacional
de Desenvolvimento Econômico e Social (BNDES) in Brazilian Reais linked to fixed rate to U.S.
Dollars linked to fixed. Vale receives fixed rates in Reais and pays fixed rates in U.S.
Dollars. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ Million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ($ million) |
|
|
|
|
|
|
Average |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
|
|
|
|
Fair value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
BRL fixed rate vs. USD fixed rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
$ |
204 |
|
|
|
|
|
|
Fixed |
|
|
4.50 |
% |
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 121 |
|
|
|
|
|
USD |
|
|
-1.70 |
% |
|
|
(156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
10 |
|
|
|
11 |
|
|
|
5 |
|
|
|
2 |
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts |
Protected Item: Debts linked to BRL |
The protected items are the Debts linked to BRL because the objective of this protection is to
transform the obligations linked to BRL into obligations linked to USD so as to achieve a currency
offset by matching Vales receivables (mainly linked to USD) with Vales payables.
|
|
|
2 |
|
Due to TJLP derivatives market liquidity constraints, some swap trades were done through CDI equivalency. |
93
Foreign Exchange cash flow hedge Vale
|
|
Brazilian Real fixed rate vs. USD fixed rate swap In order to reduce the cash flow
volatility, Vale entered into swap transactions to mitigate the foreign exchange exposure that
arises from the currency mismatch between the revenues denominated in U.S. Dollars and the
disbursements and investments denominated in Brazilian Reais. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Realized Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Receivable |
|
$ |
880 |
|
|
$ |
1,964 |
|
|
Fixed |
|
|
|
8.78 |
% |
|
|
869 |
|
|
|
1,945 |
|
|
|
4,664 |
|
|
|
|
|
|
|
|
|
Payable |
|
USD 510 |
|
|
USD 1,110 |
|
|
USD |
|
|
|
0.00 |
% |
|
|
(833 |
) |
|
|
(1,908 |
) |
|
|
(4,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
37 |
|
|
|
488 |
|
|
|
7 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Hedged Item: part of Vales revenues in USD
The P&L shown in the table above is offset by the hedged items P&L due to BRL/USD exchange rate.
Again, the final objective of this program, according to the currency hedging strategy at Vale, is
to offset the currency exposure of receivables with the currency exposure of payables.
Foreign Exchange cash flow hedge Albrás
|
|
Brazilian Real fixed rate vs. USD fixed rate swap In order to reduce the cash flow
volatility, Vale entered into swap transactions to mitigate the foreign exchange exposure that
arises from the currency mismatch between the revenues denominated in U.S. Dollars and the
disbursements and investments denominated in Brazilian Reais. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Realized Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Receivable |
|
$ |
501 |
|
|
$ |
711 |
|
|
Fixed |
|
|
|
6.94 |
% |
|
|
542 |
|
|
|
699 |
|
|
|
655 |
|
|
|
|
|
|
|
|
|
Payable |
|
USD 251 |
|
USD 359 |
|
USD |
|
|
|
0.00 |
% |
|
|
(413 |
) |
|
|
(608 |
) |
|
|
(577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129 |
|
|
|
91 |
|
|
|
78 |
|
|
|
3 |
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Hedged Item: part of Vales revenues in USD
The P&L shown in the table above is offset by the hedged items P&L due to BRL/USD exchange rate.
Again, the final objective of this program, according to the currency hedging strategy at Vale, is
to offset the currency exposure of receivables with the currency exposure of payables.
Aluminum
business are held for sale since June 2010.
Foreign Exchange Protection Program on cash flow
|
|
NDFs In order to reduce the cash flow volatility, Vale entered into non-deliverable
forward transactions to mitigate the foreign exchange exposure that arises from the currency
mismatch between the revenues denominated in U.S. Dollars and the disbursements and
investments denominated in Brazilian Reais. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
Notional (USD million) |
|
|
|
|
|
|
Average rate |
|
|
Fair value |
|
|
Realized Gain/Loss |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(BRL/USD) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
0 |
|
|
|
60 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
Type of contracts: OTC Contracts
Protected Item: part of Vales revenues in USD
The P&L shown in the table above is offset by the protected items P&L due to BRL/USD exchange
rate. Again, the final objective of this program, according to the currency hedging strategy at
Vale, is to offset the currency exposure of receivables with the currency exposure of payables.
Protection program for the Euro denominated floating rate debt
|
|
Euro floating rate vs. USD floating rate swap In order to reduce the cash flow
volatility, Vale entered into a swap transaction to convert the cash flows from loans in Euros
linked to Euribor to U.S. Dollars linked to Libor. This trade was used to convert the cash
flow of a debt in Euros, with an outstanding notional amount of 2.4, issued in 2003 by Vale.
In this trade, Vale receives floating rates in Euros (Euribor) and pays floating rates in U.S.
Dollars (Libor). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Receivable |
|
|
2 |
|
|
|
5 |
|
|
EUR |
|
Euribor+0,875% |
|
|
5.3 |
|
|
|
12 |
|
|
|
5.4 |
|
|
|
|
|
|
|
|
|
Payable |
|
USD 3 |
|
|
USD 5 |
|
|
USD |
|
Libor+1,0425% |
|
|
(4.5 |
) |
|
|
(9 |
) |
|
|
(4.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8 |
|
|
|
3 |
|
|
|
0.6 |
|
|
|
0.1 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: Vales Debt linked to EUR.
The P&L shown in the table above is offset by the hedged items P&L due to EUR/USD exchange rate.
Again, the final objective of this program, according to the currency hedging strategy at Vale, is
to achieve a currency offset matching receivables with payables.
|
|
EUR fixed rate vs. USD fixed rate swap: In order to hedge the cash flow volatility, Vale
entered into a swap transaction to convert the cash flows from loans in Euros linked to fixed
rate to U.S. Dollars linked to fixed rate. Vale receives fixed rates in Euros and pays
fixed rates in U.S. Dollars. This trade was used to convert the cash flow of a debt in Euros,
with an outstanding notional amount of 750 million, issued in 2010 by Vale. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
Fair value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
Receivable |
|
|
500 |
|
|
|
|
|
|
EUR |
|
|
4.375 |
% |
|
|
1,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
USD 675 |
|
|
|
|
|
|
USD |
|
|
4.712 |
% |
|
|
(1,281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: Vales Debt linked to EUR
The P&L shown in the table above is offset by the hedged items P&L due to EUR/USD exchange rate.
Again, the final objective of this program, according to the currency hedging strategy at Vale, is
to achieve a currency offset matching receivables with payables.
Protection program for the USD floating rate debt
|
|
USD floating rate vs. USD fixed rate swap In order to reduce the cash flow volatility,
Vale Canada Ltd., Vales wholly-owned subsidiary, entered into a swap to convert U.S. Dollar
floating rate debt into U.S Dollar fixed rate debt. Vale Canada used this instrument to
convert the cash flow of a debt issued in 2004 with notional amount of US$200. In this trade,
Vale pays fixed rates in U.S. Dollars and receives floating rates in U.S. Dollars (Libor). |
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Receivable |
|
USD 100 |
|
USD 200 |
|
USD |
|
Libor |
|
|
167 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
|
|
|
|
|
|
|
|
USD |
|
|
4.795 % |
|
|
|
(173 |
) |
|
|
(274 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(14 |
) |
|
|
(11 |
) |
|
|
0.1 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: Vale Canadas floating rate debt.
The P&L shown in the table above is offset by the protected items P&L due to Libor.
Foreign Exchange protection program for Coal Fixed Price Sales
In order to reduce the cash flow volatility associated with a fixed price coal contract, Vale used
Australian Dollar forward purchase in order to equalize production cost and revenues currencies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
Average rate |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Fluxo |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/ Sell |
|
|
(AUD/USD) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Forward |
|
AUD 7 |
|
AUD 41 |
|
|
B |
|
|
|
0.66 |
|
|
|
4 |
|
|
|
15 |
|
|
|
16 |
|
|
|
0.1 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: part of Vales costs in Australian Dollar.
The P&L shown in the table above is offset by the protected items P&L due to USD/AUD exchange
rate.
Protection
Program for Foreign Exchange and Interest on 2010
On March, Vale contracted similar swap transactions in order to reduce the cash flow volatility
due to the foreign exchange transaction of the bond issued in
Euro. These swaps were hired
and settlement on March, when Vale received R$3.6 million
Between
May and June, Vale entered into swap transactions to protect against
the market the changes on
the foreign exchange rate between U.S. dollars and Brazilian reais in order to reduce the cash flow
volatility due to the foreign exchange transaction of the mandatory convertibles. In these swaps,
entered Vale paid a fixed rate in U.S. dollars and received a fixed rate in Brazilian reais. On the
maturity date, June 14th, Vale received R$67 million.
On September, Vale contracted interest rate swap transactions in order to fix the treasury
used in the pricing of Vales 10 year bond emission, neutralizing part of the emission cost. These
swaps were acquired and settlement on September, when Vale received R$1.5 million.
Commodity Derivative Positions
The Companys cash flow is also exposed to several market risks associated to global commodities
price volatilities. To offset these volatilities, Vale contracted the following derivatives
transactions:
96
Aluminum Strategic cash flow hedging program
In order to hedge our cash flow for 2009 and 2010, Vale entered into hedging transactions where we
set fixed prices for part of Vale revenues for these periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair value |
|
|
Gain/Loss |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
Put |
|
|
|
|
|
|
120.000 |
|
|
|
B |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
0,03 |
|
Call |
|
|
|
|
|
|
120.000 |
|
|
|
S |
|
|
|
|
|
|
|
|
|
|
|
(62 |
) |
|
|
(29,69 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47 |
) |
|
|
(29,66 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
|
|
|
|
120.000 |
|
|
|
S |
|
|
|
|
|
|
|
|
|
|
|
(65 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: part of Vales revenues linked to Aluminum price
The P&L shown for forwards in the table above is offset by the protected items P&L due to Aluminum
price. Nevertheless, in case of options, which are non-linear instruments, their P&L is partially
compensated by the hedged items P&L.
Aluminum
business are held for sale since June 2010.
Nickel Strategic cash flow protection program
In order to protect our cash flow for 2010, Vale entered into hedging transactions where we set
fixed prices for part of Vales revenues for these periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Realized |
|
|
|
Notional (ton) |
|
|
|
Strike |
|
Fair value |
|
|
Gain/Loss |
|
Flow |
|
31-Dec-10 |
|
31-Dec-09 |
|
Buy/Sell |
|
(USD/ton) |
|
31-Dec-10 |
|
31-Dec-09 |
|
|
31-Dec-10 |
|
Forward
|
|
|
|
|
29,122 |
|
|
S
|
|
|
|
|
|
|
(36 |
) |
|
|
(195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC and LME Contracts
Protected Item: part of Vales revenues linked to Nickel price.
The P&L shown in the table above is offset by the protected items P&L due to Nickel price.
Nickel Sales Hedging Program
In order to reduce the cash flow volatility in 2010 and 2011, hedging transactions were
implemented. These transactions fixed the prices of part of the sales in the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/ Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Forward |
|
|
18,750 |
|
|
|
|
|
|
|
S |
|
|
|
21,887 |
|
|
|
(87 |
) |
|
|
|
|
|
|
3 |
|
|
|
23 |
|
|
|
(87 |
) |
Type of contracts: OTC Contracts
Protected Item: part of Vales revenues linked to Coal price.
The P&L shown in the table above is offset by the protected items P&L due to Nickel price.
97
Nickel Fixed Price Program
In order to maintain the exposure to Nickel price fluctuations, we entered into derivatives to
convert to floating prices all contracts with clients that required a fixed price. These trades aim
to guarantee that the prices of these operations would be the same of the average prices negotiated
in LME in the date the product is delivered to the client. It normally involves buying Nickel
forwards (Over-the-Counter) or futures (exchange negotiated). Those operations are usually reverted
before the maturity in order to match the settlement dates of the commercial contracts in which the
prices are fixed. Whenever the Nickel Strategic cash flow protection program or the Nickel Sales
Hedging Program are executed, the Nickel Fixed Price Program is interrupted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
|
VaR |
|
|
Fair value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
Nickel Futures |
|
|
2,172 |
|
|
|
3,426 |
|
|
|
B |
|
|
|
18,694 |
|
|
|
22 |
|
|
|
21 |
|
|
|
34 |
|
|
|
5 |
|
|
|
21 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: LME Contracts
Protected Item: part of Vales revenues linked to fixed price sales of Nickel.
The P&L shown in the table above is offset by the protected items P&L due to Nickel price.
Nickel Purchase Protection Program
In order to reduce the cash flow volatility and eliminate the mismatch between the pricing of
the purchased nickel (concentrate, cathode, sinter and others) and the pricing of the final product
sold to our clients, hedging transactions were implemented. The items purchased are raw materials
utilized to produce refined Nickel. The trades are usually implemented by the sale of nickel
forward or future contracts at LME or over-the-counter operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Nickel Futures |
|
|
108 |
|
|
|
1,446 |
|
|
|
S |
|
|
|
23,232 |
|
|
|
(0.3 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
|
|
0 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: LME Contracts
Protected Item: part of Vales revenues linked to Nickel price.
The P&L shown in the table above is offset by the protected items P&L due to Nickel price.
Bunker Oil Purchase Protection Program
In order to reduce the impact of bunker oil price fluctuation on Vales freight hiring and
consequently reducing the companys cash flow volatility, bunker oil derivatives were implemented.
These transactions are usually executed through forward purchases and swaps.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional (mt) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/mt) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Forward |
|
|
240,000 |
|
|
|
452,000 |
|
|
|
B |
|
|
|
459 |
|
|
|
19 |
|
|
|
78 |
|
|
|
60 |
|
|
|
3 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: part of Vales costs linked to Bunker Oil price.
The P&L shown in the table above is offset by the protected items P&L due to Bunker Oil price.
Maritime Freight Hiring Protection Program
In order to reduce the impact of maritime freight price fluctuation hired to support CIF and
CFR sales and consequently reduce the companys cash flow volatility, freight derivatives (FFA -
Forward Freight Agreement) were implemented. These transactions are usually executed through
forward purchases.
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
Notional (days) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/day) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
|
|
|
|
6,125 |
|
|
|
B |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: part of Vales costs linked to Freight price.
The P&L shown in the table above is offset by the protected items P&L due to Freight price.
Coal Sales Protection Program
In order to reduce the cash flow volatility for 2010, Vale entered into hedging transactions to fix
the price of a portion of coal sales during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
Notional (mt) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/mt) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
|
|
|
|
|
|
|
|
S |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: part of Vales revenues linked to Coal price.
The P&L shown in the table above is offset by the protected items P&L due to Coal price.
Copper Scrap Purchase Protection Program
This program was implemented in order to reduce the cash flow volatility due to the quotation
period mismatch between the pricing period of copper scrap purchase and the pricing period of final
products sale to the clients, as the copper scrap combined with other raw materials or inputs of
Vales wholly-owned subsidiary, Vale Canada Ltd, to produce copper. This program usually is
implemented by the sale of forwards or futures at LME or Over-the-Counter operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional (lbs) |
|
|
|
|
|
|
Strike |
|
|
Fair Value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/lbs) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec 10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward |
|
|
386,675 |
|
|
|
|
|
|
|
S |
|
|
|
4 |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
(0.32 |
) |
|
|
0.1 |
|
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tipo de contrato: OTC Contracts
Item protegido: part of Vales revenues linked to Coal price.
The P&L shown in the table above is offset by the protected items P&L due to Coal price
Embedded Derivative Positions
The Companys cash flow is also exposed to several market risks associated to contracts that
contain embedded derivatives or derivative-like features. From Vales perspective, it may include,
but is not limited to, commercial contracts, procurement contracts, rental contracts, bonds,
insurance policies and loans. The following embedded derivatives were observed in 2010:
99
Energy purchase
Energy purchase agreement between Albras, Vales controlled subsidiary, and Eletronorte. The
contract has a clause that defines that a premium can be charged if
aluminum prices trades in the
range from US$1,450/t until US$2,773/t. This clause is considered as an embedded derivative.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
R$ million |
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
Fair value by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
|
2012 |
|
Call |
|
|
200,228 |
|
|
|
200,228 |
|
|
|
B |
|
|
|
2,773 |
|
|
|
47 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Call |
|
|
200,228 |
|
|
|
200,228 |
|
|
|
S |
|
|
|
1,450 |
|
|
|
(342 |
) |
|
|
(299 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(295 |
) |
|
|
(254 |
) |
|
|
|
|
|
|
13 |
|
|
|
(159 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum
business are held for sale since June 2010.
Raw material and intermediate products purchase
Nickel concentrate and raw materials purchase agreements of Vale Canada Ltd, Vales wholly-owned
subsidiary, in which there are provisions based on nickel and copper future prices behavior. These
provisions are considered as embedded derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Realized |
|
|
|
|
|
|
Fair value |
|
|
|
Notional (ton) |
|
|
|
|
|
|
Strike |
|
|
Fair value |
|
|
Gain/Loss |
|
|
VaR |
|
|
by year |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Buy/Sell |
|
|
(USD/ton) |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31 -Dec-10 |
|
|
31-Dec-10 |
|
|
2011 |
|
Nickel Forwards |
|
|
1,960 |
|
|
|
440 |
|
|
|
S |
|
|
|
23,590 |
|
|
|
(2 |
) |
|
|
0.3 |
|
|
|
3 |
|
|
|
|
|
|
|
(2 |
) |
Copper Forwards |
|
|
6,389 |
|
|
|
3,463 |
|
|
|
|
|
|
|
8,607 |
|
|
|
(5 |
) |
|
|
(1.7 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(1.4 |
) |
|
|
2 |
|
|
|
3 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Positions from jointly controlled companies
Below we present the fair values of the derivatives from jointly controlled companies. These
instruments are managed under the risk policies of each company. However the effects of
mark-to-market are recognized in financial statements to the extent of participation of each of
these companies.
Protection program
In order to reduce the cash flow volatility, swap transactions was contracted to convert into Reais
the cash flows from debt instruments denominated in US Dollars. In this swap, fixed rates in U.S.
Dollars are received and payments linked to Reais (CDI index) are made.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
VaR |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
Swap fixed rate vs. CDI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
USD 89 |
|
USD 114 |
|
USD |
|
|
1.91 |
% |
|
|
152 |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable |
|
$ |
170 |
|
|
$ |
245 |
|
|
CDI |
|
|
100.00 |
% |
|
|
(186 |
) |
|
|
(272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
(62 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Protected Item: Debts indexed to USD
The P&L shown in the table above is offset by the protected items P&L due to BRL/USD exchange
rate.
Hedging program
Swap transactions to fix the rate of part of a USD denominated obligation linked to Libor USD were
contracted. In this swap, floating rates (Libor USD) in US Dollars are received and payments linked
to a fixed rate also in US Dollars are made.
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
|
|
Notional ($ million) |
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
VaR |
|
Flow |
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
Index |
|
|
Average rate |
|
|
31-Dec-10 |
|
|
31-Dec-09 |
|
|
31-Dec-10 |
|
Swap USD floating rate vs.fixed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivable |
|
USD 20 |
|
USD 20 |
|
Libor |
|
Libor + 0,65% |
|
|
19.7 |
|
|
|
30.0 |
|
|
|
|
|
Payable |
|
|
|
|
|
|
|
|
|
Fixed |
|
|
3.98 |
% |
|
|
(20.3 |
) |
|
|
(30.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.6 |
) |
|
|
(0.9 |
) |
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of contracts: OTC Contracts
Hedged Item: Debts indexed to Libor USD
The P&L shown in the table above is offset by the hedged items P&L due to fluctuations in the
Libor USD rate.
Market Curves
To build the curves used on the pricing of the derivatives, public data from BM&F, Central
Bank of Brazil, London Metals Exchange (LME) and proprietary data from Thomson Reuters, Bloomberg
L.P. and Enerdata were used.
101
1. Commodities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum |
Maturity |
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
SPOT |
|
2,461 |
|
|
OCT11 |
|
|
2,505 |
|
AUG12 |
|
2,541 |
JAN11 |
|
2,459 |
|
|
NOV11 |
|
|
2,508 |
|
|
SEP12 |
|
|
2,543 |
FEB11 |
|
2,465 |
|
DEC11 |
|
2,511 |
|
|
OCT12 |
|
|
2,546 |
MAR11 |
|
2,471 |
|
JAN12 |
|
2,516 |
|
|
NOV12 |
|
|
2,548 |
APR11 |
|
2,477 |
|
|
FEB12 |
|
|
2,520 |
|
|
DEC12 |
|
|
2,551 |
MAY11 |
|
2,481 |
|
|
MAR12 |
|
|
2,525 |
|
|
JAN13 |
|
|
2,553 |
JUN11 |
|
2,487 |
|
|
APR12 |
|
|
2,528 |
|
|
|
|
|
|
JUL11 |
|
2,492 |
|
|
MAY12 |
|
|
2,532 |
|
|
|
|
|
|
AUG11 |
|
2,497 |
|
|
JUN12 |
|
|
2,535 |
|
|
|
|
|
|
SEP11 |
|
2,502 |
|
|
JUL12 |
|
|
2,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
Maturity |
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
SPOT |
|
24,708 |
|
SPOT |
|
24,600 |
|
SPOT |
|
24,022 |
JAN11 |
|
24,715 |
|
|
NOV11 |
|
|
24,550 |
|
|
SEP12 |
|
|
23,948 |
FEB11 |
|
24,735 |
|
|
DEC11 |
|
|
24,500 |
|
|
OCT12 |
|
|
23,874 |
MAR11 |
|
24,748 |
|
|
JAN12 |
|
|
24,445 |
|
|
NOV12 |
|
|
23,800 |
APR11 |
|
24,755 |
|
|
FEB12 |
|
|
24,390 |
|
|
DEC12 |
|
|
23,725 |
MAY11 |
|
24,745 |
|
|
MAR12 |
|
|
24,335 |
|
|
JAN13 |
|
|
23,663 |
JUN11 |
|
24,730 |
|
|
APR12 |
|
|
24,280 |
|
|
|
|
|
|
JUL11 |
|
24,715 |
|
|
MAY12 |
|
|
24,225 |
|
|
|
|
|
|
AUG11 |
|
24,690 |
|
|
JUN12 |
|
|
24,170 |
|
|
|
|
|
|
SEP11 |
|
24,650 |
|
|
JUL12 |
|
|
24,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
Maturity |
|
Price (USD/lb) |
|
Maturity |
|
|
Price (USD/lb) |
|
Maturity |
|
|
Price (USD/lb) |
SPOT |
|
4.44 |
|
|
MAR11 |
|
|
4.45 |
|
|
MAY11 |
|
|
4.44 |
JAN11 |
|
4.44 |
|
|
APR11 |
|
|
4.44 |
|
|
JUN11 |
|
|
4.43 |
FEB11 |
|
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker Oil |
Maturity |
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
SPOT |
|
505 |
|
|
OCT11 |
|
|
514 |
|
|
AUG12 |
|
|
532 |
JAN11 |
|
505 |
|
|
NOV11 |
|
|
514 |
|
|
SEP12 |
|
|
532 |
FEB11 |
|
503 |
|
|
DEC11 |
|
|
514 |
|
|
OCT12 |
|
|
532 |
MAR11 |
|
503 |
|
|
JAN12 |
|
|
532 |
|
|
NOV12 |
|
|
532 |
APR11 |
|
506 |
|
|
FEB12 |
|
|
532 |
|
|
DEC12 |
|
|
532 |
MAY11 |
|
506 |
|
|
MAR12 |
|
|
532 |
|
|
JAN13 |
|
|
532 |
JUN11 |
|
506 |
|
|
APR12 |
|
|
532 |
|
|
|
|
|
|
JUL11 |
|
511 |
|
|
MAY12 |
|
|
532 |
|
|
|
|
|
|
AUG11 |
|
511 |
|
|
JUN12 |
|
|
532 |
|
|
|
|
|
|
SEP11 |
|
511 |
|
|
JUL12 |
|
|
532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum Volatility |
Maturity |
|
Vol(%p.a.) |
|
Maturity |
|
|
Vol (%p.a.) |
|
Maturity |
|
|
Vol (%p.a.) |
VOLSPOT |
|
25.5 |
|
|
VOL9M |
|
|
27.0 |
|
|
VOL4A |
|
|
24.5 |
VOL1M |
|
26.5 |
|
|
VOL1A |
|
|
26.7 |
|
|
VOL5A |
|
|
24.0 |
VOL3M |
|
27.0 |
|
|
VOL2A |
|
|
25.9 |
|
|
VOL7A |
|
|
24.0 |
VOL6M |
|
27.1 |
|
|
VOL3A |
|
|
25.1 |
|
|
VOL10A |
|
|
24.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFA Forward Freight Agreement |
Maturity |
|
Price (USD/day) |
|
Maturity |
|
|
Price (USD/day) |
|
Maturity |
|
|
Price (USD/day) |
SPOT |
|
20,009 |
|
|
OCT11 |
|
|
22,333 |
|
|
AUG12 |
|
|
22,083 |
JAN11 |
|
20,283 |
|
|
NOV11 |
|
|
22,333 |
|
|
SEP12 |
|
|
22,083 |
FEB11 |
|
22,021 |
|
|
DEC11 |
|
|
22,333 |
|
|
OCT12 |
|
|
22,083 |
MAR11 |
|
23,042 |
|
|
JAN12 |
|
|
22,083 |
|
|
NOV12 |
|
|
22,083 |
APR11 |
|
23,642 |
|
|
FEB12 |
|
|
22,083 |
|
|
DEC12 |
|
|
22,083 |
MAY11 |
|
23,642 |
|
|
MAR12 |
|
|
22,083 |
|
|
JAN13 |
|
|
21,992 |
JUN11 |
|
23,642 |
|
|
APR12 |
|
|
22,083 |
|
|
|
|
|
|
JUL11 |
|
22,450 |
|
|
MAY12 |
|
|
22,083 |
|
|
|
|
|
|
AUG11 |
|
22,450 |
|
|
JUN12 |
|
|
22,083 |
|
|
|
|
|
|
SEP11 |
|
22,450 |
|
|
JUL12 |
|
|
22,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal |
Maturity |
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
|
Maturity |
|
|
Price (USD/ton) |
SPOT |
|
128.25 |
|
|
OCT11 |
|
|
119 |
|
|
AUG12 |
|
|
119.75 |
JAN11 |
|
128.25 |
|
|
NOV11 |
|
|
119 |
|
|
SEP12 |
|
|
119.75 |
FEB11 |
|
128.25 |
|
|
DEC11 |
|
|
119 |
|
|
OCT12 |
|
|
119.75 |
MAR11 |
|
128.25 |
|
|
JAN12 |
|
|
119.75 |
|
|
NOV12 |
|
|
119.75 |
APR11 |
|
128 |
|
|
FEB12 |
|
|
119.75 |
|
|
DEC12 |
|
|
119.75 |
MAY11 |
|
128 |
|
|
MAR12 |
|
|
119.75 |
|
|
JAN13 |
|
|
116.5 |
JUN11 |
|
128 |
|
|
APR12 |
|
|
119.75 |
|
|
|
|
|
|
JUL11 |
|
119 |
|
|
MAY12 |
|
|
119.75 |
|
|
|
|
|
|
AUG11 |
|
119 |
|
|
JUN12 |
|
|
119.75 |
|
|
|
|
|
|
SEP11 |
|
119 |
|
|
JUL12 |
|
|
119.75 |
|
|
|
|
|
|
102
2. Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD-Brazil Interest Rate |
Maturity |
|
Rate (% a.a) |
|
Maturity |
|
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
2/1/2011 |
|
2.16 |
|
|
4/1/2013 |
|
|
3.13 |
|
|
10/1/2015 |
|
|
4.48 |
3/1/2011 |
|
2.10 |
|
|
7/1/2013 |
|
|
3.28 |
|
|
1/4/2016 |
|
|
4.62 |
4/1/2011 |
|
2.20 |
|
|
10/1/2013 |
|
|
3.46 |
|
|
7/1/2016 |
|
|
4.74 |
7/1/2011 |
|
2.29 |
|
|
1/2/2014 |
|
|
3.61 |
|
|
1/2/2017 |
|
|
4.88 |
10/3/2011 |
|
2.42 |
|
|
4/1/2014 |
|
|
3.77 |
|
|
1/2/2018 |
|
|
5.10 |
1/2/2012 |
|
2.52 |
|
|
7/1/2014 |
|
|
3.90 |
|
|
1/2/2019 |
|
|
5.36 |
4/2/2012 |
|
2.66 |
|
|
10/1/2014 |
|
|
4.06 |
|
|
1/2/2020 |
|
|
5.58 |
7/2/2012 |
|
2.77 |
|
|
1/2/2015 |
|
|
4.21 |
|
|
1/4/2021 |
|
|
5.81 |
10/1/2012 |
|
2.90 |
|
|
4/1/2015 |
|
|
4.29 |
|
|
1/3/2022 |
|
|
6.04 |
1/2/2013 |
|
2.99 |
|
|
7/1/2015 |
|
|
4.37 |
|
|
1/2/2023 |
|
|
6.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Interest Rate |
Maturity |
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
USD1M |
|
0.26 |
|
|
USD6M |
|
|
0.46 |
|
|
USD11M |
|
|
0.72 |
USD2M |
|
0.28 |
|
|
USD7M |
|
|
0.51 |
|
|
USD12M |
|
|
0.78 |
USD3M |
|
0.30 |
|
|
USD8M |
|
|
0.56 |
|
|
USD2A |
|
|
0.80 |
USD4M |
|
0.35 |
|
|
USD9M |
|
|
0.61 |
|
|
USD3A |
|
|
1.30 |
USD5M |
|
0.40 |
|
|
USD10M |
|
|
0.67 |
|
|
USD4A |
|
|
1.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TJLP |
Maturity |
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
1/3/2011 |
|
6.00 |
|
|
7/2/2012 |
|
|
6.00 |
|
|
7/1/2014 |
|
|
6.00 |
2/1/2011 |
|
6.00 |
|
|
10/1/2012 |
|
|
6.00 |
|
|
10/1/2014 |
|
|
6.00 |
3/1/2011 |
|
6.00 |
|
|
1/2/2013 |
|
|
6.00 |
|
|
1/2/2015 |
|
|
6.00 |
4/1/2011 |
|
6.00 |
|
|
4/1/2013 |
|
|
6.00 |
|
|
|
|
|
|
7/1/2011 |
|
6.00 |
|
|
7/1/2013 |
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRL Interest Rate |
Maturity |
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
|
Maturity |
|
|
Rate (% a.a.) |
1/3/2011 |
|
10.66 |
|
|
7/2/2012 |
|
|
12.25 |
|
|
7/1/2014 |
|
|
12.09 |
2/1/2011 |
|
10.78 |
|
|
10/1/2012 |
|
|
12.28 |
|
|
10/1/2014 |
|
|
12.04 |
3/1/2011 |
|
10.91 |
|
|
1/2/2013 |
|
|
12.27 |
|
|
1/2/2015 |
|
|
12.04 |
4/1/2011 |
|
11.16 |
|
|
4/1/2013 |
|
|
12.29 |
|
|
4/1/2015 |
|
|
11.97 |
7/1/2011 |
|
11.62 |
|
|
7/1/2013 |
|
|
12.23 |
|
|
7/1/2015 |
|
|
11.97 |
10/3/2011 |
|
11.91 |
|
|
10/1/2013 |
|
|
12.23 |
|
|
10/1/2015 |
|
|
11.92 |
1/2/2012 |
|
12.05 |
|
|
1/2/2014 |
|
|
12.15 |
|
|
1/4/2016 |
|
|
11.95 |
4/2/2012 |
|
12.17 |
|
|
4/1/2014 |
|
|
12.10 |
|
|
7/1/2016 |
|
|
11.92 |
3. Currencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EURO |
Maturity |
|
EUR/USD |
|
Maturity |
|
|
EUR/USD |
|
Maturity |
|
|
EUR/USD |
EURSPOT |
|
1.34 |
|
|
EUR9M |
|
|
1.34 |
|
|
EUR4A |
|
|
1.34 |
EUR1M |
|
1.34 |
|
|
EUR1A |
|
|
1.34 |
|
|
EUR5A |
|
|
1.35 |
EUR3M |
|
1.34 |
|
|
EUR2A |
|
|
1.34 |
|
|
EUR7A |
|
|
1.38 |
EUR6M |
|
1.34 |
|
|
EUR3A |
|
|
1.34 |
|
EUR10A |
|
1.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUD |
Maturity |
|
AUD/USD |
|
Maturity |
|
|
AUD/USD |
|
Maturity |
|
|
AUD/USD |
AUDSPOT |
|
1.02 |
|
|
AUD9M |
|
|
0.99 |
|
|
AUD4A |
|
|
0.87 |
AUD1M |
|
1.02 |
|
|
AUD1A |
|
|
0.98 |
|
|
AUD5A |
|
|
0.85 |
AUD3M |
|
1.01 |
|
|
AUD2A |
|
|
0.93 |
|
|
AUD7A |
|
|
0.82 |
AUD6M |
|
1.00 |
|
|
AUD3A |
|
|
0.90 |
|
AUD10A |
|
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currencies
Ending rates |
|
USD/CAD |
|
1.0020 |
|
USD/BRL |
|
1.6662 |
|
EUR/USD |
|
1.3372 |
103
Sensitivity Analysis on Derivatives from Parent Company
We present below the sensitivity analysis for all derivatives outstanding positions as of December
31, 2010 given predefined scenarios for market risk factors behavior. The scenarios were defined as
follows:
|
|
MtM: the mark to market value of the instruments as at December 31st, 2010; |
|
|
|
Scenario I: unfavorable change of 25% Potential losses considering a shock of 25% in the market
risk factors used for MtM calculation that negatively impacts the fair value of Vales derivatives
positions; |
|
|
|
Scenario II: favorable change of 25% Potential profits considering a shock of 25% in the market
curves used for MtM calculation that positively impacts the fair value of Vales derivatives
positions; |
|
|
|
Scenario III: unfavorable change of 50% Potential losses considering a shock of 50% in the
market curves used for MtM calculation that negatively impacts the fair value of Vales derivatives
positions; |
|
|
|
Scenario IV: favorable change of 50% Potential profits considering a shock of 50% in the market
curves used for MtM calculation that positively impacts the fair value of Vales derivatives
positions; |
|
|
|
Sensitivity analysis Foreign Exchange and Interest Rate Derivative Positions
|
|
Amounts in R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program |
|
Instrument |
|
Risk |
|
Fair Value |
|
|
Scenario I |
|
|
Scenario II |
|
|
Scenario III |
|
|
Scenario IV |
|
Protection program for the
|
|
CDI vs. USD fixed rate swap |
|
USD/BRL fluctuation |
|
|
331 |
|
|
|
(1,353 |
) |
|
|
1,353 |
|
|
|
(2,705 |
) |
|
|
2,705 |
|
Real denominated debt indexed
|
|
|
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(91 |
) |
|
|
87 |
|
|
|
(187 |
) |
|
|
170 |
|
to CDI |
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(28 |
) |
|
|
33 |
|
|
|
(49 |
) |
|
|
72 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(10 |
) |
|
|
10 |
|
|
|
(20 |
) |
|
|
19 |
|
|
|
CDI vs. USD floating rate swap |
|
USD/BRL fluctuation |
|
|
16 |
|
|
|
(109 |
) |
|
|
109 |
|
|
|
(219 |
) |
|
|
219 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
0.05 |
|
|
|
0.06 |
|
|
|
0.25 |
|
|
|
0.20 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(0.4 |
) |
|
|
0.3 |
|
|
|
(0.9 |
) |
|
|
0.4 |
|
|
|
Protected Items - Debt indexed to CDI |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection program for the
|
|
TJLP vs. USD fixed rate swap |
|
USD/BRL fluctuation |
|
|
106 |
|
|
|
(491 |
) |
|
|
491 |
|
|
|
(983 |
) |
|
|
983 |
|
Real denominated debt indexed
|
|
|
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(32 |
) |
|
|
30 |
|
|
|
(66 |
) |
|
|
59 |
|
to TJLP |
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(67 |
) |
|
|
73 |
|
|
|
(129 |
) |
|
|
152 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
|
|
TJLP interest rate fluctuation |
|
|
|
|
|
|
(80 |
) |
|
|
79 |
|
|
|
(161 |
) |
|
|
157 |
|
|
|
TJLP vs. USD floating rate swap |
|
USD/BRL fluctuation |
|
|
47 |
|
|
|
(143 |
) |
|
|
143 |
|
|
|
(287 |
) |
|
|
287 |
|
|
|
|
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(11 |
) |
|
|
10 |
|
|
|
(22 |
) |
|
|
19 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(16 |
) |
|
|
18 |
|
|
|
(31 |
) |
|
|
37 |
|
|
|
|
|
TJLP interest rate fluctuation |
|
|
|
|
|
|
(39 |
) |
|
|
38 |
|
|
|
(77 |
) |
|
|
77 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(20 |
) |
|
|
20 |
|
|
|
(41 |
) |
|
|
41 |
|
|
|
Protected Items - Debts indexed to TJLP |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection program for the
|
|
BRL fixed rate vs. USD |
|
USD/BRL fluctuation |
|
|
1 |
|
|
|
(39 |
) |
|
|
39 |
|
|
|
(78 |
) |
|
|
78 |
|
Real denominated fixed rate
debt |
|
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
3 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(4 |
) |
|
|
5 |
|
|
|
(8 |
) |
|
|
10 |
|
|
|
Protected Items - Debts indexed to BRL |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
39 |
|
|
|
(39 |
) |
|
|
78 |
|
|
|
(78 |
) |
Foreign Exchange cash flow
hedge Vale |
|
BRL fixed rate vs. USD |
|
USD/BRL fluctuation |
|
|
36 |
|
|
|
(208 |
) |
|
|
208 |
|
|
|
(416 |
) |
|
|
416 |
|
|
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(4 |
) |
|
|
4 |
|
|
|
(9 |
) |
|
|
8 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(19 |
) |
|
|
20 |
|
|
|
(37 |
) |
|
|
40 |
|
|
|
Hedged Items - Part of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
denominated in USD |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
208 |
|
|
|
(208 |
) |
|
|
416 |
|
|
|
(416 |
) |
Foreign Exchange cash flow
hedge Albras |
|
BRL fixed rate vs. USD |
|
USD/BRL fluctuation |
|
|
|
|
|
|
(103 |
) |
|
|
103 |
|
|
|
(207 |
) |
|
|
207 |
|
|
|
|
USD interest rate inside Brazil variation |
|
|
129 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
2 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
(7 |
) |
|
|
7 |
|
|
|
(14 |
) |
|
|
15 |
|
|
|
Hedged Items - Part of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
denominated in USD |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
103 |
|
|
|
(103 |
) |
|
|
207 |
|
|
|
(207 |
) |
Protection Program for the
Euro denominated floating rate debt |
|
EUR floating rate vs. USD floating rate swap |
|
USD/BRL fluctuation |
|
|
0 8 |
|
|
|
(0.2 |
) |
|
|
0.2 |
|
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
EUR/USD fluctuation |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
3 |
|
|
|
|
EUR Libor variation |
|
|
|
|
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(0.00 |
) |
|
|
0.00 |
|
|
|
(0.00 |
) |
|
|
0.00 |
|
|
|
Protected Items - Debts indexed to EUR |
|
EUR/USD fluctuation |
|
|
n.a. |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(3 |
) |
Protection program for the
|
|
EUR fixed rate vs. USD fixed rate swap |
|
USD/BRL fluctuation |
|
|
(14 |
) |
|
|
(5 |
) |
|
|
5 |
|
|
|
(9 |
) |
|
|
9 |
|
Euro denominated fixed rate
debt |
|
|
|
EUR/USD fluctuation |
|
|
|
|
|
|
(315 |
) |
|
|
315 |
|
|
|
(630 |
) |
|
|
630 |
|
|
|
|
|
EUR Libor variation |
|
|
|
|
|
|
(9 |
) |
|
|
9 |
|
|
|
(19 |
) |
|
|
19 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(14 |
) |
|
|
13 |
|
|
|
(28 |
) |
|
|
27 |
|
|
|
Protected Items - Debts indexed to EUR |
|
EUR/USD fluctuation |
|
|
n.a. |
|
|
|
315 |
|
|
|
(315 |
) |
|
|
630 |
|
|
|
(630 |
) |
Protection Program for the USD |
|
USD floating rate vs. USD fixed rate |
|
USD/BRL fluctuation |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
2 |
|
|
|
(4 |
) |
|
|
4 |
|
floating rate debt |
|
swap |
|
USD Libor variation |
|
|
|
|
|
|
(0 |
) |
|
|
0 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
Protected Items - Vale Inco's Floating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rate debt |
|
USD Libor variation |
|
|
n.a. |
|
|
|
0 |
|
|
|
(0 |
) |
|
|
1 |
|
|
|
(1 |
) |
Foreign Exchange Protection
|
|
Australian dollar forwards |
|
USD/AUD fluctuation |
|
|
|
|
|
|
(3 |
) |
|
|
3 |
|
|
|
(6 |
) |
|
|
6 |
|
Program on Coal Fixed Price
Sales |
|
|
|
USD/BRL fluctuation |
|
|
4 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
|
|
Libor USD fluctuation |
|
|
|
|
|
|
0 00 |
|
|
|
0 00 |
|
|
|
0 00 |
|
|
|
0 00 |
|
|
|
Protected Item: Part of Vale's costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Australian Dollar |
|
USD/AUD fluctuation |
|
|
n.a. |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
6 |
|
|
|
(6 |
) |
104
|
|
|
|
|
|
Sensitivity analysis
Commodity Derivative Positions
|
|
Amounts in R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program |
|
Instrument |
|
Risk |
|
Fair Value |
|
|
Scenario
I |
|
|
Scenario II |
|
|
Scenario III |
|
|
Scenario IV |
|
Nickel sales |
|
Sale of nickel |
|
Nickel price fluctuation |
|
|
(87 |
) |
|
|
(189 |
) |
|
|
189 |
|
|
|
(377 |
) |
|
|
377 |
|
hedging program |
|
future/forward |
|
Libor USD fluctuation |
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
contracts |
|
USD/BRL fluctuation |
|
|
|
|
|
|
(18 |
) |
|
|
18 |
|
|
|
(37 |
) |
|
|
37 |
|
|
|
Hedged Item: Part of |
|
Nickel price fluctuation |
|
|
n.a. |
|
|
|
189 |
|
|
|
(189 |
) |
|
|
377 |
|
|
|
(377 |
) |
|
|
Vales revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
linked |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Nickel price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel fixed |
|
Purchase of nickel |
|
Nickel price fluctuation |
|
|
22 |
|
|
|
(22 |
) |
|
|
22 |
|
|
|
(44 |
) |
|
|
44 |
|
price program |
|
future/forward |
|
Libor USD fluctuation |
|
|
|
|
|
|
(0.0 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
contracts |
|
USD/BRL fluctuation |
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
|
|
(10 |
) |
|
|
10 |
|
|
|
Protected Item: |
|
Nickel price fluctuation |
|
|
n.a. |
|
|
|
22 |
|
|
|
(22 |
) |
|
|
44 |
|
|
|
(44 |
) |
|
|
Part of Vales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
nickel revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
from sales with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fixed prices |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel purchase |
|
Sale of nickel |
|
Nickel price fluctuation |
|
|
(0.3 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
2 |
|
protection program |
|
future/forward |
|
Libor USD fluctuation |
|
|
|
|
|
|
(0.000 |
) |
|
|
0.000 |
|
|
|
(0.001 |
) |
|
|
0.001 |
|
|
|
contracts |
|
USD/BRL fluctuation |
|
|
|
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
Protected Item: |
|
Nickel price fluctuation |
|
|
n.a. |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
(2 |
) |
|
|
Part of Vales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues linked to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker Oil Purchase |
|
Bunker Oil forward |
|
Bunker Oil price fluctuation |
|
|
19 |
|
|
|
(51 |
) |
|
|
51 |
|
|
|
(103 |
) |
|
|
103 |
|
Protection Program |
|
|
|
Libor USD fluctuation |
|
|
|
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
|
|
USD/BRL fluctuation |
|
|
|
|
|
|
(5 |
) |
|
|
5 |
|
|
|
(11 |
) |
|
|
11 |
|
|
|
Protected Item: |
|
Bunker Oil price fluctuation |
|
|
n.a. |
|
|
|
51 |
|
|
|
(51 |
) |
|
|
103 |
|
|
|
(103 |
) |
|
|
part of Vales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
costs linked to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker Oil price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper Scrap |
|
Sale of copper |
|
Copper price fluctuation |
|
|
(0.5 |
) |
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
Purchase Protection |
|
future/forward |
|
Libor USD fluctuation |
|
|
|
|
|
|
0.000 |
|
|
|
0.000 |
|
|
|
0.000 |
|
|
|
0.000 |
|
Program |
|
contracts |
|
BRL/USD fluctuation |
|
|
|
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
0.2 |
|
|
|
Protected Item: |
|
Copper price fluctuation |
|
|
n.a. |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
|
|
Part of Vales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
revenues linked to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sensitivity analysis
Embedded Derivative Positions
|
|
Amounts in R$ million |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Program |
|
Instrument |
|
Risk |
|
Fair Value |
|
|
Scenario I |
|
|
Scenario II |
|
|
Scenario III |
|
|
Scenario IV |
|
Embedded derivatives Raw |
|
Embedded derivatives Raw material |
|
Nickel price fluctuation |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
6 |
|
|
|
(13 |
) |
|
|
13 |
|
material purchase (Niquel) |
|
purchase |
|
BRL/USD fluctuation |
|
|
|
|
|
|
(0 |
) |
|
|
0 |
|
|
|
(1 |
) |
|
|
1 |
|
Embedded derivatives Raw |
|
Embedded derivatives Raw material |
|
Copper price fluctuation |
|
|
(5 |
) |
|
|
(25 |
) |
|
|
25 |
|
|
|
(51 |
) |
|
|
51 |
|
material purchase (Cobre) |
|
purchase |
|
BRL/USD fluctuation |
|
|
|
|
|
|
(2 |
) |
|
|
2 |
|
|
|
(5 |
) |
|
|
5 |
|
Embedded
derivatives |
|
Embedded derivatives Energy |
|
Aluminum price fluctuation |
|
|
(295 |
) |
|
|
(94 |
) |
|
|
155 |
|
|
|
(128 |
) |
|
|
274 |
|
Energy purchase |
|
purchase Aluminum Options |
|
BRL/USD fluctuation |
|
|
|
|
|
|
(73 |
) |
|
|
73 |
|
|
|
(145 |
) |
|
|
145 |
|
Sensitivity
Analysis on Derivatives from jointly controlled companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in R$ million |
|
Program |
|
Instrument |
|
Risk |
|
Fair Value |
|
|
Scenario I |
|
|
Scenario II |
|
|
Scenario III |
|
|
Scenario IV |
|
Protection program |
|
CDI vs. USD fixed |
|
USD/BRL fluctuation |
|
|
(34 |
) |
|
|
(38 |
) |
|
|
38 |
|
|
|
(76 |
) |
|
|
76 |
|
|
|
rate swap |
|
USD interest rate inside Brazil variation |
|
|
|
|
|
|
(0.5 |
) |
|
|
0.5 |
|
|
|
(1.0 |
) |
|
|
1.0 |
|
|
|
|
|
Brazilian interest rate fluctuation |
|
|
|
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
Protected Item Debt indexed to USD |
|
USD/BRL fluctuation |
|
|
n.a. |
|
|
|
38 |
|
|
|
(38 |
) |
|
|
76 |
|
|
|
(76 |
) |
Hedging program |
|
USD floating rate vs. USD fixed rate swap |
|
USD/BRL fluctuation |
|
|
(0.6 |
) |
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(0.3 |
) |
|
|
0.3 |
|
|
|
|
|
USD Libor variation |
|
|
|
|
|
|
(0.0 |
) |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
Hedged Item Debt indexed to Libor |
|
USD Libor variation |
|
|
n.a. |
|
|
|
0.0 |
|
|
|
(0.0 |
) |
|
|
0.1 |
|
|
|
(0.1 |
) |
Sensitivity
Analysis on Debt and Cash Investments
The Companys funding and cash investments linked to currencies different from Brazilian Reais are
subjected to volatility of foreign exchange currencies, such as EUR/USD and USD/BRL.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts
in R$ million |
|
Program |
|
Instrument |
|
Risk |
|
Scenario I |
|
|
Scenario II |
|
|
Scenario III |
|
|
Scenario IV |
|
Funding |
|
Debt denominated in BRL |
|
No fluctuation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding |
|
Debt denominated in USD |
|
USD/BRL fluctuation |
|
|
(7,077 |
) |
|
|
7,077 |
|
|
|
(14,154 |
) |
|
|
14,154 |
|
Funding |
|
Debt denominated in EUR |
|
EUR/USD fluctuation |
|
|
(6 |
) |
|
|
6 |
|
|
|
(12 |
) |
|
|
12 |
|
Cash Investments |
|
Cash denominated in BRL |
|
No fluctuation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Investments |
|
Cash denominated in USD |
|
USD/BRL fluctuation |
|
|
(1 ,821 |
) |
|
|
1,821 |
|
|
|
(3,641 |
) |
|
|
3,641 |
|
Financial counterparties ratings
Derivatives transactions are executed with financial institutions that we consider to have a very
good credit quality. The exposure limits to financial institutions are proposed annually for the
Executive Risk Committee and approved by the Executive Board. The financial institutions credit
risk tracking is performed making use of a credit risk valuation methodology which considers, among
other information, published ratings provided by international rating agencies. In the table below,
we
105
present the ratings in foreign currency published by Moodys and S&P agencies for the
financial institutions that we had outstanding trades as of December 31, 2010.
|
|
|
|
|
Vales Counterparty |
|
Moodys* |
|
S&P* |
Banco Santander
|
|
Aa3
|
|
AA |
Itau Unibanco*
|
|
A2
|
|
|
HSBC
|
|
A1
|
|
AA- |
JP Morgan Chase & Co
|
|
A1
|
|
A+ |
Banco Bradesco*
|
|
A1
|
|
BBB |
Banco do Brasil*
|
|
A2
|
|
BBB- |
Banco Votorantim*
|
|
A3
|
|
BB+ |
Credit Agricole
|
|
Aa2
|
|
AA- |
Standard Bank
|
|
A3
|
|
A |
Deutsche Bank
|
|
A1
|
|
A+ |
BNP Paribas
|
|
Aa3
|
|
AA |
Standard Bank
|
|
|
|
|
Citigroup
|
|
Baa1
|
|
A |
Banco Safra*
|
|
Baa1
|
|
BBB- |
ANZ Australia and New Zeland Banking
|
|
Aa2
|
|
AA |
Banco
Amazônia SA
|
|
|
|
|
Societe Generale
|
|
Aa3
|
|
A+ |
Bank of Nova Scotia
|
|
Aa2
|
|
AA- |
Natixis
|
|
A1
|
|
A+ |
Royal Bank of Canada
|
|
Aa2
|
|
AA- |
China Construction Bank
|
|
A1
|
|
A- |
Goldman Sachs
|
|
A2
|
|
A |
Bank of China
|
|
A1
|
|
A- |
Barclays
|
|
Baa1
|
|
A+ |
BBVA Banco Bilbao Vizcaya Argentaria
|
|
Aa3
|
|
AA |
|
|
|
* |
|
For brazilian Banks we used local long term deposit rating |
|
** |
|
Parent companys rating |
106
27. Information by Business Segment and Consolidated Revenues by Geographic Area
The Company discloses information by consolidated operating business segment and revenues by
consolidated geographic area in accordance with the principles and concepts as the main manager of
operations by which financial information should be presented in the internal bases used by
decision makers to performance evaluation of the segments and to decide how to allocate resources
to segments.
The Executive Board, based on the available information makes analysis for strategic decision
making, reviewing and directing the application of resources, considering the performance of the
productive sectors, of the business and performing analysis of results by geographic segments from
the perspective of marketing, market concentration, logistics operation and product placement.
Our data was analyzed by product and segment as follows:
Bulk Material includes the extraction of iron ore and pellet production and transport systems of
North and Southeast, including railroads, ports and terminals, and related mining operations. The
manganese ore and ferroalloys are also included in this segment.
Basic metals comprises the production of non-ferrous minerals, including nickel (co-products and
byproducts), copper and aluminum includes the trading of aluminum, alumina refining and aluminum
smelting metals and investments in joint ventures and associated bauxite mining.
Fertilizers comprises three major groups of nutrients: potash, phosphate and nitrogen. This
business is being formed through a combination of acquisitions and organic growth. This is a new
business reported in 2010.
Logistic services includes our system of cargo transportation for third parties divided into
rail transport, port and shipping services.
Others comprises our investments in joint ventures and associate in other businesses.
Information presented to senior management with the performance of each segment is generally
derived from accounting records maintained in accordance with accounting principles generally
accepted in Brazil, with some minor reallocations between segments.
107
Results by segment before eliminations (segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual period ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
Bulk Materials |
|
|
Basic Metals |
|
|
Fertilizers |
|
|
Logistic |
|
|
Others |
|
|
reclassification |
|
|
Consolidated |
|
|
Bulk Materials |
|
|
Basic Metals |
|
|
Fertilizers |
|
|
Logistic |
|
|
Others |
|
|
reclassification |
|
|
Consolidated |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
108.410 |
|
|
|
18.992 |
|
|
|
3.456 |
|
|
|
4.033 |
|
|
|
2.399 |
|
|
|
(54.065 |
) |
|
|
83.225 |
|
|
|
53.218 |
|
|
|
17.948 |
|
|
|
810 |
|
|
|
3.303 |
|
|
|
1.107 |
|
|
|
(27.890 |
) |
|
|
48.496 |
|
|
Cost and expenses |
|
|
(66.485 |
) |
|
|
(15.596 |
) |
|
|
(3.284 |
) |
|
|
(3.225 |
) |
|
|
(2.469 |
) |
|
|
54.065 |
|
|
|
(36.994 |
) |
|
|
(37.115 |
) |
|
|
(16.327 |
) |
|
|
(420 |
) |
|
|
(2.379 |
) |
|
|
(1.525 |
) |
|
|
27.890 |
|
|
|
(29.876 |
) |
Deprecitation, depletion and amortization |
|
|
(2.605 |
) |
|
|
(2.436 |
) |
|
|
(374 |
) |
|
|
(271 |
) |
|
|
(55 |
) |
|
|
|
|
|
|
(5.741 |
) |
|
|
(2.169 |
) |
|
|
(2.810 |
) |
|
|
(56 |
) |
|
|
(366 |
) |
|
|
(46 |
) |
|
|
|
|
|
|
(5.447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.320 |
|
|
|
960 |
|
|
|
(202 |
) |
|
|
537 |
|
|
|
(125 |
) |
|
|
|
|
|
|
40.490 |
|
|
|
13.934 |
|
|
|
(1.189 |
) |
|
|
334 |
|
|
|
558 |
|
|
|
(464 |
) |
|
|
|
|
|
|
13.173 |
|
|
Financial Results |
|
|
(1.118 |
) |
|
|
(1.558 |
) |
|
|
109 |
|
|
|
(13 |
) |
|
|
(183 |
) |
|
|
|
|
|
|
(2.763 |
) |
|
|
2.836 |
|
|
|
(649 |
) |
|
|
|
|
|
|
(99 |
) |
|
|
6 |
|
|
|
|
|
|
|
2.094 |
|
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
(191 |
) |
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
93 |
|
Results of equity interests, on
non-controlling entities |
|
|
113 |
|
|
|
(2 |
) |
|
|
|
|
|
|
6 |
|
|
|
(165 |
) |
|
|
|
|
|
|
(48 |
) |
|
|
75 |
|
|
|
1 |
|
|
|
|
|
|
|
4 |
|
|
|
19 |
|
|
|
|
|
|
|
99 |
|
Income tax and social contribution |
|
|
(7.420 |
) |
|
|
430 |
|
|
|
(5 |
) |
|
|
(77 |
) |
|
|
36 |
|
|
|
|
|
|
|
(7.036 |
) |
|
|
(5.783 |
) |
|
|
962 |
|
|
|
|
|
|
|
(134 |
) |
|
|
1 |
|
|
|
|
|
|
|
(4.954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
30.895 |
|
|
|
(170 |
) |
|
|
(98 |
) |
|
|
453 |
|
|
|
(437 |
) |
|
|
|
|
|
|
30.643 |
|
|
|
11.236 |
|
|
|
(1.066 |
) |
|
|
334 |
|
|
|
329 |
|
|
|
(328 |
) |
|
|
|
|
|
|
10.505 |
|
Results on discontinued operations |
|
|
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income of the period |
|
|
30.895 |
|
|
|
(392 |
) |
|
|
(98 |
) |
|
|
453 |
|
|
|
(437 |
) |
|
|
|
|
|
|
30.421 |
|
|
|
11.236 |
|
|
|
(1.066 |
) |
|
|
334 |
|
|
|
329 |
|
|
|
(328 |
) |
|
|
|
|
|
|
10.505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to non-controlling
shareholders |
|
|
(39 |
) |
|
|
(347 |
) |
|
|
39 |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(351 |
) |
|
|
22 |
|
|
|
(179 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(168 |
) |
|
Income attributable to the Companys
shareholders |
|
|
30.856 |
|
|
|
(739 |
) |
|
|
(59 |
) |
|
|
453 |
|
|
|
(441 |
) |
|
|
|
|
|
|
30.070 |
|
|
|
11.258 |
|
|
|
(1.245 |
) |
|
|
334 |
|
|
|
329 |
|
|
|
(339 |
) |
|
|
|
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales classified by geographic area: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America, except United States |
|
|
2.748 |
|
|
|
2.714 |
|
|
|
70 |
|
|
|
24 |
|
|
|
30 |
|
|
|
(1.622 |
) |
|
|
3.964 |
|
|
|
1.091 |
|
|
|
2.704 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
(1.177 |
) |
|
|
2.622 |
|
United States of America |
|
|
232 |
|
|
|
1.380 |
|
|
|
|
|
|
|
2 |
|
|
|
918 |
|
|
|
(99 |
) |
|
|
2.433 |
|
|
|
77 |
|
|
|
1.762 |
|
|
|
|
|
|
|
|
|
|
|
585 |
|
|
|
(160 |
) |
|
|
2.264 |
|
Europa |
|
|
23.156 |
|
|
|
5.588 |
|
|
|
10 |
|
|
|
12 |
|
|
|
191 |
|
|
|
(12.721 |
) |
|
|
16.236 |
|
|
|
12.309 |
|
|
|
5.186 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(9.416 |
) |
|
|
8.081 |
|
Middle East/Africa/Oceania |
|
|
5.401 |
|
|
|
463 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
(2.015 |
) |
|
|
3.881 |
|
|
|
2.324 |
|
|
|
701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.412 |
) |
|
|
1.613 |
|
Japan |
|
|
12.285 |
|
|
|
2.489 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
(5.489 |
) |
|
|
9.303 |
|
|
|
5.067 |
|
|
|
1.802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.161 |
) |
|
|
4.708 |
|
China |
|
|
46.679 |
|
|
|
1.683 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
(20.784 |
) |
|
|
27.582 |
|
|
|
24.777 |
|
|
|
1.757 |
|
|
|
|
|
|
|
119 |
|
|
|
53 |
|
|
|
(8.065 |
) |
|
|
18.641 |
|
Asia, except Japan and China |
|
|
8.837 |
|
|
|
3.125 |
|
|
|
23 |
|
|
|
|
|
|
|
2 |
|
|
|
(4.348 |
) |
|
|
7.639 |
|
|
|
3.660 |
|
|
|
2.264 |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
(1.860 |
) |
|
|
4.125 |
|
Brazil |
|
|
9.072 |
|
|
|
1.550 |
|
|
|
3.321 |
|
|
|
3.995 |
|
|
|
1.236 |
|
|
|
(6.987 |
) |
|
|
12.187 |
|
|
|
3.913 |
|
|
|
1.772 |
|
|
|
810 |
|
|
|
3.180 |
|
|
|
406 |
|
|
|
(3.639 |
) |
|
|
6.442 |
|
Gross revenue |
|
|
108.410 |
|
|
|
18.992 |
|
|
|
3.456 |
|
|
|
4.033 |
|
|
|
2.399 |
|
|
|
(54.065 |
) |
|
|
83.225 |
|
|
|
53.218 |
|
|
|
17.948 |
|
|
|
810 |
|
|
|
3.303 |
|
|
|
1.107 |
|
|
|
(27.890 |
) |
|
|
48.496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets and intangibles |
|
|
56.150 |
|
|
|
58.166 |
|
|
|
17.056 |
|
|
|
7.050 |
|
|
|
9.939 |
|
|
|
|
|
|
|
148.361 |
|
|
|
43.154 |
|
|
|
61.235 |
|
|
|
2.491 |
|
|
|
7.140 |
|
|
|
11.368 |
|
|
|
|
|
|
|
125.388 |
|
Investments |
|
|
480 |
|
|
|
18 |
|
|
|
|
|
|
|
224 |
|
|
|
3.223 |
|
|
|
|
|
|
|
3.945 |
|
|
|
525 |
|
|
|
22 |
|
|
|
|
|
|
|
218 |
|
|
|
3.797 |
|
|
|
|
|
|
|
4.562 |
|
108
28. Cost of Goods Sold and Services Rendered, and Expenses by Nature
The costs of goods sold and services rendered are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Cost of goods sold and services rendered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages |
|
|
3.921 |
|
|
|
4.077 |
|
|
|
2.029 |
|
|
|
1.879 |
|
Material |
|
|
6.071 |
|
|
|
5.943 |
|
|
|
2.959 |
|
|
|
2.716 |
|
Fuel oil and gas |
|
|
3.615 |
|
|
|
2.777 |
|
|
|
1.597 |
|
|
|
1.128 |
|
Outsourcing services |
|
|
4.640 |
|
|
|
4.274 |
|
|
|
3.720 |
|
|
|
2.904 |
|
Energy |
|
|
2.243 |
|
|
|
1.760 |
|
|
|
1.090 |
|
|
|
747 |
|
Purchase products |
|
|
1.903 |
|
|
|
1.219 |
|
|
|
1.741 |
|
|
|
363 |
|
Depreciation and deplition |
|
|
4.916 |
|
|
|
4.642 |
|
|
|
1.669 |
|
|
|
1.636 |
|
Others |
|
|
6.447 |
|
|
|
3.058 |
|
|
|
3.087 |
|
|
|
2.276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
33.756 |
|
|
|
27.750 |
|
|
|
17.892 |
|
|
|
13.649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The costs are demonstrated in the tables as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Selling and Administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
|
828 |
|
|
|
640 |
|
|
|
507 |
|
|
|
377 |
|
Services (consulting, infrastructure and others) |
|
|
624 |
|
|
|
385 |
|
|
|
376 |
|
|
|
213 |
|
Advertising and publicity |
|
|
221 |
|
|
|
199 |
|
|
|
213 |
|
|
|
184 |
|
Depreciation |
|
|
427 |
|
|
|
385 |
|
|
|
314 |
|
|
|
295 |
|
Travel Expenses |
|
|
52 |
|
|
|
36 |
|
|
|
24 |
|
|
|
15 |
|
Taxes and rents |
|
|
94 |
|
|
|
87 |
|
|
|
33 |
|
|
|
14 |
|
Indigenous communities |
|
|
20 |
|
|
|
21 |
|
|
|
20 |
|
|
|
21 |
|
Rouanet law |
|
|
104 |
|
|
|
43 |
|
|
|
90 |
|
|
|
43 |
|
Others |
|
|
250 |
|
|
|
148 |
|
|
|
134 |
|
|
|
62 |
|
Sales (*) |
|
|
581 |
|
|
|
403 |
|
|
|
37 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3.201 |
|
|
|
2.347 |
|
|
|
1.748 |
|
|
|
1.244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
It represents primarily, expenditures with offices abroad, and the allowance for doubtful
receivables. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Others operationals expenses(revenues), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for contingency |
|
|
242 |
|
|
|
230 |
|
|
|
88 |
|
|
|
236 |
|
Provision for loss with taxes credits (ICMS) |
|
|
210 |
|
|
|
259 |
|
|
|
23 |
|
|
|
81 |
|
Provision for variable remuneration |
|
|
453 |
|
|
|
320 |
|
|
|
266 |
|
|
|
196 |
|
Vale do Rio Doce Foundation FVRD |
|
|
96 |
|
|
|
99 |
|
|
|
92 |
|
|
|
99 |
|
Recovery taxes (PIS/COFINS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(295 |
) |
Provision for disposal of materials/inventory |
|
|
191 |
|
|
|
9 |
|
|
|
4 |
|
|
|
|
|
Usufruct shares |
|
|
32 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
Disposals of
mining rights |
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre operational, plant stoppages and idle capacity |
|
|
1.968 |
|
|
|
1.998 |
|
|
|
82 |
|
|
|
596 |
|
Research and
development |
|
|
1.567 |
|
|
|
1.964 |
|
|
|
1.003 |
|
|
|
1.314 |
|
Others |
|
|
922 |
|
|
|
315 |
|
|
|
204 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5.778 |
|
|
|
5.226 |
|
|
|
1.762 |
|
|
|
2.241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
29. Financial Income and Costs
The table below shows in detail the financial results that occurred during the periods
recorded by nature and competence:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
Parent Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Interest |
|
|
(2.155 |
) |
|
|
(1.859 |
) |
|
|
(2.042 |
) |
|
|
(2.253 |
) |
Labor, tax and civil contingencies |
|
|
(282 |
) |
|
|
(160 |
) |
|
|
(261 |
) |
|
|
(156 |
) |
Derivatives |
|
|
(305 |
) |
|
|
(576 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Monetary and exchange rate variation |
|
|
(804 |
) |
|
|
(6.175 |
) |
|
|
(893 |
) |
|
|
(33 |
) |
Stockholders debentures |
|
|
(849 |
) |
|
|
(437 |
) |
|
|
(849 |
) |
|
|
(437 |
) |
IOF |
|
|
(137 |
) |
|
|
(72 |
) |
|
|
(57 |
) |
|
|
(15 |
) |
Others |
|
|
(1.367 |
) |
|
|
(763 |
) |
|
|
(531 |
) |
|
|
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.899 |
) |
|
|
(10.042 |
) |
|
|
(4.634 |
) |
|
|
(3.303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
1 |
|
|
|
|
|
|
|
73 |
|
|
|
41 |
|
Short-term investments |
|
|
434 |
|
|
|
705 |
|
|
|
210 |
|
|
|
318 |
|
Derivatives |
|
|
1.341 |
|
|
|
3.515 |
|
|
|
1.171 |
|
|
|
2.529 |
|
Monetary and exchange rate variation |
|
|
1.247 |
|
|
|
7.755 |
|
|
|
1.542 |
|
|
|
10.370 |
|
Others |
|
|
113 |
|
|
|
161 |
|
|
|
17 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.136 |
|
|
|
12.136 |
|
|
|
3.013 |
|
|
|
13.336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial results, net |
|
|
(2.763 |
) |
|
|
2.094 |
|
|
|
(1.621 |
) |
|
|
10.033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monetary and exchange rate variation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
(192 |
) |
|
|
(3.446 |
) |
|
|
(16 |
) |
|
|
(33 |
) |
Loans and financing |
|
|
1.247 |
|
|
|
7.755 |
|
|
|
367 |
|
|
|
523 |
|
Related parties |
|
|
|
|
|
|
|
|
|
|
1.174 |
|
|
|
9.724 |
|
Others |
|
|
(612 |
) |
|
|
(2.729 |
) |
|
|
(877 |
) |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
442 |
|
|
|
1.580 |
|
|
|
648 |
|
|
|
10.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30. Commitments
Nickel Project New Caledonia
Regarding the agreement on tax relief for finance lease sponsored by the French Government, we
provide some assurances in December 2004 in favor of New Caledonia Vale SAS (VNC) for which we
guarantee payments due from the VNC to a maximum amount of US$100 million (equivalent to R$167 on
December 31, 2010) (Maximum Amount) in relation to indemnity. This guarantee was provided by BNP
Paribas for the benefit of taxes investors of Gnifi, a special purpose entity that owns a portion
of assets in our nickel cobalt processing plant in New Caledonia (Girardin Assets). We also provide
an additional guarantee covering the payments due to VNC of (a) amounts that exceed the Maximum
Amount in relation to indemnity and (b) certain other amounts payable by VNC under the lease
agreement covering the Girardin Assets. This guarantee was provided by BNP Paribas for the benefit
of GniFi.
Another commitment related to VNC was that Girardin Assets would be substantially completed by
December 31, 2009. Due to the Administration delay, proposed an extension of the term to December
31, 2010, which was accepted. Consequently, the benefits of the financing structure are highly
probable and we do not anticipate losses from the tax advantages provided under this financing
structure.
In 2009, two new bank guarantees totaling US$58 million ($43 million, equivalent to R$97 in
December 31, 2010 were agreed). The new agreement was made by us in the name of VNC and in favor of
the South Province of New Caledonia in order to ensure the performance of VNC with respect to
certain obligations environmental concerns in relation to a metallurgical plant and storage
facility for waste of Kwe West.
Sumic Nickel Netherlands BV (Sumic), holder of 21% shares of VNC, have an option to sell to us 25%,
50% or 100% of its shares of VNC. The option may be exercised if the defined cost of the initial
project of development of nickel-cobalt as defined by funding granted to VNC, and in local currency
converted to US dollars at specific exchange rates, in the form of financing Girardin,
Stockholders loans and equity contributions from Stockholders to VNC exceed US$4.2 billion
(equivalent to R$7 billion in December 31, 2010) and an agreement is not reached on how to proceed
with the project. On February 15, 2010, we added formally to our agreement with Sumic to raise the
limit to approximately US$4.6 billion at specific exchange
rates 7,7 billion in December 31, 2010. On May 27, 2010 the limit was
reached, and in October 22, 2010 an agreement was signed to extend the date of the put option for
the first half of 2011. On January 25, 2011 a further extension of the agreement was signed
extending the date of the put option to the second half of 2011.
We granted a warranty covering certain indemnity payments of VNC (Vale Inco New Caledonia) to
supplier, under a supply
110
agreement for electricity (ESA), concluded in October 2004 for the VNC project. The amount of indemnity payments depends on a number of factors, including whether the
termination of ESA is the result of any breach of contract by the VNC and that
date of early termination of contract. During the first quarter of 2010 the supply of electricity
by ESA began and guaranteed amounts were reduced Lifelong ESA based on the maximum amount. On
December 31, 2010, the guarantee was US$169 million ($126 million, equivalent to R$282 on December
31, 2010).
In February 2009, we and our subsidiary Vale Newfoundland and Labrador Limited (VNL) celebrate
additions to the Development Agreement of Voiseys Bay with the Government of Newfoundland and
Labrador, Canada, which allows VNL to ship up to 55,000 t of nickel concentrate from mines in the
area of Voiseys Bay. As part of the agreement, VNL has agreed to provide to the Government of
Newfoundland and Labrador financial security in the form of letters of credit, each one in the
amount of US$16 million (CAD$16 million equivalent to R$27 in December 31, 2010) for each
shipments of nickel concentrate sent out of the province from January 1, 2009 through August 31,
2009. The amount of this collateral was US$110 million (CAD$112 million) (equivalent to R$183 on
December 31, 2010) based on the seven shipment of nickel concentrate, and at December 31, 2010,
US$11 million (CAD$11 million) (equivalent to R$18 on December 31, 2010) remaining open.
On December 31, 2010 there was an additional US$114 million (equivalent to R$190 on December 31,
2010) of letters of credit issued and unsettled in accordance with our revolving line of credit as
well as an additional US$39 million (equivalent to R$65 in December 31, 2010) in letters of credit
and US$57 million (equivalent to R$95 on December 31, 2010) in bank guarantees issued and
unsettled. These are associated with environmental complaints and other operational items
associated, as well as insurance, electricity commitments and rights to import and export.
Leasing
The table below shows the minimum value of future annual payments of operating leases at December
31, 2010.
Years ended December 31:
|
|
|
|
|
2011
|
|
|
178 |
|
2012
|
|
|
178 |
|
2013
|
|
|
178 |
|
2014
|
|
|
178 |
|
2015 and after
|
|
|
1.820 |
|
|
|
|
|
|
Total
|
|
|
2.532 |
|
|
|
|
|
|
The total expenses with operating leases on December 31, 2010 and 2009 was R$178 and R$198,
respectively.
Concession Contracts and Sub-concessions
(a) Rail companies
The Company and certain group companies entered into with the Union, through the Ministry of
Transport, concession agreements for exploration and development of public rail transport of cargo
and leasing of assets for the provision of such services. The accounting records of grants and
sub-concessions are presented in notes 16 and 23.
The concession terms for the railroad are:
|
|
|
Railroads |
|
End of the concession period |
Vitória a Minas e Carajás (direct) (*)
|
|
June 2027 |
Carajás (direct) (*)
|
|
June 2027 |
Malha Centro-Leste (Indirect via FCA)
|
|
August 2026 |
Malha Sudeste (Indirect via MRS)
|
|
December 2026 |
Ferrovia Norte Sul S.A. (FNS)
|
|
December 2037 |
|
|
|
(*) |
|
Concessions not onerous. |
The grant shall be terminated with the completion of one of the following events: termination
of the contract term, expropriation, forfeiture, cancellation, annulment or dissolution and
bankruptcy of the concessionaire.
111
The concessions, sub-concessions and leasing of the subsidiaries companies are recorded in the
concept of operational lease and presents the following.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FNS |
|
|
FCA |
|
|
MRS |
|
Railroads |
|
|
|
|
|
|
|
|
|
|
|
|
1) Total number of plots |
|
|
3 |
|
|
|
112 |
|
|
|
118 |
|
2) Periodicity of payments |
|
|
(* |
) |
|
Quarterly |
|
Quarterly |
3) Update index |
|
IGP-DI FGV |
|
IGP-DI FGV |
|
IGP-DI FGV |
4) Plots paid |
|
|
2 |
|
|
|
47 |
|
|
|
50 |
|
5) Plots updated value |
|
|
|
|
|
|
|
|
|
|
|
|
Concession |
|
|
R$0 |
|
|
|
R$2 |
|
|
|
R$3 |
|
Leasing |
|
|
R$0 |
|
|
|
R$29 |
|
|
|
R$49 |
|
Subconcession |
|
|
R$496 |
|
|
|
R$0 |
|
|
|
R$0 |
|
|
|
|
(*) |
|
In accordance with the delivery of each stretch of the railway |
(b) Port
The Company has specialized port terminals, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration of the |
|
Terminal |
|
Location |
|
|
concession term |
|
Terminal de Tubarão, Praia Mole e Granéis Líquidos |
|
Vitória - ES |
|
|
|
2020 |
|
Terminal de Praia Mole |
|
Vitória - ES |
|
|
|
2020 |
|
Terminal de Produtos Diversos |
|
Vitória - ES |
|
|
|
2020 |
|
Terminal de Granéis Líquidos |
|
Vitória - ES |
|
|
|
2020 |
|
Terminal de Vila Velha |
|
Vila Velha - ES |
|
|
|
2023 |
|
Terminal Marítimo de Ponta da Madeira Píer I e III |
|
São Luís - MA |
|
|
|
2018 |
|
Terminal Marítimo de Ponta da Madeira Píer II |
|
São Luís - MA |
|
|
|
2010 (* |
) |
Terminal Marítimo Inácio Barbosa |
|
Aracaju - SE |
|
|
|
2012 |
|
Terminal de Exportação de Minério Porto de Itaguaí |
|
Rio de Janeiro - RJ |
|
|
|
2021 |
|
Terminal Marítimo da Ilha Guaíba TIG Mangaratiba |
|
Rio de Janeiro - RJ |
|
|
|
2018 |
|
|
|
|
(*) |
|
The extension of the duration for 36 months until the
date that of a new price bidding |
31. Related Parties
Transactions with related parties are made by the Company in a strictly commutative manner,
observing the price and usual market conditions and therefore do not generate any undue benefit to
their counterparties or loss to the Company.
In the normal course of operations, Vale contract rights and obligations with related parties
(subsidiaries, associated companies, jointly controlled entities and Stockholders), derived from
operations of sale and purchase of products and services, leasing of assets, sale of raw material,
so as rail transport services, with prices agreed between the parties and also mutual transactions
with interest rate of 94% of CDI.
The balances of these related party transactions and their effect on financial statements may be
identified as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Customers |
|
|
Related parties |
|
|
Customers |
|
|
Related parties |
|
|
Customers |
|
|
Related parties |
|
Baovale Mineração S.A. |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS |
|
|
216 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Companhia Ítalo-Brasileira de Pelotização ITABRASCO |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
35 |
|
|
|
7 |
|
Companhia Nipo-Brasileira de Pelotização NIBRASCO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
1 |
|
Korea Nickel Corporation |
|
|
20 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
90 |
|
|
|
|
|
MRS Logistica S.A. |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Samarco Mineração S.A. |
|
|
44 |
|
|
|
6 |
|
|
|
10 |
|
|
|
37 |
|
|
|
1 |
|
|
|
11 |
|
Other |
|
|
189 |
|
|
|
92 |
|
|
|
31 |
|
|
|
29 |
|
|
|
115 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
471 |
|
|
|
98 |
|
|
|
91 |
|
|
|
68 |
|
|
|
261 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
471 |
|
|
|
90 |
|
|
|
91 |
|
|
|
4 |
|
|
|
261 |
|
|
|
28 |
|
Non-Current |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471 |
|
|
|
98 |
|
|
|
91 |
|
|
|
68 |
|
|
|
261 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Suppliers |
|
|
Related parties |
|
|
Suppliers |
|
|
Related parties |
|
|
Suppliers |
|
|
Related parties |
|
Baovale Mineração S.A. |
|
|
25 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
Companhia Coreano-Brasileira de Pelotização KOBRASCO |
|
|
5 |
|
|
|
1 |
|
|
|
5 |
|
|
|
2 |
|
|
|
18 |
|
|
|
8 |
|
Companhia Hispano-Brasileira de Pelotização HISPANOBRÁS |
|
|
245 |
|
|
|
|
|
|
|
28 |
|
|
|
1 |
|
|
|
15 |
|
|
|
51 |
|
Companhia Ítalo-Brasileira de Pelotização ITABRASCO |
|
|
8 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
46 |
|
|
|
27 |
|
Companhia Nipo-Brasileira de Pelotização NIBRASCO |
|
|
9 |
|
|
|
10 |
|
|
|
8 |
|
|
|
10 |
|
|
|
23 |
|
|
|
58 |
|
Minas da Serra Geral |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
14 |
|
|
|
8 |
|
|
|
7 |
|
Mineração Rio do Norte S.A. |
|
|
25 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
53 |
|
|
|
|
|
MRS Logistica S.A. |
|
|
8 |
|
|
|
|
|
|
|
310 |
|
|
|
108 |
|
|
|
168 |
|
|
|
125 |
|
Mitsui & CO, LTD |
|
|
101 |
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
118 |
|
|
|
16 |
|
|
|
55 |
|
|
|
1 |
|
|
|
49 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
552 |
|
|
|
27 |
|
|
|
509 |
|
|
|
136 |
|
|
|
403 |
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
552 |
|
|
|
24 |
|
|
|
509 |
|
|
|
33 |
|
|
|
403 |
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552 |
|
|
|
27 |
|
|
|
509 |
|
|
|
136 |
|
|
|
403 |
|
|
|
287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
January 1, 2009 |
|
|
|
Custormers |
|
|
Related parties |
|
|
Custormers |
|
|
Related parties |
|
|
Custormers |
|
|
Related parties |
|
ALUNORTE Alumina do Norte do Brasil S.A. |
|
|
2 |
|
|
|
18 |
|
|
|
33 |
|
|
|
72 |
|
|
|
65 |
|
|
|
127 |
|
Baovale Mineração S.A. |
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
2 |
|
Companhia Portuária Baía de Sepetiba CPBS |
|
|
1 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
1.184 |
|
|
|
|
|
CVRD OVERSEAS Ltd. |
|
|
1.244 |
|
|
|
|
|
|
|
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ferrovia Centro Atlântica S.A. |
|
|
50 |
|
|
|
44 |
|
|
|
59 |
|
|
|
68 |
|
|
|
61 |
|
|
|
30 |
|
Companhia Hispano-Brasileira de
Pelotização HISPANOBRÁS |
|
|
438 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Minerações Brasileiras Reunidas S.A. MBR |
|
|
4 |
|
|
|
677 |
|
|
|
6 |
|
|
|
687 |
|
|
|
10 |
|
|
|
678 |
|
MRS Logistica S.A. |
|
|
1 |
|
|
|
21 |
|
|
|
1 |
|
|
|
6 |
|
|
|
1 |
|
|
|
17 |
|
Salobo Metais S.A. |
|
|
7 |
|
|
|
5 |
|
|
|
3 |
|
|
|
234 |
|
|
|
2 |
|
|
|
234 |
|
Samarco Mineração S.A. |
|
|
88 |
|
|
|
13 |
|
|
|
21 |
|
|
|
75 |
|
|
|
1 |
|
|
|
378 |
|
Vale International S.A. |
|
|
15.614 |
|
|
|
1.553 |
|
|
|
1.672 |
|
|
|
4.653 |
|
|
|
7.857 |
|
|
|
3.102 |
|
Vale Manganês S.A. |
|
|
32 |
|
|
|
182 |
|
|
|
36 |
|
|
|
181 |
|
|
|
7 |
|
|
|
597 |
|
Other |
|
|
274 |
|
|
|
537 |
|
|
|
167 |
|
|
|
226 |
|
|
|
253 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
17.757 |
|
|
|
3.059 |
|
|
|
2.606 |
|
|
|
6.202 |
|
|
|
9.444 |
|
|
|
5.630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
17.757 |
|
|
|
1.123 |
|
|
|
2.606 |
|
|
|
4.360 |
|
|
|
9.444 |
|
|
|
2.232 |
|
Non-current |
|
|
|
|
|
|
1.936 |
|
|
|
|
|
|
|
1.842 |
|
|
|
|
|
|
|
3.398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.757 |
|
|
|
3.059 |
|
|
|
2.606 |
|
|
|
6.202 |
|
|
|
9.444 |
|
|
|
5.630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
31 de dezembro de 2010 |
|
|
31 de dezembro de 2009 |
|
|
01 de janeiro de 2009 |
|
|
|
Suppliers |
|
|
Related parties |
|
|
Suppliers |
|
|
Related parties |
|
|
Suppliers |
|
|
Related parties |
|
ALUNORTE Alumina do Norte do Brasil S.A. |
|
|
15 |
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Baovale Mineração S.A |
|
|
51 |
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
46 |
|
|
|
|
|
Companhia Portuária Baía de Sepetiba CPBS |
|
|
28 |
|
|
|
|
|
|
|
30 |
|
|
|
2 |
|
|
|
|
|
|
|
80 |
|
CVRD OVERSEAS Ltd. |
|
|
|
|
|
|
217 |
|
|
|
|
|
|
|
491 |
|
|
|
|
|
|
|
790 |
|
Ferrovia Centro Atlântica S.A. |
|
|
19 |
|
|
|
|
|
|
|
14 |
|
|
|
2 |
|
|
|
13 |
|
|
|
57 |
|
Companhia Coreano-Brasileira de
Pelotização KOBRASCO |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
36 |
|
|
|
12 |
|
Companhia Hispano-Brasileira de
Pelotização HISPANOBRÁS |
|
|
500 |
|
|
|
|
|
|
|
57 |
|
|
|
2 |
|
|
|
31 |
|
|
|
104 |
|
Minerações Brasileiras Reunidas S.A. MBR |
|
|
32 |
|
|
|
271 |
|
|
|
30 |
|
|
|
88 |
|
|
|
28 |
|
|
|
22 |
|
MRS Logistica S.A. |
|
|
25 |
|
|
|
|
|
|
|
433 |
|
|
|
|
|
|
|
224 |
|
|
|
|
|
Companhia Nipo-Brasileira de Pelotização -
NIBRASCO |
|
|
18 |
|
|
|
21 |
|
|
|
17 |
|
|
|
21 |
|
|
|
47 |
|
|
|
139 |
|
Salobo Metais S.A. |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Samarco Mineração S.A |
|
|
4 |
|
|
|
32.412 |
|
|
|
42 |
|
|
|
34.808 |
|
|
|
30 |
|
|
|
46.252 |
|
Vale Manganês S.A. |
|
|
101 |
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
|
199 |
|
|
|
2 |
|
|
|
97 |
|
|
|
40 |
|
|
|
151 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1.001 |
|
|
|
32.923 |
|
|
|
845 |
|
|
|
35.454 |
|
|
|
619 |
|
|
|
47.589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
1.001 |
|
|
|
5.326 |
|
|
|
845 |
|
|
|
7.343 |
|
|
|
619 |
|
|
|
9.578 |
|
Non-current |
|
|
|
|
|
|
27.597 |
|
|
|
|
|
|
|
28.111 |
|
|
|
|
|
|
|
38.011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.001 |
|
|
|
32.923 |
|
|
|
845 |
|
|
|
35.454 |
|
|
|
619 |
|
|
|
47.589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Cost/Expense |
|
|
|
|
|
|
Financial |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Baovale Mineração S.A |
|
|
8 |
|
|
|
5 |
|
|
|
18 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
Companhia Coreano-Brasileira de
Pelotização KOBRASCO |
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
33 |
|
|
|
1 |
|
|
|
|
|
Companhia Hispano-Brasileira de
Pelotização HISPANOBRÁS |
|
|
386 |
|
|
|
75 |
|
|
|
477 |
|
|
|
68 |
|
|
|
3 |
|
|
|
(2 |
) |
Companhia Ítalo-Brasileira de Pelotização
- ITABRASCO |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
17 |
|
|
|
1 |
|
|
|
|
|
Companhia Nipo-Brasileira de Pelotização -
NIBRASCO |
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
44 |
|
|
|
1 |
|
|
|
(1 |
) |
Log-in S.A. |
|
|
10 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
(0 |
) |
|
|
1 |
|
Mineração Rio do Norte S.A. |
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
240 |
|
|
|
(0 |
) |
|
|
|
|
MRS Logistica S.A. |
|
|
16 |
|
|
|
13 |
|
|
|
610 |
|
|
|
526 |
|
|
|
33 |
|
|
|
(30 |
) |
Samarco Mineração S.A |
|
|
360 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mitsui &
Co Ltd |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
Others |
|
|
12 |
|
|
|
2 |
|
|
|
37 |
|
|
|
11 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
792 |
|
|
|
215 |
|
|
|
1.518 |
|
|
|
1.018 |
|
|
|
42 |
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
Income |
|
|
Cost/Expense |
|
|
|
|
|
|
Financial |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
ALBRAS Alumínio Brasileiro S.A. |
|
|
159 |
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALUNORTE Alumina do Norte do Brasil S.A. |
|
|
284 |
|
|
|
368 |
|
|
|
151 |
|
|
|
131 |
|
|
|
(1 |
) |
|
|
(22 |
) |
Baovale Mineração S.A. |
|
|
16 |
|
|
|
10 |
|
|
|
36 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
Companhia Coreano-Brasileira de
Pelotização KOBRASCO |
|
|
|
|
|
|
|
|
|
|
206 |
|
|
|
66 |
|
|
|
2 |
|
|
|
|
|
Companhia Hispano-Brasileira de
Pelotização HISPANOBRÁS |
|
|
828 |
|
|
|
161 |
|
|
|
1.141 |
|
|
|
130 |
|
|
|
2 |
|
|
|
(3 |
) |
Companhia Ítalo-Brasileira de Pelotização
- ITABRASCO |
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
35 |
|
|
|
2 |
|
|
|
(1 |
) |
Companhia Nipo-Brasileira de Pelotização -
NIBRASCO |
|
|
|
|
|
|
|
|
|
|
263 |
|
|
|
89 |
|
|
|
2 |
|
|
|
63 |
|
Companhia Portuária Baia de Sepetiba CPBS |
|
|
|
|
|
|
|
|
|
|
310 |
|
|
|
291 |
|
|
|
(0 |
) |
|
|
(7 |
) |
CVRD Overseas Ltd. |
|
|
6.511 |
|
|
|
2.551 |
|
|
|
|
|
|
|
|
|
|
|
(108 |
) |
|
|
131 |
|
Ferrovia Centro Atlântica S.A. |
|
|
196 |
|
|
|
182 |
|
|
|
97 |
|
|
|
9 |
|
|
|
10 |
|
|
|
5 |
|
Ferrovia Norte Sul S.A. |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale Canada Limited |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
MRS Logistica S.A. |
|
|
22 |
|
|
|
19 |
|
|
|
1.035 |
|
|
|
899 |
|
|
|
71 |
|
|
|
|
|
Samarco Mineração S.A. |
|
|
719 |
|
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale Energia S.A. |
|
|
1 |
|
|
|
|
|
|
|
435 |
|
|
|
217 |
|
|
|
|
|
|
|
|
|
Vale International S.A. |
|
|
36.418 |
|
|
|
19.002 |
|
|
|
|
|
|
|
|
|
|
|
(458 |
) |
|
|
8.370 |
|
Vale Manganês S.A. |
|
|
93 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mitsui &
Co Ltd |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
Others |
|
|
78 |
|
|
|
18 |
|
|
|
|
|
|
|
22 |
|
|
|
19 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
45.345 |
|
|
|
22.697 |
|
|
|
3.764 |
|
|
|
1.986 |
|
|
|
(415 |
) |
|
|
8.562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additionally, Vale retains with its Stockholders, Banco Nacional de Desenvolvimento Social and
the BNDES Participacoes S. A., values of R$3.618 and R$1,232 as at December 31, 2010, relating to
operations of interest-bearing loans at market interest rates, whose maturity is September 2029.
The operations generated interest expense in the amount of R$147. And financial transactions with
Bradesco in the amount of R$956 as at December 31, 2010, generated in income interest expenses in
the amount of R$9.
115
Total remuneration of members of the board of directors and statutory auditors. The remuneration of
key management can be presented as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
Short-term benefits: |
|
|
56 |
|
|
|
37 |
|
|
|
|
|
|
|
|
- Wages or pro-labor |
|
|
17 |
|
|
|
15 |
|
- Direct and indirect benefits |
|
|
18 |
|
|
|
3 |
|
- Bonus |
|
|
21 |
|
|
|
19 |
|
Long-term benefits: |
|
|
30 |
|
|
|
11 |
|
|
|
|
|
|
|
|
- Based on stock |
|
|
30 |
|
|
|
11 |
|
Termination of position |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
52 |
|
|
|
|
|
|
|
|
Additional Information (unaudited)
Social Balance
The Company presents annually its sustainability report, prepared in accordance with the
guidelines of Global Reporting Initiative (GRI), which reaffirms the commitment to strategically
reinforce strategically the sustainable development by means of major global guidelines, in particular the Sustainable Development Policy of the Company, which aims to build
a social, economic and environmental legacy in regions where it operates, composed of the pillars
of Sustainable Operator, Catalyst for Local Development and Global Agent of Sustainability. Within
these principles and guidelines, the Company publishes the social balance that demonstrates the
indicators of social, environmental, functional quantitative and relevant information regarding
corporate citizenship that was prepared in accordance with the Resolution of the Federal Accounting
Council CFC 1003. The information presented has been obtained through the auxiliary records and
of certain management information of the Company, the direct and indirect subsidiaries and jointly
controlled entities.
Besides technical and economic aspects, the Company considers the aspects of legal, environmental
and health and safety in selecting its suppliers. From a legal standpoint, it is required legally
on the tax and labor and social security questions. The environmental aspect is verified by
documents that evidencing the legally of the operations of suppliers with the competent organs, in
addition to evidence of implementation of policies of environmental preservation. The commitment to
health and safety is evaluated through a questionnaire that measures the practice of preventive
policies. It also considered the importance of the supplier performance in their region of origin.
Besides hiring suppliers taking into consideration the above criteria, the Company also implements
the Supplier Development Program (PDF). By fostering the development of suppliers, PDF unfolds in
benefits also to the community and to the business in the region, supporting their socioeconomic
development. Besides hiring suppliers taking into consideration the above criteria, Vale has, in
partnership with the federations of industries, government agencies and other entities of classes,
regional development programs of suppliers. To strengthen relationships with our small and medium
regional suppliers through training and tools to promote the realization of business with local
suppliers, promoting entities growth, generate employment and income, contributing to sustainable
development in the areas we serve, Vale implemented the INOVE (innovate) program.
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
Parent company |
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
Basis of calculation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue |
|
|
|
|
|
|
|
|
|
|
85.345 |
|
|
|
|
|
|
|
|
|
|
|
49.812 |
|
|
|
|
|
|
|
|
|
|
|
52.905 |
|
|
|
|
|
|
|
|
|
|
|
27.285 |
|
Operating income before financial results
and equity results |
|
|
|
|
|
|
|
|
|
|
40.490 |
|
|
|
|
|
|
|
|
|
|
|
13.173 |
|
|
|
|
|
|
|
|
|
|
|
29.984 |
|
|
|
|
|
|
|
|
|
|
|
9.296 |
|
Gross payroll |
|
|
|
|
|
|
|
|
|
|
4.544 |
|
|
|
|
|
|
|
|
|
|
|
2.549 |
|
|
|
|
|
|
|
|
|
|
|
2.650 |
|
|
|
|
|
|
|
|
|
|
|
2.127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
|
|
Labor indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nutrition |
|
|
373 |
|
|
|
8 |
% |
|
|
1 |
% |
|
|
295 |
|
|
|
12 |
% |
|
|
2 |
% |
|
|
323 |
|
|
|
12 |
% |
|
|
1 |
% |
|
|
251 |
|
|
|
12 |
% |
|
|
3 |
% |
Compulsory payroll charges |
|
|
1.056 |
|
|
|
23 |
% |
|
|
3 |
% |
|
|
792 |
|
|
|
31 |
% |
|
|
6 |
% |
|
|
760 |
|
|
|
29 |
% |
|
|
3 |
% |
|
|
634 |
|
|
|
30 |
% |
|
|
7 |
% |
Transportation |
|
|
184 |
|
|
|
4 |
% |
|
|
0 |
% |
|
|
159 |
|
|
|
6 |
% |
|
|
1 |
% |
|
|
159 |
|
|
|
6 |
% |
|
|
1 |
% |
|
|
136 |
|
|
|
6 |
% |
|
|
1 |
% |
Pension Plan |
|
|
267 |
|
|
|
6 |
% |
|
|
1 |
% |
|
|
208 |
|
|
|
8 |
% |
|
|
2 |
% |
|
|
119 |
|
|
|
4 |
% |
|
|
0 |
% |
|
|
106 |
|
|
|
5 |
% |
|
|
1 |
% |
Health |
|
|
481 |
|
|
|
11 |
% |
|
|
1 |
% |
|
|
339 |
|
|
|
13 |
% |
|
|
3 |
% |
|
|
227 |
|
|
|
9 |
% |
|
|
1 |
% |
|
|
226 |
|
|
|
11 |
% |
|
|
2 |
% |
Education |
|
|
140 |
|
|
|
3 |
% |
|
|
0 |
% |
|
|
105 |
|
|
|
4 |
% |
|
|
1 |
% |
|
|
99 |
|
|
|
4 |
% |
|
|
0 |
% |
|
|
85 |
|
|
|
4 |
% |
|
|
1 |
% |
Nursery |
|
|
3 |
|
|
|
0 |
% |
|
|
0 |
% |
|
|
3 |
|
|
|
0 |
% |
|
|
0 |
% |
|
|
3 |
|
|
|
0 |
% |
|
|
0 |
% |
|
|
3 |
|
|
|
0 |
% |
|
|
0 |
% |
Employee profit sharing plan |
|
|
842 |
|
|
|
19 |
% |
|
|
2 |
% |
|
|
868 |
|
|
|
34 |
% |
|
|
7 |
% |
|
|
778 |
|
|
|
29 |
% |
|
|
3 |
% |
|
|
635 |
|
|
|
30 |
% |
|
|
7 |
% |
Others |
|
|
119 |
|
|
|
3 |
% |
|
|
0 |
% |
|
|
86 |
|
|
|
3 |
% |
|
|
|
|
|
|
98 |
|
|
|
4 |
% |
|
|
0 |
% |
|
|
68 |
|
|
|
3 |
% |
|
|
1 |
% |
|
|
|
Total Labor indicators |
|
|
3.467 |
|
|
|
77 |
% |
|
|
8 |
% |
|
|
2.855 |
|
|
|
111 |
% |
|
|
23 |
% |
|
|
2.566 |
|
|
|
97 |
% |
|
|
9 |
% |
|
|
2.144 |
|
|
|
101 |
% |
|
|
23 |
% |
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
Amount |
|
|
Payroll |
|
|
Operating income |
|
|
|
|
Social Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes (excluding payroll charges) |
|
|
9.543 |
|
|
|
24 |
% |
|
|
11 |
% |
|
|
5.810 |
|
|
|
44 |
% |
|
|
12 |
% |
|
|
9.035 |
|
|
|
30 |
% |
|
|
17 |
% |
|
|
6.336 |
|
|
|
68 |
% |
|
|
23 |
% |
Taxes paid recover |
|
|
(1.725 |
) |
|
|
-4 |
% |
|
|
-2 |
% |
|
|
(571 |
) |
|
|
-4 |
% |
|
|
-1 |
% |
|
|
(1.582 |
) |
|
|
-5 |
% |
|
|
-3 |
% |
|
|
(532 |
) |
|
|
-6 |
% |
|
|
-2 |
% |
Citizenship investments |
|
|
690 |
|
|
|
2 |
% |
|
|
1 |
% |
|
|
489 |
|
|
|
4 |
% |
|
|
1 |
% |
|
|
618 |
|
|
|
2 |
% |
|
|
1 |
% |
|
|
482 |
|
|
|
5 |
% |
|
|
2 |
% |
Social actions and projects |
|
|
490 |
|
|
|
1 |
% |
|
|
1 |
% |
|
|
370 |
|
|
|
3 |
% |
|
|
1 |
% |
|
|
421 |
|
|
|
1 |
% |
|
|
1 |
% |
|
|
366 |
|
|
|
4 |
% |
|
|
1 |
% |
Culture |
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
97 |
|
|
|
|
|
|
|
|
|
Native community |
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
Environmental investments |
|
|
1.271 |
|
|
|
3 |
% |
|
|
1 |
% |
|
|
1.397 |
|
|
|
11 |
% |
|
|
3 |
% |
|
|
626 |
|
|
|
2 |
% |
|
|
1 |
% |
|
|
1.156 |
|
|
|
12 |
% |
|
|
4 |
% |
|
|
|
Total -Social Indicators |
|
|
9.779 |
|
|
|
24 |
% |
|
|
11 |
% |
|
|
7.125 |
|
|
|
54 |
% |
|
|
14 |
% |
|
|
8.696 |
|
|
|
29 |
% |
|
|
0 |
% |
|
|
7.442 |
|
|
|
81 |
% |
|
|
27 |
% |
|
|
|
Workforce Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of employees at the end of the period |
|
|
|
|
|
|
|
|
|
|
70.785 |
|
|
|
|
|
|
|
|
|
|
|
60.036 |
|
|
|
|
|
|
|
|
|
|
|
41.111 |
|
|
|
|
|
|
|
|
|
|
|
40.101 |
|
Number of admittances during the period |
|
|
|
|
|
|
|
|
|
|
12.312 |
|
|
|
|
|
|
|
|
|
|
|
2.633 |
|
|
|
|
|
|
|
|
|
|
|
6.494 |
|
|
|
|
|
|
|
|
|
|
|
1.805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Social and environmental projects developed by the company are defined by: |
|
|
|
|
|
directors |
|
|
(X |
) |
|
directors and managers |
|
|
(X |
) |
|
all of employees |
Occupational health and safety standards were defined by: |
|
|
(X |
) |
|
directors and managers |
|
|
|
|
|
all of employees |
|
|
|
|
|
all + CIPA |
Concerning Unions and the right to negotiate collectively and have internal representation of the
employees, the company: |
|
|
|
|
|
is not involved in |
|
|
|
|
|
follows the standards of ILO |
|
|
(X |
) |
|
encourezes and follows the ILO |
The pension plan system covers: |
|
|
(X |
) |
|
directors |
|
|
(X |
) |
|
directors and managers |
|
|
(X |
) |
|
all of employees |
Profits sharing covers: |
|
|
(X |
) |
|
directors |
|
|
(X |
) |
|
directors and managers |
|
|
(X |
) |
|
all of employees |
On selecting suppliers, the same ethical standards of social and environmental responsibility
adopted by the company: |
|
|
|
|
|
are not considered |
|
|
|
|
|
are recomended |
|
|
(X |
) |
|
are required |
Concerning the participation of employees in voluntary work programs, the company: |
|
|
|
|
|
is not involved in |
|
|
(X |
) |
|
support |
|
|
(X |
) |
|
organizes and encoureges |
|
Social responsabitlity criteria to select suppliers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
35.
Conselheiros, Membros dos Comitês e Diretores
|
|
|
Board of Directors
|
|
Governance and Sustainability Committee |
|
|
Jorge Luiz Pacheco |
Ricardo José da Costa Flores
|
|
Renato da Cruz Gomes |
Chairman
|
|
Ricardo Simonsen |
|
|
|
Mário da Silveira Teixeira Júnior
|
|
Fiscal Council |
Vice-President |
|
|
|
|
|
|
|
Marcelo Amaral Moraes |
Eduardo Fernando Jardim Pinto
|
|
Chairman |
Jorge Luiz Pacheco |
|
|
José Mauro Mettrau Carneiro da Cunha
|
|
Aníbal Moreira dos Santos |
José Ricardo Sasseron
|
|
Antônio José de Figueiredo Ferreira |
Ken Abe
|
|
Nelson Machado |
Luciano Galvão Coutinho
|
|
Alternate |
Oscar Augusto de Camargo Filho |
|
|
Renato da Cruz Gomes
|
|
Cícero da Silva |
Sandro Kohler Marcondes
|
|
Marcus Pereira Aucélio |
|
|
Oswaldo Mário Pêgo de Amorim Azevedo |
Alternate
|
|
Executive Officers |
|
|
|
Deli Soares Pereira
|
|
Roger Agnelli |
Hajime Tonoki
|
|
Chief Executive Officer |
João Moisés de Oliveira |
|
|
Luiz Augusto Ckless Silva
|
|
Carla Grasso |
Luiz Carlos de Freitas
|
|
Executive Officer for Human Resources and Corporate |
Luiz Felix de Freitas
|
|
Services |
Paulo Sergio Moreira da Fonseca |
|
|
Raimundo Nonato Alves Amorim
|
|
Eduardo de Salles Bartolomeo |
Rita de Cássia Paz Andrade Robles
|
|
Executive Officer for Integrated Bulk Operations |
Wanderlei Viçoso Fagundes |
|
|
|
|
Eduardo Jorge Ledsham |
Advisory Committees of the Board of Directors
|
|
Executive Office for Exploration, Energy and Projects |
|
|
|
Controlling Committee
|
|
Guilherme Perboyre Cavalcanti |
Luiz Carlos de Freitas
|
|
Chief Financial Officer and Investor Relations |
Paulo Ricardo Ultra Soares |
|
|
Paulo Roberto Ferreira de Medeiros
|
|
José Carlos Martins |
|
|
Executive Officer for Marketing, Sales and |
Executive Development Committee
|
|
Strategy |
João Moisés de Oliveira |
|
|
José Ricardo Sasseron
|
|
Mário Alves Barbosa Neto |
Oscar Augusto de Camargo Filho
|
|
Executive Officer for Fertilizers |
|
|
|
Strategic Committee
|
|
Tito Botelho Martins |
Roger Agnelli
|
|
Executive Officer for Base Metals Operations |
Luciano Galvão Coutinho |
|
|
Mário da Silveira Teixeira Júnior
|
|
Marcus Vinícius Dias Severini |
Oscar Augusto de Camargo Filho
|
|
Chief Officer of Accounting and Control Department |
Ricardo José da Costa Flores |
|
|
|
|
|
Finance Committee
|
|
Vera Lúcia de Almeida Pereira Elias |
Guilherme Perboyre Cavalcanti
|
|
Chief Accountant |
Luiz Maurício Leuzinger
|
|
CRC-RJ 043059/O-8 |
Ricardo Ferraz Torres |
|
|
Wanderlei Viçoso Fagundes |
|
|
119
OPINION OF THE CONTROLLING COMMITTEE ON ANNUAL REPORT AND FINANCIAL STATEMENTS
Vale S.A (Vale) controlling committee, on the terms of article 24, paragraph IV of its Bylaws,
after examining the Annual Report and the Financial Statements related to the fiscal year 2010,
recommend to the fiscal council the approval of the referred documents.
Rio de Janeiro, February 24, 2011.
|
|
|
|
|
|
|
Paulo Ricardo Ultra Soares
|
|
Paulo Roberto Ferreira de Medeiros |
Luiz Carlos de Freitas
OPINION OF THE FISCAL COUNCIL ON THE ANNUAL REPORT AND FINANCIAL STATEMENTS OF VALE
S.A. FOR THE
FISCAL YEAR ENDED DECEMBER 31, 2010
The Fiscal Council of Vale S.A (Vale), in carrying out its legal and statutory duties, after
examining the Companys Annual Report, Balance Sheet. Statement of Income, Statement of
Comprehensive Income, Statement of Cash Flows, Statement of Changes in Stockholders Equity,
Statement of Added Value and the respective Notes to the Financial Statements relative to the
fiscal year ended December 31, 2010, and based on the opinion of the Independent Auditors, is of
the opinion that the mentioned information, examined in accordance with applicable corporate
legislation should be approved by the Annual Stockholders General Meeting of the Company.
Rio de Janeiro, February 24, 2011
|
|
|
Marcelo Amaral Moraes
Chairman |
|
Antonio José de Figueiredo Ferreira
Counselor |
|
|
|
Aníbal Moreira dos Santos
Counselor |
|
Nelson Machado
Counselor |
OPINION OF THE BOARD OF DIRECTORS ON THE ANNUAL REPORT AND
FINANCIAL STATEMENTS ON DECEMBER 31, 2010
The Board of Directors of Vale S.A., after examining the Annual Report, Balance Sheet and other
Financial Statements of the Company related to the fiscal year ended December 31, 2010, unanimously
approved mentioned proposal.
In view of this, the Board is of the opinion that the above mentioned documents should be approved
at the Annual Stockholders General Meeting, to be done in April 2011.
Rio de Janeiro, February 24, 2011.
|
|
|
|
|
|
Ricardo José da Costa Flores
|
|
Renato da Cruz Gomes |
|
|
|
President
|
|
Member |
|
|
|
|
|
|
|
|
|
Jorge Luiz Pacheco
|
|
José Ricardo Sasseron |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Oscar Augusto de Camargo Filho
|
|
Sandro Kohler Marcondes |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Paulo Sergio Moreira da Fonseca
|
|
José Mauro Mettrau Carneiro da Cunha |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Raimundo Nonato Alves Amorim
|
|
Hajime Tonoki |
|
|
|
Member
|
|
Member |
PROPOSAL FOR THE DESTINATION OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2010
Dear Members of the Board of Directors
The Executive Officers Board of Vale S.A. (Vale), in lieu with Article 192 of Law #6,404 (as
amended by Laws #10,303 and #11,638) and Articles 41 to 44 of Vales Bylaws, hereby presents to
the Board of Directors the proposal for the destination of income earned in the fiscal year ended
December 31, 2010.
The net income for the year, evidenced in the Financial Statements, amounted R$30,070,050,530.41
(thirty billion, seventy million, fifty thousand, five hundred and thirty Reais and forty-one
cents), accounted as per the norms and pronouncements issued by the Brazilian Securities and
Exchange Commission (CVM) / Accounting Standards Committee (CPC). The net income shall be added to
the income from the adoption of new accounting pronouncements issued by the CVM / CPC in the
amount of R$6,003,167,800.00 (six billion, three million one hundred and sixty-seven thousand
eight hundred Reais). The sum of these values amounts R$36,073,218,330.41 (thirty-six billion,
seventy-three million two hundred and eighteen thousand, three hundred thirty Reais and forty-one
cents) for which we propose the following allocation:
I LEGAL RESERVE
In this reserve must be allocated 5% of net income of the year up to the limit of 20% (twenty
percent) of Capital by force of provided in the Article 193 of Law #6404 and in the Article 42 of
Vales Bylaws, that is, R$1,803,660,916.52 (one billion, eight hundred and three million, six
hundred and sixty thousand, nine hundred and sixteen Reais and fifty-two cents).
The allocation to this reserve shall not recorded in the year in which the balance of the legal
reserve, plus the amount of capital reserves (Article 182 of Law #6404/76) exceeds 30% of the
share capital.
II TAX INCENTIVE RESERVES
Vale is entitled to income tax reduction benefits on earned profits from regulated exploration
pursuant to: (a) Report Establishing No. 0154/2004 issued by the Agência de Desenvolvimento do
Nordeste ADENE, current known as Superintendência de Desenvolvimento do Nordeste SUDENE
related to tax incentives granted for the extraction of sodium chloride and potassium chloride in
Sergipe, (b) Report Establishing No. 023/2007 issued by the Agência de Desenvolvimento da Amazônia
- ADA, current known as Superintendência de Desenvolvimento da Amazônia SUDAM related to tax
incentives granted for the extraction of copper in Para, (c) Report Establishing No. 265/2008
issued by the Agência de Desenvolvimento da Amazônia ADA, current known as Superintendent of the
Amazon Development SUDAM relative to tax incentives granted for the extraction of bauxite in
Para, (d) Report Establishing No. 105/2009 issued by the Superintendência de Desenvolvimento da
Amazônia SUDAM related to tax incentives granted for the extraction of iron ore in Para; and (e)
Declaration No. 10/2009 issued by the Superintendência de Desenvolvimento da Amazônia SUDAM
related to tax incentives granted for the extraction of iron ore in Para.
The mechanics of such incentives provides that part of the income tax due shall be reinvested in
the purchase of equipments for the incentive operation.
According to the tax legislation that governs this tax incentive, pursuant to Article 545 of the
Income Tax Regulation (RIR), the tax that is not paid due to this reduction may not be distributed
to shareholders, and shall be recorded in a reserve account utilized exclusively for increasing
capital or absorbing losses
Considering that, under Article 195-A of Law #6404, as amended by Law #11638, we propose to
allocate to this reserve the amount of R$1,022,135,742.36 (one billion, twenty-two million, one
hundred and thirty-five thousand, seven hundred and forty-two Reais and thirty-six cents).
III DIVIDENDS/INTEREST ON SHAREHOLDERS EQUITY
Pursuant to Article 42 of Vales Bylaws, after establishing the legal reserve, the proposed
allocation of the remaining amount of the net income at the end of each fiscal year shall be
submitted to the Annual Shareholders Meeting by the Board of Directors, considering that the
amount of interest paid or credited as interest on shareholders equity, according to Article 9,
Paragraph 7 of Law #9249/95, and the applicable laws and regulations, may be attributed to the
mandatory dividend and the minimum annual dividend for preferred shares, which shall integrate the
amount of dividends distributed by the company for all legal effects. Pursuant to Article 202 of
Law #6404, at least 25% of annual net income, adjusted under the legislation shall be allocated to
dividend payments.
The adjusted net income, which for 2010 amounted to R$36,073,218,330.41 (thirty-six billion,
seventy-three million two hundred and eighteen thousand, three hundred thirty Reais and forty-one
cents), corresponds to net income of the year R$30,070,050,530.41 (thirty billion, seventy
million, fifty thousand, five hundred and thirty Reais and forty-one cents), plus retained
earnings from the adoption of new accounting pronouncements issued by the CVM in the amount of
R$6,003,167,800.00 (six billion, three million one hundred and sixty-seven thousand eight hundred
Reais), deducted of the amount of the constituted legal reserve of R$1,803,660,916.52 (one
billion, eight hundred and three million, six hundred and sixty thousand, nine hundred and sixteen
Reais and fifty-two cents), and of the destination to the tax incentives reserve of R$
1,022,135,742.36 (one billion, twenty-two million, one hundred thirty-five thousand, seven hundred
and forty-two Reais and thirty-six cents). Thus, the minimum mandatory dividend of 25% of adjusted
net income reaches the total amount of R$8,311,855,417.88 (eight billion, three
hundred and eleven million, eight hundred fifty-five thousand, four hundred and seventeen Reais
and eighty-eight cents), which corresponds to R$1.59283 (one real, fifty-nine cents, two tenths,
three and eight hundredths millicents) per outstanding common and preferred share.
Under Article 5, Paragraph 5 of Vales Bylaws, the holders of preferred classes A and golden
shares are entitled to participate in the dividend to be distributed, calculated in accordance
with Chapter VII of Vales Bylaws as per the following criteria:
(a) |
|
priority to receipt of dividends corresponding to (i) at least 3% (three percent) of the net
equity share value, calculated based on the financial statements which served as reference
for the payment of dividends or (ii) 6% (six percent) calculated over the parcel of capital
represented by this class of shares, whichever is higher among them; |
(b) |
|
right to participate in the profits distributed, on equal terms with common shares after is
assured to them a dividend equal to the minimum annual dividend established in accordance
with the paragraph a above. |
On December 31, 2010, the reference value for the minimum annual dividend of preferred shares,
based on (a) 6% on preferred capital for outstanding preferred share is R$1,179,008,446.88 (one
billion, one hundred seventy-nine million, eight thousand, four hundred forty-six Reais and
eighty-eight cents), corresponding to R$0.586884 (five hundred eighty-six thousand eighty hundred
eighty-four thousandths of a cent) or (b) 3% of the equity of the outstanding preferred share is
R$1,417,481,262.64 (one billion, four hundred and seventeen million, four hundred eighty-one
thousand, two hundred sixty-two Reais and sixty-four cents), corresponding to R$0.705590 (seventy
cents, five tenths, hundredths and ninety five thousandths of cents) per outstanding preferred
share, whichever is greater.
Thus, the fiscal year net income is sufficient for the full payment of fixed or minimum dividends.
There is no cumulative unpaid portion.
Considering the prerogative to pay interest on shareholders equity, based on Articles 5, 42, sole
paragraph and 45 of Vales Bylaws, as well as the Vales cash situation and the option for
equitable treatment of shareholders, the Executive Officers Board proposes:
a) |
|
To ratify the distribution of interest on shareholders equity based on the Executive
Officers Board proposal and approved by the Board of Directors, at the meeting held on
October 14, 2010, in the total gross amount of R$1,674,616,571.87 (one billion, six hundred
and seventy four million, six hundred and sixteen thousand, five hundred and seventy-one
Reais and eighty-seven cents), equivalent to R$0.320914 (three hundred twenty thousand
nine hundred fourteen thousandths of a cent) per outstanding common or preferred share, based
on June 2010 financials, paid from October 30, 2010. |
b) |
|
To ratify the distribution of interest on shareholders equity based on the Executive
Officers Board proposal approved by the Board of Directors, at the meeting held on January
14, 2011 in the amount of R$1,670,100,000.00 (one billion, six hundred and seventy million,
one hundred thousand real), equivalent to R$0.320048 (three hundred twenty thousand
forty-weight thousandths of a cent) per outstanding common or preferred share, based on June
2010 financials, paid from January 31, 2011. |
c) |
|
To approve the payment of the total gross amount of R$6,433,936,860.93 (six billion, four
hundred thirty-three million, nine hundred thirty-six thousand, eight hundred and sixty
dollars and ninety-three cents) from interest on shareholders equity equivalent to
R$1.232961 (one real, twenty-three cents, twenty-nine and sixty-one hundredths millicents),
to be paid in two installments, in April and October 2011 respectively, and the Board of
Directors can, pursuant to article 14, section XVI of the Bylaws of the Vale, as well as
Article 192 of Law 6404/76, ad referendum to decide the Annual General Meeting on the
respective payment.as holder or beneficial owner (usufrutuário) of shares issued by Vale.
There shall be neither monetary correction nor interest upon the amount proposed herein. |
Based on this proposal, the shareholders remuneration related to the year 2010 will reach the
total amount of R$9,778,653,432.80 (nine billion, seven hundred seventy-eight million, six hundred
fifty-three thousand, four hundred thirty two dollars and eighty cents), equivalent to R$1.873923
(one real, eighty-seven cents, three-tenths, nine and twenty three hundredths millicents) per
outstanding common or preferred share, which corresponds to 27% of net income of the
aforementioned fiscal year. The mandatory dividend shall be paid in full with no withholdings.
Attached below is a comparison chart of the net income per share and of the payment to
shareholders in the last three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
2007 |
Net income per share |
|
R$ |
6.91 |
|
|
R$ |
1.97 |
|
|
R$ |
4.08 |
|
|
R$ |
4.14 |
|
Interest on shareholders equity and
dividend per share |
|
R$ |
1.873923 |
|
|
R$ |
0.575915 |
|
|
R$ |
0.97046 |
|
|
R$ |
0.98641 |
|
Note: Values equal for all species and classes of shares issued by Vale.
IV INVESTMENT/EXPANSION RESERVES
It is proposed that the remaining balance of retained earnings in the amount of
R$23,468,768,238.73 (twenty three billion, four hundred sixty-eight million, seven hundred
sixty-eight thousand, two hundred and thirty-eight Reais and seventy-three cents) be allocated to
expansion/investment reserve in order to meet the investment projects in the budget of the Vale.
Aiming to comply with Article 196 of Law #6404, the investment budget, which is summarized is
below, shall be submitted to the Annual Shareholders Meeting for approval.
|
|
|
|
|
|
|
|
|
|
|
In Millions |
|
|
|
US$ |
|
|
R$ |
|
In flows |
|
|
|
|
|
|
23.469 |
|
Retained earnings (Article 196) |
|
|
|
|
|
|
23.469 |
|
Financing and cash generation |
|
|
|
|
|
|
16.520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.989 |
|
|
|
|
|
|
|
|
|
Out flows |
|
|
|
|
|
|
|
|
Organic growth |
|
|
19,521 |
|
|
|
32.526 |
|
Projects |
|
|
17,535 |
|
|
|
29.217 |
|
P&D |
|
|
1,986 |
|
|
|
3.309 |
|
Operations support |
|
|
4,479 |
|
|
|
7.463 |
|
|
|
|
|
|
|
|
|
|
|
24,000 |
|
|
|
39.989 |
|
|
|
|
|
|
|
|
Conversion rate was used for December 31, 2010, 1US$ = R$1.6662.
V SUMMARY
This proposal covers the following allocation of net income for the year 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ |
|
IN FLOWS |
|
|
|
|
|
|
|
|
- Net income of the year |
|
|
|
|
|
|
30,070,050,530.41 |
|
- Retained earnings |
|
|
|
|
|
|
6,003,167,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,073,218,330.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOCATION |
|
|
|
|
|
|
|
|
- Legal reserve |
|
|
|
|
|
|
1,803,660,916,52 |
|
- Investment/expansion reserve |
|
|
|
|
|
|
23,468,768,238.73 |
|
- Tax incentives reserves |
|
|
|
|
|
|
1,022,135,742.36 |
|
- Remuneration of shareholders: |
|
|
|
|
|
|
|
|
- Prepaid interest on shareholders equity October 2010 |
|
|
1,674,616,571.87 |
|
|
|
|
|
- Prepaid
interest on shareholders equity January 2011 |
|
|
1,670,100,000.00 |
|
|
|
|
|
- Interest on shareholders equity proposal |
|
|
6,433,936,860.93 |
|
|
|
|
|
|
|
|
|
|
|
|
9,778,653,432.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,073,218,330.41 |
|
|
|
|
|
|
|
|
|
Based on the foregoing, we hereby submit to the Board of Directors the present proposal, as
resolved by the Executive Officers Board.
Rio de Janeiro, February 21, 2011
|
|
|
|
|
|
Roger Agnelli
Chief Executive Officer
|
|
Guilherme Perboyre Cavalcanti
Chief Financial Officer and Investor Relations |
|
|
|
|
|
|
Carla Grasso
Executive Director
of Human Resources and Corporative
Services
|
|
Eduardo de Salles Bartolomeo
Executive Director
of Integrated Operations |
|
|
|
|
|
|
Mario Alves Barbosa Neto
Executive Director
of Fertilizers
|
|
Eduardo Jorge Ledsham
Executive Director
of Exploration, Energy and Projects |
|
|
|
|
|
|
Tito Botelho Martins
Executive Director
of Bases Metal Operations
|
|
José Carlos Martins
Executive Director
Of Marketing, Sales and Strategies |
Annex to the Proposal for earnings distribution relative to the fiscal year ended December 31, 2010
Under Article 9, § 1, II and Annex 9-1-II of CVM Rule No. 481/09, we highlight the following:
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
INFORMATION |
1. Net income for the fiscal year 2010 |
|
R$30,070,050,530.41 increased by unrealized income reserve in the amount of
R$6,003,167,800.00, totaling R$36,073,218,330.41. |
|
|
|
|
|
|
|
|
|
|
|
2. Amount of dividends, including
anticipated dividends and interest on
shareholders equity already declared |
|
Global Amount of: R$9,778,653,432.80
In the amount of R$1.873923 per outstanding share, either common or preferred (class A and
the golden shares). |
|
|
|
|
|
|
|
|
|
|
|
3. Percentage of distributed net income
relating to fiscal year 2010 |
|
27% |
|
|
|
|
|
|
|
|
|
|
|
4. Overall and per share value of
dividends based on profits from previous
years |
|
Not applicable |
|
|
|
|
|
|
|
|
|
|
|
5. Shareholders Remuneration for the
2010 fiscal year, net of interest on
shareholders equity declared on October
14, 2010 and January 14, 2011 |
|
Interest on shareholders equity in the gross amountof R$1.232961 per outstanding share,
either common or preferred (class A and the golden shares). |
|
|
Form and period of payment of interest on shareholders equity: interest on shareholders
equity shall be paid in April and October 2011, pursuant to the Dividend Policy.
|
|
|
There is no impact of restatement and interest on the proposed interest on shareholders equity
|
|
|
The declaration dates for the payment of interest on shareholders equity, which shall be
considered as the record date, pursuant to the Dividend Policy: April 14, 2011 and October 14,
2011 |
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
INFORMATION |
6. Interest on shareholders equity
resolved on October 14, 2010, based on
the financial statements as of June
30,2010 |
|
Gross value of R$0.320914 per outstanding share, either common or preferred (Class A and
golden share).
Payment Date: October 30, 2010. |
|
|
|
|
|
|
|
|
|
|
|
7. Interest on shareholders equity
resolved on January 14, 2011, based on
the financial statements as of June
30,2010 |
|
Gross value of R$0.320048 per outstanding share, either common or preferred (Class A and
golden share).
Payment Date: January 31, 2011. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Provide a comparative table showing
net income, dividends and interest on
shareholders equity per each type and
class of share for the 3 (three)
previous years.
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Net income per outstanding share
Dividends and interest on
shareholders equity
|
|
R$ 6.91
R$1.873923
|
|
R$ 1.97
R$0.575915
|
|
R$ 4.08
R$0.97046
|
|
R$ 4.14
R$0.98641 |
|
|
Obs: Equal amounts to all types and classes of shares. |
|
|
|
|
|
|
|
|
|
|
|
9. Allocation of profits to legal reserve |
|
Amounts allocated to the legal reserve: R$1,803,660,916.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of the calculation of the legal reserve: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Before any other allocation, 5% of the net profits of the fiscal year must be placed in this
reserve, up to a limit of 20% of the paid-up capital, in accordance with Article 193 of the
Brazilian Corporate Law and Article 42 of Vales Bylaws.
This reserve may not be constituted in the year in which the balance of the legal reserve,
plus the amount of capital reserves (Article 182 of the Brazilian Corporate Law), exceeds 30%
of paid-up capital. |
|
|
|
|
|
|
|
|
|
|
|
10. Preferred shares entitled to fixed
or minimum dividends |
|
Description of the calculation formula: |
|
|
|
|
|
|
|
|
|
|
|
In accordance with
Article 5°, § 5° of the By Law, holders of preferred shares (the class A
and the golden shares) shall be entitled to receive dividends calculated as set forth in
Chapter VII of the Bylaws in accordance to the following criteria: |
|
|
a) priority to receive dividends corresponding to (i) a minimum of 3% (three percent) of the
net equity share value , calculated based on the financial statements which served as
reference for the payment of dividends, or (ii) 6% (six percent) calculated over the portion
of the capital represented by this class of share, whichever higher among them;
b) right to participate in the profits distributed, on equal conditions as those applicable to
common shares, once a dividend equal to the minimum annual dividend established in accordance
with letter a above is ensured. |
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
INFORMATION |
|
|
The year profit is enough for the full payment of the fixed or minimum dividends. |
|
|
|
|
|
|
|
|
|
|
|
|
|
There are no cumulative installments outstanding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, the reference value for the minimum annual dividend is either
R$1,179,008,446.88, which corresponds to 6% over the preferred capital, equivalent to
R$0.586884 per share; or R$1,417,481,282.64, which corresponds to the 3% of shareholders
equity of preferred shares outstanding, equivalent to R$0.705590 per outstanding preferred
share, whichever is higher. |
|
|
|
|
|
|
|
|
|
|
|
11. Mandatory Dividend |
|
Describe the method of calculation provided for in the Bylaws: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to Article 42 of Vales By-Laws, after the constitution of the legal reserve, the
destination of the remaining portion of the net income calculated at the end of each financial
year shall, through a Management proposal, be submitted to the General Shareholders Meeting,
and the amount, paid or credited, as interest on shareholders equity, according to Article 9,
§ 7 of Law 9,249 and the applicable legislation and regulation, may be ascribed to the
mandatory dividend and to the minimum annual dividend on the preferred shares, and such
amount, for all legal purposes, shall form the sum of the dividends to be distributed by the
Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
The proposal for distribution of profits shall include the following reserves: (i) Depletion
Reserve, to be constituted in accordance with applicable fiscal legislation;(ii) Investments
Reserve, in order to ensure the maintenance and development of the main activities which
comprise the Companys purpose, in an amount not greater than 50% (fifty percent) of
distributable net profit and up to the Companys share capital.
At least 25% of annual adjusted net income adjusted according to the applicable legislation
shall be distributed as dividends. |
|
|
|
|
|
|
|
|
|
|
|
|
|
The mandatory dividend will be paid in full. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained amount: Not applicable. |
|
|
|
|
|
|
|
|
|
|
|
12. In the event of any retention of the
mandatory dividend due to the Companys
financial condition: (a) Inform the
amount of the retention; (b) Provide a
detailed description, of the Companys
financial condition, including the
aspects related to the liquidity
analysis, working capital and positive
cash flows/ and (c) Justify the
retention of dividends. |
|
Not applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
INFORMATION |
13. In the event of allocation of profits to the
contingencies reserve: (a) Identify the amount
allocated to such reserve; (b) Identify the deemed
probable loss and its cause; (c) Explain why the loss
was deemed probable; and (d) Justify the constitution
of the reserve. |
|
Not applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. In the event of allocation of profits to the
unrealized income reserve: (a) Inform the amount
allocated to such reserve; and (b) inform the nature
of the unrealized income that gave rise to the
reserve. |
|
Not applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. In the event of allocation of profits to the
statutory reserves: (a) Describe the By-Laws
provisions which established the reserve; (b) Identify
the amount allocated to the reserve; and (c) Describe
the calculation of such amount. |
|
Not applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16. Retained earnings provided for in the Investment
Budget |
|
Retained earning in the amount of R$23,468,768,238.73, pursuant to the
Investment Budget, a copy of which was filed on February 24, 2011,
summarized as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources |
|
|
|
|
|
US$ |
|
|
|
R$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings (art 196) |
|
|
|
|
|
23,469 |
|
|
Working capital |
|
|
|
|
|
16,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses |
|
|
|
|
|
|
|
|
|
|
|
|
Organic growth |
|
19.521 |
|
|
|
32,526 |
|
|
|
Projects |
|
17.535 |
|
|
|
29,217 |
|
|
|
Research and Development |
|
1.986 |
|
|
|
3,309 |
|
|
Operations sustainability |
|
|
|
|
|
4.479 |
|
|
|
7,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
INFORMATION |
|
|
|
|
|
|
|
|
|
|
24.000 |
|
|
|
39,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate as of December 31, 2010 (US$1.00 =R$1.6662). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17. Destination of profits to the Tax Incentive Reserve |
|
The amount of R$1,022,135,742.36 was allocated to the Tax Incentive Reserve. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale is entitled to certain exemptions/reductions of income tax on
regulated exploration earnings, as follows: (a) the Establishment Report #
0154/2004 issued by the Agência de Desenvolvimento do Nordeste ADENE,
currently known as Superintendência de Desenvolvimento do Nordeste
SUDENE (Northeast Development Institution) related to tax incentives
granted for the extraction of sodium chlorate and potash chlorate in the
State of Sergipe; (b) the Establishment Report #023/2007 issued by the
Agência de Desenvolvimento da Amazônia ADA, currently known as
Superintendência de Desenvolvimento da Amazônia SUDAM (Amazonian
Development Institution) related to tax incentives granted to copper
extraction in the State of Pará, (c) the Establishment Report #265/2008
issued by the Agência de Desenvolvimento da Amazônia ADA, currently
known as Superintendência de Desenvolvimento da Amazônia SUDAM (Amazonian
Development Institution)related to tax incentives granted on the extraction
of bauxite in the State of Pará, (d) Report Establishing No. 105/2009
issued by the Superintendência de Desenvolvimento da Amazônia SUDAM
related to tax incentives granted for the extraction of iron ore in the
State of Pará; and (e) Declaration No. 10/2009 issued by the
Superintendência de Desenvolvimento da Amazônia SUDAM related to tax
incentives granted for the extraction of iron ore in Para. The mechanics of
such incentives provides that part of the income tax due shall be
reinvested in the purchase of equipments for the incentive operation.
According to the tax legislation that governs this tax incentive, pursuant
to Article 545 of the Income Tax Regulation (RIR), the tax that is not paid
due to this reduction may not be distributed to shareholders, and shall be
recorded in a reserve account utilized exclusively for increasing capital
or absorbing losses. |
SUMMARY OF THE CAPITAL BUDGET FOR 2011
|
|
|
|
|
|
|
|
|
|
|
Millions |
Sources |
|
US$ |
|
R$ |
Retained earnings (art 196) |
|
|
|
|
|
|
23.469 |
|
Working capital |
|
|
|
|
|
|
16.520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses |
|
|
|
|
|
|
|
|
Organic growth |
|
|
19.521 |
|
|
|
32.526 |
|
Projects |
|
|
17.535 |
|
|
|
29.217 |
|
Research and Development |
|
|
1.986 |
|
|
|
3.309 |
|
Operations sustainability |
|
|
4.479 |
|
|
|
7.463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24.000 |
|
|
|
39.989 |
|
|
|
|
|
|
|
|
|
|
Exchange rate as of December 31, 2010 (US$1.00 =R$1.6662).
The details of the investments budget were released on October 28, 2010 by issuing press release,
reproduced below.
Vale to invest US$ 24 billion in 2011
Rio de Janeiro, October 28, 2010 Vale S.A. (Vale) announces that its Board of Directors has
approved the investment budget for 2011, involving capital expenditures of US$ 24.0
billion1 dedicated to sustaining existing operations, research and development (R&D) and
project execution.
The capex budget for 2011 represents an increase of 125.1% over the US$ 10.662 billion invested in
the last twelve-month period ended on September 30, 20102. Our investment plan
reinforces the focus on organic growth as a priority: 81.3% of the budget is allocated to finance
R&D and greenfield and brownfield projects against an average of 74.4% over the last five years.
Confidence in long-term global fundamentals supports our strategy of strong growth and shareholder
value creation. During 2011 we will invest in the development of a large number of world-class
projects, fifteen of which have already been approved by the Board of Directors. The approved
projects include Carajás Additional 30 Mtpy, Conceição Itabiritos, Vargem Grande Itabiritos, Oman,
Tubarão VIII, CLN 150, Salobo, Salobo II, Konkola North, Long Harbour, Totten, Moatize, Biofuels,
Estreito and Karebbe.
To enhance the competitiveness of our operations, we will continue to make sizeable investments in
our railroads, maritime terminals, shipping and power generation, while acting as a catalyst of
local development, contributing to build a sustainable regional legacy in those communities where
we are present and ultimately to global sustainability.
Consistently with our commitment to strong discipline in capital allocation, we will be
continuously monitoring costs of project development and reassessing expected returns in order to
maximize shareholder value creation.
18 large projects are coming on stream in 2010-2012, creating cash flow generation from the US$ 26
billion of capital invested over time in their development. The delivery of these projects enhance
our capacity to finance profitable growth initiatives without leveraging the balance sheet and lays
the
|
|
|
1 |
|
The capex budget includes financial disbursements in
consolidated format according to generally accepted US accounting principles
(US GAAP). The main subsidiaries consolidated according to US GAAP are: Vale
Canada, Alunorte, Albras, Vale Manganês S.A., Vale Manganèse France, Vale
Manganese Norway AS, Vale Nouvelle Caledonie, PT International Nickel
Indonesia, Ferrovia Centro-Atlântica (FCA), Ferrovia Norte Sul, Vale Australia,
Vale International, Vale Fertilizantes and Vale Fosfatados. |
|
2 |
|
The US$ 10.662 billion figure does not include
expenditures of US$ 7.156 billion to acquire fertilizers, coal and iron ore
assets. |
foundations for the building of new value creation platforms through the development of
low-capex brownfield projects.
Ú Production growth
Given the existing assets and those which will come on stream in the near future we expect to
maintain production growing at a fast pace. Our output index, which encompasses the operational
performance of all minerals and metals produced by Vale, is estimated to more than double by 2015,
growing at an annual average rate of 16.3% in 2011-2015, above the pace of 9.8 % per annum which we
saw during the period 2003-2008.
While iron ore and nickel will remain as our largest operations, our investments will entail a
significant expansion of fertilizers, copper and coal, thus fostering the consolidation of a
diversified portfolio of world-class assets, composed of bulk materials, base metals and
fertilizers.
Coal output is expected to reach 42.0 Mt in 2015, and potash and phosphate rock will also be
boosted, to 3.4 Mt and 12.7 Mt, respectively. Iron ore production is planned to attain 522 Mt in
2015, mostly driven by the increase of the high-quality Carajás products. The production of copper
is estimated to reach 691,000 t, whereas nickel output will rise to 381,000 t.3
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED PRODUCTION 000 metric tons |
By business area |
|
Planned 2011 |
|
Target 2015 |
Iron ore |
|
|
311,000 |
|
|
|
522,000 |
|
Nickel |
|
|
295 |
|
|
|
381 |
|
Copper |
|
|
332 |
|
|
|
691 |
|
Coal |
|
|
11,600 |
|
|
|
42,000 |
|
Potash |
|
|
760 |
|
|
|
3,400 |
|
Phosphate rock |
|
|
7,600 |
|
|
|
12,700 |
|
Future production numbers are subject to the influence of several risks factors that can lead to
delays in project execution or even cancellation. These risk factors include, among others,
unexpected changes in market conditions and unexpected problems with project development arising,
for instance, from equipment supply conditions and environmental permits.
Ú The long-term view on markets
Based on a long-term view of the market fundamentals and rigorous discipline in capital allocation,
Vale has invested US$ 73.96 billion4 over the last five years, creating significant
shareholder value. We strongly
believe that global demand fundamentals have remained intact whereas the Great Recession of
2008/2009 did materially more damage to project pipelines, which has contributed to lengthen the
duration of the long cycle of minerals and metals.
One of the most striking features of the last global economic cycle was the rapid pace of emerging
economies growth, at 7.3% per annum, much faster than developed economies, where GDP increased by a
yearly rate of only 2.3%. Over the last ten years, emerging economies contributed to 59.3% of the
global economic expansion, on a purchasing power parity basis.
Faster economic growth and more intensive utilization of commodities led emerging economies to be
the main drivers of the consumption of minerals and metals. For example, in the last decade
emerging
|
|
|
3 |
|
Mt= million metric tons, t= metric tons. |
|
4 |
|
This includes US$ 29.416 billion spent on acquisitions. |
economies were responsible for almost all of the worlds consumption growth of iron ore,
carbon steel, aluminum, copper and nickel.
Since the late nineties emerging economies became more intensive than the developed world in the
consumption of copper in terms of consumption per unit of real GDP and a few years later, in
2005, they outstripped advanced economies in steel intensity. The share of emerging economies in
global consumption of copper and nickel increased to 71.2% and 58.3%, respectively, in 2009, from
25.6% and 18.1%, respectively, in 1995. For the seaborne trade of iron ore, the share of emerging
economies surpassed 80% in 2009.
By the same token, the share of emerging economies in the global consumption of fertilizers surged
to 71.5% in 2008 from 46.3% in 1990.
In a long-term perspective, emerging economies tend to grow faster than developed economies to make
their per capita incomes converge over time to the levels reached by the wealthiest economies.
Convergence is primarily determined by higher rates of return on physical and human capital, faster
expansion of the labor force and stronger productivity growth in emerging economies. Unless there
is a major deterioration in the quality of macroeconomic policies, we expect convergence to remain
for the foreseeable future, with emerging economies continuing to play a key role in the demand for
minerals and metals
As a matter of fact, convergence has been a feature of the post-World War II period, being more
pronounced in the 60s and 70s and more recently, from the
late 90s until now. Emerging economies
withstood the global financial shock much better than expected and experienced a faster recovery
from the Great Recession. We expect emerging economies to remain as the key engine of global
economic growth over this decade.
Rapidly growing emerging economies tend to make large investments in housing, infrastructure and
industrialization, which are intensive consumers of minerals and metals. Real income growth from
low levels leads to significant changes in consumption patterns, resulting in a much larger demand
for consumer durables, which are metal intensive goods.
China, the largest and the fastest growing emerging economy, is still a rural country, with less
than 50% of its population living in the cities, a situation similar to Brazil in the mid-fifties
and Korea in the early seventies. It is estimated that the Chinese urbanization rate will only
converge to world average by the end of the decade, with urbanization increasing mostly in the
Southwest and Central regions, which are responsible for almost 30% of the countrys GDP and for
over 40% of its population.
Despite the substantial efforts made by the Chinese over the last twenty years, there is still a
need for substantial investments in logistics and power infrastructure, as shown by the official
targets for 2020.
India is much less urbanized than China5, its industry is small relative to the size of
its economy, being only 21% of GDP, and its ability to improve infrastructure is critical for the
sustainability of the high pace of economic growth. For the new five-year plan, 2012-2017, the
government intends to double infrastructure investment to US$ 1 trillion from US$ 500 billion in
2007-2011.
Private consumption in emerging economies has been driving global consumption leading to a strong
demand growth for consumer durables, such as automobiles, highly metals intensive goods. China has
become the largest car maker in the world, surpassing recently the US. However, the penetration of
passenger cars is still very small compared even to other emerging economies, such Brazil and
Russia, leaving a huge growth potential to be exploited over the next ten years.
At the same time, increasing per capita income in emerging economies produces diet changes towards
a larger intake of protein, thus stimulating the demand for fertilizers, key ingredients for grain
crops.
|
|
|
5 |
|
Indias urbanization rate is 30% against 47% for China. |
Brazilian consumption of fertilizers, in particular, has been increasing rapidly, at 6.1% per annum
from 1990 to 2008. Brazil is a global agricultural powerhouse and given the availability of arable
land and water, food production is expected to grow strongly. According to a recent study by
OECD/FAO, Brazil is forecasted to be the worlds fastest growing agricultural sector, growing by
over 40% to 2019, when compared to the end of last decade. Given that its soil is poor in
nutrients, Brazilian demand for fertilizers has a high growth potential.
In addition to factors directly linked to economic growth, the initiatives to change the energy
matrix to reduce world reliance on sources of climate-changing greenhouse gases also tend to cause
a positive impact on the long-term demand for minerals, metals and fertilizers.
The move towards an increasing production of biofuels creates another source of demand growth for
fertilizers, given their importance for the production of the main primary sources of these fuels,
sugar cane, corn and palm.
The prospects for minerals and metals demand depend increasingly on growth in emerging economies,
given their large shares in global consumption. This is particularly important to the extent that
they tend, as we have seen, to grow faster than developed economies. Moreover, the demand for
minerals and metals in emerging economies is more elastic to real income increase. At the same
time, new technologies focused on the rise of non-climate changing sources of energy are likely to
add further pressure to the demand for minerals, metals and fertilizers.
Accommodating the need for continuous reserve repletion and demand expansion requires substantial
new capacity build-up. Geological factors make the availability of new world-class assets
increasingly scarce and institutional factors pose barriers to mining investment, making capacity
expansion less responsive to price incentives.
Vale is best positioned to benefit from the strong long-term fundamentals of minerals, metals and
fertilizers, given its world-class, long-life and low cost assets, multiple growth options in
various segments of the metals and mining industry supplied by an exciting project pipeline and a
global multi-commodity mineral exploration program, a long and successful track record in project
development, discipline in capital allocation and financial strength.
The implementation of our investment plans, anchored on our values and extensive competitive
advantages, is expected to create significant shareholder value and multiple opportunities for
economic and social mobility for the communities where we develop our operations.
Ú The 2011 investment budget
The budget for 2011 involves investments of US$ 24.0 billion, out of which US$ 19.521 billion
81.3% will be destined to finance organic growth, US$ 17.535 billion allocated to project
execution and US$ 1.986 billion to R&D.
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT BUDGET US$ million |
By category |
|
2011 |
|
% |
Organic growth |
|
|
19,521 |
|
|
|
81.3 |
% |
Projects |
|
|
17,535 |
|
|
|
73.0 |
% |
R&D |
|
|
1,986 |
|
|
|
8.3 |
% |
Support of existing operations |
|
|
4,479 |
|
|
|
18.7 |
% |
Total |
|
|
24,000 |
|
|
|
100.0 |
% |
Project development
Reflecting the strategic priority of organic growth, capex for project execution shows a large
increase over the 2010 budget, 102.8%. The beginning of the development of new projects and the
entry of several projects into a more intensive phase of capital disbursement explain the rise in
budgeted expenditures.
The largest financial disbursements in 2011 are dedicated mainly to projects that are in their
intensive capital expenditure phase: CLN 150 (US$ 1.289 billion), Rio Colorado (US$ 1.225 billion),
Carajás Serra Sul S11D (US$ 1.017 billion), Long-Harbour (US$ 817 million), Carajás Additional 30
Mtpy (US$ 423 million), Moatize (US$ 422 million), Conceição Itabiritos (US$ 411 million), Salobo I
(US$ 406 million) and Vargem Grande Itabiritos (US$ 356 million).
The main projects that will start to demand material disbursement in 2011 include Simandou (US$ 861
million), Salitre (US$ 345 million), Nacala (US$ 298 million), Salobo II (US$ 275 million),
Cristalino (US$ 267 million), Serra Leste (US$ 274 million), CSP (US$ 195 million), Moatize II (US$
161 million), Conceição Itabiritos II (US$ 153 million), Bayóvar II (US$ 100 million) and ALPA (US$
100 million).
In 2010, we have already delivered Carajás Additional 20Mtpy, an iron ore brownfield project, the
steel slab plant CSA, and the phosphate rock mine of Bayóvar. The commissioning of VNC, the large
HPAL nickel project, is almost complete, and Onça Puma, the ferronickel project, is expected to
produce its first metal next month. Oman (pellet plant and iron ore distribution center) and Tres
Valles (copper) are expected to be concluded by year-end.
As we continue to accelerate project implementation, five projects are scheduled to be concluded in
2011: Totten (nickel/copper), Salobo (copper), Moatize (coal), Estreito and Karebbe (power
generation).
R&D
Budgeted expenditure with R&D is comprised of US$ 681 million to finance our global mineral
exploration program, US$ 236 million for natural gas exploration, US$ 805 million for conceptual,
pre-feasibility and feasibility studies, and US$ 264 million to be invested in new processes,
technological innovation and adaptation.
Expenditures in mineral exploration increased US$ 296 million relative to the budget for 2010.
Mineral exploration expenditures are primarily driven by efforts to discover reserves of iron ore
(US$ 250 million), coal (US$ 172 million), copper (US$ 123 million), nickel (US$ 89 million) and
potash & phosphate rock (US$ 43 million). Mineral exploration efforts are being developed in 22
countries, in North America, South America, Africa, Asia and Australia.
Copper has been a very successful case for Vale mineral exploration as several deposits have been
discovered in the Carajás mining district, which already gave rise to projects. In a more recent
period, Paulo Afonso, Furnas, Polo and Visconde are growth options stemming from these discoveries.
Studies to develop the high grade iron ore deposits of Simandou are contributing to the increase in
the budget for R&D of US$ 160 million.
Sustaining capital
Investments to sustain existing operations are budgeted at US$ 4.479 billion, which represents 5.3%
of our asset base in September 2010, slightly higher than the average for the last few years. This
is due to the frontloading of purchases of rails, railway sleepers, and rising of tailings dams,
the implementation of a new ERP and the renovation of the electrical system of our maritime
terminals.
Capex budget by business
US$ 10.110 billion will be invested in bulk materials, of which US$ 8.522 billion in ferrous
minerals and US$ 1.588 billion in coal, representing 42.1% of the total capex for 2011. Base metals
will demand US$ 4.310 billion, while investments in the fertilizer business will amount to US$
2.505 billion. Expenditures in infrastructure are comprised of US$ 794 million for power generation
and natural gas exploration and US$ 5.014 billion for logistics.
Investments in logistics are primarily focused on supporting our iron ore, coal and potash
operations: US$ 3.246 billion is allocated to railroad and port operations and US$ 1.136 billion
for shipping. US$ 632 million will be spent on the business of general cargo transportation for
clients.
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT BUDGET US$ million |
By business area |
|
2011 |
|
% |
Bulk materials |
|
|
10,110 |
|
|
|
42.1 |
% |
Ferrous minerals |
|
|
8,522 |
|
|
|
35.5 |
% |
Coal |
|
|
1,588 |
|
|
|
6.6 |
% |
Base metals |
|
|
4,310 |
|
|
|
18.0 |
% |
Fertilizers |
|
|
2,505 |
|
|
|
10.4 |
% |
Logistics |
|
|
5,014 |
|
|
|
20.9 |
% |
Power generation |
|
|
794 |
|
|
|
3.3 |
% |
Steel |
|
|
677 |
|
|
|
2.8 |
% |
Others |
|
|
590 |
|
|
|
2.5 |
% |
Total |
|
|
24,000 |
|
|
|
100.0 |
% |
|
|
Capex budget by geography |
A large part of the capex budget, US$ 15.318 billion, representing 63.8%, will be invested in
Brazil, home of most of our iron ore, logistics and fertilizer assets and some base metals assets.
US$ 1.959 billion will be destined to Canada, where we have nickel and fertilizer assets, Argentina
(US$ 1.393 billion), Guinea (US$ 1.134 billion), Mozambique (US$ 1.120 billion), China (US$ 663
million), Australia (US$ 436 million), Indonesia (US$ 338 million), Oman (US$ 306 million),
Malaysia (US$ 166 million), Peru (US$ 163 million), Colombia (US$ 102 million), Liberia (US$ 98
million), and Zambia (US$ 93 million) among others.
Ú Focus on sustainability
Over time, long run growth in living standards is strongly associated with rising energy and water
use. While water is becoming an increasingly scarce resource, the consensus of scientific research
is that the dependence of economic activity on carbon-based fuels and their emission of greenhouse
gases create risks of substantial future changes in climate, along with harm to economic activity.
Efforts to mitigate problems are hampered by the fact that the benefits of carbon-based energy use
are immediate and concentrated, while social costs tend to be delayed and dispersed. At the same
time, they require international cooperation which is a difficult task given that the benefits of
mitigation policies tend to be country-specific, with divergent valuations among different
countries.
Vale has been using technology to develop initiatives designed to reconcile short term and long
term interests and private and social returns. At the same time, as a global company we are able to
implement actions to promote sustainability in several countries, helping to minimize the
implications of divergent valuations of the net benefits arising from these initiatives.
Our investments in corporate social responsibility (CSR) are dedicated to protect the environment
and to create opportunities to free communities from poverty, leading to economic and social
mobility.
The CSR budget for 2011 involves expenditures of US$ 1.194 billion, of which US$ 886 million will
be invested in environmental protection and conservation, and US$ 308 million in social projects.
Alongside other investments in environmental protection, we will invest in the construction of
waste dumps and dams in Brazil, and in the program to reduce air emissions from our nickel plants
in Canada. The minimization of air emissions is achieved through the capture, treatment and
fixation of process gases from the nickel converters, and by implementing new facilities to collect
and treat secondary fumes, improving environmental control measures.
We will continue to focus on programs to promote human and economic development, urban
infrastructure building, improvement of local administrations and the management of mining impacts.
New platforms of value creation
Ú Ferrous minerals boosting high-quality iron ore
Carajás, Brazil, and Simandou, Guinea, offer the best iron ore growth platforms in the world.
High-quality ores present lower operating costs and superior value-in-use to the steel industry, as
recognized through price premia in the market. Their use leads to higher productivity and
reductions in fuel consumption and carbon emissions, contributing to global sustainability. Lastly,
demand for high-quality ores is less sensitive to recessions and tends to increase with rising
needs for blending. Therefore, boosting the production of high-quality ore maximizes our
competitive advantages.
Further development of Carajás continues to be the main lever for our iron ore capacity increase.
We have been developing and implementing some technological solutions in the quest for continuous
improvement of mining activities in Carajás, such as dry iron ore processing and the truckless mine
concept.
Simandou is the last high grade iron ore deposit comparable to Carajás and will allow Vale to
consolidate its position as the main premium iron ore supplier in the global seaborne market. We
will unlock the development of the Simandou project through innovative technologies and by building
on our successful experiences in implementing large iron ore projects.
At the same time as we maximize our competitive edge, we also minimize competitive disadvantages by
investing in a low-cost portfolio of maritime freight and distribution centers. The build-up of a
freight portfolio composed of own vessels including very large ore carriers (VLOCs) and
long-term contracts will lower costs and mitigate freight price volatility for clients. VLOCs, an
innovative idea launched by Vale, will promote a structural cost reduction in Atlantic-Pacific dry
bulk shipping, while reducing carbon emissions by 34%. The construction of distribution centers
adds flexibility to our operations, thus strengthening competitiveness
Our main projects for iron ore involve a capacity expansion of 191 million metric tons per year
(Mtpy) to be delivered over the next five years. A major part of this planned capacity expansion,
130 Mtpy, will be sourced from Carajás. This entails the development of new mines, the building of
processing plants and, particularly, the enlargement of the logistics infra-structure. Given the
very large volumes, a highly efficient logistics system is extremely important for the
competitiveness of the iron ore operations.
We continue to exploit the long-term upward trend of pellets consumption, which is driven by
environmental concerns, increasing scarcity of lump ores and DRI capacity increases. This will be
pursued through the construction of pellet plants either close to our iron ore mines in Brazil, or
close to the consumers, in the Middle East and Asia, anchored on the increasing output of pellet
feed in the Southeastern and Southern Systems. Tubarão VIII and Oman will add 16.5 Mtpy to our
capacity of 45.3
Mtpy not including the capacity of our joint ventures, 21.0 Mtpy from Samarco,
4.5 Mtpy from Hispanobras, and 1.2 Mtpy from Zhuhai6, China.
Carajás Additional 30 Mtpy is a brownfield project being developed in the northern range of
Carajás, with an estimated capex of US$ 2.478 billion and expected start-up for 2012. It involves
building a dry processing plant and investments in logistics to increase discharge, storage and
shipment capacity at the Ponta da Madeira maritime terminal, in the state of Maranhão, Brazil.
Installation and vegetation removal licenses have already been obtained. For 2011, the capex budget
is US$ 423 million.
The dry processing implemented in Carajás, in both our current operations and projects, uses the
natural humidity of ores, implying a lower consumption of water and energy. It eliminates the need
for tailing dams and reduces carbon emissions, capital expenditures and operational costs. At the
same time, it allows for maximization of the recovery rate of iron ore.
CLN 150 includes investments in the Carajás railroad (EFC) and Ponta da Madeira maritime terminal
(PDM) to increase the Northern System logistics capacity to 150 Mtpy, in line with the capacity
expansion of Carajás mining operations. The estimated capex for this project is US$ 2.986 billion,
with spending of US$1.289 billion in 2011. The ongoing investments encompass the capacity increase
of EFC through interconnecting pathways and the construction of the fourth pier of PDM, with two
stockyards, two car dumpers, two reclaimers, one berth and one shiploader.
Carajás Serra Sul is the largest project in the history of Vale and also in the global iron ore
industry, adding 90 Mtpy to our production capacity. The project, still subject to Board of
Directors approval, is divided into two parts: Carajás Serra Sul S11D, involving investments in
mining and processing in Carajás, and CLN S11D, which is related to the augmentation of the
logistics infrastructure.
The conclusion of Serra Sul S11D is expected for the second half of 2014. In 2011, investments for
the Serra Sul S11D project will be US$ 1.172 billion, US$ 1.017 billion will be spent on the mine
and processing plant (Carajás Serra Sul S11D), while US$ 155 million will be allocated to CLN S11D.
The capex for CLN S11D is focused on increasing the Northern System transportation capacity by 90
Mtpy. Investments in the Ponta da Madeira maritime terminal include an additional berth and
equipment in the fourth pier. It also involves the duplication of 605 km of rail tracks and the
construction of a 90 km-long rail spur to connect the Northern range to the Southern range of
Carajás.
The Carajás Serra Sul S11D includes investments to develop the mine, dry processing plant and
necessary infrastructure. The project will use a truckless mining system, which uses conveyors
instead of trucks to transport the iron ore from the mine to the stockpiles or dump. This
innovative system reduces the mines operational expenditures through lower consumption of fuel and
tires, contributing to lessen carbon emissions and to enhance safety, and also preserves the
forest.
We are also beginning to invest in the Serra Leste project, in the eastern range of Carajás, to add
10 Mtpy of capacity by the first half of 2012. The project involves investments of US$ 274 million
in 2011 for mine equipment, processing plant and logistics. It is still subject to Board of
Directors approval.
Simultaneously to the leveraging of the high-grade iron ore reserves of Carajás, we will develop
Simandou, in West Africa, involving mining and processing in Guinea and a logistics solution
through Liberia. As part of our undertaking with the government of Guinea, we will invest in the
rehabilitation of the Trans-Guinea railroad for passenger and light cargo transportation, an
investment with potential to create several thousands of jobs in a low-income region.
Simandou will be the largest integrated iron ore mine and infrastructure project ever developed in
Africa, allowing Vale to consolidate its position as the main premium iron ore supplier in the
world. The capex budget for 2011 is US$ 861 million, but the project is still subject to Board of
Directors approval.
|
|
|
6 |
|
Vale owns 50% of Samarco, 50.9% of Hispanobras, and 25%
of Zuhai. |
Simandou phase 1 involves the development of Zogota Mine (Simandou South), with a dry processing
plant a dedicated railroad and maritime terminal in the coast of Liberia, as well as a 100 km rail
spur connecting this railway to Zogota, in Guinea. The logistics corridor will enable the
transportation of Simandous entire production capacity. The initial phase is scheduled to start
production in 2012 with 2 Mtpy and is expected to ramp-up to reach 15 Mtpy in 2014.
Simandou phase 2 involves capacity reaching 50 Mtpy in 2020, stemming from the development of
blocks 1 and 2, and the construction of an additional rail spur connecting them to Zogota.
In the Southeastern and Southern Systems in Brazil, among other initiatives, Vale continues to
develop Apolo, a greenfield project, and two brownfield projects, Conceição Itabiritos and Vargem
Grande Itabiritos. Both Conceição Itabiritos and Vargem Grande Itabiritos aim to increase pellet
feed capacity through the processing of low grade itabirites.
Conceição Itabiritos involves the construction of a concentration plant to add 12 Mtpy nominal
capacity of pellet feed, using run-of-mine (ROM) from the Conceição mine, in the Itabira site,
Southeastern System. The estimated total capex is US$ 1.174 billion, of which US$ 411 million is
budgeted for 2011, and start-up expected for 2H13.
Vargem Grande Itabiritos, in the Southern System, also involves the construction of a concentration
plant, which will be fed by itabirites produced by the Abóboras, Tamanduá and Capitão do Mato
mines, with a nominal capacity of 10 Mtpy of pellet feed, and investments to increase capacity at
the Andaime railroad terminal. The estimated total capex for Vargem Grande Itabiritos is US$ 1.521
billion, of which US$ 356 million in 2011, with the start-up expected in 2H13.
The Apolo project will have a nominal capacity of 24 Mtpy with start-up expected for 1H14. The
project encompasses a new mining-processing complex and a railway spur linking Apolo to the Vitoria
a Minas railroad (EFVM). The Apolo output is estimated to be two thirds sinter feed and one third
pellet feed. The estimated capex amounts to US$ 377 million in 2011 and the project is subject to
approval by the Board of Directors.
We will start developing the brownfield projects Itabiritos Caue and Conceição Itabiritos II, with
investments in 2011 of US$ 67 million and US$ 153 million respectively. The two projects involve
the adaptation of current ore circuits for processing new run of mine (ROM).
Itabiritos Caue is planned to start up in 2013, reaching a production capacity of 24 Mtpy in 2014
with 19 Mtpy of pellet feed and 5 Mtpy of sinter feed. Conceição Itabiritos II is planned to
start-up in 2014, with a production capacity of 19 Mtpy in 2015, 13 Mtpy of pellet feed and 6 Mtpy
of sinter feed. Both projects are subject to approval by the Board of Directors.
Tubarão VIII will be the eighth pellet plant at the port of Tubarão, in Vitória, in the state of
Espírito Santo, Brazil. Its start-up is scheduled for 2H12 with a nominal production capacity of
7.5 Mtpy. The total cost of this project is US$ 833 million. In 2011, expenditures are planned to
reach US$ 185 million.
We will continue to invest to enhance competitiveness in the Asian market. For 2011, US$ 720
million is budgeted for investment in shipping, exclusively dedicated to serve this market,
including already placed orders and new purchases.
The construction of distribution centers adds flexibility to our operations, facilitating servicing
clients, in terms of timing and customization, an important enhancement of our competitiveness
given the long distances between our iron ore mines in Brazil and clients in Asia.
In addition to Oman, we have already acquired land and started to invest in the construction of
distribution facilities in Teluk Rubiah, near the Strait of Malacca, in the Malaysian state of
Perak. The Malaysian project is comprised of a maritime terminal with depth to receive 400,000 dwt
ore carriers and a stockyard capable of handling up to 30 million metric tons of iron ore. There is
potential to expand it to handle up to 90 million metric tons in the future.
The capex for this first phase of Teluk Rubiah includes disbursements of US$ 148 million for 2011.
The start-up is planned for 2H13. The project is subject to approval by the Board of Directors.
Ú Coal gaining scale
Vale continues to foster growth opportunities in order to become a large global player in the coal
business. We have the potential to multiply our current production capacity to reach 42 Mtpy by
2015. The increase is underpinned by the ramp up of current operations and the development of
Moatize, and Moatize II, in Mozambique, and advanced exploration projects in the Bowen Basin, in
the state of Queensland, Australia.
After the installation of a longwall and the expansion of the CHPP (coal handling preparation
plant), Carborough Downs, an underground mine in Australia, is ramping up to reach its nominal
capacity of 4.8 Mtpy in 2011. El Hatillo, in Colombia, is also ramping up to reach its nominal
capacity of 4.5 Mtpy in 2012.
The Moatize project, in Mozambique, will be delivered in mid-2011. It involves an investment of US$
1.658 billion, of which US$ 422 million is budgeted to be spent in 2011. Nominal capacity reaches
11 Mtpy of coal, of which 8.5 Mtpy of metallurgical coal hard coking coal and 2.5 Mtpy of
thermal coal. In this first phase, the production of coal will be transported by the Linha do Sena railway to the
Beira port, which is receiving additional investments in one of its piers.
In 2011, we will start the development of the second phase of Moatize (Moatize II). The project
comprises the opening of a new pit, the construction of a new CHPP and the expansion of the
stockpile area, plus the entire associated infrastructure.
Moatize II has US$ 161 million budgeted for 2011. Moatize II will add 11 Mtpy to total capacity and
its start-up is expected for the second semester of 2013. The project is still subject to approval
by the Board of Directors.
In order to enable the necessary logistics infrastructure for transporting the output coming from
the expansion of the Moatize coal project, Vale has acquired control of the Sociedade de
Desenvolvimento do Corredor do Norte SA (SDCN). SDCN controls and is responsible for the concession
of the port of Nacala, the concession of an 872 km railroad in Mozambique, which connects
Entrelagos in the Niassa province to the port of Nacala and also controls a railway system in
Malawi, which currently comprises 797 km of railway connecting the country, north-south and
east-west. These rail systems will provide the additional logistics corridor to transport the coal
produced.
In 2011, we will start investing in the Nacala Corridor project to create a world-class logistics
infrastructure to support our operations in Moatize. This project comprises the building of 200 km
of railroad connecting Moatize mine to our railway concession in Malawi, investments in the
rehabilitation of 685 km of the existing SDCN railroads in Malawi and Mozambique and building a 21
km rail branch line connecting the existing railroad to the new coal terminal in Nacala that will
be built. The start-up is expected for 2014 and the project is still subject to Board approval. It
involves investments of US$ 298 million budgeted for 2011.
We continue to advance the development of the Australian projects.
Ellensfield is a coal project comprised of a high-productivity underground longwall mine accessed
via drift, surface infrastructure, and an access road to transport the coal to the Carborough Downs
wash plant. With nominal capacity of 4.5 Mtpy, the coal recovery is estimated to be 52% of hard
coking coal and 48% of thermal coal. Capex budgeted for 2011 is US$ 47 million. Start-up is
expected for the first half of 2015. The project is subject to approval by the Board of Directors.
Ú Base metals unleashing growth
Vale is accelerating the implementation of highly competitive projects to take advantage of its
privileged position due to the availability of multiple attractive growth options in base metals.
We are the mining company with the highest potential for nickel production growth, given the size
and quality of proven and probable reserves the worlds largest and with a balance of sulphide
and lateritic deposits with expertise to produce nickel from lateritic ores and the availability
of a global set of refineries which deliver a diversified portfolio of nickel products.
An average of 60% of our nickel sales are destined to non-stainless steel applications
non-ferrous alloys, alloy steels, plating, foundry, batteries and other. The operations of our two
large projects, Vale New Caledonia (VNC), and Onça Puma, will make feasible a more balanced sales
distribution between stainless steel and non-stainless steel applications of nickel.
Onça Puma is built on lateritic nickel deposits of saprolitic ore and is expected to reach a
nominal capacity of 58,000 tpy of nickel contained in ferronickel, its final product. The total
investment for this project is estimated at US$ 2.841 billion, with US$ 146 million to be spent in
2011 during the ramp-up.
The commissioning phase of the Vale New Caledonia (VNC) project is almost complete. The resulting
nickel and cobalt solution from HPAL will be sold to clients as an intermediate product, nickel
hydroxide cake (NHC). VNC has a nominal production capacity of 60,000 metric tons per year (tpy)
of nickel oxide and 4,600 tpy of cobalt. Capital expenditures total US$ 4.4 billion.
Pursuant to a commitment with the Government of the Province of Newfoundland and Labrador, Canada,
Vale is building a nickel processing facility, the Long-Harbour plant. It will have a nominal
production capacity of 50,000 tpy of finished nickel, utilizing the feed from the Ovoid mine of our
Voiseys Bay site. The total estimated capex is US$ 2.821 billion and start-up is scheduled for
1H13. Capex budgeted for 2011 is US$ 817 million as the project enters the more intensive capital
expenditure phase.
We are working to re-open the old Totten mine, in Sudbury, which was closed in 1972. It is
expected to produce 8,200 tpy of nickel, with copper and precious metals as by-products. The total
cost is estimated at US$ 362 million, with completion forecast for the first half of 2011.
Disbursement in 2011 will be US$ 112 million.
Alongside the strength in demand fundamentals, the increase in copper supply has been constrained.
Global output growth over the last five years grew at only 1.7% per annum and known resources are
the lowest relative to demand among key commodities, including bulk materials, base metals, PGMs
and energy. Vale has the availability of several growth options and it is starting to accelerate
their development.
The Tres Valles copper project, in the region of Coquimbo in Chile, is coming on stream in 4Q10.
Its capex amounted to US$ 140 million and it has an estimated nominal production capacity of 18,000
tpy of copper cathodes, using an SX-EW (solvent extraction electro winning) processing plant.
In the first phase of development of the Salobo project, in Carajás, nominal capacity is estimated
to reach 100,000 tpy of copper contained in concentrates, with 130,000 ounces of gold per year as a
by-product. The capex is estimated at US$ 1.808 billion, US$ 406 million of which to be spent in
2011. Salobo I is scheduled to come on stream in the second half of 2011.
At the same time, we are developing the first expansion of Salobo (Salobo II), with an additional
output of 100,000 tpy of copper in concentrates. The estimated capex is US$ 1.025 billion, of which
US$ 275 million will be disbursed in 2011. The start-up of Salobo II is scheduled for the second
half of 2013.
Konkola North, estimated to be the second-largest known resource in the Zambian Copperbelt, is an
open-pit mine, with an estimated nominal production capacity of 45,000 tpy of copper in
concentrates.
Konkola North is part of our 50/50 joint venture7 with ARM in Africa.
Project development started in August with total estimated capital expenditure of US$ 400 million
approved by the JV. We estimate US$ 70 million for investment in CSR and potential additional
contingencies. The start up is expected for 2013.
Cristalino, in Carajás, will begin to be developed in 2011. It has an estimated nominal production
capacity of 95,000 tpy of copper in concentrates, scheduled to come on stream in 2H14. Capex
budgeted for 2011 is US$ 267 million. Cristalino is still subject to approval by the Board of
Directors.
Ú Fertilizers powering a new business
Vale has established a robust platform to support the build-up of a world-class fertilizer
business, through the acquisition of assets in Brazil, with knowledge acquired through the
operation of a potash mine Taquari-Vassouras since 1992 and a large project pipeline in potash
and phosphates in South America, North America and Africa. The possession of these assets has the
potential to transform Vale into a leading global producer of fertilizer nutrients.
The Rio Colorado project, in Argentina, involves an initial phase with a nominal capacity of 2.4
Mtpy of potash (potassium chloride, KCl), starting up in 2H13. Phase two will allow capacity to
reach 4.3 Mtpy by 2017. Rio Colorado will employ a solution mining technology that has been
successfully tested in a pilot plant for more than three years.
The engineering project for Rio Colorado has been completed, earth works have begun and the
feasibility study was concluded recently. Power and logistics solutions for the project have been
structured. The supply of natural gas is already secured through a joint venture that will operate
a facility dedicated to Rio Colorado. At the same time, we currently have concessions for the
construction of a maritime terminal at the port of Bahia Blanca, province of Buenos Aires, and for
the operation of a 756 km stretch of the Ferrosur railroad.
The project is logistics-intensive, as in addition to the building of the maritime terminal it
involves investments in rolling stock and railroad infrastructure, since it includes the renovation
of 440 km of tracks and the construction of a 350 km long rail spur to connect the existing
railroad to the mining site.
Rio Colorado is still subject to the approval of the Board of Directors. Capex budgeted for 2011 is
US$ 1.225 billion.
The Salitre project in Minas Gerais is comprised of a phosphate rock mine with estimated capacity
of 2.2 Mtpy and a processing plant with capacity to deliver 560,000 tons of P2O5 per year. Mine
and plant are scheduled to come on stream in 2014. Investment budgeted for 2011 is US$ 345 million.
The feasibility study was finalized, and it earned a best practices award from IPA (Independent
Project Analysis, Inc.). The project is still subject to Board approval.
Bayóvar II, a brownfield expansion at Bayovar, with nominal production capacity of 1.9 Mtpy of
phosphate rock, is expected to start-up in the second half of 2012. Capital expenditures for 2011
will be US$ 100 million. The project is still subject to approval by the Board of Directors.
Ú Power generation diversifying the matrix
We are seeking to diversify and optimize our energy matrix seeking to identify natural gas deposits
in Brazil and studying the usage of renewable fuels, such as biodiesel.
|
|
|
7 |
|
The JV controls the project, currently with 100% of the
equity. Zambia Consolidated Copper Mines Limited (ZCCM) has options to acquire
from 5% to 20% of the project equity from the JV. The strategic partnership
with the Zambian state-owned company is aligned with our strategy to preserve
long-term partnerships with key local players to support the implementation of
greenfield projects. |
Energy management and power generation have become a priority for us. As a large consumer of
energy, we believe that investing in power generation projects to support our operations will help
protect us against volatility in the price of energy, regulatory uncertainties and the risk of
energy shortages.
Currently, we generate 24% of our global electricity consumption from our own power plants located
in Brazil, Canada and Indonesia.
In 2011, we will start-up the hydroelectric power plants of Estreito, in Brazil and Karebbe, in
Indonesia.
We own a 30% stake in the consortium that has the concession to build and operate the Estreito
plant. Our estimated share of the total investment is US$ 703 million, with US$ 40 million to be
disbursed in 2011.
Estreito is located on the Tocantins River, on the border of the Brazilian states of Maranhão and
Tocantins, and will have an installed capacity of 1,087 MW. Originally scheduled for the end of
2010, Estreito is expected to come on stream only in the first half of 2011 due to a problem with
one of the contractors.
Karebbe, located on the Larona River, will be the third hydropower plant to support our nickel
operations on the island of Sulawesi, Indonesia. It is intended to reduce operational costs and
generate power to allow the potential expansion of production to 90,000 tpy of nickel in matte.
Total capex is estimated at US$ 410 million, with US$ 96 million to be disbursed in 2011. Start-up
is expected for 2H11.
We are investing in biodiesel, through a consortium. Vales stake in the consortium rose to 51%
after the acquisition of an additional stake of 10%. Vales total investment in the consortium and
the building of the biodiesel plant rose to US$ 485 million due to the increase in Vales share.
The disbursement planned for 2011 will be of US$ 46 million.
The palm oil production related to our stake will be used to feed a biodiesel plant, which will be
100% built and operated by Vale, with estimated capacity of 160,000 metric tons per year. The
output will be dedicated to supplying the fleet of locomotives in the Carajás railroad and the bulk
equipment of the Carajás mines. This initiative complies in advance with the regulation which
requires the use of B20 by 2020.
We continue to invest in natural gas exploration in Brazil, with budgeted expenditures of US$ 236
million for 2011.
Ú Steel fostering iron ore demand in Brazil
Vale will continue to encourage the development of new steel projects in Brazil through temporary
minority stakes in joint ventures with the goal of being the exclusive supplier of iron ore and
pellets to the mills.
TKCSA, a steel slab plant, together with a maritime terminal and a thermal power plant, in the
state of Rio de Janeiro, Brazil, in which Vale owns 26.9%, started operations in 3Q10. The plant
has a capacity to produce 5.0 Mtpy and consumes 8.5 Mt of iron ore and pellets per year, to be
supplied exclusively by Vale.
In a partnership with Dongkuk Steel and Posco, in 2011 Vale will start the development of the CSP
project, which encompasses the construction of a steel slab plant in the Brazilian state of Ceará.
It will have a nominal production capacity of 3 Mtpy, with potential to be expanded to 6 Mtpy in a
second phase. Vales budget expenditure for 2011 is US$ 195 million. Start-up is expected for 2014.
Another project that will start to be implemented in 2011 is the ALPA project, which involves the
construction of a steel plant in Marabá, in the state of Pará, Brazil, with a nominal capacity of
1.8 Mtpy in slabs and 0.7 Mtpy in semi-finished steel. With US$ 100 million budgeted to be spent in
2011, the
start-up is expected for the second semester of 2013. The project is subject to Board of
Directors approval.
Vale is also studying the construction of an integrated slab plant project to be located in the
Brazilian state of Espírito Santo, the CSU project, with a nominal production capacity of 5 Mtpy.
Start-up is expected for 2014. Simultaneously to the ongoing feasibility study, we are looking for
potential partners for the project. CSU is subject to Board of Directors approval.
Ú Description of the main projects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
|
|
|
US$ million |
|
|
Business |
|
Project |
|
2011 |
|
Total |
|
Status |
Bulk Materials
/Logistics
|
|
Carajás
Additional 30 Mtpy
|
|
|
423 |
|
|
|
2,478 |
|
|
This project will
add 30 Mtpy to
current capacity.
It comprises
investments in the
installation of a
new plant, composed
of primary
crushing,
processing and
classification
units and
significant
investments in
logistics.
Vegetation removal
permit and
installation
license obtained.
Start-up planned
for 2012. |
|
Vargem Grande Itabiritos
|
|
|
356 |
|
|
|
1,521 |
|
|
This project in the
Southern System
will add 10 Mtpy of
iron ore to current
capacity. It
involves investment
in a new iron ore
treatment plant,
which will receive
low grade iron ore
from the Aboboras,
Tamanduá and
Capitão do Mato
mines, and
investments in the
Andaime rail
terminal. Start-up
expected for 2H13. |
|
Conceição
Itabiritos
|
|
|
411 |
|
|
|
1,174 |
|
|
This project in the
Southeastern System
will add 12 Mtpy of
iron ore to current
capacity. It
involves investment
in a new
concentration
plant, which will
receive ROM from
the Conceição mine.
Start-up expected
for 2H13. |
|
CLN 150 Mtpy
|
|
|
1,289 |
|
|
|
2,986 |
|
|
The project
includes
investments in
railway capacity
and in the Ponta da
Madeira terminal in
Maranhão, Brazil,
including
construction of a
fourth pier. It
will increase the
railway and port
capacity to
150Mtpy. Start-up
scheduled for 2H12. |
|
Oman
|
|
|
269 |
|
|
|
1,356 |
|
|
Project for the
construction of a
pelletizing plant
in the Sohar
industrial
district, Oman, in
the Middle East,
for the production
of 9 Mtpy of direct
reduction pellets
and a distribution
center with
capacity to handle
40 Mtpy. Start-up
planned for 2H10 |
|
Tubarão VIII
|
|
|
185 |
|
|
|
833 |
|
|
Pellet plant to be
built at the port
of Tubarão, in the
Brazilian state of
Espírito Santo,
with a 7.5 Mtpy
capacity. Start-up
scheduled for 2H12. |
|
Moatize
|
|
|
422 |
|
|
|
1,658 |
|
|
This project is
located in
Mozambique and will
have annual
production capacity
of 11 million tons,
of which 8.5
million tons of
metallurgical coal
and 2.5 million
tons of thermal
coal. Start-up is
scheduled for 1H11. |
|
Serra Leste
|
|
|
274 |
|
|
TBA
|
|
The project
includes
investments in
mining equipment,
new processing
plant and logistics
to meet additional
iron ore production
of 10Mtpy in 2013.
The iron ore flow
will be transported
by the EFC
railroad. Scheduled
to start up in
1H12. The project
is subject to Board
approval. |
|
Simandou |
|
|
861 |
|
|
TBA |
|
The project
involves the
development of a
mine-mill complex
in Guinea, with
estimated
production capacity
of 50Mtpy. In
addition,
investments will be
made in a logistics
system to enable
the transportation
of the iron |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
|
|
|
US$ million |
|
|
Business |
|
Project |
|
2011 |
|
Total |
|
Status |
|
|
|
|
|
|
|
|
|
|
ore
through a railroad
and maritime
terminal in
Liberia.
Phase I (Zogota)
start-up expected
for 2H12 with
initial production
of 2 Mtpy.
Conclusion
scheduled for 2014,
reaching a
production of
15Mtpy. |
|
|
Apolo
|
|
|
377 |
|
|
TBA
|
|
Project in the
Southeastern System
with an iron ore
production capacity
of 24 Mtpy.
Start-up expected
for 1H14. Includes
investments for
implementing a
mine-beneficiation
complex and
construction of a
railway spur
connecting to the
EFVM railroad. The
project is still
subject to approval
by the Board of
Directors. |
|
|
Carajás Serra Sul
S11D
|
|
|
1,017 |
|
|
TBA
|
|
Located on the
Southern range of
Carajás, in the
Brazilian state of
Pará, this project
will develop a mine
and beneficiation
complex with
capacity of 90
Mtpy. Start-up
scheduled for 2H14.
The project is
still subject to
approval by the
Board of Directors. |
|
|
CLN S11D
|
|
|
155 |
|
|
TBA
|
|
The project will
expand the railway
and the Ponta da
Madeira terminal in
the Northern System
to increase
capacity in line
with the expansion
in Carajás, as well
as the construction
of a rail branch
connecting the EFC
railroad to the
Serra Sul S11D
mine. Start-up is
planned for 2H14.
The project is
still subject to
approval by the
Board of Directors. |
|
|
Teluk Rubiah
|
|
|
148 |
|
|
TBA
|
|
It involves the
construction of a
maritime terminal
in Malaysia that
will be able to
receive 400,000 dwt
vessels and a
distribution center
with a capacity to
handle up to 30
million metric tons
of iron ore in
initial phases,
with potential to
handle up to 90
million metric tons
in the future.
Start-up is planned
for 2H13. The
project is subject
to approval by the
Board of Directors. |
|
|
Moatize II
|
|
|
161 |
|
|
TBA
|
|
The project
comprises
investments to open
a new pit,
duplication of the
Moatize Coal
Handling
Preparation Plant
(CHPP), and
infrastructure,
increasing
production to
22Mtpy. Start-up is
scheduled for 2H13.
The project is
still subject to
approval by the
Board of Directors. |
|
|
Nacala Corridor
|
|
|
298 |
|
|
TBA
|
|
Project to develop
the Nacala
corridor, involving
construction of a
200km railway
connecting the
Moatize mine to
Malawi, a new coal
maritime terminal
in Nacala,
Mozambique and a
21km rail branch
that will connect
the existing
railway to the new
coal maritime
terminal, and the
recovery of
existing railways
in Malawi and
Mozambique.
Start-up is
scheduled for 2014.
The project is
still subject to
approval by the
Board of Directors. |
Base Metals
|
|
Totten
|
|
|
112 |
|
|
|
362 |
|
|
Reopening of a
nickel mine in
Sudbury, Canada,
aiming to produce
8,200 tpy of
nickel, copper and
precious metals as
by-products.
Project being
implemented and
start-up planned
for 1H11. |
|
Long-Harbour
|
|
|
817 |
|
|
|
2,821 |
|
|
Nickel processing
facility in the
province of
Newfoundland and
Labrador, Canada,
to produce 50,000
metric tons of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
|
|
|
US$ million |
|
|
Business |
|
Project |
|
2011 |
|
Total |
|
Status |
|
|
|
|
|
|
|
|
|
|
|
|
finished nickel per
year, together with
up to 5,000 metric
tons of copper and
2,500 metric tons
of cobalt, using
feed supplied by
the Ovoid mine of
Voiseys Bay. The
start-up is
scheduled for 1H13. |
|
|
Salobo
|
|
|
406 |
|
|
|
1,808 |
|
|
Project developed
at the Salobo
deposit, in the
state of Pará, will
have a production
capacity of 100,000
metric tons of
copper in
concentrate.
Start-up scheduled
for 2H11. |
|
|
Konkola North
|
|
|
80 |
|
|
|
200 |
|
|
Located in the
Zambian Copper
Belt, this is an
underground mine
and will have an
estimated nominal
production capacity
of 45,000 tpy of
copper in
concentrate. This
project is part of
our 50/50 joint
venture with ARM in
Africa. In addition
to the JV approved
budget of US$400
million, we
estimate US$70
million of
additional
contingencies,
social and
environmental
investments.
Start-up expected
for 2013. |
|
|
Salobo II
|
|
|
275 |
|
|
|
1,025 |
|
|
The project will
expand the Salobo
mine annual
production capacity
from 100,000 to
200,000 metric tons
of copper in
concentrate.
Start-up estimated
for 2H13. |
|
|
Cristalino
|
|
|
267 |
|
|
TBA
|
|
Project located in
the Carajás region,
with nominal
capacity of 95,000
tpy of copper in
concentrates.
Start-up is
scheduled for 2H14.
The project is
still subject to
approval by the
Board of Directors. |
Fertilizer Nutrients
|
|
Bayovar II
|
|
|
100 |
|
|
TBA
|
|
Brownfield
expansion of the
Bayovar Project, in
northern Peru,
targeting an
additional 1.9
million tons of
phosphate rock
production.
Start-up is
scheduled for 2H12.
The project depends
on approval by the
Board of Directors. |
|
Rio Colorado
|
|
|
1,225 |
|
|
TBA
|
|
Phase 1 has a
nominal capacity of
2.4 Mtpy of potash
- KCl, with phase 2
to reach 4.3 Mtpy.
Project involves
the construction of
a railway spur of
350 km and a
maritime terminal.
Start-up of phase 1
is expected to take
place in 2H13. This
project is subject
to approval by the
Board of Directors. |
|
Salitre
|
|
|
345 |
|
|
TBA
|
|
Project located in
Minas Gerais,
Brazil, to open a
new phosphate mine
with a production
capacity of 2.2
Mtpy of phosphate
concentrates and
implementation of
fertilizer
production plant
with capacity of
560,000 t / yr of
P2O5, linked by an
18 km pipeline
Start-up scheduled
for 2014. The
project depends on
approval by the
Board of Directors. |
Energy
|
|
Estreito
|
|
|
40 |
|
|
|
703 |
|
|
Hydroelectric power
plant on the
Tocantins river,
between the states
of Maranhão and
Tocantins, Brazil.
Vale has a 30%
share in the
consortium that
will build and
operate the plant,
which will have a
capacity of 1,087
MW. Start-up is
planned for 1H11. |
|
Karebbe |
|
|
96 |
|
|
|
410 |
|
|
Karebbe
hydroelectric power
plant in Sulawesi,
Indonesia, aims to
supply 130 MW for
the Indonesian
operations,
targeting
production cost
reduction by
substitution of oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
|
|
|
US$ million |
|
|
Business |
|
Project |
|
2011 |
|
Total |
|
Status |
|
|
|
|
|
|
|
|
|
|
|
|
as fuel and
enabling the
potential expansion
to 90,000 tpy of
nickel in matte.
Work started and
main equipment
purchased.
Scheduled to
start-up in 2H11. |
|
|
Biofuels
|
|
|
46 |
|
|
|
485 |
|
|
Consortium with
Biopalma to invest
in biodiesel to
supply our mining
and logistics
operations in the
Northern region of
Brazil, using the
B20 mix (20% of
biodiesel and 80%
of ordinary
diesel), from 2014
onwards. Vales
stake in the
consortium is 51%.
The oil production
related to our
stake will be used
to feed our own
biodiesel plant,
with estimated
capacity of 160,000
metric tons of
biodiesel per year. |
TBA: To be approved by the Board of Directors.
OPINION OF THE FISCAL COUNCIL ON THE PROPOSAL FOR THE DESTINATION OF
EARNINGS FOR THE YEAR ENDED 31 DECEMBER 2010
The Fiscal Council of Vale SA (Vale) in carrying out its legal and statutory duties, having
examined the Proposal of the Board for the destination of earnings for the year ended 31 December,
2010, is of the opinion that the mentioned information that should be approved by the Annual
Stockholders General Meeting of the Company.
Rio de Janeiro, February 24, 2011
|
|
|
|
Marcelo Amaral Moraes
|
|
Antonio José de Figueiredo Ferreira |
|
Chairman
|
|
Counselor |
|
|
|
Aníbal Moreira dos Santos
|
|
Nelson Machado |
|
Counselor
|
|
Counselor |
BOARD OF DIRECTORS REPORT ON PROPOSAL FOR THE DESTINATION OF EARNINGS
FROM THE FISCAL YEAR ENDED DECEMBER 31, 2010
Dear Shareholders,
The Board of Directors of Vale S.A. (Vale), after conducting the analysis of the Executive
Officer Boards proposal for the destination of profits earned in the fiscal year ended December
31, 2010, is favorable to the submission of such proposal to the shareholders resolution at the
Ordinary General Shareholder Meeting to be held in April, 2011.
Rio de Janeiro, February 24, 2011.
|
|
|
|
|
|
Ricardo José da Costa Flores
|
|
Renato da Cruz Gomes |
|
|
|
President
|
|
Member |
|
|
|
|
|
|
|
|
|
Jorge Luiz Pacheco
|
|
José Ricardo Sasseron |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Oscar Augusto de Camargo Filho
|
|
Sandro Kohler Marcondes |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Paulo Sergio Moreira da Fonseca
|
|
José Mauro Mettrau Carneiro da Cunha |
|
|
|
Member
|
|
Member |
|
|
|
|
|
|
|
|
|
Raimundo Nonato Alves Amorim
|
|
Hajime Tonoki |
|
|
|
Member
|
|
Member |
Item 10
10.1. Financial status and general assets
a. Financial status and general assets
The year 2009 was characterized as a transition period, marked by operational and
financial performance at a lower threshold than the previous two years, however quite robust.
2010 was a year of strong recovery and of extraordinary performance resulting from the
convergence of the actions of two main forces. On the one hand, the initiatives developed in
response to the global recession, focusing on structural transformations, started to present
returns. On the other hand, the global economy, led by the emerging companies, which are the main
source of expansion of demand for ores and metals, showed exceptional growth.
As a consequence, the past year recorded the best financial performance in the history of
Vale, registering records of revenues, operational profit, operational margin, generation of cash
and profit. The quality of financial performance is highlighted by the record value of investments,
which build new platforms to support the growth in the long run.
The operational revenue of Vale reached the record value of R$ 83.225 billion, having recorded
growth of 71.3% in 2009, with annual average increase of 16.2% in the period of 2006-2010.
Bulk materials sales made up of iron ore, pellets, manganese ore and iron-alloy, thermal
and metallurgical coal represented 73.4% of the 2010 operating revenues, increasing the 62.7%
from 2009. Participation of base metals in total revenue decreased from 27.6% to 17.0% in 2010 due
to the strike in Canada. Participation in revenue for fertilizers was of 3.8% in 2010 with an
increase of 1.6% compared to 2009. Logistics services contributed with 2.4% and other products with
2.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
Business segments |
|
2008 |
|
|
2009 |
|
|
2010 |
|
Bulk Materials |
|
|
61.7 |
% |
|
|
62.7 |
% |
|
|
73.4 |
% |
Base Metals |
|
|
29.2 |
% |
|
|
27.6 |
% |
|
|
17.0 |
% |
Fertilizers |
|
|
0.7 |
% |
|
|
1.6 |
% |
|
|
3.8 |
% |
Logistics services |
|
|
5.0 |
% |
|
|
5.7 |
% |
|
|
3.8 |
% |
Others |
|
|
3.4 |
% |
|
|
2.4 |
% |
|
|
2.0 |
% |
In 2010, operating profit, measured by EBIT1, reached R$ 40.490 billion and was
constituted as a new record, exceeding in 35.7% the greatest previous mark, recorded in 2008. The
operating margin was also record, with 48.7%, against 27.2% in 2009.
Cash generation, measured by EBITDA2, reached R$ 46.378 billion, marking thus a new
record, R$11.356 billion above the previous record obtained in 2008. Net profit, R$30.070 billion,
was the highest in the history of Vale.
|
|
|
|
|
|
|
|
|
|
|
|
|
in R$ million |
|
2008 |
|
|
2009 |
|
|
2010 |
|
Operating revenue |
|
|
70,541 |
|
|
|
48,496 |
|
|
|
83,225 |
|
EBIT |
|
|
29,847 |
|
|
|
13,173 |
|
|
|
40,490 |
|
EBIT margin (%) |
|
|
42.3 |
% |
|
|
27.2 |
% |
|
|
48.7 |
% |
EBITDA |
|
|
35,022 |
|
|
|
18,641 |
|
|
|
46,378 |
|
Net profit |
|
|
21,279 |
|
|
|
10,337 |
|
|
|
30,070 |
|
Remuneration to shareholder (parent company) |
|
|
5,558 |
|
|
|
5,299 |
|
|
|
5,095 |
|
ROE (%)* |
|
|
22.1 |
% |
|
|
10.8 |
% |
|
|
26.8 |
% |
|
|
|
* |
|
Return on equity |
|
1 |
|
Profit before interest and taxes. |
|
2 |
|
Profit before interest, taxes,
depreciation and amortization and exhaustion and accreted of dividends
received, also known as LAJIDA. |
b. Capital Structure
The shareholders equity of Vale, on the 31st of December 2010, was R$ 112.116
billion. On the same date, the gross debt added to obligations with third parties totaled R$ 43.789
billion, with a cash
position3 of R$ 16.456 billion, including R$ 2.987 billion invested
in net assets of fixed income of low risk, with maturity varying between 91 and 360 days and
average maturity of 135 days. The gross debt index and obligation with third parties /shareholders
equity and participation of non controlling shareholders was 37.6% compared to 42.0% on
31st December, 2009, and 44.9% on 31st December, 2008.
On 31st December, 2009, the shareholders equity was R$ 95.758 billion, the gross
debt was R$ 42.088 billion, and the cash position R$19.746 billion. On 31st December
2008, the shareholders equity was R$96.308 billion, the gross debt was R$45.384 billion and the
cash position R$ 30.033 billion.
i. Hypotheses of Redemption
ii. Redemption Value Method
The Bylaws of the Company does not authorize the application of profits or reserves in the
redemption or amortization of shares. Additionally, on the date of this Reference Form, Vales
Administration does not have the intention of calling a special shareholders meeting with this
purpose.
c. Financial commitments
Vale enjoys a healthy financial position, supported by strong cash generation, ample
liquidity, availability of credit facilities of short and long term and portfolio of debt with low
risk. Such position gives us comfort in connection with the capacity to pay our financial
commitments.
The leverage, measured by the relation total debt /EBITDA, decreased to 0.9x on December
31st 2010, compared to 2.3x on December 31st 2009 and 3x on December
31st 2008, respectively. The reduction in leverage reflects the effects of the global
economy recovery on our financial performance..
The
total debt ration /EV4 was equal to 13.7% on December 31st 2009,
while the index of interest coverage, measured by the indicator EBITDA / payment of interest, was
22.86 times.
INDEBTEDNESS INDICATORS
|
|
|
|
|
|
|
|
|
|
|
|
|
in R$ million |
|
2008 |
|
|
2009 |
|
|
2010 |
|
Gross debt |
|
|
45,384 |
|
|
|
42,088 |
|
|
|
43,789 |
|
Cash position * |
|
|
30,033 |
|
|
|
19,746 |
|
|
|
16,456 |
|
Net debt |
|
|
15,351 |
|
|
|
22,342 |
|
|
|
27,333 |
|
Gross debt / EBITDA (x) |
|
|
1.3 |
|
|
|
2.3 |
|
|
|
0.9 |
|
EBITDA / payment of interest (x) |
|
|
14.24 |
|
|
|
7.81 |
|
|
|
22.86 |
|
Gross debt / EV |
|
|
28.4 |
% |
|
|
15.1 |
% |
|
|
13.7 |
|
|
|
|
* |
|
Includes short-term investments |
d. Source of financing for working capital and investments in non-current assets
The sources of funds utilized by Vale were generation of operational cash, loans and
financing, and issue of bonds and securities, convertible or not, launched in the capitals market.
Additionally, in 2008, we made a global offer of shares that permitted net funding of R$19.273
billion.
|
|
|
5 |
|
Includes cash and cash equivalents and
short-term investments. |
|
6 |
|
EV, enterprise value, equals the sum of
the companys market capitalization with the net debt. |
In September 2010, Vale issued R$1.7 billion in bonuses, maturing on 2020 and R$1.3 billion in
bonuses maturing on 2039. The bonus of 2020 will have a coupon of 4.625% per year, semi annually
paid, at the price of 99.030% of the face value of the instrument. The 2039 bonus issued at the
price of 110.872% of the face value of the instrument, were consolidated with the bonus of US $1
billion issued by Vale Overseas in November 2009 with coupon of 6.875% and maturity in 2039,
forming a single series. In March 2010, Vale captured R$ 1.8 billion in eurobonus of 8 year at the
price of 99.564% of the face value of the instrument. The notes with maturity in 2018, will have
coupon of 4.375% per year, paid annually.
The operational activities generated cash flows of R$35.375 billion in 2010, in view of
R$11.517 billion and R$32.187 billion in 2009 and 2008, respectively. The operational cash flows
grew significantly in the last years up to 2008, driven by the growth in sales volume and by the
high of prices of our products. In 2009, this cycle of growth was interrupted as a result of
negative effects of the global recession on the prices and volumes of sales. In 2010, growth was
resumed mostly due to the strong recovery of demand which reflected in the price increase.
Among other more relevant operation in the three-year period, the following are highlighted:
|
|
|
In January 2011 (subsequent period), Vale signed an agreement with some commercial
banks with the guarantee of the Italian credit agency Servizi Assicurativi Del Commercio
Estero S.p.A (Sace) for the supply of a line of credit of US $300 million (equivalent to
R$ 500 million) for 10 years. |
|
|
|
|
In October 2010, Vale signed an agreement with Export Development Canada (EDC),
official agency of credit for export of Canada, for the financing of the package of Vales
Investments Program. According to the contract, EDC shall supply a credit facility of up
to US $1 billion. The amount of US $500 million (equivalent to R$855.6 million) will be
available for investment operations in Canada, the remaining US $500 million (equivalent
to R$855.6 million) will be available for financing of purchases of Vale from Canadian
companies for the supply of our operations outside Canada. Until December 31st,
2010, Vale used US $250 million (equivalent to R$ 417 million) of this line of credit. |
|
|
|
|
In September 2010, Vale issued US $1.75 billion (equivalent to R$ 3 billion), US $1
billion in bonus with maturity in 2020 and coupon of 4.65%, with semi annually payments
and US $750 million through the reopening of the 2039 bonus, with yield to the investor of
6.074%. The bonus of 2039 is part of the bonus of US $1 billion issued in November 2009. |
|
|
|
|
In September 2010, Vale signed a contract with The Export-Import Bank of China and the
Bank of China Limited for the financing of the construction of 12 ships, with capacity of
400,000 dwt , in the total value of up to US$1.229 billion (equivalent to R$2,048
billion). The financing has a total period for payment of 13 years and Value will receive
the funds in the next 3 years according to the schedule of construction of ships. Until
December 31st, 2010, US$291 million were disbursed (equivalent to R$485
million) in the facility. |
|
|
|
|
In June 2010, Vale agreed with the National Bank for Economic and Social Development
BNDES some credit facilities totaling R$774 million, to finance the acquisition of certain
equipment. To December 31st, 2010, R$205 million were disbursed in this
agreement. |
|
|
|
|
In June 2010, an Export Prepayment was captured in the value of US $500 million
(equivalent to R$ 901 million) with maturity in 10 years. |
|
|
|
|
In March 2010, Vale captured 750 million (equivalent to R$ 1.8 billion) eurobonus of
8 years at the price of 99.564% of the face value of the instrument. The notes with
maturity in March 2018, shall have a coupon of 4.375% per year, paid semi annually. |
|
|
|
|
In November 2009, Vale made a public global offer of 30 years of bonus in the amount of
US$1 billion (equivalent to R$1.7 billion on the date of the transaction) issued through
the wholly owned subsidiary Vale Overseas, totally and unconditionally guaranteed by Vale,
with maturity in November 2039, and coupon of 6.875% per annum, paid semi annually. |
|
|
|
|
In September 2009, Vale made a public global offering of 10 year bonus in the amount of
US$1 billion (equivalent to R$1.8 billion on the date of the transaction) issued through
its wholly owned subsidiary Vale Overseas, totally and unconditionally guaranteed by Vale,
with maturity in September 2019, and coupon of 5.625% per annum, paid biannually. |
|
|
|
|
In July 2009, Vale issued US$942 million (equivalent to R$1.858 billion on the date of
the transaction) in notes compulsorily swappable with maturity in 2012 through its wholly
owned subsidiary Vale Capital II. The notes are divided into 2 series: Vale 2012 and Vale
P 2012. Both series have maturity in June 2012 and shall be compulsorily swappable by
American Depositary |
|
|
|
Shares (ADS). The series Vale 2012 shall be swapped by ADS in connection with common shares
issued by Vale, and the series Vale P 2012 shall be swapped by ADS in connection with
preferred Class A shares issued by Vale. Additional remuneration shall be paid to the
holders of notes, based on the net value of the dividends distributed by Vale to the
holders of ADS. |
|
|
|
|
In May 2008, Vale signed agreements with the Japan Bank for International Cooperation
(JBIC) and Nippon Export and Investment Insurance (NEXI) for the financing of projects
that are part of the investment program for 2008-2012. Vales projects to be financed
shall follow the criteria required by the Japanese financial institutions. The JBIC may
provide funds of up to US$3 billion (equivalent to R$5.0 billion on the date of execution
of the contract) and NEXI shall provide debt insurance on loans of up to US$2 billion
(equivalent to R$3.3 billion on the date of execution of the contract). In November 2009,
Vale, through its subsidiary PT International Nickel Indonesia Tbk (PTI), contracted a
facility in the amount of US$300 million (equivalent to R$525 million on the date of
execution of the contract) with Japanese financial institutions, using insurance of NEXI,
for the financing of the construction of the hydroelectric plant of Karebbe, in Indonesia,
from which US$150 million were drawn (equivalent to R$249.9 million on December 31st 2010)
to the end of 2010. |
|
|
|
|
In April 2008, Vale signed with BNDES a facility transaction in the amount of R$7.3
billion (equivalent to US$4.2 billion on the date of execution of the contract) to be used
to finance projects that are part of the investment program of Vale for 2008-2012. Up to
December 31st 2010, Vale used R$1.92 billion (equivalent to US$1.153 billion on December
31st 2010) of this facility with BNDES. |
|
|
|
|
In January 2008, Vale contracted with a Brazilian bank, a transaction for financing of
working capital of R$2 billion (equivalent to US$1.1 billion on the date of execution of
the contract), fully used. |
e. Potential sources of financing used for working capital and for investments in
non-current assets
In the regular course of business, the principal need for funds of Value refers to capital
investments, payments of dividends and debt service. The sources of funds frequently used are: the
flow of operating cash and financing, which we complemented in 2008-2010 with a global offer of
shares and an issue of notes compulsorily convertible into shares.
Moreover, the main source of financing to cover liquidity deficiency is the facilities related
to the export transactions offered by local banks (Advance on Foreign Exchange Contract ACCs and
Advance on Delivered Exchange Instruments ACEs).
Vale has, moreover, rotary credit facilities available which may be used at the option of the
debtor. On December 31st, 2010, the amount available involving credit facilities was
US$1.6 billion (equivalent to R$2.666 billion on December 31st, 2010), where US $850
million (equivalent to R$1.416 billion on the transaction date) provided by our indirect subsidiary
Vale International and the remainder to our indirect subsidiary Vale Canada Limited (Vale Canada).
To December 31st, 2010, no value had been drawn by Vale International or by Vale Canada,
but letters of credit were issued in the value of US$114 million (equivalent to R$190 million on
December 31st, 2010) related to the credit facility of Vale Canada.
f. Debt: level and composition
On December 31st, 2010, our total debt was R$43.789 billion, with a portion of R$ 3
million guaranteed by assets of Vale, with average period of maturity of 9.9 years and average cost
of 4.9% per year in US dollars.
DEBT STRUCTURE
|
|
|
|
|
|
|
|
|
|
|
|
|
In R$ million |
|
2008 |
|
|
2009 |
|
|
2010 |
|
Gross debt |
|
|
45,384 |
|
|
|
42,088 |
|
|
|
43,789 |
|
Tranche guaranteed by assets of Vale |
|
|
3 |
% |
|
|
4 |
% |
|
|
0 |
% |
Average term of maturity (in years) |
|
|
9.3 |
|
|
|
9.2 |
|
|
|
9.9 |
|
Average cost (in US dollars) |
|
|
5.8 |
% |
|
|
5.3 |
% |
|
|
4.9 |
% |
Since July 2005, Vale is considered investment grade. Currently, Vale has the following credit
risk ratings: BBB+ (Standard & Poors), Baa2 (Moodys), BBB high (Dominion Bond Ratings) e BBB+
(Fitch).
i. relevant loan and financing contracts
The short term debt consists principally of financing for export (trade financing) and import
expressed in US dollars, with financial institutions. On December 31st, 2010 the short
term debt was R$1,144 billion, as compared to R$646 million and R$1,088 billion in 2009 and 2008,
respectively.
The most important categories of the long term debt are presented below. The values presented
include the short term portion of the long term debt and exclude the accumulated costs.
Loans and financing expressed in US dollar (R$ 10.7 billion, R$14.5 billion and R$16.3
billion on 31th of December 2010, 2009 e 2008, respectively). These loans include credit
facilities for export, financing of import of the export credit agencies and loans from commercial
banks and multilateral organizations. The main credit facility is a prepayment of export, linked to
future exports, originally in the amount of US$6.0 billion (equivalent to R$10.4 billion), captured
as part of the refinancing of the debt for the acquisition of Inco. On December 31st,
2010, the outstanding balance was US$2.7 billion (equivalent to R$4.4 billion)
Fixed income papers expressed in US dollars (R$17.1 billion, R$12.9 billion and R$15.2 billion
on December 31st, 2010, 2009 e 2008, respectively). Vale issued several debt instruments
in the capitals market through its wholly owned subsidiary Vale Overseas in the total amount of
US$9.1 billion (equivalent to R$15.2 billion). The subsidiary Vale Canada issued debt instruments
in the amount of US$1.1 billion (equivalent to R$1.9 billion).
Fixed income papers in euros (R$1.7 billion on 31 December 2010). Vale issued a debt
instrument in the capitals market in the total amount of Euros 750 million (equivalent to R$1.7
billion).
Instruments expressed in US dollars guaranteed by receivables of future exports (R$0.3 billion
and R$0.5 billion on December 31st, 2009 and 2008, respectively). In December 2009, we
had a securitization program originally in the amount of US$400 million based on existing and
future accounts receivable related to export of iron ore and pellets to customers in Europe, Asia
and the USA. On 15 January 2010, Vale liquidated in advance the remaining balance of the
securitization program.
Non-convertible debentures expressed in reais (R$4.7 billion, R$6.0 billion and R$6.0 billion
on December 31st, 2010, 2009 and 2008, respectively). In November 2006, we issue non
convertible debentures in the value of approximately US$3.2 billion (equivalent to R$5.5 billion),
in two series, with maturities of four and seven years. The first series, of US$862 million
(equivalent to R$1.5 billion), fell due in 2010, with interest of 101.75% of the accrued variation
of the interest rate of the CDI (interbank deposit certificate). The second series, of US$2.3
billion (equivalent to R$4.0 billion), with maturity on 2013 has interest of variation of the CDI
plus 0.25% per year.
Perpetual instruments (R$0.1 billion, R$0.1 billion and R$0.2 billion on December
31st, 2010, 2009 and 2008, respectively). We issued perpetual instruments which are
negotiable for 48.0 billion preferred shares of Mineração Rio do Norte S.A (MRN). The interest is
paid on the instruments in a value equal to the dividends paid to the underlying preferred shares.
ii. other long-term relationships with financial institutions
Vale and its associated and subsidiary companies have a commercial relationship in the normal
course of their business with some of the main financial institutions of the country, according to
the usual practices of the financial market.
Other debts totaled R$7.8 billion, R$7.2 billion and R$5.4 billion on December 31st,
2010, 2009 and 2008, respectively. We have several loans contracted in Brazil, especially with
BNDES and some Brazilian private banks, in addition to loans and financing in other currencies.
iii. degree of subordination among debts
The total outstanding balance was not guaranteed by receivables in 2010, 4% of the total
outstanding balance was guaranteed by receivables in 2009 and 3% in 2008.
iv. eventual restrictions imposed on the issuer especially, in relation to limits of
indebtedness and contracting of new debts, to the distribution of dividends, to the disposal of
assets, to the issue of new securities and to the disposal of corporate control
Some of the long term financial instruments contain obligations related to financial indicators.
The main indicators re debt on shareholders equity, debt on Earnings Before Interest Tax,
Depreciation and Amortization (EBITDA) and interest coverage. Vale is in conformity with the levels
required for the indicators. We believe that the current clauses shall not significantly restrict
the capacity to contract new debts to meet capital needs. Additionally, none of the clauses
restricts directly our capacity to distribute dividends or interest on net current assets.
g. limits of use of financing already contracted
Certain financing contracts signed by Vale establish restrictions in connection with the use of
funds. There follows the description of the relevant financing contracts:
|
|
|
|
|
|
|
|
|
Date |
|
Counterparty |
|
Allocation |
|
Value |
|
Disbursement of funds |
11/23/2010
|
|
BNDES
|
|
Supplementation of
funds related to
the implementation
of the
Hydroelectric Plant
Estreito (UHE)
|
|
R$ 208.03 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
10/272010
|
|
BNDES
|
|
Credit allocated to
financing of
equipment and
expansion of
production capacity
|
|
R$ 246.6 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
09/09/2010
|
|
Exim and Bank of
China Limited
|
|
Credit allocated to
financing for the
acquisition of
ships from shipyard
Rongsheng
|
|
R$ 2.119 billion
|
|
The credit is
provided in tranches
according to the
schedule of payments
contemplated in the
construction
contract |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco Votorantim
|
|
Credit allocated to
financing of
equipment
|
|
R$ 57.2 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco do Brasil
|
|
Credit allocated to
financing of
equipment
|
|
R$ 16.8 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco do Brasil
|
|
Credit allocated to
financing of
equipment
|
|
R$ 59.8 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco do Brasil
|
|
Credit allocated to
financing of
equipment
|
|
R$ 17.8 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco Santander and
Banco Bradesco
|
|
Credit allocated to
financing of
equipment
|
|
R$ 135.1 million
|
|
The credit is
provided in tranches
according to the
schedule of the
project |
|
|
|
|
|
|
|
|
|
06/30/2010
|
|
Banco do Brasil
|
|
Credit allocated to
financing of
equipment
|
|
R$ 175.8 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/29/2010
|
|
BNDES
|
|
Credit allocated to
financing of
equipment
|
|
R$ 135.1 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
06/29/2010
|
|
BNDES
|
|
Credit allocated to
financing of
equipment
|
|
R$ 175.8 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
Date |
|
Counterparty |
|
Allocation |
|
Value |
|
Disbursement of funds |
04/01/2008
|
|
BNDES
|
|
Credit allocated to
investments in made
in Brazil
|
|
R$ 7.3 billion
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
|
|
|
|
|
|
|
|
|
03/11/2008
|
|
BNDES
|
|
Credit allocated to
the construction of
Hydroelectric Plant
UHE Estreito, its
transmission lines
and several social
investments
|
|
R$ 808.4 million
|
|
The credit is
provided in tranches
according to the
schedule of the
projects |
h. significant alterations in each item of the financial statements
Analysis of the Results of Operations
The table below presents the values for the consolidated statements of results for the fiscal
years ended on 31 December 2008, December 31st, 2009 and December 31st, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 31st |
(in R$ billion) |
Income Statement |
|
2008 |
|
2009 |
|
2010 |
Net Operating Revenue |
|
|
70.541 |
|
|
|
48.496 |
|
|
|
83.225 |
|
Cost of products and services |
|
|
(32.156 |
) |
|
|
(27.750 |
) |
|
|
(33.756 |
) |
Administrative and sales expenses |
|
|
(3.618 |
) |
|
|
(2.347 |
) |
|
|
(3.201 |
) |
Research and Development |
|
|
(2.071 |
) |
|
|
(1.964 |
) |
|
|
(1.567 |
) |
Reduction of the recoverable value of intangible assets |
|
|
(2.447 |
) |
|
|
|
|
|
|
|
|
Other expenses |
|
|
(2.849 |
) |
|
|
(3.262 |
) |
|
|
(4.211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
|
27.400 |
|
|
|
13.173 |
|
|
|
40.490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result of corporate participations |
|
|
104 |
|
|
|
99 |
|
|
|
(48 |
) |
Amortization of premium |
|
|
(1.429 |
) |
|
|
|
|
|
|
|
|
Net financial income |
|
|
(3.838 |
) |
|
|
2.094 |
|
|
|
(2.763 |
) |
Gain (loss) in the realization of assets |
|
|
139 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax and social contribution |
|
|
22.376 |
|
|
|
15.459 |
|
|
|
37.679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution |
|
|
(665 |
) |
|
|
(4.954 |
) |
|
|
(7.035 |
) |
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
(222 |
) |
Participation of minority holders |
|
|
(432 |
) |
|
|
(168 |
) |
|
|
(352 |
) |
Net Profit |
|
|
21.279 |
|
|
|
10.337 |
|
|
|
30.070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal year ended on December 31st, 2009 compared to the fiscal year ended on December
31st, 2010
Revenues
The net operating revenue reached R$83.225 billion in 2010 versus R$ 48.496 billion in 2009, an
increase of 71.6%.
In 2010, the increase in revenue was due basically to the largest volume sold and to the increase
in prices of the principal products sold by the Company, which contributed to an increase in
revenue of R$ 7.366 billion and R$ 28.167 billion, respectively, compared with 2009.
The expansion in revenue was determined mainly by higher prices of iron ore, R$ 17.953 billion,
pellets R$6.880 billion, and by the purchase of Vale Fosfatados and Vale Fertilizantes, which
contributed with revenue of R$ 2.419 billion.
Iron ore
Revenues from iron ore sales increased by 80%, from R$ 25.234 billion in 2009 to R$ 45.419 billion
in 2010, due to a 71.1% increase in the average sale price and an 8.8% in volumes sold. The
increase in prices reflects strong demand.
Pellets
Revenues from pellet shipments increased 266% from R$ 3.887 billion in 2009 to R$ 14.227 billion in
2010 due to a 177.8% variation in average sales prices and an 89.3% increase of volumes sold.
Higher prices are explained by the same methodology applied in iron ore, while higher volumes are
explained by the increased use of plants due to market recovery.
Manganese ore
Revenues from manganese ore increased 66.5%, from de R$ 275 million in 2009 to R$ 458 million in
2009 due to prices positive variation of 53.1% as a result of the impact of global economic
conditions and to the increase in volumes sold of 13.5% due to demand recovery.
Ferroalloys
Revenues from ferroalloys sales increased 57.4%, from R$ 693 billion in 2010 to R$ 1.091 billion in
2009, due to a 58.5% increase in volumes sold due to the recovery of steel industry. The alloys
average price remained stable by the variation of mix of alloys sold.
Nickel and other products
Revenues from this segment increased by 4.3%, from R$ 7.868 billion in 2009 to R$ 8.204 billion in
2010, mainly due to the following factors:
Revenues from nickel sales increased 3.7%, from R$ 6.457 billion in 2010 to R$ 6.698
billion in 2009, due to a 26.4% increase in average nickel prices. Nickel volume sold
declined by 22.8% in 2009 due to the shutdown of our Sudbury and Voisey Bay operations as a
result of labor strikes beginning in the second half of 2009; and
Revenue from copper sales increased 28% from R$ 903 million in 2009 to R$ 1.156 billion
in 2010, primarily due to an increase of 33.8% in average selling prices in part offset by
a 5.7% drop in volumes sold due to the shutdowns described above.
Copper concentrate
Revenues from copper concentrate sales increased 23.3%, from R$ 1.329 billion in 2010 to R$ 1.638
billion in 2009, due to a 25.8% increase in average sale prices.
Aluminum
Revenues from our aluminum business increased 10.6%, from R$ 4.217 billion in 2009 to R$ 4.663
billion in 2010 mainly due to LME price variation.
Potash
Revenues from potash sales decreased 39.3%, from R$ 810 billion in 2009 to R$ 492 million in 2010,
due to significant drops in sales volumes, of 13.9%, explained by recuperation of internal
inventory and by reduction of average prices in 25,3%.
Phosphate
Sales revenue is attributed to the acquisition of Vale Fosfatados (formerly known as Bunge
Participações e Investimentos S.A.) and Vale Fertilizantes (formerly known as Fosfertil).
Nitrogen
Sales revenue is attributed to the acquisition of Vale Fosfatados and Vale Fertilizantes.
Logistics services
Revenue from logistics services increased 14%, from R$ 2.838 billion in 2009 to R$ 3.236
billion in 2010 mainly due to the mix of products transported.
Other products and services
Revenues from other products and services increased from R$ 1.190 billion in 2009 to R$ 1.664
billion in 2010. This occurred mainly because of higher revenues from steel products.
Services Costs and Expenses
Costs related to services and goods sold by Vale are detailed below:
Comments on Cost by Type of Product
Our total cost of goods sold increased from R$ 27.750 billion in 2009 to R$ 33.756 billion in 2010,
a 21.6% increase, due to higher volumes sold. The following were the main factors that contributed
to this variation:
Outsourced services. Outsourced services costs increased by 8.6% in 2010, from R$ 4.274
billion in 2009 to R$ 4.640 billion in 2010, due to higher volumes sold.
Materials costs. Materials costs increased by 2.2% in 2010, from R$ 5.943 billion in 2009 to
R$ 6.071 billion in 2010, reflecting the increase in demand. In 2009 there was the anticipation of
maintenance reflecting in the consumption of inputs in this period.
Costs of energy and fuels. Energy costs decreased by 2.9% in 2010, from R$ 6.034 billion in
2009 to R$ 5.858 billion in 2010. This increase reflected higher volumes sold and prices.
Staff costs. Staff costs decreased 3.8%, from R$ 4.077 billion in 2009 to R$ 3.921 billion
in 2010, reflecting the temporary interruption occurred in nickel, impacting on the reduction
volumes sold, partially offset by an adjustment of 7% in payroll in Brazil.
Acquisition of products. The cost of products purchased from third parties increased by
56.1%, from R$ 1.219 billion in 2009 to R$ 1.903 billion in 2010 mainly due to higher volumes sold
of pellets.
Depreciation and depletion. The cost of depreciation and depletion increased 5.9%, from R$
4.642 billion in 2009 to R$ 4.916 billion in 2010. Part of the increase due to acquisition of
fertilizer companies.
Other costs. Increased 110.8% in 2010, from R$ 3.058 billion in 2009 to R$ 6.447 billion in
2010, mainly due to allocation of fertilizer costs of in this nature Vale Fosfatados and Vale
Fertilizantes.
Selling, general and administrative expenses
Selling, general and administrative expenses increased by 36.3%, from R$ 2.347 billion in 2009 to
R$ 3.201 billion in 2010. The increase was explained by increased expenses in services, advertising
and personnel related to increased level of product commercialization.
Research and development expenses
Research and development expenses decreased 20.2% in 2010, from R$ 1.964 billion in 2009 to R$
1.567 billion in 2010. The decrease in research on gas and energy is due to the feasibility of the
projects.
Other costs and expenses
Other operating expenses increased from R$ 3.262 billion in 2009 to R$ 4.211 billion in 2010, an
increase of 29.1% due to provision for loss of materials, increased distribution of variable
compensation (profit sharing) and review of mining rights.
Result of equity investments
The equity income result in non-controlled decreased 148.5% from R$ 99 million of revenue in 2009
to an expense of R$ 48 million in 2010. The reduction was due to losses from the startup of the
Companhia Siderúrgica do Atlântico.
Net Financial result
The financial result varied 231.9%, from an income of R$ 2.094 billion in 2009 to an expense of R$
2.763 billion in 2010. The main factors that contributed to the negative result was the lower
positive monetary and exchange variation recorded in 2009, market marking of shareholders
debentures and expenses with tax on financial operations due to the redemption of securities
convertible into shares.
Gain (loss) on realization of assets
The gain (loss) on asset realization was of R$ 93 million in 2009, mainly due to sale of our sold
the remaining of our stake in Usiminas with a gain of R$ 288 million partially offset by a loss in
Valesul of R$ 147 million in 2009. In 2010 there have been no gains/losses.
Income taxes
For 2010 we recorded a net income tax expense of R$ 7.035 billion, compared with R$ 4.954 million
in 2009 due to higher tax basis.
Net income
Net profit increased by 190.9%, from R$ 10.337 billion in 2009 to R$ 30.070 billion in 2010 is due
primarily to factors explained previously.
Financial year ended December 31st, 2008 compared with the year ended December 31, 2009
Revenues
Net operating revenues decreased 31.3% to R$ 48.496 billion in 2009 versus R$ 70.541 billion in
2008.
In 2009, the decrease in revenues was determined by lower sales volumes and price decrease of the
main products sold by the Company, contributing for a revenue decrease of R$ 10.919 billion and R$
15.876 billion, respectively versus 2008.
The contraction in revenues was determined by lower iron ore prices, R$ 4.583 billion, and the
decrease in shipments of iron ore, R$ 3.271 billion, pellets, R$ 3.545 billion, and nickel, R$
1.990 billion.
Iron ore
Revenues from iron ore sales decreased by 18.9%, from R$ 31.113 billion in 2008 to R$ 25.234
billion in 2009, due to a 14.7% drop in the average sale price and a 10.5% fall in sales volumes.
The drop in prices is explained by a decrease in benchmark prices, in U.S. dollars, 28.2% for fines
and 44.5% for lumps. The contraction in global demand for steel, and therefore the decrease in
steel production caused the negative impact in Vales sales volumes.
Pellets
Revenues from pellet shipments were 60.6% lower, from R$ 9.861 billion in 2008 to R$ 3.887 billion
in 2009 due to a 27.5% decrease in average sales prices and a 36.1% reduction of sales volumes. The
drop
in prices is explained by a 44.0% decrease in benchmark prices, in U.S. dollars, while sales
volumes decreased due to global macroeconomic conditions. The demand for pellets tends to be
affected more strongly affected by changes in economic cycles when compared to demand for iron ore.
Manganese ore
Revenues from manganese ore decreased 39.4%, from de R$ 454 million in 2008 to R$ 275 million in
2009 due to lower prices. The effect of lower prices was partially offset by a 30% increase in
volumes sold as a result of strong Chinese demand.
Ferroalloys
Revenues from ferroalloys sales decreased 63.3%, from R$ 1.886 billion in 2008 to R$ 693 million in
2009, due to significant drops in sales volumes, of 36.1%, and average prices, of 36.3% due to
reduced demand.
Nickel and other products
Revenues from this segment decreased by 43.3%, from R$ 13.865 billion in 2008 to R$ 7.868 billion
in 2009, mainly due to the following factors:
. Revenues from nickel sales decreased 38.9%, from R$ 10.564 billion in 2008 to R$ 6.457
billion in 2009, due to a 24.8% decline in average nickel prices. Nickel sales volume declined by
18.8% in 2009 due to the temporary interruption of our Sudbury and Voisey Bay operations as a
result of labor strikes beginning in the second half of 2009; and
. Revenues from copper sales decreased by 55.4%, from R$ 2.023 billion in 2008 to R$ 903
million in 2009, primarily due to a 52.7% drop in volume sold due to the strikes described above.
Copper concentrate
Revenues from sales of copper concentrate decreased by 15.6%, from R$ 1.574 billion in 2008 to R$
1.329 billion in 2009, due to a 17.0% decrease in the average sale price and 5.2% decrease in
volume sold, both impacted by the contraction of the global economy.
Aluminum
Revenues from our aluminum business decreased 27.8%, from R$ 5.843 billion in 2008 to R$ 4.217
billion in 2009. The reduction of 33.4% in average prices was mainly responsible for lower revenue.
The variation in average prices is justified by the conditions of world economy.
Potash
Revenues from sales of potash increased by 60.1%, from R$ 506 million in 2008 to R$ 810 million in
2009. The increase was due to a 58.7% increase in volume sold as a result of the strong performance
of the Brazilian agricultural sector. Average prices of potassium remained stable during the
period.
Logistics services
Revenues from logistics services decreased by 22.6%, from R$ 3.666 billion in 2008 to R$ 2.838
billion in 2009, due to a sharp fall in the volume of steel inputs transported, as a result of
lower Brazilian exports.
Other products and services
Revenues from other products and services fell from R$ 3.112 billion in 2008 to R$ 2.193
billion in 2009 as a result of a reduction in revenues from steel products, decreased 59.5% from R$
1.348 billion in 2008 to R$ 546 million in 2009, due to the effect of global recession on
activities of steel industry in Brazil.
Products and Services Costs and Expenses
Costs related to services and goods sold by Vale are detailed below:
Comments on Cost by Type of Product
Our total cost of goods sold decreased from R$ 32.156 billion in 2008 to R$ 27.750 billion in 2009,
a 13.8% reduction, due to a reduction in volumes sold. The following were the main factors that
contributed to this reduction:
Outsourced services. Outsourced services costs decreased by 14.8% in 2009, from R$ 5.021
billion in 2008 to R$ 4.276 billion in 2009, due to lower volumes sold.
Material costs. Material costs decreased by 9.6% in 2009, from R$ 6.576 billion in 2008 to R$
5.943 billion in 2009, reflecting a reduction in demand, which was partially offset by increased
maintenance expenses due to preparation for the resumption of operations that were paralyzed.
Energy costs. Energy costs decreased by 21.9% in 2009, from R$ 5.813 billion in 2008 to R$
4.537 billion in 2009. This reduction reflected lower volumes sold and lower average prices.
Staff costs. Staff costs decreased by 2.8%, from R$ 4.193 billion in 2008 to R$ 4.077 billion
in 2009, mainly due to lower production levels in response to weaker demand reflecting the
temporary interruption of some mines and plants.
Acquisition of products. Costs related to the acquisition of products from third parties
decreased by 56.7%, from R$ 2.805 billion in 2008 to R$ 1.219 billion in 2009, driven by lower
volumes of products purchased.
Other costs. These remained relatively steady, going from R$ 7.749 billion to R$ 7.698 billion
in 2009.
Selling and administrative expenses
Selling, and administrative expenses decreased by 34.5%, from R$ 3.618 billion in 2008 to R$ 2.347
billion in 2009. This decrease was mainly attributable to an adjustment of R$ 748 million related
to copper sales that arose from the effects of an adjustment in copper prices under the Month After
Month of Arrival (MAMA) pricing system. Under this pricing system, sales of copper concentrates and
anodes are provisionally priced at the time of shipment, and final prices are settled on the basis
of the LME price for a future period, generally one to three months after the shipment date. In
addition, there was a reduction of expenses in advertising and brand management and personnel
related to new level of product commercialization.
Research and development expenses
Research and development expenses remained relatively stable, from R$ 2.071 billion in 2008 to R$
1.964 billion in 2009. The reduction in copper, nickel, coal and logistics research expenses was
compensated by an increase in research related to gas and energy.
Impairment of goodwill
No impairment was registered in 2009. In 2008, we recognized R$ 2.447 billion impairment of
goodwill associated with our 2006 acquisition of Vale Canada due to the non-recoverability.
Other operating expenses/revenues
Other operating expenses increased by R$ 2.849 billion in 2008 to R$ 3.262 billion in 2009, an
increase of 14.4% in consequence of the expense aroused from the interruption of some mines and
plants due to reduced global demand and of the strike in two nickel operations in Canada. In 2008,
other operating expenses were impacted by some non-recurring items: R$ 286 million, relating to the
payment of use of rail services by our iron ore operations in the past; R$ 407 million, as
provision for loss with materials; and R$ 334 million, relating to the provision for losses related
to performance of product inventory.
Equity income
Income from shareholdings decreased 4.8%, from R$ 104 million in 2008 to R$ 99 million in 2009.
Financial result
The financial result varied 154.6%, from an expense of R$ 3.838 billion in 2008 to an income of R$
2.094 billion in 2009. The main factors that contributed to the positive result were the profits
from derivatives recorded in 2009, due to swaps of real-denominated debt into
U.S. dollars and appreciation of real against U.S. dollar by 25.5% in 2009. In 2008 the loss with
derivatives was due to depreciation of U.S. dollar against the real of 31.9%, due to
similar swap transaction.
Gains (losses) on realization of assets
The gain (loss) on realization of assets showed a variation of 33.1%, from R$ 139 million in 2008
to R$ 93 million in 2009, mainly due to sale of our stake in Jubilee Mines in 2008, while in 2009
we sold the remaining of our stake in Usiminas with a gain of R$ 288 million partially offset by a
loss in Valesul of R$ 147 million.
Income tax
For 2009 we recorded a net income tax expense of R$ 4.954 billion, compared with R$ 665 million in
2008 due to higher tax basis.
Net income
Net profit reduction by 51.4%, from R$ 21.279 billion in 2008 to R$ 10.337 billion in 2009 is due
primarily to factors explained previously.
Analysis of balance sheet accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13,469 |
|
|
|
13,221 |
|
|
|
24,639 |
|
Short-term investments |
|
|
2,987 |
|
|
|
6,525 |
|
|
|
5,394 |
|
Derivatives at fair value |
|
|
87 |
|
|
|
183 |
|
|
|
|
|
Financial assets available for sale |
|
|
21 |
|
|
|
28 |
|
|
|
461 |
|
Accounts receivable |
|
|
13,962 |
|
|
|
5,643 |
|
|
|
7,933 |
|
Related parties |
|
|
90 |
|
|
|
4 |
|
|
|
28 |
|
Inventories |
|
|
7,592 |
|
|
|
5,913 |
|
|
|
9,686 |
|
Recoverable taxes |
|
|
2,796 |
|
|
|
2,685 |
|
|
|
4,886 |
|
Advances to suppliers |
|
|
318 |
|
|
|
872 |
|
|
|
946 |
|
Others |
|
|
1,070 |
|
|
|
1,719 |
|
|
|
1,242 |
|
|
|
|
|
|
|
42,392 |
|
|
|
36,793 |
|
|
|
55,215 |
|
Assets of disposal group classified as held for sale |
|
|
11,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,268 |
|
|
|
36,793 |
|
|
|
55,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
8 |
|
|
|
64 |
|
|
|
|
|
Loans and financing |
|
|
274 |
|
|
|
286 |
|
|
|
180 |
|
Prepaid expenses |
|
|
254 |
|
|
|
295 |
|
|
|
632 |
|
Judicial deposits |
|
|
3,062 |
|
|
|
3,109 |
|
|
|
2,920 |
|
Advances to suppliers energy |
|
|
|
|
|
|
889 |
|
|
|
953 |
|
Deferred income tax and social contribution |
|
|
2,440 |
|
|
|
2,760 |
|
|
|
978 |
|
Recoverable tax |
|
|
612 |
|
|
|
1,540 |
|
|
|
1,067 |
|
Derivatives at fair value |
|
|
502 |
|
|
|
1,506 |
|
|
|
85 |
|
Others |
|
|
936 |
|
|
|
546 |
|
|
|
413 |
|
|
|
|
|
|
|
8,088 |
|
|
|
10,995 |
|
|
|
7,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Investments |
|
|
3,945 |
|
|
|
4,562 |
|
|
|
1,981 |
|
Intangible assets |
|
|
18,274 |
|
|
|
16,440 |
|
|
|
16,191 |
|
Property, plant and equipment, net |
|
|
130,087 |
|
|
|
108,948 |
|
|
|
105,000 |
|
|
|
|
|
|
|
160,394 |
|
|
|
140,945 |
|
|
|
130,400 |
|
|
|
|
|
|
|
214,662 |
|
|
|
177,738 |
|
|
|
185,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable to suppliers and contractors |
|
|
5,804 |
|
|
|
3,849 |
|
|
|
5,248 |
|
Payroll and related charges |
|
|
1,966 |
|
|
|
1,556 |
|
|
|
1,428 |
|
Derivatives at fair price |
|
|
92 |
|
|
|
264 |
|
|
|
|
|
Portion of liabilities of long-term loans |
|
|
4,866 |
|
|
|
5,310 |
|
|
|
1,590 |
|
Loans and financing |
|
|
1,144 |
|
|
|
646 |
|
|
|
1,088 |
|
Related parties |
|
|
24 |
|
|
|
33 |
|
|
|
162 |
|
Taxes payable and royalties |
|
|
442 |
|
|
|
256 |
|
|
|
188 |
|
Provision for income tax |
|
|
1,310 |
|
|
|
366 |
|
|
|
1,423 |
|
Retirement benefit obligations |
|
|
311 |
|
|
|
292 |
|
|
|
288 |
|
Railway sub-concession agreement payable |
|
|
117 |
|
|
|
496 |
|
|
|
934 |
|
Provision with obligations for demobilization of assets |
|
|
128 |
|
|
|
157 |
|
|
|
113 |
|
Dividends and interest on own capital |
|
|
8,104 |
|
|
|
2,907 |
|
|
|
4,834 |
|
Others |
|
|
1,736 |
|
|
|
1,338 |
|
|
|
1,399 |
|
|
|
|
|
|
|
26,044 |
|
|
|
17,470 |
|
|
|
18,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities related to non-current assets held for sale |
|
|
5,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,384 |
|
|
|
17,470 |
|
|
|
18,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivatives |
|
|
103 |
|
|
|
40 |
|
|
|
1,345 |
|
Loans and financing |
|
|
37,779 |
|
|
|
36,132 |
|
|
|
42,706 |
|
Related parties |
|
|
3 |
|
|
|
103 |
|
|
|
125 |
|
Retirement benefit obligations |
|
|
3,224 |
|
|
|
3,101 |
|
|
|
3,650 |
|
Provisions for contingencies |
|
|
3,712 |
|
|
|
4,202 |
|
|
|
4,115 |
|
Deferred Income taxes |
|
|
12,947 |
|
|
|
9,307 |
|
|
|
6,932 |
|
Provision with obligations for demobilization of assets |
|
|
2,463 |
|
|
|
1,930 |
|
|
|
1,893 |
|
Shareholder Debentures |
|
|
2,140 |
|
|
|
1,306 |
|
|
|
886 |
|
Redeemable participation of non-controlling shareholders |
|
|
1,186 |
|
|
|
1,273 |
|
|
|
1,390 |
|
Others |
|
|
3,396 |
|
|
|
2,581 |
|
|
|
2,879 |
|
|
|
|
|
|
|
66,953 |
|
|
|
59,975 |
|
|
|
65,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A shares 7,200,000,000 authorized
shares,
without par value and 2,108,579,618 (2009
2,108,579,618) issued |
|
|
19,650 |
|
|
|
18,469 |
|
|
|
18,469 |
|
Common stock 3,600,000,000 authorized shares,
without par value and 3,256,724,482 (2009
3,256,724,482) issued |
|
|
30,350 |
|
|
|
28,965 |
|
|
|
28,965 |
|
Securities mandatorily convertible in common shares |
|
|
445 |
|
|
|
2,584 |
|
|
|
2,111 |
|
Securities mandatorily convertible in preferred shares |
|
|
996 |
|
|
|
2,003 |
|
|
|
953 |
|
Securities held in treasury 99,649,571 (2009
77,581,904)
preferred shares and 47,375,394 (2009 74,997,899)
common shares |
|
|
(4,826 |
) |
|
|
(2,470 |
) |
|
|
(2,448 |
) |
Result in operations with non-controlling shareholders |
|
|
685 |
|
|
|
|
|
|
|
|
|
Result in conversion/issuance of notes |
|
|
1,867 |
|
|
|
(161 |
) |
|
|
(161 |
) |
Equity evaluation adjustments |
|
|
(25 |
) |
|
|
(21 |
) |
|
|
8 |
|
Cumulative conversion adjustments |
|
|
(9,512 |
) |
|
|
(8,886 |
) |
|
|
|
|
Undistributed retained earnings |
|
|
72,486 |
|
|
|
49,272 |
|
|
|
42,396 |
|
Accumulated profits |
|
|
|
|
|
|
6,003 |
|
|
|
6,015 |
|
|
|
|
Total of shareholders equity of controlling shareholders |
|
|
112,116 |
|
|
|
95,758 |
|
|
|
96,308 |
|
Participation of non-controlling shareholders |
|
|
4,209 |
|
|
|
4,535 |
|
|
|
4,691 |
|
|
|
|
Total of shareholders equity |
|
|
116,325 |
|
|
|
100,293 |
|
|
|
100,999 |
|
|
|
|
Total of liabilities and shareholders equity |
|
|
214,662 |
|
|
|
177,738 |
|
|
|
185,615 |
|
|
|
|
Position on December 31st, 2009 compared with the position at December 31st,
2009
Vale has assets and debts referenced to different currencies, the main ones being the real, U.S.
dollar and Canadian dollar. On December 31st , 2009, we had 57% of our assets related to
Brazilian reais, 14% to U.S. dollars, 25% to Canadian dollars and 4% to other currencies, while the
majority of our debt was expressed in U.S. dollars. Consequently, the effects of changes in
exchange rates impact the financial statements, especially the U.S. dollar, which in 2009 devalued
4.3% against the real.
Current assets
Cash and cash equivalents.
The increase of 1.9% from R$ 13.221 billion on December 31st, 2009, to R$ 13.469 billion
on December 31st, 2010. Although the company has made funding during 2010 that amounted
to R$ 4.771 billion, significant disbursements were made to face loans liquidation, including
debentures due in 2010, and to investments in structure as well as companies acquisitions.
Short-term investments.
The reduction of 54.2%, from R$ 6.525 billion on December 31st, 2009, to R$ 2.987
billion on December 31st, 2010, refers mainly to investments maturity.
Accounts receivable from customers.
The increase of 147.4%, from R$ 5.643 billion at December 31st, 2009 to R$ 13.962
billion on December 31st, 2010, refers mainly to the increase in price and sales
increase.
Inventories
The increase in inventories of 28.4%, from R$ 5.913 billion at December 31st, 2009, to
R$ 7.592 billion on December 31st, 2010, refers mainly to operations commencement of
project Vale Canada in New Caledonia.
Non-current assets held for sale
The R$ 11.876 billion in 2010 refer to aluminum sector assets and kaolin assets. There was no
execution in 2009.
Non-current assets
Advances to energy suppliers
The R$ 889 million in 2009 regard the availability of aluminum assets for sale. There was no
execution in 2010.
Derivatives at fair price
The reduction in fair value of derivatives, from R$ 1.506 billion at December 31st, 2009
to R$ 502 million on December 31st, 2010, refers basically to the market marking of
floating debt swap derivative transactions, called in reais, as a result of the variations in the
U.S. dollars.
Investments
The reduction of 23.4%, from R$ 4.562 billion at December 31, 2009 to R$ 3.495 billion on December
31st, 2010, refers mainly to the loss in ThyssenKrupp CSA Siderúrgica do Atlântico.
Fixed assets
The increase in fixed assets of 19.4%, from R$ 108.948 billion at December 31, 2009, to R$130.087
billion on December 31st, 2010, refers mainly to the acquisition of companies of
fertilizer sector as well as projects for infrastructure expansion.
Current liabilities
Accounts payable to suppliers and contractors
The decrease in accounts payable to suppliers and contractors of 50.8%, from R$ 3.849 billion on
December 31st, 2009, to R$ 5.804 billion on December 31st, 2010, was
basically due to the consolidation of fertilizer companies.
Portion of liabilities of long-term loans
The reduction in the portion of long-term loans under the item liabilities of 8.4%, from R$ 5.310
billion on December 31st, 2009, to $4.866 billion on December 31st, 2010,
is due to settlements of the year.
Loans and financing
The increase of 77.1%, from R$ 646 million at December 31st, 2009 to R$ 1.144 billion on
December 31st , 2010 is due to new lines of credit available for the Vale group.
Provision for income tax
The increase of 257.9% from R$ 366 million in 2009 to R$ 1.310 billion in 2010 refers to the
balance of tax loss existing in 2009 and was fully used to that date. In addition to this impact,
there is the increase of net profit.
Proposed dividends and interest on capital
The increase of 178.8% from R$ 2.907 billion on December 31st, 2009, to $8.104
billion on December 31st, 2010, is due mainly to increased net profits by 190%.
Liabilities related to non-current assets held for sale
The R$ 5.340 billion in 2010 refers to the commitments linked to the assets available for sale of
aluminum sector and kaolin companies. There was no execution in 2009.
Non-current liabilities
Loans and financing
The increase in loans and financing in 4.6%, from R$ 36.132 billion on December 31st ,
2009, to R$ 37.779 billion on December 31st , 2010, is due to security issuing occurred
in 2010, partially offset by the transfer of short-term debt installments.
Provisions for contingencies
The reduction of 11.7%, from R$ 4.202 billion on December 31st, 2009 to R$ 3.712 billion
on December 31, 2010, is due to settlement of contingencies for which the Company had made judicial
deposits.
Deferred Income taxes
The increase of 39.1%, from R$ 9.307 billion in 2009 to R$ 12.947 million in 2010 refers to the
allocation of surplus value due the acquisition of fertilizer companies.
Provision with obligations for demobilization of assets
The increase of 27.6%, from R$ 1.930 billion in 2009 to R$ 2.463 million in 2010 was due to the
adjustment of adoption of IFRS in the controlled Vale Canada and acquisition of fertilizer
companies.
Shareholder Debentures
The increase of 63.9% from R$ 1.306 billion in 2009 to R$ 2.140 billion in 2010 refers to the
marking to market of shareholder debentures.
Stockholder equity
The stockholders equity increased by 17.1%, R$ 95.758 billion on December 31st, 2009,
to R$ 112.117 billion on December 31st, 2010. The increase in profit reserves came from
the capitalization of net income.
Position on December 31st, 2008 compared with the position at December 31st,
2009
Vale has assets and debts referenced to different currencies, the main ones being the Brazilian
real, U.S. dollar and Canadian dollar. On December 31st, 2009, we had 54% of our assets
related to Brazilian reais, 24% to U.S. dollars, 20% to Canadian dollars and 2% to other
currencies, while the majority of our debt was expressed in U.S. dollars. Consequently, the effects
of changes in exchange rates impact the financial statements, especially for U.S. dollar, which in
2009 depreciated 25.5% against the real.
Current assets
Cash and cash equivalents.
The reduction of 46.3%, from R$ 24.639 billion on December 31st, 2008, to R$ 13.221
billion on December 31st, 2009, refers mainly to the increased volume of funds raised in
2008, through a Public Offering of Securities.
Short-term investments.
The increase of 21%, from R$ 5.394 billion at December 31st, 2008, to R$ 6.525 billion
on December 31st, 2009, refers mainly to opportunities for better rates of application.
Accounts receivable from customers.
The reduction of 28.8%, from R$ 7.933 billion on December 31st, 2008, to R$ 5.643
billion on December 31st, 2009, refers mainly to exchange variation.
Inventories
Inventories declined by 39.0%, from R$ 9.686 billion on December 31st, 2008, to R$ 5.913
billion on December 31st, 2009, and refers mainly to the impact of the global crisis on
the increase of stocks as a result of reduced sales in the year 2008, returning to lower levels in
2009.
Recoverable taxes
The reduction in recoverable taxes of 45%, from R$ 4.886 billion on December 31st, 2008,
to R$2.685 billion on December 31st, 2009, is justified by the compensation in 2009 of
taxes recorded in 2008.
Non-current assets
Legal deposits
The increase in legal deposits of 6.5%, from R$ 2.920 billion for December 31st, 2008,
to R$ 3.109 billion on December 31st, 2009, is justified by the increase in
contingencies, mainly tax and labor.
Fair value of derivatives
The increase in fair value of derivatives, from R$ 85 million for December 31st, 2008 to
R$ 1.506 billion on December 31st, 2009, refers basically to the mark to market of
floating debt swap derivative transactions, named in Brazilian reais, as a result of the variations
in the U.S. dollars.
Investments
The increase of 130.3%, from R$ 1.981 billion for December 31st, 2008 to R$ 4.562
billion on December 31st, 2009, refers mainly to the increase of holdings in
ThyssenKrupp CSA Siderúrgica do Atlântico.
Fixed assets
The increase in fixed assets of 3.8%, from R$ 105.000 billion for December 31st, 2008,
to R$108.948 billion on December 31st, 2009, refers mainly to the acquisition of
companies.
Current liabilities
Accounts payable to suppliers and contractors
The decrease in accounts payable to suppliers and contractors of 26.6%, from R$ 5.248 billion for
December 31st, 2008, to R$ 3.849 billion on December 31, 2009, was basically due to the
exchange rate variation.
Tranche of liabilities of long-term loans
The increase in the tranche of long-term loans under the item liabilities of 234%, from R$ 1.590
billion for December 31st, 2008, to $5.310 billion on December 31st,
2009, is due to the transfer of long-term to short-term debt installments.
Proposed dividends and interest on capital
The reduction in the proposed dividends and interest on capital account of 40%, from R$ 4.834
billion for December 31st, 2008, to R$ 2.907 billion on December 31st,
2009, is due mainly to exchange rate variation, since shareholder remuneration is fixed
annually in U.S. dollars.
Non-current liabilities
Loans and financing
The decrease in loans and financing in 18.2%, from R$ 42.706 billion for December 31st,
2008, to R$ 36.132 billion on December 31st, 2009, is due to the transfer to
short-term debt installments.
Fair value of derivatives
The expressive decrease in fair value of derivatives, which went from R$ 1.345 billion at December
31, 2008 to R$ 40 million at December 31, 2009, refers basically to the mark to market of floating
debt swap derivative transactions called in reais, as a result of the exchange variations in the
U.S. dollars.
Shareholders equity
Shareholders equity remained stable, at R$ 96.308 billion for December 31st, 2008
compared to R$ 95.758 billion on December 31, 2009. The increase in profit reserves of R$ 6.876
billion came from net income capitalization and fundraising with the operation of debt convertible
into shares, in part offset by the cumulative adjustment of conversion basically stemming from
exchange variation of investments.
10.2) Operating and Financial Results
a) Results of Vale Operations, in particular:
i. Description of key components of revenue
Net operating revenues totaled R$ 83.225 billion in 2010, increasing 71.4% compared to 2009.
Compared to 2009, net operating revenue decreased 31.5% compared to 2008, when amounted R$ 48.496
billion.
Individually, the most important products in terms of revenue generation (i) in 2010, 2009 and 2008
were: iron ore, nickel, pellets and copper:
OPERATING REVENUE BY PRODUCT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
2008 |
|
|
% |
|
|
2009 |
|
|
% |
|
|
2010 |
|
|
% |
|
Bulk materials |
|
|
44,915 |
|
|
|
61.7 |
|
|
|
31,214 |
|
|
|
62.7 |
|
|
|
62,661 |
|
|
|
73.4 |
|
Ferrous minerals |
|
|
43,821 |
|
|
|
60.2 |
|
|
|
30,212 |
|
|
|
60.7 |
|
|
|
61,322 |
|
|
|
71.9 |
|
Iron ore |
|
|
31,113 |
|
|
|
42.8 |
|
|
|
25,234 |
|
|
|
50.7 |
|
|
|
45,419 |
|
|
|
53.2 |
|
Pellet plant operation services |
|
|
48 |
|
|
|
0.1 |
|
|
|
18 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
Pellets |
|
|
9,813 |
|
|
|
13.5 |
|
|
|
3,869 |
|
|
|
7.8 |
|
|
|
14,205 |
|
|
|
16.6 |
|
Manganese |
|
|
454 |
|
|
|
0.6 |
|
|
|
275 |
|
|
|
0.6 |
|
|
|
458 |
|
|
|
0.5 |
|
Ferroalloys |
|
|
1,886 |
|
|
|
2.6 |
|
|
|
693 |
|
|
|
1.4 |
|
|
|
1,091 |
|
|
|
1.3 |
|
Others |
|
|
507 |
|
|
|
0.7 |
|
|
|
123 |
|
|
|
0.2 |
|
|
|
127 |
|
|
|
0.1 |
|
Coal |
|
|
1094 |
|
|
|
1.5 |
|
|
|
1,002 |
|
|
|
2 |
|
|
|
1,339 |
|
|
|
1.6 |
|
Thermal Coal |
|
|
226 |
|
|
|
0.3 |
|
|
|
400 |
|
|
|
0.8 |
|
|
|
515 |
|
|
|
0.6 |
|
Metallurgical Coal |
|
|
868 |
|
|
|
1.2 |
|
|
|
602 |
|
|
|
1.2 |
|
|
|
824 |
|
|
|
1 |
|
Non-ferrous metals |
|
|
21,282 |
|
|
|
29.2 |
|
|
|
13,414 |
|
|
|
26.9 |
|
|
|
14,505 |
|
|
|
17 |
|
Nickel |
|
|
10,564 |
|
|
|
14.5 |
|
|
|
6,457 |
|
|
|
13 |
|
|
|
6,698 |
|
|
|
7.8 |
|
Copper |
|
|
3,597 |
|
|
|
4.9 |
|
|
|
2,232 |
|
|
|
4.5 |
|
|
|
2,794 |
|
|
|
3.3 |
|
PGMs |
|
|
700 |
|
|
|
1.0 |
|
|
|
291 |
|
|
|
0.6 |
|
|
|
174 |
|
|
|
0.2 |
|
Precious metals |
|
|
199 |
|
|
|
0.3 |
|
|
|
133 |
|
|
|
0.3 |
|
|
|
124 |
|
|
|
0.1 |
|
Cobalt |
|
|
379 |
|
|
|
0.5 |
|
|
|
84 |
|
|
|
0.2 |
|
|
|
52 |
|
|
|
0.1 |
|
Primary aluminum |
|
|
2,793 |
|
|
|
3.8 |
|
|
|
1,687 |
|
|
|
3.4 |
|
|
|
1,794 |
|
|
|
2.1 |
|
Alumina |
|
|
2,753 |
|
|
|
3.8 |
|
|
|
2,337 |
|
|
|
4.7 |
|
|
|
2,650 |
|
|
|
3.1 |
|
Bauxite |
|
|
297 |
|
|
|
0.4 |
|
|
|
193 |
|
|
|
0.4 |
|
|
|
219 |
|
|
|
0.3 |
|
Fertilizers |
|
|
506 |
|
|
|
0.7 |
|
|
|
810 |
|
|
|
1.6 |
|
|
|
3,201 |
|
|
|
3.8 |
|
Potash |
|
|
506 |
|
|
|
0.7 |
|
|
|
810 |
|
|
|
1.6 |
|
|
|
492 |
|
|
|
0.6 |
|
Phosphate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,085 |
|
|
|
2.4 |
|
Nitrogen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
593 |
|
|
|
0.7 |
|
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
Logistics services |
|
|
3,666 |
|
|
|
5.0 |
|
|
|
2,838 |
|
|
|
5.7 |
|
|
|
3,236 |
|
|
|
3.8 |
|
Railroads |
|
|
3,075 |
|
|
|
4.2 |
|
|
|
2,322 |
|
|
|
4.7 |
|
|
|
2,605 |
|
|
|
3.1 |
|
Ports |
|
|
591 |
|
|
|
0.8 |
|
|
|
516 |
|
|
|
1 |
|
|
|
631 |
|
|
|
0.7 |
|
Others |
|
|
2,397 |
|
|
|
3.3 |
|
|
|
1,537 |
|
|
|
3.1 |
|
|
|
1,742 |
|
|
|
2 |
|
Gross Revenues |
|
|
72,766 |
|
|
|
100.0 |
|
|
|
49,812 |
|
|
|
100.0 |
|
|
|
85,345 |
|
|
|
100.0 |
|
Taxes |
|
|
(2,225 |
) |
|
|
(3.1 |
) |
|
|
(1,316 |
) |
|
|
(2.6 |
) |
|
|
(2,120 |
) |
|
|
(2.5 |
) |
Net Revenues |
|
|
70,541 |
|
|
|
96.9 |
|
|
|
48,496 |
|
|
|
97.4 |
|
|
|
83,225 |
|
|
|
97.5 |
|
In 2010, in terms of geographical distribution of our sales destination, although China has
decreased its revenue participation, it continued to be responsible for the main destination of our
sales, followed by Brazil, Japan, Germany and South Korea.
OPERATING REVENUE BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
2008 |
|
|
% |
|
|
2009 |
|
|
% |
|
|
2010 |
|
|
% |
|
North America |
|
|
9,003 |
|
|
|
12.4 |
|
|
|
4,138 |
|
|
|
8.3 |
|
|
|
4,556 |
|
|
|
5.3 |
|
USA |
|
|
5,765 |
|
|
|
7.9 |
|
|
|
2,264 |
|
|
|
4.5 |
|
|
|
2,433 |
|
|
|
2.9 |
|
Canada |
|
|
2,779 |
|
|
|
3.8 |
|
|
|
1,832 |
|
|
|
3.7 |
|
|
|
1,994 |
|
|
|
2.3 |
|
Others |
|
|
459 |
|
|
|
0.6 |
|
|
|
42 |
|
|
|
0.1 |
|
|
|
130 |
|
|
|
0.2 |
|
South America |
|
|
13,972 |
|
|
|
19.2 |
|
|
|
8,507 |
|
|
|
17.1 |
|
|
|
16,148 |
|
|
|
18.9 |
|
Brazil |
|
|
11,845 |
|
|
|
16.3 |
|
|
|
7,758 |
|
|
|
15.6 |
|
|
|
14,306 |
|
|
|
16.8 |
|
Others |
|
|
2,127 |
|
|
|
2.9 |
|
|
|
749 |
|
|
|
1.5 |
|
|
|
1,842 |
|
|
|
2.2 |
|
Asia |
|
|
29,255 |
|
|
|
40.2 |
|
|
|
27,709 |
|
|
|
55.6 |
|
|
|
44,544 |
|
|
|
52.2 |
|
China |
|
|
13,270 |
|
|
|
18.2 |
|
|
|
18,379 |
|
|
|
36.9 |
|
|
|
27,581 |
|
|
|
32.3 |
|
OPERATING REVENUE BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$ million |
|
2008 |
|
|
% |
|
|
2009 |
|
|
% |
|
|
2010 |
|
|
% |
|
Japan |
|
|
8,856 |
|
|
|
12.2 |
|
|
|
4,709 |
|
|
|
9.5 |
|
|
|
9,303 |
|
|
|
10.9 |
|
South Korea |
|
|
2,764 |
|
|
|
3.8 |
|
|
|
1,783 |
|
|
|
3.6 |
|
|
|
3,359 |
|
|
|
3.9 |
|
Taiwan |
|
|
1,734 |
|
|
|
2.4 |
|
|
|
1,365 |
|
|
|
2.7 |
|
|
|
2,168 |
|
|
|
2.5 |
|
Others |
|
|
2,632 |
|
|
|
3.6 |
|
|
|
1,474 |
|
|
|
3.0 |
|
|
|
2,133 |
|
|
|
2.5 |
|
Europe |
|
|
17,549 |
|
|
|
24.1 |
|
|
|
8,081 |
|
|
|
16.2 |
|
|
|
16,217 |
|
|
|
19.0 |
|
Germany |
|
|
4,667 |
|
|
|
6.4 |
|
|
|
2,118 |
|
|
|
4.3 |
|
|
|
5,601 |
|
|
|
6.6 |
|
Belgium |
|
|
1,647 |
|
|
|
2.3 |
|
|
|
661 |
|
|
|
1.3 |
|
|
|
766 |
|
|
|
0.9 |
|
France |
|
|
1,560 |
|
|
|
2.1 |
|
|
|
661 |
|
|
|
1.3 |
|
|
|
1,339 |
|
|
|
1.6 |
|
United Kingdom |
|
|
2,306 |
|
|
|
3.2 |
|
|
|
1,103 |
|
|
|
2.2 |
|
|
|
2,052 |
|
|
|
2.4 |
|
Italy |
|
|
1,593 |
|
|
|
2.2 |
|
|
|
650 |
|
|
|
1.3 |
|
|
|
1,832 |
|
|
|
2.1 |
|
Others |
|
|
5,776 |
|
|
|
7.9 |
|
|
|
2,888 |
|
|
|
5.8 |
|
|
|
4,628 |
|
|
|
5.4 |
|
Around the World |
|
|
2,987 |
|
|
|
4.1 |
|
|
|
1,377 |
|
|
|
2.8 |
|
|
|
3,879 |
|
|
|
4.5 |
|
Gross Revenues |
|
|
72,766 |
|
|
|
100.0 |
|
|
|
49,812 |
|
|
|
100.0 |
|
|
|
85,345 |
|
|
|
100.0 |
|
Taxes |
|
|
(2,225 |
) |
|
|
(3.1 |
) |
|
|
(1,316 |
) |
|
|
(2.6 |
) |
|
|
(2,120 |
) |
|
|
(2.5 |
) |
Net Revenues |
|
|
70,541 |
|
|
|
96.9 |
|
|
|
48,496 |
|
|
|
97.4 |
|
|
|
83,225 |
|
|
|
97.5 |
|
ii. Factors that affected materially the operational outcomes
The Companys operating results are affected mainly by demand and prices for our main products and
services; and exchange rates.
Demand and prices
The following table summarizes the average sale price by products for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2009 |
|
2010 |
|
|
R$/metric ton, except
when indicated5 |
Iron ore |
|
|
123.70 |
|
|
|
111.68 |
|
|
|
182.09 |
|
Pellets |
|
|
242.11 |
|
|
|
147.10 |
|
|
|
283.76 |
|
Manganese |
|
|
643.97 |
|
|
|
293.33 |
|
|
|
405.03 |
|
Ferroalloys |
|
|
4,978.89 |
|
|
|
2,782.99 |
|
|
|
2,723.11 |
|
Coal |
|
|
|
|
|
|
|
|
|
|
|
|
Thermal coal |
|
|
156.89 |
|
|
|
132.84 |
|
|
|
123.85 |
|
Metallurgical Coal |
|
|
313.39 |
|
|
|
230.48 |
|
|
|
263.82 |
|
Nickel |
|
|
39,804.18 |
|
|
|
29,114.28 |
|
|
|
38,669.75 |
|
Copper |
|
|
11,633.34 |
|
|
|
10,430.54 |
|
|
|
13,599.55 |
|
Platinum (US$ /oz) |
|
|
2,861.12 |
|
|
|
2,142.16 |
|
|
|
2,922.55 |
|
Cobalt (US$ /lb) |
|
|
56.98 |
|
|
|
20.01 |
|
|
|
26.55 |
|
Aluminum |
|
|
5,155.77 |
|
|
|
3,364.63 |
|
|
|
3,837.07 |
|
Alumina |
|
|
640.22 |
|
|
|
451.70 |
|
|
|
498.92 |
|
Bauxite |
|
|
76.20 |
|
|
|
68.12 |
|
|
|
55.66 |
|
Potash |
|
|
1,086.29 |
|
|
|
1,040.10 |
|
|
|
722.30 |
|
Phosphate |
|
|
|
|
|
|
|
|
|
|
|
|
MAP |
|
|
|
|
|
|
|
|
|
|
843.44 |
|
TSP |
|
|
|
|
|
|
|
|
|
|
782.29 |
|
SSP |
|
|
|
|
|
|
|
|
|
|
383.28 |
|
DCP |
|
|
|
|
|
|
|
|
|
|
987.79 |
|
Nitrogen |
|
|
|
|
|
|
|
|
|
|
793.16 |
|
|
|
|
7 |
|
Amounts converted at the average exchange
rate in each period: R$ 1.8375/US$ in 2008, R$ 1.9935/US$ in 2009 and R$
1.7593/US$ in 2010. |
Iron ore and pellets
The demand for iron ore and pellets is a result of the global demand for high carbon steel. The
demand for high carbon steel, in turn, is highly influenced by global industrial production. There
are several quality levels of iron ore and pellets, as well as, several physical characteristics.
Several factors affect the prices of different types of iron ore, such as the iron content of
specific ore deposits, the size of particles, the humidity content and the type and concentration
of contaminants (such as phosphorus, alumina and manganese) in the ore. Generally, the
classification of ore into thin ore, lump ore and pellet feed determines price differences.
Since April 2010, all of our iron ore clients have agreed to move from annual reference contracts
to index-based contracts. The former benchmark pricing system was replaced by a new system, as
agreed with our clients, which determines a quarterly price for the iron ore, based on the
three-month average of the index prices for the period ended a month before the start of the new
quarter. Our average prices for iron ore in 2010 increased by 84.9%, and our pellet prices were
118.7% higher than in 2009.
Chinese iron ore imports reached 619.1 million metric tons in 2010, just under the 627.8 million
metric tons in 2009 and 39.4% above the 2008 level, mainly due to the strong increase in the
Chinese steel production in 2010.
We expect Chinas growth to remain above 10% in the first semester of 2011, driven mainly by
internal demand, and to decrease slightly in the second semester. The demand for minerals and
metals is expected to remain high, not only due to the rapid economic growth, but also due to
restocking.
Manganese and ferroalloys
The prices of manganese ore and ferroalloys are influenced by trends in the high carbon steel
market. The prices of ferroalloys are also influenced by the prices of its main inputs, such as
manganese ore, energy and coke. Manganese ore negotiations are based on the spot market or
calculated on a quarterly basis. Ferroalloys prices are determined on a quarterly basis.
Coal
The demand for metal coal is driven by the demand for steel, especially in Asia. The demand for
thermal coal is directly related to electrical energy consumption, which will continue to be driven
by the worldwide economic growth, especially in emerging economies. Since April 2010, the prices of
metallurgical coal are set on a quarterly basis for most volumes sold in the transoceanic market.
The prices of thermal coal are set in spot negotiations and/or through annual contracts.
Nickel
Nickel is traded in the London Metal Exchange (LME). It is mainly used to produce stainless steel,
corresponding on average to 64% of global nickel consumption. Most nickel products are priced
according to a discount or a premium to the LME price, depending on the technical and physical
characteristics of the nickel product. Nickel demand, from sources other than stainless steel
production, represents 36% of the global nickel demand.
We have short-term fixed-volume contracts with customers for the majority of our expected annual
nickel sales. These contracts, together with our sales for non-stainless steel applications (high
nickel alloys, steel alloys, forging, plating, batteries and special applications), provide stable
demand for a significant portion of our annual production. In 2010, 65% of our refined nickel sales
were destined to applications outside the stainless steel industry. This, when compared to the
industry average of 36% among nickel producers, renders our sales volume more steady. As a result
of our focus on such higher-value segments, our average realized nickel prices have typically
exceeded LME prices.
Primary nickel (including iron-nickel, pig iron and nickel cathode) and secondary nickel (scrap)
are competing sources of nickel for stainless steel production. The choice between the different
types of primary and secondary nickel is largely driven by its relative prices and availability.
Over the past years, secondary nickel accounted for about 42-49% of the overall nickel used in
stainless steel production, and primary nickel accounted for 51-58%. In 2010, the Chinese nickel
pig iron production and iron-nickel production is estimated to have been higher than 150,000 metric
tons, representing 11% of the global offer of primary nickel, compared to 7% in 2009.
Nickels foundations are expected to remain strong in the near future. Stainless steel consumption
is strongly correlated with consumer spending and oscillation in relation to income growth. This
helps explaining why nickel consumption rates, measured as consumption per US$ from the GDP, is
still lower in emerging economies than in more advanced economies; unlike other metals, such as
steel and copper. We expect emerging economies to keep the momentum of rapid increase in individual
income, as in previous years, leading the expansion of consumer spending worldwide; this implies
significant growth potential for nickel demand in the medium term.
Aluminum
In February 2011, we transferred part of our aluminum businesses to Norsk Hydro ASA (Hydro), a
large aluminum producer, and we now own 22% of Hydros capital. Before this transaction, the
prices of our aluminum were based on the LME prices for the month prior to the sale. Our alumina
prices used to be calculated based on a percentage of the LME aluminum prices; and our bauxite
prices used to be determined by a formula linked to the price of aluminum for three-month futures
contracts on the LME and to the price of alumina FOB Australia.
Copper
Growth in copper demand in recent years has been driven primarily by Chinese imports. Copper prices
are determined on the basis of: (i) copper metal prices on end markets, such as the LME and the
NYMEX; and (ii) for intermediate products, such as cooper concentrate and copper anode (which
represent the majority of our sales), treatment and refining are negotiated with each client.
According to a pricing system known as MAMA (month after month of arrival), sale prices of copper
concentrate and anode are provisionally set at the time of shipment, and the final prices are based
on the LME at a future time, typically three months after shipment.
Copper consumption is rapidly increasing, partly as a result of further recovery in the global
economy. Due to structural limitations to the growth of the supply of concentrates, there are
strong factors driving relatively high prices.
Fertilizer nutrients
The demand for fertilizers is driven by agricultural production, which is dependent on the demand
for food. The latter, in turn, is driven mainly by population increase, age distribution, economic
development and food preferences. The demand may also be driven by biofuel production, which is
determined by economic growth, competition with fossil fuels and environmental regulations.
Fertilizers are sold mainly on a cash-basis, based on international reference prices; although
certain large importers, such as China and India, often sign annual contracts. Seasonality is an
important price driver throughout the year, as agricultural production is dependent on the weather
conditions for each region.
Logistics
Demand for our transportation services in Brazil is primarily driven by Brazilian economic growth,
mainly in the agricultural and steel sectors. Our logistics revenues are primarily from fees
charged to customers for the transportation of cargo on Vales railroads, ports and ships. Our
railroads account for most of this revenue. Nearly all of our logistics revenues are expressed in
Brazilian Reais and subject to adjustments triggered by changes in fuel prices. Prices in the
Brazilian market for railroad services are subject to ceilings set by the Brazilian regulatory
authorities, but they primarily reflect competition with the trucking industry.
Exchange Rate
The impact of exchange rate variations on our results are described in item 10.2 (b).
b. Variations of incomes attributable to changes in prices, exchange rates, inflation, changes in
volumes and the introduction of new products and services
Exchange rate variations
The increase in the value of the US dollar in relation to the Brazilian Real tends to result in
higher operating margins and lower financial results. This is due to exchange gains on our
liabilities in US dollars and fair market value gains on our currency derivatives.
Most of our revenues are expressed in US dollars, whereas most of our costs of goods sold are
expressed in other currencies, mainly the Brazilian Real (69% in 2010), as well as, the US dollar
(15% in 2010). As a result, changes in exchange rates affect our operating margins.
Most of our long-term debt is expressed in US dollars. Due to the fact that Vales functional
currency is the Brazilian Real, changes in the value of the US dollar against the Brazilian real
result in exchange gains or losses on our net liabilities, which, in turn, affect our financial
results.
On December 31st, 2010 our debt expressed in Brazilian Reais was R$ 13.3 billion. Since
most of our revenue is in US dollars, we use derivatives to convert our debt from Brazilian Reais
to US dollars. As a consequence of the depreciation of the Brazilian Real in the first semester,
and its subsequent half, the net exchange rate and monetary variation caused a positive impact on
our net profits of R$ 463 million in 2010. The net result of the currency and interest rate swaps,
structured mainly to convert the debt expressed in Brazilian Reis into US dollars to protect our
cash flow from currency price volatility, produced a positive effect of R$ 1.290 billion in 2010,
of which R$ 2.240 billion generated a positive impact on the cash flow.
Variations in the rates of inflation
Our revenues are not significantly affected by inflation rates.
Variations attributable to price changes, volume changes and the introduction of new products and
services
Our operating revenue is directly affected by changes to our products prices and services, as well
as, by changes to the volumes sold, as discussed in item 10.2(a)(ii) of this Reference Form.
Fertilizers
The fertilizers segment is accountable for the following effects on our results: contribution of R$
3.014 billion to our net income in 2010 and of R$ 2.729 billion to our costs. The remaining
operations did not have relevant impacts on the Companys results.
c. Impact of inflation, price variations of main inputs and products, exchange rate and interest
rates on operating results and the issuers financial result
For comments on the impact of inflation, price variations of main products and exchange rates, see
item 10.2 (b) of this Reference Form.
We are exposed to the risk of interest rates for loans and financings. Debt tied to interest rates
in US$ consists mainly of loans, including export prepayment operations, loans from commercial
banks and multilateral organizations. In general, these debts are indexed to the LIBOR (London
Interbank Offered Rate). The natural hedge between North American interest rate fluctuations and
prices of metals mitigates the volatility of Vales cash flow. In the event of an imbalance in this
natural hedge, Vale assesses the possibility of contracting financial instruments to provide the
desired protection. The floating rate of our debt expressed in Brazilian Reais includes debentures,
loans obtained from the BNDES, fixed assets and financing for the purchase of services in the
Brazilian market. The interest on these obligations is tied primarily to CDI (Interbank Deposit
certificate), the reference interest rate on the Brazilian interbank market and the TJLP (long-term
interest rate). About 30% of the debt is expressed in Brazilian Reais and is linked to a floating
interest rate; the remaining 70% is expressed in other currencies.
Energy costs are an important component of our production cost and represent 17.4% of the total
cost of products sold in 2010. Increases in the price of oil and gas negatively impact our
logistics, mining, pellets, and nickel and alumina businesses. Electricity costs represented 6.7%
of the total cost of products sold in 2010.
10.3 Relevant effects on Financial Statements
The purchase of Vale Fosfatados and Vale Fertilizantes has had significant impacts on our results:
contribution of R$ 3.014 billion to our net income in 2010 and of R$ 2.729 billion to our costs.
The remaining operations did not have relevant impacts on the Companys results.
Vale does not provide advisory forecasts regarding its future financial performance. The company
seeks to disclose as much information as possible about its views on the different markets where it
operates, its strategic guidelines and implementation in order to give participants in the capital
market a sound basis for their expectations regarding its performance in the medium and long term.
a. introduction or disposal of operating segment
In 2010, the fertilizer segment was introduced and its contribution to the revenue was of 3.8%.
b. incorporation, acquisition or divestiture of equities
Events following the Accounting Statements from the 31st of December, 2010
The following events have not had significant impacts on Vales financial statements or its results
in 2010.
Acquisition of Biopalma
In February 2011, Vale became the controller of Biopalma da Amazônia S.A. Reflorestamento
Indústria e Comércio, in Pará, a producer of palm oil, which is used in biodiesel production. The
transaction value was R$ 173.5 million. Our goal is to use this fuel in Vales operations in
Brazil. Biopalma begins palm oil production in 2011, expecting to reach annual production of
500.000 tons by 2019, when crops reach maturity. The main use of the oil shall be on Vales
biodiesel production to fuel its locomotives, machines and equipment in large Brazilian operations,
using the B20 (mixture containing 20% biodiesel and 80% common diesel).
Portfolio management
In February 2011, Vale announced completion of its transaction with Norsk Hydro ASA (Hydro), a
company listed in the Oslo Stock Exchange and in the London Stock Exchange (ticker symbol: NHY), to
transfer all of its shares with Albras Alumínio Brasileiro S.A. (Albras), Alunorte Alumina do
Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), as well as, respective
exclusivity rights, business contracts and net debt of US $655 million; in exchange for 22% of
Hydros outstanding common shares, following todays issuance, and US $503 million in cash,
following adjustments.
Additionally, Vale has incorporated a new company, namely Paragominas S.A. (Paragominas), and
transferred the Paragominas bauxite mine and all of its remaining bauxite mining rights in Brazil.
As part of this transaction, Vale has sold 60% of Paragominas to Hydro for US $578 million in cash,
after working capital adjustments. The remaining 40% shall be sold in two equal shares of 20% in
2013 and 2015, for US $200 million in cash each.
Under the terms of the agreement, Vale, through its fully owned subsidiaries, has transferred to
Hydro: (a) 51% of the total capital of Albras; (b) 57% of the total capital of Alunorte; (c) 61% of
the total capital of CAP; and will sell (d) 60% of the total capital of Paragominas Vale will
hold 40% of the capital until it is completely sold in 2015.
Vale, through its fully owned subsidiaries, has subscribed 447,834,465 Hydro shares, or 22% of the
2,035,611,206 outstanding shares, approximately US $3.5 billion according to Hydros closing price
and the exchange rate NOK/US$ on the 25th of February, 2011. Under the terms of the transaction,
Vale shall not sell its shares for a 2-year lock-up period and shall not own more than the 22% of
Hydro.
Main Acquisitions
2010
Acquisition of iron ore assets in Africa
In April 2010, Vale acquired from BSG Resources Ltd. (BSGR) 51% equity in BSG Resources (Guinea)
Ltd., which holds concessions for iron ore in Guinea, Simandou South (Zogota) and exploration
permits for Simandou North (Blocks 1 & 2). Vale has paid US $2.5 billion for the acquisition of
these assets US $500 million in cash and the remaining US $2 billion in installments subject to
the fulfillment of specific goals. Simandou Blocks 1 & 2 are among the best unexploited iron ore
deposits in the world, with high quality and potential for the development of large scale and long
term projects, at low operating and investment costs. The joint venture between Vale and BSGR will
implement the Zogota project and conduct feasibility studies for Blocks 1 & 2, with the creation of
a logistics corridor for the flow of materials through Liberia. For the right to move goods through
Liberia, the joint venture is committed to renewing 660 km of the Trans- Guinea railway for
passenger and light cargo. Vale will be responsible for asset management, marketing and sales of
the joint venture with the exclusive off-take of the iron ore produced.
Acquisition of coal assets in Australia
In June 2010, Vale acquired from AMCI Investments Pty Ltd (AMCI), for US $92 million, additional
holdings of 24.5% in the Belvedere coal project. As a result of this transaction, Vales
participation in Belvedere increased from 51.0% to 75.5%. Belvedere is an underground coal mine
project in the Bowen Basin region, near the town of Moura in Queensland, Australia. According to
our preliminary estimates, when completed the Belvedere project will have the potential to reach
production capacity of up to 7.0 million metric tons of metallurgical coal per year.
Acquisition of assets of fertilizer
In line with our strategy of becoming global leaders in the fertilizer industry, in May 2010
we acquired 58.6% of the capital of Fertilizantes Fosfatados S.A. (Fosfertil), currently Vale
Fertilizantes S.A.; as well as, the Brazilian fertilizer assets of Bunge Participações e
Investimentos S.A. (BPI), currently Vale fosfatados, for R$ 8.692 billion (corresponding to a price
per share of US $12.0185 for Fosfertil shares and a total of US $1.7 billion for Bunge fertilizer
assets). A payment of R$ 103 million was made in July to complement the price of Vale Fosfatados.
In September, we acquired a further 20.27% of Fosfertils equity for R$ 1.762 billion
(corresponding to a price per share of US $12.0185) and, in December, we disclosed the result of
the public offering for the acquisition of the companys common shares held by minority
shareholders. In December 2010, we held 78.92% of the total capital and 99.83% of the voting
capital of Vale Fertilizantes, and 100% of the capital of Vale Fosfatados.
Acquisition of equity on SDCN
In September 2010, we acquired 51% of the Sociedade de Desenvolvimento do Corredor Norte S.A.
(SDCN) for R$ 36.615 million. SDCN has a concession to create the necessary logistics
infrastructure to enable the flow of the production from the second phase of the Moatize coal
project.
Main investment disposals and asset sales
Sale of Valesul assets
In January 2010, our fully owned subsidiary, Valesul Alumínio S.A., signed a sale agreement of its
aluminum assets for US $31.2 million. Valesul assets, located in the State of Rio de Janeiro,
comprising the agreement included the anode, reduction and melting factory, as well as, industrial,
administrative and stocking services.
Sale of kaolin assets
In the second quarter of 2010, Vale sold 86.2% of its equity in Pará Pigmentos S.A. (PPSA), as well
as, other kaolin mining rights in Pará. Assets were sold to Imerys S.A., a company listed in the
Euronext, by US $72 million.
Sale of equities in the Bayóvar project
In July 2010, Vale completed the sale of its minority equities in the Bayóvar project, in Peru,
through a newly incorporated Company, namely MVM Resources International BV (MVM). The Company sold
35% of MVMs total equity to Mosaic for R$ 682 million, and 25% to Mitsui for R$ 487 million. Vale
controls the Bayóvar project, holding 40% of the total capital and 51% of the voting capital of the
newly incorporated Company. Overall capital investments by the 30th of June 2010 were
approximately US $550 million (equivalent to R$ 932 million in September 2010). The difference
between the fair value and book value in this transaction, totaling R$ 544 million, was accounted
for in our net equity, as per gain/ loss regulations applicable to when the control of a company is
held.
Sale of equities in Vale Oman Pelletizing Company LLC
In May 2010, Vale signed an agreement with the Oman Oil Company SAOC (OOC), a company controlled by
the Sultanate of Oman, to sell 30% of Oman Pelletizing Company LLC (VOPC), for US $125 million
(equivalent to R$ 212 million on September 30th, 2010). The transaction is still
subject to the terms of the final agreement for the purchase of shares, to be signed when preceding
conditions are met. The difference between the fair value and the book value of this transaction,
totaling R$ 544 million, was accounted for in our net equity, as per gain/ loss regulations
applicable to when the control of a company is held.
Main Acquisitions
2009
Iron ore assets in Corumbá
In September 2009, Vale concluded the acquisition of the open pit iron ore mining exploration
operations in Corumbá, Brazil, along with its respective logistics infrastructure for US $750
million (equivalent to R$ 1.473 billion on the date of disbursement) from Rio Tinto Plc. The
Corumbá iron ore mine is a world class asset, defined by its high iron content, with lump reserves.
The logistics assets support 70% of the operations transport needs. The purchase of the Corumbá
assets is subject to Federal Government approval.
Potash deposits in Argentina and Canada
In January 2009, Vale purchased the Rio Colorado project from Rio Tinto Plc, in the Mendoza and
Neuquén provinces, in Argentina, and the Regina project in the Saskatchewan province, in Canada,
for US $850 million (equivalent to R$ 1.995 billion on the date of disbursement). The Rio Colorado
project includes the development of a mine with initial rated capacity of 2.4 Mtpy of potash, with
potential for expansion up to 4.35 Mtpy. The project also includes 350 km of railway connections,
port facilities and a power plant. The Regina project is still in its exploration phase, with
potential for annual production of approximately 2.8 Mt of potash. The current local infrastructure
will enable the final product to be transported to Vancouver, facilitating access to the expanding
markets in Asia.
Copper exploitation assets in the African copper belt
In the first quarter of 2009 Vale purchased a 50% equity in a joint venture with African Rainbow
Minerals Limited, for future development of TEAL Exploration & Mining Incorporated (TEAL) assets,
for US $60 million (equivalent to R$ 139 million on the date of disbursement); thus, expanding the
strategic options for growth in the African copper market.
TEAL has two copper projects in the African copper belt already at feasibility and approval stage.
Over the next few years, these projects together may represent a nominal production capacity of
65,000 metric tons of copper per year, as well as, an extensive and highly promising portfolio of
copper exploitation assets.
Coal assets in Colombia
In the first quarter of 2009 Vale completed its acquisition of the coal exploitation assets from
Cementos Argos S.A. (Argos), in Colombia, for US $306 million (equivalent to R$ 695 million on the
date of
disbursement). Assets acquired were: the El Hatillo coal mine, in the Cesar department; Cerro
Largo, a coal deposit under exploration; a minority stake in the Fenoco consortium, which holds the
concession and operation of the railroad linking the coal operations to the Córdoba River port -
SPRC; and 100% of the ports concession.
Increased holdings in TKCSA
In the third quarter of 2009, Vale agreed with ThyssenKrupp Steel AG to increase our holdings in
ThyssenKrupp CSA Siderúrgica do Atlântico Ltda. (TKCSA), from the current 10% to 26.87%, through
capital input of EUR 965 million (equivalent to R$ 2.532 billion on the date of disbursement). By
the end of 2008, Vales contributions to TKCSA amounted to US $478 million (equivalent to R$ 930
million on the date of disbursement). TKCSA is building an integrated steel slab plant, with rated
capacity of five million metric tons of steel slab per year in the state of Rio de Janeiro.
Production is scheduled to commence in the first semester of 2010. As a strategic partner of
ThyssenKrupp, Vale is the exclusive supplier of iron ore to TKCSA.
2008
Acquisition of mining rights
In the second quarter of 2008 Vale purchased the iron ore mining rights owned by Mineração Apolo
S.A., located in the municipalities of Rio Acima and Caeté, in Minas Gerais. The total cost of the
acquisition, which increased Vales estimated resources in 1.1 billion metric tons of iron ore, was
US $154.3 million (equivalent to R$ 255.8 million on that date of disclosure of the acquisition),
whereby US $9.3 million (equivalent to US $15.4 million on the date of acquisition) were paid as a
call option in May 2005, and US $145 million (equivalent to R$ 240.4 million on the date of
disclosure of the acquisition) in 2008.
Main investment disposals and asset sales
In line with our strategy, we continue to reduce our holdings in non-essential assets. The
following is a summary of the main disposals and sales of assets in the three-year period.
2010
Sale of Valesul assets
In January 2010, our fully owned subsidiary, Valesul Alumínio S.A., agreed sale of its aluminum
assets for US $31.2 million. Valesul assets, located in the State of Rio de Janeiro, comprising the
agreement included the anode, reduction and melting factory, as well as, industrial, administrative
and stocking services.
2009
Usiminas.
In the second quarter of 2009, Vale sold its 2.93% stakes in Usinas Siderúrgicas de Minas Gerais
S.A. (Usiminas) for R$ 595 million.
PTI
Vale sold, through a book building process, for IDR 925.6 billion equivalent to US $91.4 million
(R$ 171 million on the date disbursement) 205,680,000 of its shares in the subsidiary PT
International Nickel Indonesia Tbk (PTI), representing 2.07% of PTIs outstanding shares.
Sale of forestry assets to Suzano
In July 2009, Vale entered into an agreement with Suzano Papel e Celulose, by which Vale agreed to
supply reforested wood and to the sale of forest assets, totaling 84.7 thousand hectares, including
conservation areas of eucalyptus forest located in the southwest of Maranhão. The agreed value of
this negotiation was R$ 235 million.
Sale of Nickel assets
In the last quarter of 2009 Vale sold downstream non-strategic assets: Jinco Nonferrous Metals Co.,
(US $6.5 million R$ 11 million on the date of disbursement), and International Metals
Reclamation Company (US $34 million R$ 59 million on the date of disbursement). These companies
produced very specific and low profit nickel products.
2008
Jubilee Mines
In the first quarter of 2008, Vale sold its minority holdings in Jubilee Mines, a nickel producer
in Australia, for US $130 million (R$ 232 million on the date of disbursement).
c. unusual events or operations
Over the past three financial years there have been no unusual transactions or events.
10.4 Changes in Accounting Practices. Corrections and Remarks.
a. significant changes in accounting practices
There have been no significant changes in the consolidated financial statements for the year ending
on December 31st , 2010 except for those relating to the first annual consolidated
financial statements in accordance with the Accounting Pronouncements Committee (CPC) and the
IFRSs. The Company applied the CPC Pronouncements 37 and 43 and IFRS 1 in preparing these
consolidated financial statements. For more details, see Note 5 in the accounting statements.
The individual financial statements of the Parent Company for the year ending on December
31st, 2010 are the first annual individual demonstrations in accordance with the CPC.
The Company applied CPCs 37 and 43 when preparing these individual financial statements.
The transition date is January 1, 2009. The administration prepared balance sheets in accordance
with the CPCs and the IFRS at that date.
In preparing those financial statements, the Company applied the all relevant mandatory exceptions
and certain optional exemptions regarding the full retrospective application.
I) |
|
The Company chose to apply the following exemptions in relation to retrospective
application: |
|
a) |
|
Retirement benefit obligations The Company elected to recognize all actuarial gains
and losses cumulatively passed on January 1st, 2009. |
|
|
b) |
|
Provision for Asset Retirement The Company adopted exemption from this
pronouncement in relation to historical rates of long-term interest before income tax that
reflects the assessment of market conditions prevailing at the time and the specific risks
associated with the liabilities and used in previous principles, and remeasurement
provided in the new principles, in order to calculate the present value discount bonds
with assets retirement. |
|
|
c) |
|
Business combinations the Company adopted exemption from business combinations as
described in IFRS 1 and CPC 37 and therefore did not restate business combinations that
occurred before January 1, 2009, the transition date. |
|
|
d) |
|
Cumulative conversion adjustments The Company made the initial recording of
cumulative transition adjustments on January 1st, 2009, in retained earnings, applying
this exemption on the transition date to all controlled companies, according to the
pronouncement. |
II) |
|
Reconciliation between IFRS/CPCs with past practice: |
|
a) |
|
The Company immediately made initial records in employee benefit plans and
acknowledged an increase in liabilities reflecting on deferred income tax assets and on
shareholders equity. These adjustments are included in gains and losses relating to the
previous accounting policy, which would fall within the limits of the corridor (see
definition in note 2 (t) of the Financial Statements). The company will continue using the
corridor as an accounting practice. |
|
|
b) |
|
Asset Retirement Provision The Company already recognized in its financial
statements the provision for retirement in accordance with IFRS, except for the
remeasurement of the historical rate of long-term interest before income tax that reflects
the assessment of market conditions prevailing at the time used to calculate the present
value of the bonds, which according to IFRS standards should be reviewed/remeasured on the
date of the balance sheet. |
|
|
c) |
|
Deferred income tax adjustments in this regard basically refer to the transfer of
shares registered as non-current to current, according to new principles and compensation
between assets and liabilities of the same nature. |
|
|
d) |
|
Investment the adjustment relates to the impact of transition from previous
practice to CPC pronouncements in the invested and captured in the line of equity in the
Parent DRE. |
|
|
e) |
|
Legal deposits refers to the reclassification of funds that during the previous
practices were presented as a reduction of the liabilities contingent. |
|
f) |
|
Minor equity this accounting category is now to be called Interest of
Non-controlling Shareholders and was reassigned to the equity. The participation of
non-controlling shareholders, recorded in the accounting prominently under equity requires
that the movement of assets for these shareholders occur similarly to those given to the
controlling shareholders. |
|
|
g) |
|
Redeemable non-controlling shareholders shares the participation of non-controlling
shareholders is redeemable upon the occurrence of certain events beyond the control of the
Company, and was classified as redeemable non-controlling shareholders shares in
non-current liabilities. |
|
|
h) |
|
Intangible Assets In the railway concessions which the Company participates, the
investment in permanent ways should be resumed to the granting authority at the conclusion
of the concession agreement, and was reclassified from fixed assets to intangible assets. |
b. significant effects of changes in accounting practices
The effects of adopting these new accounting practices in the fiscal year on the net income and
shareholders equity are the following, please see details in the explanatory notes #5 of the
financial statements:
Adjustments in the Adoption of New Practices, Accounting Estimates and Reclassifications
Consolidated
|
|
|
|
|
|
|
Results on |
|
R$ million |
|
31/12/2009 |
|
Balance prior to the adoption of the new practices |
|
|
10,249 |
|
Adjustments |
|
|
88 |
|
Net earnings in the period |
|
|
10,337 |
|
Net earnings attributable to non controlling
shareholders |
|
|
168 |
|
Net earnings in the period |
|
|
10,505 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity on |
|
|
Equity on |
|
R$ million |
|
31/12/2009 |
|
|
31/12/2009 |
|
Balance prior to the adoption of the new practices |
|
|
95,737 |
|
|
|
96,275 |
|
Adjustments |
|
|
21 |
|
|
|
33 |
|
Non controlling shareholders equity |
|
|
4,535 |
|
|
|
4,691 |
|
Equity |
|
|
100,293 |
|
|
|
100,999 |
|
c. corrections and remarks present in the auditors opinion
There were no corrections or remarks on the opinions relating to the financial statements for 2008,
2009 and 2010.
10.5 Critical Accounting Policies
The criteria listed below refer to the critical accounting policies that are adopted and reflected
in the consolidated financial statements.
We considered an accounting policy critical when it is important to the financial condition and
operations results and requires significant judgments and estimates by the Vale management. The
summary of most important accounting policies can be found in Note 3 of the financial statements.
The presentation of financial statements in accordance with the principles of recognition and
measurement by the accounting standards issued by the CPC and the IASB requires the Company
management to make judgments, estimates and assumptions that may affect the value of assets and
liabilities presented.
These estimates are based on the best information available in each period and the actions planned
and are constantly reviewed based on available information. Changes in facts and circumstances may
lead to revision of estimates, so the actual future results could differ from estimates.
Significant estimates and assumptions used by management in preparing these financial statements
are thus presented:
Mineral reserves and mine life
The estimates of proven reserves and probable reserves are regularly evaluated and updated. Proven
and probable reserves are determined using techniques generally accepted geological estimates. The
calculation of reserves requires the Company to assume positions of future conditions that are
uncertain, including future ore prices, exchange rates, inflation rates, mining technology,
availability of permits and production costs. Changes in some of these assumptions could have a
significant impact on proven reserves and probable reserves recorded.
The estimated volume of mineral reserves is based on calculation of the exhaust portion of the
mines, and the estimated mine life is a major factor in quantifying the provision of environmental
rehabilitation of mines during the write-down of fixed assets. Any change in the estimates of the
volume of mine reserves and life of assets linked to them may have significant impact on charges
for depreciation, depletion and amortization recognized in financial statements as cost of goods
sold. Changes in estimated mine life could cause significant impact on estimates of the provision
for environmental costs of recovery after write-down of fixed assets and impairment analysis.
Environmental costs and recuperation of areas degraded
Expenses related to compliance with environmental regulations are recorded in income or are
capitalized. These programs were designed to minimize the environmental impact of activities.
The Company recognizes an obligation under the market value for disposal of assets during the
period in which they occur, according to Note 2 (s) in the financial statements.
The Company believes the accounting estimates related to reclamation and closure costs of a mine
are a critical accounting policy because it involves significant values for the provision and it
is expected to involve several assumptions, such as interest rate, inflation, life the asset,
considering the current stage of exhaustion and the projected date of exhaustion of each mine.
Although the estimates are revised each year, this provision requires that the premises are assumed
to project cash flows applicable to the operations.
Income tax and social contribution
The determination of the provision for income taxes or deferred income tax assets and liabilities
and any valuation allowance on tax credits requires estimates from Management. For each income tax
asset, the Company assesses the likelihood of part or the entire asset not being recovered. The
valuation allowance made with respect to accumulated tax losses depends on the assessment by the
Company, the probability of generating future taxable profits in the deferred income tax asset was
recognized based on production and sales planning, commodity prices, costs of operational plans,
restructuring costs, reclamation costs and planned capital.
The Company recognizes, where applicable, provision for losses in cases where tax credits may not
be fully recoverable in the future.
Contingencies
Contingent liabilities are recorded and/or disclosed unless the possibility of loss is considered
remote by our legal advisors. These contingencies are arranged in notes to the financial
statements, Notes 2 (s) and 20 of the financial statements.
The record of the contingencies of a given liability on the date of the financial statements is
done when the value of these losses can be reasonably estimated. By their nature, contingencies
will be resolved when one or more future events occur or fail to occur. Typically, the occurrence
of such events depends not on our performance, which makes it difficult to give precise estimates
about the exact date on which such events are recorded. Assessing such liabilities, particularly in
the uncertain legal environment in Brazil, and in other jurisdictions, involves exercising
significant estimates and judgments from management regarding the results of future events.
Post-retirement benefits for employees
The Company sponsors various plans for post-retirement benefits to employees in Brazil and abroad,
the parent company and entities in the Group, as described in note 2 (t) and 22 of the financial
statements.
The values reported in this section depend on a number of factors that are determined based on
actuarial calculations using several assumptions in order to determine the costs and liabilities,
among others. One of the assumptions used in determining the amounts to be recorded in accounting
is the interest rate to discount and upgrade. Any changes in these assumptions will affect the
accounting records made.
The Company, together with external actuaries, reviews at the end of each fiscal year, which
assumptions should be used for the following year. These premises are used for upgrades and
discounts to fair value of assets and liabilities, costs and expenses and determination of future
values of estimated cash outflows, which are needed to settle the obligations with the plans.
Reduction in recoverable value of assets
The Company annually tests the recoverability of its tangible and intangible assets with indefinite
useful lives that are mostly of the portion of premium for expected future earnings arising from
processes of the business combination. The accounting policy in respect of an item is presented in
Note 2 (n) of the financial statements and the possible values and procedures used for the
calculations and records are presented in Note 18 of the financial statements.
Recoverability of assets based on the criterion of discounted cash flow depends on several
estimates, which are influenced by market conditions prevailing at the time that such impairment is
tested and thus management believes it is not possible to determine whether new impairment losses
will occur in the future.
Fair Value of Derivatives and Other Financial Instruments
The fair value of financial instruments not traded in an active market is determined by using
valuation techniques. Vale uses assessments to choose the various methods and assumptions set which
are mainly based on market conditions existing at balance sheet date, see note 24 in the financial
statements.
The impact analysis if actual results are different from the management estimate is presented in
note 26 of the financial statements on the topic of sensitivity analysis.
Conversion of foreign currency transactions
The rights and monetary obligations denominated in foreign currencies are converted at
exchange rates prevailing at the balance sheet date, being US$1.00 is equivalent to R$1.6662
on December 31, 2010 (US$1.00 equivalent to R$1.7412 on December 31, 2009 and R$2.3370 on
December 31, 2008).
Sales revenues, costs and expenses denominated in foreign currencies are converted
using the average exchange rates for the month of their occurrence.
10.6 Internal Controls
a. degree of efficiency of such controls, and any imperfections and actions taken to correct them
Vale management evaluated the effectiveness of internal controls related to financial statements
through a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements.
Management established a process for evaluating internal controls with statistical process mapping
and risk assessment to identify applicable controls in order to mitigate the risks affecting the
companys ability to start, authorize, record, process and disseminate relevant information in
financial statements.
At the end of fiscal year, based on tests performed by the administration during the period, no
shortcomings were identified in the implementation of relevant controls. During the fiscal year,
whenever inadequacies are identified in the implementation of controls, they are corrected through
the implementation of action plans to ensure their effectiveness at year end.
|
b. |
|
deficiencies and recommendations on internal controls included in the auditor report |
The auditors reported no deficiencies or recommendations about the effectiveness of internal
controls adopted by Vale.
10.7 Public Offerings of Securities
a. how resources resulting from the offering were used
2010
Vale prices US$1 billion in bonds maturing in 2020
In September 2010, Vale issued US$1 billion (equivalent to R$1.694 billion) in bonds maturing in
2020 and US$750 million (equivalent to R$1.271 billion) in bonds maturing in 2039. Bonds for
2020 will have a coupon of 4.625% per annum, payable semiannually at a price of 99.030% of the
titles face value. The bonds issued for 2039 at a price of 110.872% of face value of the title,
will be consolidated with the bonus of US$1 billion issued by Vale Overseas in November 2009 with
6.875% and maturing in 2039, forming a single series.
Vale used the net proceeds of this offering for general corporate purposes.
Vale prices 750 million in bonds maturing in 2018
In March 2010, Vale raised 750 million (equivalent to R$1.806 billion) of eight years Eurobonds
at a price of 99.564% of face value of the title. The notes maturing in March 2018, will have a
coupon of 4.375% per annum, payable annually.
Vale used the net proceeds of this offering for general corporate purposes.
2009
Global public offering of US$942 million in mandatorily exchangeable notes maturing in 2012
On July 7, 2009, Vale announced offering of US$942 million (R$1.858 billion on the transaction
date) of notes due 2012 (VALE-2012 Series and VALE.P-2012 Series) through its subsidiary Vale
Capital II.
Notes in the VALE-2012 and VALE.P-2012 Series, bear interest at 6.75% per annum, and are payable
quarterly. In their maturity on June 15, 2012, or before it, upon certain events, Notes of the
VALE-2012 series will be mandatorily exchanged for ADSs, each representing one common share or
preferred class A shares of Vale. Additional remuneration will be paid based on the net amount of
cash distributions paid to holders of ADSs.
The ADSs, together, represent the amount of up to 18,415,859 shares and 47,284,800 preferred class
A shares emitted by Vale, which Vale currently holds in treasury.
Vale used the net proceeds of this offering for general corporate purposes.
Global public offering of US$1 billion in bonds maturing in 2019
On September 8, 2009, Vale issued US$1 billion (R$1.8 billion at the transaction date) in bonds
maturing in ten years, through its wholly owned subsidiary Vale Overseas Limited (Vale Overseas).
The notes mature in September 2019 with a coupon of 5 5/8% per annum, payable semiannually at a
price of 99.232% of the titles face value. The bonds were issued with a spread of 225 basis points
over the return of U.S. Treasury securities, resulting in a yield to investor of 5.727% per annum.
Vale used the net proceeds of this offering for general corporate purposes.
Global public offering of US$1 billion in bonds maturing in 2039
On November 3, 2009, Vale priced an offer of US$1 billion (R$1.7 billion at the transaction date)
in bonds maturing in thirty years, through its wholly owned subsidiary Vale Overseas Limited.
The notes expire in November 2039, with a coupon of 6.875% per annum, payable semiannually at a
price of 98.564% of face value of the title. The bonds were issued with a spread of 265 basis
points over the return of U.S. Treasury securities, resulting in a yield to investor of 6.99% per
annum.
As disclosed, Vale will use the net funds of these offerings for general corporate purposes.
2008
Global public offering of primary shares
On July 17, 2008, Vale priced a global public offering of 256,926,766 shares and 189,063,218
preferred class A shares, all nominative, without par value shares of Vale, including in the form
of ADSs represented by American Depositary Receipts (ADRs), at the price of US$
46.28 per common share and US$29.00 or 18.25 per common ADS, and R$39.90 per preferred class A
and US$25.00 or 15.74 per preferred ADS, totaling R$19.434 billion.
Vale used the net proceeds of this offering for general corporate purposes, which may include
financing its program of organic growth, strategic acquisitions and increased financial
flexibility, as disclosed at the time.
b. whether there have been deviations between the effective application of resources and the
proposals disclosed in the offering memoranda of the same distribution
There have not.
c. in case there were deviations, reasons for such deviations
There have not.
10.8 Significant items Not Included In The Financial Statements
a. assets and liabilities held by Vale, directly or indirectly, that do not appear on its balance
sheet (off-balance sheet items)
Nickel Project New Caledonia
Regarding the agreement on tax incentive for lease financing sponsored by the French government, we
provided in December 2004 some guarantees in favor of Vale New Caledonia S.A.S. (VNC) for which we
guarantee payments due from VNC of up to a maximum amount of U $100 million (the equivalent to R$
167 million on December 31, 2010) (Maximum Amount) in connection with the indemnity. This guarantee
was provided to BNP Paribas on behalf of tax investors from Gnifi, a special purpose entity that
owns a portion of assets of our nickel cobalt processing plant in New Caledonia (Girardin Assets).
We also provide an additional guarantee covering the payments due to VNC of (a) amounts exceeding
the Maximum Amount in connection with the indemnity and (b) other amounts payable by VNC under a
lease agreement covering the Girardin Assets. This guarantee was provided to BNP Paribas on behalf
of GniFi.
Another commitment related to VNC was that the Girardin Assets would be substantially completed by
December 31, 2009. Due to the delay, the Administration proposed a term extension to December 31,
2010, which was accepted. Consequently, the benefits of the financing structure are highly probable
and we do not anticipate losses from the tax advantages provided under this financing structure.
In 2009 two new bank guarantees totaling U $58 million ( 43 million) (the equivalent to R$97
million on December 31, 2010) were established by the Company on behalf of VNC in favor of the
South Province of New Caledonia in order to guarantee the performance of VNC with respect to
certain environmental obligations in relation to the metallurgical plant and the Kwe West residue
storage facility.
Sumic Nickel Netherlands B.V. (Sumic), a 21% shareholder of VNC, has a put option to sell to Vale
25%, 50%, or 100% of the shares they own of VNC. The put option can be exercised if the initial
cost of the nickel-cobalt development project exceeds U $4.2 billion (the equivalent to R$7
billion on December 31, 2010) and an agreement cannot be reached. On February 15, 2010, we formally
added our agreement with Sumic to raise the limit to approximately U $4.6 billion (the equivalent
to R$7.7 billion on December 31, 2010). On May 27, 2010 the limit was reached and on October 22,
2010 an agreement was signed to extend the put option date for the first half of 2011. On January
25, 2011 a new agreement was signed extending the put option date for the second half of 2011.
We provided a guarantee covering certain termination payments due from VNC to the supplier, under
an electricity supply agreement (ESA) entered into in October 2004 for the project. The amount of
the termination payments depends upon a number of factors, including whether any termination of the
ESA is a result of a default by VNC and the date on which an early termination of the ESA were to
occur. During the first quarter of 2010, the supply of electricity by ESA started and the
guaranteed amounts decreased over the life of the ESA based on the maximum amount. On December 31,
2010, the guarantee was U $169 million ( 126 million) (the equivalent to R$282 million on
December 31, 2010).
In February 2009, Vale and Vale Newfoundland, Vales subsidiary, and Labrador Limited (VINL)
entered into a fourth amendment to the Voiseys Bay Development agreement with the Government of
Newfoundland and Labrador Canada, which permits VNL to ship up to 55,000 metric tons of nickel
concentrate from the Voiseys Bay area mines. As part of the agreement, VNL agreed to provide the
Government of Newfoundland and Labrador financial assurance in the form of letters of credit each
in the amount of U $16 million (CAD $16 million) (the equivalent to R$27 million on December 31,
2010) for each shipment of nickel concentrate shipped out of the province from January 1, 2009 to
August 31, 2009. The amount of this financial assurance was U
$110 million (CAD$ 112 million).
As at December 31, 2010, there was an additional of U $114 million (the equivalent to R$190
million on December 31, 2010) of letters of credit issued and not paid pursuant to our union of
revolving credit line as well as an additional of U $39 million (the equivalent to R$65 million on
December 31, 2010) in letters of credit and U $57 million (the equivalent to R$95 million on
December 31, 2010) in bank guarantees issued and not paid. These are associated with environmental
complaints and other operational items attached, such as insurance, electricity commitments and
import and export duties.
Commercial Leasing
The table below shows the minimum value of future annual payments of operating leasing as at
December 31, 2010.
Years ended on December 31 and in millions of reais:
|
|
|
|
|
2011 |
|
|
178 |
|
2012 |
|
|
178 |
|
2013 |
|
|
178 |
|
2014 |
|
|
178 |
|
2015 onwards |
|
|
1,820 |
|
|
|
|
|
|
Total |
|
|
2,532 |
|
|
|
|
|
|
The total cost of operating leasing on December 31, 2010 and 2009 was R$178 million and R$198
million, respectively.
Concessions and sub-concessions agreements
(a) Railway transportation companies
The Company and certain Group Companies entered into with the Union, through the Ministry of
Transport, concession agreements for exploration and development of public railway transport of
cargo and leasing of assets for the provision of such services. The accounting records of
concessions and sub-concessions are shown in notes 16 and 23 of the financial statements.
The concession terms for the railroad are:
|
|
|
|
|
|
|
Termination of the concession |
|
Railroad |
|
period |
|
Vitória to Minas and Carajás (direct) (*) |
|
June 2027 |
Carajás (direct) (*) |
|
June 2027 |
Center-East Network (indirect through FCA) |
|
August 2026 |
Southeast Network (indirect through MRS) |
|
December 2026 |
Ferrovia Norte Sul S.A. (FNS) |
|
December 2037 |
|
|
|
(*) |
|
Non-onerous concessions. |
The concession will be terminated if one of the following takes place: the end of the contractual
period, expropriation, forfeiture, termination of period, cancellation, bankruptcy or closure of
the Concessionary.
Concessions, sub-concessions and leasing of our subsidiaries are treated for accounting purposes as
operational leases and have the following characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
FNS |
|
|
FCA |
|
|
MRS |
|
1) Total installments |
|
|
3 |
|
|
|
112 |
|
|
|
118 |
|
2) Frequency of payment |
|
|
|
(*) |
|
Quarterly |
|
|
Quarterly |
|
3) Correction index |
|
IGP-DI FGV |
|
|
IGP-DI FGV |
|
|
IGP-DI FGV |
|
4) Total installment paid |
|
|
2 |
|
|
|
47 |
|
|
|
50 |
|
5) Current value of installment |
|
|
|
|
|
|
|
|
|
|
|
|
Concession |
|
R$ |
0 |
|
|
R$ |
2 |
|
|
R$ |
3 |
|
Leasing |
|
R$ |
0 |
|
|
R$ |
29 |
|
|
R$ |
49 |
|
Sub-concession |
|
R$ |
496 |
|
|
R$ |
0 |
|
|
R$ |
0 |
|
|
|
|
(*) |
|
According to the delivery of each part of railroad |
(b) Ports
The Company owns specialized port terminals, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination |
|
|
|
|
|
|
|
of the |
|
|
|
|
|
|
|
concession |
|
Terminal |
|
Location |
|
|
period |
|
Tubarão, Praia Mole and Granéis Líquidos Terminals |
|
Vitória - ES |
|
|
|
2020 |
|
Praia Mole Terminal |
|
Vitória - ES |
|
|
|
2020 |
|
Produtos Diversos Terminal |
|
Vitória - ES |
|
|
|
2020 |
|
Granéis Líquidos Terminal |
|
Vitória - ES |
|
|
|
2020 |
|
Vila Velha Terminal |
|
Vila Velha - ES |
|
|
|
2023 |
|
Maritime Terminal of Ponta da Madeira Píer I and III |
|
São Luís - MA |
|
|
|
2018 |
|
Maritime Terminal of Ponta da Madeira Píer II |
|
São Luís - MA |
|
|
|
2010 |
(*) |
Inácio Barbosa Maritime Terminal |
|
Aracaju - SE |
|
|
|
2012 |
|
Ore Export Terminal Port of Itaguaí |
|
Rio de Janeiro - RJ |
|
|
|
2021 |
|
Ilha Guaíba Maritime Terminal TIG Mangaratiba |
|
Rio de Janeiro - RJ |
|
|
2018 |
|
|
|
|
(*) |
|
Extension of validity period for 36 months until the completion of new public bidding. |
b. other items not shown in the financial statements
There are no other items not shown in Vales financial statements other than those previously
reported.
10.9) Comments on items not shown
We do not expect relevant effects on the operations described at item 10.8 of this form of
reference and not recorded in financial statements that would change the revenues, expenses,
operating income, financial expenses or other items of accounting information of the Company.
For a description of the nature and purpose of each operation, as well as the amount of the
obligations assumed and rights generated on behalf of Vale as a result of operations not shown in
our financial statements, please refer to item 10.8 of this Reference Form.
10.10 Business Plan
a. investments, including: (i) quantitative and qualitative description of ongoing and planned
investments; (ii) investments financing sources and (iii) relevant ongoing and planned divestments.
b. already disclosed acquisition of plant, equipment, patents or other assets which must
materially affect Vales productive capacity
c. new products and services, including: (i) description of ongoing researches already
published; (ii) the total amounts spent by the issuer in researches to develop new products or
services; (iii) ongoing projects already announced; and (iv) the total amounts spent by the issuer
to develop new products or services
In 2010, investments excluding acquisitions amounted R$22.352 billion, with R$14.494
billion allocated for project development, R$1.998 billion for R&D after adjustments on natural
gas exploration and R$5.858 billion for maintaining existing operations. Investments in
corporate social responsibility totaled R$1.998 billion, R$1.296 billion allocated for
environmental protection and R$701 million for social projects.
Investments in acquisitions totaled R$11.800 billion in 2010. Major acquisitions are
explained in item 10.3 of this form of reference.
In 2009, investments excluding acquisitions reached R$17.977 billion, with R$11.658
billion allocated for project development, R$2.015 billion for R&D and R$4.302 billion for
maintaining existing operations. Investments in corporate social responsibility totaled R$1.558
billion, R$1.157 billion allocated for environmental protection and R$401 million for social
projects.
Investments in acquisitions totaled R$7.448 billion in 2009.
During 2008, Vale invested R$18.961 billion, of which R$11.865 billion were spent on organic
growth, consisting of R$6.457 billion in projects and R$1.953 billion in research and
development, while R$4.910 billion were invested in maintaining existing operations.
We used cash generated by operations and any issuance of securities to fund our investments
and general corporate purposes.
In 2010, we continued to explore opportunities for organic growth through implementation of
world-class projects. Vale completed six projects: (A) Additional 20 Mtpy, high-quality low-cost
brown field project in Carajás; (b) Bayóvar, phosphate rock mine in Peru; (c) Onça Puma,
ferronickel operation in the state of Pará, Brazil; (d) Tres Valles, copper operation in Chile; (e)
Oman, pelletizing operation in the Middle East; and (f) TKCSA, a steel plant in the state of Rio de
Janeiro, Brazil.
In February 2011, Vale announced that it completed the transaction with Norsk Hydro ASA
(Hydro), the company listed on Oslo Stock Exchange and London Stock Exchange (ticker symbol:
NHY), to transfer all its shares in Albras Alumínio Brasileiro S.A. (Albras), Alunorte -
Alumina do Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), together
with the exclusive rights, commercial contracts and net debt of U $655 million, for 22% of Hydro
outstanding common shares, after issuing held today, and U $503 million in cash, after adjustments.
Moreover, Vale has created a new company, Mineração Paragominas S.A. (Paragominas) and
transferred the bauxite mine of Paragominas and all its other bauxite mining rights in Brazil. As
part of this transaction, Vale sold 60% of Paragominas to Hydro for U $578 million in cash, after
adjustments for working capital. The remaining installment of 40% will be sold in two equal
installments of 20% in 2013 and 2015, for U $200 million in cash each.
Under the terms of the agreement, Vale transferred to Hydro, through its wholly owned
subsidiaries: (a) 51% of the total capital of Albras; (b) 57% of the total capital of Alunorte; (c)
61% of the total capital of CAP and it will sell (d) 60% of the total capital of Paragominas; Vale
will still own 40% of the capital until it is fully sold in 2015.
Vale, through its wholly owned subsidiaries, endorsed 447.834.465 shares of Hydro or 22% of
the 2.035.611.206 outstanding shares, approximately U $3.5 billion, according to Hydros closing
price and NOK/US$ exchange rate on February 25th, 2011. Under the terms of the
transaction, Vale cannot sell its shares during the 2 years lock-up and it cannot increase its
stake at Hydro beyond 22% either.
NOTE: To convert the values of investments, we used the average exchange rate for the periods
for conversion.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area |
|
Project |
|
Performed |
|
Budget6 |
|
Status |
|
|
|
|
million of R$ |
|
|
|
|
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Total |
|
|
Bulk Materials / Logistics
|
|
Carajás -
additional 40 Mtpy
|
|
|
919 |
|
|
|
766 |
|
|
|
600 |
|
|
|
823 |
|
|
|
5.079 |
|
|
The previous
Carajás Additional
30 Mtpy project was
expanded to 40 Mtpy
and, consequently,
our Board of
Directors approved
the additional
budget of U $490
million.
Investments include
the construction of
a dry processing
plant. Investments
to increase the
capacity of Ponta
da Madeira Maritime
Terminal were
completed in 2010.
Vegetation removal
license and
installation
license obtained.
Start-up expected
for the second half
of 2012. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carajás Serra Sul
(mine S11D)
|
|
|
107 |
|
|
|
425 |
|
|
|
350 |
|
|
|
1.740 |
|
|
|
11.595 |
|
|
Located on the
Southern range of
Carajás, in the
Brazilian state of
Pará, this project
will develop a mine
complex and
processing plant
with capacity to
produce 90 Mtpy,
using the truckless
mining concept.
Start-up expected
for 2H14. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLN S11D
|
|
|
0 |
|
|
|
0 |
|
|
|
30 |
|
|
|
265 |
|
|
TBA
|
|
The project
will expand the EFC
railroad and the
port terminal of
Ponta da Madeira in
the North System to
increase the flow
capacity in line
with the expansion
of Carajás, as well
as the construction
of a railway spur
connecting the EFC
railroad to the
mine S11D (Serra
Sul). Start-up
expected for 2H14.
The project is
still subject to
approval by the
Board of Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apolo
|
|
|
4 |
|
|
|
18 |
|
|
|
11 |
|
|
|
645 |
|
|
TBA
|
|
Project in the
Southeastern System
with a production
capacity of 24 Mtpy
of iron ore.
Start-up expected
for 1H14. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conceição -
Itabiritos
|
|
|
0 |
|
|
|
14 |
|
|
|
294 |
|
|
|
703 |
|
|
|
2.009 |
|
|
This project in
the Southeastern
System will add 12
Mtpy of iron ore to
current capacity.
It involves
investment in a new
concentration
plant, which will
receive ROM from
the Conceição mine.
Start-up expected
for 2H13. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLN 150 Mtpy
|
|
|
0 |
|
|
|
0 |
|
|
|
976 |
|
|
|
2.206 |
|
|
|
5.110 |
|
|
The project
includes
investments in
railroads and in
the terminal of
Ponta da Madeira in
Maranhão, Brazil,
including the
construction of
Píer IV. It will
increase the flow
capacity of the
railway and of the
port to 150 Mtpy.
Start-up expected
for 2H12. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vargem Grande -
Itabiritos
|
|
|
0 |
|
|
|
0 |
|
|
|
94 |
|
|
|
609 |
|
|
|
2.603 |
|
|
This project in
the Southeastern
System will add 10
Mtpy of iron ore to
current capacity.
It involves
investment in a new
iron ore treatment
plant, which will
receive low grade
iron ore from the
Abóboras, Tamanduá
and Capitão do Mato
mines. Start-up
expected for 2H13. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tubarão VIII
|
|
|
151 |
|
|
|
415 |
|
|
|
219 |
|
|
|
317 |
|
|
|
1.425 |
|
|
Pelletizing
plant to be built
at the port of
Tubarão, in the
Brazilian state of
Espírito Santo,
with a 7.5 Mtpy
capacity. Start-up
expected for 2H12. |
|
|
|
8 |
|
Amounts converted at the exchange rate on
10/28/2010, date of disclosure of the investment budget available on our
website www.vale.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area |
|
Project |
|
Performed |
|
Budget6 |
|
Status |
|
|
|
|
million of R$ |
|
|
|
|
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Total |
|
|
|
|
Simandou
Phase 1
|
|
|
0 |
|
|
|
0 |
|
|
|
52 |
|
|
|
1.473 |
|
|
|
2.156 |
|
|
The first phase
of Simandou in
Guinea has an
estimated capacity
of 15 Mtpy. The
project includes
the development of
Zogota mine
(located in
southern Simandou),
the construction of
a dry processing
plant and the
construction of
approximately 100km
railway to link the
operation to a
pre-existing
railroad in
Liberia. Scheduled
to start producing
2 Mtpy and to reach
the end of its
ramp-up, 15 Mtpy in
2014. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serra Leste
|
|
|
0 |
|
|
|
0 |
|
|
|
24 |
|
|
|
469 |
|
|
TBA
|
|
The project
includes
investments in
mining equipment, a
new treatment plant
and logistics to
meet the additional
production of 10
Mtpy in 2013. The
ore flow will be
conducted by EFC
railroad. Start-up
expected for 1H12.
The project is
still subject to
approval by the
Board of Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moatize
|
|
|
263 |
|
|
|
602 |
|
|
|
1041 |
|
|
|
722 |
|
|
|
2,837 |
|
|
This project is
located in
Mozambique and will
have an annual
production capacity
of 11 Mtpy, of
which 8.5 million
tons of metallurgic
coal and 2.5
million tons of
thermal coal.
Completion is
scheduled for 1H11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moatize II
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
276 |
|
|
TBA
|
|
The project
includes
investments to open
a new pit,
duplication of
the Coal
Handling
Preparation
Plant
(CHPP) and
infrastructure,
increasing
production to 22
Mtpy. Start-up
expected for 2H13.
The project is
still subject to
approval by the
Board of Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nacala Corridor
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
510 |
|
|
TBA
|
|
Project to
develop Nacala
Corridor, involving
the construction of
a 200 km railway
connecting Moatize
mine to Malawi, a
new marine terminal
for coal in Nacala,
Mozambique and an
extension of 21 km
railway that will
connect the
existing railway to
the new marine
terminal for coal
and the recovery of
the existing
railway in Malawi
and Mozambique.
Start-up expected
for 2014. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teluk Rubiah
|
|
|
0 |
|
|
|
8 |
|
|
|
72 |
|
|
|
253 |
|
|
|
2.346 |
|
|
Teluk Rubiah
project, in
Malaysia, involves
the construction of
a maritime terminal
that will be able
to receive 400,000
dwt vessels and a
distribution center
with a capacity to
handle up to 30
million metric tons
of iron ore in this
first phase. It has
the possibility to
expand it up to 100
million Mtpy in the
future. The
start-up is
expected for first
half of 2014. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192 |
|
|
|
619 |
|
|
|
Non-Ferrous Minerals
|
|
Totten
|
|
|
75 |
|
|
|
112 |
|
|
|
140 |
|
|
|
1.398 |
|
|
|
4.827 |
|
|
Mine in
Sudbury, Canada,
aiming to produce
8,200 tpy of
nickel, copper and
precious metals as
by-products.
Project being
implemented and
conclusion planned
for 1H11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area |
|
Project |
|
Performed |
|
Budget6 |
|
Status |
|
|
|
|
million of R$ |
|
|
|
|
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Total |
|
|
|
|
Long-Harbour
|
|
|
125 |
|
|
|
201 |
|
|
|
883 |
|
|
|
253 |
|
|
|
2.346 |
|
|
Nickel
processing facility
in the province of
Newfoundland and
Labrador, Canada,
to produce 50.000
metric tons of
finished nickel per
year, together with
up to 5.000 metric
tons of copper and
2.500 metric tons
of cobalt, using
the ore from the
Ovoid mine in our
Voiseys Bay mining
site. The start-up
is scheduled for
1H13. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salobo
|
|
|
410 |
|
|
|
870 |
|
|
|
1.084 |
|
|
|
695 |
|
|
|
3.094 |
|
|
The project
will have an annual
production capacity
of 100.000 metric
tons of copper in
concentrate.
Start-up expected
for 2H11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salobo II
|
|
|
0 |
|
|
|
4 |
|
|
|
129 |
|
|
|
471 |
|
|
|
1.754 |
|
|
The project
will expand the
Solobo mine annual
production capacity
from 100.000 to
200,000 metric tons
of copper in
concentrate.
Conclusion is
estimated for 2H13. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cristalino
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
457 |
|
|
TBA
|
|
Project located
in the Carajás
region, with a
nominal capacity of
95.000 tpy of
copper in
concentrate.
Start-up expected
for 2H14. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Konkola North
|
|
|
0 |
|
|
|
0 |
|
|
|
29 |
|
|
|
137 |
|
|
|
342 |
|
|
Located in the
Zambian copper
belt, this is an
underground mine
and will have an
estimated nominal
production capacity
of 45,000 tpy of
copper in
concentrate. This
project is part of
our 50/50 joint
venture with ARM in
Africa. In addition
to the budget of U$
400 million
approved by JV, we
estimate investment
of U $70 million in
additional
contingencies,
social and
environmental
investments. The
start-up is
scheduled for 2013. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayóvar II
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
171 |
|
|
TBA
|
|
Bayóvar project
brown field
expansion in
northern Peru,
seeking additional
production of 1.9
million tons of
phosphate rock.
Start-up expected
for 2H12. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salitre
|
|
|
0 |
|
|
|
0 |
|
|
|
42 |
|
|
|
590 |
|
|
TBA
|
|
Project located
in Minas Gerais,
Brazil, which
includes the
opening of a new
phosphate mine with
a production
capacity of 2.2
Mtpy of phosphate
concentrate and the
implementation of
fertilizer
production plant
with capacity of
560,000 tpy of
P2O5,
interconnected by a
18-kilometer
pipeline. Start-up
scheduled
for 2014. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rio Colorado
|
|
|
0 |
|
|
|
0 |
|
|
|
339 |
|
|
|
2.096 |
|
|
TBA
|
|
The project
includes the
development of a
mine with an
initial nominal
capacity of 2.4
Mtpy of potash -
KCl, with potential
for a future
expansion to 4.35
Mtpy, construction
of a railway spur
of 350 km, port
facilities and a
power plant.
Start-up expected
for 2H13. The
project is still
subject to approval
by the Board of
Directors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Area |
|
Project |
|
Performed |
|
Budget6 |
|
Status |
|
|
|
|
million of R$ |
|
|
|
|
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Total |
|
|
Fertilizer Nutrients
Energy
|
|
Estreito
|
|
|
292 |
|
|
|
566 |
|
|
|
388 |
|
|
|
68 |
|
|
|
1.203 |
|
|
The
hydroelectric power
plant on the
Tocantins river,
between the states
of Maranhão and
Tocantins, has
already obtained
the implementation
license, and is
being built. Vale
has a 30% share in
the consortium that
will build and
operate the plant,
which will have a
capacity of 1,087
MW. Completion is
planned for 1H11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Karebbe
|
|
|
110 |
|
|
|
106 |
|
|
|
198 |
|
|
|
164 |
|
|
|
702 |
|
|
Karebbe
hydroelectric power
plant in Indonesia,
aims to supply 130
MW for the
Indonesian
operations,
targeting
production cost
reduction by
substitution of oil
as fuel and
enabling the
potential expansion
to 90.000 tpy of
nickel in matte.
Work started and
main equipment
purchased.
Scheduled to
start-up in 2H11. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biofuel
|
|
|
0 |
|
|
|
92 |
|
|
|
148 |
|
|
|
79 |
|
|
|
830 |
|
|
Project to
invest in biodiesel
to supply our
mining and
logistics
operations in the
Northern region of
Brazil, using the
B20 mix (20% of
biodiesel and 80%
of ordinary
diesel), from 2014
onwards. The oil
production related
to our stake will
be used to feed our
own biodiesel
plant, with
estimated capacity
of 160.000 metric
tons of biodiesel
per year. |
10.11) Other factors with relevant influence
There are no other factors that have relevantly influenced the operational performance and have not
been identified or commented on other items in this section.
13. COMPENSATION FOR MANAGERS
1
13.1 Description of the compensation policy or practices for the Executive Board, the Statutory and
Non-Statutory Boards, the Fiscal Committee, the Statutory Committees and the Audit, Risk, Finance
and Compensation Committees, covering the following topics:
a. Objectives of the compensation policy or practices
According to the provisions of Article 10, Paragraph 3 of the Bylaws, the Managers overall and
annual compensation is set at the Annual General Meeting, and takes into account their
responsibilities, the time they dedicate to their functions, their competences and professional
reputation, and the market value of their services.
Vale is the second largest diversified mining company in the world, and the largest private company
in Latin America. It has operations in over thirty countries, a market value of some US$176.3
billion, over 500,000 shareholders in every continent, and around 70,000 employees and 48,000
subcontracted workers active in its operations.
Clearly, Vale is a global company of great complexity and magnitude, whose administration requires
an in-depth understanding of its area of business and market, combined with total commitment.
As a global company, Vale is aware that retaining and engaging the right professionals in key
roles, especially executive directors, is critical for its success on the mid and long term. As
such, the market is always the benchmark, from a perspective of global competition, which means its
main competitors, such as the top mining companies and other large global enterprises.
The main factor for compensation and the main objective of the compensation policy adopted is the
companys performance and growth in the short, medium and long term, in line with its strategic
plan, while also assuring shareholder value. The compensation policy therefore prioritizes serving
the companys business.
b. Composition of compensation packages
(i) Description of the different elements of the compensation packages and the objectives of each
of them; and (ii) the method for calculating and adjusting each of the elements in the compensation
packages:
Board of Directors
Fixed Compensation
The compensation for the members of the Board of Directors is made up exclusively of the payment of
a fixed monthly fee. The deputy members receive 50% of the amount paid to the members. The amount
paid as fees is aligned with market values. This fixed compensation is designed to remunerate the
services of each board member, within their scope of responsibility as members of Vales Executive
Board. The overall annual compensation for the Managers, including the members of the Executive
Board of Directors, the Statutory Board (Executive Officers), the Fiscal Council and the advisory
committees is set at the annual general meeting and distributed by the Executive Board.
Direct and Indirect Benefits
Members of the Board of Directors are not entitled to direct nor indirect benefits, variable
compensation, post-employment benefits motivated by the demise of tenure or stock-based
compensation.
Fiscal Board
Fixed Compensation
The compensation for the members of the Fiscal Board is made up of a fixed monthly fee, set at 10%
of the average compensation paid to the Executive Directors, excluding benefits, representation
monies, and profit shares. Aside from this fixed compensation, the active members of the Fiscal
Board have the right to the reimbursement of their transportation, board and lodging expenses
incurred while undertaking their duties. Deputys are compensated when they undertake the function
when a seat is vacant, or when the member of the board in question is absent or unable to exercise
the function. The aim of the fixed compensation is to remunerate the services of each board member,
within their scope of responsibility as members of the Companys Fiscal Board. The fees for Fiscal
Board members are adjusted in line with any adjustment made to the Executive Directors
compensation.
2
Members of the Fiscal Board are not entitled to direct nor indirect benefits, variable
compensation, post-employment benefits motivated by the demise of tenure or stock-based
compensation.
Advisory Committees
Fixed Compensation
The compensation for the members of the Advisory Committees (Strategy Committee, Finance Committee,
Executive Development Committee, Financial Control Committee, and Governance and Sustainability
Committee) is paid for each meeting an executive effectively takes part in, said payment being the
same as the monthly fee payable to the deputy members of the Board of Directors. As set forth in
Paragraph 2 of Article 15 of Vales Bylaws, the committee members who are Vale Managers will not be
eligible for extra compensation for sitting on the committees. The aim of the fixed compensation is
to remunerate each members services within the scope of their responsibility as members of the
Companys respective Advisory Committees. The compensation for Advisory Committee members is
adjusted in line with the compensation paid to members of the Executive Board.
Members of the Advisory Committees are not entitled to fixed nor variable compensation, direct and
indirect benefits, post-employment benefits motivated by the demise of tenure or stock-based
compensation.
Executive Officers
Fixed Compensation
Fixed monthly compensation set according to competitive market rates and adjusted annually by the
IPCA inflation index. The aim of the fixed monthly compensation is to remunerate the services
rendered by the statutory directors within the scope of their individual responsibility in managing
the Company.
Benefits
Package of benefits that is compatible with market practices, including private healthcare,
hospital and dental care, a designated car with driver, private pension scheme and life insurance.
Not only are the benefits in line with market practices, but they are also aimed at assuring the
executives and their dependents peace of mind when it comes to fundamental issues such as
healthcare.
Variable Compensation
Variable annual compensation (results sharing bonus) based on the Companys results and defined by
indicators and objective, measurable targets derived from the strategic plan and the annual budget
approved by the Board of Directors. While assuring market competitiveness, the main aim of the
bonus is to acknowledge an executives contribution to the Companys performance and earnings.
Based on the rules established in the program, the bonus may even be zero, should the Company fail
to meet the targets set for each year. Meanwhile, if the performance is exceptional, the bonus can
be raised up to a maximum of 150% of the fixed annual amount.
Post-employment benefits
Statutory Directors can benefit from medical and dental assistance through the Company for up to 12
months after their resignation, so they may seek alternatives outside the corporate plan.
Long-Term Incentive Plan (LTI)
Long-term variable payment based on the Companys expected performance in the future, with the aim
of retaining and engaging the Managers and aligning them with the future vision of the Company. The
sum is defined as 75% of the bonus (results sharing bonus) for Executive Officers and 125% of the
bonus (results sharing bonus), and transformed, as a reference, into a number of ordinary stock
issued by Vale (virtual shares), considering the average price for the Companys ordinary stock
over the last sixty trading days of the previous year. Should the executive remain with the
Company, at the end of three years, the number of virtual shares is transformed into a pecuniary
value by the average price of the ordinary stock issued by the Company over the last sixty trading
days in the third year. The program also compares the Companys performance against other companies
of a similar size (peer group); should Vale come out first in this ranking, the amount calculated
is increased by 50%. This percentage is reduced on a sliding scale, such that from first to fifth
place, the percentage remains the same, and as of 15th place in the ranking, no payment is made.
The program was introduced in 2007, the first payment having been made in January 2010. For further
details, please see item 13.4 of the Reference Form.
Prior to the LTI, the Company had a specific program for the Executive Officers, which received 36%
of the bonus, payable after 13 months. This program, which has been replaced by the LTI, no longer
exists, the last payment having been made in January 2009.
3
Matching
Like the LTI, Matching is a variable, long-term form of compensation based on the Companys
expected performance in the future. To be eligible to take part in the Matching scheme, an
executive should allocate a percentage of his/her bonus (results sharing bonus) for the purchase of
Class A preferred stock issued by Vale, through the mediation of a pre-defined financial
institution, under market conditions, on the days set in the scheme, without any benefit being
offered by Vale. The percentage bonus that may be allocated per executive for participating in the
Matching scheme is based on an assessment of their performance and potential. Those executives who
acquire shares under the terms and conditions of the Matching scheme on the stipulated dates and
who are still in the employ of Vale three years after they were acquired and who have kept the
ownership of all the shares purchased will be eligible for a cash prize. At the end of the
three-year period, when the cycle reaches its conclusion, the Managers check that the terms of the
scheme, as set forth in the manual, have been followed. Assuming that the terms of the plan have
been observed, the Company will pay the executive a net value, as a prize, worth the amount they
had purchased in shares as part of the scheme. After the incentive has been paid, the executives
are free to sell the preferred stock issued by Vale that they had acquired to join the Matching
scheme, in compliance with existing legislation. The main aim of this scheme is to encourage an
owners vision, while also helping to retain executives and reinforce a sustained performance
culture. For further details, see item 13.4 of the Reference Form.
Non-Statutory Board
The non-statutory directors are Company employees with a labor contract. There are two groups of
executives that fall into this category: level 5 directors, who normally hold global corporate or
business unit functions; and (ii) level 4 directors, who generally hold regional or local
corporate functions, or are responsible for operational systems or areas in the Companys different
businesses.
Fixed Salary
Monthly amount based on the Companys career plan and accepted practices on the competing market.
Every year, the Human Resources and Governance Department conducts surveys through specialized
companies where the analysis is made using comparable positions. All positions are assessed using
the Hay System, one the most used systems for assessing role complexity. The aim of the fixed
salary is, as set out in the labor contract signed by each executive, to remunerate the services
rendered within the scope of responsibility attributed to them in undertaking their respective
duties within the company. There is no predefined index or frequency for adjusting fixed salaries;
when they are adjusted, this is based on changes in market values and the merit of the individual
executive.
Benefits
Package of benefits that is compatible with market practices, including private healthcare,
hospital and dental care, private pension scheme (Valia) and life insurance. Not only are the
benefits in line with market practices, but they are also aimed at assuring the executives and
their dependents peace of mind when it comes to fundamental issues such as healthcare
Variable Compensation
Variable annual payment (results sharing bonus) based on the Companys earnings and defined by
indicators and objective, measurable targets derived from the strategic plan and the annual budget
approved by the Executive Board. While assuring market competitiveness, the main aim of the bonus
is to acknowledge an executives contribution to the Companys performance and earnings. Based on
the rules established in the program, the bonus may even be zero, should the Company fail to meet
the targets set for each year. Meanwhile, if the performance is exceptional, the bonus can be
raised up to a maximum of 18 times the monthly salary for level 5 Directors, and up to 15 times
the monthly salary for level 4 Directors.
Long-Term Incentive Plan (LTI)
Long-term variable payment based on the Companys expected performance in the future, with the aim
of retaining and engaging the executives and aligning them with the future vision of the Company.
The sum is defined as 75% of the bonus (results sharing bonus) for level 5 Directors and 50% of
the same bonus for level 4 Directors, calculated on the value effectively paid for said bonus.
This sum is transformed, as a reference, into a number of ordinary stock issued by Vale (virtual
shares), considering the average price for the Companys ordinary stock over the last sixty trading
days of the previous year. Should the executive remain with the Company, at the end of three years,
the number of virtual shares is transformed into a pecuniary value by the average price of the
ordinary stock issued by the Company over the last sixty trading days in the third year. The
program also compares the Companys performance against other companies of a similar size (peer
group); should Vale come out first in this ranking, the amount calculated is increased by 50%. This
percentage is reduced on a sliding scale, such that from first to fifth place, the percentage
remains the same, and as of 15th place in the ranking, no payment is made. The program was
introduced in 2007, the first payment having been made in January 2010.
4
Matching
Like the LTI, Matching is a variable, long-term form of compensation based on the Companys
expected performance in the future. To be eligible to take part in the Matching scheme, an
executive should allocate a percentage of his/her bonus (short-term variable compensation) for the
purchase of Class A preferred stock issued by Vale, through the mediation of a pre-defined
financial institution, under market conditions, on the days set in the scheme, without any benefit
being offered by Vale. The percentage bonus that may be allocated per executive for participating
in the Matching scheme is based on an assessment of their performance and potential. Those
executives who acquire shares under the terms and conditions of the Matching scheme on the
stipulated dates and who are still in the employ of Vale three years after they were acquired and
who have kept the ownership of all the shares purchased will be eligible for a cash prize. At the
end of the three-year period, when the cycle reaches its conclusion, the Managers check that the
terms of the scheme, as set forth in the manual, have been followed. Assuming that the terms of the
plan have been observed, the Company will pay the executive a net value, as a prize, worth the
amount they had purchased in shares as part of the scheme. After the incentive has been paid, the
executives are free to sell the preferred stock issued by Vale that they had acquired to join the
Matching scheme, in compliance with existing legislation. The main aim of this scheme is to
encourage an owners vision, while also helping to retain executives and reinforce a sustained
performance culture. For further details, see item 13.4 of the Reference Form.
Post-employment benefits
Non Statutory Directors may enjoy Statutory Medical-Dental-Hospital assistance through the Company
for up to six (6) months after resignation so that they may look for alternatives outside the
corporate plan.
Benefits Driven by the Cessation of Position
Non Statutory Directors receive individualized service guidance for career transition
(outplacement) from a specialized company indicated by Vale.
Non-Statutory Committees
The Company also has two non-statutory committees: the Risk Committee and the Communication
Committee. All the seats on the non-statutory committees are held by the Companys statutory and
non-statutory directors, who do not receive any extra compensation for this function.
(ii) Proportion of each element to make up the total compensation package
The proportions for 2010 were as shown in the table below (approximate amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total compensation package paid as: |
|
|
|
|
Fixed Compensation |
|
|
|
|
|
Share-based Compensation |
|
|
|
|
Base |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensati |
|
|
|
|
|
|
|
|
|
Long-Term |
|
|
|
|
|
|
on |
|
Benefits |
|
Profit Share |
|
Incentive |
|
Matching |
|
Total |
Executive Board |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
Executive Officers |
|
|
20.0 |
% |
|
|
10.0 |
% |
|
|
30.0 |
% |
|
|
40.0 |
% |
|
|
|
|
|
|
100 |
% |
Officers (non-statutory) |
|
|
30.0 |
% |
|
|
30.0 |
% |
|
|
30.0 |
% |
|
|
10.0 |
% |
|
|
|
|
|
|
100 |
% |
Fiscal Board |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
Advisory Committees |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
c. Main performance indicators that are taken into consideration when determining each element of
the compensation package
All the definitions concerning the compensation of Statutory Directors are sustained by market
research, supported by one or more specialized consultancies, assessed by the Executive Development
Committee and approved by the Board of Directors.
The main performance indicators are the Companys performance in comparison with its main
competitors (top mining companies), its cash flow return on gross investments (CFROGI), as well as
general productivity, safety and environmental indicators.
5
d. How the compensation package is structured to reflect the development of the performance
indicators
The executives performance targets, which are used to structure the payment of their profit share
(bonus), derive from the strategic plan and the budget, both approved by the Executive Board, which
are reviewed each year to sustain the targets and expected results for the Company.
Further, the long-term incentive plans (LTI and Matching program) are linked to some of the
Companys performance indicators: the price of its shares on the market, and its position relative
to its peer group (a group of companies of a similar size).
e. How the compensation policy is aligned with the Companys short-, medium- and long-term
interests
As already stressed, the main factor for compensation is the Companys performance and growth on
the short, medium and long term, in line with its strategic plan, while also assuring shareholder
value. As such, the long-term incentives are structured with a three-year elimination period, and
mirror changes in the Companys performance indicators.
f. Existence of compensation supported by subsidiaries, and direct or indirect affiliates or
holding companies
One of the Companys executive directors is also the President and Chief Executive Officer of Vale
Canada Limited, a Vale subsidiary. As such, part of this executives fixed compensation and
benefits is paid by Vale Canada Limited.
g. Existence of any compensation or benefits connected to the occurrence of a given corporate
event, such as the sale of the Companys controlling interest
There is no compensation or benefit for the members of the Fiscal or Executive Boards, Statutory or
Non-Statutory Committees, or the Executive or Non-Executive Board that is in any way connected to
the occurrence of any corporate event.
13.2 With respect to compensation acknowledged in the results of the last 3 accounting reference
periods and the estimated compensation for the current accounting reference period for the Board of
Directors, the Executive Officers and the Fiscal Board:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates for the Accounting Reference Period to be closed on December 31, 2011 |
|
|
|
Board of |
|
Executive |
|
|
|
|
|
|
Directors |
|
Officers |
|
Fiscal Board |
|
Total |
Number of members |
|
11 full members and 10 deputy members |
|
|
10 |
|
|
5 full members and 3 deputy members |
|
|
39 |
|
Annual fixed compensation (in BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries or pro-labore fees |
|
R$ |
4,673,600 |
|
|
R$ |
20,933,415 |
|
|
R$ |
1,373,520 |
|
|
R$ |
26,980,535 |
|
Direct and indirect benefits |
|
|
|
|
|
R$ |
9,903,284 |
|
|
|
|
|
|
R$ |
9,903,284 |
|
Compensation for participation in Committes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Compensation (in BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonus |
|
|
|
|
|
R$ |
34,464,477 |
|
|
|
|
|
|
R$ |
34,464,477 |
|
Profit share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation for participation in meetings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment cessation benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
|
R$ |
17,975,954 |
1 |
|
|
|
|
|
R$ |
17,975,954 |
1 |
Amount of compensation per board or committee |
|
R$ |
4,673,600 |
|
|
R$ |
83,277,130 |
|
|
R$ |
1,373,520 |
|
|
R$ |
89,324,250 |
|
6
|
|
|
Notes: |
|
1 |
|
- Taking into consideration the amounts described under item 13.1(b) above with respect to ILP
and Matching Program. |
|
2 |
|
- The figures presented do not consider the incidence of INSS. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting reference period closed on December 31, 2010 |
|
|
|
Board of |
|
Executive |
|
|
|
|
|
|
Directors |
|
Officers |
|
Fiscal Board |
|
Total |
Number of members |
|
11 full members and 10 deputy members |
|
|
7 |
|
|
4 full members and 3 deputy members |
|
|
35 |
|
Annual fixed compensation (in BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries or pro-labore fees |
|
R$ |
1,790,070 |
|
|
R$ |
15,203,831 |
|
|
R$ |
913,600 |
|
|
R$ |
17,907,501 |
3 |
Direct and indirect benefits |
|
|
|
|
|
R$ |
5,687,041 |
|
|
|
|
|
|
R$ |
5,687,041 |
|
Compensation for participation in Committes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Compensation (in BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonus |
|
|
|
|
|
R$ |
24,703,612 |
|
|
|
|
|
|
R$ |
24,703,612 |
|
Profit share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation for participation in meetings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment cessation benefits |
|
|
|
|
|
R$ |
3,584,251 |
2 |
|
|
|
|
|
R$ |
3,584,251 |
|
Stock-based compensation |
|
|
|
|
|
R$ |
30,239,619 |
3 |
|
|
|
|
|
R$ |
30,239,619 |
|
Amount of compensation per board or committee |
|
R$ |
1,790,070 |
|
|
R$ |
79,418,354 |
|
|
R$ |
913,600 |
|
|
R$ |
82,122,024 |
|
|
|
|
Notes: |
|
1- |
|
Average number of members of the Board of Directors during fiscal year 2010. |
|
2- |
|
Payment to a former Executive Director who pull back the Company for the year ended 2010. |
|
3- |
|
Taking into consideration the amounts described under item 13.1(b) above with respect to ILP
Program. |
Pursuant to the provisions of art. 67 of CVM directive no. 480/09, no information concerning
2008 and 2009 accounting reference period shall be submitted.
7
13.3 With respect to variable compensation in the last 3 accounting reference periods and
compensation estimated for the current accounting reference period for the Board of Directors, the
Executive Officers and the Fiscal Board:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates for the accounting reference period to be closed on December 31, 2011 |
|
|
|
Board of |
|
Executive |
|
|
|
|
|
|
Directors |
|
Officers |
|
Fiscal Board |
|
Total |
Number of members |
|
11 full members and 10 deputy members |
|
|
10 |
1 |
|
5 full members and 3 deputy members |
|
|
39 |
|
Bonus (em BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum amount estimated by compensation plan |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
Maximum amount estimated by compensation pla |
|
|
|
|
|
R$ |
34,464,477 |
1 |
|
|
|
|
|
R$ |
34,464,477 |
|
Amount estimated by the compensation plan if pre-established goals are met |
|
|
|
|
|
R$ |
21,675,771 |
2 |
|
|
|
|
|
R$ |
21,675,771 |
|
Profit share (em BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum amount estimated by compensation plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount estimated by compensation pla |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount estimated by the compensation plan if pre-established goals are met |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
1 |
|
- Taking into consideration 2 vacant positions in the Board of Directors. |
|
2 |
|
- Amount stands for 150% of Fixed Annual Compensation paid to the Executive Officers. |
|
3 |
|
- Amount stands for 100% of Fixed Annual Compensation paid to the Executive Officers. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting reference period closed on December 31, 2010 |
|
|
|
Board of |
|
Executive |
|
|
|
|
|
|
Directors |
|
Officers |
|
Fiscal Board |
|
Total |
Number of members |
|
11 full members and 10 deputy members |
|
|
7 |
1 |
|
4 full members and 3 deputy members |
|
|
35 |
|
Bonus (em BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum amount estimated by compensation plan |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
Maximum amount estimated by compensation pla |
|
|
|
|
|
R$ |
26,615,414 |
2 |
|
|
|
|
|
R$ |
26,615,414 |
|
Amount estimated by the compensation plan if pre-established goals are met |
|
|
|
|
|
R$ |
17,743,609 |
3 |
|
|
|
|
|
R$ |
17,743,609 |
|
Amount actually acknowledged in the formal results |
|
|
|
|
|
R$ |
24,703,613 |
|
|
|
|
|
|
R$ |
24,703,613 |
|
Profit share (em BRL) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum amount estimated by compensation plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum amount estimated by compensation pla |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount estimated by the compensation plan if pre-established goals are met |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount actually acknowledged in the formal results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
1 |
|
- Average number of Executive Officers during the year. |
|
2 |
|
- Amount stands for 150% of Fixed Annual Compensation paid to the Executive Officers. |
|
3 |
|
- Amount stands for 100% of Fixed Annual Compensation paid to the Executive Officers. |
Pursuant to the provisions of art. 67 of CVM directive no. 480/09, no information concerning
2008 and 2009 accounting reference period shall be submitted.
8
13.4 With respect to the stock-based compensation plan for the Executive Board and the Statutory
Board, which was in force in the last accounting reference period and which is estimated for the
current accounting reference period:
The Company has two stock-based compensation plans for the Statutory Board, which are not extended
to the Executive Board. Neither plan consists in the grant of stock options, but only the payment
of a bonus as per the market quotation for the Company stock.
a. General Terms and Conditions
Long-Term Incentive Plan (LTI)
Long-term variable payment based on the Companys expected performance in the future, with the aim
of retaining and engaging the Managers and aligning them with the future vision of the Company. The
sum is defined as 75% of the bonus (results sharing bonus) for Executive Officers and 125% of the
bonus (results sharing bonus) transformed, as a reference, into a number of ordinary stock issued
by Vale (virtual shares), considering the average price for the Companys ordinary stock over the
last sixty trading days of the previous year. Should the executive remain with the Company, at the
end of three years, the number of virtual shares is transformed into a pecuniary value by the
average price of the ordinary stock issued by the Company over the last sixty trading days in the
third year. The program also compares the Companys performance against other companies of a
similar size (peer group); should Vale come out first in this ranking, the amount calculated is
increased by 50%. This percentage is reduced on a sliding scale, such that from first to fifth
place, the percentage remains the same, and as of 15th place in the ranking, no payment is made.
The program was introduced in 2007, the first payment having been made in January 2010.
- Matching. Like the LTI, Matching is a variable, long-term form of compensation based on the
Companys expected performance in the future. To be eligible to take part in the Matching scheme,
an executive should allocate a percentage of his/her bonus (short-term variable compensation) for
the purchase of Class A preferred stock issued by Vale, through the mediation of a pre-defined
financial institution, under market conditions, on the days set in the scheme, without any benefit
being offered by Vale. The percentage of the bonus that may be allocated per executive for
participating in the Matching scheme is based on an assessment of their performance and potential.
Those executives who acquire shares under the terms and conditions of the Matching scheme on the
stipulated dates and who are still in the employ of Vale three years after they were acquired and
who have kept the ownership of all the shares purchased will be eligible for a cash prize. At the
end of the three-year period, when the cycle reaches its conclusion, the Managers check that the
terms of the scheme, as set forth in the manual, have been followed. Assuming that the terms of the
plan have been observed, the Company will pay the executive a net value, as a prize, worth the
amount they had purchased in shares as part of the scheme. After the incentive has been paid, the
executives are free to sell the preferred stock issued by Vale that they had acquired to join the
Matching scheme, in compliance with existing legislation. The main aim of this scheme is to
encourage an owners vision, while also helping to retain executives and reinforce a sustained
performance culture.
b. Major Plan Objectives
The major objectives of both the LTI and the Matching Plan are retention of the Companys main
executives by fostering their engagement to the Company and encouraging a stockholder view, so
that they become committed to mid and long term results.
c. How the plans contribute for the achievement of these objectives
Both the LTI and the Matching Plan promote the alignment of the stockholders and the statutory
board members` interests, as they ensure gains for the board members only as long as there are
gains for the Company as well.
d. Where the plans fit into the Company`s compensation policy
Both the LTI and the Matching Plan fit into Vales compensation policy once they constantly foster
a competitiveness level that complies with the Company business and the competitive market context.
Both the LTI and the Matching Plan have been designed upon the support provided by specialized
consulting services and upon the consideration of domestic and international market trends and
moves.
9
e. How the plans promote the alignment between management and the Company interests at short, mid
and long term
The design of both the LTI and the Matching Plan lies upon the executives annual performance and
its baseline is the results sharing bonus as assigned incentives. The Plans also comprise the
Companys performance rate upon company stocks fluctuated value in the past three years and the
Companys performance relative to other companies of similar size within similar industries and the
same reference period.
f. Maximum number of comprised stocks
Not applicable. No stock purchasing option is granted within the scope of either the LTI or the
Matching Plan. The number of virtual ordinary stocks granted as reference within the scope of LTI
plan varies according to each executives profit share bonus and the average quotation for Vales
issued stocks within a specific number of stock market floor sessions prior to such grant. Within
the scope of the Matching Plan, an executive is given the option to allocate 30 or 50% of his/her
bonus to purchase the Companys class A preferred stocks and so become eligible to the plan.
g. Maximum number of options to be granted
Not applicable. No stock purchasing option is granted within the scope of either the LTI or the
Matching Plan.
h. Stock purchasing conditions
Not applicable. No Company stock purchasing option is granted within the scope of either the LTI or
the Matching Plan. Once assessed, the amount owed to executives within the scope of either Plan is
paid in cash.
i. Criteria for stock pricing or option reference period
Not applicable. As no stock purchasing option nor stock purchase are granted within the scope of
either Plan, it makes no sense setting criteria for stock pricing or option reference period.
With respect to the LTI Plan, the amount owed to executives is calculated as per the valuation of a
given number of Vale`s virtual ordinary stocks within the period of the past three years, and is
based upon the stock average initial quotation of the last 60 stock market floor sessions prior to
the incentive grant, and the stock average final quotation at the closing of the last 60 stock
market floor sessions of the third year. This figure is then multiplied by a Company performance
factor as a relative value to a peer group comprising similar-size global companies. Face to the
Company ranking within the latter global companies group, the LTI Plan may have its amount expanded
by up to 50% or it might be even zeroed.
However, for the Matching Plan, the net amount to be paid to executives as incentives is calculated
upon the number of Company class A preferred stocks purchased by the executive in order to become
eligible to the Plan.
j. Criteria for establishing the reference period
Not applicable. As mentioned above, no Company stock purchasing option is granted within the scope
of either the LTI or the Matching Plan. Therefore, there is no reference period.
However, both the LTI and the Matching Plan pre-establish that the payment of incentives be made
after a three-year grace period.
k. Liquidation conditions
Both the LTI and the Matching Plan pre-establish that premiums be paid in cash.
l. Restrictions to stock transfer
With respect to the Matching Plan, the executive will forfeit his/her right to the reward if he/she
transfers, within the three-year period, any Company preferred stock that is plan-bonded.
10
Not applicable to the LTI Plan, though, once this Plans participants are not required to retain
their stockholding position in the company nor are they granted any stocks within the scope of the
Plan.
m. Criteria and events that, upon occurrence, shall result in the plan suspension, change or
extinction
With respect to the Matching Plan, any transference of Vales issued preferred stocks that are
plan-bonded before the three-year grace period or the executive`s severance generate the extinction
of any rights whatsoever that they would otherwise be entitled to within the scope of the Plan.
However, with respect to the LTI Plan, the executives severance generates the extinction of any
rights whatsoever that they would otherwise be entitled to within the scope of the Plan.
n. Effects generated by the Companys Board and Committee Managers departure upon his/her rights
as provided by the stock-based compensation plan
As the Plan works as a retention mechanism, if the Manager resigns, he/she shall lose all his/her
rights to the long-term plans LTI and Matching. In case the Manager`s contract is rescinded or
no t renewed by the Company, the participant shall receive all the LTI Plan incentives he had
purchased prior to the contract recision or termination date.
13.5 Number of stocks or direct or indirect stock holdings, either in Brazil or overseas, and other
securities that might be converted into stock or quotas, issued by the Company, direct or indirect
affiliates, subsidiaries or companies under common control, by members of the Executive Board, of
the Statutory Board or the Fiscal Board, grouped per board or committee, on the closing date of the
last accounting reference period:
(a) |
|
the number of stocks or direct or indirectly quotas of stocks issued by Vale either in Brazil
or overseas held by its Board of Directors members, Executive Officers and Fiscal Council
members, grouped by board or committee, on the closing day of the last accounting reference
period: |
VALE S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
1.050 |
|
|
|
54.399 |
|
Executive Officers |
|
|
256.244 |
(*) |
|
|
1.090.938 |
(*) |
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
257.294 |
|
|
|
1.145.337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
Including 20.000 VALE shares and 70.560 VALE.P shares owned as American Depositary Receipts
(ADRs), at the New York Stock Exchange. |
(b) |
|
the number of stocks or direct or indirectly quotas of stocks issued by Vale either in Brazil
or overseas held by its Board of Directors members, Executive Officers and Fiscal Council
members, grouped by board or committee, on the closing day of the last accounting reference
period: |
11
VALEPAR S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
13 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
13 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
BRADESPAR S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
8 |
|
|
|
1.656 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
4.760 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8 |
|
|
|
6.416 |
|
|
|
|
|
|
|
|
|
|
BNDES PARTICIPAÇÕES S.A. BNDESPAR
|
|
|
|
|
|
|
|
|
|
|
Non-convertible |
|
Convertible |
|
|
Debentures |
|
Debentures |
Stockholders |
|
(BNDP-41) |
|
(BNDP-42) |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
10 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
MITSUI & CO., LTD
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
55.049 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
55.049 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
ELETRON S.A
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
Total |
|
|
0 |
|
|
|
0 |
|
12
OPPORTUNITY ANAFI
PARTICIPAÇÕES S.A
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
Total |
|
|
0 |
|
|
|
0 |
|
BELAPART S.A
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
Total |
|
|
0 |
|
|
|
0 |
|
VALETRON S.A
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
Total |
|
|
0 |
|
|
|
0 |
|
(c) |
|
number of stocks or direct or indirectly quotas of stocks and other securities that might be
converted in stocks or quotas of stocks issued either in Brazil or overseas by Vales
affiliates and subsidiaries held by its Board of Directors members, Executives Officers and
Fiscal Council members, grouped by board or committee on the closing day of the last
accounting reference period: |
FERROVIA CENTRO ATLÂNTICA S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
FERROVIA NORTE SUL S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
ON |
|
PN |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
1 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
LOG-IN LOGÍSTICA INTERMODAL S/A
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
1 |
|
|
|
0 |
|
Executive Officers |
|
|
3 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
13
MRS LOGÍSTICA S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
PT INTERNATIONAL NICKEL INDONESIA TBK
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
0 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Vale Fertilizantes S.A.
|
|
|
|
|
|
|
|
|
Stockholders |
|
Common |
|
Preferred |
Board of Directors |
|
|
0 |
|
|
|
0 |
|
Executive Officers |
|
|
7 |
|
|
|
0 |
|
Fiscal Council |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
13.6 With respect to stock-based compensation, as acknowledged in the past three accounting
reference periods and as estimated for the current accounting reference period, for Executive Board
and the Statutory Board.
The Matching Plan was established in 2008 and provides for a three-year grace period. Therefore,
the incentive within the scope of this Plan shall only be due by the Company in April 2011. Hence,
the amounts presented below are an estimate, considering growth projection of the share prices
until the date of payment.
The information below that refers to the Long Term Incentive Plan (Plano de Incentivo a Longo Prazo
ILP) described in details at item 13.4 (l)does not contemplate the concession of call options,
as it is based on the Companys share prices to define the value to be paid as incentive to
executive officers, therefore the majority of the information below is not applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates for the accounting reference period to be closed on December 31, 2011 |
|
|
|
Board of |
|
Executive |
|
|
|
|
Directors |
|
Officers |
|
Total |
Number of members |
|
|
|
|
|
|
10 |
|
|
|
10 |
|
With respect to each option grant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date |
|
|
|
|
|
January and April 20081 |
|
|
|
|
Number of granted options |
|
|
|
|
|
|
|
|
|
|
|
|
Deadline for options to become
redeemable |
|
|
|
|
|
January and April 20112 |
|
|
|
|
Deadline for redeeming options |
|
|
|
|
|
|
|
|
|
|
|
|
Grace period for stock transfer |
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimates for the accounting reference period to be closed on December 31, 2011 |
|
|
|
Board of |
|
Executive |
|
|
|
|
Directors |
|
Officers |
|
Total |
Pondered average price within
accounting reference period
for each of the following
option groups |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the
beginning of the
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Not redeemed throughout
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemed within
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Expired within
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Fair option price on grant date |
|
|
|
|
|
R$ |
17,975,974 |
3 |
|
R$ |
17,975,974 |
3 |
Potential dilution in case all
granted options were redeemed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
- In January 2008 the ILP cycle began and in April 2008 the Matching cycle began
|
|
2 |
|
- In January 2011 the ILP cycle ended and in April 2008 the Matching cycle ended |
|
3 |
|
- Amounts actually paid according to the ILP cycle ended in
January 2011 and estimate amounts
regarding the Matching Program future payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting reference period closed on December 31, 2010 |
|
|
|
Board of |
|
Executive |
|
|
|
|
Directors |
|
Officers |
|
Total |
Number of members |
|
|
|
|
|
|
7 |
|
|
|
7 |
|
With respect to each option grant |
|
|
|
|
|
|
|
|
|
|
|
|
Grant date |
|
|
|
|
|
January 2007 |
|
|
|
|
Number of granted options |
|
|
|
|
|
|
|
|
|
|
|
|
Deadline for options to become
redeemable |
|
|
|
|
|
January 2011 |
|
|
|
|
Deadline for redeeming options |
|
|
|
|
|
|
|
|
|
|
|
|
Grace period for stock transfer |
|
|
|
|
|
|
|
|
|
|
|
|
Pondered average price within
accounting reference period
for each of the following
option groups |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the
beginning of the
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Not redeemed throughout
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Redeemed within
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Expired within
accounting reference
period |
|
|
|
|
|
|
|
|
|
|
|
|
Fair option price on grant date |
|
|
|
|
|
R$ |
30.239.619 |
1 1 |
|
R$ |
30.239.619 |
1 |
Potential dilution in case all
granted options were redeemed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
1 |
|
- Amounts actually paid according to the ILP cycle ended in January 2010 |
13.7 With respect to outstanding options for the Board of Directors and the Executive Officers at
the closing of the last accounting reference period
Not applicable. See items 13.4 and 13.6 above.
13.8 With respect to redeemed and delivered options for the Board of Directors and the Executive
Officers, in the past three accounting reference periods
15
Not applicable. See items 13.4 and 13.6 above.
13.9 Summary of relevant information aiming at a broader understanding of data presented under
items 13.6 through 13.8 above, as well as an explanation of the pricing method used for stock and
option values
Not applicable.
13.10 Private Pension Funds in force granted to members of the Executive Board and the
Statutory Board
Pursuant to contract provisions, the Company pays for both the employer`s and the employee`s share,
up to 9% of the fixed compensation, to Valia Fundação Vale do Rio Doce de Seguridade Social
(Vale do Rio Doce Social Security Foundation), or to any other private pension fund chosen by the
Executive Officers.
At Valia, the minimum required age for benefit eligibilityto retirement plan, is 45 years of age,
after having contributed for the given plan for a minimum grace period of 5 years.
|
|
|
|
|
|
|
|
|
|
|
|
|
Valia Fundação Valor do Rio Doce de Seguridade Social |
|
|
|
Board of |
|
Executive |
|
|
|
|
Directors |
|
Officers |
|
Total |
Number of members |
|
11 full members and 10 deputy members |
|
|
8 |
|
|
|
29 |
|
Plan name |
|
|
|
|
|
Benefit Plan Vale Mais |
|
|
|
|
Number of managers that are eligible for retirement benefits |
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Eligibility to early retirement |
|
|
|
|
|
|
|
|
|
|
|
|
Updated value of accumulated contributions to social security and pension plan up until the closing of the last accounting reference period, minus amounts paid by managers |
|
|
|
|
|
R$ |
7.331.786 |
|
|
R$ |
7.331.786 |
|
Total accumulated amount of contributions paid throughout the last accounting reference period, minus amounts paid by managers |
|
|
|
|
|
R$ |
1.039.644 |
|
|
R$ |
1.039.644 |
|
Eligibility for advanced redemption and conditions |
|
|
|
|
|
|
|
|
|
|
|
|
One Executive Officer is a member of a private pension fund managed by Bradesco Vida e
Previdência S.A., which is described below:
|
|
|
|
|
Bradesco Vida e Previdência S.A. |
|
Plan name |
|
BD Plan (Pré-established Benefits) and PGBL Plan (Pre-established Contribution) |
Number of managers that are eligible for retirement benefits |
|
|
1 |
|
Eligibility to early retirement |
|
|
1 |
|
Updated value of accumulated contributions to social security and pension plan up until the closing of the last accounting reference period, minus amounts paid by managers |
|
R$ |
5,428,019 |
|
Total accumulated amount of contributions paid throughout the last accounting reference period, minus amounts paid by managers |
|
R$ |
475,512 |
|
Eligibility for advanced redemption and conditions |
|
|
|
|
16
13.11 Managers`Average Compensation
Information not disclosed due to an injunctive relief granted by the Honorable Judge of the 5th
Circuit Court of Federal Justice of Rio de Janeiro to IBEF/RJ, to which Vale and the company
executives are associated. The injunctive relief remains in effect due to a decision of the
Brazilian Supreme Court (Superior Tribunal de Justiça).
13.12 Contract agreements, insurance policies or other instruments that might underlie the
compensation or indemnity mechanisms applicable to managers in the occurrence of dismissal or
retirement, and the financial burden they result in for the Company
The contracts signed by members of the Executive Officers have a provision for indemnity for
contract rescission or non-renewal once such events are generated by the Company. In the latter
case, the following amounts and conditions are provided for: (i) 2 (two) fixed annual salaries for
the Managing President; or (ii) 1 (one) fixed annual salary for the Executive Managers. Indemnity
payment is made in four quarterly payments and conditioned to a non-compete agreement to be in
force for the following 12 months.
The contract also provides for a Life Insurance Policy, whose insured capital is worth twice as
much as the fixed annual compensation, for the purposes of death or total permanent disability
(TPD).
No other type of contract agreement is drawn with members of the Board of Directors or the Fiscal
Board. The same applies to any other types of contract agreements, life insurance policies or any
other instruments that might underlie compensation or indemnity mechanisms in case an executive is
dismissed or retires.
|
|
|
13.13 |
|
With respect to the last three accounting reference periods, disclose the percentage of
total compensation for each board or committee as acknowledged in the Company results and
which applies to members of the Board of Directors, of the Executive Officers or the Fiscal
Board, that are somehow connected to direct or indirect affiliates, in compliance with the
accounting rules that govern this matter. |
|
|
|
|
|
Board or Committee |
|
Accounting reference period closed on December 31, 2010 |
Board of Directors |
|
|
90.00 |
% |
Executive Officers |
|
|
0.00 |
% |
Fiscal Board |
|
|
14.00 |
% |
Pursuant to the provisions of art. 67 of CVM directive no. 480/09, no information concerning
2008 and 2009 accounting reference period shall be submitted.
13.14 With respect to the last three accounting reference periods, disclose the amounts as
acknowledged in the Company results for compensation paid to members of the Board of Directors, of
the Executive Officers or the Fiscal Board, grouped by board or committee, for any purpose other
than the function they perform, such as commissions, consulting or advisory services.
No payments of any other type rather than for the function they perform were made to any member of
the Board of Directors, of the Executive Officers or the Fiscal Board.
13.15 With respect to the last three accounting reference periods, disclose the amounts as
acknowledged in the results released by direct or indirect affiliates, subsidiaries or companies
under common control, by members of the Board of Directors, of the Executive Officers or the Fiscal
Board, grouped per board or committee, specifying the purpose of such amounts paid to the referred
individuals.
17
|
|
|
|
|
Board or Committee |
|
Accounting reference period closed on December 31, 2010 |
Board of Directors |
|
|
|
|
Executive Officers |
|
R $961,667 (Annual Fixed Compensation: R $698,809.00 / Direct and indirect benefits: R $262,858.00) |
Fiscal Board |
|
|
|
|
|
|
|
Note: |
|
1 |
|
- Referring to an Executive Director allocated to our subsidiary Vale Inco Limited, Canada. |
Pursuant to the provisions of art. 67 of CVM directive no. 480/09, no information concerning
2008 and 2009 accounting reference period shall be submitted.
13.16 Other information that the Company might judge relevant
The annual aggregate compensation proposed for 2011 to be submitted in the Annual Shareholders
Meeting in the sense of fixing the total amount up to R$108,961,196.00 (one hundred and eight
million and nine hundred and sixty one thousand and one hundred and ninety six reais), to be
distributed by our Board of Directors, pursuant the Brazilian corporate law and Vales By-laws. It
is important to mention that in order to establish the aggregate compensation amount, the proposal
takes into account various factors, which range from the responsibilities, time dedicated to the
tasks, competence, professional reputation and services market value.
Such amount involves: (a) up to R $6,967,120.00 (six million and nine hundred and sixty seven
thousand and one hundred and twenty reais) corresponding to the fixed compensation of directors and
members if the advisory committees, pursuant article 15, §2º of Vales By-laws and of the members
of the fiscal council, pursuant article 163 of the Brazilian corporate law; (b) up to
R$73,373,846.00 (seventy three million and three hundred and seventy three thousand and eight
hundred and forty six reais) related to the fixed and variable compensation of executive officers,
taking into account a Board of Executive Officers with 10 Executive Officers positions. The fixed
individual compensation is compatible with the amounts paid to the senior management of similar
companies, and the variable compensation corresponds to the bonuses and incentive payments, and its
payment is conditioned to pre established goals, based on the performance of Vale. Therefore, the
payment of the variable compensation is equivalent to the fulfillment, total or in part, of the
pre-established goals, and may even be not paid if such goals are not reached; and (c) up to
R$28,620,231.00 (twenty eight million and six hundred and twenty thousand and two hundred and
thirty one reais) corresponding to all taxes and duties related to the compensation that are of
Vales responsibility, as well as benefits of any nature.
The difference between the amounts reported on item 13.2 total remuneration of the Board of
Directors, Executive Officers and Fiscal Board and the administrations proposal for the Annual
General Meeting of April 19, 2011, is due to the fact that in section 13.2 of the RF it was
considered only the amount of remuneration approved for the members of the Vales Board of
Directors, Executive Officers and Fiscal Board, and the annual amount proposed and approved in the
Assembly includes also the remuneration of the members of the Advisory Committees (R$1,104,000) and
social charges of Vale1s responsibility (R$18,716,947).
18
ORDINARY AND EXTRAORDINARY GENERAL SHAREHOLDERS MEETINGS
OF VALE S.A.
Considering that Ordinary and Extraordinary Shareholders Meetings were convened to be held on
April 19, 2011, Vale S.A. (Vale), hereby, provides the following explanations regarding the
matters and proposals mentioned in the agenda of such meetings:
1
Introduction Voting Rights
Pursuant to Article 5º of Vales By-Laws, each common, class A preferred share and special
class shares shall confer the right to one vote in decisions made at General Meetings. However,
although the preferred class A and special shares have the same political rights as the common
shares, exception is made to voting for the appointment of members to the Board of Directors, which
shall observe the provisions set forth in §§2º and 3º of Article 11 of the By-Laws, as well as the
right to appoint and dismiss one member of the Fiscal Council, and its respective alternate.
Under the terms of §§2º and 3º of Article 11 of the By-Laws and of Article 141 of Law #
6,404/76, 1 (one) member and his alternate of the Board of Directors, may be elected and removed,
by means of a separate vote at the general meeting of shareholders, excluding the controlling
shareholder, by the majority of holders, respectively, of: (i) common shares representing at least
15% (fifteen percent) of the total shares with voting rights; and (ii) preferred shares
representing at least 10% (ten percent) of share capital.
Having ascertained that neither the holders of common shares or preferred shares have
respectively formed the required quorum, they shall be entitled to combine their shares to jointly
elect a member and an alternate to the Board of Directors, and in such hypothesis the quorum of
shares representing at least 10% (ten percent) of share capital shall be observed.
It is important to mention, that such entitlement may only be exercised by those shareholders
who are able to prove uninterrupted ownership of the shares required therein for a period of at
least 3 (three) months, immediately prior to the general shareholders meeting which elected the
members of the Board of Directors.
In addition, pursuant to Article 11, §5º of the By-Laws and Article 140, sole paragraph, of
Law # 6,404/76, 1 (one) member of the Board of Directors and his alternate shall be elected and/or
removed, by means of a separate vote, by the employees of the company.
2 Appointment of member of the Board of Directors
Pursuant to article 11 of Vales By-laws, the Board of Directors consists of eleven members
and respective alternates, all shareholders of Vale. Members of the board of directors are elected
for two-year terms and can be re-elected. The appointment of the
1
members of the board of directors shall follow the applicable legislation and Vales By-laws.
2
2.1. Valepars Nominees
Below is a summary of all the information on Valepar S.A. (Valepar) nominees to be elected
or reelected to the positions of members of the Board of Directors and their respective alternates,
according to Article 10 of CVM Rule # 481/2009 (items 12.6 a 12.10 of the Brazilian Annual Report).
Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ricardo José |
|
Mário da |
|
|
|
|
|
Nelson |
|
|
|
|
|
Oscar Augusto |
|
|
|
|
da Costa |
|
Silveira |
|
José Ricardo |
|
|
|
Henrique |
|
Renato da |
|
Fuminobu |
|
de Camargo |
|
Luciano Galvão |
Name |
|
Flores |
|
Teixeira Júnior |
|
Sasseron |
|
Robson Rocha |
|
Barbosa Filho |
|
Cruz Gomes |
|
Kawashima |
|
Filho |
|
Coutinho |
Age |
|
47 |
|
65 |
|
55 |
|
52 |
|
41 |
|
58 |
|
58 |
|
73 |
|
64 |
Profession |
|
Economist |
|
Bank clerk |
|
Bank clerk |
|
Administrator |
|
Economist |
|
Engineer |
|
Economist |
|
Lawyer |
|
Economist |
Individual Taxpayers ID (CPF) no.
Or Passaport |
|
285.080.334-00 |
|
113.119.598-15 |
|
003.404.558-96 |
|
298.270.436-68 |
|
007.073.727-08 |
|
426.961.277-00 |
|
Passport TK1637548 |
|
030.754.948-87 |
|
636.831.808-20 |
Position to be held |
|
Director |
|
Director |
|
Director |
|
Director |
|
Director |
|
Director |
|
Director |
|
Director |
|
Director |
Election Date |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
Take Office Date |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
Term |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
Other positions in Vale |
|
Strategic Committee Member |
|
Strategic Committee Member |
|
Executive Development Committee Member |
|
N/A |
|
N/A |
|
Governance and Susteinability Committee Member |
|
N/A |
|
Strategic Committee Member & Executive Development Committee Member |
|
Strategic Committee Member |
3
Alternates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marco |
|
|
|
|
|
|
|
Eustáquio |
|
|
|
|
|
Eduardo de |
|
|
|
|
Geovanne |
|
|
|
|
|
Sandro |
|
Wagner |
|
|
|
|
|
Oliveira |
|
Paulo Sergio |
|
|
Tobias da |
|
João Moisés de |
|
Deli Soares |
|
Kohler |
|
Guimarães |
|
Luiz Carlos |
|
Hajime |
|
Rodrigues |
|
Moreira da |
Name |
|
Silva |
|
Oliveira |
|
Pereira |
|
Marcondes |
|
Gomes |
|
de Freitas |
|
Tonoki |
|
Filho |
|
Fonseca |
Age |
|
45 |
|
66 |
|
61 |
|
46 |
|
63 |
|
58 |
|
50 |
|
56 |
|
60 |
Profession |
|
Bank clerk |
|
Economist |
|
Bank clerk |
|
Manager |
|
Manager |
|
Accountant |
|
Manager |
|
Engineer |
|
Economist |
Individual Taxpayers ID (CPF) no. |
|
263.225.791-34 |
|
090.620.258-20 |
|
369.030.198-04 |
|
485.322.749-00 |
|
009.513.746-72 |
|
659.575.638-20 |
|
628.127.266-87 |
|
442.810.487-15 |
|
268.745.477-04 |
Position to be held |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
|
Alternate |
Election Date |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
Take Office Date |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
Term |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
Other positions in Vale |
|
N/A |
|
Executive Development Committee Member |
|
N/A |
|
N/A |
|
N/A |
|
Accounting Committee Member |
|
N/A |
|
N/A |
|
N/A |
4
Professional experience:
Ricardo José da Costa Flores
Chairman of our Board and a member of our strategy committee since November 2010. His principal
professional experiences over the past five years include: (i) President of PREVI Caixa de
Previdência dos Funcionários do Banco do Brasil (a private pension fund) since 2010; (ii) Chief
Executive Officer of Valepar since November 2010 and Chairman of the Board of Valepar since
December 2010; (iii) vice president of credit, accounting and global risk management at Banco do
Brasil S.A. (2009 to 2010), where he also served as vice-president of government relations (2008 to
2009), director of insurance, pension plans and capitalization (2007 to 2008), and Director of
operational assets restructuring ( 2004 to 2007); (iv) chairman of (a) Banco Nossa Caixa S.A.
(January to November 2009), (b) Brasilcap Capitalização S.A. (since 2007), and (c) Ativos S.A.
Securitizadora de Créditos Financeiros (2004 to 2007), all of which are private financial
institutions; (v) director of Brasilprev Seguros e Previdência S.A. (2007 to 2008), Brasilsaúde
Companhia de Seguros S.A. (2007 to 2008), and Brasilveículos Companhia de Seguros S.A. (2007 to
2008), all private companies engaged in insurance activity; (vi) member of the fiscal council of
various energy companies, namely, (a) Companhia Energética de Pernambuco (CELPE) (2004 to 2006),
(b) Companhia Energética do Rio Grande do Norte (COSERN) (2006 to 2008), (c) CPFL Geração de
Energia S.A. (2002 to 2004), and (d) Companhia Paulista de Força e Luz (2002 to 2004). He also
acts as (vii) Deputy Director of the Conselho Deliberativo do Fundo de Amparo ao Trabalhador
(CODEFAT) (Ministry of Labor and Employment) as a representative of Federação Nacional das
Empresas de Seguros Privados e Capitalização (FENASEG) since 2010; (viii) Executive Director of
Federação Brasileira de Bancos (FEBRABAN) (2009 to 2010); (ix) President of Federação Nacional de
Capitalização (FENACAP) (since 2008); Vice President of Confederação Nacional das Empresas de
Seguros Gerais, Previdência Privada e Vida, Saúde Complementar e Capitalização (CNSEG) (since
2008). Academic background: Mr. Flores received a Bachelors degree in Economics from the Centro de
Ensino Unificado de Brasília (CEUB), Faculdade de Ciências Econômicas, Contábeis e Administração
in Brasilia (March 1990); an MBA degree from Universidade de São Paulo (USP) (December 1994) and
an MBA Controller degree from FIPECAFI/USP (December 1996).
Mário da Silveira Teixeira Júnior
Vice-Chairman of the Board since May 2003, member of Vales Strategy Committee since 2006 and the
Vice-Chairman of the Board of Valepar since 2003. He has been a member of the board of Banco
Bradesco S.A. (a Brazilian privately-owned bank) since 1999 and a member and coordinator of the
internal controls and compliance committee and a member of the remuneration committee of Banco
Bradesco S.A. since 2004. He was also a member and coordinator of the audit committee of Banco
Bradesco S.A. from 2004 to 2009. He has been a member of the boards of directors of Bradespar S.A.
(a public company and the investment entity of the Bradesco group and one of the shareholders of
Valepar) since 2002, Bradesco Leasing S.A. Arrendamento Mercantil (a company in the Bradesco
group engaged in leasing business) since 2004, Cidade de Deus Companhia Comercial
5
de Participações (a private holding company with investments in the Bradesco group) since 2002 and Elo
Participações S.A. since 2006. He was a member of the boards of
Banco Espirito Santo de Investimentos S.A. (a Brazilian privately-owned bank) from 2002 to 2009. He
has been an officer of Elo Participações S.A. since 2006, NCF Participações S.A and Nova Cidade de
Deus Participações S.A., both private holding companies, since 2002 and a managing director and
member of the deliberative council of Fundação Bradesco (the Bradesco foundation engaged in
non-profit activities in Brazil) since 2002. Mr. Teixeira was a member of the boards of directors
of various energy and other companies namely, Companhia Paulista de Força e Luz CPFL (a public
energy company) from 2001 to 2005, CPFL Energia S.A. (a public holding company) from 2003 to 2006,
CPFL Geração de Energia S.A. (a public energy company) from 2003 to 2005, Companhia Piratininga de
Força e Luz (a public energy company) from 2003 to 2005, VBC Energia S.A. (a public holding
company) from 2003 to 2005, VBC Participações S.A. (a public holding company) from 2003 to 2005,
Companhia Siderúrgica Nacional CSN (a public steel company) from 1996 to 2000, Latasa Alumínio
S.A. LATASA (now known as Rexam Beverage Can South America S.A., now a private company engaged
in the production of metallic packages) from 1992 to 2000, São Paulo Alpargatas S.A. (a public
textile company) from 1997 to 1999 and Tigre S.A. Tubos e Conexões (a private company, producer
of plastic accessories for the construction business) from 1997 to 1998. Academic background: Mr.
Teixeira received a Bachelors degree in Civil Engineering and in Business Administration from
Universidade Presbiteriana Mackenzie, São Paulo in December 1970 and December 1980, respectively.
José Ricardo Sasseron
Director and a member of our Executive Development Committee since 2007 and a member of the Board
of Valepar since 2007. Other current director or officer positions: He serves as the social
security officer of PREVI Caixa de Previdência dos Funcionários do Banco do Brasil since 2006,
where he also held the position of member of the deliberative board from 2004 to 2006.
Professional experience: He has also been an executive officer of Litel Participações S.A. (a
public holding company that is a shareholder of Valepar S.A.) since 2007, LitelB Participações S.A.
since 2008 and Litela Participações S.A. (both private holding companies that are shareholders of
Valepar) since 2007. He acted as the chairman of the board of Sauípe S.A (a private hospitality and
tourism company) in 2005. Academic background: Mr. Sasseron received a Bachelors degree in History
from Universidade de São Paulo (USP) in November 1983.
Robson Rocha
Candidate to a director position within Vales Board of Directors. Other current director or
officer positions: (i) Vice-President for Human Resources Management and Sustainable Development of
Banco do Brasil S.A. (a public financial institution) since 2009, where he also served as Officer
from 2008 to 2009. Professional experience: Mr. Rocha served as: (i) Vice-Chairman of CPFL Energia
S.A. (a public holding company for the energy sector) since 2010; (ii) Director of Banco Nossa
Caixa S.A. (a financial institution which became privately-owned in 2009) from May to November
2009. Academic background: Mr. Rocha received a Bachelors degree in Business Administration from
UNICENTRO Newton Paiva, Belo Horizonte, (December 1998), a Post-Graduations degree in Strategic
management from Universidade Federal de Minas Gerais (UFMG) (December 2000); a Masters degree
6
in Marketing from Fundação Ciências Humanas Pedro Leopoldo (December 2002); an MBA degree in
Finance from Fundação Dom Cabral (December 2000); and an Executive Basic General Information
Program from UFMG (December 1997).
Nelson Henrique Barbosa Filho
Candidate to a director position within Vales Board of Directors. Other current director or
officer positions: (i) Chairman of Banco do Brasil S.A., a public financial institution (since
2009); (ii) Director of Brasilveículos Cia de Seguros S.A. (since 2011), a private company engaged
in insurance activity; (iii) Economics Executive Secretary of the Ministry of Finance (since 2011),
where he also served as Secretary of Economics Policies (2008 to 2010); Economics Attendance
Secretary (2007 to 2008) and Assistent Secretary for Economics Policies (2006 to 2007).
Professional experience: Mr. Barbosa also served as (iv) Director of Brasilcap Capitalização
S.A. (2010 to 2011), a private financial institution; (v) Deputy to the Presidency of Banco
Nacional de Desenvolvimento Econômico e Social BNDES (2005 to 2006), the Brazilian federal
development bank; (vi) Director of EPE Empresa de Pesquisa Energética (2007 to 2009), a private
energy research company. Academic background: Mr. Barbosa received a Bachelors and a Masters
degree in Economics from Universidade Federal do Rio de Janeiro (March 1992 and 1995,
respectively); and a Ph.D. from New School for Social Research (January 2001).
Renato da Cruz Gomes
Director and a member of our governance and sustainability committee since April 2001. Other
current director or officer positions: Executive Officer and member of the Board of Directors of
Valepar, since 2001. Mr. Gomes is also an Investor Relations Officer of Bradespar S.A., a public
holding company that is one of Valepars major shareholders, since 2000. Professional experience:
Mr. Gomes served on the boards of directors of Aracruz Celulose S.A. (now known as Fibria S.A.) (a
publicly-held company that produces cellulose), Iochpe Maxion S.A. (a publicly-held company that
produces parts and accessories for motor vehicles), Bahia Sul Celulose S.A. (now known as Suzano
Celulose S.A.) (a publicly-held company that produces cellulose and other substances used to make
paper), Globo Cabo S.A. (now known as NET S.A.) (a publicly-held cable television company) and as
an alternate director of Latasa Alumínio S.A. LATASA (a private company now known as Rexam
Beverage Can South America S.A.). Academic background: Mr. Gomes received a Bachelors degree in
Engineering from Universidade Federal do Rio de Janeiro in December 1976 and a post-graduate degree
in Management from Sociedade de Desenvolvimento Empresarial (SDE/IBMEC).
Fuminobu Kawashima
Candidate to a director position within Vales Board of Directors. Other current director or
officer positions: (i) Executive Managing Officer, Chief Operating Officer, Marine & Aerospace
Business Unit of Mitsui & Co., Ltd. (a public trading company that is one of Valepars major
shareholders) since 2010, where he has also served as Managing Officer , Chief Operating Officer,
Energy Business, Unit I (2007 to 2010), General Manager, LNG Project Division, Enenrgy Business
Unit (2005 to 2007) and General Manager, Natural Gas First Division Energy Business, Unit (May to
Sep 2005). Professional experience: He also served as Director of the following private companies:
(ii) Japan Australia ENG (MIMI) Pty Ltd. (2005 to 2007), an oil and gas company; (iii) Mitsui Oil
Co., Ltd. (2007 to 2009), a
7
domestic overseas Sales of petroleum products; and (iv) Kyokuto
Petroleum Industries, Ltd. (2007 to 2009), an oil refinery. Academic background: Mr. Kawashima
received a Bachelors degree in Economics from Hitotsubashi University, in Japan, (March 1976), and
a post-graduate degree in Economic Development from Keble Collegue, Oxford( June 1980).
Oscar Augusto de Camargo Filho
Director since October 2003, a member of our strategic committee since 2006 and a member of our
development executive committee since 2003. Other current director or officer positions: Director
of Valepar since 2003 and partner of CWH Consultoria Empresarial also since 2003. Professional
experience: He served as the chairman of the board of MRS from 1999 to 2003 and chief executive
officer and a member of the board of CAEMI Mineração e Metalurgia S.A. (CAEMI) (a publicly-held
mining and metallurgy company, which merged with the Company in 2006) from 1996 to 2003. Academic
background: Mr. Camargo received his Bachelors degree in law from Universidade de São Paulo (USP)
(December 1963), and a Post-Graduations degree in International Marketing from Cambridge
University (September 1970).
Luciano Galvão Coutinho
Director since August 2007 and a member of our strategic committee since 2009, position he has
previously held from 2005 to 2006. Other current director or officer positions: He is also
currently the president of BNDES (the Brazilian federal development bank) since 2007; Director of
Petróleo Brasileiro S.A PETROBRAS (a publicly-traded oil and gas exploration and production
company) since 2009. Professional experience: Prior to joining the Group, he was the partner of two
private consulting firms, namely: LCA Consultores (1995 to 2007) and Macrotempo Consultoria (1990
to 2007). He has also served as a director of Ripasa S.A. Celulose e Papel (a publicly-held company
that produces cellulose and paper) from 2002 to 2005, Guaraniana (now known as Neoenergia S.A.) (a
publicly-held electricity company), a member of the International Consultative Council of Fundação
Dom Cabral (an educational institution) since 2009, a member of the Curator Council of Fundação
Nacional da Qualidade (an entity to promote the development of high standards of management) since
2009 and a member of the Director Council of Fundo Nacional de Desenvolvimento Científico e
Tecnológico (a financial assistance entity) since 2007. Academic background: Bachelors Degree in
Economics from Universidade de São Paulo (USP) (June 1969); Masters degree in Economics from the
Economic Research Institute of the USP(June 1970) and Ph.D. in Economics from Cornell University
(January 1975).
Marco GeovanneTobias da Silva
Candidate to an alternate director position within Vales Board of Directors. Other current
director or officer positions: (i) Investor Relations Manager of Banco do Brasil S.A. (a public
bank) from 1999 to 2010; (ii) Participations Officer of PREVI Caixa de Previdência dos
Funcionários do Banco do Brasil (a private pension fund) since 2010; (iii) Member of the Fiscal
Council of Companhia de Energia Elétrica da Bahia Coelba (an energy public company), from 2002
to 2010; (iv) Chairman of the Board of Directors of Neoenergia S.A. ((a publicly-held electricity
company) since 2011. Academic background: Mr. Silva received a Bachelors degree in Economics from
Universidade de Brasilia (June 1990), and a post-graduate degree in Marketing from COPPEAD/UFRJ
(March 1997).
8
João Moisés de Oliveira
Alternate member of the Board of Directors of Vale since 2003 and a member of our Executive
Development Committee since 2001. Prior to that he also served as a Director of Vale from 2001 to
2003 and an Alternate Director from 2000 to 2001. Other current
director or officer positions: Mr. Oliveira is a also a Director of Valepar since 2003; (ii) CEO of
Bradespar S.A. (a public holding company that is one of Valepars major shareholders), since 2003;
(iii) executive officer and CEO of Bradesplan Participações S.A. (a private holding company) from
2000 to 2006; (iv) executive officer of Millennium Security Holding Corp. (a private holding
company) since 2003; and (v) CEO of (a) Brumado Holdings Ltda. and (b) Antares Holdings Ltda. (both
private holding companies) since 2006. Professional experience: Mr. Oliveira has also served as
Officer of Banco Bradesco S.A. (a public financial institution) from 1992 to 2000; director of
COFAP Companhia Fabricadora de Peças (a public company that produces and supplies vehicle parts) in
1999; director of Companhia Siderúrgica Belgo Mineira, (now known as Arcelor Brasil S.A.) (a public
holding company) from 1999 to 2001; member of the Board of Directors of Companhia Siderúrgica
Nacional (a public steel company) from 1996 to 2001; director of Indústrias Romi S.A. (a public
company that produces machinery and machine tools, parts and accessories) from 1998 to 2000;
Director of Metal Leve S.A. (a public company that produces automotive parts and accessories) from
1998 to 2001; director of São Paulo Alpargatas S.A. (a public textile company) from, 1999 to 2001;
director of Telecelular Sul Participações S.A. (now known as Tim Participações S.A.) (a public
telecommunications company) from 1998 to 1999; and alternate director of Tigre S.A. Tubos e
Conexões (now a private company producer of plastic accessories for the construction industry) from
1998 to 2001. Academic background: Mr. Oliveira received his Bachelors Degree in Economics from
the Faculty of Economics, Accounting and Actuarial Studies of PUC (March 1972) and a
Post-Graduations degree in Finance Administration from Faculdades Metropolitanas Unidas (July
1978).
Deli Soares Pereira
Alternate member of the Board of Directors of Vale since 2009. Other current director or officer
positions: Alternate member of the Board of Directors of Valepar since 2009. Professional
experience: Mr. Pereira served as a director of the following public energy companies: Cia.
Piratininga de Força e Luz (from 2004 to 2006), of Cia. Paulista de Força e Luz CPFL Paulista
(from 2004 to 2006) and of CPFL Geração de Energia S.A. (from 2004 to 2006), and as of director of
CPFL Energia S.A. (a public electric energy holding company) from 2004 to 2006; director of SOLPART
Participações S.A. (a private holding company) from 2006 a 2008; and Executive Officer of the
National Bank Workers Council, a labor union, from 2003 to 2006, and director of Tigre S.A.
Tubos e Conexões (now a private company producer of plastic accessories for the construction
industry), from 2001 to 2003. Academic background: Mr. Pereira received his Bachelors Degree in
Social Sciences from USP (November 1979) and a Post-graduations degree in Economics and Management
of Labor Relations from Pontifícia Universidade Católica (PUC) of São Paulo (March 2010).
Sandro Kohler Marcondes
9
Director since April 2007 and an alternate member of the Board of Directors of Valepar since 2009.
Other current director or officer positions: Since 2005, he has been an officer of Banco do Brasil
S.A.. He has also been the managing officer of BB Leasing S.A. Arrendamento Mercantil (a
privately-held company engaged in leasing) since 2005, chairman of Banco do Brasil A.G., Viena (a
controlled company of Banco do Brasil S.A. in Austria) from 2008 to 2009, an executive officer of
BB Securities Ltd London and BB Securities LLC New York (both securities brokers) since 2005, and a
director of BB Tur
Viagens e Turismo Ltda. (an agency focused on corporate travels) since 2005 and alternate member of
the Board of Director of Banco da Patagônia (a publicly-traded financial institution) since 2011.
Academic background: Mr. Marcondes received a bachelors degree in Business Administration from
the Universidade Estadual Centro Oeste PR (December 1986) and a Masters degree from Fundação
Getúlio Vargas (FGV) in São Paulo (April 1994).
Eustáquio Wagner Guimarães Gomes
Candidate to an alternate director position within Vales Board of Directors. Other current
director or officer positions: Director of the following public companies: (i) Companhia de Energia
Elétrica da Bahia Coelba (an energy public company) from 1998 to 1999; (ii) Companhia Energética
do Rio Grande do Norte COSERN (an energy public company) from 1998 to 1999; (iii) Guaraniana
(now known as Neoenergia S.A.) (a publicly-held electricity company), from 1998 to 1999; (iv)
Centrais Telefônicas de Ribeirão Preto S.A., adquirida pela Telesp S.A. (a telecommunications
holding company) from 1999 to 2000; and (v) Cia de Armazéns e Silos do Estado de Minas Gerais-
CASEMG (a grain warehouse) from 2002 to 2003. Professional experience: Mr. Gomes also served as
member of the fiscal council of the following companies: (vi) Telesp Participações S.A. (a
telecommunications public holding company) from 2000 to 2001; (vii) Banco do Brasil S.A. (a public
financial institution) from 2006 to 2010; (viii) Cia de Seguros Aliança Brasil, (a private
insurance company) from 2007 to 2010; (ix) Banco Popular do Brasil (a financial institution) from
2008 to 2010; (x) BESC Financeira S.A., Crédito, Financiamento e Investimentos BESCREDI, (a
public financial institution) from 2008 to 2010; (xi) BB Investimentos (a financial institution)
from 2003 to 2011; (xii) Fundação Banco do Brasil, a private association which aims the development
and mangement of sustainable actions for the inclusion and social changes) since 2006, and (xii) BB
Corretora de Seguros (a private insurance company) from 2010 to 2011. Academic background: Mr.
Gomes received a Bachelors degree in Business Administration from the Economic Sciences Faculty of
UFMG (July 1977).
Luiz Carlos de Freitas
Alternate member of the Board of Directors and member of the Accounting Committee of Vale since
2007. Other current director or officer positions: Alternate member of the Board of Directors of
Valepar since 2005. Professional experience: Superintendent of Bradespar from 2000 until 2007.
Academic background: Mr. Freitas received his Bachelors degree in Accounting from Faculdade de
Ciências Econômicas e Administrativas de Osasco (December 1990).
Hajime Tonoki
10
Alternate member of the Board of Directors of Vale since 2009. Other current director or officer
positions: Mr. Tonoki is a Director and the Executive Vice- President of Mitsui & Co. (Brasil) S.A.
since 2009. Professional experience: General International Corporate Department Manager for
Strategy and Planning of Mitsui & Co. Ltd. (public trading company that is one of the major
shareholders of Valepar) from 2008 to 2009, and officer responsible for steel products of Mitsui
Brasileira Imp. e Exp. S.A. (a private trading company) from 2004 to 2008. Academic background:
Mr. Tonoki received his Bachelors Degree in Economics from Keio University (in March 1983).
Eduardo de Oliveira Rodrigues Filho
Candidate to an alternate director position within Vales Board of Directors. Other current
director or officer positions: (i) Alternate member of the Board of Directors Valepar S.A. (since
2008); (ii) Partner of CWH Consultoria Empresarial (since 2008); (iii) Commercial Officer of Rio
Tinto Brasil Ltda. (company acquired by Vale in 2009, currently known as Mineração Corumbaense
Reunida S.A.), a private mining company (1994 to 2008). Academic background: Mr. Rodrigues
received his Bachelors Degree in Civil Engineering from Pontifícia Universidade Católica do Rio de
Janeiro (PUC) (December 1978), and a post-graduation degree In Transport Planning from PCL
Politechnic of Central London (October 2000).
Paulo Sergio Moreira da Fonseca
Alternate member of the Board of Directors of Vale since May 2008. Other current director or
officer positions: Chief of Basic Industry Department at Banco Nacional de Desenvolvimento
Econômico e Social BNDES (the Brazilian federal development bank) from 2005 to 2010, .
Professional experience: Alternate Director of Aço Villares (a public steel company) from 2005 to
2006, and of Valepar, from 2005 to 2008. Academic background: Mr. Fonseca received his Bachelors
degree in Economics from Universidade Federal do Rio de Janeiro (UFRJ) (December 1973) and an MBAs
degree in Finance from COPPEAD/UFRJ (September 1975).
Declarations
Judicial and administrative convictions & incriminations. Each and every appointee has
declared, for all lawful purposes, that he was not convicted by any criminal court, or
administrative proceeding conducted by the Brazilian Securities and Exchange Commission, or has
ever been disqualified or suspended by a final decision of either a judicial court or the
regulatory authorities from practicing any professional or commercial activities for the previous
five years.
Family relations. Each and every appointee has declared, for all lawful purposes, that he is
not related (as spouse, significant other or have any other kindred relationship to the second
degree) to (i) the members of the Board of Directors or of the Executive Officers Board of Vale;
(ii) members of management of entities Vale controls, either directly or indirectly; (iii) Vales
direct or indirect controlling shareholders; and (iv) the members of management of Vales direct or
indirect controlling shareholders.
11
Subordination, rendering of services or control relationships. Each and every appointee has
declared, for all lawful purposes, that there is no subordination, rendering of services or control
relations, between him and (i) entities Vale controls, either directly or indirectly; (ii) Vales
direct or indirect controlling shareholders; and (iii) Vales or its subsidiaries or controlling
shareholders material suppliers, clients, debtors or creditors for the previous three financial
years.
12
2.2. Employees Nominees
The process of direct election procedure to enable the employees to vote on their
representative on the Board of Directors, and his alternate, was duly conducted by an Electoral
Board, which was created for this specific purpose.
All the employees were invited to join the process and to present themselves as candidate, and
7 (seven) parties enrolled. The poll was held on February 15, 16 and 17, 2011, and the votes
counted and the result appointed, the party named Employees Alliance, integrated by Mr. Paulo
Soares de Souza and Mr. Raimundo Nonato Alves Amorim as, respectively, director and alternate, the
more voted.
Therefore, and according to Article 10 of CVM Rule # 481/2009 (items 12.6 a 12.10 of the
Brazilian Annual Report), below is a summary of all the information on the employees nominees to
be elected or reelected to the positions of member of the Board of Directors and his respective
alternates, whose election shall be ratified by the General Shareholders Meeting pursuant to
Article 11, § 5º of the By-Laws.
|
|
|
|
|
Name |
|
Paulo Soares de Souza |
|
Raimundo Nonato Alves Amorim |
Age |
|
46 |
|
52 |
Profession |
|
Electrician |
|
Technician |
Individual Taxpayers ID (CPF) no. |
|
541.150.276-49 |
|
147.611.573-72 |
Position to be held |
|
Director |
|
Alternate |
Election Date |
|
April 19, 2011 |
|
April 19, 2011 |
Take Office Date |
|
May 18, 2011 |
|
May 18, 2011 |
Term |
|
2013 Annual shareholders' meeting |
|
2013 Annual shareholders' meeting |
Other positions in Vale |
|
N/A |
|
N/A |
Professional experience:
Paulo Soares de Souza
Mr. Souza has been an alternate director from 2007 to 2009. Professional experience: (i) Union
Leader since 1997, and president of Itabiras Employees Union (Sindicato dos Trabalhadores nas
Indústrias de Extração Mineral e de Pesquisa, Prospecção, Extração e Beneficiamento do Ferro e
Metais Básicos e demais Minerais Metálicos e não Metálicos) since 2003. Academic background: Mr
Souza received his technical degree as an Electrician from Serviço Social da Indústria (SESI),
School of Technology (1988).
Raimundo Nonato Alves Amorim
Alternate member of the Board of Directors of Vale since 2009. Professional experience: Union
manager since 1988 and President of the iron ore and basic metals employees union in Marabá,
Parauapebas, Curionópolis e Canaã dos Carajás since 2001. He began his career in 1985 at Vale where
he has held various positions. Academic background: Mr. amorim received his technical degree in
Electrotechnic from Departamento de Ensino
13
Supletivo DESU/SEDUC (December 1993). Currently, is
attending a Corporate Management Technical program in Universidade da Amazônia UNAMA.
Declarations
Judicial and administrative convictions & incriminations. Both appointees have declared, for
all lawful purposes, that they were not convicted by any criminal court, or administrative
proceeding conducted by the Brazilian Securities and Exchange Commission, or has ever been
disqualified or suspended by a final decision of either a judicial court or the regulatory
authorities from practicing any professional or commercial activities for the previous five years.
Family relations. Both appointees have declared, for all lawful purposes, that they are not
related (as spouse, significant other or have any other kindred relationship to the second degree)
to (i) the members of the Board of Directors or of the Executive Officers Board of Vale; (ii)
members of management of entities Vale controls, either directly or indirectly; (iii) Vales direct
or indirect controlling shareholders; and (iv) the members of management of Vales direct or
indirect controlling shareholders.
Subordination, rendering of services or control relationships. Both appointees have declared,
for all lawful purposes, and although they are employees of Vale, they have been relinquished to
the unions above mentioned pursuant the applicable law, that there is no subordination, rendering
of services or control relations, between them and (i) entities Vale controls, either directly or
indirectly; (ii) Vales direct or indirect controlling shareholders; and (iii) Vales or its
subsidiaries or controlling shareholders material suppliers, clients, debtors or creditors for the
previous three financial years.
14
2.3 Other Nominees
If no individual or combined group of common and preferred shareholders meets the thresholds
described under §§2º and 3º of Article 11 of the By-Laws and of Article 141 of Law # 6,404/76, or
even if they do but are not willing to appoint a director, the controlling shareholder, Valepar
proposes to appoint Mr. José Mauro Mettrau Carneiro da Cunha as a Director of Vale. Currently,
Valepar does not have any proposed nominee to be Mr. Cunha alternate.
Therefore, and according to Article 10 of CVM Rule # 481/2009 (items 12.6 to 12.10 of the
Brazilian Annual Report), below is a summary of the information on the nominee.
Nominee
|
|
|
Name |
|
José Mauro Mettrau Carneiro da Cunha |
Age |
|
61 |
Profession |
|
Engineer |
Individual Taxpayers ID (CPF) no. |
|
299.637.297-20 |
Position to be held |
|
Director1 |
Election Date |
|
April 19, 2011 |
Take Office Date |
|
May 18, 2011 |
Term |
|
2013 Annual shareholders meeting |
Other positions in Vale |
|
No |
|
|
|
1 |
|
There is no proposed nominee to the position of alternate to Mr. Cunha. |
Professional experience:
José Mauro Mettrau Carneiro da Cunha
Director since June 2010. Other current director or officer positions: He is the chairman of the
board of directors of Tele Norte Celular Participações S.A. (TNL) since 2008, Telemar Norte Leste
S.A. since 2007, Brasil Telecom S.A. since 2009 (all of them public telecommunications companies)
and of Coari Participações S.A and Calais Participações S.A. since 2007, both of them public
holding companies. He is also a director of Santo Antonio Energia S.A. (a hydroelectric energy
producer) since 2008; an alternate member of the board of directors of Telemar Participações S.A.
(a public telecommunications company) since 2008; Chairman of TNL PCS S.A. (a telecommunications
company) since 2007; director of Log-In Logística Intermodal S/A since 2007; and director of
Lupatech S/A (a public energy products, flow control and metallurgy company) since 2006.
Professional experience: He has also served as a director of the following public companies:
Braskem S.A (a petrochemical facility) from 2007 to April 2010, where he had also had the position
15
of Vice President of Strategic Planning from 2003 to 2005; LIGHT Serviços de Eletricidade S/A (an
energy distributor) from 1997 to 2000; da Aracruz Celulose S.A. (a paper producer) from 1997 to
2002; Politeno Indústria e Comércio S/A (a petrochemical facility) from 2003 to 2004; BANESTES S.A.
- Banco do Estado do Espírito Santo (a financial
institution) from 2008 to 2009; and TNL from 1999 to 2003, where he prior served as an alternate
member of the board of directors in 2006. Academic background: He received his Bachelors degree in
mechanical engineering from Universidade Católica de Petropolis, Rio de Janeiro (December 1971) and
attended an executive program in management at the Anderson School at the University of California
Los Angeles (UCLA), United States (December 2002).
Declarations
Judicial and administrative convictions & incriminations. The appointee has declared, for all
lawful purposes, that he was not convicted by any criminal court, or administrative proceeding
conducted by the Brazilian Securities and Exchange Commission, or has ever been disqualified or
suspended by a final decision of either a judicial court or the regulatory authorities from
practicing any professional or commercial activities for the previous five years.
Family relations. The appointee has declared, for all lawful purposes, that he is not related
(as spouse, significant other or have any other kindred relationship to the second degree) to (i)
the members of the Board of Directors or of the Executive Officers Board of Vale; (ii) members of
management of entities Vale controls, either directly or indirectly; (iii) Vales direct or
indirect controlling shareholders; and (iv) the members of management of Vales direct or indirect
controlling shareholders.
Subordination, rendering of services or control relationships. The appointee has declared, for
all lawful purposes, that there is no subordination, rendering of services or control relations,
between him and (i) entities Vale controls, either directly or indirectly; (ii) Vales direct or
indirect controlling shareholders; and (iii) Vales or its subsidiaries or controlling shareholders
material suppliers, clients, debtors or creditors for the previous three financial years.
16
3 Members of Vales Fiscal Council
Pursuant to article 36 of Vales By-Laws, the Fiscal Council is a permanent body, which may
have from three to five members and respective alternates. The terms of the members of the fiscal
council expire at the next annual shareholders meeting following their election. The appointment
of the members of the fiscal council shall observe the applicable legislation and Vales By-laws.
Below is a summary of all the information on Valepar nominees to be elected or reelected to
the positions of members of the Fiscal Council and its respective alternates, according to Article
10 of CVM Rule # 481/2009 (items 12.6 a 12.10 of the Brazilian Annual Report).
Fiscal Council Members
|
|
|
|
|
|
|
|
|
|
|
|
|
Aníbal Moreira dos |
Name |
|
Arnaldo José Vollet |
|
Marcelo Amaral Moraes |
|
Santos |
Age |
|
62 |
|
43 |
|
72 |
Profession |
|
Mathematician |
|
Bachelor in Economics |
|
Accountant Technician |
Individual Taxpayers ID (CPF) no. |
|
375.560.618-68 |
|
929.390.077-72 |
|
011.504.567-87 |
Position to be held |
|
Member |
|
Member |
|
Member |
Election Date |
|
April 19, 2011 |
|
April 19, 2011 |
|
April 19, 2011 |
Take Office Date |
|
May 18, 2011 |
|
May 18, 2011 |
|
May 18, 2011 |
Term |
|
2012 Annual shareholders' meeting |
|
2012 Annual shareholders' meeting |
|
2012 Annual shareholders' meeting |
Other positions in Vale |
|
Não aplicável |
|
Not Applicable |
|
Not Applicable |
Fiscal Council Alternates
|
|
|
|
|
|
|
|
|
|
|
Oswaldo Mário Pego de |
|
|
Name |
|
Cícero da Silva |
|
Amorim Azevedo |
|
Vacant1 |
Age |
|
60 |
|
|
|
|
Profession |
|
Lawyer |
|
Engineer |
|
|
Individual Taxpayers ID (CPF) no. |
|
045.747.611-72 |
|
005.065.327-04 |
|
|
Position to be held |
|
Alternate Member |
|
Alternate Member |
|
|
Election Date |
|
April 19, 2011 |
|
April 19, 2011 |
|
|
Take Office Date |
|
May 18, 2011 |
|
May 18, 2011 |
|
|
Term |
|
2012 Annual shareholders' meeting |
|
2012 Annual shareholders' meeting |
|
|
|
|
|
1 |
|
There is no proposed nominee to the position of alternate to Mr. Aníbal
Moreira dos Santos. |
17
Professional experience:
Arnaldo José Vollet
Candidate to a member position within Vales Fiscal Council. Other current director or officer
positions: (i) Executive Officer of BB DTVM (a private broker) from 2002 to 2009; (ii) Finance and
Investor Relations Officer of Companhia de Energia Elétrica da Bahia Coelba (a publicly-held
electricity company) from 2000 to 2002; (iii) member of the Fiscal Council of Telesp Celular
Participações (a public telecommunications company) from 1999 to 2000; (iv) member of the Fiscal
Council of CELP Cia de Eletricidade de Pernambuco (a publicly-held electricity company) from
2004 to 2009; (v) Director of Guaraniana (now known as Neoenergia S.A.) (a publicly-held
electricity holding company), from 2002 to 2003; (vi) alternate member to the Board of Director of
CEMIG Cia de Energia de Minas Gerais (a publicly-held electricity company) from 2003 to 2005.
Academic background: Mr. Vollet received a Bachelors degree in Mathematics from Universidade de
São Paulo (USP) (December 1975), and a MBA degree in Finance from IBMEC/RJ (June 1992).
Marcelo Amaral Moraes
Currently is a member of the Fiscal Council of Vale, position he has held since 2004. Prior to that
he had also served as an alternate member of the Board of Directors of Vale in 2003. Professional
experience: He worked as (i) an investment manager at Bradespar S.A. (a public holding company that
is one of Valepars major shareholders) from 2000 to 2006; (ii) an alternate member of the board of
directors of Net Serviços de Comunicação S.A. (a publicly-held cable television company) from 2004
to 2005; and (iii) executive officer of Stratus Investimentos Ltda. (a private equity manager) from
2006 to 2010. Academic background: Mr. Moraes received a degree in Economics from Universidade
Federal do Rio de Janeiro (January 1991); a MBA degree from COPPEAD/Universidade Federal do Rio de
Janeiro (November 1993) and a post-graduation degree in Corporate Law and Arbitration from Fundação
Getúlio Vargas (FGV) (November 2003).
Aníbal Moreira dos Santos
Currently is a member of the Fiscal Council of Vale, position he has held since 2005, and an
alternate member of the Fiscal Council from April to July 2005. Professional experience: Mr. Santos
served as (i) chief accounting officer of CAEMI Mineração e Metalurgia S.A. (mining company merged
into Vale in 2006) from 1981 to 2003; (ii) executive officer of several subsidiaries of CAEMI
abroad; (iii) alternate member of the board of directors of Mineração Brasileiras Reunidas S.A. (a
private mining company) and Empreendimentos Brasileiros de Mineração S.A. (EBM) (a private holding
company) from 1998 to 2003; (iv) member the fiscal council of Log-In Logística Intermodal S.A (a
public logistics company, in which Vale holds 31,3% of the total capital) since April 2009.
Academic background: Mr. Santos received a degree in Accounting Sciences from Escola Técnica de
Comércio of Fundação Getúlio Vargas (FGV) (April 1962).
Cícero da Silva
Currently is an alternate member of the Fiscal Council of Vale, position he has held since 2009.
Professional experience: Mr. Silva joined Banco do Brasil S.A. (a public financial
18
institution) in
1986, where he held various positions, including in the internal audit area., He also served as (i)
division chief at PREVISUL Instituto de Previdência Social de Mato Grosso (a social security
institution) from 1999 to 2000; (ii) director of CPFL Cia Paulista de Força e Luz (a
publicly-held electricity company). Academic background: Mr. Silva received a Bachelor degree in
Accounting Sciences from Universidade Federal do Mato Grosso do Sul (December 1980); a Bachelor
degree in Law from Anhanguera Centro Universitário de Campo Grande (June 2008); an MBA degree in
Audit from FIPECAFI/USP (January 1997); and a post-graduation degree in Investigation, Accounting,
Finance and Corporate Expert from Universidade Católica Dom Bosco (September 2002).
Oswaldo Mário Pego de Amorim Azevedo
Currently is an alternate member of the Fiscal Council of Vale, position he has held since July
2005. Prior to that, he has also served as member of the Fiscal Council of Vale from 2004 to 2005,
and also as engineer of the pelletizing industrial supply department from 1964 to 1976. Other
current director or officer positions: Officer of Sul América Cia de Seguros Gerais (a private
insurance company) since 2008; Ombudsman of Sul América Seguros Group since 2005, where he also
served as Vice President of Institutional Relations and Branches abroad from 1990 to 2010; Officer
from 1980 to 1990 and Deputy Officer from 1976 to 1980; and Vice President of the Rio de Janeiro
Union of Private Insurance and Capitalization Companies since 2007, where he also held the position
of CEO. Professional experience: Vice President of the National Federation of Private Insurance and
Capitalization Companies from 2004 to 2007; alternate member of the Board of Directors of
Brasilveiculos Cia. de Seguros and Brasilsaude Cia. de Seguro (both private insurance companies)
from 2006 to 2010; Vice-President of Sul América S.A. (a public insurance company, which manages
assets and participation interest) from 2006 to 2007, Officer and Vice-President of Sul America
Cia. Nacional de Seguros (a public insurance company that became private in 2008) from 1980 to
2010; Officer and Vice-President of Nova Ação Participações S.A. (a public asset management
company) from 2008 to 2010; Officer and Vice-President of Sul América Terrestres, Marítimos e
Acidentes Cia de Seguros (a public insurance company that became private, and was then merged into
Sul America Cia. Nacional de Seguros) from 1980 to 1998; Officer of Sul América Cia de Seguros S.A.
(a public insurance company with its headquarter in Lima, Peru) from 1996 to 2003; Officer of
Corcovado S.A. (a real state with its headquarter in Lima, Peru, which became private in 2004) from
2003 to 2009; and Officer of Sul América Capitalização S.A. (a private financial institution) from
1987 to 1998. Academic background: Mr. Azevedo received his Bachelors degree in Industrial and
Production Engineering from the Pontifícia Universidade Católica (PUC) of Rio de Janeiro (January
1964).
Declarations
Judicial and administrative convictions & incriminations. Each and every appointee has
declared, for all lawful purposes, that was not convicted by any criminal court, or administrative
proceeding conducted by the Brazilian Securities and Exchange Commission, or has ever been
disqualified or suspended by a final decision of either a judicial court or the regulatory
authorities from practicing any professional or commercial activities for the previous five years.
19
Family Relations. Each and every appointee has declared, for all lawful purposes, that they
are not related (as spouse, significant other or have any other kindred relationship to the second
degree) to (i) the members of the Board of Directors or of the Executive Officers Board of Vale;
(ii) members of management of entities Vale controls, either directly or indirectly; (iii) Vales
direct or indirect controlling shareholders; and (iv) the members of management of Vales direct or
indirect controlling shareholders.
Subordination, Rendering of Services or Control Relationships. Each and every appointee has
declared, for all lawful purposes, that there is no subordination, rendering of services or control
relations, between them and (i) entities Vale controls, either directly or indirectly; (ii) Vales
direct or indirect controlling shareholders; and (iii) Vales or its subsidiaries or controlling
shareholders material suppliers, clients, debtors or creditors for the previous three financial
years.
Confirmation of independence
Vale received a written confirmation of independence pursuant to Rule 3.13 of the Rules
Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited from each of the
nominee first appointed and the nominees to be reelected as members of the Fiscal Council.
Therefore, based on the confirmations provided, those nominees are considered to be independent.
20
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
Vale S.A.
(Registrant)
|
|
|
By: |
/s/ Roberto Castello Branco
|
|
Date: March 17, 2011 |
|
Roberto Castello Branco |
|
|
|
Director of Investor Relations |
|
|