Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the Quarter ended June 30, 2010
|
|
Commission file number 0-12055 |
FARMERS NATIONAL BANC CORP.
(Exact name of registrant as specified in its charter)
|
|
|
OHIO
|
|
34-1371693 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No) |
|
|
|
20 South Broad Street |
|
|
Canfield, OH
|
|
44406 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(330) 533-3341
(Registrants telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
Class
|
|
Outstanding at July 31, 2010 |
|
|
|
Common Stock, No Par Value
|
|
13,576,880 shares |
CONSOLIDATED BALANCE SHEETS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
June 30, |
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
25,767 |
|
|
$ |
25,713 |
|
Federal funds sold |
|
|
9,871 |
|
|
|
25,447 |
|
|
|
|
|
|
|
|
TOTAL CASH AND CASH EQUIVALENTS |
|
|
35,638 |
|
|
|
51,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
324,681 |
|
|
|
309,368 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
613,259 |
|
|
|
609,395 |
|
Less allowance for loan losses |
|
|
8,255 |
|
|
|
7,400 |
|
|
|
|
|
|
|
|
NET LOANS |
|
|
605,004 |
|
|
|
601,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
14,304 |
|
|
|
14,193 |
|
Bank owned life insurance |
|
|
11,695 |
|
|
|
11,438 |
|
Goodwill |
|
|
3,709 |
|
|
|
3,709 |
|
Other intangibles |
|
|
3,501 |
|
|
|
3,791 |
|
Other assets |
|
|
16,272 |
|
|
|
19,154 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,014,804 |
|
|
$ |
1,014,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
70,049 |
|
|
$ |
68,420 |
|
Interest-bearing |
|
|
690,630 |
|
|
|
709,132 |
|
|
|
|
|
|
|
|
TOTAL DEPOSITS |
|
|
760,679 |
|
|
|
777,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
137,911 |
|
|
|
125,912 |
|
Long-term borrowings |
|
|
25,280 |
|
|
|
27,169 |
|
Other liabilities |
|
|
3,943 |
|
|
|
3,547 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
927,813 |
|
|
|
934,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Common Stock
Authorized 25,000,000 shares; issued 15,630,007 in 2010 and 15,572,703 in 2009 |
|
|
95,890 |
|
|
|
95,650 |
|
Retained earnings |
|
|
9,205 |
|
|
|
7,137 |
|
Accumulated other comprehensive income (loss) |
|
|
7,399 |
|
|
|
3,344 |
|
Treasury stock, at cost; 2,053,127 shares in 2010 and 2,053,098 in 2009 |
|
|
(25,503 |
) |
|
|
(25,503 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY |
|
|
86,991 |
|
|
|
80,628 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
1,014,804 |
|
|
$ |
1,014,808 |
|
|
|
|
|
|
|
|
See accompanying notes
1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands except Per Share Data) |
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
9,192 |
|
|
$ |
9,357 |
|
|
$ |
18,424 |
|
|
$ |
18,393 |
|
Taxable securities |
|
|
2,261 |
|
|
|
2,284 |
|
|
|
4,502 |
|
|
|
4,580 |
|
Tax exempt securities |
|
|
584 |
|
|
|
613 |
|
|
|
1,175 |
|
|
|
1,199 |
|
Dividends |
|
|
47 |
|
|
|
67 |
|
|
|
100 |
|
|
|
137 |
|
Federal funds sold |
|
|
15 |
|
|
|
8 |
|
|
|
24 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST AND DIVIDEND INCOME |
|
|
12,099 |
|
|
|
12,329 |
|
|
|
24,225 |
|
|
|
24,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,420 |
|
|
|
3,133 |
|
|
|
5,165 |
|
|
|
6,422 |
|
Short-term borrowings |
|
|
234 |
|
|
|
467 |
|
|
|
519 |
|
|
|
972 |
|
Long-term borrowings |
|
|
269 |
|
|
|
501 |
|
|
|
551 |
|
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST EXPENSE |
|
|
2,923 |
|
|
|
4,101 |
|
|
|
6,235 |
|
|
|
8,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
9,176 |
|
|
|
8,228 |
|
|
|
17,990 |
|
|
|
15,911 |
|
Provision for loan losses |
|
|
1,600 |
|
|
|
1,050 |
|
|
|
4,378 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME AFTER |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES |
|
|
7,576 |
|
|
|
7,178 |
|
|
|
13,612 |
|
|
|
14,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
497 |
|
|
|
653 |
|
|
|
975 |
|
|
|
1,252 |
|
Bank owned life insurance income |
|
|
131 |
|
|
|
126 |
|
|
|
257 |
|
|
|
257 |
|
Trust income |
|
|
1,197 |
|
|
|
1,003 |
|
|
|
2,429 |
|
|
|
1,003 |
|
Security gains (losses) |
|
|
(3 |
) |
|
|
509 |
|
|
|
(3 |
) |
|
|
509 |
|
Impairment of equity securities |
|
|
0 |
|
|
|
(74 |
) |
|
|
0 |
|
|
|
(74 |
) |
Insurance agency commissions |
|
|
110 |
|
|
|
0 |
|
|
|
172 |
|
|
|
0 |
|
Investment commissions |
|
|
129 |
|
|
|
73 |
|
|
|
240 |
|
|
|
144 |
|
Other operating income |
|
|
660 |
|
|
|
353 |
|
|
|
987 |
|
|
|
670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONINTEREST INCOME |
|
|
2,721 |
|
|
|
2,643 |
|
|
|
5,057 |
|
|
|
3,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
4,099 |
|
|
|
4,078 |
|
|
|
8,076 |
|
|
|
7,098 |
|
Occupancy and equipment |
|
|
892 |
|
|
|
817 |
|
|
|
1,817 |
|
|
|
1,667 |
|
State and local taxes |
|
|
224 |
|
|
|
238 |
|
|
|
456 |
|
|
|
451 |
|
Professional fees |
|
|
381 |
|
|
|
228 |
|
|
|
690 |
|
|
|
443 |
|
Advertising |
|
|
147 |
|
|
|
155 |
|
|
|
277 |
|
|
|
255 |
|
FDIC insurance |
|
|
317 |
|
|
|
697 |
|
|
|
620 |
|
|
|
928 |
|
Merger related costs |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
453 |
|
Intangible amortization |
|
|
145 |
|
|
|
148 |
|
|
|
290 |
|
|
|
148 |
|
Core processing charges |
|
|
237 |
|
|
|
13 |
|
|
|
476 |
|
|
|
32 |
|
Other operating expenses |
|
|
1,203 |
|
|
|
1,429 |
|
|
|
2,475 |
|
|
|
2,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONINTEREST EXPENSES |
|
|
7,645 |
|
|
|
7,803 |
|
|
|
15,177 |
|
|
|
14,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
2,652 |
|
|
|
2,018 |
|
|
|
3,492 |
|
|
|
4,113 |
|
INCOME TAXES |
|
|
618 |
|
|
|
361 |
|
|
|
611 |
|
|
|
772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
2,034 |
|
|
$ |
1,657 |
|
|
$ |
2,881 |
|
|
$ |
3,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in
net unrealized gains (losses) on securities, net of reclassifications |
|
|
2,988 |
|
|
|
(944 |
) |
|
|
4,055 |
|
|
|
(152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS) |
|
$ |
5,022 |
|
|
$ |
713 |
|
|
$ |
6,936 |
|
|
$ |
3,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE basic and diluted |
|
$ |
0.15 |
|
|
$ |
0.12 |
|
|
$ |
0.21 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER SHARE |
|
$ |
0.03 |
|
|
$ |
0.12 |
|
|
$ |
0.06 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
2
CONSOLIDATED STATEMENTS OF CASH FLOWS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,881 |
|
|
$ |
3,341 |
|
Adjustments to reconcile net income
to net cash from operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
4,378 |
|
|
|
1,500 |
|
Depreciation and amortization |
|
|
861 |
|
|
|
671 |
|
Net amortization of securities |
|
|
504 |
|
|
|
170 |
|
Security gains (losses) |
|
|
3 |
|
|
|
(509 |
) |
Impairment of securities |
|
|
0 |
|
|
|
74 |
|
Loss on sale of other real estate owned |
|
|
48 |
|
|
|
0 |
|
Increase in bank owned life insurance |
|
|
(257 |
) |
|
|
(257 |
) |
Net change in other assets and liabilities |
|
|
863 |
|
|
|
22 |
|
|
|
|
|
|
|
|
NET CASH FROM OPERATING ACTIVITIES |
|
|
9,281 |
|
|
|
5,012 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from maturities and repayments of securities available for sale |
|
|
27,489 |
|
|
|
37,874 |
|
Proceeds from sales of securities available for sale |
|
|
1,896 |
|
|
|
9,530 |
|
Purchases of securities available for sale |
|
|
(39,014 |
) |
|
|
(55,535 |
) |
Purchase of trust entity, net |
|
|
0 |
|
|
|
(10,511 |
) |
Loan originations and payments, net |
|
|
(7,560 |
) |
|
|
(42,240 |
) |
Proceeds from sale of other real estate owned |
|
|
354 |
|
|
|
146 |
|
Additions to premises and equipment |
|
|
(632 |
) |
|
|
(395 |
) |
|
|
|
|
|
|
|
NET CASH FROM INVESTING ACTIVITIES |
|
|
(17,467 |
) |
|
|
(61,131 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
(16,873 |
) |
|
|
65,606 |
|
Net change in short-term borrowings |
|
|
11,999 |
|
|
|
12,403 |
|
Repayments of Federal Home Loan Bank borrowings and other debt |
|
|
(1,889 |
) |
|
|
(2,409 |
) |
Cash dividends paid |
|
|
(813 |
) |
|
|
(3,189 |
) |
Proceeds from dividend reinvestment |
|
|
240 |
|
|
|
946 |
|
|
|
|
|
|
|
|
NET CASH FROM FINANCING ACTIVITIES |
|
|
(7,336 |
) |
|
|
73,357 |
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
(15,522 |
) |
|
|
17,238 |
|
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
51,160 |
|
|
|
24,049 |
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
35,638 |
|
|
$ |
41,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
6,435 |
|
|
$ |
8,473 |
|
Income taxes paid |
|
$ |
50 |
|
|
$ |
1,165 |
|
|
|
|
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Transfer of loans to other real estate |
|
$ |
173 |
|
|
$ |
436 |
|
|
|
|
|
|
|
|
|
|
Farmers National Banc Corp acquired all of the stock of Butler Wick
Trust Company for $12.13 million on March 31, 2009. The assets acquired and liabilities assumed were as follows: |
|
|
|
|
|
|
|
|
|
Fair value of assets acquired |
|
|
|
|
|
$ |
12,394 |
|
Purchase price |
|
|
|
|
|
|
12,125 |
|
|
|
|
|
|
|
|
|
Liabilities assumed |
|
|
|
|
|
$ |
269 |
|
|
|
|
|
|
|
|
|
See accompanying notes
3
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Principles of Consolidation:
The consolidated financial statements include the accounts of Farmers National Banc Corp. (the
Company) and its wholly-owned subsidiaries, The Farmers National Bank of Canfield, Farmers Trust
Company and Farmers National Insurance. All significant intercompany balances and transactions
have been eliminated in the consolidation.
Basis of Presentation:
The unaudited condensed consolidated financial statements have been prepared in conformity with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by U.S. generally accepted accounting principles (U.S.
GAAP) for complete financial statements. The financial statements should be read in conjunction
with the consolidated financial statements and notes thereto included in the Companys 2009 Annual
Report to Shareholders included in the Companys 2009 Annual Report on Form 10-K. The interim
consolidated financial statements include all adjustments (consisting of only normal recurring
items) that, in the opinion of management, are necessary for a fair presentation of the financial
position and results of operations for the periods presented. The results of operations for the
interim periods disclosed herein are not necessarily indicative of the results that may be expected
for a full year.
Estimates:
To prepare financial statements in conformity with U.S. GAAP, management makes estimates and
assumptions based on available information. These estimates and assumptions affect the amounts
reported in the financial statements and the disclosures provided, and future results could differ.
The allowance for loan losses, carrying amount of goodwill and fair values of financial instruments
are particularly subject to change.
Segments:
The Company provides a broad range of financial services to individuals and companies in
northeastern Ohio. While the Companys chief decision makers monitor the revenue streams of the
various products and services, operations are managed and financial performance is primarily
aggregated and reported in two lines of business, the Bank segment and the Trust segment.
4
Securities:
The following table summarizes the amortized cost and fair value of the available-for-sale
investment securities portfolio at June 30, 2010 and December 31, 2009 and the corresponding
amounts of unrealized gains and losses recognized in accumulated other comprehensive income (loss)
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
(In Thousands of Dollars) |
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
June 30, 2010 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
U.S. Treasury and U.S. government-sponsored entities |
|
$ |
131,019 |
|
|
$ |
4,521 |
|
|
$ |
(8 |
) |
|
$ |
135,532 |
|
States and political subdivisions |
|
|
61,046 |
|
|
|
1,574 |
|
|
|
(273 |
) |
|
|
62,347 |
|
Mortgage-backed securities residential |
|
|
120,681 |
|
|
|
5,494 |
|
|
|
(10 |
) |
|
|
126,165 |
|
Collateralized mortgage obligations |
|
|
154 |
|
|
|
3 |
|
|
|
0 |
|
|
|
157 |
|
Equity securities |
|
|
149 |
|
|
|
78 |
|
|
|
(15 |
) |
|
|
212 |
|
Other securities |
|
|
250 |
|
|
|
18 |
|
|
|
0 |
|
|
|
268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
313,299 |
|
|
$ |
11,688 |
|
|
$ |
(306 |
) |
|
$ |
324,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. government-sponsored entities |
|
$ |
98,746 |
|
|
$ |
1,424 |
|
|
$ |
(337 |
) |
|
$ |
99,833 |
|
States and political subdivisions |
|
|
62,809 |
|
|
|
1,070 |
|
|
|
(447 |
) |
|
|
63,432 |
|
Mortgage-backed securities residential |
|
|
141,915 |
|
|
|
3,758 |
|
|
|
(411 |
) |
|
|
145,262 |
|
Collateralized mortgage obligations |
|
|
309 |
|
|
|
9 |
|
|
|
0 |
|
|
|
318 |
|
Equity securities |
|
|
149 |
|
|
|
129 |
|
|
|
(19 |
) |
|
|
259 |
|
Other securities |
|
|
250 |
|
|
|
14 |
|
|
|
0 |
|
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
304,178 |
|
|
$ |
6,404 |
|
|
$ |
(1,214 |
) |
|
$ |
309,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities were $1.90 million for the three and six month periods ending
June 30, 2010. Proceeds of $9.53 million were recognized for the three and six month periods ended
June 30, 2009. Gross losses of $3 thousand and gross gains of $509 thousand were realized during
the second quarter on these sales during 2010 and 2009, respectively.
The amortized cost and fair value of the debt securities portfolio are shown by expected maturity.
Expected maturities may differ from contractual maturities if issuers have the right to call or
prepay obligations with or without call or prepayment penalties. Mortgage backed securities are
not due at a single maturity date and are shown separately.
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
June 30, 2010 |
|
Maturity |
|
Amortized Cost |
|
|
Fair Value |
|
Within one year |
|
$ |
3,494 |
|
|
$ |
3,520 |
|
One to five years |
|
|
119,075 |
|
|
|
122,456 |
|
Five to ten years |
|
|
39,994 |
|
|
|
41,381 |
|
Beyond ten years |
|
|
29,752 |
|
|
|
30,790 |
|
Mortgage-backed and CMO securities |
|
|
120,835 |
|
|
|
126,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
313,150 |
|
|
$ |
324,469 |
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
December 31, 2009 |
|
Maturity |
|
Amortized Cost |
|
|
Fair Value |
|
Within one year |
|
$ |
3,538 |
|
|
$ |
3,563 |
|
One to five years |
|
|
92,162 |
|
|
|
93,357 |
|
Five to ten years |
|
|
35,177 |
|
|
|
35,777 |
|
Beyond ten years |
|
|
30,928 |
|
|
|
30,832 |
|
Mortgage-backed and CMO securities |
|
|
142,224 |
|
|
|
145,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
304,029 |
|
|
$ |
309,109 |
|
|
|
|
|
|
|
|
The following table summarizes the investment securities with unrealized losses at June 30, 2010
and December 31, 2009 aggregated by major security type and length of time in a continuous
unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
(In Thousands of Dollars) |
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
June 30, 2010 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. government-sponsored entities |
|
$ |
2,071 |
|
|
$ |
(1 |
) |
|
$ |
335 |
|
|
$ |
(7 |
) |
|
$ |
2,406 |
|
|
$ |
(8 |
) |
States and political
subdivisions |
|
|
4,134 |
|
|
|
(29 |
) |
|
|
3,937 |
|
|
|
(244 |
) |
|
|
8,071 |
|
|
|
(273 |
) |
Mortgage-backed
securities residential |
|
|
2,060 |
|
|
|
(9 |
) |
|
|
28 |
|
|
|
(1 |
) |
|
|
2,088 |
|
|
|
(10 |
) |
Equity securities |
|
|
0 |
|
|
|
0 |
|
|
|
8 |
|
|
|
(15 |
) |
|
|
8 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,265 |
|
|
$ |
(39 |
) |
|
$ |
4,308 |
|
|
$ |
(267 |
) |
|
$ |
12,573 |
|
|
$ |
(306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. government-sponsored entities |
|
$ |
44,854 |
|
|
$ |
(330 |
) |
|
$ |
359 |
|
|
$ |
(7 |
) |
|
$ |
45,213 |
|
|
$ |
(337 |
) |
States and political
subdivisions |
|
|
13,336 |
|
|
|
(162 |
) |
|
|
3,035 |
|
|
|
(285 |
) |
|
|
16,371 |
|
|
|
(447 |
) |
Mortgage-backed
securities residential |
|
|
40,304 |
|
|
|
(410 |
) |
|
|
60 |
|
|
|
(1 |
) |
|
|
40,364 |
|
|
|
(411 |
) |
Equity securities |
|
|
28 |
|
|
|
(3 |
) |
|
|
7 |
|
|
|
(16 |
) |
|
|
35 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
98,522 |
|
|
$ |
(905 |
) |
|
$ |
3,461 |
|
|
$ |
(309 |
) |
|
$ |
101,983 |
|
|
$ |
(1,214 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
Other-Than-Temporary-Impairment
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a
quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.
Investment securities are generally evaluated for OTTI under Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 320, Investments Debt and Equity Securities.
Consideration is given to the length of time and the extent to which the fair value has been less
than cost, the financial condition and near-term prospects of the issuer, whether the market
decline was affected by macroeconomic conditions and whether the Company has the intent to sell the
debt security or more likely than not will be required to sell the debt security before its
anticipated recovery. In analyzing an issuers financial condition, the Company may consider
whether the securities are issued by the federal government or its agencies, or U.S. Government
sponsored enterprises, whether downgrades by bond rating agencies have occurred, and the results of
reviews of the issuers financial condition. The assessment of whether an other-than-temporary
decline exists involves a high degree of subjectivity and judgment and is based on the information
available to management at a point in time.
When OTTI occurs the amount of the OTTI recognized in earnings depends on whether an entity
intends to sell the security or it is more likely than not it will be required to sell the security
before recovery of its amortized cost basis. If an entity intends to sell or it is more likely
than not it will be required to sell the security before recovery of its amortized cost basis, the
OTTI shall be recognized in earnings equal to the entire difference between the investments
amortized cost basis and its fair value at the balance sheet date. The previous amortized cost
basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
As of June 30, 2010, the Companys security portfolio consisted of 428 securities, 38 of which were
in an unrealized loss position. The majority of the unrealized losses on the Companys securities
are related to its holdings of U.S. Government-sponsored entities, state and political
subdivisions, and mortgage-backed securities as discussed below.
Unrealized losses on debt securities issued by U.S. Government-sponsored entities have not been
recognized into income because the securities are of high credit quality, management does not have
the intent to sell these securities before their anticipated recovery and the decline in fair value
is largely due to fluctuations in market interest rates and not credit quality. The fair value is
expected to recover as the securities approach their maturity date.
Unrealized losses on debt securities at June 30, 2010 related to obligations of state and political
subdivisions have not been recognized into income. Generally these securities have maintained
their investment grade ratings and management does not have the intent to sell these securities
before their anticipated recovery which may be at maturity.
All of the Companys holdings of mortgage-backed securities were issued by U.S. Government
sponsored enterprises. Unrealized losses on mortgage-backed securities have not been recognized
into income. Because the decline in fair value of these mortgage-backed securities is attributable
to changes in interest rates and illiquidity, and not credit quality, and because the Company does
not have the intent to sell these mortgage-backed securities and it is likely that it will not be
required to sell the securities before their anticipated recovery, the Company does not consider
these securities to be other-than-temporarily impaired.
Loans:
Loan balances were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In Thousands of Dollars) |
|
2010 |
|
|
2009 |
|
Residential real estate |
|
$ |
181,551 |
|
|
$ |
180,877 |
|
Commercial real estate |
|
|
213,251 |
|
|
|
215,917 |
|
Consumer |
|
|
135,663 |
|
|
|
136,708 |
|
Commercial |
|
|
82,794 |
|
|
|
75,893 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
613,259 |
|
|
|
609,395 |
|
Allowance for loan losses |
|
|
(8,255 |
) |
|
|
(7,400 |
) |
|
|
|
|
|
|
|
Net loans |
|
$ |
605,004 |
|
|
$ |
601,995 |
|
|
|
|
|
|
|
|
7
Activity in the allowance for loan losses was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
(In Thousands of Dollars) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
8,220 |
|
|
$ |
5,835 |
|
|
$ |
7,400 |
|
|
$ |
5,553 |
|
Provision for loan losses |
|
|
1,600 |
|
|
|
1,050 |
|
|
|
4,378 |
|
|
|
1,500 |
|
Recoveries |
|
|
125 |
|
|
|
248 |
|
|
|
272 |
|
|
|
378 |
|
Loans charged off |
|
|
(1,690 |
) |
|
|
(493 |
) |
|
|
(3,795 |
) |
|
|
(791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
8,255 |
|
|
$ |
6,640 |
|
|
$ |
8,255 |
|
|
$ |
6,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In Thousands of Dollars) |
|
2010 |
|
|
2009 |
|
Loans with no allocated allowance for loan losses |
|
$ |
2,240 |
|
|
$ |
425 |
|
Loans with allocated allowance for loan losses |
|
|
7,569 |
|
|
|
13,071 |
|
|
|
|
|
|
|
|
|
|
$ |
9,809 |
|
|
$ |
13,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of the allowance for loan losses allocated |
|
$ |
1,644 |
|
|
$ |
2,058 |
|
Impaired loans decreased during the first six months of 2010 due to loan charge-offs and the sale
of collateral associated with the impaired loans. In addition to the charge-off activity there
were relationships that were classified as nonperforming troubled debt restructurings at December
31, 2009 that have been performing in accordance with their new contractual terms and, as a result,
have been removed from this category at June 30, 2010.
Included in the $9.81 million disclosed above at June 30, 2010 are $3.03 million of loans that have
terms that have been modified under troubled debt restructuring. The Company has allocated $40
thousand of specific reserves to those loans at June 30, 2010. At December 31, 2009, $5.44 million
of loans have terms have been modified under troubled debt restructuring are included in the $13.50
million of individually impaired loans. The Company has allocated $333 thousand of specific
reserves to those loans at December 31, 2009.
Interest income recognized during impairment for the periods was immaterial.
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(In Thousands of Dollars) |
|
2010 |
|
|
2009 |
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
Residential real estate |
|
$ |
2,880 |
|
|
$ |
2,281 |
|
Commercial real estate |
|
|
4,630 |
|
|
|
5,677 |
|
Consumer |
|
|
142 |
|
|
|
172 |
|
Commercial |
|
|
2,151 |
|
|
|
1,504 |
|
|
|
|
|
|
|
|
Total Nonaccrual Loans |
|
|
9,803 |
|
|
|
9,634 |
|
Loans past due over 90 days still on accrual |
|
|
151 |
|
|
|
469 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
$ |
9,954 |
|
|
$ |
10,103 |
|
|
|
|
|
|
|
|
|
|
Other real estate owned |
|
|
145 |
|
|
|
374 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
10,099 |
|
|
$ |
10,477 |
|
|
|
|
|
|
|
|
Percentage of nonperforming loans to gross loans |
|
|
1.62 |
% |
|
|
1.66 |
% |
Percentage of nonperforming assets to total assets |
|
|
1.00 |
% |
|
|
1.03 |
% |
Loans delinquent 30-90 days |
|
|
5,652 |
|
|
|
9,212 |
|
Percentage of loans delinquent 30-90 days to
total loans |
|
|
.92 |
% |
|
|
1.51 |
% |
8
Earnings Per Share:
The computation of basic and diluted earnings per share is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
(In Thousands, except Share and |
|
June 30, |
|
|
June 30, |
|
Per Share Data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Basic EPS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator Net income |
|
$ |
2,034 |
|
|
$ |
1,657 |
|
|
$ |
2,881 |
|
|
$ |
3,341 |
|
Denominator Weighted average
shares outstanding |
|
|
13,546,569 |
|
|
|
13,339,289 |
|
|
|
13,533,302 |
|
|
|
13,285,768 |
|
Basic earnings per share |
|
$ |
.15 |
|
|
$ |
.12 |
|
|
$ |
.21 |
|
|
$ |
.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS computation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator Net income |
|
$ |
2,034 |
|
|
$ |
1,657 |
|
|
$ |
2,881 |
|
|
$ |
3,341 |
|
Denominator Weighted average
shares outstanding for basic
earnings per share |
|
|
13,546,569 |
|
|
|
13,339,289 |
|
|
|
13,533,302 |
|
|
|
13,285,768 |
|
Effect of Stock Options |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted averages shares for
diluted earnings per share |
|
|
13,546,569 |
|
|
|
13,339,289 |
|
|
|
13,533,302 |
|
|
|
13,285,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
.15 |
|
|
$ |
.12 |
|
|
$ |
.21 |
|
|
$ |
.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options for 34,000 and 42,000 shares were not considered in the computing of diluted earnings
per share for 2010 and 2009, respectively, because they were antidilutive.
Stock Based Compensation:
The Companys Stock Option Plan (the Plan) permitted the grant of share options to its directors,
officers and employees. Under the terms of the Plan no additional shares can be issued. Option
awards were granted with an exercise price equal to the market price of the Companys common stock
at the date of grant and such option awards have vesting periods of 5 years and have 10-year
contractual terms. At June 30, 2010 there were 34,000 outstanding options of which 30,000 are
fully vested and are exercisable.
The fair value of each option award is estimated on the date of grant using the Black-Scholes
model. Total compensation cost charged against income for the stock option plan for the three
month and six month period ended June 30, 2010 was not material. No related income tax benefit was
recorded.
Comprehensive Income:
Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income consists solely of the change in unrealized gains and losses on securities available for
sale, net of reclassification for gains recognized in income.
9
Recent Accounting Pronouncements
In June 2009, FASB issued SFAS No. 166, Accounting for Transfers of Financial Assetsan amendment
of FASB Statement No. 140. This removes the concept of a qualifying special-purpose entity from
existing GAAP and removes the exception from applying FASB ASC 810-10, Consolidation (FASB
Interpretation No. 46 (revised December 2003) Consolidation of Variable Interest Entities) to
qualifying special purpose entities. The objective of this new guidance is to improve the
relevance, representational faithfulness, and comparability of the information that a reporting
entity provides in its financial statements about a transfer of financial assets (which includes
loan participations); the effects of a transfer on its financial position, financial performance,
and cash flows; and a transferors continuing involvement in transferred financial assets. The
Companys adoption of this new guidance on January 1, 2010, did not have a material impact on the
Companys consolidated financial statements.
In June 2009, FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (ASC 810).
The objective of this new guidance is to amend certain requirements of FASB Interpretation No. 46
(revised December 2003), Consolidation of Variable Interest Entities, to improve financial
reporting by enterprises involved with variable interest entities and to provide more relevant and
reliable information to users of financial statements. The Companys adoption of this new guidance
on January 1, 2010 had no impact on the Companys consolidated financial statements.
In January 2010, the FASB issued an amendment to Fair Value Measurements and Disclosures,
Topic 820, Improving Disclosures About Fair Value Measurements. This amendment requires new
disclosures regarding significant transfers in and out of Level 1 and 2 fair value measurements and
the reasons for the transfers. This amendment also requires that a reporting entity present
separately information about purchases, sales, issuances and settlements, on a gross basis rather
than a net basis for activity in Level 3 fair value measurements using significant unobservable
inputs. This amendment also clarifies existing disclosures on the level of disaggregation, in that
the reporting entity needs to use judgment in determining the appropriate classes of assets and
liabilities, and that a reporting entity should provide disclosures about the valuation techniques
and inputs used to measure fair value for both recurring and nonrecurring fair value measurements
for Level 2 and 3. The new disclosures and clarifications of existing disclosures for ASC 820 are
effective for interim and annual reporting periods beginning after December 15, 2009, except for
the disclosures about purchases, sales, issuances and settlements in the roll forward of activity
in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning
after December 15, 2010, and for interim periods within those fiscal years. The adoption of ASC 820
did not have a material effect on the Companys consolidated financial statements.
Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a
liability (exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. There are three levels
of inputs that may be used to measure fair values:
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date.
Level 2 Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data.
Level 3 Significant unobservable inputs that reflect a reporting entitys own
assumptions about the assumptions that market participants would use in pricing an asset or
liability.
10
The Company used the following methods and significant assumptions to estimate the fair value of
each type of financial instrument:
Investment Securities: The fair values for investment securities are determined by quoted
market prices, if available (Level 1). For securities where quoted prices are not available, fair
values are calculated based on market prices of similar securities (Level 2). For securities where
quoted prices or market prices of similar securities are not available, fair values are calculated
using discounted cash flows or other market indicators (Level 3).
Impaired Loans: The fair value of impaired loans with specific allocations of the
allowance for loan losses is generally based on recent real estate appraisals. These appraisals
may utilize a single valuation approach or a combination of approaches including comparable sales
and the income approach. Adjustments are routinely made in the appraisal process by the appraisers
to adjust for differences between the comparable sales and income data available. Such adjustments
are usually significant and typically result in a Level 3 classification of the inputs for
determining fair value.
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential
real estate properties classified as other real estate owned (OREO) are measured at the lower of
carrying amount or fair value, less costs to sell. Fair values are generally based on third party
appraisals of the property, resulting in a Level 3 classification. In cases where the carrying
amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
June 30, 2010 Using: |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands of Dollars) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. Government
sponsored entities |
|
$ |
135,532 |
|
|
$ |
0 |
|
|
$ |
135,532 |
|
|
$ |
0 |
|
States and political subdivisions |
|
|
62,347 |
|
|
|
0 |
|
|
|
62,347 |
|
|
|
0 |
|
Mortgage-backed securities-residential |
|
|
126,165 |
|
|
|
0 |
|
|
|
126,152 |
|
|
|
13 |
|
Collateralized mortgage obligations |
|
|
157 |
|
|
|
0 |
|
|
|
157 |
|
|
|
0 |
|
Equity securities |
|
|
212 |
|
|
|
212 |
|
|
|
0 |
|
|
|
0 |
|
Other securities |
|
|
268 |
|
|
|
0 |
|
|
|
268 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
324,681 |
|
|
$ |
212 |
|
|
$ |
324,456 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at |
|
|
|
|
|
|
|
December 31, 2009 Using: |
|
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Carrying |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands of Dollars) |
|
Value |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S. Treasury and U.S. Government
sponsored entities |
|
$ |
99,833 |
|
|
$ |
0 |
|
|
$ |
99,833 |
|
|
$ |
0 |
|
States and political subdivisions |
|
|
63,432 |
|
|
|
0 |
|
|
|
63,432 |
|
|
|
0 |
|
Mortgage-backed securities-residential |
|
|
145,262 |
|
|
|
0 |
|
|
|
145,249 |
|
|
|
13 |
|
Collateralized mortgage obligations |
|
|
318 |
|
|
|
0 |
|
|
|
318 |
|
|
|
0 |
|
Equity securities |
|
|
259 |
|
|
|
259 |
|
|
|
0 |
|
|
|
0 |
|
Other securities |
|
|
264 |
|
|
|
0 |
|
|
|
264 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
309,368 |
|
|
$ |
259 |
|
|
$ |
309,096 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents a reconciliation and income statement classification of gains and losses
for all assets measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
Investment Securities |
|
|
|
Available-for-sale |
|
|
|
(Level 3) |
|
|
|
Three months |
|
|
Six months |
|
|
|
ended |
|
|
ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2010 |
|
Beginning balance |
|
$ |
13 |
|
|
$ |
13 |
|
Total unrealized gains or losses: |
|
|
|
|
|
|
|
|
Included in other comprehensive income |
|
|
0 |
|
|
|
0 |
|
Purchases, sales, issuances and settlements, net |
|
|
0 |
|
|
|
0 |
|
Transfer in and/or out |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
13 |
|
|
$ |
13 |
|
|
|
|
|
|
|
|
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
at June 30, 2010 Using |
|
|
|
Quotes Prices |
|
|
Significant |
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands of Dollars) |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
4,134 |
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
at December 31, 2009 Using |
|
|
|
Quotes Prices |
|
|
Significant |
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
Significant |
|
|
|
Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
(In Thousands of Dollars) |
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
5,904 |
|
The following represent impairment charges recognized during the period:
Impaired loans, which are measured for impairment using the fair value of the collateral for
collateral dependent loans, had a carrying amount of $5.74 million with a valuation allowance of
$1.60 million, resulting in an additional provision for loan loss of $1.92 million for the six
month period ending June 30, 2010. At December 31, 2009, impaired loans had a carrying amount of
$6.33 million, net of a valuation allowance of $1.73 million, resulting in an additional provision
for loan losses of $1.50 million for the year ending December 31, 2009.
The carrying amounts and estimated fair values of financial instruments, at June 30, 2010 and
December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
Carrying |
|
|
Fair |
|
June 30, 2010 |
|
Amount |
|
|
Value |
|
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,638 |
|
|
$ |
35,638 |
|
Securities available-for-sale |
|
|
324,681 |
|
|
|
324,681 |
|
Restricted stock |
|
|
3,977 |
|
|
|
n/a |
|
Loans, net |
|
|
605,004 |
|
|
|
615,089 |
|
Accrued interest receivable |
|
|
4,405 |
|
|
|
4,405 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
760,679 |
|
|
|
764,542 |
|
Short-term borrowings |
|
|
137,911 |
|
|
|
137,911 |
|
Long-term borrowings |
|
|
25,280 |
|
|
|
27,853 |
|
Accrued interest payable |
|
|
955 |
|
|
|
955 |
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
Carrying |
|
|
Fair |
|
December 31, 2009 |
|
Amount |
|
|
Value |
|
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51,160 |
|
|
$ |
51,160 |
|
Securities available-for-sale |
|
|
309,368 |
|
|
|
309,368 |
|
Restricted stock |
|
|
3,977 |
|
|
|
n/a |
|
Loans, net |
|
|
601,995 |
|
|
|
609,127 |
|
Accrued interest receivable |
|
|
4,370 |
|
|
|
4,370 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
777,552 |
|
|
|
781,703 |
|
Short-term borrowings |
|
|
125,912 |
|
|
|
125,912 |
|
Long-term borrowings |
|
|
27,169 |
|
|
|
28,990 |
|
Accrued interest payable |
|
|
1,155 |
|
|
|
1,155 |
|
13
The methods and assumptions used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing
deposits, accrued interest receivable and payable, demand deposits, short-term debt, and variable
rate loans or deposits that reprice frequently and fully. The methods for determining the fair
values for securities were described previously. For fixed rate loans or deposits and for variable
rate loans or deposits with infrequent repricing or repricing limits, fair value is based on
discounted cash flows using current market rates applied to the estimated life and credit risk.
Fair value of debt is based on current rates for similar financing. It was not practicable to
determine the fair value of restricted stock due to restrictions placed on its transferability.
The fair value of off-balance-sheet items is not considered material.
Segment Information
A reportable segment is determined by the products and services offered, primarily distinguished
between banking and trust operations. They are also distinguished by the level of information
provided to the chief operating decision makers in the Company, who use such information to review
performance of various components of the business, which are then aggregated. Loans, investments,
and deposits provide the revenues in the banking operation, and trust service fees provide the
revenue in trust operations. All operations are domestic.
Significant segment totals are reconciled to the financial statements as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
Trust |
|
|
Bank |
|
|
|
|
|
|
Consolidated |
|
June 30, 2010 |
|
Segment |
|
|
Segment |
|
|
Others |
|
|
Totals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
750 |
|
|
$ |
34,982 |
|
|
$ |
(94 |
) |
|
$ |
35,638 |
|
Securities available for sale |
|
|
2,738 |
|
|
|
321,811 |
|
|
|
132 |
|
|
|
324,681 |
|
Net loans |
|
|
0 |
|
|
|
605,004 |
|
|
|
0 |
|
|
|
605,004 |
|
Premises and equipment, net |
|
|
123 |
|
|
|
14,181 |
|
|
|
0 |
|
|
|
14,304 |
|
Goodwill |
|
|
3,709 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,709 |
|
Other intangibles |
|
|
3,501 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,501 |
|
Other assets |
|
|
539 |
|
|
|
27,062 |
|
|
|
366 |
|
|
|
27,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
11,360 |
|
|
$ |
1,003,040 |
|
|
$ |
404 |
|
|
$ |
1,014,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits, borrowings and
other liabilities |
|
$ |
682 |
|
|
$ |
927,805 |
|
|
$ |
(674 |
) |
|
$ |
927,813 |
|
Stockholders equity |
|
|
10,678 |
|
|
|
75,235 |
|
|
|
1,078 |
|
|
|
86,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
11,360 |
|
|
$ |
1,003,040 |
|
|
$ |
404 |
|
|
$ |
1,014,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended |
|
Trust |
|
|
Bank |
|
|
|
|
|
|
Consolidated |
|
June 30, 2010 |
|
Segment |
|
|
Segment |
|
|
Others |
|
|
Totals |
|
Interest and dividend income |
|
$ |
20 |
|
|
$ |
12,079 |
|
|
$ |
0 |
|
|
$ |
12,099 |
|
Interest expense |
|
|
0 |
|
|
|
2,911 |
|
|
|
12 |
|
|
|
2,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
20 |
|
|
|
9,168 |
|
|
|
(12 |
) |
|
|
9,176 |
|
Provision for loan losses |
|
|
0 |
|
|
|
1,600 |
|
|
|
0 |
|
|
|
1,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
20 |
|
|
|
7,568 |
|
|
|
(12 |
) |
|
|
7,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees and other
noninterest income |
|
|
1,254 |
|
|
|
1,158 |
|
|
|
309 |
|
|
|
2,721 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
630 |
|
|
|
3,431 |
|
|
|
38 |
|
|
|
4,099 |
|
Occupancy and equipment |
|
|
124 |
|
|
|
769 |
|
|
|
(1 |
) |
|
|
892 |
|
State and local taxes |
|
|
29 |
|
|
|
195 |
|
|
|
0 |
|
|
|
224 |
|
Professional fees |
|
|
15 |
|
|
|
327 |
|
|
|
39 |
|
|
|
381 |
|
Advertising |
|
|
0 |
|
|
|
147 |
|
|
|
0 |
|
|
|
147 |
|
Intangible amortization |
|
|
145 |
|
|
|
0 |
|
|
|
0 |
|
|
|
145 |
|
Other |
|
|
172 |
|
|
|
1,498 |
|
|
|
89 |
|
|
|
1,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
1,115 |
|
|
|
6,365 |
|
|
|
165 |
|
|
|
7,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
159 |
|
|
|
2,361 |
|
|
|
132 |
|
|
|
2,652 |
|
Income tax |
|
|
55 |
|
|
|
518 |
|
|
|
45 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
104 |
|
|
$ |
1,843 |
|
|
$ |
87 |
|
|
$ |
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months ended |
|
Trust |
|
|
Bank |
|
|
|
|
|
|
Consolidated |
|
June 30, 2010 |
|
Segment |
|
|
Segment |
|
|
Others |
|
|
Totals |
|
Interest and dividend income |
|
$ |
39 |
|
|
$ |
24,185 |
|
|
$ |
1 |
|
|
$ |
24,225 |
|
Interest expense |
|
|
0 |
|
|
|
6,214 |
|
|
|
21 |
|
|
|
6,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
39 |
|
|
|
17,971 |
|
|
|
(20 |
) |
|
|
17,990 |
|
Provision for loan losses |
|
|
0 |
|
|
|
4,378 |
|
|
|
0 |
|
|
|
4,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
39 |
|
|
|
13,593 |
|
|
|
(20 |
) |
|
|
13,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees and other
noninterest income |
|
|
2,486 |
|
|
|
2,226 |
|
|
|
345 |
|
|
|
5,057 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
1,280 |
|
|
|
6,731 |
|
|
|
65 |
|
|
|
8,076 |
|
Occupancy and equipment |
|
|
248 |
|
|
|
1,570 |
|
|
|
(1 |
) |
|
|
1,817 |
|
State and local taxes |
|
|
59 |
|
|
|
396 |
|
|
|
1 |
|
|
|
456 |
|
Professional fees |
|
|
30 |
|
|
|
621 |
|
|
|
39 |
|
|
|
690 |
|
Advertising |
|
|
2 |
|
|
|
275 |
|
|
|
0 |
|
|
|
277 |
|
Intangible amortization |
|
|
290 |
|
|
|
0 |
|
|
|
0 |
|
|
|
290 |
|
Other |
|
|
348 |
|
|
|
3,118 |
|
|
|
105 |
|
|
|
3,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
2,257 |
|
|
|
12,711 |
|
|
|
209 |
|
|
|
15,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
268 |
|
|
|
3,108 |
|
|
|
116 |
|
|
|
3,492 |
|
Income tax |
|
|
93 |
|
|
|
479 |
|
|
|
39 |
|
|
|
611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
175 |
|
|
$ |
2,629 |
|
|
$ |
77 |
|
|
$ |
2,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended |
|
Trust |
|
|
Bank |
|
|
|
|
|
|
Consolidated |
|
June 30, 2009 |
|
Segment |
|
|
Segment |
|
|
Others |
|
|
Totals |
|
Interest and dividend income |
|
$ |
20 |
|
|
$ |
12,308 |
|
|
$ |
1 |
|
|
$ |
12,329 |
|
Interest expense |
|
|
0 |
|
|
|
4,101 |
|
|
|
0 |
|
|
|
4,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
20 |
|
|
|
8,207 |
|
|
|
1 |
|
|
|
8,228 |
|
Provision for loan losses |
|
|
0 |
|
|
|
1,050 |
|
|
|
0 |
|
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
20 |
|
|
|
7,157 |
|
|
|
1 |
|
|
|
7,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees and other
noninterest income |
|
|
1,003 |
|
|
|
1,723 |
|
|
|
(83 |
) |
|
|
2,643 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
626 |
|
|
|
3,452 |
|
|
|
0 |
|
|
|
4,078 |
|
Occupancy and equipment |
|
|
49 |
|
|
|
768 |
|
|
|
0 |
|
|
|
817 |
|
State and local taxes |
|
|
15 |
|
|
|
223 |
|
|
|
0 |
|
|
|
238 |
|
Professional fees |
|
|
15 |
|
|
|
213 |
|
|
|
0 |
|
|
|
228 |
|
Advertising |
|
|
4 |
|
|
|
151 |
|
|
|
0 |
|
|
|
155 |
|
Intangible amortization |
|
|
148 |
|
|
|
0 |
|
|
|
0 |
|
|
|
148 |
|
Other |
|
|
166 |
|
|
|
1,950 |
|
|
|
23 |
|
|
|
2,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
1,023 |
|
|
|
6,757 |
|
|
|
23 |
|
|
|
7,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
0 |
|
|
|
2,123 |
|
|
|
(105 |
) |
|
|
2,018 |
|
Income tax |
|
|
(20 |
) |
|
|
417 |
|
|
|
(36 |
) |
|
|
361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
20 |
|
|
$ |
1,706 |
|
|
$ |
(69 |
) |
|
$ |
1,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months ended |
|
Trust |
|
|
Bank |
|
|
|
|
|
|
Consolidated |
|
June 30, 2009 |
|
Segment |
|
|
Segment |
|
|
Others |
|
|
Totals |
|
Interest and dividend income |
|
$ |
20 |
|
|
$ |
24,298 |
|
|
$ |
5 |
|
|
$ |
24,323 |
|
Interest expense |
|
|
0 |
|
|
|
8,412 |
|
|
|
0 |
|
|
|
8,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
20 |
|
|
|
15,886 |
|
|
|
5 |
|
|
|
15,911 |
|
Provision for loan losses |
|
|
0 |
|
|
|
1,500 |
|
|
|
0 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
20 |
|
|
|
14,386 |
|
|
|
5 |
|
|
|
14,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service fees and other
noninterest income |
|
|
1,003 |
|
|
|
2,841 |
|
|
|
(83 |
) |
|
|
3,761 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
|
626 |
|
|
|
6,472 |
|
|
|
0 |
|
|
|
7,098 |
|
Occupancy and equipment |
|
|
49 |
|
|
|
1,618 |
|
|
|
0 |
|
|
|
1,667 |
|
State and local taxes |
|
|
15 |
|
|
|
436 |
|
|
|
0 |
|
|
|
451 |
|
Professional fees |
|
|
15 |
|
|
|
428 |
|
|
|
0 |
|
|
|
443 |
|
Advertising |
|
|
4 |
|
|
|
251 |
|
|
|
0 |
|
|
|
255 |
|
Intangible amortization |
|
|
148 |
|
|
|
0 |
|
|
|
0 |
|
|
|
148 |
|
Other |
|
|
166 |
|
|
|
3,347 |
|
|
|
484 |
|
|
|
3,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
1,023 |
|
|
|
12,552 |
|
|
|
484 |
|
|
|
14,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
0 |
|
|
|
4,675 |
|
|
|
(562 |
) |
|
|
4,113 |
|
Income tax |
|
|
(20 |
) |
|
|
983 |
|
|
|
(191 |
) |
|
|
772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
20 |
|
|
$ |
3,692 |
|
|
$ |
(371 |
) |
|
$ |
3,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward Looking Statements
When used in this Form 10-Q, or in future filings with the Securities and Exchange Commission, in
press releases or other public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, the words or phrases will likely result, are
expected to, will continue, is anticipated, estimate, project, or similar expressions are
intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements involve known and unknown risks, uncertainties and other
factors, which may cause the Companys actual results to be materially different from those
indicated. Such statements are subject to certain risks and uncertainties, including changes in
economic conditions in the market areas the Company conducts business, which could materially
impact credit quality trends, changes in policies by regulatory agencies, fluctuations in interest
rates, demand for loans in the market areas the Company conducts business, and competition that
could cause actual results to differ materially from historical earnings and those presently
anticipated or projected. The Company wishes to caution readers not to place undue reliance on any
such forward-looking statements, which speak only as of the date made. The Company undertakes no
obligation to publicly release the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of such statements or to reflect the
occurrence of anticipated or unanticipated events.
Overview
The Companys pre-tax, pre-provision income increased to $4.3 million for the second quarter of
2010, which represents a 39% increase over the $3.1 million reported for the second quarter of
2009. This increase was driven by a $948 thousand, or 11.5%, increase in net interest income, a
result of the strategies to grow income producing assets and to reduce the overall cost of funds by
consistently reducing deposit interest rates. Second quarter net income results also improved over
the first quarter of 2010 because of a lower loan loss provision. Management initiated a strategy
24 months ago to earn the Companys way through the economic downturn by adding income producing
assets, fee income and by enhancing the loan review process. The Company continues to see the
benefits of this strategy through increased earnings power and asset quality trends that are better
than many peer financial institutions. The Companys strategies also include: continued efforts to
enhance our capital; dealing with the number of issues the banking industry has been facing;
closely monitoring the efficiency ratio; and strategically managing interest rate risk and credit
risk, specifically, the non-performing assets.
Results of Operations
The following table provides a comparison of selected financial ratios and other results at or for
the three-month and six-month periods ending June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
|
At or for the six months |
|
|
|
ended June 30, |
|
|
ended June 30, |
|
(In Thousands, except Per Share Data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Total Assets |
|
$ |
1,014,804 |
|
|
$ |
957,848 |
|
|
$ |
1,014,804 |
|
|
$ |
957,848 |
|
Net Income |
|
$ |
2,034 |
|
|
$ |
1,657 |
|
|
$ |
2,881 |
|
|
$ |
3,341 |
|
Basic and Diluted Earnings Per Share |
|
$ |
.15 |
|
|
$ |
.12 |
|
|
$ |
.21 |
|
|
$ |
.25 |
|
Return on Average Assets (Annualized) |
|
|
.79 |
% |
|
|
.70 |
% |
|
|
.57 |
% |
|
|
.73 |
% |
Return on Average Equity (Annualized) |
|
|
9.78 |
% |
|
|
8.43 |
% |
|
|
6.89 |
% |
|
|
8.54 |
% |
Efficiency Ratio (tax equivalent basis) |
|
|
62.15 |
% |
|
|
70.11 |
% |
|
|
62.93 |
% |
|
|
68.90 |
% |
Equity to Asset Ratio |
|
|
8.57 |
% |
|
|
8.15 |
% |
|
|
8.57 |
% |
|
|
8.15 |
% |
Tangible Common Equity Ratio * |
|
|
7.92 |
% |
|
|
7.40 |
% |
|
|
7.92 |
% |
|
|
7.40 |
% |
Dividends to Net Income |
|
|
19.96 |
% |
|
|
96.62 |
% |
|
|
28.18 |
% |
|
|
95.45 |
% |
Net Loans to Assets |
|
|
59.62 |
% |
|
|
61.26 |
% |
|
|
59.62 |
% |
|
|
61.26 |
% |
Loans to Deposits |
|
|
80.62 |
% |
|
|
83.15 |
% |
|
|
80.62 |
% |
|
|
83.15 |
% |
17
With the $1.18 million reduction in the provision for loan losses for the quarter ended June
30, 2010 compared to the prior quarter, the quarter was one of the better performing quarters in
the past few years. The management team continues to actively monitor and address asset quality
issues, and has increased the allowance for loan losses accordingly. The Companys challenges for
the future quarters will continue to be managing issues related to the general economic conditions
and to develop relationships to grow core business lines.
|
|
|
* |
|
The tangible common equity ratio is calculated by dividing total common stockholders equity by
total assets, after reducing both amounts by intangible assets. The tangible common equity ratio is
not required by GAAP or by applicable bank regulatory requirements, but is a metric used by
management to evaluate the adequacy of the Companys capital levels. Since there is no
authoritative requirement to calculate the tangible common equity ratio, the Companys tangible
common equity ratio is not necessarily comparable to similar capital measures disclosed or used by
other companies in the financial services industry. Tangible common equity and tangible assets are
non-GAAP financial measures and should be considered in addition to, not as a substitute for or
superior to, financial measures determined in accordance with GAAP. With respect to the
calculation of the actual unaudited tangible common equity ratio as of June 30, 2010,
reconciliations of tangible common equity to GAAP total common stockholders equity and tangible
assets to GAAP total assets are set forth below: |
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Reconciliation of Common Stockholders Equity
to Tangible Common Equity |
|
|
|
|
|
|
|
|
Stockholders Equity |
|
$ |
86,991 |
|
|
$ |
78,049 |
|
Less Goodwill and other intangibles |
|
|
7,210 |
|
|
|
7,771 |
|
|
|
|
|
|
|
|
Tangible Common Equity |
|
$ |
79,781 |
|
|
$ |
70,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
Reconciliation of Total Assets to Tangible Assets |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,014,804 |
|
|
$ |
957,848 |
|
Less Goodwill and other intangibles |
|
|
7,210 |
|
|
|
7,771 |
|
|
|
|
|
|
|
|
Tangible Assets |
|
$ |
1,007,594 |
|
|
$ |
950,077 |
|
|
|
|
|
|
|
|
Net Interest Income. The following schedules detail the various components of net interest
income for the periods indicated. All asset yields are calculated on a tax-equivalent basis where
applicable. Security yields are based on amortized cost.
18
Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (3) (5) (6) |
|
$ |
599,884 |
|
|
$ |
9,286 |
|
|
|
6.21 |
% |
|
$ |
570,214 |
|
|
$ |
9,490 |
|
|
|
6.68 |
% |
Taxable securities (4) |
|
|
255,423 |
|
|
|
2,261 |
|
|
|
3.55 |
|
|
|
213,060 |
|
|
|
2,284 |
|
|
|
4.30 |
|
Tax-exempt securities (4) (6) |
|
|
58,103 |
|
|
|
875 |
|
|
|
6.04 |
|
|
|
61,002 |
|
|
|
917 |
|
|
|
6.03 |
|
Equity Securities (2) (6) |
|
|
4,126 |
|
|
|
47 |
|
|
|
4.57 |
|
|
|
5,539 |
|
|
|
67 |
|
|
|
4.85 |
|
Federal funds sold |
|
|
36,325 |
|
|
|
15 |
|
|
|
0.17 |
|
|
|
30,097 |
|
|
|
8 |
|
|
|
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
953,861 |
|
|
|
12,484 |
|
|
|
5.25 |
|
|
|
879,912 |
|
|
|
12,766 |
|
|
|
5.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONEARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
22,933 |
|
|
|
|
|
|
|
|
|
|
|
22,948 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
14,405 |
|
|
|
|
|
|
|
|
|
|
|
14,122 |
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
(8,048 |
) |
|
|
|
|
|
|
|
|
|
|
(5,992 |
) |
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities |
|
|
8,245 |
|
|
|
|
|
|
|
|
|
|
|
6,119 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
41,877 |
|
|
|
|
|
|
|
|
|
|
|
36,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,033,273 |
|
|
|
|
|
|
|
|
|
|
$ |
953,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
300,567 |
|
|
$ |
1,912 |
|
|
|
2.55 |
% |
|
$ |
302,435 |
|
|
$ |
2,386 |
|
|
|
3.16 |
% |
Savings deposits |
|
|
295,564 |
|
|
|
471 |
|
|
|
0.64 |
|
|
|
233,097 |
|
|
|
668 |
|
|
|
1.15 |
|
Demand deposits |
|
|
107,979 |
|
|
|
37 |
|
|
|
0.14 |
|
|
|
102,026 |
|
|
|
79 |
|
|
|
0.31 |
|
Short term borrowings |
|
|
146,094 |
|
|
|
234 |
|
|
|
0.64 |
|
|
|
126,773 |
|
|
|
467 |
|
|
|
1.48 |
|
Long term borrowings |
|
|
25,357 |
|
|
|
269 |
|
|
|
4.26 |
|
|
|
44,292 |
|
|
|
501 |
|
|
|
4.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities |
|
|
875,561 |
|
|
|
2,923 |
|
|
|
1.34 |
|
|
|
808,623 |
|
|
|
4,101 |
|
|
|
2.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
70,528 |
|
|
|
|
|
|
|
|
|
|
|
61,510 |
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
3,733 |
|
|
|
|
|
|
|
|
|
|
|
4,441 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
83,451 |
|
|
|
|
|
|
|
|
|
|
|
78,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
1,033,273 |
|
|
|
|
|
|
|
|
|
|
$ |
953,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest rate spread |
|
|
|
|
|
$ |
9,561 |
|
|
|
3.91 |
% |
|
|
|
|
|
$ |
8,665 |
|
|
|
3.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
3.95 |
% |
|
|
|
(1) |
|
Rates are calculated on an annualized basis. |
|
(2) |
|
Equity securities include restricted stock, which is included in other assets on the consolidated balance sheets. |
|
(3) |
|
Non-accrual loans and overdraft deposits are included in other assets. |
|
(4) |
|
Includes unamortized discounts and premiums. Average balance and yield are computed using the average historical amortized cost. |
|
(5) |
|
Interest on loans includes fee income of $564 thousand and $670 thousand for 2010 and 2009 respectively and is reduced by
amortization of $448 thousand and $363 thousand for 2010 and 2009 respectively. |
|
(6) |
|
For 2010, adjustments of $94 thousand and $291 thousand respectively are made to tax equate income on tax exempt loans
and tax exempt securities. For 2009, adjustments of $133 thousand and $304 thousand respectively are made to tax equate
income on tax exempt loans and tax exempt securities. These adjustments are based on a marginal federal income tax rate
of 35%, less disallowances. |
19
Average Balance Sheets and Related Yields and Rates
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
|
AVERAGE |
|
|
|
|
|
|
|
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
|
BALANCE |
|
|
INTEREST |
|
|
RATE (1) |
|
EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (3) (5) (6) |
|
$ |
600,034 |
|
|
$ |
18,612 |
|
|
|
6.26 |
% |
|
$ |
562,376 |
|
|
$ |
18,618 |
|
|
|
6.68 |
% |
Taxable securities (4) |
|
|
248,726 |
|
|
|
4,502 |
|
|
|
3.65 |
|
|
|
209,681 |
|
|
|
4,580 |
|
|
|
4.44 |
|
Tax-exempt securities (4) (6) |
|
|
58,449 |
|
|
|
1,760 |
|
|
|
6.07 |
|
|
|
60,012 |
|
|
|
1,795 |
|
|
|
6.03 |
|
Equity Securities (2) (6) |
|
|
4,126 |
|
|
|
100 |
|
|
|
4.89 |
|
|
|
5,540 |
|
|
|
137 |
|
|
|
4.99 |
|
Federal funds sold |
|
|
31,063 |
|
|
|
24 |
|
|
|
0.16 |
|
|
|
23,882 |
|
|
|
14 |
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
942,398 |
|
|
|
24,998 |
|
|
|
5.35 |
|
|
|
861,491 |
|
|
|
25,144 |
|
|
|
5.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONEARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
22,705 |
|
|
|
|
|
|
|
|
|
|
|
22,696 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
14,394 |
|
|
|
|
|
|
|
|
|
|
|
14,128 |
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
(7,565 |
) |
|
|
|
|
|
|
|
|
|
|
(5,844 |
) |
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities |
|
|
7,383 |
|
|
|
|
|
|
|
|
|
|
|
5,305 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
41,941 |
|
|
|
|
|
|
|
|
|
|
|
30,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,021,256 |
|
|
|
|
|
|
|
|
|
|
$ |
928,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST-BEARING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
310,383 |
|
|
$ |
4,080 |
|
|
|
2.65 |
% |
|
$ |
295,817 |
|
|
$ |
4,855 |
|
|
|
3.31 |
% |
Savings deposits |
|
|
288,020 |
|
|
|
1,000 |
|
|
|
0.70 |
|
|
|
224,768 |
|
|
|
1,385 |
|
|
|
1.24 |
|
Demand deposits |
|
|
106,474 |
|
|
|
85 |
|
|
|
0.16 |
|
|
|
100,325 |
|
|
|
182 |
|
|
|
0.37 |
|
Short term borrowings |
|
|
134,673 |
|
|
|
519 |
|
|
|
0.78 |
|
|
|
113,360 |
|
|
|
972 |
|
|
|
1.73 |
|
Long term borrowings |
|
|
25,999 |
|
|
|
551 |
|
|
|
4.27 |
|
|
|
48,755 |
|
|
|
1,018 |
|
|
|
4.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities |
|
|
865,549 |
|
|
|
6,235 |
|
|
|
1.45 |
|
|
|
783,025 |
|
|
|
8,412 |
|
|
|
2.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST-BEARING LIABILITIES
AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
69,194 |
|
|
|
|
|
|
|
|
|
|
|
62,250 |
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
2,252 |
|
|
|
|
|
|
|
|
|
|
|
4,584 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
84,261 |
|
|
|
|
|
|
|
|
|
|
|
78,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
1,021,256 |
|
|
|
|
|
|
|
|
|
|
$ |
928,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and interest rate spread |
|
|
|
|
|
$ |
18,763 |
|
|
|
3.90 |
% |
|
|
|
|
|
$ |
16,732 |
|
|
|
3.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
4.02 |
% |
|
|
|
|
|
|
|
|
|
|
3.93 |
% |
|
|
|
(1) |
|
Rates are calculated on an annualized basis. |
|
(2) |
|
Equity securities include restricted stock, which is included in other assets on the consolidated balance sheets. |
|
(3) |
|
Non-accrual loans and overdraft deposits are included in other assets. |
|
(4) |
|
Includes unamortized discounts and premiums. Average balance and yield are computed using the average historical amortized cost. |
|
(5) |
|
Interest on loans includes fee income of $994 thousand and $1.290 million for 2010 and 2009 respectively and is reduced by
amortization of $882 thousand and $698 thousand for 2010 and 2009 respectively. |
|
(6) |
|
For 2010, adjustments of $188 thousand and $585 thousand respectively are made to tax equate income on tax exempt loans
and tax exempt securities. For 2009, adjustments of $225 thousand and $596 thousand respectively are made to tax equate
income on tax exempt loans and tax exempt securities. These adjustments are based on a marginal federal income tax rate
of 35%, less disallowances. |
20
Taxable equivalent net interest income. Net interest income was $9.176 million for
the second quarter of 2010, which compares to $8.228 million in the second quarter of 2009. This
represents an 11.5% increase quarter over quarter. The annualized net interest margin to average
earning assets on a fully taxable equivalent basis was 4.02% for the three months ended June 30,
2010, compared to 3.95% for the same period in the prior year. In comparing the two quarters,
yields on earning assets decreased 57 basis points, while the cost of interest bearing liabilities
decreased 69 basis points. This equates to an increase in net interest margin of 7 basis points
since June 30, 2009.
On a year-to-date basis, net interest income improved to $17.990 million for the six month period
ended June 30, 2010 compared to $15.911 million in the same period in 2009. The annualized net
interest margin to average earning assets on a fully taxable equivalent basis was 4.02% for the six
months ended June 30, 2010, compared to 3.93% for the same period in the prior year.
Noninterest Income. Noninterest income was $2.721 million for the second quarter of 2010,
which is a $78 thousand or 2.95% improvement over results for the same quarter of 2009. Farmers
Trust Company has contributed $1.2 million to total noninterest income in the second quarter 2010,
compared to $1.003 million in the same quarter of 2009. The addition of Farmers Trust Company, and
its growth from $644 million in assets at June 30, 2009 to over $805 million in assets by June 30,
2010, complements existing core retail and asset management services.
Noninterest income for the six months ended June 30, 2010 was $5.057 million, compared to $3.761
million for the same period in 2009. The increase in noninterest income is primarily due to an
increase in trust fee income in 2010 of $1.426 million. Farmers Trust Company was purchased on
March 31, 2009, therefore the prior years results included only three months of income compared to
six months in 2010.
Service charges on deposit accounts decreased during the three and six month periods of 2010
compared to those same periods in 2009. The three month period decline was $156 thousand or 23.89%
and the six month period decrease was $277 thousand, or 22.12% over those same periods in 2009.
These reductions are the result of decreases in overdraft and return check charges. The Company is
uncertain of the future trend in reduced overdraft fees in light of new consumer regulatory
provisions associated with these fees.
Farmers National Insurance agency was established in 2009 and is now contributing insurance
commissions to noninterest income. The new source of revenue has steadily increased over the first
six months of 2010 and the Company looks for the insurance agency commissions to continue to
contribute to noninterest income going forward.
The increase in other operating income for the quarter ended June 30, 2010 of $307 thousand over
the same quarter ended June 30, 2009 and the increase of $317 thousand for the six month period
ended June 30, 2010 over the same six month period in 2009 can be attributed to a one time income
item recognized as the result of a $285 thousand arbitration settlement.
Noninterest Expense. Noninterest expenses totaled $7.645 million for the second quarter of
2010, which is slightly higher than the $7.532 million in the previous quarter. This increase is
mainly due to a $122 thousand increase in salaries and employee benefits. The current periods
total noninterest expense of $7.645 million is $158 thousand less than the $7.803 million reported
for the same quarter in 2009.
Noninterest expense for the six months ended June 30, 2010 was $15.177 million, compared to $14.059
million for the same period in 2009, representing an increase of $1.118 million or 7.95%. The
increase is a result of the previously mentioned Farmers Trust Company (the Trust Company)
acquisition taking place on March 31, 2009 resulting in only three months of expenses in 2009. The
Trust Companys noninterest expenses were $2.257 million for the first six months of 2010 compared
to $1.023 million reported for the same period in 2009.
21
FDIC insurance premium expense decreased by $380 thousand or 54.52% in the three month period
ending June 30, 2010 compared to the same three month period in 2009. This decrease along with the
$308 thousand or 33.19% decrease during the six months ending June 30, 2010 compared to the six
months ending June 30, 2009 can be attributed to the FDICs special assessment that was levied on
all insured banking institutions in the second quarter of 2009.
Core processing charges increased in both the three and six month periods of 2010 compared with the
related periods in 2009. During late 2009 the Company outsourced core processing that was
previously performed in house, resulting in the $224 thousand three month increase and the $444
thousand six month increase over the respective periods in 2009.
Below is a detail of non-interest expense line items classified between the Trust Company and the
other entities in the Company for the three-month and six-month periods ending June 30, 2010 and
2009. The Company purchased the Trust Company on March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
Trust |
|
|
Bank and |
|
|
Total |
|
|
Trust |
|
|
Bank and |
|
|
Total |
|
(In Thousands of Dollars) |
|
Company |
|
|
Others |
|
|
Company |
|
|
Company |
|
|
Others |
|
|
Company |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
$ |
630 |
|
|
$ |
3,469 |
|
|
$ |
4,099 |
|
|
$ |
626 |
|
|
$ |
3,452 |
|
|
$ |
4,078 |
|
Occupancy and equipment |
|
|
124 |
|
|
|
768 |
|
|
|
892 |
|
|
|
49 |
|
|
|
768 |
|
|
|
817 |
|
State and local taxes |
|
|
29 |
|
|
|
195 |
|
|
|
224 |
|
|
|
15 |
|
|
|
223 |
|
|
|
238 |
|
Professional fees |
|
|
15 |
|
|
|
366 |
|
|
|
381 |
|
|
|
15 |
|
|
|
213 |
|
|
|
228 |
|
Advertising |
|
|
0 |
|
|
|
147 |
|
|
|
147 |
|
|
|
4 |
|
|
|
151 |
|
|
|
155 |
|
FDIC insurance |
|
|
0 |
|
|
|
317 |
|
|
|
317 |
|
|
|
0 |
|
|
|
697 |
|
|
|
697 |
|
Intangible amortization |
|
|
145 |
|
|
|
0 |
|
|
|
145 |
|
|
|
148 |
|
|
|
0 |
|
|
|
148 |
|
Other operating expenses |
|
|
172 |
|
|
|
1,268 |
|
|
|
1,440 |
|
|
|
166 |
|
|
|
1,276 |
|
|
|
1,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
1,115 |
|
|
$ |
6,530 |
|
|
$ |
7,645 |
|
|
$ |
1,023 |
|
|
$ |
6,780 |
|
|
$ |
7,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended |
|
|
|
June 30,2010 |
|
|
June 30, 2009 |
|
|
|
Trust |
|
|
Bank and |
|
|
Total |
|
|
Trust |
|
|
Bank and |
|
|
Total |
|
(In Thousands of Dollars) |
|
Company |
|
|
all Others |
|
|
Company |
|
|
Company |
|
|
all Others |
|
|
Company |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits |
|
$ |
1,280 |
|
|
$ |
6,796 |
|
|
$ |
8,076 |
|
|
$ |
626 |
|
|
$ |
6,472 |
|
|
$ |
7,098 |
|
Occupancy and equipment |
|
|
248 |
|
|
|
1,569 |
|
|
|
1,817 |
|
|
|
49 |
|
|
|
1,618 |
|
|
|
1,667 |
|
State and local taxes |
|
|
59 |
|
|
|
397 |
|
|
|
456 |
|
|
|
15 |
|
|
|
436 |
|
|
|
451 |
|
Professional fees |
|
|
30 |
|
|
|
660 |
|
|
|
690 |
|
|
|
15 |
|
|
|
428 |
|
|
|
443 |
|
Advertising |
|
|
2 |
|
|
|
275 |
|
|
|
277 |
|
|
|
4 |
|
|
|
251 |
|
|
|
255 |
|
FDIC insurance |
|
|
0 |
|
|
|
620 |
|
|
|
620 |
|
|
|
0 |
|
|
|
928 |
|
|
|
928 |
|
Intangible amortization |
|
|
290 |
|
|
|
0 |
|
|
|
290 |
|
|
|
148 |
|
|
|
0 |
|
|
|
148 |
|
Other operating expenses |
|
|
348 |
|
|
|
2,603 |
|
|
|
2,951 |
|
|
|
166 |
|
|
|
2,903 |
|
|
|
3,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
2,257 |
|
|
$ |
12,920 |
|
|
$ |
15,177 |
|
|
$ |
1,023 |
|
|
$ |
13,036 |
|
|
$ |
14,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys tax equivalent efficiency ratio for the six month period ended June 30, 2010 was
62.93% compared to 68.90% in the prior years same six month period. The improvement in the
efficiency ratio was primarily the result of the 13.1% improvement in net interest income and the
$1.3 million increase in noninterest income.
22
Income Taxes. Income tax expense totaled $618 thousand for the quarter ended June 30, 2010
and $361 thousand for the quarter ended June 30, 2009. The increase in the current quarter is
attributable to the increase in income before taxes.
Income tax expense was $611 thousand for the first six months of 2010 and $772 thousand for the
first six months of 2009. The effective tax rate for the first six months of 2010 was 17.50%
compared to 18.77% for the same period in 2009. The effective tax rate decrease over the same
period in 2009 was the result of tax exempt income being a larger proportion of pre-tax income.
Other Comprehensive Income. For the quarter ended June 30, 2010, the change in net
unrealized gains on securities, net of reclassifications, resulted in an unrealized gain, net of
tax of $2.99 million compared to an unrealized loss of $944 thousand for the same period in 2009.
For the first six months of 2010, the change in net unrealized gains on securities, net of
reclassifications, resulted in an unrealized gain, net of tax, of $4.06 million compared to an
unrealized loss of $152 thousand for the same period in 2009. Management believes the increase in
fair value for the periods in 2010 over the same periods in 2009 is largely due to the decrease in
market interest rates.
Financial Condition
Securities. Securities available-for-sale increased by $15.31 million since December 31,
2009. Securities were purchased in an effort to increase returns on some of the cash available
from the additional money market accounts and repurchase agreements sold during the period while
maintaining liquidity. The Company sold $1.90 million in market value of available-for-sale
securities, resulting in a $3 thousand loss during the second quarter of 2010. There was a $6.19
million increase in the net unrealized gains on securities during the first six months of 2010.
Loans. Gross loans increased $3.86 million since December 31, 2009. The commercial and
commercial real estate loan categories increased $4.24 million in total, coupled with slight
fluctuations in the other loan categories, accounted for the $3.86 million overall increase in
gross loans during the first six months of 2010. On a fully taxable equivalent basis, loans
contributed 74.45% of total interest income for the six months ended June 30, 2010 and 74.05% for
the same period in 2009.
Allowance for Loan Losses. The following table indicates key asset quality ratios that
management evaluates on an ongoing basis.
Asset Quality History
(In Thousands of Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/10 |
|
|
3/31/10 |
|
|
12/31/09 |
|
|
9/30/09 |
|
|
6/30/09 |
|
Nonperforming loans |
|
$ |
9,954 |
|
|
$ |
10,740 |
|
|
$ |
10,103 |
|
|
$ |
12,640 |
|
|
$ |
11,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a % of total loans |
|
|
1.62 |
% |
|
|
1.76 |
% |
|
|
1.66 |
% |
|
|
2.07 |
% |
|
|
1.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans delinquent 30-90 days |
|
|
5,652 |
|
|
|
6,076 |
|
|
|
9,212 |
|
|
|
4,599 |
|
|
|
6,681 |
|
Percentage of loans delinquent 30-90
days to total loans |
|
|
.92 |
% |
|
|
1.00 |
% |
|
|
1.51 |
% |
|
|
.75 |
% |
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
8,255 |
|
|
$ |
8,220 |
|
|
$ |
7,400 |
|
|
$ |
7,210 |
|
|
$ |
6,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a % of loans |
|
|
1.35 |
% |
|
|
1.35 |
% |
|
|
1.21 |
% |
|
|
1.18 |
% |
|
|
1.12 |
% |
Allowance for loan losses as a % of
nonperforming loans |
|
|
82.93 |
% |
|
|
76.54 |
% |
|
|
73.25 |
% |
|
|
57.04 |
% |
|
|
59.40 |
% |
Annualized YTD net charge-offs to
average net loans outstanding |
|
|
1.19 |
% |
|
|
1.32 |
% |
|
|
.71 |
% |
|
|
.32 |
% |
|
|
.15 |
% |
23
For the three months ended June 30, 2010, management provided $1.6 million to the allowance for
loan losses, a decrease of $1.2 million from the preceding quarter and an increase of $550 thousand
over the same three month period in the prior year. The increase compared to the same quarter in
the prior year is attributable to the increase in net charge-offs. Net charge-offs for the quarter
ending June 30, 2010 were $1.6 million compared to $245 thousand for the same period ending June
30, 2009. The Companys net charge-offs were primarily concentrated in commercial and commercial
real estate loans. The ratio of nonperforming loans to total loans decreased from 1.88% at June
30, 2009 to 1.62% at June 30, 2010. On June 30, 2010, the ratio of the allowance for loan losses
(ALLL) to non-performing loans was 83%, compared to 77% in the preceding quarter and 59% at June
30, 2009.
As of June 30, 2010, the ALLL/total loan ratio was 1.35% compared to 1.12% at June 30, 2009. The
increase in this particular ratio was attributable to the loan loss provision expense in 2010
exceeding net charge-offs. On June 30, 2010, the ALLL balance is $8.2 million, up 24.32% from $6.6
million at June 30, 2009.
Based on the evaluation of the adequacy of the allowance for loan losses, management believes that
the allowance for loan losses at June 30, 2010 to be adequate and reflects probable incurred losses
in the portfolio. The provision for loan losses is based on managements judgment after taking
into consideration all factors connected with the collectibility of the existing loan portfolio.
Management evaluates the loan portfolio in light of economic conditions, changes in the nature and
volume of the loan portfolio, industry standards and other relevant factors. Specific factors
considered by management in determining the amounts charged to operating expenses include previous
credit loss experience, the status of past due interest and principal payments, the quality of
financial information supplied by loan customers and the general condition of the industries in the
community to which loans have been made.
Deposits. Total deposits decreased $16.87 million since December 31, 2009. Balances in
the Companys time deposits decreased $38.20 million or 11.75% between December 31, 2009 and June
30, 2010. Money market deposit accounts increased $16.19 million or 8.41% during the six month
period ended June 30, 2010 as customers moved deposit dollars from time deposit seeking liquidity.
The Companys focus is on core deposit growth and the Company will continue to price deposit rates
to remain competitive within the market and to retain customers.
Borrowings. Total borrowings increased $10.11 million or 6.60% since December 31, 2009.
The increase in borrowings is due to the increase in securities sold under repurchase agreements,
which increased $11.73 million, during the first six months of 2010. The large increase in
repurchase agreements is the result of an increase in public funds deposits and customers seeking
liquidity.
Capital Resources. Total stockholders equity increased from $80.63 million at December
31, 2009 to $86.99 million at June 30, 2010. During the first six months of 2010, the mark to
market adjustment of securities increased accumulated other comprehensive income by $4.06 million
and overall retained earnings increased by $2.07 million.
The capital management function is a regular process that consists of providing capital for both
the current financial position and the anticipated future growth of the Company. As of June 30,
2010 the Companys total risk-based capital ratio stood at 12.56%, and the Tier I risk-based
capital ratio and Tier I leverage ratio were at 11.31% and 7.05%, respectively.
Management
believes that the Company and Bank meet all capital adequacy requirements to which they are
subject, as of June 30, 2010. However, due to the continuing growth in the Banks business and the increase in its allowance
for loan losses associated with current economic conditions, senior management and the Board have
determined that higher levels of capital are appropriate. The OCC concurred in the Boards view
that additional capital would be beneficial in supporting its continued growth and operations. As
a result, effective February 2, 2010, the OCC proposed and the Bank accepted the following
individual
minimum capital requirements for the Bank: Tier I Capital to Adjusted Total Assets of 7.20% and
Total Capital to Risk-Weighted Assets of 11.00% by September 30,
2010. At June 30, 2010, the Banks Tier I Capital to
Adjusted Total Assets was 6.71% and Total Capital to Risk-Weighted Assets was 11.88%.
24
In order to meet, maintain and exceed these individualized minimum capital requirements and provide
additional capital necessary to support continued growth, the Company has filed a registration
statement with the Securities and Exchange Commission in connection with a proposed public offering
of its common shares. At present, the Company intends to use the net proceeds of such offering for
general corporate purposes, including a capital contribution to the Bank, which will use such
amount for its general corporate purposes, including, but not limited
to, funding organic loan growth, pursuing long-term strategic
opportunities and improving its regulatory capital position. We
cannot assure you that such an offering will be completed or as to the timing of any such offering
or the amount of proceeds ultimately received by the Company.
Critical Accounting Policies
The Company follows financial accounting and reporting policies that are in accordance with U.S.
GAAP. These policies are presented in Note A to the consolidated audited financial statements in
Farmers National Banc Corp.s 2009 Annual Report to Shareholders included in Farmers National Banc
Corp.s Annual Report on Form 10-K. Critical accounting policies are those policies that require
managements most difficult, subjective or complex judgments, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain. The Company has identified
two accounting policies that are critical accounting policies and an understanding of these
policies is necessary to understand the Companys financial statements. These policies relate to
determining the adequacy of the allowance for loan losses and other-than-temporary impairment of
securities. Additional information regarding these policies is included in the notes to the
aforementioned 2009 consolidated financial statements, Note A (Summary of Significant Accounting
Policies), Note B (Securities), Note C (Loans), and the sections captioned Loan Portfolio and
Investment Securities.
Management believes that the accounting for goodwill and other intangible assets also involves a
higher degree of judgment than most other significant accounting policies. GAAP establishes
standards for the amortization of acquired intangible assets and the impairment assessment of
goodwill. Goodwill arising from business combinations represents the value attributable to
unidentifiable intangible assets in the business acquired. The Companys goodwill relates to the
value inherent in the banking industry and that value is dependent upon the ability of the
Companys Trust subsidiary to provide quality, cost-effective trust services in a competitive
marketplace. The goodwill value is supported by revenue that is in part driven by the volume of
business transacted. A decrease in earnings resulting from a decline in the customer base or the
inability to deliver cost-effective services over sustained periods can lead to impairment of
goodwill that could adversely impact earnings in future periods. GAAP requires an annual
evaluation of goodwill for impairment, or more frequently if events or changes in circumstances
indicate that the asset might be impaired. The fair value of the goodwill, which resides on the
books of the Companys subsidiary, Farmers Trust Company, is estimated by reviewing the past and
projected operating results for the subsidiary and trust banking industry comparable information.
Liquidity
The Company maintains, in the opinion of management, liquidity sufficient to satisfy depositors
requirements and meet the credit needs of customers. The Company depends on its ability to
maintain its market share of deposits as well as acquiring new funds. The Companys ability to
attract deposits and borrow funds depends in large measure on its profitability, capitalization and
overall financial condition. The Companys objective in liquidity management is to maintain the
ability to meet loan commitments, purchase securities or to repay deposits and other liabilities in
accordance with their terms without an adverse impact on current or future earnings. Principal
sources of liquidity for the Company include assets considered relatively liquid, such as federal
funds sold, cash and due from banks, as well as cash flows from maturities and repayments of loans,
and securities.
25
Along with its liquid assets, the Company has additional sources of liquidity available which help
to ensure that adequate funds are available as needed. These other sources include, but are not
limited to, loan repayments, the ability to obtain deposits through the adjustment of interest
rates and the purchasing of federal funds and borrowings on approved lines of credit at three major
domestic banks. At June 30, 2010, the Company had not borrowed against these lines of credit. In
addition the Company had an unsecured $1.1 million revolving line of credit with a correspondent
bank. The outstanding balance at June 30, 2010 was $1.1 million. Management feels that its
liquidity position is more than adequate and continues to monitor the position on a monthly basis.
The Company also has additional borrowing capacity with the Federal Home Loan Bank of Cincinnati
(FHLB), as well as access to the Federal Reserve Discount Window, which provides an additional
source of funds. The Company views its membership in the FHLB as a solid source of liquidity.
The primary investing activities of the Company are originating loans and purchasing securities.
During the first six months of 2010, net cash used in investing activities amounted to $17.47
million compared to $61.13 million used in investing activities for the same period in 2009. A
$16.52 million reduction in cash used for purchasing available-for-sale securities and a $34.68
million reduction in cash used for loan originations in the first six months of 2010 compared to
the first six months of 2009 accounted for the reduction in cash used in investing activities. The
decrease in cash flow used for net loans during this years first six-month period can be
attributed to the reduced activity in the indirect loan portfolio.
The primary financing activities of the Company are obtaining deposits, repurchase agreements and
other borrowings. Net cash used by financing activities amounted to $7.34 million for the first
six months of 2010 compared to $73.36 million provided by financing activities for the same period
in 2009. Most of this change is a result of the net change in deposits. Deposits provided $65.61
million of cash in 2009 and used $16.87 million of cash in 2010.
Recent Market and Regulatory Developments
In response to the current national and international economic recession, and in an effort to
stabilize and strengthen the financial markets and banking industries, the United States Congress
and governmental agencies have taken a number of significant actions over the past several years,
including the passage of legislation and the implementation of a number of programs. The most
recent of these actions was the passage into law, on July 21, 2010, of the Dodd-Frank Wall Street
Reform and Consumer Protection Act (the Dodd-Frank Act). The Dodd-Frank Act is the most
comprehensive change to banking laws and the financial regulatory environment since the Great
Depression of the 1930s. The Dodd-Frank Act affects almost every aspect of the nations financial
services industry and mandates change in several key areas, including regulation and compliance,
securities regulation, executive compensation, regulation of derivatives, corporate governance, and
consumer protection. While these changes in the law will have a major impact on large financial
institutions, even relatively smaller institutions such as the Company will be affected.
For example, state consumer financial protection laws historically have been preempted in their
application to national banking associations by the National Bank Act and rules and interpretations
adopted by the Office of the Comptroller of the Currency (OCC) under that statute. Federal
preemption of these laws will be diminished under the new regulatory regime. As Congress has
authorized states to enact their own substantive protections and to allow state attorneys general
to initiate civil actions to enforce federal consumer protections. In this respect, the Company
will be subject to regulation by a new consumer protection bureau known as the Bureau of Consumer
Financial Protection under the Board of Governors of the Federal Reserve System (the Federal
Reserve Board). The Bureau will consolidate enforcement currently undertaken by myriad financial
regulatory agencies, and will have substantial power to define the rights of consumers and
responsibilities of providers, including the Company.
26
In addition, and among many other legislative changes that the Company will assess, the Company
will: (1) experience a new assessment model from the FDIC based on assets, not deposits; (2) be
subject to enhanced executive compensation and corporate governance requirements; and (3) be able,
for the first time (and perhaps competitively compelled) to offer interest on business transaction
and other accounts.
The extent to which the Dodd-Frank Act and initiatives thereunder will succeed in addressing the
credit markets or otherwise result in an improvement in the national economy is uncertain. In
addition, because most aspects of this legislation will be subject to intensive agency rulemaking
and subsequent public comment prior to implementation over the next six to 18 months, it is
difficult to predict at this time the ultimate effect of the Dodd-Frank Act on the Company. It is
likely, however, that the Companys expenses will increase as a result of new compliance
requirements.
Various legislation affecting financial institutions and the financial industry will likely
continue to be introduced in Congress, and such legislation may further change banking statutes and
the operating environment of the Company in substantial and unpredictable ways, and could increase
or decrease the cost of doing business, limit or expand permissible activities or affect the
competitive balance depending upon whether any of this potential legislation will be enacted, and
if enacted, the effect that it or any implementing regulations, would have on the financial
condition or results of operations of the Company or any of its subsidiaries. With the enactment
of the Dodd-Frank Act, the nature and extent of future legislative and regulatory changes affecting
financial institutions remains very unpredictable at this time.
To the extent that the previous information describes statutory and regulatory provisions
applicable to the Company, it is qualified in its entirety by reference to the full text of those
provisions or agreement. Also, such statutes, regulations and policies are continually under review
by Congress and state legislatures and federal and state regulatory agencies and are subject to
change at any time, particularly in the current economic and regulatory environment. Any such
change in statutes, regulations or regulatory policies applicable to the Company could have a
material effect on the business of the Company.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
The Companys ability to maximize net income is dependent, in part, on managements ability to plan
and control net interest income through management of the pricing and mix of assets and
liabilities. Because a large portion of assets and liabilities of the Company are monetary in
nature, changes in interest rates and monetary or fiscal policy affect its financial condition and
can have significant impact on the net income of the Company. Additionally, the Companys balance
sheet is currently liability sensitive and in the low interest rate environment that exists today,
the Companys net interest margin should maintain current levels throughout the near future as time
deposits continue to renew in the current low interest rate environment, offsetting the decline in
yields on loans and securities.
27
The Company considers the primary market exposure to be interest rate risk. Simulation analysis is
used to monitor the Companys exposure to changes in interest rates, and the effect of the change
to net interest income. The following table shows the effect on net interest income and the net
present value of equity in the event of a sudden and sustained 200 basis point increase or decrease
in market interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
Changes In Interest Rate |
|
June 30, 2010 |
|
|
2009 |
|
|
ALCO |
|
(basis points) |
|
Result |
|
|
Result |
|
|
Guidelines |
|
Net Interest Income Change |
|
|
|
|
|
|
|
|
|
|
|
|
+200 |
|
|
-7.41 |
% |
|
|
-6.41 |
% |
|
|
15.00 |
% |
-200 |
|
|
-1.55 |
% |
|
|
-2.09 |
% |
|
|
15.00 |
% |
Net Present Value |
|
|
|
|
|
|
|
|
|
|
|
|
Of Equity Change |
|
|
|
|
|
|
|
|
|
|
|
|
+200 |
|
|
-5.64 |
% |
|
|
-6.32 |
% |
|
|
20.00 |
% |
-200 |
|
|
-29.47 |
% |
|
|
-31.98 |
% |
|
|
20.00 |
% |
The results of the simulation indicate that in an environment where interest rates rise or fall 100
and 200 basis points over a 12 month period, using June 30, 2010 amounts as a base case, and
considering the increase in deposit liabilities, and the volatile financial markets. It should be
noted that the change in the net present value of equity exceeded policy when the simulation model
assumed a sudden decrease in rates of 200 basis points (2%). This was primarily because the
positive impact on the fair value of assets would not be as great as the negative impact on the
fair value of certain liabilities. Specifically, because core deposits typically bear relatively
low interest rates, their fair value would be negatively impacted as the rates could not be
adjusted by the full extent of the sudden decrease in rates. Management does not believe that a
200 basis rate decline is realistic in the current interest rate environment. The remaining
results of this analysis comply with internal limits established by the Company. A report on
interest rate risk is presented to the Board of Directors and the Asset/Liability Committee on a
quarterly basis. The Company has no market risk sensitive instruments held for trading purposes,
nor does it hold derivative financial instruments, and does not plan to purchase these instruments
in the near future.
|
|
|
Item 4. |
|
Controls and Procedures |
Based on their evaluation, as of the end of the period covered by this quarterly report, the
Companys Chief Executive Officer and Chief Financial Officer have concluded the Companys
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934) are effective. There were no changes in the Companys internal controls over
financial reporting (as defined in Rule 13a 15(f) under the Exchange Act) that occurred during
the fiscal quarter ended June 30, 2010, that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
In the opinion of management there are no outstanding legal actions that will have a material
adverse effect on the Companys financial condition or results of operations.
28
There are certain risks and uncertainties in the Companys business that could cause its actual
results to differ materially from those anticipated. In ITEM 1A. RISK FACTORS of Part I of the
Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009, the Company
included a detailed discussion of its risk factors. The following information updates certain of
the Companys risk factors and should be read in conjunction with the risk factors disclosed in the
Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2009. These risk
factors should be read carefully in connection with evaluating the Companys business and in
connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any
of the risks described below or in the Companys Annual Report on Form 10-K for the fiscal year
ended December 31, 2009 could materially adversely affect the Companys business, financial
condition or future results and the actual outcome of matters as to which forward-looking
statements are made. Additional risks and uncertainties not currently known to the Company or that
are currently deemed to be immaterial also may materially adversely affect the Companys business,
financial condition and/or operating results.
The Companys indirect lending exposes it to increased credit risks.
A portion of the Companys current lending involves the purchase of consumer automobile installment
sales contracts from automobile dealers located in Northeastern Ohio. These loans are for the
purchase of new or late model used cars. The Company serves customers over a broad range of
creditworthiness and the required terms and rates are reflective of those risk profiles. While
these loans have higher yields than many of the Companys other loans, such loans involve
significant risks in addition to normal credit risk. Potential risk elements associated with
indirect lending include the limited personal contact with the borrower as a result of indirect
lending through dealers, the absence of assured continued employment of the borrower, the varying
general creditworthiness of the borrower, changes in the local economy and difficulty in monitoring
collateral. While indirect automobile loans are secured, such loans are secured by depreciating
assets and characterized by loan to value ratios that could result in the Bank not recovering the
full value of an outstanding loan upon default by the borrower. Due to the economic slowdown in the
Companys primary market area, the Company currently is experiencing higher delinquencies,
charge-offs and repossessions of vehicles in this portfolio. If the economy continues to contract,
the Company may continue to experience higher levels of delinquencies, repossessions and
charge-offs.
The Company has significant exposure to risks associated with commercial and residential real
estate.
A substantial portion of the Companys loan portfolio consists of commercial and residential real
estate-related loans, including real estate development, construction and residential and
commercial mortgage loans. Consequently, real estate-related credit risks are a significant concern
for the Company. The adverse consequences from real estate-related credit risks tend to be cyclical
and are often driven by national economic developments that are not controllable or entirely
foreseeable by the Company or its borrowers. General difficulties in the Companys real estate
markets have recently contributed to increases in the Companys non-performing loans, charge-offs,
and decreases in the Companys income.
Commercial and industrial loans may expose the Company to greater financial and credit risk than
other loans.
Commercial and industrial loans generally carry larger loan balances and can involve a greater
degree of financial and credit risk than other loans. Any significant failure to pay on time by the
Companys customers would hurt the Companys earnings. The increased financial and credit risk
associated with these types of loans are a result of several factors, including the concentration
of principal in a limited number of loans and borrowers, the size of loan balances, the effects of
general economic conditions on income-producing properties and the increased difficulty of
evaluating and monitoring these types of loans. In addition, when underwriting a commercial or
industrial loan, the Company may take a security interest in commercial real estate, and, in some
instances upon a default by the borrower, the Company may foreclose on and take title to the
property, which may lead to potential financial risks for the Company under applicable
environmental laws. If hazardous substances were discovered on any of these properties, the Company
may be liable to governmental agencies or third parties for the costs of remediation of the hazard,
as well as for personal injury and property damage. Many environmental laws can impose liability
regardless of whether the Company knew of, or were responsible for, the contamination.
29
Changes in interest rates may negatively affect the Companys earnings and the value of its assets.
The Companys earnings and cash flows depend substantially upon its net interest income. Net
interest income is the difference between interest income earned on interest-earnings assets, such
as loans and investment securities, and interest expense paid on interest-bearing liabilities, such
as deposits and borrowed funds. Interest rates are sensitive to many factors that are beyond the
Companys control, including general economic conditions, competition and policies of various
governmental and regulatory agencies and, in particular, the policies of the Federal Reserve Board.
Changes in monetary policy, including changes in interest rates, could influence not only the
interest the Company receives on loans and investment securities and the amount of interest it pays
on deposits and borrowings, but such changes could also affect: (1) the Companys ability to
originate loans and obtain deposits; (2) the fair value of the Companys financial assets and
liabilities, including its securities portfolio; and (3) the average duration of the Companys
interest-earning assets. This also includes the risk that interest-earning assets may be more
responsive to changes in interest rates than interest-bearing liabilities, or vice versa (repricing
risk), the risk that the individual interest rates or rates indices underlying various
interest-earning assets and interest-bearing liabilities may not change in the same degree over a
given time period (basis risk), and the risk of changing interest rate relationships across the
spectrum of interest-earning asset and interest-bearing liability maturities (yield curve risk),
including a prolonged flat or inverted yield curve environment. Any substantial, unexpected,
prolonged change in market interest rates could have a material adverse affect on the Companys
financial condition and results of operations.
The Company may be required to make further increases in its provisions for loan losses and to
charge off additional loans in the future, which could materially adversely affect the Company.
There is no precise method of predicting loan losses. The Company can give no assurance that its
allowance for loan losses is or will be sufficient to absorb actual loan losses. The Company
maintains an allowance for loan losses, which is a reserve established through a provision for loan
losses charged to expense, that represents managements best estimate of probable incurred losses
within the existing portfolio of loans. The level of the allowance reflects managements evaluation
of, among other factors, the status of specific impaired loans, trends in historical loss
experience, delinquency trends, credit concentrations and economic conditions within the Companys
market area. The determination of the appropriate level of the allowance for loan losses inherently
involves a high degree of subjectivity and judgment and requires the Company to make significant
estimates of current credit risks and future trends, all of which may undergo material changes.
Changes in economic conditions affecting borrowers, new information regarding existing loans,
identification of additional problem loans and other factors, both within and outside of the
Companys control, may require the Company to increase its allowance for loan losses. Increases in
nonperforming loans have a significant impact on its allowance for loan losses.
In addition, bank regulatory agencies periodically review the Companys allowance for loan losses
and may require the Company to increase the provision for loan losses or to recognize further loan
charge-offs, based on judgments that differ from those of management. If loan charge-offs in future
periods exceed the Companys allowance for loan losses, the Company will need to record additional
provisions to increase its allowance for loan losses. Furthermore, growth in the Companys loan
portfolio would generally lead to an increase in the provision for loan losses. Generally,
increases in the Companys allowance for loan losses will result in a decrease in net income and
stockholders equity, and may have a material adverse effect on the Companys financial condition,
results of operations and cash flows. Material additions to the Companys allowance could also
materially decrease the Companys net income.
30
Failure to satisfy the Companys individual minimum capital requirements could result in
enforcement action against the Company, which could negatively affect its results of operations and
financial condition.
In conjunction with the recommendations of the OCC, effective February 2, 2010, the Company agreed
to accept increased individual minimum capital requirements for the Bank in excess of what would
otherwise be required under applicable law. In conjunction with
guidance provided by the OCC, we have targeted the Bank to meet the following
individual minimum capital requirements by September 30, 2010: Tier 1 Capital to Adjusted Total
Assets of 7.20%; and Total Capital to Risk Weighted Assets of 11.00%. Failure to comply with the
Companys targeted minimum capital requirements in the time frame provided, or at all, could result
in enforcement orders or penalties from federal banking regulators, which could have a material
adverse effect on the Companys business, financial condition and results of operations.
The Company may not be able to attract and retain skilled people.
The Companys success depends, in large part, on its ability to attract and retain key people.
Competition for the best people in most activities in which the Companys engages can be intense,
and the Company may not be able to retain or hire the people it wants or needs. In order to attract
and retain qualified employees, the Company must compensate its employees at market levels. If the
Company is unable to continue to attract and retain qualified employees, or do so at rates
necessary to maintain its competitive position, the Companys performance, including its
competitive position, could suffer, and, in turn, adversely affect the Companys business,
financial condition and results of operations.
The Company may be adversely impacted by weakness in the local economies it serves.
The Companys business activities are geographically concentrated in Northeast Ohio and, in
particular, Mahoning, Trumbull and Columbiana County, Ohio, where commercial activity has
deteriorated at a greater rate than in other parts of Ohio and in the national economy. This has
led to and may lead to further unexpected deterioration in loan quality, and slower asset and
deposit growth, which may adversely affect the Companys business, financial condition and results
of operations.
The soundness of other financial institutions could adversely affect the Company.
The Companys ability to engage in routine funding transactions could be adversely affected by the
actions and commercial soundness of other financial institutions. Financial services institutions
are interrelated as a result of trading, clearing, counterparty or other relationships. The Company
has exposure to many different industries and counterparties, and the Company routinely executes
transactions with counterparties in the financial industry. As a result, defaults by, or even
rumors or questions about, one or more financial services institutions, or the financial services
industry generally, have led to market-wide liquidity problems and could lead to losses or defaults
by the Company or by other institutions. Many of these transactions expose the Company to credit
risk in the event of default of the Companys counterparty or client. In addition, the Companys
credit risk may be exacerbated when the collateral that it holds cannot be realized upon or is
liquidated at prices insufficient to recover the full amount of the loan. The Company cannot assure
that any such losses would not materially and adversely affect the Companys business, financial
condition or results of operations.
Impairment of investment securities, goodwill, other intangible assets, or deferred tax assets
could require charges to earnings, which could result in a negative impact on the Companys results
of operations.
In assessing the impairment of investment securities, the Company considers the length of time and
extent to which the fair value has been less than cost, the financial condition and near-term
prospects of the issuers, whether the market decline was affected by macroeconomic conditions and
whether the Company has the intent to sell the debt security or will be required to sell the debt
security before its anticipated recovery. Under current accounting standards, goodwill and certain
other intangible assets with indeterminate lives are no longer amortized but, instead, are assessed
for impairment periodically or when impairment indicators are present. Assessment of goodwill and
such other
intangible assets could result in circumstances where the applicable intangible asset is deemed to
be impaired for accounting purposes. Under such circumstances, the intangible assets impairment
would be reflected as a charge to earnings in the period. Deferred tax assets are only recognized
to the extent it is more likely than not they will be realized. Should management determine it is
not more likely than not that the deferred tax assets will be realized, a valuation allowance with
a change to earnings would be reflected in the period.
31
A substantial decline in the value of the Companys Federal Home Loan Bank of Cincinnati common
stock may adversely affect its financial condition.
The Company owns common stock of the Federal Home Loan Bank of Cincinnati (the FHLB), in order to
qualify for membership in the Federal Home Loan Bank system, which enables the Company to borrow
funds under the Federal Home Loan Bank advance program. The carrying value of the Companys FHLB
common stock was approximately $3.1 million as of December 31, 2009.
Published reports indicate that certain member banks of the Federal Home Loan Bank system may be
subject to asset quality risks that could result in materially lower regulatory capital levels. In
December 2008, certain member banks of the Federal Home Loan Bank system (other than the FHLB)
suspended dividend payments and the repurchase of capital stock until further notice. In an extreme
situation, it is possible that the capitalization of a Federal Home Loan Bank, including the FHLB,
could be substantially diminished or reduced to zero. Consequently, given that there is no market
for the Companys FHLB common stock, the Company believes that there is a risk that its investment
could be deemed other-than-temporarily impaired at some time in the future. If this occurs, it may
adversely affect the Companys results of operations and financial condition. If the FHLB were to
cease operations, or if the Company were required to write-off its investment in the FHLB, the
Companys business, financial condition, liquidity, capital and results of operations may be
materially adversely affected.
The
Companys business strategy includes continuing its growth plans. The Companys financial
condition and results of operations could be negatively affected if the Company fails to grow or
fails to manage its growth effectively.
The Company intends to continue pursuing a profitable growth strategy both within its existing
markets and in new markets. The Companys prospects must be considered in light of the risks,
expenses and difficulties frequently encountered by companies in significant growth stages of
development. The Company cannot assure that it will be able to expand its market presence in the
Companys existing markets or successfully enter new markets or that any such expansion will not
adversely affect the Companys results of operations. Failure to manage the Companys growth
effectively could have a material adverse effect on the Companys business, future prospects,
financial condition or results of operations and could adversely affect the Companys ability to
successfully implement its business strategy. Also, if the Company grow more slowly than
anticipated, the Companys operating results could be materially adversely affected.
The recently enacted Dodd-Frank Act may adversely impact the Companys results of operations,
financial condition or liquidity.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the
Dodd-Frank Act), was signed into law. The Dodd-Frank Act represents a comprehensive overhaul of
the financial services industry within the United States, establishes the new federal Bureau of
Consumer Financial Protection, and requires that bureau and other federal agencies to implement
many new and significant rules and regulations. At this time, it is difficult to predict the
extent to which the Dodd-Frank Act or the rules and regulations promulgated thereunder will impact
the Companys business, although it is likely that compliance with these new laws and regulations
will result in additional costs, which could be significant, and may adversely impact the Companys
results of operations, financial condition or liquidity.
32
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds Purchases of equity securities by the issuer. |
On July 14, 2009, the Company announced the adoption of a stock repurchase program that authorizes
the repurchase of up to 4.9% or approximately 657 thousand shares of its outstanding common stock
in the open market or in privately negotiated transactions. This program expired in July 2010 and
as of this filing had not been renewed.
There was no treasury stock purchased by the issuer during the second quarter of 2010.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
Not applicable.
|
|
|
Item 4. |
|
(Removed and Reserved). |
|
|
|
Item 5. |
|
Other Information |
Not applicable.
Item 6. Exhibits
The following exhibits are filed or incorporated by reference as part of this report:
|
|
|
|
|
|
3.1 |
|
|
Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by
reference from Exhibit 4.1 to Farmers National Banc Corp.s Registration Statement on Form S-3
filed with the SEC on October 3, 2001 (File No. 333-70806). |
|
|
|
|
|
|
32 |
|
|
Amended Code of Regulations of Farmers National Banc Corp. (incorporate by reference
from Exhibit 3(ii) to Farmers National Banc Corp.s Annual Report on Form 10-K for the fiscal
year ended December 31, 2009, filed with the SEC on March 16, 2010). |
|
|
|
|
|
|
31.a |
|
|
Certification of Chief Executive Officer (Filed herewith) |
|
|
|
|
|
|
31.b |
|
|
Certification of Chief Financial Officer (Filed herewith) |
|
|
|
|
|
|
32.a |
|
|
906 Certification of Chief Executive Officer (Filed herewith) |
|
|
|
|
|
|
32.b |
|
|
906 Certification of Chief Financial Officer (Filed herewith) |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
FARMERS NATIONAL BANC CORP. |
|
|
|
|
|
Dated: August 9, 2010 |
|
|
|
|
|
/s/ John S. Gulas
John S. Gulas
|
|
|
President
and Chief Executive Officer |
|
|
|
|
|
Dated: August 9, 2010 |
|
|
|
|
|
/s/ Carl D. Culp
Carl D. Culp
|
|
|
Executive Vice President
and Treasurer |
|
|
34