e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 or 15(d) OF
THE SECURTIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
53-0257888 |
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
280 Park Avenue, New York, NY
|
|
10017 |
(Address of principal executive offices)
|
|
(Zip Code) |
(212) 922-1640
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12-b-2 of the Exchange Act.
(Check one)
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o (Do not check if a smaller reporting
company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of shares outstanding of the Registrants common stock as of April 16, 2010 was
186,759,146.
Dover Corporation
Form 10-Q
Table of Contents
(All other schedules are not required and have been omitted)
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share figures)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
1,583,270 |
|
|
$ |
1,379,085 |
|
Cost of goods and services |
|
|
971,114 |
|
|
|
896,942 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
612,156 |
|
|
|
482,143 |
|
Selling and administrative expenses |
|
|
409,169 |
|
|
|
367,390 |
|
|
|
|
|
|
|
|
Operating earnings |
|
|
202,987 |
|
|
|
114,753 |
|
Interest expense, net |
|
|
27,169 |
|
|
|
22,398 |
|
Other income, net |
|
|
(1,242 |
) |
|
|
(1,736 |
) |
|
|
|
|
|
|
|
Total
interest/other income, net |
|
|
25,927 |
|
|
|
20,662 |
|
|
|
|
|
|
|
|
Earnings before provision for income
taxes and discontinued operations |
|
|
177,060 |
|
|
|
94,091 |
|
Provision for income taxes |
|
|
55,575 |
|
|
|
32,997 |
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
121,485 |
|
|
|
61,094 |
|
Loss from discontinued operations, net |
|
|
(13,359 |
) |
|
|
(7,669 |
) |
|
|
|
|
|
|
|
Net earnings |
|
$ |
108,126 |
|
|
$ |
53,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.65 |
|
|
$ |
0.33 |
|
Loss from discontinued operations, net |
|
|
(0.07 |
) |
|
|
(0.04 |
) |
Net earnings |
|
|
0.58 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
187,093 |
|
|
|
186,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.65 |
|
|
$ |
0.33 |
|
Loss from discontinued operations, net |
|
|
(0.07 |
) |
|
|
(0.04 |
) |
Net earnings |
|
|
0.58 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
187,886 |
|
|
|
186,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
The following table is a reconciliation of the share amounts used in computing earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Weighted average shares outstanding Basic |
|
|
187,093 |
|
|
|
186,011 |
|
Dilutive effect of assumed exercise
of employee stock options, SARs, and performance shares |
|
|
793 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Diluted |
|
|
187,886 |
|
|
|
186,121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options, SARs, and performance shares
excluded from
diluted EPS computation |
|
|
2,928 |
|
|
|
11,104 |
|
See Notes to Condensed Consolidated Financial Statements
1 of 24
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
690,295 |
|
|
$ |
714,365 |
|
Short-term investments |
|
|
321,709 |
|
|
|
223,809 |
|
Receivables, net of allowances of $39,873 and $41,832 |
|
|
990,405 |
|
|
|
878,754 |
|
Inventories, net |
|
|
619,528 |
|
|
|
570,858 |
|
Prepaid and other current assets |
|
|
59,579 |
|
|
|
64,922 |
|
Deferred tax asset |
|
|
74,186 |
|
|
|
69,999 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,755,702 |
|
|
|
2,522,707 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
822,636 |
|
|
|
828,922 |
|
Goodwill,
net |
|
|
3,319,833 |
|
|
|
3,350,217 |
|
Intangible assets, net |
|
|
935,998 |
|
|
|
950,748 |
|
Other assets and deferred charges |
|
|
112,365 |
|
|
|
113,108 |
|
Assets of discontinued operations |
|
|
80,367 |
|
|
|
116,701 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,026,901 |
|
|
$ |
7,882,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable and current maturities of long-term debt |
|
$ |
162,937 |
|
|
$ |
35,624 |
|
Accounts payable |
|
|
437,597 |
|
|
|
357,004 |
|
Accrued compensation and employee benefits |
|
|
172,979 |
|
|
|
210,804 |
|
Accrued insurance |
|
|
106,357 |
|
|
|
107,455 |
|
Other accrued expenses |
|
|
215,781 |
|
|
|
219,295 |
|
Federal and other taxes on income |
|
|
90,803 |
|
|
|
38,994 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,186,454 |
|
|
|
969,176 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,825,196 |
|
|
|
1,825,260 |
|
Deferred income taxes |
|
|
292,248 |
|
|
|
292,344 |
|
Other deferrals |
|
|
545,674 |
|
|
|
573,137 |
|
Liabilities of discontinued operations |
|
|
120,738 |
|
|
|
138,878 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
4,056,591 |
|
|
|
4,083,608 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
8,026,901 |
|
|
$ |
7,882,403 |
|
|
|
|
|
|
|
|
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Stockholders |
|
|
|
$1 Par Value |
|
|
Capital |
|
|
Earnings (Loss) |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
Balance
at December 31, 2009 |
|
$ |
247,342 |
|
|
$ |
497,291 |
|
|
$ |
84,842 |
|
|
$ |
5,453,022 |
|
|
$ |
(2,198,889 |
) |
|
$ |
4,083,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,126 |
|
|
|
|
|
|
|
108,126 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,696 |
) |
|
|
|
|
|
|
(48,696 |
) |
Common stock issued for options exercised |
|
|
504 |
|
|
|
18,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,814 |
|
Tax benefit from the exercise of stock options |
|
|
|
|
|
|
634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
634 |
|
Stock-based compensation expense |
|
|
|
|
|
|
6,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,733 |
|
Common stock aquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,701 |
) |
|
|
(28,701 |
) |
Translation of foreign financial statements |
|
|
|
|
|
|
|
|
|
|
(85,267 |
) |
|
|
|
|
|
|
|
|
|
|
(85,267 |
) |
Unrealized holding gains, net of tax |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Pension amortization, net of tax |
|
|
|
|
|
|
|
|
|
|
1,327 |
|
|
|
|
|
|
|
|
|
|
|
1,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2010 |
|
$ |
247,846 |
|
|
$ |
522,968 |
|
|
$ |
915 |
|
|
$ |
5,512,452 |
|
|
$ |
(2,227,590 |
) |
|
$ |
4,056,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock; $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
2 of 24
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Operating Activities of Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
108,126 |
|
|
$ |
53,425 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
13,359 |
|
|
|
7,669 |
|
Depreciation and amortization |
|
|
65,940 |
|
|
|
63,825 |
|
Stock-based compensation |
|
|
7,022 |
|
|
|
5,963 |
|
Cash effect of changes in current assets and
liabilities (excluding effects of acquisitions,
dispositions and foreign exchange): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(127,517 |
) |
|
|
127,465 |
|
Inventories |
|
|
(55,347 |
) |
|
|
13,382 |
|
Prepaid expenses and other assets |
|
|
4,635 |
|
|
|
(4,359 |
) |
Accounts payable |
|
|
87,996 |
|
|
|
(21,119 |
) |
Accrued expenses |
|
|
(36,644 |
) |
|
|
(116,420 |
) |
Accrued and deferred taxes, net |
|
|
43,054 |
|
|
|
19,428 |
|
Other non-current, net |
|
|
(23,558 |
) |
|
|
(34,393 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities of continuing operations |
|
|
87,066 |
|
|
|
114,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Proceeds from sales of short-term investments |
|
|
173,697 |
|
|
|
97,295 |
|
Purchase of short-term investments |
|
|
(291,687 |
) |
|
|
(89,320 |
) |
Proceeds from the sale of property and equipment |
|
|
3,253 |
|
|
|
4,751 |
|
Additions to property, plant and equipment |
|
|
(39,336 |
) |
|
|
(31,475 |
) |
Proceeds from sales of businesses |
|
|
6,000 |
|
|
|
105 |
|
|
|
|
|
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(148,073 |
) |
|
|
(18,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Change in notes payable, net |
|
|
127,500 |
|
|
|
(77,511 |
) |
Purchase of common stock |
|
|
(28,701 |
) |
|
|
|
|
Proceeds from exercise of stock options/SARs including tax benefits |
|
|
19,448 |
|
|
|
1,237 |
|
Dividends to stockholders |
|
|
(48,696 |
) |
|
|
(46,503 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities of continuing operations |
|
|
69,551 |
|
|
|
(122,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Discontinued Operations |
|
|
|
|
|
|
|
|
Net cash used in operating activities of discontinued operations |
|
|
(1,025 |
) |
|
|
(6,770 |
) |
Net cash used in investing activities of discontinued operations |
|
|
(140 |
) |
|
|
(162 |
) |
|
|
|
|
|
|
|
Net cash used in discontinued operations |
|
|
(1,165 |
) |
|
|
(6,932 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of
exchange rate changes on cash and cash equivalents |
|
|
(31,449 |
) |
|
|
(13,612 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(24,070 |
) |
|
|
(47,099 |
) |
Cash and cash equivalents at beginning of period |
|
|
714,365 |
|
|
|
547,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
690,295 |
|
|
$ |
500,310 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
3 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with
Securities and Exchange Commission (SEC) rules for interim periods, do not include all of the
information and notes required by accounting principles generally accepted in the United States of
America for complete financial statements and should be read in conjunction with the Dover
Corporation (Dover or the Company) Annual Report on Form 10-K for the year ended December 31,
2009, which provides a more complete understanding of the Companys accounting policies, financial
position, operating results, business properties and other matters. The year-end condensed
consolidated balance sheet was derived from audited financial statements. It is the opinion of
management that these financial statements reflect all adjustments necessary for a fair statement
of the interim results. The results of operations of any interim period are not necessarily
indicative of the results of operations for the full year.
2. Acquisitions
The Company did not make any acquisitions in the current period and is in the process of finalizing
appraisals of tangible and intangible assets and continuing to evaluate the initial purchase price
allocations for acquisitions completed in 2009. Accordingly, management has used its best estimate in the
initial purchase price allocation as of the date of these financial
statements. In the first quarter of 2010, the Company recorded
adjustments to goodwill by allocating $15.6
million primarily to customer-related intangibles and property, plant and equipment.
Assuming that the acquisitions made throughout 2009 had all taken place on January 1, 2009, the
impact on the first quarter 2009 revenue and earnings would have been approximately $81.5 million
and $3.3 million, respectively, with a $0.02 increase to both basic and diluted earnings per share.
This information has been prepared for comparative purposes only and includes certain adjustments
to actual financial results for the period presented, such as imputed financing costs, and
estimated additional amortization and depreciation expense as a result of intangibles and fixed
assets acquired. It does not purport to be indicative of the results of operations which actually
would have resulted had the acquisitions occurred on the date indicated, or which may result in the
future.
In connection with certain acquisitions that occurred prior to January 1, 2009, the Company had
reserves related to severance and facility closings of $0.8 million and $0.9 million at March 31,
2010 and December 31, 2009, respectively. During the three months ended March 31, 2010 and 2009,
the reserves were reduced by payments of $0.1 million and $0.8 million, respectively.
3. Inventory
The following table displays the components of inventory:
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
At December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
Raw materials |
|
$ |
299,457 |
|
|
$ |
291,340 |
|
Work in progress |
|
|
155,505 |
|
|
|
136,726 |
|
Finished goods |
|
|
214,082 |
|
|
|
191,853 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
669,044 |
|
|
|
619,919 |
|
Less LIFO reserve |
|
|
49,516 |
|
|
|
49,061 |
|
|
|
|
|
|
|
|
Total |
|
$ |
619,528 |
|
|
$ |
570,858 |
|
|
|
|
|
|
|
|
4 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
4.
Property, Plant and Equipment, Net
The
following table details the components of property, plant and
equipment, net:
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
At December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
Land |
|
$ |
47,045 |
|
|
$ |
48,010 |
|
Buildings and improvements |
|
|
551,818 |
|
|
|
555,262 |
|
Machinery, equipment and other |
|
|
1,838,812 |
|
|
|
1,840,638 |
|
|
|
|
|
|
|
|
|
|
|
2,437,675 |
|
|
|
2,443,910 |
|
Accumulated depreciation |
|
|
(1,615,039 |
) |
|
|
(1,614,988 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
822,636 |
|
|
$ |
828,922 |
|
|
|
|
|
|
|
|
5. Fair Value of Financial Instruments
The carrying amount of cash and cash equivalents, trade receivables, accounts payable, notes
payable and accrued expenses approximated fair value as of March 31, 2010 and December 31, 2009 due
to the short maturity of less than one year for these instruments.
Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, establishes
a fair value hierarchy that requires the Company to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value. A financial instruments
categorization within the hierarchy is based on the lowest level of input that is significant to
the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure
fair value. Level 1 inputs are unadjusted quoted prices in active markets for identical assets or
liabilities. Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly,
such as quoted prices in active markets for similar assets and liabilities, quoted prices for
identical or similar assets or liabilities in markets that are not active, or other inputs that are
observable or can be corroborated by observable market data for substantially the full term of
assets or liabilities. Level 3 inputs are unobservable inputs that are supported by little or no
market activity that are significant to the fair value of the assets or liabilities.
The following table sets forth the Companys financial assets and liabilities that were measured at
fair value on a recurring basis at March 31, 2010 by the level within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
Fair Value Measurements |
(in thousands) |
|
at March 31, 2010 |
|
at December 31, 2009 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Short-term investments |
|
$ |
321,709 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
223,809 |
|
|
$ |
|
|
|
$ |
|
|
Short-term
investments are included in current assets in the Unaudited Condensed Consolidated Balance
Sheets, and generally consist of investment grade time deposits with original maturities between
three months and one year.
5 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment through the three
months ended March 31, 2010. There were no acquisitions in the current quarter that impacted
goodwill.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009 |
|
Purchase |
|
|
|
|
|
Other Adjustments |
|
At March 31, 2010 |
|
|
Gross Carrying |
|
Accumulated |
|
|
|
|
|
Price |
|
Impairment |
|
Primarily Currency |
|
|
(in thousands) |
|
Amount |
|
Impairment |
|
Net Goodwill |
|
Adjustments |
|
Losses |
|
Translations |
|
Net Goodwill |
|
Electronic Technologies |
|
$ |
979,506 |
|
|
$ |
|
|
|
$ |
979,506 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(7,013 |
) |
|
$ |
972,493 |
|
Industrial Products |
|
|
1,020,202 |
|
|
|
(99,751 |
) |
|
|
920,451 |
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
920,347 |
|
Fluid Management |
|
|
677,903 |
|
|
|
(59,971 |
) |
|
|
617,932 |
|
|
|
(1,583 |
) |
|
|
|
|
|
|
(1,343 |
) |
|
|
615,006 |
|
Engineered Systems |
|
|
832,328 |
|
|
|
|
|
|
|
832,328 |
|
|
|
(14,016 |
) |
|
|
|
|
|
|
(6,325 |
) |
|
|
811,987 |
|
|
|
|
Total |
|
$ |
3,509,939 |
|
|
$ |
(159,722 |
) |
|
$ |
3,350,217 |
|
|
$ |
(15,599 |
) |
|
$ |
|
|
|
$ |
(14,785 |
) |
|
$ |
3,319,833 |
|
|
|
|
The following table provides the gross carrying value and accumulated amortization for each
major class of intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010 |
|
|
Average |
|
|
At December 31, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Life |
|
|
Gross Carrying |
|
|
Accumulated |
|
(in thousands, except for years) |
|
Amount |
|
|
Amortization |
|
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
$ |
74,255 |
|
|
$ |
17,648 |
|
|
|
15 |
|
|
$ |
72,790 |
|
|
$ |
16,492 |
|
Patents |
|
|
131,801 |
|
|
|
85,367 |
|
|
|
16 |
|
|
|
128,041 |
|
|
|
84,092 |
|
Customer Intangibles |
|
|
768,806 |
|
|
|
284,075 |
|
|
|
10 |
|
|
|
764,865 |
|
|
|
267,558 |
|
Unpatented Technologies |
|
|
132,154 |
|
|
|
76,757 |
|
|
|
5 |
|
|
|
134,822 |
|
|
|
75,244 |
|
Non-Compete Agreements |
|
|
3,399 |
|
|
|
3,326 |
|
|
|
5 |
|
|
|
3,396 |
|
|
|
3,310 |
|
Drawings & Manuals |
|
|
13,428 |
|
|
|
6,758 |
|
|
|
11 |
|
|
|
11,922 |
|
|
|
6,523 |
|
Distributor Relationships |
|
|
73,180 |
|
|
|
21,873 |
|
|
|
11 |
|
|
|
73,230 |
|
|
|
20,974 |
|
Other |
|
|
20,600 |
|
|
|
13,011 |
|
|
|
5 |
|
|
|
20,344 |
|
|
|
12,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,217,623 |
|
|
|
508,815 |
|
|
|
10 |
|
|
|
1,209,410 |
|
|
|
486,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
227,190 |
|
|
|
|
|
|
|
|
|
|
|
228,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
1,444,813 |
|
|
$ |
508,815 |
|
|
|
|
|
|
$ |
1,437,663 |
|
|
$ |
486,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Income Taxes
The Companys provision for income taxes for continuing operations in interim periods is computed
by applying its estimated annual effective tax rate against earnings before income tax expense for
the period. In addition, non-recurring or discrete items are recorded during the period in which
they occur. The effective tax rate for the three months ended March 31, 2010 was 31.4% compared to
the prior period rate of 35.1%. The 2010 rate was favorably impacted primarily by a higher percentage of
nonU.S. earnings derived from low tax rate jurisdictions.
6 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
8. Discontinued Operations
The activity during the first quarter of 2010 primarily reflects the sale of a business for net
consideration of $7.5 million which resulted in a net after-tax loss of approximately $13.1
million. The net consideration remains subject to the purchasers
review and potential working capital adjustment. During the first quarter of 2009, the Company recorded adjustments to the carrying value
of a business held for sale and other adjustments resulting in a net after-tax loss of
approximately $7.4 million.
Summarized results of the Companys discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
9,380 |
|
|
$ |
12,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale, net of taxes (1) |
|
$ |
(13,277 |
) |
|
$ |
(7,445 |
) |
|
|
|
|
|
|
|
|
|
Earnings from operations before taxes |
|
|
425 |
|
|
|
28 |
|
Benefit (provision) for income taxes |
|
|
(507 |
) |
|
|
(252 |
) |
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax |
|
$ |
(13,359 |
) |
|
$ |
(7,669 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes impairments in 2009. |
At March 31, 2010, the assets and liabilities of discontinued operations primarily represent
residual amounts related to businesses previously sold. These residual amounts include property,
plant and equipment, deferred tax assets, short and long-term reserves, and contingencies.
Additional detail related to the assets and liabilities of the Companys discontinued operations is
as follows:
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
At December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Assets of Discontinued Operations |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
59,305 |
|
|
$ |
73,284 |
|
Non-current assets |
|
|
21,062 |
|
|
|
43,417 |
|
|
|
|
|
|
|
|
|
|
$ |
80,367 |
|
|
$ |
116,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of Discontinued Operations |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
14,906 |
|
|
$ |
25,919 |
|
Non-current liabilities |
|
|
105,832 |
|
|
|
112,959 |
|
|
|
|
|
|
|
|
|
|
$ |
120,738 |
|
|
$ |
138,878 |
|
|
|
|
|
|
|
|
9. Hedging Activities and Debt
Hedging Activities
The Company periodically enters into financial transactions specifically to hedge its exposures to
various items, including, but not limited to, interest rate and foreign exchange rate risk. Through
various programs, the Company hedges its cash flow exposures to foreign exchange rate risk by
entering into foreign exchange forward contracts and collars. The Company does not enter into
derivative financial instruments for speculative purposes and does not have a material portfolio of
derivative financial instruments.
In accordance with the provision of ASC 815, Derivatives and Hedging, the Company recognizes all
derivatives as either assets or liabilities on the balance sheet and measures those instruments at
fair value. If the derivative is designated as a fair value hedge and is effective, the changes in
the fair value of the derivative and of the hedged item attributable to the hedged risk are
recognized in earnings in the same period. If the derivative is designated as a cash flow hedge,
the effective portion of change in the fair value of the derivative is recorded in other
comprehensive earnings and is recognized in the statement of operations when the hedged item
affects income. Ineffective portions of changes in the fair value of cash flow hedges are
recognized in earnings.
7 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
There is presently one outstanding swap agreement for a total notional amount of $50.0 million, or
CHF65.1 million, which swaps the U.S. dollar 6-month LIBOR rate and the Swiss Franc 6-month LIBOR
rate. This agreement hedges a portion of the Companys net investment in non-U.S. operations and
the fair value outstanding at March 31, 2010 includes a loss of $12.1 million which was based on
quoted market prices for similar instruments (using Level 2 inputs under the provisions of ASC
820). The change in fair value of this hedge, which was not significant during the first three
months of 2010, is recorded in cumulative translation adjustments and the $12.1 million is recorded in Other Deferrals in the
Unaudited Condensed Consolidated Balance Sheet. This hedge is effective.
The Companys other hedging activity is not significant; therefore tabular disclosures are not
presented. There are no amounts excluded from the assessment of hedge effectiveness and there are
no credit risk related contingent features in the Companys derivative instruments. In addition,
the amount of gains or losses from hedging activity recorded in earnings is not significant and the
amount of unrealized gains or losses from cash flow hedges which are expected to be reclassified to
earnings in the next twelve months is not significant to the Company.
Debt
Dovers long-term debt with a book value of $1,860.6 million, of which $35.4 million matures in
less than one year, had a fair value of approximately $1,975.1 million at March 31, 2010. The
estimated fair value of the long-term debt is based on quoted market prices for similar issues.
10. Commitments and Contingent Liabilities
A few of the Companys subsidiaries are involved in legal proceedings relating to the cleanup of
waste disposal sites identified under federal and state statutes which provide for the allocation
of such costs among potentially responsible parties. In each instance, the extent of the
Companys liability appears to be very small in relation to the total projected expenditures and
the number of other potentially responsible parties involved and is anticipated to be immaterial
to the Company. In addition, a few of the Companys subsidiaries are involved in ongoing remedial
activities at certain current and former plant sites, in cooperation with regulatory agencies, and
appropriate reserves have been established.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings
incidental to their businesses. These proceedings primarily involve claims by private parties
alleging injury arising out of use of the Companys products, exposure to hazardous substances,
patent infringement, employment matters and commercial disputes. Management and legal counsel, at
least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably
expected to be incurred, the availability and extent of insurance coverage, and established
reserves. While it is not possible at this time to predict the outcome of these legal actions or
any need for additional reserves, in the opinion of management, based on these reviews, it is
unlikely that the disposition of the lawsuits and the other matters mentioned above will have a
material adverse effect on the financial position, results of operations, cash flows or competitive
position of the Company.
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are
based on historical costs and adjusted new claims. The changes in the carrying amount of product
warranties through March 31, 2010 and 2009 are as follows:
8 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Beginning Balance January 1 |
|
$ |
59,713 |
|
|
$ |
56,137 |
|
Provision for warranties |
|
|
9,588 |
|
|
|
7,147 |
|
Increase (decrease) from acquisitions/dispositions |
|
|
37 |
|
|
|
(411 |
) |
Settlements made |
|
|
(9,266 |
) |
|
|
(8,255 |
) |
Foreign currency and other adjustments |
|
|
(721 |
) |
|
|
(94 |
) |
|
|
|
|
|
|
|
Ending Balance March 31 |
|
$ |
59,351 |
|
|
$ |
54,524 |
|
|
|
|
|
|
|
|
From time to time, the Company will initiate various restructuring programs at its operating
companies and has recorded severance and other restructuring costs. For the three months ended
March 31, 2010, $0.1 million and $2.0 million of restructuring charges were recorded in cost of
goods and services and selling and administrative expenses, respectively, in the Unaudited
Condensed Consolidated Statement of Operations. For the three months ended March 31, 2009, $12.4
million and $22.8 million of restructuring charges were recorded in cost of goods and services, and
selling and administrative expenses, respectively.
The following table details the Companys severance and other restructuring reserve activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Severance |
|
|
Exit |
|
|
Total |
|
At December 31, 2009 (A) |
|
$ |
8,152 |
|
|
$ |
8,619 |
|
|
$ |
16,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
1,323 |
|
|
|
728 |
|
|
|
2,051 |
|
Payments |
|
|
(4,836 |
) |
|
|
(2,514 |
) |
|
|
(7,350 |
) |
Other, including impairments |
|
|
(322 |
) |
|
|
(185 |
) |
|
|
(507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2010 (B) |
|
$ |
4,317 |
|
|
$ |
6,648 |
|
|
$ |
10,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Includes $0.9 million related to purchase accounting accruals. |
|
(B) |
|
Includes $0.8 million related to purchase accounting accruals. |
The following table details restructuring charges incurred by segment:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Industrial Products |
|
$ |
333 |
|
|
$ |
6,434 |
|
Engineered Systems |
|
|
116 |
|
|
|
7,720 |
|
Fluid Management |
|
|
1,257 |
|
|
|
2,515 |
|
Electronic Technologies |
|
|
345 |
|
|
|
18,547 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,051 |
|
|
$ |
35,216 |
|
|
|
|
|
|
|
|
11. Employee Benefit Plans
The following table sets forth the components of net periodic expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
Post Retirement Benefits |
|
|
|
Three Months Ended March 31, |
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Expected return on plan assets |
|
$ |
(9,621 |
) |
|
$ |
(8,547 |
) |
|
$ |
|
|
|
$ |
|
|
Benefits earned during period |
|
|
4,850 |
|
|
|
5,003 |
|
|
|
69 |
|
|
|
79 |
|
Interest accrued on benefit obligation |
|
|
9,632 |
|
|
|
9,268 |
|
|
|
208 |
|
|
|
240 |
|
Curtailment gain |
|
|
|
|
|
|
(337 |
) |
|
|
|
|
|
|
|
|
Amortization (A): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
2,158 |
|
|
|
2,249 |
|
|
|
(102 |
) |
|
|
(43 |
) |
Recognized actuarial (gain) loss |
|
|
1,367 |
|
|
|
1,298 |
|
|
|
(100 |
) |
|
|
(107 |
) |
Transition obligation |
|
|
(11 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense |
|
$ |
8,395 |
|
|
$ |
8,924 |
|
|
$ |
75 |
|
|
$ |
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
A portion of the current year amortization amounts are recorded as increases (decreases) to
accumulated other comprehensive income totaling approximately $1.3 million, net of tax, and
$2.3 million, net of tax, for the three months ended March 31, 2010 and 2009, respectively. |
9 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. Comprehensive Earnings
Comprehensive earnings were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Net Earnings |
|
$ |
108,126 |
|
|
$ |
53,425 |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(85,267 |
) |
|
|
(35,702 |
) |
Unrealized holding gains (losses), net of tax |
|
|
48 |
|
|
|
91 |
|
Derivative cash flow hedges, net of tax |
|
|
(35 |
) |
|
|
634 |
|
Pension amortization, net of tax |
|
|
1,327 |
|
|
|
2,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings |
|
$ |
24,199 |
|
|
$ |
20,756 |
|
|
|
|
|
|
|
|
13. Segment Information
For management report and performance evaluation purposes, the Company categorizes its operating
companies into four distinct reportable segments. Segment financial information and a
reconciliation of segment results to consolidated results follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
REVENUE |
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
428,797 |
|
|
$ |
434,791 |
|
Engineered Systems |
|
|
484,273 |
|
|
|
400,784 |
|
Fluid Management |
|
|
380,800 |
|
|
|
330,772 |
|
Electronic Technologies |
|
|
290,989 |
|
|
|
214,035 |
|
Intra segment eliminations |
|
|
(1,589 |
) |
|
|
(1,297 |
) |
|
|
|
|
|
|
|
Total consolidated revenue |
|
$ |
1,583,270 |
|
|
$ |
1,379,085 |
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
Segment Earnings: |
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
51,039 |
|
|
$ |
34,544 |
|
Engineered Systems |
|
|
54,842 |
|
|
|
43,305 |
|
Fluid Management |
|
|
86,767 |
|
|
|
75,442 |
|
Electronic Technologies |
|
|
44,904 |
|
|
|
(12,110 |
) |
|
|
|
|
|
|
|
Total segments |
|
|
237,552 |
|
|
|
141,181 |
|
Corporate expense / other |
|
|
(33,323 |
) |
|
|
(24,692 |
) |
Net interest expense |
|
|
(27,169 |
) |
|
|
(22,398 |
) |
|
|
|
|
|
|
|
Earnings from continuing operations before provision
for income taxes and discontinued operations |
|
|
177,060 |
|
|
|
94,091 |
|
Provision for taxes |
|
|
55,575 |
|
|
|
32,997 |
|
|
|
|
|
|
|
|
Earnings from continuing operations total consolidated |
|
$ |
121,485 |
|
|
$ |
61,094 |
|
|
|
|
|
|
|
|
14. Recent Accounting Standards
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06 which is intended to
improve disclosures about fair value measurements. The guidance requires entities to disclose
significant transfers in and out of fair value hierarchy levels, the reasons for the transfers and
to present information about purchases, sales, issuances and settlements separately in the
reconciliation of fair value measurements using significant unobservable inputs (Level 3).
Additionally, the guidance clarifies that a reporting entity should provide fair value measurements
for each class of assets and liabilities and disclose the inputs and valuation techniques used for
fair value measurements using significant other observable inputs (Level 2) and significant
unobservable inputs (Level 3). The Company has applied the new disclosure requirements as of
January 1, 2010, except for the disclosures about purchases, sales, issuances and settlements in
the Level 3 reconciliation, which will be effective for interim and annual periods beginning after
December 15, 2010. The adoption of this guidance has not had and is not expected to have a material
impact on the Companys consolidated financial statements.
10 of 24
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
In February 2010, the FASB issued ASU 2010-09 which requires that an SEC filer, as defined,
evaluate subsequent events through the date that the financial statements are issued. The update
also removed the requirement for an SEC filer to disclose the date through which subsequent events
have been evaluated. The adoption of this guidance on January 1, 2010 did not have a material
effect on the Companys consolidated financial statements.
In October 2009, the FASB issued ASU 2009-13 which amends existing guidance for identifying
separate deliverables in a revenue-generating transaction where multiple deliverables exist, and
provides guidance for allocating and recognizing revenue based on those separate deliverables. The
guidance is expected to result in more multiple-deliverable arrangements being separable than under
current guidance. This guidance is effective for the Company beginning on January 1, 2011 and is
required to be applied prospectively to new or significantly modified revenue arrangements. The
Company is currently assessing the impact this guidance may have on its consolidated financial
statements.
In October 2009, the FASB issued ASU 2009-14 which eliminates tangible products containing both
software and non-software components that operate together to deliver a products functionality
from the scope of current generally accepted accounting principles for software. This guidance is
effective for the Company beginning on January 1, 2011 and is required to be applied prospectively
to new or significantly modified revenue arrangements. The Company is currently assessing the
impact this guidance may have on its consolidated financial statements.
15. Equity Incentive Program
In the first quarter of 2010, the Company issued stock appreciation rights (SARs) covering
2,306,440 shares and 68,446 of performance share awards. In the first
quarter of 2009, 2,796,124
SARs were issued. For the three months ended March 31, 2010 and 2009, after-tax stock-based
compensation expense totaled $4.6 million and $3.9 million, respectively.
The fair value of each SAR grant was estimated on the date of the grant using the Black-Scholes
option pricing model. The performance share awards are market condition awards and have been
assessed at fair value on the date of grant using the Monte Carlo simulation model. The following
assumptions were used in determining fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2010 |
|
|
|
|
|
|
Grant |
|
Q1 2010 |
|
Q1 2009 |
|
|
Performance Share |
|
Grant |
|
Grant |
|
|
Awards |
|
SARs |
|
SARs |
Risk-free interest rate |
|
|
1.37 |
% |
|
|
2.77 |
% |
|
|
2.06 |
% |
Dividend yield |
|
|
2.38 |
% |
|
|
2.33 |
% |
|
|
3.23 |
% |
Expected life (years) |
|
|
2.88 |
|
|
|
6.0 |
|
|
|
6.5 |
|
Volatility |
|
|
39.98 |
% |
|
|
31.93 |
% |
|
|
30.47 |
% |
Grant price |
|
$ |
42.88 |
|
|
$ |
42.88 |
|
|
$ |
29.45 |
|
Fair value of options granted |
|
$ |
57.49 |
|
|
$ |
11.66 |
|
|
$ |
6.58 |
|
16. Share Repurchases
In May 2007, the Board of Directors
authorized the repurchase of up to 10,000,000 shares through May 2012. During the three months
ended March 31, 2010, the Company repurchased 584,000 shares of its common stock in the
open market and 35,926 shares from the holders of its employee stock options/SARs when
they tendered shares as full or partial payment of the exercise price of such options/SARs.
A total of 619,926 shares were repurchased at an average price of $46.33 per share. Treasury
shares increased to 61,087,319 at March 31, 2010 from a balance of 60,467,393 at December
31, 2009.
17. Subsequent Events
The Company assessed events occurring subsequent to March 31, 2010 for potential recognition and
disclosure in the Unaudited Condensed Consolidated Financial Statements. No events have occurred that would
require adjustment to or disclosure in the Unaudited Condensed Consolidated Financial Statements.
11 of 24
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled Special Notes Regarding Forward-Looking Statements for a
discussion of factors that could cause actual results to differ from the forward-looking statements
contained below and throughout this quarterly report.
OVERVIEW
Dover Corporation (Dover or the Company) owns a global portfolio of manufacturing companies
providing innovative components and equipment, specialty systems and support services for a variety
of applications in the industrial products, engineered systems, fluid management and electronic
technologies markets. Dover discusses its operations at the platform level within the Industrial
Products, Engineered Systems and Fluid Management segments, which contain two platforms each.
Electronic Technologies results are discussed at the segment level.
(1) FINANCIAL CONDITION:
Liquidity and Capital Resources
Management assesses Dovers liquidity in terms of its ability to generate cash and access capital
markets to fund its operating, investing and financing activities. Significant factors affecting
liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions,
dispositions, dividends, repurchase of outstanding shares, adequacy of commercial paper and
available bank lines of credit, and the ability to attract long-term capital with satisfactory
terms. The Company generates substantial cash from operations and remains in a strong financial
position, maintaining enough liquidity for reinvestment in existing businesses and strategic
acquisitions while managing its capital structure on a short and long-term basis.
Cash and cash equivalents of $690.3 million at March 31, 2010 decreased $24.1 million from the
December 31, 2009 balance of $714.4 million; however, short-term investments at March 31, 2010 increased $97.9 million from the balance at December 31, 2009. Cash equivalents were invested in highly
liquid investment grade money market instruments with a maturity of less than 90 days. Short-term
investments consist of investment grade time deposits with original maturity dates between three
months and one year.
The Companys total cash, cash equivalents and short-term investment balance of $1,012.0 million as
of March 31, 2010, includes $981.3 million held outside of the United States.
The following table is derived from the Condensed Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
Cash Flows from Continuing Operations (in thousands) |
|
2010 |
|
2009 |
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
87,066 |
|
|
$ |
114,866 |
|
Investing activities |
|
|
(148,073 |
) |
|
|
(18,644 |
) |
Financing activities |
|
|
69,551 |
|
|
|
(122,777 |
) |
Cash flows provided by operating activities for the first three months of 2010 decreased $27.8
million from the prior year period. While the company experienced improved earnings in the
current period, this was more than offset by additional working capital investment
driven by increased order and revenue levels in the quarter.
Cash used in investing activities in the first quarter of 2010 increased $129.4 million, reflecting net
additional purchases of short-term investments with excess cash. Capital expenditures in the
current period were also $7.9 million higher than expenditures made in the prior year period. The
use of cash for investing activities was offset by cash proceeds of approximately $6.0 million relating
to a business that was held for sale. While the Company did not make any acquisitions during the
first quarter, it currently anticipates that any acquisitions made during the
12 of 24
remainder of the year
will be funded from available cash and internally generated funds and, if necessary, through the
issuance of commercial paper, use of established lines of credit or public debt markets.
For the first three months of 2010, the Company generated cash from financing activities of $69.6
million compared to a use of cash for financing activities of $122.8 million in the comparable
period of 2009. The increased cash flow on a comparable basis resulted primarily from $127.5
million of proceeds from the issuance of commercial paper for general corporate purposes, as well
as additional proceeds from the exercise of employee stock options, offset in part by treasury
stock purchases totaling $28.7 million and $2.2 million of higher dividend payments.
Adjusted Working Capital (a non-GAAP measure calculated as accounts receivable, plus inventory,
less accounts payable) increased from the prior year end by $79.7 million, or 7.3%, to $1,172.3
million which reflected an increase in receivables of $111.6 million, an increase in inventory of
$48.7 million and an increase in accounts payable of $80.6 million generally due to higher sales
volume. Excluding acquisitions and the effects of foreign exchange translation, Adjusted Working
Capital would have increased by $94.9 million, or 8.7%. Average Annual Adjusted Working Capital
as a percentage of revenue (a non-GAAP measure calculated as the five-quarter average balance of
accounts receivable, plus inventory, less accounts payable divided by the trailing twelve months of
revenue) decreased to 18.9% at March 31, 2010 from 19.9% at December 31, 2009 and inventory turns
were 6.3 at March 31, 2010 compared to 6.2 at December 31, 2009.
In addition to measuring its cash flow generation and usage based upon the
operating, investing and financing classifications included in the
Unaudited Condensed Consolidated Statements of Cash Flows, the Company
also measures free cash flow (a non-GAAP measure). Management believes
that free cash flow is an important measure of operating performance
because it provides both management and investors a measurement of cash
generated from operations that is available to fund acquisitions, pay
dividends, repay debt and repurchase Dovers common stock. The Companys
free cash flow for the three months ended March 31, 2010 decreased
$35.7
million compared to the prior year period. The decrease in free cash flow
is primarily due to an investment in working capital partially offset by
greater earnings on increased sales volume from continuing operations and
an increase in capital expenditures. Historically, free cash flow in the
first quarter is typically lower due to seasonality and timing of annual
incentive payments.
The following table is a reconciliation of free cash flow with cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
Free Cash Flow (in thousands) |
|
2010 |
|
|
2009 |
|
Cash flow provided by operating activities |
|
$ |
87,066 |
|
|
$ |
114,866 |
|
Less: Capital expenditures |
|
|
39,336 |
|
|
|
31,475 |
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
47,730 |
|
|
$ |
83,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow as a percentage of revenue |
|
|
3.0 |
% |
|
|
6.0 |
% |
|
|
|
|
|
|
|
The Company utilizes total debt and net debt-to-total-capitalization calculations to assess its
overall financial leverage and capacity and believes the calculations are useful to investors for
the same reason. The following table provides a reconciliation of total debt and net debt to total
capitalization to the most directly comparable GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
At March 31, |
|
|
At December 31, |
|
Net Debt to Total Capitalization Ratio (in thousands) |
|
2010 |
|
|
2009 |
|
Current maturities of long-term debt |
|
$ |
35,437 |
|
|
$ |
35,624 |
|
Commercial paper and other short-term debt |
|
|
127,500 |
|
|
|
|
|
Long-term debt |
|
|
1,825,196 |
|
|
|
1,825,260 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,988,133 |
|
|
|
1,860,884 |
|
Less: Cash, cash equivalents and short-term investments |
|
|
1,012,004 |
|
|
|
938,174 |
|
|
|
|
|
|
|
|
Net debt |
|
|
976,129 |
|
|
|
922,710 |
|
|
|
|
|
|
|
|
Add: Stockholders equity |
|
|
4,056,591 |
|
|
|
4,083,608 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
5,032,720 |
|
|
$ |
5,006,318 |
|
|
|
|
|
|
|
|
Net debt to total capitalization |
|
|
19.4 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
|
13 of 24
The total debt level of $1,988.1 million at March 31, 2010 increased $127.2 million from December
31, 2009, primarily due to the issuance of commercial paper. The net debt increase was due to the
higher total debt level partially offset by a larger cash balance generated from operations in the
first quarter of 2010 when compared to December 31, 2009.
The Companys long-term debt with a book value of $1,860.6 million, of which $35.4 million matures
in less than one year, had a fair value of approximately $1,975.1 million at March 31, 2010. The
estimated fair value of the long-term debt is based on quoted market prices for similar issues.
There is presently one outstanding swap agreement for a total notional amount of $50.0 million, or
CHF65.1 million, which swaps the U.S. dollar 6-month LIBOR rate and the Swiss Franc 6-month LIBOR
rate. This agreement hedges a portion of the Companys net investment in non-U.S. operations and
the fair value outstanding at March 31, 2010 incurred a loss of $12.1 million which was based on
quoted market prices for similar instruments (using Level 2 inputs under the provisions of ASC
820). The change in fair value of this hedge, which was not significant during the first three
months of 2010, is recorded in Other Income, net and the $12.1 million is recorded in
Other Deferrals in the Unaudited Condensed Consolidated Balance Sheet. This hedge is effective.
(2) RESULTS OF OPERATIONS:
CONSOLIDATED RESULTS OF OPERATIONS
Revenue
for the first quarter of 2010 increased 14.8% to $1,583.3 million from the comparable 2009
period, with increases at all segments except for Industrial Products. The Companys revenue
increase was attributed to organic revenue growth of
7.0%, 5.1% revenue growth related to acquisitions completed in 2009 and
a 2.7% favorable impact from
foreign exchange.
Gross profit margin increased 370 basis points to 38.7% as compared to the prior
period margin of 35.0%.
The increase reflects the higher sales volumes, coupled with the
impacts of significantly lower restructuring charges on a comparative
basis and the benefits realized in
the current period from restructuring initiatives executed in the prior year.
Selling and administrative expenses of $409.2 million for the first
quarter of 2010 increased by $41.8 million over the comparable 2009
period. As a percentage of revenue, these costs decreased to 25.8% from
26.6% in the comparable 2009 period, reflecting increased revenue
levels,
the benefit of cost containment efforts and productivity savings and
the absence of significant restructuring charges in the current period.
Interest expense, net, for the first quarter of 2010 increased by $4.8 million, compared to the
same quarter last year due to lower interest rates on short term investment balances partially
offset by increased short-term investment balances. Interest expense increased slightly due to
increased outstanding balances of commercial paper. Other income, net, of $(1.2) million
and $(1.7) million for the three months ended March 31, 2010 and 2009, respectively, was primarily
related to the effects of foreign exchange fluctuations on assets and liabilities denominated in
currencies other than the Companys functional currency.
The effective tax rate for continuing operations for the three months ended March 31, 2010 was
31.4%, compared to the prior period rate of 35.1%. A higher mix of non-U.S. earnings in
low-tax jurisdictions had a favorable impact on the effective tax rate for the first quarter of
2010 compared to the prior period.
Earnings from continuing operations for the quarter increased 99% to $121.5 million, or $0.65
diluted EPS (EPS), compared to $61.1 million, or $0.33 EPS, in the prior year first quarter. The
increase was primarily a result of end-market improvements across all of the Companys segments
driving increased sales volume, the absence of significant restructuring charges in the current
period and the benefits of restructuring initiatives from the prior year.
14 of 24
Loss from discontinued operations for the first quarter of 2010 was $13.4 million, or $0.07 EPS,
compared to a first quarter 2009 loss of $7.7 million, or $0.04 EPS. The 2010 loss included a $13.1
million loss, net of tax, related to a business held for sale which
was sold and other
adjustments and a nominal loss from operations.
Severance and Other Restructuring Reserves
From time to time, the Company will initiate various restructuring programs at its operating
companies or record severance and other restructuring costs. During
2009, the
Company substantially increased the amount of its restructuring efforts in
response to the significant decline in global economic activity. The Company does not expect
to incur significant restructuring costs during the remainder of 2010
and expects the
restructuring costs incurred during the prior year to yield incremental savings of approximately $30 to $40
million in 2010.
At March 31, 2010 and December 31, 2009 the Company had reserves related to severance and other
restructuring activities of $11.0 million and $16.8 million, respectively. During the first
quarter of 2010, the Company recorded $2.1 million in additional charges and made $7.9 million
in payments and other adjustments related to these reserves. For the first quarter of 2010,
$0.1 million and $2.0 million of restructuring charges were recorded in cost of goods and
services and selling and administrative expenses, respectively, in the Unaudited Condensed
Consolidated Statement of Operations.
The following table details restructuring charges incurred by segment:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Industrial Products |
|
$ |
333 |
|
|
$ |
6,434 |
|
Engineered Systems |
|
|
116 |
|
|
|
7,720 |
|
Fluid Management |
|
|
1,257 |
|
|
|
2,515 |
|
Electronic Technologies |
|
|
345 |
|
|
|
18,547 |
|
|
|
|
|
|
|
|
Total |
|
$ |
2,051 |
|
|
$ |
35,216 |
|
|
|
|
|
|
|
|
Current Economic Environment
With few exceptions, Dover experienced lower demand across all of its end markets resulting in
lower revenue and backlog in 2009. Initial signs of a market recovery were first seen in third
quarter 2009 bookings. The trend continued through the fourth quarter, and the first quarter of
2010 continued to show improvements in bookings and backlog. The structural changes made over the
last few years, including becoming less dependent on capital goods markets and having greater
recurring revenue, together with improved working capital management,
strong pricing discipline
and general improvements across most end-markets, are expected to
result in 2010 revenue, earnings and
margin improvements as compared to 2009. As discussed in the Liquidity and Capital Resources
section, the Company believes that existing sources of liquidity are adequate to meet anticipated
funding needs at comparable risk-based interest rates.
2010 Outlook
Dover
anticipates that 2010 revenue will increase 10% to 13% above 2009 levels. The Company
anticipates full year organic growth to be in the range of 7% to 10% (inclusive of foreign currency
impact) and acquisition related growth to be around 3% for
transactions completed in 2009. Based on
these assumptions, Dover has projected that its continuing diluted earnings per share for 2010 will
be in the range of $2.70 to $2.95 and expects its earnings to follow a traditional pattern of being
higher in the second and third quarters and lower in the fourth quarter. If the global or domestic
economic conditions accelerate or deteriorate greater than anticipated, Dovers operating results
for 2010 could be materially different than currently projected.
15 of 24
SEGMENT RESULTS OF OPERATIONS
Industrial Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
189,052 |
|
|
$ |
186,651 |
|
|
|
1 |
% |
Mobile Equipment |
|
|
240,140 |
|
|
|
248,292 |
|
|
|
-3 |
% |
Eliminations |
|
|
(395 |
) |
|
|
(152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
428,797 |
|
|
$ |
434,791 |
|
|
|
-1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
51,039 |
|
|
$ |
34,544 |
|
|
|
48 |
% |
Operating margin |
|
|
11.9 |
% |
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation and amortization expense* |
|
$ |
7,575 |
|
|
$ |
8,388 |
|
|
|
-10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
204,098 |
|
|
$ |
118,343 |
|
|
|
72 |
% |
Mobile Equipment |
|
|
231,128 |
|
|
|
210,558 |
|
|
|
10 |
% |
Eliminations |
|
|
(407 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
434,819 |
|
|
$ |
328,879 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
131,521 |
|
|
$ |
120,066 |
|
|
|
10 |
% |
Mobile Equipment |
|
|
319,801 |
|
|
|
349,358 |
|
|
|
-8 |
% |
Eliminations |
|
|
(386 |
) |
|
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
450,936 |
|
|
$ |
469,376 |
|
|
|
-4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Industrial Products decrease in revenue of 1% was primarily due to continued softness in commercial
trailer and infrastructure markets partially offset by improvements in vehicle service and military
winch businesses. The segments decline in revenue reflected a reduction in core business revenue of 2% offset by a 1%
favorable impact due to foreign exchange. Earnings and margin in the first quarter of 2010 were
favorably impacted by increased volume in high margin businesses, the absence of restructuring charges and the benefits of the restructuring
initiatives from prior periods.
Material Handling revenue and earnings increased 1% and 135%, respectively, when compared to the
prior year first quarter. Revenue improvements in the military winch and
automotive-related businesses were largely offset by continued weakness in its core
infrastructure and energy businesses. Earnings and operating margin improved due to increased sales volume associated
with higher margin businesses, the absence of restructuring charges in the current period and
benefits associated with prior year restructuring initiatives.
Mobile Equipment revenue decreased 3% over the prior year first quarter primarily due to continued
softness in the commercial trailer market, partially offset by improvements in the vehicle service
business. Earnings and operating margin at the platform were favorably impacted by the benefits
achieved from restructuring initiatives taken in the prior year and the absence of significant
restructuring charges in the current period.
16 of 24
Engineered Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
271,772 |
|
|
$ |
223,426 |
|
|
|
22 |
% |
Product Identification |
|
|
212,501 |
|
|
|
177,358 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
484,273 |
|
|
$ |
400,784 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
54,842 |
|
|
$ |
43,305 |
|
|
|
27 |
% |
Operating margin |
|
|
11.3 |
% |
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation and amortization expense* |
|
$ |
7,916 |
|
|
$ |
6,071 |
|
|
|
30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
368,133 |
|
|
$ |
236,353 |
|
|
|
56 |
% |
Product Identification |
|
|
220,410 |
|
|
|
175,680 |
|
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
588,543 |
|
|
$ |
412,033 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
314,465 |
|
|
$ |
196,394 |
|
|
|
60 |
% |
Product Identification |
|
|
78,976 |
|
|
|
57,801 |
|
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
393,441 |
|
|
$ |
254,195 |
|
|
|
55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Engineered Systems revenue and earnings increased from the prior year first quarter by 21% and 27%,
respectively. The increase in revenue was supported by 2% organic revenue growth, a 15% increase from acquisitions completed in 2009 and a 4% favorable impact of foreign
currency rates. The earnings increase was
substantially driven by improvements in Product ID volume, growth from acquisitions and the benefits from prior year restructuring
activities.
Engineered Products revenue increased 22% while earnings decreased by 3%. Core business revenue
decreased 7% driven by lower sales volume throughout most businesses partially offset by favorable foreign currency exchange of 3%. Growth from acquisitions
completed in 2009 contributed 26% to revenue growth and was accretive to earnings in the period.
Excluding acquisitions, earnings were unfavorably impacted by lower core sales volume throughout
most businesses, unfavorable pricing, and higher material costs in
the Companys heat exchanger business, partly offset by favorable foreign
exchange and contribution from 2009 restructuring activities.
Product Identification revenue
and earnings increased by 20% and 69%, respectively, compared to the
prior year. Higher sales volumes drove organic revenue growth of 13% with the balance
of the revenue increase due primarily to foreign exchange of 5% or $9.3 million. The 2009
acquisition of Extech Instruments contributed 1.2% to revenue. The earnings increase was due to
flow-through of increased sales volume and the benefits of prior year restructuring activities,
partly offset by higher supply chain costs related to the Bar Coding business.
17 of 24
Fluid Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
205,327 |
|
|
$ |
176,334 |
|
|
|
16 |
% |
Fluid Solutions |
|
|
175,504 |
|
|
|
154,488 |
|
|
|
14 |
% |
Eliminations |
|
|
(31 |
) |
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
380,800 |
|
|
$ |
330,772 |
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
86,767 |
|
|
$ |
75,442 |
|
|
|
15 |
% |
Operating margin |
|
|
22.8 |
% |
|
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation and amortization expense* |
|
$ |
5,429 |
|
|
$ |
4,828 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
208,669 |
|
|
$ |
142,721 |
|
|
|
46 |
% |
Fluid Solutions |
|
|
179,037 |
|
|
|
150,376 |
|
|
|
19 |
% |
Eliminations |
|
|
(84 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
387,622 |
|
|
$ |
293,054 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
76,844 |
|
|
$ |
58,771 |
|
|
|
31 |
% |
Fluid Solutions |
|
|
63,535 |
|
|
|
60,781 |
|
|
|
5 |
% |
Eliminations |
|
|
(55 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
140,324 |
|
|
$ |
119,547 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Fluid Managements revenue and earnings increases over the prior year first quarter of 15% and 15%,
respectively, were primarily driven by recovery in the oil and gas industries served by the Energy
platform as well as the industrial markets served by the Fluid Solutions group. Operating margin
remained unchanged due to higher sales volume, operating efficiencies and product mix offsetting
higher incremental acquisition related and segment expenses. The segments revenue increase
represented organic revenue growth of 10%, with the remainder due to the net impact of
acquisitions of 3% and foreign exchange of 2%.
Energys
revenue and earnings increased over the prior year by 16% and 18%, respectively, and were
primarily driven by higher demand in the oil and gas sectors and market share gains. The increase
in revenue reflected organic revenue growth of 8%, acquisitions growth of 5% and a favorable impact
due to foreign currency of 3%. Energys margins increased 50 basis points as a result of higher
sales volume and operating efficiencies partially offset by higher material costs.
Fluid Solutions revenue and earnings increased over prior year by 14% and 25%, respectively, due
to higher demand across the majority of end-markets. A 180 basis point increase in margin reflects
higher sales volume and operating efficiencies.
18 of 24
Electronic Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
(in thousands) |
|
2010 |
|
2009 |
|
% Change |
|
|
Revenue |
|
$ |
290,989 |
|
|
$ |
214,035 |
|
|
|
36 |
% |
Segment
earnings (loss) |
|
$ |
44,904 |
|
|
$ |
(12,110 |
) |
|
|
|
% |
Operating margin |
|
|
15.4 |
% |
|
|
-5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related depreciation and amortization expense* |
|
$ |
8,369 |
|
|
$ |
8,286 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
358,477 |
|
|
|
223,707 |
|
|
|
60 |
% |
Backlog |
|
|
271,340 |
|
|
|
186,850 |
|
|
|
45 |
% |
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Electronic
Technologies revenue increased 36% while earnings increased
substantially
from a loss over the prior
year first quarter. The increase in revenue was supported by organic revenue growth of 33% and a 3% favorable impact from
foreign exchange rates. The revenue growth was driven by increased demand for
electronic assembly equipment, Micro Electronic Mechanical Systems (MEMS) microphones, hearing
aids components and telecom infrastructure related products.
Revenue from the electronic assembly equipment companies increased
79% compared to the prior year period while the communication
components companies revenue increased 20%.
Earnings and operating margin for the first quarter of 2010 were favorably impacted by the
flow-through of increased sales volume and productivity, the absence of restructuring charges in
the current period and the benefits of prior year restructuring
initiatives.
Critical Accounting Policies
The Companys consolidated financial statements and related public financial information are based
on the application of generally accepted accounting principles in the United States of America
(GAAP). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations
of accounting principles that have an impact on the assets, liabilities, revenue and expense
amounts reported. These estimates can also affect supplemental information contained in the public
disclosures of the Company, including information regarding contingencies, risk and its financial
condition. The Company believes its use of estimates and underlying accounting assumptions conform
to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness
on a consistent basis throughout the Company.
Recent Accounting Standards
See Note
14 Recent Accounting Standards
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially Managements Discussion and Analysis, contains
forward-looking statements within the meaning of the Securities Act of 1933, as amended, the
Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of
1995. Such statements relate to, among other things, income, earnings, cash flows, changes in
operations, operating improvements, industries in which Dover companies operate and the U.S. and
global economies. Statements in this 10-Q that are not historical are hereby identified as
forward-looking statements and may be indicated by words or phrases such as
anticipates, supports, plans, projects, expects, believes, should, would,
could, hope, forecast, management is of the opinion, use of the future tense and similar
words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that
could cause actual results to differ from current expectations including, but not limited to:
current economic conditions and uncertainties in the credit and capital markets; the Companys
ability to achieve expected savings from integration, synergy and other cost-control initiatives;
the ability to identify and successfully consummate value-adding acquisition opportunities;
increased competition and pricing pressures in the markets served by Dovers operating companies;
the ability of Dovers companies to expand into new geographic markets and to anticipate and meet
customer demands for new products and product enhancements; increases in the cost of raw materials;
changes in customer demand; political events that could impact the worldwide economy; the impact of
natural disasters and their effect on global energy markets; a downgrade in Dovers credit ratings;
international economic conditions including interest rate and currency exchange rate fluctuations;
the relative mix of products and services which impacts margins and operating efficiencies;
short-term capacity constraints; domestic and foreign governmental and public policy changes
including environmental regulations and tax policies (including domestic and international export
subsidy programs, R&E credits and other similar programs); unforeseen developments in contingencies
such as litigation; protection and validity of patent and other intellectual property rights; the
cyclical nature of some of Dovers companies; domestic housing industry weakness; and continued
events in the Middle East and possible future terrorist threats and their effect on the worldwide
economy. Readers are cautioned not to place undue reliance on such forward-looking statements.
These forward-looking statements speak only as of the date made. The Company undertakes no
obligation to publicly update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by law.
19 of 24
The Company may, from time to time, post financial or other information on its Internet website,
www.dovercorporation.com. The Internet address is for informational purposes only and is not
intended for use as a hyperlink. The Company is not incorporating any material on its website into
this report.
Non-GAAP Information
In an effort to provide investors with additional information regarding the Companys results as
determined by generally accepted accounting principles (GAAP), the Company also discloses non-GAAP
information which management believes provides useful information to investors. Free cash flow, net
debt, total debt, total capitalization, Adjusted Working Capital, Average Annual Adjusted Working
Capital, earnings adjusted for non-recurring items, revenue excluding the impact of changes in
foreign currency exchange rates and organic revenue growth are not financial measures under GAAP
and should not be considered as a substitute for cash flows from operating activities, debt or
equity, earnings, revenue and working capital as determined in accordance with GAAP, and they may
not be comparable to similarly titled measures reported by other companies. Management believes the
(1) net debt to total capitalization ratio and (2) free cash flow are important measures of
operating performance and liquidity. Net debt to total capitalization is helpful in evaluating the
Companys capital structure and the amount of leverage it employs. Free cash flow provides both
management and investors a measurement of cash generated from operations that is available to fund
acquisitions, pay dividends, repay debt and repurchase the Companys common stock. Reconciliations
of free cash flow, total debt and net debt can be found in Part (1) of Item 2-Managements
Discussion and Analysis. Management believes that reporting adjusted working capital (also
sometimes called working capital), which is calculated as accounts receivable, plus inventory,
less accounts payable, provides a meaningful measure of the Companys operational results by
showing the changes caused solely by revenue. Management believes that reporting adjusted working
capital and revenues at constant currency, which excludes the positive or negative impact of
fluctuations in foreign currency exchange rates, provides a meaningful measure of the Companys
operational changes, given the global nature of Dovers businesses. Management believes that
reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and
the impact of acquisitions, provides a useful comparison of the Companys revenue performance and
trends between periods.
20 of 24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in the Companys exposure to market risk during the first
three months of 2010. For a discussion of the Companys exposure to market risk, refer to Item 7A,
Quantitative and Qualitative Disclosures about Market Risk, contained in the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2009.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of
the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective as of March 31, 2010.
During the first quarter of 2010, there were no changes in the Companys internal control over
financial reporting that materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting. In making its assessment of changes in
internal control over financial reporting as of March 31, 2010, management has excluded those
companies acquired in purchase business combinations during the twelve months ended March 31, 2010.
The Company is currently assessing the control environments of these acquisitions. These companies
are wholly-owned by the Company and their total revenue for the three-month period ended March 31,
2010 represent approximately 2.5% of the Companys consolidated revenue for the same period. Their
assets represent approximately 3.1% of the Companys consolidated assets at March 31, 2010.
PART
II OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 10.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in Dovers
Annual Report on Form 10-K for its fiscal year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable.
(b) Not applicable.
(c) The table below presents shares of the Companys stock which were acquired by the
Company during the quarter:
21 of 24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number (or |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Approximate Dollar Value) |
|
|
|
Total Number of |
|
|
|
|
|
|
as Part of Publicly |
|
|
of Shares that May Yet Be |
|
|
|
Shares |
|
|
Average Price |
|
|
Announced Plans or |
|
|
Purchased under the |
|
Period |
|
Purchased (1) |
|
|
Paid per Share |
|
|
Programs |
|
|
Plans or Programs (2) |
|
|
|
|
|
|
|
|
January 1 to January 31 |
|
|
11,168 |
|
|
$ |
43.06 |
|
|
|
|
|
|
|
8,903,968 |
|
February 1 to February 28 |
|
|
14,030 |
|
|
|
43.17 |
|
|
|
|
|
|
|
8,903,968 |
|
March 1 to March 31 |
|
|
594,728 |
|
|
|
46.46 |
|
|
|
584,000 |
|
|
|
8,319,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the First Quarter 2010 |
|
|
619,926 |
|
|
$ |
46.33 |
|
|
|
584,000 |
|
|
|
8,319,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
11,168; 14,030; and 10,728 of these shares were acquired by the Company in January, February,
and March, respectively, from the holders of its employee stock options when they tendered shares
as full or partial payment of the exercise price of such options. These shares are applied against
the exercise price at the market price on the date of exercise.
During the month of March 2010, the Company purchased 584,000 shares under the five-year, 10,000,000
share repurchase authorized by the Board of Directors in May 2007, leaving 8,319,968 available for repurchase as of the end of the first quarter 2010. |
|
(2) |
|
As of December 31, 2009, the approximate number of shares still available for
repurchase under the May 2007 share repurchase authorization was 8,903,968. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. [Removed and Reserved]
None.
Item 5. Other Information
(a) None.
(b) None.
Item 6. Exhibits
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended, signed and dated by Brad M. Cerepak. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended,
signed and dated by Robert A. Livingston. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes- Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M. Cerepak. |
22 of 24
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
DOVER CORPORATION
|
|
Date: April 23, 2010 |
/s/ Brad M.Cerepak
|
|
|
Brad M. Cerepak, |
|
|
Vice President, Finance & Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
Date: April 23, 2010 |
/s/ Raymond T. McKay Jr.
|
|
|
Raymond T. McKay, Jr., |
|
|
Vice President, Controller
(Principal Accounting Officer) |
|
23 of 24
EXHIBIT INDEX
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended,
signed and dated by Brad M. Cerepak. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as amended,
signed and dated by Robert A. Livingston. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, signed and dated by Robert A. Livingston and Brad M.
Cerepak. |
24 of 24