UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

_____________________

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): January 22, 2010

 

TheStreet.com, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

DE

0-25779

06-1515824

(State or other Jurisdiction
of Incorporation)

(Commission File Number)

(I.R.S. Employer
Identification No.)

 

14 Wall Street 15th Floor
New York, NY

10005

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant's telephone number, including area code: (212) 321-5000

 


(Former name or former address, if changed from last report)

 

_____________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

 

Item 2.02 Results of Operations and Financial Condition

 

On January 25, 2010, TheStreet.com, Inc. (the "Company") issued a press release announcing its financial condition and results of operations as of and for the periods ended June 30, 2009 and September 30, 2009, respectively, as well as revisions to certain line items in its previously-filed consolidated financial statements as of and for the fiscal year ended December 31, 2008 and the fiscal quarters within such fiscal year, respectively (collectively, the "2008 Periods"). A copy of the Company's press release is attached as Exhibit 99.1 to this Current Report and is incorporated herein by reference.

The information in this Item 2.02 and in Exhibit 99.1 of this Current Report is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 4.02 Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review

 

As previously disclosed, the Company identified an issue relating to its recording of certain revenue of its Promotions.com subsidiary ("Promotions.com" which subsidiary the Company sold in December 2009, as previously announced) and, as a result, the Audit Committee of the Board of Directors of the Company (the "Audit Committee") engaged outside counsel, Skadden, Arps, Slate, Meagher & Flom LLP, and accounting experts, AlixPartners LLP, and conducted an independent review of accounting matters related to Promotions.com (the "Review"). As a result of the Review, on January 22, 2010, the Audit Committee concluded that, due to certain inaccuracies in the previously-issued consolidated financial statements as of and for each of the 2008 Periods, such consolidated financial statements no longer should be relied upon. The Company will restate its consolidated financial statements for the year ended December 31, 2008 and anticipates filing, on or before February 8, 2010, a Form 10-K/A for the year ended December 31, 2008, which shall contained certain revised results for the quarters within such fiscal year.

The restatement will not affect the Company's previously-reported cash, cash equivalents, restricted cash and marketable securities. The restatement will make adjustments to correct errors related to the timing of recognition of revenue within the Promotions.com subsidiary and make adjustments to revenue and expense related to transactions with certain third parties involving the Promotions.com subsidiary, in which the Company contracted both to provide services to, and receive services from, such third parties. The adjustments will result in reduced revenue in certain quarters, and increased revenue in other quarters, as compared to results previously reported; reduced expense in certain quarters, as compared to results previously reported; and reduced net income (or increased net loss) in certain quarters, and reduced net loss in other quarters, as compared to results previously reported. Moreover, as a result of the restatement, certain revenue previously reported within 2008 Periods will be deferred and recognized in 2009.

The Audit Committee and authorized officers of the Company have discussed this matter with its current independent accountant, KPMG LLP, as well as with Marcum LLP (f/k/a Marcum & Kliegman, LLP), which was the Company's independent accountant during the Company's 2007 and 2008 fiscal years.

 

Item 9.01 Financial Statements and Exhibits

 

THESTREET.COM, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

 

 

 

 

2009

 

2009

 

Revenue:

 

 

 

 

 

Paid services

 

$ 9,373,672

 

$ 28,310,049

 

Marketing services

 

5,861,931

 

15,418,258

 

Total revenue

 

15,235,603

 

43,728,307

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

Cost of services

 

7,156,120

 

22,666,527

 

Sales and marketing

 

3,005,218

 

8,768,054

 

General and administrative

 

5,266,804

 

13,129,465

 

Intangible asset impairment

 

-

 

24,137,069

 

Depreciation and amortization

 

1,348,806

 

4,027,253

 

Restructuring expense

 

169,692

 

2,728,502

 

Total operating expense

 

16,946,640

 

75,456,870

 

Operating loss

 

(1,711,037)

 

(31,728,563)

 

Net interest income

 

186,342

 

775,896

 

Gain on sales of marketable securities

 

34,684

 

295,430

 

 

 



 

 

Other income

 

-

 

153,677

 

Loss from continuing operations before income taxes

 

(1,490,011)

 

(30,503,560)

 

Benefit (provision) for income taxes

 

53,222

 

(16,283,105)

 

Loss from continuing operations

 

(1,436,789)

 

(46,786,665)

 

Discontinued operations:

 

 

 

 

 

Loss on disposal of discontinued operations

 

1,846

 

10,453

 

Loss from discontinued operations

 

1,846

 

10,453

 

Net loss

 

(1,438,635)

 

(46,797,118)

 

Preferred stock cash dividends

 

96,424

 

289,272

 

Net loss attributable to common stockholders

 

$ (1,535,059)

 

$ (47,086,390)

 

 

 

 

 

 

 

Basic net loss per share:

 

 

 

 

 

Loss from continuing operations

 

$ (0.05)

 

$ (1.53)

 

Loss on disposal of discontinued operations

 

(0.00)

 

(0.00)

 

Net loss

 

(0.05)

 

(1.53)

 

Preferred stock dividends

 

(0.00)

 

(0.01)

 

Net loss attributable to common stockholders

 

$ (0.05)

 

$ (1.54)

 

 

 

 

 

 

 

Diluted net loss per share:

 

 

 

 

 

Loss from continuing operations

 

$ (0.05)

 

$ (1.53)

 

Loss on disposal of discontinued operations

 

(0.00)

 

(0.00)

 

Net loss

 

(0.05)

 

(1.53)

 

 

 



 

 

Preferred stock dividends

 

(0.00)

 

(0.01)

 

Net loss attributable to common stockholders

 

$ (0.05)

 

$ (1.54)

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

30,606,216

 

30,574,361

 

Weighted average diluted shares outstanding

 

30,606,216

 

30,574,361

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

Net loss

 

$ (1,438,635)

 

$ (46,797,118)

 

Interest

 

(186,342)

 

(775,896)

 

Gain on sales of marketable securities

 

(34,684)

 

(295,430)

 

(Benefit) provision for income taxes

 

(53,222)

 

16,283,105

 

Depreciation & amortization

 

1,348,806

 

4,027,253

 

EBITDA

 

(364,077)

 

(27,558,086)

 

Other income

 

-

 

(153,677)

 

Intangible asset impairment

 

-

 

24,137,069

 

Restructuring and other charge

 

169,692

 

2,728,502

 

Costs of review of Promotions.com accounting

 

1,307,778

 

1,307,778

 

Noncash compensation

 

573,221

 

2,158,815

 

Adjusted EBITDA

 

$ 1,686,614

 

$ 2,620,401

 

 

 

 

 

 

 

 

 



 

 

THESTREET.COM, INC.

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

Unaudited

ASSETS

 

September 30, 2009

Current Assets:

 

 

Cash and cash equivalents

 

$ 60,486,534

Restricted cash

 

500,000

Marketable securities

 

2,816,411

Accounts receivable, net of allowance for doubtful

 

 

accounts of $129,918

 

5,508,175

Other receivables

 

268,841

Prepaid expenses and other current assets

 

1,817,184

Current assets held for sale

 

3,089,853

Total current assets

 

74,486,998

 

 

 

Property and equipment, net of accumulated depreciation

 

 

and amortization of $12,557,033

 

8,011,657

Marketable securities

 

17,461,005

Long term investment

 

555,000

Other assets

 

77,710

Goodwill

 

20,181,000

Other intangibles, net

 

8,003,942

Restricted cash

 

1,660,371

Noncurrent assets held for sale

 

1,976,751

Total assets

 

$ 132,414,434

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Current Liabilities:

 

 

 

 



 

 

Accounts payable

 

$ 2,078,814

Accrued expenses

 

5,791,362

Deferred revenue

 

16,918,187

Other current liabilities

 

181,431

Current liabilities of discontinued operations

 

223,204

Current liabilities held for sale

 

1,983,055

Total current liabilities

 

27,176,053

Other liabilities

 

885,447

Noncurrent liabilities held for sale

 

14,521

Total liabilities

 

28,076,021

 

 

 

Stockholders' Equity:

 

 

Preferred stock; $0.01 par value; 10,000,000 shares

 

 

authorized; 5,500 shares issued and 5,500 shares

 

 

outstanding; the aggregate liquidation preference totals $55,000,000

 

55

Common stock; $0.01 par value; 100,000,000 shares

 

 

authorized; 36,598,461 shares issued and 30,516,727

 

 

shares outstanding

 

365,985

Additional paid-in capital

 

270,621,024

Accumulated other comprehensive income

 

389,777

Treasury stock at cost; 6,081,734 shares

 

(10,411,952)

Accumulated deficit

 

(156,626,476)

Total stockholders' equity

 

104,338,413

 

 

 

Total liabilities and stockholders' equity

 

$ 132,414,434

 

 

 

 

 



 

 

 

 

 

 

 

THESTREET.COM, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

 

 

 

 

 

2009

 

 

2009

 

Revenue:

 

 

 

 

 

 

Paid services

 

$ 9,428,936

 

 

$ 18,936,377

 

Marketing services

 

5,563,305

 

 

9,556,326

 

Total revenue

 

14,992,241

 

 

28,492,703

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

 

 



 

 

Cost of services

 

7,264,697

 

 

15,510,407

 

Sales and marketing

 

2,785,929

 

 

5,762,836

 

General and administrative

 

3,320,983

 

 

7,862,661

 

Intangible asset impairment

 

-

 

 

24,137,069

 

Depreciation and amortization

 

1,207,710

 

 

2,678,447

 

Restructuring expense

 

574,281

 

 

2,558,810

 

Total operating expense

 

15,153,600

 

 

58,510,230

 

Operating loss

 

(161,359)

 

 

(30,017,527)

 

Net interest income

 

359,417

 

 

589,554

 

Gain on sales of marketable securities

 

260,746

 

 

260,746

 

Other income

 

-

 

 

153,677

 

Income (loss) from continuing operations before income taxes

 

458,804

 

 

(29,013,550)

 

Provision for income taxes

 

109,250

 

 

16,336,327

 

Income (loss) from continuing operations

 

349,554

 

 

(45,349,877)

 

Discontinued operations:

 

 

 

 

 

 

Loss on disposal of discontinued operations

 

9,532

 

 

8,607

 

Loss from discontinued operations

 

9,532

 

 

8,607

 

Net income (loss)

 

340,022

 

 

(45,358,484)

 

Preferred stock cash dividends

 

96,424

 

 

192,848

 

 

 



 

 

Net income (loss) attributable to common stockholders

 

$ 243,598

 

 

$ (45,551,332)

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

Income (loss) from continuing operations

 

$ 0.01

 

 

$ (1.48)

 

Loss on disposal of discontinued operations

 

(0.00)

 

 

(0.00)

 

Net income (loss)

 

0.01

 

 

(1.48)

 

Preferred stock dividends

 

(0.00)

 

 

(0.01)

 

Net income (loss) attributable to common stockholders

 

0.01

 

 

$ (1.49)

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

Income (loss) from continuing operations

 

$ 0.01

 

 

$ (1.48)

 

Loss on disposal of discontinued operations

 

(0.00)

 

 

(0.00)

 

Net income (loss)

 

0.01

 

 

(1.48)

 

Preferred stock dividends

 

(0.00)

 

 

(0.01)

 

Net income (loss) attributable to common stockholders

 

$ 0.01

 

 

$ (1.49)

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

30,620,349

 

 

30,558,170

 

Weighted average diluted shares outstanding

 

30,620,349

 

 

30,558,170

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

Net income (loss)

 

$ 340,022

 

 

$ (45,358,484)

 

Interest

 

(359,417)

 

 

(589,554)

 

Gain on sales of marketable securities

 

(260,746)

 

 

(260,746)

 

 

 



 

 

Provision for income taxes

 

109,250

 

 

16,336,327

 

Depreciation & amortization

 

1,207,710

 

 

2,678,447

 

EBITDA

 

1,036,819

 

 

(27,194,010)

 

Other income

 

-

 

 

(153,677)

 

Intangible asset impairment

 

-

 

 

24,137,069

 

Restructuring and other charge

 

574,281

 

 

2,558,810

 

Noncash compensation

 

341,981

 

 

1,585,594

 

Adjusted EBITDA

 

$ 1,953,081

 

 

$ 933,786

 

 

 

 

 

 

 

 

 

 

 

 

THESTREET.COM, INC.

 

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

 

Unaudited

ASSETS

 

June 30, 2009

Current Assets:

 

 

Cash and cash equivalents

 

$ 63,411,600

Restricted cash

 

500,000

 

 



 

 

Marketable securities

 

799,031

Accounts receivable, net of allowance for doubtful

 

 

accounts of $100,436

 

5,090,863

Other receivables

 

495,954

Prepaid expenses and other current assets

 

2,174,219

Current assets held for sale

 

2,557,445

Total current assets

 

75,029,112

 

 

 

Property and equipment, net of accumulated depreciation

 

 

and amortization of $11,671,141

 

8,547,244

Marketable Securities

 

15,692,510

Long term investment

 

555,000

Other assets

 

81,610

Goodwill

 

20,181,000

Other intangibles, net

 

8,359,945

Restricted cash

 

1,660,371

Noncurrent assets held for sale

 

2,122,494

Total assets

 

$ 132,229,286

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Current Liabilities:

 

 

 

 



 

 

Accounts payable

 

$ 1,786,259

Accrued expenses

 

5,247,683

Deferred revenue

 

16,285,222

Other current liabilities

 

132,300

Current liabilities of discontinued operations

 

231,955

Current liabilities held for sale

 

2,185,932

Total current liabilities

 

25,869,351

Other Liabilities

 

541,532

Noncurrent liabilities held for sale

 

17,083

Total liabilities

 

26,427,966

 

 

 

Stockholders' Equity:

 

 

Preferred stock; $0.01 par value; 10,000,000 shares

 

 

authorized; 5,500 shares issued and 5,500 shares

 

 

outstanding; the aggregate liquidation preference totals $55,000,000

 

55

Common stock; $0.01 par value; 100,000,000 shares

 

 

authorized; 36,598,461 shares issued and 30,620,942

 

 

shares outstanding

 

365,985

Additional paid-in capital

 

270,955,796

Accumulated other comprehensive income

 

(202,104)

Treasury stock at cost; 5,977,519 shares

 

(10,130,571)

 

 



 

 

Accumulated deficit

 

(155,187,841)

Total stockholders' equity

 

105,801,320

 

 

 

Total liabilities and stockholders' equity

 

$ 132,229,286

 

 

 

 

 

 

 

 

THESTREET.COM, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

 

For the Three Months Ended March 31, 2008

 

For the Three Months Ended June 30, 2008

 

For the Three Months Ended September 30, 2008

 

For the Three Months Ended December 31, 2008

 

For the Year Ended December 31, 2008

 

 

As Filed

 

Adjustment

 

As Restated

 

As Filed

 

Adjustment

 

As Restated

 

As Filed

 

Adjustment

 

As Restated

 

As Filed

 

Adjustment

 

As Restated

 

As Filed

 

Adjustment

 

As Restated

 

Net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid services

$ 10,759,469

 

$ -

 

$ 10,759,469

 

$ 10,289,939

 

$ -

 

$ 10,289,939

 

$ 10,244,212

 

$ -

 

$ 10,244,212

 

$ 9,892,368

 

$ -

 

$ 9,892,368

 

$ 41,185,988

 

$ -

 

$ 41,185,988

 

Marketing services

8,188,516

 

(955,959)

 

7,232,557

 

9,398,992

 

(1,285,110)

 

8,113,882

 

6,478,367

 

326,058

 

6,804,425

 

6,648,568

 

862,613

 

7,511,181

 

30,714,443

 

(1,052,398)

 

29,662,045

 

Total net revenue

18,947,985

 

(955,959)

 

17,992,026

 

19,688,931

 

(1,285,110)

 

18,403,821

 

16,722,579

 

326,058

 

17,048,637

 

16,540,936

 

862,613

 

17,403,549

 

71,900,431

 

(1,052,398)

 

70,848,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

7,656,127

 

(45,439)

 

7,610,688

 

8,366,156

 

(45,439)

 

8,320,717

 

8,405,002

 

(45,439)

 

8,359,563

 

7,777,480

 

(83,671)

 

7,693,809

 

32,204,765

 

(219,987)

 

31,984,778

 

Sales and marketing

3,763,595

 

-

 

3,763,595

 

3,630,394

 

-

 

3,630,394

 

3,550,363

 

-

 

3,550,363

 

3,318,847

 

-

 

3,318,847

 

14,263,199

 

-

 

14,263,199

 

General and administrative

4,355,545

 

-

 

4,355,545

 

4,078,822

 

-

 

4,078,822

 

4,589,851

 

-

 

4,589,851

 

4,538,020

 

(41,000)

 

4,497,020

 

17,562,238

 

(41,000)

 

17,521,238

 

 

 



 

 

Intangible asset impairment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,325,481

 

-

 

2,325,481

 

2,325,481

 

-

 

2,325,481

Depreciation and amortization

1,263,604

 

-

 

1,263,604

 

1,584,780

 

-

 

1,584,780

 

1,481,670

 

-

 

1,481,670

 

1,564,132

 

-

 

1,564,132

 

5,894,186

 

-

 

5,894,186

Total operating expense

17,038,871

 

(45,439)

 

16,993,432

 

17,660,152

 

(45,439)

 

17,614,713

 

18,026,886

 

(45,439)

 

17,981,447

 

19,523,960

 

(124,671)

 

19,399,289

 

72,249,869

 

(260,987)

 

71,988,882

Operating income (loss)

1,909,114

 

(910,520)

 

998,594

 

2,028,779

 

(1,239,671)

 

789,108

 

(1,304,307)

 

371,496

 

(932,811)

 

(2,983,024)

 

987,284

 

(1,995,740)

 

(349,438)

 

(791,410)

 

(1,140,848)

Net interest income

686,194

 

-

 

686,194

 

400,243

 

-

 

400,243

 

345,675

 

-

 

345,675

 

141,640

 

-

 

141,640

 

1,573,752

 

-

 

1,573,752

Gain on sale of marketable security

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

120,937

 

-

 

120,937

 

120,937

 

-

 

120,937

Income (loss) from continuing operations before income taxes

2,595,308

 

(910,520)

 

1,684,788

 

2,429,022

 

(1,239,671)

 

1,189,351

 

(958,632)

 

371,496

 

(587,136)

 

(2,720,447)

 

987,284

 

(1,733,163)

 

1,345,251

 

(791,410)

 

553,841

(Provision) benefit for income taxes

(145,928)

 

-

 

(145,928)

 

(125,693)

 

 

 

(125,693)

 

(106,364)

 

-

 

(106,364)

 

375,945

 

-

 

375,945

 

(2,040)

 

-

 

(2,040)

Income (loss) from continuing operations

2,449,380

 

(910,520)

 

1,538,860

 

2,303,329

 

(1,239,671)

 

1,063,658

 

(1,064,996)

 

371,496

 

(693,500)

 

(2,344,502)

 

987,284

 

(1,357,218)

 

1,343,211

 

(791,410)

 

551,801

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on disposal of discontinued operations

2,731

 

-

 

2,731

 

2,085

 

-

 

2,085

 

3,079

 

-

 

3,079

 

117

 

-

 

117

 

8,012

 

-

 

8,012

Loss from discontinued operations

2,731

 

-

 

2,731

 

2,085

 

-

 

2,085

 

3,079

 

-

 

3,079

 

117

 

-

 

117

 

8,012

 

-

 

8,012

Net income (loss)

2,446,649

 

(910,520)

 

1,536,129

 

2,301,244

 

(1,239,671)

 

1,061,573

 

(1,068,075)

 

371,496

 

(696,579)

 

(2,344,619)

 

987,284

 

(1,357,335)

 

1,335,199

 

(791,410)

 

543,789

Preferred stock cash dividends

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

385,696

 

-

 

385,696

Net income (loss) attributable to common stockholders

$ 2,350,225

 

$ (910,520)

 

$ 1,439,705

 

$ 2,204,820

 

$ (1,239,671)

 

$ 965,149

 

$ (1,164,499)

 

$ 371,496

 

$ (793,003)

 

$ (2,441,043)

 

$ 987,284

 

$ (1,453,759)

 

$ 949,503

 

$ (791,410)

 

$ 158,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$ 0.08

 

 

 

$ 0.05

 

$ 0.07

 

 

 

$ 0.03

 

$ (0.04)

 

 

 

$ (0.03)

 

$ (0.08)

 

 

 

$ (0.05)

 

$ 0.04

 

 

 

$ 0.02

Loss on disposal of discontinued operations

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

Net income (loss)

0.08

 

 

 

0.05

 

0.07

 

 

 

0.03

 

(0.04)

 

 

 

(0.03)

 

(0.08)

 

 

 

(0.05)

 

0.04

 

 

 

0.02

Preferred stock dividends

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.01)

 

 

 

(0.01)

Net income (loss) attributable to common stockholders

$ 0.08

 

 

 

$ 0.05

 

$ 0.07

 

 

 

$ 0.03

 

$ (0.04)

 

 

 

$ (0.03)

 

$ (0.08)

 

 

 

$ (0.05)

 

$ 0.03

 

 

 

$ 0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$ 0.07

 

 

 

$ 0.04

 

$ 0.07

 

 

 

$ 0.03

 

$ (0.04)

 

 

 

$ (0.03)

 

$ (0.08)

 

 

 

$ (0.05)

 

$ 0.04

 

 

 

$ 0.02

Loss on disposal of discontinued operations

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

Net income (loss)

0.07

 

 

 

0.04

 

0.07

 

 

 

0.03

 

(0.04)

 

 

 

(0.03)

 

(0.08)

 

 

 

(0.05)

 

0.04

 

 

 

0.02

Preferred stock dividends

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.01)

 

 

 

(0.01)

Net income (loss) attributable to common stockholders

$ 0.07

 

 

 

$ 0.04

 

$ 0.07

 

 

 

$ 0.03

 

$ (0.04)

 

 

 

$ (0.03)

 

$ (0.08)

 

 

 

$ (0.05)

 

$ 0.03

 

 

 

$ 0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

30,392,980

 

 

 

30,392,980

 

30,452,497

 

 

 

30,452,497

 

30,482,949

 

 

 

30,482,949

 

30,381,156

 

 

 

30,381,156

 

30,427,421

 

 

 

30,427,421

Weighted average diluted shares outstanding

34,615,221

 

 

 

34,615,221

 

34,597,480

 

 

 

34,597,480

 

30,482,949

 

 

 

30,482,949

 

30,381,156

 

 

 

30,381,156

 

30,835,131

 

 

 

30,835,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Net income (loss)

$ 2,446,649

 

$ (910,520)

 

$ 1,536,129

 

$ 2,301,244

 

$ (1,239,671)

 

$ 1,061,573

 

$ (1,068,075)

 

$ 371,496

 

$ (696,579)

 

$ (2,344,619)

 

$ 987,284

 

$ (1,357,335)

 

$ 1,335,199

 

$ (791,410)

 

$ 543,789

Net interest income

(686,194)

 

-

 

(686,194)

 

(400,243)

 

-

 

(400,243)

 

(345,675)

 

-

 

(345,675)

 

(141,640)

 

-

 

(141,640)

 

(1,573,752)

 

-

 

(1,573,752)

Gain on sale of marketable security

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(120,937)

 

-

 

(120,937)

 

(120,937)

 

-

 

(120,937)

(Provision) benefit for income taxes

145,928

 

-

 

145,928

 

125,693

 

-

 

125,693

 

106,364

 

-

 

106,364

 

(375,945)

 

-

 

(375,945)

 

2,040

 

-

 

2,040

Depreciation & amortization

1,263,604

 

-

 

1,263,604

 

1,584,780

 

-

 

1,584,780

 

1,481,670

 

-

 

1,481,670

 

1,564,132

 

-

 

1,564,132

 

5,894,186

 

-

 

5,894,186

EBITDA

3,169,987

 

(910,520)

 

2,259,467

 

3,611,474

 

(1,239,671)

 

2,371,803

 

174,284

 

371,496

 

545,780

 

(1,419,009)

 

987,284

 

(431,725)

 

5,536,736

 

(791,410)

 

4,745,326

Intangible asset impairment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,325,481

 

-

 

2,325,481

 

2,325,481

 

-

 

2,325,481

Noncash compensation

701,097

 

-

 

701,097

 

952,035

 

-

 

952,035

 

986,076

 

-

 

986,076

 

897,877

 

-

 

897,877

 

3,537,086

 

-

 

3,537,086

Adjusted EBITDA

$ 3,871,084

 

$ (910,520)

 

$ 2,960,564

 

$ 4,563,509

 

$ (1,239,671)

 

$ 3,323,838

 

$ 1,160,360

 

$ 371,496

 

$ 1,531,856

 

$ 1,804,349

 

$ 987,284

 

$ 2,791,633

 

$ 11,399,303

 

$ (791,410)

 

$ 10,607,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THESTREET.COM, INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

For the Three Months Ended March 31, 2008

 

For the Three Months Ended June 30, 2008

 

For the Three Months Ended September 30, 2008

 

For the Three Months Ended December 31, 2008

 

For the Three Months Ended March 31, 2009

 

For the Three Months Ended June 30, 2009

 

For the Three Months Ended September 30, 2009

 

As Restated

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Restated

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Restated

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Restated

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Filed

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Reported

 

Promotions. com (1)

 

Excluding Promotions. com (1)

 

As Reported

 

Promotions. com (1)

 

Excluding Promotions. com (1)

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid services

$10,759,469

 

$93

 

$10,759,376

 

$10,289,939

 

$ 93

 

$10,289,846

 

$10,244,212

 

$ 62

 

$10,244,150

 

$9,892,368

 

$399

 

$ 9,891,969

 

$ 9,507,441

 

$ 99

 

$ 9,507,342

 

$9,428,936

 

$ -

 

$ 9,428,936

 

$9,373,672

 

$ -

 

$ 9,373,672

Marketing services

7,232,557

 

1,269,812

 

5,962,745

 

8,113,882

 

1,736,031

 

6,377,851

 

6,804,425

 

1,367,792

 

5,436,633

 

7,511,181

 

2,161,878

 

5,349,303

 

4,519,423

 

1,355,598

 

3,163,825

 

5,563,305

 

995,590

 

4,567,715

 

5,861,931

 

1,557,974

 

4,303,957

Total revenue

17,992,026

 

1,269,905

 

16,722,121

 

18,403,821

 

1,736,124

 

16,667,697

 

17,048,637

 

1,367,854

 

15,680,783

 

17,403,549

 

2,162,277

 

15,241,272

 

14,026,864

 

1,355,697

 

12,671,167

 

14,992,241

 

995,590

 

13,996,651

 

15,235,603

 

1,557,974

 

13,677,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

7,610,688

 

1,363,783

 

6,246,905

 

8,320,717

 

1,704,955

 

6,615,762

 

8,359,563

 

1,708,133

 

6,651,430

 

7,693,809

 

1,296,651

 

6,397,158

 

8,251,217

 

973,999

 

7,277,218

 

7,264,697

 

1,076,817

 

6,187,880

 

7,156,120

 

1,192,077

 

5,964,043

Sales and marketing

3,763,595

 

145,006

 

3,618,589

 

3,630,394

 

116,789

 

3,513,605

 

3,550,363

 

142,379

 

3,407,984

 

3,318,847

 

206,425

 

3,112,422

 

2,976,907

 

239,634

 

2,737,273

 

2,785,929

 

248,806

 

2,537,123

 

3,005,218

 

203,769

 

2,801,449

General and administrative

4,355,545

 

548,819

 

3,806,726

 

4,078,822

 

514,829

 

3,563,993

 

4,589,851

 

536,548

 

4,053,303

 

4,497,020

 

460,379

 

4,036,641

 

4,663,678

 

799,202

 

3,864,476

 

3,320,983

 

387,475

 

2,933,508

 

5,266,804

 

556,600

 

4,710,204

Intangible asset impairment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,325,481

 

-

 

2,325,481

 

24,137,069

 

-

 

24,137,069

 

-

 

-

 

-

 

-

 

-

 

-

Depreciation and amortization

1,263,604

 

-

 

1,263,604

 

1,584,780

 

-

 

1,584,780

 

1,481,670

 

-

 

1,481,670

 

1,564,132

 

-

 

1,564,132

 

1,470,737

 

-

 

1,470,737

 

1,207,710

 

-

 

1,207,710

 

1,348,806

 

-

 

1,348,806

Restructuring expense

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,360,267

 

-

 

2,360,267

 

574,281

 

-

 

574,281

 

169,692

 

-

 

169,692

Total operating expense

16,993,432

 

2,057,608

 

14,935,824

 

17,614,713

 

2,336,573

 

15,278,140

 

17,981,447

 

2,387,060

 

15,594,387

 

19,399,289

 

1,963,455

 

17,435,834

 

43,859,875

 

2,012,835

 

41,847,040

 

15,153,600

 

1,713,098

 

13,440,502

 

16,946,640

 

1,952,446

 

14,994,194

Operating income (loss)

998,594

 

(787,703)

 

1,786,297

 

789,108

 

(600,449)

 

1,389,557

 

(932,811)

 

(1,019,206)

 

86,395

 

(1,995,740)

 

198,822

 

(2,194,562)

 

(29,833,011)

 

(657,138)

 

(29,175,873)

 

(161,359)

 

(717,508)

 

556,149

 

(1,711,037)

 

(394,472)

 

(1,316,565)

Net interest income

686,194

 

-

 

686,194

 

400,243

 

-

 

400,243

 

345,675

 

-

 

345,675

 

141,640

 

-

 

141,640

 

230,137

 

-

 

230,137

 

359,417

 

-

 

359,417

 

186,342

 

-

 

186,342

Gain on sales of marketable securities

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

120,937

 

-

 

120,937

 

-

 

-

 

-

 

260,746

 

-

 

260,746

 

34,684

 

-

 

34,684

Other income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

153,677

 

-

 

153,677

 

-

 

-

 

-

 

-

 

-

 

-

Income (loss) from continuing operations before income taxes

1,684,788

 

(787,703)

 

2,472,491

 

1,189,351

 

(600,449)

 

1,789,800

 

(587,136)

 

(1,019,206)

 

432,070

 

(1,733,163)

 

198,822

 

(1,931,985)

 

(29,449,197)

 

(657,138)

 

(28,792,059)

 

458,804

 

(717,508)

 

1,176,312

 

(1,490,011)

 

(394,472)

 

(1,095,539)

(Provision) benefit for income taxes

(145,928)

 

-

 

(145,928)

 

(125,693)

 

-

 

(125,693)

 

(106,364)

 

-

 

(106,364)

 

375,945

 

-

 

375,945

 

(16,227,077)

 

-

 

(16,227,077)

 

(109,250)

 

-

 

(109,250)

 

53,222

 

-

 

53,222

Income (loss) from continuing operations

1,538,860

 

(787,703)

 

2,326,563

 

1,063,658

 

(600,449)

 

1,664,107

 

(693,500)

 

(1,019,206)

 

325,706

 

(1,357,218)

 

198,822

 

(1,556,040)

 

(45,676,274)

 

(657,138)

 

(45,019,136)

 

349,554

 

(717,508)

 

1,067,062

 

(1,436,789)

 

(394,472)

 

(1,042,317)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (income) on disposal of discontinued operations

2,731

 

-

 

2,731

 

2,085

 

-

 

2,085

 

3,079

 

-

 

3,079

 

117

 

-

 

117

 

(925)

 

-

 

(925)

 

9,532

 

-

 

9,532

 

1,846

 

-

 

1,846

Loss from discontinued operations

2,731

 

-

 

2,731

 

2,085

 

-

 

2,085

 

3,079

 

-

 

3,079

 

117

 

-

 

117

 

(925)

 

-

 

(925)

 

9,532

 

-

 

9,532

 

1,846

 

-

 

1,846

Net income (loss)

1,536,129

 

(787,703)

 

2,323,832

 

1,061,573

 

(600,449)

 

1,662,022

 

(696,579)

 

(1,019,206)

 

322,627

 

(1,357,335)

 

198,822

 

(1,556,157)

 

(45,675,349)

 

(657,138)

 

(45,018,211)

 

340,022

 

(717,508)

 

1,057,530

 

(1,438,635)

 

(394,472)

 

(1,044,163)

Preferred stock cash dividends

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

 

96,424

 

-

 

96,424

Net income (loss) attributable to common stockholders

$1,439,705

 

$ (787,703)

 

$ 2,227,408

 

$ 965,149

 

$ (600,449)

 

$ 1,565,598

 

$(793,003)

 

$(1,019,206)

 

$ 226,203

 

$(1,453,759)

 

$ 198,822

 

$(1,652,581)

 

$(45,771,773)

 

$ (657,138)

 

$(45,114,635)

 

$ 243,598

 

$ (717,508)

 

$ 961,106

 

$(1,535,059)

 

$(394,472)

 

$(1,140,587)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$ 0.05

 

 

 

$ 0.07

 

$ 0.03

 

 

 

$ 0.05

 

$ (0.03)

 

 

 

$ 0.01

 

$ (0.05)

 

 

 

$ (0.05)

 

$ (1.50)

 

 

 

$ (1.48)

 

$ 0.01

 

 

 

$ 0.03

 

$ (0.05)

 

 

 

$ (0.04)

Loss on disposal of discontinued operations

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

0.00

 

 

 

0.00

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

Net income (loss)

0.05

 

 

 

0.07

 

0.03

 

 

 

0.05

 

(0.03)

 

 

 

0.01

 

(0.05)

 

 

 

(0.05)

 

(1.50)

 

 

 

(1.48)

 

0.01

 

 

 

0.03

 

(0.05)

 

 

 

(0.04)

Preferred stock dividends

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

Net income (loss) attributable to common stockholders

$ 0.05

 

 

 

$ 0.07

 

$ 0.03

 

 

 

$ 0.05

 

$ (0.03)

 

 

 

$ 0.01

 

$ (0.05)

 

 

 

$ (0.05)

 

$ (1.50)

 

 

 

$ (1.48)

 

$ 0.01

 

 

 

$ 0.03

 

$ (0.05)

 

 

 

$ (0.04)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$ 0.04

 

 

 

$ 0.06

 

$ 0.03

 

 

 

$ 0.05

 

$ (0.03)

 

 

 

$ 0.01

 

$ (0.05)

 

 

 

$ (0.05)

 

$ (1.50)

 

 

 

$ (1.48)

 

$ 0.01

 

 

 

$ 0.03

 

$ (0.05)

 

 

 

$ (0.04)

Loss on disposal of discontinued operations

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

0.00

 

 

 

0.00

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

 



 

 

Net income (loss)

0.04

 

 

 

0.06

 

0.03

 

 

 

0.05

 

(0.03)

 

 

 

0.01

 

(0.05)

 

 

 

(0.05)

 

(1.50)

 

 

 

(1.48)

 

0.01

 

 

 

0.03

 

(0.05)

 

 

 

(0.04)

 

Preferred stock dividends

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

(0.00)

 

 

 

(0.00)

 

Net income (loss) attributable to common stockholders

$ 0.04

 

 

 

$ 0.06

 

$ 0.03

 

 

 

$ 0.05

 

$ (0.03)

 

 

 

$ 0.01

 

$(0.05)

 

 

 

$ (0.05)

 

$ (1.50)

 

 

 

$ (1.48)

 

$ 0.01

 

 

 

$ 0.03

 

$ (0.05)

 

 

 

$ (0.04)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares outstanding

30,392,980

 

 

 

30,392,980

 

30,452,497

 

 

 

30,452,497

 

30,482,949

 

 

 

30,482,949

 

30,381,156

 

 

 

30,381,156

 

30,495,300

 

 

 

30,495,300

 

30,620,349

 

 

 

30,620,349

 

30,606,216

 

 

 

30,606,216

 

Weighted average diluted shares outstanding

34,615,221

 

 

 

34,615,221

 

34,597,480

 

 

 

34,597,480

 

30,482,949

 

 

 

30,482,949

 

30,381,156

 

 

 

30,381,156

 

30,495,300

 

 

 

30,495,300

 

30,620,349

 

 

 

30,620,349

 

30,606,216

 

 

 

30,606,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$1,536,129

 

$ 787,703

 

$ 2,323,832

 

$1,061,573

 

$ 600,449

 

$ 1,662,022

 

$(696,579)

 

$ 1,019,206

 

$ 322,627

 

$(1,357,335)

 

$ (198,822)

 

$(1,556,157)

 

$(45,675,349)

 

$ 657,138

 

$(45,018,211)

 

$ 340,022

 

$ 717,508

 

$ 1,057,530

 

$(1,438,635)

 

$ 394,472

 

$(1,044,163)

 

Interest

(686,194)

 

-

 

(686,194)

 

(400,243)

 

-

 

(400,243)

 

(345,675)

 

-

 

(345,675)

 

(141,640)

 

-

 

(141,640)

 

(230,137)

 

-

 

(230,137)

 

(359,417)

 

-

 

(359,417)

 

(186,342)

 

-

 

(186,342)

 

Gain on sales of marketable securities

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(120,937)

 

-

 

(120,937)

 

-

 

-

 

-

 

(260,746)

 

-

 

(260,746)

 

(34,684)

 

-

 

(34,684)

 

Provision (benefit) for income taxes

145,928

 

-

 

145,928

 

125,693

 

-

 

125,693

 

106,364

 

-

 

106,364

 

(375,945)

 

-

 

(375,945)

 

16,227,077

 

-

 

16,227,077

 

109,250

 

-

 

109,250

 

(53,222)

 

-

 

(53,222)

 

Depreciation & amortization

1,263,604

 

-

 

1,263,604

 

1,584,780

 

-

 

1,584,780

 

1,481,670

 

-

 

1,481,670

 

1,564,132

 

-

 

1,564,132

 

1,470,737

 

-

 

1,470,737

 

1,207,710

 

-

 

1,207,710

 

1,348,806

 

-

 

1,348,806

 

EBITDA

2,259,467

 

787,703

 

3,047,170

 

2,371,803

 

600,449

 

2,972,252

 

545,780

 

1,019,206

 

1,564,986

 

(431,725)

 

(198,822)

 

(630,547)

 

(28,207,672)

 

657,138

 

(27,550,534)

 

1,036,819

 

717,508

 

1,754,327

 

(364,077)

 

394,472

 

30,395

 

Other income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(153,677)

 

-

 

(153,677)

 

-

 

-

 

-

 

-

 

-

 

-

 

Intangible asset impairment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,325,481

 

-

 

2,325,481

 

24,137,069

 

-

 

24,137,069

 

-

 

-

 

-

 

-

 

-

 

-

 

Restructuring expense

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,360,267

 

-

 

2,360,267

 

574,281

 

-

 

574,281

 

169,692

 

-

 

169,692

 

Costs of review of Promotions.com accounting

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,307,778

 

-

 

1,307,778

 

Noncash compensation

701,097

 

(7,063)

 

694,034

 

952,035

 

(11,563)

 

940,472

 

986,076

 

(13,610)

 

972,466

 

897,877

 

(11,696)

 

886,181

 

1,243,613

 

(4,986)

 

1,238,627

 

341,981

 

(3,546)

 

338,435

 

573,221

 

(3,585)

 

569,636

 

Adjusted EBITDA

$2,960,564

 

$ 780,640

 

$ 3,741,204

 

$3,323,838

 

$ 588,886

 

$ 3,912,724

 

$1,531,856

 

$ 1,005,596

 

$2,537,452

 

$ 2,791,633

 

$ (210,518)

 

$ 2,581,115

 

$ (620,400)

 

$ 652,152

 

$ 31,752

 

$1,953,081

 

$ 713,962

 

$ 2,667,043

 

$ 1,686,614

 

$ 390,887

 

$ 2,077,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The above information with respect to Promotions.com is presented as a non-GAAP measure for illustrative purposes regarding the disposition of the Company's Promotions.com subsidiary and is not meant to represent a reflection of the operating activities of the Promotions.com subsidiary as if it was on a fully stand-alone basis.

 

 

 

 

 

 

 

 

Promotions.com was a legal subsidiary of the Company whose activities were a part of the combined results of the Company. Historically, Promotions.com was not considered an operating segment as management did not measure its results separately nor did management maintain separate discrete financial information including cash flows for its activities.

 

 

 

 

 

 

The column "Excluding Promotions.com" gives effect to the disposition of the Promotions.com subsidiary as if such disposition had taken place on the first day of such respective period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

TheStreet.com, Inc.

(Registrant)

 

Date: January 26, 2010

By:

/s/ Gregory Barton

 

 

Executive Vice President, Business and Legal Affairs, General Counsel & Secretary