Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2016
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File No. 1-13726
Chesapeake Energy Corporation
(Exact name of registrant as specified in its charter)
|
| | |
Oklahoma | | 73-1395733 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
6100 North Western Avenue | | |
Oklahoma City, Oklahoma | | 73118 |
(Address of principal executive offices) | | (Zip Code) |
(405) 848-8000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer [X] Accelerated Filer [ ] Non-accelerated Filer [ ] Smaller Reporting Company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X]
As of July 27, 2016, there were 776,956,037 shares of our $0.01 par value common stock outstanding.
CHESAPEAKE ENERGY CORPORATION
INDEX TO FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2016
|
| | | | |
| | Page |
Item 1. | |
| and December 31, 2015 | |
| Three and Six Months Ended June 30, 2016 and 2015 | |
| Three and Six Months Ended June 30, 2016 and 2015 | |
| Six Months Ended June 30, 2016 and 2015 | |
| Six Months Ended June 30, 2016 and 2015 | |
| Notes to the Condensed Consolidated Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| PART II OTHER INFORMATION | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
PART I. FINANCIAL INFORMATION
| |
Item 1. | Condensed Consolidated Financial Statements (Unaudited) |
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | ($ in millions) |
CURRENT ASSETS: | | | | |
Cash and cash equivalents ($1 and $1 attributable to our VIE) | | $ | 4 |
| | $ | 825 |
|
Accounts receivable, net | | 952 |
| | 1,129 |
|
Short-term derivative assets | | 30 |
| | 366 |
|
Other current assets | | 218 |
| | 160 |
|
Total Current Assets | | 1,204 |
| | 2,480 |
|
PROPERTY AND EQUIPMENT: | | | | |
Oil and natural gas properties, at cost based on full cost accounting: | | | | |
Proved oil and natural gas properties ($488 and $488 attributable to our VIE) | | 64,547 |
| | 63,843 |
|
Unproved properties | | 6,172 |
| | 6,798 |
|
Other property and equipment | | 2,631 |
| | 2,927 |
|
Total Property and Equipment, at Cost | | 73,350 |
| | 73,568 |
|
Less: accumulated depreciation, depletion and amortization (($456) and ($428) attributable to our VIE) | | (61,757 | ) | | (59,365 | ) |
Property and equipment held for sale, net | | 92 |
| | 95 |
|
Total Property and Equipment, Net | | 11,685 |
| | 14,298 |
|
LONG-TERM ASSETS: | | | | |
Long-term derivative assets | | 250 |
| | 246 |
|
Other long-term assets | | 348 |
| | 290 |
|
TOTAL ASSETS | | $ | 13,487 |
| | $ | 17,314 |
|
| | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS – (Continued)
(Unaudited)
|
| | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | ($ in millions) |
CURRENT LIABILITIES: | | | | |
Accounts payable | | $ | 702 |
| | $ | 944 |
|
Current maturities of long-term debt, net | | 1,028 |
| | 381 |
|
Accrued interest | | 100 |
| | 101 |
|
Short-term derivative liabilities | | 315 |
| | 40 |
|
Other current liabilities ($0 and $8 attributable to our VIE) | | 1,632 |
| | 2,219 |
|
Total Current Liabilities | | 3,777 |
| | 3,685 |
|
LONG-TERM LIABILITIES: | | | | |
Long-term debt, net | | 8,621 |
| | 10,311 |
|
Long-term derivative liabilities | | 41 |
| | 60 |
|
Asset retirement obligations, net of current portion | | 400 |
| | 452 |
|
Other long-term liabilities | | 419 |
| | 409 |
|
Total Long-Term Liabilities | | 9,481 |
| | 11,232 |
|
CONTINGENCIES AND COMMITMENTS (Note 4) | | | | |
EQUITY: | | | | |
Chesapeake Stockholders’ Equity: | | | | |
Preferred stock, $0.01 par value, 20,000,000 shares authorized: 7,225,713 and 7,251,515 shares outstanding | | 3,036 |
| | 3,062 |
|
Common stock, $0.01 par value, 1,500,000,000 and 1,000,000,000 shares authorized: 776,697,583 and 664,795,509 shares issued | | 8 |
| | 7 |
|
Additional paid-in capital | | 12,930 |
| | 12,403 |
|
Accumulated deficit | | (15,873 | ) | | (13,202 | ) |
Accumulated other comprehensive loss | | (104 | ) | | (99 | ) |
Less: treasury stock, at cost; 1,303,020 and 1,437,724 common shares | | (29 | ) | | (33 | ) |
Total Chesapeake Stockholders’ Equity (Deficit) | | (32 | ) | | 2,138 |
|
Noncontrolling interests | | 261 |
| | 259 |
|
Total Equity | | 229 |
| | 2,397 |
|
TOTAL LIABILITIES AND EQUITY | | $ | 13,487 |
| | $ | 17,314 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| ($ in millions except per share data) |
REVENUES: | | | | | | | | |
Oil, natural gas and NGL | | $ | 440 |
| | $ | 1,216 |
| | $ | 1,433 |
| | $ | 2,759 |
|
Marketing, gathering and compression | | 1,182 |
| | 2,305 |
| | 2,142 |
| | 3,980 |
|
Total Revenues | | 1,622 |
| | 3,521 |
| | 3,575 |
| | 6,739 |
|
OPERATING EXPENSES: | | | | | | | | |
Oil, natural gas and NGL production | | 182 |
| | 276 |
| | 388 |
| | 575 |
|
Oil, natural gas and NGL gathering, processing and transportation | | 481 |
| | 488 |
| | 963 |
| | 946 |
|
Production taxes | | 19 |
| | 34 |
| | 37 |
| | 62 |
|
Marketing, gathering and compression | | 1,207 |
| | 2,096 |
| | 2,149 |
| | 3,796 |
|
General and administrative | | 61 |
| | 69 |
| | 109 |
| | 125 |
|
Restructuring and other termination costs | | 3 |
| | (4 | ) | | 3 |
| | (14 | ) |
Provision for legal contingencies | | 82 |
| | 334 |
| | 104 |
| | 359 |
|
Oil, natural gas and NGL depreciation, depletion and amortization | | 265 |
| | 601 |
| | 536 |
| | 1,285 |
|
Depreciation and amortization of other assets | | 29 |
| | 34 |
| | 58 |
| | 69 |
|
Impairment of oil and natural gas properties | | 1,045 |
| | 5,015 |
| | 1,898 |
| | 9,991 |
|
Impairments of fixed assets and other | | 6 |
| | 84 |
| | 44 |
| | 88 |
|
Net (gains) losses on sales of fixed assets | | (1 | ) | | 1 |
| | (5 | ) | | 4 |
|
Total Operating Expenses | | 3,379 |
| | 9,028 |
| | 6,284 |
| | 17,286 |
|
LOSS FROM OPERATIONS | | (1,757 | ) | | (5,507 | ) | | (2,709 | ) | | (10,547 | ) |
OTHER INCOME (EXPENSE): | | | | | | | | |
Interest expense | | (62 | ) | | (71 | ) | | (124 | ) | | (122 | ) |
Losses on investments | | (2 | ) | | (17 | ) | | (2 | ) | | (24 | ) |
Loss on sale of investment | | — |
| | — |
| | (10 | ) | | — |
|
Gains on purchases or exchanges of debt | | 68 |
| | — |
| | 168 |
| | — |
|
Other income (expense) | | 3 |
| | (1 | ) | | 6 |
| | 5 |
|
Total Other Income (Expense) | | 7 |
| | (89 | ) | | 38 |
| | (141 | ) |
LOSS BEFORE INCOME TAXES | | (1,750 | ) | | (5,596 | ) | | (2,671 | ) | | (10,688 | ) |
INCOME TAX BENEFIT: | | | | | | | | |
Current income taxes | | — |
| | (6 | ) | | — |
| | (6 | ) |
Deferred income taxes | | — |
| | (1,500 | ) | | — |
| | (2,872 | ) |
Total Income Tax Benefit | | — |
| | (1,506 | ) | | — |
| | (2,878 | ) |
NET LOSS | | (1,750 | ) | | (4,090 | ) | | (2,671 | ) | | (7,810 | ) |
Net income attributable to noncontrolling interests | | — |
| | (18 | ) | | — |
| | (37 | ) |
NET LOSS ATTRIBUTABLE TO CHESAPEAKE | | (1,750 | ) | | (4,108 | ) | | (2,671 | ) | | (7,847 | ) |
Preferred stock dividends | | (42 | ) | | (43 | ) | | (85 | ) | | (86 | ) |
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS | | $ | (1,792 | ) | | $ | (4,151 | ) | | $ | (2,756 | ) | | $ | (7,933 | ) |
LOSS PER COMMON SHARE: | | | | | | | | |
Basic | | $ | (2.48 | ) | | $ | (6.27 | ) | | $ | (3.97 | ) | | $ | (11.99 | ) |
Diluted | | $ | (2.48 | ) | | $ | (6.27 | ) | | $ | (3.97 | ) | | $ | (11.99 | ) |
CASH DIVIDEND DECLARED PER COMMON SHARE | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 0.0875 |
|
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions): | | | | | | | | |
Basic | | 724 |
| | 662 |
| | 695 |
| | 662 |
|
Diluted | | 724 |
| | 662 |
| | 695 |
| | 662 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| | ($ in millions) |
NET LOSS | | $ | (1,750 | ) | | $ | (4,090 | ) | | $ | (2,671 | ) | | $ | (7,810 | ) |
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX: | | | | | | | | |
Unrealized gains (losses) on derivative instruments, net of income tax expense (benefit) of $2, $0, ($1) and ($1) | | (15 | ) | | — |
| | (19 | ) | | (1 | ) |
Reclassification of (gains) losses on settled derivative instruments, net of income tax expense (benefit) of ($4), $2, $3 and $9 | | 10 |
| | 3 |
| | 14 |
| | 13 |
|
Other Comprehensive Income (Loss) | | (5 | ) | | 3 |
| | (5 | ) | | 12 |
|
COMPREHENSIVE LOSS | | (1,755 | ) | | (4,087 | ) | | (2,676 | ) | | (7,798 | ) |
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | | — |
| | (18 | ) | | — |
| | (37 | ) |
COMPREHENSIVE LOSS ATTRIBUTABLE TO CHESAPEAKE | | $ | (1,755 | ) | | $ | (4,105 | ) | | $ | (2,676 | ) | | $ | (7,835 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2016 | | 2015 |
| | ($ in millions) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
NET LOSS | | $ | (2,671 | ) | | $ | (7,810 | ) |
ADJUSTMENTS TO RECONCILE NET LOSS TO CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: | | | | |
Depreciation, depletion and amortization | | 594 |
| | 1,354 |
|
Deferred income tax expense (benefit) | | — |
| | (2,872 | ) |
Derivative (gains) losses, net | | 278 |
| | (344 | ) |
Cash receipts on derivative settlements, net | | 386 |
| | 631 |
|
Stock-based compensation | | 25 |
| | 43 |
|
Impairment of oil and natural gas properties | | 1,898 |
| | 9,991 |
|
Net (gains) losses on sales of fixed assets | | (5 | ) | | 4 |
|
Impairments of fixed assets and other | | 34 |
| | 81 |
|
Losses on investments | | 2 |
| | 24 |
|
Loss on sale of investment | | 10 |
| | — |
|
Gains on purchases or exchanges of debt | | (168 | ) | | — |
|
Restructuring and other termination costs | | 3 |
| | (14 | ) |
Provision for legal contingencies | | 104 |
| | 359 |
|
Other | | (51 | ) | | 9 |
|
Changes in assets and liabilities | | (765 | ) | | (719 | ) |
Net Cash Provided By (Used In) Operating Activities | | (326 | ) | | 737 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Drilling and completion costs | | (609 | ) | | (2,168 | ) |
Acquisitions of proved and unproved properties | | (426 | ) | | (266 | ) |
Proceeds from divestitures of proved and unproved properties | | 964 |
| | 14 |
|
Additions to other property and equipment | | (25 | ) | | (93 | ) |
Proceeds from sales of other property and equipment | | 70 |
| | 7 |
|
Cash paid for title defects | | (69 | ) | | — |
|
Additions to investments | | — |
| | (1 | ) |
Other | | (4 | ) | | (5 | ) |
Net Cash Used In Investing Activities | | (99 | ) | | (2,512 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Cash paid to purchase debt | | (472 | ) | | — |
|
Proceeds from credit facilities borrowings | | 2,477 |
| | — |
|
Payments on credit facilities borrowings | | (2,377 | ) | | — |
|
Cash paid for common stock dividends | | — |
| | (118 | ) |
Cash paid for preferred stock dividends | | — |
| | (86 | ) |
Distributions to noncontrolling interest owners | | (6 | ) | | (57 | ) |
Other | | (18 | ) | | (21 | ) |
Net Cash Used In Financing Activities | | (396 | ) | | (282 | ) |
Net decrease in cash and cash equivalents | | (821 | ) | | (2,057 | ) |
Cash and cash equivalents, beginning of period | | 825 |
| | 4,108 |
|
Cash and cash equivalents, end of period | | $ | 4 |
| | $ | 2,051 |
|
| | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (Continued)
(Unaudited)
|
| | | | | | | | |
Supplemental disclosures to the condensed consolidated statements of cash flows are presented below: |
| | | | |
| | Six Months Ended June 30, |
| | 2016 | | 2015 |
| | ($ in millions) |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | | |
Interest paid, net of capitalized interest | | $ | 154 |
| | $ | 65 |
|
Income taxes paid, net of refunds received | | $ | (20 | ) | | $ | 60 |
|
| | | | |
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | |
Change in accrued drilling and completion costs | | $ | (13 | ) | | $ | (46 | ) |
Debt exchanged for common stock | | $ | 471 |
| | $ | — |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2016 | | 2015 |
| | ($ in millions) |
PREFERRED STOCK: | | | | |
Balance, beginning of period | | $ | 3,062 |
| | $ | 3,062 |
|
Conversions of 25,802 and 0 shares of preferred stock for common stock | | (26 | ) | | — |
|
Balance, end of period | | 3,036 |
| | 3,062 |
|
COMMON STOCK: | | | | |
Balance, beginning of period | | 7 |
| | 7 |
|
Exchange of senior notes and contingent convertible notes | | 1 |
| | — |
|
Balance, end of period | | 8 |
| | 7 |
|
ADDITIONAL PAID-IN CAPITAL: | | | | |
Balance, beginning of period | | 12,403 |
| | 12,531 |
|
Stock-based compensation | | 31 |
| | 40 |
|
Exchange of contingent convertible notes for 55,427,782 and 0 shares of common stock | | 241 |
| | — |
|
Exchange of senior notes for 53,923,925 and 0 shares of common stock | | 229 |
| | — |
|
Conversion of preferred stock for 1,021,506 and 0 shares of common stock | | 26 |
| | — |
|
Dividends on common stock | | — |
| | (59 | ) |
Dividends on preferred stock | | — |
| | (86 | ) |
Decrease in tax benefit from stock-based compensation | | — |
| | (6 | ) |
Balance, end of period | | 12,930 |
| | 12,420 |
|
RETAINED EARNINGS (ACCUMULATED DEFICIT): | | | | |
Balance, beginning of period | | (13,202 | ) | | 1,483 |
|
Net loss attributable to Chesapeake | | (2,671 | ) | | (7,847 | ) |
Balance, end of period | | (15,873 | ) | | (6,364 | ) |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): | | | | |
Balance, beginning of period | | (99 | ) | | (143 | ) |
Hedging activity | | (5 | ) | | 12 |
|
Balance, end of period | | (104 | ) | | (131 | ) |
TREASURY STOCK – COMMON: | | | | |
Balance, beginning of period | | (33 | ) | | (37 | ) |
Purchase of 22,810 and 28,298 shares for company benefit plans | | — |
| | — |
|
Release of 157,514 and 56,305 shares from company benefit plans | | 4 |
| | 1 |
|
Balance, end of period | | (29 | ) | | (36 | ) |
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT) | | (32 | ) | | 8,958 |
|
NONCONTROLLING INTERESTS: | | | | |
Balance, beginning of period | | 259 |
| | 1,302 |
|
Net income attributable to noncontrolling interests | | — |
| | 37 |
|
Distributions to noncontrolling interest owners | | 2 |
| | (54 | ) |
Balance, end of period | | 261 |
| | 1,285 |
|
TOTAL EQUITY | | $ | 229 |
| | $ | 10,243 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Chesapeake Energy Corporation ("Chesapeake" or the "Company") and its subsidiaries were prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) and include the accounts of our direct and indirect wholly owned subsidiaries and entities in which Chesapeake has a controlling financial interest. Intercompany accounts and balances have been eliminated. These financial statements were prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all disclosures required for financial statements prepared in conformity with U.S. GAAP.
This Form 10-Q relates to the three and six months ended June 30, 2016 (the "Current Quarter" and the “Current Period”, respectively) and the three and six months ended June 30, 2015 (the "Prior Quarter" and the “Prior Period”, respectively). Chesapeake's annual report on Form 10-K for the year ended December 31, 2015 ("2015 Form 10-K") includes certain definitions and a summary of significant accounting policies that should be read in conjunction with this Form 10-Q. All material adjustments (consisting solely of normal recurring adjustments) which, in the opinion of management, are necessary for a fair statement of the results for the interim periods have been reflected. The results for the Current Quarter and the Current Period are not necessarily indicative of the results to be expected for the full year.
Risks and Uncertainties
Our ability to grow, make capital expenditures and service our debt depends primarily upon the prices we receive for the oil, natural gas and natural gas liquids (NGL) we sell. Substantial expenditures are required to replace reserves, sustain production and fund our business plans. Historically, oil and natural gas prices have been very volatile, and may be subject to wide fluctuations in the future. The substantial decline in oil, natural gas and NGL prices from 2014 levels has negatively affected the amount of cash we have available for capital expenditures and debt service.
We face other significant risks to our business, including:
| |
• | In the Current Quarter, the Prior Quarter, the Current Period and the Prior Period, capitalized costs of oil and natural gas properties exceeded our full cost ceiling, resulting in an impairment in the carrying value of our oil and natural gas properties of $1.045 billion, $5.015 billion, $1.898 billion and $9.991 billion, respectively. Based on the first-day-of-the-month prices we have received over the 11 months ended August 1, 2016, as well as the current strip price for September 2016, we expect to record downward reserve revisions and another write-down in the carrying value of our oil and natural gas properties in the third quarter of 2016, although the amount of impairment could be mitigated by the impact of anticipated divestitures in the third quarter of 2016 or other factors. |
| |
• | Oil, natural gas and NGL prices have a material impact on our financial position, results of operations, cash flows and quantities of reserves that may be economically produced. If depressed prices persist throughout 2017 and we are unable to restructure or refinance our debt or generate additional liquidity through other actions, our ability to comply with the financial covenants under our revolving credit facility and to make scheduled debt payments could be adversely impacted. |
| |
• | As of June 30, 2016, we had approximately $8.679 billion principal amount of debt outstanding, of which $1.382 billion matures or can be put to us in 2017 (including $337 million of maturities in January 2017, $730 million which can be put to us in May 2017 and $315 million that matures in August 2017) and $846 million that matures or can be put to us in 2018. See Note 3 for further discussion of our debt obligations, including principal and carrying amounts of our notes. As of June 30, 2016, we had $100 million of outstanding borrowings under our revolving credit facility and $3.087 billion of borrowing capacity available under our revolving credit facility. |
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
| |
• | Since December 2015, Moody’s Investor Services, Inc. and Standard & Poor’s Rating Services have significantly lowered our credit ratings. Some of our counterparties have requested or required us to post collateral as financial assurance of our performance under certain contractual arrangements, such as gathering, processing, transportation and hedging agreements. As of August 1, 2016, we have received requests and posted approximately $274 million in collateral under such arrangements (excluding the supersedeas bond with respect to the 6.775% Senior Notes due 2019 (the 2019 Notes) litigation discussed in Note 4). We may be requested or required by other counterparties to post additional collateral in an aggregate amount of approximately $664 million, which may be in the form of additional letters of credit, cash or other acceptable collateral. Any posting of additional collateral consisting of cash or letters of credit, which would reduce availability under our revolving credit facility, will negatively impact our liquidity. |
| |
• | We may seek to access the capital markets or otherwise incur debt to refinance a portion of our outstanding indebtedness and improve our liquidity. |
We have taken measures to mitigate the risks and uncertainties facing us for the next 12 months, including mitigating a portion of our downside exposure to lower commodity prices through derivative contracts, the suspension of dividend payments on our convertible preferred stock, the April 2016 amendment to our revolving credit facility (discussed in Note 3) and divesting assets to increase our liquidity; however, there can be no assurance that these measures will satisfy our needs.
Reclassifications
In April 2015, the Financial Accounting Standards Board (FASB) issued guidance that requires debt issuance costs related to term debt to be presented in the balance sheet as a direct deduction from the associated debt liability. This standard requires retrospective application and is effective for annual reporting periods beginning after December 15, 2015. This change in accounting principle is preferable since it allows debt issuance costs and debt issuance discounts to be presented similarly in the consolidated balance sheets as a reduction to the face amount of our debt balances. A retrospective change to our consolidated balance sheet as of December 31, 2015, as previously presented, is required pursuant to the guidance. The retrospective adjustment to the December 31, 2015 consolidated balance sheet is shown below.
|
| | | | | | | | | | | | |
| | As Previously Reported | | December 31, 2015 Adjustment Effect | | As Adjusted |
| | $ in millions |
Other long-term assets | | $ | 333 |
| | $ | (43 | ) | | $ | 290 |
|
Long-term debt, net | | $ | 10,354 |
| | $ | (43 | ) | | $ | 10,311 |
|
Beginning in the fourth quarter of 2015, we began presenting third party transportation and gathering costs as a component of operating expenses in our statement of operations. Previously, these costs were reflected as deductions to oil, natural gas and NGL sales. These costs have been reclassified in our condensed consolidated statement of operations for the Prior Quarter and the Prior Period to conform to the presentation used for the Current Quarter and the Current Period. The net effect of this reclassification did not impact our previously reported net loss, stockholders’ equity or cash flows; however, previously reported oil, natural gas and NGL sales have increased from the amounts previously reported, and total operating expenses have increased by those same amounts.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Basic earnings per share (EPS) is calculated using the weighted average number of common shares outstanding during the period and includes the effect of any participating securities as appropriate. Participating securities consist of unvested restricted stock issued to our employees and non-employee directors that provide dividend rights.
Diluted EPS is calculated assuming the issuance of common shares for all potentially dilutive securities, provided the effect is not antidilutive. For the Current Quarter, the Prior Quarter, the Current Period and the Prior Period, our contingent convertible senior notes did not have a dilutive effect and therefore were excluded from the calculation of diluted EPS. See Note 3 for further discussion of our contingent convertible senior notes.
For the Current Quarter, the Prior Quarter, the Current Period and the Prior Period, shares of the following securities and associated adjustments to net income, representing dividends on preferred stock and allocated earnings on participating securities, were excluded from the calculation of diluted EPS as the effect was antidilutive.
|
| | | | | | | |
| | Net Income Adjustments | | Shares |
| | ($ in millions) | | (in millions) |
Three Months Ended June 30, 2016 | | | | |
Common stock equivalent of our preferred stock outstanding: | | | | |
5.75% cumulative convertible preferred stock | | $ | 21 |
| | 58 |
|
5.75% cumulative convertible preferred stock (series A) | | $ | 16 |
| | 42 |
|
5.00% cumulative convertible preferred stock (series 2005B) | | $ | 2 |
| | 6 |
|
4.50% cumulative convertible preferred stock | | $ | 3 |
| | 6 |
|
Participating securities | | $ | — |
| | 1 |
|
| | | | |
Three Months Ended June 30, 2015 | | | | |
Common stock equivalent of our preferred stock outstanding: | | | | |
5.75% cumulative convertible preferred stock | | $ | 21 |
| | 59 |
|
5.75% cumulative convertible preferred stock (series A) | | $ | 16 |
| | 42 |
|
5.00% cumulative convertible preferred stock (series 2005B) | | $ | 3 |
| | 6 |
|
4.50% cumulative convertible preferred stock | | $ | 3 |
| | 6 |
|
Participating securities | | $ | — |
| | 1 |
|
| | | | |
Six Months Ended June 30, 2016 | | | | |
Common stock equivalent of our preferred stock outstanding: | | | | |
5.75% cumulative convertible preferred stock | | $ | 42 |
| | 58 |
|
5.75% cumulative convertible preferred stock (series A) | | $ | 32 |
| | 42 |
|
5.00% cumulative convertible preferred stock (series 2005B) | | $ | 5 |
| | 6 |
|
4.50% cumulative convertible preferred stock | | $ | 6 |
| | 6 |
|
Participating securities | | $ | — |
| | 1 |
|
| | | | |
Six Months Ended June 30, 2015 | | | | |
Common stock equivalent of our preferred stock outstanding: | | | | |
5.75% cumulative convertible preferred stock | | $ | 43 |
| | 59 |
|
5.75% cumulative convertible preferred stock (series A) | | $ | 32 |
| | 42 |
|
5.00% cumulative convertible preferred stock (series 2005B) | | $ | 5 |
| | 6 |
|
4.50% cumulative convertible preferred stock | | $ | 6 |
| | 6 |
|
Participating securities | | $ | — |
| | 2 |
|
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Our long-term debt consisted of the following as of June 30, 2016 and December 31, 2015:
|
| | | | | | | | | | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | Principal Amount | | Carrying Amount | | Principal Amount | | Carrying Amount |
| | ($ in millions) |
3.25% senior notes due 2016 | | $ | — |
| | $ | — |
| | $ | 381 |
| | $ | 381 |
|
6.25% euro-denominated senior notes due 2017(a) | | 337 |
| | 337 |
| | 329 |
| | 329 |
|
6.5% senior notes due 2017 | | 315 |
| | 315 |
| | 453 |
| | 453 |
|
7.25% senior notes due 2018 | | 531 |
| | 531 |
| | 538 |
| | 538 |
|
Floating rate senior notes due 2019 | | 949 |
| | 949 |
| | 1,104 |
| | 1,104 |
|
6.625% senior notes due 2020 | | 822 |
| | 822 |
| | 822 |
| | 822 |
|
6.875% senior notes due 2020 | | 302 |
| | 302 |
| | 304 |
| | 304 |
|
6.125% senior notes due 2021 | | 584 |
| | 584 |
| | 589 |
| | 589 |
|
5.375% senior notes due 2021 | | 276 |
| | 276 |
| | 286 |
| | 286 |
|
4.875% senior notes due 2022 | | 607 |
| | 607 |
| | 639 |
| | 639 |
|
8.00% senior secured second lien notes due 2022 | | 2,425 |
| | 3,501 |
| | 2,425 |
| | 3,584 |
|
5.75% senior notes due 2023 | | 384 |
| | 384 |
| | 384 |
| | 384 |
|
2.75% contingent convertible senior notes due 2035(b) | | 2 |
| | 2 |
| | 2 |
| | 2 |
|
2.5% contingent convertible senior notes due 2037(b)(c) | | 730 |
| | 694 |
| | 1,110 |
| | 1,027 |
|
2.25% contingent convertible senior notes due 2038(b)(c) | | 315 |
| | 276 |
| | 340 |
| | 290 |
|
Revolving credit facility | | 100 |
| | 100 |
| | — |
| | — |
|
Debt issuance costs | | — |
| | (35 | ) | | — |
| | (43 | ) |
Discount on senior notes | | — |
| | (2 | ) | | — |
| | (4 | ) |
Interest rate derivatives(d) | | — |
| | 6 |
| | — |
| | 7 |
|
Total debt, net | | 8,679 |
| | 9,649 |
| | 9,706 |
| | 10,692 |
|
Less current maturities of long-term debt, net(e) | | (1,066 | ) | | (1,028 | ) | | (381 | ) | | (381 | ) |
Total long-term debt, net | | $ | 7,613 |
| | $ | 8,621 |
| | $ | 9,325 |
| | $ | 10,311 |
|
___________________________________________ | |
(a) | The principal and carrying amounts shown are based on the exchange rate of $1.1106 to €1.00 and $1.0862 to €1.00 as of June 30, 2016 and December 31, 2015, respectively. See Foreign Currency Derivatives in Note 8 for information on our related foreign currency derivatives. |
| |
(b) | The repurchase, conversion, contingent interest and redemption provisions of our contingent convertible senior notes are as follows: |
Holders’ Demand Repurchase Rights. The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Optional Conversion by Holders. At the holder’s option, prior to maturity under certain circumstances, the notes are convertible into cash and, if applicable, shares of our common stock using a net share settlement process. One triggering circumstance is when the price of our common stock exceeds a threshold amount during a specified period in a fiscal quarter. Convertibility based on common stock price is measured quarterly. During the specified period in the Current Quarter, the price of our common stock was below the threshold level for each series of the contingent convertible senior notes and, as a result, the holders do not have the option to convert their notes into cash and common stock in the third quarter of 2016 under this provision.
The notes are also convertible, at the holder’s option, during specified five-day periods if the trading price of the notes is below certain levels determined by reference to the trading price of our common stock. The notes were not convertible under this provision during the Current Quarter and the Prior Quarter. In general, upon conversion of a contingent convertible senior note, the holder will receive cash equal to the principal amount of the note and common stock for the note’s conversion value in excess of the principal amount.
Contingent Interest. We will pay contingent interest on the convertible senior notes after they have been outstanding at least ten years during certain periods if the average trading price of the notes exceeds the threshold defined in the indenture.
The holders’ demand repurchase dates, the common stock price conversion threshold amounts (as adjusted to give effect to cash dividends on our common stock) and the ending date of the first six-month period in which contingent interest may be payable for the contingent convertible senior notes are as follows:
|
| | | | | | | | |
Contingent Convertible Senior Notes | | Holders' Demand Repurchase Dates | | Common Stock Price Conversion Thresholds | | Contingent Interest First Payable (if applicable) |
2.75% due 2035 | | November 15, 2020, 2025, 2030 | | $ | 45.02 |
| | May 14, 2016 |
2.5% due 2037 | | May 15, 2017, 2022, 2027, 2032 | | $ | 59.44 |
| | November 14, 2017 |
2.25% due 2038 | | December 15, 2018, 2023, 2028, 2033 | | $ | 100.20 |
| | June 14, 2019 |
Optional Redemption by the Company. We may redeem the contingent convertible senior notes once they have been outstanding for ten years at a redemption price of 100% of the principal amount of the notes, payable in cash. In addition, we may redeem our 2.75% Contingent Convertible Senior Notes due 2035 at any time.
| |
(c) | The carrying amount associated with the equity component of our contingent convertible senior notes as of June 30, 2016 and December 31, 2015 is net of $75 million and $133 million, respectively. This amount is amortized based on an effective yield method. |
| |
(d) | See Interest Rate Derivatives in Note 8 for further discussion related to these instruments. |
| |
(e) | As of June 30, 2016, current maturities of long-term debt net includes our 6.25% Euro-denominated Senior Notes due 2017 and our 2.5% Contingent Convertible Senior Notes due 2037 (the 2037 Notes). As discussed in footnote (b) above, the holders of our 2037 Notes could exercise their individual demand repurchase rights on May 15, 2017, which would require us to repurchase all or a portion of the principal amount of the notes. As of June 30, 2016, there was $36 million associated with the equity component of the 2037 Notes. |
Chesapeake Senior Notes and Contingent Convertible Senior Notes
In the Current Period, in addition to the repayment upon maturity of $259 million principal amount of our 3.25% Senior Notes due 2016, we repurchased in the open market approximately $181 million principal amount of our outstanding senior notes for $151 million and $118 million principal amount of our outstanding contingent convertible senior notes for $63 million. Additionally, we privately negotiated exchanges of approximately $290 million principal amount of our outstanding senior notes for 53,923,925 shares of common stock and $287 million principal amount of our outstanding contingent convertible senior notes for 55,427,782 shares of common stock. In the Current Period, we recorded an aggregate gain of approximately $168 million associated with the repurchases and exchanges (including $68 million in the Current Quarter).
Chesapeake Energy Corporation is a holding company and has no independent assets or operations. Our obligations under our outstanding senior notes and contingent convertible senior notes are fully and unconditionally guaranteed, jointly and severally, by certain of our 100% owned subsidiaries on a senior unsecured basis. Our non-guarantor subsidiaries are minor and, as such, we have not included condensed consolidating financial information.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Revolving Credit Facility
We have a $4.0 billion senior secured revolving credit facility that matures in December 2019. As of June 30, 2016, we had outstanding borrowings of $100 million under the credit facility and had used $813 million of the credit facility for various letters of credit (including the $461 million supersedeas bond with respect to the 2019 Notes litigation discussed in Note 4). The terms of the credit facility include covenants limiting, among other things, our ability to incur additional indebtedness, make investments or loans, create liens, consummate mergers and similar fundamental changes, make restricted payments, make investments in unrestricted subsidiaries and enter into transactions with affiliates. We were in compliance with all financial covenants under the agreement as of June 30, 2016.
In April 2016, we entered into the third amendment to our senior revolving credit facility. Pursuant to the amendment, our borrowing base was reaffirmed in the amount of $4.0 billion and the next scheduled borrowing base redetermination review was postponed until June 15, 2017, with the consenting lenders agreeing not to exercise their interim redetermination right prior to that date. The amendment also provides temporary financial covenant relief, with the credit facility’s existing first lien secured leverage ratio and net debt to capitalization ratio suspended until September 30, 2017 and the interest coverage ratio maintenance covenant reduced as noted below. In addition, we agreed to grant liens and security interests on a majority of our assets, as well as maintain a minimum liquidity amount (defined as cash and cash equivalents and availability under our revolving credit facility) of $500 million until the suspension of the existing maintenance covenants ends.
The amendment reduces the interest coverage ratio from 1.1 to 1.0 to 0.65 to 1.0 through the first quarter of 2017, after which it will increase to 0.70 to 1.0 through the second quarter of 2017, 1.2 to 1.0 through the third quarter of 2017 and 1.25 to 1.0 thereafter. The amendment also includes a collateral value coverage test whereby if the collateral value coverage ratio, tested as of December 31, 2016, falls below 1.1 to 1.0, the $500 million minimum liquidity covenant increases to $750 million, and if the collateral value coverage ratio, tested as of March 31, 2017, falls below 1.25 to 1.0, our borrowing ability will be reduced in order to satisfy such ratio. The amendment also gives us the ability to incur up to $2.5 billion of first lien indebtedness secured on a pari passu basis with the existing obligations under the credit agreement, subject to payment priority in favor of the existing lenders and the other limitations on junior lien debt set forth in the credit agreement.
Fair Value of Debt
We estimate the fair value of our exchange-traded debt using quoted market prices (Level 1). The fair value of all other debt, including borrowings under our revolving credit facility, is estimated using our credit default swap rate (Level 2). Fair value is compared to the carrying value, excluding the impact of interest rate derivatives, in the table below.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | Carrying Amount | | Estimated Fair Value | | Carrying Amount | | Estimated Fair Value |
| | | | ($ in millions) | | |
Short-term debt (Level 1) | | $ | 1,028 |
| | $ | 984 |
| | $ | 381 |
| | $ | 366 |
|
Long-term debt (Level 1) | | $ | 8,515 |
| | $ | 5,793 |
| | $ | 10,304 |
| | $ | 3,735 |
|
Long-term debt (Level 2) | | $ | 100 |
| | $ | 83 |
| | $ | — |
| | $ | — |
|
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
| |
4. | Contingencies and Commitments |
Contingencies
Litigation and Regulatory Proceedings
The Company is involved in a number of litigation and regulatory proceedings (including those described below). Many of these proceedings are in early stages, and many of them seek or may seek damages and penalties, the amount of which is indeterminate. We estimate and provide for potential losses that may arise out of litigation and regulatory proceedings to the extent that such losses are probable and can be reasonably estimated. Significant judgment is required in making these estimates and our final liabilities may ultimately be materially different. Our total estimated liability in respect of litigation and regulatory proceedings is determined on a case-by-case basis and represents an estimate of probable losses after considering, among other factors, the progress of each case or proceeding, our experience and the experience of others in similar cases or proceedings, and the opinions and views of legal counsel. We account for legal defense costs in the period the costs are incurred.
2016 Shareholder Litigation. On April 19, 2016, a derivative action was filed in the U.S. District Court for the Western District of Oklahoma against the Company and current and former directors and officers of the Company alleging, among other things, violation of and conspiracy to violate the federal Racketeer Influenced and Corrupt Organizations Act, breach of fiduciary duties, waste of corporate assets, gross mismanagement and violations of Sections 10(b) and Rule 10b-5 of the Exchange Act related to actions allegedly taken by such persons since 2008. The lawsuit seeks certification as a class action, damages, attorneys’ fees and other costs.
Regulatory Proceedings. The Company has received, from the U.S. Department of Justice (DOJ) and certain state governmental agencies and authorities, subpoenas and demands for documents, information and testimony in connection with investigations into possible violations of federal and state antitrust laws relating to our purchase and lease of oil and natural gas rights in various states. The Company also has received DOJ, U.S. Postal Service and state subpoenas seeking information on the Company’s royalty payment practices. Chesapeake has engaged in discussions with the DOJ, U.S. Postal Service and state agency representatives and continues to respond to such subpoenas and demands.
Redemption of 2019 Notes. As previously disclosed in the 2015 Form 10-K, in connection with the litigation related to the Company’s notice issued on March 15, 2013 to redeem all of the 2019 Notes at par (plus accrued interest through the redemption date) pursuant to the special early redemption provision of the supplemental indenture governing the 2019 Notes, the Company filed a notice of appeal on July 27, 2015 of an amended judgment entered on July 17, 2015 by the U.S. District Court for the Southern District of New York awarding the Trustee for the 2019 Notes $380 million plus prejudgment interest in the amount of $59 million. The Company posted a supersedeas bond in the amount of $461 million (reflected as an outstanding letter of credit under the Company’s credit facility) to stay execution of the judgment while appellate proceedings are pending. We accrued a loss contingency of $100 million for this matter in 2014, and we accrued an additional $339 million in 2015.
Business Operations. Chesapeake is involved in various other lawsuits and disputes incidental to its business operations, including commercial disputes, personal injury claims, royalty claims, property damage claims and contract actions. With regard to contract actions, various mineral or leasehold owners have filed lawsuits against us seeking specific performance to require us to acquire their oil and natural gas interests and pay acreage bonus payments, damages based on breach of contract and/or, in certain cases, punitive damages based on alleged fraud. The Company has successfully defended a number of these failure-to-close cases in various courts, has settled and resolved other such cases and disputes and believes that its remaining loss exposure for these claims will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
Regarding royalty claims, Chesapeake and other natural gas producers have been named in various lawsuits alleging royalty underpayment. The suits against us allege, among other things, that we used below-market prices, made improper deductions, used improper measurement techniques and/or entered into arrangements with affiliates that resulted in underpayment of royalties in connection with the production and sale of natural gas and NGL. Plaintiffs have varying royalty provisions in their respective leases, oil and gas law varies from state to state, and royalty owners and producers differ in their interpretation of the legal effect of lease provisions governing royalty calculations. The Company has resolved a number of these claims through negotiated settlements of past and future royalties and has prevailed in various other lawsuits. We are currently defending lawsuits seeking damages with respect to royalty underpayment in various states, including, but not limited to, Texas, Pennsylvania, Ohio, Louisiana, Oklahoma and Arkansas. These lawsuits include cases filed by individual royalty owners and putative class actions, some of which seek to certify a statewide class. The Company also has received DOJ, U.S. Postal Service and state subpoenas seeking information on the Company’s royalty payment practices.
Chesapeake is defending numerous lawsuits filed by individual royalty owners alleging royalty underpayment with respect to properties in Texas. On April 8, 2015, Chesapeake obtained a transfer order from the Texas Multidistrict Litigation Panel to transfer a substantial portion of these lawsuits filed since June 2014 to the 348th District Court of Tarrant County for pre-trial purposes (the “MDL”). These lawsuits, which primarily relate to the Barnett Shale, generally allege that Chesapeake underpaid royalties by making improper deductions and using incorrect production volumes. In addition to allegations of breach of contract, a number of these lawsuits allege fraud, conspiracy, joint venture and antitrust violations by Chesapeake. The lawsuits seek direct damages in varying amounts, together with exemplary damages, attorneys’ fees, costs and interest. Chesapeake entered into a settlement agreement with MDL plaintiffs representing over 97% of the hydrocarbons at issue by volume and, on July 22, 2016, the plaintiffs who accepted the settlement filed to dismiss such lawsuits. Chesapeake funded the settlement amount of approximately $29 million in cash and signed a $10 million, three-year promissory note in July 2016, which is accrued for as of June 30, 2016. Additional plaintiffs are continuing to accept the settlement on a rolling basis. Chesapeake expects that additional lawsuits filed by plaintiffs not participating in the settlement will continue to be pursued and that new plaintiffs will file other lawsuits making similar allegations.
On December 9, 2015, the Commonwealth of Pennsylvania, by the Office of Attorney General, filed a lawsuit in the Bradford County Court of Common Pleas related to royalty underpayment and lease acquisition and accounting practices with respect to properties in Pennsylvania. The lawsuit, which primarily relates to the Marcellus Shale and Utica Shale, alleges that Chesapeake violated the Pennsylvania Unfair Trade Practices and Consumer Protection Law (UTPCPL) by making improper deductions and entering into arrangements with affiliates that resulted in underpayment of royalties. The lawsuit seeks statutory restitution, civil penalties and costs, as well as temporary injunction from exploration and drilling activities in Pennsylvania until restitution, penalties and costs have been paid and permanent injunction from further violations of the UTPCPL. On February 8, 2016, the Office of Attorney General amended the complaint to, among other things, add an additional UTPCPL claim and antitrust claim alleging that a joint exploration agreement to which Chesapeake is a party established unlawful market allocation for the acquisition of leases. In response to Chesapeake’s preliminary objections, the Office of Attorney General filed a second amended complaint on May 3, 2016, alleging further violations of the UTPCPL based upon alleged predicate violations of the federal Sherman Act and the Federal Trade Commission Act. Chesapeake removed the case to the United States District Court for the Middle District of Pennsylvania on May 27, 2016.
Putative statewide class actions in Pennsylvania and Ohio and purported class arbitrations in Pennsylvania have been filed on behalf of royalty owners asserting various claims for damages related to alleged underpayment of royalties as a result of the Company’s divestiture of substantially all of its midstream business and most of its gathering assets in 2012 and 2013. These cases include claims for violation of and conspiracy to violate the federal Racketeer Influenced and Corrupt Organizations Act and for an unlawful market allocation agreement for mineral rights. One of the cases includes claims of intentional interference with contractual relations and violations of antitrust laws related to purported markets for gas mineral rights, operating rights and gas gathering sources. We have not accrued a loss contingency for any of the Pennsylvania and Ohio matters seeking class certification.
We believe losses are reasonably possible in certain of the pending royalty cases for which we have not accrued a loss contingency, but we are currently unable to estimate an amount or range of loss or the impact the actions could have on our future results of operations or cash flows. Uncertainties in pending royalty cases generally include the complex nature of the claims and defenses, the potential size of the class in class actions, the scope and types of the properties and agreements involved, and the applicable production years.
The Company is also defending lawsuits alleging various violations of the Sherman Antitrust Act and state antitrust laws. In 2016, putative class action lawsuits have been filed in the United States District Court for the Western District of Oklahoma and in Oklahoma state courts, and an individual lawsuit was filed in the United States District Court of Kansas, in each case against the Company and other defendants. The lawsuits generally allege that, since 2007 and continuing through April 2013, the defendants conspired to rig bids and depress the market for the purchases of oil and natural gas leasehold interests and properties in the Anadarko Basin containing producing oil and natural gas wells. The lawsuits seek damages, attorney’s fees, costs and interest, as well as enjoinment from adopting practices or plans which would restrain competition in a similar manner as alleged in the lawsuits.
In April 2016, a class action lawsuit on behalf of holders of the Company’s 6.875% Senior Notes due 2020 (the 2020 Notes) and 6.125% Senior Notes due 2021 (the 2021 Notes) was filed in the U.S. District Court for the Southern District of New York relating to the Company’s December 2015 debt exchange, whereby the Company privately exchanged newly issued 8.00% Senior Secured Second Lien Notes due 2022 (Second Lien Notes) for certain outstanding senior unsecured notes and contingent convertible notes. The lawsuit alleges that the Company violated the Trust Indenture Act of 1939 and the implied covenant of good faith and fair dealing by benefiting themselves and a minority of noteholders who are qualified institutional buyers (QIBs). According to the lawsuit, as a result of the Company’s private debt exchange in which only QIBs (and non-U.S. persons under Regulation S) were eligible to participate, the Company unjustly enriched itself at the expense of class members by reducing indebtedness and reducing the value of the 2020 Notes and the 2022 Notes. The lawsuit seeks damages and attorney’s fees, in addition to declaratory relief that the debt exchange and the liens created for the benefit of the Second Lien Notes are null and void and that the debt exchange effectively resulted in a default under the indentures for the 2020 Notes and the 2021 Notes. In June 2016, the lawsuit was transferred to the United States District Court for the Western District of Oklahoma.
Based on management’s current assessment, we are of the opinion that no pending or threatened lawsuit or dispute relating to the Company’s business operations is likely to have a material adverse effect on its future consolidated financial position, results of operations or cash flows. The final resolution of such matters could exceed amounts accrued, however, and actual results could differ materially from management’s estimates.
Environmental Contingencies
The nature of the oil and gas business carries with it certain environmental risks for Chesapeake and its subsidiaries. Chesapeake has implemented various policies, programs, procedures, training and auditing to reduce and mitigate such environmental risks. Chesapeake conducts periodic reviews, on a company-wide basis, to assess changes in our environmental risk profile. Environmental reserves are established for environmental liabilities for which economic losses are probable and reasonably estimable. We manage our exposure to environmental liabilities in acquisitions by using an evaluation process that seeks to identify pre-existing contamination or compliance concerns and address the potential liability. Depending on the extent of an identified environmental concern, Chesapeake may, among other things, exclude a property from the transaction, require the seller to remediate the property to our satisfaction in an acquisition or agree to assume liability for the remediation of the property.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Commitments
Gathering, Processing and Transportation Agreements
We have contractual commitments with midstream service companies and pipeline carriers for future gathering, processing and transportation of oil, natural gas and NGL to move certain of our production to market. Working interest owners and royalty interest owners, where appropriate, will be responsible for their proportionate share of these costs. Commitments related to gathering, processing and transportation agreements are not recorded in the accompanying condensed consolidated balance sheets; however, they are reflected in our estimates of proved reserves.
The aggregate undiscounted commitments under our gathering, processing and transportation agreements, excluding any reimbursement from working interest and royalty interest owners, credits for third-party volumes or future costs under cost-of-service agreements, are presented below.
|
| | | | |
| | June 30, 2016 |
| | ($ in millions) |
2016 | | $ | 925 |
|
2017 | | 1,874 |
|
2018 | | 1,670 |
|
2019 | | 1,374 |
|
2020 | | 1,046 |
|
2021 – 2099 | | 6,572 |
|
Total | | $ | 13,461 |
|
In addition, we have entered into long-term agreements for certain natural gas gathering and related services within specified acreage dedication areas in exchange for cost-of-service based fees redetermined annually or tiered fees based on volumes delivered relative to scheduled volumes. Future gathering fees vary with the applicable agreement. One of these agreements (in the Anadarko Basin in northwestern Oklahoma) contains cost-of-service based fees that are redetermined annually through 2019. The annual upward or downward fee adjustment for this contract is capped at 15% of the then-current fees at the time of redetermination. To the extent the actual rate of return on capital expended by the counterparty over the term of the agreement differs from the applicable rate of return, a payment is due to (from) the midstream service company.
Drilling Contracts
We have contracts with various drilling contractors to utilize drilling services with terms ranging from three months to three years at market-based pricing. These commitments are not recorded in the accompanying condensed consolidated balance sheets. As of June 30, 2016, the aggregate undiscounted minimum future payments under these drilling service commitments were approximately $177 million.
Pressure Pumping Contracts
We have an agreement for pressure pumping services. Throughout the term of the agreement, which expires in June 2017, the services agreement requires us to utilize, at market-based pricing, the lesser of (i) three pressure pumping crews through June 30, 2017 or (ii) 50% of the total number of all pressure pumping crews working for us in all of our operating regions during the respective year. We are also required to utilize the pressure pumping services for a minimum number of fracture stages as set forth in the agreement. We are entitled to terminate the agreement in certain situations, including if the contractor fails to provide the overall quality of service provided by similar service providers. As of June 30, 2016, the aggregate undiscounted minimum future payments under this agreement were approximately $155 million.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Drilling Commitments
We previously committed to drill wells for the benefit of Chesapeake Granite Wash Trust (the Trust). In connection with the Trust’s initial public offering, we conveyed royalty interests to the Trust that entitle the Trust to receive certain proceeds from the production of 69 then-producing wells, and 118 development wells that have been drilled in the Colony Granite Wash play in Washita County in the Anadarko Basin of western Oklahoma. Pursuant to the terms of a development agreement with the Trust, we were obligated to drill and complete, or cause to be drilled and completed, the development wells at our own expense prior to June 30, 2016. As of June 30, 2016, we had fulfilled our drilling and completion commitment. See Note 10 for further discussion of the Trust.
Oil, Natural Gas and NGL Purchase Commitments
We commit to purchase oil, natural gas and NGL from other owners in the properties we operate, including owners associated with our volumetric production payment (VPP) transactions. Production purchases under these arrangements are based on market prices at the time of production, and the purchased oil, natural gas and NGL are resold at market prices. See Volumetric Production Payments in Note 9 for further discussion of our VPP transactions.
Net Acreage Maintenance Commitments
Under the terms of our Utica Shale joint venture agreements with Total S.A., we are required to extend, renew or replace expiring joint leasehold, at our cost, to ensure that the net acreage is maintained in certain designated areas as of a future measurement date.
Other Commitments
As part of our normal course of business, we enter into various agreements providing, or otherwise arranging for, financial or performance assurances to third parties on behalf of our wholly owned guarantor subsidiaries. These agreements may include future payment obligations or commitments regarding operational performance that effectively guarantee our subsidiaries’ future performance.
In connection with acquisitions and divestitures, our purchase and sale agreements generally provide indemnification to the counterparty for liabilities incurred as a result of a breach of a representation or warranty by the indemnifying party and/or other specified matters. These indemnifications generally have a discrete term and are intended to protect the parties against risks that are difficult to predict or cannot be quantified at the time of entering into or consummating a particular transaction. For divestitures of oil and natural gas properties, our purchase and sale agreements may require the return of a portion of the proceeds we receive as a result of uncured title defects.
Certain of our oil and natural gas properties are burdened by non-operating interests such as royalty and overriding royalty interests, including overriding royalty interests sold through our VPP transactions. As the holder of the working interest from which these interests have been created, we have the responsibility to bear the cost of developing and producing the reserves attributable to these interests. See Volumetric Production Payments in Note 9 for further discussion of our VPP transactions.
While executing our strategic priorities, we have incurred certain cash charges, including contract termination charges, financing extinguishment costs and charges for unused natural gas transportation and gathering capacity. As we continue to focus on our strategic priorities, we may take certain actions that reduce financial leverage and complexity, and we may incur additional cash and noncash charges.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Other current liabilities as of June 30, 2016 and December 31, 2015 are detailed below.
|
| | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | ($ in millions) |
Revenues and royalties due others | | $ | 430 |
| | $ | 500 |
|
Accrued drilling and production costs | | 191 |
| | 212 |
|
Joint interest prepayments received | | 84 |
| | 169 |
|
Accrued compensation and benefits | | 173 |
| | 264 |
|
Other accrued taxes | | 68 |
| | 37 |
|
Bank of New York Mellon legal accrual | | 439 |
| | 439 |
|
Minimum gathering volume commitment | | — |
| | 201 |
|
Other | | 247 |
| | 397 |
|
Total other current liabilities | | $ | 1,632 |
| | $ | 2,219 |
|
Other long-term liabilities as of June 30, 2016 and December 31, 2015 are detailed below.
|
| | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | ($ in millions) |
CHK Utica ORRI conveyance obligation(a) | | $ | 175 |
| | $ | 190 |
|
Financing obligations | | — |
| | 29 |
|
Unrecognized tax benefits | | 93 |
| | 64 |
|
Other | | 151 |
| | 126 |
|
Total other long-term liabilities | | $ | 419 |
| | $ | 409 |
|
____________________________________________
| |
(a) | The CHK Utica, L.L.C. investors’ right to receive, proportionately, a 3% overriding royalty interest (ORRI) in the first 1,500 net wells drilled on our Utica Shale leasehold is subject to an increase to 4% on net wells earned in any year following a year in which we do not meet our net well commitment under the ORRI obligation, which runs through 2023. The liability represents the obligation to deliver future ORRIs. Approximately $29 million and $21 million of the total $204 million and $211 million obligations are recorded in other current liabilities as of June 30, 2016 and December 31, 2015, respectively. |
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Common Stock
A summary of the changes in our common shares issued for the Current Period and the Prior Period are detailed below.
|
| | | | | | |
| | Six Months Ended June 30, |
| | 2016 | | 2015 |
| | (in thousands) |
Shares issued as of January 1 | | 664,796 |
| | 664,944 |
|
Exchange of convertible notes | | 55,428 |
| | — |
|
Exchange of senior notes | | 53,924 |
| | — |
|
Conversion of preferred stock | | 1,021 |
| | — |
|
Restricted stock issuances (net of forfeitures and cancellations) | | 1,529 |
| | 103 |
|
Stock option exercises | | — |
| | 14 |
|
Shares issued as of June 30 | | 776,698 |
|
| 665,061 |
|
On May 20, 2016, our shareholders approved an amendment to our certificate of incorporation to increase our authorized common stock from 1,000,000,000 shares to 1,500,000,000 shares, par value $0.01 per share.
Preferred Stock
Outstanding shares of our preferred stock for the Current Period and the Prior Period are detailed below.
|
| | | | | | | | | | | | |
| | 5.75% | | 5.75% (A) | | 4.50% | | 5.00% (2005B) |
| | (in thousands) |
Shares outstanding as of January 1, 2016 | | 1,497 |
| | 1,100 |
| | 2,559 |
| | 2,096 |
|
Preferred stock conversions(a) | | (25 | ) | | (1 | ) | | — |
| | — |
|
Shares outstanding as of June 30, 2016 | | 1,472 |
| | 1,099 |
| | 2,559 |
| | 2,096 |
|
| | | | | | | | |
Shares outstanding as of January 1, 2015 and June 30, 2015 | | 1,497 |
| | 1,100 |
| | 2,559 |
| | 2,096 |
|
____________________________________________
| |
(a) | In the Current Period, holders of our 5.75% Cumulative Convertible Preferred Stock converted 24,601 shares into 975,488 shares of common stock. Also in the Current Period, holders of our 5.75% (Series A) Cumulative Convertible Preferred Stock converted 1,201 shares into 46,018 shares of common stock. |
Dividends
In January 2016, we announced that we were suspending dividend payments on each series of our outstanding convertible preferred stock. Suspension of the dividends did not constitute an event of default under our revolving credit facility or bond indentures. Our preferred stock dividends for the Current Period (paid in arrears) are detailed below.
|
| | | | | | | | | | | | | | | | |
| | 5.75% | | 5.75% (A) | | 4.50% | | 5.00% (2005B) |
| | ($ in millions) |
Dividends in arrears | | $ | 42 |
| | $ | 32 |
| | $ | 6 |
| | $ | 5 |
|
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Accumulated Other Comprehensive Income (Loss)
For the Current Period and the Prior Period, changes in accumulated other comprehensive income (loss) for cash flow hedges, net of tax, are detailed below.
|
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2016 | | 2015 |
| | ($ in millions) |
Balance, December 31 | | $ | (99 | ) | | $ | (143 | ) |
| | | | |
Other comprehensive income before reclassifications | | (19 | ) | | (1 | ) |
Amounts reclassified from accumulated other comprehensive income | | 14 |
| | 13 |
|
Net other comprehensive income (loss) | | (5 | ) | | 12 |
|
Balance, June 30 | | $ | (104 | ) | | $ | (131 | ) |
For the Current Quarter, the Prior Quarter, the Current Period and the Prior Period, net losses on cash flow hedges for commodity contracts reclassified from accumulated other comprehensive income (loss), net of tax, to oil, natural gas and NGL revenues in the condensed consolidated statements of operations were $10 million, $3 million, $14 million and $13 million, respectively.
| |
7. | Share-Based Compensation |
Chesapeake’s share-based compensation program consists of restricted stock, stock options and performance share units (PSUs) granted to employees and common stock and restricted stock granted to non-employee directors under our long term incentive plans. The restricted stock and stock options are equity-classified awards and the PSUs are liability-classified awards.
Equity-Classified Awards
Restricted Stock. We grant restricted stock units to employees and non-employee directors. Prior to 2014, we also granted restricted stock awards as equity compensation. We refer to both types of awards as restricted stock. A summary of the changes in unvested restricted stock during the Current Period is presented below.
|
| | | | | | | |
| | Shares of Unvested Restricted Stock | | Weighted Average Grant Date Fair Value |
| | (in thousands) | | |
Unvested restricted stock as of January 1, 2016 | | 10,455 |
| | $ | 17.31 |
|
Granted | | 2,882 |
| | $ | 3.77 |
|
Vested | | (3,713 | ) | | $ | 17.35 |
|
Forfeited | | (902 | ) | | $ | 13.17 |
|
Unvested restricted stock as of June 30, 2016 | | 8,722 |
| | $ | 13.25 |
|
The aggregate intrinsic value of restricted stock that vested during the Current Period was approximately $16 million based on the stock price at the time of vesting.
As of June 30, 2016, there was approximately $76 million of total unrecognized compensation expense related to unvested restricted stock. The expense is expected to be recognized over a weighted average period of approximately 1.57 years.
Stock Options. In the Current Period and the Prior Period, we granted members of senior management stock options that vest ratably over a three-year period. In January 2013, we also granted retention awards of stock options to certain officers that vest one-third on each of the third, fourth and fifth anniversaries of the grant date. Each stock option award has an exercise price equal to the closing price of the Company’s common stock on the grant date. Outstanding options expire seven to ten years from the date of grant.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
We utilize the Black-Scholes option pricing model to measure the fair value of stock options. The expected life of an option is determined using the simplified method. Volatility assumptions are estimated based on an average of historical volatility of Chesapeake stock over the expected life of an option. The risk-free interest rate is based on the U.S. Treasury rate in effect at the time of the grant over the expected life of the option. The dividend yield is based on an annual dividend yield, taking into account the Company's dividend policy, over the expected life of the option. The Company used the following weighted average assumptions to estimate the grant date fair value of the stock options granted in the Current Period.
|
| | | |
Expected option life – years | | 6.0 |
|
Volatility | | 46.07 | % |
Risk-free interest rate | | 1.70 | % |
Dividend yield | | — | % |
The following table provides information related to stock option activity in the Current Period.
|
| | | | | | | | | | | | | |
| | Number of Shares Underlying Options | | Weighted Average Exercise Price Per Share | | Weighted Average Contract Life in Years | | Aggregate Intrinsic Value(a) |
| | (in thousands) | | | | | | ($ in millions) |
Outstanding as of January 1, 2016 | | 5,377 |
| | $ | 19.37 |
| | 5.80 | | $ | — |
|
Granted | | 4,932 |
| | $ | 3.71 |
| | | | |
Exercised | | — |
| | $ | — |
| | | | $ | — |
|
Expired | | (477 | ) | | $ | 19.06 |
| | | | |
Forfeited | | (945 | ) | | $ | 5.66 |
| | | | |
Outstanding as of June 30, 2016 | | 8,887 |
| | $ | 12.15 |
| | 7.47 | | $ | 2 |
|
| | | | | | | | |
Exercisable as of June 30, 2016 | | 3,125 |
| | $ | 19.62 |
| | 5.32 | | $ | — |
|
___________________________________________
| |
(a) | The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option. |
As of June 30, 2016, there was $10 million of total unrecognized compensation expense related to stock options. The expense is expected to be recognized over a weighted average period of approximately 2.00 years.
Restricted Stock and Stock Option Compensation. We recognized the following compensation costs related to restricted stock and stock options for the Current Quarter, the Prior Quarter, the Current Period and the Prior Period.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| | ($ in millions) |
General and administrative expenses | | $ | 10 |
| | $ | 12 |
| | $ | 18 |
| | $ | 24 |
|
Oil and natural gas properties | | 5 |
| | 8 |
| | 9 |
| | 15 |
|
Oil, natural gas and NGL production expenses | | 3 |
| | 6 |
| | 6 |
| | 10 |
|
Marketing, gathering and compression expenses | | — |
| | 2 |
| | 1 |
| | 3 |
|
Total | | $ | 18 |
| | $ | 28 |
| | $ | 34 |
| | $ | 52 |
|
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Liability-Classified Awards
Performance Share Units. We have granted PSUs to senior management that vest ratably over a three-year term and are settled in cash on the third anniversary of the awards. The ultimate amount earned is based on achievement of performance metrics established by the Compensation Committee of the Board of Directors, which include total shareholder return (TSR) and, for certain of the awards, operational performance goals such as finding and development costs and production levels.
For PSUs granted in 2016, the TSR component can range from 0% to 100% and the operational component can range from 0% to 100%, resulting in a maximum payout of 200%. The payout percentage of these PSUs is capped at 100% if the Company's absolute TSR is less than zero. For PSUs granted in 2015, the TSR component can range from 0% to 100%, and each of the two operational components can range from 0% to 50% resulting in a maximum total payout of 200%. The payout percentage for these PSUs is capped at 100% if the Company’s absolute TSR is less than zero. For PSUs granted in 2014, the TSR component can range from 0% to 200%, with no operational components. Compensation expense associated with PSU grants is recognized over the service period based on the graded-vesting method. The number of units settled is dependent upon the Company’s estimates of the underlying performance measures. The Company utilized the Monte Carlo simulation for the TSR performance measure and the following assumptions to determine the grant date fair value of the PSUs.
|
| | | |
Volatility | | 79.84 | % |
Risk-free interest rate | | 0.65 | % |
Dividend yield for value of awards | | — | % |
The following table presents a summary of our 2016, 2015 and 2014 PSU awards.
|
| | | | | | | | | | | | | | | |
| | | | Grant Date Fair Value | | June 30, 2016 |
| | Units | | | Fair Value | | Vested Liability |
| | | | ($ in millions) | | | | |
2016 Awards: | | | | | | | | |
Payable 2019 | | 2,348,893 |
| | $ | 10 |
| | $ | 11 |
| | $ | 3 |
|
2015 Awards: | | | | | | | | |
Payable 2018 | | 629,694 |
| | $ | 13 |
| | $ | 1 |
| | $ | 1 |
|
2014 Awards: | | | | | | | | |
Payable 2017 | | 561,215 |
| | $ | 16 |
| | $ | 1 |
| | $ | 1 |
|
PSU Compensation. We recognized the following compensation costs (credits) related to PSUs for the Current Quarter, the Prior Quarter, the Current Period and the Prior Period.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| | ($ in millions) |
General and administrative expenses | | $ | 1 |
| | $ | (4 | ) | | $ | 3 |
| | $ | (14 | ) |
Restructuring and other termination costs | | — |
| | (5 | ) | | 1 |
| | (15 | ) |
Marketing, gathering and compression | | — |
| | — |
| | — |
| | (1 | ) |
Oil and natural gas properties | | — |
| | — |
| | — |
| | (1 | ) |
Total | | $ | 1 |
| | $ | (9 | ) | | $ | 4 |
| | $ | (31 | ) |
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
| |
8. | Derivative and Hedging Activities |
Chesapeake uses derivative instruments to secure attractive pricing and margins on its share of expected production, to reduce its exposure to fluctuations in future commodity prices and to protect its expected operating cash flow against significant market movements or volatility. Chesapeake also uses derivative instruments to mitigate a portion of its exposure to foreign currency exchange rate fluctuations. All of our commodity derivative instruments are net settled based on the difference between the fixed-price payment and the floating-price payment, resulting in a net amount due to or from the counterparty.
Oil, Natural Gas and NGL Derivatives
As of June 30, 2016 and December 31, 2015, our oil, natural gas and NGL derivative instruments consisted of the following types of instruments:
| |
• | Swaps: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity. In exchange for higher fixed prices on certain of our swap trades, we granted options that allow the counterparty to double the notional amount. |
| |
• | Options: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party. |
| |
• | Collars: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. |
| |
• | Basis Protection Swaps: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity. |
The estimated fair values of our oil, natural gas and NGL derivative instrument assets (liabilities) as of June 30, 2016 and December 31, 2015 are provided below.
|
| | | | | | | | | | | | | | |
| | June 30, 2016 | | December 31, 2015 |
| | Volume | | Fair Value | | Volume | | Fair Value |
| | | | ($ in millions) | | | | ($ in millions) |
Oil (mmbbl): | | | | | | | | |
Fixed-price swaps | | 19.8 |
| | $ | (78 | ) | | 13.5 |
| | $ | 144 |
|
Call options | | 12.3 |
| | (6 | ) | | 19.2 |
| | (7 | ) |
Total oil | | 32.1 |
| | (84 | ) | | 32.7 |
| | 137 |
|
| | | | | | | | |
Natural gas (tbtu): | | | | | | | | |
Fixed-price swaps | | 577 |
| | (130 | ) | | 500 |
| | 229 |
|
Collars | | 38 |
| | (4 | ) | | — |
| | — |
|
Call options | | 205 |
| | (56 | ) | | 295 |
| | (99 | ) |
Basis protection swaps | | 44 |
| | (8 | ) | | 57 |
| | — |
|
Total natural gas | | 864 |
| | (198 | ) | | 852 |
| | 130 |
|
| | | | | | | | |
NGL (mmgal): | | | | | | | | |
Fixed-price swaps | | 144 |
| | (10 | ) | | — |
| | — |
|
| | | | | | | | |
Total estimated fair value | | | | $ | (292 | ) | | | | $ | 267 |
|
We have terminated certain commodity derivative contracts that were previously designated as cash flow hedges for which the hedged production is still expected to occur. See further discussion below under Effect of Derivative Instruments – Accumulated Other Comprehensive Income (Loss).
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Interest Rate Derivatives
As of June 30, 2016 and December 31, 2015, there were no interest rate derivatives outstanding.
We have terminated fair value hedges related to certain of our senior notes. Gains and losses related to these terminated hedges will be amortized as an adjustment to interest expense over the remaining term of the related senior notes. Over the next four years, we will recognize $6 million in net gains related to these transactions.
Foreign Currency Derivatives
We are party to cross currency swaps to mitigate our exposure to foreign currency exchange rate fluctuations. In December 2015, we exchanged in privately negotiated transactions and subsequently retired €42 million in aggregate principal amount of 6.25% Euro-denominated Senior Notes due 2017, and we simultaneously unwound the cross currency swaps for the same principal amount at a cost of $8 million. As a result, we realized a loss of $8 million in 2015 which was included in losses on purchases or exchanges of debt. Under the terms of the remaining cross currency swaps, on each semi-annual interest payment date, the counterparties pay us €9 million and we pay the counterparties $15 million, which yields an annual dollar-equivalent interest rate of 7.491%. Upon maturity of the notes, the counterparties will pay us €302 million and we will pay the counterparties $403 million. The terms of the cross currency swaps were based on the dollar/euro exchange rate on the issuance date of $1.3325 to €1.00. The swaps are designated as cash flow hedges and, because they are entirely effective in having eliminated any potential variability in our expected cash flows related to changes in foreign exchange rates, changes in their fair value do not impact earnings. The fair values of the cross currency swaps are recorded on the condensed consolidated balance sheets as liabilities of $64 million and $52 million as of June 30, 2016 and December 31, 2015, respectively. The euro-denominated debt in long-term debt has been adjusted to $337 million as of June 30, 2016, using an exchange rate of $1.1106 to €1.00.
Supply Contract Derivatives
From time to time and in the normal course of business, our marketing subsidiary enters into supply contracts under which we commit to deliver a predetermined quantity of natural gas to certain counterparties in an attempt to earn attractive margins. Under certain contracts, we receive a sales price that is based on the price of a product other than natural gas, thereby creating an embedded derivative requiring bifurcation. In one of these supply contracts, we are committed to supply a minimum of 90 bbtu per day of natural gas through March 2025. The bifurcated derivative is measured at fair value on a quarterly basis and resulted in an unrealized loss of $37 million in the Current Quarter and $17 million in the Current Period, respectively. Both settlements and mark-to-market gains (losses) are included in marketing, gathering and compression revenues in our condensed consolidated statements of operations.
CHESAPEAKE ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
(Unaudited)
Effect of Derivative Instruments – Condensed Consolidated Balance Sheets
The following table presents the fair value and location of each classification of derivative instrument included in the condensed consolidated balance sheets as of June 30, 2016 and December 31, 2015 on a gross basis and after same-counterparty netting:
|
| | | | | | | | | | | | |
Balance Sheet Classification | | Gross Fair Value | | Amounts Netted in Condensed Consolidated Balance Sheet | | Net Fair Value Presented in Condensed Consolidated Balance Sheet |
| | ($ in millions) |
As of June 30, 2016 | | | | | | |
Commodity Contracts: | | | | | | |
Short-term derivative asset | | $ | 27 |
| | $ | (27 | ) | | $ | — |
|
Short-term derivative liability | | (278 | ) | | 27 |
| | (251 | ) |
Long-term derivative liability | | (41 | ) | | — |
| | (41 | ) |
Total commodity contracts | | (292 | ) | | — |
| | (292 | ) |
Foreign Currency Contracts:(a) | | | | | | |
Short-term derivative liability | | (64 | ) | | — |
| | (64 | ) |
Total foreign currency contracts | | (64 | ) | | — |
| | (64 | ) |
Supply Contracts: | | | | | | |
Short-term derivative asset | | 30 |
| | — |
| | 30 |
|
Long-term derivative asset | |