UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 F O R M 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report August 13, 2003 Abraxas Petroleum Corporation (Exact name of registrant as specified in its charter) Nevada (State of other jurisdiction of incorporation) 0-19118 74-2584033 (Commission File Number) (I.R.S. Employer Identification Number) 500 N. Loop 1604 East, Suite 100 San Antonio, Texas 78232 (Address of principal executive offices) Registrant's telephone number, including area code: 210-490-4788 ITEM 7. FINANCIAL STATEMENTS, PROFORMA FINANCIAL INFORMATION AND EXHIBITS (c) Exhibits. EXHIBIT NUMBER DESCRIPTION ------- ----------- 99.1 Press Release dated August 13, 2003. Item 12. DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION. On August 13, 2003, Abraxas issued a press release announcing its results of operations and financial condition for the fiscal quarter ended August 2, 2003. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In accordance with SEC Release No. 33-8176, the information contained in such press release shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing. The following information is being furnished pursuant to Item 12 "Disclosure of Results of Operations and Financial Condition." The Company's press release contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Pursuant to the requirements of Regulation G, the Company has provided quantitative reconciliations within the press release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. ABRAXAS PETROLEUM CORPORATION By: __/s/Chris Williford__________ Chris Williford Executive Vice President, Chief Financial Officer and Treasurer Dated: August 13, 2003 Exhibit 99.1 NEWS RELEASE ABRAXAS REPORTS 2003 SECOND QUARTER FINANCIAL RESULTS First Full Quarter After Canadian Property Sales SAN ANTONIO, TX (August 13, 2003) - Abraxas Petroleum Corporation (AMEX:ABP) today reported results for the second quarter of 2003, the first full quarter impacted by the sale of its Canadian subsidiaries and related financial transactions completed in January 2003. Significant results of the quarter and items that impacted Q2 results include: o $2.3 million loss for Q2 2003 ($0.07 per share) compared to $95.7 million loss in Q2 2002 ($3.19 per share); o Cash flow* for the quarter totaled $4.1 million; o EBITDA* of $5.0 million; o Q2 2003 includes $757,000 of non-cash stock based compensation expense; o Q2 2003 results include $930,000 of cash interest expense and $2.9 million of non-cash interest costs; o Natural gas price realization was $5.11 per Mcf in 2003 compared to $2.44 per Mcf in 2002; and o 2002 results include the impact of oil and gas properties sold subsequent to Q2 2002. * See attached Reconciliation of Non-GAAP Financial Measures. The second quarter of 2003 represents the first full quarter of operations since the sale of the Company's Canadian subsidiaries in January 2003 and the related financial transactions also concluded in January. While downsizing the Company with the property sales, the 2003 Q2 results reflect the corresponding reductions in debt and interest costs, including a significant portion of the Company's future interest costs being paid in additional notes as opposed to cash. Second Quarter Operations Update: The Company believes that the effect of property sales, including the sale of the Company's Canadian subsidiaries in January 2003, make year-to-year comparisons not meaningful. A comparison to Q1 2003 shows second quarter production declined from 20.1 MMcfepd to 18.1 MMcfepd, which was in line with Company projections and guidance. This decline was expected due to natural declines and seasonal delays associated with spring breakup in Canada. Lease operating costs and G&A costs, at $1.25 and $.75 respectively per Mcfe, remain within the Company's projections on an annual basis. The Company incurred $5.6 million in capital costs for the second quarter, related to the drilling of five wells. Two wells were drilled during the quarter on Canadian acreage, one in the Peace River Arch area of western Alberta, currently awaiting tie-in, and the second in the Caroline area of southwestern Alberta. The Caroline well was drilled pursuant to a farmout agreement with PrimeWest Energy, Inc., the buyer of the Company's former Canadian subsidiaries in January 2003. This latest well has been drilled and is currently awaiting completion. In U.S. operations, three wells spudded during the quarter, one in south Texas and two in west Texas. The south Texas well was placed on production late in Q2 with both west Texas wells still in drilling operations. An EOG operated Montoya well spudded in Q1, with Abraxas holding a 20% working interest, was placed on production late in the second quarter and is currently producing about 4.5 MMcf per day. Key quarterly results are summarized below: (Amounts in thousands) 2003 2002 ---- ---- Revenues $8,430 $14,235 Operating Income (Loss) 1,927 (115,879) Net Income (Loss) (2,346) (95,690) Earnings (Loss) Per Share (.07) (3.19) EBITDA * 4,985 9,226 Average Oil Price (after hedge) 28.53 23.47 Average Gas Price (after hedge) 5.11 2.44 Total Assets 122,069 188,497 * See attached Reconciliation of Non-GAAP Financial Measures. Abraxas invites your participation in a conference call on Friday, August 15, at 10:00 am CDT to discuss the contents of this release and respond to questions. Please call 1-888-855-5428 between 9:50 and 10:00 am CDT, passcode code 475788, if you would like to participate in the call. There will be a replay of the conference call available by calling 1-888-203-1112, passcode code 475788, beginning at 1:00 pm CDT on August 15, 2003 Abraxas Petroleum Corporation is a San Antonio-based crude oil and natural gas exploitation and production company. The Company operates in Texas, Wyoming and western Canada. Safe Harbor for forward-looking statement: Statements in this release looking forward in time involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance suggested in this release. Such factors may include, but may not be necessarily limited to, changes in the prices received by the Company for crude oil and natural gas and our ability to sell certain assets in a timely manner to support liquidity needs. In addition, the Company's future crude oil and natural gas production is highly dependent upon the Company's level of success in acquiring or finding additional reserves. Further, the Company operates in an industry sector where securities values are highly volatile and may be influenced by economic and other factors beyond the Company's control. In the context of forward-looking information provided for in this release, reference is made to the discussion of risk factors detailed in the Company's filing with the Securities and Exchange Commission during the past 12 months. FOR MORE INFORMATION CONTACT: Janice Herndon/Manager Corp. Communications Telephone 210-490-4788 jherndon@abraxaspetroleum.com www.abraxaspetroleum.com ABRAXAS PETROLEUM CORPORATION QUARTER-END RESULTS (UNAUDITED) Three Months Six Months (In thousands except per share data) Ended June 30, Ended June 30, 2003 2002(1) 2003 2002(1) ---- ------- ---- ------- Operations Data: Revenues $8,430 $14,235 $21,541 $26,042 Cash Flow(Before Working Capital Changes)(2) 4,055 702 12,133 (1,598) Net Income(Loss)(3) (2,346) (95,690) 60,356 (104,389) Net Income(Loss) Per Share (.07) (3.19) 1.73 (3.48) Weighted Ave. Shares Outstanding 35.6 30.0 30.0 34.9 Production: Crude Oil (BPD) 636 826 681 825 NGL (BPD) 676 141 717 58 Natural Gas (MCFPD) 13,977 17,885 45,254 46,350 MMCFEPD 18.1 55.4 22.8 54.5 Prices (net of hedge impact): Crude Oil ($/BBL) $28.53 $23.47 $31.03 $20.08 NGL's ($/BBL) 22.10 17.73 15.11 24.64 Natural Gas ($/MCF) 5.11 2.44 2.33 5.12 Price per MCFE 5.00 2.61 5.09 2.44 Expenses: Lease Operating ($/MCFE) $1.25 $.67 $.74 $1.16 General & Administrative ($/MCFE) .75 .29 .32 .64 Cash Interest ($/MCFE) .57 1.74 .58 1.74 Total Interest ($/MCFE) 2.32 1.74 2.27 1.74 D/D/A ($/MCFE) 1.39 1.81 1.32 1.61 (1) 2002 Results include impact from Canadian operations sold in January, 2003. (2) See attached Reconciliation of Non-GAAP Financial Measures. (3) Net loss for 2002 includes a $116 million proved property impairment due to lower realized prices at period end. Balance Sheet Data (In $000s) June 30, 2003 December 31, 2002 Cash $2,099 $4,882 Working Capital (Deficit)(1) (3,537) (2,109) Plant/Property/Equipment, Net 106,597 150,394 Total Assets 122,069 181,425 Long-Term Debt 176,646 236,943 Shareholders Equity (Deficit) (69,542) (142,254) Common Shares Outstanding (Millions) 35.6 30.1 (1) 12/31/2002 working capital excludes current portion of long-term debt of $63.5 million. Abraxas Petroleum Corporation Condensed Consolidated Statements of Operations (Unaudited) (in thousands except per share data) Three Months Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 ------------------- ----------------- ----------------- ------------------- Revenue: Oil and gas production revenues ................... $ 8,261 $ 13,143 $ 21,033 $ 24,029 $ Gas processing revenues ........................... - 741 132 1,411 Rig revenues ...................................... 158 193 339 344 Other ............................................ 11 158 37 258 ------------------- ----------------- ----------------- ------------------- 8,430 14,235 21,541 26,042 Operating costs and expenses: Lease operating and production taxes .............. 2,066 3,353 4,792 7,262 Depreciation, depletion, and amortization ......... 2,301 9,110 5,443 15,924 Proved property impairment......................... - 115,995 - 115,995 Rig operations .................................... 148 175 314 296 General and administrative ........................ 1,231 1,481 2,627 3,179 General and administrative (Stock-based compensation) ................................... 757 - 792 - ------------------- ----------------- ----------------- ------------------- 6,503 130,114 13,968 142,656 ------------------- ----------------- ----------------- ------------------- Operating income (loss) .............................. 1,927 (115,879) 7,573 (116,614) Other (income) expense: Interest income ................................... (7) (8) (17) (41) Interest expense .................................. 3,846 8,761 9,010 17,174 Amortization of deferred financing fee ............ 434 431 811 858 Financing cost..................................... - - 3,601 - Gain on sale of foreign subsidiaries............... - - (66,960) - Other expense ..................................... - - - - ------------------- ----------------- ----------------- ------------------- 4,273 9,184 (53,555) 17,991 ------------------- ----------------- ----------------- ------------------- Earnings (loss) before cumulative effect of accounting change and taxes .................... (2,346) (125,063) 61,128 (134,605) Cumulative effect of accounting change................ - - (395) - Income tax (expense) benefit.......................... - 29,373 (377) 30,216 ------------------- ----------------- ----------------- ------------------- Net earnings (loss)................................ $ (2,346) $ (95,690) $ 60,356 $ (104,389) =================== ================= ================= =================== Basic earnings (loss) per common share: Net earnings (loss)............................. $ (0.07) $ (3.19) $ 1.74 $ (3.48) Cumulative effect of accounting change.......... - - (0.01) - ------------------- ----------------- ----------------- ------------------- Net earnings (loss) per common share - basic....... $ (0.07) $ (3.19) $ 1.73 $ (3.48) =================== ================= ================= =================== Diluted earnings (loss) per common share: Net earnings (loss)............................. $ (0.07) $ (3.19) $ 1.72 $ (3.48) Cumulative effect of accounting change.......... - - (0.01) - ------------------- ----------------- ----------------- ------------------- Net earnings (loss) per common share - diluted..... $ (0.07) $ (3.19) $ 1.71 $ (3.48) =================== ================= ================= =================== Reconciliation of Non-GAAP Financial Measures To fully assess Abraxas' operating results, management believes that, although not prescribed under generally accepted accounting principles ("GAAP"), discretionary cash flow and EBITDA are appropriate measures of Abraxas' ability to satisfy capital expenditure obligations and working capital requirements. Cash flow and EBITDA are non-GAAP financial measures as defined under SEC rules. Abraxas' cash flow and EBITDA should not be considered in isolation or as a substitute for other financial measurements prepared in accordance with GAAP or as a measure of the Company's profitability or liquidity. As cash flow and EBITDA exclude some, but not all, items that affect net income and may vary among companies, the cash flow and EBITDA presented below may not be comparable to similarly titled measures of other companies. Management believes that operating income (loss) calculated in accordance with GAAP is the most directly comparable measure most similar to cash flow and EBITDA. Cash flow is defined as operating income (loss) plus depletion, depreciation and amortization expense, non-cash expenses, cash gains (losses) on the settlement of non-hedge derivatives and cash portion of other income (expense) and cash interest. The following table provides a reconciliation of cash flow to operating income (loss) for the periods presented. Three Months Ended June 30, Six Months Ended June 30, 2002 2003 2002 2003 Operating income (loss) $(115,879) $1,927 $(116,614) $7,573 Depletion, depreciation and amortization 9,110 2,301 15,924 5,443 Non-cash stock based comp. expense - 757 - 793 Proved Property Impairment 115,995 - 115,995 - Cash interest (8,523) (930) (16,903) (1,676) Cash Flow $702 $4,055 $ (1,598) $12,133 EBITDA is defined as net income (loss) plus interest expense, depletion, depreciation and amortization expenses, deferred income taxes and other non- cash items. The following table provides a reconciliation of EBITDA to operating income (loss) for the periods presented. Three Months Ended June 30, Six Months Ended June 30, 2002 2003 2002 2003 Operating income (loss) $(115,879) $1,927 $(116,614) $7,573 Depletion, depreciation and amortization 9,110 2,301 15,924 5,443 Proved Property Impairment 115,995 - 115,995 - Non-cash stock based comp. expense - 757 - 793 EBITDA $9,226 $4,985 $15,305 $13,809