psb-20160331 Q1

Table of Contents

 



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



FORM 10-Q



Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



For the quarterly period ended March 31, 2016



or



Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



For the transition period from ____________ to  ____________



Commission File Number 1-10709



PS BUSINESS PARKS, INC.

(Exact name of registrant as specified in its charter)



California

95-4300881

(State or Other Jurisdiction

(I.R.S. Employer

of Incorporation)

Identification Number)



701 Western Avenue, Glendale, California 91201-2397

(Address of principal executive offices) (Zip Code)



Registrant’s telephone number, including area code: (818) 244-8080



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes  No



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  No  



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.





 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No



As of April 25, 2016, the number of shares of the registrant’s common stock, $0.01 par value per share, outstanding was 27,076,500.




 

Table of Contents

 

PS BUSINESS PARKS, INC.

INDEX







 



 



Page

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Consolidated balance sheets as of March 31, 2016 (unaudited) and December 31, 2015

3

Consolidated statements of income (unaudited) for the three months ended

 

March 31, 2016 and 2015

4

Consolidated statement of equity (unaudited) for the three months ended March 31, 2016

5

Consolidated statements of cash flows (unaudited) for the three months ended

 

March 31, 2016 and 2015

6

Notes to consolidated financial statements (unaudited)

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

Item 3. Quantitative and Qualitative Disclosures About Market Risk

30

Item 4. Controls and Procedures

31

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

31

Item 1A. Risk Factors

31

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 6. Exhibits

32











 


 

Table of Contents

 

PART I. FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



PS BUSINESS PARKS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)





 

 

 

 

 



 

 

 

 

 



March 31,

 

December 31,



2016

 

2015



(Unaudited)

 

 

 

ASSETS

 

 

 

 

 



 

 

 

 

 

Cash and cash equivalents

$

195,254 

 

$

188,912 



 

 

 

 

 

Real estate facilities, at cost:

 

 

 

 

 

Land

 

793,569 

 

 

793,569 

Buildings and improvements

 

2,220,404 

 

 

2,215,515 



 

3,013,973 

 

 

3,009,084 

Accumulated depreciation

 

(1,104,710)

 

 

(1,082,603)



 

1,909,263 

 

 

1,926,481 

Land and building held for development

 

6,081 

 

 

6,081 



 

1,915,344 

 

 

1,932,562 

Investment in unconsolidated joint venture

 

30,676 

 

 

26,736 

Rent receivable, net

 

3,055 

 

 

2,234 

Deferred rent receivable, net

 

29,374 

 

 

28,327 

Other assets

 

5,784 

 

 

7,887 



 

 

 

 

 

Total assets

$

2,179,487 

 

$

2,186,658 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 



 

 

 

 

 

Accrued and other liabilities

$

74,194 

 

$

76,059 

Mortgage note payable

 

250,000 

 

 

250,000 

Total liabilities

 

324,194 

 

 

326,059 

Commitments and contingencies

 

 

 

 

 

Equity:

 

 

 

 

 

PS Business Parks, Inc.’s shareholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized,

 

 

 

 

 

36,800 shares issued and outstanding at

 

 

 

 

 

March 31, 2016 and December 31, 2015

 

920,000 

 

 

920,000 

Common stock, $0.01 par value, 100,000,000 shares authorized,

 

 

 

 

 

27,076,500 and 27,034,073 shares issued and outstanding at

 

 

 

 

 

March 31, 2016 and December 31, 2015, respectively

 

270 

 

 

269 

Paid-in capital

 

723,646 

 

 

722,009 

Cumulative net income

 

1,403,965 

 

 

1,375,421 

Cumulative distributions

 

(1,391,316)

 

 

(1,357,203)

Total PS Business Parks, Inc.’s shareholders’ equity

 

1,656,565 

 

 

1,660,496 

Noncontrolling interests:

 

 

 

 

 

Common units

 

198,728 

 

 

200,103 

Total noncontrolling interests

 

198,728 

 

 

200,103 

Total equity

 

1,855,293 

 

 

1,860,599 

Total liabilities and equity

$

2,179,487 

 

$

2,186,658 





See accompanying notes.

 

3


 

Table of Contents

 

PS BUSINESS PARKS, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, in thousands, except per share data)







 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Revenues:

 

 

 

 

 

Rental income

$

95,845 

 

$

92,315 

Facility management fees

 

128 

 

 

147 

Total operating revenues

 

95,973 

 

 

92,462 

Expenses:

 

 

 

 

 

Cost of operations

 

31,894 

 

 

31,746 

Depreciation and amortization

 

25,041 

 

 

26,233 

General and administrative

 

3,635 

 

 

3,399 

Total operating expenses

 

60,570 

 

 

61,378 

Other income and (expense):

 

 

 

 

 

Interest and other income

 

267 

 

 

107 

Interest and other expense

 

(3,190)

 

 

(3,323)

Total other income and (expense)

 

(2,923)

 

 

(3,216)

Gain on sale of real estate facilities

 

 

 

12,487 

Net income

$

32,480 

 

$

40,355 



 

 

 

 

 

Net income allocation:

 

 

 

 

 

Net income allocable to noncontrolling interests:

 

 

 

 

 

Noncontrolling interests—common units

$

3,936 

 

$

5,364 

Total net income allocable to noncontrolling interests

 

3,936 

 

 

5,364 

Net income allocable to PS Business Parks, Inc.:

 

 

 

 

 

Preferred shareholders

 

13,833 

 

 

15,122 

Restricted stock unit holders

 

142 

 

 

98 

Common shareholders

 

14,569 

 

 

19,771 

Total net income allocable to PS Business Parks, Inc.

 

28,544 

 

 

34,991 

Net income

$

32,480 

 

$

40,355 



 

 

 

 

 

Net income per common share:

 

 

 

 

 

Basic

$

0.54 

 

$

0.73 

Diluted

$

0.54 

 

$

0.73 



 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

27,043 

 

 

26,925 

Diluted

 

27,122 

 

 

27,024 



 

 

 

 

 

Dividends declared per common share

$

0.75 

 

$

0.50 







 

See accompanying notes.

 

4


 

Table of Contents

 

PS BUSINESS PARKS, INC.

CONSOLIDATED STATEMENT OF EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2016

(Unaudited, in thousands, except share data)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total PS

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Parks,

 

 

 

 

 

 



Preferred Stock

 

Common Stock

 

Paid-in

 

Cumulative

 

Cumulative

 

Inc.’s Shareholders’

 

Noncontrolling

 

Total

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Net Income

 

Distributions

 

Equity

 

Interests

 

Equity

Balances at December 31, 2015

36,800 

 

$

920,000 

 

27,034,073 

 

$

269 

 

$

722,009 

 

$

1,375,421 

 

$

(1,357,203)

 

$

1,660,496 

 

$

200,103 

 

$

1,860,599 

Exercise of stock options

 

 

 

16,823 

 

 

 

 

899 

 

 

 

 

 

 

900 

 

 

 

 

900 

Stock compensation, net

 

 

 

25,604 

 

 

 

 

906 

 

 

 

 

 

 

906 

 

 

 

 

906 

Net income

 

 

 

 

 

 

 

 

 

28,544 

 

 

 

 

28,544 

 

 

3,936 

 

 

32,480 

Distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

 

(13,833)

 

 

(13,833)

 

 

 

 

(13,833)

Common stock

 

 

 

 

 

 

 

 

 

 

 

(20,280)

 

 

(20,280)

 

 

 

 

(20,280)

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,479)

 

 

(5,479)

Adjustment to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in underlying operating partnership

 

 

 

 

 

 

 

(168)

 

 

 

 

 

 

(168)

 

 

168 

 

 

Balances at March 31, 2016

36,800 

 

$

920,000 

 

27,076,500 

 

$

270 

 

$

723,646 

 

$

1,403,965 

 

$

(1,391,316)

 

$

1,656,565 

 

$

198,728 

 

$

1,855,293 





 

See accompanying notes.

 

5


 

Table of Contents

 

PS BUSINESS PARKS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)









 

 

 

 

 



 

 

 

 

 

 

For The Three Months



Ended March 31,

 

2016

 

2015

Cash flows from operating activities:

 

 

 

 

 

Net income

$

32,480 

 

$

40,355 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

25,041 

 

 

26,233 

In-place lease adjustment

 

(193)

 

 

(311)

Tenant improvement reimbursements net of lease incentives

 

(423)

 

 

(397)

Gain on sale of real estate facilities

 

 

 

(12,487)

Stock compensation

 

2,805 

 

 

2,404 

Decrease (Increase) in receivables and other assets

 

46 

 

 

(1,004)

Decrease in accrued and other liabilities

 

(4,283)

 

 

(530)

Total adjustments

 

22,993 

 

 

13,908 

Net cash provided by operating activities

 

55,473 

 

 

54,263 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures to real estate facilities

 

(6,499)

 

 

(10,572)

Capital expenditures to land and building held for development

 

 

 

(1,172)

Investments in unconsolidated joint venture

 

(3,940)

 

 

Proceeds from sale of real estate facilities

 

 

 

24,490 

Net cash provided by (used in) investing activities

 

(10,439)

 

 

12,746 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from the exercise of stock options

 

900 

 

 

785 

Distributions paid to preferred shareholders

 

(13,833)

 

 

(15,122)

Distributions paid to noncontrolling interests

 

(5,479)

 

 

(3,653)

Distributions paid to common shareholders

 

(20,280)

 

 

(13,464)

Net cash used in financing activities

 

(38,692)

 

 

(31,454)

Net increase in cash and cash equivalents

 

6,342 

 

 

35,555 

Cash and cash equivalents at the beginning of the period

 

188,912 

 

 

152,467 

Cash and cash equivalents at the end of the period

$

195,254 

 

$

188,022 



 

 

 

 

 

Supplemental schedule of non-cash investing and financing activities:

 

 

 

 

 

Adjustment to noncontrolling interests in underlying operating partnership:

 

 

 

 

 

Noncontrolling interests—common units

$

168 

 

$

376 

Paid-in capital

$

(168)

 

$

(376)





 

See accompanying notes.

 

6


 

Table of Contents

 

PS BUSINESS PARKS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2016



1. Organization and description of business



PS Business Parks, Inc. (“PSB”) was incorporated in the state of California in 1990. As of March 31, 2016, PSB owned 77.9%  of the common partnership units of PS Business Parks, L.P. (the “Operating Partnership”). The remaining common partnership units are owned by Public Storage (“PS”). PSB, as the sole general partner of the Operating Partnership, has full, exclusive and complete responsibility and discretion in managing and controlling the Operating Partnership. PSB and its subsidiaries, including the Operating Partnership are collectively referred to as the “Company.” Assuming issuance of the Company’s common stock upon redemption of its partnership units, PS would own 42.1%  (or 14.5 million shares) of the outstanding shares of the Company’s common stock.



The Company is a fully-integrated, self-advised and self-managed real estate investment trust (“REIT”) that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office and industrial space. As of March 31, 2016, the Company owned and operated 28.0 million rentable square feet of commercial space in six states. The Company also manages 800,000 rentable square feet on behalf of PS.



References to the number of properties or square footage are unaudited and outside the scope of the Company’s independent registered public accounting firm’s review of the Company’s financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).



2. Summary of significant accounting policies



Basis of presentation



The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ended December 31, 2016. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.  



Consolidation and Equity Method of Accounting



The Company accounts for its investment in a joint venture that it has significant influence over, but does not control, using the equity method of accounting eliminating intra-entity profits and losses as if the joint venture were a consolidated subsidiary.



The accompanying consolidated financial statements include the accounts of PSB and the Operating Partnership. All significant inter-company balances and transactions have been eliminated in the consolidated financial statements.



The Company consolidates all variable interest entities for which it is the primary beneficiary. Generally, a variable interest entity is a legal entity in which the equity investors do not have the characteristics of a controlling financial interest or the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A limited partnership may be considered a variable interest entity if the limited partners do not participate in operating decisions. Under this criteria, the Operating Partnership is considered a variable interest entity. The Company’s significant asset is its investment in the Operating Partnership, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of the Operating Partnership. All of the Company’s debt is an obligation of the Operating Partnership.

7

 


 

Table of Contents

 



Noncontrolling interests



The Company’s noncontrolling interests are reported as a component of equity separate from the parent’s equity. Purchases or sales of equity interests that do not result in a change in control are accounted for as equity transactions. In addition, net income attributable to the noncontrolling interests is included in consolidated net income on the face of the income statement and, upon a gain or loss of control, the interests purchased or sold, as well as any interests retained, are recorded at fair value with any gain or loss recognized in earnings. At the end of each reporting period, the Company determines the amount of equity (book value of net assets) which is allocable to the noncontrolling interests based upon the ownership interest, and an adjustment is made to the noncontrolling interests, with a corresponding adjustment to paid-in capital, to reflect the noncontrolling interests’ equity interest in the Company.



Use of estimates



The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates.



Allowance for doubtful accounts



The Company monitors the collectability of its receivable balances including the deferred rent receivable on an ongoing basis. Based on these reviews, the Company maintains an allowance for doubtful accounts for estimated losses resulting from the possible inability of tenants to make contractual rent payments to the Company. A provision for doubtful accounts is recorded during each period. The allowance for doubtful accounts is netted against tenant and other receivables on the consolidated balance sheets. Tenant receivables are net of an allowance for uncollectible accounts totaling $400,000 at March 31, 2016 and December 31, 2015. Deferred rent receivable is net of an allowance for uncollectible accounts totaling $890,000 and $909,000 at March 31, 2016 and December 31, 2015, respectively.



Financial instruments



The methods and assumptions used to estimate the fair value of financial instruments are described below. The Company has estimated the fair value of financial instruments using available market information and appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop estimates of market value. Accordingly, estimated fair values are not necessarily indicative of the amounts that could be realized in current market exchanges. The Company determines the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. This hierarchy requires the use of observable market data when available. The following is the fair value hierarchy:



*

Level 1—quoted prices for identical instruments in active markets;

*

Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

*

Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.



Financial assets that are exposed to credit risk consist primarily of cash and cash equivalents and receivables. The Company considers all highly liquid investments with a remaining maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents, which consist primarily of money market investments, are only invested in entities with an investment grade rating. Receivables are comprised of balances due from a large number of customers. Balances that the Company expects to become uncollectible are reserved for or written off. Due

8

 


 

Table of Contents

 

to the short period to maturity of the Company’s cash and cash equivalents, accounts receivable, other assets and accrued and other liabilities, the carrying values as presented on the consolidated balance sheets are reasonable estimates of fair value.



Carrying values of the Company’s mortgage note payable and unsecured credit facility approximate fair value. The characteristics of these financial instruments, market data and other comparative metrics utilized in determining these fair values are “Level 2” inputs.



Real estate facilities



Real estate facilities are recorded at cost. Costs related to the renovation or improvement of the properties are capitalized. Expenditures for repairs and maintenance are expensed as incurred. Expenditures that are expected to benefit a period greater than two years and exceed $2,000 are capitalized and depreciated over their estimated useful life. Buildings and improvements are depreciated using the straight-line method over their estimated useful lives, which generally range from five to 30 years. Transaction costs, which include tenant improvements and lease commissions, in excess of $1,000 for leases with terms greater than one year are capitalized and depreciated over their estimated useful lives. Transaction costs less than $1,000 or for leases of one year or less are expensed as incurred.



Land and building held for development



Property taxes, insurance, interest and costs essential to the development of property for its intended use are capitalized during the period of development. Upon classification of an asset as held for development, depreciation of the asset is ceased.



Properties held for disposition



An asset is classified as an asset held for disposition when it meets certain requirements, which include, among other criteria, the approval of the sale of the asset, the marketing of the asset for sale and the expectation by the Company that the sale will likely occur within the next 12 months. Upon classification of an asset as held for disposition, depreciation of the asset is ceased, and the net book value of the asset is included on the balance sheet as properties held for disposition.



Intangible assets/liabilities



Intangible assets and liabilities include above-market and below-market in-place lease values of acquired properties based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The capitalized above-market and below-market lease values (included in other assets and accrued liabilities in the accompanying consolidated balance sheets) are amortized to rental income over the remaining non-cancelable terms of the respective leases.



As of March 31, 2016, the value of in-place leases resulted in net intangible assets of $1.5 million, net of $8.8 million of accumulated amortization with a weighted average amortization period of 8.8 years, and net intangible liabilities of $1.5 million, net of $9.3 million of accumulated amortization with a weighted average amortization period of 5.6 years. As of December 31, 2015, the value of in-place leases resulted in net intangible assets of $1.7 million, net of $8.6 million of accumulated amortization and net intangible liabilities of $1.8 million, net of $9.0 million of accumulated amortization.



The Company recorded net increases in rental income of $193,000 and $311,000 for the three months ended March 31, 2016 and 2015, respectively,  due to the amortization of net intangible liabilities resulting from the above-market and below-market lease values. 

9

 


 

Table of Contents

 



Evaluation of asset impairment



The Company evaluates its assets used in operations for impairment by identifying indicators of impairment and by comparing the sum of the estimated undiscounted future cash flows for each asset to the asset’s carrying value. When indicators of impairment are present and the sum of the estimated undiscounted future cash flows is less than the carrying value of such asset, an impairment loss is recorded equal to the difference between the asset’s current carrying value and its value based on discounting its estimated future cash flows. In addition, the Company evaluates its assets held for disposition for impairment. Assets held for disposition are reported at the lower of their carrying value or fair value, less cost of disposition. At March 31, 2016, the Company did not consider any assets to be impaired.



Stock compensation



All share-based payments to employees, including grants of employee stock options, are recognized as stock compensation in the Company’s income statement based on their grant date fair values. See Note 11.



Revenue and expense recognition



The Company must meet four basic criteria before revenue can be recognized: persuasive evidence of an arrangement exists; the delivery has occurred or services have been rendered; the fee is fixed or determinable; and collectability is reasonably assured. All leases are classified as operating leases. Rental income is recognized on a straight-line basis over the terms of the leases. Straight-line rent is recognized for all tenants with contractual fixed increases in rent that are not included on the Company’s credit watch list. Deferred rent receivable represents rental revenue recognized on a straight-line basis in excess of billed rents. Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as rental income in the period the applicable costs are incurred. Property management fees are recognized in the period earned.



Costs incurred in connection with leasing (primarily tenant improvements and lease commissions) are capitalized and amortized over the lease period.



Gains from sales of real estate facilities



The Company recognizes gains from sales of real estate facilities at the time of sale using the full accrual method, provided that various criteria related to the terms of the transactions and any subsequent involvement by the Company with the properties sold are met. If the criteria are not met, the Company defers the gains and recognizes them when the criteria are met or uses the installment or cost recovery methods as appropriate under the circumstances.



General and administrative expenses



General and administrative expenses include executive and other compensation, office expenses, professional fees, acquisition transaction costs, state income taxes and other such administrative items.



Income taxes



The Company has qualified and intends to continue to qualify as a REIT, as defined in Section 856 of the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, the Company is not subject to federal income tax to the extent that it distributes its REIT taxable income to its shareholders. A REIT must distribute at least 90% of its taxable income each year. In addition, REITs are subject to a number of organizational and operating requirements. The Company may be subject to certain state and local taxes on its income and property and to federal income and excise taxes on its undistributed taxable income. The Company believes it met all organization and operating requirements to maintain its REIT status during 2015 and intends to continue to meet such requirements for 2016. Accordingly, no provision for income taxes has been made in the accompanying consolidated financial statements.

10

 


 

Table of Contents

 

The Company can recognize a tax benefit only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit. To the extent that the “more likely than not” standard has been satisfied, the benefit associated with a position is measured as the largest amount that is greater than 50% likely of being recognized upon settlement. As of March 31, 2016, the Company did not recognize any tax benefit for uncertain tax positions.



Accounting for preferred equity issuance costs



The Company records issuance costs as a reduction to paid-in capital on its balance sheet at the time the preferred securities are issued and reflects the carrying value of the preferred equity at the stated value. Such issuance costs are recorded as non-cash preferred equity distributions at the time the Company notifies the holders of preferred stock of its intent to redeem such shares.

Net income allocation



Net income was allocated as follows (in thousands):







 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Net income allocable to noncontrolling interests:

 

 

 

 

 

Noncontrolling interests — common units

$

3,936 

 

$

5,364 

Total net income allocable to noncontrolling interests

 

3,936 

 

 

5,364 

Net income allocable to PS Business Parks, Inc.:

 

 

 

 

 

Preferred shareholders

 

13,833 

 

 

15,122 

Restricted stock unit holders

 

142 

 

 

98 

Common shareholders

 

14,569 

 

 

19,771 

Total net income allocable to PS Business Parks, Inc.

 

28,544 

 

 

34,991 

Net income

$

32,480 

 

$

40,355 



Net income per common share



Per share amounts are computed using the number of weighted average common shares outstanding. “Diluted” weighted average common shares outstanding includes the dilutive effect of stock options and restricted stock units under the treasury stock method. “Basic” weighted average common shares outstanding excludes such effect. The Company's restricted stock units are participating securities and are included in the computation of basic and diluted weighted average common shares outstanding. The Company’s restricted stock unit holders are paid non-forfeitable dividends in excess of the expense recorded which results in a reduction in net income allocable to common shareholders and unit holders.



Earnings per share has been calculated as follows (in thousands, except per share amounts):





 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Net income allocable to common shareholders

$

14,569 

 

$

19,771 

Weighted average common shares outstanding:

 

 

 

 

 

Basic weighted average common shares outstanding

 

27,043 

 

 

26,925 

Net effect of dilutive stock compensation—based on

 

 

 

 

 

treasury stock method using average market price

 

79 

 

 

99 

Diluted weighted average common shares outstanding

 

27,122 

 

 

27,024 

Net income per common share—Basic

$

0.54 

 

$

0.73 

Net income per common share—Diluted

$

0.54 

 

$

0.73 

11

 


 

Table of Contents

 



Options to purchase 16,000 shares for the three months ended March 31, 2015, were not included in the computation of diluted net income per share because such options were considered anti-dilutive.



Segment reporting



The Company views its operations as one segment.



Reclassifications



Certain reclassifications have been made to the consolidated financial statements for 2015 in order to conform to the 2016 presentation.



Recently issued accounting standards



In March, 2016, the FASB issued new accounting guidance, which is intended to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures. This guidance is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is permitted. The Company is currently in the process of evaluating the impact of adoption of the new accounting guidance on its consolidated financial statements.



In February, 2015, the FASB issued new accounting guidance, which amended the existing accounting standards for consolidation under both the variable interest model and the voting model. On January 1, 2016, the Company adopted this guidance and as the Operating Partnership is already consolidated in the balance sheets of the Company, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of the Company. Additionally, the Company’s accounting for its investment in its joint venture was not impacted by the adoption of this guidance. 



In May, 2014, the FASB issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. This guidance is currently effective for the Company’s fiscal year beginning January 1, 2018. Early adoption is permitted for the Company’s fiscal year beginning January 1, 2017. The amendment allows for full retrospective adoption applied to all periods presented or modified retrospective adoption with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently in the process of evaluating the impact of adoption of the new accounting guidance on its consolidated financial statements.



3. Real estate facilities



The activity in real estate facilities for the three months ended March 31, 2016 is as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Buildings and

 

Accumulated

 

 

 

 

Land

 

Improvements

 

Depreciation

 

Total

Balances at December 31, 2015

$

793,569 

 

$

2,215,515 

 

$

(1,082,603)

 

$

1,926,481 

Capital expenditures, net

 

 

 

7,823 

 

 

 

 

7,823 

Disposals

 

 

 

(2,934)

 

 

2,934 

 

 

Depreciation and amortization

 

 

 

 

 

(25,041)

 

 

(25,041)

Balances at March 31, 2016

$

793,569 

 

$

2,220,404 

 

$

(1,104,710)

 

$

1,909,263 



The purchase price of acquired properties is recorded to land, buildings and improvements (including tenant improvements, unamortized lease commissions, acquired in-place lease values, and tenant relationships, if any) and

12

 


 

Table of Contents

 

intangible assets and liabilities associated with the value of above-market and below-market leases based on their respective estimated fair values. Acquisition-related costs are expensed as incurred.



In determining the fair value of the tangible assets of the acquired properties, management considers the value of the properties as if vacant as of the acquisition date. Management must make significant assumptions in determining the value of assets acquired and liabilities assumed. Using different assumptions in the recording of the purchase cost of the acquired properties would affect the timing of recognition of the related revenue and expenses. Amounts recorded to land are derived from comparable sales of land within the same region. Amounts recorded to buildings and improvements, tenant improvements and unamortized lease commissions are based on current market replacement costs and other market information. The amount recorded to acquired in-place leases is determined based on management’s assessment of current market conditions and the estimated lease-up periods for the respective spaces.



During the first quarter of 2015, the Company sold Milwaukie Business Park located in Milwaukie, Oregon, aggregating 102,000 square feet for net proceeds of $10.6 million, which resulted in a gain of $7.6 million. Additionally, as part of an eminent domain process, the Company sold five buildings, aggregating 82,000 square feet, at the Company’s Overlake Business Park located in Redmond, Washington, for $13.9 million, which resulted in a gain of $4.8 million. 

 



4.  Investment in unconsolidated joint venture



In 2013, the Company entered into a joint venture known as Amherst JV LLC (the “Joint Venture”), in which it has a 95.0% economic interest, with an unrelated real estate development company for the purpose of developing a 395-unit multi-family building on a five-acre site within its Westpark Business Park in Tysons, Virginia. The Company contributed the site, along with capitalized improvements, to the Joint Venture on October 5, 2015 and has reflected the land and costs to date as investment in unconsolidated joint venture. The Company’s partner in the Joint Venture serves as the managing member, with mutual consent from both the Company and the managing member required for all significant decisions. As such, the Company accounts for its investment in the Joint Venture using the equity method. Demolition, site preparation and construction commenced in October, 2015. The Company’s investment in unconsolidated joint venture was  $30.7 million and $26.7 million as of March 31, 2016 and December 31, 2015, respectively.  During the quarter ended March 31, 2016, the Company capitalized costs of $3.9 million related to this development,  of which $394,000 related to capitalized interest. During the quarter ended March 31, 2015, the Company capitalized costs of $1.2 million related to this development, of which $260,000 related to capitalized interest.



5. Leasing activity



The Company leases space in its real estate facilities to tenants primarily under non-cancelable leases generally ranging from one to 10 years. Future minimum rental revenues, excluding recovery of operating expenses under these leases, are as follows as of March 31, 2016 (in thousands):





 

 



 

 

2016

$

206,047 

2017

 

218,664 

2018

 

160,290 

2019

 

106,482 

2020

 

68,808 

Thereafter

 

130,082 

Total

$

890,373 



In addition to minimum rental payments, certain tenants reimburse the Company for their pro rata share of specified operating expenses. Such reimbursements amounted to $20.8 million and $20.1 million for the three months ended March 31, 2016 and 2015, respectively. These amounts are included as rental income in the accompanying consolidated statements of income.

13

 


 

Table of Contents

 



Leases accounting for 3.1% of total leased square footage are subject to termination options, of which 1.5% of total leased square footage have termination options exercisable through December 31, 2016 (unaudited). In general, these leases provide for termination payments should the termination options be exercised. The future minimum rental revenues in the above table assume such options are not exercised.



6. Bank loans



The Company has a line of credit (the “Credit Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”). The Credit Facility has a borrowing limit of $250.0 million and expires May 1, 2019. The rate of interest charged on borrowings is based on the London Interbank Offered Rate (“LIBOR”) plus 0.875% to LIBOR plus 1.70% depending on the Company’s credit ratings. Currently, the Company’s rate under the Credit Facility is LIBOR plus 0.875%. In addition, the Company is required to pay an annual facility fee ranging from 0.125% to 0.30% of the borrowing limit depending on the Company’s credit ratings (currently 0.125%). The Company had no balance outstanding on the Credit Facility at March 31, 2016 and December 31, 2015. The Company had $712,000 and  $769,000 of unamortized commitment fees as of March 31, 2016 and December 31, 2015, respectively. The Credit Facility requires the Company to meet certain covenants, all of which the Company was in compliance with as of March 31, 2016. Interest on outstanding borrowings is payable monthly.  



7. Mortgage note payable



The Company has  a $250.0 million mortgage note payable with a fixed interest rate of 5.45% secured by 4.8 million square feet of commercial properties with a net book value of $414.9 million at March 31, 2016. The interest is payable monthly with a maturity date of December  1, 2016, prepayable without penalty on June 1, 2016. 



8. Noncontrolling interests



As described in Note 2, the Company reports noncontrolling interests within equity in the consolidated financial statements, but separate from the Company’s shareholders’ equity. In addition, net income allocable to noncontrolling interests is shown as a reduction from net income in calculating net income allocable to common shareholders.



Common partnership units



The Company presents the accounts of PSB and the Operating Partnership on a consolidated basis. Ownership interests in the Operating Partnership that can be redeemed for common stock, other than PSB’s interest, are classified as noncontrolling interests—common units in the consolidated financial statements. Net income allocable to noncontrolling interests—common units consists of the common units’ share of the consolidated operating results after allocation to preferred units and shares. Beginning one year from the date of admission as a limited partner (common units) and subject to certain limitations described below, each limited partner other than PSB has the right to require the redemption of its partnership interest.



A limited partner (common units) that exercises its redemption right will receive cash from the Operating Partnership in an amount equal to the market value (as defined in the Operating Partnership Agreement) of the partnership interests redeemed. In lieu of the Operating Partnership redeeming the common units for cash, PSB, as general partner, has the right to elect to acquire the partnership interest directly from a limited partner exercising its redemption right, in exchange for cash in the amount specified above or by issuance of one share of PSB common stock for each unit of limited partnership interest redeemed.



A limited partner (common units) cannot exercise its redemption right if delivery of shares of PSB common stock would be prohibited under the applicable articles of incorporation, or if the general partner believes that there is a risk that delivery of shares of common stock would cause the general partner to no longer qualify as a REIT, would cause

14

 


 

Table of Contents

 

a violation of the applicable securities laws, or would result in the Operating Partnership no longer being treated as a partnership for federal income tax purposes.



At March 31, 2016, there were 7,305,355 common units owned by PS, which are accounted for as noncontrolling interests. Combined with PS’s existing common stock ownership, on a fully converted basis, PS has a combined ownership of 42.1%  (or 14.5 million shares) of the Company’s common equity.



9. Related party transactions



The Operating Partnership manages industrial, office and retail facilities for PS. These facilities, all located in the United States, operate under the “Public Storage” or “PS Business Parks” names. The PS Business Parks name and logo are owned by PS and licensed to the Company under a non-exclusive, royalty-free license agreement. The license can be terminated by either party for any reason with six months written notice.



Under the property management contract with PS, the Operating Partnership is compensated based on a percentage of the gross revenues of the facilities managed. Under the supervision of the property owners, the Operating Partnership coordinates rental policies, rent collections, marketing activities, the purchase of equipment and supplies, maintenance activities, and the selection and engagement of vendors, suppliers and independent contractors. In addition, the Operating Partnership assists and advises the property owners in establishing policies for the hire, discharge and supervision of employees for the operation of these facilities, including property managers and leasing, billing and maintenance personnel.



The property management contract with PS is for a seven-year term with the agreement automatically extending for an additional one-year period upon each one-year anniversary of its commencement (unless cancelled by either party). Either party can give notice of its intent to cancel the agreement upon expiration of its current term. Management fee revenues under this contract were $128,000 and $147,000 for the three months ended March 31, 2016 and 2015, respectively.



PS also provides property management services for the self-storage component of two assets owned by the Company. These self-storage facilities, located in Palm Beach County, Florida, operate under the “Public Storage” name.



Under the property management contract, PS is compensated based on a percentage of the gross revenues of the facilities managed. Under the supervision of the Company, PS coordinates rental policies, rent collections, marketing activities, the purchase of equipment and supplies, maintenance activities, and the selection and engagement of vendors, suppliers and independent contractors. In addition, PS is responsible for establishing the policies for the hire, discharge and supervision of employees for the operation of these facilities, including on-site managers, assistant managers and associate managers.



Either the Company or PS can cancel the property management contract upon 60 days’ notice. Management fee expenses under the contract were $21,000 and  $19,000 for the three months ended March 31, 2016 and 2015, respectively.



Pursuant to a cost sharing and administrative services agreement, the Company shares costs with PS for certain administrative services and rental of corporate office space, which are allocated to PS in accordance with a methodology intended to fairly allocate those costs. These costs totaled $123,000 and  $117,000 for the three months ended March 31, 2016 and 2015, respectively.



The Company had net amounts due to PS of $238,000 at March 31, 2016 and due from PS of $57,000 at December 31, 2015, respectively, for these contracts, as well as for certain operating expenses paid by the Company on behalf of PS.



15

 


 

Table of Contents

 

10. Shareholders’ equity



Preferred stock



As of March 31, 2016 and December 31, 2015, the Company had the following series of preferred stock outstanding:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Earliest Potential

 

Dividend

 

Shares

 

Amount

Series 

 

Issuance Date

 

Redemption Date

 

Rate

 

Outstanding

 

(in thousands)

Series S

 

January, 2012

 

January, 2017

 

6.450% 

 

9,200 

 

$

230,000 

Series T

 

May, 2012

 

May, 2017

 

6.000% 

 

14,000 

 

 

350,000 

Series U

 

September, 2012

 

September, 2017

 

5.750% 

 

9,200 

 

 

230,000 

Series V

 

March, 2013

 

March, 2018

 

5.700% 

 

4,400 

 

 

110,000 

Total

 

 

 

 

 

 

 

36,800 

 

$

920,000 



The Company paid $13.8 million and $15.1 million in distributions to its preferred shareholders for the three months ended March 31, 2016 and 2015, respectively.



Holders of the Company’s preferred stock will not be entitled to vote on most matters, except under certain conditions. In the event of a cumulative arrearage equal to six quarterly dividends, the holders of the preferred stock will have the right to elect two additional members to serve on the Company’s Board of Directors until all events of default have been cured. At March 31, 2016, there were no dividends in arrears.



Except under certain conditions relating to the Company’s qualification as a REIT, the preferred stock is not redeemable prior to the previously noted redemption dates. On or after the respective redemption dates, the respective series of preferred stock will be redeemable, at the option of the Company, in whole or in part, at $25.00 per depositary share, plus any accrued and unpaid dividends. The Company had $29.3 million of deferred costs in connection with the issuance of preferred stock as of March 31, 2016 and December 31, 2015,  which the Company will report as additional non-cash distributions upon notice of its intent to redeem such shares.



Common stock



No shares of common stock were repurchased under the board approved common stock repurchase program during either of the three months ended March 31, 2016 and 2015.



The Company paid $20.3 million ($0.75 per common share) and $13.5 million ($0.50 per common share) in distributions to its common shareholders for the three months ended March 31, 2016 and 2015, respectively.



Equity stock



In addition to common and preferred stock, the Company is authorized to issue 100.0 million shares of Equity Stock. The Articles of Incorporation provide that Equity Stock may be issued from time to time in one or more series and give the Board of Directors broad authority to fix the dividend and distribution rights, conversion and voting rights, redemption provisions and liquidation rights of each series of Equity Stock.



11. Commitments and contingencies



The Company currently is neither subject to any other material litigation nor, to management’s knowledge, is any material litigation currently threatened against the Company other than routine litigation and administrative proceedings arising in the ordinary course of business.



16

 


 

Table of Contents

 

12. Stock compensation



PSB has a 2003 Stock Option and Incentive Plan (the “2003 Plan”) and a 2012 Equity and Performance-Based Incentive Compensation Plan (the “2012 Plan”) covering 1.5 million and 1.0 million shares of PSB’s common stock, respectively. Under the 2003 Plan and 2012 Plan, PSB has granted non-qualified options to certain directors, officers and key employees to purchase shares of PSB’s common stock at a price not less than the fair market value of the common stock at the date of grant. Additionally, under the 2003 Plan and 2012 Plan, PSB has granted restricted shares of common stock to certain directors and restricted stock units to officers and key employees. 



No options were granted for the three months ended March 31, 2016 and 2015.



The weighted average grant date fair value of restricted stock units granted during the three months ended March 31, 2016 and 2015 was $83.59 and $83.47, respectively. The Company calculated the fair value of each restricted stock unit grant using the market value on the date of grant.



At March 31, 2016, there was a combined total of 1.2 million options and restricted stock units authorized to be granted.



Information with respect to outstanding options and nonvested restricted stock units granted under the 2003 Plan and 2012 Plan is as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted

 

 

Aggregate

 

 

 

Weighted

 

Average

 

 

Intrinsic

 

Number of

 

Average

 

Remaining

 

 

Value

Options:

Options

 

Exercise Price

 

Contract Life

 

 

(in thousands)

Outstanding at December 31, 2015

258,674 

 

$

60.76 

 

 

 

 

 

Granted

 

$

 

 

 

 

 

Exercised

(16,823)

 

$

53.48 

 

 

 

 

 

Forfeited

 

$

 

 

 

 

 

Outstanding at March 31, 2016

241,851 

 

$

61.27 

 

4.86 Years

 

$

9,491 

Exercisable at March 31, 2016

182,312 

 

$

56.63 

 

3.97 Years

 

$

8,000 







 

 

 

 



 

 

 

 



 

 

Weighted



Number of

 

Average Grant

Restricted Stock Units:

Units

 

Date Fair Value

Nonvested at December 31, 2015

78,652 

 

$

78.44 

Granted

99,150 

 

$

83.59 

Vested

(43,689)

 

$

81.99 

Forfeited

(870)

 

$

66.83 

Nonvested at March 31, 2016

133,243 

 

$

34.54 



Effective March, 2014, the Company entered into a performance-based restricted stock unit program, the Senior Management Long-Term Equity Incentive Program for 2014-2017 (“2014 LTEIP”), with certain employees of the Company. Under the 2014 LTEIP, the Company established three levels of targeted restricted stock unit awards for certain employees, which would be earned only if the Company achieved one of three defined targets during 2014 to 2017. Under the 2014 LTEIP there is an annual award following the end of each of the four years in the program, with the award subject to and based on the achievement of total return targets during the previous year, as well as an award based on achieving total return targets during the cumulative four-year period 2014-2017. In the event the minimum defined target is not achieved for an annual award, the shares allocated to be awarded for such year are added to the shares that may be received if the four-year target is achieved. All restricted stock unit awards under the 2014 LTEIP vest in four equal annual installments beginning from the date of award. Up to 99,150 restricted stock units would be granted for each of the four years assuming achievement was met and up to 99,150 restricted stock units would be

17

 


 

Table of Contents

 

granted for the cumulative four-year period assuming achievement was met. Compensation expense is recognized based on the shares expected to be awarded based on the target level that is expected to be achieved. Net compensation expense of $2.5 million and $2.1 million related to the 2014 LTEIP was recognized during the three months ended March 31, 2016 and 2015, respectively.  



In connection with the 2014 LTEIP, targets for 2015 were achieved at the highest threshold total return level. As such, 99,150 restricted stock units were granted during the three months ended March 31, 2016 at a weighted average grant date fair value of $83.59.



Included in the Company’s consolidated statements of income for the three months ended March 31, 2016 and 2015, was $131,000 and $128,000, respectively, in net compensation expense related to stock options. Excluding the 2014 LTEIP amortization of $2.5 million and $2.1 million,  respectively, net compensation expense of $122,000 and $107,000 related to restricted stock units was recognized during the three months ended March 31, 2016 and 2015, respectively. 



As of March 31, 2016, there was $332,000 of unamortized compensation expense related to stock options expected to be recognized over a weighted average period of 2.8 years. As of March 31, 2016, there was $19.6 million (includes $18.0 million from the 2014 LTEIP) of unamortized compensation expense related to restricted stock units expected to be recognized over a weighted average period of 4.2 years.



Cash received from 16,823 stock options exercised during the three months ended March 31, 2016 was $900,000. Cash received from 15,500 stock options exercised during the three months ended March 31, 2015 was $785,000. The aggregate intrinsic value of the stock options exercised was $723,000 and $439,000 during the three months ended March 31, 2016 and 2015, respectively.



During the three months ended March 31, 2016,  43,689 restricted stock units vested (40,689 related to the 2014 LTEIP); in settlement of these units, 25,604 shares were issued (23,966 related to the 2014 LTEIP), net of shares applied to payroll taxes. The aggregate fair value of the shares vested for the three months ended March 31, 2016 was $3.6 million ($3.4 million related to the 2014 LTEIP).



In April, 2015, the shareholders of the Company approved the issuance of up to 130,000 shares of common stock under the Retirement Plan for Non-Employee Directors (the “Director Plan”). Under the Director Plan, the Company grants 1,000 shares of common stock for each year served as a director up to a maximum of 8,000 shares issued upon retirement. The Company recognizes compensation expense over the requisite service period. As a result, included in the Company’s consolidated statements of income was $83,000 and $78,000 in compensation expense for the three months ended March 31, 2016 and 2015, respectively. As of March 31, 2016 and 2015, there was $1.1 million and $1.5 million, respectively, of unamortized compensation expense related to these shares. No shares were issued during the three months ended March 31, 2016 and 2015.

18

 


 

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Forward-Looking Statements: Forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, are made throughout this Quarterly Report on Form 10-Q. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, the words “may,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates,” “intends,” and similar expressions are intended to identify forward-looking statements. There are a number of important factors that could cause the results of the Company to differ materially from those indicated by such forward-looking statements, including but not limited to: (a) changes in general economic and business conditions; (b) decreases in rental rates or increases in vacancy rates/failure to renew or replace expiring leases; (c) tenant defaults; (d) the effect of the recent credit and financial market conditions; (e) our failure to maintain our status as a real estate investment trust (“REIT”); (f) the economic health of our tenants; (g) increases in operating costs; (h) casualties to our properties not covered by insurance; (i) the availability and cost of capital; (j) increases in interest rates and its effect on our stock price; and (k) other factors discussed under the heading “Part I, Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2015. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. Moreover, we assume no obligation to update these forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements, except as required by law.



Overview



As of March 31, 2016, the Company owned and operated 28.0 million rentable square feet of multi-tenant flex, industrial and office properties concentrated primarily in six states. All operating metrics discussed in this section as of and for the three months ended March 31, 2016 and 2015 exclude sold assets. Management believes excluding the results of such assets provides the most relevant perspective on the ongoing operations of the Company. Please refer to “Part I, Item 1. Financial Statements” included in this Quarterly Report on Form 10-Q for financial metrics that include results from sold assets.



The Company focuses on increasing profitability and cash flow aimed at maximizing shareholder value. The Company strives to maintain high occupancy levels while increasing rental rates and minimizing capital expenditures when market conditions allow, although the Company may decrease rental rates in markets where conditions require. The Company also acquires properties it believes will create long-term value, and from time to time disposes of properties which no longer fit within the Company’s strategic objectives. Operating results are driven primarily by income from rental operations and are therefore substantially influenced by demand for rental space within our properties and our markets, which impacts occupancy, rental rates and capital requirements.



During the first three months of 2016, the Company executed leases comprising 1.8 million square feet of space including 1.3 million square feet of renewals of existing leases and 532,000 square feet of new leases. Overall, the change in rental rates for the Company continued to improve. See further discussion of operating results below.



Critical Accounting Policies and Estimates: Our accounting policies are described in Note 2 to the consolidated financial statements included in this Quarterly Report on Form 10-Q. We believe our most critical accounting policies relate to revenue recognition, property acquisitions, allowance for doubtful accounts, impairment of long-lived assets, depreciation, accruals of operating expenses and accruals for contingencies, each of which are more fully described in “Part I, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the year ended December 31, 2015.  



Effect of Economic Conditions on the Company’s Operations: During the first three months of 2016, most markets continued to reflect favorable conditions allowing for improving occupancy and rental rates.  With the exception of the Virginia and Maryland markets, new rental rates for the Company improved over expiring rental rates

19

 


 

Table of Contents

 

on executed leases as economic conditions remained healthy.  The Virginia and Maryland markets continue to experience soft market conditions as evidenced by continued pressure on rental rates. In these markets, rental rates on new and renewed leases declined 5.8% and 7.6%, respectively, over expiring rents for the three months ended March 31, 2016. Given lease expirations of 1.8 million square feet in Virginia and 592,000 square feet in Maryland through December 31, 2017, the Company may continue to experience a decrease in rental income in these markets. 



Tenant Credit Risk: The Company historically has experienced a low level of write-offs of uncollectable rents, but there is inherent uncertainty in a tenant’s ability to continue paying rent and meet its full lease obligation. The table below summarizes the impact to the Company from tenants’ inability to pay rent or continue to meet their lease obligations (in thousands):







 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,



2016

 

2015

Write-offs of uncollectible rent

$

142 

 

$

191 

Write-offs as a percentage of rental income

 

0.1% 

 

 

0.2% 

Square footage of leases terminated prior to their scheduled expiration

 

 

 

 

 

due to business failures/bankruptcies

 

100 

 

 

179 

Accelerated depreciation and amortization related to unamortized tenant improvements

 

 

 

 

 

and lease commissions associated with early terminations

$

71 

 

$

163 



As of April 25, 2016, the Company had 53,000 square feet of leased space occupied by tenants that are protected by Chapter 11 of the U.S. Bankruptcy Code. From time to time, tenants contact us, requesting early termination of their lease, reductions in space under lease, or rent deferment or abatement. At this time, the Company cannot anticipate what impact, if any, the ultimate outcome of these discussions will have on our future operating results.



Company Performance and Effect of Economic Conditions on Primary Markets: During the three months ended March 31, 2016, initial rental rates on new and renewed leases within the Company’s total portfolio increased 4.4% over expiring rents, consistent with the year ended December 31, 2015. The Company’s Same Park (defined below) occupancy rate at March 31, 2016 was 94.1%, compared to 92.1% at March 31, 2015. The Company’s operations are substantially concentrated in eight regions. Each of the eight regions in which the Company owns assets is subject to its own unique market influences. See “Supplemental Property Data and Trends” below for more information on regional operating data.



Effect of Acquisitions and Dispositions of Properties on the Company’s Operations: The Company is focused on growing its operations by looking for opportunities to expand its presence in existing and new markets through strategic acquisitions that meet the Company’s focus on multi-tenant flex, industrial and office parks in markets where it has or may obtain a substantial market presence. The Company may also from time to time dispose of assets based on market conditions.



As of March 31, 2016, the blended occupancy rate of the five assets acquired in 2014,  which comprise the Non-Same Park portfolio (defined below), was 94.7% compared to a blended occupancy rate of 46.7% at the time of acquisition. As of March 31, 2016, the Company had 36,000 square feet of vacant space spread over these acquisitions, which we believe provides the Company with opportunity to generate additional rental income through improving rental rates. The table below contains the assets acquired in 2014 (dollars and square feet in thousands):

20

 


 

Table of Contents

 







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Square

 

Occupancy at

 

Occupancy at

Property

 

Date Acquired

 

Location

 

Purchase Price

 

Feet

 

Acquisition

 

March 31, 2016

Charcot Business Park II

 

December, 2014

 

San Jose, California

 

$

16,000 

 

119 

 

96.7%

 

98.7%

McNeil 1

 

November, 2014

 

Austin, Texas

 

 

10,550 

 

246 

 

53.3%

 

90.0%

Springlake Business

 

 

 

 

 

 

 

 

 

 

 

 

 

Center II

 

August, 2014

 

Dallas, Texas

 

 

5,148 

 

145 

 

35.4%

 

93.3%

Arapaho Business Park 9

 

July, 2014

 

Dallas, Texas

 

 

1,134 

 

19 

 

100.0%

 

100.0%

MICC—Center 23

 

July, 2014

 

Miami, Florida

 

 

12,725 

 

149 

 

0.0%

 

100.0%

Total

 

 

 

 

 

$

45,557 

 

678 

 

46.7%

 

94.7%



During the first quarter of 2015, the Company sold Milwaukie Business Park located in Milwaukie, Oregon, aggregating 102,000 square feet for net proceeds of $10.6 million, which resulted in a gain of $7.6 million. Additionally, as part of an eminent domain process, the Company sold five buildings, aggregating 82,000 square feet, at the Company’s Overlake Business Park located in Redmond, Washington, for $13.9 million, which resulted in a gain of $4.8 million.



In 2013, the Company entered into a joint venture, in which it will maintain 95.0% economic interest, known as Amherst JV LLC, (the “Joint Venture”) with an unrelated real estate development company for the purpose of developing a 395-unit multi-family building on a five-acre site, to be known as Highgate, within its Westpark Business Park in Tysons, Virginia. The Company contributed the site, along with capitalized improvements, to the Joint Venture on October 5, 2015. Subsequent to the contribution date, demolition, site preparation and construction commenced and is expected to be completed in late 2017. The Company’s investment in unconsolidated joint venture was $30.7 million and $26.7 million at March 31, 2016 and December 31, 2015, respectively. For the three months ended March 31, 2016, the Company capitalized costs of $3.9 million related to this development, of which $394,000 were capitalized interest costs. For the three months ended March 31, 2015, the Company capitalized costs of $1.2 million related to this development, of which $260,000 were capitalized interest costs.



Scheduled Lease Expirations: In addition to the 1.7 million square feet, or 5.9%, of vacancy in our total portfolio as of March 31, 2016,  1,423 leases, representing 4.2 million square feet, or 16.1%, of the leased square footage of our total portfolio are scheduled to expire during the remainder of 2016. Our ability to re-lease available space will depend upon market conditions in the specific submarkets in which our properties are located. As a result, we cannot predict with certainty the rate at which expiring leases will be re-leased.



Impact of Inflation: Although inflation has not been significant in recent years, it remains a potential factor in our economy, and the Company continues to seek ways to mitigate its potential impact. A substantial portion of the Company’s leases require tenants to pay operating expenses, including real estate taxes, utilities, and insurance, as well as increases in common area expenses, partially reducing the Company’s exposure to inflation.

21

 


 

Table of Contents

 

Net Operating Income: Rental income, cost of operations and rental income less cost of operations, excluding depreciation and amortization, or net operating income (defined as “NOI” for purposes of the following tables), are summarized for the three months ended March 31, 2016 and 2015.  NOI is  a non-GAAP financial measure. The Company uses NOI and its components as a measurement of the performance of its commercial real estate. Management believes that these financial measures provide them, as well as the investor, the most consistent measurement on a comparative basis of the performance of the commercial real estate and its contribution to the value of the Company. Depreciation and amortization have been excluded from NOI as they are generally not used in determining the value of commercial real estate by management or the investment community. Depreciation and amortization are generally not used in determining value as they consider the historical costs of an asset compared to its current value; therefore, to understand the effect of the assets’ historical cost on the Company’s results, investors should look at GAAP financial measures, such as total operating costs including depreciation and amortization. The Company’s calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance calculated in accordance with GAAP. As part of the tables below, we have reconciled total NOI to net income, which we consider the most directly comparable financial measure calculated in accordance with GAAP.



In order to provide a meaningful period-to-period comparison, the tables below exclude amortization of the Senior Management Long-Term Equity Incentive Plan (“2014 LTEIP”) in cost of operations (for field leadership) and general and administrative expenses (for executive management).



Concentration of Portfolio by Region: The table below reflects the Company’s square footage based on regional concentration as of March 31, 2016.  As part of the table below, we have reconciled total NOI to net income (in thousands):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

Percent of

 

NOI

 

 



 

Square

 

Square

 

For The Three Months

 

Percent

Region

 

Footage

 

Footage

 

Ended March 31, 2016

 

of Total NOI

California

 

 

 

 

 

 

 

 

 

Northern California

 

7,245 

 

26.0% 

 

$

15,818 

 

24.4% 

Southern California

 

3,988 

 

14.2% 

 

 

10,063 

 

15.5% 

Texas

 

 

 

 

 

 

 

 

 

Northern Texas

 

3,125 

 

11.2% 

 

 

4,972 

 

7.7% 

Southern Texas

 

1,963 

 

7.0% 

 

 

4,713 

 

7.3% 

Virginia

 

4,040 

 

14.4% 

 

 

12,694 

 

19.6% 

Florida

 

3,866 

 

13.8% 

 

 

6,713 

 

10.3% 

Maryland

 

2,352 

 

8.4% 

 

 

7,133 

 

11.0% 

Washington

 

1,390 

 

5.0% 

 

 

2,709 

 

4.2% 

Total

 

27,969 

 

100.0% 

 

$

64,815 

 

100.0% 



 

 

 

 

 

 

 

 

 

Reconciliation of NOI to net income

 

 

 

 

 

 

 

Total NOI

 

 

 

 

 

$

64,815 

 

 

Other income and (expenses):

 

 

 

 

 

 

 

 

 

NOI from sold assets

 

 

 

 

 

 

 

 

2014 LTEIP amortization:

 

 

 

 

 

 

 

 

 

Cost of operations

 

 

 

 

 

 

(864)

 

 

General and administrative

 

 

 

 

 

 

(1,604)

 

 

Facility management fees

 

 

 

 

 

 

128 

 

 

Interest and other income

 

 

 

 

 

 

267 

 

 

Interest and other expenses

 

 

 

 

 

 

(3,190)

 

 

Depreciation and amortization

 

 

 

 

 

 

(25,041)

 

 

General and administrative

 

 

 

 

 

 

(2,031)

 

 

Net income

 

 

 

 

 

$

32,480 

 

 



22

 


 

Table of Contents

 

Concentration of Credit Risk by Industry: The information below depicts the industry concentration of our tenant base as of March 31, 2016.  The Company analyzes this concentration to minimize significant industry exposure risk.







 

 



 

 



 

Percent of



 

Annualized

Industry

 

Rental Income

Business services

 

17.7% 

Computer hardware, software and related services

 

10.8% 

Warehouse, distribution, transportation and logistics

 

10.4% 

Government

 

9.2% 

Health services

 

9.5% 

Retail, food, and automotive

 

7.4% 

Engineering and construction

 

6.8% 

Insurance and financial services

 

4.2% 

Home furnishings

 

3.1% 

Electronics

 

3.0% 

Aerospace/defense products and services

 

2.7% 

Communications

 

2.1% 

Educational services

 

1.8% 

Other

 

11.3% 

Total

 

100.0% 



The information below depicts the Company’s top 10 customers by annualized rental income as of March 31, 2016 (in thousands):







 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

Percent of



 

 

Annualized

 

Annualized

Tenants

Square Footage

 

Rental Income (1)

 

Rental Income

US Government

789 

 

$

19,156 

 

4.9% 

Kaiser Permanente

199 

 

 

4,992 

 

1.3% 

Lockheed Martin Corporation

168 

 

 

4,343 

 

1.1% 

Keeco, L.L.C.

460 

 

 

3,409 

 

0.9% 

Luminex Corporation

185 

 

 

3,253 

 

0.8% 

MAXIMUS, Inc.

102 

 

 

2,018 

 

0.5% 

KZ Kitchen Cabinet & Stone

181 

 

 

1,792 

 

0.5% 

Investorplace Media, LLC

46 

 

 

1,752 

 

0.4% 

Inova Health Care Services

63 

 

 

1,714 

 

0.4% 

Raytheon

78 

 

 

1,676 

 

0.4% 

Total

2,271 

 

$

44,105 

 

11.2% 

____________

(1)

For leases expiring prior to March 31, 2017, annualized rental income represents income to be received under existing leases from April 1, 2016 through the date of expiration.



23

 


 

Table of Contents

 

Comparative Analysis of the Three Months Ended March 31, 2016 to the Three Months Ended March 31, 2015



Results of Operations: In order to evaluate the performance of the Company’s portfolio over comparable periods, management analyzes the operating performance of properties owned and operated throughout both periods (herein referred to as “Same Park”). The Same Park portfolio includes all operating properties  acquired prior to January 1, 2014.   Operating properties acquired subsequently are referred to as “Non-Same Park.” For the three months ended March 31, 2016 and 2015, the Same Park facilities constitute 27.3 million rentable square feet, representing 97.5% of the 28.0 million square feet in the Company’s total portfolio as of March 31, 2016.



The following table presents the operating results of the Company’s properties for the three months ended March 31, 2016 and 2015 in addition to other income and expenses items affecting net income (in thousands, except per square foot data):





 

 

 

 

 

 

 



 

 

 

 

 

 

 



For The Three Months

 

 



Ended March 31,

 

 

 

2016

 

2015

 

Change

Rental income:

 

 

 

 

 

 

 

Same Park (27.3 million rentable square feet)

$

94,097 

 

$

89,766 

 

4.8% 

Non-Same Park (0.7 million rentable square feet)

 

1,748 

 

 

1,161 

 

50.6% 

Total rental income

 

95,845 

 

 

90,927 

 

5.4% 

Cost of operations:

 

 

 

 

 

 

 

Same Park

 

30,490 

 

 

29,875 

 

2.1% 

Non-Same Park

 

540 

 

 

527 

 

2.5% 

Total cost of operations

 

31,030 

 

 

30,402 

 

2.1% 

Net operating income

 

 

 

 

 

 

 

Same Park

 

63,607 

 

 

59,891 

 

6.2% 

Non-Same Park

 

1,208 

 

 

634 

 

90.5% 

Total net operating income

 

64,815 

 

 

60,525 

 

7.1% 

Other income and (expenses):

 

 

 

 

 

 

 

NOI from sold assets (1)

 

 

 

776 

 

(100.0%)

2014 LTEIP amortization:

 

 

 

 

 

 

 

Cost of operations

 

(864)

 

 

(732)

 

18.0% 

General and administrative

 

(1,604)

 

 

(1,358)

 

18.1% 

Facility management fees

 

128 

 

 

147 

 

(12.9%)

Other income and expenses

 

(2,923)

 

 

(3,216)

 

(9.1%)

Depreciation and amortization

 

(25,041)

 

 

(26,233)

 

(4.5%)

General and administrative

 

(2,031)

 

 

(2,041)

 

(0.5%)

Gain on sale of real estate facilities

 

 

 

12,487 

 

(100.0%)

Net income

$

32,480 

 

$

40,355 

 

(19.5%)



 

 

 

 

 

 

 

Same Park gross margin (2)

 

67.6% 

 

 

66.7% 

 

1.3% 

Same Park weighted average occupancy

 

94.1% 

 

 

92.1% 

 

2.2% 

Non-Same Park weighted average occupancy

 

95.0% 

 

 

69.2% 

 

37.3% 

Same Park annualized realized rent per square foot (3)

$

14.66 

 

$

14.28 

 

2.7% 



 

 

 

 

 

 

 

____________

(1)

The Company sold one business park located in Milwaukie, Oregon, and five buildings located in Redmond, Washington, in February, 2015These assets generated rental income of $1.4 million for the three months ended March 31, 2015.  Cost of operations for the sold assets was $612,000 for the three months ended March 31, 2015.

(2)

Computed by dividing Same Park NOI by Same Park rental income.

(3)

Represents the annualized Same Park rental income earned per occupied square foot.



24

 


 

Table of Contents

 

Supplemental Property Data and Trends: NOI is summarized for the three months ended March 31, 2016 and 2015 by region below. See above for more information on NOI, including why the Company presents NOI and how the Company uses NOI. The Company’s calculation of NOI may not be comparable to those of other companies and should not be used as an alternative to measures of performance calculated in accordance with GAAP.



The following tables summarize the Same Park and Non-Same Park operating results by region for the three months ended March 31, 2016 and 2015. In addition, the tables reflect the comparative impact on the overall rental income, cost of operations and NOI from properties that have been acquired since January 1, 2014, and the impact of such is included in Non-Same Park facilities in the tables below. As part of the table below, we have reconciled total NOI to net income (in thousands):



Three Months Ended March 31, 2016 and 2015:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Rental

 

Rental

 

 

 

Cost of

 

Cost of

 

 

 

 

 

 

 

 

 

 



Income

 

Income

 

 

 

Operations

 

Operations

 

 

 

NOI

 

NOI

 

 



March 31,

 

March 31,

 

Increase

 

March 31,

 

March 31,

 

Increase

 

March 31,

 

March 31,

 

Increase

Region

2016

 

2015

 

(Decrease)

 

2016

 

2015

 

(Decrease)

 

2016

 

2015

 

(Decrease)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern California

$

20,783 

 

$

18,773 

 

10.7% 

 

$

5,329 

 

$

5,401 

 

(1.3%)

 

$

15,454 

 

$

13,372 

 

15.6% 

Southern California

 

14,618 

 

 

14,327 

 

2.0% 

 

 

4,555 

 

 

4,697 

 

(3.0%)

 

 

10,063 

 

 

9,630 

 

4.5% 

Northern Texas

 

7,464 

 

 

7,370 

 

1.3% 

 

 

2,758 

 

 

2,543 

 

8.5% 

 

 

4,706 

 

 

4,827 

 

(2.5%)

Southern Texas

 

6,669 

 

 

5,073 

 

31.5% 

 

 

2,169 

 

 

1,834 

 

18.3% 

 

 

4,500 

 

 

3,239 

 

38.9% 

Virginia

 

20,091 

 

 

20,208 

 

(0.6%)

 

 

7,397 

 

 

7,289 

 

1.5% 

 

 

12,694 

 

 

12,919 

 

(1.7%)

Florida

 

8,936 

 

 

8,157 

 

9.6% 

 

 

2,588 

 

 

2,505 

 

3.3% 

 

 

6,348 

 

 

5,652 

 

12.3% 

Maryland

 

11,775 

 

 

12,304 

 

(4.3%)

 

 

4,642 

 

 

4,659 

 

(0.4%)

 

 

7,133 

 

 

7,645 

 

(6.7%)

Washington

 

3,761 

 

 

3,554 

 

5.8% 

 

 

1,052 

 

 

947 

 

11.1% 

 

 

2,709 

 

 

2,607 

 

3.9% 

Total Same Park

 

94,097 

 

 

89,766 

 

4.8% 

 

 

30,490 

 

 

29,875 

 

2.1% 

 

 

63,607 

 

 

59,891 

 

6.2% 

Non-Same Park

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern California

 

498 

 

 

457 

 

9.0% 

 

 

134 

 

 

137 

 

(2.2%)

 

 

364 

 

 

320 

 

13.8% 

Northern Texas

 

409 

 

 

235 

 

74.0% 

 

 

143 

 

 

122 

 

17.2% 

 

 

266 

 

 

113 

 

135.4% 

Southern Texas

 

386 

 

 

220 

 

75.5% 

 

 

173 

 

 

150 

 

15.3% 

 

 

213 

 

 

70 

 

204.3% 

Florida

 

455 

 

 

249 

 

82.7% 

 

 

90 

 

 

118 

 

(23.7%)

 

 

365 

 

 

131 

 

(178.6%)

Total Non-Same Park

 

1,748 

 

 

1,161 

 

50.6% 

 

 

540 

 

 

527 

 

2.5% 

 

 

1,208 

 

 

634 

 

90.5% 

Total

$

95,845 

 

$

90,927 

 

5.4% 

 

$

31,030 

 

$

30,402 

 

2.1% 

 

$

64,815 

 

$

60,525 

 

7.1% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of NOI to net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Total NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

64,815 

 

$

60,525 

 

7.1% 

Other income and (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI from sold assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

776 

 

(100.0%)

2014 LTEIP amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(864)

 

 

(732)

 

18.0% 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,604)

 

 

(1,358)

 

18.1% 

Facility management fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128 

 

 

147 

 

(12.9%)

Other income and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,923)

 

 

(3,216)

 

(9.1%)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,041)

 

 

(26,233)

 

(4.5%)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,031)

 

 

(2,041)

 

(0.5%)

Gain on sale of real estate facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,487 

 

(100.0%)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

32,480 

 

$

40,355 

 

(19.5%)



25

 


 

Table of Contents

 

The following table summarizes Same Park weighted average occupancy rates and annualized realized rent per square foot by region for the three months ended March 31, 2016 and 2015.  



Three Months Ended March 31, 2016 and 2015:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Annualized Realized

 

 



 

Weighted Average Occupancy Rates

 

 

 

Rent Per Square Foot

 

 

Region

 

2016

 

2015

 

Change

 

2016

 

2015

 

Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern California

 

96.6%

 

95.3%

 

1.4%

 

$

12.09 

 

$

11.06 

 

9.3%

Southern California

 

94.3%

 

92.7%

 

1.7%

 

$

15.55 

 

$

15.51 

 

0.3%

Northern Texas

 

89.0%

 

88.7%

 

0.3%

 

$

11.32 

 

$

11.21 

 

1.0%

Southern Texas

 

96.7%

 

92.7%

 

4.3%

 

$

16.06 

 

$

12.75 

 

26.0%

Virginia

 

93.1%

 

90.7%

 

2.6%

 

$

21.35 

 

$

22.06 

 

(3.2%)

Florida

 

94.9%

 

90.9%

 

4.4%

 

$

10.14 

 

$

9.65 

 

5.1%

Maryland

 

88.4%

 

88.5%

 

(0.1%)

 

$

22.64 

 

$

23.63 

 

(4.2%)

Washington

 

98.2%

 

94.1%

 

4.4%

 

$

11.03 

 

$

10.87 

 

1.5%

Total Same Park

 

94.1%

 

92.1%

 

2.2%

 

$

14.66 

 

$

14.28 

 

2.7%





Rental Income: Rental income increased $4.9 million from $90.9 million for the three months ended March 31, 2015 to $95.8 million for the three months ended March 31, 2016 as a result of an increase in Same Park rental income of $4.3 million, or 4.8%, due to an increase in occupancy and executed rental rates combined with a $587,000 increase from Non-Same Park facilities. Including the sold assets, rental income was $92.3 million for the three months ended March 31, 2015.



Facility Management Fees: Facility management fees, derived from Public Storage (“PS”), account for a small portion of the Company’s revenues. During the three months ended March 31, 2016,  $128,000 of revenue was recognized from facility management fees compared to $147,000 for the same period in 2015.  The decrease resulted from a reduction in total square footage managed on behalf of PS.



Cost of Operations: Cost of operations increased $628,000,  or 2.1%,  from $30.4 million for the three months ended March 31, 2015 to $31.0 million for the three months ended March 31, 2016 comprised of an increase in the Same Park portfolio of $615,000, or 2.1%, and an increase in the Non-Same Park facilities of $13,000, or 2.5%. The three month increase in Same Park cost of operations was a result of increases in repairs and maintenance costs and higher utility costs. Including the 2014 LTEIP amortization and sold assets, cost of operations was $31.9 million for the three months ended March 31, 2016 compared to $31.7 million for the three months ended March 31, 2015.



Depreciation and Amortization Expense: Depreciation and amortization expense was $25.0 million for the three months ended March 31, 2016 compared to $26.2 million for the same period in 2015. The three month decrease in depreciation and amortization expense was due to the disposition of assets.



General and Administrative Expenses:  For the three months ended March 31, 2016, general and administrative expenses decreased $10,000, or 0.5%,  over the same period in 2015. Including the 2014 LTEIP amortization, for the three months ended March 31, 2016, general and administrative expense increased $236,000, or 6.9%, over the same period in 2015.



Gain on Sale of Real Estate Facilities: The Company recorded a combined net gain of $12.5 million for the three months ended March 31, 2015 related to the sales noted on page 21.



Net Income Allocable to Noncontrolling Interests: Net income allocable to noncontrolling interests reflects the net income allocable to equity interests in the Operating Partnership that are not owned by the Company. Net income allocable to noncontrolling interests was $3.9 million and $5.4 million of allocated income to common unit holders for the three months ended March 31, 2016 and 2015, respectively. This decrease  was primarily the result of the gain on sale of real estate facilities of $12.5 million recognized in the three months ended March 31, 2015.

26

 


 

Table of Contents

 



Liquidity and Capital Resources



Cash and cash equivalents increased $6.3 million from $188.9 million at December 31, 2015 to $195.3 million at March 31, 2016 for the reasons noted below.



Net cash provided by operating activities for the three months ended March 31, 2016 and 2015 was $55.5 million and $54.3 million, respectively. Management believes that the Company’s internally generated net cash provided by operating activities will be sufficient to enable it to meet its operating expenses, capital expenditures, debt service requirements and distributions to shareholders for the foreseeable future.



Net cash used in investing activities was $10.4 million for the three months ended March 31, 2016 compared to net cash provided by investing activities of $12.7 million for the three months ended March 31, 2015. The change was primarily due to net proceeds of $24.5 million received from assets sold in Redmond, Washington, and Milwaukie, Oregon, partially offset by a decrease in cash paid related to capital improvements.



Net cash used in financing activities was $38.7 million and $31.5 million for the three months ended March 31, 2016 and 2015, respectively.  The increase was mainly due to an increase in quarterly distributions paid to common shareholders of $8.6 million (from $0.50 per share to $0.75 per share commencing the first quarter of 2016), partially offset by a decrease in quarterly distributions paid to preferred shareholders of $1.3 million due to the redemption of the Company’s 6.875% Cumulative Preferred Stock, Series R. 



The Company has an outstanding mortgage note payable of $250.0 million. Subsequent to March 31, 2016, the Company gave notice to the lender that it will repay the mortgage in full as of June 1, 2016, without prepayment penalty, using cash on hand and borrowings on its Credit Facility (defined below). See Notes 6 and 7 to the consolidated financial statements for a summary of the Company’s outstanding borrowings as of March 31, 2016.



The Company has a line of credit (the “Credit Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”). The Credit Facility has a borrowing limit of $250.0 million and expires May 1, 2019. The rate of interest charged on borrowings is based on the London Interbank Offered Rate (“LIBOR”) plus 0.875% to LIBOR plus 1.70% depending on the Company’s credit ratings. Currently, the Company’s rate under the Credit Facility is LIBOR plus 0.875%. In addition, the Company is required to pay an annual facility fee ranging from 0.125% to 0.30% of the borrowing limit depending on the Company’s credit ratings (currently 0.125%). The Company had no balance outstanding on the Credit Facility at March 31, 2016 and December 31, 2015. The Company had $712,000 and $769,000 of unamortized commitment fees as of March 31, 2016 and December 31, 2015, respectively. The Credit Facility requires the Company to meet certain covenants, all of which the Company was in compliance March 31, 2016. Interest on outstanding borrowings is payable monthly.



The Company’s preferred equity outstanding decreased from 22.0% of its market capitalization at December 31, 2015 to 19.9% at March 31, 2016 primarily due to an increase in stock price from $87.43 at December 31, 2015 to $100.51 at March 31, 2016. The Company calculates market capitalization by adding (1) the liquidation preference of the Company’s outstanding preferred equity, (2) principal value of the Company’s outstanding debt and (3) the total number of common shares and common units outstanding at March 31, 2016 multiplied by the closing price of the stock on that date. The interest rate for the mortgage note is 5.45% per annum. The Company had 21.7% of its properties, in terms of net book value, encumbered at March 31, 2016.



The Company focuses on retaining cash for reinvestment, as we believe this provides us the greatest level of financial flexibility. As operating fundamentals improve, additional increases in distributions to the Company’s common shareholders may be required. The Company will continue to monitor its taxable income and the corresponding dividend requirements. During the three months ended March 31, 2016, the Company increased its quarterly dividend from $0.60 per common share to $0.75 per common share, increasing quarterly distributions by $5.2 million per quarter.

27

 


 

Table of Contents

 



Repurchase of Common Stock: No shares of common stock were repurchased under the board approved common stock repurchase program during the three months ended March 31, 2016 or the year ended December 31, 2015.



Capital Expenditures: The Company defines recurring capital expenditures as those necessary to maintain and operate its commercial real estate at its current economic value. During the three months ended March 31, 2016 and 2015, the Company expended $6.3 million and $9.5 million, respectively, in recurring capital expenditures, or $0.23 and $0.34 per weighted average square foot owned, respectively. Tenant improvement amounts exclude those amounts reimbursed by the tenants. Nonrecurring capital improvements include property renovations and expenditures related to repositioning acquisitions. The following table depicts capital expenditures (in thousands):





 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Recurring capital expenditures

 

 

 

 

 

Capital improvements

$

1,154 

 

$

1,117 

Tenant improvements

 

3,319 

 

 

6,800 

Lease commissions

 

1,821 

 

 

1,568 

Total recurring capital expenditures

 

6,294 

 

 

9,485 

Nonrecurring capital improvements

 

205 

 

 

1,087 

Total capital expenditures

$

6,499 

 

$

10,572 



Capital expenditures on a per square foot owned basis are as follows:





 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Recurring capital expenditures

 

 

 

 

 

Capital improvements

$

0.04 

 

$

0.04 

Tenant improvements

 

0.12 

 

 

0.24 

Lease commissions

 

0.07 

 

 

0.06 

Total recurring capital expenditures

 

0.23 

 

 

0.34 

Nonrecurring capital improvements

 

0.01 

 

 

0.04 

Total capital expenditures

$

0.24 

 

$

0.38 





The decrease in recurring capital expenditures of $3.2 million, or 33.6%, was primarily due to lower tenant improvement costs and continued efforts to reduce capital expenditures.



Distributions: The Company has elected and intends to qualify as a REIT for federal income tax purposes. In order to maintain its status as a REIT, the Company must meet, among other tests, sources of income, share ownership and certain asset tests. As a REIT, the Company is not taxed on that portion of its taxable income that is distributed to its shareholders provided that at least 90% of its taxable income is distributed to its shareholders prior to the filing of its tax return.



The Company’s funding strategy has been to primarily use permanent capital, including common and preferred stock, along with internally generated retained cash flows to meet its liquidity needs. In addition, the Company may sell properties that no longer meet its investment criteria. From time to time, the Company may use its Credit Facility or other forms of debt to facilitate real estate acquisitions or other capital allocations. The Company targets a minimum ratio of FFO to combined fixed charges and preferred distributions of 3.0 to 1.0. Fixed charges include interest expense and capitalized interest while preferred distributions include amounts paid to preferred shareholders and preferred Operating Partnership unit holders. For the three months ended March 31, 2016, the FFO to fixed charges and preferred distributions coverage ratio was 3.5 to 1.0, excluding the charge for the issuance costs related to the redemption of preferred equity.

28

 


 

Table of Contents

 



Non-GAAP Supplemental Disclosure Measure: Funds from Operations: Management believes that Funds from Operations (“FFO”) is a useful supplemental measure of the Company’s operating performance. The Company computes FFO in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). The White Paper defines FFO as net income, computed in accordance with GAAP, before depreciation, amortization, gains or losses on asset dispositions, net income allocable to noncontrolling interests —common units, net income allocable to restricted stock unit holders, impairment charges and nonrecurring items. Management believes that FFO provides a useful measure of the Company’s operating performance and when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses and interest costs, providing a perspective not immediately apparent from net income.



FFO should be analyzed in conjunction with net income. However, FFO should not be viewed as a substitute for net income as a measure of operating performance or liquidity as it does not reflect depreciation and amortization costs or the level of capital expenditure and leasing costs necessary to maintain the operating performance of the Company’s properties, which are significant economic costs and could materially affect the Company’s results of operations.



Management believes FFO provides useful information to the investment community about the Company’s operating performance when compared to the performance of other real estate companies as FFO is generally recognized as the industry standard for reporting operations of REITs. Other REITs may use different methods for calculating FFO and, accordingly, our FFO may not be comparable to other real estate companies.



FFO for the Company is computed as follows (in thousands, except per share data):







 

 

 

 

 



 

 

 

 

 



For The Three Months



Ended March 31,

 

2016

 

2015

Net income allocable to common shareholders

$

14,569 

 

$

19,771 

Gain on sale of real estate facilities

 

 

 

(12,487)

Depreciation and amortization

 

25,041 

 

 

26,233 

Net income allocable to noncontrolling interests—common units

 

3,936 

 

 

5,364 

Net income allocable to restricted stock unit holders

 

142 

 

 

98 

FFO allocable to common and dilutive shares

 

43,688 

 

 

38,979 

FFO allocated to noncontrolling interests—common units

 

(9,233)

 

 

(8,281)

FFO allocated to restricted stock unit holders

 

(276)

 

 

(175)

FFO allocated to common shares

$

34,179 

 

$

30,523 



 

 

 

 

 

Weighted average common shares outstanding

 

27,043 

 

 

26,925 

Weighted average common Operating Partnership units outstanding

 

7,305 

 

 

7,305 

Weighted average restricted stock units outstanding

 

223 

 

 

89 

Weighted average common share equivalents outstanding

 

79 

 

 

99 

Total common and dilutive shares

 

34,650 

 

 

34,418 



 

 

 

 

 

Net income per common share—diluted

$

0.54 

 

$

0.73 

Gain on sale of real estate facilities (1)

 

 

 

(0.36)

Depreciation and amortization (1)

 

0.72 

 

 

0.76 

FFO per common and dilutive shares (1)

$

1.26 

 

$

1.13 



_________________

(1)

Per share amounts are computed using additional dilutive shares related to noncontrolling interests and restricted stock units.



29

 


 

Table of Contents

 

FFO allocable to common and dilutive shares increased $4.7 million for the three months ended March 31, 2016 compared to the same period in 2015. The increase in FFO was due to an increase in NOI and savings from preferred distributions relating to the redemption of preferred equity partially offset by the impact of assets sold.



Related Party Transactions: Assuming issuance of the Company’s common stock upon redemption of its partnership units, PS would own 42.1% (or 14.5 million shares) of the outstanding shares of the Company’s common stock at March 31, 2016. As of March 31, 2016, PS owned 26.4% of the Operating Partnership (100.0% of the common units not owned by the Company). Ronald L. Havner, Jr., the Company’s chairman, is also the Chairman of the Board, Chief Executive Officer and President of PS. Gary E. Pruitt, an independent director of the Company is also a trustee of PS.



Pursuant to a cost sharing and administrative services agreement, the Company shares costs with PS for certain administrative services and rental of corporate office space. The administrative services include investor relations, legal, corporate tax and information systems, which were allocated to PS in accordance with a methodology intended to fairly allocate those costs. These costs totaled $123,000 and $117,000 for the three months ended March 31, 2016 and 2015, respectively. In addition, the Company provides property management services for properties owned by PS for a management fee of 5% of the gross revenues of such properties in addition to reimbursement of direct costs. These management fee revenues recognized under a  management contract with PS totaled $128,000 and $147,000 for the three months ended March 31, 2016 and 2015, respectively. PS also provides property management services for the self-storage component of two assets owned by the Company for a fee of 6% of the gross revenues of such properties in addition to reimbursement of certain costs. Management fee expense recognized under the management contract with PS totaled $21,000 and $19,000 for the three months ended March 31, 2016 and 2015, respectively.



The PS Business Parks name and logo are owned by PS and licensed to the Company under a non-exclusive, royalty-free license agreement. The license can be terminated by either party for any reason with six months written notice.



Off-Balance Sheet Arrangements: The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a material effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources.



Contractual Obligations: The Company is scheduled to pay cash dividends of $55.3 million per year on its preferred equity outstanding as of March 31, 2016. Dividends are paid when and if declared by the Company’s Board of Directors and accumulate if not paid. Shares of preferred equity are redeemable by the Company in order to preserve its status as a REIT and are also redeemable five years after issuance.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 



To limit the Company’s exposure to market risk, the Company principally finances its operations and growth with permanent equity capital consisting of either common or preferred stock. As a result, the Company’s debt as a percentage of total equity (based on book values) was 13.5% as of March 31, 2016.



Our exposure to market risk for changes in interest rates relates primarily to the Credit Facility, which is subject to variable interest rates. See Notes 2, 5 and 6 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information regarding the terms, valuations and approximate principal maturities of the Company’s indebtedness, including the mortgage note payable and Credit Facility. Based on borrowing rates currently available to the Company, the difference between the carrying amount of debt and its fair value is insignificant.



30

 


 

Table of Contents

 

ITEM 4. CONTROLS AND PROCEDURES



The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2016. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of the Company’s disclosure controls and procedures as of March 31, 2016, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of such date, the Company’s disclosure controls and procedures were effective at the reasonable assurance level.



No change in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended March 31, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.



PART II. OTHER INFORMATION 



ITEM 1. LEGAL PROCEEDINGS



The Company currently is not subject to any material litigation other than routine litigation and administrative proceedings arising in the ordinary course of business.



ITEM 1A. RISK FACTORS 



There have been no material changes to the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2015.



ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



The Company’s Board of Directors has authorized the repurchase, from time to time, of up to 6.5 million shares of the Company’s common stock on the open market or in privately negotiated transactions. The authorization has no expiration date. Purchases will be made subject to market conditions and other investment opportunities available to the Company.



During the three months ended March 31, 2016, there were no shares of the Company’s common stock repurchased. As of March 31, 2016, 1,614,721 shares remain available for purchase under the program.



See Note 10 to the consolidated financial statements for additional information on repurchases of equity securities.



31

 


 

Table of Contents

 

ITEM 6. EXHIBITS







 

Exhibits

 



 

Exhibit 10.1*

Form of 2012 Plan Restricted Share Unit Agreement.  Filed herewith.



 

Exhibit 12

Statement re: Computation of Ratio of Earnings to Fixed Charges. Filed herewith.



 

Exhibit 31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 32.1

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 101.INS

XBRL Instance Document. Filed herewith.



 

Exhibit 101.SCH

XBRL Taxonomy Extension Schema. Filed herewith.



 

Exhibit 101.CAL

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.



 

Exhibit 101.DEF

XBRL Taxonomy Extension Definition Linkbase. Filed herewith.



 

Exhibit 101.LAB

XBRL Taxonomy Extension Label Linkbase. Filed herewith.



 

Exhibit 101.PRE

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.



*Denotes management compensatory plan agreement or arrangement



32

 


 

Table of Contents

 

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Dated: April 29, 2016 



PS BUSINESS PARKS, INC.



BY:/s/ Edward A. Stokx

Edward A. Stokx

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)



33

 


 

Table of Contents

 

EXHIBIT INDEX





 

Exhibits

 



 

Exhibit 10.1*

Form of 2012 Plan Restricted Share Unit Agreement.  Filed herewith.



 

Exhibit 12

Statement re: Computation of Ratio of Earnings to Fixed Charges. Filed herewith.



 

Exhibit 31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 32.1

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.



 

Exhibit 101.INS

XBRL Instance Document. Filed herewith.



 

Exhibit 101.SCH

XBRL Taxonomy Extension Schema. Filed herewith.



 

Exhibit 101.CAL

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.



 

Exhibit 101.DEF

XBRL Taxonomy Extension Definition Linkbase. Filed herewith.



 

Exhibit 101.LAB

XBRL Taxonomy Extension Label Linkbase. Filed herewith.



 

Exhibit 101.PRE

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.



*Denotes management compensatory plan agreement or arrangement

34