x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the Quarterly Period Ended September 30, 2008
|
||
or
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from ______ to ______
|
||
Commission
File Number 1-12434
|
||
M/I
HOMES, INC.
|
||
(Exact
name of registrant as specified in its
charter)
|
Ohio
|
31-1210837
|
|||
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|||
of
incorporation or organization)
|
Identification No.)
|
3
Easton Oval, Suite 500, Columbus, Ohio 43219
|
(Address
of principal executive offices) (Zip
Code)
|
(614)
418-8000
|
(Registrant’s telephone number,
including area code)
|
Yes
|
X
|
No
|
Large
accelerated filer
|
Accelerated
filer
|
X
|
||
Non-accelerated
filer
|
Smaller
reporting company
|
|||
(Do
not check if a smaller reporting company)
|
Yes
|
No
|
X
|
M/I
HOMES, INC.
|
|||
FORM
10-Q
|
|||
TABLE
OF CONTENTS
|
|||
PART
1.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
M/I
Homes, Inc. and Subsidiaries Unaudited Condensed
Consolidated
|
||
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets at September 30, 2008
|
|||
(Unaudited)
and December 31, 2007
|
3
|
||
Unaudited
Condensed Consolidated Statements of Operations for the
|
|||
Three
and Nine Months Ended September 30, 2008 and 2007
|
4
|
||
Unaudited
Condensed Consolidated Statement of Shareholders’ Equity
|
|||
for
the Nine Months Ended September 30, 2008
|
5
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the
|
|||
Nine
Months Ended September 30, 2008 and 2007
|
6
|
||
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
|
||
Results
of Operations
|
20
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
|
Item
4.
|
Controls
and Procedures
|
43
|
|
PART
II.
|
OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
43
|
|
Item
1A.
|
Risk
Factors
|
43
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
45
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
46
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
46
|
|
Item
5.
|
Other
Information
|
46
|
|
Item
6.
|
Exhibits
|
46
|
|
Signatures
|
47
|
||
Exhibit
Index
|
48
|
September
30,
|
December
31,
|
|||||
2008
|
2007
|
|||||
(Dollars
in thousands, except par values)
|
(Unaudited)
|
|||||
ASSETS:
|
||||||
Cash
|
$ | 4,343 | $ | 1,506 | ||
Cash
held in escrow
|
10,122 | 21,239 | ||||
Mortgage
loans held for sale
|
34,695 | 54,127 | ||||
Inventory
|
617,933 | 797,329 | ||||
Property
and equipment - net
|
31,244 | 35,699 | ||||
Investment
in unconsolidated limited liability companies
|
22,955 | 40,343 | ||||
Income
tax receivable
|
39,457 | 53,667 | ||||
Deferred
income taxes
|
- | 67,867 | ||||
Other
assets
|
20,743 | 31,270 | ||||
Assets
of discontinued operation
|
- | 14,598 | ||||
TOTAL
ASSETS
|
$ | 781,492 | $ | 1,117,645 | ||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||
LIABILITIES:
|
||||||
Accounts
payable
|
$ | 48,271 | $ | 66,242 | ||
Accrued
compensation
|
4,149 | 9,509 | ||||
Customer
deposits
|
5,205 | 6,932 | ||||
Other
liabilities
|
56,248 | 58,473 | ||||
Community
development district obligations
|
11,491 | 12,410 | ||||
Obligation
for consolidated inventory not owned
|
7,093 | 7,433 | ||||
Liabilities
of discontinued operation
|
- | 14,286 | ||||
Notes
payable banks - homebuilding operations
|
- | 115,000 | ||||
Note
payable bank - financial services operations
|
25,606 | 40,400 | ||||
Notes
payable – other
|
16,481 | 6,703 | ||||
Senior
notes – net of discount of $896 and $1,088, respectively, at September 30,
2008
|
||||||
and
December 31, 2007
|
199,104 | 198,912 | ||||
TOTAL
LIABILITIES
|
373,648 | 536,300 | ||||
Commitments
and contingencies
|
- | - | ||||
SHAREHOLDERS’
EQUITY:
|
||||||
Preferred
shares - $.01 par value; authorized 2,000,000 shares; issued 4,000
shares
|
96,325 | 96,325 | ||||
Common
shares - $.01 par value; authorized 38,000,000 shares; issued 17,626,123
shares
|
176 | 176 | ||||
Additional
paid-in capital
|
81,586 | 79,428 | ||||
Retained
earnings
|
301,316 | 477,339 | ||||
Treasury
shares – at cost – 3,602,990 and 3,621,333 shares, respectively,
at
|
||||||
September
30, 2008 and December 31, 2007
|
(71,559 | (71,923 | ) | |||
TOTAL
SHAREHOLDERS’ EQUITY
|
407,844 | 581,345 | ||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 781,492 | $ | 1,117,645 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(In
thousands, except per share amounts)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||
Revenue
|
$ | 160,385 | $ | 232,983 | $ | 457,472 | $ | 676,000 | |||||
Costs,
expenses and other income:
|
|||||||||||||
Land
and housing
|
141,499 | 187,876 | 395,300 | 536,552 | |||||||||
Impairment
of inventory and investment in unconsolidated LLCs
|
43,166 | 24,249 | 104,145 | 83,573 | |||||||||
General
and administrative
|
17,267 | 23,719 | 51,958 | 70,407 | |||||||||
Selling
|
14,726 | 19,709 | 41,539 | 55,647 | |||||||||
Interest
- net
|
2,150 | 4,638 | 8,695 | 11,426 | |||||||||
Other
income
|
- | - | (5,555 | ) | - | ||||||||
Total
costs, expenses and other income
|
218,808 | 260,191 | 596,082 | 757,605 | |||||||||
Loss
from continuing operations before income taxes
|
(58,423 | ) | (27,208 | ) | (138,610 | ) | (81,605 | ) | |||||
Provision
(benefit) for income taxes
|
232 | (10,403 | ) | 31,445 | (31,440 | ) | |||||||
Loss
from continuing operations
|
(58,655 | ) | (16,805 | ) | (170,055 | ) | (50,165 | ) | |||||
Discontinued
operation, net of tax
|
- | (4,912 | ) | (33 | ) | (9,501 | ) | ||||||
Net
loss
|
(58,655 | ) | (21,717 | ) | (170,088 | ) | (59,666 | ) | |||||
Preferred
dividends
|
- | 2,437 | 4,875 | 4,875 | |||||||||
Net
loss to common shareholders
|
$ | (58,655 | ) | $ | (24,154 | ) | $ | (174,963 | ) | $ | (64,541 | ) | |
Loss
per common share:
|
|||||||||||||
Basic:
|
|||||||||||||
Continuing
operations
|
$ | (4.18 | ) | $ | (1.38 | ) | $ | (12.48 | ) | $ | (3.94 | ) | |
Discontinued
operation
|
- | (0.35 | ) | - | (0.68 | ) | |||||||
Basic
loss
|
$ | (4.18 | ) | $ | (1.73 | ) | $ | (12.48 | ) | $ | (4.62 | ) | |
Diluted:
|
|||||||||||||
Continuing
operations
|
$ | (4.18 | ) | $ | (1.38 | ) | $ | (12.48 | ) | $ | (3.94 | ) | |
Discontinued
operation
|
- | (0.35 | ) | - | (0.68 | ) | |||||||
Diluted
loss
|
$ | (4.18 | ) | $ | (1.73 | ) | $ | (12.48 | ) | $ | (4.62 | ) | |
Weighted
average shares outstanding:
|
|||||||||||||
Basic
|
14,019 | 13,990 | 14,014 | 13,969 | |||||||||
Diluted
|
14,019 | 13,990 | 14,014 | 13,969 | |||||||||
Dividends
per common share
|
$ | - | $ | 0.025 | $ | 0.05 | $ | 0.075 |
Nine
Months Ended September 30, 2008
|
||||||||||||||
(Unaudited)
|
||||||||||||||
Preferred
Shares
|
Common
Shares
|
Additional
|
Total
|
|||||||||||
Shares
|
Shares
|
Paid-in
|
Retained
|
Treasury
|
Shareholders’
|
|||||||||
(Dollars
in thousands, except per share amounts)
|
Outstanding
|
Amount
|
Outstanding
|
Amount
|
Capital
|
Earnings
|
Shares
|
Equity
|
||||||
Balance
at December 31, 2007
|
4,000
|
$96,325
|
14,004,790
|
$176
|
$79,428 | $ 477,339 | $(71,923 | ) | $ 581,345 | |||||
Net
loss
|
(170,088 | ) | (170,088 | ) | ||||||||||
Dividends
on preferred shares, $1,218.75 per share
|
(4,875 | ) | (4,875 | ) | ||||||||||
Dividends
on common shares, $0.05 per share
|
(1,060 | ) | (1,060 | ) | ||||||||||
Income
tax benefit from stock options and
|
||||||||||||||
deferred
compensation distributions
|
(88 | ) | (88 | ) | ||||||||||
Stock
options exercised
|
5,544
|
(36 | ) | 110 | 74 | |||||||||
Stock-based
compensation expense
|
2,423 | 2,423 | ||||||||||||
Deferral
of executive and director compensation
|
113 | 113 | ||||||||||||
Executive
and director deferred compensation
|
||||||||||||||
distributions
|
12,799
|
(254 | ) | 254 | - | |||||||||
Balance
at September 30, 2008
|
4,000
|
$96,325
|
14,023,133
|
$176
|
$81,586 | $ 301,316 | $(71,559 | ) | $ 407,844 | |||||
Nine
Months Ended September 30,
|
||||||
2008
|
2007
|
|||||
(In
thousands)
|
(Unaudited)
|
(Unaudited)
|
||||
OPERATING
ACTIVITIES:
|
||||||
Net
loss
|
$ | (170,088 | ) | $ | (59,666 | ) |
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||
Inventory
valuation adjustments and abandoned land transaction
write-offs
|
86,826 | 92,068 | ||||
Impairment
of investment in unconsolidated limited liability
companies
|
18,887 | 8,811 | ||||
Impairment
of goodwill and intangible assets
|
- | 5,175 | ||||
Mortgage
loan originations
|
(279,966 | ) | (381,607 | ) | ||
Proceeds
from the sale of mortgage loans
|
304,332 | 407,118 | ||||
Fair
value adjustment of mortgage loans held for sale
|
(1,569 | ) | (286 | ) | ||
Net
(gain) loss from property disposals
|
(5,531 | ) | 84 | |||
Depreciation
|
4,262 | 4,091 | ||||
Amortization
of intangibles, debt discount and debt issue costs
|
1,169 | 1,682 | ||||
Stock-based
compensation expense
|
2,423 | 2,452 | ||||
Deferred
income tax benefit
|
(11,748 | ) | (33,425 | ) | ||
Deferred
tax asset valuation allowance
|
79,615 | - | ||||
Income
tax receivable
|
14,210 | - | ||||
Excess
tax benefits from stock-based payment arrangements
|
88 | (138 | ) | |||
Equity
in undistributed loss of limited liability companies
|
34 | 916 | ||||
Write-off
of unamortized debt discount and financing costs
|
1,059 | 534 | ||||
Change
in assets and liabilities:
|
||||||
Cash
held in escrow
|
11,133 | 40,195 | ||||
Inventory
|
103,534 | (8,554 | ) | |||
Other
assets
|
8,596 | (5,752 | ) | |||
Accounts
payable
|
(22,153 | ) | 19,195 | |||
Customer
deposits
|
(3,099 | ) | (4,805 | ) | ||
Accrued
compensation
|
(5,486 | ) | (14,235 | ) | ||
Other
liabilities
|
(10,355 | ) | (131 | ) | ||
Net
cash provided by operating activities
|
126,173 | 73,722 | ||||
INVESTING
ACTIVITIES:
|
||||||
Purchase
of property and equipment
|
(2,661 | ) | (3,852 | ) | ||
Proceeds
from the sale of property
|
9,454 | - | ||||
Investment
in unconsolidated limited liability companies
|
(3,825 | ) | (5,718 | ) | ||
Return
of investment from unconsolidated limited liability
companies
|
416 | 578 | ||||
Net
cash provided by (used in) investing activities
|
3,384 | (8,992 | ) | |||
FINANCING
ACTIVITIES:
|
||||||
Repayments
of bank borrowings - net
|
(119,708 | ) | (163,200 | ) | ||
Principal
repayments of mortgage notes payable and community
|
||||||
development
district bond obligations
|
(379 | ) | (340 | ) | ||
Proceeds
from preferred shares issuance – net of issue costs of
$3,675
|
- | 96,325 | ||||
Debt
issue costs
|
(10 | ) | (847 | ) | ||
Payments
on capital lease obligations
|
(674 | ) | (712 | ) | ||
Dividends
paid
|
(5,935 | ) | (5,933 | ) | ||
Proceeds
from exercise of stock options
|
74 | 808 | ||||
Excess
tax benefits from stock-based payment arrangements
|
(88 | ) | 138 | |||
Net
cash used in financing activities
|
(126,720 | ) | (73,761 | ) | ||
Net
increase (decrease) in cash
|
2,837 | (9,031 | ) | |||
Cash
balance at beginning of period
|
1,506 | 11,516 | ||||
Cash
balance at end of period
|
$ | 4,343 | $ | 2,485 | ||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||
Cash
paid during the year for:
|
||||||
Interest
– net of amount capitalized
|
$ | 4,571 | $ | 7,853 | ||
Income
taxes
|
$ | 476 | $ | 10,180 | ||
NON-CASH
TRANSACTIONS DURING THE YEAR:
|
||||||
Community
development district infrastructure
|
$ | (848 | ) | $ | 3,547 | |
Consolidated
inventory not owned
|
$ | (340 | ) | $ | 2,347 | |
Capital
lease obligations
|
$ | - | $ | 1,457 | ||
Distribution
of single-family lots from unconsolidated limited liability
companies
|
$ | 4,559 | $ | 5,560 | ||
Non-monetary
exchange of fixed assets
|
$ | 13,000 | $ | - | ||
Contribution
of property to unconsolidated limited liability companies
|
$ | - | $ | 958 | ||
Deferral
of executive and director compensation
|
$ | 113 | $ | 712 | ||
Executive
and director deferred compensation distributions
|
$ | 254 | $ | 709 | ||
Fair
Value
|
Quoted
Prices in Active
|
Significant
|
|||||
Measurements
|
Markets
for Identical
|
Significant
Other
|
Unobservable
|
||||
Description
of Financial Instrument
|
September
30,
|
Assets
|
Observable
Inputs
|
Inputs
|
|||
(In
thousands)
|
2008
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||
Mortgage
loans held for sale
|
$ 638
|
$ -
|
$ 638
|
$ -
|
|||
Mortgage-backed
securities
|
(873)
|
-
|
(873)
|
-
|
|||
Interest
rate lock commitments
|
896
|
-
|
896
|
-
|
|||
Best-efforts
contracts
|
24
|
-
|
24
|
-
|
|||
Total
|
$ 685
|
$ -
|
$ 685
|
$ -
|
September
30,
|
December
31,
|
|||||
(In
thousands)
|
2008
|
2007
|
||||
Single-family
lots, land and land development costs
|
$ | 357,068 | $ | 489,953 | ||
Land
held for sale
|
2,773 | 8,523 | ||||
Homes
under construction
|
227,344 | 264,912 | ||||
Model
homes and furnishings - at cost (less accumulated
depreciation: September 30, 2008 - $2,195;
|
||||||
December
31, 2007 - $1,236)
|
11,403 | 11,750 | ||||
Community
development district infrastructure
|
10,831 | 11,625 | ||||
Land
purchase deposits
|
2,719 | 4,431 | ||||
Consolidated
inventory not owned
|
5,795 | 6,135 | ||||
Total
inventory
|
$ | 617,933 | $ | 797,329 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September 30,
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Impairment
of operating communities:
|
||||||||||||
Midwest
|
$ | 15,942 | $ | 453 | $ | 26,858 | $ | 5,816 | ||||
Florida
|
1,682 | 3,654 | 6,273 | 14,191 | ||||||||
Mid-Atlantic
|
10,249 | 5,437 | 16,762 | 26,854 | ||||||||
Total
impairment of operating communities (a)
|
$ | 27,873 | $ | 9,544 | $ | 49,893 | $ | 46,861 | ||||
Impairment
of future communities:
|
||||||||||||
Midwest
|
$ | - | $ | - | $ | 1,524 | $ | 1,526 | ||||
Florida
|
- | - | 4,380 | 9,034 | ||||||||
Mid-Atlantic
|
- | 905 | - | 6,923 | ||||||||
Total
impairment of future communities (a)
|
$ | - | $ | 905 | $ | 5,904 | $ | 17,483 | ||||
Impairment
of land held for sale:
|
||||||||||||
Midwest
|
$ | 4,241 | $ | - | $ | 4,599 | $ | - | ||||
Florida
|
7,080 | 7,398 | 24,553 | 9,840 | ||||||||
Mid-Atlantic
|
309 | 322 | 309 | 578 | ||||||||
Total
impairment of land held for sale (a)
|
$ | 11,630 | $ | 7,720 | $ | 29,461 | $ | 10,418 | ||||
Option
deposits and pre-acquisition costs write-offs:
|
||||||||||||
Midwest
|
$ | 1 | $ | 269 | $ | 26 | $ | 291 | ||||
Florida
(b)
|
4 | - | 137 | 1,828 | ||||||||
Mid-Atlantic
|
351 | - | 1,405 | 46 | ||||||||
Total
option deposits and pre-acquisition costs write-offs (c)
|
$ | 356 | $ | 269 | $ | 1,568 | $ | 2,165 | ||||
Impairment
of investments in unconsolidated LLCs:
|
||||||||||||
Midwest
|
$ | 1,167 | $ | - | $ | 1,343 | $ | - | ||||
Florida
|
2,496 | 6,080 | 17,544 | 8,811 | ||||||||
Mid-Atlantic
|
- | - | - | - | ||||||||
Total
impairment of investments in unconsolidated LLCs (a)
|
$ | 3,663 | $ | 6,080 | $ | 18,887 | $ | 8,811 | ||||
Total
impairments and write-offs of option deposits and
|
||||||||||||
pre-acquisition
costs (d)
|
$ | 43,522 | $ | 24,518 | $ | 105,713 | $ | 85,738 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Capitalized
interest, beginning of period
|
$
|
28,123 |
$
|
32,895 |
$
|
29,212 |
$
|
29,492 | ||||
Interest
capitalized to inventory
|
2,476 | 3,875 | 7,699 | 14,013 | ||||||||
Capitalized
interest charged to cost of sales
|
(3,420 | ) | (3,787 | ) | (9,732 | ) | (10,522 | ) | ||||
Capitalized
interest, end of period
|
$
|
27,179 |
$
|
32,983 |
$
|
27,179 |
$
|
32,983 | ||||
Interest
incurred (a)
|
$
|
4,626 |
$
|
8,513 |
$
|
16,394 |
$
|
25,439 |
(a)
|
Interest
incurred includes $0.4 million and $1.2 million for the three and nine
months ended September 30, 2008, respectively, and $0.9 million and $1.7
million for the three and nine months ended September 30, 2007,
respectively, relating to amortization of debt issue
costs.
|
September
30,
|
December
31,
|
|||||
(In
thousands)
|
2008
|
2007
|
||||
Land,
building and improvements
|
$ | 11,823 | $ | 11,823 | ||
Office
furnishings, leasehold improvements, computer equipment and computer
software
|
20,716 | 18,153 | ||||
Transportation
and construction equipment
|
13,391 | 22,528 | ||||
Property
and equipment
|
45,930 | 52,504 | ||||
Accumulated
depreciation
|
(14,686 | ) | (16,805 | ) | ||
Property
and equipment, net
|
$ | 31,244 | $ | 35,699 |
Estimated
|
||
Useful
Lives
|
||
Building
and improvements
|
35
years
|
|
Office
furnishings, leasehold improvements, computer equipment and computer
software
|
3-7
years
|
|
Transportation
and construction equipment
|
5-20
years
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Warranty
accrual, beginning of period
|
$
|
10,441 |
$
|
13,137 |
$
|
12,006 |
$
|
14,095 | ||||
Warranty
expense on homes delivered during the period
|
1,344 | 1,843 | 3,512 | 5,161 | ||||||||
Changes
in estimates for pre-existing warranties
|
471 | (683 | ) | 538 | (449 | ) | ||||||
Settlements
made during the period
|
(2,371 | ) | (2,582 | ) | (6,171 | ) | (7,092 | ) | ||||
Warranty
accrual, end of period
|
$
|
9,885 |
$
|
11,715 |
$
|
9,885 |
$
|
11,715 |
Three
Months Ended
|
||||||||||||
September
30,
|
||||||||||||
(In
thousands, except per share amounts)
|
2008
|
2007
|
||||||||||
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
|||||||
Basic
loss from continuing operations
|
$(58,655 | ) | $(16,805 | ) | ||||||||
Less:
preferred stock dividends
|
- | 2,437 | ||||||||||
Loss
to common shareholders from continuing operations
|
$(58,655 | ) | 14,019 | $(4.18 | ) | $(19,242 | ) | 13,990 | $(1.38 | ) | ||
Effect
of dilutive securities:
|
||||||||||||
Stock
option awards
|
- | - | ||||||||||
Deferred
compensation awards
|
- | - | ||||||||||
Diluted
loss to common shareholders from
|
||||||||||||
continuing
operations
|
$(58,655 | ) | 14,019 | $(4.18 | ) | $(19,242 | ) | 13,990 | $(1.38 | ) | ||
Anti-dilutive
stock equivalent awards not included in the
|
||||||||||||
calculation
of diluted loss per share
|
1,420 | 1,133 |
Nine
Months Ended
|
||||||||||||
September
30,
|
||||||||||||
(In
thousands, except per share amounts)
|
2008
|
2007
|
||||||||||
Loss
|
Shares
|
EPS
|
Loss
|
Shares
|
EPS
|
|||||||
Basic
loss from continuing operations
|
$(170,055 | ) | $(50,165 | ) | ||||||||
Less:
preferred stock dividends
|
4,875 | 4,875 | ||||||||||
Loss
to common shareholders from continuing operations
|
$(174,930 | ) | 14,014 | $(12.48 | ) | $(55,040 | ) | 13,969 | $(3.94 | ) | ||
Effect
of dilutive securities:
|
||||||||||||
Stock
option awards
|
- | - | ||||||||||
Deferred
compensation awards
|
- | - | ||||||||||
Diluted
loss to common shareholders from
|
||||||||||||
continuing
operations
|
$(174,930 | ) | 14,014 | $(12.48 | ) | $(55,040 | ) | 13,969 | $(3.94 | ) | ||
Anti-dilutive
stock equivalent awards not included in the
|
||||||||||||
calculation
of diluted loss per share
|
1,398 | 1,141 |
Midwest
|
Florida
|
Mid-Atlantic
|
Columbus,
Ohio
|
Tampa,
Florida
|
Maryland
|
Cincinnati,
Ohio
|
Orlando,
Florida
|
Virginia
|
Indianapolis,
Indiana
|
Charlotte,
North Carolina
|
|
Chicago,
Illinois
|
Raleigh,
North Carolina
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Revenue:
|
||||||||||||
Midwest
homebuilding
|
$ | 64,564 | $ | 96,831 | $ | 171,042 | $ | 246,718 | ||||
Florida
homebuilding
|
29,979 | 57,093 | 119,620 | 210,987 | ||||||||
Mid-Atlantic
homebuilding
|
63,270 | 74,802 | 148,526 | 204,119 | ||||||||
Other
homebuilding - unallocated (a)
|
- | (552 | ) | 7,131 | (780 | ) | ||||||
Financial
services
|
2,572 | 4,809 | 11,153 | 14,956 | ||||||||
Total
revenue
|
$ | 160,385 | $ | 232,983 | $ | 457,472 | $ | 676,000 | ||||
Operating
loss:
|
||||||||||||
Midwest
homebuilding (b)
|
$ | (25,137 | ) | $ | (964 | ) | $ | (43,496 | ) | $ | (8,559 | ) |
Florida
homebuilding (b)
|
(12,599 | ) | (13,049 | ) | (55,208 | ) | (20,613 | ) | ||||
Mid-Atlantic
homebuilding (b)
|
(12,047 | ) | (2,935 | ) | (22,280 | ) | (27,291 | ) | ||||
Other
homebuilding - unallocated (a)
|
- | 327 | 502 | 254 | ||||||||
Financial
services
|
732 | 2,175 | 5,325 | 7,240 | ||||||||
Less:
Corporate selling, general and administrative expenses (c)
|
(7,222 | ) | (8,124 | ) | (20,313 | ) | (21,210 | ) | ||||
Total
operating loss
|
$ | (56,273 | ) | $ | (22,570 | ) | $ | (135,470 | ) | $ | (70,179 | ) |
Interest
expense-net:
|
||||||||||||
Midwest
homebuilding
|
$ | 1,181 | $ | 1,617 | $ | 3,900 | $ | 3,631 | ||||
Florida
homebuilding
|
302 | 1,847 | 1,813 | 4,725 | ||||||||
Mid-Atlantic
homebuilding
|
553 | 1,014 | 2,624 | 2,683 | ||||||||
Financial
services
|
114 | 160 | 358 | 387 | ||||||||
Total
interest expense-net
|
$ | 2,150 | $ | 4,638 | $ | 8,695 | $ | 11,426 | ||||
Other
income (d)
|
$ | - | $ | - | $ | 5,555 | $ | - | ||||
Loss
from continuing operations before income taxes
|
$ | (58,423 | ) | $ | (27,208 | ) | $ | (138,610 | ) | $ | (81,605 | ) |
At
September 30, 2008
|
|||||||||
Corporate,
|
|||||||||
Financial
Services
|
|||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
||||
Deposits
on real estate under option or contract
|
$
321
|
$ 50
|
$ 2,348
|
$ -
|
$ 2,719
|
||||
Inventory
|
278,773
|
125,133
|
211,308
|
-
|
615,214
|
||||
Investments
in unconsolidated entities
|
11,734
|
11,221
|
-
|
-
|
22,955
|
||||
Other
assets
|
2,284
|
13,240
|
9,753
|
115,327
|
140,604
|
||||
Total
assets
|
$293,112
|
$149,644
|
$223,409
|
$115,327
|
$781,492
|
At
December 31, 2007
|
|||||||||
Corporate,
|
|||||||||
Financial
Services
|
|||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
||||
Deposits
on real estate under option or contract
|
$ 344
|
$
388
|
$ 3,699
|
$ -
|
$ 4,431
|
||||
Inventory
|
332,991
|
205,773
|
253,468
|
666
|
792,898
|
||||
Investments
in unconsolidated entities
|
15,705
|
24,638
|
-
|
-
|
40,343
|
||||
Other
assets
|
5,180
|
10,849
|
19,720
|
244,224
|
279,973
|
||||
Total
assets
|
$354,220
|
$241,648
|
$276,887
|
$244,890
|
$1,117,645
|
OVERVIEW
|
●
|
Information
Relating to Forward-Looking Statements
|
●
|
Our
Application of Critical Accounting Estimates and
Policies
|
●
|
Our
Results of Operations
|
●
|
Discussion
of Our Liquidity and Capital Resources
|
●
|
Update
of Our Contractual Obligations
|
●
|
Discussion
of Our Utilization of Off-Balance Sheet Arrangements
|
●
|
Impact
of Interest Rates and Inflation
|
FORWARD-LOOKING
STATEMENTS
|
●
|
The
U.S. economy is in the midst of an unprecedented combination of economic
turmoil, uncertainty in the credit and financial markets, and worldwide
concerns of a financial collapse. Prolonged conditions of this nature
could severely impact our financial condition, results of operations and
liquidity.
|
●
|
The
homebuilding industry is in the midst of a significant downturn. A
continuing decline in demand for new homes coupled with an increase in the
inventory of available new homes and alternatives to new homes could
adversely affect our sales volume and pricing even more than has occurred
to date.
|
●
|
Demand
for new homes is sensitive to economic conditions over which we have no
control, such as the availability of mortgage
financing.
|
●
|
Increasing
interest rates could cause defaults for homebuyers who financed homes
using non-traditional financing products, which could increase the number
of homes available for resale.
|
●
|
Our
land investment exposes us to significant risks, including potential
impairment write-downs that could negatively impact our profits if the
market value of our inventory declines.
|
●
|
If
we are unable to successfully compete in the highly competitive
homebuilding industry, our financial results and growth may
suffer.
|
●
|
If
the current downturn becomes more severe or continues for an extended
period of time, it could have continued negative consequences on our
operations, financial position and cash flows.
|
●
|
Our
future operations may be adversely impacted by high
inflation.
|
●
|
Our
lack of geographic diversification could adversely affect us if the
homebuilding industry in our markets declines.
|
●
|
If
we are not able to obtain suitable financing, our business may be
negatively impacted.
|
●
|
Reduced
numbers of home sales force us to absorb additional carrying
costs.
|
●
|
The
terms of our indebtedness may restrict our ability to
operate.
|
●
|
The
terms of our debt instruments allow us to incur additional
indebtedness.
|
●
|
We
could be adversely affected by a negative change in our credit
rating.
|
●
|
We
conduct certain of our operations through unconsolidated joint ventures
with independent third parties
|
20
|
|
in
which we do not have a controlling interest. These investments involve
risks and are highly illiquid.
|
|
●
|
One
unconsolidated entity in which we have an investment may not be able to
modify the terms of its loan agreement.
|
●
|
The
credit agreement of our financial services segment will expire in May
2009.
|
●
|
We
compete on several levels with homebuilders that may have greater sales
and financial resources, which could hurt future
earnings.
|
●
|
In
the ordinary course of business, we are required to obtain performance
bonds, the unavailability of which could adversely affect our results of
operations and/or cash flows.
|
●
|
Our
income tax provision and other tax liabilities may be insufficient if
taxing authorities are successful in asserting tax positions that are
contrary to our position.
|
●
|
We
experience fluctuations and variability in our operating results on a
quarterly basis and, as a result, our historical performance may not be a
meaningful indicator of future results.
|
●
|
Homebuilding
is subject to warranty and liability claims in the ordinary course of
business that can be significant.
|
●
|
Natural
disasters and severe weather conditions could delay deliveries, increase
costs and decrease demand for homes in affected areas.
|
●
|
Supply
shortages and other risks related to the demand for skilled labor and
building materials could increase costs and delay
deliveries.
|
●
|
We
are subject to extensive government regulations which could restrict our
homebuilding or financial services business.
|
●
|
We
are dependent on the services of certain key employees, and the loss of
their services could hurt our business.
|
●
|
Our
net operating loss carryforwards could be substantially limited if we
experience an ownership change as defined in the Internal Revenue
Code.
|
● | Our business requires the use of significant amounts of capital, sources for which may include our Credit Facility. In the event we were to amend our Credit Facility, such amendment could result in lower available commitment amounts and less favorable terms and conditions, which could have a negative impact on our borrowing capacity and/or cash flows. |
●
|
Cash flows and results of operations could be adversely affected if legal claims are brought against us and are not resolved in our favor. |
●
|
historical
project results such as average sales price and sales rates, if closings
have occurred in the project;
|
●
|
competitors’
local market and/or community presence and their competitive
actions;
|
●
|
project
specific attributes such as location desirability and uniqueness of
product offering;
|
●
|
potential
for alternative product offerings to respond to local market
conditions;
|
●
|
current
local market economic and demographic conditions and related trends and
forecasts; and
|
●
|
community-specific
strategies regarding speculative
homes.
|
●
|
Home
Builder’s Limited Warranty – warranty program which became effective for
homes closed starting with the third quarter of 2007;
|
●
|
30-year
transferable structural warranty – effective for homes closed after April
25, 1998;
|
●
|
two-year
limited warranty program – effective prior to the implementation of the
Home Builder’s Limited Warranty; and
|
●
|
20-year
transferable structural warranty – effective for homes closed between
September 1, 1989 and April 24,
1998.
|
●
|
future
reversals of existing taxable temporary differences (i.e., offset gross
deferred tax assets against gross deferred tax
liabilities);
|
●
|
taxable
income in prior carryback years;
|
●
|
tax
planning strategies; and
|
●
|
future
taxable income, exclusive of reversing temporary differences and
carryforwards.
|
●
|
a
strong earnings history exclusive of the loss that created the deductible
temporary differences, coupled with evidence indicating that the loss is
the result of an aberration rather than a continuing
condition;
|
●
|
an
excess of appreciated asset value over the tax basis of a company’s net
assets in an amount sufficient to realize the deferred tax asset;
and
|
●
|
existing
backlog that will produce more than enough taxable income to realize the
deferred tax asset based on existing sales prices and cost
structures.
|
●
|
the
existence of “cumulative losses” (defined as a pre-tax cumulative loss for
the business cycle – in our case four years);
|
●
|
an
expectation of being in a cumulative loss position in a future reporting
period;
|
●
|
a
carryback or carryforward period that is so brief that it would limit the
realization of tax benefits;
|
●
|
a
history of operating loss or tax credit carryforwards expiring unused;
and
|
●
|
unsettled
circumstances that, if unfavorably resolved, would adversely affect future
operations and profit levels on a continuing
basis.
|
●
|
additional
inventory impairments;
|
●
|
additional
pre-tax operating losses; or
|
●
|
the
utilization of tax planning strategies that could accelerate the
realization of certain deferred tax
assets.
|
Midwest
|
Florida
|
Mid-Atlantic
|
Columbus,
Ohio
|
Tampa,
Florida
|
Maryland
|
Cincinnati,
Ohio
|
Orlando,
Florida
|
Virginia
|
Indianapolis,
Indiana
|
Charlotte,
North Carolina
|
|
Chicago,
Illinois
|
Raleigh,
North Carolina
|
●
|
For
the quarter ended September 30, 2008, total revenue decreased $72.6
million (31%) to approximately $160.4 million when compared to the quarter
ended September 30, 2007. This decrease is largely attributable
to a decrease of $70.7 million in housing revenue, from $222.2 million in
2007 to $151.5 million in 2008 due to both a decline in homes delivered
and the average sales price of homes delivered. Homes delivered
decreased 27%, from 765 in the third quarter of 2007 to 555 in the same
period of 2008, and the average sales price of homes delivered decreased
from $290,000 to $273,000. Our financial services revenue also
decreased $2.2 million (47%) for the third quarter of 2008 compared to the
prior year due primarily to a 20% decrease in the number of mortgage loans
originated.
|
●
|
Loss
from continuing operations before income taxes for the third quarter of
2008 increased by $31.2 million from $27.2 million in the third quarter of
2007 to $58.4 million in the third quarter of 2008. During the
third quarter of 2008, the Company incurred charges totaling $43.5 million
compared to $24.5 million incurred in the third quarter of 2007, related
to the impairment of inventory, investment in unconsolidated LLCs and
abandoned land transaction costs. Excluding the impact of the
above-mentioned charges, the Company had a pre-tax loss of $14.9 million
in the third quarter of 2008 compared to $2.7 million in 2007’s third
quarter. The $12.2 million increase in pre-tax loss from 2007
was driven by the decrease in housing revenue discussed above, along with
lower pre-impairment gross margins, which declined from 19.4% in 2007’s
third quarter to 11.8% in 2008’s third quarter. General and
administrative expenses decreased $6.5 million (27%) from the third
quarter of 2007 to the third quarter of 2008 primarily due to a decrease
of $4.1 million in payroll and incentive expenses and a decrease of $1.6
million in land related expenses, including abandoned projects and deposit
write-offs. Selling expenses decreased by $5.0 million (25%)
for the quarter ended September 30, 2008 when compared to the quarter
ended September 30, 2007 primarily due to a $2.6 million decrease in
variable selling expenses, a $1.3 million decrease in model home expenses
and a $0.4 million decrease in advertising expenses.
|
●
|
For
the nine months ended September 30, 2008, total revenue decreased $218.5
million (32%) compared to the first nine months of 2007. This
decrease was attributable to a decrease of $237.1 million in housing
revenue, from $646.3 million in 2007 to $409.2 million in 2008 due to both
a decline in homes delivered and average sales price. Homes
delivered decreased 33% from 2,189 in the first nine months of 2007 to
1,471 in the same period of 2008, and the average sales price of homes
delivered decreased from $295,000 to $278,000. Slightly
offsetting the decrease in housing revenue was an increase in revenue from
the outside sale of land to third parties, which increased 92% from $15.6
million in 2007 to $30.0 million in 2008. Financial services
revenue also decreased $3.8 million (25%), driven by a 24% decrease in the
number of mortgage loans originated.
|
●
|
Loss
from continuing operations before income taxes for the nine months ended
September 30, 2008 was $138.6 million compared to $81.6 million in the
2007 nine-month period. During the first nine months of 2008,
the Company incurred charges totaling $105.7 million compared to $85.7
million incurred in the first nine months of 2007, related to the
impairment of inventory, investment in unconsolidated LLCs and abandoned
land transaction costs. Excluding the impact of the
above-mentioned charges, the Company had a pre-tax loss of $32.9 million
in the first nine months of 2008, which represents a $37.0 million
decrease from 2007’s pre-impairment income of $4.1 million. The
decrease from 2007 was driven by the decrease in housing revenue, along
with lower pre-impairment gross margins, which declined from 20.6% for the
first nine months of 2007 to 13.6% for the nine months ended September 30,
2008. General and administrative expenses decreased $18.4
million (26%) for the first nine months of 2008 compared to the first nine
months of 2007 primarily due to (1) a decrease of $5.7 million in
intangible amortization due to the 2007 write-off of the goodwill and
other assets; (2) a decrease of $6.7 million in payroll and incentive
expenses; (3) a decrease of $3.5 million in land related expenses,
including abandoned projects and deposit write-offs; (4) a decrease of
$2.7 million of miscellaneous expenses; (5) a decrease of $0.3 million in
computer related expenses; and (6) a decrease of $0.2 million in other tax
expenses. Selling expenses decreased by $14.1 million (25%) for
the nine months ended September 30, 2008 when compared to the nine months
ended September 30, 2007 primarily due to an $8.1 million decrease in
variable selling expenses, a $3.7 million decrease in model home expenses
and a $1.5 million decrease in advertising
expenses.
|
●
|
New
contracts for the third quarter of 2008 were 456, down 16% compared to 546
in 2007’s third quarter. For the nine months ended September
30, 2008, new contracts decreased by 619 (29%), from 2,159 to 1,540 for
the same period in 2007. For the third quarter of 2008, our cancellation
rate was 32% compared to 37% in 2007’s third quarter. By
region, our third quarter cancellation rates in 2008 versus 2007 were as
follows: Midwest – 35% in 2008 and 38% in 2007; Florida – 28% in 2008 and
44% in 2007; and Mid-Atlantic – 28% in 2008 and 29% in
2007. The overall cancellation rates for the nine months ended
September 30, 2008 and 2007 were 26% and 30%,
respectively.
|
●
|
Our
mortgage company’s capture rate increased from 77% for the third quarter
of 2007 to approximately 84% in the third quarter of 2008. For
the first nine months of 2008, approximately 83% of our homes delivered
that were financed were through M/I Financial, compared to 75% in 2007’s
first nine months. Capture rate is influenced by financing
availability and can fluctuate up or down from quarter to
quarter.
|
●
|
We
continue to deal with very weak and ever-changing market conditions that
require us to constantly monitor the value of our inventory and
investments in unconsolidated LLCs in those markets in which we operate,
in accordance with generally accepted accounting
principles. During the three and nine months ended September
30, 2008, we recorded $43.5 million and $105.7 million, respectively, of
charges relating to the impairment of inventory and investment in
unconsolidated LLCs and write-off of abandoned land transaction
costs. We generally believe that we will see a gradual
improvement in market conditions over the long term. During
2008, we will continue to update our evaluation of the value of our
inventory and investments in unconsolidated LLCs for impairment, and could
be required to record additional impairment charges, which would
negatively impact earnings should market conditions deteriorate further or
results differ from management’s original assumptions.
|
●
|
During
the third quarter of 2008, the Company recorded a non-cash tax charge of
$21.6 million for an additional valuation allowance related to its
deferred tax assets. This was reflected as a charge to income tax expense
and resulted in a reduction of the Company’s net deferred tax assets. The
income tax valuation allowance charges totaled $79.6 million for the nine
months ended September 30, 2008. Consequently, the Company’s
effective tax rate was 22.7% for the nine months ended September 30, 2008,
compared to an effective tax rate of 38.5% for the same period in 2007.
Due to the uncertainty of current market conditions, the Company is unable
to provide precise annual effective tax rate guidance at this
time.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Revenue:
|
||||||||||||
Midwest
homebuilding
|
$ | 64,564 | $ | 96,831 | $ | 171,042 | $ | 246,718 | ||||
Florida
homebuilding
|
29,979 | 57,093 | 119,620 | 210,987 | ||||||||
Mid-Atlantic
homebuilding
|
63,270 | 74,802 | 148,526 | 204,119 | ||||||||
Other
homebuilding - unallocated (a)
|
- | (552 | ) | 7,131 | (780 | ) | ||||||
Financial
services
|
2,572 | 4,809 | 11,153 | 14,956 | ||||||||
Total
revenue
|
$ | 160,385 | $ | 232,983 | $ | 457,472 | $ | 676,000 | ||||
Operating
loss:
|
||||||||||||
Midwest
homebuilding (b)
|
$ | (25,137 | ) | $ | (964 | ) | $ | (43,496 | ) | $ | (8,559 | ) |
Florida
homebuilding (b)
|
(12,599 | ) | (13,049 | ) | (55,208 | ) | (20,613 | ) | ||||
Mid-Atlantic
homebuilding (b)
|
(12,047 | ) | (2,935 | ) | (22,280 | ) | (27,291 | ) | ||||
Other
homebuilding - unallocated (a)
|
- | 327 | 502 | 254 | ||||||||
Financial
services
|
732 | 2,175 | 5,325 | 7,240 | ||||||||
Less:
Corporate selling, general and administrative expenses (c)
|
(7,222 | ) | (8,124 | ) | (20,313 | ) | (21,210 | ) | ||||
Total
operating loss
|
$ | (56,273 | ) | $ | (22,570 | ) | $ | (135,470 | ) | $ | (70,179 | ) |
Interest
expense-net:
|
||||||||||||
Midwest
homebuilding
|
$ | 1,181 | $ | 1,617 | $ | 3,900 | $ | 3,631 | ||||
Florida
homebuilding
|
302 | 1,847 | 1,813 | 4,725 | ||||||||
Mid-Atlantic
homebuilding
|
553 | 1,014 | 2,624 | 2,683 | ||||||||
Financial
services
|
114 | 160 | 358 | 387 | ||||||||
Total
interest expense-net
|
$ | 2,150 | $ | 4,638 | $ | 8,695 | $ | 11,426 | ||||
Other
income (d)
|
$ | - | $ | - | $ | 5,555 | $ | - | ||||
Loss
from continuing operations before income taxes
|
$ | (58,423 | ) | $ | (27,208 | ) | $ | (138,610 | ) | $ | (81,605 | ) |
At
September 30, 2008
|
|||||||||
Corporate,
|
|||||||||
Financial
Services
|
|||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
||||
Deposits
on real estate under option or contract
|
$ 321
|
$ 50
|
$ 2,348
|
$ -
|
$ 2,719
|
||||
Inventory
|
278,773
|
125,133
|
211,308
|
-
|
615,214
|
||||
Investments
in unconsolidated entities
|
11,734
|
11,221
|
-
|
-
|
22,955
|
||||
Other
assets
|
2,284
|
13,240
|
9,753
|
115,327
|
140,604
|
||||
Total
assets
|
$293,112
|
$149,644
|
$223,409
|
$115,327
|
$781,492
|
At
December 31, 2007
|
|||||||||
Corporate,
|
|||||||||
Financial
Services
|
|||||||||
(In
thousands)
|
Midwest
|
Florida
|
Mid-Atlantic
|
and
Unallocated
|
Total
|
||||
Deposits
on real estate under option or contract
|
$ 344
|
$ 388
|
$ 3,699
|
$ -
|
$ 4,431
|
||||
Inventory
|
332,991
|
205,773
|
253,468
|
666
|
792,898
|
||||
Investments
in unconsolidated entities
|
15,705
|
24,638
|
-
|
-
|
40,343
|
||||
Other
assets
|
5,180
|
10,849
|
19,720
|
244,224
|
279,973
|
||||
Total
assets
|
$354,220
|
$241,648
|
$276,887
|
$244,890
|
$1,117,645
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(Dollars
in thousands, except as otherwise noted)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Midwest
Region
|
||||||||||||
Homes
delivered
|
257 | 376 | 673 | 993 | ||||||||
Average
sales price per home delivered
|
$ | 244 | $ | 249 | $ | 250 | $ | 244 | ||||
Revenue
homes
|
$ | 62,677 | $ | 93,534 | $ | 168,355 | $ | 242,276 | ||||
Revenue
third party land sales
|
$ | 1,887 | $ | 3,297 | $ | 2,687 | $ | 4,442 | ||||
Operating
loss homes (a)
|
$ | (20,923 | ) | $ | (1,121 | ) | $ | (38,913 | ) | $ | (8,847 | ) |
Operating
(loss) income land (a)
|
$ | (4,214 | ) | $ | 157 | $ | (4,583 | ) | $ | 288 | ||
New
contracts, net
|
238 | 252 | 726 | 1,056 | ||||||||
Backlog
at end of period
|
444 | 695 | 444 | 695 | ||||||||
Average
sales price of homes in backlog
|
$ | 247 | $ | 264 | $ | 247 | $ | 264 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 109 | $ | 184 | $ | 109 | $ | 184 | ||||
Number
of active communities
|
80 | 76 | 80 | 76 | ||||||||
Florida
Region
|
||||||||||||
Homes
delivered
|
105 | 174 | 355 | 629 | ||||||||
Average
sales price per home delivered
|
$ | 244 | $ | 310 | $ | 260 | $ | 323 | ||||
Revenue
homes
|
$ | 25,544 | $ | 53,892 | $ | 92,341 | $ | 202,618 | ||||
Revenue
third party land sales
|
$ | 4,435 | $ | 3,201 | $ | 27,279 | $ | 8,369 | ||||
Operating
loss homes (a)
|
$ | (5,519 | ) | $ | (6,681 | ) | $ | (31,323 | ) | $ | (13,016 | ) |
Operating
loss land (a)
|
$ | (7,080 | ) | $ | (6,368 | ) | $ | (23,885 | ) | $ | (7,597 | ) |
New
contracts, net
|
87 | 130 | 374 | 430 | ||||||||
Backlog
at end of period
|
140 | 294 | 140 | 294 | ||||||||
Average
sales price of homes in backlog
|
$ | 291 | $ | 327 | $ | 291 | $ | 327 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 41 | $ | 96 | $ | 41 | $ | 96 | ||||
Number
of active communities
|
26 | 40 | 26 | 40 | ||||||||
Mid-Atlantic
Region
|
||||||||||||
Homes
delivered
|
193 | 215 | 443 | 567 | ||||||||
Average
sales price per home delivered
|
$ | 328 | $ | 348 | $ | 336 | $ | 355 | ||||
Revenue
homes
|
$ | 63,270 | $ | 74,802 | $ | 148,526 | $ | 201,363 | ||||
Revenue
third party land sales
|
$ | - | $ | - | $ | - | $ | 2,756 | ||||
Operating
loss homes (a)
|
$ | (11,837 | ) | $ | (2,613 | ) | $ | (22,070 | ) | $ | (26,941 | ) |
Operating
loss land (a)
|
$ | (210 | ) | $ | (322 | ) | $ | (210 | ) | $ | (350 | ) |
New
contracts, net
|
131 | 164 | 440 | 673 | ||||||||
Backlog
at end of period
|
197 | 414 | 197 | 414 | ||||||||
Average
sales price of homes in backlog
|
$ | 314 | $ | 411 | $ | 314 | $ | 411 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 62 | $ | 170 | $ | 62 | $ | 170 | ||||
Number
of active communities
|
32 | 37 | 32 | 37 | ||||||||
Total
Homebuilding Regions
|
||||||||||||
Homes
delivered
|
555 | 765 | 1,471 | 2,189 | ||||||||
Average
sales price per home delivered
|
$ | 273 | $ | 290 | $ | 278 | $ | 295 | ||||
Revenue
homes
|
$ | 151,491 | $ | 222,228 | $ | 409,222 | $ | 646,257 | ||||
Revenue
third party land sales
|
$ | 6,322 | $ | 6,498 | $ | 29,966 | $ | 15,567 | ||||
Operating
loss homes (a)
|
$ | (38,279 | ) | $ | (10,415 | ) | $ | (92,306 | ) | $ | (48,804 | ) |
Operating
loss land (a)
|
$ | (11,504 | ) | $ | (6,533 | ) | $ | (28,678 | ) | $ | (7,659 | ) |
New
contracts, net
|
456 | 546 | 1,540 | 2,159 | ||||||||
Backlog
at end of period
|
781 | 1,403 | 781 | 1,403 | ||||||||
Average
sales price of homes in backlog
|
$ | 272 | $ | 321 | $ | 272 | $ | 321 | ||||
Aggregate
sales value of homes in backlog (in millions)
|
$ | 212 | $ | 450 | $ | 212 | $ | 450 | ||||
Number
of active communities
|
138 | 153 | 138 | 153 | ||||||||
Financial
Services
|
||||||||||||
Number
of loans originated
|
439 | 549 | 1,168 | 1,528 | ||||||||
Value
of loans originated
|
$ | 107,995 | $ | 134,554 | $ | 279,966 | $ | 381,607 | ||||
Revenue
|
$ | 2,572 | $ | 4,809 | $ | 11,153 | $ | 14,956 | ||||
Selling,
general and administrative expenses
|
$ | 1,840 | $ | 2,634 | $ | 5,828 | $ | 7,716 | ||||
Interest
expense
|
$ | 114 | $ | 160 | $ | 358 | $ | 387 | ||||
Income
before income taxes
|
$ | 618 | $ | 2,015 | $ | 4,967 | $ | 6,853 | ||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
thousands)
|
2008 | 2007 | 2008 | 2007 | ||||||||
Midwest:
|
||||||||||||
Homes
|
$ | 17,110 | $ | 722 | $ | 29,751 | $ | 7,633 | ||||
Land
|
4,241 | - | 4,599 | - | ||||||||
Florida:
|
||||||||||||
Homes
|
4,182 | 9,734 | 28,624 | 33,864 | ||||||||
Land
|
7,080 | 7,398 | 24,263 | 9,840 | ||||||||
Mid-Atlantic:
|
||||||||||||
Homes
|
10,599 | 6,342 | 18,166 | 34,079 | ||||||||
Land
|
310 | 322 | 310 | 322 | ||||||||
Total
|
||||||||||||
Homes
|
$ | 31,891 | $ | 16,798 | $ | 76,541 | $ | 75,576 | ||||
Land
|
$ | 11,631 | $ | 7,720 | $ | 29,172 | $ | 10,162 |
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30,
|
September
30,
|
||||||
(In
thousands)
|
2008
|
2007
|
2008
|
2007
|
|||
Midwest:
|
34.6%
|
38.2%
|
29.0%
|
28.3%
|
|||
Florida:
|
28.1%
|
44.0%
|
19.0%
|
44.2%
|
|||
Mid-Atlantic:
|
28.0%
|
29.0%
|
24.4%
|
18.2%
|
|||
Total
|
31.6%
|
37.3%
|
25.5%
|
29.6%
|
(In
thousands)
|
Expiration
Date
|
Outstanding
Balance
|
Available
Amount
|
Notes
payable banks – homebuilding
|
10/6/2010
|
$ -
|
$141,555
|
Note
payable bank – financial services
|
5/21/2009
|
$ 26,000
|
$ 263
|
Senior
notes
|
4/1/2012
|
$200,000
|
$ -
|
When Interest Coverage
is:
|
Maximum Leverage
Ratio:
|
|
>
1.25x
|
<
1.40x
|
|
1.25x
to 1.00x
|
≤
1.25x
|
|
<
1.00x
|
≥1.00x
|
●
|
requiring
us to maintain tangible net worth (“Minimum Net Worth”) of at least $400
million less a deferred tax asset valuation of up to $65 million plus 50%
of net income earned for each full fiscal quarter ending after December
31, 2007 (with no deduction for net losses) plus 50% of the aggregated net
increase in tangible net worth resulting from the sale of capital stock
and other equity interests (as defined therein);
|
●
|
prohibiting
our ratio of indebtedness (as defined therein) to tangible net worth (the
“Leverage Ratio”) from being greater than 1.40 to 1.00 (subject to
reduction during the Reduced Interest Coverage Period);
|
●
|
requiring
us to maintain a ratio of EBITDA (including interest amortized to cost of
sales) to interest incurred (as defined therein) (the “Interest Coverage
Ratio”) of at least 1.5 to 1.0 (subject to reduction during the Reduced
Interest Coverage Period);
|
●
|
requiring
adjusted cash flow from operations to be greater than 1.50x, or requiring
us to maintain unrestricted cash of greater than $25
million;
|
●
|
prohibiting
our consolidated indebtedness (excluding certain subordinated debt and
certain secured debt) from exceeding a borrowing base based on the sum
of: (1) 100% of receivables; (2) 90% of the net book value of
presold units and land; (3) 75% of the net book value of unsold units
under construction and models; (4) 70% of the net book value of finished
lots; (5) 50% of the net book value of land/lots under development; and
(6) 10% of the net book value of unimproved entitled land (the “Permitted
Debt Based on Borrowing Base”); this borrowing base is further limited to
the extent clauses (4), (5) and (6) exceeds 40% of the total borrowing
base;
|
●
|
prohibiting
secured indebtedness from exceeding $25 million;
|
●
|
prohibiting
the net book value of our land and lots where construction of a home has
not commenced, less the lesser of 25% of tangible net worth or prior six
month sales times average book value of a finished lot, from exceeding
125% of tangible net worth plus 50% of the aggregate outstanding
subordinated debt (the “Total Land Restriction”);
|
●
|
limiting
the number of unsold housing units and model units that we may have in our
inventory at the end of any fiscal quarter from exceeding the greater of
30% of the number of home closings within the four fiscal quarters ending
on such date or 60% of the number of unit closings within the two fiscal
quarters ending on such date (the “Spec and Model Home
Restriction”);
|
●
|
limiting
extension of credit on the sale of land to 5% of tangible net worth;
and
|
●
|
limiting
investment in joint ventures to 15% of tangible net
worth.
|
Financial
Covenant
|
Covenant
Requirement
|
Actual
|
||
(dollars
in millions)
|
||||
Minimum
Net Worth (1)
|
=
|
$ 335.0
|
$ 404.5
|
|
Leverage
Ratio (2)
|
≤
|
1.40
to 1.00
|
0.68
to 1.00
|
|
Adjusted
Cash Flow Ratio (3)
|
≥
|
1.50
to 1.00
|
12.41
to 1.00
|
|
Permitted
Debt Based on Borrowing Base
|
≤
|
$ 141.6
|
$ 0.0
|
|
Total
Land Restriction
|
≤
|
$ 505.6
|
$ 297.4
|
|
Spec
and Model Homes Restriction
|
≤
|
765
|
523
|
|
(1) Minimum
Net Worth (called “Actual Consolidated Tangible Net Worth” in the Credit
Agreement) was calculated based on the stated amount of our consolidated
equity less intangible assets of $3.3 million as of September 30,
2008.
|
|
(2) Repayment
guarantees are included in the definition of Indebtedness for purposes of
calculating the Leverage Ratio.
|
|
(3) If
the adjusted cash flow ratio is below 1.50X, the Company is required to
maintain unrestricted cash in an amount not less than $25
million.
|
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Weighted
|
||||||||||||||||||||||||||
Average
|
Fair
|
|||||||||||||||||||||||||
Interest
|
Expected
Cash Flows by Period
|
Value
|
||||||||||||||||||||||||
(Dollars
in thousands)
|
Rate
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
9/30/08
|
|||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||
Mortgage
loans held for sale:
|
||||||||||||||||||||||||||
Fixed
rate
|
5.70 | % | $ | 35,125 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 35,125 | $ | 34,695 | ||||||||
Variable
rate
|
N/A | - | - | - | - | - | - | - | - | |||||||||||||||||
LIABILITIES:
|
||||||||||||||||||||||||||
Long-term
debt – fixed rate
|
6.91 | % | $ | 67 | $ | 283 | $ | 306 | $ | 332 | $ | 200,360 | $ | 5,161 | $ | 206,509 | $ | 167,586 | ||||||||
Long-term
debt – variable rate
|
5.53 | % | 114 | 26,063 | 457 | 457 | 457 | 8,029 | 35,577 | 35,577 |
Period
|
Total
number of shares
purchased
|
Average
price
paid
per
share
|
Total
number of shares purchased as part of publicly announced
program
|
Approximate
dollar value of shares that may yet be purchased under the program
(1)
|
|||
July
1 to July 31, 2008
|
-
|
$ -
|
-
|
$6,715,000
|
|||
August
1 to August 31, 2008
|
-
|
-
|
-
|
$6,715,000
|
|||
September
1 to September 30, 2008
|
-
|
-
|
-
|
$6,715,000
|
|||
Total
|
-
|
$ -
|
-
|
$6,715,000
|
Exhibit
|
||
Number
|
Description
|
|
10.1
|
Fourth
Amendment to the M/I Homes, Inc. 1993 Stock Incentive Plan, as amended,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.2
|
M/I
Homes, Inc. Amended and Restated Director Deferred Compensation Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.3
|
M/I
Homes, Inc. Amended and Restated 2006 Director Equity Incentive Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.4
|
M/I
Homes, Inc. Amended and Restated Executives’ Deferred Compensation Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
31.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601
of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
31.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of
Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
32.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed herewith.)
|
|
32.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed
herewith.)
|
M/I Homes,
Inc.
|
|||||||
(Registrant)
|
|||||||
Date:
|
November
3, 2008
|
By:
|
/s/
Robert H. Schottenstein
|
||||
Robert
H. Schottenstein
|
|||||||
Chairman,
Chief Executive Officer and
|
|||||||
President
|
|||||||
(Principal
Executive Officer)
|
|||||||
Date:
|
November
3, 2008
|
By:
|
/s/
Ann Marie W. Hunker
|
||||
Ann
Marie W. Hunker
|
|||||||
Vice
President and Corporate Controller
|
|||||||
(Principal
Accounting Officer)
|
|||||||
EXHIBIT
INDEX
|
||
Exhibit
|
||
Number
|
Description
|
|
10.1
|
Fourth
Amendment to the M/I Homes, Inc. 1993 Stock Incentive Plan, as amended,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.2
|
M/I
Homes, Inc. Amended and Restated Director Deferred Compensation Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.3
|
M/I
Homes, Inc. Amended and Restated 2006 Director Equity Incentive Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
10.4
|
M/I
Homes, Inc. Amended and Restated Executives’ Deferred Compensation Plan,
effective as of August 28, 2008. (Filed
herewith).
|
|
31.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to Item 601
of Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
31.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to Item 601 of
Regulation S-K as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)
|
|
32.1
|
Certification
by Robert H. Schottenstein, Chief Executive Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed herewith.)
|
|
32.2
|
Certification
by Phillip G. Creek, Chief Financial Officer, pursuant to 18 U.S.C.
Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. (Filed
herewith.)
|