Edgar Filing: PUBLIC SERVICE ENTERPRISE GROUP INC

Document

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED June 30, 2016

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO



Commission File Number	Registrants, State of Incorporation, Address, and Telephone Number	I.R.S. Employer Identification No.
001-09120	PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED (A New Jersey Corporation) 80 Park Plaza Newark, New Jersey 07102 973 430-7000 http://www.pseg.com	22-2625848
001-00973	PUBLIC SERVICE ELECTRIC AND GAS COMPANY (A New Jersey Corporation) 80 Park Plaza Newark, New Jersey 07102 973 430-7000 http://www.pseg.com	22-1212800
001-34232	PSEG POWER LLC (A Delaware Limited Liability Company) 80 Park Plaza Newark, New Jersey 07102 973 430-7000 http://www.pseg.com	22-3663480

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrants have submitted electronically and posted on their corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files). Yes ý No ¨

Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Public Service Enterprise Group Incorporated	Large accelerated filer x	Accelerated filer o	Non-accelerated filer o	Smaller reporting company o

Public Service Electric and Gas Company	Large accelerated filer o	Accelerated filer o	Non-accelerated filer x	Smaller reporting company o

PSEG Power LLC	Large accelerated filer o	Accelerated filer o	Non-accelerated filer x	Smaller reporting company o

Indicate by check mark whether any of the registrants is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

As of July 19, 2016, Public Service Enterprise Group Incorporated had outstanding 505,916,520 shares of its sole class of Common Stock, without par value.

As of July 19, 2016, Public Service Electric and Gas Company had issued and outstanding 132,450,344 shares of Common Stock, without nominal or par value, all of which were privately held, beneficially and of record by Public Service Enterprise Group Incorporated.

Public Service Electric and Gas Company and PSEG Power LLC are wholly owned subsidiaries of Public Service Enterprise Group Incorporated and meet the conditions set forth in General Instruction H(1) (a) and (b) of Form 10-Q. Each is filing its Quarterly Report on Form 10-Q with the reduced disclosure format authorized by General Instruction H.

Table of Contents



		Page
FORWARD-LOOKING STATEMENTS		ii
FILING FORMAT		iii
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Public Service Enterprise Group Incorporated	1
	Public Service Electric and Gas Company	6
	PSEG Power LLC	11
	Notes to Condensed Consolidated Financial Statements
	Note 1. Organization and Basis of Presentation	16
	Note 2. Recent Accounting Standards	16
	Note 3. Variable Interest Entities (VIEs)	18
	Note 4. Rate Filings	18
	Note 5. Financing Receivables	19
	Note 6. Available-for-Sale Securities	21
	Note 7. Pension and Other Postretirement Benefits (OPEB)	26
	Note 8. Commitments and Contingent Liabilities	28
	Note 9. Debt and Credit Facilities	35
	Note 10. Financial Risk Management Activities	36
	Note 11. Fair Value Measurements	43
	Note 12. Other Income and Deductions	51
	Note 13. Income Taxes	52
	Note 14. Accumulated Other Comprehensive Income (Loss), Net of Tax	53
	Note 15. Earnings Per Share (EPS) and Dividends	57
	Note 16. Financial Information by Business Segments	58
	Note 17. Related-Party Transactions	59
	Note 18. Guarantees of Debt	61
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	64
	Executive Overview of 2016 and Future Outlook	64
	Results of Operations	70
	Liquidity and Capital Resources	75
	Capital Requirements	77
	Accounting Matters	77
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	78
Item 4.	Controls and Procedures	79

PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	79
Item 1A.	Risk Factors	79
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	79
Item 5.	Other Information	79
Item 6.	Exhibits	83
	Signatures	84

Table of Contents

FORWARD-LOOKING STATEMENTS

Certain of the matters discussed in this report about our and our subsidiaries' future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management's beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K and available on our website: http://www.pseg.com. These factors include, but are not limited to:


•	adverse changes in the demand for or ongoing low pricing of the capacity and energy that we sell into wholesale electricity markets,


•	adverse changes in energy industry law, policies and regulations, including market structures and transmission planning,


•	any inability of our transmission and distribution businesses to obtain adequate and timely rate relief and regulatory approvals from federal and state regulators, including prudency reviews, disallowances and changes in authorized returns,


•	any deterioration in our credit quality or the credit quality of our counterparties,


•	changes in federal and state environmental regulations and enforcement that could increase our costs or limit our operations,


•	adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry,


•	changes in nuclear regulation and/or general developments in the nuclear power industry, including various impacts from any accidents or incidents experienced at our facilities or by others in the industry, that could limit operations or increase the cost of our nuclear generating units,


•	actions or activities at one of our nuclear units located on a multi-unit site that might adversely affect our ability to continue to operate that unit or other units located at the same site,


•	any inability to manage our energy obligations, available supply and risks,


•	delays or unforeseen cost escalations in our construction and development activities, or the inability to recover the carrying amount of our assets,


•	availability of capital and credit at commercially reasonable terms and conditions and our ability to meet cash needs,


•	increases in competition in energy supply markets as well as for transmission projects,


•	changes in technology, such as distributed generation, storage and micro grids, and greater reliance on these technologies,


•	changes in customer behaviors, including increases in energy efficiency, net-metering and demand response,


•	adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements,


•	any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers, and any inability to obtain sufficient insurance coverage or recover proceeds of insurance with respect to such events,


•	acts of terrorism, cybersecurity attacks or intrusions that could adversely impact our businesses,


•	delays in receipt of necessary permits and approvals for our construction and development activities,


•	any inability to achieve, or continue to sustain, our expected levels of operating performance,


•	changes in the cost of, or interruption in the supply of, fuel and other commodities necessary to the operation of our generating units,


•	an extended economic recession,


•	an inability to realize anticipated tax benefits or retain tax credits,


•	challenges associated with recruitment and/or retention of a qualified workforce, and


•	changes in the credit quality and the ability of lessees to meet their obligations under our domestic leveraged leases.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected

Table of Contents

consequences to, or effects on, us or our business prospects, financial condition or results of operations. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even if internal estimates change, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

FILING FORMAT

This combined Quarterly Report on Form 10-Q is separately filed by Public Service Enterprise Group Incorporated (PSEG), Public Service Electric and Gas Company (PSE&G) and PSEG Power LLC (Power). Information relating to any individual company is filed by such company on its own behalf. PSE&G and Power are each only responsible for information about itself and its subsidiaries.

Discussions throughout the document refer to PSEG and its direct operating subsidiaries, PSE&G and Power. Depending on the context of each section, references to “we,” “us,” and “our” relate to PSEG or to the specific company or companies being discussed.

iii

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions, except per share data

(Unaudited)




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
OPERATING REVENUES	$	1,905		$	2,314		$	4,521		$	5,449
OPERATING EXPENSES
Energy Costs	624			668			1,460			1,762
Operation and Maintenance	710			761			1,439			1,424
Depreciation and Amortization	224			317			448			647
Total Operating Expenses	1,558			1,746			3,347			3,833
OPERATING INCOME	347			568			1,174			1,616
Income from Equity Method Investments	4			4			6			7
Other Income	44			76			92			124
Other Deductions	(10		)	(10		)	(31		)	(22		)
Other-Than-Temporary Impairments	(10		)	(10		)	(20		)	(15		)
Interest Expense	(97		)	(97		)	(189		)	(195		)
INCOME BEFORE INCOME TAXES	278			531			1,032			1,515
Income Tax Expense	(91		)	(186		)	(374		)	(584		)
NET INCOME	$	187		$	345		$	658		$	931
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
BASIC	505			506			505			506
DILUTED	508			508			508			508
NET INCOME PER SHARE:
BASIC	$	0.37		$	0.68		$	1.30		$	1.84
DILUTED	$	0.37		$	0.68		$	1.30		$	1.83
DIVIDENDS PAID PER SHARE OF COMMON STOCK	$	0.41		$	0.39		$	0.82		$	0.78

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016		2015
NET INCOME	$	187		$	345		$	658	$	931
Other Comprehensive Income (Loss), net of tax
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(10), $15, $(26) and $2 for the three and six months ended 2016 and 2015, respectively	10			(15		)	26		(1		)
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $0, $(1) and $7 for the three and six months ended 2016 and 2015, respectively	(1		)	—			1		(9		)
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(6), $(6), $(12) and $(12) for the three and six months ended 2016 and 2015, respectively	8			8			16		16
Other Comprehensive Income (Loss), net of tax	17			(7		)	43		6
COMPREHENSIVE INCOME	$	204		$	338		$	701	$	937

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016			December 31, 2015
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	648		$	394
Accounts Receivable, net of allowances of $65 and $67 in 2016 and 2015, respectively	988			1,068
Tax Receivable	4			305
Unbilled Revenues	202			197
Fuel	351			463
Materials and Supplies, net	554			513
Prepayments	271			135
Derivative Contracts	152			242
Regulatory Assets	310			164
Other	9			13
Total Current Assets	3,489			3,494
PROPERTY, PLANT AND EQUIPMENT	37,285			35,494
Less: Accumulated Depreciation and Amortization	(9,271		)	(8,955		)
Net Property, Plant and Equipment	28,014			26,539
NONCURRENT ASSETS
Regulatory Assets	3,120			3,196
Long-Term Investments	1,218			1,233
Nuclear Decommissioning Trust (NDT) Fund	1,797			1,754
Long-Term Tax Receivable	183			171
Long-Term Receivable of Variable Interest Entity (VIE)	513			495
Other Special Funds	246			227
Goodwill	16			16
Other Intangibles	131			102
Derivative Contracts	76			77
Other	242			231
Total Noncurrent Assets	7,542			7,502
TOTAL ASSETS	$	39,045		$	37,535

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016			December 31, 2015
LIABILITIES AND CAPITALIZATION
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	662		$	734
Commercial Paper and Loans	—			364
Accounts Payable	1,308			1,369
Derivative Contracts	20			76
Accrued Interest	103			96
Accrued Taxes	107			42
Clean Energy Program	200			142
Obligation to Return Cash Collateral	128			128
Regulatory Liabilities	74			123
Regulatory Liabilities of VIEs	22			42
Other	496			459
Total Current Liabilities	3,120			3,575
NONCURRENT LIABILITIES
Deferred Income Taxes and Investment Tax Credits (ITC)	8,545			8,166
Regulatory Liabilities	165			175
Asset Retirement Obligations	693			679
OPEB Costs	1,199			1,228
OPEB Costs of Servco	389			375
Accrued Pension Costs	429			487
Accrued Pension Costs of Servco	118			114
Clean Energy Program	27			—
Environmental Costs	402			415
Derivative Contracts	14			27
Long-Term Accrued Taxes	171			212
Other	181			181
Total Noncurrent Liabilities	12,333			12,059
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
CAPITALIZATION
LONG-TERM DEBT	10,273			8,834
STOCKHOLDERS’ EQUITY
Common Stock, no par, authorized 1,000 shares; issued, 2016 and 2015—534 shares	4,919			4,915
Treasury Stock, at cost, 2016—29 shares; 2015—28 shares	(709		)	(671		)
Retained Earnings	9,360			9,117
Accumulated Other Comprehensive Loss	(252		)	(295		)
Total Common Stockholders’ Equity	13,318			13,066
Noncontrolling Interest	1			1
Total Stockholders’ Equity	13,319			13,067
Total Capitalization	23,592			21,901
TOTAL LIABILITIES AND CAPITALIZATION	$	39,045		$	37,535

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Six Months Ended
	June 30,
	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	658		$	931
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	448			647
Amortization of Nuclear Fuel	105			106
Provision for Deferred Income Taxes (Other than Leases) and ITC	334			170
Non-Cash Employee Benefit Plan Costs	63			81
Leveraged Lease (Income) Loss, Adjusted for Rents Received and Deferred Taxes	(30		)	(22		)
Net Unrealized (Gains) Losses on Energy Contracts and Other Derivatives	153			(9		)
Change in Accrued Storm Costs	(1		)	15
Net Change in Other Regulatory Assets and Liabilities	(124		)	(53		)
Cost of Removal	(74		)	(58		)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund	(2		)	(21		)
Net Change in Certain Current Assets and Liabilities:
Tax Receivable	301			188
Accrued Taxes	94			71
Margin Deposit	(46		)	69
Other Current Assets and Liabilities	(120		)	98
Employee Benefit Plan Funding and Related Payments	(78		)	(67		)
Other	41			88
Net Cash Provided By (Used In) Operating Activities	1,722			2,234
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(1,971		)	(1,743		)
Proceeds from Sales of Available-for-Sale Securities	392			885
Investments in Available-for-Sale Securities	(407		)	(918		)
Other	(18		)	3
Net Cash Provided By (Used In) Investing Activities	(2,004		)	(1,773		)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Change in Commercial Paper and Loans	(364		)	—
Issuance of Long-Term Debt	1,550			600
Redemption of Long-Term Debt	(171		)	(300		)
Redemption of Securitization Debt	—			(125		)
Cash Dividends Paid on Common Stock	(415		)	(394		)
Other	(64		)	(47		)
Net Cash Provided By (Used In) Financing Activities	536			(266		)
Net Increase (Decrease) in Cash and Cash Equivalents	254			195
Cash and Cash Equivalents at Beginning of Period	394			402
Cash and Cash Equivalents at End of Period	$	648		$	597
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	(276	)	$	184
Interest Paid, Net of Amounts Capitalized	$	176		$	195
Accrued Property, Plant and Equipment Expenditures	$	513		$	324

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions

(Unaudited)




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
OPERATING REVENUES	$	1,350		$	1,466		$	3,062		$	3,468
OPERATING EXPENSES
Energy Costs	529			544			1,258			1,436
Operation and Maintenance	352			368			734			780
Depreciation and Amortization	136			234			275			481
Total Operating Expenses	1,017			1,146			2,267			2,697
OPERATING INCOME	333			320			795			771
Other Income	19			19			39			37
Other Deductions	(1		)	(1		)	(2		)	(2		)
Interest Expense	(74		)	(67		)	(142		)	(136		)
INCOME BEFORE INCOME TAXES	277			271			690			670
Income Tax Expense	(98		)	(104		)	(249		)	(261		)
NET INCOME	$	179		$	167		$	441		$	409

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2016		2015			2016		2015
NET INCOME	$	179	$	167		$	441	$	409
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0 and $0 for the three and six months ended 2016 and 2015, respectively	1		(1		)	1		(1		)
COMPREHENSIVE INCOME	$	180	$	166		$	442	$	408

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016			December 31, 2015
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	168		$	198
Accounts Receivable, net of allowances of $65 and $67 in 2016 and 2015, respectively	736			787
Accounts Receivable—Affiliated Companies	—			222
Unbilled Revenues	202			197
Materials and Supplies	162			148
Prepayments	196			31
Regulatory Assets	310			164
Derivative Contracts	—			13
Other	8			9
Total Current Assets	1,782			1,769
PROPERTY, PLANT AND EQUIPMENT	24,976			23,732
Less: Accumulated Depreciation and Amortization	(5,627		)	(5,504		)
Net Property, Plant and Equipment	19,349			18,228
NONCURRENT ASSETS
Regulatory Assets	3,120			3,196
Long-Term Investments	316			330
Other Special Funds	57			49
Other	113			105
Total Noncurrent Assets	3,606			3,680
TOTAL ASSETS	$	24,737		$	23,677

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016		December 31, 2015
LIABILITIES AND CAPITALIZATION
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	100	$	171
Commercial Paper and Loans	—		153
Accounts Payable	680		724
Accounts Payable—Affiliated Companies	179		292
Accrued Interest	73		70
Clean Energy Program	200		142
Derivative Contracts	2		—
Obligation to Return Cash Collateral	127		128
Regulatory Liabilities	74		123
Regulatory Liabilities of VIEs	22		42
Other	339		297
Total Current Liabilities	1,796		2,142
NONCURRENT LIABILITIES
Deferred Income Taxes and ITC	5,503		5,181
OPEB Costs	904		937
Accrued Pension Costs	165		202
Regulatory Liabilities	165		175
Clean Energy Program	27		—
Environmental Costs	336		365
Asset Retirement Obligations	220		218
Derivative Contracts	—		11
Long-Term Accrued Taxes	99		109
Other	113		114
Total Noncurrent Liabilities	7,532		7,312
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
CAPITALIZATION
LONG-TERM DEBT	7,394		6,650
STOCKHOLDER’S EQUITY
Common Stock; 150 shares authorized; issued and outstanding, 2016 and 2015—132 shares	892		892
Contributed Capital	695		695
Basis Adjustment	986		986
Retained Earnings	5,440		4,999
Accumulated Other Comprehensive Income	2		1
Total Stockholder’s Equity	8,015		7,573
Total Capitalization	15,409		14,223
TOTAL LIABILITIES AND CAPITALIZATION	$	24,737	$	23,677

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Six Months Ended
	June 30,
	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	441		$	409
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	275			481
Provision for Deferred Income Taxes and ITC	290			79
Non-Cash Employee Benefit Plan Costs	36			48
Cost of Removal	(74		)	(58		)
Change in Accrued Storm Costs	(1		)	15
Net Change in Other Regulatory Assets and Liabilities	(124		)	(53		)
Net Change in Certain Current Assets and Liabilities:
Accounts Receivable and Unbilled Revenues	50			53
Materials and Supplies	(14		)	(10		)
Prepayments	(165		)	(162		)
Accounts Payable	(29		)	48
Accounts Receivable/Payable—Affiliated Companies, net	181			154
Other Current Assets and Liabilities	17			(27		)
Employee Benefit Plan Funding and Related Payments	(62		)	(55		)
Other	(13		)	(13		)
Net Cash Provided By (Used In) Operating Activities	808			909
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(1,355		)	(1,230		)
Proceeds from Sales of Available-for-Sale Securities	12			12
Investments in Available-for-Sale Securities	(13		)	(14		)
Other	2			12
Net Cash Provided By (Used In) Investing Activities	(1,354		)	(1,220		)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Change in Short-Term Debt	(153		)	—
Issuance of Long-Term Debt	850			600
Redemption of Long-Term Debt	(171		)	(300		)
Redemption of Securitization Debt	—			(125		)
Other	(10		)	(8		)
Net Cash Provided By (Used In) Financing Activities	516			167
Net Increase (Decrease) In Cash and Cash Equivalents	(30		)	(144		)
Cash and Cash Equivalents at Beginning of Period	198			310
Cash and Cash Equivalents at End of Period	$	168		$	166
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	(255	)	$	(74	)
Interest Paid, Net of Amounts Capitalized	$	134		$	131
Accrued Property, Plant and Equipment Expenditures	$	381		$	282

See disclosures regarding Public Service Electric and Gas Company included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Millions

(Unaudited)




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
OPERATING REVENUES	$	714		$	1,025		$	2,027		$	2,750
OPERATING EXPENSES
Energy Costs	381			409			1,019			1,302
Operation and Maintenance	265			313			518			485
Depreciation and Amortization	80			75			159			151
Total Operating Expenses	726			797			1,696			1,938
OPERATING INCOME (LOSS)	(12		)	228			331			812
Income from Equity Method Investments	4			5			6			8
Other Income	25			55			51			84
Other Deductions	(9		)	(7		)	(27		)	(18		)
Other-Than-Temporary Impairments	(10		)	(10		)	(20		)	(15		)
Interest Expense	(20		)	(33		)	(42		)	(64		)
INCOME (LOSS) BEFORE INCOME TAXES	(22		)	238			299			807
Income Tax Benefit (Expense)	11			(72		)	(118		)	(306		)
NET INCOME (LOSS)	$	(11	)	$	166		$	181		$	501

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Millions

(Unaudited)




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016		2015
NET INCOME (LOSS)	$	(11	)	$	166		$	181	$	501
Other Comprehensive Income (Loss), net of tax
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(9), $14, $(25) and $1 for the three and six months ended 2016 and 2015, respectively	9			(14		)	25		—
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $0, $0 and $7 for the three and six months ended 2016 and 2015, respectively	—			—			—		(9		)
Pension/OPEB adjustment, net of tax (expense) benefit of $(5), $(5), $(10) and $(10) for the three and six months ended 2016 and 2015, respectively	7			7			14		14
Other Comprehensive Income (Loss), net of tax	16			(7		)	39		5
COMPREHENSIVE INCOME	$	5		$	159		$	220	$	506

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016			December 31, 2015
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	$	16		$	12
Accounts Receivable	202			217
Accounts Receivable—Affiliated Companies	94			276
Short-Term Loan to Affiliate	1,335			363
Fuel	351			463
Materials and Supplies, net	389			363
Derivative Contracts	150			223
Prepayments	7			25
Other	4			7
Total Current Assets	2,548			1,949
PROPERTY, PLANT AND EQUIPMENT	11,969			11,354
Less: Accumulated Depreciation and Amortization	(3,491		)	(3,227		)
Net Property, Plant and Equipment	8,478			8,127
NONCURRENT ASSETS
NDT Fund	1,797			1,754
Long-Term Investments	112			119
Goodwill	16			16
Other Intangibles	131			102
Other Special Funds	60			55
Derivative Contracts	76			77
Other	60			51
Total Noncurrent Assets	2,252			2,174
TOTAL ASSETS	$	13,278		$	12,250

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

Millions

(Unaudited)




	June 30, 2016			December 31, 2015
LIABILITIES AND MEMBER’S EQUITY
CURRENT LIABILITIES
Long-Term Debt Due Within One Year	$	553		$	553
Accounts Payable	466			432
Accounts Payable—Affiliated Companies	102			33
Derivative Contracts	17			76
Accrued Interest	29			25
Other	96			107
Total Current Liabilities	1,263			1,226
NONCURRENT LIABILITIES
Deferred Income Taxes and ITC	2,418			2,347
Asset Retirement Obligations	470			457
OPEB Costs	234			230
Derivative Contracts	14			16
Accrued Pension Costs	151			166
Long-Term Accrued Taxes	22			35
Other	104			87
Total Noncurrent Liabilities	3,413			3,338
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 8)
LONG-TERM DEBT	2,380			1,684
MEMBER’S EQUITY
Contributed Capital	2,214			2,214
Basis Adjustment	(986		)	(986		)
Retained Earnings	5,195			5,014
Accumulated Other Comprehensive Loss	(201		)	(240		)
Total Member’s Equity	6,222			6,002
TOTAL LIABILITIES AND MEMBER’S EQUITY	$	13,278		$	12,250

See disclosures regarding PSEG Power LLC included in the Notes to Condensed Consolidated Financial Statements.

Table of Contents

PSEG POWER LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Millions

(Unaudited)




	Six Months Ended
	June 30,
	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	181		$	501
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization	159			151
Amortization of Nuclear Fuel	105			106
Provision for Deferred Income Taxes and ITC	37			64
Net Unrealized (Gains) Losses on Energy Contracts and Other Derivatives	153			(9		)
Non-Cash Employee Benefit Plan Costs	19			24
Net Realized (Gains) Losses and (Income) Expense from NDT Fund	(2		)	(21		)
Net Change in Certain Current Assets and Liabilities:
Fuel, Materials and Supplies	86			209
Margin Deposit	(46		)	69
Accounts Receivable	(12		)	76
Accounts Payable	(10		)	(62		)
Accounts Receivable/Payable—Affiliated Companies, net	179			123
Other Current Assets and Liabilities	11			(21		)
Employee Benefit Plan Funding and Related Payments	(10		)	(7		)
Other	67			89
Net Cash Provided By (Used In) Operating Activities	917			1,292
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to Property, Plant and Equipment	(598		)	(487		)
Proceeds from Sales of Available-for-Sale Securities	346			837
Investments in Available-for-Sale Securities	(359		)	(854		)
Short-Term Loan—Affiliated Company, net	(972		)	(366		)
Other	(24		)	(17		)
Net Cash Provided By (Used In) Investing Activities	(1,607		)	(887		)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of Long-Term Debt	700			—
Cash Dividend Paid	—			(400		)
Other	(6		)	(2		)
Net Cash Provided By (Used In) Financing Activities	694			(402		)
Net Increase (Decrease) in Cash and Cash Equivalents	4			3
Cash and Cash Equivalents at Beginning of Period	12			9
Cash and Cash Equivalents at End of Period	$	16		$	12
Supplemental Disclosure of Cash Flow Information:
Income Taxes Paid (Received)	$	(53	)	$	218
Interest Paid, Net of Amounts Capitalized	$	38		$	62
Accrued Property, Plant and Equipment Expenditures	$	132		$	42

See disclosures regarding PSEG Power LLC included in the Notes to the Condensed Consolidated Financial Statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 1. Organization and Basis of Presentation

Organization

PSEG is a holding company with a diversified business mix within the energy industry. Its operations are primarily in the Northeastern and Mid-Atlantic United States and in other select markets. PSEG’s principal direct wholly owned subsidiaries are:

•

PSE&G—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and has implemented energy efficiency and demand response programs in New Jersey, which are regulated by the BPU.

•

Power—which is a multi-regional, wholesale energy supply company that integrates its generating asset operations and gas supply commitments with its wholesale energy, fuel supply and energy transacting functions primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.

PSEG's other direct wholly owned subsidiaries include PSEG Energy Holdings L.L.C. (Energy Holdings), which primarily has investments in leveraged leases; PSEG Long Island LLC (PSEG LI), which operates the Long Island Power Authority's (LIPA) transmission and distribution (T&D) system under an Operations Services Agreement (OSA); and PSEG Services Corporation (Services), which provides certain management, administrative and general services to PSEG and its subsidiaries at cost.

Basis of Presentation

The financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) applicable to Quarterly Reports on Form 10-Q. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) have been condensed or omitted pursuant to such rules and regulations. These Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements (Notes) should be read in conjunction with, and update and supplement matters discussed in, the Annual Report on Form 10-K for the year ended December 31, 2015.

The unaudited condensed consolidated financial information furnished herein reflects all adjustments which are, in the opinion of management, necessary to fairly state the results for the interim periods presented. All such adjustments are of a normal recurring nature. All intercompany accounts and transactions are eliminated in consolidation. The year-end Condensed Consolidated Balance Sheets were derived from the audited Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2015.

Note 2. Recent Accounting Standards

New Standards Issued But Not Yet Adopted

Revenue from Contracts with Customers

This accounting standard clarifies the principles for recognizing revenue and removes inconsistencies in revenue recognition requirements; improves comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets; and provides improved disclosures.

The guidance provides a five-step model to be used for recognizing revenue for the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services.

The standard was originally to be effective for annual and interim reporting periods beginning after December 15, 2016; however, the Financial Accounting Standards Board issued new guidance deferring the effective date by one year to periods beginning after December 31, 2017. Early application will be permitted as of the original effective date. PSEG is currently analyzing the impact of this standard on its financial statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Recognition and Measurement of Financial Assets and Financial Liabilities

This accounting standard will change how entities measure equity investments that are not consolidated or accounted for under the equity method. Under the new guidance, equity investments (other than those accounted for using the equity method) will be measured at fair value through Net Income instead of Other Comprehensive Income (Loss). Entities that have elected the fair value option for financial liabilities will present changes in fair value due to a change in their own credit risk through Other Comprehensive Income (Loss). For equity investments which do not have readily determinable fair values, the impairment assessment will be simplified by requiring a qualitative assessment to identify impairments. The new standard also changes certain disclosures.

The standard is effective for annual and interim reporting periods beginning after December 15, 2017. PSEG is currently analyzing the impact of this standard on our financial statements; however, PSEG expects increased volatility in Net Income due to changes in fair value of our equity securities within the Nuclear Decommissioning Trust (NDT) and Rabbi Trust Funds.

Leases

This accounting standard replaces existing lease accounting guidance and requires lessees to recognize all leases with a term greater than 12 months on the balance sheet using a right-of-use asset approach. At lease commencement, a lessee will recognize a lease asset and corresponding lease obligation. A lessee will classify its leases as either finance leases or operating leases based on whether control of the underlying assets has transferred to the lessee. A lessor will classify its leases as operating or direct financing leases, or as sales-type leases based on whether control of the underlying assets has transferred to the lessee. Both the lessee and lessor models require additional disclosure of key information. The standard requires lessees and lessors to apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements.

The standard is effective for annual and interim periods beginning after December 15, 2018 with retrospective application to previously issued financial statements for 2018 and 2017. Early application is permitted. PSEG is currently analyzing the impact of this standard on its financial statements.

Stock Compensation-Improvements to Employee Share-Based Payment Accounting

This accounting standard was issued to simplify aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.

Under the new guidance, all excess tax benefits and tax deficiencies will be recognized in income tax expense rather than recognized in additional paid in capital. In the statement of cash flows, excess tax benefits and deficiencies will be classified with other income tax cash flows as an operating activity rather than a financing activity as currently classified. In addition, the minimum statutory tax withholding requirements were simplified in order to facilitate equity classification of the award.

The standard is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is permitted for an entity in any interim or annual period. An entity that elects early adoption must adopt all of the amendments in the same period; however, the amendments within this update require different adoption methods. PSEG is currently analyzing the impact of this standard on its financial statements.

Measurement of Credit Losses on Financial Instruments

This accounting standard provides a new model for recognizing credit losses on financial assets carried at amortized cost. The new model requires entities to use an estimate of expected credit losses that will be recognized as an impairment allowance rather than a direct write-down of the amortized cost basis. The estimate of expected credit losses is to be based on past events, current conditions and supportable forecasts over a reasonable period. For purchased financial assets with credit deterioration, a similar model is to be used; however, the initial allowance will be added to the purchase price rather than reported as an allowance. Credit losses on available-for-sale securities should be measured in a manner similar to current GAAP; however, this standard requires those credit losses to be presented as an allowance, rather than a write-down. This new standard also requires additional disclosures of credit quality indicators for each class of financial asset disaggregated by year of origination.

The standard is effective for annual and interim periods beginning after December 15, 2019; however, entities may adopt early beginning in the annual or interim periods after December 15, 2018. PSEG is currently analyzing the impact of this standard on its financial statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 3. Variable Interest Entities (VIEs)

VIEs for which PSE&G is the Primary Beneficiary

PSE&G is the primary beneficiary and consolidates two marginally capitalized VIEs, PSE&G Transition Funding LLC (Transition Funding) and PSE&G Transition Funding II LLC (Transition Funding II), which were created for the purpose of issuing transition bonds and purchasing bond transitional property of PSE&G, which was pledged as collateral to a trustee. PSE&G acted as the servicer for these entities to collect securitization transition charges authorized by the BPU. These funds were remitted to Transition Funding and Transition Funding II and were used for interest and principal payments on the transition bonds and related costs. During 2015, Transition Funding and Transition Funding II paid their final securitization bond payments and as of December 31, 2015, no further debt or related costs remained with these VIEs. Effective January 1, 2016, PSE&G commenced refunding the overcollections from customers associated with these VIEs and expects to fully refund these liabilities in 2016.

VIE for which PSEG LI is the Primary Beneficiary

PSEG LI consolidates Long Island Electric Utility Servco, LLC (Servco), a marginally capitalized VIE, which was created for the purpose of operating LIPA's T&D system in Long Island, New York as well as providing administrative support functions to LIPA. PSEG LI is the primary beneficiary of Servco because it directs the operations of Servco, the activity that most significantly impacts Servco's economic performance and it has the obligation to absorb losses of Servco that could potentially be significant to Servco. Such losses would be immaterial to PSEG.

Pursuant to the OSA, Servco's operating costs are reimbursable entirely by LIPA, and therefore, PSEG LI's risk is limited related to the activities of Servco. PSEG LI has no current obligation to provide direct financial support to Servco. In addition to reimbursement of Servco’s operating costs as provided for in the OSA, PSEG LI receives an annual contract management fee. PSEG LI’s annual contractual management fee, in certain situations, could be partially offset by Servco's annual storm costs not approved by the Federal Emergency Management Agency, limited contingent liabilities and penalties for failing to meet certain performance metrics.

For transactions in which Servco acts as principal, such as transactions with its employees for labor and labor-related activities, including pension and OPEB-related transactions, Servco records revenues and the related pass-through expenditures separately in Operating Revenues and Operation and Maintenance (O&M) Expense, respectively. Servco recorded $101 million and $84 million for the three months and $199 million and $166 million for the six months ended June 30, 2016 and 2015, respectively, of O&M costs, the full reimbursement of which was reflected in Operating Revenues. For transactions in which Servco acts as an agent for LIPA, it records revenues and the related expenses on a net basis, resulting in no impact on PSEG's Condensed Consolidated Statement of Operations.

Note 4. Rate Filings

This Note should be read in conjunction with Note 5. Regulatory Assets and Liabilities to the Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2015.

In addition to items previously reported in the Annual Report on Form 10-K, significant regulatory orders received and currently pending rate filings with FERC and the BPU by PSE&G are as follows:

Remediation Adjustment Charge (RAC)—In April 2016, the BPU approved PSE&G's filing with respect to its RAC 23 petition allowing recovery of $54 million effective May 7, 2016 related to net Manufactured Gas Plant expenditures from August 1, 2014 through July 31, 2015.

Energy Strong Recovery Filing—In March and September of each year, PSE&G files with the BPU for base rate recovery of Energy Strong investments which include a return of and on its investment. In June 2016, PSE&G updated its March cost recovery petition to include Energy Strong investments in service as of May 31, 2016 which represents estimated annual increases in electric and gas revenues of $16 million and $23 million, respectively. The petition requests rates to be effective September 1, 2016, consistent with the BPU Order of approval of the Energy Strong program. This matter is pending.

Basic Gas Supply Service (BGSS)—In June 2016, PSE&G made its annual BGSS filing with the BPU requesting a reduction of $87 million in annual BGSS revenues. If approved, the BGSS rate would be reduced from approximately 40 cents to 34 cents per therm effective October 1, 2016. This matter is pending.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Transmission Formula Rate Filings—In June 2016, PSE&G filed its 2015 true-up adjustment pertaining to its transmission formula rates in effect for 2015. This resulted in an adjustment of $34 million less than the 2015 originally filed revenues primarily due to the impact of bonus depreciation legislation enacted after PSE&G filed its 2015 formula rate requirement in October 2014. PSE&G had recognized the majority of this adjustment in its Consolidated Statement of Operations for the year ended December 31, 2015.

Weather Normalization Clause—On July 1, 2016, PSE&G filed a petition requesting approval to collect $54 million in net deficiency gas revenues as a result of the warmer than normal 2015-2016 Winter Period. The deficiency gas revenues would be collected from customers over the 2016-2017 and 2017-2018 Winter Periods (October 1 through May 31). This matter is pending.

Solar and Energy Efficiency - Green Program Recovery Charges (GPRC)—Each year PSE&G files with the BPU for annual recovery of its Green Program investments which include a return on its investment and recovery of expenses. On July 1, 2016, PSE&G filed its 2016 GPRC cost recovery petition requesting recovery for the nine combined components of the electric and gas GPRC. The filing proposes rates for the period October 1, 2016 through September 30, 2017 designed to recover approximately $44 million and $13 million in electric and gas revenues, respectively, on an annual basis associated with PSE&G's implementation of these BPU approved programs. This matter is pending.

Gas System Modernization Program (GSMP)—On July 29, 2016, PSE&G filed its initial annual GSMP cost recovery petition seeking BPU approval to recover in gas base rates an estimated annual revenue increase of $13 million effective January 1, 2017. This increase represents the return of and on investment for GSMP investments expected to be in service through September 30, 2016. This request will be updated in October 2016 for actual costs.

Note 5. Financing Receivables

PSE&G

PSE&G sponsors a solar loan program designed to help finance the installation of solar power systems throughout its electric service area. The loans are generally paid back with solar renewable energy certificates generated from the installed solar electric system. A substantial portion of these amounts are noncurrent and reported in Long-Term Investments on PSEG's and PSE&G's Condensed Consolidated Balance Sheets. The following table reflects the outstanding loans by class of customer, none of which are considered “non-performing.”




Outstanding Loans by Class of Customer
	As of		As of
Consumer Loans	June 30, 2016		December 31, 2015
	Millions
Commercial/Industrial	$	174	$	177
Residential	12		12
Total	$	186	$	189

Energy Holdings

Energy Holdings, through several of its indirect subsidiary companies, has investments in domestic energy and real estate assets subject primarily to leveraged lease accounting. A leveraged lease is typically comprised of an investment by an equity investor and debt provided by a third party debt investor. The debt is recourse only to the assets subject to lease and is not included on PSEG’s Condensed Consolidated Balance Sheets. As an equity investor, Energy Holdings’ investments in the leases are comprised of the total expected lease receivables on its investments over the lease terms plus the estimated residual values at the end of the lease terms, reduced for any income not yet earned on the leases. This amount is included in Long-Term Investments on PSEG’s Condensed Consolidated Balance Sheets. The more rapid depreciation of the leased property for tax purposes creates tax cash flow that will be repaid to the taxing authority in later periods. As such, the liability for such taxes due is recorded in Deferred Income Taxes on PSEG’s Condensed Consolidated Balance Sheets.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table shows Energy Holdings’ gross and net lease investment as of June 30, 2016 and December 31, 2015, respectively.




	As of			As of
	June 30, 2016			December 31, 2015
	Millions
Lease Receivables (net of Non-Recourse Debt)	$	630		$	631
Estimated Residual Value of Leased Assets	519			519
Total Investment in Rental Receivables	1,149			1,150
Unearned and Deferred Income	(359		)	(366		)
Gross Investment in Leases	790			784
Deferred Tax Liabilities	(694		)	(724		)
Net Investment in Leases	$	96		$	60

The corresponding receivables associated with the lease portfolio are reflected in the following table, net of non-recourse debt. The ratings in the table represent the ratings of the entities providing payment assurance to Energy Holdings.




	Lease Receivables, Net of Non-Recourse Debt
Counterparties’ Credit Rating Standard & Poor's (S&P) as of June 30, 2016
	As of June 30, 2016
	Millions
AA	$	16
BBB+ — BBB-	316
BB-	134
CCC	164
Total	$	630

The “BB-” and the "CCC" ratings in the preceding table represent lease receivables related to coal-fired assets in Illinois and Pennsylvania, respectively. As of June 30, 2016, the gross investment in the leases of such assets, net of non-recourse debt, was $573 million ($(5) million, net of deferred taxes). A more detailed description of such assets under lease, as of June 30, 2016, is presented in the following table.




Asset	Location	Gross Investment		% Owned		Total MW	Fuel Type	Counterparties’ S&P Credit Ratings	Counterparty
		Millions
Powerton Station Units 5 and 6	IL	$	134	64	%	1,538	Coal	BB-	NRG Energy, Inc.
Joliet Station Units 7 and 8	IL	$	84	64	%	1,044	Coal (A)	BB-	NRG Energy, Inc.
Keystone Station Units 1 and 2	PA	$	121	17	%	1,711	Coal	CCC (C)	NRG REMA, LLC
Conemaugh Station Units 1 and 2	PA	$	121	17	%	1,711	Coal	CCC (C)	NRG REMA, LLC
Shawville Station Units 1, 2, 3 and 4	PA	$	113	100	%	603	Coal (B)	CCC (C)	NRG REMA, LLC


(A)	The Joliet facility is currently in the process of converting to natural gas.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)


(B)	NRG REMA, LLC (NRG REMA) notified PJM that it deactivated the coal-fired units at the Shawville generating facility in June 2015 and has disclosed that it expects to return the Shawville units to service in the fall of 2016 with the ability to use natural gas.


(C)	On May 24, 2016, S&P lowered its corporate credit rating on GenOn Energy Inc. and affiliates (including NRG REMA) to "CCC" from "CCC+" due to a weaker forward power curve, milder weather patterns and weakening financial measures. PSEG continues to monitor any changes to GenOn's status and potential impacts on Energy Holdings' lease investments.

The credit exposure for lessors is partially mitigated through various credit enhancement mechanisms within the lease transactions. These credit enhancement features vary from lease to lease and may include letters of credit or affiliate guarantees. Upon the occurrence of certain defaults, indirect subsidiary companies of Energy Holdings would exercise their rights and attempt to seek recovery of their investment, potentially including stepping into the lease directly to protect their investments. While these actions could ultimately protect or mitigate the loss of value, they could require the use of significant capital investments and trigger certain material tax obligations which could be mitigated by tax indemnification claims with the counterparty. A bankruptcy of a lessee would likely delay and potentially limit any efforts on the part of the lessors to assert their rights upon default and could delay the monetization of claims. Failure to recover adequate value could ultimately lead to a foreclosure on the assets under lease by the lenders. If foreclosures were to occur, Energy Holdings could potentially record a pre-tax write-off up to its gross investment in these facilities and may also be required to pay significant cash tax liabilities to the Internal Revenue Service.

Although all lease payments are current, no assurances can be given that future payments in accordance with the lease contracts will continue. Factors which may impact future lease cash flows include, but are not limited to, new environmental legislation and regulation regarding air quality, water and other discharges in the process of generating electricity, market prices for fuel, electricity and capacity, overall financial condition of lease counterparties and the quality and condition of assets under lease.

Note 6. Available-for-Sale Securities

NDT Fund

Power maintains an external master NDT to fund its share of decommissioning for its five nuclear facilities upon termination of operation. The trust contains two separate funds: a qualified fund and a non-qualified fund. Section 468A of the Internal Revenue Code limits the amount of money that can be contributed into a qualified fund. The trust funds are managed by third party investment advisers who operate under investment guidelines developed by Power.

Power classifies investments in the NDT Fund as available-for-sale. The following tables show the fair values and gross unrealized gains and losses for the securities held in the NDT Fund.




	As of June 30, 2016
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	679	$	198	$	(12	)	$	865
Debt Securities
Government Obligations	503		23		—			526
Other	348		12		(3		)	357
Total Debt Securities	851		35		(3		)	883
Other Securities	49		—		—			49
Total NDT Available-for-Sale Securities	$	1,579	$	233	$	(15	)	$	1,797

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	As of December 31, 2015
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	693	$	185	$	(13	)	$	865
Debt Securities
Government Obligations	483		8		(3		)	488
Other	366		3		(10		)	359
Total Debt Securities	849		11		(13		)	847
Other Securities	42		—		—			42
Total NDT Available-for-Sale Securities	$	1,584	$	196	$	(26	)	$	1,754

The amounts in the preceding tables do not include receivables and payables for NDT Fund transactions which have not settled at the end of each period. Such amounts are included in Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets as shown in the following table.




	As of		As of
	June 30, 2016		December 31, 2015
	Millions
Accounts Receivable	$	18	$	17
Accounts Payable	$	10	$	10

The following table shows the value of securities in the NDT Fund that have been in an unrealized loss position for less than and greater than 12 months.




	As of June 30, 2016										As of December 31, 2015
	Less Than 12 Months					Greater Than 12 Months					Less Than 12 Months					Greater Than 12 Months
	Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	Millions
Equity Securities (A)	$	108	$	(12	)	$	5	$	—		$	151	$	(13	)	$	1	$	—
Debt Securities
Government Obligations (B)	12		—			6		—			245		(2		)	19		(1		)
Other (C)	12		—			43		(3		)	222		(7		)	36		(3		)
Total Debt Securities	24		—			49		(3		)	467		(9		)	55		(4		)
NDT Available-for-Sale Securities	$	132	$	(12	)	$	54	$	(3	)	$	618	$	(22	)	$	56	$	(4	)


(A)	Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. The unrealized losses are distributed over a broad range of securities with limited impairment durations. Power does not consider these securities to be other-than-temporarily impaired as of June 30, 2016.

(B)

Debt Securities (Government Obligations)—Unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. Since these investments are guaranteed by the U.S. government or an agency of the U.S. government, it is not expected that these securities will settle for less than their amortized cost basis, since Power does not intend to sell nor will it be

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

more-likely-than-not required to sell. Power does not consider these securities to be other-than-temporarily impaired as of June 30, 2016.

(C)

Debt Securities (Other)—Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of June 30, 2016.

The proceeds from the sales of and the net realized gains on securities in the NDT Fund were:




	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
	Millions
Proceeds from NDT Fund Sales (A)	$	154		$	232		$	331		$	822
Net Realized Gains (Losses) on NDT Fund:
Gross Realized Gains	10			14			25			33
Gross Realized Losses	(6		)	(4		)	(22		)	(13		)
Net Realized Gains (Losses) on NDT Fund	$	4		$	10		$	3		$	20


(A)	2015 proceeds include activity in accounts related to the liquidation of funds being transitioned to new managers.

Gross realized gains and gross realized losses disclosed in the preceding table were recognized in Other Income and Other Deductions, respectively, in PSEG’s and Power’s Condensed Consolidated Statements of Operations. Net unrealized gains of $110 million (after-tax) were a component of Accumulated Other Comprehensive Loss on PSEG's and Power’s Condensed Consolidated Balance Sheets as of June 30, 2016.

The NDT available-for-sale debt securities held as of June 30, 2016 had the following maturities:




Time Frame	Fair Value
	Millions
Less than one year	$	19
1 - 5 years	216
6 - 10 years	220
11 - 15 years	54
16 - 20 years	61
Over 20 years	313
Total NDT Available-for-Sale Debt Securities	$	883

The cost of these securities was determined on the basis of specific identification.

Power periodically assesses individual securities whose fair value is less than amortized cost to determine whether the investments are considered to be other-than-temporarily impaired. For equity securities, management considers the ability and intent to hold for a reasonable time to permit recovery in addition to the severity and duration of the loss. For fixed income securities, management considers its intent to sell or requirement to sell a security prior to expected recovery. In those cases where a sale is expected, any impairment would be recorded through earnings. For fixed income securities where there is no intent to sell or likely requirement to sell, management evaluates whether credit loss is a component of the impairment. If so, that portion is recorded through earnings while the noncredit loss component is recorded through Accumulated Other Comprehensive Income (Loss). For the six months ended June 30, 2016, other-than-temporary impairments of $20 million were recognized on securities in the NDT Fund. Any subsequent recoveries in the value of these securities would be recognized in Accumulated Other Comprehensive Income (Loss) unless the securities are sold, in which case, any gain would be recognized in income. The assessment of fair market value compared to cost is applied on a weighted average basis taking into account various purchase dates and initial cost of the securities.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Rabbi Trust

PSEG maintains certain unfunded nonqualified benefit plans to provide supplemental retirement and deferred compensation benefits to certain key employees. Certain assets related to these plans have been set aside in a grantor trust commonly known as a “Rabbi Trust.”

PSEG classifies investments in the Rabbi Trust as available-for-sale. The following tables show the fair values, gross unrealized gains and losses and amortized cost basis for the securities held in the Rabbi Trust.




	As of June 30, 2016
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	11	$	10	$	—		$	21
Debt Securities
Government Obligations	104		2		—			106
Other	90		1		(1		)	90
Total Debt Securities	194		3		(1		)	196
Other Securities	5		—		—			5
Total Rabbi Trust Available-for-Sale Securities	$	210	$	13	$	(1	)	$	222




	As of December 31, 2015
	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	Millions
Equity Securities	$	12	$	10	$	—		$	22
Debt Securities
Government Obligations	108		1		(1		)	108
Other	82		—		(1		)	81
Total Debt Securities	190		1		(2		)	189
Other Securities	2		—		—			2
Total Rabbi Trust Available-for-Sale Securities	$	204	$	11	$	(2	)	$	213

The amounts in the preceding tables do not include receivables and payables for Rabbi Trust Fund transactions which have not settled at the end of each period. Such amounts are included in Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets as shown in the following table.




	As of		As of
	June 30, 2016		December 31, 2015
	Millions
Accounts Receivable	$	2	$	1
Accounts Payable	$	4	$	—

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table shows the value of securities in the Rabbi Trust Fund that have been in an unrealized loss position for less than and greater than 12 months.




	As of June 30, 2016									As of December 31, 2015
	Less Than 12 Months				Greater Than 12 Months					Less Than 12 Months					Greater Than 12 Months
	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses			Fair Value		Gross Unrealized Losses
	Millions
Equity Securities (A)	$	—	$	—	$	—	$	—		$	—	$	—		$	—	$	—
Debt Securities
Government Obligations (B)	14		—		3		—			53		(1		)	2		—
Other (C)	14		—		11		(1		)	46		(1		)	9		—
Total Debt Securities	28		—		14		(1		)	99		(2		)	11		—
Rabbi Trust Available-for-Sale Securities	$	28	$	—	$	14	$	(1	)	$	99	$	(2	)	$	11	$	—


(A)	Equity Securities—Investments in marketable equity securities within the Rabbi Trust Fund are through a mutual fund which invests primarily in common stocks within a broad range of industries and sectors.

(B)

Debt Securities (Government Obligations)—Unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. Since these investments are guaranteed by the U.S. government or an agency of the U.S. government, it is not expected that these securities will settle for less than their amortized cost basis, since PSEG does not intend to sell nor will it be more-likely-than-not required to sell. PSEG does not consider these securities to be other-than-temporarily impaired as of June 30, 2016.

(C)

Debt Securities (Other)—PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of June 30, 2016.

The proceeds from the sales of and the net realized gains (losses) on securities in the Rabbi Trust Fund were:




	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2016			2015		2016			2015
	Millions
Proceeds from Rabbi Trust Sales (A)	$	36		$	44	$	61		$	63
Net Realized Gains (Losses) on Rabbi Trust:
Gross Realized Gains	$	2		$	2	$	3		$	2
Gross Realized Losses	(1		)	—		(2		)	—
Net Realized Gains (Losses) on Rabbi Trust	$	1		$	2	$	1		$	2


(A)	2015 proceeds include activity in accounts related to the liquidation of funds being transitioned to new managers.

Gross realized gains disclosed in the preceding table were recognized in Other Income in the Condensed Consolidated Statements of Operations. Net unrealized gains of $7 million (after-tax) were a component of Accumulated Other Comprehensive Loss on the Condensed Consolidated Balance Sheets as of June 30, 2016.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The Rabbi Trust available-for-sale debt securities held as of June 30, 2016 had the following maturities:




Time Frame	Fair Value
	Millions
Less than one year	$	8
1 - 5 years	45
6 - 10 years	48
11 - 15 years	6
16 - 20 years	7
Over 20 years	82
Total Rabbi Trust Available-for-Sale Debt Securities	$	196

The cost of these securities was determined on the basis of specific identification.

PSEG periodically assesses individual securities whose fair value is less than amortized cost to determine whether the investments are considered to be other-than-temporarily impaired. For equity securities, the Rabbi Trust is invested in a commingled indexed mutual fund. Due to the commingled nature of this fund, PSEG does not have the ability to hold these securities until expected recovery. As a result, any declines in fair market value below cost are recorded as a charge to earnings. For fixed income securities, management considers its intent to sell or requirement to sell a security prior to expected recovery. In those cases where a sale is expected, any impairment would be recorded through earnings. For fixed income securities where there is no intent to sell or likely requirement to sell, management evaluates whether credit loss is a component of the impairment. If so, that portion is recorded through earnings while the noncredit loss component is recorded through Accumulated Other Comprehensive Income (Loss). The assessment of fair market value compared to cost is applied on a weighted average basis taking into account various purchase dates and initial cost of the securities.

The fair value of assets in the Rabbi Trust related to PSEG, PSE&G and Power are detailed as follows:




	As of		As of
	June 30, 2016		December 31, 2015
	Millions
PSE&G	$	44	$	42
Power	54		52
Other	124		119
Total Rabbi Trust Available-for-Sale Securities	$	222	$	213

Note 7. Pension and Other Postretirement Benefits (OPEB)

PSEG sponsors several qualified and nonqualified pension plans and OPEB plans covering PSEG’s and its participating affiliates’ current and former employees who meet certain eligibility criteria.

Effective January 1, 2016, PSEG changed the approach used to measure future service and interest costs for pension benefits. For 2015 and prior, PSEG calculated service and interest costs utilizing a single weighted-average discount rate derived from the yield curve used to measure the plan obligations. For 2016 and beyond, PSEG has elected to calculate service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows. PSEG believes the new approach provides a more precise measurement of service and interest costs by aligning the timing of the plans’ liability cash flows to the corresponding spot rates on the yield curve. This change does not affect the measurement of the plan obligations. As a change in accounting estimate, this change is being reflected prospectively. Pension and OPEB costs, net of amounts capitalized, were reduced by $8 million and $3 million, for the three months ended June 30, 2016 respectively, and $17 million and $6 million for the six months ended June 30, 2016, respectively, as compared to the 2016 amounts that would have been derived from applying PSEG's 2015 and prior years' methodology.

The following table provides the components of net periodic benefit costs relating to all qualified and nonqualified pension and OPEB plans on an aggregate basis.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Pension and OPEB costs for PSEG, except for Servco, are detailed as follows:




	Pension Benefits						OPEB						Pension Benefits						OPEB
	Three Months Ended						Three Months Ended						Six Months Ended						Six Months Ended
	June 30,						June 30,						June 30,						June 30,
	2016			2015			2016			2015			2016			2015			2016			2015
	Millions
Components of Net Periodic Benefit Costs
Service Cost	$	27		$	31		$	4		$	6		$	54		$	62		$	8		$	11
Interest Cost	51			58			14			17			101			117			29			34
Expected Return on Plan Assets	(99		)	(104		)	(7		)	(8		)	(197		)	(207		)	(15		)	(15		)
Amortization of Net
Prior Service Cost (Credit)	(5		)	(4		)	(4		)	(4		)	(9		)	(9		)	(7		)	(7		)
Actuarial Loss	40			37			10			11			79			74			20			21
Total Benefit Costs	$	14		$	18		$	17		$	22		$	28		$	37		$	35		$	44

Pension and OPEB costs for PSE&G, Power and PSEG’s other subsidiaries, except for Servco, are detailed as follows:




	Pension Benefits				OPEB				Pension Benefits				OPEB
	Three Months Ended				Three Months Ended				Six Months Ended				Six Months Ended
	June 30,				June 30,				June 30,				June 30,
	2016		2015		2016		2015		2016		2015		2016		2015
	Millions
PSE&G	$	7	$	10	$	11	$	14	$	14	$	20	$	22	$	28
Power	4		5		5		6		8		11		11		13
Other	3		3		1		2		6		6		2		3
Total Benefit Costs	$	14	$	18	$	17	$	22	$	28	$	37	$	35	$	44

During the three months ended March 31, 2016, PSEG contributed its entire planned contributions for the year 2016 of $21 million into its pension plans and $14 million into its OPEB plan.

Servco Pension and OPEB

At the direction of LIPA, Servco sponsors benefit plans that cover its current and former employees who meet certain eligibility criteria. Under the OSA, all of these and any future employee benefit costs are to be funded by LIPA. See Note 3. Variable Interest Entities. These obligations, as well as the offsetting long-term receivable, are separately presented on the Condensed Consolidated Balance Sheet of PSEG.

Servco amounts are not included in any of the preceding pension and OPEB benefit cost disclosures. Pension and OPEB costs of Servco are accounted for according to the OSA. Servco recognizes expenses for contributions to its pension plan trusts and for OPEB payments made to retirees. Operating Revenues are recognized for the reimbursement of these costs. Servco plans to contribute $28 million into its pension plan during 2016. Servco's pension-related revenues and costs were $6 million and $7 million for the three months ended June 30, 2016 and 2015, respectively, and $12 million and $13 million for the six months ended June 30, 2016 and 2015, respectively. The OPEB-related revenues earned and costs incurred for each of the three months and six months ended June 30, 2016 and 2015 were immaterial.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 8. Commitments and Contingent Liabilities

Guaranteed Obligations

Power’s activities primarily involve the purchase and sale of energy and related products under transportation, physical, financial and forward contracts at fixed and variable prices. These transactions are with numerous counterparties and brokers that may require cash, cash-related instruments or guarantees.

Power has unconditionally guaranteed payments to counterparties by its subsidiaries in commodity-related transactions in order to


•	support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and


•	obtain credit.

Under these agreements, guarantees cover lines of credit between entities and are often reciprocal in nature. The exposure between counterparties can move in either direction.

In order for Power to incur a liability for the face value of the outstanding guarantees, its subsidiaries would have to


•	fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and


•	all of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).

Power believes the probability of this result is unlikely. For this reason, Power believes that the current exposure at any point in time is a more meaningful representation of the potential liability under these guarantees. This current exposure consists of the net of accounts receivable and accounts payable and the forward value on open positions, less any collateral posted.

Power is subject to


•	counterparty collateral calls related to commodity contracts, and


•	certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.

Changes in commodity prices can have a material impact on collateral requirements under such contracts, which are posted and received primarily in the form of cash and letters of credit. Power also routinely enters into futures and options transactions for electricity and natural gas as part of its operations. These futures contracts usually require a cash margin deposit with brokers, which can change based on market movement and in accordance with exchange rules.

In addition to the guarantees discussed above, Power has also provided payment guarantees to third parties on behalf of its affiliated companies. These guarantees support various other non-commodity related contractual obligations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table shows the face value of Power's outstanding guarantees, current exposure and margin positions as of June 30, 2016 and December 31, 2015.




	As of			As of
	June 30, 2016			December 31, 2015
	Millions
Face Value of Outstanding Guarantees	$	1,809		$	1,734
Exposure under Current Guarantees	$	136		$	172

Letters of Credit Margin Posted	$	160		$	122
Letters of Credit Margin Received	$	130		$	192

Cash Deposited and Received:
Counterparty Cash Margin Deposited	$	—		$	—
Counterparty Cash Margin Received	$	(4	)	$	(15	)
Net Broker Balance Deposited (Received)	$	30		$	(5	)

Additional Amounts Posted:
Other Letters of Credit	$	51		$	51

As part of determining credit exposure, Power nets receivables and payables with the corresponding net energy contract balances. See Note 10. Financial Risk Management Activities for further discussion. In accordance with PSEG's accounting policy, where it is applicable, cash (received)/deposited is allocated against derivative asset and liability positions with the same counterparty on the face of the Balance Sheet. The remaining balances of net cash (received)/deposited after allocation are generally included in Accounts Payable and Receivable, respectively.

In addition to amounts for outstanding guarantees, current exposure and margin positions, PSEG and Power had posted letters of credit to support Power's various other non-energy contractual and environmental obligations. See preceding table. PSEG also issued a $106 million guarantee to support Power's payment obligations related to its equity interest in the PennEast natural gas pipeline and a $21 million guarantee to support Power's payment obligations related to construction of a 755 MW gas-fired combined cycle generating station in Maryland. In the event that PSEG were to be downgraded to below investment grade and failed to meet minimum net worth requirements, these guarantees would each have to be replaced by a letter of credit.

Environmental Matters

Passaic River

Historic operations of PSEG companies and the operations of hundreds of other companies along the Passaic and Hackensack Rivers are alleged by Federal and State agencies to have discharged substantial contamination into the Passaic River/Newark Bay Complex in violation of various statutes as discussed as follows.

Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA)

In 2002, the U.S. Environmental Protection Agency (EPA) determined that a 17-mile stretch of the lower Passaic River from Newark to Clifton, New Jersey is a “Superfund” site under CERCLA. This designation allows the EPA to clean up such sites and to compel responsible parties to perform cleanups or reimburse the government for cleanups led by the EPA.

The EPA determined that there was a need to perform a comprehensive study of the entire 17 miles of the lower Passaic River. PSE&G and certain of its predecessors conducted operations at properties in this area of the Passaic River. The properties included one operating electric generating station (Essex Site), which was transferred to Power, one former generating station and four former manufactured gas plant (MGP) sites.

In early 2007, 73 Potentially Responsible Parties (PRPs), including PSE&G and Power, formed a Cooperating Parties Group (CPG) and agreed to assume responsibility for conducting a Remedial Investigation and Feasibility Study (RI/FS) of the 17 miles of the lower Passaic River. At such time, the CPG also agreed to allocate, on an interim basis, the associated costs of the

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

RI/FS among its members on the basis of a mutually agreed upon formula. For the purpose of this interim allocation, which has been revised as parties have exited the CPG, approximately seven percent of the RI/FS costs are currently deemed attributable to PSE&G’s former MGP sites and approximately one percent is attributable to Power’s generating stations. These interim allocations are not binding on PSE&G or Power in terms of their respective shares of the costs that will be ultimately required to remediate the 17 miles of the lower Passaic River. PSEG has provided notice to insurers concerning this potential claim.

In June 2008, the EPA and Tierra Solutions, Inc. (Tierra) and Maxus Energy Corporation (Maxus) entered into an early action agreement whereby Tierra/Maxus agreed to remove a portion of the heavily dioxin-contaminated sediment located in the lower Passaic River. The portion of the Passaic River identified in this agreement was located immediately adjacent to Tierra/Maxus’ predecessor company’s (Diamond Shamrock) facility. Pursuant to the agreement between the EPA and Tierra/Maxus, the estimated cost for the work to remove the sediment in this location was $80 million. Phase I of the removal work has been completed. Pursuant to this agreement, Tierra/Maxus have reserved their rights to seek contribution for these removal costs from the other PRPs, including Power and PSE&G.

In 2012, Tierra/Maxus withdrew from the CPG and refused to participate as members going forward, other than with respect to their obligation to fund the EPA’s portion of its RI/FS oversight costs. At such time, the remaining members of the CPG, in agreement with the EPA, commenced the removal of certain contaminated sediments at Passaic River Mile 10.9 at an estimated cost of $25 million to $30 million. Construction is complete. The CPG is awaiting EPA approval of the construction report, long-term monitoring plan and confirmatory sampling plan. PSE&G’s and Power's combined share of the cost of that effort is approximately three percent. The remaining CPG members have reserved their rights to seek reimbursement from Tierra/Maxus for the costs of the River Mile 10.9 removal.

On April 11, 2014, the EPA released its revised draft “Focused Feasibility Study” (FFS) which contemplated the removal of 4.3 million cubic yards of sediment from the bottom of the lower eight miles of the 17-mile stretch of the Passaic River. The revised draft FFS set forth various alternatives for remediating this portion of the Passaic River.

The CPG, which consisted of 53 members as of June 30, 2016, provided a draft RI and draft FS, both relating to the entire 17 miles of the lower Passaic River, to the EPA on February 18, 2015 and April 30, 2015, respectively. The estimated total cost for the preparation of the RI/FS is approximately $163 million, which the CPG continues to incur. Of the estimated $163 million, as of June 30, 2016, the CPG had spent approximately $150 million, of which PSE&G's and Power's combined share was approximately $11 million.

The CPG's draft FS set forth various alternatives for remediating the lower Passaic River. It set forth the CPG’s estimated costs to remediate the lower 17 miles of the Passaic River which range from approximately $518 million to $3.2 billion on an undiscounted basis. The CPG identified a targeted remedy in the draft FS which would involve removal, treatment and disposal of contaminated sediments taken from targeted locations within the entire 17 miles of the lower Passaic River. The estimated cost in the draft FS for the targeted remedy ranged from approximately $518 million to $772 million. Based on (i) the low end of the range of the current estimates of costs to remediate, (ii) PSE&G's and Power's estimated share of those costs, and (iii) the continued ability of PSE&G to recover such costs in its rates, PSE&G accrued a $10 million Environmental Costs Liability and a corresponding Regulatory Asset and Power accrued a $3 million Other Noncurrent Liability and a corresponding O&M Expense in the first quarter of 2015.

In March 2016, the EPA released its Record of Decision (ROD) for the FFS which requires the removal of 3.5 million cubic yards of sediment from the Passaic River’s lower 8.3 miles at an estimated cost of $2.3 billion on an undiscounted basis (ROD Remedy). The ROD Remedy requires a bank-to-bank dredge ranging from approximately 5 to 30 feet deep in the federal navigation channel from River Mile 0 to River Mile 1.7 and an approximately 2.5 foot deep dredge everywhere else in the lower 8.3 miles of the river. An engineered cap approximately two feet thick will be placed over the dredged areas. Dredged sediments will be transported to facilities and landfills out-of-state. The EPA estimates the total project length to be about 11 years, including a one year period of negotiation with the PRPs, three to four years to design the project and six years for implementation.

Based upon the estimated cost of the ROD Remedy, PSEG's estimate of PSE&G’s and Power’s shares of that cost, and the continued ability of PSE&G to recover such costs in its rates, PSE&G accrued an additional $36 million Environmental Costs Liability and a corresponding Regulatory Asset and Power accrued an additional $8 million Other Noncurrent Liability and a corresponding O&M Expense in the first quarter of 2016. As of June 30, 2016, these accruals bring the total liability to approximately $57 million, $46 million applicable to PSE&G and $11 million applicable to Power.

Also in March 2016, the EPA sent a notice letter to 105 PRPs, including PSE&G, all other past and present members of the CPG, including Occidental Chemicals Corporation (OCC), and the towns of Newark, Kearny and Harrison and the Passaic Valley Sewerage Commission stating that the EPA wants to determine whether OCC, a successor company to Diamond Shamrock, will voluntarily perform the remedial design for the ROD Remedy. If the EPA secures a commitment to perform the

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Remedial Design from OCC, the EPA plans to begin negotiation of a remedial action consent decree, under which, OCC and the other “major” PRPs will implement and/or pay for the EPA’s ROD Remedy for the lower 8.3 miles. "Major PRP" is undefined in the letter.

On June 16, 2016, Tierra and Maxus, successors to Diamond Shamrock, filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code. Although PSEG does not currently anticipate that the filing for bankruptcy by Tierra and Maxus will affect its allocable share or total liability for the Passaic River matter, PSEG, through the CPG and independently, will monitor the bankruptcy proceedings to identify any potential impact on PSEG's share of the costs.

The EPA has broad authority to implement its selected remedy through the ROD and PSEG cannot at this time predict how the implementation of the ROD might impact PSE&G's and Power's ultimate liability. Until (i) the RI/FS, which covers the entire 17 miles of the lower Passaic River, is finalized either in whole or in part, (ii) an agreement by the PRPs to perform either the ROD Remedy as issued, or an amended ROD Remedy determined through negotiation or litigation, and an agreed upon remedy for the remaining 8.7 miles of the river, are reached, (iii) PSE&G's and Power’s respective shares of the costs, both in the aggregate as well as individually, are determined, and (iv) PSE&G’s continued ability to recover the costs in its rates is determined, it is not possible to predict this matter’s ultimate impact on PSEG's financial statements. It is possible that PSE&G and Power will record additional costs beyond what they have accrued, and that such costs could be material, but PSEG cannot at the current time estimate the amount or range of any additional costs.

Natural Resource Damage Claims

In 2003, the New Jersey Department of Environmental Protection (NJDEP) directed PSEG, PSE&G and 56 other PRPs to arrange for a natural resource damage assessment and interim compensatory restoration of natural resource injuries along the lower Passaic River and its tributaries pursuant to the New Jersey Spill Compensation and Control Act. The NJDEP alleged that hazardous substances had been discharged from the Essex Site and the Harrison Site. The NJDEP estimated the cost of interim natural resource injury restoration activities along the lower Passaic River at approximately $950 million. In 2007, agencies of the U.S. Department of Commerce and the U.S. Department of the Interior (the Passaic River federal trustees) sent letters to PSE&G and other PRPs inviting participation in an assessment of injuries to natural resources that the agencies intended to perform. In 2008, PSEG and a number of other PRPs agreed to share certain immaterial costs the trustees have incurred and will incur going forward, and to work with the trustees to explore whether some or all of the trustees’ claims can be resolved in a cooperative fashion. That effort is continuing. PSE&G and Power are unable to estimate their respective portions of the possible loss or range of loss related to this matter.

Newark Bay Study Area

The EPA has established the Newark Bay Study Area, which it defines as Newark Bay and portions of the Hackensack River, the Arthur Kill and the Kill Van Kull. In August 2006, the EPA sent PSEG and 11 other entities notices that it considered each of the entities to be a PRP with respect to contamination in the Study Area. The notice letter requested that the PRPs fund an EPA-approved study in the Newark Bay Study Area. The notice stated the EPA’s belief that hazardous substances were released from sites owned by PSEG companies and located on the Hackensack River, including two operating electric generating stations (Hudson and Kearny sites) and one former MGP site. PSEG has participated in and partially funded the second phase of this study. Notices to fund the next phase of the study have been received but PSEG has not consented to fund the third phase. PSE&G and Power are unable to estimate their respective portions of the possible loss or range of loss related to this matter.

MGP Remediation Program

PSE&G is working with the NJDEP to assess, investigate and remediate environmental conditions at its former MGP sites. To date, 38 sites requiring some level of remedial action have been identified. Based on its current studies, PSE&G has determined that the estimated cost to remediate all MGP sites to completion could range between $426 million and $491 million through 2021, including its $46 million share for the Passaic River accrued as of June 30, 2016, as discussed above. Since no amount within the range is considered to be most likely, PSE&G has recorded a liability of $426 million as of June 30, 2016. Of this amount, $99 million was recorded in Other Current Liabilities and $327 million was reflected as Environmental Costs in Noncurrent Liabilities. PSE&G has recorded a $426 million Regulatory Asset with respect to these costs. PSE&G periodically updates its studies taking into account any new regulations or new information which could impact future remediation costs and adjusts its recorded liability accordingly. NJDEP, PSEG and EPA representatives have had discussions regarding whether sampling in the Passaic River is required to delineate coal tar from MGP sites that abut the Passaic River Superfund site. PSEG cannot determine at this time whether this will have an impact on the Passaic River Superfund remedy.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Prevention of Significant Deterioration (PSD)/New Source Review (NSR)

The PSD/NSR regulations, promulgated under the Clean Air Act (CAA), require major sources of certain air pollutants to obtain permits, install pollution control technology and obtain offsets, in some circumstances, when those sources undergo a “major modification,” as defined in the regulations. The federal government may order companies that are not in compliance with the PSD/NSR regulations to install the best available control technology at the affected plants and to pay monetary penalties ranging from $25,000 to $37,500 per day for each violation, depending upon when the alleged violation occurred.

In 2009, the EPA issued a notice of violation to Power and the other owners of the Keystone coal-fired plant in Pennsylvania, alleging, among other things, that various capital improvement projects were completed at the plant which are considered modifications (or major modifications) causing significant net emission increases of PSD/NSR air pollutants, beginning in 1985 for Keystone Unit 1 and in 1984 for Keystone Unit 2. The notice of violation states that none of these modifications underwent the PSD/NSR permitting process prior to being put into service, which the EPA alleges was required under the CAA. The notice of violation states that the EPA may issue an order requiring compliance with the relevant CAA provisions and may seek injunctive relief and/or civil penalties. Power owns approximately 23% of the plant. Power cannot predict the outcome of this matter.

Clean Water Act Permit Renewals

Pursuant to the Federal Water Pollution Control Act (FWPCA), National Pollutant Discharge Elimination System permits expire within five years of their effective date. In order to renew these permits, but allow a plant to continue to operate, an owner or operator must file a permit application no later than six months prior to expiration of the permit. States with delegated federal authority for this program manage these permits. The NJDEP manages the permits under the New Jersey Pollutant Discharge Elimination System (NJPDES) program. Connecticut and New York also have permits to manage their respective pollutant discharge elimination system programs.

On May 19, 2014, the EPA issued a final rule that establishes new requirements for the regulation of cooling water intake structures at existing power plants and industrial facilities with a design flow of more than two million gallons of water per day. On August 15, 2014, the EPA established October 14, 2014 as the effective date for each state to implement the provisions of the rule going forward when considering the renewal of permits for existing facilities on a case by case basis. On September 5, 2014, several environmental non-governmental groups and certain energy industry groups filed motions to litigate the provisions of the rule. This case is pending at the U.S. Second Circuit Court of Appeals. In two related actions on October 17, 2014 and November 20, 2014, several environmental non-governmental groups initiated challenges to the endangered species act provisions of the 316 (b) rule. Power is unable to determine the ultimate impact of these actions on the implementation of the rule.

On June 10, 2016, the NJDEP issued a final NJPDES permit for Salem with an effective date of August 1, 2016. The final permit does not require installation of cooling towers and allows Salem to continue to operate utilizing the existing once-through cooling water system. The final permit does not mandate specific service water system modifications, but consistent with Section 316 (b) of the Clean Water Act, it requires additional studies and the selection of technology to address impingement for the service water system. On July 8, 2016, the Delaware Riverkeeper Network (Riverkeeper) filed a request challenging the NJDEP's issuance of the final permit for Salem. The Riverkeeper's filing does not change the effective date of the permit.

State permitting decisions could have a material impact on Power’s ability to renew permits at its existing larger once-through cooled plants, including Hudson, Mercer, Bridgeport and possibly Sewaren and New Haven, without making significant upgrades to existing intake structures and cooling systems. The costs of those upgrades to one or more of Power’s once-through cooled plants would be material, and would require economic review to determine whether to continue operations at these facilities, and could result in acceleration of decommissioning activities. For example, in Power’s application to renew its Salem permit, filed with the NJDEP in February 2006, the estimated costs for adding cooling towers for Salem were approximately $1.0 billion, of which Power’s share would have been approximately $575 million. The filing has not been updated. Currently, potential costs associated with any closed cycle cooling requirements are not included in Power’s forecasted capital expenditures.

Power is unable to predict the outcome of these permitting decisions and the effect, if any, that they may have on Power's future capital requirements, financial condition or results of operations.

Power is actively engaged with the Connecticut Department of Energy and Environmental Protection (CTDEEP) regarding renewal of the current permit for the cooling water intake structure at Bridgeport Harbor Station Unit 3 (BH3). To address compliance with the EPA’s Clean Water Act Section 316(b) final rule, the current proposal under consideration is that, if a final permit is issued, Power would continue to operate BH3 without making the capital expenditures for modification to the existing

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

intake structure and retire BH3 in 2021, which is four years earlier than the current estimated useful life ending in 2025. Based on current discussions with the CTDEEP, if the proposal is accepted, a final permit could be issued in late 2016.

Separately, Power has also negotiated a Community Environmental Benefit Agreement (CEBA) with the City of Bridgeport, Connecticut. That CEBA provides that Power would retire BH3 early if all its precedent conditions occur, which include receipt of all final permits to build and operate a proposed new combined cycle generating facility on the same site that BH3 currently operates. The receipt of permits to allow construction and operation of the new facility could occur in 2017. Absent those conditions being met, and the permit for the cooling water intake structure referred to above not being issued, Power will seek to operate BH3 through the current estimated useful life.

In February 2016, the proposed new generating facility at Bridgeport Harbor was awarded a capacity obligation. Operations are expected to begin in mid-2019.

Bridgeport Harbor National Pollutant Discharge Elimination System (NPDES) Permit Compliance

In April 2015, Power determined that monitoring and reporting practices related to certain permitted wastewater discharges at its Bridgeport Harbor station may have violated conditions of the station's NPDES permit and applicable regulations and could subject it to fines and penalties. Power has notified the CTDEEP of the issues and has taken actions to investigate and resolve the potential non-compliance. Power cannot predict the impact of this matter.

Steam Electric Effluent Guidelines

On September 30, 2015, the EPA issued a new Effluent Guidelines Limitation Rule for steam electric generating units. The rule establishes new best available technology economically achievable (BAT) standards for fly ash transport water, bottom ash transport water, flue gas desulfurization and flue gas mercury control wastewater. The EPA provides an implementation period for currently existing discharges of three years or up to eight years if a facility needs more time to implement equipment upgrades and provide supporting information to its permitting authority. In the intervening time period, existing discharge standards continue to apply. Power's Mercer and Bridgeport Harbor stations and the jointly-owned Keystone and Conemaugh stations, have bottom ash transport water discharges that are regulated under this rule. Power is unable to predict if this rule will have a material impact on its future capital requirements, financial condition and results of operations.

Coal Combustion Residuals (CCRs)

On December 19, 2014, the EPA issued a final rule which regulates CCRs as non-hazardous and requires that facility owners implement a series of actions to close or upgrade existing CCR surface impoundments and/or landfills. It also establishes new provisions for the construction of new surface impoundments and landfills. Power's Hudson and Mercer generating stations, along with its co-owned Keystone and Conemaugh stations, are subject to the provisions of this rule. On April 17, 2015, the final rule was published with an effective date of October 19, 2015. Accordingly in June 2015, Power recorded an additional asset retirement obligation to comply with the final CCR rule which was not material to Power’s results of operations, financial condition or cash flows.

Basic Generation Service (BGS) and Basic Gas Supply Service (BGSS)

PSE&G obtains its electric supply requirements through the annual New Jersey BGS auctions for two categories of customers who choose not to purchase electric supply from third party suppliers. The first category, which represents about 80% of PSE&G's load requirement, is residential and smaller commercial and industrial customers (BGS-Residential Small Commercial Pricing (RSCP)). The second category is larger customers that exceed a BPU-established load (kW) threshold (BGS-Commercial and Industrial Energy Pricing (CIEP)). Pursuant to applicable BPU rules, PSE&G enters into the Supplier Master Agreement with the winners of these BGS auctions following the BPU’s approval of the auction results. PSE&G has entered into contracts with winning BGS suppliers, including Power, to purchase BGS for PSE&G’s load requirements. The winners of the auction (including Power) are responsible for fulfilling all the requirements of a PJM Load Serving Entity including the provision of capacity, energy, ancillary services, transmission and any other services required by PJM. BGS suppliers assume all volume risk and customer migration risk and must satisfy New Jersey’s renewable portfolio standards.

The BGS-CIEP auction is for a one-year supply period from June 1 to May 31 with the BGS-CIEP auction price measured in dollars per MW-day for capacity. The final price for the BGS-CIEP auction year commencing June 1, 2016 is $335.33 per MW-day, replacing the BGS-CIEP auction year price ending May 31, 2016 of $272.78 per MW-day. Energy for BGS-CIEP is priced at hourly PJM locational marginal prices for the contract period.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

PSE&G contracts for its anticipated BGS-RSCP load on a three-year rolling basis, whereby each year one-third of the load is procured for a three-year period. The contract prices in dollars per MWh for the BGS-RSCP supply, as well as the approximate load, are as follows:




	Auction Year
	2013	2014	2015	2016
36-Month Terms Ending	May 2016	May 2017	May 2018	May 2019	(A)
Load (MW)	2,800	2,800	2,900	2,800
$ per MWh	$92.18	$97.39	$99.54	$96.38


(A)	Prices set in the 2016 BGS auction year became effective on June 1, 2016 when the 2013 BGS auction agreements expired.

Power seeks to mitigate volatility in its results by contracting in advance for the sale of most of its anticipated electric output as well as its anticipated fuel needs. As part of its objective, Power has entered into contracts to directly supply PSE&G and other New Jersey electric distribution companies (EDCs) with a portion of their respective BGS requirements through the New Jersey BGS auction process, described above.

PSE&G has a full-requirements contract with Power to meet the gas supply requirements of PSE&G’s gas customers. Power has entered into hedges for a portion of these anticipated BGSS obligations, as permitted by the BPU. The BPU permits PSE&G to recover the cost of gas hedging up to 115 billion cubic feet or 80% of its residential gas supply annual requirements through the BGSS tariff. Current plans call for Power to hedge on behalf of PSE&G approximately 70 billion cubic feet or 50% of its residential gas supply annual requirements. For additional information, see Note 17. Related-Party Transactions.

Minimum Fuel Purchase Requirements

Power’s nuclear fuel strategy is to maintain certain levels of uranium and to make periodic purchases to support such levels. As such, the commitments referred to in the following table may include estimated quantities to be purchased that deviate from contractual nominal quantities. Power’s nuclear fuel commitments cover approximately 100% of its estimated uranium, enrichment and fabrication requirements through 2017 and a significant portion through 2020 at Salem, Hope Creek and Peach Bottom.

Power has various multi-year contracts for natural gas and firm transportation and storage capacity for natural gas that are primarily used to meet its obligations to PSE&G. When there is excess delivery capacity available beyond the needs of PSE&G's customers, Power can use the gas to supply its fossil generating stations.

Power also has various long-term fuel purchase commitments for coal through 2018 to support its fossil generation stations.

As of June 30, 2016, the total minimum purchase requirements included in these commitments were as follows:




Fuel Type	Power's Share of Commitments through 2020
	Millions
Nuclear Fuel
Uranium	$	454
Enrichment	$	358
Fabrication	$	180
Natural Gas	$	972
Coal	$	265

Regulatory Proceedings

FERC Compliance

In the first quarter of 2014, Power discovered that it incorrectly calculated certain components of its cost-based bids for its New Jersey fossil generating units in the PJM energy market. Upon discovery of the errors, PSEG retained outside counsel to assist in the conduct of an investigation into the matter and self-reported the errors. As the internal investigation proceeded, additional

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

pricing errors in the bids were identified. It was further determined that the quantity of energy that Power offered into the energy market for its fossil peaking units differed from the amount for which Power was compensated in the capacity market for those units. PSEG informed FERC, PJM and the PJM Independent Market Monitor (IMM) of these additional issues, corrected the identified errors, and modified the bid quantities for Power’s peaking units. Power continues to implement procedures to help mitigate the risk of similar issues occurring in the future.

During the three month period ended March 31, 2014, based upon its best estimate available at the time, Power recorded a charge to income in the amount of $25 million related to this matter. No additional charges to income have been recorded for this matter since that time.

Since September 2014, FERC Staff has been conducting a preliminary, non-public staff investigation into the matter and issued data requests covering a period from 2002 through the date of the self-report. This investigation is ongoing. Since that time, Power has responded to data requests from FERC Staff, including recent data requests in which Power has recalculated certain of its energy bids in PJM for a five year period, and may receive additional data requests or other fact finding. The FERC Staff investigation is still in the fact finding stage and there is considerable uncertainty around FERC's response to PSEG's legal arguments and the amount of disgorgement or other remedies FERC may ultimately seek.

PSEG is unable to reasonably estimate the range of possible loss for this matter; however, the amounts of potential disgorgement and other potential penalties that Power may incur span a wide range depending on the success of PSEG's legal arguments. These arguments include that Power’s energy market bids in a substantial majority of the hours were below the allowed rate under the Tariff and therefore any errors in those hours were immaterial and that it is unclear whether the quantity of the bids violated any legal requirement. If PSEG's legal arguments do not prevail in whole or in part with FERC or in a judicial challenge that PSEG may choose to pursue, it is likely that Power would record additional losses and that such additional losses would be material to PSEG’s and Power’s Consolidated Statements of Operations in the quarterly and annual periods in which they are recorded.

Nuclear Insurance Coverages

The following should be read in conjunction with Note 12. Commitments and Contingent Liabilities to the Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2015.

Based upon a review of its nuclear insurance, Power made changes to its Nuclear Electric Insurance Limited (NEIL) insurance coverage of the excess layer for property damage which became effective on April 1, 2016. The excess layer provides coverage above the primary layer of NEIL insurance coverage for property damage of $1.5 billion. For the excess layer at the Salem/Hope Creek site, Power purchased coverage for property damage of $300 million due to a nuclear event and $300 million due to a non-nuclear event. For the excess layer at the Peach Bottom site, Power purchased coverage for its ownership interest for property damage of $300 million due to a nuclear event. For the excess layer at the Peach Bottom site, Exelon purchased coverage for property damage of $600 million due to a non-nuclear event which covers the ownership interest of Power.

Note 9. Debt and Credit Facilities

Long-Term Debt Financing Transactions

The following long-term debt transactions occurred in the six months ended June 30, 2016:

PSE&G


•	issued $300 million of 1.90% Secured Medium-Term Notes, Series K due March 2021,


•	issued $550 million of 3.80% Secured Medium-Term Notes, Series K due March 2046, and


•	retired $171 million of 6.75% Secured First and Refunding Mortgage Bonds, Series VV at maturity.

Power


•	issued $700 million of 3.00% Senior Notes due June 2021.

PSE&G

On July 1, 2016, PSE&G repurchased at par $100 million aggregate principal amount of Pollution Control Financing Authority of Salem County Bonds (Salem Bonds) and retired a like aggregate principal amount of its First and Refunding Mortgage Bonds which serviced and secured the Salem Bonds.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Short-Term Liquidity

PSEG meets its short-term liquidity requirements, as well as those of Power, primarily with cash and through the issuance of commercial paper. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.

The commitments under PSEG's $4.2 billion credit facilities are provided by a diverse bank group with no single institution representing more than 7% of the total commitments in PSEG's credit facilities. As of June 30, 2016, PSEG's total available credit capacity of $3.9 billion was in excess of its anticipated maximum liquidity requirements.

Each of PSEG's credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support its subsidiaries' liquidity needs. PSEG's total credit facilities and available liquidity as of June 30, 2016 were as follows:




	As of June 30, 2016
Company/Facility	Total Facility		Usage (D)		Available Liquidity		Expiration Date	Primary Purpose
	Millions
PSEG
5-year Credit Facility	$	500	$	10	$	490	Apr 2019	Commercial Paper (CP) Support/Funding/Letters of Credit
5-year Credit Facility (A)	500		—		500		Apr 2020	CP Support/Funding/Letters of Credit
Total PSEG	$	1,000	$	10	$	990
PSE&G
5-year Credit Facility (B)	$	600	$	14	$	586	Apr 2020	CP Support/Funding/Letters of Credit
Total PSE&G	$	600	$	14	$	586
Power
5-year Credit Facility	$	1,600	$	189	$	1,411	Apr 2019	Funding/Letters of Credit
5-year Credit Facility (C)	953		13		940		Apr 2020	Funding/Letters of Credit
Total Power	$	2,553	$	202	$	2,351
Total	$	4,153	$	226	$	3,927


(A)	PSEG facility will be reduced by $12 million in March 2018.


(B)	PSE&G facility will be reduced by $14 million in March 2018.

(C)Power facility will be reduced by $24 million in March 2018.


(D)	The primary use of PSEG's and PSE&G's credit facilities is to support their respective CP Programs. PSEG and PSE&G had no amounts outstanding under their respective CP Programs as of June 30, 2016.

Note 10. Financial Risk Management Activities

The operations of PSEG, Power and PSE&G are exposed to market risks from changes in commodity prices, interest rates and equity prices that could affect their results of operations and financial condition. Exposure to these risks is managed through normal operating and financing activities and, when appropriate, through hedging transactions. Hedging transactions use derivative instruments to create a relationship in which changes to the value of the assets, liabilities or anticipated transactions exposed to market risks are expected to be offset by changes in the value of these derivative instruments.

Derivative accounting guidance requires that a derivative instrument be recognized as either an asset or a liability at fair value, with changes in fair value of the derivative recognized in earnings each period. Other accounting treatments are available through special election and designation provided that the derivative instrument meets specific, restrictive criteria, both at the time of designation and on an ongoing basis. These alternative permissible treatments include normal purchase normal sale (NPNS), cash flow hedge and fair value hedge accounting. PSEG, Power and PSE&G have applied the NPNS scope exception to certain derivative contracts for the forward sale of generation, power procurement agreements and fuel agreements. Transactions receiving NPNS treatment are accounted for upon settlement. For a derivative instrument that qualifies and is designated as a cash flow hedge, the changes in the fair value of such a derivative that are highly effective are recorded in

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Accumulated Other Comprehensive Income (Loss) until earnings are affected by the variability of cash flows of the hedged transaction. For a derivative instrument that qualifies and is designated as a fair value hedge, the gains or losses on the derivative as well as the offsetting losses or gains on the hedged item attributable to the hedged risk are recognized in earnings each period. Power and PSE&G enter into additional contracts that are derivatives, but are not designated as either cash flow hedges or fair value hedges. These transactions are economic hedges and are recorded at fair market value.

Commodity Prices

Within PSEG and its affiliate companies, Power has the most exposure to commodity price risk. Power is exposed to price risk primarily relating to changes in the market price of electricity, fossil fuels and other commodities. Fluctuations in market prices result from changes in supply and demand, fuel costs, market conditions, weather, state and federal regulatory policies, environmental policies, transmission availability and other factors. Power uses a variety of derivative and non-derivative instruments to manage the commodity price risk of its electric generation facilities, including physical and financial transactions in the wholesale energy markets to mitigate the effects of adverse movements in fuel and electricity prices. The fair value for the majority of these contracts is obtained from quoted market sources. Modeling techniques using assumptions reflective of current market rates, yield curves and forward prices are used to interpolate certain prices when no quoted market exists. PSEG had no commodity derivative transactions designated as cash flow or fair value hedges as of June 30, 2016 and December 31, 2015.

Economic Hedges

Power enters into derivative contracts that are not designated as either cash flow or fair value hedges. Power enters into financial options, futures, swaps, fuel purchases and forward purchases and sales of electricity. These transactions are economic hedges, intended to mitigate exposure to fluctuations in commodity prices and optimize the value of Power's expected generation. Changes in the fair market value of these contracts are recorded in earnings. PSE&G is a party to a long-term natural gas sales derivative contract to optimize its pipeline capacity utilization. Changes in the fair market value of the contract are recorded in Regulatory Assets and Regulatory Liabilities.

Interest Rates

PSEG, Power and PSE&G are subject to the risk of fluctuating interest rates in the normal course of business. Exposure to this risk is managed by targeting a balanced debt maturity profile which limits refinancing in any given period or interest rate environment. In addition, they have used a mix of fixed and floating rate debt and interest rate swaps.

Fair Value Hedges

PSEG enters into fair value hedges to convert fixed-rate debt into variable-rate debt. As of June 30, 2016, PSEG had interest rate swaps outstanding totaling $550 million. These swaps convert $300 million of Power’s $303 million of 5.32% Senior Notes due September 2016 and Power’s $250 million of 2.75% Senior Notes due September 2016 into variable-rate debt. These interest rate swaps are designated and effective as fair value hedges. The fair value changes of the interest rate swaps are fully offset by the changes in the fair value of the underlying forecasted interest payments of the debt. As of June 30, 2016 and December 31, 2015, the fair value of all the underlying hedges was $2 million and $6 million, respectively. The effect of these hedges reduced interest expense by $2 million and $5 million for the three months ended June 30, 2016 and 2015, respectively, and $4 million and $10 million for the six months ended June 30, 2016 and 2015, respectively.

Cash Flow Hedges

PSEG uses interest rate swaps and other derivatives, which are designated and effective as cash flow hedges, to manage its exposure to the variability of cash flows, primarily related to variable-rate debt instruments. As of June 30, 2016, PSEG had interest rate hedges outstanding totaling $500 million. The hedge ineffectiveness associated with these hedges was immaterial. The total fair value of these interest rate hedges was $(1) million as of June 30, 2016. PSEG interest rate hedges totaling $400 million were terminated during the second quarter and a gain of $2 million was recorded in Accumulated Other Comprehensive Income (Loss) (after tax) and will amortize to interest expense over the remaining life of Power's $700 million of 3% Senior Notes due June 2021. For additional information see Note 9. Debt and Credit Facilities. There were no outstanding interest rate cash flow hedges as of December 31, 2015. The Accumulated Other Comprehensive Income (Loss) (after tax) related to existing and terminated interest rate derivatives designated as cash flow hedges was $1 million as of June 30, 2016 and was immaterial as of December 31, 2015. The after-tax unrealized gains on these hedges expected to be reclassified to earnings during the next 12 months are immaterial. The expiration date of the longest-dated interest rate hedge is in May 2021.

Fair Values of Derivative Instruments

The following are the fair values of derivative instruments on the Condensed Consolidated Balance Sheets. The following tables also include disclosures for offsetting derivative assets and liabilities which are subject to a master netting or similar

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

agreement. In general, the terms of the agreements provide that in the event of an early termination the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. Accordingly, and in accordance with PSEG's accounting policy, these positions have been offset on the Condensed Consolidated Balance Sheets of Power, PSE&G and PSEG. The following tabular disclosure does not include the offsetting of trade receivables and payables.




	As of June 30, 2016 (A)
	Power									PSE&G			PSEG			Consolidated
	Not Designated									Not Designated			Designated as Hedges
Balance Sheet Location	Energy- Related Contracts			Netting (B)			Total Power			Energy- Related Contracts			Interest Rate Swaps			Total Derivatives
	Millions
Derivative Contracts
Current Assets	$	460		$	(310	)	$	150		$	—		$	2		$	152
Noncurrent Assets	264			(188		)	76			—			—			76
Total Mark-to-Market Derivative Assets	$	724		$	(498	)	$	226		$	—		$	2		$	228
Derivative Contracts
Current Liabilities	$	(334	)	$	317		$	(17	)	$	(2	)	$	(1	)	$	(20	)
Noncurrent Liabilities	(203		)	189			(14		)	—			—			(14		)
Total Mark-to-Market Derivative (Liabilities)	$	(537	)	$	506		$	(31	)	$	(2	)	$	(1	)	$	(34	)
Total Net Mark-to-Market Derivative Assets (Liabilities)	$	187		$	8		$	195		$	(2	)	$	1		$	194




	As of December 31, 2015 (A)
	Power									PSE&G			PSEG		Consolidated
	Not Designated									Not Designated			Designated as Hedges
Balance Sheet Location	Energy- Related Contracts			Netting (B)			Total Power			Energy- Related Contracts			Interest Rate Swaps		Total Derivatives
	Millions
Derivative Contracts
Current Assets	$	700		$	(477	)	$	223		$	13		$	6	$	242
Noncurrent Assets	208			(131		)	77			—			—		77
Total Mark-to-Market Derivative Assets	$	908		$	(608	)	$	300		$	13		$	6	$	319
Derivative Contracts
Current Liabilities	$	(513	)	$	437		$	(76	)	$	—		$	—	$	(76	)
Noncurrent Liabilities	(132		)	116			(16		)	(11		)	—		(27		)
Total Mark-to-Market Derivative (Liabilities)	$	(645	)	$	553		$	(92	)	$	(11	)	$	—	$	(103	)
Total Net Mark-to-Market Derivative Assets (Liabilities)	$	263		$	(55	)	$	208		$	2		$	6	$	216


(A)	Substantially all of Power's and PSEG's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of June 30, 2016 and December 31, 2015. PSE&G does not have any derivative contracts subject to master netting or similar agreements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

(B)

Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Condensed Consolidated Balance Sheets. As of June 30, 2016 and December 31, 2015, net cash collateral (received) paid of $8 million and $(55) million, respectively, were netted against the corresponding net derivative contract positions. Of the $8 million as of June 30, 2016, $(2) million of cash collateral was netted against current assets, and $10 million was netted against current liabilities. Of the $(55) million as of December 31, 2015, $(53) million and $(16) million were netted against current assets and noncurrent assets, respectively, and $12 million and $2 million were netted against current liabilities and noncurrent liabilities, respectively.

Certain of Power’s derivative instruments contain provisions that require Power to post collateral. This collateral may be posted in the form of cash or credit support with thresholds contingent upon Power’s credit rating from each of the major credit rating agencies. The collateral and credit support requirements vary by contract and by counterparty. These credit risk-related contingent features stipulate that if Power were to be downgraded to a below investment grade rating, it would be required to provide additional collateral. A below investment grade credit rating for Power would represent a three level downgrade from its current S&P and Moody’s ratings. This incremental collateral requirement can offset collateral requirements related to other derivative instruments that are assets with the same counterparty, where the contractual right of offset exists under applicable master agreements. Power also enters into commodity transactions on the New York Mercantile Exchange (NYMEX) and Intercontinental Exchange (ICE). The NYMEX and ICE clearing houses act as counterparties to each trade. Transactions on the NYMEX and ICE must adhere to comprehensive collateral and margin requirements.

The aggregate fair value of all derivative instruments with credit risk-related contingent features in a liability position that are not fully collateralized (excluding transactions on the NYMEX and ICE that are fully collateralized, and contracts designated as NPNS) was $26 million and $78 million as of June 30, 2016 and December 31, 2015, respectively. As of June 30, 2016 and December 31, 2015, Power had the contractual right of offset of $18 million and $12 million, respectively, related to derivative instruments that are assets with the same counterparty under agreements and net of margin posted. If Power had been downgraded to a below investment grade rating, it would have had additional collateral obligations of $8 million and $66 million as of June 30, 2016 and December 31, 2015, respectively, related to its derivatives, net of the contractual right of offset under master agreements and the application of collateral.

The following shows the effect on the Condensed Consolidated Statements of Operations and on Accumulated Other Comprehensive Income (AOCI) of derivative instruments designated as cash flow hedges for the three months ended June 30, 2016 and 2015.




Derivatives in Cash Flow Hedging Relationships	Amount of Pre-Tax Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)					Location of Pre-Tax Gain (Loss) Reclassified from AOCI into Income	Amount of Pre-Tax Gain (Loss) Reclassified from AOCI into Income (Effective Portion)				Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)	Amount of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)
	Three Months Ended						Three Months Ended					Three Months Ended
	June 30,						June 30,					June 30,
	2016			2015			2016		2015			2016		2015
	Millions
PSEG
Energy-Related Contracts	$	—		$	—	Operating Revenues	$	—	$	—	Operating Revenues	$	—	$	—
Interest Rate Swaps	(1		)	—		Interest Expense	—		—		Interest Expense	—		—
Total PSEG	$	(1	)	$	—		$	—	$	—		$	—	$	—
Power
Energy-Related Contracts	$	—		$	—	Operating Revenues	$	—	$	—	Operating Revenues	$	—	$	—
Total Power	$	—		$	—		$	—	$	—		$	—	$	—

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Derivatives in Cash Flow Hedging Relationships	Amount of Pre-Tax Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)				Location of Pre-Tax Gain (Loss) Reclassified from AOCI into Income	Amount of Pre-Tax Gain (Loss) Reclassified from AOCI into Income (Effective Portion)				Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)	Amount of Pre-Tax Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion)
	Six Months Ended					Six Months Ended					Six Months Ended
	June 30,					June 30,					June 30,
	2016		2015			2016		2015			2016		2015
	Millions
PSEG
Energy-Related Contracts	$	—	$	1	Operating Revenues	$	—	$	17	Operating Revenues	$	—	$	—
Interest Rate Swaps	2		—		Interest Expense	—		—		Interest Expense	—		—
Total PSEG	$	2	$	1		$	—	$	17		$	—	$	—
Power
Energy-Related Contracts	$	—	$	1	Operating Revenues	$	—	$	17	Operating Revenues	$	—	$	—
Total Power	$	—	$	1		$	—	$	17		$	—	$	—

The following reconciles the Accumulated Other Comprehensive Income for derivative activity included in the Accumulated Other Comprehensive Loss of PSEG on a pre-tax and after-tax basis.




Accumulated Other Comprehensive Income	Pre-Tax				After-Tax
	Millions
Balance as of December 31, 2014	$	17			$	10
Gain Recognized in AOCI	3				2
Less: Gain Reclassified into Income	(20		)		(12		)
Balance as of December 31, 2015	$	—			$	—
Gain Recognized in AOCI	3			—	2
Less: Gain Reclassified into Income	—				—
Balance as of March 31, 2016	$	3			$	2
Loss Recognized in AOCI	(1		)		(1		)
Less: Gain Reclassified into Income	—				—
Balance as of June 30, 2016	$	2			$	1

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following shows the effect on the Condensed Consolidated Statements of Operations of derivative instruments not designated as hedging instruments or as NPNS, such as its BGS contracts and certain other energy supply contracts, for the three months and six months ended June 30, 2016 and 2015. Power's derivative contracts reflected in these tables include contracts to hedge the purchase and sale of electricity and natural gas, and the purchase of fuel.




Derivatives Not Designated as Hedges	Location of Pre-Tax Gain (Loss) Recognized in Income on Derivatives	Pre-Tax Gain (Loss) Recognized in Income on Derivatives
		Three Months Ended						Six Months Ended
		June 30,						June 30,
		2016			2015			2016		2015
		Millions
PSEG and Power
Energy-Related Contracts	Operating Revenues	$	(86	)	$	124		$	130	$	48
Energy-Related Contracts	Energy Costs	6			(10		)	8		—
Total PSEG and Power		$	(80	)	$	114		$	138	$	48

The following reflects the gross volume, on an absolute value basis, of derivatives as of June 30, 2016 and December 31, 2015.




Type	Notional	Total	PSEG	Power	PSE&G
		Millions
As of June 30, 2016
Natural Gas	Dekatherm (Dth)	347	—	327	20
Electricity	MWh	326	—	326	—
Financial Transmission Rights (FTRs)	MWh	21	—	21	—
Interest Rate Swaps	U.S. Dollars	1,050	1,050	—	—
As of December 31, 2015
Natural Gas	Dth	201	—	168	33
Electricity	MWh	299	—	299	—
FTRs	MWh	23	—	23	—
Interest Rate Swaps	U.S. Dollars	550	550	—	—

Credit Risk

Credit risk relates to the risk of loss that we would incur as a result of non-performance by counterparties pursuant to the terms of their contractual obligations. We have established credit policies that we believe significantly minimize credit risk. These policies include an evaluation of potential counterparties’ financial condition (including credit rating), collateral requirements under certain circumstances and the use of standardized agreements, which allow for the netting of positive and negative exposures associated with a single counterparty. In the event of non-performance or non-payment by a major counterparty, there may be a material adverse impact on Power’s and PSEG’s financial condition, results of operations or net cash flows.

As of June 30, 2016, 90% of the credit exposure for Power’s operations was with investment grade counterparties. Credit exposure is defined as any positive results of netting accounts receivable/accounts payable and the forward value of open positions (which includes all financial instruments including derivatives and non-derivatives and normal purchases/normal sales).

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

The following table provides information on Power’s credit risk from others, net of collateral, as of June 30, 2016. It further delineates that exposure by the credit rating of the counterparties and provides guidance on the concentration of credit risk to individual counterparties and an indication of the quality of Power’s credit risk by credit rating of the counterparties.




Rating	Current Exposure		Securities Held as Collateral		Net Exposure		Number of Counterparties >10%	Net Exposure of Counterparties >10%
	Millions							Millions
Investment Grade—External Rating	$	334	$	129	$	205	2	$	125	(A)
Non-Investment Grade—External Rating	20		—		20		—	—
Investment Grade—No External Rating	8		1		7		—	—
Non-Investment Grade—No External Rating	3		—		3		—	—
Total	$	365	$	130	$	235	2	$	125


(A)	Represents net exposure of $94 million with PSE&G. The remaining net exposure of $31 million is with a non-affiliated power purchaser which is an investment grade counterparty.

As of June 30, 2016, collateral held from counterparties where Power had credit exposure included $3 million in cash collateral and $127 million in letters of credit.

As of June 30, 2016, Power had 140 active counterparties.

PSE&G’s supplier master agreements are approved by the BPU and govern the terms of its electric supply procurement contracts. These agreements define a supplier’s performance assurance requirements and allow a supplier to meet its credit requirements with a certain amount of unsecured credit. The amount of unsecured credit is determined based on the supplier’s credit ratings from the major credit rating agencies and the supplier’s tangible net worth. The credit position is based on the initial market price, which is the forward price of energy on the day the procurement transaction is executed, compared to the forward price curve for energy on the valuation day. To the extent that the forward price curve for energy exceeds the initial market price, the supplier is required to post a parental guaranty or other security instrument such as a letter of credit or cash, as collateral to the extent the credit exposure is greater than the supplier’s unsecured credit limit. As of June 30, 2016, primarily all of the posted collateral was in the form of parental guarantees. The unsecured credit used by the suppliers represents PSE&G’s net credit exposure. PSE&G's suppliers’ credit exposure is calculated each business day. As of June 30, 2016, PSE&G had no net credit exposure with suppliers, including Power.

PSE&G is permitted to recover its costs of procuring energy through the BPU-approved BGS tariffs. PSE&G’s counterparty credit risk is mitigated by its ability to recover realized energy costs through customer rates.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 11. Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting guidance for fair value measurement emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and establishes a fair value hierarchy that distinguishes between assumptions based on market data obtained from independent sources and those based on an entity’s own assumptions. The hierarchy prioritizes the inputs to fair value measurement into three levels:

Level 1—measurements utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that PSEG, PSE&G and Power have the ability to access. These consist primarily of listed equity securities and money market mutual funds.

Level 2—measurements include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other observable inputs such as interest rates and yield curves that are observable at commonly quoted intervals. These consist primarily of non-exchange traded derivatives such as forward contracts or options and most fixed income securities.

Level 3—measurements use unobservable inputs for assets or liabilities, based on the best information available and might include an entity’s own data and assumptions. In some valuations, the inputs used may fall into different levels of the hierarchy. In these cases, the financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. As of June 30, 2016, these consisted primarily of long-term gas supply contracts and certain electric load contracts.

The following tables present information about PSEG’s, PSE&G’s and Power's respective assets and (liabilities) measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, including the fair value measurements and the levels of inputs used in determining those fair values. Amounts shown for PSEG include the amounts shown for PSE&G and Power.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Recurring Fair Value Measurements as of June 30, 2016
Description	Total			Netting (E)			Quoted Market Prices for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Millions
PSEG
Assets:
Cash Equivalents (A)	$	570		$	—		$	570	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	226		$	(498	)	$	—	$	717		$	7
Interest Rate Swaps (C)	$	2		$	—		$	—	$	2		$	—
NDT Fund (D)
Equity Securities	$	865		$	—		$	865	$	—		$	—
Debt Securities—Govt Obligations	$	526		$	—		$	—	$	526		$	—
Debt Securities—Other	$	357		$	—		$	—	$	357		$	—
Other Securities	$	49		$	—		$	49	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	21		$	—		$	21	$	—		$	—
Debt Securities—Govt Obligations	$	106		$	—		$	—	$	106		$	—
Debt Securities—Other	$	90		$	—		$	—	$	90		$	—
Other Securities	$	5		$	—		$	5	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(33	)	$	506		$	—	$	(537	)	$	(2	)
Interest Rate Swaps (C)	$	(1	)	$	—		$	—	$	(1	)	$	—
PSE&G
Assets:
Cash Equivalents (A)	$	125		$	—		$	125	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	—		$	—		$	—	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	4		$	—		$	4	$	—		$	—
Debt Securities—Govt Obligations	$	21		$	—		$	—	$	21		$	—
Debt Securities—Other	$	18		$	—		$	—	$	18		$	—
Other Securities	$	1		$	—		$	1	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(2	)	$	—		$	—	$	—		$	(2	)
Power
Assets:
Derivative Contracts:
Energy-Related Contracts (B)	$	226		$	(498	)	$	—	$	717		$	7
NDT Fund (D)
Equity Securities	$	865		$	—		$	865	$	—		$	—
Debt Securities—Govt Obligations	$	526		$	—		$	—	$	526		$	—
Debt Securities—Other	$	357		$	—		$	—	$	357		$	—
Other Securities	$	49		$	—		$	49	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	26		$	—		$	—	$	26		$	—
Debt Securities—Other	$	22		$	—		$	—	$	22		$	—
Other Securities	$	1		$	—		$	1	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(31	)	$	506		$	—	$	(537	)	$	—

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Recurring Fair Value Measurements as of December 31, 2015
Description	Total			Netting (E)			Quoted Market Prices for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
	Millions
PSEG
Assets:
Cash Equivalents (A)	$	326		$	—		$	326	$	—		$	—
Derivative Contracts:
Energy-Related Contracts (B)	$	313		$	(608	)	$	—	$	896		$	25
Interest Rate Swaps (C)	$	6		$	—		$	—	$	6		$	—
NDT Fund (D)
Equity Securities	$	865		$	—		$	865	$	—		$	—
Debt Securities—Govt Obligations	$	488		$	—		$	—	$	488		$	—
Debt Securities—Other	$	359		$	—		$	—	$	359		$	—
Other Securities	$	42		$	—		$	42	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	22		$	—		$	22	$	—		$	—
Debt Securities—Govt Obligations	$	108		$	—		$	—	$	108		$	—
Debt Securities—Other	$	81		$	—		$	—	$	81		$	—
Other Securities	$	2		$	—		$	2	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(103	)	$	553		$	—	$	(644	)	$	(12	)
PSE&G
Assets:
Cash Equivalents (A)	$	160		$	—		$	160	$	—		$	—
Derivative Contracts:
Energy Related Contracts (B)	$	13		$	—		$	—	$	—		$	13
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	21		$	—		$	—	$	21		$	—
Debt Securities—Other	$	16		$	—		$	—	$	16		$	—
Other Securities	$	—		$	—		$	—	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(11	)	$	—		$	—	$	—		$	(11	)
Power
Assets:
Derivative Contracts:
Energy-Related Contracts (B)	$	300		$	(608	)	$	—	$	896		$	12
NDT Fund (D)
Equity Securities	$	865		$	—		$	865	$	—		$	—
Debt Securities—Govt Obligations	$	488		$	—		$	—	$	488		$	—
Debt Securities—Other	$	359		$	—		$	—	$	359		$	—
Other Securities	$	42		$	—		$	42	$	—		$	—
Rabbi Trust (D)
Equity Securities—Mutual Funds	$	5		$	—		$	5	$	—		$	—
Debt Securities—Govt Obligations	$	26		$	—		$	—	$	26		$	—
Debt Securities—Other	$	20		$	—		$	—	$	20		$	—
Other Securities	$	1		$	—		$	1	$	—		$	—
Liabilities:
Derivative Contracts:
Energy-Related Contracts (B)	$	(92	)	$	553		$	—	$	(644	)	$	(1	)


(A)	Represents money market mutual funds.


(B)	Level 2—Fair values for energy-related contracts are obtained primarily using a market-based approach. Most derivative contracts (forward purchase or sale contracts and swaps) are valued using the average of the bid/ask

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

midpoints from multiple broker or dealer quotes or auction prices. Prices used in the valuation process are also corroborated independently by management to determine that values are based on actual transaction data or, in the absence of transactions, bid and offers for the day. Examples may include certain exchange and non-exchange traded capacity and electricity contracts and natural gas physical or swap contracts based on market prices, basis adjustments and other premiums where adjustments and premiums are not considered significant to the overall inputs.

Level 3—For energy-related contracts, which include more complex agreements where limited observable inputs or pricing information are available, modeling techniques are employed using assumptions reflective of contractual terms, current market rates, forward price curves, discount rates and risk factors, as applicable. Fair values of other energy contracts may be based on broker quotes that we cannot corroborate with actual market transaction data.


(C)	Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.

(D)

The NDT Fund maintains investments in various equity and fixed income securities classified as “available for sale.” The Rabbi Trust maintains investments in an S&P 500 index fund and various fixed income securities classified as “available for sale.” These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).

Level 1—Investments in marketable equity securities within the NDT Fund are primarily investments in common stocks across a broad range of industries and sectors. Most equity securities are priced utilizing the principal market close price or, in some cases, midpoint, bid or ask price. Certain open-ended mutual funds with mainly short-term investments are valued based on unadjusted quoted prices in active markets. The Rabbi Trust equity index fund is valued based on quoted prices in an active market.

Level 2—NDT and Rabbi Trust fixed income securities are limited to investment grade corporate bonds, collateralized mortgage obligations, asset backed securities and government obligations or Federal Agency asset-backed securities with a wide range of maturities. Since many fixed income securities do not trade on a daily basis, they are priced using an evaluated pricing methodology that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads. Certain short-term investments are valued using observable market prices or market parameters such as time-to-maturity, coupon rate, quality rating and current yield.

(E)

Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset in the Condensed Consolidated Balance Sheets. As of June 30, 2016, net cash collateral (received) paid of $8 million was netted against the corresponding net derivative contract positions. Of the $8 million as of June 30, 2016, $(2) million of cash collateral was netted against assets, and $10 million was netted against liabilities. As of December 31, 2015, net cash collateral (received) paid of $(55) million was netted against the corresponding net derivative contract positions. Of the $(55) million of cash collateral as of December 31, 2015, $(69) million was netted against assets, and $14 million was netted against liabilities.

Additional Information Regarding Level 3 Measurements

For valuations that include both observable and unobservable inputs, if the unobservable input is determined to be significant to the overall inputs, the entire valuation is categorized in Level 3. This includes derivatives valued using indicative price quotations for contracts with tenors that extend into periods with no observable pricing. In instances where observable data is unavailable, consideration is given to the assumptions that market participants would use in valuing the asset or liability. This includes assumptions about market risks such as liquidity, volatility and contract duration. Such instruments are categorized in Level 3 because the model inputs generally are not observable. PSEG’s Risk Management Committee approves risk management policies and objectives for risk assessment, control and valuation, counterparty credit approval and the monitoring and reporting of risk exposures. The Risk Management Committee reports to the Audit Committee of the PSEG Board of Directors on the scope of the risk management activities and is responsible for approving all valuation procedures at PSEG. Forward price curves for the power market utilized by Power to manage the portfolio are maintained and reviewed by PSEG’s Enterprise Risk Management market pricing group and used for financial reporting purposes. PSEG considers credit and nonperformance risk in the valuation of derivative contracts categorized in Levels 2 and 3, including both historical and current market data, in its assessment of credit and nonperformance risk by counterparty. The impacts of credit and nonperformance risk were not material to the financial statements.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

For PSE&G, natural gas supply contracts are measured at fair value using modeling techniques taking into account the current price of natural gas adjusted for appropriate risk factors, as applicable, and internal assumptions about transportation costs, and accordingly, the fair value measurements are classified in Level 3. The fair value of Power's electric load contracts in which load consumption may change hourly based on demand are measured using certain unobservable inputs, such as historic load variability and, accordingly, are categorized as Level 3. The following tables provide details surrounding significant Level 3 valuations as of June 30, 2016 and December 31, 2015.




	Quantitative Information About Level 3 Fair Value Measurements

								Significant
		Fair Value as of					Valuation	Unobservable
Commodity	Level 3 Position	June 30, 2016					Technique(s)	Input	Range
		Assets		(Liabilities)
		Millions
PSE&G
Gas	Natural Gas Supply Contracts	$	—	$	(2	)	Discounted Cash Flow	Transportation Costs	$0.60 to $0.80/Dth
Total PSE&G		$	—	$	(2	)
Power
Electricity	Electric Load Contracts	$	7	$	—		Discounted Cash flow	Historic Load Variability	0% to +10%
Total Power		$	7	$	—
Total PSEG		$	7	$	(2	)




	Quantitative Information About Level 3 Fair Value Measurements

								Significant
		Fair Value as of					Valuation	Unobservable
Commodity	Level 3 Position	December 31, 2015					Technique(s)	Input	Range
		Assets		(Liabilities)
		Millions
PSE&G
Gas	Natural Gas Supply Contracts	$	13	$	(11	)	Discounted Cash Flow	Transportation Costs	$0.60 to $0.80/Dth
Total PSE&G		$	13	$	(11	)
Power
Electricity	Electric Load Contracts	$	11	$	(1	)	Discounted Cash Flow	Historic Load Variability	0% to +10%
Electricity	Other	1		—
Total Power		$	12	$	(1	)
Total PSEG		$	25	$	(12	)

Significant unobservable inputs listed above would have a direct impact on the fair values of the above Level 3 instruments if they were adjusted. For gas supply contracts where PSE&G is a seller, an increase in gas transportation cost would increase the fair value. For energy-related contracts in cases where Power is a seller, an increase in the load variability would decrease the fair value.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

A reconciliation of the beginning and ending balances of Level 3 derivative contracts and securities for the three months and six months ended June 30, 2016 and June 30, 2015, respectively, follows:

Changes in Level 3 Assets and (Liabilities) Measured at Fair Value on a Recurring Basis

for the Three Months and Six Months Ended June 30, 2016




	Three Months Ended June 30, 2016
			Total Gains or (Losses) Realized/Unrealized
Description	Balance as of April 1, 2016		Included in Income (A)		Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of June 30, 2016
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	21	$	1	$	(12	)	$	—	$	(5	)	$	—	$	5
PSE&G
Net Derivative Assets (Liabilities)	$	10	$	—	$	(12	)	$	—	$	—		$	—	$	(2	)
Power
Net Derivative Assets (Liabilities)	$	11	$	1	$	—		$	—	$	(5	)	$	—	$	7

	Six Months Ended June 30, 2016
			Total Gains or (Losses) Realized/Unrealized
Description	Balance as of January 1, 2016		Included in Income (A)		Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of June 30, 2016
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	13	$	16	$	(4	)	$	—	$	(20	)	$	—	$	5
PSE&G
Net Derivative Assets (Liabilities)	$	2	$	—	$	(4	)	$	—	$	—		$	—	$	(2	)
Power
Net Derivative Assets (Liabilities)	$	11	$	16	$	—		$	—	$	(20	)	$	—	$	7

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Changes in Level 3 Assets and (Liabilities) Measured at Fair Value on a Recurring Basis

for the Three Months and Six Months Ended June 30, 2015




	Three Months Ended June 30, 2015
			Total Gains or (Losses) Realized/Unrealized
Description	Balance as of April 1, 2015		Included in Income (E)		Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of June 30, 2015
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	9	$	5	$	(2	)	$	—	$	(4	)	$	—	$	8
PSE&G
Net Derivative Assets (Liabilities)	$	7	$	—	$	(2	)	$	—	$	—		$	—	$	5
Power
Net Derivative Assets (Liabilities)	$	2	$	5	$	—		$	—	$	(4	)	$	—	$	3

	Six Months Ended June 30, 2015
			Total Gains or (Losses) Realized/Unrealized
Description	Balance as of January 1, 2015		Included in Income (E)		Included in Regulatory Assets/ Liabilities (B)			Purchases (Sales)		Issuances/ Settlements (C)			Transfers In/Out (D)		Balance as of June 30, 2015
	Millions
PSEG
Net Derivative Assets (Liabilities)	$	37	$	8	$	(21	)	$	—	$	(16	)	$	—	$	8
PSE&G
Net Derivative Assets (Liabilities)	$	26	$	—	$	(21	)	$	—	$	—		$	—	$	5
Power
Net Derivative Assets (Liabilities)	$	11	$	8	$	—		$	—	$	(16	)	$	—	$	3


(A)	PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include $1 million and $16 million in Operating Income for the three months and six months ended June 30, 2016, respectively. Of the $1 million in Operating Income, $(4) million is unrealized. Of the $16 million in Operating Income, $(4) million is unrealized.


(B)	Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Accumulated Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)


(C)	Represents $(5) million and $(20) million in settlements for the three months and six months ended June 30, 2016, respectively. Represents $(4) million and $(16) million in settlements for the three months and six months ended June 30, 2015, respectively.


(D)	There were no transfers among levels during the three months and six months ended June 30, 2016 and 2015.


(E)	PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include $5 million and $8 million in Operating Income for the three months and six months ended June 30, 2015, respectively. The $5 million in Operating Income is realized. Of the $8 million in Operating Income, $(9) million is unrealized.

As of June 30, 2016, PSEG carried $2.8 billion of net assets that are measured at fair value on a recurring basis, of which $5 million of net assets were measured using unobservable inputs and classified as Level 3 within the fair value hierarchy.

As of June 30, 2015, PSEG carried $2.7 billion of net assets that are measured at fair value on a recurring basis, of which $8 million of net liabilities were measured using unobservable inputs and classified as Level 3 within the fair value hierarchy.

Fair Value of Debt

The estimated fair values were determined using the market quotations or values of instruments with similar terms, credit ratings, remaining maturities and redemptions as of June 30, 2016 and December 31, 2015.




	As of				As of
	June 30, 2016				December 31, 2015
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	Millions
Long-Term Debt:
PSEG (Parent) (A)	$	501	$	502	$	503	$	506
PSE&G (B)	7,494		8,624		6,821		7,235
Power - Recourse Debt (B)	2,933		3,274		2,237		2,508
Energy Holdings:
Project Level, Non-Recourse Debt (C)	7		7		7		7
Total Long-Term Debt	$	10,935	$	12,407	$	9,568	$	10,256

(A)

Fair value includes a $500 million floating rate term loan and net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. The fair value of the term loan debt (Level 2 measurement) was considered to be equal to the carrying value because the interest payments are based on LIBOR rates that are reset monthly. Carrying amount includes such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.

(B)

Given that most bonds do not trade, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.


(C)	Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 12. Other Income and Deductions




Other Income	PSE&G		Power		Other (A)		Consolidated
	Millions
Three Months Ended June 30, 2016
NDT Fund Gains, Interest, Dividend and Other Income	$	—	$	23	$	—	$	23
Allowance for Funds Used During Construction	10		—		—		10
Solar Loan Interest	5		—		—		5
Other	4		2		—		6
Total Other Income	$	19	$	25	$	—	$	44
Six Months Ended June 30, 2016
NDT Fund Gains, Interest, Dividend and Other Income	$	—	$	48	$	—	$	48
Allowance for Funds Used During Construction	21		—		—		21
Solar Loan Interest	11		—		—		11
Other	7		3		2		12
Total Other Income	$	39	$	51	$	2	$	92
Three Months Ended June 30, 2015
NDT Fund Gains, Interest, Dividend and Other Income	$	—	$	25	$	—	$	25
Allowance for Funds Used During Construction	12		—		—		12
Solar Loan Interest	6		—		—		6
Gain on Insurance Recovery	—		28		—		28
Other	1		2		2		5
Total Other Income	$	19	$	55	$	2	$	76
Six Months Ended June 30, 2015
NDT Fund Gains, Interest, Dividend and Other Income	$	—	$	54	$	—	$	54
Allowance for Funds Used During Construction	22		—		—		22
Solar Loan Interest	12		—		—		12
Gain on Insurance Recovery	—		28		—		28
Other	3		2		3		8
Total Other Income	$	37	$	84	$	3	$	124




Other Deductions	PSE&G		Power		Other (A)		Consolidated
	Millions
Three Months Ended June 30, 2016
NDT Fund Realized Losses and Expenses	$	—	$	8	$	—	$	8
Other	1		1		—		2
Total Other Deductions	$	1	$	9	$	—	$	10
Six Months Ended June 30, 2016
NDT Fund Realized Losses and Expenses	$	—	$	26	$	—	$	26
Other	2		1		2		5
Total Other Deductions	$	2	$	27	$	2	$	31
Three Months Ended June 30, 2015
NDT Fund Realized Losses and Expenses	$	—	$	6	$	—	$	6
Other	1		1		2		4
Total Other Deductions	$	1	$	7	$	2	$	10
Six Months Ended June 30, 2015
NDT Fund Realized Losses and Expenses	$	—	$	17	$	—	$	17
Other	2		1		2		5
Total Other Deductions	$	2	$	18	$	2	$	22


(A)	Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 13. Income Taxes

PSEG’s, PSE&G’s and Power's effective tax rates for the three months and six months ended June 30, 2016 and 2015 were as follows:




	Three Months Ended		Six Months Ended
	June 30,		June 30,
	2016	2015	2016	2015
PSEG	32.7%	35.0%	36.2%	38.5%
PSE&G	35.4%	38.4%	36.1%	39.0%
Power	50.0%	30.3%	39.5%	37.9%

For the three months and six months ended June 30, 2016, the overall decreases in PSEG's effective tax rates as compared to the same periods in the prior year as well as to the statutory tax rate of 40.85%, were due primarily to changes in uncertain tax positions, plant and other flow through items, offset by the absence of the benefit recorded in 2015 associated with the Nuclear Decommissioning Tax Carryback.

For the three months and six months ended June 30, 2016, the overall decreases in PSE&G's effective tax rates as compared to the same periods in the prior year as well as to the statutory tax rate of 40.85%, were due primarily to changes in uncertain tax positions and plant and other flow through items.

For the three months ended June 30, 2016, the increase in Power's effective tax rate as compared to the same period in the prior year as well as to the statutory tax rate of 40.85%, was due primarily to the absence of the benefit recorded in 2015 associated with the Nuclear Decommissioning Tax Carryback.

The Tax Increase Prevention Act of 2014 extended the 50% bonus depreciation rules for qualified property placed in service before January 1, 2015 and for long production property placed in service in 2015.

The Protecting Americans from Tax Hikes Act of 2015 (Tax Act) extended the 50% bonus depreciation rules for qualified property placed in service from January 1, 2015 through December 31, 2017. The rate is reduced to 40% and 30% for eligible property placed in service in 2018 and 2019, respectively. In addition, long production property placed in service in 2020 will also qualify for 30% bonus depreciation. The Tax Act also extended the 30% ITC for qualified property placed in service starting January 1, 2016 through December 31, 2019 but reduces the ITC rate to 26% and 22% for projects commenced in 2020 and 2021, respectively. The financial impact of the extensions of the ITC rate will depend upon future transactions.

These provisions have generated significant cash tax benefits for PSEG, PSE&G and Power through tax benefits related to the accelerated depreciation. These tax benefits would have otherwise been received over an estimated average 20 year period. However, these tax benefits will have a negative impact on the rate base of several of PSE&G’s programs.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 14. Accumulated Other Comprehensive Income (Loss), Net of Tax




PSEG	Other Comprehensive Income (Loss)
	Three Months Ended June 30, 2016
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of March 31, 2016	$	2		$	(378	)	$	107		$	(269	)
Other Comprehensive Income before Reclassifications	(1		)	—			8			7
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			8			2			10
Net Current Period Other Comprehensive Income (Loss)	(1		)	8			10			17
Balance as of June 30, 2016	$	1		$	(370	)	$	117		$	(252	)

PSEG	Other Comprehensive Income (Loss)
	Three Months Ended June 30, 2015
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of March 31, 2015	$	1		$	(403	)	$	132		$	(270	)
Other Comprehensive Income before Reclassifications	—			—			(14		)	(14		)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			8			(1		)	7
Net Current Period Other Comprehensive Income (Loss)	—			8			(15		)	(7		)
Balance as of June 30, 2015	$	1		$	(395	)	$	117		$	(277	)

PSEG	Other Comprehensive Income (Loss)
	Six Months Ended June 30, 2016
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2015	$	—		$	(386	)	$	91		$	(295	)
Other Comprehensive Income before Reclassifications	1			—			18			19
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			16			8			24
Net Current Period Other Comprehensive Income (Loss)	1			16			26			43
Balance as of June 30, 2016	$	1		$	(370	)	$	117		$	(252	)

PSEG	Other Comprehensive Income (Loss)
	Six Months Ended June 30, 2015
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2014	$	10		$	(411	)	$	118		$	(283	)
Other Comprehensive Income before Reclassifications	1			—			2			3
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(10		)	16			(3		)	3
Net Current Period Other Comprehensive Income (Loss)	(9		)	16			(1		)	6
Balance as of June 30, 2015	$	1		$	(395	)	$	117		$	(277	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Power	Other Comprehensive Income (Loss)
	Three Months Ended June 30, 2016
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of March 31, 2016	$	—		$	(320	)	$	103		$	(217	)
Other Comprehensive Income before Reclassifications	—			—			6			6
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			7			3			10
Net Current Period Other Comprehensive Income (Loss)	—			7			9			16
Balance as of June 30, 2016	$	—		$	(313	)	$	112		$	(201	)

Power	Other Comprehensive Income (Loss)
	Three Months Ended June 30, 2015
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of March 31, 2015	$	2		$	(344	)	$	126		$	(216	)
Other Comprehensive Income before Reclassifications	—			—			(14		)	(14		)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			7			—			7
Net Current Period Other Comprehensive Income (Loss)	—			7			(14		)	(7		)
Balance as of June 30, 2015	$	2		$	(337	)	$	112		$	(223	)

Power	Other Comprehensive Income (Loss)
	Six Months Ended June 30, 2016
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2015	$	—		$	(327	)	$	87		$	(240	)
Other Comprehensive Income before Reclassifications	—			—			16			16
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	—			14			9			23
Net Current Period Other Comprehensive Income (Loss)	—			14			25			39
Balance as of June 30, 2016	$	—		$	(313	)	$	112		$	(201	)

Power	Other Comprehensive Income (Loss)
	Six Months Ended June 30, 2015
Accumulated Other Comprehensive Income (Loss)	Cash Flow Hedges			Pension and OPEB Plans			Available-for-Sale Securities			Total
	Millions
Balance as of December 31, 2014	$	11		$	(351	)	$	112		$	(228	)
Other Comprehensive Income before Reclassifications	1			—			2			3
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	(10		)	14			(2		)	2
Net Current Period Other Comprehensive Income (Loss)	(9		)	14			—			5
Balance as of June 30, 2015	$	2		$	(337	)	$	112		$	(223	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




PSEG		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Six Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	June 30, 2016									June 30, 2016
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			6			(2		)	4
Amortization of Actuarial Loss	O&M Expense	(17		)	7			(10		)	(34		)	14			(20		)
Total Pension and OPEB Plans		(14		)	6			(8		)	(28		)	12			(16		)
Available-for-Sale Securities
Realized Gains	Other Income	12			(6		)	6			28			(14		)	14
Realized Losses	Other Deductions	(7		)	4			(3		)	(24		)	12			(12		)
Other-Than-Temporary Impairments (OTTI)	OTTI	(10		)	5			(5		)	(20		)	10			(10		)
Total Available-for-Sale Securities		(5		)	3			(2		)	(16		)	8			(8		)
Total		$	(19	)	$	9		$	(10	)	$	(44	)	$	20		$	(24	)




PSEG		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Six Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	June 30, 2015									June 30, 2015
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	—		$	—		$	—		$	17		$	(7	)	$	10
Total Cash Flow Hedges		—			—			—			17			(7		)	10
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			6			(2		)	4
Amortization of Actuarial Loss	O&M Expense	(17		)	7			(10		)	(34		)	14			(20		)
Total Pension and OPEB Plans		(14		)	6			(8		)	(28		)	12			(16		)
Available-for-Sale Securities
Realized Gains	Other Income	16			(8		)	8			35			(18		)	17
Realized Losses	Other Deductions	(4		)	2			(2		)	(13		)	7			(6		)
OTTI	OTTI	(10		)	5			(5		)	(15		)	7			(8		)
Total Available-for-Sale Securities		2			(1		)	1			7			(4		)	3
Total		$	(12	)	$	5		$	(7	)	$	(4	)	$	1		$	(3	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




Power		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Six Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	June 30, 2016									June 30, 2016
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	$	2		$	(1	)	$	1		$	5		$	(2	)	$	3
Amortization of Actuarial Loss	O&M Expense	(14		)	6			(8		)	(29		)	12			(17		)
Total Pension and OPEB Plans		(12		)	5			(7		)	(24		)	10			(14		)
Available-for-Sale Securities
Realized Gains	Other Income	10			(5		)	5			25			(13		)	12
Realized Losses	Other Deductions	(6		)	3			(3		)	(22		)	11			(11		)
OTTI	OTTI	(10		)	5			(5		)	(20		)	10			(10		)
Total Available-for-Sale Securities		(6		)	3			(3		)	(17		)	8			(9		)
Total		$	(18	)	$	8		$	(10	)	$	(41	)	$	18		$	(23	)




Power		Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
		Three Months Ended									Six Months Ended
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)	Location of Pre-Tax Amount In Statement of Operations	June 30, 2015									June 30, 2015
	Location of Pre-Tax Amount In Statement of Operations	Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount			Pre-Tax Amount			Tax (Expense) Benefit			After-Tax Amount
		Millions
Cash Flow Hedges
Energy-Related Contracts	Operating Revenues	$	—		$	—		$	—		$	17		$	(7	)	$	10
Total Cash Flow Hedges		—			—			—			17			(7		)	10
Pension and OPEB Plans
Amortization of Prior Service (Cost) Credit	O&M Expense	3			(1		)	2			6			(2		)	4
Amortization of Actuarial Loss	O&M Expense	(15		)	6			(9		)	(30		)	12			(18		)
Total Pension and OPEB Plans		(12		)	5			(7		)	(24		)	10			(14		)
Available-for-Sale Securities
Realized Gains	Other Income	14			(7		)	7			33			(17		)	16
Realized Losses	Other Deductions	(4		)	2			(2		)	(13		)	7			(6		)
OTTI	OTTI	(10		)	5			(5		)	(15		)	7			(8		)
Total Available-for-Sale Securities		—			—			—			5			(3		)	2
Total		$	(12	)	$	5		$	(7	)	$	(2	)	$	—		$	(2	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 15. Earnings Per Share (EPS) and Dividends

Diluted EPS is calculated by dividing Net Income by the weighted average number of shares of common stock outstanding, including shares issuable upon exercise of stock options outstanding or vesting of restricted stock awards granted under PSEG's stock compensation plans and upon payment of performance units or restricted stock units. The following table shows the effect of these stock options, performance units and restricted stock units on the weighted average number of shares outstanding used in calculating diluted EPS:




	Three Months Ended June 30,								Six Months Ended June 30,
	2016				2015				2016				2015
	Basic		Diluted		Basic		Diluted		Basic		Diluted		Basic		Diluted
EPS Numerator (Millions):
Net Income	$	187	$	187	$	345	$	345	$	658	$	658	$	931	$	931
EPS Denominator (Millions):
Weighted Average Common Shares Outstanding	505		505		506		506		505		505		506		506
Effect of Stock Based Compensation Awards	—		3		—		2		—		3		—		2
Total Shares	505		508		506		508		505		508		506		508

EPS
Net Income	$	0.37	$	0.37	$	0.68	$	0.68	$	1.30	$	1.30	$	1.84	$	1.83

There were approximately 0.3 million and 0.4 million stock options excluded from the weighted average common shares used for diluted EPS due to their antidilutive effect for the three months and six months ended June 30, 2016 and 2015, respectively.




	Three Months Ended				Six Months Ended
	June 30,				June 30,
Dividend Payments on Common Stock	2016		2015		2016		2015
Per Share	$	0.41	$	0.39	$	0.82	$	0.78
In Millions	$	208	$	197	$	415	$	394

On July 19, 2016, PSEG's Board of Directors approved a $0.41 per share common stock dividend for the third quarter of 2016.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 16. Financial Information by Business Segment




	PSE&G		Power			Other (A)		Eliminations (B)			Consolidated
	Millions
Three Months Ended June 30, 2016
Total Operating Revenues	$	1,350	$	714		$	127	$	(286	)	$	1,905
Net Income (Loss)	179		(11		)	19		—			187
Gross Additions to Long-Lived Assets	631		265			10		—			906
Six Months Ended June 30, 2016
Operating Revenues	$	3,062	$	2,027		$	249	$	(817	)	$	4,521
Net Income (Loss)	441		181			36		—			658
Gross Additions to Long-Lived Assets	1,355		598			18		—			1,971
Three Months Ended June 30, 2015
Total Operating Revenues	$	1,466	$	1,025		$	108	$	(285	)	$	2,314
Net Income (Loss)	167		166			12		—			345
Gross Additions to Long-Lived Assets	631		348			17		—			996
Six Months Ended June 30, 2015
Operating Revenues	$	3,468	$	2,750		$	206	$	(975	)	$	5,449
Net Income (Loss)	409		501			21		—			931
Gross Additions to Long-Lived Assets	1,230		487			26		—			1,743
As of June 30, 2016
Total Assets	$	24,737	$	13,278		$	2,873	$	(1,843	)	$	39,045
Investments in Equity Method Subsidiaries	$	—	$	112		$	—	$	—		$	112
As of December 31, 2015
Total Assets	$	23,677	$	12,250		$	2,810	$	(1,202	)	$	37,535
Investments in Equity Method Subsidiaries	$	—	$	119		$	—	$	—		$	119


(A)	Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.

(B)

Intercompany eliminations primarily relate to intercompany transactions between PSE&G and Power. No gains or losses are recorded on any intercompany transactions; rather, all intercompany transactions are at cost or, in the case of the BGS and BGSS contracts between PSE&G and Power, at rates prescribed by the BPU. For a further discussion of the intercompany transactions between PSE&G and Power, see Note 17. Related-Party Transactions.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 17. Related-Party Transactions

The following discussion relates to intercompany transactions, which are eliminated during the PSEG consolidation process in accordance with GAAP.

PSE&G

The financial statements for PSE&G include transactions with related parties as follows:




	Three Months Ended				Six Months Ended
	June 30,				June 30,
Related-Party Transactions	2016		2015		2016		2015
	Millions
Billings from Affiliates:
Net Billings from Power primarily through BGS and BGSS (A)	$	297	$	297	$	842	$	993
Administrative Billings from Services (B)	82		65		151		131
Total Billings from Affiliates	$	379	$	362	$	993	$	1,124




	As of		As of
Related-Party Transactions	June 30, 2016		December 31, 2015
	Millions
Receivables from PSEG (C)	$	—	$	222
Payable to Power (A)	$	94	$	212
Payable to Services (B)	79		80
Payable to PSEG (C)	6		—
Accounts Payable—Affiliated Companies	$	179	$	292
Working Capital Advances to Services (D)	$	33	$	33
Long-Term Accrued Taxes Payable	$	99	$	109

Power

The financial statements for Power include transactions with related parties as follows:




	Three Months Ended				Six Months Ended
	June 30,				June 30,
Related-Party Transactions	2016		2015		2016		2015
	Millions
Billings to Affiliates:
Net Billings to PSE&G primarily through BGS and BGSS (A)	$	297	$	297	$	842	$	993
Billings from Affiliates:
Administrative Billings from Services (B)	$	45	$	46	$	90	$	91

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	As of		As of
Related-Party Transactions	June 30, 2016		December 31, 2015
	Millions
Receivables from PSE&G (A)	$	94	$	212
Receivables from PSEG (C)	—		64
Accounts Receivable—Affiliated Companies	$	94	$	276
Payable to Services (B)	$	28	$	33
Payable to PSEG (C)	74		—
Accounts Payable—Affiliated Companies	$	102	$	33
Short-Term Loan Due (to) from Affiliate (E)	$	1,335	$	363
Working Capital Advances to Services (D)	$	17	$	17
Long-Term Accrued Taxes Payable	$	22	$	35

(A)

PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. In addition, Power and PSE&G provide certain technical services for each other in compliance with FERC and BPU affiliate rules.


(B)	Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.

(C)

PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.


(D)	PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Condensed Consolidated Balance Sheets.


(E)	Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)

Note 18. Guarantees of Debt

Each series of Power’s Senior Notes, Pollution Control Notes and its syndicated revolving credit facilities are fully and unconditionally and jointly and severally guaranteed by its subsidiaries, PSEG Fossil LLC, PSEG Nuclear LLC and PSEG Energy Resources & Trade LLC. The following tables present condensed financial information for the guarantor subsidiaries, as well as Power’s non-guarantor subsidiaries, as of June 30, 2016 and December 31, 2015 and for the three months and six months ended June 30, 2016 and 2015.




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Total
	Millions
Three Months Ended June 30, 2016
Operating Revenues	$	—		$	700		$	46		$	(32	)	$	714
Operating Expenses	2			716			40			(32		)	726
Operating Income (Loss)	(2		)	(16		)	6			—			(12		)
Equity Earnings (Losses) of Subsidiaries	(1		)	1			4			—			4
Other Income	17			30			—			(22		)	25
Other Deductions	—			(9		)	—			—			(9		)
Other-Than-Temporary Impairments	—			(10		)	—			—			(10		)
Interest Expense	(31		)	(7		)	(4		)	22			(20		)
Income Tax Benefit (Expense)	6			3			2			—			11
Net Income (Loss)	$	(11	)	$	(8	)	$	8		$	—		$	(11	)
Comprehensive Income (Loss)	$	5		$	1		$	8		$	(9	)	$	5
Six Months Ended June 30, 2016
Operating Revenues	$	—		$	2,002		$	88		$	(63	)	$	2,027
Operating Expenses	12			1,668			79			(63		)	1,696
Operating Income (Loss)	(12		)	334			9			—			331
Equity Earnings (Losses) of Subsidiaries	204			—			6			(204		)	6
Other Income	34			62			—			(45		)	51
Other Deductions	—			(27		)	—			—			(27		)
Other-Than-Temporary Impairments	—			(20		)	—			—			(20		)
Interest Expense	(61		)	(17		)	(9		)	45			(42		)
Income Tax Benefit (Expense)	16			(137		)	3			—			(118		)
Net Income (Loss)	$	181		$	195		$	9		$	(204	)	$	181
Comprehensive Income (Loss)	$	220		$	220		$	9		$	(229	)	$	220
Six Months Ended June 30, 2016
Net Cash Provided By (Used In) Operating Activities	$	337		$	777		$	159		$	(356	)	$	917
Net Cash Provided By (Used In) Investing Activities	$	(1,287	)	$	(504	)	$	(395	)	$	579		$	(1,607	)
Net Cash Provided By (Used In) Financing Activities	$	951		$	(273	)	$	239		$	(223	)	$	694

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power			Guarantor Subsidiaries			Other Subsidiaries			Consolidating Adjustments			Total
	Millions
Three Months Ended June 30, 2015
Operating Revenues	$	—		$	1,012		$	39		$	(26	)	$	1,025
Operating Expenses	(1		)	787			37			(26		)	797
Operating Income (Loss)	1			225			2			—			228
Equity Earnings (Losses) of Subsidiaries	186			(1		)	5			(185		)	5
Other Income	12			55			—			(12		)	55
Other Deductions	(1		)	(6		)	—			—			(7		)
Other-Than-Temporary Impairments	—			(10		)	—			—			(10		)
Interest Expense	(33		)	(7		)	(5		)	12			(33		)
Income Tax Benefit (Expense)	1			(73		)	—			—			(72		)
Net Income (Loss)	$	166		$	183		$	2		$	(185	)	$	166
Comprehensive Income (Loss)	$	159		$	169		$	2		$	(171	)	$	159
Six Months Ended June 30, 2015
Operating Revenues	$	—		$	2,727		$	107		$	(84	)	$	2,750
Operating Expenses	4			1,918			100			(84		)	1,938
Operating Income (Loss)	(4		)	809			7			—			812
Equity Earnings (Losses) of Subsidiaries	535			(2		)	8			(533		)	8
Other Income	23			85			—			(24		)	84
Other Deductions	(1		)	(17		)	—			—			(18		)
Other-Than-Temporary Impairments	—			(15		)	—			—			(15		)
Interest Expense	(62		)	(16		)	(10		)	24			(64		)
Income Tax Benefit (Expense)	10			(315		)	(1		)	—			(306		)
Net Income (Loss)	$	501		$	529		$	4		$	(533	)	$	501
Comprehensive Income (Loss)	$	506		$	520		$	4		$	(524	)	$	506
Six Months Ended June 30, 2015
Net Cash Provided By (Used In) Operating Activities	$	410		$	1,508		$	61		$	(687	)	$	1,292
Net Cash Provided By (Used In) Investing Activities	$	(480	)	$	(963	)	$	(210	)	$	766		$	(887	)
Net Cash Provided By (Used In) Financing Activities	$	70		$	(543	)	$	150		$	(79	)	$	(402	)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Table of Contents (UNAUDITED)




	Power		Guarantor Subsidiaries		Other Subsidiaries		Consolidating Adjustments			Total
	Millions
As of June 30, 2016
Current Assets	$	5,490	$	1,655	$	231	$	(4,828	)	$	2,548
Property, Plant and Equipment, net	58		6,476		1,944		—			8,478
Investment in Subsidiaries	4,419		345		—		(4,764		)	—
Noncurrent Assets	134		2,041		128		(51		)	2,252
Total Assets	$	10,101	$	10,517	$	2,303	$	(9,643	)	$	13,278
Current Liabilities	$	1,079	$	3,719	$	1,293	$	(4,828	)	$	1,263
Noncurrent Liabilities	420		2,652		392		(51		)	3,413
Long-Term Debt	2,380		—		—		—			2,380
Member's Equity	6,222		4,146		618		(4,764		)	6,222
Total Liabilities and Member's Equity	$	10,101	$	10,517	$	2,303	$	(9,643	)	$	13,278
As of December 31, 2015
Current Assets	$	4,501	$	1,912	$	364	$	(4,828	)	$	1,949
Property, Plant and Equipment, net	83		6,502		1,542		—			8,127
Investment in Subsidiaries	4,501		346		—		(4,847		)	—
Noncurrent Assets	155		1,959		136		(76		)	2,174
Total Assets	$	9,240	$	10,719	$	2,042	$	(9,751	)	$	12,250
Current Liabilities	$	1,112	$	3,866	$	1,076	$	(4,828	)	$	1,226
Noncurrent Liabilities	442		2,597		375		(76		)	3,338
Long-Term Debt	1,684		—		—		—			1,684
Member's Equity	6,002		4,256		591		(4,847		)	6,002
Total Liabilities and Member's Equity	$	9,240	$	10,719	$	2,042	$	(9,751	)	$	12,250

Table of Contents


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)

This combined MD&A is separately filed by Public Service Enterprise Group Incorporated (PSEG), Public Service Electric and Gas Company (PSE&G) and PSEG Power LLC (Power). Information contained herein relating to any individual company is filed by such company on its own behalf. PSE&G and Power each make representations only as to itself and make no representations whatsoever as to any other company.

PSEG's business consists of two reportable segments, our principal direct wholly owned subsidiaries, which are:

•

PSE&G, our public utility company which is engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and has implemented energy efficiency and demand response programs in New Jersey, which are regulated by the BPU, and

•

Power, our multi-regional, wholesale energy supply company that integrates its generating asset operations and gas supply commitments with its wholesale energy, fuel supply and energy transacting functions primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA), and the states in which they operate.

PSEG's other direct wholly owned subsidiaries are: PSEG Energy Holdings L.L.C. (Energy Holdings), which earns its revenues primarily from its portfolio of lease investments; PSEG Long Island LLC (PSEG LI), which operates the Long Island Power Authority's (LIPA) transmission and distribution (T&D) system under a contractual agreement; and PSEG Services Corporation (Services), which provides us and these operating subsidiaries with certain management, administrative and general services at cost.

Our business discussion in Part I, Item 1. Business of our 2015 Annual Report on 10-K (Form 10-K) provides a review of the regions and markets where we operate and compete, as well as our strategy for conducting our businesses within these markets, focusing on operational excellence, financial strength and making disciplined investments. Our risk factor discussion in Part I, Item 1A. Risk Factors of Form 10-K provides information about factors that could have a material adverse impact on our businesses. The following supplements that discussion and the discussion included in the Executive Overview of 2015 and Future Outlook provided in Item 7 in our Form 10-K by describing significant events and business developments that have occurred during 2016 and changes to the key factors that we expect may drive our future performance. The following discussion refers to the Condensed Consolidated Financial Statements (Statements) and the Related Notes to Condensed Consolidated Financial Statements (Notes). This discussion should be read in conjunction with such Statements, Notes and the 2015 Form 10-K.

EXECUTIVE OVERVIEW OF 2016 AND FUTURE OUTLOOK

Our business plan is designed to achieve growth while managing the risks associated with fluctuating commodity prices and changes in customer demand. We continue our focus on operational excellence, financial strength and disciplined investment. These guiding principles have provided the base from which we have been able to execute our strategic initiatives, including:


•	improving utility operations through growth in investment in T&D and other infrastructure projects designed to enhance resiliency, and


•	maintaining and expanding a reliable generation fleet with the flexibility to utilize a diverse mix of fuels which allows us to respond to market volatility and capitalize on opportunities as they arise.

Table of Contents

Financial Results

The results for PSEG, PSE&G and Power for the three months and six months ended June 30, 2016 and 2015 are presented as follows:




	Three Months Ended					Six Months Ended
	June 30,					June 30,
Earnings	2016			2015		2016		2015
	Millions
PSE&G	$	179		$	167	$	441	$	409
Power (A)	(11		)	166		181		501
Other (B)	19			12		36		21
PSEG Net Income	$	187		$	345	$	658	$	931

PSEG Net Income Per Share (Diluted)	$	0.37		$	0.68	$	1.30	$	1.83


(A)	Includes an after-tax insurance recovery for Superstorm Sandy of $27 million and $102 million in the three months and six months ended June 30, 2015, respectively.


(B)	Other includes activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations.

Power’s results above include the realized gains, losses and earnings on the Nuclear Decommissioning Trust (NDT) Fund and other related NDT activity and the impacts of non-trading mark-to-market (MTM) activity, which consist of the financial impact from positions with future delivery dates.

The variances in our Net Income include the changes related to NDT and MTM shown in the following table:




	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2016			2015		2016			2015
	Millions, after tax
NDT Fund Income (Expense) (A) (B)	$	(1	)	$	1	$	(6	)	$	3
Non-Trading MTM Gains (Losses) (C)	$	(101	)	$	28	$	(88	)	8

(A)

NDT Fund Income (Expense) includes the realized gains and losses, interest and dividend income and other costs related to the NDT Fund which are recorded in Other Income and Deductions, and impairments on certain NDT securities recorded as Other-Than-Temporary Impairments. Interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) is recorded in Operation and Maintenance (O&M) Expense and the depreciation related to the ARO asset is recorded in Depreciation and Amortization Expense.


(B)	Net of tax (expense) benefit of $(1) million, $(2) million, $2 million and $(7) million for the three and six months ended June 30, 2016 and 2015, respectively.


(C)	Net of tax (expense) benefit of $70 million, $(20) million, $61 million and $(6) million for the three and six months ended June 30, 2016 and 2015, respectively.

Our $158 million decrease in Net Income for the three months ended June 30, 2016 was driven primarily by


•	MTM losses in 2016 as compared to MTM gains in 2015,


•	lower volumes of energy sold at lower average realized prices primarily in the PJM Interconnection, L.L.C. (PJM) region,


•	higher congestion costs in PJM resulting from credits received in 2015 due to the colder than normal weather, and


•	insurance recoveries received primarily by Power in 2015 related to Superstorm Sandy.

These decreases were partially offset by


•	higher revenues due to increased investments in transmission projects,


•	lower generation costs driven by lower natural gas prices and reduced generation output, and

Table of Contents


•	lower O&M expense at Power due to higher costs incurred in 2015 for planned major outages.

Our $273 million decrease in Net Income for the six months ended June 30, 2016 was driven primarily by


•	MTM losses in 2016 as compared to MTM gains in 2015,


•	lower volumes of energy sold at lower average realized sales primarily in the PJM region and lower volumes of energy sold under wholesale load contracts,


•	lower operating reserve revenues and capacity revenues in PJM,


•	lower volumes of gas sold at lower average prices under the Basic Gas Supply Service (BGSS) contract, and


•	insurance recoveries received primarily by Power in 2015 related to Superstorm Sandy.

These decreases were partially offset by

•lower generation costs driven by lower fuel costs and reduced generation output at Power,

•a decrease in O&M expense at Power due to higher costs incurred for planned outages in 2015, and


•	higher revenues due to increased investments in transmission projects.

During the first half of 2016, we maintained a strong balance sheet. We continued to effectively deploy capital without the need for additional equity, while our solid credit ratings aided our ability to access capital and credit markets. The greater emphasis on capital spending for projects on which we receive contemporaneous returns at PSE&G, our regulated utility, in recent years has yielded strong results and allowed us to increase our dividend. These actions to transition our business to meet market conditions and investor expectations reflect our multi-year, long-term approach to managing our company. Our focus has been to invest capital in T&D and other infrastructure projects aimed at maintaining service reliability to our customers and bolstering our system resiliency. At Power, our merchant generator, we strive to improve performance and reduce costs in order to enhance the value of our generation fleet in light of low gas prices, environmental considerations and competitive market forces that reward efficiency and reliability.

At PSE&G, in 2016 we continued to make investments and seek recovery on such investments made to improve the resiliency of our gas and electric distribution system as part of our Energy Strong program that was approved by the BPU in 2014. We also commenced modernizing PSE&G's gas distribution systems as part of our Gas System Modernization Program (GSMP) that was approved by the BPU in late 2015. Over the past few years, these types of investments have altered our business mix to reflect a higher percentage of earnings contribution by PSE&G.

Despite the unseasonable weather patterns during the first six months of 2016, Power’s results benefited from access to natural gas supplies through its existing firm pipeline transportation contracts. Power manages these contracts for the benefit of PSE&G’s customers through the BGSS arrangement. The contracts are sized to provide for delivery of a reliable gas supply to PSE&G customers on peak winter days. When pipeline capacity beyond the customers’ needs is available, Power can use it to make third party sales and supply gas to its generating units in New Jersey. Alternatively, gas supply and pipeline capacity constraints could adversely impact our ability to meet the needs of our utility customers and generating units. Power’s strategic hedging practices and ability to capitalize on market opportunities help it to balance some of the volatility of the merchant power business.

Our recent investments in the latter half of 2015 and early 2016 in Keys Energy Center (Keys), Sewaren 7 and Bridgeport Harbor Station 5 (BH5) reflect our recognition of the value of opportunistic growth in the Power business. These additions to our fleet both expand our geographic diversity and adjust our fuel mix and are expected to contribute to the overall efficiency of operations.

Since 2013, eight nuclear generating stations in the United States totaling over 8,300 MW of capacity have closed or announced early retirement due to economic reasons. Four additional stations totaling nearly 5,300 MW of capacity have been announced as being at risk for early retirement. This situation is generally due to low natural gas prices resulting from the growth of shale gas production since 2007, the continuing cost of regulatory compliance for nuclear facilities and both federal and state-level policies that provide credits to renewable energy such as wind and solar, but do not apply to nuclear generating stations. These trends have significantly reduced the revenues to nuclear generating stations while simultaneously raising the unit cost of production. This may result in the electric generation industry experiencing a shift from nuclear generation to natural gas-fired generation, creating greater reliance on natural gas pipelines for delivery and less diversity of the generation fleet. Additionally, we believe that the early retirement of nuclear plants will lead to an increase in replacement energy and environmental costs.

While our nuclear generating units are not currently at risk of early retirement, we continue to advocate for sound policies that recognize nuclear power as a source of clean energy and an important part of a diverse and reliable energy portfolio.

Table of Contents

Regulatory, Legislative and Other Developments

In our pursuit of operational excellence, financial strength and disciplined investment, we closely monitor and engage with stakeholders on significant regulatory and legislative developments. Transmission planning rules and wholesale power market design are of particular importance to our results and we continue to advocate for policies and rules that promote fair and efficient electricity markets.

Transmission

In April 2013, PJM initiated its first "open window" solicitation process to allow both incumbents and non-incumbents the opportunity to submit transmission project proposals to address identified high voltage issues in New Jersey. In April 2016, PSE&G accepted construction responsibility for the three components of the Artificial Island project that PJM assigned to it, based on having reached agreement with PJM regarding an estimate for the project base cost of $273 million, plus risk and contingency for a total project cost of up to $340 million. PSE&G continues to work with PJM to optimize the scope and cost of the project.

In April 2016, PJM filed at FERC to incorporate a voltage threshold into PJM’s Regional Transmission Expansion Plan (RTEP) process to exempt, except under certain circumstances, reliability violations on facilities below 200 kV from PJM’s proposal window process. We generally support this reform as a measure to improve the efficiency of the open window procedure that will permit transmission developers to focus on the projects most likely to benefit from a competitive process.

There are several matters pending before FERC that concern the allocation of costs associated with transmission projects being constructed by PSE&G. Regardless of how these proceedings are resolved, PSE&G's ability to recover the costs of these projects will not be affected. However, the result of these proceedings could ultimately impact the amount of costs borne by ratepayers in New Jersey and may cause increased scrutiny regarding PSE&G's future capital investments. In addition, as a basic generation service (BGS) supplier, Power provides services that include specified transmission costs. If the allocation of the costs associated with the transmission projects were to increase these BGS-related transmission costs, BGS suppliers may be entitled to an adjustment, subject to BPU approval. We do not believe that these matters will have a material effect on Power's business or results of operations.

Several complaints have been filed and several remain pending at FERC against transmission owners around the country, challenging those transmission owners’ base return on equity (ROE). Certain of those complaints have resulted in decisions and others have been settled, resulting in reductions of those transmission owners' base ROEs. While we are not the subject of a challenge to the ROE employed in PSE&G’s transmission formula rate, the results of these other proceedings could set precedents for other transmission owners with formula rates in place, including PSE&G.

Wholesale Power Market Design

In an important development in the proceedings concerning the actions that had been taken by the states of New Jersey and Maryland to subsidize new generation that is above market cost, in April 2016, the United States Supreme Court affirmed the decision of the lower courts that had held the action in Maryland to be unconstitutional. The Supreme Court’s ruling upholds FERC’s authority to foster competitive wholesale electricity markets and provides guidance to states in balancing their interests to encourage and support the development of renewables and other generating facilities.

Capacity market design, including the Reliability Pricing Model (RPM) in PJM, remains an important focus for us. In June 2015, FERC conditionally accepted a proposal from PJM for a capacity performance (CP) product to include generators, Demand Response and energy efficiency providers, which will be required to perform during emergency conditions, as a supplement to the base capacity product. The proposal included enhanced performance-based incentives and penalties. We believe that the auction pricing adequately reflects the increased costs that could result from operating under more stringent rules for generation availability. Based on the auction results, the CP mechanism appears to have provided the opportunity for enhanced capacity market revenue streams for Power, but future impacts cannot be assured. Further, there may be requirements for additional investment and there are additional performance and financial risks. Appeals of FERC's CP orders are pending.

In May 2016, PJM announced the results of the RPM capacity auction for the 2019-2020 delivery year. Power cleared 8,895 MW of its generating capacity at an average price of $116 per MW-day for the 2019-2020 delivery period. Of the cleared capacity, Power believes that nearly all is compliant with PJM's CP requirements. In the two prior capacity auctions covering the 2017-2018 and 2018-2019 delivery years, Power cleared approximately 8,700 MW at average prices of $177 per MW-day and $215 per MW-day, respectively. Prices in the most recent auction reflect PJM’s downwardly-revised demand forecast, changes in the emergency transfer limits due to transmission expansion and the effects of both the new generation and uncleared generation from the prior year’s auction.

An emerging issue in PJM involves the impact of subsidized existing generation on RPM market outcomes. These subsidies would likely enable the affected generators to submit bids into PJM capacity markets that are not reflective of their actual costs of operation and may prevent uneconomic generating facilities from retiring. Either of these conditions could artificially

Table of Contents

suppress capacity market prices, especially given that PJM’s currently effective “minimum offer price rule” (MOPR) which applies only to new gas-fired units, would not apply to these plants. Given the uncertainty surrounding these possible subsidies, we cannot predict the effects this might have on capacity prices and the corresponding impact on our business. See Item 5. Other Information—Federal Regulation—Capacity Market Issues—PJM for additional information.

Environmental Regulation

We continue to advocate for the development and implementation of fair and reasonable rules by the EPA and state environmental regulators. In particular, section 316(b) of the Federal Water Pollution Control Act (FWPCA) requires that cooling water intake structures, which are a significant part of the generation of electricity at steam-electric generating stations, reflect the best technology available for minimizing adverse environmental impacts. Implementation of Section 316(b) and related state regulations could adversely impact future nuclear and fossil operations and costs. See Item 1. Note 8. Commitments and Contingent Liabilities for further information.

In October 2015, the EPA published the Clean Power Plan (CPP), a greenhouse gas emissions regulation under the Clean Air Act (CAA) for existing power plants. The regulation establishes state-specific emission targets based on implementation of the best systems of emission reduction. We continue to work with FERC and other federal and state regulators, as well as industry partners, to determine the potential impact of these regulations.

The U.S. Supreme Court’s February 2016 decision to stay the implementation of the CPP will delay deadlines for submission of state requests for extensions and final plans. If the CPP is upheld, new deadlines will need to be established and the effective date of the compliance period may be impacted.

We are subject to liability under environmental laws for the costs of remediating environmental contamination of property now or formerly owned by us and of property contaminated by hazardous substances that we generated. In particular, the historic operations of PSEG companies and the operations of numerous other companies along the Passaic and Hackensack Rivers are alleged by Federal and State agencies to have discharged substantial contamination into the Passaic River/Newark Bay Complex in violation of various statutes. We are also currently involved in a number of proceedings relating to sites where other hazardous substances may have been discharged and may be subject to additional proceedings in the future, and the costs of any such remediation efforts could be material.

For further information regarding the matters described above as well as other matters that may impact our financial condition and results of operations, see Item 1. Note 8. Commitments and Contingent Liabilities.

FERC Compliance

Since September 2014, FERC Staff has been conducting a preliminary non-public investigation regarding errors in the calculation of certain components of Power's cost-based bids for its New Jersey fossil generating units in the PJM energy market and the quantity of energy that Power offered into the energy market for its fossil peaking units compared to the amounts for which Power was compensated in the capacity market for those units. This investigation is ongoing. The amounts of potential disgorgement and other potential penalties that we may incur span a wide range depending on the success of our legal arguments. If our legal arguments do not prevail, in whole or in part with FERC or in a judicial challenge that we may choose to pursue, it is likely that Power would record losses that would be material to PSEG's and Power's results of operations in the quarterly and annual periods in which they are recorded. For additional information, see Item 1. Note 8. Commitments and Contingent Liabilities.

Salem Operations

In April 2016, during a scheduled refueling outage at Salem Unit 1, a visual inspection revealed degradation to a number of bolts inside the reactor vessel. The bolt replacement has been completed and the unit is in the process of returning to service. We expect to continue to inspect and replace degraded bolts at both Salem units over the next several refueling outage cycles and a strategic solution to maintain the long-term health of both reactor vessel internals is under review. Production and margin effects for the second quarter of 2016 were largely offset by the increased production at Peach Bottom as a result of the Extended Power Uprates made in 2015 being fully operational. Extension of the Salem Unit 1 outage into July and an unplanned outage at Salem Unit 2 will have a continuing effect on third quarter performance.

Operational Excellence

We emphasize operational performance while developing opportunities in both our competitive and regulated businesses. Flexibility in our generating fleet has allowed us to take advantage of market opportunities presented during the year as we remain diligent in managing costs. For the first six months of 2016, our


•	total nuclear fleet achieved an average capacity factor of 91.2%, and


•	diverse fuel mix and dispatch flexibility allowed us to generate approximately 26 terra-watt hours while addressing unit outages and balancing fuel availability and price volatility.

Table of Contents

Financial Strength

Our financial strength is predicated on a solid balance sheet, positive operating cash flow and reasonable risk-adjusted returns on increased investment. Our financial position remained strong during the first six months of 2016 as we


•	had cash on hand of $648 million as of June 30, 2016,


•	maintained solid investment grade credit ratings, and


•	increased our indicative annual dividend for 2016 to $1.64 per share.

We expect to be able to fund our planned capital requirements, as described in Liquidity and Capital Resources, without the issuance of new equity.

Disciplined Investment

We utilize rigorous investment criteria when deploying capital and seek to invest in areas that complement our existing business and provide reasonable risk-adjusted returns. These areas include upgrading our energy infrastructure, responding to trends in environmental protection and providing new energy supplies in domestic markets with growing demand. In the first half of 2016, we


•	made additional investments in transmission infrastructure projects,


•	began executing our GSMP and continued executing Energy Strong and other existing BPU-approved utility programs,


•	commenced construction of our Keys and Sewaren 7 generation projects for targeted commercial operation in 2018 and announced our plan to construct BH5 and commence operations in mid-2019, and


•	acquired three solar energy projects totaling 100 MW-direct current in North Carolina and Colorado expected to go into service during 2016.

Future Outlook

Our future success will depend on our ability to continue to maintain strong operational and financial performance in a slow-growing economy and a cost-constrained environment with low gas prices, to capitalize on or otherwise address appropriately regulatory and legislative developments that impact our business and to respond to the issues and challenges described below. In order to do this, we must continue to:


•	focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,


•	successfully manage our energy obligations and re-contract our open supply positions,


•	execute our utility capital investment program, including our Energy Strong program, GSMP and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,


•	effectively manage construction of our Keys, Sewaren 7, BH5 and other generation projects,


•	advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets,


•	engage multiple stakeholders, including regulators, government officials, customers and investors, and


•	successfully operate the LIPA T&D system and manage LIPA's fuel supply and generation dispatch obligations.

For 2016 and beyond, the key issues and challenges we expect our business to confront include:


•	regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceeding, settlement, investigation or claim, applicable to us and/or the energy industry,


•	fair and timely rate relief from the BPU and FERC for recovery of costs and return on investments, including with respect to our base rate case which must be filed with the BPU no later than November 1, 2017,


•	uncertainty in the slowly improving national and regional economic recovery, continuing customer conservation efforts, changes in energy usage patterns and evolving technologies, which impact customer behaviors and demand,

Table of Contents


•	the potential for continued reductions in demand and sustained lower natural gas and electricity prices, both at market hubs and the locations where we operate,


•	delays and other obstacles that might arise in connection with the construction of our T&D, generation and other development projects, including in connection with permitting and regulatory approvals, and


•	FERC Staff’s continuing investigation of certain of Power’s New Jersey fossil generating unit bids in the PJM energy market.

Our primary investment opportunities are in two areas: our regulated utility business and our merchant power business. We continually assess a broad range of strategic options to maximize long-term stockholder value. In assessing our options, we consider a wide variety of factors, including the performance and prospects of our businesses; the views of investors, regulators and rating agencies; our existing indebtedness and restrictions it imposes; and tax considerations, among other things. Strategic options available to us include:


•	the acquisition, construction or disposition of transmission and distribution facilities and/or generation units,


•	the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses, such as retail energy marketing,


•	the expansion of our geographic footprint,


•	continued or expanded participation in solar, demand response and energy efficiency programs, and


•	investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency and modernizing existing infrastructure.

There can be no assurance, however, that we will successfully develop and execute any of the strategic options noted above, or any additional options we may consider in the future. The execution of any such strategic plan may not have the expected benefits or may have unexpected adverse consequences.

RESULTS OF OPERATIONS

PSEG

Our results of operations are primarily comprised of the results of operations of our principal operating subsidiaries, PSE&G and Power, excluding charges related to intercompany transactions, which are eliminated in consolidation. For additional information on intercompany transactions, see Item 1. Note 17. Related-Party Transactions.




	Three Months Ended				Increase/ (Decrease)					Six Months Ended				Increase/ (Decrease)
	June 30,				Increase/ (Decrease)					June 30,				Increase/ (Decrease)
	2016		2015		2016 vs. 2015					2016		2015		2016 vs. 2015
	Millions				Millions			%		Millions				Millions			%
Operating Revenues	$	1,905	$	2,314	$	(409	)	(18	)	$	4,521	$	5,449	$	(928	)	(17	)
Energy Costs	624		668		(44		)	(7	)	1,460		1,762		(302		)	(17	)
Operation and Maintenance	710		761		(51		)	(7	)	1,439		1,424		15			1
Depreciation and Amortization	224		317		(93		)	(29	)	448		647		(199		)	(31	)
Income from Equity Method Investments	4		4		—			—		6		7		(1		)	(14	)
Other Income (Deductions)	34		66		(32		)	(48	)	61		102		(41		)	(40	)
Other-Than-Temporary Impairments	10		10		—			—		20		15		5			33
Interest Expense	97		97		—			—		189		195		(6		)	(3	)
Income Tax Expense	91		186		(95		)	(51	)	374		584		(210		)	(36	)

The following discussions for PSE&G and Power provide a detailed explanation of their respective variances.

Table of Contents

PSE&G




	Three Months Ended				Increase/ (Decrease)					Six Months Ended				Increase/ (Decrease)
	June 30,				Increase/ (Decrease)					June 30,				Increase/ (Decrease)
	2016		2015		2016 vs. 2015					2016		2015		2016 vs. 2015
	Millions				Millions			%		Millions				Millions			%
Operating Revenues	$	1,350	$	1,466	$	(116	)	(8	)	$	3,062	$	3,468	$	(406	)	(12	)
Energy Costs	529		544		(15		)	(3	)	1,258		1,436		(178		)	(12	)
Operation and Maintenance	352		368		(16		)	(4	)	734		780		(46		)	(6	)
Depreciation and Amortization	136		234		(98		)	(42	)	275		481		(206		)	(43	)
Other Income (Deductions)	18		18		—			—		37		35		2			6
Interest Expense	74		67		7			10		142		136		6			4
Income Tax Expense	98		104		(6		)	(6	)	249		261		(12		)	(5	)

Three Months Ended June 30, 2016 as Compared to 2015

Operating Revenues decreased $116 million due to changes in delivery, commodity, clause and other operating revenues.

Delivery Revenues increased $28 million due primarily to an increase in transmission revenues.


•	Transmission revenues were $48 million higher due to increased capital investments.


•	Electric distribution revenues decreased $19 million due primarily to lower Green Program Recovery Charges (GPRC) of $14 million and $5 million in lower sales volumes.

Commodity Revenue decreased $15 million as a result of $30 million of lower Electric revenues, partially offset by $15 million in higher Gas revenues. Commodity revenue for both electric and gas is entirely offset with the change in Energy Costs. PSE&G earns no margin on the provision of BGS and BGSS to retail customers.


•	Electric revenues decreased $30 million due primarily to $15 million of lower revenues from collections of Non-Utility Generation Charges (NGC), a $7 million or 2% decrease in BGS revenues due to lower sales volumes, and a decrease of $8 million due to lower volumes of Non-Utility Generation (NUG) energy sold.


•	Gas revenues increased $15 million due to higher BGSS sales volumes.

Clause Revenues decreased $128 million due primarily to lower Securitization Transition Charges (STC) of $122 million and lower Societal Benefit Charges (SBC) of $5 million. The STC reduction is a result of rate reductions due to the completion of securitization collections in 2015. The changes in the STC and SBC amounts are entirely offset by decreases in the amortization of Regulatory Assets and related costs in O&M, Depreciation and Amortization and Interest Expense. PSE&G does not earn margin on STC or SBC collections.

Operating Expenses

Energy Costs decreased $15 million. This is entirely offset by the change in Commodity Revenue.

Operation and Maintenance decreased $16 million, of which the most significant components were


•	a $28 million net reduction in costs related to various clause mechanisms and GPRC,


•	partially offset by a $7 million increase in distribution maintenance, due to increases of $4 million for vegetation management and $3 million for corrective maintenance.

Depreciation and Amortization decreased $98 million due to a decrease of $116 million in amortization of Regulatory Assets primarily as a result of the completion of the amortization of the securitization charges in 2015 (which is completely offset in STC Revenues), partially offset by a $17 million increase in depreciation due to additional plant in service.

Interest Expense increased $7 million due primarily to an increase of $8 million due to net debt issuances in 2015 and 2016.

Income Tax Expense decreased $6 million due primarily to plant and other flow through items and uncertain tax positions, partially offset by higher pre-tax income.

Table of Contents

Six Months Ended June 30, 2016 as Compared to 2015

Operating Revenues decreased $406 million due to changes in delivery, commodity, clause and other operating revenues.

Delivery Revenues increased $57 million due primarily to an increase in transmission revenues.


•	Transmission revenues were $102 million higher due to increased capital investments.


•	Electric distribution revenues decreased $42 million due primarily to lower GPRC of $26 million and $16 million in lower sales volumes.


•	Gas distribution revenues decreased $3 million due primarily to $68 million of lower delivery volumes and lower GPRC of $7 million due to lower sales volumes from warmer winter weather. These decreases were almost entirely offset by $62 million in higher Weather Normalization Clause revenue and $10 million due to the roll in of Energy Strong into base rates effective September 1, 2015.

Commodity Revenue decreased $178 million as a result of lower Gas and Electric revenues. Commodity revenue for both gas and electric is entirely offset with decreased Energy Costs. PSE&G earns no margin on the provision of BGSS and BGS to retail customers.


•	Gas revenues decreased $94 million due primarily to lower BGSS sales volumes.


•	Electric revenues decreased $84 million due primarily to a $42 million or 5% decrease in BGS revenues due to lower sales volumes, $26 million of lower revenues from collections of NGC and a decrease of $16 million due to lower volumes of NUG energy sold at lower prices.

Clause Revenues decreased $282 million due primarily to lower STC of $251 million and lower SBC of $38 million, partially offset by higher Margin Adjustment Clause (MAC) revenue of $14 million. The STC reduction is a result of rate reductions due to the completion of securitization collections in 2015. The changes in the STC, SBC and MAC amounts are entirely offset by decreases in the amortization of Regulatory Assets and related costs in O&M, Depreciation and Amortization and Interest Expense. PSE&G does not earn margin on STC, SBC or MAC collections.

Operating Expenses

Energy Costs decreased $178 million. This is entirely offset by the change in Commodity Revenue.

Operation and Maintenance decreased $46 million, of which the most significant components were


•	a $72 million net reduction in costs related to various clause mechanisms and GPRC,


•	partially offset by an $11 million increase in distribution maintenance, due to increases of $6 million for corrective maintenance and $5 million for vegetation management and


•	$10 million of storm insurance recovery proceeds received in 2015.

Depreciation and Amortization decreased $206 million due to a decrease of $239 million in amortization of Regulatory Assets primarily as a result of the completion of the amortization of the securitization charges in 2015 (which is completely offset in STC Revenues), partially offset by a $32 million increase in depreciation due to additional plant in service.

Interest Expense increased $6 million due primarily to an increase of $13 million due net debt issuances in 2015 and 2016, partially offset by an $8 million decrease due to the redemption of securitization debt in 2015.

Income Tax Expense decreased $12 million due primarily to plant and other flow through items and uncertain tax positions offset by higher pre-tax income.

Table of Contents

Power




	Three Months Ended					Increase/ (Decrease)					Six Months Ended				Increase/ (Decrease)
	June 30,					Increase/ (Decrease)					June 30,				Increase/ (Decrease)
	2016			2015		2016 vs. 2015					2016		2015		2016 vs. 2015
	Millions					Millions			%		Millions				Millions			%
Operating Revenues	$	714		$	1,025	$	(311	)	(30	)	$	2,027	$	2,750	$	(723	)	(26	)
Energy Costs	381			409		(28		)	(7	)	1,019		1,302		(283		)	(22	)
Operation and Maintenance	265			313		(48		)	(15	)	518		485		33			7
Depreciation and Amortization	80			75		5			7		159		151		8			5
Income from Equity Method Investments	4			5		(1		)	(20	)	6		8		(2		)	(25	)
Other Income (Deductions)	16			48		(32		)	(67	)	24		66		(42		)	(64	)
Other-Than-Temporary Impairments	10			10		—			—		20		15		5			33
Interest Expense	20			33		(13		)	(39	)	42		64		(22		)	(34	)
Income Tax Expense	(11		)	72		(83		)	N/A		118		306		(188		)	(61	)

Three Months Ended June 30, 2016 as Compared to 2015

Operating Revenues decreased $311 million due to changes in generation, gas supply and other revenues.

Generation Revenues decreased $300 million due primarily to

•

a decrease of $212 million due to MTM losses in 2016 as compared to MTM gains in 2015. Of this amount, $187 million was due to changes in forward power prices, which increased in the current period and decreased during the comparable period in 2015. Also contributing to the decrease was $25 million from higher gains on positions reclassified to realized upon settlement this year compared to last year,


•	a decrease of $66 million in energy sales primarily in the PJM region due to lower volumes and lower average realized prices,


•	a decrease of $14 million in capacity revenue primarily in the PJM region due to the retirement of older peaking units in June 2015, and


•	a net decrease of $8 million in electricity sold under our BGS contracts due primarily to lower volumes.

Gas Supply Revenues decreased $11 million due primarily to


•	a net decrease of $15 million in sales under the BGSS contract primarily due to lower average sales prices and MTM losses, and


•	a net increase of $4 million on sales to third party customers, of which $8 million was due to higher volumes sold partially offset by $4 million of lower average sales prices.

Operating Expenses

Energy Costs represent the cost of generation, which includes fuel costs for generation as well as purchased energy in the market, and gas purchases to meet Power’s obligation under its BGSS contract with PSE&G. Energy Costs decreased $28 million due to


•	Generation costs decreased $37 million due primarily to lower natural gas and coal fuel costs of $30 million reflecting lower average realized prices and the utilization of lower volumes.


•	Gas costs increased $9 million mainly related to higher volumes sold to third parties.

Operation and Maintenance decreased $48 million due primarily to


•	a net decrease of $35 million related to our fossil plants, primarily due to higher costs incurred in 2015 for the installation of upgraded technology at our combined cycle Bergen generating plant, and

Table of Contents


•	a net decrease of $33 million related to our nuclear facilities, largely due to a planned outage at our 100%-owned Hope Creek plant in 2015, partly offset in 2016 by an extended refueling outage at our 57%-owned Salem Unit 1 plant,


•	partially offset by $17 million of insurance recoveries received in 2015 related to Superstorm Sandy,

Depreciation and Amortization increased $5 million due primarily to a higher depreciable nuclear asset base.

Other Income (Deductions) decreased $32 million due primarily to $28 million of insurance recoveries received in 2015 related to Superstorm Sandy and higher net realized gains from the NDT Fund in 2015.

Interest Expense decreased $13 million due primarily to the maturity of $300 million of 5.50% Senior Notes in December 2015 and higher capitalized interest in 2016.

Income Tax Expense decreased $83 million in 2016 due primarily to lower pre-tax income, partially offset by a benefit related to a Nuclear Decommissioning Tax Carryback transaction that was recorded in 2015.

Six Months Ended June 30, 2016 as Compared to 2015

Operating Revenues decreased $723 million due to changes in generation and gas supply revenues.

Generation Revenues decreased $474 million due primarily to


•	a decrease of $173 million due to MTM losses in 2016 as compared to MTM gains in 2015. Of this amount, $103 million was due to higher gains on positions reclassified to realized upon settlement this year compared to last year. Also contributing to the decrease was $70 million from a decrease in forward power prices in 2015,


•	a decrease of $140 million in energy sales volumes in the PJM and New England (NE) regions due primarily to milder weather and lower average realized prices in the PJM and New York regions,


•	a net decrease of $87 million primarily in the PJM region due to lower operating reserve revenues coupled with lower capacity revenues resulting from the retirement of older peaking units in June 2015, and


•	a decrease of $40 million in electricity sold under wholesale load contracts in the PJM and NE regions due primarily to lower volumes and lower average prices.

Gas Supply Revenues decreased $249 million due primarily to


•	a net decrease of $234 million in sales under the BGSS contract, substantially comprised of lower sales volumes due to warmer average temperatures in the 2016 winter heating season, coupled with lower average sales prices, and


•	a net decrease of $15 million on sales to third party customers, of which $47 million was due to lower average sales prices, partially offset by $32 million of higher volumes sold.

Operating Expenses

Generation costs decreased $160 million due primarily to


•	lower fuel costs of $267 million reflecting lower average realized prices for natural gas and the utilization of lower volumes of fuel, and


•	a decrease of $18 million due to MTM gains in 2016 as compared to MTM losses in 2015. The 2016 MTM gains were primarily due to favorable forward price movements on natural gas, while the 2015 MTM losses were primarily due to higher gains on positions reclassified to realized upon settlement on transmission products,


•	partially offset by higher congestion costs in PJM of $142 million, mainly as a result of credits received in the prior year due to extremely cold weather.

Gas costs decreased $123 million mainly related to


•	a decrease of $136 million related to sales under the BGSS contract due primarily to lower volumes sold due to warmer average temperatures during the 2016 winter heating season and lower average gas costs,


•	partially offset by a net increase of $13 million related to sales to third parties due primarily to an increase in volumes sold.

Table of Contents

Operation and Maintenance increased $33 million due primarily to


•	$145 million of insurance recoveries received in 2015 related to Superstorm Sandy,


•	partially offset by a net decrease of $85 million related to our fossil plants, largely due to higher costs incurred in 2015 for our planned major outages at the Bethlehem Energy Center and Bergen generating plants, and


•	a net decrease of $38 million related to our nuclear plants due primarily to the aforementioned reasons provided for the second quarter variance.

Depreciation and Amortization increased $8 million due primarily to a higher depreciable nuclear asset base.

Other Income (Deductions) decreased $42 million due primarily to $28 million of insurance recoveries received in 2015 related to Superstorm Sandy and higher net realized gains from the NDT Fund in 2015.

Other-Than-Temporary Impairments increased $5 million due to an increase in impairments of equity securities in the NDT Fund in 2016.

Interest Expense decreased $22 million due primarily to the maturity of $300 million of 5.50% Senior Notes in December 2015 and higher capitalized interest in 2016.

Income Tax Expense decreased $188 million in 2016 due primarily to lower pre-tax income.

LIQUIDITY AND CAPITAL RESOURCES

The following discussion of our liquidity and capital resources is on a consolidated basis, noting the uses and contributions, where material, of our two direct major operating subsidiaries.

Operating Cash Flows

We expect operating cash flows combined with cash on hand and financing activities to be sufficient to fund planned capital expenditures and shareholder dividend payments.

For the six months ended June 30, 2016, our operating cash flow decreased $512 million as compared to the same period in 2015. The net change was due primarily to the net changes from PSE&G and Power as discussed below.

PSE&G

PSE&G’s operating cash flow decreased $101 million from $909 million to $808 million for the six months ended June 30, 2016, as compared to the same period in 2015, due primarily to a decrease of $87 million due to a change in regulatory deferrals primarily driven by lower volumes due to warmer weather impacting our Gas Weather Normalization, SBC, GPRC and BGSS clauses and a $77 million decrease due to higher vendor payments. These amounts were partially offset by higher earnings and higher tax refunds in 2016.

Power

Power’s operating cash flow decreased $375 million from $1,292 million to $917 million for the six months ended June 30, 2016, as compared to the same period in 2015, primarily due to lower earnings, a $123 million decrease from fuels, materials and supplies, and a $115 million increase in margin deposit requirements, partially offset by a reduction in tax payments.

Short-Term Liquidity

Table of Contents

We continually monitor our liquidity and seek to add capacity as needed to meet our liquidity requirements. Each of our credit facilities is restricted as to availability and use to the specific companies as listed below; however, if necessary, the PSEG facilities can also be used to support our subsidiaries’ liquidity needs. Our total credit facilities and available liquidity as of June 30, 2016 were as follows:




Company/Facility	As of June 30, 2016
Company/Facility	Total Facility		Usage		Available Liquidity
	Millions
PSEG	$	1,000	$	10	$	990
PSE&G	600		14		586
Power	2,553		202		2,351
Total	$	4,153	$	226	$	3,927

As of June 30, 2016, our credit facility capacity was in excess of our projected maximum liquidity requirements over our 12 month planning horizon. Our maximum liquidity requirements are based on stress scenarios that incorporate changes in commodity prices and the potential impact of Power losing its investment grade credit rating, which would represent a three level downgrade from its current S&P and Moody’s ratings. In the event of a deterioration of Power’s credit rating certain of Power's agreements allow the counterparty to demand further performance assurance. The potential additional collateral that we would be required to post under these agreements if Power were to lose its investment grade credit rating was approximately $748 million and $864 million as of June 30, 2016 and December 31, 2015, respectively.

As of June 30, PSEG’s credit facilities are available to back-stop its Commercial Paper Program and issue letters of credit. As of June 30, 2016, no Commercial Paper was outstanding. PSE&G's credit facility primary use is to support its Commercial Paper Program under which as of June 30, 2016, no amounts were outstanding. Most of our credit facilities expire in 2019 and 2020.

For additional information, see Item 1.Note 9. Debt and Credit Facilities.

Long-Term Debt Financing

Power has $303 million of 5.32% Senior Notes and $250 million of 2.75% Senior Notes maturing in September 2016.

For a discussion of our long-term debt transactions during 2016, see Item 1. Note 9. Debt and Credit Facilities.

Common Stock Dividends

On April 19, 2016, our Board of Directors approved a $0.41 per share of common stock dividend for the second quarter of 2016. On July 19, 2016, our Board of Directors declared a quarterly dividend of $0.41 per share of common stock for the third quarter of 2016. This reflects an indicative annual dividend rate of $1.64 per share. We expect to continue to pay cash dividends on our common stock; however, the declaration and payment of future dividends to holders of our common stock will be at the discretion of the Board of Directors and will depend upon many factors, including our financial condition, earnings, capital requirements of our businesses, alternate investment opportunities, legal requirements, regulatory constraints, industry practice and other factors that the Board of Directors deems relevant. For additional information related to cash dividends on our common stock, see Item 1. Note 15. Earnings Per Share (EPS) and Dividends.

Credit Ratings

If the rating agencies lower or withdraw our credit ratings, such revisions may adversely affect the market price of our securities and serve to materially increase our cost of capital and limit access to capital. Credit Ratings shown are for securities that we typically issue. Outlooks are shown for Corporate Credit Ratings (S&P) and Issuer Credit Ratings (Moody’s) and can be Stable, Negative, or Positive. There is no assurance that the ratings will continue for any given period of time or that they will not be revised by the rating agencies, if, in their respective judgments, circumstances warrant. Each rating given by an agency should be evaluated independently of the other agencies' ratings. The ratings should not be construed as an indication to buy, hold or sell any security.

In January 2016, S&P published updated research reports on PSEG and PSE&G and the existing ratings and outlooks were unchanged. In June 2016, Moody's published credit opinions on Power and PSE&G and the existing ratings and outlooks were unchanged. In June 2016, S&P published an updated research report on Power and the existing rating and outlook were unchanged.

Table of Contents




	Moody’s (A)	S&P (B)
PSEG
Outlook	Positive	Stable
Commercial Paper	P2	A2
PSE&G
Outlook	Stable	Stable
Mortgage Bonds	Aa3	A
Commercial Paper	P1	A2
Power
Outlook	Stable	Stable
Senior Notes	Baa1	BBB+


(A)	Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.


(B)	S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities. The Corporate Credit Rating outlook does not apply to PSEG's or PSE&G's Commercial Paper Rating or PSE&G's Mortgage Bond rating.

CAPITAL REQUIREMENTS

We expect that all of our capital requirements over the next three years will come from a combination of internally generated funds and external debt financing. There were no material changes to our projected capital expenditures at Power and Services as compared to amounts disclosed in our 2015 Form 10-K.

PSEG

In July 2016, PSEG partnered with Vectren Corporation on a FERC 1000 proposal to construct, own and operate a twenty mile, 345 kilovolt transmission line in the midwest region served by the Midcontinent Independent System Operator (MISO). MISO estimated the project would cost approximately $60 million and would go in service in 2021. MISO is expected to select a proposal in December 2016. This project is not included in PSEG's projected capital expenditures.

PSE&G

PSE&G increased its estimate of its capital expenditure program as reported in our 2015 Form 10-K by approximately $300 million from $8.3 billion to $8.6 billion primarily to address new business requests and to replace aging equipment and infrastructure.

In May 2016, PSE&G filed a petition with the BPU requesting an extension of its existing landfill/brownfield solar program to construct 100 MW of grid-connected solar facilities with projected capital expenditures of up to $240 million through approximately 2021. This is not included in PSE&G's projected capital expenditures.

During the six months ended June 30, 2016, PSE&G made capital expenditures of $1,355 million, primarily for transmission and distribution system reliability. This does not include expenditures for cost of removal, net of salvage, of $74 million, which are included in operating cash flows.

Power

During the six months ended June 30, 2016, Power made capital expenditures of $505 million, excluding $93 million for nuclear fuel, primarily related to our Keys, Sewaren 7, BH5 and other generation projects.

ACCOUNTING MATTERS

For information related to recent accounting matters, see Item 1. Note 2. Recent Accounting Standards.

Table of Contents


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The risk inherent in our market-risk sensitive instruments and positions is the potential loss arising from adverse changes in commodity prices, equity security prices and interest rates as discussed in the Notes to Condensed Consolidated Financial Statements. It is our policy to use derivatives to manage risk consistent with business plans and prudent practices. We have a Risk Management Committee comprised of executive officers who utilize a risk oversight function to ensure compliance with our corporate policies and risk management practices.

Additionally, we are exposed to counterparty credit losses in the event of non-performance or non-payment. We have a credit management process, which is used to assess, monitor and mitigate counterparty exposure. In the event of non-performance or non-payment by a major counterparty, there may be a material adverse impact on our financial condition, results of operations or net cash flows.

Commodity Contracts

The availability and price of energy-related commodities are subject to fluctuations from factors such as weather, environmental policies, changes in supply and demand, state and federal regulatory policies, market rules and other events. To reduce price risk caused by market fluctuations, we enter into supply contracts and derivative contracts, including forwards, futures, swaps and options with approved counterparties. These contracts, in conjunction with physical sales and other services, help reduce risk and optimize the value of owned electric generation capacity.

Value-at-Risk (VaR) Models

VaR represents the potential losses, under normal market conditions, for instruments or portfolios due to changes in market factors, for a specified time period and confidence level. We estimate VaR across our commodity businesses.

MTM VaR consists of MTM derivatives that are economic hedges, some of which qualify for hedge accounting. The MTM VaR calculation does not include market risks associated with activities that are subject to accrual accounting, primarily our generating facilities and some load serving activities.

The VaR models used are variance/covariance models adjusted for the change of positions with 95% and 99.5% confidence levels and a one-day holding period for the MTM activities. The models assume no new positions throughout the holding periods; however, we actively manage our portfolio.

From April through June 2016, MTM VaR remained relatively stable between low of $10 million to high of $18 million at 95% confidence level. The range of VaR was narrower for the three months ended June 30, 2016 as compared with the year ended December 31, 2015.




	MTM VaR
	Three Months Ended June 30, 2016		Year Ended December 31, 2015
	Millions
95% Confidence Level, Loss could exceed VaR one day in 20 days
Period End	$	16	$	24
Average for the Period	$	15	$	17
High	$	18	$	40
Low	$	10	$	8
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
Period End	$	25	$	38
Average for the Period	$	23	$	26
High	$	27	$	63
Low	$	16	$	12

See Item 1. Note 10. Financial Risk Management Activities for a discussion of credit risk.

Table of Contents


ITEM 4.	CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We have established and maintain disclosure controls and procedures as defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in the reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported and is accumulated and communicated to the Chief Executive Officer (CEO) and Chief Financial Officer (CFO) of each respective company, as appropriate, by others within the entities to allow timely decisions regarding required disclosure. We have established a disclosure committee which includes several key management employees and which reports directly to the CFO and CEO of each of Public Service Enterprise Group Incorporated, Public Service Electric and Gas Company and PSEG Power LLC. The committee monitors and evaluates the effectiveness of these disclosure controls and procedures. The CFO and CEO of each of Public Service Enterprise Group Incorporated, Public Service Electric and Gas Company and PSEG Power LLC have evaluated the effectiveness of the disclosure controls and procedures and, based on this evaluation, have concluded that disclosure controls and procedures at each respective company were effective at a reasonable assurance level as of the end of the period covered by the report.

Internal Controls

There have been no changes in internal control over financial reporting that occurred during the second quarter of 2016 that have materially affected, or are reasonably likely to materially affect, each registrant’s internal control over financial reporting.

PART II. OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

We are party to various lawsuits and regulatory matters in the ordinary course of business. For additional information regarding material legal proceedings, including updates to information reported in Item 3 of Part I of the 2015 Annual Report on Form 10-K, see Part I, Item 1. Note 8. Commitments and Contingent Liabilities and Item 5. Other Information.


ITEM 1A.	RISK FACTORS

There are no additional Risk Factors to be added to those disclosed in Part I, Item 1A of our 2015 Annual Report on Form 10-K.


ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table indicates our common share repurchases in the open market to satisfy obligations under various equity compensation awards during the second quarter of 2016.




Three Months Ended June 30, 2016	Total Number of Shares Purchased	Average Price Paid per Share
April 1 - April 30	—	$	—
May 1 - May 31	228,639	$	46.23
June 1- June 30	50,000	$	44.50

ITEM 5. OTHER INFORMATION

Certain information reported in the 2015 Annual Report on Form 10-K is updated below. Additionally, certain information is provided for new matters that have arisen subsequent to the filing of the 2015 Annual Report on Form 10-K and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2016. References are to the related pages on the Forms 10-K and 10-Q as printed and distributed.

Employee Relations

December 31, 2015 Form 10-K page 16 and March 31, 2016 Form 10-Q page 70. Since the beginning of 2016, six of our eight labor unions ratified extensions of their collective bargaining agreements with us, with expiration dates from 2019 to

Table of Contents

2021. The collective bargaining agreements for the remaining two unions expire in 2017 and 2018. We believe we maintain satisfactory relationships with our employees.

Federal Regulation

FERC

Capacity Market Issues—PJM

December 31, 2015 Form 10-K page 17 and March 31, 2016 Form 10-Q page 70. An emerging issue in PJM involves the impact of subsidized generation on RPM market outcomes. In particular, FirstEnergy Corp. (FE) and American Electric Power (AEP) have proposed to enter into power purchase agreements (PPAs) with their non-utility generation affiliates providing for above-market purchases from certain coal plants and a nuclear plant (in FE's case). The Ohio Public Utility Commission (PUCO) approved the PPAs on terms similar to the terms sought by those companies. The Dayton Power and Light Company has recently also filed for comparable arrangements covering generating plants that it owns. On April 27, 2016, FERC issued orders finding that the PPAs should be reviewed to determine whether they comport with the Commission’s standards for contracts. FE subsequently submitted a modified arrangement to PUCO arguing that it is within PUCO’s exclusive jurisdiction. This modified proposal is currently the subject of contested proceedings at both the PUCO and at FERC. In another proceeding at FERC, certain parties are claiming that PJM should be directed to expand the MOPR to apply to existing contracts, including the FE and AEP PPAs.

We are unable to predict the results of these pending proceedings or any future related proceedings or to calculate the potential impacts on our business.

Capacity Market Issues—ISO-New England

December 31, 2015 Form 10-K page 18 and March 31, 2016 Form 10-Q page 71. In March 2015, in conjunction with other companies, we filed a petition for review with the D.C. Circuit Court of Appeals (D.C. Court) of FERC's ruling accepting the exemption from the MOPR in the capacity market afforded for up to 200 MW annually (600 MW cumulatively) of renewable resources. On December 1, 2015, following a request by FERC for a voluntary remand of the order, the D.C. Court remanded the case to FERC for additional consideration. However, on April 8, 2016, FERC issued an order upholding the exemption. We and other companies continue to contest the reasonableness of the exemption.

Reactive Power Rates

December 31, 2015 Form 10-K page 19 and March 31, 2016 Form 10-Q page 71. In June 2015, Power submitted a tariff filing with FERC to increase Power’s rates for reactive supply and voltage control service from approximately $27 million per year to about $39 million per year. Following settlement discussions with FERC Trial Staff, Power agreed to accept an overall rate of $34 million per year on the condition that we will refile in six years, which FERC approved in February 2016. FERC had earlier referred the filing to the FERC Office of Enforcement for its evaluation, which remains pending. More broadly, FERC has begun to review regulations relating to reactive power compensation. We cannot predict the impact of potential changes to reactive power compensation regulations on our business and results of operations.

Transmission Regulation

December 31, 2015 Form 10-K page 19. Each year, transmission revenues are adjusted to reflect items such as updating estimates used in the filing with actual data. In June 2016, PSE&G filed its 2015 true-up adjustment pertaining to its transmission formula rates in effect for 2015, which resulted in an adjustment of $34 million less than the 2015 originally filed revenues. For additional information about our transmission formula rate, see Part I, Item 1. Financial Information—Note 4. Rate Filings.

Transmission Regulation—Transmission Policy Developments

December 31, 2015 Form 10-K page 19 and March 31, 2016 Form 10-Q page 71. FERC concluded in Order 1000 that the incumbent transmission owner should not always have a Right of First Refusal (ROFR) to construct and own transmission projects in its service territory. We and other companies appealed Order 1000 but this appeal was denied in 2014 by the D.C. Court. The current PJM rules retain carve-outs for projects that will continue to default to incumbents for construction responsibility, including immediately needed reliability projects, upgrades to existing transmission facilities, projects cost-allocated to a single transmission zone, and projects being built on existing rights-of-way and whose construction would interfere with incumbents’ use of their rights-of-way. While these carve-outs ameliorate the impacts of the Order 1000 ruling on incumbents, we and several other companies appealed various aspects of the FERC order approving PJM’s implementation of Order 1000, including the elimination of the ROFR from the PJM Tariff. On July 1, 2016, the D.C. Court dismissed the case, thus upholding FERC’s determination. We are currently analyzing the impact of the D.C. Court’s decision on our operations and whether further action is appropriate.

Table of Contents

There are several matters pending before FERC that concern the allocation of costs associated with transmission projects being constructed by PSE&G contending that insufficient levels of costs are being allocated to PSE&G. Projects involved include the Artificial Island project, the Bergen-Linden project in New Jersey and a smaller project in Sewaren, New Jersey. On April 22, 2016, FERC issued orders denying the complaints and leaving the current cost allocation in effect as to the Artificial Island and Bergen-Linden projects. Due to an intervening FERC order concerning the allocation of costs for projects constructed to meet local reliability requirements, FERC directed that all of the Sewaren costs be allocated to PSE&G. It is anticipated that additional proceedings are likely to occur. It is anticipated that these various proceedings will not be resolved for several years.

Another proceeding is a matter remanded from a federal appellate court concerning the appropriate cost allocation for certain 500 kV projects in PJM that either have been built or are in the process of being built, including the Susquehanna-Roseland project. A proposed settlement was filed with FERC on June 15, 2016. The settlement, if adopted by FERC, will result in increased annual cost allocations to customers in the PSE&G Transmission Zone. Under this settlement, Power, as a BGS supplier could become obligated to pay amounts previously paid by other PJM transmission customers. However, we do not believe that the anticipated level of any such potential payments would have a material effect on Power’s financial statements.

Con Edison Wheeling Agreement

In April 2016, Con Edison informed PJM that it would allow its Wheeling Agreement to expire effective as of May 1, 2017. The Wheeling Agreement enables Con Edison to move 1,000 MW of energy from southeast New York across the PSE&G system for delivery into New York City. Discussions are currently ongoing among PJM and NYISO stakeholders regarding future operational procedures and transmission planning assumptions associated with the affected transmission lines. Depending on the outcome of these discussions, which may require FERC to approve tariff revisions, there could be impacts on capacity and energy prices in the region as well as impacts on transmission planning. In addition, Regional Transmission Expansion Plan costs that would have been allocated to Con Edison under the Wheeling Agreement will be reallocated elsewhere, which will include some reallocations to the customers within the PSE&G Transmission Zone.

Nuclear Regulatory Commission (NRC)

December 31, 2015 Form 10-K page 21. As a result of events at the Fukushima Daiichi nuclear facility in Japan following the earthquake and tsunami in 2011, the NRC began performing additional operational and safety reviews of nuclear facilities in the United States. We believe that our nuclear plants currently meet the stringent applicable design and safety specifications of the NRC.

Among other things, the NRC advised the staff to give the highest priority to those activities that can achieve the greatest safety benefit and/or have the broadest applicability (Tier 1).

The NRC issued letters and orders to licensees implementing the Tier 1 recommendations in March 2012. In June 2013, the NRC issued an order requiring Mark I and Mark II licensees to upgrade or replace their reliable hardened vents with containment venting systems designed and installed to remain functional during severe accident conditions. We are implementing the diverse and flexible strategies and spent fuel pool level indication modifications in accordance with the regulatory requirements at the Salem, Hope Creek and Peach Bottom nuclear units. For our Hope Creek and Peach Bottom units, final installation of the required modifications is expected to be completed by 2018.

In March 2013, the NRC initiated a rulemaking process for filtering strategies with drywell filtration and severe accident management for U.S. Boiling Water Reactors with Mark I and Mark II containments. The NRC subsequently disapproved the staff plan to pursue rulemaking, based in part on the upgrades required by the June 2013 order. The NRC continues to evaluate potential revisions to its requirements in connection with its operational and safety reviews of nuclear facilities in the United States as a result of the Fukushima Daiichi incident.

We are unable to predict the final outcome of these reviews or the cost of any actions we would need to take to comply with any new regulations, including possible modifications to our Salem, Hope Creek and Peach Bottom facilities, but such cost could be material.

State Regulation

Connecticut Rate Filing

December 31, 2015 Form 10-K page 23. On June 30, 2016, Power’s subsidiary, PSEG New Haven LLC, filed a mandatory annual rate case with the Connecticut Public Utilities Regulatory Authority for recovery of its costs and investment in its Connecticut-based peaking unit. Power requested 2017 revenues of $20 million. This matter is pending.

Table of Contents

Solar 4 All Program Extension II

In May 2016, PSE&G filed a petition with the BPU requesting an extension of its existing landfill/brownfield solar program to construct 100 MW of grid-connected solar facilities with projected capital expenses of up to $240 million, through approximately 2021. This matter is pending.

Environmental Matters

Air Pollution Control

Hazardous Air Pollutants Regulation

December 31, 2015 Form 10-K page 24 and March 31, 2016 Form 10-Q page 72. In February 2012, the (EPA) published Mercury Air Toxics Standards (MATS) for both newly-built and existing electric generating sources under the National Emission Standard for Hazardous Air Pollutants (NESHAP) provisions of the CAA. The MATS established allowable levels for mercury as well as other hazardous air pollutants and went into effect in April 2015. In June 2015, the U.S. Supreme Court held that it was unreasonable for the EPA to refuse to consider the materiality of costs in determining whether to regulate hazardous air pollutants from power plants. On April 15, 2016, the EPA released the final Supplemental Finding that considers the materiality of costs in determining whether to regulate hazardous air pollutants from power plants in response to the U.S. Supreme Court's ruling. Industry participants and various state authorities have filed petitions with the D.C. Court challenging the EPA’s Supplemental Finding. We do not expect this Supplemental Finding to impact operation of our facilities.

Demand Response (DR) Reciprocating Internal Combustion Engines (RICE) Litigation

December 31, 2015 Form 10-K page 24. In March 2013, Power filed a petition at the EPA challenging the National Emission Standards for Hazardous Air Pollutants (NESHAP) for RICE issued in January 2013. Among other things, the NESHAP include two exemptions that allow owners and operators of stationery emergency RICE to operate their engines without the installation and operation of emission controls (1) as part of an emergency DR program for 100 hours per year (100 hour exemption) or (2) as part of a financial arrangement with another entity per specified restrictions in non-emergency situations for 50 hours per year (50 hour exemption). We believe this waiver of NESHAP standards results in disparate treatment of different generation technology types. In its appeal, Power sought more stringent emission control standards for RICE to support more competitive markets, particularly the PJM capacity market. In August 2014, the EPA denied the March 2013 petition and in October 2014, Power appealed the EPA's denial to the D.C. Court. On September 23, 2015, the D.C. Court granted the EPA's motion for voluntary remand of the 50 hour exemption provision to the EPA. On May 4, 2016, the D.C. Court vacated the 100 hour exemption which removes that provision from the rule. We believe that the impact of the D.C. Court's rulings would likely benefit Power's and its competitors' operations of their power generation peaking units.

Cooling Water Intake Structure Regulation

December 31, 2015 Form10-K page 26. On June 10, 2016, the New Jersey Department of Environmental Protection (NJDEP) issued the final New Jersey Pollutant Discharge Elimination System (NJPDES) permit for Salem, with an effective date of August 1, 2016. The final permit does not require installation of cooling towers and allows Salem to continue to operate utilizing the existing once-through cooling water system. The final permit does not mandate specific service water system modifications, but consistent with Section 316 (b) of the Clean Water Act, it requires additional studies and the selection of technology to address impingement for the service water system. On July 8, 2016, the Delaware Riverkeeper Network (Riverkeeper) filed a request challenging the NJDEP's issuance of a final NJPDES renewal permit for Salem. The Riverkeeper's filing does not change the effective date of the permit. For additional information, see Part I, Item 1. Note 8. Commitments and Contingent Liabilities.

Table of Contents


ITEM 6.	EXHIBITS

A listing of exhibits being filed with this document is as follows:



a. PSEG:
Exhibit 10a(10):		Key Executive Severance Plan of Public Service Enterprise Group Incorporated, Amended effective July 19, 2016
Exhibit 12:		Computation of Ratios of Earnings to Fixed Charges
Exhibit 31:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.1:		Certification by Daniel J. Cregg Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.1:		Certification by Daniel J. Cregg Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

b. PSE&G:
Exhibit 10a(9):		Key Executive Severance Plan of Public Service Enterprise Group Incorporated, Amended effective July 19, 2016 ⁽¹⁾
Exhibit 12.1:		Computation of Ratios of Earnings to Fixed Charges Plus Preferred Securities Dividend Requirements
Exhibit 31.2:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.3:		Certification by Daniel J. Cregg Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32.2:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.3:		Certification by Daniel J. Cregg Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

c. Power:
Exhibit 10a(8):		Key Executive Severance Plan of Public Service Enterprise Group Incorporated, Amended effective July 19, 2016 ⁽¹⁾
Exhibit 12.2:		Computation of Ratios of Earnings to Fixed Charges
Exhibit 31.4:		Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 31.5:		Certification by Daniel J. Cregg Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
Exhibit 32.4:		Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 32.5:		Certification by Daniel J. Cregg Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
Exhibit 101.INS:		XBRL Instance Document
Exhibit 101.SCH:		XBRL Taxonomy Extension Schema
Exhibit 101.CAL:		XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.LAB:		XBRL Taxonomy Extension Labels Linkbase
Exhibit 101.PRE:		XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.DEF:		XBRL Taxonomy Extension Definition Document

(1) Filed as Exhibit 10a(10) by PSEG with this Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, File No. 001-09120 on July 29, 2026 and incorporated herein by this reference.

Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signature of the undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof.



PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
(Registrant)

By:	/S/ STUART J. BLACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: July 29, 2016

Table of Contents

SIGNATURE



PUBLIC SERVICE ELECTRIC AND GAS COMPANY
(Registrant)

By:	/S/ STUART J. BLACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: July 29, 2016

Table of Contents

SIGNATURE



PSEG POWER LLC
(Registrant)

By:	/S/ STUART J. BLACK
	Stuart J. Black Vice President and Controller (Principal Accounting Officer)

Date: July 29, 2016