þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
NEVADA
(State
or other jurisdiction of incorporation or organization)
|
95-3885184
(IRS
Employer Identification No.)
|
500
Citadel Drive, Suite 300
Commerce, CA
(Address
of principal executive offices)
|
90040
(Zip
Code)
|
Page
|
|
September
30,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 19,253 | $ | 30,874 | ||||
Receivables
|
6,294 | 7,868 | ||||||
Inventory
|
733 | 797 | ||||||
Investment
in marketable securities
|
2,516 | 3,100 | ||||||
Restricted
cash
|
1,339 | 1,656 | ||||||
Prepaid
and other current assets
|
3,810 | 2,324 | ||||||
Total
current assets
|
33,945 | 46,619 | ||||||
Property
held for and under development
|
77,468 | 69,016 | ||||||
Property
& equipment, net
|
203,985 | 173,662 | ||||||
Investments
in unconsolidated joint ventures and entities
|
10,879 | 11,643 | ||||||
Investment
in Reading International Trust I
|
838 | 1,547 | ||||||
Goodwill
|
37,312 | 34,964 | ||||||
Intangible
assets, net
|
23,310 | 25,118 | ||||||
Other
assets
|
14,498 | 9,301 | ||||||
Total
assets
|
$ | 402,235 | $ | 371,870 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 12,467 | $ | 13,170 | ||||
Film
rent payable
|
4,720 | 7,315 | ||||||
Notes
payable – current portion
|
7,934 | 1,347 | ||||||
Taxes
payable
|
6,231 | 6,425 | ||||||
Deferred
current revenue
|
5,165 | 5,645 | ||||||
Other
current liabilities
|
141 | 201 | ||||||
Total
current liabilities
|
36,658 | 34,103 | ||||||
Notes
payable – long-term portion
|
176,976 | 172,268 | ||||||
Notes
payable to related party – long-term portion
|
14,000 | 14,000 | ||||||
Subordinated
debt – trust preferred securities
|
27,913 | 51,547 | ||||||
Noncurrent
tax liabilities
|
6,729 | 6,347 | ||||||
Deferred
non-current revenue
|
595 | 554 | ||||||
Other
liabilities
|
26,148 | 23,604 | ||||||
Total
liabilities
|
289,019 | 302,423 | ||||||
Commitments
and contingencies (Note 13)
|
||||||||
Stockholders’
equity:
|
||||||||
Class
A Nonvoting Common Stock, par value $0.01, 100,000,000 shares authorized,
35,706,806 issued and 21,129,582 outstanding at September 30, 2009 and
35,564,339 issued and 20,987,115 outstanding at December 31,
2008
|
216 | 216 | ||||||
Class
B Voting Common Stock, par value $0.01, 20,000,000 shares authorized and
1,495,490 issued and outstanding at September 30, 2009 and at December 31,
2008
|
15 | 15 | ||||||
Nonvoting
Preferred Stock, par value $0.01, 12,000 shares authorized and no
outstanding shares
|
-- | -- | ||||||
Additional
paid-in capital
|
134,300 | 133,906 | ||||||
Accumulated
deficit
|
(59,837 | ) | (69,477 | ) | ||||
Treasury
shares
|
(4,306 | ) | (4,306 | ) | ||||
Accumulated
other comprehensive income
|
40,954 | 7,276 | ||||||
Total
Reading International, Inc. stockholders’ equity
|
111,342 | 67,630 | ||||||
Noncontrolling
interest
|
1,874 | 1,817 | ||||||
Total
stockholders’ equity
|
113,216 | 69,447 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 402,235 | $ | 371,870 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
||||||||||||||||
Cinema
|
$ | 52,340 | $ | 54,036 | $ | 146,991 | $ | 138,867 | ||||||||
Real
estate
|
3,727 | 3,855 | 10,576 | 12,501 | ||||||||||||
Total
operating revenue
|
56,067 | 57,891 | 157,567 | 151,368 | ||||||||||||
Operating
expense
|
||||||||||||||||
Cinema
|
40,544 | 42,491 | 113,599 | 111,676 | ||||||||||||
Real
estate
|
3,137 | 2,493 | 8,770 | 6,903 | ||||||||||||
Depreciation
and amortization
|
4,001 | 5,101 | 11,169 | 14,511 | ||||||||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
-- | -- | 549 | -- | ||||||||||||
General
and administrative
|
4,206 | 4,396 | 12,875 | 13,993 | ||||||||||||
Other
operating income
|
(2,551 | ) | -- | (2,551 | ) | -- | ||||||||||
Total
operating expense
|
49,337 | 54,481 | 144,411 | 147,083 | ||||||||||||
Operating
income
|
6,730 | 3,410 | 13,156 | 4,285 | ||||||||||||
Interest
income
|
143 | 225 | 880 | 829 | ||||||||||||
Interest
expense
|
(3,619 | ) | (4,183 | ) | (11,617 | ) | (10,661 | ) | ||||||||
Gain
on retirement of subordinated debt (trust preferred
securities)
|
-- | -- | 10,714 | -- | ||||||||||||
Other
income (loss)
|
(24 | ) | (1,009 | ) | (2,740 | ) | 2,033 | |||||||||
Income
(loss) before income tax expense and equity earnings of unconsolidated
joint ventures and entities
|
3,230 | (1,557 | ) | 10,393 | (3,514 | ) | ||||||||||
Income
tax expense
|
(424 | ) | (689 | ) | (1,422 | ) | (1,513 | ) | ||||||||
Income
(loss) before equity earnings of unconsolidated joint ventures and
entities
|
2,806 | (2,246 | ) | 8,971 | (5,027 | ) | ||||||||||
Equity
earnings of unconsolidated joint ventures and entities
|
202 | 270 | 861 | 817 | ||||||||||||
Gain
on sale of investments in unconsolidated entities
|
268 | -- | 268 | 2,450 | ||||||||||||
Net
income (loss)
|
$ | 3,276 | $ | (1,976 | ) | $ | 10,100 | $ | (1,760 | ) | ||||||
Net
income attributable to noncontrolling interest
|
(133 | ) | (85 | ) | (460 | ) | (246 | ) | ||||||||
Net
income (loss) attributable to Reading International, Inc. common
shareholders
|
$ | 3,143 | $ | (2,061 | ) | $ | 9,640 | $ | (2,006 | ) | ||||||
Basic
and diluted earnings (loss) per share attributable to Reading
International, Inc. common shareholders
|
$ | 0.14 | $ | (0.09 | ) | $ | 0.43 | $ | (0.09 | ) | ||||||
Weighted
average number of shares outstanding – basic
|
22,594,517 | 22,476,904 | 22,562,309 | 22,476,514 | ||||||||||||
Weighted
average number of shares outstanding – dilutive
|
22,662,306 | 22,476,904 | 22,630,097 | 22,476,514 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities
|
||||||||
Net
income (loss)
|
$ | 10,100 | $ | (1,760 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided
by operating activities:
|
||||||||
(Gain)
loss recognized on foreign currency transactions
|
2,310 | (446 | ) | |||||
Equity
earnings of unconsolidated joint ventures and entities
|
(861 | ) | (817 | ) | ||||
Distributions
of earnings from unconsolidated joint ventures and
entities
|
1,036 | 731 | ||||||
Other-than-temporary
loss on marketable securities
|
2,093 | 1 | ||||||
Gain
on retirement of subordinated debt (trust preferred
securities)
|
(10,714 | ) | -- | |||||
Gain
on option termination
|
(1,530 | ) | -- | |||||
Gain
in other operating income
|
(2,551 | ) | ||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
549 | -- | ||||||
Gain
on sale of investments in unconsolidated entities
|
(268 | ) | (2,450 | ) | ||||
Loss
related to impairment of assets
|
-- | 1,049 | ||||||
Gain
on insurance
|
-- | (910 | ) | |||||
Depreciation
and amortization
|
11,169 | 14,511 | ||||||
Amortization
of prior service costs
|
213 | 214 | ||||||
Amortization
of above and below market leases
|
545 | 638 | ||||||
Amortization
of deferred financing costs
|
595 | 513 | ||||||
Amortization
of straight-line rent
|
962 | 1,310 | ||||||
Stock
based compensation expense
|
394 | 908 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
(Increase)
decrease in receivables
|
2,294 | (1,908 | ) | |||||
Increase in
prepaid and other assets
|
(1,501 | ) | (220 | ) | ||||
Increase
(decrease) in accounts payable and accrued expenses
|
(1,243 | ) | 1,729 | |||||
Increase
(decrease) in film rent payable
|
(3,109 | ) | 1,225 | |||||
Increase
in deferred revenues and other liabilities
|
64 | 1,534 | ||||||
Net
cash provided by operating activities
|
10,547 | 15,852 | ||||||
Investing
activities
|
||||||||
Acquisitions
|
-- | (51,746 | ) | |||||
Acquisition
deposit (paid) returned
|
(706 | ) | 2,000 | |||||
Purchases
of and additions to property and equipment
|
(3,999 | ) | (18,431 | ) | ||||
Change
in restricted cash
|
317 | (214 | ) | |||||
Purchase
of marketable securities
|
(11,463 | ) | -- | |||||
Investments
in unconsolidated joint ventures and entities
|
-- | (381 | ) | |||||
Distributions
of investment in unconsolidated joint ventures and
entities
|
2,989 | 214 | ||||||
Option
proceeds
|
285 | 1,095 | ||||||
Proceeds
from the sale of an unconsolidated joint venture
|
-- | 3,267 | ||||||
Proceeds
from insurance
|
-- | 910 | ||||||
Net
cash used in investing activities
|
(12,577 | ) | (63,286 | ) | ||||
Financing
activities
|
||||||||
Repayment
of long-term borrowings
|
(13,059 | ) | (8,670 | ) | ||||
Proceeds
from borrowings
|
1,453 | 66,285 | ||||||
Capitalized
borrowing costs
|
-- | (2,498 | ) | |||||
Noncontrolling
interest contributions
|
175 | -- | ||||||
Noncontrolling
interest distributions
|
(714 | ) | (788 | ) | ||||
Net
cash provided by (used in) financing activities
|
(12,145 | ) | 54,329 | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
2,554 | (2,559 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
(11,621 | ) | 4,336 | |||||
Cash
and cash equivalents at beginning of period
|
30,874 | 20,783 | ||||||
Cash
and cash equivalents at end of period
|
$ | 19,253 | $ | 25,119 | ||||
Supplemental
Disclosures
|
||||||||
Interest paid, net of amounts
capitalized
|
$ | 11,009 | $ | 13,547 | ||||
Income taxes paid
|
$ | 368 | $ | 221 | ||||
Non-cash
transactions
|
||||||||
Exchange of marketable securities
for Reading International Trust I securities
|
$ | (11,463 | ) | $ | -- | |||
Retirement of subordinated debt
(trust preferred securities)
|
$ | (23,634 | ) | $ | -- | |||
Retirement of Reading
International Trust I securities
|
$ | 11,463 | $ | -- | ||||
Retirement of investment in
Reading International Trust I securities
|
$ | 709 | $ | -- | ||||
Note payable due to Seller issued
for acquisition
|
$ | -- | $ | 14,750 |
|
·
|
the
development, ownership and operation of multiplex cinemas in the United
States, Australia, and New Zealand
and
|
|
·
|
the
development, ownership, and operation of retail and commercial real estate
in Australia, New Zealand, and the United
States.
|
Non-Vested
Restricted Stock
|
Fair
Value at Grant Date
|
|||||||
Outstanding
– December 31, 2008
|
33,621 | $ | 574 | |||||
Vested
|
(10,948 | ) | $ | (100 | ) | |||
Outstanding
– September 30, 2009
|
22,673 | $ | 474 |
2009
|
|||
Stock
option exercise price
|
$4.01 | ||
Risk-free
interest rate
|
3.309% | ||
Expected
dividend yield
|
-- | ||
Expected
option life
|
9.60
yrs
|
||
Expected
volatility
|
33.74% | ||
Weighted
average fair value
|
$1.98 |
Common Stock Options
Outstanding
|
Weighted Average Exercise
Price of Options
Outstanding
|
Common Stock Exercisable
Options
|
Weighted Average
Price of Exercisable
Options
|
|||||||||||||||||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
|||||||||||||||||||||||||
Outstanding-
January 1, 2008
|
577,850 | 185,100 | $ | 5.60 | $ | 9.90 | 477,850 | 35,100 | $ | 4.72 | $ | 8.47 | ||||||||||||||||||||
No activity during the
period
|
-- | -- | $ | -- | $ | -- | ||||||||||||||||||||||||||
Outstanding-
December 31, 2008
|
577,850 | 185,100 | $ | 5.60 | $ | 9.90 | 525,350 | 110,100 | $ | 5.19 | $ | 9.67 | ||||||||||||||||||||
Granted
|
50,000 | -- | $ | 4.01 | $ | -- | ||||||||||||||||||||||||||
Expired
|
-- | (35,100 | ) | $ | -- | $ | 8.47 | |||||||||||||||||||||||||
Outstanding-September
30, 2009
|
627,850 | 150,000 | $ | 5.48 | $ | 10.24 | 572,850 | 150,000 | $ | 5.58 | $ | 10.24 |
Three
months ended September 30, 2009
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 52,340 | $ | 6,349 | $ | (2,622 | ) | $ | 56,067 | |||||||
Operating
expense
|
43,166 | 3,137 | (2,622 | ) | 43,681 | |||||||||||
Depreciation
& amortization
|
2,723 | 1,039 | -- | 3,762 | ||||||||||||
General
& administrative expense
|
608 | 195 | -- | 803 | ||||||||||||
Segment
operating income
|
$ | 5,843 | $ | 1,978 | $ | -- | $ | 7,821 | ||||||||
Three
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 54,036 | $ | 6,108 | $ | (2,253 | ) | $ | 57,891 | |||||||
Operating
expense
|
44,744 | 2,493 | (2,253 | ) | 44,984 | |||||||||||
Depreciation
& amortization
|
3,848 | 1,090 | -- | 4,938 | ||||||||||||
General
& administrative expense
|
1,106 | 255 | -- | 1,361 | ||||||||||||
Segment
operating income
|
$ | 4,338 | $ | 2,270 | $ | -- | $ | 6,608 |
Reconciliation
to net income attributable to Reading International, Inc.
shareholders:
|
2009
Quarter
|
2008
Quarter
|
||||||
Total
segment operating income
|
$ | 7,821 | $ | 6,608 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
239 | 163 | ||||||
General and administrative
expense
|
3,403 | 3,035 | ||||||
Other operating
income
|
(2,551 | ) | -- | |||||
Operating
income
|
6,730 | 3,410 | ||||||
Interest expense,
net
|
(3,476 | ) | (3,958 | ) | ||||
Other loss
|
(24 | ) | (1,009 | ) | ||||
Income tax
expense
|
(424 | ) | (689 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
202 | 270 | ||||||
Gain on sale of investments in
unconsolidated entities
|
268 | -- | ||||||
Net
income (loss)
|
3,276 | (1,976 | ) | |||||
Net
income attributable to the noncontrolling interest
|
(133 | ) | (85 | ) | ||||
Net
income (loss) attributable to Reading International, Inc. common
shareholders
|
$ | 3,143 | $ | (2,061 | ) |
Nine
months ended September 30, 2009
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 146,991 | $ | 17,739 | $ | (7,163 | ) | $ | 157,567 | |||||||
Operating
expense
|
120,762 | 8,770 | (7,163 | ) | 122,369 | |||||||||||
Depreciation
& amortization
|
8,208 | 2,474 | -- | 10,682 | ||||||||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
-- | 549 | -- | 549 | ||||||||||||
General
& administrative expense
|
2,176 | 564 | -- | 2,740 | ||||||||||||
Segment
operating income
|
$ | 15,845 | $ | 5,382 | $ | -- | $ | 21,227 |
Nine
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 138,867 | $ | 17,870 | $ | (5,369 | ) | $ | 151,368 | |||||||
Operating
expense
|
117,045 | 6,903 | (5,369 | ) | 118,579 | |||||||||||
Depreciation
& amortization
|
10,516 | 3,472 | -- | 13,988 | ||||||||||||
General
& administrative expense
|
3,005 | 853 | -- | 3,858 | ||||||||||||
Segment
operating income
|
$ | 8,301 | $ | 6,642 | $ | -- | $ | 14,943 |
Reconciliation
to net income attributable to Reading International, Inc.
shareholders:
|
2009
Nine Months
|
2008
Nine Months
|
||||||
Total
segment operating income
|
$ | 21,227 | $ | 14,943 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
487 | 523 | ||||||
General and administrative
expense
|
10,135 | 10,135 | ||||||
Other operating
income
|
(2,551 | ) | -- | |||||
Operating
income
|
13,156 | 4,285 | ||||||
Interest expense,
net
|
(10,737 | ) | (9,832 | ) | ||||
Gain on retirement of
subordinated debt (trust preferred securities)
|
10,714 | -- | ||||||
Other income
(loss)
|
(2,740 | ) | 2,033 | |||||
Income tax
expense
|
(1,422 | ) | (1,513 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
861 | 817 | ||||||
Gain on sale of investments in
unconsolidated entities
|
268 | 2,450 | ||||||
Net
income (loss)
|
10,100 | (1,760 | ) | |||||
Net
income attributable to the noncontrolling interest
|
(460 | ) | (246 | ) | ||||
Net
income (loss) attributable to Reading International, Inc. common
shareholders
|
$ | 9,640 | $ | (2,006 | ) |
US
Dollar
|
||||||||
September
30, 2009
|
December
31, 2008
|
|||||||
Australian
Dollar
|
$ | 0.8824 | $ | 0.6983 | ||||
New
Zealand Dollar
|
$ | 0.7233 | $ | 0.5815 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income attributable to Reading International, Inc. common
shareholders
|
$ | 3,143 | $ | (2,061 | ) | $ | 9,640 | $ | (2,006 | ) | ||||||
Basic
and diluted earnings (loss) per share attributable to Reading
International, Inc. common share holders
|
$ | 0.14 | $ | (0.09 | ) | $ | 0.43 | $ | (0.09 | ) | ||||||
Weighted
average common stock – basic
|
22,594,517 | 22,476,904 | 22,562,309 | 22,476,514 | ||||||||||||
Weighted
average common stock – diluted
|
22,662,306 | 22,476,904 | 22,630,097 | 22,476,514 |
Property
Held For and Under Development
|
September
30,
2009
|
December
31,
2008
|
||||||
Land
|
$ | 44,994 | $ | 37,383 | ||||
Construction-in-progress
(including capitalized interest)
|
32,474 | 31,633 | ||||||
Property
held for and under development
|
$ | 77,468 | $ | 69,016 |
Property
and equipment
|
September
30, 2009
|
December
31,
2008
|
||||||
Land
|
$ | 63,980 | $ | 55,865 | ||||
Building
|
121,260 | 90,791 | ||||||
Leasehold
interests
|
33,367 | 32,198 | ||||||
Construction-in-progress
|
1,765 | 487 | ||||||
Fixtures
and equipment
|
82,939 | 67,965 | ||||||
303,311 | 247,306 | |||||||
Less:
accumulated depreciation
|
(99,326 | ) | (73,644 | ) | ||||
Property
and equipment, net
|
$ | 203,985 | $ | 173,662 |
Interest
|
September
30,
2009
|
December
31,
2008
|
||||||||||
Malulani
Investments, Limited
|
18.4% | $ | -- | $ | 1,800 | |||||||
Rialto
Distribution
|
33.3% | 873 | 896 | |||||||||
Rialto
Cinemas
|
50.0% | 4,608 | 3,763 | |||||||||
205-209
East 57th
Street Associates, LLC
|
25.0% | 358 | 1,216 | |||||||||
Mt.
Gravatt Cinema
|
33.3% | 5,040 | 3,968 | |||||||||
Total
investments
|
$ | 10,879 | $ | 11,643 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Malulani
Investments, Limited
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Rialto
Distribution
|
(10 | ) | 100 | (161 | ) | 272 | ||||||||||
Rialto
Cinemas
|
2 | 9 | 109 | (5 | ) | |||||||||||
205-209
East 57th
Street Associates, LLC
|
1 | 87 | 305 | 87 | ||||||||||||
Mt.
Gravatt Cinema
|
209 | 222 | 608 | 680 | ||||||||||||
Berkeley
Cinema – Botany
|
-- | (1 | ) | -- | 87 | |||||||||||
Other
investments
|
-- | (147 | ) | -- | (304 | ) | ||||||||||
Total
equity earnings
|
$ | 202 | $ | 270 | $ | 861 | $ | 817 |
Cinema
|
Real
Estate
|
Total
|
||||||||||
Balance
as of December 31, 2008
|
$ | 29,888 | $ | 5,076 | $ | 34,964 | ||||||
Change
in goodwill due to a purchase price adjustment
|
(226 | ) | -- | (226 | ) | |||||||
Foreign
currency translation adjustment
|
2,424 | 150 | 2,574 | |||||||||
Balance
at September 30, 2009
|
$ | 32,086 | $ | 5,226 | $ | 37,312 |
As
of September 30, 2009
|
Beneficial
Leases
|
Trade
name
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||||||||
Gross
carrying amount
|
$ | 24,070 | $ | 7,220 | $ | 2,773 | $ | 450 | $ | 34,513 | ||||||||||
Less:
Accumulated amortization
|
6,647 | 1,707 | 2,687 | 162 | 11,203 | |||||||||||||||
Total,
net
|
$ | 17,423 | $ | 5,513 | $ | 86 | $ | 288 | $ | 23,310 |
As
of December 31, 2008
|
Beneficial
Leases
|
Trade
name
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||||||||
Gross
carrying amount
|
$ | 23,815 | $ | 7,220 | $ | 2,773 | $ | 440 | $ | 34,248 | ||||||||||
Less:
Accumulated amortization
|
5,743 | 678 | 2,616 | 93 | 9,130 | |||||||||||||||
Total,
net
|
$ | 18,072 | $ | 6,542 | $ | 157 | $ | 347 | $ | 25,118 |
September
30,
2009
|
December
31,
2008
|
|||||||
Prepaid
and other current assets
|
||||||||
Prepaid
expenses
|
$ | 1,458 | $ | 518 | ||||
Prepaid taxes
|
1,168 | 546 | ||||||
Deposits
|
957 | 307 | ||||||
Other
|
227 | 953 | ||||||
Total prepaid and other current
assets
|
$ | 3,810 | $ | 2,324 | ||||
Other
non-current assets
|
||||||||
Other non-cinema and non-rental
real estate assets
|
$ | 1,134 | $ | 1,140 | ||||
Long-term restricted
cash
|
265 | 209 | ||||||
Deferred financing costs,
net
|
4,002 | 5,773 | ||||||
Interest rate swap and cap – at
fair value
|
961 | -- | ||||||
Other
receivables
|
6,750 | 1,586 | ||||||
Other
|
1,386 | 593 | ||||||
Total non-current
assets
|
$ | 14,498 | $ | 9,301 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Expected
tax provision (benefit)
|
$ | 262 | $ | (481 | ) | $ | 2,885 | $ | (172 | ) | ||||||
Reduction
(increase) in taxes resulting from:
|
||||||||||||||||
Change in valuation allowance,
retirement oftrust
preferred debt
|
-- | -- | (4,012 | ) | -- | |||||||||||
Change in valuation allowance,
other
|
(186 | ) | 774 | 1,277 | 652 | |||||||||||
Foreign income tax
provision
|
116 | 115 | 272 | 229 | ||||||||||||
Foreign withholding tax
provision
|
171 | 180 | 492 | 559 | ||||||||||||
Tax effect of foreign tax rates
on current income
|
(77 | ) | (57 | ) | (151 | ) | (243 | ) | ||||||||
State and local tax
provision
|
11 | 30 | 277 | 106 | ||||||||||||
Reserve for federal tax
litigation
|
127 | 128 | 382 | 382 | ||||||||||||
Actual
tax provision
|
$ | 424 | $ | 689 | $ | 1,422 | $ | 1,513 |
Name
of Note Payable or Security
|
September
30, 2009
|
December
31, 2008
|
Maturity
Date
|
September
30, 2009
Balance
|
December
31, 2008
Balance
|
|||||||||||||||
Australian
Corporate Credit Facility
|
5.12% | 5.54% |
June
30, 2011
|
$ | 88,681 | $ | 70,179 | |||||||||||||
Australian
Shopping Center Loans
|
-- | -- | 2009-2013 | 882 | 733 | |||||||||||||||
Australian
Construction Loan
|
-- | 6.26% |
July
31, 2009
|
-- | 3,458 | |||||||||||||||
New
Zealand Corporate Credit Facility
|
4.35% | 6.10% |
March
31, 2012
|
10,850 | 8,723 | |||||||||||||||
Trust
Preferred Securities
|
9.22% | 9.22% |
April
30, 2027
|
27,913 | 51,547 | |||||||||||||||
US
Wachovia Loan (formerly Euro-Hypo)
|
6.73% | 6.73% |
July
11, 2012
|
15,000 | 15,000 | |||||||||||||||
US
GE Capital Term Loan
|
6.35% | 6.82% |
February
21, 2013
|
34,325 | 41,000 | |||||||||||||||
US
Liberty Theatres Term Loans
|
6.20% | 6.20% |
April
1, 2013
|
6,895 | 6,990 | |||||||||||||||
US
Nationwide Loan 1
|
7.50 - 8.50% | 6.50 - 7.50% |
February
21, 2013
|
19,666 | 18,857 | |||||||||||||||
US
Nationwide Loan 2
|
8.50% | 8.50% |
February
21, 2011
|
1,657 | 1,559 | |||||||||||||||
US
Sutton Hill Capital Note 1 – Related Party
|
10.34% | 10.34% |
December
31, 2010
|
5,000 | 5,000 | |||||||||||||||
US
Sutton Hill Capital Note 2 – Related Party
|
8.25% | 8.25% |
December
31, 2010
|
9,000 | 9,000 | |||||||||||||||
US
Union Square Theatre Term Loan
|
6.26% | 6.26% |
January
1, 2010
|
6,954 | 7,116 | |||||||||||||||
Total
|
$ | 226,823 | $ | 239,162 |
September
30, 2009
|
December
31, 2008
|
|||||||
Other
liabilities
|
||||||||
Foreign withholding
taxes
|
$ | 5,944 | $ | 5,748 | ||||
Straight-line rent
liability
|
6,267 | 5,022 | ||||||
Option
liability
|
-- | 1,117 | ||||||
Environmental
reserve
|
1,656 | 1,656 | ||||||
Accrued pension
|
3,145 | 2,946 | ||||||
Interest rate swaps – at fair
value
|
1,110 | 1,439 | ||||||
Acquired above market
leases
|
4,203 | 4,612 | ||||||
Other noncurrent
payable
|
2,630 | -- | ||||||
Other
|
1,193 | 1,064 | ||||||
Other
liabilities
|
$ | 26,148 | $ | 23,604 |
|
·
|
50%
membership interest in Angelika Film Centers LLC (“AFC LLC”) owned by a
subsidiary of DNA, Inc.;
|
|
·
|
25%
noncontrolling interest in Australia Country Cinemas Pty Ltd (“ACC”) owned
by Panorama Cinemas for the 21st
Century Pty Ltd.;
|
|
·
|
33%
noncontrolling interest in the Elsternwick Joint Venture owned by Champion
Pictures Pty Ltd.;
|
|
·
|
15%
incentive interest in certain property holding trusts established by LPP
or its affiliates (see Note 2); and
|
|
·
|
25%
noncontrolling interest in the Sutton Hill Properties, LLC owned by Sutton
Hill Capital, L.L.C.
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
AFC
LLC
|
$ | 1,330 | $ | 1,529 | ||||
Australian
Country Cinemas
|
280 | 142 | ||||||
Elsternwick
Unincorporated Joint Venture
|
127 | 114 | ||||||
LPP
Property Trusts
|
234 | 117 | ||||||
Sutton
Hill Properties
|
(97 | ) | (85 | ) | ||||
Noncontrolling interest in
consolidated subsidiaries
|
$ | 1,874 | $ | 1,817 |
Expense
for the
|
Expense
for the
|
|||||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
AFC
LLC
|
$ | 148 | $ | 198 | $ | 451 | $ | 300 | ||||||||
Australian
Country Cinemas
|
33 | 58 | 103 | 116 | ||||||||||||
Elsternwick
Unincorporated Joint Venture
|
9 | 8 | 26 | 27 | ||||||||||||
LLP
Property Trusts
|
13 | (165 | ) | 68 | (74 | ) | ||||||||||
Sutton
Hill Properties
|
(70 | ) | (14 | ) | (188 | ) | (123 | ) | ||||||||
Net
income attributable to noncontrolling interest
|
$ | 133 | $ | 85 | $ | 460 | $ | 246 |
Reading
International, Inc. Stockholders’ Equity
|
Noncontrolling
Stockholders’ Equity
|
Total
Stockholders’ Equity
|
||||||||||
Equity
at – January 1, 2009
|
$ | 67,630 | $ | 1,817 | $ | 69,447 | ||||||
Net
income
|
9,640 | 460 | 10,100 | |||||||||
Increase
in additional paid in capital
|
394 | -- | 394 | |||||||||
Contributions
from noncontrolling stockholders
|
-- | 175 | 175 | |||||||||
Distributions
to noncontrolling stockholders
|
-- | (714 | ) | (714 | ) | |||||||
Accumulated
other comprehensive income
|
33,678 | 136 | 33,814 | |||||||||
Equity
at – September 30, 2009
|
$ | 111,342 | $ | 1,874 | $ | 113,216 |
Reading
International, Inc. Stockholders’ Equity
|
Noncontrolling
Stockholders’ Equity
|
Total
Stockholders’ Equity
|
||||||||||
Equity
at – January 1, 2008
|
$ | 121,362 | $ | 2,835 | $ | 124,197 | ||||||
Net
income
|
(2,006 | ) | 246 | (1,760 | ) | |||||||
Increase
in additional paid in capital
|
907 | -- | 907 | |||||||||
Distributions
to noncontrolling stockholders
|
-- | (788 | ) | (788 | ) | |||||||
Accumulated
other comprehensive income
|
(20,998 | ) | (5 | ) | (21,003 | ) | ||||||
Equity
at – September 30, 2008
|
$ | 99,265 | $ | 2,288 | $ | 101,553 |
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
unrealized gain (loss) on investments
|
||||||||||||||||
Reclassification
of recognized loss on available for sale investments included in net
income
|
$ | -- | $ | -- | $ | 2,093 | $ | 1 | ||||||||
Unrealized gain (loss) on
available for sale investments
|
1,068 | (6 | ) | (1,024 | ) | (3 | ) | |||||||||
Net unrealized gain (loss) on
investments
|
1,068 | (6 | ) | 1,069 | (2 | ) | ||||||||||
Net
income
|
3,276 | (1,976 | ) | 10,100 | (1,760 | ) | ||||||||||
Foreign currency translation gain
(loss)
|
15,008 | (28,018 | ) | 32,532 | (21,215 | ) | ||||||||||
Accrued pension
|
71 | 71 | 213 | 214 | ||||||||||||
Comprehensive
income (loss)
|
19,423 | (29,929 | ) | 43,914 | (22,763 | ) | ||||||||||
Net income attributable to
noncontrolling interest
|
(133 | ) | (85 | ) | (460 | ) | (246 | ) | ||||||||
Comprehensive income attributable
to noncontrolling interest
|
(58 | ) | 40 | (136 | ) | 5 | ||||||||||
Comprehensive
income (loss) attributable to Reading International, Inc.
|
$ | 19,232 | $ | (29,974 | ) | $ | 43,318 | $ | (23,004 | ) |
Type of Instrument
|
Notional Amount
|
Pay Fixed Rate
|
Receive Variable Rate
|
Cap Rate
|
Maturity Date
|
||||||||||||
Interest
rate swap
|
$ | 37,000,000 | 6.6040 | % | 4.9575 | % | N/A |
April
1, 2011
|
|||||||||
Interest
rate swap
|
$ | 48,230,000 | 4.5500 | % | 3.2400 | % | N/A |
December
31, 2011
|
|||||||||
Interest
rate cap
|
$ | 25,970,000 | N/A | N/A | 4.5500 | % |
December
31, 2011
|
Book Value
|
Fair Value
|
|||||||||||||||||||
Financial
Instrument
|
Level
|
September
30, 2009
|
December
31, 2008
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Investment
in marketable securities
|
1 | $ | 2,516 | $ | 141 | $ | 2,516 | $ | 141 | |||||||||||
Investment
in marketable securities in an inactive market
|
2 | $ | -- | $ | 2,959 | $ | -- | $ | 2,959 | |||||||||||
Interest
rate swap & cap assets
|
2 | $ | 961 | $ | -- | $ | 961 | $ | -- | |||||||||||
Interest
rate swap liability
|
2 | $ | 1,110 | $ | 1,439 | $ | 1,110 | $ | 1,439 |
|
·
|
Level
1: Quoted market prices in active markets for identical assets or
liabilities.
|
|
·
|
Level
2: Observable market based inputs or unobservable inputs that are
corroborated by market data.
|
|
·
|
Level
3: Unobservable inputs that are not corroborated by market data (were not
used to value any of our assets).
|
Book Value
|
Fair Value
|
|||||||||||||||
Financial
Instrument
|
September
30, 2009
|
December
31, 2008
|
September
30, 2009
|
December
31, 2008
|
||||||||||||
Notes
payable
|
$ | 184,910 | $ | 173,615 | $ | 173,319 | $ | 169,634 | ||||||||
Notes
payable to related party
|
$ | 14,000 | $ | 14,000 | $ | N/A | $ | N/A | ||||||||
Subordinated
debt (trust preferred securities)
|
$ | 27,913 | $ | 51,547 | $ | 21,003 | $ | 39,815 |
December
31,
2008
|
Loss
Adjustment
|
September
30,
2009
|
||||||||||
Assets
|
||||||||||||
Land
|
$ | 7,395 | $ | -- | $ | 7,395 | ||||||
Building
|
13,131 | (286 | ) | 12,845 | ||||||||
Equipment
and fixtures
|
7,364 | (263 | ) | 7,101 | ||||||||
Less:
Accumulated depreciation
|
(7,771 | ) | -- | (7,771 | ) | |||||||
Total
assets held for sale transferred to continuing operations
|
$ | 20,119 | $ | (549 | ) | $ | 19,570 |
|
·
|
cinema
exhibition, through our 59 multiplex cinemas,
and
|
|
·
|
real
estate, including real estate development and the rental of retail,
commercial and live theater assets.
|
|
·
|
in
the US, under the Reading, Angelika Film Center, Consolidated Amusements,
and City Cinemas brands;
|
|
·
|
in
Australia, under the Reading brand;
and
|
|
·
|
in
New Zealand, under the Reading and Rialto
brands.
|
|
·
|
the
above mentioned acquisition on February 22, 2008 of 15 cinemas with 181
screens in Hawaii and California as part of the Consolidated Entertainment
acquisition; and
|
|
·
|
the
fluctuation in the value of the Australian and New Zealand dollars
vis-à-vis the US dollar resulting in a general decrease in results of
operations for our foreign operations for 2009 compared to 2008, despite
the strengthening of the Australian and New Zealand dollars in the third
quarter of 2009.
|
Three
months ended September 30, 2009
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 52,340 | $ | 6,349 | $ | (2,622 | ) | $ | 56,067 | |||||||
Operating
expense
|
43,166 | 3,137 | (2,622 | ) | 43,681 | |||||||||||
Depreciation
& amortization
|
2,723 | 1,039 | -- | 3,762 | ||||||||||||
General
& administrative expense
|
608 | 195 | -- | 803 | ||||||||||||
Segment
operating income
|
$ | 5,843 | $ | 1,978 | $ | -- | $ | 7,821 | ||||||||
Three
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 54,036 | $ | 6,108 | $ | (2,253 | ) | $ | 57,891 | |||||||
Operating
expense
|
44,744 | 2,493 | (2,253 | ) | 44,984 | |||||||||||
Depreciation
& amortization
|
3,848 | 1,090 | -- | 4,938 | ||||||||||||
General
& administrative expense
|
1,106 | 255 | -- | 1,361 | ||||||||||||
Segment
operating income
|
$ | 4,338 | $ | 2,270 | $ | -- | $ | 6,608 |
Reconciliation
to net income attributable to Reading International, Inc.
shareholders:
|
2009
Quarter
|
2008
Quarter
|
||||||
Total
segment operating income
|
$ | 7,821 | $ | 6,608 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
239 | 163 | ||||||
General and administrative
expense
|
3,403 | 3,035 | ||||||
Other operating
income
|
(2,551 | ) | -- | |||||
Operating
income
|
6,730 | 3,410 | ||||||
Interest expense,
net
|
(3,476 | ) | (3,958 | ) | ||||
Other loss
|
(24 | ) | (1,009 | ) | ||||
Income tax
expense
|
(424 | ) | (689 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
202 | 270 | ||||||
Gain on sale of investments in
unconsolidated entities
|
268 | -- | ||||||
Net
income (loss)
|
3,276 | (1,976 | ) | |||||
Net
income attributable to the noncontrolling interest
|
(133 | ) | (85 | ) | ||||
Net
income (loss) attributable to Reading International, Inc. common
shareholders
|
$ | 3,143 | $ | (2,061 | ) |
Nine
months ended September 30, 2009
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 146,991 | $ | 17,739 | $ | (7,163 | ) | $ | 157,567 | |||||||
Operating
expense
|
120,762 | 8,770 | (7,163 | ) | 122,369 | |||||||||||
Depreciation
& amortization
|
8,208 | 2,474 | -- | 10,682 | ||||||||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
-- | 549 | -- | 549 | ||||||||||||
General
& administrative expense
|
2,176 | 564 | -- | 2,740 | ||||||||||||
Segment
operating income
|
$ | 15,845 | $ | 5,382 | $ | -- | $ | 21,227 | ||||||||
Nine
months ended September 30, 2008
|
Cinema
|
Real
Estate
|
Intersegment
Eliminations
|
Total
|
||||||||||||
Revenue
|
$ | 138,867 | $ | 17,870 | $ | (5,369 | ) | $ | 151,368 | |||||||
Operating
expense
|
117,045 | 6,903 | (5,369 | ) | 118,579 | |||||||||||
Depreciation
& amortization
|
10,516 | 3,472 | -- | 13,988 | ||||||||||||
General
& administrative expense
|
3,005 | 853 | -- | 3,858 | ||||||||||||
Segment
operating income
|
$ | 8,301 | $ | 6,642 | $ | -- | $ | 14,943 |
Reconciliation
to net income attributable to Reading International, Inc.
shareholders:
|
2009
Nine Months
|
2008
Nine Months
|
||||||
Total
segment operating income
|
$ | 21,227 | $ | 14,943 | ||||
Non-segment:
|
||||||||
Depreciation and amortization
expense
|
487 | 523 | ||||||
General and administrative
expense
|
10,135 | 10,135 | ||||||
Other operating
income
|
(2,551 | ) | -- | |||||
Operating
income
|
13,156 | 4,285 | ||||||
Interest expense,
net
|
(10,737 | ) | (9,832 | ) | ||||
Gain on retirement of
subordinated debt (trust preferred securities)
|
10,714 | -- | ||||||
Other income
(loss)
|
(2,740 | ) | 2,033 | |||||
Income tax
expense
|
(1,422 | ) | (1,513 | ) | ||||
Equity earnings of
unconsolidated joint ventures and entities
|
861 | 817 | ||||||
Gain on sale of investments in
unconsolidated entities
|
268 | 2,450 | ||||||
Net
income (loss)
|
10,100 | (1,760 | ) | |||||
Net
income attributable to the noncontrolling interest
|
(460 | ) | (246 | ) | ||||
Net
income (loss) attributable to Reading International, Inc. common
shareholders
|
$ | 9,640 | $ | (2,006 | ) |
Three
Months Ended September 30, 2009
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 18,589 | $ | 14,734 | $ | 3,975 | $ | 37,298 | ||||||||
Concessions
revenue
|
6,988 | 4,934 | 1,095 | 13,017 | ||||||||||||
Advertising
and other revenues
|
1,264 | 556 | 205 | 2,025 | ||||||||||||
Total
revenues
|
26,841 | 20,224 | 5,275 | 52,340 | ||||||||||||
Cinema
costs
|
22,461 | 14,552 | 3,837 | 40,850 | ||||||||||||
Concession
costs
|
1,105 | 969 | 242 | 2,316 | ||||||||||||
Total
operating expense
|
23,566 | 15,521 | 4,079 | 43,166 | ||||||||||||
Depreciation
and amortization
|
1,643 | 801 | 279 | 2,723 | ||||||||||||
General
& administrative expense
|
414 | 195 | (1 | ) | 608 | |||||||||||
Segment
operating income
|
$ | 1,218 | $ | 3,707 | $ | 918 | $ | 5,843 |
Three
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 19,035 | $ | 14,679 | $ | 4,231 | $ | 37,945 | ||||||||
Concessions
revenue
|
7,382 | 4,846 | 1,190 | 13,418 | ||||||||||||
Advertising
and other revenues
|
1,823 | 624 | 226 | 2,673 | ||||||||||||
Total
revenues
|
28,240 | 20,149 | 5,647 | 54,036 | ||||||||||||
Cinema
costs
|
23,390 | 14,363 | 4,252 | 42,005 | ||||||||||||
Concession
costs
|
1,378 | 1,047 | 314 | 2,739 | ||||||||||||
Total
operating expense
|
24,768 | 15,410 | 4,566 | 44,744 | ||||||||||||
Depreciation
and amortization
|
2,702 | 719 | 427 | 3,848 | ||||||||||||
General
& administrative expense
|
801 | 301 | 4 | 1,106 | ||||||||||||
Segment
operating income (loss)
|
$ | (31 | ) | $ | 3,719 | $ | 650 | $ | 4,338 |
|
·
|
Cinema
revenue decreased for the 2009 Quarter by $1.7 million or 3.1% compared to
the same period in 2008. The 2009 Quarter decrease was in large
part from our domestic cinema operations, which accounted for $1.4 million
of the decrease related in part to lower admissions for the 2009 Quarter
by comparison to 2008 coupled with a one-time recording of catch up screen
advertising of $693,000 in the 2008 Quarter. We recorded higher
local currency revenues for both our Australia and New Zealand cinema
operations in 2009; however, due to a weaker U.S. dollar in 2008, the
increased local revenues translated to somewhat higher Australian revenues
and lower New Zealand revenues for the 2009 Quarter compared to the 2008
Quarter (see below).
|
|
·
|
Operating
expense decreased for the 2009 Quarter by $1.6 million or 3.5% compared to
the same period in 2008. This decrease related in part to the
finalization of purchase accounting for our newly acquired Consolidated
Entertainment cinemas that was effective in the fourth quarter of 2008
resulting in higher straight-line rent and acquired lease costs being
reported in 2008 than in 2009. Additionally, we had decreased
cinema costs from our Australia and New Zealand cinema operations
primarily due to the impact of currency exchange rates (see
below). Overall, our operating expense as a ratio to gross
revenue was approximately the same at 82.8% and 82.5% for the 2008 and
2009 Quarters, respectively.
|
|
·
|
Depreciation
and amortization expense decreased for the 2009 Quarter by $1.1 million or
29.2% compared to the same period in 2008 primarily related to currency
exchange rates and the previously mentioned finalization of purchase
accounting for our acquired Consolidated Entertainment
cinemas.
|
|
·
|
General
and administrative costs decreased for the 2009 Quarter by $498,000 or
45.0% compared to the same period in 2008 primarily related to cost
cutting measures throughout the
segment.
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have decreased by 5.9% and 5.2%, respectively, since the
2008 Quarter, which had an impact on the individual components of our
income statement.
|
|
·
|
Because
of the above, cinema segment income increased for the 2009 Quarter by $1.5
million compared to the same period in
2008.
|
Nine
Months Ended September 30, 2009
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 55,913 | $ | 38,377 | $ | 9,840 | $ | 104,130 | ||||||||
Concessions
revenue
|
21,779 | 12,755 | 2,717 | 37,251 | ||||||||||||
Advertising
and other revenues
|
3,456 | 1,627 | 527 | 5,610 | ||||||||||||
Total
revenues
|
81,148 | 52,759 | 13,084 | 146,991 | ||||||||||||
Cinema
costs
|
65,755 | 38,672 | 9,572 | 113,999 | ||||||||||||
Concession
costs
|
3,449 | 2,670 | 644 | 6,763 | ||||||||||||
Total
operating expense
|
69,204 | 41,342 | 10,216 | 120,762 | ||||||||||||
Depreciation
and amortization
|
5,410 | 1,960 | 838 | 8,208 | ||||||||||||
General
& administrative expense
|
1,648 | 529 | (1 | ) | 2,176 | |||||||||||
Segment
operating income
|
$ | 4,886 | $ | 8,928 | $ | 2,031 | $ | 15,845 |
Nine
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Admissions
revenue
|
$ | 47,279 | $ | 39,181 | $ | 11,836 | $ | 98,296 | ||||||||
Concessions
revenue
|
18,315 | 13,027 | 3,423 | 34,765 | ||||||||||||
Advertising
and other revenues
|
3,269 | 1,872 | 665 | 5,806 | ||||||||||||
Total
revenues
|
68,863 | 54,080 | 15,924 | 138,867 | ||||||||||||
Cinema
costs
|
56,685 | 40,578 | 12,401 | 109,664 | ||||||||||||
Concession
costs
|
3,620 | 2,875 | 886 | 7,381 | ||||||||||||
Total
operating expense
|
60,305 | 43,453 | 13,287 | 117,045 | ||||||||||||
Depreciation
and amortization
|
6,906 | 2,254 | 1,356 | 10,516 | ||||||||||||
General
& administrative expense
|
2,097 | 889 | 19 | 3,005 | ||||||||||||
Segment
operating income (loss)
|
$ | (445 | ) | $ | 7,484 | $ | 1,262 | $ | 8,301 |
|
·
|
Cinema
revenue increased for the 2009 Nine Months by $8.1 million or 5.9%
compared to the same period in 2008. The 2009 Nine Months
increase was primarily a result of $11.3 million of revenue from our newly
acquired Consolidated Entertainment cinemas offset by decreased results
from our Australia and New Zealand operations primarily due to the impact
of currency exchange rates (see below) including $2.8 million from
admissions and $1.4 million from concessions and other
revenues.
|
|
·
|
Operating
expense increased for the 2009 Nine Months by $3.7 million or 3.2%
compared to the same period in 2008. This increase followed the
aforementioned changes in revenues which was somewhat offset by the
finalization of purchase accounting for our newly acquired Consolidated
Entertainment cinemas that were effective the fourth quarter of 2008
resulting in higher straight-line rent and acquired lease costs in 2008
than in 2009. Overall, our operating expenses as a ratio to
gross revenue decreased from 84.3% to 82.2% for the 2008 and 2009 Nine
Months, respectively.
|
|
·
|
Depreciation
and amortization expense decreased for the 2009 Nine Months by $2.3
million or 21.9% compared to the same period in 2008 related to the same
issues as noted for the quarter
above.
|
|
·
|
General
and administrative costs decreased for the 2009 Nine Months by $829,000 or
27.6% compared to the same period in 2008 related to the same issues as
noted for the quarter above.
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have decreased by 11.6% and 15.4%, respectively, since
2008, which had an impact on the individual components of our income
statement.
|
|
·
|
Because
of the above, cinema segment income increased for the 2009 Nine Months by
$7.5 million compared to the same period in
2008.
|
Three
Months Ended September 30, 2009
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theater rental and ancillary income
|
$ | 455 | $ | -- | $ | -- | $ | 455 | ||||||||
Property
rental income
|
1,662 | 2,681 | 1,551 | 5,894 | ||||||||||||
Total
revenues
|
2,117 | 2,681 | 1,551 | 6,349 | ||||||||||||
Live
theater costs
|
296 | -- | -- | 296 | ||||||||||||
Property
rental cost
|
1,400 | 1,033 | 408 | 2,841 | ||||||||||||
Total
operating expense
|
1,696 | 1,033 | 408 | 3,137 | ||||||||||||
Depreciation
and amortization
|
84 | 584 | 371 | 1,039 | ||||||||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
-- | -- | -- | -- | ||||||||||||
General
& administrative expense
|
-- | 172 | 23 | 195 | ||||||||||||
Segment
operating income
|
$ | 337 | $ | 892 | $ | 749 | $ | 1,978 |
Three
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theater rental and ancillary income
|
$ | 641 | $ | -- | $ | -- | $ | 641 | ||||||||
Property
rental income
|
1,127 | 2,440 | 1,900 | 5,467 | ||||||||||||
Total
revenues
|
1,768 | 2,440 | 1,900 | 6,108 | ||||||||||||
Live
theater costs
|
376 | -- | -- | 376 | ||||||||||||
Property
rental cost
|
832 | 834 | 451 | 2,117 | ||||||||||||
Total
operating expense
|
1,208 | 834 | 451 | 2,493 | ||||||||||||
Depreciation
and amortization
|
90 | 613 | 387 | 1,090 | ||||||||||||
General
& administrative expense
|
(1 | ) | 243 | 13 | 255 | |||||||||||
Segment
operating income
|
$ | 471 | $ | 750 | $ | 1,049 | $ | 2,270 |
|
·
|
Real
estate revenue increased for the 2009 Quarter by $241,000 or 3.9% compared
to the same period in 2008. Real estate revenue increased from
our Australia and U.S. properties. In the U.S., the increase
was primarily related to rental revenues from our newly acquired
Consolidated Entertainment cinemas that have ancillary real estate
associated with them and negotiated rent increases on several of our New
York properties. This increase was offset by an $186,000
decrease in
live theater revenue and by decreased real estate revenue from our New
Zealand properties.
|
|
·
|
Operating
expense for the real estate segment increased for the 2009 Quarter by
$644,000 or 25.8% compared to the same period in 2008. This
increase in expense in the U.S. was primarily related to our newly
acquired Consolidated Entertainment cinemas that have ancillary real
estate and was coupled with increasing utility and other operating costs
both in our US and Australia
properties.
|
|
·
|
Depreciation
expense for the real estate segment decreased by $51,000 or 4.7% for the
2009 Quarter compared to the same period in 2008 primarily due to the
impact of currency exchange rates (see
below).
|
|
·
|
General
and administrative costs decreased for the 2009 Quarter by $60,000 or
23.5% compared to the same period in 2008 primarily due cost cutting
measures associated with our Australia operations coupled with the impact
of currency exchange rate decreases (see
below).
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have decreased by 5.9% and 5.2%, respectively, since 2008,
which had an impact on the individual components of our income
statement.
|
|
·
|
As
a result of the above, real estate segment income decreased for the 2009
Quarter by $292,000 compared to the same period in
2008.
|
Nine
Months Ended September 30, 2009
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theater rental and ancillary income
|
$ | 1,900 | $ | -- | $ | -- | $ | 1,900 | ||||||||
Property
rental income
|
4,641 | 7,022 | 4,176 | 15,839 | ||||||||||||
Total
revenues
|
6,541 | 7,022 | 4,176 | 17,739 | ||||||||||||
Live
theater costs
|
1,122 | -- | -- | 1,122 | ||||||||||||
Property
rental cost
|
3,844 | 2,718 | 1,086 | 7,648 | ||||||||||||
Total
operating expense
|
4,966 | 2,718 | 1,086 | 8,770 | ||||||||||||
Depreciation
and amortization
|
249 | 1,227 | 998 | 2,474 | ||||||||||||
Loss
on transfer of real estate held for sale to continuing
operations
|
-- | 549 | -- | 549 | ||||||||||||
General
& administrative expense
|
9 | 504 | 51 | 564 | ||||||||||||
Segment
operating income
|
$ | 1,317 | $ | 2,024 | $ | 2,041 | $ | 5,382 |
Nine
Months Ended September 30, 2008
|
United
States
|
Australia
|
New
Zealand
|
Total
|
||||||||||||
Live
theater rental and ancillary income
|
$ | 2,695 | $ | -- | $ | -- | $ | 2,695 | ||||||||
Property
rental income
|
2,051 | 7,461 | 5,663 | 15,175 | ||||||||||||
Total
revenues
|
4,746 | 7,461 | 5,663 | 17,870 | ||||||||||||
Live
theater costs
|
1,450 | -- | -- | 1,450 | ||||||||||||
Property
rental cost
|
1,555 | 2,529 | 1,369 | 5,453 | ||||||||||||
Total
operating expense
|
3,005 | 2,529 | 1,369 | 6,903 | ||||||||||||
Depreciation
and amortization
|
271 | 1,883 | 1,318 | 3,472 | ||||||||||||
General
& administrative expense
|
13 | 765 | 75 | 853 | ||||||||||||
Segment
operating income
|
$ | 1,457 | $ | 2,284 | $ | 2,901 | $ | 6,642 |
|
·
|
Real
estate revenue decreased for the 2009 Nine Months by $131,000 or 0.7%
compared to the same period in 2008. Revenues increased in the
U.S. primarily related to rental revenues from our newly acquired
Consolidated Entertainment cinemas that have ancillary real estate
associated with them and negotiated rent increases on several of our New
York properties. This increase was offset by decreased live
theater revenues and real estate revenues from our Australia and New
Zealand properties primarily due to the impact of currency exchange rates
(see below).
|
|
·
|
Operating
expense for the real estate segment increased for the 2009 Nine Months by
$1.9 million or 27.0% compared to the same period in 2008. This
increase in expense was primarily related to our newly acquired
Consolidated Entertainment cinemas that have ancillary real estate coupled
with increasing utility and other operating costs primarily in our US
properties. This increase was offset by decreased live theater
costs of $328,000, which corresponds with the aforementioned decrease in
live theater revenues.
|
|
·
|
Depreciation
expense for the real estate segment decreased by $998,000 or 28.7% for the
2009 Nine Months compared to the same period in 2008 primarily due to the
impact of currency exchange rates (see
below).
|
|
·
|
We
recorded a loss, in effect catch up depreciation, in the 2009 Nine Months
on transfer of real estate held for sale to continuing operations of
$549,000 related to our Auburn
property.
|
|
·
|
General
and administrative costs decreased for the 2009 Nine Months by $289,000 or
33.9% compared to the same period in 2008 for the same reasons as the
quarter above.
|
|
·
|
For
our statement of operations, Australia and New Zealand quarterly average
exchange rates have decreased by 11.6% and 15.4%, respectively, since
2008, which had an impact on the individual components of our income
statement.
|
|
·
|
As
a result of the above, real estate segment income decreased for the 2009
Nine Months by $1.3 million compared to the same period in
2008.
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
||||||||||||||||||||||
Debt
|
$ | 523 | $ | 7,891 | $ | 93,139 | $ | 26,752 | $ | 56,517 | $ | 88 | $ | 184,910 | ||||||||||||||
Notes
payable to related parties
|
-- | 14,000 | -- | -- | -- | -- | 14,000 | |||||||||||||||||||||
Subordinated
notes (trust preferred securities)
|
-- | -- | -- | -- | -- | 27,913 | 27,913 | |||||||||||||||||||||
Pension
liability
|
1 | 12 | 17 | 23 | 29 | 3,063 | 3,145 | |||||||||||||||||||||
Lease
obligations
|
6,569 | 25,569 | 25,019 | 23,648 | 21,338 | 86,811 | 188,954 | |||||||||||||||||||||
Estimated
interest on debt
|
3,015 | 11,636 | 11,208 | 4,931 | 1,656 | 15,650 | 48,096 | |||||||||||||||||||||
Total
|
$ | 10,108 | $ | 59,108 | $ | 129,383 | $ | 55,354 | $ | 79,540 | $ | 133,525 | $ | 467,018 |
|
·
|
working
capital requirements; and
|
|
·
|
debt
servicing requirements.
|
|
·
|
$4.0
million in property enhancements to our existing
properties;
|
|
·
|
$706,000
deposit to purchase a property adjacent to our Manukau
property;
|
|
·
|
$11.5
million to purchase marketable securities to exchange for our Reading
International Trust I securities;
|
|
·
|
$317,000
of change in restricted cash;
|
|
·
|
$3.0
million in return of investment of unconsolidated entities;
and
|
|
·
|
$285,000
receipt of an option purchase payment for the Auburn
property.
|
|
·
|
$49.2
million to purchase the assets of the Consolidated Cinemas
circuit;
|
|
·
|
$2.5
million to purchase real estate assets acquired through LPP;
and
|
|
·
|
$18.4
million in property enhancements to our existing
properties;
|
|
·
|
$2.0
million of deposit returned upon acquisition of the Consolidated Cinema
circuit;
|
|
·
|
$1.1
million of sale option proceeds for our Auburn
property;
|
|
·
|
$910,000
of proceeds from insurance settlement;
and
|
|
·
|
$3.3
million of cash received from the sale of our interest in the Botany Downs
cinema in New Zealand.
|
|
·
|
$1.5
million of borrowing on our Australia credit facilities;
and
|
|
·
|
$175,000
of noncontrolling interest
contributions;
|
|
·
|
$13.1
million of loan repayments including $6.7 million to pay down on our GE
Capital loan and $6.1 million to pay off our Australia Construction Loan;
and
|
|
·
|
$714,000
in noncontrolling interest
distributions.
|
|
·
|
$48.0
million of net proceeds from our new GE Capital Term Loan used to finance
the Consolidated Entertainment
transaction;
|
|
·
|
$6.6
million of net proceeds from our new Liberty Theatres
loan;
|
|
·
|
$4.5
million of borrowing on the Nationwide Loans;
and
|
|
·
|
$4.7
million of borrowing on our Australia credit
facilities;
|
|
·
|
$8.7
million of loan repayments including $8.4 million to pay down on our GE
Capital loan; and
|
|
·
|
$788,000
in distributions to minority
interests.
|
|
·
|
impairment
of long-lived assets, including goodwill and intangible
assets;
|
|
·
|
tax
valuation allowance and obligations;
and
|
|
·
|
legal
and environmental obligations.
|
|
·
|
contractual
obligations;
|
|
·
|
insurance
claims;
|
|
·
|
IRS
claims;
|
|
·
|
employment
matters;
|
|
·
|
environmental
matters; and
|
|
·
|
anti-trust
issues.
|
|
·
|
With
respect to our cinema operations:
|
|
o
|
The
number and attractiveness to movie goers of the films released in future
periods;
|
|
o
|
The
amount of money spent by film distributors to promote their motion
pictures;
|
|
o
|
The
licensing fees and terms required by film distributors from motion picture
exhibitors in order to exhibit their
films;
|
|
o
|
The
continued willingness of moviegoers to spend money on our concession
items;
|
|
o
|
The
comparative attractiveness of motion pictures as a source of entertainment
and willingness and/or ability of consumers (i) to spend their dollars on
entertainment and (ii) to spend their entertainment dollars on movies in
an outside the home environment;
|
|
o
|
The
extent to which we encounter competition from other cinema exhibitors,
from other sources of outside of the home entertainment, and from inside
the home entertainment options, such as “home theaters” and competitive
film product distribution technology such as, by way of example, cable,
satellite broadcast, DVD and VHS rentals and sales, and so called “movies
on demand;” and
|
|
o
|
The
extent to and the efficiency with which, we are able to integrate
acquisitions of cinema circuits with our existing
operations.
|
|
·
|
With
respect to our real estate development and operation
activities:
|
|
o
|
The
rental rates and capitalization rates applicable to the markets in which
we operate and the quality of properties that we
own;
|
|
o
|
The
extent to which we can obtain on a timely basis the various land use
approvals and entitlements needed to develop our
properties;
|
|
o
|
The
risks and uncertainties associated with real estate
development;
|
|
o
|
The
availability and cost of labor and
materials;
|
|
o
|
Competition
for development sites and tenants;
|
|
o
|
Environmental
remediation issues; and
|
|
o
|
The
extent to which our cinemas can continue to serve as an anchor tenant who
will, in turn, be influenced by the same factors as will influence
generally the results of our cinema
operations.
|
|
·
|
With
respect to our operations generally as an international company involved
in both the development and operation of cinemas and the development and
operation of real estate:
|
|
o
|
Our
ongoing access to borrowed funds and capital and the interest that must be
paid on that debt and the returns that must be paid on such
capital;
|
|
o
|
The
relative values of the currency used in the countries in which we
operate;
|
|
o
|
Changes
in government regulation;
|
|
o
|
Our
labor relations and costs of labor (including future government
requirements with respect to pension liabilities, disability insurance and
health coverage, and vacations and
leave);
|
|
o
|
Our
exposure from time to time to legal claims and to uninsurable risks such
as those related to our historic railroad operations, including potential
environmental claims and health related claims relating to alleged
exposure to asbestos or other substances now or in the future, recognized
as being possible causes of cancer or other health related
problems;
|
|
o
|
Changes
in future effective tax rates and the results of currently ongoing and
future potential audits by taxing authorities having jurisdiction over our
various companies; and
|
|
o
|
Changes
in applicable accounting policies and
practices.
|
|
·
|
It
is based on a single point in time;
and
|
|
·
|
It
does not include the effects of other complex market reactions that would
arise from the changes modeled.
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
Date:
|
November
6, 2009
|
By:
|
/s/ James J. Cotter
|
James
J. Cotter
|
|||
Chief
Executive Officer
|
Date:
|
November
6, 2009
|
By:
|
/s/ Andrzej Matyczynski
|
Andrzej
Matyczynski
|
|||
Chief
Financial Officer
|