þ
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
NEVADA
(State
or other jurisdiction of incorporation or organization)
|
95-3885184
(IRS
Employer Identification No.)
|
500
Citadel Drive, Suite 300
Commerce
CA
(Address
of principal executive offices)
|
90040
(Zip
Code)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2006
|
December
31, 2005
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,050
|
$
|
8,548
|
|||
Receivables
|
4,353
|
5,272
|
|||||
Inventory
|
437
|
468
|
|||||
Investment
in marketable securities
|
634
|
401
|
|||||
Restricted
cash
|
300
|
--
|
|||||
Prepaid
and other current assets
|
1,803
|
996
|
|||||
Total
current assets
|
15,577
|
15,685
|
|||||
Property
held for development
|
3,265
|
6,889
|
|||||
Property
under development
|
33,644
|
23,069
|
|||||
Property
& equipment, net
|
165,590
|
167,389
|
|||||
Investment
in unconsolidated entities
|
21,861
|
14,025
|
|||||
Capitalized
leasing costs
|
12
|
15
|
|||||
Goodwill
|
17,099
|
14,653
|
|||||
Intangible
assets, net
|
8,136
|
8,788
|
|||||
Other
assets
|
2,254
|
2,544
|
|||||
Total
assets
|
$
|
267,438
|
$
|
253,057
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
11,627
|
$
|
13,538
|
|||
Film
rent payable
|
3,320
|
4,580
|
|||||
Notes
payable - current portion
|
1,617
|
1,776
|
|||||
Note
payable to related party - current portion
|
5,000
|
--
|
|||||
Income
taxes payable
|
8,303
|
7,504
|
|||||
Deferred
current revenue
|
1,970
|
2,319
|
|||||
Other
current liabilities
|
200
|
250
|
|||||
Total
current liabilities
|
32,037
|
29,967
|
|||||
Notes
payable - long-term portion
|
103,944
|
93,544
|
|||||
Note
payable to related parties
|
9,000
|
14,000
|
|||||
Deferred
non-current revenue
|
545
|
554
|
|||||
Other
liabilities
|
18,011
|
12,509
|
|||||
Total
liabilities
|
163,537
|
150,574
|
|||||
Commitments
and contingencies
|
--
|
--
|
|||||
Minority
interest in consolidated affiliates
|
2,015
|
3,079
|
|||||
Stockholders’
equity:
|
|||||||
Class
A Nonvoting Common Stock, par value $0.01, 100,000,000 shares authorized,
35,495,729 issued and 20,918,505 outstanding at September 30, 2006
and
35,468,733 issued and 20,990,458 outstanding at December 31,
2005
|
215
|
215
|
|||||
Class
B Voting Common Stock, par value $0.01, 20,000,000 shares authorized
and
1,495,490 issued and outstanding at September 30, 2006 and December
31,
2005
|
15
|
15
|
|||||
Nonvoting
Preferred Stock, par value $0.01, 12,000 shares authorized and
no
outstanding shares
|
--
|
--
|
|||||
Additional
paid-in capital
|
128,184
|
128,028
|
|||||
Accumulated
deficit
|
(51,202
|
)
|
(53,914
|
)
|
|||
Treasury
shares
|
(4,307
|
)
|
(3,515
|
)
|
|||
Accumulated
other comprehensive income
|
28,981
|
28,575
|
|||||
Total
stockholders’ equity
|
101,886
|
99,404
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
267,438
|
$
|
253,057
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue
|
|||||||||||||
Cinema
|
$
|
21,806
|
$
|
21,429
|
$
|
68,269
|
$
|
64,328
|
|||||
Real
estate
|
3,236
|
3,380
|
10,672
|
10,858
|
|||||||||
25,042
|
24,809
|
78,941
|
75,186
|
||||||||||
Operating
expense
|
|||||||||||||
Cinema
|
16,812
|
17,140
|
53,876
|
52,375
|
|||||||||
Real
estate
|
2,161
|
1,484
|
5,628
|
5,148
|
|||||||||
Depreciation
and amortization
|
3,385
|
3,242
|
9,963
|
9,409
|
|||||||||
General
and administrative
|
3,047
|
5,600
|
9,489
|
13,479
|
|||||||||
25,405
|
27,466
|
78,956
|
80,411
|
||||||||||
Operating
loss
|
(363
|
)
|
(2,657
|
)
|
(15
|
)
|
(5,225
|
)
|
|||||
Non-operating
income (expense)
|
|||||||||||||
Interest
income
|
70
|
40
|
157
|
149
|
|||||||||
Interest
expense
|
(1,835
|
)
|
(1,783
|
)
|
(5,217
|
)
|
(3,465
|
)
|
|||||
Other
income (loss)
|
209
|
(265
|
)
|
(945
|
)
|
24
|
|||||||
Loss
before minority interest expense, discontinued operations, income
tax
expense, and equity earnings of unconsolidated entities
|
(1,919
|
)
|
(4,665
|
)
|
(6,020
|
)
|
(8,517
|
)
|
|||||
Minority
interest expense
|
153
|
140
|
425
|
559
|
|||||||||
Loss
from continuing operations
|
(2,072
|
)
|
(4,805
|
)
|
(6,445
|
)
|
(9,076
|
)
|
|||||
Discontinued
operations:
|
|||||||||||||
Gain
on disposal of business operations
|
--
|
--
|
--
|
13,610
|
|||||||||
Loss
from discontinued operations
|
--
|
--
|
--
|
(1,379
|
)
|
||||||||
Income
(loss) before income tax expense and equity earnings of unconsolidated
entities
|
(2,072
|
)
|
(4,805
|
)
|
(6,445
|
)
|
3,155
|
||||||
Income
tax expense
|
540
|
190
|
1,222
|
643
|
|||||||||
Income
(loss) before equity earnings of unconsolidated entities and gain
on sale
of unconsolidated entity
|
(2,612
|
)
|
(4,995
|
)
|
(7,667
|
)
|
2,512
|
||||||
Equity
earnings of unconsolidated entities
|
5,263
|
423
|
6,937
|
1,013
|
|||||||||
Gain
on sale of unconsolidated entity
|
3,442
|
--
|
3,442
|
--
|
|||||||||
Net
income (loss)
|
$
|
6,093
|
$
|
(4,572
|
)
|
$
|
2,712
|
$
|
3,525
|
||||
Earnings
(loss) per common share - basic:
|
|||||||||||||
Earnings
(loss) from continuing operations
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
(0.39
|
)
|
|||
Earnings
(loss) from discontinued operations, net
|
0.00
|
0.00
|
0.00
|
0.55
|
|||||||||
Basic
earnings (loss) per share
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
0.16
|
||||
Weighted
average number of shares outstanding - basic
|
22,413,995
|
22,437,569
|
22,425,941
|
22,168,652
|
|||||||||
Earnings
(loss) per common share - diluted:
|
|||||||||||||
Earnings
(loss) from continuing operations
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
(0.39
|
)
|
|||
Earnings
from discontinued operations, net
|
0.00
|
0.00
|
0.00
|
0.55
|
|||||||||
Diluted
earnings (loss) per share
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
0.16
|
||||
Weighted
average number of shares outstanding - diluted
|
22,616,560
|
22,437,569
|
22,628,505
|
22,168,652
|
Nine
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
Operating
Activities
|
|||||||
Net
income
|
$
|
2,712
|
$
|
3,525
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
(Gain)
loss recognized on foreign currency transactions
|
22
|
(398
|
)
|
||||
Equity
earnings of unconsolidated entities
|
(6,937
|
)
|
(1,013
|
)
|
|||
Gain
on sale of unconsolidated entity
|
(3,442
|
)
|
--
|
||||
Distributions
of earnings from unconsolidated entities
|
481
|
754
|
|||||
Gain
on sale of Puerto Rico Cinema Circuit
|
--
|
(1,597
|
)
|
||||
Gain
on sale of Glendale Office Building
|
--
|
(12,013
|
)
|
||||
(Gain)
loss on disposal of other assets
|
8
|
5
|
|||||
Depreciation
and amortization
|
9,963
|
9,409
|
|||||
Stock
based compensation expense
|
70
|
--
|
|||||
Minority
interest
|
425
|
559
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Decrease
in receivables
|
1,442
|
695
|
|||||
Decrease
(increase) in prepaid and other assets
|
(629
|
)
|
673
|
||||
Decrease
in accounts payable and accrued expenses
|
(1,281
|
)
|
(1,343
|
)
|
|||
Decrease
in film rent payable
|
(1,257
|
)
|
(907
|
)
|
|||
Increase
(decrease) in deferred revenues and other liabilities
|
858
|
(1,224
|
)
|
||||
Net
cash provided by (used in) operating activities
|
2,435
|
(2,875
|
)
|
||||
Investing
activities
|
|||||||
Proceeds
from sale of an unconsolidated joint venture
|
4,573
|
--
|
|||||
Proceeds
from the sale of Puerto Rico Circuit
|
--
|
2,335
|
|||||
Proceeds
from the sale of Glendale Office Building
|
--
|
10,300
|
|||||
Acquisitions
|
(8,087
|
)
|
(14,354
|
)
|
|||
Purchase
of property and equipment
|
(6,359
|
)
|
(23,244
|
)
|
|||
Investments
in unconsolidated entities
|
(2,676
|
)
|
(905
|
)
|
|||
Change
in restricted cash
|
(106
|
)
|
1,020
|
||||
Purchase
of marketable securities
|
(215
|
)
|
(78
|
)
|
|||
Proceeds
from disposal of assets
|
--
|
515
|
|||||
Net
cash used in investing activities
|
(12,870
|
)
|
(24,411
|
)
|
|||
Financing
activities
|
|||||||
Repayment
of long-term borrowings
|
(2,957
|
)
|
(305
|
)
|
|||
Proceeds
from borrowings
|
11,797
|
25,707
|
|||||
Option
deposit received
|
3,000
|
--
|
|||||
Proceeds
from exercise of stock options
|
87
|
91
|
|||||
Repurchase
of Class A Nonvoting Common Stock
|
(792
|
)
|
--
|
||||
Minority
interest distributions
|
(1,496
|
)
|
(557
|
)
|
|||
Net
cash provided by financing activities
|
9,639
|
24,936
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
298
|
260
|
|||||
Decrease
in cash and cash equivalents
|
(498
|
)
|
(2,090
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
8,548
|
12,292
|
|||||
Cash
and cash equivalents at end of period
|
$
|
8,050
|
$
|
10,202
|
|||
Supplemental
Disclosures
|
|||||||
Interest
paid
|
$
|
6,402
|
$
|
4,411
|
|||
Income
taxes paid
|
$
|
369
|
$
|
254
|
|||
Non-cash
transactions
|
|||||||
Common
stock issued for note receivable (Note 2)
|
$
|
--
|
$
|
55
|
|||
Increase
in cost basis of Cinemas 1, 2, & 3 related to the purchase price
adjustment of the call option liability to related party
|
$
|
1,087
|
--
|
||||
Buyer
assumption of note payable on Glendale Office Building
|
$
|
--
|
$
|
10,103
|
|||
Non-cash
financing of acquisition
|
$
|
--
|
$
|
9,000
|
|||
Property
addition from purchase option asset
|
$
|
--
|
$
|
1,337
|
|||
Treasury
shares received
|
$
|
--
|
$
|
(3,515
|
)
|
||
Stock
options exercised in exchange for treasury shares received
|
$
|
--
|
$
|
3,515
|
·
|
the
development, ownership and operation of multiplex cinemas in the
United
States, Australia, and New Zealand
and
|
·
|
the
development, ownership and operation of retail and commercial real
estate
in Australia, New Zealand and the United States, including
entertainment-themed retail centers (“ETRC”) in Australia and New Zealand
and live theatre assets in Manhattan and Chicago in the United
States.
|
2006
|
|
Stock
option exercise price
|
$
8.10
|
Risk-free
interest rate
|
4.22%
|
Expected
dividend yield
|
--
|
Expected
option life
|
5.97
yrs
|
Expected
volatility
|
34.70%
|
Weighted
average fair value
|
$
4.33
|
Common
Stock Options Outstanding
|
Weighted
Average
Price
of Options Outstanding
|
Common
Stock Exercisable
Options
|
Weighted
Average
Price
of Exercisable
Options
|
||||||||||||||||||||||
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
Class
A
|
Class
B
|
||||||||||||||||||
Outstanding-December
31, 2004
|
1,488,200
|
185,100
|
$
|
4.19
|
$
|
9.90
|
1,377,700
|
185,100
|
$
|
4.80
|
$
|
9.90
|
|||||||||||||
Exercised
|
(974,600
|
)
|
--
|
$
|
3.78
|
$
|
--
|
||||||||||||||||||
Granted
|
7,500
|
--
|
$
|
7.86
|
$
|
--
|
|||||||||||||||||||
Outstanding-December
31, 2005
|
521,100
|
185,100
|
$
|
5.00
|
$
|
9.90
|
474,600
|
185,100
|
$
|
5.04
|
$
|
9.90
|
|||||||||||||
Exercised
|
(27,000
|
)
|
--
|
$
|
3.22
|
$
|
--
|
||||||||||||||||||
Granted
|
20,000
|
--
|
$
|
8.10
|
$
|
--
|
|||||||||||||||||||
Outstanding-September
30, 2006
|
514,100
|
185,100
|
$
|
5.21
|
$
|
9.90
|
488,475
|
185,100
|
$
|
5.06
|
$
|
9.90
|
Three
Months
Ended
September 30,
2005
|
Nine
Months
Ended
September 30,
2005
|
||||||
Net
income (loss), as reported
|
$
|
(4,572
|
)
|
$
|
3,525
|
||
Add:
Stock-based employee/director compensation expense included in
reported
net income
|
--
|
--
|
|||||
Less:
Total stock-based employee compensation expense determined under
fair
value based method for all awards
|
20
|
61
|
|||||
Pro
forma net income (loss)
|
$
|
(4,592
|
)
|
$
|
3,464
|
||
Earnings
(loss) per share:
|
|||||||
Basic
and diluted—as reported
|
$
|
(0.20
|
)
|
$
|
0.16
|
||
Basic
and diluted—pro forma
|
$
|
(0.20
|
)
|
$
|
0.16
|
Three
Months Ended September 30, 2006
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
21,806
|
$
|
3,236
|
$
|
25,042
|
||||
Operating
expense
|
16,812
|
2,161
|
18,973
|
|||||||
Depreciation
& amortization
|
2,245
|
989
|
3,234
|
|||||||
General
& administrative expense
|
1,306
|
577
|
1,883
|
|||||||
Segment
operating income (loss)
|
$
|
1,443
|
$
|
(491
|
)
|
$
|
952
|
|||
Three
Months Ended September 30, 2005
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
21,429
|
$
|
3,380
|
$
|
24,809
|
||||
Operating
expense
|
17,140
|
1,484
|
18,624
|
|||||||
Depreciation
& amortization
|
2,140
|
930
|
3,070
|
|||||||
General
& administrative expense
|
1,840
|
79
|
1,919
|
|||||||
Segment
operating income
|
$
|
309
|
$
|
887
|
$
|
1,196
|
Reconciliation
to consolidated net income (loss):
|
2006
Quarter
|
2005
Quarter
|
|||||
Total
segment operating income
|
$
|
952
|
$
|
1,196
|
|||
Non-segment:
|
|||||||
Depreciation
and amortization expense
|
151
|
172
|
|||||
General
and administrative expense
|
1,164
|
3,681
|
|||||
Operating
loss
|
(363
|
)
|
(2,657
|
)
|
|||
Interest
expense, net
|
(1,765
|
)
|
(1,743
|
)
|
|||
Other
income (loss)
|
209
|
(265
|
)
|
||||
Minority
interest expense
|
(153
|
)
|
(140
|
)
|
|||
Income
tax expense
|
(540
|
)
|
(190
|
)
|
|||
Equity
earnings of unconsolidated entities
|
5,263
|
423
|
|||||
Gain
on sale of unconsolidated entity
|
3,442
|
--
|
|||||
Net
income (loss)
|
$
|
6,093
|
$
|
(4,572
|
)
|
Nine
Months Ended September 30, 2006
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
68,269
|
$
|
10,672
|
$
|
78,941
|
||||
Operating
expense
|
53,876
|
5,628
|
59,504
|
|||||||
Depreciation
& amortization
|
6,600
|
3,009
|
9,609
|
|||||||
General
& administrative expense
|
2,815
|
578
|
3,393
|
|||||||
Segment
operating income
|
$
|
4,978
|
$
|
1,457
|
$
|
6,435
|
||||
Nine
Months Ended September 30, 2005
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
64,328
|
$
|
10,858
|
$
|
75,186
|
||||
Operating
expense
|
52,375
|
5,148
|
57,523
|
|||||||
Depreciation
& amortization
|
6,371
|
2,794
|
9,165
|
|||||||
General
& administrative expense
|
5,405
|
255
|
5,660
|
|||||||
Segment
operating income
|
$
|
177
|
$
|
2,661
|
$
|
2,838
|
Reconciliation
to consolidated net income:
|
2006
Nine Months
|
2005
Nine Months
|
|||||
Total
segment operating income
|
$
|
6,435
|
$
|
2,838
|
|||
Non-segment:
|
|||||||
Depreciation
and amortization expense
|
354
|
244
|
|||||
General
and administrative expense
|
6,096
|
7,819
|
|||||
Operating
loss
|
(15
|
)
|
(5,225
|
)
|
|||
Interest
expense, net
|
(5,060
|
)
|
(3,316
|
)
|
|||
Other
income (loss)
|
(945
|
)
|
24
|
||||
Minority
interest expense
|
(425
|
)
|
(559
|
)
|
|||
Gain
on disposal of discontinued operations
|
--
|
13,610
|
|||||
Loss
from discontinued operations
|
--
|
(1,379
|
)
|
||||
Income
tax expense
|
(1,222
|
)
|
(643
|
)
|
|||
Equity
earnings of unconsolidated entities
|
6,937
|
1,013
|
|||||
Gain
on sale of unconsolidated entity
|
3,442
|
--
|
|||||
Net
income
|
$
|
2,712
|
$
|
3,525
|
US
Dollar
|
|||||||
September
30, 2006
|
December
31, 2005
|
||||||
Australian
Dollar
|
$
|
0.7461
|
$
|
0.7342
|
|||
New
Zealand Dollar
|
$
|
0.6530
|
$
|
0.6845
|
Three
Months Ending
September
30,
|
Nine
Months Ending
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Income
(loss) from continuing operations
|
$
|
6,093
|
$
|
(4,572
|
)
|
$
|
2,712
|
$
|
(8,706
|
)
|
|||
Income
from discontinued operations
|
--
|
--
|
--
|
12,231
|
|||||||||
Net
income (loss)
|
6,093
|
(4,572
|
)
|
2,712
|
3,525
|
||||||||
Weighted
average shares of common stock - basic
|
22,413,995
|
22,437,569
|
22,425,941
|
22,168,652
|
|||||||||
Weighted
average shares of common stock - dilutive
|
22,616,560
|
22,437,569
|
22,628,505
|
22,168,652
|
|||||||||
Earnings
(loss) per share:
|
|||||||||||||
Earnings
(loss) from continuing operations - basic and diluted
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
(0.39
|
)
|
|||
Earnings
from discontinued operations - basic and diluted
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
0.55
|
|||||
Earnings
(loss) per share - basic and diluted
|
$
|
0.27
|
$
|
(0.20
|
)
|
$
|
0.12
|
$
|
0.16
|
Property
Under Development
|
September
30,
2006
|
December
31,
2005
|
|||||
Land
|
$
|
26,885
|
$
|
18,585
|
|||
Construction-in-progress
(including capitalized interest)
|
6,759
|
4,484
|
|||||
Property
Under Development
|
$
|
33,644
|
$
|
23,069
|
September
30,
2006
|
December
31,
2005
|
||||||
Property
and equipment
|
|||||||
Land
|
$
|
55,502
|
$
|
54,476
|
|||
Building
|
94,312
|
92,188
|
|||||
Leasehold
interest
|
9,727
|
9,075
|
|||||
Construction-in-progress
|
1,088
|
863
|
|||||
Fixtures
and equipment
|
54,420
|
51,221
|
|||||
215,049
|
207,823
|
||||||
Less
accumulated depreciation
|
(49,459
|
)
|
(40,434
|
)
|
|||
Property
and equipment, net
|
$
|
165,590
|
$
|
167,389
|
Interest
|
September
30,
2006
|
December
31,
2005
|
||||||||
Malulani
Investments, Ltd.
|
18.4
%
|
|
$
|
1,800
|
$
|
--
|
||||
Rialto
Distribution
|
33.3
%
|
|
646
|
734
|
||||||
Rialto
Cinemas
|
50.0
%
|
|
5,241
|
4,691
|
||||||
205-209
East 57th
Street Associates, LLC
|
25.0
%
|
|
9,085
|
3,139
|
||||||
Mt.
Gravatt
|
33.3
%
|
|
4,593
|
4,052
|
||||||
Berkeley
Cinemas
|
50.0
%
|
|
496
|
1,409
|
||||||
Total
|
$
|
21,861
|
$
|
14,025
|
Three
Months Ending
September
30,
|
Nine
Months Ending
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Rialto
Distribution
|
$
|
(31
|
)
|
$
|
--
|
$
|
(53
|
)
|
$
|
--
|
|||
Rialto
Cinemas
|
(123
|
)
|
--
|
(123
|
)
|
--
|
|||||||
205-209
East 57th
Street Associates, LLC
|
5,027
|
--
|
5,946
|
--
|
|||||||||
Mt.
Gravatt
|
194
|
92
|
473
|
310
|
|||||||||
Berkeley
Cinemas
|
196
|
331
|
694
|
703
|
|||||||||
$
|
5,263
|
$
|
423
|
$
|
6,937
|
$
|
1,013
|
2006
Nine Months
|
||||
Net
revenue
|
$
|
86,998
|
||
Operating
expense
|
63,214
|
|||
Net
income
|
23,784
|
September
30,
2006
|
December
31,
2005
|
||||||
Segments
|
|||||||
Cinema
|
$
|
11,963
|
$
|
9,489
|
|||
Real
estate
|
5,136
|
5,164
|
|||||
Total
|
$
|
17,099
|
$
|
14,653
|
As
of September 30, 2006
|
Beneficial
Leases
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||
Gross
carrying amount
|
$
|
10,953
|
$
|
2,773
|
$
|
202
|
$
|
13,928
|
|||||
Less:
Accumulated amortization
|
3,373
|
2,403
|
16
|
5,792
|
|||||||||
Total,
net
|
$
|
7,580
|
$
|
370
|
$
|
186
|
$
|
8,136
|
As
of December 31, 2005
|
Beneficial
Leases
|
Option
Fee
|
Other
Intangible Assets
|
Total
|
|||||||||
Gross
carrying amount
|
$
|
10,957
|
$
|
2,773
|
$
|
212
|
$
|
13,942
|
|||||
Less:
Accumulated amortization
|
2,809
|
2,332
|
13
|
5,154
|
|||||||||
Total,
net
|
$
|
8,148
|
$
|
441
|
$
|
199
|
$
|
8,788
|
September
30,
2006
|
December
31,
2005
|
||||||
Prepaid
and other current assets
|
|||||||
Prepaid
expenses
|
$
|
971
|
$
|
246
|
|||
Prepaid
taxes
|
452
|
370
|
|||||
Deposits
|
161
|
157
|
|||||
Other
|
219
|
223
|
|||||
Total
prepaid and other current assets
|
$
|
1,803
|
$
|
996
|
|||
Other
non-current assets
|
|||||||
Other
non-cinema and non-rental real estate assets
|
$
|
1,314
|
$
|
1,314
|
|||
Long-term
restricted cash
|
--
|
191
|
|||||
Deferred
financing costs, net
|
604
|
847
|
|||||
Other
|
336
|
192
|
|||||
Total
non-current assets
|
$
|
2,254
|
$
|
2,544
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Foreign
income tax provision
|
$
|
76
|
$
|
31
|
$
|
135
|
$
|
103
|
|||||
Foreign
withholding tax
|
138
|
126
|
411
|
371
|
|||||||||
Federal
tax provision
|
235
|
--
|
490
|
51
|
|||||||||
Other
income tax
|
91
|
33
|
186
|
118
|
|||||||||
Income
tax expense
|
$
|
540
|
$
|
190
|
$
|
1,222
|
$
|
643
|
Interest
Rates as of
|
Balance
as of
|
|||||||||||||||
Name
of Note Payable
|
September
30, 2006
|
December
31, 2005
|
Maturity
Date
|
September
30, 2006
|
December
31, 2005
|
|||||||||||
Australian
Corporate Credit Facility
|
7.13
%
|
|
6.96
%
|
|
January
1, 2009
|
$
|
66,733
|
$
|
32,442
|
|||||||
Australian
Newmarket Construction Loan
|
N/A
%
|
7.34
%
|
|
N/A
|
--
|
21,701
|
||||||||||
Australian
Shopping Center Loans
|
6.53
%
|
|
6.53
%
|
|
2007-2013
|
1,108
|
1,169
|
|||||||||
New
Zealand Corporate Credit Facility
|
9.05
%
|
|
9.15
%
|
|
November
23, 2009
|
32,650
|
34,225
|
|||||||||
New
Zealand Movieland Note Payable
|
N/A
%
|
5.50
%
|
|
February
27, 2006
|
--
|
537
|
||||||||||
US
Sutton Hill Capital Note 1 - Related Party
|
9.26
%
|
|
9.26
%
|
|
July
28, 2007
|
5,000
|
5,000
|
|||||||||
US
Royal George Theatre Term Loan
|
7.99
%
|
|
6.97
%
|
|
November
29, 2007
|
1,861
|
1,986
|
|||||||||
US
Sutton Hill Capital Note 2 - Related Party
|
8.25
%
|
|
8.25
%
|
|
December
31, 2010
|
9,000
|
9,000
|
|||||||||
US
Union Square Theatre Term Loan
|
7.31
%
|
|
7.31
%
|
|
October
1, 2011
|
3,209
|
3,260
|
|||||||||
Total
Notes Payable
|
$
|
119,561
|
$
|
109,320
|
September
30, 2006
|
December
31, 2005
|
||||||
Current
liabilities
|
|||||||
Security
deposit payable
|
$
|
199
|
$
|
174
|
|||
Other
|
1
|
76
|
|||||
Other
current liabilities
|
$
|
200
|
$
|
250
|
|||
Other
liabilities
|
|||||||
Foreign
withholding taxes
|
$
|
5,145
|
$
|
4,944
|
|||
Straight-line
rent liability
|
3,644
|
3,541
|
|||||
Option
liability
|
3,581
|
1,055
|
|||||
Environmental
reserve
|
1,656
|
1,656
|
|||||
Interest
rate swap
|
86
|
635
|
|||||
Option
deposit
|
3,000
|
--
|
|||||
Other
|
899
|
678
|
|||||
Other
liabilities
|
$
|
18,011
|
$
|
12,509
|
·
|
50%
of membership interest in Angelika Film Center LLC (“AFC LLC”) owned by a
subsidiary of National Auto Credit,
Inc.;
|
·
|
33%
minority interest in the Elsternwick Joint Venture owned by Champion
Pictures Pty Ltd.; and
|
·
|
25%
minority interest in Australia Country Cinemas Pty Ltd (“ACC”) owned by
Panorama Cinemas for the 21st
Century Pty Ltd.
|
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
AFC
LLC
|
$
|
1,884
|
$
|
2,847
|
|||
Elsternwick
Unincorporated Joint Venture
|
35
|
116
|
|||||
Australian
Country Cinemas
|
95
|
113
|
|||||
Others
|
1
|
3
|
|||||
Minority
interest in consolidated affiliates
|
$
|
2,015
|
$
|
3,079
|
Expense
for the
|
Expense
for the
|
||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
AFC
LLC
|
$
|
168
|
$
|
348
|
$
|
425
|
$
|
557
|
|||||
Australian
Country Cinemas
|
(3
|
)
|
(126
|
)
|
--
|
26
|
|||||||
Elsternwick
Unincorporated Joint Venture
|
(12
|
)
|
(82
|
)
|
--
|
(24
|
)
|
||||||
Minority
interest expense
|
$
|
153
|
$
|
140
|
$
|
425
|
$
|
559
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income (loss)
|
$
|
6,093
|
$
|
(4,572
|
)
|
$
|
2,712
|
$
|
3,525
|
||||
Foreign
currency translation gain (loss)
|
1,381
|
459
|
382
|
(1,065
|
)
|
||||||||
Unrealized
gain on AFS
|
7
|
--
|
24
|
--
|
|||||||||
Comprehensive
income (loss)
|
$
|
7,481
|
$
|
(4,113
|
)
|
$
|
3,118
|
$
|
2,460
|
Nine
Months 2005
|
||||
Revenue
|
$
|
1,103
|
||
Operating
expense
|
355
|
|||
Depreciation
& amortization expense
|
51
|
|||
General
& administrative expense
|
1
|
|||
Operating
income
|
696
|
|||
Interest
income
|
3
|
|||
Interest
expense
|
312
|
|||
Income
from discontinued operations before gain on sale
|
387
|
|||
Gain
on sale
|
12,013
|
|||
Total
income from discontinued operations
|
$
|
12,400
|
Nine
Months 2005
|
||||
Revenue
|
$
|
4,575
|
||
Operating
expense
|
5,752
|
|||
Depreciation
& amortization expense
|
206
|
|||
General
& administrative expense
|
383
|
|||
Income
(loss) from discontinued operations before gain on sale
|
(1,766
|
)
|
||
Gain
on sale
|
1,597
|
|||
Total
income (loss) from discontinued operations
|
$
|
(169
|
)
|
Palms
Cinema
|
||||
Assets
|
||||
Accounts
receivable
|
$
|
31
|
||
Inventory
|
11
|
|||
Other
assets
|
8
|
|||
Property
and equipment
|
1,430
|
|||
Goodwill
|
2,310
|
|||
Total
assets
|
3,790
|
|||
Liabilities
|
||||
Accounts
payable and accrued liabilities
|
178
|
|||
Note
payable
|
987
|
|||
Other
liabilities
|
12
|
|||
Total
liabilities
|
1,177
|
|||
Total
net assets
|
$
|
2,613
|
Type
of Instrument
|
Notional
Amount
|
Pay
Fixed Rate
|
Receive
Variable Rate
|
Maturity
Date
|
|||||||||
Interest
rate swap
|
$
|
8,580,000
|
5.7000
%
|
|
6.0300
%
|
|
December
31, 2007
|
||||||
Interest
rate swap
|
$
|
11,938,000
|
6.4400
%
|
|
6.0300
%
|
|
December
31, 2008
|
||||||
Interest
rate swap
|
$
|
12,180,000
|
6.6800
%
|
|
6.0300
%
|
|
December
31, 2008
|
||||||
Interest
rate swap
|
$
|
9,084,000
|
5.8800
%
|
|
6.0300
%
|
|
December
31, 2008
|
||||||
Interest
rate swap
|
$
|
2,611,000
|
6.3600
%
|
|
6.0300
%
|
|
December
31, 2008
|
·
|
the
development, ownership and operation of multiplex cinemas in the
United
States, Australia, and New Zealand;
|
·
|
the
development, ownership and operation of commercial real estate
in
Australia, New Zealand and the United States typically as a business
ancillary to the development and operation of cinemas, cinema-based
ETRC’s
and live theatres; and
|
·
|
the
ownership and operation, typically as a landlord, of “Off Broadway” style
live theatres in Manhattan and
Chicago.
|
·
|
in
the US, under the Reading,
Angelika Film Center
and City
Cinemas
brands;
|
·
|
in
Australia, under the Reading
brand; and
|
·
|
in
New Zealand, under the Reading,
Berkeley Cinemas
and Rialto
brands.
|
·
|
obtaining
approval from the Victoria State Government of the rezoning of
our 50.6
acre Burwood property (located in suburban Melbourne) from an essentially
industrial to a priority use zone allowing a mixture of retail,
entertainment, commercial and residential uses;
|
·
|
completion
and lease-up of the retail portion of our 4.1 acre Newmarket ETRC
in
Brisbane, Australia (100,000 square feet of leased retail space),
and
finalization of the governmental approvals required for the construction
of the cinema portion of that project. The retail portion of that
property
is now approximately 98% leased, including anchor tenancies provided
by a
major grocery chain and a major pub operator; and all necessary
land use
authorizations for the cinema portion of the project have now been
obtained; and
|
·
|
the
start up of a new real estate initiative for Australia and New
Zealand,
focusing on the identification, acquisition and redevelopment of
real
estate sites offering potential for redevelopment. This new initiative,
currently operating under the name Landplan Property Partners has
retained
its first property, a 0.26 acre commercial property in Indooroopilly,
a
suburb of Brisbane, Australia, which was acquired for $1.8 million
(AUS$2.3 million) and is now actively investigating several additional
properties. Unlike our prior real estate operations, this initiative
is
not intended to focus on properties that may offer a cinema or
live
theater development opportunity.
|
·
|
the
sale effective June 8, 2005 of our Puerto Rican cinema
operations;
|
·
|
the
sale effective May 17, 2005 of our Glendale, California office
building,
our only commercial domestic property with no entertainment
component;
|
·
|
the
acquisition on June 1, 2005 and September 19, 2005 of the various
real
property interests underlying our leasehold interest in our Cinemas
1, 2
& 3 cinema;
|
·
|
the
opening in the fourth quarter of 2005 and the occupancy of the
majority of
tenancies during first quarter of 2006 of our Newmarket Shopping
Center, a
100,000 square foot retail center in a suburb of Brisbane,
Australia;
|
·
|
the
opening of a cinema in a suburb of Adelaide, Australia on October
20, 2005
and the acquisition of a cinema in Queenstown, New Zealand effective
February 23, 2006;
|
·
|
the
purchase of the 50% share that we did not already own of the Palms
8-screen, leasehold cinema located in Christchurch, New Zealand
effective
April 1, 2006;
|
·
|
the
sale of our 50% share of the cinemas at Whangaparaoa, Takapuna
and Mission
Bay, New Zealand formerly part of the Berkeley Cinemas Group effective
August 28, 2006; and
|
·
|
the
reduction in the value of the Australian and New Zealand dollars
vis-à-vis
the US dollar from $0.7643 and $0.6938, respectively, as of September
30,
2005 to $0.7461 and $0.6530, respectively, as of September 30,
2006.
|
Three
Months Ended September 30, 2006
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
21,806
|
$
|
3,236
|
$
|
25,042
|
||||
Operating
expense
|
16,812
|
2,161
|
18,973
|
|||||||
Depreciation
& amortization
|
2,245
|
989
|
3,234
|
|||||||
General
& administrative expense
|
1,306
|
577
|
1,883
|
|||||||
Segment
operating income (loss)
|
$
|
1,443
|
$
|
(491
|
)
|
$
|
952
|
|||
Three
Months Ended September 30, 2005
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
21,429
|
$
|
3,380
|
$
|
24,809
|
||||
Operating
expense
|
17,140
|
1,484
|
18,624
|
|||||||
Depreciation
& amortization
|
2,140
|
930
|
3,070
|
|||||||
General
& administrative expense
|
1,840
|
79
|
1,919
|
|||||||
Segment
operating income
|
$
|
309
|
$
|
887
|
$
|
1,196
|
Reconciliation
to consolidated net income (loss):
|
2006
Quarter
|
2005
Quarter
|
|||||
Total
segment operating income
|
$
|
952
|
$
|
1,196
|
|||
Non-segment:
|
|||||||
Depreciation
and amortization expense
|
151
|
172
|
|||||
General
and administrative expense
|
1,164
|
3,681
|
|||||
Operating
loss
|
(363
|
)
|
(2,657
|
)
|
|||
Interest
expense, net
|
(1,765
|
)
|
(1,743
|
)
|
|||
Other
income (loss)
|
209
|
(265
|
)
|
||||
Minority
interest expense
|
(153
|
)
|
(140
|
)
|
|||
Income
tax expense
|
(540
|
)
|
(190
|
)
|
|||
Equity
earnings of unconsolidated entities
|
5,263
|
423
|
|||||
Gain
on sale of unconsolidated entity
|
3,442
|
--
|
|||||
Net
income (loss)
|
$
|
6,093
|
$
|
(4,572
|
)
|
Nine
Months Ended September 30, 2006
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
68,269
|
$
|
10,672
|
$
|
78,941
|
||||
Operating
expense
|
53,876
|
5,628
|
59,504
|
|||||||
Depreciation
& amortization
|
6,600
|
3,009
|
9,609
|
|||||||
General
& administrative expense
|
2,815
|
578
|
3,393
|
|||||||
Segment
operating income
|
$
|
4,978
|
$
|
1,457
|
$
|
6,435
|
||||
Nine
Months Ended September 30, 2005
|
Cinema
|
Real
Estate
|
Total
|
|||||||
Revenue
|
$
|
64,328
|
$
|
10,858
|
$
|
75,186
|
||||
Operating
expense
|
52,375
|
5,148
|
57,523
|
|||||||
Depreciation
& amortization
|
6,371
|
2,794
|
9,165
|
|||||||
General
& administrative expense
|
5,405
|
255
|
5,660
|
|||||||
Segment
operating income
|
$
|
177
|
$
|
2,661
|
$
|
2,838
|
Reconciliation
to consolidated net income:
|
2006
Nine Months
|
2005
Nine Months
|
|||||
Total
segment operating income
|
$
|
6,435
|
$
|
2,838
|
|||
Non-segment:
|
|||||||
Depreciation
and amortization expense
|
354
|
244
|
|||||
General
and administrative expense
|
6,096
|
7,819
|
|||||
Operating
loss
|
(15
|
)
|
(5,225
|
)
|
|||
Interest
expense, net
|
(5,060
|
)
|
(3,316
|
)
|
|||
Other
income (loss)
|
(945
|
)
|
24
|
||||
Minority
interest expense
|
(425
|
)
|
(559
|
)
|
|||
Gain
on disposal of discontinued operations
|
--
|
13,610
|
|||||
Loss
from discontinued operations
|
--
|
(1,379
|
)
|
||||
Income
tax expense
|
(1,222
|
)
|
(643
|
)
|
|||
Equity
earnings of unconsolidated entities
|
6,937
|
1,013
|
|||||
Gain
on sale of unconsolidated entity
|
3,442
|
--
|
|||||
Net
income
|
$
|
2,712
|
$
|
3,525
|
Three
Months Ended September 30, 2006
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Admissions
revenue
|
$
|
4,698
|
$
|
8,031
|
$
|
3,136
|
$
|
15,865
|
|||||
Concessions
revenue
|
1,386
|
2,538
|
957
|
4,881
|
|||||||||
Advertising
and other revenues
|
448
|
400
|
212
|
1,060
|
|||||||||
Total
revenues
|
6,532
|
10,969
|
4,305
|
21,806
|
|||||||||
Cinema
costs
|
4,223
|
9,167
|
2,332
|
15,722
|
|||||||||
Concession
costs
|
273
|
576
|
241
|
1,090
|
|||||||||
Total
operating expense
|
4,496
|
9,743
|
2,573
|
16,812
|
|||||||||
Depreciation
and amortization
|
381
|
1,482
|
382
|
2,245
|
|||||||||
General
& administrative expense
|
534
|
762
|
10
|
1,306
|
|||||||||
Segment
operating income (loss)
|
$
|
1,121
|
$
|
(1,018
|
)
|
$
|
1,340
|
$
|
1,443
|
||||
Three
Months Ended September 30, 2005
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Admissions
revenue
|
$
|
4,569
|
$
|
8,232
|
$
|
2,922
|
$
|
15,723
|
|||||
Concessions
revenue
|
1,242
|
2,675
|
927
|
4,844
|
|||||||||
Advertising
and other revenues
|
368
|
373
|
121
|
862
|
|||||||||
Total
revenues
|
6,179
|
11,280
|
3,970
|
21,429
|
|||||||||
Cinema
costs
|
4,414
|
9,201
|
2,371
|
15,986
|
|||||||||
Concession
costs
|
261
|
632
|
261
|
1,154
|
|||||||||
Total
operating expense
|
4,675
|
9,833
|
2,632
|
17,140
|
|||||||||
Depreciation
and amortization
|
549
|
1,379
|
212
|
2,140
|
|||||||||
General
& administrative expense
|
1,607
|
229
|
4
|
1,840
|
|||||||||
Segment
operating income (loss)
|
$
|
(652
|
)
|
$
|
(161
|
)
|
$
|
1,122
|
$
|
309
|
|||
·
|
Cinema
revenue increased for the 2006 Quarter by $377,000 or 1.8% compared
to the
same period in 2005. The 2006 Quarter increase was from improved
attendance at our New Zealand and United States cinemas.
|
·
|
Operating
expense decreased for the 2006 Quarter by $328,000 or 1.9% compared
to the
same period in 2005. This decrease was primarily related to improved
cost
management in our United States operations which resulted in an
overall
improvement in our operating expenses from 80% to 77% of gross
revenue for
the 2005 and 2006 Quarters,
respectively.
|
·
|
Depreciation
and amortization expense increased for the 2006 Quarter by $105,000
or
4.9% compared to the same period in 2005 primarily related to the
increase
in depreciation in the new Australian Elizabeth Cinema acquired
in October
2005 and our newly acquired New Zealand Palms and Queenstown cinemas
offset by the decrease in the City Cinema Option Fee amortization
expense
directly related to the purchase of the leasehold associated with
the
Cinemas 1, 2, & 3 in Sep 2005.
|
·
|
General
and administrative expense decreased for the 2006 Quarter by $534,000
or
29.0% compared to the same period in 2005. The decrease was due
to a drop
in legal costs primarily related to our anti-trust litigation associated
with our Village East cinema and the purchase of the Cinemas 1,
2, & 3
which decreased the amount of rent paid to related parties.
|
·
|
As
a result of the above, cinema segment income increased for the
2006
Quarter by $1.1 million compared to the same period in
2005.
|
Nine
Months Ended September 30, 2006
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Admissions
revenue
|
$
|
12,936
|
$
|
27,236
|
$
|
9,744
|
$
|
49,916
|
|||||
Concessions
revenue
|
3,891
|
8,436
|
2,911
|
15,238
|
|||||||||
Advertising
and other revenues
|
1,202
|
1,342
|
571
|
3,115
|
|||||||||
Total
revenues
|
18,029
|
37,014
|
13,226
|
68,269
|
|||||||||
Cinema
costs
|
12,982
|
29,170
|
8,336
|
50,488
|
|||||||||
Concession
costs
|
695
|
1,932
|
761
|
3,388
|
|||||||||
Total
operating expense
|
13,677
|
31,102
|
9,097
|
53,876
|
|||||||||
Depreciation
and amortization
|
1,373
|
4,260
|
967
|
6,600
|
|||||||||
General
& administrative expense
|
1,986
|
802
|
27
|
2,815
|
|||||||||
Segment
operating income
|
$
|
993
|
$
|
850
|
$
|
3,135
|
$
|
4,978
|
|||||
Nine
Months Ended September 30, 2005
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Admissions
revenue
|
$
|
12,955
|
$
|
25,530
|
$
|
8,755
|
$
|
47,240
|
|||||
Concessions
revenue
|
3,586
|
8,031
|
2,704
|
14,321
|
|||||||||
Advertising
and other revenues
|
997
|
1,334
|
436
|
2,767
|
|||||||||
Total
revenues
|
17,538
|
34,895
|
11,895
|
64,328
|
|||||||||
Cinema
costs
|
13,172
|
28,410
|
7,360
|
48,942
|
|||||||||
Concession
costs
|
751
|
1,885
|
797
|
3,433
|
|||||||||
Total
operating expense
|
13,923
|
30,295
|
8,157
|
52,375
|
|||||||||
Depreciation
and amortization
|
1,593
|
4,049
|
729
|
6,371
|
|||||||||
General
& administrative expense
|
4,697
|
727
|
(19
|
)
|
5,405
|
||||||||
Segment
operating income (loss)
|
$
|
(2,675
|
)
|
$
|
(176
|
)
|
$
|
3,028
|
$
|
177
|
·
|
Cinema
revenue increased for the 2006 Nine Months by $3.9 million or 6.1%
compared to the same period in 2005. The 2006 Nine Month increase
was from
improved results from our Australia and New Zealand operations
including
$2.7 million from admissions and $755,000 from concessions and
other
revenues.
|
·
|
Operating
expense increased for the 2006 Nine Months by $1.5 million or 2.9%
compared to the same period in 2005. This increase followed the
aforementioned increase in revenues. Overall, our operating expenses
from
year-to-year improved from 81% to 79% of gross revenue for the
Nine Months
ending 2005 and 2006, respectively, primarily due to improved cost
management in our United States
operations.
|
·
|
Depreciation
and amortization expense increased for the 2006 Nine Months by
$229,000 or
3.6% compared to the same period in 2005. This increase is primarily
related to the new Australian Elizabeth Cinema acquired in October
2005
and our newly acquired New Zealand Palms and Queenstown cinemas
|
|
offset
by the decrease in the City Cinema Option Fee amortization expense
directly related to the purchase of the leasehold associated
with the
Cinemas 1, 2, & 3 in Sep 2005.
|
·
|
General
and administrative expense decreased for the 2006 Nine Months by
$2.6
million or 47.9% compared to the same period in 2005. The decrease
was due
to a drop in legal costs primarily related to our anti-trust litigation
associated with our Village East cinema and the purchase of land
associated with the Cinemas 1, 2 & 3 which decreased the amount of
rent paid to related parties.
|
·
|
As
a result of the above, cinema segment income increased for the
2006 Nine
Months by $4.8 million compared to the same period in
2005.
|
·
|
ETRCs
at Belmont in Perth; at Auburn in Sydney; and at Newmarket in Brisbane
in
Australia; and Courtenay Central in Wellington, New
Zealand;
|
·
|
three
single auditorium live theatres in Manhattan (Minetta Lane, Orpheum,
and
Union Square) and a four auditorium live theatre complex in Chicago
(The
Royal George) and, in the case of the Union Square and the Royal
George
their accompanying ancillary retail and commercial
tenants;
|
·
|
the
ancillary retail and commercial tenants at some of our non-ETRC cinema
locations; and
|
·
|
certain
raw land, used in our historic
activities.
|
Three
Months Ended September 30, 2006
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Live
theatre rental and ancillary income
|
$
|
911
|
$
|
--
|
$
|
--
|
$
|
911
|
|||||
Property
rental income
|
205
|
1,804
|
316
|
2,325
|
|||||||||
Total
revenues
|
1,116
|
1,804
|
316
|
3,236
|
|||||||||
Live
theatre costs
|
830
|
--
|
--
|
830
|
|||||||||
Property
rental cost
|
371
|
651
|
309
|
1,331
|
|||||||||
Total
operating expense
|
1,201
|
651
|
309
|
2,161
|
|||||||||
Depreciation
and amortization
|
106
|
512
|
371
|
989
|
|||||||||
General
& administrative expense
|
11
|
565
|
1
|
577
|
|||||||||
Segment
operating income (loss)
|
$
|
(202
|
)
|
$
|
76
|
$
|
(365
|
)
|
$
|
(491
|
)
|
||
Three
Months Ended September 30, 2005
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Live
theatre rental and ancillary income
|
$
|
1,145
|
$
|
--
|
$
|
--
|
$
|
1,145
|
|||||
Property
rental income
|
351
|
1,042
|
842
|
2,235
|
|||||||||
Total
revenues
|
1,496
|
1,042
|
842
|
3,380
|
|||||||||
Live
theatre costs
|
587
|
--
|
--
|
587
|
|||||||||
Property
rental cost
|
173
|
535
|
189
|
897
|
|||||||||
Total
operating expense
|
760
|
535
|
189
|
1,484
|
|||||||||
Depreciation
and amortization
|
109
|
383
|
438
|
930
|
|||||||||
General
& administrative expense
|
--
|
79
|
--
|
79
|
|||||||||
Segment
operating income
|
$
|
627
|
$
|
45
|
$
|
215
|
$
|
887
|
·
|
Revenue
decreased for the 2006 Quarter by $144,000 or 4.3% compared to
the same
period in 2005. The decrease was primarily related to a drop in
rents from
our domestic live theatres due to fewer shows during 2006 compared
to 2005
offset by higher property income from our newly constructed Australia
Newmarket shopping centre.
|
·
|
Operating
expense for the real estate segment increased for the 2006 Quarter
by
$677,000 or 45.6% compared to the same period in 2005. This increase
in
expense was primarily related to our Newmarket shopping centre
in
Brisbane, Australia and costs related to our domestic live theatres
and
domestic properties.
|
·
|
Depreciation
expense for the real estate segment increased by $59,000 or 6.3%
for the
2006 Quarter compared to the same period in 2005. The majority
of this
increase was attributed to the Australia Newmarket shopping center
assets
which were put into service during the first quarter
2006.
|
·
|
As
a result of the above, real estate segment income decreased for
the 2006
Quarter by $1.4 million compared to the same period in
2005.
|
Nine
Months Ended September 30, 2006
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Live
theatre rental and ancillary income
|
$
|
2,950
|
$
|
--
|
$
|
--
|
$
|
2,950
|
|||||
Property
rental income
|
941
|
4,481
|
2,300
|
7,722
|
|||||||||
Total
revenues
|
3,891
|
4,481
|
2,300
|
10,672
|
|||||||||
Live
theatre costs
|
1,976
|
--
|
--
|
1,976
|
|||||||||
Property
rental cost
|
806
|
1,826
|
1,020
|
3,652
|
|||||||||
Total
operating expense
|
2,782
|
1,826
|
1,020
|
5,628
|
|||||||||
Depreciation
and amortization
|
318
|
1,566
|
1,125
|
3,009
|
|||||||||
General
& administrative expense
|
13
|
565
|
--
|
578
|
|||||||||
Segment
operating income
|
$
|
778
|
$
|
524
|
$
|
155
|
$
|
1,457
|
|||||
Nine
Months Ended September 30, 2005
|
United
States
|
Australia
|
New
Zealand
|
Total
|
|||||||||
Live
theatre rental and ancillary income
|
$
|
3,784
|
$
|
--
|
$
|
--
|
$
|
3,784
|
|||||
Property
rental income
|
884
|
3,302
|
2,888
|
7,074
|
|||||||||
Total
revenues
|
4,668
|
3,302
|
2,888
|
10,858
|
|||||||||
Live
theatre costs
|
2,042
|
--
|
--
|
2,042
|
|||||||||
Property
rental cost
|
434
|
1,509
|
1,163
|
3,106
|
|||||||||
Total
operating expense
|
2,476
|
1,509
|
1,163
|
5,148
|
|||||||||
Depreciation
and amortization
|
282
|
1,162
|
1,350
|
2,794
|
|||||||||
General
& administrative expense
|
3
|
252
|
--
|
255
|
|||||||||
Segment
operating income
|
$
|
1,907
|
$
|
379
|
$
|
375
|
$
|
2,661
|
·
|
Revenue
decreased for the 2006 Nine Months by $186,000 or 1.7% compared
to the
same period in 2005. The decrease was primarily related the decrease
in
rent from our domestic live theatres offset by an enhanced rental
stream
from our recently opened Australia Newmarket ETRC.
|
·
|
Operating
expense for the real estate segment increased for the 2006 Nine
Months by
$480,000 or 9.3% compared to the same period in 2005. This increase
in
expense was primarily higher property taxes from our United States
properties and operating costs related to our recently opened Australia
Newmarket ETRC.
|
·
|
Depreciation
expense for the real estate segment increased by $215,000 or 7.7%
for the
2006 Nine Months compared to the same period in 2005. The majority
of this
increase was attributed to the Newmarket shopping center assets
in
Australia which were put into service during the first quarter
2006.
|
·
|
As
a result of the above, real estate segment income for the 2006
Nine Months
decreased by $1.2 million compared to the same period in
2005.
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
||||||||||||||
Long-term
debt
|
$
|
232
|
$
|
4,080
|
$
|
2,188
|
$
|
95,700
|
$
|
242
|
$
|
3,119
|
|||||||
Notes
payable to related parties
|
--
|
5,000
|
--
|
--
|
9,000
|
--
|
|||||||||||||
Lease
obligations
|
2,477
|
10,260
|
9,604
|
9,506
|
9,356
|
70,674
|
|||||||||||||
Estimated
interest on long-term debt
|
2,325
|
9,014
|
8,422
|
3,279
|
955
|
172
|
|||||||||||||
Total
|
$
|
5,034
|
$
|
28,354
|
$
|
20,214
|
$
|
108,485
|
$
|
19,553
|
$
|
73,965
|
·
|
working
capital requirements;
|
·
|
debt
servicing requirements; and
|
·
|
capital
expenditures, centered on obtaining the right financing for the
development of our Burwood
property.
|
·
|
$8.1
million in acquisitions including:
|
o
|
$939,000
in cash used to purchase the Queenstown Cinema in New
Zealand,
|
o
|
$2.8
million in cash used to purchase the 50% share that we did not
already own
of the Palms cinema located in Christchurch, New
Zealand,
|
o
|
$1.8
million for the Australia Indooroopilly property,
and
|
o
|
$2.5
million for the adjacent parcel to our Moonee Ponds
property;
|
·
|
$6.4
million in cash used to complete the Newmarket property and for
property
enhancements to our Australia, New Zealand and U.S. properties;
and
|
·
|
$2.7
million in investment in unconsolidated entities including $1.8
million
paid for Malulani Investments, Ltd. stock and $876,000 additional
cash
invested in Rialto Cinemas used to pay off their bank
debt,
|
·
|
$4.6
million cash received from the sale
of our
interest the cinemas at Whangaparaoa, Takapuna and Mission Bay,
New
Zealand.
|
·
|
$14.4
million paid for acquisitions including $11.8 million for the acquisition
of the fee interest and tenant’s ground lease interest of the Cinemas 1, 2
& 3 property in New York City, $700,000 deposit paid to secure a
contract to acquire a company whose sole assets is a 50% interest
in an
unincorporated joint venture that owns 20 screens, and $1.9 million
(AUS$2.5 million) paid for our new Melbourne Office Building;
|
·
|
$23.2
million in purchases of property and equipment related to approximately
$21.4 million for the on-going construction work on our Newmarket
development in Brisbane, Australia and the fit-out of our 8 screen
Adelaide, Australia cinema which opened on October 20, 2005 and
$1.8
million in purchases of equipment primarily related to our renovation
of
our New Zealand Movieland sites;
|
·
|
$905,000
cash paid as additional capital contributions with respect to our
investment in the 205-209 East 57th
Street Associates, LLC;
|
·
|
$12.6
million in net proceeds from the sales of our Glendale office building
and
Puerto Rico operations;
|
·
|
$1.0
million cash provided by a decrease in restricted cash;
and
|
·
|
$515,000
in cash proceeds from the sale of our Wilmington and Northern
property.
|
·
|
$11.8
million of new borrowings on our Australian Corporate Credit
Facility;
|
·
|
$3.0
million of a deposit received from Sutton Hill Capital, LLC for
the option
to purchase a 25% non-managing membership interest in the limited
liability company that owns the Cinemas 1, 2 &
3;
|
·
|
$2.9
million of cash used to pay down long-term debt which was primarily
related to the final payoff of the Movieland purchase note payable
of
approximately $512,000; the payoff of the Palms - Christchurch
Cinema bank
debt of approximately $1.9 million; and we
made the first principal payment on our
Australian Corporate Credit Facility
of
$280,000;
|
·
|
$792,000
of cash used to repurchase the Class A Nonvoting Common Stock (these
shares were previously issued to the Movieland sellers who exercised
their
put option during the 2006 Nine Months to sell back to us the shares
they
had received in partial consideration for the sale of the Movieland
cinemas); and
|
·
|
$1.5
million in distributions to minority
interests.
|
·
|
$2.4
million net cash provided by operating
activities;
|
·
|
$11.8
million of new borrowings on our Australian Corporate Credit Facility;
|
·
|
$4.6
million cash received from the sale
of our
interest the cinemas at Whangaparaoa, Takapuna and Mission Bay,
New
Zealand; and
|
·
|
$3.0
million of a deposit paid by Sutton Hill Capital, LLC of the option
to
purchase a 25% non-managing membership interest in the limited
liability
company that owns the Cinemas 1, 2, & 3;
|
·
|
$8.1
million in acquisitions of the Queenstown and Palms cinemas in
New Zealand
and Indooroopilly and Moonee Ponds properties in
Australia;
|
·
|
$6.4
million in cash used to complete the Newmarket property and for
property
enhancements to our Australia, New Zealand and U.S.
properties;
|
·
|
$2.9
million of cash used to pay down long-term debt which was primarily
related the final payoff of the Movieland purchase note payable
of
approximately $512,000, to payoff the Palms - Christchurch Cinema
bank
debt of approximately $1.9 million, and we
made the first principal payment on our
Australian Corporate Credit Facility
of
$280,000;
|
·
|
$792,000
of cash used to repurchase the Class A Nonvoting Common Stock (these
shares were previously issued to the Movieland sellers who exercised
their
put option during the 2006 Nine Months to sell back to us the shares
they
had received in partial consideration for the sale of the Movieland
cinemas);
|
·
|
$2.7
million in investment in unconsolidated entities including $1.8
million
paid for Malulani Investments, Ltd. stock and $876,000 additional
cash
invested in Rialto Cinema; and
|
·
|
$1.5
million in distributions to minority
interests.
|
·
|
impairment of long-lived assets, including goodwill and intangible assets; |
·
|
tax
valuation allowance and obligations;
and
|
·
|
legal
and environmental obligations.
|
·
|
contractual
obligations;
|
·
|
insurance
claims;
|
·
|
IRS
claims;
|
·
|
employment
matters; and
|
·
|
anti-trust
issues.
|
·
|
With
respect to our cinema operations:
|
o
|
The
number and attractiveness to movie goers of the films released
in future
periods;
|
o
|
The
amount of money spent by film distributors to promote their motion
pictures;
|
o
|
The
licensing fees and terms required by film distributors from motion
picture
exhibitors in order to exhibit their
films;
|
o
|
The
comparative attractiveness of motion pictures as a source of entertainment
and willingness and/or ability of consumers (i) to spend their
dollars on
entertainment and (ii) to spend their entertainment dollars on
movies in
an outside the home environment;
and
|
o
|
The
extent to which we encounter competition from other cinema exhibitors,
from other sources of outside of the home entertainment, and from
inside
the home entertainment options, such as “home theaters” and competitive
film product distribution technology such as, by way of example,
cable,
satellite broadcast, DVD and VHS rentals and sales, and so called
“movies
on demand;”
|
·
|
With
respect to our real estate development and operation
activities:
|
o
|
The
rental rates and capitalization rates applicable to the markets
in which
we operate and the quality of properties that we
own;
|
o
|
The
extent to which we can obtain on a timely basis the various land
use
approvals and entitlements needed to develop our
properties;
|
o
|
The
availability and cost of labor and
materials;
|
o
|
Competition
for development sites and tenants;
and
|
o
|
The
extent to which our cinemas can continue to serve as an anchor
tenant
which will, in turn, be influenced by the same factors as will
influence
generally the results of our cinema operations;
and
|
·
|
With
respect to our operations generally as an international company
involved
in both the development and operation of cinemas and the development
and
operation of real estate; and previously engaged for many years
in the
railroad business in the United
States:
|
o
|
Our
ongoing access to borrowed funds and capital and the interest that
must be
paid on that debt and the returns that must be paid on such
capital;
|
o
|
The
relative values of the currency used in the countries in which
we
operate;
|
o
|
Changes
in government regulation, including by way of example, the costs
resulting
from the implementation of the requirements of
Sarbanes-Oxley;
|
o
|
Our
labor relations and costs of labor (including future government
requirements with respect to pension liabilities, disability insurance
and
health coverage, and vacations and
leave);
|
o
|
Our
exposure from time to time to legal claims and to uninsurable risks
such
as those related to our historic railroad operations, including
potential
environmental claims and health related claims relating to alleged
exposure to asbestos or other substances now or in the future recognized
as being possible causes of cancer or other health related
problems;
|
o
|
Changes
in future effective tax rates and the results of currently ongoing
and
future potential audits by taxing authorities having jurisdiction
over our
various companies; and
|
o
|
Changes
in applicable accounting policies and
practices.
|
·
|
It
is based on a single point in time.
|
·
|
It
does not include the effects of other complex market reactions
that would
arise from the changes modeled.
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
32
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed
herewith.
|
Date:
|
November
6, 2006
|
By:
|
/s/
James J. Cotter
|
James
J. Cotter
|
|||
Chief
Executive Officer
|
Date:
|
November
6, 2006
|
By:
|
/s/
Andrzej Matyczynski
|
Andrzej
Matyczynski
|
|||
Chief
Financial Officer
|