þ
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
GEORGIA
|
58-1451243
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
Class
|
Number of Shares
|
||||
Class
A Common Stock, $.10 par value per share
|
56,437,428 | ||||
Class
B Common Stock, $.10 par value per share
|
6,754,016 |
PAGE
|
|||
PART
I.
|
FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
3
|
|
Consolidated
Condensed Balance Sheets – July 5, 2009 and December
28, 2008
|
3
|
||
Consolidated
Condensed Statements of Operations – Three Months and Six Months
Ended July 5, 2009 and June 29, 2008
|
4
|
||
Consolidated
Statements of Comprehensive Income (Loss) – Three Months and Six Months
Ended July 5, 2009 and June 29, 2008
|
5
|
||
Consolidated
Condensed Statements of Cash Flows – Six Months Ended July 5, 2009
and June 29, 2008
|
6
|
||
Notes
to Consolidated Condensed Financial Statements
|
7
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
23
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
28
|
|
Item
4.
|
Controls
and Procedures
|
29
|
|
PART
II.
|
OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
30
|
|
Item
1A.
|
Risk
Factors
|
30
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
30
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
30
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
30
|
|
Item
5.
|
Other
Information
|
31
|
|
Item
6.
|
Exhibits
|
32
|
JULY 5, 2009
|
DECEMBER 28, 2008
|
|||||||
(UNAUDITED)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and Cash Equivalents
|
$ | 89,867 | $ | 71,757 | ||||
Accounts
Receivable, net
|
122,758 | 144,783 | ||||||
Inventories
|
122,854 | 128,923 | ||||||
Prepaid
Expenses and Other Current Assets
|
22,177 | 21,070 | ||||||
Deferred
Income Taxes
|
7,223 | 6,272 | ||||||
Assets
of Business Held for Sale
|
2,150 | 3,150 | ||||||
TOTAL
CURRENT ASSETS
|
367,029 | 375,955 | ||||||
PROPERTY
AND EQUIPMENT, less
accumulated depreciation
|
164,097 | 160,717 | ||||||
DEFERRED
TAX ASSET
|
46,393 | 42,999 | ||||||
GOODWILL
|
79,512 | 78,489 | ||||||
OTHER
ASSETS
|
48,434 | 47,875 | ||||||
TOTAL
ASSETS
|
$ | 705,465 | $ | 706,035 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
Payable
|
$ | 38,263 | $ | 52,040 | ||||
Accrued
Expenses
|
92,971 | 102,592 | ||||||
Current
Portion of Long-Term Debt
|
14,586 | -- | ||||||
TOTAL
CURRENT LIABILITIES
|
145,820 | 154,632 | ||||||
SENIOR
NOTES
|
144,556 | 152,588 | ||||||
SENIOR
SUBORDINATED NOTES
|
135,000 | 135,000 | ||||||
DEFERRED
INCOME TAXES
|
8,225 | 7,506 | ||||||
OTHER
|
41,383 | 38,872 | ||||||
TOTAL
LIABILITIES
|
474,984 | 488,598 | ||||||
Commitments
and Contingencies
|
||||||||
SHAREHOLDERS’
EQUITY:
|
||||||||
Preferred
Stock
|
-- | -- | ||||||
Common
Stock
|
6,319 | 6,316 | ||||||
Additional
Paid-In Capital
|
341,716 | 339,776 | ||||||
Retained
Earnings (Deficit)
|
(66,422 | ) | (65,616 | ) | ||||
Accumulated
Other Comprehensive Income – Foreign Currency Translation
Adjustment
|
(28,480 | ) | (42,210 | ) | ||||
Accumulated
Other Comprehensive Income – Pension Liability
|
(30,979 | ) | (28,770 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY – Interface, Inc.
|
222,154 | 209,496 | ||||||
Non-controlling
Interest in Subsidiary
|
8,327 | 7,941 | ||||||
TOTAL
SHAREHOLDERS' EQUITY
|
230,481 | 217,437 | ||||||
$ | 705,465 | $ | 706,035 |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JULY 5, 2009
|
JUNE 29, 2008
|
JULY 5, 2009
|
JUNE 29, 2008
|
|||||||||||||
NET
SALES
|
$ | 211,297 | $ | 295,005 | $ | 410,605 | $ | 556,741 | ||||||||
Cost
of Sales
|
142,191 | 189,712 | 278,330 | 357,182 | ||||||||||||
GROSS
PROFIT ON SALES
|
69,106 | 105,293 | 132,275 | 199,559 | ||||||||||||
Selling,
General and Administrative Expenses
|
52,263 | 71,857 | 106,634 | 135,152 | ||||||||||||
Income
from Litigation Settlements
|
(5,926 | ) | -- | (5,926 | ) | -- | ||||||||||
Restructuring
Charge
|
1,903 | -- | 7,627 | -- | ||||||||||||
OPERATING
INCOME
|
20,866 | 33,436 | 23,940 | 64,407 | ||||||||||||
Interest
Expense
|
7,726 | 8,108 | 15,399 | 15,936 | ||||||||||||
Bond
Offering Expense
|
6,096 | -- | 6,096 | -- | ||||||||||||
Other
Expense (Income)
|
650 | (168 | ) | (100 | ) | 20 | ||||||||||
INCOME
FROM CONTINUING OPERATIONS
BEFORE INCOME TAX EXPENSE
|
6,394 | 25,496 | 2,545 | 48,451 | ||||||||||||
Income
Tax Expense
|
2,595 | 9,204 | 2,119 | 17,862 | ||||||||||||
Income
from Continuing Operations
|
3,799 | 16,292 | 426 | 30,589 | ||||||||||||
Loss
from Discontinued Operations, Net of Tax
|
-- | -- | (650 | ) | -- | |||||||||||
NET
INCOME (LOSS)
|
3,799 | 16,292 | (224 | ) | 30,589 | |||||||||||
Income
Attributable to Non-Controlling Interest in Subsidiary
|
(133 | ) | (416 | ) | (262 | ) | (591 | ) | ||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO INTERFACE, INC.
|
$ | 3,666 | $ | 15,876 | $ | (486 | ) | $ | 29,998 | |||||||
Earnings
(Loss) Per Share Attributable to Interface, Inc. Common Shareholders –
Basic
|
||||||||||||||||
Continuing
Operations
|
$ | 0.06 | $ | 0.25 | $ | 0.00 | $ | 0.48 | ||||||||
Discontinued
Operations
|
-- | -- | (0.01 | ) | -- | |||||||||||
Earnings
(Loss) Per Share Attributable to Interface, Inc. Common Shareholders –
Basic
|
$ | 0.06 | $ | 0.25 | $ | (0.01 | ) | $ | 0.48 | |||||||
Earnings
(Loss) Per Share Attributable to Interface, Inc. Common Shareholders –
Diluted
|
||||||||||||||||
Continuing
Operations
|
$ | 0.06 | $ | 0.25 | $ | 0.00 | $ | 0.47 | ||||||||
Discontinued
Operations
|
-- | -- | (0.01 | ) | -- | |||||||||||
Earnings
(Loss) Per Share Attributable to Interface, Inc. Common Shareholders –
Diluted
|
$ | 0.06 | $ | 0.25 | $ | (0.01 | ) | $ | 0.47 | |||||||
Common
Shares Outstanding – Basic
|
63,201 | 62,999 | 63,199 | 62,901 | ||||||||||||
Common
Shares Outstanding – Diluted
|
63,299 | 63,343 | 63,224 | 63,260 |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JULY 5, 2009
|
JUNE 29, 2008
|
JULY 5, 2009
|
JUNE 29, 2008
|
|||||||||||||
Net
Income (Loss)
|
$ | 3,799 | $ | 16,292 | $ | (224 | ) | $ | 30,589 | |||||||
Other
Comprehensive Income (Loss), Foreign
|
||||||||||||||||
Currency
Translation Adjustment and Pension Liability Adjustment
|
18,818 | (2,501 | ) | 11,521 | 10,832 | |||||||||||
Comprehensive
Income
|
22,617 | 13,791 | 11,297 | 41,421 | ||||||||||||
Comprehensive
Loss (Income) Attributable to Non-Controlling Interest in
Subsidiary
|
(477 | ) | 175 | (386 | ) | (572 | ) | |||||||||
Comprehensive
Income Attributable to Interface, Inc.
|
$ | 22,140 | $ | 13,966 | $ | 10,911 | $ | 40,849 |
SIX MONTHS ENDED
|
||||||||
JULY 5, 2009
|
JUNE 29, 2008
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
Income (Loss)
|
$ | (224 | ) | $ | 30,589 | |||
Loss
from Discontinued Operations
|
650 | -- | ||||||
Income
from Continuing Operations
|
426 | 30,589 | ||||||
Adjustments
to Reconcile Income to Cash Provided by Operating
Activities:
|
||||||||
Premiums
Paid to Repurchase Senior Notes
|
5,264 | -- | ||||||
Depreciation
and Amortization
|
12,045 | 11,984 | ||||||
Deferred
Income Taxes and Other
|
(3,820 | ) | 2,495 | |||||
Working
Capital Changes:
|
||||||||
Accounts
Receivable
|
27,907 | 7,085 | ||||||
Inventories
|
8,869 | (23,330 | ) | |||||
Prepaid
Expenses
|
3,891 | (3,703 | ) | |||||
Accounts
Payable and Accrued Expenses
|
(26,777 | ) | (3,923 | ) | ||||
CASH
PROVIDED BY OPERATING ACTIVITIES:
|
27,805 | 21,197 | ||||||
INVESTING
ACTIVITIES:
|
||||||||
Capital
Expenditures
|
(7,401 | ) | (14,079 | ) | ||||
Other
|
1,611 | (4,434 | ) | |||||
CASH
USED IN INVESTING ACTIVITIES:
|
(5,790 | ) | (18,513 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Borrowing
of Long-Term Debt
|
144,452 | -- | ||||||
Repurchase
of Senior Notes
|
(138,002 | ) | -- | |||||
Debt
Issuance Costs
|
(5,787 | ) | -- | |||||
Premiums
Paid to Repurchase Senior Notes
|
(5,264 | ) | -- | |||||
Proceeds
from Issuance of Common Stock
|
-- | 946 | ||||||
Dividends
Paid
|
(320 | ) | (3,778 | ) | ||||
CASH
USED IN FINANCING ACTIVITIES:
|
(4,921 | ) | (2,832 | ) | ||||
Net
Cash Provided by (Used in) Operating, Investing and
|
||||||||
Financing
Activities
|
17,094 | (148 | ) | |||||
Effect
of Exchange Rate Changes on Cash
|
1,016 | 1,389 | ||||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Net
Change During the Period
|
18,110 | 1,241 | ||||||
Balance
at Beginning of Period
|
71,757 | 82,375 | ||||||
Balance
at End of Period
|
$ | 89,867 | $ | 83,616 |
July 5, 2009
|
December 28, 2008
|
|||||||
(In
thousands)
|
||||||||
Finished
Goods
|
$ | 70,841 | $ | 72,495 | ||||
Work
in Process
|
20,519 | 21,610 | ||||||
Raw
Materials
|
31,494 | 34,818 | ||||||
$ | 122,854 | $ | 128,923 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
Earnings
Per Share from Continuing Operations
|
||||||||||||||||
Basic
Earnings Per Share Attributable to
|
||||||||||||||||
Common
Shareholders:
|
||||||||||||||||
Distributed
Earnings
|
$ | 0.00 | $ | 0.03 | $ | 0.00 | $ | 0.06 | ||||||||
Undistributed
Earnings
|
0.06 | 0.22 | 0.00 | 0.42 | ||||||||||||
Total
|
$ | 0.06 | $ | 0.25 | $ | 0.00 | $ | 0.48 | ||||||||
Diluted
Earnings Per Share Attributable to
|
||||||||||||||||
Common
Shareholders:
|
||||||||||||||||
Distributed
Earnings
|
$ | 0.00 | $ | 0.03 | $ | 0.00 | $ | 0.06 | ||||||||
Undistributed
Earnings
|
0.06 | 0.22 | 0.00 | 0.41 | ||||||||||||
Total
|
$ | 0.06 | $ | 0.25 | $ | 0.00 | $ | 0.47 | ||||||||
Earnings
(Loss) Per Share from Discontinued Operations
|
||||||||||||||||
Basic
and Diluted Earnings (Loss) Per Share Attributable to
|
||||||||||||||||
Common
Shareholders:
|
||||||||||||||||
Distributed
Earnings
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Undistributed
Earnings (Loss)
|
-- | -- | (0.01 | ) | -- | |||||||||||
Total
|
$ | -- | $ | -- | $ | (0.01 | ) | $ | -- | |||||||
Basic
Earnings (Loss) Per Share
|
$ | 0.06 | $ | 0.25 | $ | (0.01 | ) | $ | 0.48 | |||||||
Diluted
Earnings (Loss) Per Share
|
$ | 0.06 | $ | 0.25 | $ | (0.01 | ) | $ | 0.47 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Income
from Continuing Operations
|
$ | 0.1 | $ | 0.4 | $ | 0.0 | $ | 0.7 | ||||||||
Net
Income Attributable to Interface, Inc.
|
$ | 0.1 | $ | 0.4 | $ | 0.0 | $ | 0.7 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Weighted
Average Shares Outstanding
|
61,787 | 61,523 | 61,785 | 61,425 | ||||||||||||
Participating
Securities
|
1,414 | 1,476 | 1,414 | 1,476 | ||||||||||||
Shares
for Basic Earnings (Loss) Per Share
|
63,201 | 62,999 | 63,199 | 62,901 | ||||||||||||
Dilutive
Effect of Stock Options
|
98 | 344 | 25 | 359 | ||||||||||||
Shares
for Diluted Earnings (Loss) Per Share
|
63,299 | 63,343 | 63,224 | 63,260 |
Modular
Carpet
|
Bentley
Prince Street
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Three
Months Ended July 5, 2009
|
||||||||||||
Net
Sales
|
$ | 186,568 | $ | 24,729 | $ | 211,297 | ||||||
Depreciation
and Amortization
|
4,038 | 615 | 4,653 | |||||||||
Operating
Income (Loss)
|
17,452 | (1,971 | ) | 15,481 | ||||||||
Three
Months Ended June 29, 2008
|
||||||||||||
Net
Sales
|
$ | 259,313 | $ | 35,692 | $ | 295,005 | ||||||
Depreciation
and Amortization
|
3,767 | 632 | 4,399 | |||||||||
Operating
Income
|
35,367 | 200 | 35,567 |
Modular
Carpet
|
Bentley
Prince
Street
|
Total
|
||||||||||
(In
thousands)
|
||||||||||||
Six
Months Ended July 5, 2009
|
||||||||||||
Net
Sales
|
$ | 363,020 | $ | 47,585 | $ | 410,605 | ||||||
Depreciation
and Amortization
|
8,619 | 1,261 | 9,880 | |||||||||
Operating
Income (Loss)
|
24,150 | (4,957 | ) | 19,193 | ||||||||
Six
Months Ended June 29, 2008
|
||||||||||||
Net
Sales
|
$ | 485,386 | $ | 71,355 | $ | 556,741 | ||||||
Depreciation
and Amortization
|
7,360 | 1,140 | 8,500 | |||||||||
Operating
Income
|
66,233 | 1,789 | 68,022 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
DEPRECIATION
AND AMORTIZATION
|
||||||||||||||||
Total
segment depreciation and amortization
|
$ | 4,653 | $ | 4,399 | $ | 9,880 | $ | 8,500 | ||||||||
Corporate
depreciation and amortization
|
1,145 | 1,090 | 2,165 | 3,484 | ||||||||||||
Reported
depreciation and amortization
|
$ | 5,798 | $ | 5,489 | $ | 12,045 | $ | 11,984 | ||||||||
OPERATING
INCOME
|
||||||||||||||||
Total
segment operating income
|
$ | 15,481 | $ | 35,567 | $ | 19,193 | $ | 68,022 | ||||||||
Corporate
income, expenses and other reconciling amounts
|
5,385 | (2,131 | ) | 4,747 | (3,615 | ) | ||||||||||
Reported
operating income
|
$ | 20,866 | $ | 33,436 | $ | 23,940 | $ | 64,407 |
July 5, 2009
|
December 28, 2008
|
|||||||
ASSETS
|
(In
thousands)
|
|||||||
Total
segment assets
|
$ | 556,619 | $ | 569,913 | ||||
Discontinued
operations
|
2,150 | 3,150 | ||||||
Corporate
assets and eliminations
|
146,696 | 132,972 | ||||||
Reported
total assets
|
$ | 705,465 | $ | 706,035 |
·
|
Subject
to certain terms and conditions, we were permitted under the Facility to
incur additional indebtedness represented by a series of senior notes in
an aggregate amount up to $175 million, provided that the net proceeds
from any such additional senior notes were first used to repay, repurchase
or otherwise discharge our 10.375% Senior Notes due 2010. (See
the discussion above in this Note 5 regarding our issuance, subsequent to
the Second Amendment, of Senior Secured
Notes.)
|
·
|
The
applicable interest rates for loans were increased. Interest on
base rate loans is now charged at varying rates computed by applying a
margin ranging from 1.75% to 2.50% (increased from the range of 0.00% to
0.25%) over the applicable base interest rate (which is now defined as the
greatest of the prime rate, a specified federal funds rate plus 0.50%, or
the one-month LIBOR rate), depending on our average excess borrowing
availability during the most recently completed fiscal
quarter. Interest on LIBOR-based loans is now charged at
varying rates computed by applying a margin ranging from 3.25% to 4.00%
(increased from the range of 1.00% to 2.00%) over the applicable LIBOR
rate (but now in no event less than the three-month LIBOR rate), depending
on our average excess borrowing availability during the most recently
completed fiscal quarter.
|
·
|
The
unused line fee on the Facility was increased to 0.75% (up from the prior
range of 0.25% to 0.375% depending on our average excess borrowing
availability during the most recently completed fiscal
quarter).
|
·
|
The
minimum fixed charge coverage ratio set forth in the Facility’s financial
covenant (which becomes effective in the event that our excess borrowing
availability falls below $20 million) was changed from “1.00 to 1.00” to
“1.10 to 1.00”.
|
·
|
The
borrowing base was amended to remove equipment and to remove our option to
add real estate to the borrowing
base.
|
·
|
The
rights of the parties and procedures with respect to defaulting lenders
were modified and clarified in several
respects.
|
·
|
The
mortgage requirements with respect to owned real estate properties were
clarified.
|
Period
|
Maximum
Amount in Euros (in millions)
|
|||
May
1, 2009 – September 30, 2009
|
€
|
32
|
||
October
1, 2009 – September 30, 2010
|
26
|
|||
October
1, 2010 –September 30, 2011
|
20
|
|||
October
1, 2011 –September 30, 2012
|
14
|
|||
From
October 1, 2012
|
8
|
Six
Months Ended
July 5, 2009
|
Six
Months Ended
June 29, 2008
|
|||||||
Risk
free interest rate
|
1.6 | % | 3.9 | % | ||||
Expected
life
|
5.5
years
|
3.25
years
|
||||||
Expected
volatility
|
61 | % | 61 | % | ||||
Expected
dividend yield
|
2.6 | % | 0.57 | % |
Shares
|
Weighted
Average
Exercise Price
|
|||||||
Outstanding
at December 28, 2008
|
679,000 | $ | 7.43 | |||||
Granted
|
1,060,000 | 4.30 | ||||||
Exercised
|
-- | -- | ||||||
Forfeited
or canceled
|
42,000 | 6.71 | ||||||
Outstanding
at July 5, 2009 (a)
|
1,697,000 | $ | 5.66 | |||||
Exercisable
at July 5, 2009 (b)
|
567,000 | $ | 5.90 |
Six Months Ended
|
||||||||
July 5, 2009
|
June 29, 2008
|
|||||||
(In
thousands)
|
||||||||
Proceeds
from stock options exercised
|
$ | -- | $ | 946 | ||||
Intrinsic
value of stock options exercised
|
$ | -- | $ | 1,257 |
Shares
|
Weighted
Average
Grant Date Fair Value
|
|||||||
Outstanding
at December 28, 2008
|
1,550,000 | $ | 12.70 | |||||
Granted
|
27,000 | 4.31 | ||||||
Vested
|
163,000 | 8.62 | ||||||
Forfeited
or canceled
|
-- | -- | ||||||
Outstanding
at July 5, 2009
|
1,414,000 | $ | 12.04 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
Defined Benefit Retirement Plan
(Europe)
|
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Service
cost
|
$ | 557 | $ | 696 | $ | 1,071 | $ | 1,393 | ||||||||
Interest
cost
|
2,657 | 3,324 | 5,135 | 6,638 | ||||||||||||
Expected
return on assets
|
(2,562 | ) | (3,874 | ) | (4,956 | ) | (7,739 | ) | ||||||||
Amortization
of prior service costs
|
20 | -- | 40 | -- | ||||||||||||
Recognized
net actuarial (gains)/losses
|
447 | 364 | 860 | 728 | ||||||||||||
Net
periodic benefit cost
|
$ | 1,119 | $ | 510 | $ | 2,150 | $ | 1,020 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
Salary Continuation Plan
(SCP)
|
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Service
cost
|
$ | 81 | $ | 67 | $ | 162 | $ | 134 | ||||||||
Interest
cost
|
271 | 237 | 541 | 475 | ||||||||||||
Amortization
of transition obligation
|
55 | 55 | 110 | 110 | ||||||||||||
Amortization
of prior service cost
|
12 | 12 | 24 | 24 | ||||||||||||
Amortization
of loss
|
70 | 74 | 140 | 147 | ||||||||||||
Net
periodic benefit cost
|
$ | 489 | $ | 445 | $ | 977 | $ | 890 |
Total
Restructuring
Charge
|
Costs
Incurred
in 2008
|
Costs
Incurred
in 2009
|
Balance
at
July 5, 2009
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Facilities
consolidation
|
$ | 2,559 | $ | 2,559 | $ | -- | $ | -- | ||||||||
Workforce
reduction
|
7,751 | 1,464 | 5,079 | 1,208 | ||||||||||||
Other
charges
|
665 | -- | 207 | 458 | ||||||||||||
$ | 10,975 | $ | 4,023 | $ | 5,286 | $ | 1,666 |
Modular
Carpet
|
Bentley
Prince Street
|
Corporate
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Total
amounts expected to be incurred
|
$ | 10,710 | $ | 120 | $ | 145 | $ | 10,975 | ||||||||
Cumulative
amounts incurred to date
|
9,044 | 120 | 145 | 9,309 | ||||||||||||
Total
amounts incurred in 2009
|
5,021 | 120 | 145 | 5,286 |
Total
Restructuring
Charges
|
Costs
Incurred
in 2009
|
Balance
at
July 5, 2009
|
||||||||||
(In
thousands)
|
||||||||||||
Facilities
consolidation
|
$ | 970 | $ | 780 | $ | 190 | ||||||
Workforce
reduction
|
5,873 | 2,447 | 3,426 | |||||||||
Other
charges
|
784 | 661 | 123 | |||||||||
$ | 7,627 | $ | 3,888 | $ | 3,739 |
Modular
Carpet
|
Bentley
Prince Street
|
Corporate
|
Total
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Total
amounts expected to be incurred
|
$ | 6,865 | 762 | $ | -- | $ | 7,627 | |||||||||
Cumulative
amounts incurred to date
|
3,261 | 627 | -- | 3,888 | ||||||||||||
Total
amounts incurred 2009
|
3,261 | 627 | -- | 3,888 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Net
sales
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Loss
on operations before taxes on income
|
-- | -- | (1,000 | ) | -- | |||||||||||
Tax
benefit
|
-- | -- | 350 | -- | ||||||||||||
Loss
on operations, net of tax
|
-- | -- | (650 | ) | -- |
July 5, 2009
|
December 28, 2008
|
|||||||
(In
thousands)
|
||||||||
Current
assets
|
$ | -- | $ | -- | ||||
Property
and equipment
|
2,150 | 3,150 | ||||||
Other
assets
|
-- | -- | ||||||
Current
liabilities
|
-- | -- | ||||||
Other
liabilities
|
-- | -- |
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
sales
|
$ | 123,637 | $ | 115,073 | $ | -- | $ | (27,413 | ) | $ | 211,297 | |||||||||
Cost
of sales
|
89,708 | 79,896 | -- | (27,413 | ) | 142,191 | ||||||||||||||
Gross
profit on sales
|
33,929 | 35,177 | -- | -- | 69,106 | |||||||||||||||
Selling,
general and administrative expenses
|
24,376 | 22,841 | 5,046 | -- | 52,263 | |||||||||||||||
Income
from litigation settlements
|
-- | -- | (5,926 | ) | -- | (5,926 | ) | |||||||||||||
Restructuring
charge
|
500 | 1,403 | -- | -- | 1,903 | |||||||||||||||
Operating
income
|
9,053 | 10,933 | 880 | -- | 20,866 | |||||||||||||||
Interest/Other
expense
|
6,025 | 2,113 | 238 | -- | 8,376 | |||||||||||||||
Bond
offering expense
|
-- | -- | 6,096 | -- | 6,096 | |||||||||||||||
Income
(loss) before taxes on income and equity in income of
subsidiaries
|
3,028 | 8,820 | (5,454 | ) | -- | 6,394 | ||||||||||||||
Income
tax expense (benefit)
|
1,255 | 3,601 | (2,261 | ) | -- | 2,595 | ||||||||||||||
Equity
in income (loss) of subsidiaries
|
-- | -- | 6,859 | (6,859 | ) | -- | ||||||||||||||
Income
(loss) from continuing operations
|
1,773 | 5,219 | 3,666 | (6,859 | ) | 3,799 | ||||||||||||||
Loss
on discontinued operations, net of tax
|
-- | -- | -- | -- | -- | |||||||||||||||
Net
income (loss)
|
1,773 | 5,219 | 3,666 | (6,859 | ) | 3,799 | ||||||||||||||
Income
attributable to non-controlling interest in subsidiary
|
-- | (133 | ) | -- | -- | (133 | ) | |||||||||||||
Net
income (loss) attributable to Interface, Inc.
|
$ | 1,773 | $ | 5,086 | $ | 3,666 | $ | (6,859 | ) | $ | 3,666 |
GUARANTOR
SUBSIDIARIES
|
NON-
GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND
ELIMINATION
ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
sales
|
$ | 242,953 | $ | 218,581 | $ | -- | $ | (50,929 | ) | $ | 410,605 | |||||||||
Cost
of sales
|
181,129 | 148,130 | -- | (50,929 | ) | 278,330 | ||||||||||||||
Gross
profit on sales
|
61,824 | 70,451 | -- | -- | 132,275 | |||||||||||||||
Selling,
general and administrative expenses
|
44,577 | 51,966 | 10,091 | -- | 106,634 | |||||||||||||||
Income
from litigation settlements
|
-- | -- | (5,926 | ) | -- | (5,926 | ) | |||||||||||||
Restructuring
charges
|
3,960 | 3,667 | -- | -- | 7,627 | |||||||||||||||
Operating
income (loss)
|
13,287 | 14,818 | (4,165 | ) | -- | 23,940 | ||||||||||||||
Interest/Other
expense
|
10,209 | 3,349 | 1,741 | -- | 15,299 | |||||||||||||||
Bond
offering expense
|
-- | -- | 6,096 | -- | 6,096 | |||||||||||||||
Income
(loss) before taxes on income and equity in income of
subsidiaries
|
3,078 | 11,469 | (12,002 | ) | -- | 2,545 | ||||||||||||||
Income
tax expense (benefit)
|
1,261 | 3,902 | (3,044 | ) | -- | 2,119 | ||||||||||||||
Equity
in income (loss) of subsidiaries
|
-- | -- | 8,472 | (8,472 | ) | -- | ||||||||||||||
Income
(loss) from continuing operations
|
1,817 | 7,567 | (486 | ) | (8,472 | ) | 426 | |||||||||||||
Income
(loss) on discontinued operations, net of tax
|
-- | (650 | ) | -- | -- | (650 | ) | |||||||||||||
Net
income (loss)
|
1,817 | 6,917 | (486 | ) | (8,472 | ) | (224 | ) | ||||||||||||
Income
attributable to non-controlling interest in subsidiary
|
-- | (262 | ) | -- | -- | (262 | ) | |||||||||||||
Net
income (loss) attributable to Interface, Inc.
|
$ | 1,817 | $ | 6,655 | $ | (486 | ) | $ | (8,472 | ) | $ | (486 | ) |
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
Assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 182 | $ | 31,937 | $ | 57,748 | $ | -- | $ | 89,867 | ||||||||||
Accounts
receivable
|
51,385 | 69,951 | 1,422 | -- | 122,758 | |||||||||||||||
Inventories
|
68,237 | 54,617 | -- | -- | 122,854 | |||||||||||||||
Prepaids
and deferred income taxes
|
8,625 | 15,023 | 5,752 | -- | 29,400 | |||||||||||||||
Assets
of business held for sale
|
-- | 2,150 | -- | -- | 2,150 | |||||||||||||||
Total
current assets
|
128,429 | 173,678 | 64,922 | -- | 367,029 | |||||||||||||||
Property
and equipment less accumulated depreciation
|
78,643 | 78,148 | 7,306 | -- | 164,097 | |||||||||||||||
Investment
in subsidiaries
|
256,315 | 196,141 | 24,625 | (477,081 | ) | -- | ||||||||||||||
Goodwill
|
6,954 | 72,558 | -- | -- | 79,512 | |||||||||||||||
Other
assets
|
7,993 | 12,738 | 74,096 | -- | 94,827 | |||||||||||||||
$ | 478,334 | $ | 533,263 | $ | 170,949 | $ | (477,081 | ) | $ | 705,465 | ||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
Liabilities:
|
$ | 36,101 | $ | 71,552 | $ | 38,167 | $ | -- | $ | 145,820 | ||||||||||
Senior
secured notes and senior subordinated notes
|
-- | -- | 279,556 | -- | 279,556 | |||||||||||||||
Deferred
income taxes
|
1,614 | 10,949 | (4,338 | ) | -- | 8,225 | ||||||||||||||
Other
|
2,601 | 12,429 | 26,353 | -- | 41,383 | |||||||||||||||
Total
liabilities
|
40,316 | 94,930 | 339,738 | -- | 474,984 | |||||||||||||||
Common
stock
|
94,145 | 102,199 | 6,319 | (196,344 | ) | 6,319 | ||||||||||||||
Additional
paid-in capital
|
249,302 | 12,525 | 341,716 | (261,827 | ) | 341,716 | ||||||||||||||
Retained
earnings (deficit)
|
95,275 | 364,696 | (507,483 | ) | (18,910 | ) | (66,422 | ) | ||||||||||||
Foreign
currency translation adjustment
|
(704 | ) | (21,147 | ) | (6,629 | ) | -- | (28,480 | ) | |||||||||||
Pension
liability
|
-- | (28,267 | ) | (2,712 | ) | -- | (30,979 | ) | ||||||||||||
Non-controlling
interest in subsidiary
|
-- | 8,327 | -- | -- | 8,327 | |||||||||||||||
$ | 478,334 | $ | 533,263 | $ | 170,949 | $ | (477,081 | ) | $ | 705,465 | ||||||||||
GUARANTOR
SUBSIDIARIES
|
NON-GUARANTOR
SUBSIDIARIES
|
INTERFACE,
INC.
(PARENT
CORPORATION)
|
CONSOLIDATION
AND ELIMINATION ENTRIES
|
CONSOLIDATED
TOTALS
|
||||||||||||||||
(IN
THOUSANDS)
|
||||||||||||||||||||
Net
cash provided by (used for) operating activities
|
$ | (340 | ) | $ | 19,356 | $ | 5,513 | $ | 3,276 | $ | 27,805 | |||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Purchase
of plant and equipment
|
(3,902 | ) | (3,223 | ) | (276 | ) | -- | (7,401 | ) | |||||||||||
Other
|
(428 | ) | 2,253 | (214 | ) | -- | 1,611 | |||||||||||||
Net
cash used for investing activities
|
(4,330 | ) | (970 | ) | (490 | ) | -- | (5,790 | ) | |||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Issuance
of Senior Secured Notes
|
-- | -- | 144,452 | -- | 144,452 | |||||||||||||||
Repurchase
of Senior Notes
|
-- | -- | (138,002 | ) | -- | (138,002 | ) | |||||||||||||
Debt
issuance costs
|
-- | -- | (5,787 | ) | -- | (5,787 | ) | |||||||||||||
Premiums
paid to repurchase Senior Notes
|
-- | -- | (5,264 | ) | -- | (5,264 | ) | |||||||||||||
Other
|
4,072 | (13,769 | ) | 13,136 | (3,439 | ) | -- | |||||||||||||
Proceeds
from issuance of common stock
|
-- | -- | -- | -- | -- | |||||||||||||||
Dividends
paid
|
(2 | ) | (161 | ) | (320 | ) | 163 | (320 | ) | |||||||||||
Net
cash provided by (used for) financing activities
|
4,070 | (13,930 | ) | 8,215 | (3,276 | ) | (4,921 | ) | ||||||||||||
Effect
of exchange rate change on cash
|
-- | 1,016 | -- | -- | 1,016 | |||||||||||||||
Net
increase (decrease) in cash
|
(600 | ) | 5,472 | 13,238 | -- | 18,110 | ||||||||||||||
Cash
at beginning of period
|
782 | 26,465 | 44,510 | -- | 71,757 | |||||||||||||||
Cash
at end of period
|
$ | 182 | $ | 31,937 | $ | 57,748 | $ | -- | $ | 89,867 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
July 5, 2009
|
June 29, 2008
|
July 5, 2009
|
June 29, 2008
|
|||||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of sales
|
67.3 | 64.3 | 67.8 | 64.2 | ||||||||||||
Gross
profit on sales
|
32.7 | 35.7 | 32.2 | 35.8 | ||||||||||||
Selling,
general and administrative expenses
|
24.7 | 24.4 | 26.0 | 24.3 | ||||||||||||
Income
from litigation settlement
|
(2.8 | ) | -- | (1.4 | ) | -- | ||||||||||
Restructuring
charge
|
0.9 | -- | 1.9 | -- | ||||||||||||
Operating
income
|
9.9 | 11.3 | 5.8 | 11.6 | ||||||||||||
Bond
offering expense
|
2.9 | -- | 1.5 | -- | ||||||||||||
Interest/Other
expenses
|
4.0 | 2.7 | 3.7 | 2.9 | ||||||||||||
Income
from continuing operations before tax expense
|
3.0 | 8.6 | 0.6 | 8.7 | ||||||||||||
Income
tax expense
|
1.2 | 3.1 | 0.5 | 3.2 | ||||||||||||
Income
from continuing operations
|
1.8 | 5.5 | 0.1 | 5.5 | ||||||||||||
Discontinued
operations, net of tax
|
-- | -- | (0.2 | ) | -- | |||||||||||
Net
income
|
1.8 | 5.5 | (0.1 | ) | 5.5 | |||||||||||
Net
income (loss) attributable to Interface, Inc.
|
1.7 | 5.4 | (0.1 | ) | 5.4 |
Three Months Ended
|
Percentage
|
|||||||||||
Net Sales By Segment
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 186,568 | $ | 259,313 | (28.1 | %) | ||||||
Bentley
Prince Street
|
24,729 | 35,692 | (30.7 | %) | ||||||||
Total
|
$ | 211,297 | $ | 295,005 | (28.4 | %) |
Six Months Ended
|
Percentage
|
|||||||||||
Net Sales By Segment
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 363,020 | $ | 485,386 | (25.2 | %) | ||||||
Bentley
Prince Street
|
47,585 | 71,355 | (33.3 | %) | ||||||||
Total
|
$ | 410,605 | $ | 556,741 | (26.2 | %) |
Three Months Ended
|
Percentage
|
|||||||||||
Cost and Expenses
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Cost
of sales
|
$ | 142,191 | $ | 189,712 | (25.0 | %) | ||||||
Selling,
general and administrative expenses
|
52,263 | 71,857 | (27.3 | %) | ||||||||
Total
|
$ | 194,454 | $ | 261,569 | (25.7 | %) |
Six Months Ended
|
Percentage
|
|||||||||||
Cost and Expenses
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Cost
of sales
|
$ | 278,330 | $ | 357,182 | (22.1 | %) | ||||||
Selling,
general and administrative expenses
|
106,634 | 135,152 | (21.1 | %) | ||||||||
Total
|
$ | 384,964 | $ | 492,334 | (21.8 | %) |
Cost
of Sales and Selling, General and
|
Three Months Ended
|
Percentage
|
||||||||||
Administrative Expenses
(Combined)
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 167,560 | $ | 223,946 | (25.2 | %) | ||||||
Bentley
Prince Street
|
26,353 | 35,492 | (25.7 | %) | ||||||||
Corporate
Expenses and Eliminations
|
541 | 2,131 | (74.6 | %) | ||||||||
Total
|
$ | 194,454 | $ | 261,569 | (25.7 | %) |
Cost
of Sales and Selling, General and
|
Six Months Ended
|
Percentage
|
||||||||||
Administrative Expenses
(Combined)
|
July 5, 2009
|
June 29, 2008
|
Change
|
|||||||||
(In
thousands)
|
||||||||||||
Modular
Carpet
|
$ | 332,005 | $ | 419,153 | (20.8 | %) | ||||||
Bentley
Prince Street
|
51,780 | 69,566 | (25.6 | %) | ||||||||
Corporate
Expenses and Eliminations
|
1,179 | 3,615 | (67.4 | %) | ||||||||
Total
|
$ | 384,964 | $ | 492,334 | (21.8 | %) |
Class A
|
For
|
Withheld
|
||||||
Dianne
Dillon-Ridgley
|
32,021,141 | 19,717,675 | ||||||
June
M. Henton
|
28,603,267 | 23,135,549 | ||||||
Christopher
G. Kennedy
|
32,037,906 | 19,700,910 | ||||||
K.
David Kohler
|
37,939,258 | 13,799,558 | ||||||
Thomas
R. Oliver
|
32,042,423 | 19,696,393 | ||||||
Class B
|
For
|
Withheld
|
||||||
Ray
C. Anderson
|
5,554,429 | 0 | ||||||
Edward
C. Callaway
|
5,554,429 | 0 | ||||||
Carl
I. Gable
|
5,554,429 | 0 | ||||||
Daniel
T. Hendrix
|
5,554,429 | 0 | ||||||
James
B. Miller, Jr.
|
5,554,429 | 0 | ||||||
Harold
M. Paisner
|
5,554,429 | 0 |
For:
|
55,228,531 | |||
Against:
|
1,912,207 | |||
Abstain:
|
152,507 | |||
Non-Votes
|
0 |
For:
|
56,718,467 | |||
Against:
|
559,362 | |||
Abstain:
|
15,416 | |||
Non-Votes
|
0 |
Solicitation
of Consents from Holders of 10.375% Senior
Notes
|
|
(c)
|
In
the second quarter of 2009, we solicited consents from the holders of our
10.375% Senior Notes due 2010 to certain amendments to the Indenture
governing those Notes. The amendments, which are memorialized
in the Fourth Supplemental Indenture included below as Exhibit 4.1,
eliminated substantially all of the restrictive covenants and certain
events of default contained in the Indenture. Of the $141.8
million aggregate principal amount of the 10.375% Senior Notes outstanding
at the time of the solicitation, we received consents from holders
representing an aggregate principal amount of $127.2 million
(89.7%). As a result, the Fourth Supplemental Indenture was
executed on May 27, 2009.
|
|
(d)
|
Not
applicable
|
EXHIBIT
NUMBER
|
DESCRIPTION OF EXHIBIT
|
|
4.1
|
Fourth
Supplemental Indenture, dated as of May 27, 2009, to the Indenture
governing the Company’s 10.375% Senior Notes due 2010 (included as Exhibit
4.1 to the Company’s Current Report on Form 8-K dated May 27, 2009 and
filed on June 2, 2009, previously filed with the Commission and
incorporated herein by reference).
|
|
4.2
|
Indenture
governing the Company’s 11 3/8% Senior Secured Notes due 2013 (included as
Exhibit 4.1 to the Company’s Current Report on Form 8-K dated June 5, 2009
and filed on June 11, 2009, previously filed with the Commission and
incorporated herein by reference).
|
|
4.3
|
Intercreditor
Agreement, dated June 5, 2009, by and among the Company, Wachovia Bank,
National Association, in its capacity as domestic agent and collateral
agent under the Company’s domestic revolving credit facility, and U.S.
Bank National Association, as collateral agent under the Indenture
governing the Company’s 11 3/8% Senior Secured Notes due 2013 (included as
Exhibit 4.2 to the Company’s Current Report on Form 8-K dated June 5, 2009
and filed on June 11, 2009, previously filed with the Commission and
incorporated herein by reference).
|
|
4.4
|
Registration
Rights Agreement related to the Company’s 11 3/8% Senior Secured Notes due
2013, dated as of June 5, 2009, among the Company, certain subsidiaries of
the Company, as guarantors, and Banc of America Securities LLC, Citigroup
Global Markets Inc., Wachovia Capital Markets, LLC and BB&T Capital
Markets, a division of Scott & Stringfellow, LLC (included as Exhibit
4.3 to the Company’s Current Report on Form 8-K dated June 5, 2009 and
filed on June 11, 2009, previously filed with the Commission and
incorporated herein by reference).
|
|
10.1
|
Interface,
Inc. Executive Bonus Plan, adopted on February 25, 2009 (included as
Exhibit 99.1 to the Company’s Current Report on Form 8-K dated May 21,
2009 and filed on May 28, 2009, previously filed with the Commission and
incorporated herein by reference).
|
|
31.1
|
Section
302 Certification of Chief Executive Officer.
|
|
31.2
|
Section
302 Certification of Chief Financial Officer.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. §
1350.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. §
1350.
|
INTERFACE,
INC.
|
||
Date: August
13, 2009
|
By:
|
/s/ Patrick C.
Lynch
|
Patrick
C. Lynch
|
||
Senior
Vice President
|
||
(Principal
Financial Officer)
|
EXHIBIT
NUMBER
|
DESCRIPTION OF EXHIBIT
|
|
31.1
|
Section
302 Certification of Chief Executive Officer.
|
|
31.2
|
Section
302 Certification of Chief Financial Officer.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. §
1350.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. §
1350.
|