SBSI 9.30.2013 10-Q
Table of Contents


 
 
 
 
 
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________
 
Commission file number 0-12247
SOUTHSIDE BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
TEXAS
 
75-1848732
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
1201 S. Beckham, Tyler, Texas
 
75701
(Address of principal executive offices)
 
(Zip Code)
903-531-7111
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x    No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x    No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o
Accelerated filer x
Non-accelerated filer o
Smaller reporting company o
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

The number of shares of the issuer's common stock, par value $1.25, outstanding as of October 31, 2013 was 17,900,001 shares.
 



TABLE OF CONTENTS
 
PART I.  FINANCIAL INFORMATION
 
PART II.  OTHER INFORMATION
 
EXHIBIT 31.1 – CERTIFICATION PURSUANT TO SECTION 302
 
EXHIBIT 31.2 – CERTIFICATION PURSUANT TO SECTION 302
 
EXHIBIT 32 – CERTIFICATION PURSUANT TO SECTION 906
 


Table of Contents


PART I.   FINANCIAL INFORMATION
ITEM 1.   FINANCIAL STATEMENTS
SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share amounts)
 
 
September 30,
2013
 
December 31,
2012
ASSETS
 
 
 
 
Cash and due from banks
 
$
51,823

 
$
47,312

Interest earning deposits
 
7,853

 
103,318

Total cash and cash equivalents
 
59,676

 
150,630

Investment securities:
 
 

 
 

Available for sale, at estimated fair value
 
363,640

 
617,707

Held to maturity, at amortized cost
 
391,242

 
1,009

Mortgage-backed and related securities:
 
 

 
 

Available for sale, at estimated fair value
 
861,845

 
806,360

Held to maturity, at amortized cost
 
293,712

 
245,538

FHLB stock, at cost
 
32,781

 
27,889

Other investments, at cost
 
2,064

 
2,064

Loans held for sale
 
496

 
3,601

Loans:
 
 

 
 

Loans
 
1,317,568

 
1,262,977

Less:  Allowance for loan losses
 
(19,356
)
 
(20,585
)
Net Loans
 
1,298,212

 
1,242,392

Premises and equipment, net
 
51,213

 
50,075

Goodwill
 
22,034

 
22,034

Other intangible assets, net
 
211

 
324

Interest receivable
 
16,701

 
18,936

Deferred tax asset
 
22,361

 
4,120

Other assets
 
51,786

 
44,724

TOTAL ASSETS
 
$
3,467,974

 
$
3,237,403

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Deposits:
 
 

 
 

Noninterest bearing
 
$
557,996

 
$
595,093

Interest bearing
 
1,850,370

 
1,756,804

Total deposits
 
2,408,366

 
2,351,897

Short-term obligations:
 
 

 
 

Federal funds purchased and repurchase agreements
 
858

 
984

FHLB advances
 
229,103

 
150,985

Other obligations
 
219

 
219

Total short-term obligations
 
230,180

 
152,188

Long-term obligations:
 
 

 
 

FHLB advances
 
468,139

 
369,097

Long-term debt
 
60,311

 
60,311

Total long-term obligations
 
528,450

 
429,408

Unsettled trades to purchase securities
 
25,414

 
10,047

Other liabilities
 
36,256

 
36,100

TOTAL LIABILITIES
 
3,228,666

 
2,979,640

 
 
 
 
 
Off-Balance-Sheet Arrangements, Commitments and Contingencies (Note 10)
 


 


 
 
 
 
 
Shareholders' equity:
 
 

 
 

Common stock ($1.25 par, 40,000,000 shares authorized, 20,360,959 shares issued at September 30, 2013 and 19,446,187 shares issued at December 31, 2012)
 
25,451

 
24,308

Paid-in capital
 
213,242

 
195,602

Retained earnings
 
69,252

 
70,708

Treasury stock (2,469,638 and 2,379,338 shares at cost)
 
(37,692
)
 
(35,793
)
Accumulated other comprehensive (loss) income
 
(30,945
)
 
2,938

TOTAL SHAREHOLDERS' EQUITY
 
239,308

 
257,763

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
3,467,974

 
$
3,237,403

The accompanying notes are an integral part of these consolidated financial statements.

1

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except per share data)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Interest income
 
 
 
 
 
 
 
Loans
$
18,625

 
$
17,847

 
$
54,680

 
$
52,143

Investment securities – taxable
139

 
22

 
672

 
73

Investment securities – tax-exempt
5,556

 
3,839

 
14,391

 
9,467

Mortgage-backed and related securities
5,069

 
6,695

 
13,685

 
27,730

FHLB stock and other investments
36

 
57

 
135

 
190

Other interest earning assets
15

 
4

 
93

 
19

Total interest income
29,440

 
28,464

 
83,656

 
89,622

Interest expense
 

 
 

 
 

 
 

Deposits
2,011

 
2,455

 
6,082

 
8,615

Short-term obligations
116

 
1,551

 
1,755

 
4,877

Long-term obligations
2,043

 
2,450

 
5,778

 
7,581

Total interest expense
4,170

 
6,456

 
13,615

 
21,073

Net interest income
25,270

 
22,008

 
70,041

 
68,549

Provision for loan losses
3,640

 
3,265

 
6,153

 
8,491

Net interest income after provision for loan losses
21,630

 
18,743

 
63,888

 
60,058

Noninterest income
 

 
 

 
 

 
 

Deposit services
4,005

 
3,907

 
11,662

 
11,493

(Loss) gain on sale of securities available for sale
(3
)
 
4,302

 
9,414

 
13,571

Loss on sale of securities carried at fair value through income

 

 

 
(498
)



 


 


 


Total other-than-temporary impairment losses

 

 
(52
)
 
(21
)
Portion of loss recognized in other comprehensive income (loss) (before taxes)

 

 
10

 
(160
)
Net impairment losses recognized in earnings

 

 
(42
)
 
(181
)



 


 


 


FHLB advance option impairment charges

 
(195
)
 

 
(2,031
)
Gain on sale of loans
130

 
314

 
690

 
743

Trust income
759

 
705

 
2,212

 
2,051

Bank owned life insurance income
327

 
260

 
845

 
780

Other
1,334

 
1,205

 
3,178

 
3,439

Total noninterest income
6,552

 
10,498

 
27,959

 
29,367

Noninterest expense
 

 
 

 
 

 
 

Salaries and employee benefits
13,167

 
11,919

 
39,777

 
35,894

Occupancy expense
1,922

 
1,980

 
5,690

 
5,589

Advertising, travel & entertainment
599

 
606

 
1,896

 
1,813

ATM and debit card expense
310

 
251

 
994

 
817

Director fees
263

 
261

 
800

 
802

Supplies
173

 
178

 
592

 
559

Professional fees
730

 
781

 
1,932

 
2,084

Telephone and communications
383

 
416

 
1,218

 
1,267

FDIC insurance
433

 
429

 
1,263

 
1,313

FHLB prepayment fees

 

 
988

 

Other
2,284

 
2,255

 
6,599

 
6,556

Total noninterest expense
20,264

 
19,076

 
61,749

 
56,694

 
 
 
 
 
 
 
 
Income before income tax expense
7,918

 
10,165

 
30,098

 
32,731

Provision for income tax expense
304

 
1,558

 
3,887

 
6,256

Net income
$
7,614

 
$
8,607

 
$
26,211

 
$
26,475

Earnings per common share – basic
$
0.43

 
$
0.47

 
$
1.47

 
$
1.45

Earnings per common share – diluted
$
0.42

 
$
0.47

 
$
1.46

 
$
1.45

Dividends paid per common share
$
0.20

 
$
0.20

 
$
0.60

 
$
0.58

The accompanying notes are an integral part of these consolidated financial statements.

2

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(in thousands)
 
Three Months Ended
 
Nine Months Ended

September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Net income
$
7,614

 
$
8,607

 
$
26,211

 
$
26,475

Other comprehensive income (loss):
 

 
 

 
 

 
 

Unrealized holding (losses) gains on available for sale securities during the period
(1,960
)
 
15,469

 
(44,841
)
 
11,425

Change in net unrealized (gain) loss on securities transferred to held to maturity
67

 

 
37

 

Noncredit portion of other-than-temporary impairment losses on the AFS securities

 

 
(10
)
 
181

Reclassification adjustment for loss (gain) on sale of available for sale securities, included in net income
3

 
(4,302
)
 
(9,414
)
 
(13,571
)
Reclassification of other-than-temporary impairment charges on available for sale securities, included in net income

 

 
42

 
181

Amortization of net actuarial loss, included in net periodic benefit cost
697

 
505

 
2,091

 
1,516

Amortization of prior service credit, included in net periodic benefit cost
(10
)
 
(10
)
 
(32
)
 
(32
)
Other comprehensive (loss) income, before tax
(1,203
)
 
11,662

 
(52,127
)
 
(300
)
Income tax benefit related to other items of comprehensive income
420

 
(4,081
)
 
18,244

 
106

Other comprehensive (loss) income, net of tax
(783
)
 
7,581

 
(33,883
)
 
(194
)
Comprehensive income (loss)
$
6,831

 
$
16,188

 
$
(7,672
)
 
$
26,281


The accompanying notes are an integral part of these consolidated financial statements.

3

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(in thousands, except share and per share data)
 
Common
Stock
 
Paid In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Equity
Balance at December 31, 2011
$
23,146

 
$
176,791

 
$
72,646

 
$
(28,377
)
 
$
14,721

 
$
258,927

Net Income
 

 
 

 
26,475

 
 

 
 

 
26,475

Other comprehensive loss
 

 
 

 
 

 
 

 
(194
)
 
(194
)
Issuance of common stock (45,620 shares)
57

 
906

 
 

 
 

 
 

 
963

Stock compensation expense
 

 
303

 
 

 
 

 
 

 
303

Tax benefits related to stock awards
 

 
11

 
 

 
 

 
 

 
11

Net issuance of common stock under employee stock plans
10

 
49

 
(63
)
 
 
 
 
 
(4
)
Cash dividends paid on common stock ($0.58 per share)
 

 
 

 
(9,908
)
 
 

 
 

 
(9,908
)
Stock dividend declared
1,034

 
16,425

 
(17,459
)
 
 

 
 

 

Balance at September 30, 2012
$
24,247

 
$
194,485

 
$
71,691

 
$
(28,377
)
 
$
14,527

 
$
276,573

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2012
$
24,308

 
$
195,602

 
$
70,708

 
$
(35,793
)
 
$
2,938

 
$
257,763

Net Income
 

 
 

 
26,211

 
 

 
 

 
26,211

Other comprehensive loss
 

 
 

 
 

 
 

 
(33,883
)
 
(33,883
)
Issuance of common stock (43,733 shares)
54

 
959

 
 

 
 

 
 

 
1,013

Purchase of common stock (90,300 shares)
 
 
 
 
 
 
(1,899
)
 
 
 
(1,899
)
Stock compensation expense
 

 
571

 
 

 
 

 
 

 
571

Tax benefits related to stock awards
 

 
43

 
 

 
 

 
 

 
43

Net issuance of common stock under employee stock plans
24

 
72

 
(68
)
 
 

 
 

 
28

Cash dividends paid on common stock ($0.60 per share)
 

 
 

 
(10,539
)
 
 

 
 

 
(10,539
)
Stock dividend declared
1,065

 
15,995

 
(17,060
)
 
 

 
 

 

Balance at September 30, 2013
$
25,451

 
$
213,242

 
$
69,252

 
$
(37,692
)
 
$
(30,945
)
 
$
239,308


The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
(in thousands)
 
Nine Months Ended
 
September 30,
 
2013
 
2012
OPERATING ACTIVITIES:
 
 
 
Net income
$
26,211

 
$
26,475

Adjustments to reconcile net income to net cash provided by operations:
 

 
 

Depreciation
2,756

 
2,706

Amortization of premium
27,203

 
35,354

Accretion of discount and loan fees
(4,705
)
 
(3,611
)
Provision for loan losses
6,153

 
8,491

Stock compensation expense
571

 
303

Deferred tax expense (benefit)
3

 
(1,988
)
Excess tax benefits from stock-based compensation
(43
)
 
(11
)
Loss on sale of securities carried at fair value through income

 
498

Gain on sale of securities available for sale
(9,414
)
 
(13,571
)
Net other-than-temporary impairment losses
42

 
181

FHLB advance option impairment charges

 
2,031

Loss on sale of assets
4

 

Impairment on other real estate owned

 
28

Gain on sale of other real estate owned
(59
)
 
(2
)
Net change in:
 

 
 

Interest receivable
2,235

 
4,698

Other assets
(6,930
)
 
(1,171
)
Interest payable
(447
)
 
(559
)
Other liabilities
2,661

 
(1,683
)
Loans held for sale
3,105

 
2,394

Net cash provided by operating activities
49,346

 
60,563

 
 
 
 
INVESTING ACTIVITIES:
 

 
 

Securities held to maturity:
 

 
 

Purchases
(127,479
)
 

Maturities, calls and principal repayments
150,737

 
67,162

Securities available for sale:
 

 
 

Purchases
(1,303,285
)
 
(1,446,425
)
Sales
697,458

 
745,085

Maturities, calls and principal repayments
287,582

 
279,995

Securities carried at fair value through income:
 

 
 

Purchases

 
(57,606
)
Sales

 
675,255

Maturities, calls and principal repayments

 
25,279

Proceeds from redemption of FHLB stock
5,819

 
12,266

Purchases of FHLB stock and other investments
(10,711
)
 
(12,336
)
Net increase in loans
(62,287
)
 
(142,126
)
Purchases of premises and equipment
(3,898
)
 
(2,036
)
Proceeds from sales of other real estate owned
480

 
401

Proceeds from sales of repossessed assets
3,155

 
3,416

Net cash (used in) provided by investing activities
(362,429
)
 
148,330

 
 
 
 
(continued)
 
 
 

5

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED) (continued)
(in thousands)
 
Nine Months Ended
 
September 30,
 
2013
 
2012
FINANCING ACTIVITIES:
 
 
 
Net increase in demand and savings accounts
23,483

 
157,650

Net increase (decrease) in certificates of deposit
32,966

 
(178,046
)
Net decrease in federal funds purchased and repurchase agreements
(126
)
 
(1,477
)
Proceeds from FHLB advances
13,062,172

 
12,560,845

Repayment of FHLB advances
(12,885,012
)
 
(12,650,197
)
Excess tax benefits from stock-based awards
43

 
11

Net issuance of common stock under employee stock plan
28

 

Purchase of common stock
(1,899
)
 

Proceeds from the issuance of common stock
1,013

 
963

Cash dividends paid
(10,539
)
 
(9,908
)
Net cash provided by (used in) financing activities
222,129

 
(120,159
)
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(90,954
)
 
88,734

Cash and cash equivalents at beginning of period
150,630

 
43,238

Cash and cash equivalents at end of period
$
59,676

 
$
131,972

 
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:
 

 
 


 
 
 
Interest paid
$
14,062

 
$
21,633

Income taxes paid
$
2,700

 
$
11,200

 
 
 
 
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 

 
 


 
 
 
Loans transferred to other repossessed assets and real estate through foreclosure
$
3,931

 
$
4,028

Transfer of available for sale securities to held to maturity securities
$
452,884

 
$

Adjustment to pension liability
$
(2,059
)
 
$
(1,484
)
5% stock dividend
$
17,060

 
$
17,459

Unsettled trades to purchase securities
$
(25,414
)
 
$
(17,326
)

The accompanying notes are an integral part of these consolidated financial statements.


6

Table of Contents


SOUTHSIDE BANCSHARES, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

1.    Basis of Presentation

In this report, the words “the Company,” “we,” “us,” and “our” refer to the combined entities of Southside Bancshares, Inc. and its subsidiaries.  The words “Southside” and “Southside Bancshares” refer to Southside Bancshares, Inc.  The words “Southside Bank” and “the Bank” refer to Southside Bank. “FWBS” refers to Fort Worth Bancshares, Inc., a bank holding company acquired by Southside. “SFG” refers to SFG Finance, LLC (formerly Southside Financial Group, LLC) which is a wholly-owned subsidiary of the Bank as of July 15, 2011.

As mentioned in our 10-K for the year ended December 31, 2012, we made a decision to close our broker-dealer subsidiary, Southside Securities, Inc. The closure was completed during the second quarter of 2013.

The consolidated balance sheet as of September 30, 2013, and the related consolidated statements of income, comprehensive income, changes in equity and cash flows and notes to the financial statements for the three- and nine-month periods ended September 30, 2013 and 2012 are unaudited; in the opinion of management, all adjustments necessary for a fair statement of such financial statements have been included.  Such adjustments consisted only of normal recurring items.  All significant intercompany accounts and transactions are eliminated in consolidation.  The preparation of these consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires the use of management’s estimates.  These estimates are subjective in nature and involve matters of judgment.  Actual amounts could differ from these estimates.

Interim results are not necessarily indicative of results for a full year.  These financial statements should be read in conjunction with the financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2012.  For a description of our significant accounting and reporting policies, refer to Note 1 of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2012.

On March 28, 2013 our board of directors declared a 5% stock dividend to common stock shareholders of record as of April 18, 2013, which was paid on May 9, 2013. All share data has been adjusted to give retroactive recognition to stock dividends.  

Subsequent Event

During the three months ended December 31, 2013, we will record approximately $2.0 million of income related to death benefit proceeds.

Accounting Pronouncements

We adopted an accounting standard on January 1, 2013, requiring an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement.  The adoption of this standard did not have a significant impact on our consolidated financial statements.

In addition, we adopted an accounting standard on January 1, 2013, requiring entities to provide information about the significant amounts reclassified out of accumulated other comprehensive income by component. This update also requires companies to disclose the income statement line items impacted by any significant reclassifications. The adoption of this standard as disclosed in “Note 3 - Accumulated Other Comprehensive Income (Loss),” did not have a significant impact on our consolidated financial statements.


7

Table of Contents



2.     Earnings Per Share

Earnings per share on a basic and diluted basis have been adjusted to give retroactive recognition to stock dividends and is calculated as follows (in thousands, except per share amounts):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Basic and Diluted Earnings:
 
 
 
 
 
 
 
Net income
$
7,614

 
$
8,607

 
$
26,211

 
$
26,475

Basic weighted-average shares outstanding
17,876

 
18,233

 
17,860

 
18,211

Add:   Stock options
49

 
15

 
32

 
12

Diluted weighted-average shares outstanding
17,925

 
18,248

 
17,892

 
18,223

 
 

 
 

 
 

 
 

Basic Earnings Per Share:
$
0.43

 
$
0.47

 
$
1.47

 
$
1.45

 
 

 
 

 
 

 
 

Diluted Earnings Per Share:
$
0.42

 
$
0.47

 
$
1.46

 
$
1.45


There were no anti-dilutive shares for the three month period ended September 30, 2013. For the nine month period ended September 30, 2013, there were approximately 6,000 anti-dilutive shares. For the three- and nine-month periods ended September 30, 2012, there were approximately 17,000 and 10,000 anti-dilutive shares, respectively.

8

Table of Contents



3.     Accumulated Other Comprehensive (Loss) Income

The changes in accumulated other comprehensive income by component are as follows (in thousands):

 
Nine Months Ended September 30, 2013
 
Unrealized Gains (Losses) on Securities
 
Pension Plans
 
 
 
Other
 
OTTI
 
Net Prior
 Service
 (Cost)
 Credit
 
Net Gain (Loss)
 
Total
Beginning balance, net of tax
$
30,500

 
$
(1,140
)
 
$
248

 
$
(26,670
)
 
$
2,938

Other comprehensive (loss) income before reclassifications
(45,028
)
 
177

 

 

 
(44,851
)
Reclassified from accumulated other comprehensive income (1)
(9,377
)
 
42

 
(32
)
 
2,091

 
(7,276
)
Income tax benefit (expense)
19,041

 
(76
)
 
11

 
(732
)
 
18,244

Net current-period other comprehensive (loss) income, net of tax
(35,364
)
 
143

 
(21
)
 
1,359

 
(33,883
)
Ending balance, net of tax
$
(4,864
)
 
$
(997
)
 
$
227

 
$
(25,311
)
 
$
(30,945
)

 
Three Months Ended September 30, 2013
 
Unrealized Gains (Losses) on Securities
 
Pension Plans
 
 
 
Other
 
OTTI
 
Net Prior
 Service
 (Cost)
 Credit
 
Net Gain (Loss)
 
Total
Beginning balance, net of tax
$
(3,620
)
 
$
(1,012
)
 
$
234

 
$
(25,764
)
 
$
(30,162
)
Other comprehensive (loss) income before reclassifications
(1,983
)
 
23

 

 

 
(1,960
)
Reclassified from accumulated other comprehensive income (1)
70

 

 
(10
)
 
697

 
757

Income tax benefit (expense)
669

 
(8
)
 
3

 
(244
)
 
420

Net current-period other comprehensive (loss) income, net of tax
(1,244
)
 
15

 
(7
)
 
453

 
(783
)
Ending balance, net of tax
$
(4,864
)
 
$
(997
)
 
$
227

 
$
(25,311
)
 
$
(30,945
)



9

Table of Contents


 
Nine Months Ended September 30, 2012
 
Unrealized Gains (Losses) on Securities
 
Pension Plans
 
 
 
Other
 
OTTI
 
Net Prior
 Service
 (Cost)
 Credit
 
Net Gain (Loss)
 
Total
Beginning balance, net of tax
$
37,271

 
$
(1,577
)
 
$
276

 
$
(21,249
)
 
$
14,721

Other comprehensive income before reclassifications
11,402

 
204

 

 

 
11,606

Reclassified from accumulated other comprehensive income
(13,571
)
 
181

 
(32
)
 
1,516

 
(11,906
)
Income tax benefit (expense)
760

 
(135
)
 
11

 
(530
)
 
106

Net current-period other comprehensive (loss) income, net of tax
(1,409
)
 
250

 
(21
)
 
986

 
(194
)
Ending balance, net of tax
$
35,862

 
$
(1,327
)
 
$
255

 
$
(20,263
)
 
$
14,527


 
Three Months Ended September 30, 2012
 
Unrealized Gains (Losses) on Securities
 
Pension Plans
 
 
 
Other
 
OTTI
 
Net Prior
 Service
 (Cost)
 Credit
 
Net Gain (Loss)
 
Total
Beginning balance, net of tax
$
28,655

 
$
(1,379
)
 
$
262

 
$
(20,592
)
 
$
6,946

Other comprehensive income before reclassifications
15,389

 
80

 

 

 
15,469

Reclassified from accumulated other comprehensive income
(4,302
)
 

 
(10
)
 
505

 
(3,807
)
Income tax benefit (expense)
(3,880
)
 
(28
)
 
3

 
(176
)
 
(4,081
)
Net current-period other comprehensive (loss) income, net of tax
7,207

 
52


(7
)
 
329

 
7,581

Ending balance, net of tax
$
35,862

 
$
(1,327
)
 
$
255


$
(20,263
)
 
$
14,527


(1) Includes realized gains on sale of securities and amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity.





















10

Table of Contents


The reclassifications out of accumulated other comprehensive income into net income are presented below (in thousands):

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Unrealized holding gains arising during period:
 
 
 
 
 
 
 
Realized (loss) gain on sale of securities (1)
$
(3
)
 
$
4,302

 
$
9,414

 
$
13,571

Change in unrealized loss on securities transferred to held to maturity (2)
(67
)
 

 
(37
)
 

Impairment losses (3)

 

 
(42
)
 
(181
)
Total before tax
(70
)
 
4,302

 
9,335

 
13,390

Tax benefit (expense)
24

 
(1,506
)
 
(3,268
)
 
(4,687
)
Net of tax
$
(46
)
 
$
2,796

 
$
6,067

 
$
8,703

 
 
 
 
 
 
 
 
Amortization of pension plan items:
 
 
 
 
 
 
 
Net loss (4)
$
(697
)
 
$
(505
)
 
$
(2,091
)
 
$
(1,516
)
Prior service credit (4)
10

 
10

 
32

 
32

Total before tax
(687
)
 
(495
)
 
(2,059
)
 
(1,484
)
Tax benefit (expense)
241

 
173

 
721

 
519

Net of tax
$
(446
)
 
$
(322
)
 
$
(1,338
)
 
$
(965
)
Total reclassifications for the period, net of tax
$
(492
)
 
$
2,474

 
$
4,729

 
$
7,738


(1) Listed as Gain on sale of securities available for sale on the Statements of Income.
(2) Included in Interest income on the Statements of Income.
(3) Listed as Net impairment losses recognized in earnings on the Statements of Income.
(4) These accumulated other comprehensive income components are included in the computation of net periodic pension cost presented in “Note 7 - Employee Benefit Plans.”

11

Table of Contents




4.     Securities

The amortized cost and estimated fair value of investment and mortgage-backed securities as of September 30, 2013 and December 31, 2012, are reflected in the tables below (in thousands):
 
 
September 30, 2013
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
AVAILABLE FOR SALE
 
 
OTTI
 
Other
 
Investment Securities:
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
12,624

 
$

 
$

 
$
1,449

 
$
11,175

State and Political Subdivisions
343,955

 
5,954

 

 
11,777

 
338,132

Other Stocks and Bonds
15,773

 
145

 
1,535

 
50

 
14,333

Mortgage-backed Securities: (1)
 

 
 

 
 

 
 

 
 

Residential
783,586

 
16,141

 

 
2,322

 
797,405

Commercial
67,102

 
257

 

 
2,919

 
64,440

Total
$
1,223,040

 
$
22,497

 
$
1,535

 
$
18,517

 
$
1,225,485

 
 
September 30, 2013
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
HELD TO MATURITY
 
 
OTTI
 
Other
 
Investment Securities:
 
 
 
 
 
 
 
 
 
State and Political Subdivisions
$
391,242

 
$
1,672

 
$

 
$
13,144

 
$
379,770

Mortgage-backed Securities: (1)
 

 
 

 
 

 
 

 
 

Residential
92,127

 
4,581

 

 

 
96,708

Commercial
201,585

 
711

 

 
6,153

 
196,143

Total
$
684,954

 
$
6,964

 
$

 
$
19,297

 
$
672,621


 
 
December 31, 2012
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
AVAILABLE FOR SALE
 
 
OTTI
 
Other
 
Investment Securities:
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
61,461

 
$

 
$

 
$
598

 
$
60,863

State and Political Subdivisions
515,116

 
30,888

 

 
316

 
545,688

Other Stocks and Bonds
12,807

 
104

 
1,754

 
1

 
11,156

Mortgage-backed Securities: (1)
 

 
 

 
 

 
 

 
 

Residential
789,356

 
18,003

 

 
999

 
806,360

Total
$
1,378,740

 
$
48,995

 
$
1,754

 
$
1,914

 
$
1,424,067


 

12

Table of Contents


 
December 31, 2012
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated Fair Value
HELD TO MATURITY
 
 
OTTI
 
Other
 
Investment Securities:
 
 
 
 
 
 
 
 
 
State and Political Subdivisions
$
1,009

 
$
128

 
$

 
$

 
$
1,137

Mortgage-backed Securities: (1)
 

 
 

 
 

 
 

 
 

Residential
245,538

 
8,770

 

 
47

 
254,261

Total
$
246,547

 
$
8,898

 
$

 
$
47

 
$
255,398


(1) All mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.


Securities carried at fair value through income were as follows (in thousands):

 
At
September 30,
 
At
December 31,
 
At
December 31,
 
2013
 
2012
 
2011
Mortgage-backed Securities:
 
 
 
 
 
U.S. Government Agencies
$

 
$

 
$
30,413

Government-Sponsored Enterprises

 

 
617,346

Total
$

 
$

 
$
647,759


Net gains and losses on securities carried at fair value through income were as follows (in thousands):

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Net (loss) gain on sales transactions
$

 
$

 
$

 
$
(498
)
Net mark-to-market gains

 

 

 

Net (loss) gain on securities carried at fair value through income
$

 
$

 
$

 
$
(498
)



13

Table of Contents



The following table represents the unrealized loss on securities for the nine months ended September 30, 2013 and year ended December 31, 2012 (in thousands):
 
As of September 30, 2013
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
11,175

 
$
1,449

 
$

 
$

 
$
11,175

 
$
1,449

State and Political Subdivisions
212,259

 
11,777

 

 

 
212,259

 
11,777

Other Stocks and Bonds
5,264

 
50

 
1,167

 
1,535

 
6,431

 
1,585

Mortgage-backed Securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
113,952

 
1,976

 
25,938

 
346

 
139,890

 
2,322

Commercial
61,621

 
2,919

 

 

 
61,621

 
2,919

Total
$
404,271

 
$
18,171

 
$
27,105

 
$
1,881

 
$
431,376

 
$
20,052

HELD TO MATURITY
 

 
 

 
 

 
 

 
 

 
 

Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
State and Political Subdivisions
$
285,797

 
$
13,144

 
$

 
$

 
$
285,797

 
$
13,144

Mortgage-backed Securities:
 
 
 
 
 
 
 
 
 
 
 
Commercial
109,084

 
6,153

 

 

 
109,084

 
6,153

Total
$
394,881

 
$
19,297

 
$

 
$

 
$
394,881

 
$
19,297

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
AVAILABLE FOR SALE
 

 
 

 
 

 
 

 
 

 
 

Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
60,863

 
$
598

 
$

 
$

 
$
60,863

 
$
598

State and Political Subdivisions
49,548

 
316

 

 

 
49,548

 
316

Other Stocks and Bonds
4,856

 
1

 
990

 
1,754

 
5,846

 
1,755

Mortgage-backed Securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
260,909

 
967

 
3,122

 
32

 
264,031

 
999

Total
$
376,176

 
$
1,882

 
$
4,112

 
$
1,786

 
$
380,288

 
$
3,668

HELD TO MATURITY
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed Securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
$
3,251

 
$
47

 
$

 
$

 
$
3,251

 
$
47

Total
$
3,251

 
$
47

 
$

 
$

 
$
3,251

 
$
47


14

Table of Contents



When it is determined that a decline in fair value of Held to Maturity (“HTM”) and Available for Sale (“AFS”) securities are other-than-temporary, the carrying value of the security is reduced to its estimated fair value, with a corresponding charge to earnings for the credit portion and to other comprehensive income for the noncredit portion.  In estimating other-than-temporary impairment losses, management considers, among other things, (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) whether we have a current intent to sell the security and whether it is not more likely than not that we will be required to sell the security before the anticipated recovery of their amortized cost basis.

At September 30, 2013, we have in AFS Other Stocks and Bonds, $2.7 million amortized cost basis in pooled trust preferred securities (“TRUPs”).  Those securities are structured products with cash flows dependent upon securities issued by U.S. financial institutions, including banks and insurance companies.  Our estimate of fair value at September 30, 2013 for the TRUPs is approximately $1.2 million and reflects the market illiquidity.  With the exception of the TRUPs, to the best of management’s knowledge and based on our consideration of the qualitative factors associated with each security, there were no securities in our investment and mortgage-backed securities portfolio at September 30, 2013 with an other-than-temporary impairment.

Given the facts and circumstances associated with the TRUPs, we performed detailed cash flow modeling for each TRUP using an industry-accepted cash flow model.  Prior to loading the required assumptions into the model, we reviewed the financial condition of each of the underlying issuing banks within the TRUP collateral pool that had not deferred or defaulted as of September 30, 2013.  Management’s best estimate of a deferral assumption was assigned to each issuing bank based on the category in which it fell.  Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows.  Based on that detailed analysis, we have concluded that the other-than-temporary impairment, which captures the credit component, was estimated at $3.3 million at September 30, 2013 and December 31, 2012. The noncredit charge to other comprehensive income was estimated at $1.5 million and $1.8 million at September 30, 2013 and December 31, 2012, respectively. For the nine months ended September 30, 2013 and 2012, the additional write-down recognized in earnings was approximately $42,000 and $181,000, respectively. The cash flow model assumptions represent management’s best estimate and consider a variety of qualitative factors, which include, among others, the credit rating downgrades, the severity and duration of the mark-to-market loss, and the structural nuances of each TRUP. We will continue to update our assumptions and the resulting analysis each reporting period to reflect changing market conditions.  Additionally, we do not currently intend to sell the TRUPs and it is not more likely than not that we will be required to sell the TRUPs before the anticipated recovery of their amortized cost basis.

The table below provides more detail on the TRUPs at September 30, 2013 (in thousands):

TRUP
 
Par
 
Credit
Loss
 
Amortized
Cost
 
Fair
Value
 
Tranche
 
Credit
Rating
1
 
$
2,000

 
$
1,298

 
$
702

 
$
27

 
C1
 
Ca
2
 
2,000

 
550

 
1,450

 
741

 
B1
 
C
3
 
2,000

 
1,450

 
550

 
399

 
B2
 
C
 
 
$
6,000

 
$
3,298

 
$
2,702

 
$
1,167

 
 
 
 

The following tables present a roll forward of the credit losses recognized in earnings, on the TRUPs
(in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Balance, beginning of period
$
3,298

 
$
3,256

 
$
3,256

 
$
3,075

Additions for credit losses recognized on debt securities that had previously incurred impairment losses

 

 
42

 
181

Balance, end of period
$
3,298

 
$
3,256

 
$
3,298

 
$
3,256


15

Table of Contents



Interest income recognized on securities for the periods presented (in thousands):
 
Nine Months Ended
September 30,
 
2013
 
2012
U.S. Treasury
$
17

 
$

U.S. Government Agency Debentures
378

 

State and Political Subdivisions
14,516

 
9,489

Other Stocks and Bonds
152

 
51

Mortgage-backed Securities
13,685

 
27,730

Total interest income on securities
$
28,748

 
$
37,270


 
Three Months Ended
September 30,
 
2013
 
2012
U.S. Treasury
$

 
$

U.S. Government Agency Debentures
73

 

State and Political Subdivisions
5,569

 
3,847

Other Stocks and Bonds
53

 
14

Mortgage-backed Securities
5,069

 
6,695

Total interest income on securities
$
10,764

 
$
10,556


During the second quarter of 2013, the Company transferred commercial mortgage-backed securities with a fair value of $57.9 million and state and political subdivision securities with a fair value of $232.2 million from AFS to HTM. The unrealized gain on the securities transferred from AFS to HTM was $3.6 million ($2.4 million, net of tax) at the date of transfer based on the fair value of the securities on the transfer date. During the third quarter of 2013, the Company transferred additional commercial mortgage-backed securities with a fair value of $72.9 million and state and political subdivision securities with a fair value of $89.8 million from AFS to HTM. The net unrealized loss on the securities transferred from AFS to HTM in the third quarter was $15.0 million ($9.7 million, net of tax) at the date of transfer based on the fair value of the securities on the transfer date. We transferred these securities due to overall balance sheet strategies and our management has the current intent and ability to hold these securities until maturity. The net unrealized loss on the transferred securities included in accumulated other comprehensive income will be amortized over the remaining life of the underlying security as an adjustment of the yield on those securities.

There were no sales from the HTM portfolio during the nine months ended September 30, 2013 or 2012.  There were $685.0 million and $246.5 million of securities classified as HTM at September 30, 2013 and December 31, 2012, respectively.

Of the $9.4 million in net securities gains from the AFS portfolio for the nine months ended September 30, 2013, there were $13.1 million in realized gains and approximately $3.7 million in realized losses.  Of the $13.6 million in net securities gains from the AFS portfolio for the nine months ended September 30, 2012, there were $13.8 million in realized gains and approximately $174,000 in realized losses.

The amortized cost and fair value of securities at September 30, 2013, are presented below by contractual maturity.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  Mortgage-backed securities are presented in total by category due to the fact that mortgage-backed securities typically are issued with stated principal amounts, and the securities are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.

16

Table of Contents


 
September 30, 2013
 
Amortized Cost
 
Fair Value
AVAILABLE FOR SALE
(in thousands)
Investment Securities:
 
 
 
Due in one year or less
$
1,252

 
$
1,252

Due after one year through five years
20,007

 
20,509

Due after five years through ten years
29,891

 
31,174

Due after ten years
321,202

 
310,705

 
372,352

 
363,640

Mortgage-backed Securities:
850,688

 
861,845

Total
$
1,223,040

 
$
1,225,485


 
September 30, 2013
 
Amortized Cost
 
Fair Value
HELD TO MATURITY
(in thousands)
Investment Securities:
 
 
 
Due in one year or less
$

 
$

Due after one year through five years
330

 
327

Due after five years through ten years
13,180

 
12,861

Due after ten years
377,732

 
366,582

 
391,242

 
379,770

Mortgage-backed Securities:
293,712

 
292,851

Total
$
684,954

 
$
672,621


Investment and mortgage-backed securities with book values of $1.1 billion and $945.7 million were pledged as of September 30, 2013 and December 31, 2012, respectively, to collateralize Federal Home Loan Bank (“FHLB”) advances, repurchase agreements, and public funds or for other purposes as required by law.

Securities with limited marketability, such as FHLB stock and other investments, are carried at cost, which approximates its fair value and are assessed for other-than-temporary impairment.  These securities have no maturity date.

17

Table of Contents




5.     Loans and Allowance for Probable Loan Losses

Loans in the accompanying consolidated balance sheets are classified as follows (in thousands):

 
September 30, 2013
 
December 31, 2012
Real Estate Loans:
 
 
 
Construction
$
126,922

 
$
113,744

1-4 Family residential
387,964

 
368,845

Other
252,827

 
236,760

Commercial loans
153,019

 
160,058

Municipal loans
223,063

 
220,947

Loans to individuals
173,773

 
162,623

Total loans
1,317,568

 
1,262,977

Less: Allowance for loan losses
19,356

 
20,585

Net loans
$
1,298,212

 
$
1,242,392


Allowance for Loan Losses

The allowance for loan losses is based on the most current review of the loan portfolio and is validated by multiple processes.  First, the bank utilizes historical data to establish general reserve amounts for each class of loans.  An average three-year history of annualized net charge-offs against the average portfolio balance for that time period is utilized. The historical charge-off figure is further adjusted through qualitative factors that include general trends in past dues, nonaccruals and classified loans to more effectively and promptly react to both positive and negative movements. Second, our lenders have the primary responsibility for identifying problem loans and estimating necessary reserves based on customer financial stress and underlying collateral.  These recommendations are reviewed by senior loan administration, the Special Assets department, and the Loan Review department.  Third, the Loan Review department does independent reviews of the portfolio on an annual basis.  The Loan Review department follows a board-approved annual loan review scope.  The loan review scope encompasses a number of metrics that takes into consideration the size of the loan, the type of credit extended, the seasoning of the loan along with the performance of the loan.  The loan review scope, as it relates to size, focuses more on larger dollar loan relationships, typically, for example, aggregate debt of $500,000 or greater.  The loan review officer also tracks specific reserves for loans by type compared to general reserves to determine trends in comparative reserves as well as losses not reserved for prior to charge-off to determine the effectiveness of the specific reserve process.

At each review, a subjective analysis methodology is used to grade the respective loan.  Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible.  If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances.  The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them.  In addition, a list of specifically reserved loans or loan relationships of $50,000 or more is updated on a quarterly basis in order to properly determine necessary allowances and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.

For loans to individuals, the methodology associated with determining the appropriate allowance for losses on loans primarily consists of an evaluation of individual payment histories, remaining term to maturity and underlying collateral support.

Consumer loans at SFG are reserved for based on general estimates of loss at the time of purchase for current loans.  SFG loans experiencing past due status or extension of maturity characteristics are reserved for at significantly higher levels based on the circumstances associated with each specific loan.  In general the reserves for SFG are calculated based on the past due status of the loan.  For reserve purposes, the portfolio has been segregated by past due status and by the remaining term variance from the original contract.  During repayment, loans that pay late will take longer to pay out than the original contract.  Additionally, some loans may be granted extensions for extenuating payment circumstances and evaluated for troubled debt classification.  The

18

Table of Contents


remaining term extensions increase the risk of collateral deterioration and, accordingly, reserves are increased to recognize this risk.

New pools purchased are reserved at their estimated annual loss. Additionally, we use data mining measures to track migration within risk tranches.  Reserves are adjusted quarterly to match the migration metrics.

Industry and our own experience indicates that a portion of our loans will become delinquent and a portion of the loans will require partial or full charge-off.  Regardless of the underwriting criteria utilized, losses may be experienced as a result of various factors beyond our control, including, among other things, changes in market conditions affecting the value of properties used as collateral for loans and problems affecting the credit of the borrower and the ability of the borrower to make payments on the loan.  Our determination of the appropriateness of the allowance for loan losses is based on various considerations, including an analysis of the risk characteristics of various classifications of loans, previous loan loss experience, specific loans which would have loan loss potential, delinquency trends, estimated fair value of the underlying collateral, current economic conditions, the views of the bank regulators (who have the authority to require additional allowances in accordance with GAAP), and geographic and industry loan concentration.

Credit Quality Indicators

We categorize loans into risk categories on an ongoing basis based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  We use the following definitions for risk ratings:

Satisfactory (Rating 1 – 4) – This rating is assigned to all satisfactory loans.  This category, by definition, should consist of acceptable credit.  Credit and collateral exceptions should not be present, although their presence would not necessarily prohibit a loan from being rated Satisfactory, if deficiencies are in process of correction.  These loans will not be included in the Watch List.

Satisfactory (Rating 5) – Special Treatment Required – (Pass Watch) – These loans require some degree of special treatment, but not due to credit quality.  This category does not include loans specially mentioned or adversely classified by the Loan Review Officer or regulatory authorities; however, particular attention must be accorded such credits due to characteristics such as:

A lack of, or abnormally extended payment program;
A heavy degree of concentration of collateral without sufficient margin;
A vulnerability to competition through lesser or extensive financial leverage; and
A dependence on a single, or few customers, or sources of supply and materials without suitable substitutes or alternatives.

Special Mention (Rating 6) – A Special Mention asset has potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.  Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard (Rating 7) – Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful (Rating 8) – Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation, in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.

Loss (Rating 9) – Loans classified as Loss are currently in the process of being charged off and are fully reserved. They are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.

Loans that are accruing and not considered troubled debt restructurings ("TDR") are reserved for as a group of similar type credits and included in the general portion of the allowance for loan losses.


19

Table of Contents


The general portion of the loan loss allowance is reflective of historical charge-off levels for similar loans adjusted for changes in current conditions and other relevant factors.  These factors are likely to cause estimated losses to differ from historical loss experience and include:

Changes in lending policies or procedures, including underwriting, collection, charge-off, and recovery procedures;
Changes in local, regional and national economic and business conditions including entry into new markets;
Changes in the volume or type of credit extended;
Changes in the experience, ability, and depth of lending management;
Changes in the volume and severity of past due, nonaccrual, restructured, or classified loans;
Changes in loan review or Board oversight;
Changes in the level of concentrations of credit; and
Changes in external factors, such as competition and legal and regulatory requirements.

The following tables detail activity in the allowance for loan losses by portfolio segment for the periods presented (in thousands):
 
 
Nine Months Ended September 30, 2013
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Balance at beginning of period
$
2,355

 
$
3,545

 
$
2,290

 
$
3,158

 
$
633

 
$
7,373

 
$
1,231

 
$
20,585

Provision (reversal) for loan losses
(214
)
 
246

 
108

 
(628
)
 
(21
)
 
7,846

 
(1,184
)
 
6,153

Loans charged off

 
(228
)
 
(67
)
 
(292
)
 

 
(8,784
)
 

 
(9,371
)
Recoveries of loans charged off
49

 
85

 
338

 
190

 

 
1,327

 

 
1,989

Balance at end of period
$
2,190

 
$
3,648

 
$
2,669

 
$
2,428

 
$
612

 
$
7,762

 
$
47

 
$
19,356


 
Three Months Ended September 30, 2013
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Balance at beginning of period
$
2,100

 
$
3,609

 
$
2,104

 
$
2,450

 
$
633

 
$
6,901

 
$
573

 
$
18,370

Provision (reversal) for loan losses
63

 
(35
)
 
237

 
(8
)
 
(21
)
 
3,930

 
(526
)
 
3,640

Loans charged off

 

 

 
(94
)
 

 
(3,420
)
 

 
(3,514
)
Recoveries of loans charged off
27

 
74

 
328

 
80

 

 
351

 

 
860

Balance at end of period
$
2,190

 
$
3,648

 
$
2,669

 
$
2,428

 
$
612

 
$
7,762

 
$
47

 
$
19,356


 
Nine Months Ended September 30, 2012
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Balance at beginning of period
$
2,620

 
$
1,957

 
$
3,051

 
$
2,877

 
$
619

 
$
6,244

 
$
1,172

 
$
18,540

Provision (reversal) for loan losses
134

 
371

 
353

 
312

 
25

 
7,276

 
20

 
8,491

Loans charged off
(15
)
 
(181
)
 
(99
)
 
(402
)
 

 
(7,367
)
 

 
(8,064
)
Recoveries of loans charged off
70

 
166

 
5

 
271

 

 
1,369

 

 
1,881

Balance at end of period
$
2,809

 
$
2,313

 
$
3,310

 
$
3,058

 
$
644

 
$
7,522

 
$
1,192

 
$
20,848


20

Table of Contents


 
Three Months Ended September 30, 2012
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Balance at beginning of period
$
2,474

 
$
2,460

 
$
3,138

 
$
3,188

 
$
631

 
$
7,164

 
$
1,139

 
$
20,194

Provision (reversal) for loan losses
312

 
(25
)
 
176

 
(121
)
 
13

 
2,857

 
53

 
3,265

Loans charged off

 
(128
)
 
(6
)
 
(27
)
 

 
(2,901
)
 

 
(3,062
)
Recoveries of loans charged off
23

 
6

 
2

 
18

 

 
402

 

 
451

Balance at end of period
$
2,809

 
$
2,313

 
$
3,310

 
$
3,058

 
$
644

 
$
7,522

 
$
1,192

 
$
20,848


The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as described in the allowance for loan losses methodology discussion (in thousands):

 
As of September 30, 2013
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Ending balance – individually evaluated for impairment
$
82

 
$
176

 
$
70

 
$
429

 
$
15

 
$
128

 
$

 
$
900

Ending balance – collectively evaluated for impairment
2,108

 
3,472

 
2,599

 
1,999

 
597

 
7,634

 
47

 
18,456

Balance at end of period
$
2,190

 
$
3,648

 
$
2,669

 
$
2,428

 
$
612

 
$
7,762

 
$
47

 
$
19,356


 
As of December 31, 2012
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Unallocated
 
Total
Ending balance – individually evaluated for impairment
$
200

 
$
222

 
$
243

 
$
631

 
$

 
$
175

 
$

 
$
1,471

Ending balance – collectively evaluated for impairment
2,155

 
3,323

 
2,047

 
2,527

 
633

 
7,198

 
1,231

 
19,114

Balance at end of period
$
2,355

 
$
3,545

 
$
2,290

 
$
3,158

 
$
633

 
$
7,373

 
$
1,231

 
$
20,585

 
The following table details activity of the reserve for unfunded loan commitments for the periods presented (in thousands):

 
Nine Months Ended
September 30,
 
2013
 
2012
Reserve For Unfunded Loan Commitments:
 
 
 
Balance at beginning of period
$
5

 
$
26

Provision (reversal) for losses on unfunded loan commitments
9

 
(23
)
Balance at end of period
$
14

 
$
3



21

Table of Contents


 
Three Months Ended
September 30,
 
2013
 
2012
Reserve For Unfunded Loan Commitments:
 
 
 
Balance at beginning of period
$
12

 
$
3

Provision (reversal) for losses on unfunded loan commitments
2

 

Balance at end of period
$
14

 
$
3


The following table sets forth the balance in the recorded investment in loans by portfolio segment based on impairment method as described in the allowance for loan losses methodology discussion for the periods presented (in thousands):

 
September 30, 2013
 
Real Estate
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Total
Loans individually evaluated for impairment
$
1,529

 
$
2,416

 
$
1,725

 
$
2,535

 
$
759

 
$
475

 
$
9,439

Loans collectively evaluated for impairment
125,393

 
385,548

 
251,102

 
150,484

 
222,304

 
173,298

 
1,308,129

Total ending loan balance
$
126,922

 
$
387,964

 
$
252,827

 
$
153,019

 
$
223,063

 
$
173,773

 
$
1,317,568


 
December 31, 2012
 
Real Estate
 
 
 
 
 
 
 
 
 
Construction
 
1-4 Family
Residential
 
Other
 
Commercial
Loans
 
Municipal
Loans
 
Loans to
Individuals
 
Total
Loans individually evaluated for impairment
$
2,465

 
$
2,799

 
$
2,613

 
$
2,043

 
$

 
$
594

 
$
10,514

Loans collectively evaluated for impairment
111,279

 
366,046

 
234,147

 
158,015

 
220,947

 
162,029

 
1,252,463

Total ending loan balance
$
113,744

 
$
368,845

 
$
236,760

 
$
160,058

 
$
220,947

 
$
162,623

 
$
1,262,977


22

Table of Contents



The following table sets forth loans by credit quality indicator for the periods presented (in thousands):

 
September 30, 2013
 
Pass
 
Pass Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
$
120,498

 
$

 
$
3,579

 
$
2,738

 
$
107

 
$

 
$
126,922

1-4 Family residential
380,266

 
1,647

 
1,301

 
4,429

 
321

 

 
387,964

Other
238,743

 
2,586

 
4,825

 
6,641

 
32

 

 
252,827

Commercial loans
145,312

 
849

 
10

 
6,264

 
584

 

 
153,019

Municipal loans
222,018

 

 

 
1,045

 

 

 
223,063

Loans to individuals
172,694

 
37

 
3

 
785

 
254

 

 
173,773

Total
$
1,279,531

 
$
5,119

 
$
9,718

 
$
21,902

 
$
1,298

 
$

 
$
1,317,568


 
December 31, 2012
 
Pass
 
Pass Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
$
106,091

 
$

 
$
3,637

 
$
3,941

 
$
75

 
$

 
$
113,744

1-4 Family residential
360,282

 
1,805

 
170

 
5,711

 
877

 

 
368,845

Other
226,394

 
2,721

 
4,073

 
3,319

 
253

 

 
236,760

Commercial loans
153,774

 
731

 

 
4,690

 
863

 

 
160,058

Municipal loans
220,388

 
204

 

 
355

 

 

 
220,947

Loans to individuals
161,458

 
27

 
4

 
723

 
393

 
18

 
162,623

Total
$
1,228,387

 
$
5,488

 
$
7,884

 
$
18,739

 
$
2,461

 
$
18

 
$
1,262,977


The following table sets forth nonperforming assets for the periods presented (in thousands):

 
At
September 30,
2013
 
At
December 31,
2012
Nonaccrual loans
$
8,370

 
$
10,314

Accruing loans past due more than 90 days
2

 
15

Restructured loans
3,802

 
2,998

Other real estate owned
740

 
686

Repossessed assets
739

 
704

Total Nonperforming Assets
$
13,653

 
$
14,717


Nonaccrual and Past Due Loans

Nonaccrual loans are those loans which are 90 days or more delinquent and collection in full of both the principal and interest is in doubt.  Additionally, some loans that are not delinquent may be placed on nonaccrual status due to doubts about full collection of principal or interest.  When a loan is categorized as nonaccrual, the accrual of interest is discontinued and any accrued balance is reversed for financial statement purposes.  Payments of contractual interest are recognized as income only to the extent that full recovery of the principal balance of the loan is reasonably certain.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.  Other factors, such as the value of collateral securing the loan and the financial condition of the borrower must be considered in judgments as to potential loan loss.

Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.  The measurement

23

Table of Contents


of impaired loans is generally based on the present value of the expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral.  In measuring the fair value of the collateral, in addition to relying on third party appraisals, we use assumptions such as discount rates, and methodologies, such as comparison to the recent selling price of similar assets, consistent with those that would be utilized by unrelated third parties performing a valuation. Loans that are evaluated and determined not to meet the definition of an impaired loan are reserved for at the general reserve rate for its appropriate class.

Nonaccrual loans and accruing loans past due more than 90 days include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table sets forth the recorded investment in nonaccrual and accruing loans past due more than 90 days by class of loans for the periods presented (in thousands):

 
September 30, 2013
 
December 31, 2012
 
Nonaccrual
 
Accruing Loans Past Due More Than 90 Days
 
Nonaccrual
 
Accruing Loans Past Due More Than 90 Days
Real Estate Loans:
 
 
 
 
 
 
 
Construction
$
1,489

 
$

 
$
2,416

 
$

1-4 Family residential
1,403

 

 
2,001

 

Other
542

 

 
1,357

 

Commercial loans
2,276

 

 
1,812

 

Loans to individuals
2,660

 
2

 
2,728

 
15

Total
$
8,370

 
$
2

 
$
10,314

 
$
15


The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):

 
September 30, 2013
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater than 90 Days Past Due
 
Total Past
Due
 
Loans Not
Past Due
 
Total
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$

 
$
226

 
$
1,489

 
$
1,715

 
$
125,207

 
$
126,922

1-4 Family residential
158

 
754

 
1,403

 
2,315

 
385,649

 
387,964

Other
1,282

 
530

 
542

 
2,354

 
250,473

 
252,827

Commercial loans
413

 
24

 
2,276

 
2,713

 
150,306

 
153,019

Municipal loans

 

 

 

 
223,063

 
223,063

Loans to individuals
6,238

 
1,733

 
2,662

 
10,633

 
163,140

 
173,773

Total
$
8,091

 
$
3,267

 
$
8,372

 
$
19,730

 
$
1,297,838

 
$
1,317,568


 
December 31, 2012
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days
Past Due
 
Total Past
Due
 
Loans Not Past Due
 
Total
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$
1,589

 
$

 
$
2,416

 
$
4,005

 
$
109,739

 
$
113,744

1-4 Family residential
4,450

 
977

 
2,001

 
7,428

 
361,417

 
368,845

Other
1,639

 
273

 
1,357

 
3,269

 
233,491

 
236,760

Commercial loans
769

 
175

 
1,812

 
2,756

 
157,302

 
160,058

Municipal loans
709

 

 

 
709

 
220,238

 
220,947

Loans to individuals
5,908

 
1,191

 
2,743

 
9,842

 
152,781

 
162,623

Total
$
15,064

 
$
2,616

 
$
10,329

 
$
28,009

 
$
1,234,968

 
$
1,262,977


24

Table of Contents



The following table sets forth interest income recognized on nonaccrual and restructured loans by class of loans for the periods presented. Average recorded investment is reported on a year-to-date basis (in thousands):

 
Nine Months Ended
 
September 30, 2013
 
September 30, 2012
 
Average Recorded Investment
 
Interest Income Recognized
 
Accruing
 Interest at
 Original
 Contracted Rate
 
Average
Recorded
Investment
 
Interest Income Recognized
 
Accruing Interest at Original Contracted Rate
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$
1,801

 
$
5

 
$
123

 
$
3,391

 
$

 
$
188

1-4 Family residential
3,015

 
27

 
101

 
2,893

 
20

 
106

Other
2,031

 
49

 
78

 
1,584

 
42

 
110

Commercial loans
2,090

 
22

 
109

 
2,200

 
41

 
116

Municipal loans
152

 
26

 
31

 

 

 

Loans to individuals
3,016

 
280

 
502

 
3,076

 
339

 
530

Total
$
12,105

 
$
409

 
$
944

 
$
13,144

 
$
442

 
$
1,050


 
Three Months Ended
 
September 30, 2013
 
September 30, 2012
 
Average Recorded Investment
 
Interest Income Recognized
 
Accruing
 Interest at
 Original
 Contracted Rate
 
Average
Recorded
Investment
 
Interest Income Recognized
 
Accruing
 Interest
 at Original
 Contracted Rate
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$
1,539

 
$

 
$
40

 
$
2,980

 
$

 
$
60

1-4 Family residential
2,840

 
10

 
34

 
2,846

 
11

 
26

Other
1,781

 
17

 
26

 
1,631

 
22

 
45

Commercial loans
2,218

 
11

 
39

 
2,506

 
29

 
61

Municipal loans
379

 
5

 
11

 

 

 

Loans to individuals
2,950

 
54

 
210

 
3,224

 
189

 
258

Total
$
11,707

 
$
97

 
$
360

 
$
13,187

 
$
251

 
$
450



The following table sets forth impaired loans by class of loans for the periods presented (in thousands):  
 
September 30, 2013
 
Unpaid Contractual Principal Balance
 
Recorded Investment With No Allowance
 
Recorded Investment With Allowance
 
Total Recorded Investment
 
Related
 Allowance for
 Loan Losses
Real Estate Loans:
 
 
 
 
 
 
 
 
 
Construction
$
2,650

 
$

 
$
1,529

 
$
1,529

 
$
82

1-4 Family residential
2,544

 

 
2,416

 
2,416

 
176

Other
1,745

 

 
1,725

 
1,725

 
70

Commercial loans
2,779

 

 
2,535

 
2,535

 
429

Municipal loans
759

 

 
759

 
759

 
15

Loans to individuals
3,438

 

 
3,176

 
3,176

 
1,500

Total
$
13,915

 
$

 
$
12,140

 
$
12,140

 
$
2,272



25

Table of Contents


 
December 31, 2012
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
 Allowance for
 Loan Losses
Real Estate Loans:
 
 
 
 
 
 
 
 
 
Construction
$
3,716

 
$

 
$
2,465

 
$
2,465

 
$
200

1-4 Family residential
2,907

 

 
2,799

 
2,799

 
222

Other
3,133

 

 
2,613

 
2,613

 
243

Commercial loans
2,215

 

 
2,043

 
2,043

 
630

Municipal loans

 

 

 

 

Loans to individuals
3,626

 
1

 
3,359

 
3,360

 
1,428

Total
$
15,597

 
$
1

 
$
13,279

 
$
13,280

 
$
2,723


At any time a potential loss is recognized in the collection of principal, proper reserves should be allocated. Loans are charged off when deemed uncollectible. Loans are written down as soon as collection by liquidation is evident to the liquidation value of the collateral net of liquidation costs, if any, and placed in nonaccrual status.

Troubled Debt Restructurings

The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.  Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

The following tables set forth the recorded investment in loans modified for the periods presented (dollars in thousands):

 
Nine Months Ended September 30, 2013
 
Extend Amortization
 Period
 
Interest Rate Reductions
 
Principal Forgiveness
 
Combination (1)
 
Total Modifications
 
Number of Contracts
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$
40

 
$

 
$

 
$

 
$
40

 
1

1-4 Family residential
282

 

 

 
120

 
402

 
5

Other
162

 

 

 
15

 
177

 
2

Commercial loans
266

 

 

 
91

 
357

 
5

Municipal loans
759

 

 

 

 
759

 
1

Loans to individuals
14

 
278

 

 
55

 
347

 
42

Total
$
1,523

 
$
278

 
$

 
$
281

 
$
2,082

 
56


 
Three Months Ended September 30, 2013
 
Extend Amortization
 Period
 
Interest Rate Reductions
 
Principal Forgiveness
 
Combination (1)
 
Total Modifications
 
Number of Contracts
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$

 
$

 
$

 
$

 
$

 

1-4 Family residential

 

 

 

 

 

Other
162

 

 

 

 
162

 
1

Commercial loans

 

 

 
73

 
73

 
1

Municipal loans
759

 

 

 

 
759

 
1

Loans to individuals

 
120

 

 
8

 
128

 
16

Total
$
921

 
$
120

 
$

 
$
81

 
$
1,122

 
19



26

Table of Contents


 
Nine Months Ended September 30, 2012
 
Extend Amortization
 Period
 
Interest Rate Reductions
 
Principal Forgiveness
 
Combination (1)
 
Total Modifications
 
Number of Contracts
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$

 
$

 
$

 
$

 
$

 

1-4 Family residential
518

 
87

 

 
286

 
891

 
10

Other
164

 

 

 

 
164

 
4

Commercial loans
360

 

 

 
803

 
1,163

 
11

Municipal loans

 

 

 

 

 

Loans to individuals
12

 

 
8

 
30

 
50

 
27

Total
$
1,054

 
$
87

 
$
8

 
$
1,119

 
$
2,268

 
52


 
Three Months Ended September 30, 2012
 
Extend Amortization
 Period
 
Interest Rate Reductions
 
Principal Forgiveness
 
Combination (1)
 
Total Modifications
 
Number of Contracts
Real Estate Loans:
 
 
 
 
 
 
 
 
 
 
 
Construction
$

 
$

 
$

 
$

 
$

 

1-4 Family residential
285

 

 

 

 
285

 
3

Other
79

 

 

 

 
79

 
3

Commercial loans
144

 

 

 
311

 
455

 
5

Municipal loans

 

 

 

 

 

Loans to individuals
12

 

 

 
28

 
40

 
23

Total
$
520

 
$

 
$

 
$
339

 
$
859

 
34


(1)
These modifications include more than one of the following: extension of the amortization period, interest rate reduction and principal forgiveness.

The majority of loans restructured as TDRs during the nine months ended September 30, 2013 and September 30, 2012 were modified to extend the maturity. Interest continues to be charged on principal balances outstanding during the term extended. Therefore, the financial effects of the recorded investment of loans restructured as TDRs during the three and nine months ended September 30, 2013 and September 30, 2012 were insignificant. Generally, the loans identified as TDRs were previously reported as impaired loans prior to restructuring and therefore the modification did not impact our determination of the allowance for loan losses.
On an ongoing basis, the performance of the restructured loans is monitored for subsequent payment default. Payment default for TDRs is recognized when the borrower is 90 days or more past due. For the three and nine months ended September 30, 2013 and 2012, defaults on loans that were modified as TDRs were not significant.
At September 30, 2013 and September 30, 2012, there were no commitments to lend additional funds to borrowers whose terms had been modified in TDRs.

27

Table of Contents




6.     Long-term Obligations

Long-term obligations are summarized as follows (in thousands):
 
 
September 30,
2013
 
December 31,
2012
FHLB Advances (1)
$
468,139

 
$
369,097



 

Long-term Debt (2)
 
 
 
Southside Statutory Trust III Due 2033 (3)
20,619

 
20,619

Southside Statutory Trust IV Due 2037 (4)
23,196

 
23,196

Southside Statutory Trust V Due 2037 (5)
12,887

 
12,887

Magnolia Trust Company I Due 2035 (6)
3,609

 
3,609

Total Long-term Debt
60,311

 
60,311

Total Long-term Obligations
$
528,450

 
$
429,408


(1)
At September 30, 2013, the weighted average cost of these advances was 1.47%.  Long-term FHLB Advances have maturities ranging from November 2014 through July 2028.
(2)
This long-term debt consists of trust preferred securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations.
(3)
This debt carries an adjustable rate of 3.1881% through December 30, 2013 and adjusts quarterly at a rate equal to three-month LIBOR plus 294 basis points.
(4)
This debt carries an adjustable rate of 1.565% through October 29, 2013 and adjusts quarterly at a rate equal to three-month LIBOR plus 130 basis points.
(5)
This debt carries an adjustable rate of 2.5044% through December 15, 2013 and adjusts quarterly at a rate equal to three-month LIBOR plus 225 basis points.
(6)
This debt carries an adjustable rate of 2.0621% through November 24, 2013 and adjusts quarterly at a rate equal to three-month LIBOR plus 180 basis points.

During 2010 and 2011, we entered into the option to fund between one and a half and two years forward from the advance commitment date $200 million par in long-term advance commitments from the FHLB at the rates on the date the option was purchased.  During the year ended December 31, 2012, $150 million par of long-term advance commitments expired unexercised. During the first quarter of 2013, the remaining $50 million par of long-term advance commitments expired unexercised.  For the three and nine months ended September 30, 2012, we recorded impairment charges of $195,000 and $2.0 million in our income statement.  At December 31, 2012, the FHLB advance option fees were fully impaired. At September 30, 2013, there were no FHLB advance option fees recorded on our balance sheet.

7.     Employee Benefit Plans

The components of net periodic benefit cost are as follows (in thousands):
 
 
Nine Months Ended September 30,
 
 
Defined Benefit
Pension Plan
 
Restoration
Plan
 
 
2013
 
2012
 
2013
 
2012
Service cost
 
$
1,588

 
$
1,302

 
$
224

 
$
120

Interest cost
 
2,366

 
2,301

 
351

 
293

Expected return on assets
 
(3,596
)
 
(3,088
)
 

 

Net loss recognition
 
1,648

 
1,278

 
443

 
238

Prior service credit amortization
 
(31
)
 
(31
)
 
(1
)
 
(1
)
Net periodic benefit cost
 
$
1,975

 
$
1,762

 
$
1,017

 
$
650



28

Table of Contents


 
 
Three Months Ended September 30,
 
 
Defined Benefit
Pension Plan
 
Restoration
Plan
 
 
2013
 
2012
 
2013
 
2012
Service cost
 
$
529

 
$
434

 
$
75

 
$
40

Interest cost
 
789

 
768

 
117

 
98

Expected return on assets
 
(1,199
)
 
(1,030
)
 

 

Net loss recognition
 
549

 
426

 
148

 
79

Prior service credit amortization
 
(10
)
 
(10
)
 

 

Net periodic benefit cost
 
$
658

 
$
588

 
$
340

 
$
217


Employer Contributions.  For the nine months ended September 30, 2013, contributions of $5.0 million and $60,000 have been made to our defined benefit and restoration plans, respectively. We do not expect further contributions to the defined benefit plan during 2013.

8.     Share-based Incentive Plans

2009 Incentive Plan

On April 16, 2009, our shareholders approved the Southside Bancshares, Inc. 2009 Incentive Plan (the “2009 Incentive Plan”), which is a stock-based incentive compensation plan.  A total of 1,276,283 shares of our common stock were reserved and available for issuance pursuant to awards granted under the 2009 Incentive Plan.  Under the 2009 Incentive Plan, we were authorized to grant nonqualified stock options (“NQSOs”), restricted stock units (“RSUs”), or any combination thereof to certain officers.  During the three months ended September 30, 2012, we granted RSUs and NQSOs pursuant to the 2009 Incentive Plan. No grants have been made under the 2009 Incentive Plan during 2013.

As of September 30, 2013, there were 230,098 unvested awards outstanding.  For the three and nine months ended September 30, 2013, there was share-based compensation expense of $198,000 and $571,000, respectively, with an associated income tax benefit for the three and nine months of $69,000 and $200,000, respectively. As of September 30, 2012, there were 359,643 unvested awards outstanding.  Share-based compensation expense for the three and nine months ended September 30, 2012 was $171,000 and $304,000, respectively, with an associated income tax benefit for the three and nine months of $60,000 and $106,000, respectively.

As of September 30, 2013 and 2012, there was $1.5 million and $2.5 million of unrecognized compensation cost related to the unvested awards outstanding. The remaining cost is expected to be recognized over a weighted-average period of 2.22 years.  

The NQSOs have contractual terms of 10 years and vest in equal annual installments over three- and four-year periods.

The fair value of each RSU is the ending stock price on the date of grant.  The RSUs vest in equal annual installments over three- and four-year periods.

Each award is evidenced by an award agreement that specifies the exercise price, if applicable, the duration of the award, the number of shares to which the award pertains, and such other provisions as the Board determines.

Shares issued in connection with stock compensation awards are issued from authorized shares and not from treasury shares.  During the nine months ended September 30, 2013 and 2012, there were 19,339 and 10,547 shares, respectively, issued in connection with stock compensation awards from available authorized shares.











29

Table of Contents



The following table presents activity related to our RSUs and NQSOs as of September 30, 2013.

 
 

Restricted Stock Units
Outstanding

Stock Options
Outstanding
 
Shares
Available
for Grant

Number
of Shares

Weighted-
Average
Grant-Date
Fair Value

Number
of Shares

Weighted-
Average
Exercise
Price

Weighted-
Average
Grant-Date
Fair Value
Balance, January 1, 2013
867,057


50,178


$
18.93


349,685


$
18.82


$
5.45

Granted











Stock options exercised






(4,435
)

17.83


5.35

Stock awards vested


(15,822
)

18.72







Forfeited
21,107


(3,310
)

18.80


(17,797
)

18.88


5.44

Canceled/expired











Balance, September 30, 2013
888,164

 
31,046


$
19.05


327,453


$
18.83


$
5.45



Other information regarding options outstanding and exercisable as of September 30, 2013 is as follows:

 

Options Outstanding

Options Exercisable
Range of Exercise Prices

Number
of Shares

Weighted-
Average
Exercise
Price

Weighted-
Average
Remaining
Contractual
Life in Years

Number
of Shares

Weighted-
Average
Exercise
Price
$
17.41

-
19.94

327,453


$
18.83


8.34

128,401


$
18.39

Total

327,453


$
18.83


8.34

128,401


$
18.39


The total intrinsic value (i.e., the amount by which the fair value of the underlying common stock exceeds the exercise price of a stock option on exercise date) of outstanding stock options and exercisable stock options was $2.6 million and $1.1 million at September 30, 2013, respectively.

Cash received from stock option exercises for the nine months ended September 30, 2013 and 2012 was $79,000 and $25,000, respectively. The total intrinsic value related to stock options exercised during the nine months ended September 30, 2013 and 2012, was $31,000 and $20,000, respectively. The tax benefit realized for the deductions related to the stock awards was $43,000 and $11,000 for the nine months ended September 30, 2013 and 2012, respectively.   

30

Table of Contents




9.     Fair Value Measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

Valuation techniques including the market approach, the income approach and/or the cost approach are utilized to determine fair value.  Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability.  Valuation policies and procedures are determined by our investment department and reported to our Asset/Liability Committee (“ALCO”) for review.  An entity must consider all aspects of nonperforming risk, including the entity’s own credit standing when measuring fair value of a liability.  Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.  A fair value hierarchy for valuation inputs gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.  These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
 
Securities Available for Sale – U.S. Treasury securities are reported at fair value utilizing Level 1 inputs.  Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs.  For these securities, we obtain fair value measurements from independent pricing services.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
 
Securities Carried at Fair Value through Income – U.S. Treasury securities are reported at fair value utilizing Level 1 inputs.  Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs.  For these securities, we obtain fair value measurements from independent pricing services.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
 
We review the prices quarterly supplied by the independent pricing services for reasonableness.  In addition, we obtain an understanding of their underlying pricing methodologies and their Statement on Standards for Attestation Engagements-Reporting on Controls of a Service Organization (“SSAE 16”).  We validate prices supplied by the independent pricing services by comparison to prices obtained from, two and in some cases, three additional third party sources.  For securities where prices are outside a reasonable range, we further review those securities to determine what a reasonable price estimate is for that security, given available data.
 

31

Table of Contents



Certain financial assets are measured at fair value in accordance with GAAP.  Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets.  Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our monthly and/or quarterly valuation process.  There were no transfers between Level 1 and Level 2 during the nine months ended September 30, 2013.

Loans Held for Sale - These loans are reported at the lower of cost or fair value.  Fair value is determined based on expected proceeds, which are based on sales contracts and commitments and are considered Level 2 inputs.  At September 30, 2013 and December 31, 2012, based on our estimates of fair value, no valuation allowance was recognized.

Foreclosed Assets – Foreclosed assets are initially carried at fair value less costs to sell.  The fair value measurements of foreclosed assets can include Level 2 measurement inputs such as real estate appraisals and comparable real estate sales information, in conjunction with Level 3 measurement inputs such as cash flow projections, qualitative adjustments, sales cost estimates, etc.  As a result, the categorization of foreclosed assets is Level 3 of the fair value hierarchy.  In connection with the measurement and initial recognition of certain foreclosed assets, we may recognize charge-offs through the allowance for loan losses.

Impaired Loans – Certain impaired loans may be reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.  Collateral values are estimated using Level 3 inputs based on customized discounting criteria or appraisals.  At September 30, 2013 and December 31, 2012, the impact of loans with specific reserves based on the fair value of the collateral was reflected in our allowance for loan losses.

Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a recurring basis include reporting units measured at fair value in the first step of a goodwill impairment test.  Certain nonfinancial assets measured at fair value on a nonrecurring basis include nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, as well as intangible assets and other nonfinancial long-lived assets (such as real estate owned) that are measured at fair value in the event of an impairment.

The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 
At or For the Nine Months Ended September 30, 2013
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains
(Losses)
Recurring fair value measurements
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
11,175

 
$

 
$
11,175

 
$

 
$

State and Political Subdivisions
338,132

 

 
338,132

 

 

Other Stocks and Bonds
14,333

 

 
13,166

 
1,167

 
(42
)
Mortgage-backed Securities: (1)


 
 

 


 
 

 
 

Residential
797,405

 

 
797,405

 

 

Commercial
64,440

 

 
64,440

 

 

Total recurring fair value measurements
$
1,225,485

 
$

 
$
1,224,318

 
$
1,167

 
$
(42
)
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 

Foreclosed assets (2)
$
1,479

 
$

 
$

 
$
1,479

 
$
(716
)
Impaired loans (3)
9,868

 

 

 
9,868

 
(19
)
Total nonrecurring fair value measurements
$
11,347

 
$

 
$

 
$
11,347

 
$
(735
)

32

Table of Contents


 
At or For the Year Ended December 31, 2012
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains
(Losses)
Recurring fair value measurements
 
 
 
 
 
 
 
 
 
Investment Securities:
 
 
 
 
 
 
 
 
 
U.S. Government Agency Debentures
$
60,863

 
$

 
$
60,863

 
$

 
$

State and Political Subdivisions
545,688

 

 
545,688

 

 

Other Stocks and Bonds
11,156

 

 
10,166

 
990

 
(181
)
Mortgage-backed Securities: (1)


 
 

 


 
 
 
 

Residential
806,360

 

 
806,360

 

 

Total recurring fair value measurements
$
1,424,067

 
$

 
$
1,423,077

 
$
990

 
$
(181
)
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 
Foreclosed assets (2)
$
1,390

 
$

 
$

 
$
1,390

 
$
(752
)
Impaired loans (3)
10,557

 

 

 
10,557

 
(81
)
Total nonrecurring fair value measurements
$
11,947

 
$

 
$

 
$
11,947

 
$
(833
)

(1)
All mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(2)
Losses represent related losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
(3)
Loans represent collateral dependent impaired loans with a specific valuation allowance.  Losses on these loans represent charge-offs which are netted against the allowance for loan losses.

The following table presents additional information about financial assets and liabilities measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value (in thousands):

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Other Stocks and Bonds
 
 
 
 
 
 
 
Balance at Beginning of Period
$
1,144

 
$
623

 
$
990

 
$
499

 
 
 
 
 


 


Total gains or losses (realized/unrealized):
 

 
 

 


 


Included in earnings

 

 
(42
)
 
(181
)
Included in other comprehensive income (loss)
23

 
80

 
219

 
385

Purchases

 

 

 

Issuances

 

 

 

Settlements

 

 

 

Transfers in and/or out of Level 3

 

 

 

Balance at End of Period
$
1,167

 
$
703

 
$
1,167

 
$
703

 
 
 
 
 
 
 
 
The amount of total gains or losses for the periods included in earnings attributable to the change in unrealized gains or losses relating to assets still held at reporting date
$

 
$

 
$
(42
)
 
$
(181
)


33

Table of Contents


The following table presents income statement classification of realized and unrealized gains and losses due to changes in fair value recorded in earnings for the period presented for recurring Level 3 assets, as shown in the previous tables (in thousands):
 
 
Nine Months Ended September 30, 2013
 
Net Securities Gains
(Losses)
 
Other Noninterest Income
(Loss)
 
Total
AVAILABLE FOR SALE
Realized
 
Unrealized
 
Realized
 
Unrealized
 
Realized
 
Unrealized
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
Other stocks and bonds
$

 
$

 
$
(42
)
 
$

 
$
(42
)
 
$


 
Three Months Ended September 30, 2013
 
Net Securities Gains
(Losses)
 
Other Noninterest Income
(Loss)
 
Total
AVAILABLE FOR SALE
Realized
 
Unrealized
 
Realized
 
Unrealized
 
Realized
 
Unrealized
Investment Securities:
 
 
 
 
 
 
 
 
 
 
 
Other stocks and bonds
$

 
$

 
$

 
$

 
$

 
$


The following table presents quantitative information related to the significant unobservable inputs utilized in our Level 3 recurring fair value measurements as of September 30, 2013.  No liabilities were recorded as Level 3 at September 30, 2013 (in thousands):
 
AVAILABLE FOR SALE
As of September 30, 2013
Investment Securities:
Fair Value
 
Valuation Techniques
 
Unobservable Input
 
Range of Inputs
  Other stocks and bonds
$
1,167

 
Discounted Cash Flows
 
Constant prepayment rate
 
1% - 2
 
 
 
 
 
 
 
 
 
 

 
 
 
Discount Rate
 
Libor + 13% - 14
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss Severity
 
25% - 100
 
The significant unobservable inputs used in the fair value measurement of our trust preferred securities (“TRUPS”) included the credit rating downgrades, the severity and duration of the mark-to-market loss, and the structural nuances of each TRUP.  Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows.  Significant increases (decreases) in any of those inputs would result in a significant lower (higher) fair value.

Level 3 assets recorded at fair value on a nonrecurring basis at September 30, 2013, included loans for which a specific allowance was established based on the fair value of collateral and other real estate for which fair value of the properties was less than the cost basis.  For both asset classes, the unobservable inputs were the additional adjustments applied by management to the appraised values to reflect such factors as non-current appraisals and revisions to estimated time to sell.  These adjustments are determined based on qualitative judgments made by management on a case-by-case basis and are not quantifiable inputs, although they are used in the determination of fair value.

We reported at fair value through income mortgage-backed securities with embedded derivatives and those purchased at a significant premium, which we defined as greater than 111.111% as opposed to bifurcating the embedded derivative and valuing it on a stand-alone basis, as these embedded derivatives are not readily identifiable and measurable, and as such cannot be bifurcated.  At September 30, 2013 and 2012, we had no securities carried at fair value through income.  During the first quarter of 2012, we sold all of our securities carried at fair value through income which resulted in a loss on sale of securities carried at fair value through income of $498,000.  

Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings.  Disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet is required, for which it is practicable to estimate that value.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other estimation techniques.  Those techniques are significantly affected

34

Table of Contents


by the assumptions used, including the discount rate and estimates of future cash flows.  Such techniques and assumptions, as they apply to individual categories of our financial instruments, are as follows:

Cash and cash equivalents - The carrying amounts for cash and cash equivalents is a reasonable estimate of those assets' fair value.

Investment and mortgage-backed and related securities - Fair values for these securities are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices for similar securities or estimates from independent pricing services.

FHLB stock and other investments - The carrying amount of FHLB stock is a reasonable estimate of those assets’ fair value.

Loans receivable - For adjustable rate loans that reprice frequently and with no significant change in credit risk, the carrying amounts are a reasonable estimate of those assets' fair value.  The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Nonperforming loans are estimated using discounted cash flow analyses or the underlying value of the collateral where applicable.

Deposit liabilities - The fair value of demand deposits, savings accounts, and certain money market deposits is the amount on demand at the reporting date, that is, the carrying value.  Fair values for fixed rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities.

Federal funds purchased and repurchase agreements - Federal funds purchased and repurchase agreements generally have an original term to maturity of one day and thus are considered short-term borrowings.  Consequently, their carrying value is a reasonable estimate of fair value.

FHLB advances - The fair value of these advances is estimated by discounting the future cash flows using rates at which advances would be made to borrowers with similar credit ratings and for the same remaining maturities.

Long-term debt - The carrying amount for the long-term debt is estimated by discounting future cash flows using estimated rates at which long-term debt would be made to borrowers with similar credit ratings and for the remaining maturities.  

The following tables present our financial assets, financial liabilities, and unrecognized financial instruments measured on a nonrecurring basis at both their respective carrying amounts and fair value (in thousands):

 
 
 
 
 
Estimated Fair Value
September 30, 2013
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,676

 
$
59,676

 
$
59,676

 
$

 
$

Investment securities:


 


 


 


 


Held to maturity, at amortized cost
391,242

 
379,770

 

 
379,770

 

Mortgage-backed and related securities:


 


 


 


 


Held to maturity, at amortized cost
293,712

 
292,851

 

 
292,851

 

FHLB stock and other investments, at cost
34,845

 
34,845

 

 
34,845

 

Loans, net of allowance for loan losses
1,298,212

 
1,277,628

 

 

 
1,277,628

Loans held for sale
496

 
496

 

 
496

 

Financial Liabilities:


 


 


 


 


Retail deposits
$
2,408,366

 
$
2,407,452

 
$

 
$
2,407,452

 
$

Federal funds purchased and repurchase agreements
858

 
858

 

 
858

 

FHLB advances
697,242

 
686,092

 

 
686,092

 

Long-term debt
60,311

 
43,982

 

 
43,982

 



35

Table of Contents


 
 
 
 
 
Estimated Fair Value
December 31, 2012
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
150,630

 
$
150,630

 
$
150,630

 
$

 
$

Investment securities:


 


 
 

 
 

 
 

Held to maturity, at amortized cost
1,009

 
1,137

 

 
1,137

 

Mortgage-backed and related securities:
 

 
 

 
 

 
 

 
 

Held to maturity, at amortized cost
245,538

 
254,261

 

 
254,261

 

FHLB stock and other investments, at cost
29,953

 
29,953

 

 
29,953

 

Loans, net of allowance for loan losses
1,242,392

 
1,235,511

 

 

 
1,235,511

Loans held for sale
3,601

 
3,601

 

 
3,601

 

Financial Liabilities:
 

 


 
 

 
 

 
 

Retail deposits
$
2,351,897

 
$
2,353,613

 
$

 
$
2,353,613

 
$

Federal funds purchased and repurchase agreements
984

 
984

 

 
984

 

FHLB advances
520,082

 
520,488

 

 
520,488

 

Long-term debt
60,311

 
49,507

 

 
49,507

 


As discussed earlier, the fair value estimate of financial instruments for which quoted market prices are unavailable is dependent upon the assumptions used.  Consequently, those estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments.  Accordingly, the aggregate fair value amounts presented in the above fair value table do not necessarily represent their underlying value.

The estimated fair value of our commitments to extend credit, credit card arrangements and letters of credit, estimated using Level 3 inputs, was not material at September 30, 2013 or December 31, 2012.

36

Table of Contents



10.     Off-Balance-Sheet Arrangements, Commitments and Contingencies

Financial Instruments with Off-Balance-Sheet-Risk. In the normal course of business, we are a party to certain financial instruments, with off-balance-sheet risk, to meet the financing needs of our customers.  These off-balance-sheet instruments include commitments to extend credit and standby letters of credit.  These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the financial statements.  The contract or notional amounts of these instruments reflect the extent of involvement and exposure to credit loss that we have in these particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer provided that the terms established in the contract are met.  Commitments generally have fixed expiration dates and may require payment of fees.  Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  These guarantees are primarily issued to support public and private borrowing arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

We had outstanding unused commitments to extend credit of $161.0 million and $132.8 million at September 30, 2013 and December 31, 2012, respectively.  Each commitment has a maturity date and the commitment expires on that date with the exception of credit card and ready reserve commitments, which have no stated maturity date.  Unused commitments for credit card and ready reserve at September 30, 2013 and December 31, 2012 were $13.6 million and $13.0 million, respectively, and are reflected in the due after one year category.  We had outstanding standby letters of credit of $5.7 million and $5.6 million at September 30, 2013 and December 31, 2012, respectively.

The scheduled maturities of unused commitments were as follows (in thousands):
 
At
September 30,
2013
 
At
December 31,
2012
Unused commitments:
 

 
 

Due in one year or less
$
119,304

 
$
84,756

Due after one year
41,650

 
48,061

Total
$
160,954

 
$
132,817


We apply the same credit policies in making commitments and standby letters of credit as we do for on-balance-sheet instruments.  We evaluate each customer's credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary, upon extension of credit is based on management's credit evaluation of the borrower.  Collateral held varies but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant and equipment.

Lease Commitments. We lease certain branch facilities and office equipment under operating leases.  It is expected that certain leases will be renewed, or equipment replaced with new leased equipment, as these leases expire.

Securities. In the normal course of business we buy and sell securities.  There were $25.4 million and $10.0 million of unsettled trades to purchase at September 30, 2013 and December 31, 2012, respectively.  There were no unsettled trades to sell securities as of September 30, 2013 or December 31, 2012.  

Deposits. There were no unsettled issuances of brokered CDs at September 30, 2013 or December 31, 2012.

Litigation. We are involved with various litigation in the normal course of business.  Management, after consulting with our legal counsel, believes that any liability resulting from litigation will not have a material effect on our financial position, results of operations or liquidity.

37

Table of Contents


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the consolidated financial condition, changes in financial condition, and results of our operations, and should be read and reviewed in conjunction with the financial statements, and the notes thereto, in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2012.

We reported a decrease in net income for the three and nine months ended September 30, 2013 compared to the same period in 2012.  Net income to Southside Bancshares, Inc. for the three and nine months ended September 30, 2013 was $7.6 million and $26.2 million, respectively, compared to $8.6 million and $26.5 million, respectively, for the same period in 2012.

Forward Looking Statements

Certain statements of other than historical fact that are contained in this document and in written material, press releases and oral statements issued by or on behalf of Southside Bancshares, Inc., a bank holding company, may be considered to be “forward-looking statements” within the meaning of and subject to the protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “intend,” “probability,” “risk,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to our beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance, and are subject to significant known and unknown risks and uncertainties, which could cause our actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, trends in asset quality, and earnings from growth, and certain market risk disclosures are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  As a result, actual income gains and losses could materially differ from those that have been estimated.  Other factors that could cause actual results to differ materially from forward-looking statements include, but are not limited to, the following:

general economic conditions, either globally, nationally, in the State of Texas, or in the specific markets in which we operate, including, without limitation, the deterioration of the commercial real estate, residential real estate, construction and development, credit and liquidity markets, which could cause an adverse change in our net interest margin, or a decline in the value of our assets, which could result in realized losses;
legislation, regulatory changes or changes in monetary or fiscal policy that adversely affect the businesses in which we are engaged, including the impact of the Dodd-Frank Act, the Federal Reserve’s actions with respect to interest rates and other regulatory responses to current economic conditions;
adverse changes in the status or financial condition of the Government-Sponsored Enterprises (the “GSEs”) impacting the GSEs’ guarantees or ability to pay or issue debt;
adverse changes in the credit portfolio of other U.S. financial institutions relative to the performance of certain of our investment securities;
economic or other disruptions caused by acts of terrorism in the United States, Europe or other areas;
changes in the interest rate yield curve such as flat, inverted or steep yield curves, or changes in the interest rate environment that impact interest margins and may impact prepayments on the mortgage-backed securities ("MBS")portfolio;
increases in our nonperforming assets;
our ability to maintain adequate liquidity to fund operations and growth;
the failure of our assumptions underlying allowance for loan losses and other estimates;
unexpected outcomes of, and the costs associated with, existing or new litigation involving us;
changes impacting our balance sheet and leverage strategy;
risks related to actual U.S. agency MBS prepayments exceeding projected prepayment levels;
risks related to U.S. agency MBS prepayments increasing due to U.S. Government programs designed to assist homeowners to refinance their mortgage that might not otherwise have qualified;
our ability to monitor interest rate risk;
significant increases in competition in the banking and financial services industry;
changes in consumer spending, borrowing and saving habits;
technological changes;
our ability to increase market share and control expenses;
the effect of changes in federal or state tax laws;
the effect of compliance with legislation or regulatory changes;
the effect of changes in accounting policies and practices;

38

Table of Contents


risks of mergers and acquisitions including the related time and cost of implementing transactions and the potential failure to achieve expected gains, revenue growth or expense savings;
credit risks of borrowers, including any increase in those risks due to changing economic conditions; and
risks related to loans secured by real estate, including the risk that the value and marketability of collateral could decline.

All written or oral forward-looking statements made by us or attributable to us are expressly qualified by this cautionary notice.  We disclaim any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

Impact of Dodd-Frank Act

On July 21, 2010, the Dodd-Frank Act was signed into law. The Dodd-Frank Act represents a significant overhaul of many aspects of the regulation of the financial services industry, although some of its provisions apply to companies that are significantly larger than us. The Dodd-Frank Act directs applicable regulatory authorities to promulgate regulations implementing many of its provisions. Regulatory agencies are still in the process of issuing regulations, rules and reporting requirements as mandated by the Dodd-Frank Act.  The effect of the Dodd-Frank Act on us and the financial services industry as a whole will continue to be clarified as further regulations are issued.  Major elements of the Dodd-Frank Act include:

A permanent increase in deposit insurance coverage to $250,000 per account, and an increase in the minimum Deposit Insurance Fund reserve requirement from 1.15% to 1.35%, with assessments to be based on assets as opposed to deposits;
New disclosure and other requirements relating to executive compensation and corporate governance;
New prohibitions and restrictions on the ability of a banking entity and nonbank financial company to engage in proprietary trading and have certain interests in, or relationships with, a hedge fund or private equity fund;
Amendments to the Truth in Lending Act aimed at improving consumer protections with respect to mortgage originations, including originator compensation, minimum repayment standards, and prepayment considerations;
The establishment of the Financial Stability Oversight Council, which will be responsible for identifying and monitoring systemic risks posed by financial firms, activities, and practices;
The development of regulations to limit debit card interchange fees;
The elimination of newly issued trust preferred securities as a permitted element of Tier 1 capital;
The creation of a special regime to allow for the orderly liquidation of systemically important financial companies, including the establishment of an orderly liquidation fund;
The development of regulations to address derivatives markets, including clearing and exchange trading requirements and a framework for regulating derivatives-market participants;
Enhanced supervision of credit rating agencies through the Office of Credit Ratings within the SEC;
Increased regulation of asset-backed securities, including a requirement that issuers of asset-backed securities retain at least 5% of the risk of the asset-backed securities; and
The establishment of a Bureau of Consumer Financial Protection with centralized authority, including examination and enforcement authority, for consumer protection in the banking industry.

We are continuing to evaluate the potential impact of the Dodd-Frank Act on our business, financial condition and results of operations and expect that some provisions may have adverse effects on us, such as the cost of complying with the numerous new regulations and reporting requirements mandated by the Dodd-Frank Act.

Critical Accounting Estimates

Our accounting and reporting estimates conform with U.S. generally accepted accounting principles (“GAAP”) and general practices within the financial services industry.  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  We consider our critical accounting policies to include the following:

Allowance for Losses on Loans.  The allowance for losses on loans represents our best estimate of probable losses inherent in the existing loan portfolio.  The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged-off, net of recoveries.  The provision for losses on loans is determined based on our assessment of several factors:  reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

The loan loss allowance is based on the most current review of the loan portfolio and is validated by multiple processes.  The servicing officer has the primary responsibility for updating significant changes in a customer's financial position.  Each officer

39

Table of Contents


prepares status updates on any credit deemed to be experiencing repayment difficulties which, in the officer's opinion, would place the collection of principal or interest in doubt.  Our internal loan review department is responsible for an ongoing review of our loan portfolio with specific goals set for the loans to be reviewed on an annual basis.

At each review, a subjective analysis methodology is used to grade the respective loan.  Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible.  If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances.  The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them.  In addition, a list of specifically reserved loans or loan relationships of $50,000 or more is updated on a quarterly basis in order to properly determine the necessary allowance and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.

Loans are considered impaired if, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  The measurement of impaired loans is generally based on the present value of expected future cash flows discounted at the historical effective interest rate stipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral.  In measuring the fair value of the collateral, in addition to relying on third party appraisals, we use assumptions such as discount rates, and methodologies, such as comparison to the recent selling price of similar assets, consistent with those that would be utilized by unrelated third parties performing a valuation.

Changes in the financial condition of individual borrowers, economic conditions, historical loss experience and the conditions of the various markets in which collateral may be sold all may affect the required level of the allowance for losses on loans and the associated provision for loan losses.

As of September 30, 2013, our review of the loan portfolio indicated that a loan loss allowance of $19.4 million was appropriate to cover probable losses in the portfolio.

Refer to “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Loan Loss Experience and Allowance for Loan Losses” and “Note 5– Loans and Allowance for Probable Loan Losses” of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2012 for a detailed description of our estimation process and methodology related to the allowance for loan losses.

Estimation of Fair Value.  The estimation of fair value is significant to a number of our assets and liabilities.  In addition, GAAP requires disclosure of the fair value of financial instruments as a part of the notes to the consolidated financial statements.  Fair values for securities are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds, discount rates and the shape of yield curves.  Fair values for most investment and MBS are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on the quoted prices of similar instruments or estimates from independent pricing services.  Where there are price variances outside certain ranges from different pricing services for specific securities, those pricing variances are reviewed with other market data to determine which of the price estimates is appropriate for that period.  For securities carried at fair value through income, the change in fair value from the prior period is recorded on our income statement as fair value gain (loss) – securities.

At September 30, 2008 and continuing at September 30, 2013, the valuation inputs for our available for sale ("AFS") trust preferred securities ("TRUPs") became unobservable as a result of the significant market dislocation and illiquidity in the marketplace.  We continue to rely on nonbinding prices compiled by third party vendors which we have verified to be an appropriate measure of fair value. However, the significant illiquidity in this market results in a fair value not clearly based on observable market data but rather a range of fair value data points from the market place. Accordingly, we determined that the TRUPs security valuation is based on Level 3 inputs.

40

Table of Contents



Impairment of Investment Securities and Mortgage-backed Securities.  Investment and MBS classified as AFS are carried at fair value and the impact of changes in fair value are recorded on our consolidated balance sheet as an unrealized gain or loss in “Accumulated other comprehensive income (loss),” a separate component of shareholders’ equity.  Securities classified as AFS or held to maturity ("HTM") are subject to our review to identify when a decline in value is other-than-temporary.  When it is determined that a decline in value is other-than-temporary, the carrying value of the security is reduced to its estimated fair value, with a corresponding charge to earnings for the credit portion and to other comprehensive income for the noncredit portion.  Factors considered in determining whether a decline in value is other-than-temporary include: (1) whether the decline is substantial; the duration of the decline; the reasons for the decline in value; (2) whether the decline is related to a credit event, a change in interest rate or a change in the market discount rate; (3) the financial condition and near-term prospects of the issuer; and (4) whether we have a current intent to sell the security and whether it is not more likely than not that we will be required to sell the security before the anticipated recovery of its amortized cost basis. For certain assets we consider expected cash flows of the investment in determining if impairment exists.

At September 30, 2013, we have in AFS Other Stocks and Bonds $2.7 million amortized cost basis in pooled TRUPs.  Those securities are structured products with cash flows dependent upon securities issued by U.S. financial institutions, including banks and insurance companies.  Our estimate of fair value at September 30, 2013, for the TRUPs is approximately $1.2 million and reflects the market illiquidity.  With the exception of the TRUPs, to the best of management’s knowledge and based on our consideration of the qualitative factors associated with each security, there were no securities in our investment and MBS portfolio at September 30, 2013, with an other-than-temporary impairment.  Given the facts and circumstances associated with the TRUPs, we performed detailed cash flow modeling for each TRUP using an industry accepted model.  Prior to loading the required assumptions into the model, we reviewed the financial condition of the underlying issuing banks within the TRUP collateral pool that had not deferred or defaulted as of September 30, 2013.

Management’s best estimate of a default assumption, based on a third party method, was assigned to each issuing bank based on the category in which it fell.  Our analysis of the underlying cash flows contemplated various default, deferral and recovery scenarios to arrive at our best estimate of cash flows.  Based on that detailed analysis, we have estimated the credit component at $3.3 million at September 30, 2013 and at December 31, 2012.  The noncredit charge to other comprehensive income was estimated at $1.5 million and $1.8 million at September 30, 2013 and December 31, 2012, respectively.  The carrying amount of the TRUPs was written down with $42,000 recognized in earnings for the nine months ended September 30, 2013, and $181,000 during the year ended December 31, 2012. The cash flow model assumptions represent management’s best estimate and consider a variety of qualitative factors, which include, among others, the credit rating downgrades, severity and duration of the mark-to-market loss, and structural nuances of each TRUP.  Management believes the detailed review of the collateral and cash flow modeling support the conclusion that the TRUPs had an other-than-temporary impairment at September 30, 2013.  We will continue to update our assumptions and the resulting analysis each reporting period to reflect changing market conditions.  Additionally, we do not currently intend to sell the TRUPs and it is not more likely than not that we will be required to sell the TRUPs before the anticipated recovery of their amortized cost basis.

Defined Benefit Pension Plan. The plan obligations and related assets of our defined benefit pension plan (the “Plan”) are presented in “Note 11 – Employee Benefits” of the Notes to Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2012.  Entry into the Plan by new employees was frozen effective December 31, 2005.  Plan assets, which consist primarily of marketable equity and debt instruments, are valued using observable market quotations.  Plan obligations and the annual pension expense are determined by independent actuaries and through the use of a number of assumptions that are reviewed by management.  Key assumptions in measuring the plan obligations include the discount rate, the rate of salary increases and the estimated future return on plan assets.  In determining the discount rate, we utilized a cash flow matching analysis to determine a range of appropriate discount rates for our defined benefit pension and restoration plans.  In developing the cash flow matching analysis, we constructed a portfolio of high quality noncallable bonds (rated AA- or better) to match as close as possible the timing of future benefit payments of the plans at December 31, 2012.  Based on this cash flow matching analysis, we were able to determine an appropriate discount rate.

Salary increase assumptions are based upon historical experience and our anticipated future actions.  The expected long-term rate of return assumption reflects the average return expected based on the investment strategies and asset allocation on the assets invested to provide for the Plan’s liabilities.  We considered broad equity and bond indices, long-term return projections, and actual long-term historical Plan performance when evaluating the expected long-term rate of return assumption.  At September 30, 2013, the weighted-average actuarial assumptions of the Plan were: a discount rate of 4.08%; a long-term rate of return on Plan assets of 7.25%; and assumed salary increases of 4.50%.  Material changes in pension benefit costs may occur in the future due to changes in these assumptions.  Future annual amounts could be impacted by changes in the number of Plan participants, changes in the level of benefits provided, changes in the discount rates, changes in the expected long-term rate of return, changes in the level of contributions to the Plan and other factors.

41

Table of Contents



Long-term Advance Commitments. During 2010 and 2011, we entered into the option to fund between one and a half years and two years forward from the advance commitment date, $200 million par in long-term advance commitments from the FHLB at the FHLB rates on the date the option was purchased. During the first quarter of 2013, the remaining $50 million par of long-term commitments expired unexercised.

Off-Balance-Sheet Arrangements, Commitments and Contingencies

Details of our off-balance-sheet arrangements, commitments and contingencies as of September 30, 2013, and December 31, 2012, are included in “Note 10 – Off-Balance-Sheet Arrangements, Commitments and Contingencies” in the accompanying Notes to Financial Statements included in this report.

Balance Sheet Strategy

We utilize wholesale funding and securities to enhance our profitability and balance sheet composition by determining acceptable levels of credit, interest rate and liquidity risk consistent with prudent capital management.  This balance sheet strategy consists of borrowing a combination of long and short-term funds from the FHLB, and when determined appropriate, issuing brokered CDs.  These funds are invested primarily in U.S. agency MBS, and to a lesser extent, long-term municipal securities.  Although U.S. agency MBS often carry lower yields than traditional mortgage loans and other types of loans we make, these securities generally (i) increase the overall quality of our assets because of either the implicit or explicit guarantees of the U.S. Government, (ii) are more liquid than individual loans and (iii) may be used to collateralize our borrowings or other obligations.  While the strategy of investing a substantial portion of our assets in U.S. agency MBS and municipal securities has historically resulted in lower interest rate spreads and margins, we believe that the lower operating expenses and reduced credit risk combined with the managed interest rate risk of this strategy have enhanced our overall profitability over the last several years.  At this time, we utilize this balance sheet strategy with the goal of enhancing overall profitability by maximizing the use of our capital.

Risks associated with the asset structure we maintain include a lower net interest rate spread and margin when compared to our peers, changes in the slope of the yield curve, which can reduce our net interest rate spread and margin, increased interest rate risk, the length of interest rate cycles, changes in volatility spreads associated with the MBS and municipal securities, the unpredictable nature of MBS prepayments and credit risks associated with the municipal securities.  See “Part I - Item 1A.  Risk Factors – Risks Related to Our Business” in our annual report on Form 10-K for the year ended December 31, 2012, for a discussion of risks related to interest rates.  Our asset structure, net interest spread and net interest margin require us to closely monitor our interest rate risk.  An additional risk is the change in fair value of the AFS securities portfolio as a result of changes in interest rates.  Significant increases in interest rates, especially long-term interest rates, could adversely impact the fair value of the AFS securities portfolio, which could also significantly impact our equity capital.  Due to the unpredictable nature of MBS prepayments, the length of interest rate cycles, and the slope of the interest rate yield curve, net interest income could fluctuate more than simulated under the scenarios modeled by our ALCO and described under “Item 3. Quantitative and Qualitative Disclosures about Market Risk” in this report.

Determining the appropriate size of the balance sheet is one of the critical decisions any bank makes.  Our balance sheet is not merely the result of a series of micro-decisions, but rather the size is controlled based on the economics of assets compared to the economics of funding.

The management of our securities portfolio as a percentage of earning assets is guided by the current economics associated with increasing the securities portfolio, changes in our overall loan and deposit levels, and changes in our wholesale funding levels.  If adequate quality loan growth is not available to achieve our goal of enhancing profitability by maximizing the use of capital, as described above, then we could purchase additional securities, if appropriate, which could cause securities as a percentage of earning assets to increase.  Should we determine that increasing the securities portfolio or replacing the current securities maturities and principal payments is not an efficient use of capital, we could decrease the level of securities through proceeds from maturities, principal payments on MBS or sales.  Our balance sheet strategy is designed such that our securities portfolio should help mitigate financial performance associated with slower loan growth and higher credit costs.

The quarter ended September 30, 2013, was marked by proactive management of the securities portfolio which included restructuring a portion of the portfolio. During the quarter ended September 30, 2013, we sold long duration, lower coupon municipal securities, U.S. Agency MBS and to a lesser extent, U.S. Agency debentures. The sale of these securities resulted in a slight overall loss on the sale of available for sale securities of $3,000 during the three months ended September 30, 2013. Purchases included higher coupon shorter duration municipal securities, U.S. Agency Commercial MBS with maturities ten years or less and shorter duration U.S. Agency MBS at lower premiums that created a favorable risk reward scenario. At September 30, 2013, total unamortized premium for our MBS decreased to approximately $31.2 million from approximately $60.7 million at

42

Table of Contents


September 30, 2012.  Our investment securities and U.S. agency MBS increased from $1.67 billion at December 31, 2012 to $1.91 billion at September 30, 2013, due to strategic increases in each of the first three quarters. During the third quarter, we reduced our municipal securities by selling lower coupon, longer duration municipals, and the large majority of the increase in the securities portfolio resulted from the purchase of shorter duration U.S. Agency MBS that created an overall favorable risk reward scenario.  The average coupon of the MBS portfolio decreased to 4.43% at September 30, 2013 from 5.11% at December 31, 2012. The average coupon of the municipal securities portfolio increased to 4.89% at September 30, 2013 when compared to 4.14% at December 31, 2012. At September 30, 2013, securities as a percentage of assets increased to 55.1% as compared to 51.6% at December 31, 2012.  Our balance sheet management strategy is dynamic and will be continually reevaluated as market conditions warrant.  As interest rates, yield curves, MBS prepayments, funding costs, security spreads and loan and deposit portfolios change, our determination of the proper types and maturities of securities to own, proper amount of securities to own and funding needs and funding sources will continue to be reevaluated.  Should the economics of purchasing securities decrease, we will likely allow this part of the balance sheet to shrink through maturities, prepayments or security sales.  However, should the economics become more attractive, we might strategically increase the securities portfolio and the balance sheet. Given the current low interest rate environment and steep yield curve, our portfolio decisions reflect our significant focus on interest rate risk. We will continue to manage the balance sheet with the knowledge that at some point we are likely to transition to a higher interest rate environment.

With respect to liabilities, we continue to utilize a combination of FHLB advances and deposits to achieve our strategy of minimizing cost while achieving overall interest rate risk objectives as well as the liability management objectives of the ALCO. Our FHLB borrowings at September 30, 2013, increased 34.1%, or $177.2 million, to $697.2 million from $520.1 million at December 31, 2012, primarily to fund the increase in the securities portfolio.  During April 2013, we prepaid $66.2 million of FHLB advances with an average rate of 4.03%. In June 2013 we prepaid an additional $24 million of FHLB advances with an average rate of 3.02%. This represented all of our higher priced advances maturing through February 2014. We paid a prepayment fee of $1.0 million which was more than offset by gains on available for sale securities. During the nine months ended September 30, 2013, our long-term FHLB advances increased $99.0 million, to $468.1 million from $369.1 million at December 31, 2012. We will continue to purchase long-term FHLB advances as a hedge against future potential high interest rates. Our long-term brokered CDs increased from $36.0 million at June 30, 2013, to $50.4 million at September 30, 2013.  All of the long-term brokered CDs, except for one $5.0 million CD, have short-term calls that we control.  As interest rates have increased, we have started issuing more callable long-term CDs because we believe the value of the call has increased. We utilized long-term callable brokered CDs because the brokered CDs at the time of issuance better matched overall ALCO objectives by protecting us with fixed rates should interest rates increase, while providing us options to call the funding should interest rates decrease.  We are actively evaluating the callable brokered CDs and may exercise the call option if there is an economic benefit.  Our wholesale funding policy currently allows maximum brokered CDs of $180 million; however, this amount could be increased to match changes in ALCO objectives.  The potential higher interest expense and lack of customer loyalty are risks associated with the use of brokered CDs.  Overall growth in wholesale funding resulted in an increase in our total wholesale funding as a percentage of deposits, not including brokered CDs, to 31.7% at September 30, 2013, from 25.1% at September 30, 2012 and 23.1% at December 31, 2012.

Net Interest Income

Net interest income is one of the principal sources of a financial institution's earnings stream and represents the difference or spread between interest and fee income generated from interest earning assets and the interest expense paid on deposits and borrowed funds.  Fluctuations in interest rates or interest rate yield curves, as well as repricing characteristics and volume, and changes in the mix of interest earning assets and interest bearing liabilities, materially impact net interest income.

Net interest income for the nine months ended September 30, 2013 was $70.0 million, an increase of $1.5 million, or 2.2%, compared to the same period in 2012.

During the nine months ended September 30, 2013, total interest income decreased $6.0 million, or 6.7%, to $83.7 million compared to $89.6 million, for the same period in 2012.  The decrease in total interest income was the result of a decrease in the average yield on average interest earning assets from 4.23% for the nine months ended September 30, 2012 to 3.98% for the nine months ended September 30, 2013, which more than offset the increase in average interest earning assets of $47.2 million, or 1.5%, from $3.08 billion to $3.13 billion.  Total interest expense decreased $7.5 million, or 35.4%, to $13.6 million, during the nine months ended September 30, 2013, as compared to $21.1 million during the same period in 2012.  The decrease was attributable to a decrease in the average yield on interest bearing liabilities for the nine months ended September 30, 2013, to 0.74% from 1.15% for the same period in 2012, which more than offset the increase in average interest bearing liabilities of $25.7 million, or 1.1%, from $2.44 billion for the nine months ended September 30, 2012, to $2.47 billion for the same period in 2013.

Net interest income increased during the three months ended September 30, 2013 when compared to the same period in 2012 as a result of a decrease in interest expense, along with an increase in interest income. Our average interest earning assets during

43

Table of Contents


this period increased $128.8 million, or 4.1%.  The decrease in the average yield on interest bearing liabilities of 41 basis points is a result of a continued low interest rate environment, the repricing of deposits into this low interest rate environment and the repricing of higher priced FHLB advances that matured or were prepaid. For the three months ended September 30, 2013, our net interest spread and net interest margin increased to 3.37% and 3.51%, respectively, from 2.99% and 3.22% when compared to the same period in 2012.

During the nine months ended September 30, 2013, average loans increased $126.0 million, or 10.9%, compared to the same period in 2012.  1-4 Family Residential loans represent a large part of this increase.  The average yield on loans decreased from 6.36% for the nine months ended September 30, 2012 to 5.98% for the nine months ended September 30, 2013.  The increase in interest income on loans of $2.5 million, or 4.9%, to $54.7 million for the nine months ended September 30, 2013, when compared to $52.1 million for the same period in 2012 was the result of an increase in the average balance which more than offset the decrease in the average yield.  The decrease in the yield on loans was due to overall lower interest rates.  For the three months ended September 30, 2013, average loans increased $97.0 million, or 8.1%, to $1.30 billion, when compared to $1.20 billion for the same period in 2012.  The average yield on loans decreased from 6.30% for the three months ended September 30, 2012 to 5.97% for the three months ended September 30, 2013.  Due to the competitive loan pricing environment, we anticipate that we may be required to continue to offer lower interest rate loans that compete with those offered by other financial institutions in order to retain quality loan relationships.  Offering lower interest rate loans could impact the overall yield on loans and, therefore, profitability.

Average investment and MBS decreased $104.9 million, or 5.6%, from $1.87 billion to $1.77 billion, for the nine months ended September 30, 2013, when compared to the same period in 2012.  At September 30, 2013, most of our MBS were fixed rate securities and less than two percent were variable rate MBS.  The overall yield on average investment and MBS decreased to 2.67% during the nine months ended September 30, 2013, from 3.01% during the same period in 2012.  The decrease in the average yield primarily reflects the purchase of new securities in an overall lower interest rate environment due to the decrease in the average interest rates during the majority of the first six months of 2013.  Interest income on investment and MBS decreased $8.5 million during the nine months ended September 30, 2013, or 22.9%, compared to the same period in 2012 due to a decrease in the average yield and average balance.  For the three months ended September 30, 2013, average investment and MBS increased $23.7 million, or 1.3%, to $1.89 billion, when compared to $1.87 billion for the same period in 2012.  The overall yield on average investment and MBS increased to 2.78% during the three months ended September 30, 2013, from 2.68% during the same period in 2012 primarily as a result of an increase in municipal securities.  Interest income from investment and MBS increased $208,000, or 2.0%, to $10.8 million for the three months ended September 30, 2013, compared to $10.6 million for the same period in 2012.  The increase in interest income for the three months is due to an increase in the average yield and the average balance.

Average FHLB stock and other investments decreased $5.1 million, or 14.7%, to $29.8 million, for the nine months ended September 30, 2013, when compared to $35.0 million for the same period in 2012 due to a decrease in average FHLB advances during 2013 and the corresponding requirement to hold stock associated with those advances.  Interest income from our FHLB stock and other investments decreased $55,000, or 28.9%, during the nine months ended September 30, 2013, when compared to the same period in 2012 due to a decrease in the average balance and average yield from 0.73% for the nine months ended September 30, 2012, compared to 0.60% for the same period in 2013.  For the three months ended September 30, 2013, average FHLB stock and other investments decreased $2.3 million, or 6.5%, to $33.5 million, when compared to $35.8 million for the same period in 2012.  Interest income from FHLB stock and other investments decreased $21,000, or 36.8%, to $36,000, for the three months ended September 30, 2013, when compared to $57,000 for the same period in 2012 as a result of the decrease in the average balance and average yield from 0.63% in 2012 to 0.43% in 2013. The FHLB stock is a variable instrument with the rate typically tied to the federal funds rate.  We are required as a member of the FHLB to own a specific amount of stock that changes as the level of our FHLB advances and asset size change. 

Average interest earning deposits increased $31.5 million, or 223.7%, to $45.6 million, for the nine months ended September 30, 2013, when compared to $14.1 million for the same period in 2012.  Interest income from interest earning deposits increased $74,000, or 389.5%, for the nine months ended September 30, 2013, when compared to the same period in 2012, as a result of the increase in the average balance and the average yield from 0.18% in 2012 to 0.27% in 2013.  Average interest earning deposits increased $11.7 million, or 91.4%, to $24.5 million, for the three months ended September 30, 2013, when compared to $12.8 million for the same period in 2012.  Interest income from interest earning deposits increased $11,000 for the three months ended September 30, 2013, when compared to the same period in 2012, as a result of an increase in the average balance and the average yield from 0.12% in 2012 to 0.24% in 2013.

During the nine months ended September 30, 2013, our average loans increased while our average securities decreased compared to the same period in 2012.  The mix of our average interest earning assets reflected a decrease in average total securities as a percentage of total average interest earning assets as average securities decreased to 57.4% during the nine months ended September 30, 2013, compared to 61.9% during the same period in 2012. Average loans increased to 41.1% of average total interest earning

44

Table of Contents


assets and other interest earning asset categories averaged 1.5% for the nine months ended September 30, 2013.  During 2012, the comparable mix was 37.7% in loans and 0.4% in the other interest earning asset categories.

Total interest expense decreased $7.5 million, or 35.4%, to $13.6 million during the nine months ended September 30, 2013, as compared to $21.1 million during the same period in 2012.  The decrease was primarily attributable to decreased funding costs as the average yield on interest bearing liabilities decreased from 1.15% for the nine months ended September 30, 2012, to 0.74% for the nine months ended September 30, 2013, which more than offset an increase in average interest bearing liabilities during this same period.  The increase in average interest bearing liabilities of $25.7 million, or 1.1%, included an increase in interest bearing deposits of $43.9 million, or 2.5%, and an increase in long-term FHLB advances of $101.1 million, or 31.9%, which was partially offset by a decrease in short-term interest bearing liabilities of $119.3 million, or 39.0%.   For the three months ended September 30, 2013, total interest expense decreased $2.3 million, or 35.4%, to $4.2 million, compared to $6.5 million for the same period in 2012, as a result of a decrease in the average yield which more than offset an increase in the average balance of interest bearing liabilities.  Average interest bearing liabilities increased $137.6 million, or 5.6%, and the average yield decreased from 1.05% for the three months ended September 30, 2012, to 0.64% for the three months ended September 30, 2013.

Average interest bearing deposits increased $43.9 million, or 2.5%, from $1.76 billion to $1.80 billion, while the average rate paid decreased from 0.65% for the nine months ended September 30, 2012, to 0.45% for the nine months ended September 30, 2013.  For the three months ended September 30, 2013, average interest bearing deposits increased $91.4 million, or 5.3%, to $1.82 billion, when compared to $1.73 billion for the same period in 2012, while the average rate paid decreased from 0.56% for the three months ended September 30, 2012, to 0.44% for the three months ended September 30, 2013.  Average time deposits decreased $161.9 million, or 20.4%, from $794.4 million to $632.5 million, and the average rate paid decreased to 0.74% for the nine months ended September 30, 2013, as compared to 1.00% for the same period in 2012.  Average interest bearing demand deposits increased $193.8 million, or 22.3%, while the average rate paid decreased to 0.31% for the nine months ended September 30, 2013, as compared to 0.39% for the same period in 2012.  Average savings deposits increased $11.9 million, or 12.4%, while the average rate paid decreased to 0.13% for the nine months ended September 30, 2013, as compared to 0.15% for the same period in 2012.  Interest expense for interest bearing deposits for the nine months ended September 30, 2013, decreased $2.5 million, or 29.4%, when compared to the same period in 2012 due to the decrease in the average yield which more than offset the increase in the average balance.  Average noninterest bearing demand deposits increased $1.9 million, or 0.3%, during the nine months ended September 30, 2013.  The latter three categories, interest bearing demand deposits, savings deposits and noninterest bearing demand deposits, are considered the lowest cost deposits and comprised 73.3% of total average deposits during the nine months ended September 30, 2013 compared to 65.8% during the same period in 2012.  The increase in our average total deposits is primarily the result of an increase in public fund deposits and deposit growth due to market penetration.

At September 30, 2013, we had $50.4 million in brokered CDs that represented 2.1% of deposits, all with maturities of less than seven years. At December 31, 2012, we had $19.5 million in brokered CDs that represented 0.8% of deposits, all with maturities of less than five years.

Average short-term interest bearing liabilities, consisting primarily of FHLB advances, federal funds purchased and repurchase agreements, were $186.5 million, a decrease of $119.3 million, or 39.0%, for the nine months ended September 30, 2013 when compared to the same period in 2012.  Interest expense associated with short-term interest bearing liabilities decreased $3.1 million, or 64.0%, and the average rate paid decreased to 1.26% for the nine months ended September 30, 2013, when compared to 2.13% for the same period in 2012.  For the three months ended September 30, 2013, average short-term interest bearing liabilities decreased $39.4 million, or 13.4%, when compared to the same period in 2012.  Interest expense associated with short-term interest bearing liabilities decreased $1.4 million, or 92.5%, and the average rate paid decreased to 0.18% for the three months ended September 30, 2013, when compared to 2.10% for the same period in 2012. The decrease in the interest expense was due to a decrease in the average balance and average rate paid.

Average long-term interest bearing liabilities consisting of FHLB advances increased $101.1 million, or 31.9%, during the nine months ended September 30, 2013 to $418.1 million, as compared to $317.0 million for the nine months ended September 30, 2012.  Interest expense associated with long-term FHLB advances decreased $404,000, or 7.9%, and the average rate paid decreased 65 basis points for the nine months ended September 30, 2013, when compared to the same period in 2012.  For the three months ended September 30, 2013, long-term interest bearing liabilities increased $85.6 million, or 23.1%, when compared to the same period in 2012.  Interest expense associated with long-term FHLB advances increased $61,000, or 3.8%, while the average rate paid decreased to 1.46% for the three months ended September 30, 2013, when compared to 1.74% for the same period in 2012. The increase in the average long-term FHLB advances is due primarily to the increase in the purchase of long-term advances during the 12 months ended September 30, 2013, when compared to the same period in 2012. In addition, as $50 million of the $200 million par in long-term advance commitments from the FHLB expired, long-term advances at rates below the advance commitment rates that expired were obtained.  During 2010 and 2011, we entered into the option to fund between one and a half years and two years forward from the advance commitment date, $200 million par in long-term advance commitments from the

45

Table of Contents


FHLB at the FHLB rates on the date the option was purchased.  During the first quarter of 2013, the remaining $50 million par of long-term commitments expired unexercised.  In order to obtain these commitments from the FHLB, we paid fees of $10.95 million.  During 2012, the value of the FHLB advance option fees became further impaired resulting in a total charge of $2.03 million in 2012 which resulted in the FHLB advance option fees being fully impaired and completely written down.

Average long-term debt, consisting of our junior subordinated debentures was $60.3 million for the three and nine months ended September 30, 2013 and 2012.  Interest expense associated with long-term debt decreased $1.4 million, or 56.3%, to $1.1 million for the nine months ended September 30, 2013, when compared to $2.5 million for the same period in 2012, as a result of a decrease in the average yield of 310 basis points during the nine months ended September 30, 2013, when compared to the same period in 2012.  Interest expense was $364,000 for the three months ended September 30, 2013, a decrease of $468,000, or 56.3%, when compared to the same period in 2012, as a result of a decrease in the average yield of 310 basis points.  The interest rate on the $20.6 million of long-term debentures issued to Southside Statutory Trust III adjusts quarterly at a rate equal to three-month LIBOR plus 294 basis points.  The interest rate on the $23.2 million of long-term debentures issued to Southside Statutory Trust IV adjusts quarterly at a rate equal to three-month LIBOR plus 130 basis points. The interest rate on the $12.9 million of long-term debentures issued to Southside Statutory Trust V adjusts quarterly at a rate equal to three-month LIBOR plus 225 basis points.  The interest rate on the $3.6 million of long-term debentures issued to Magnolia Trust Company I, adjusts quarterly at a rate equal to three-month LIBOR plus 180 basis points.

46

Table of Contents


RESULTS OF OPERATIONS

The analysis below shows average interest earning assets and interest bearing liabilities together with the average yield on the interest earning assets and the average cost of the interest bearing liabilities.
 
 
 
AVERAGE BALANCES AND YIELDS
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
 
 
September 30, 2013
 
September 30, 2012
 
AVG
 
 
 
AVG
 
AVG
 
 
 
AVG
 
BALANCE
 
INTEREST
 
YIELD
 
BALANCE
 
INTEREST
 
YIELD
ASSETS
 
 
 
 
 
 
 
 
 
 
 
INTEREST EARNING ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Loans (1) (2)
$
1,285,612

 
$
57,531

 
5.98
%
 
$
1,159,643

 
$
55,180

 
6.36
%
Loans Held For Sale
1,421

 
35

 
3.29
%
 
1,717

 
45

 
3.50
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Investment Securities (Taxable)(4)
54,150

 
672

 
1.66
%
 
5,452

 
73

 
1.79
%
Investment Securities (Tax-Exempt)(3)(4)
659,625

 
21,021

 
4.26
%
 
341,673

 
14,352

 
5.61
%
Mortgage-backed and Related Securities (4)
1,054,822

 
13,685

 
1.73
%
 
1,526,375

 
27,730

 
2.43
%
Total Securities
1,768,597

 
35,378

 
2.67
%
 
1,873,500

 
42,155

 
3.01
%
    FHLB stock and other investments, at cost
29,843

 
135

 
0.60
%
 
34,966

 
190

 
0.73
%
Interest Earning Deposits
45,620

 
93

 
0.27
%
 
14,092

 
19

 
0.18
%
Total Interest Earning Assets
3,131,093

 
93,172

 
3.98
%
 
3,083,918

 
97,589

 
4.23
%
NONINTEREST EARNING ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
44,416

 
 
 
 
 
41,908

 
 
 
 
Bank Premises and Equipment
50,409

 
 
 
 
 
50,455

 
 
 
 
Other Assets
122,019

 
 
 
 
 
168,140

 
 
 
 
Less:  Allowance for Loan Loss
(18,917
)
 
 
 
 
 
(19,761
)
 
 
 
 
Total Assets
$
3,329,020

 
 
 
 
 
$
3,324,660

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
INTEREST BEARING LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Savings Deposits
$
107,571

 
106

 
0.13
%
 
$
95,691

 
108

 
0.15
%
Time Deposits
632,518

 
3,479

 
0.74
%
 
794,370

 
5,945

 
1.00
%
Interest Bearing Demand Deposits
1,064,743

 
2,497

 
0.31
%
 
870,904

 
2,562

 
0.39
%
Total Interest Bearing Deposits
1,804,832

 
6,082

 
0.45
%
 
1,760,965

 
8,615

 
0.65
%
Short-term Interest Bearing Liabilities
186,520

 
1,755

 
1.26
%
 
305,818

 
4,877

 
2.13
%
Long-term Interest Bearing Liabilities – FHLB Dallas
418,074

 
4,690

 
1.50
%
 
316,964

 
5,094

 
2.15
%
Long-term Debt (5)
60,311

 
1,088

 
2.41
%
 
60,311

 
2,487

 
5.51
%
Total Interest Bearing Liabilities
2,469,737

 
13,615

 
0.74
%
 
2,444,058

 
21,073

 
1.15
%
NONINTEREST BEARING LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Demand Deposits
562,545

 
 
 
 
 
560,636

 
 
 
 
Other Liabilities
46,693

 
 
 
 
 
51,888

 
 
 
 
Total Liabilities
3,078,975

 
 
 
 
 
3,056,582

 
 
 
 
SHAREHOLDERS’ EQUITY
250,045

 
 
 
 
 
268,078

 
 
 
 
Total Liabilities and Shareholders’ Equity
$
3,329,020

 
 
 
 
 
$
3,324,660

 
 
 
 
NET INTEREST INCOME
 
 
$
79,557

 
 
 
 
 
$
76,516

 
 
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
 
 
 
 
3.40
%
 
 
 
 
 
3.31
%
NET INTEREST SPREAD
 
 
 
 
3.24
%
 
 
 
 
 
3.08
%
(1)
Interest on loans includes fees on loans that are not material in amount.
(2)
Interest income includes taxable-equivalent adjustments of $2,886 and $3,082 for the nine months ended September 30, 2013 and 2012, respectively.
(3)
Interest income includes taxable-equivalent adjustments of $6,630 and $4,885 for the nine months ended September 30, 2013 and 2012, respectively.
(4)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)
Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.

Note: As of September 30, 2013 and 2012, loans totaling $8,370 and $11,879, respectively, were on nonaccrual status. The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

47

Table of Contents



 
 
 
 
AVERAGE BALANCES AND YIELDS
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
September 30, 2013
 
September 30, 2012
 
AVG
 
 
 
AVG
 
AVG
 
 
 
AVG
 
BALANCE
 
INTEREST
 
YIELD
 
BALANCE
 
INTEREST
 
YIELD
ASSETS
 
 
 
 
 
 
 
 
 
 
 
INTEREST EARNING ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)(2)
$
1,300,606

 
$
19,581

 
5.97
%
 
$
1,203,651

 
$
19,048

 
6.30
%
Loans Held For Sale
702

 
7

 
3.96
%
 
1,877

 
14

 
2.97
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Investment Securities (Taxable) (4)
33,128

 
139

 
1.66
%
 
6,016

 
22

 
1.45
%
Investment Securities (Tax-Exempt)(3)(4)
771,507

 
8,050

 
4.14
%
 
466,776

 
5,879

 
5.01
%
Mortgage-backed and Related Securities (4)
1,087,403

 
5,069

 
1.85
%
 
1,395,563

 
6,695

 
1.91
%
Total Securities
1,892,038

 
13,258

 
2.78
%
 
1,868,355

 
12,596

 
2.68
%
    FHLB stock and other investments, at cost
33,472

 
36

 
0.43
%
 
35,782

 
57

 
0.63
%
Interest Earning Deposits
24,472

 
15

 
0.24
%
 
12,789

 
4

 
0.12
%
Total Interest Earning Assets
3,251,290

 
32,897

 
4.01
%
 
3,122,454

 
31,719

 
4.04
%
NONINTEREST EARNING ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
40,344

 
 
 
 
 
41,718

 
 
 
 
Bank Premises and Equipment
50,879

 
 
 
 
 
50,265

 
 
 
 
Other Assets
110,275

 
 
 
 
 
170,885

 
 
 
 
Less:  Allowance for Loan Loss
(18,667
)
 
 
 
 
 
(20,276
)
 
 
 
 
Total Assets
$
3,434,121

 
 
 
 
 
$
3,365,046

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
INTEREST BEARING LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Savings Deposits
$
109,789

 
35

 
0.13
%
 
$
97,755

 
35

 
0.14
%
Time Deposits
660,771

 
1,199

 
0.72
%
 
740,203

 
1,574

 
0.85
%
Interest Bearing Demand Deposits
1,052,529

 
777

 
0.29
%
 
893,773

 
846

 
0.38
%
Total Interest Bearing Deposits
1,823,089

 
2,011

 
0.44
%
 
1,731,731

 
2,455

 
0.56
%
Short-term Interest Bearing Liabilities
254,256

 
116

 
0.18
%
 
293,692

 
1,551

 
2.10
%
Long-term Interest Bearing Liabilities – FHLB Dallas
456,448

 
1,679

 
1.46
%
 
370,815

 
1,618

 
1.74
%
Long-term Debt (5)
60,311

 
364

 
2.39
%
 
60,311

 
832

 
5.49
%
Total Interest Bearing Liabilities
2,594,104

 
4,170

 
0.64
%
 
2,456,549

 
6,456

 
1.05
%
NONINTEREST BEARING LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Demand Deposits
568,023

 
 
 
 
 
587,315

 
 
 
 
Other Liabilities
38,048

 
 
 
 
 
48,929

 
 
 
 
Total Liabilities
3,200,175

 
 
 
 
 
3,092,793

 
 
 
 
SHAREHOLDERS’ EQUITY
233,946

 
 
 
 
 
272,253

 
 
 
 
Total Liabilities and Shareholders’ Equity
$
3,434,121

 
 
 
 
 
$
3,365,046

 
 
 
 
NET INTEREST INCOME
 
 
$
28,727

 
 
 
 
 
$
25,263

 
 
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
 
 
 
 
3.51
%
 
 
 
 
 
3.22
%
NET INTEREST SPREAD
 
 
 
 
3.37
%
 
 
 
 
 
2.99
%
(1)
Interest on loans includes fees on loans that are not material in amount.
(2)
Interest income includes taxable-equivalent adjustments of $963 and $1,215 for the three months ended September 30, 2013 and 2012, respectively.
(3)
Interest income includes taxable-equivalent adjustments of $2,494 and $2,040 for the three months ended September 30, 2013 and 2012, respectively.
(4)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)
Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.

Note: As of September 30, 2013 and 2012, loans totaling $8,370 and $11,879, respectively, were on nonaccrual status.  The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.





48

Table of Contents


Noninterest Income

Noninterest income consists of revenue generated from a broad range of financial services and activities including deposit related fee based services such as ATM, overdraft, and check processing fees.  In addition, we earn income from the sale of loans and securities, trust services, bank owned life insurance (“BOLI”), brokerage services, and other fee generating programs that we either provide or in which we participate.

Noninterest income was $6.6 million and $28.0 million for the three and nine months ended September 30, 2013, respectively, compared to $10.5 million and $29.4 million for the same periods in 2012, a decrease of $3.9 million, or 37.6%, and $1.4 million, or 4.8%, respectively.  The primary reason for the decrease in noninterest income for the three and nine months ended September 30, 2013, was due to the decrease in gain on sale of securities available for sale. During the nine months ended September 30, 2013, we had gain on sale of AFS securities of $9.4 million, compared to $13.6 million for the same period in 2012. For the three months ended September 30, 2013, the loss on sale of AFS securities was $3,000, compared to a gain on sale of AFS securities of $4.3 million for the same period in 2012. The fair value of the AFS securities portfolio at September 30, 2013 was $1.23 billion with a net unrealized gain on that date of $2.4 million.  The net unrealized gain is comprised of $22.5 million in unrealized gains and $20.1 million in unrealized losses.  The fair value of the HTM securities portfolio at September 30, 2013 was $672.6 million with a net unrealized loss on that date of $12.3 million.  The net unrealized loss is comprised of $7.0 million in unrealized gains and $19.3 million in unrealized losses.  During the nine months ended September 30, 2013, we pro-actively managed the investment portfolio which included restructuring a portion of our investment portfolio.  During the quarter ended September 30, 2013, we sold long duration, lower coupon municipal securities, U.S. Agency MBS and to a lesser extent, U.S. Agency debentures. The sale of these securities resulted in a loss on the sale of available for sale securities of $3,000.   For the nine months ended September 30, 2013, sales of available for sale securities have resulted in a gain on sale of $9.4 million. There can be no assurance that the level of security gains reported during the nine months ended September 30, 2013, will continue in future periods.

For the three and nine months ended September 30, 2012, the value of the FHLB advance options fees became further impaired resulting in a $195,000 and $2.0 million impairment charge, respectively. At September 30, 2012, the value of the FHLB advance option fees was completely impaired and written down.

Gain on sale of loans decreased $184,000, or 58.6%, and $53,000, or 7.1%, for the three and nine months ended September 30, 2013, respectively, when compared to the same periods in 2012.  The decrease for the three and nine months ended September 30, 2013 was due primarily to a decrease in the dollar amount of loans sold and the related servicing release and secondary market fees.

Other income increased $129,000, or 10.7%, for the three months ended September 30, 2013 due to the receipt of a force placed insurance refund of $298,000, and decreased $261,000, or 7.6%, for the nine months ended September 30, 2013, when compared to the same periods in 2012. The decrease for the nine months ended September 30, 2013 was due primarily to a decrease in the fair value of written loan commitments, credit life income, and trading income.

Noninterest Expense

We incur numerous types of noninterest expenses associated with the operation of our various business activities, the largest of which are salaries and employee benefits.  In addition, we incur numerous other expenses, the largest of which are detailed in the consolidated statements of income.

Noninterest expense was $20.3 million and $61.7 million for the three and nine months ended September 30, 2013, respectively, compared to $19.1 million and $56.7 million for the same periods in 2012, respectively, representing an increase of $1.2 million, or 6.2%, and $5.1 million, or 8.9%, for the three and nine months ended September 30, 2013, respectively.

Salaries and employee benefits expense increased $1.2 million, or 10.5%, and $3.9 million, or 10.8%, during the three and nine months ended September 30, 2013, respectively, when compared to the same periods in 2012.  The increase for the three and nine months ended September 30, 2013 was primarily the result of increases in the number of personnel over the prior year, share-based compensation associated with the 2012 awards, retirement expense, and increased health insurance expense.

Direct salary expense and payroll taxes increased $812,000, or 8.2%, and $2.8 million, or 9.4%, during the three and nine months ended September 30, 2013, respectively, when compared to the same periods in 2012.

Retirement expense, included in salary and benefits, increased $249,000, or 23.3%, and $687,000, or 21.3%, for the three and nine months ended September 30, 2013, respectively, when compared to the same periods in 2012.  The increase was primarily related to the increase in the defined benefit and restoration plans.  The defined benefit and restoration plan increased primarily

49

Table of Contents


due to the changes in the actuarial assumptions used to determine net periodic pension costs for 2013 when compared to 2012.  Specifically, the assumed discount rate decreased to 4.08%.  We will continue to evaluate the assumed long-term rate of return and the discount rate to determine if either should be changed in the future.  If either of these assumptions decreased, the cost and funding required for the retirement plan could increase.

Health and life insurance expense, included in salary and benefits, increased $188,000, or 20.7%, for the three months ended September 30, 2013 and increased $387,000, or 14.5% for the nine months ended September 30, 2013, when compared to the same periods in 2012.  The increase for the three and nine months ended September 30, 2013 is due to increases in total personnel and additional claims cost.  We have a self-insured health plan which is supplemented with stop loss insurance policies.  Health insurance costs are rising nationwide and these costs may continue to increase during the remainder of 2013.

ATM and debit card expense increased $59,000, or 23.5% and $177,000, or 21.7%, for the three and nine months ended September 30, 2013, when compared to the same periods in 2012 due to an increase in processing expenses and a nonrecurring transaction expense of $80,000.

FHLB prepayment fees were $1.0 million during the nine months ended September 30, 2013 as a result of the prepayment of $90.2 million of FHLB advances during the second quarter.

Income Taxes

Pre-tax income for the three and nine months ended September 30, 2013 was $7.9 million and $30.1 million, respectively, compared to $10.2 million and $32.7 million, for the same periods in 2012.  Income tax expense was $304,000 and $3.9 million for the three and nine months ended September 30, 2013, respectively, compared to $1.6 million and $6.3 million for the three and nine months ended September 30, 2012, respectively.  The effective tax rate as a percentage of pre-tax income was 3.8% and 12.9% for the three and nine months ended September 30, 2013, respectively, compared to 15.3% and 19.1%, for the same periods in 2012.  The decrease in the effective tax rate for the three and nine months ended September 30, 2013 was due to an increase in tax-exempt income as a percentage of taxable income, as compared to the same period in 2012. The increase in tax-exempt income as a percentage of taxable income is primarily due to the significant increase in our average tax-exempt securities portfolio for the nine months ended September 30, 2013 compared to the same period in 2012. The net deferred assets totaled $22.4 million at September 30, 2013, as compared to $4.1 million at December 31, 2012.

Capital Resources

Our total shareholders' equity at September 30, 2013, was $239.3 million, representing a decrease of 7.2%, or $18.5 million from December 31, 2012 and represented 6.9% of total assets at September 30, 2013, compared to 8.0% of total assets at December 31, 2012.

Increases to our shareholders’ equity consisted of net income of $26.2 million, the issuance of $1.0 million in common stock (43,733 shares) through our dividend reinvestment plan and $571,000 of stock compensation expense, which was more than offset by a decrease in accumulated other comprehensive income of $33.9 million, the repurchase of $1.9 million of common stock, and $10.5 million in cash dividends paid.

On March 28, 2013, our board of directors declared a 5% stock dividend to common stock shareholders of record as of April 18, 2013, which was paid on May 9, 2013.

Under the Federal Reserve Board's risk-based capital guidelines for bank holding companies, the minimum ratio of total capital to risk-adjusted assets (including certain off-balance sheet items, such as standby letters of credit) is currently 8%.  The minimum Tier 1 capital to risk-adjusted assets is 4%.  Our $20 million, $22.5 million, $12.5 million and $3.5 million of trust preferred securities issued by our subsidiaries, Southside Statutory Trust III, IV, V and Magnolia Trust Company I, respectively, are considered Tier 1 capital by the Federal Reserve Board. The Federal Reserve Board also requires bank holding companies to comply with the minimum leverage ratio guidelines.  The leverage ratio is the ratio of bank holding company's Tier 1 capital to its total consolidated quarterly average assets, less goodwill and certain other intangible assets.  The guidelines require a minimum leverage ratio of 4% for bank holding companies that meet certain specified criteria.  Failure to meet minimum capital requirements could result in certain mandatory and possibly additional discretionary actions by our regulators that, if undertaken, could have a direct material effect on our financial statements.  Management believes that, as of September 30, 2013, we met all capital adequacy requirements to which we were subject.

The Federal Deposit Insurance Act requires bank regulatory agencies to take "prompt corrective action" with respect to FDIC-insured depository institutions that do not meet minimum capital requirements.  A depository institution's treatment for purposes

50

Table of Contents


of the prompt corrective action provisions will depend on how its capital levels compare to various capital measures and certain other factors, as established by regulation.  Prompt corrective action and other discretionary actions could have a direct material effect on our financial statements.

It is management's intention to maintain our capital at a level acceptable to all regulatory authorities and future dividend payments will be determined accordingly.  Regulatory authorities require that any dividend payments made by either us or the Bank, not exceed earnings for that year.  Shareholders should not anticipate a continuation of the cash dividend simply because of the existence of a dividend reinvestment program.  The payment of dividends will depend upon future earnings, our financial condition, and other related factors including the discretion of the board of directors.

To be categorized as well capitalized we must maintain minimum Total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table:
 
Actual
 
For Capital
Adequacy Purposes
 
To Be Well Capitalized
Under Prompt
Corrective Actions
Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of September 30, 2013:
(dollars in thousands)
Total Capital (to Risk Weighted Assets)
 
 
 
 
 
 
 
 
 
 
 
Consolidated
$
325,751

 
21.11
%
 
$
123,473

 
8.00
%
 
N/A

 
N/A

Bank Only
$
321,111

 
20.82
%
 
$
123,394

 
8.00
%
 
$
154,243

 
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
306,417

 
19.85
%
 
$
61,737

 
4.00
%
 
N/A

 
N/A

Bank Only
$
301,777

 
19.57
%
 
$
61,697

 
4.00
%
 
$
92,546

 
6.00
%
Tier 1 Capital (to Average Assets) (1)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
306,417

 
9.01
%
 
$
136,055

 
4.00
%
 
N/A

 
N/A

Bank Only
$
301,777

 
8.88
%
 
$
135,941

 
4.00
%
 
$
169,926

 
5.00
%
As of December 31, 2012:
 
Total Capital (to Risk Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
308,133

 
22.42
%
 
$
109,962

 
8.00
%
 
N/A

 
N/A

Bank Only
$
300,196

 
21.86
%
 
$
109,852

 
8.00
%
 
$
137,315

 
10.00
%
Tier 1 Capital (to Risk Weighted Assets)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
290,873

 
21.16
%
 
$
54,981

 
4.00
%
 
N/A

 
N/A

Bank Only
$
282,936

 
20.60
%
 
$
54,926

 
4.00
%
 
$
82,389

 
6.00
%
Tier 1 Capital (to Average Assets) (1)
 

 
 

 
 

 
 

 
 

 
 

Consolidated
$
290,873

 
9.11
%
 
$
127,698

 
4.00
%
 
N/A

 
N/A

Bank Only
$
282,936

 
8.87
%
 
$
127,531

 
4.00
%
 
$
159,413

 
5.00
%

(1)
Refers to quarterly average assets as calculated by bank regulatory agencies.
Basel III Capital Rules. In July 2013, the Federal Reserve, our primary federal regulator, published final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee's December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, including Southside Bancshares and Southside Bank, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions' regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions' regulatory capital ratios and replace the existing risk-weighting approach, which was derived from the Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee's 2004 “Basel II” capital accords. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies' rules. The Basel III Capital Rules are effective for Southside Bancshares and Southside Bank on January 1, 2015 (subject to a phase-in period).

51

Table of Contents


The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared to existing regulations.
 
When fully phased in on January 1, 2019, the Basel III Capital Rules will require Southside Bancshares and Southside Bank to maintain (i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets (as compared to a current minimum leverage ratio of 3% for banking organizations that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority's risk-adjusted measure for market risk).
The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to Southside Bancshares and Southside Bank.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015 will be as follows:
4.5% CET1 to risk-weighted assets.
6.0% Tier 1 capital to risk-weighted assets.
8.0% Total capital to risk-weighted assets.
 

The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Currently, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, the effects of certain accumulated other comprehensive items are not excluded; however, non-advanced approaches banking organizations, including Southside Bancshares and Southside Bank, may make a one-time permanent election to continue to exclude these items. Southside Bancshares and Southside Bank expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of our securities portfolio. The Basel III Capital Rules provide that depository holding companies with less than $15 billion in total assets as of December 31, 2009, such as Southside Bancshares, may permanently include trust preferred securities and certain other non-qualifying instruments issued and included in Tier 1 or Tier 2 capital before May 19, 2010 in additional Tier 1 (subject to a maximum of 25% of Tier 1 capital) or Tier 2 capital until maturity or redemption.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a four-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
With respect to insured depository institutions, such as Southside Bank, the Basel III Capital Rules also revise the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act, by (i) introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category (other than critically undercapitalized), with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The Basel III Capital Rules do not change the total risk-based capital requirement for any prompt corrective action category.
 

52

Table of Contents


The Basel III Capital Rules prescribe a standardized approach for risk weightings that expand the risk-weighting categories from the current four categories under the Basel I framework (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories. Specific changes to current rules impacting our determination of risk-weighted assets include, among other things:

Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
Assigning a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due.
Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancelable (currently set at 0%).
Providing for a risk weight, generally not less than 20% with certain exceptions, for securities lending transactions based on the risk weight category of the underlying collateral securing the transaction.
Providing for a 100% risk weight for claims on securities firms.
Eliminating the current 50% cap on the risk weight for OTC derivatives.
 
In addition, the Basel III Capital Rules provide more advantageous risk weights for derivatives and repurchase-style transactions cleared through a qualifying central counterparty and increase the scope of eligible guarantors and eligible collateral for purposes of credit risk mitigation.
Management believes that, as of September 30, 2013, Southside Bancshares and Southside Bank would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if such requirements were currently in effect. The Basel III Capital Rules adopted in July 2013 do not address the proposed liquidity coverage ratio test and net stable funding ratio test called for by the Basel III liquidity framework. See the section captioned “Supervision and Regulation” in Item 1. Business of our 2012 Form 10-K for more information on these topics.

The table below summarizes our key equity ratios for the three and nine months ended September 30, 2013 and 2012:
 
Nine Months Ended
September 30,
 
2013
 
2012
Return on Average Assets
1.05
%
 
1.06
%
Return on Average Shareholders' Equity
14.02

 
13.19

Dividend Payout Ratio – Basic
40.82

 
40.00

Dividend Payout Ratio – Diluted
41.10

 
40.00

Average Shareholders' Equity to Average Total Assets
7.51

 
8.06

 
Three Months Ended
September 30,
 
2013
 
2012
Return on Average Assets
0.88
%
 
1.02
%
Return on Average Shareholders' Equity
12.91

 
12.58

Dividend Payout Ratio – Basic
46.51

 
42.55

Dividend Payout Ratio – Diluted
47.62

 
42.55

Average Shareholders' Equity to Average Total Assets
6.81

 
8.09


53

Table of Contents



Liquidity and Interest Rate Sensitivity

Liquidity management involves our ability to convert assets to cash with a minimum of loss to enable us to meet our obligations to our customers at any time.  This means addressing (1) the immediate cash withdrawal requirements of depositors and other funds providers; (2) the funding requirements of all lines and letters of credit; and (3) the short-term credit needs of customers.  Liquidity is provided by short-term investments that can be readily liquidated with a minimum risk of loss.  Cash, interest earning deposits, federal funds sold and short-term investments with maturities or repricing characteristics of one year or less continue to be a substantial percentage of total assets.  At September 30, 2013, these investments were 14.0% of total assets as compared with 18.6% for December 31, 2012 and 17.4% for September 30, 2012.  The decrease to 14.0% at September 30, 2013 is primarily reflective of changes in the investment portfolio.  Liquidity is further provided through the matching, by time period, of rate sensitive interest earning assets with rate sensitive interest bearing liabilities.  Southside Bank has three lines of credit for the purchase of overnight federal funds at prevailing rates.  One $25.0 million and two $15.0 million unsecured lines of credit have been established with Frost Bank, Comerica Bank and TIB - The Independent Bankers Bank, respectively.  There were no federal funds purchased at September 30, 2013.  Southside Bank has a $5.0 million line of credit with Frost Bank to be used to issue letters of credit.  At September 30, 2013, the amount of additional funding Southside Bank could obtain from FHLB using unpledged securities at FHLB was approximately $342.2 million, net of FHLB stock purchases required.  Southside Bank obtained no letters of credit from FHLB as collateral for a portion of its public fund deposits.

Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.  The ALCO closely monitors various liquidity ratios, interest rate spreads and margins.  The ALCO performs interest rate simulation tests that apply various interest rate scenarios including immediate shocks and market value of portfolio equity (“MVPE”) with interest rates immediately shocked plus and minus 200 basis points to assist in determining our overall interest rate risk and adequacy of the liquidity position.  In addition, the ALCO utilizes a simulation model to determine the impact on net interest income of several different interest rate scenarios.  By utilizing this technology, we can determine changes that need to be made to the asset and liability mixes to minimize the change in net interest income under these various interest rate scenarios.

Composition of Loans

One of our main objectives is to seek attractive lending opportunities in Texas, primarily in the counties in which we operate.  Refer to “Part I - Item 1. Business - Market Area” in our Annual Report on Form 10-K for the year ended December 31, 2012 for a discussion of our primary market area and the geographic concentration of our loan portfolio as of December 31, 2012.  There were no substantial changes in these concentrations during the nine months ended September 30, 2013.  Substantially all of our loan originations are made to borrowers who live in and conduct business in our primary market area, with the exception of municipal loans which are made almost entirely in Texas, and purchases of automobile loan portfolios throughout the United States.  Municipal loans are made to municipalities, counties, school districts and colleges primarily throughout the state of Texas.  Through SFG, we purchase portfolios of automobile loans from a variety of lenders throughout the United States.  These high yield loans represent existing subprime automobile loans with payment histories that are collateralized by new and used automobiles.  At September 30, 2013, the SFG loans totaled approximately $89.0 million.  We look forward to the possibility that our loan growth will accelerate in the future when the economy in the markets we serve improves and as we work to identify and develop additional markets and strategies that will allow us to expand our lending territory.  Total loans increased $54.6 million, or 4.3%, to $1.32 billion for the nine months ended September 30, 2013 from $1.26 billion at December 31, 2012, and increased $96.0 million, or 7.9%, from $1.22 billion at September 30, 2012.  Average loans increased $126.0 million, or 10.9%, during the nine months ended September 30, 2013 when compared to the same period in 2012.

Our market areas to date have not experienced the level of downturn in the economy and real estate prices that some of the harder hit areas of the country have experienced.  However, we did experience weakening conditions associated with the real estate led downturn during 2008 through 2011 and strengthened our underwriting standards, especially related to all aspects of real estate lending.  Our real estate loan portfolio does not have Alt-A or subprime mortgage exposure.



54

Table of Contents



The following table sets forth loan totals for the periods presented:
 
At
September 30,
2013
 
At
December 31,
2012
 
At
September 30,
2012
 
(in thousands)
Real Estate Loans:
 

 
 

 
 

Construction
$
126,922

 
$
113,744

 
$
116,079

1-4 Family Residential
387,964

 
368,845

 
349,419

Other
252,827

 
236,760

 
225,854

Commercial Loans
153,019

 
160,058

 
140,479

Municipal Loans
223,063

 
220,947

 
220,590

Loans to Individuals
173,773

 
162,623

 
169,174

Total Loans
$
1,317,568

 
$
1,262,977

 
$
1,221,595


Our 1-4 family residential mortgage loans increased $19.1 million, or 5.2%, to $388.0 million at September 30, 2013, from $368.8 million at December 31, 2012, and $38.5 million, or 11.0%, from $349.4 million at September 30, 2012, due primarily to the low interest rate environment and increased activity in the Dallas-Fort Worth market.

Other real estate loans, which are comprised primarily of commercial real estate loans, increased $16.1 million, or 6.8%, to $252.8 million at September 30, 2013, from $236.8 million at December 31, 2012, and increased $27.0 million, or 11.9%, from $225.9 million at September 30, 2012.

Construction loans increased $13.2 million, or 11.6%, to $126.9 million at September 30, 2013 from $113.7 million at December 31, 2012, and $10.8 million, or 9.3%, from $116.1 million at September 30, 2012, due to increased activity in the Austin and Dallas-Fort Worth markets.

Municipal loans increased $2.1 million, or 1.0%, to $223.1 million at September 30, 2013, from $220.9 million at December 31, 2012, and increased $2.5 million, or 1.1%, from $220.6 million at September 30, 2012.

Commercial loans decreased $7.0 million, or 4.4%, to $153.0 million at September 30, 2013, from $160.1 million at December 31, 2012, and increased $12.5 million, or 8.9% from $140.5 million at September 30, 2012.

Loans to individuals, which includes SFG loans, increased $11.2 million, or 6.9%, to $173.8 million at September 30, 2013, from $162.6 million at December 31, 2012, and increased $4.6 million, or 2.7%, from $169.2 million at September 30, 2012.  The increase for the nine months ended September 30, 2013 is due to an increase in SFG loans purchased.  

Loan Loss Experience and Allowance for Loan Losses

The allowance for loan losses is based on the most current review of the loan portfolio and is validated by multiple processes.  First, the bank utilizes historical data to establish general reserve amounts for each class of loans.  An average three-year history of annualized net charge-offs against the average portfolio balance for that time period is utilized. The historical charge-off figure is further adjusted through qualitative factors that include general trends in past dues, nonaccruals and classified loans to more effectively and promptly react to both positive and negative movements. Second, our lenders have the primary responsibility for identifying problem loans and estimating necessary reserves based on customer financial stress and underlying collateral.  These recommendations are reviewed by senior loan administration, the Special Assets department, and the Loan Review department.  Third, the Loan Review department does independent reviews of the portfolio on an annual basis.  The Loan Review department follows a board-approved annual loan review scope.  The loan review scope encompasses a number of metrics that takes into consideration the size of the loan, the type of credit extended, the seasoning of the loan along with the performance of the loan.  The loan review scope as it relates to size, focuses more on larger dollar loan relationships, typically, for example, aggregate debt of $500,000 or greater.  The loan review officer also tracks specific reserves for loans by type compared to general reserves to determine trends in comparative reserves as well as losses not reserved for prior to charge-off to determine the effectiveness of the specific reserve process.

55

Table of Contents



At each review, a subjective analysis methodology is used to grade the respective loan.  Categories of grading vary in severity from loans that do not appear to have a significant probability of loss at the time of review to loans that indicate a probability that the entire balance of the loan will be uncollectible.  If full collection of the loan balance appears unlikely at the time of review, estimates of future expected cash flows or appraisals of the collateral securing the debt are used to determine the necessary allowances.  The internal loan review department maintains a list of all loans or loan relationships that are graded as having more than the normal degree of risk associated with them.  In addition, a list of specifically reserved loans or loan relationships of $50,000 or more is updated on a quarterly basis in order to properly determine necessary allowances and keep management informed on the status of attempts to correct the deficiencies noted with respect to the loan.

For loans to individuals, the methodology associated with determining the appropriate allowance for losses on loans primarily consists of an evaluation of individual payment histories, remaining term to maturity and underlying collateral support.

Consumer loans at SFG are reserved for based on general estimates of loss at the time of purchase for current loans.  SFG loans experiencing past due status or extension of maturity characteristics are reserved for at significantly higher levels based on the circumstances associated with each specific loan.  In general the reserves for SFG are calculated based on the past due status of the loan.  For reserve purposes, the portfolio has been segregated by past due status and by the remaining term variance from the original contract.  During repayment, loans that pay late will take longer to pay out than the original contract.  Additionally, some loans may be granted extensions for extenuating payment circumstances and evaluated for troubled debt classification.  The remaining term extensions increase the risk of collateral deterioration and accordingly, reserves are increased to recognize this risk.

New pools purchased are reserved at their estimated annual loss. Additionally, we use data mining measures to track migration within risk tranches.  Reserves are adjusted quarterly to match the migration metrics.

Industry and our own experience indicates that a portion of our loans will become delinquent and a portion of the loans will require partial or full charge-off.  Regardless of the underwriting criteria utilized, losses may be experienced as a result of various factors beyond our control, including, among other things, changes in market conditions affecting the value of properties used as collateral for loans and problems affecting the credit of the borrower and the ability of the borrower to make payments on the loan.  Our determination of the appropriateness of the allowance for loan losses is based on various considerations, including an analysis of the risk characteristics of various classifications of loans, previous loan loss experience, specific loans which would have loan loss potential, delinquency trends, estimated fair value of the underlying collateral, current economic conditions, the views of the bank regulators (who have the authority to require additional allowances in accordance with GAAP), and geographic and industry loan concentration.

After all of the data in the loan portfolio is accumulated, the reserve allocations are separated into various loan classes.  At September 30, 2013, the unallocated portion of the allowance for loan loss was $47,000.

As of September 30, 2013, our review of the loan portfolio indicated that a loan loss allowance of $19.4 million was appropriate to cover probable losses in the portfolio.  Changes in economic and other conditions may require future adjustments to the allowance for loan losses.

For the three and nine months ended September 30, 2013, loan charge-offs were $3.5 million and $9.4 million, and recoveries were $860,000 and $2.0 million, resulting in net charge-offs of $2.7 million and $7.4 million, respectively.  For the three and nine months ended September 30, 2012, loan charge-offs were $3.1 million and $8.1 million, and recoveries were $451,000 and $1.9 million, resulting in net charge-offs of $2.6 million and $6.2 million, respectively.  The increase in net charge-offs for the three and nine months ended September 30, 2013, was primarily related to an increase in SFG charge-offs due to the higher average balance.  The necessary provision expense was estimated at $3.6 million and $6.2 million for the three and nine months ended September 30, 2013, compared to $3.3 million and $8.5 million for the comparable period in 2012.  The decrease in provision expense for the nine months ended September 30, 2013, compared to the same period in 2012 was primarily a result of the increase in the credit quality of the loans and to a lesser extent, a decrease in nonperforming assets.

56

Table of Contents



Nonperforming Assets

Nonperforming assets consist of delinquent loans 90 days or more past due, nonaccrual loans, OREO, repossessed assets and restructured loans.  Nonaccrual loans are those loans which are 90 days or more delinquent and collection in full of both the principal and interest is in doubt.  Additionally, some loans that are not delinquent may be placed on nonaccrual status due to doubts about full collection of principal or interest.  When a loan is categorized as nonaccrual, the accrual of interest is discontinued and the accrued balance is reversed for financial statement purposes.  Restructured loans represent loans that have been renegotiated to provide a reduction or deferral of interest or principal because of deterioration in the financial position of the borrowers.  The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Categorization of a loan as nonperforming is not in itself a reliable indicator of potential loan loss.  Other factors, such as the value of collateral securing the loan and the financial condition of the borrower must be considered in judgments as to potential loan loss.  OREO represents real estate taken in full or partial satisfaction of debts previously contracted.  The dollar amount of OREO is based on a current evaluation of the OREO at the time it is recorded on our books, net of estimated selling costs.  Updated valuations are obtained as needed and any additional impairments are recognized.

The following tables set forth nonperforming assets for the periods presented (in thousands):

 
At
September 30,
2013
 
At
December 31,
2012
 
At
September 30,
2012
Nonaccrual loans
$
8,370

 
$
10,314

 
$
11,879

Accruing loans past due more than 90 days
2

 
15

 
9

Restructured loans
3,802

 
2,998

 
2,897

Other real estate owned
740

 
686

 
708

Repossessed assets
739

 
704

 
322

Total Nonperforming Assets
$
13,653

 
$
14,717

 
$
15,815


 
At
September 30,
2013
 
At
December 31,
2012
 
At
September 30,
2012
Asset Quality Ratios:
 
 
 
 
 
Nonaccruing loans to total loans
0.64
%
 
0.82
%
 
0.97
%
Allowance for loan losses to nonaccruing loans
231.25

 
199.58

 
175.50

Allowance for loan losses to nonperforming assets
141.77

 
139.87

 
131.82

Allowance for loan losses to total loans
1.47

 
1.63

 
1.71

Nonperforming assets to total assets
0.39

 
0.45

 
0.49

Net charge-offs to average loans
0.77

 
0.74

 
0.71


Total nonperforming assets at September 30, 2013 were $13.7 million, a decrease of $1.1 million, or 7.2%, from $14.7 million at December 31, 2012 and a decrease of $2.2 million, or 13.7%, from $15.8 million at September 30, 2012.  The decrease in nonperforming assets for the nine months ended September 30, 2013 is primarily a result of a decrease in nonaccrual loans.

From December 31, 2012 to September 30, 2013, nonaccrual loans decreased $1.9 million, or 18.8%, to $8.4 million, and from September 30, 2012, decreased $3.5 million, or 29.5%.  Of the total nonaccrual loans at September 30, 2013, 16.7% are residential real estate loans, 6.5% are commercial real estate loans, 27.2% are commercial loans, 31.8% are loans to individuals, primarily SFG automobile loans, and 17.8% are construction loans.  Accruing loans past due more than 90 days decreased $13,000, or 86.7%, at September 30, 2013, from $15,000 at December 31, 2012 and from September 30, 2012, decreased $7,000, or 77.8%.  Restructured loans increased $804,000, or 26.8%, to $3.8 million at September 30, 2013, from $3.0 million at December 31, 2012 and $905,000, or 31.2%, from $2.9 million at September 30, 2012.  OREO increased $54,000, or 7.9%, to $740,000 at September 30, 2013 from $686,000 at December 31, 2012 and increased $32,000, or 4.5%, from $708,000 at September 30, 2012.  The OREO at September 30, 2013, consisted primarily of residential and commercial real estate property.  We are actively

57

Table of Contents


marketing all properties and none are being held for investment purposes.  Repossessed assets increased $35,000, or 5.0%, to $739,000 at September 30, 2013, from $704,000 at December 31, 2012 and $417,000, or 129.5%, from $322,000 at September 30, 2012.

Reorganization

During the second quarter of 2013, we completed the closure of Southside Securities, Inc.

Recent Accounting Pronouncements

See “Note 1 – Basis of Presentation” in our financial statements included in this report.


58

Table of Contents


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by the section captioned “Forward-Looking Statements” included in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this report and other cautionary statements set forth elsewhere in this report.

Refer to the discussion of market risks included in “Item 7A.  Quantitative and Qualitative Disclosures About Market Risks” in our Annual Report on Form 10-K for the year ended December 31, 2012.  There have been no significant changes in the types of market risks we face since December 31, 2012.

In the banking industry, a major risk exposure is changing interest rates.  The primary objective of monitoring our interest rate sensitivity, or risk, is to provide management the tools necessary to manage the balance sheet to minimize adverse changes in net interest income as a result of changes in the direction and level of interest rates.  Federal Reserve Board monetary control efforts, the effects of deregulation, the current economic downturn and legislative changes have been significant factors affecting the task of managing interest rate sensitivity positions in recent years.

In an attempt to manage our exposure to changes in interest rates, management closely monitors our exposure to interest rate risk through our ALCO.  Our ALCO meets regularly and reviews our interest rate risk position and makes recommendations to our board for adjusting this position.  In addition, our board reviews our asset/liability position on a monthly basis.  We primarily use two methods for measuring and analyzing interest rate risk:  net income simulation analysis and MVPE modeling.  We utilize the net income simulation model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates.  This model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next 12 months.  The model was used to measure the impact on net interest income relative to a base case scenario of rates increasing 100 and 200 basis points or decreasing 100 and 200 basis points over the next 12 months.  These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the repricing and maturity characteristics of the existing and projected balance sheet.  The impact of interest rate-related risks such as prepayment, basis and option risk are also considered.  As of September 30, 2013, the model simulations projected that 100 and 200 basis point immediate increases in interest rates would result in negative variances on net interest income of 6.75% and 8.26%, respectively, relative to the base case over the next 12 months, while an immediate decrease in interest rates of 100 and 200 basis points would result in a negative variance in net interest income of 3.16% and 3.09%, respectively, relative to the base case over the next 12 months.  As of September 30, 2012, the model simulations projected that 100 and 200 basis point immediate increases in interest rates would result in positive variances on net interest income of 1.04% and 0.58%, respectively, relative to the base case over the next 12 months, while an immediate decrease in interest rates of 100 and 200 basis points would result in a negative variance in net interest income of 2.79% and 3.07%, respectively, relative to the base case over the next 12 months.  As part of the overall assumptions, certain assets and liabilities have been given reasonable floors.  This type of simulation analysis requires numerous assumptions including but not limited to changes in balance sheet mix, prepayment rates on mortgage-related assets and fixed rate loans, cash flows and repricing of all financial instruments, changes in volumes and pricing, future shapes of the yield curve, relationship of market interest rates to each other (basis risk), credit spread and deposit sensitivity.  Assumptions are based on management’s best estimates but may not accurately reflect actual results under certain changes in interest rates.

The ALCO monitors various liquidity ratios to ensure a satisfactory liquidity position for us.  Management continually evaluates the condition of the economy, the pattern of market interest rates and other economic data to determine the types of investments that should be made and at what maturities.  Using this analysis, management from time to time assumes calculated interest sensitivity gap positions to maximize net interest income based upon anticipated movements in the general level of interest rates.  Regulatory authorities also monitor our gap position along with other liquidity ratios.  In addition, as described above, we utilize a simulation model to determine the impact of net interest income under several different interest rate scenarios.  By utilizing this technology, we can determine changes that need to be made to the asset and liability mixes to mitigate the change in net interest income under these various interest rate scenarios.

59

Table of Contents


ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), undertook an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report, and, based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report, in recording, processing, summarizing and reporting in a timely manner the information that the Company is required to disclose in its reports under the  Exchange Act and in accumulating and communicating to the Company's management, including the Company's CEO and CFO, such information as appropriate to allow timely decisions regarding required disclosure.  

Changes in Internal Control Over Financial Reporting

No changes were made to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended September 30, 2013 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



60

Table of Contents



PART II. OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS 

We are party to legal proceedings arising in the normal conduct of business. Management believes that at September 30, 2013 such litigation is not material to our financial position, results of operations or cash flows.

ITEM 1A.    RISK FACTORS

Additional information regarding risk factors appears in “Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations - Forward Looking Statements” of this Form 10-Q and in Part I - “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012.  There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not Applicable.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4.    MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5.    OTHER INFORMATION

Not Applicable.

ITEM 6.    EXHIBITS

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index and is incorporated herein by reference.

61

Table of Contents




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
SOUTHSIDE BANCSHARES, INC.
 
 
 
 
 
BY:
/s/ SAM DAWSON
 
 
 
Sam Dawson, President and Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
DATE:
November 6, 2013
 
 
 
 
 
 
 
BY:
/s/ LEE R. GIBSON
 
 
 
Lee R. Gibson, CPA, Senior Executive Vice President and Chief Financial Officer
 
 
 
(Principal Financial Officer)
 
 
 
 
DATE:
November 6, 2013
 
 
 


62

Table of Contents


Exhibit Index
 
Exhibit Number
 
Description
 
 
 
3 (a)
 
Amended and Restated Articles of Incorporation of Southside Bancshares, Inc. effective April 17, 2009 (filed as Exhibit 3(a) to the Registrant's Form 8-K, filed April 20, 2009, and incorporated herein by reference).
 
 
 
3 (b)
 
Amended and Restated Bylaws of Southside Bancshares, Inc. effective August 9, 2012 (filed as Exhibit 3(b) to the Registrant’s Form 8-K, filed August 10, 2012, and incorporated herein by reference).
 
 
 
*31.1
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
*31.2
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
†*32
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
*101.INS
 
XBRL Instance Document.
 
 
 
*101.SCH
 
XBRL Taxonomy Extension Schema Document.
 
 
 
*101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
 
 
*101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
 
 
 
*101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
 
 
*101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
 
 
 
*Filed herewith.
 
 
 
† The certification attached as Exhibit 32 accompanies this quarterly report on Form 10-Q and is “furnished” to the Commission pursuant to Section 906 of the Sabarnes-Oxley Act of 2002 and shall not be deemed “filed” by us for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.


63

Table of Contents



 Exhibit 31.1 
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
I, Sam Dawson, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Southside Bancshares, Inc.;
 
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
 
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.



DATE:
November 6, 2013
By:
/s/ SAM DAWSON
 
 
 
Sam Dawson
 
 
 
President and Chief Executive Officer

64

Table of Contents


 Exhibit 31.2 
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
I, Lee R. Gibson, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Southside Bancshares, Inc.;
 
 
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
 
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
 
4.
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
 
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
(c)
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
 
(d)
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
 
 
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.



DATE:
November 6, 2013
By:
/s/ LEE R. GIBSON
 
 
 
Lee R. Gibson, CPA
 
 
 
Senior Executive Vice President and Chief Financial Officer

65

Table of Contents



Exhibit 32

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the filing of the Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 (the “Report”) by Southside Bancshares, Inc. (“Registrant”), each of the undersigned hereby certifies that to his knowledge:


1.
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Registrant.

DATE:
November 6, 2013
By:
/s/ SAM DAWSON
 
 
 
Sam Dawson
 
 
 
President and Chief Executive Officer
 
 
 
 

DATE:
November 6, 2013
By:
/s/ LEE R. GIBSON
 
 
 
Lee R. Gibson, CPA
 
 
 
Senior Executive Vice President and Chief Financial Officer
 
 
 
 


66