SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934
                              (Amendment No. ____)

Filed by the Registrant { X }
Filed by a Party other than the Registrant {   }

Check the appropriate box:

{     }   Preliminary Proxy Statement
{     }   Confidential, for Use of the Commission Only (as permitted by Rule
             14a-6(e)(2))
{  X  }   Definitive Proxy Statement
{     }   Definitive Additional Materials
{     }   Soliciting Material Pursuant to §240.14a-12

                            AMREP CORPORATION
          ----------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

         ----------------------------------------------------------------------
         (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

{  X  }   No fee required.
{     }   Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
             and 0-11.
          1) Title of each class of securities to which transaction applies:

             ------------------------------------------------------------------
          2) Aggregate number of securities to which transaction applies:

             ------------------------------------------------------------------
          3) Per unit price or other underlying value of transaction computed
             pursuant to Exchange Act Rule 0-11. (Set forth the amount on which
             the filing fee is calculated and state how it was determined):

             ------------------------------------------------------------------
          4) Proposed maximum aggregate value of transaction:

             ------------------------------------------------------------------
          5) Total fee paid:

             ------------------------------------------------------------------
 {     }  Fee paid previously with preliminary materials.

 {     }  Check box if any part of the fee is offset as provided by Exchange Act
          Rule 0-11(a)(2) and identify the filing for which the offsetting fee
          was paid previously.  Identify the previous filing by registration
          statement number, or the Form or Schedule and the date of  its filing.

          1) Amount Previously Paid:

             -------------------------------------------------------------------
          2) Form, Schedule or Registration Statement No.:

             -------------------------------------------------------------------
          3) Filing Party:

             -------------------------------------------------------------------
          4) Date Filed:

             -------------------------------------------------------------------








                                AMREP CORPORATION

                            (An Oklahoma corporation)



                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                               September 21, 2004


NOTICE IS HEREBY  GIVEN that the 2004 Annual  Meeting of  Shareholders  of AMREP
Corporation  (the "Company")  will be held at the Conference  Center at Normandy
Farm,  Route 202 and Morris Road, Blue Bell,  Pennsylvania on September 21, 2004
at 9:00 A.M. for the following purposes:

          (1)  To elect two directors; and

          (2)  To consider and act upon such other business as may properly come
               before the meeting.

     In accordance with the By-Laws,  the Board of Directors has fixed the close
of  business  on July  27,  2004 as the  record  date for the  determination  of
shareholders of the Company entitled to notice of and to vote at the meeting and
any adjournment  thereof.  The list of such  shareholders  will be available for
inspection  by  shareholders  during  the ten days  prior to the  meeting at the
offices of the Company, 641 Lexington Avenue, Sixth Floor, New York, New York.

     Whether or not you expect to be present at the meeting,  please mark,  date
and sign the enclosed  proxy and return it to the Company in the  self-addressed
envelope  enclosed for that purpose.  The proxy is revocable and will not affect
your right to vote in person in the event you attend the meeting.

                                            By Order of the Board of Directors


                                            Peter M. Pizza, Secretary

Dated:       July 29, 2004
             New York, New York





                                AMREP CORPORATION
                              641 Lexington Avenue
                            New York, New York 10022
                           __________________________

                                 PROXY STATEMENT
                           __________________________

                         ANNUAL MEETING OF SHAREHOLDERS

                  To be Held at 9:00 A.M. on September 21, 2004

     This Proxy  Statement is furnished in connection  with the  solicitation of
proxies by the Board of Directors of AMREP  Corporation  (the "Company") for use
at the Annual Meeting of Shareholders of the Company to be held on September 21,
2004, and at any  continuation  or adjournment  thereof (the "Annual  Meeting").
Anyone giving a proxy may revoke it at any time before it is exercised by giving
the Secretary of the Company written notice of the  revocation,  by submitting a
proxy bearing a later date or by attending the Annual  Meeting and voting.  This
Proxy Statement and the accompanying Notice of Annual Meeting and proxy form are
first being sent to shareholders on or about August 3, 2004.

     All properly  executed,  unrevoked  proxies in the enclosed  form which are
received in time will be voted in accordance with the  shareholders'  directions
and,  unless  contrary  directions are given,  will be voted for the election as
directors of the nominees named below.  The presence,  in person or by proxy, of
the holders of a majority of the outstanding  shares of Common Stock  authorized
to vote will  constitute a quorum for the  transaction of business at the Annual
Meeting.  Abstentions will be counted in determining whether a quorum is present
at the Annual Meeting.  Directors are elected by a plurality of the votes of the
shares  present  in person or  represented  by proxy at the Annual  Meeting  and
entitled to vote on the election of directors, and abstentions have no effect.

     A copy of the 2004  Annual  Report of the Company for the fiscal year ended
April  30,  2004,  including  financial   statements,   accompanies  this  Proxy
Statement.  Such  Annual  Report  does  not  constitute  a  part  of  the  proxy
solicitation material.

     Only  shareholders of record at the close of business on July 27, 2004, the
date  fixed by the  Board of  Directors  in  accordance  with the  By-Laws,  are
entitled to vote at the Annual  Meeting.  As of July 27,  2004,  the Company had
issued and  outstanding  6,611,112  shares of Common  Stock,  par value $.10 per
share.  Each share of Common  Stock is  entitled  to one vote on matters to come
before the Annual Meeting.


                            COMMON STOCK OWNERSHIP OF
                    CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Set forth in the following table is information concerning the ownership as
of July 27, 2004 of the Common  Stock of the Company by the persons  who, to the
knowledge  of the  Board of  Directors,  own  beneficially  more  than 5% of the
outstanding  shares.  The table also sets forth the same information  concerning
the  beneficial  ownership  by all  directors  and  executive  officers.  Unless
otherwise indicated, the beneficial owners have sole voting and investment power
with respect to the shares  beneficially owned by them. In the case of directors
and executive officers,  the information below has been provided by such persons
at the request of the Company.


Name and Address                      Shares Owned                     % of
of Beneficial Owner                   Beneficially(1)                  Class
-------------------                   ------------                     -----

Nicholas G. Karabots (Director)       3,632,453  (2)                    55.0
P.O. Box 736
Fort Washington, PA 19034

Albert V. Russo (Director)            1,261,970  (3)                    19.1
Lena Russo, Clifton Russo,
Lawrence Russo
American Simlex Company
401 Broadway
New York, NY 10012

Dimensional Fund Advisors Inc.          458,136  (4)                     6.9
1299 Ocean Avenue
Santa Monica, CA 90401

Other Directors and
Executive Officers
Jerome Belson                             7,250                           *
Edward B. Cloues II                       9,250                           *
Lonnie A. Coombs                          6,250                           *
Michael P. Duloc                          5,000  (5)                      *
Peter M. Pizza                               -                            -
Samuel N. Seidman                         7,250                           *
James Wall                                8,057  (6)                      *

Directors and Executive Officers
 as a Group   (9 persons)             4,937,480  (2),(3),(5),(6)       74.6
_____________________________
*        Indicates less than 1%.
(1)  The  shareholdings  include the following shares which certain of the named
     shareholders have the right to acquire pursuant to options issued under the

                                      -2-


     Company's  Non-Employee  Directors  Option  Plan:  500  shares  for each of
     Messrs. Karabots, Albert V. Russo, Belson, Cloues, Coombs and Seidman which
     are subject to options which will become exercisable on September 23, 2004,
     and an additional 1,000 shares for Mr. Russo which are subject to presently
     exercisable options.
(2)  Includes  580,165  shares  owned  by The  Karabots  Foundation,  a  private
     non-profit  corporation  founded  by Mr.  Karabots  and of  which he is the
     President,  Foundation  Manager  and  one of two  directors.  Mr.  Karabots
     disclaims  beneficial  ownership  of  the  shares  owned  by  The  Karabots
     Foundation.
(3)  Albert V. Russo, Lena Russo, Clifton Russo and Lawrence Russo have reported
     that they share  voting  power as to these shares and that each of them has
     sole  dispositive  power  as  to  the  following  numbers  of  such  shares
     representing  the indicated  percentages of the  outstanding  Common Stock:
     Albert V.  Russo - 677,491  (10.3%);  Lena Russo - 58,740  (0.9%);  Clifton
     Russo - 270,617 (4.1%); and Lawrence Russo - 255,122 (3.9%).
(4)  Dimensional  Fund Advisors Inc.  ("Dimensional"),  a registered  investment
     advisor,  is deemed to have  beneficial  ownership of these shares,  all of
     which are held in portfolios  of four  registered  investment  companies or
     other investment  vehicles,  including  commingled group trusts,  for which
     Dimensional serves as investment manager or investment advisor. Dimensional
     disclaims beneficial ownership of all such shares.
(5)  Held jointly with Mr. Duloc's spouse.
(6)  Includes 287 shares held in the Company's  Savings and Salary Deferral Plan
     allocated to the account of Mr. Wall.

                              ELECTION OF DIRECTORS

     The Board of Directors of the Company is a  classified  board  divided into
three classes - Class I consisting of two directors,  Class II consisting of two
directors and Class III consisting of three  directors.  Each class of directors
serves for a term of three years. At this Annual Meeting, two Class II directors
will be  elected  to serve  until  the  2007  Annual  Meeting  and  until  their
successors are elected and  qualified.  Although the Board of Directors does not
expect that  either of the persons  named will be unable to serve as a director,
should  either of them become  unavailable  for election it is intended that the
shares  represented  by proxies in the  accompanying  form will be voted for the
election of a substitute nominee or nominees selected by the Board.

     The following  table sets forth  information  regarding the nominees of the
Board of Directors for election and the  directors  whose terms of office do not
expire this year.






                                      -3-




                                Year First
                                Elected As  Principal Occupation For Past
Name                     Age    A Director  Five Years and Current Directorships
----                     ---    ----------  ------------------------------------


Nominees to serve  until the 2007 Annual Meeting (Class II)

Samuel N. Seidman         70       1977     President of Seidman & Co., Inc.,
                                            economic consultants and investment
                                            bankers;  Director, Chairman of the
                                            Board and  Chief  Executive Officer
                                            of Productivity Technologies Corp.,
                                            manufacturer of metal forming  and
                                            handling automation equipment and a
                                            wirer of  control panels.

Lonnie A. Coombs          56       2001     Certified Public Accountant, Lonnie
                                            A. Coombs, CPA, accounting, tax and
                                            business  consulting services.


Directors continuing in office until the 2005 Annual Meeting (Class III)

Jerome Belson             78       1967     Chairman of the Board and President
                                            of Associated Builders and Owners of
                                            Greater New York, Inc., a trade
                                            association; and, through 2003,
                                            Chairman of the Board of WE Media,
                                            Inc.(magazine on lifestyle of people
                                            with disabilities)

Nicholas G. Karabots      71       1993     Chairman of the Board and Chief
                                            Executive Officer of Kappa Media
                                            Group, Inc., Spartan  Organization,
                                            Inc., Jericho  National  Golf Club,
                                            Inc. and other  private companies,
                                            which companies are engaged
                                            primarily in the publishing,
                                            printing, recreational sports and
                                            real estate businesses.

Albert V. Russo            50      1996     Managing Partner, Russo Associates,
                                            Pioneer Realty, 401 Broadway Realty
                                            Company and related real estate
                                            entities; Partner, American Simlex
                                            Company, textile exports.



                                      -4-


                                Year First
                                Elected As  Principal Occupation For Past
Name                     Age    A Director  Five Years and Current Directorships
----                     ---    ----------  ------------------------------------


Directors continuing in office until the 2006 Annual Meeting (Class I)

Edward B. Cloues II        56      1994     Chairman and Chief Executive Officer
                                            of K-Tron International, Inc.,  a
                                            material handling equipment
                                            manufacturer; Director of  K-Tron
                                            International, Inc., Penn Virginia
                                            Corporation and Penn Virginia
                                            Resource GP, the general partner of
                                            Penn Virginia Resource Partners,
                                            L.P.

James Wall                 67      1991     Chairman of the Board, President and
                                            Chief Executive Officer of AMREP
                                            Southwest Inc., a wholly-owned
                                            subsidiary of the Company;  Senior
                                            Vice President of the Company.

     Each director has served  continuously since the year in which he was first
elected.

                    THE BOARD OF DIRECTORS AND ITS COMMITTEES

     The Company's Common Stock is listed on the New York Stock Exchange and the
Company  is  subject  to the  Exchange's  Corporate  Governance  Standards  (the
"Governance Standards"). The Governance Standards, among other things, generally
require a listed company to have independent directors within the meaning of the
Governance  Standards as a majority of its board of directors  and for the board
to have a nominating/corporate governance committee and a compensation committee
composed  entirely  of  independent   directors.   However,  the  Company  is  a
"controlled  company"  within the meaning of the  Governance  Standards  because
Nicholas G.  Karabots  and  entities  related to him have the power to vote more
than a majority of the outstanding  Common Stock,  and the Governance  Standards
permit a controlled company to choose not to comply with those requirements. The
Board has chosen not to have a nominating/corporate  governance committee. Also,
the Board has chosen not to comply with the Governance  Standards  applicable to
compensation  committees.  Although the Board's Human Resources Committee acts a
compensation  committee,  not all of its members are independent directors as is
required by the Governance Standards.

     Mr.  Karabots  does  not  qualify  as an  independent  director  under  the
Governance Standards because his son-in-law,  Michael P. Duloc, is the President
of  Kable  News   Company,   Inc.,  a  principal   subsidiary  of  the  Company.
Additionally,  Kable News Company,  Inc.  provides  distribution and fulfillment



                                      -5-



services  to  publishers  owned by Mr.  Karabots  (see  "Compensation  Committee
Interlocks and Insider Participation" at page 11 of this Proxy Statement).

     The Board has determined that Messrs.  Belson,  Cloues,  Coombs,  Russo and
Seidman are independent  directors.  In making these  determinations,  the Board
concluded that none of these  directors has had any material  relationship  with
the Company  other than as a director  for more than the past three  years.  The
Board has been informed that Mr. Coombs,  who is a certified public  accountant,
for many years has  provided,  and expects to continue to provide,  business and
tax consulting services to companies owned by Mr. Karabots,  including companies
which are customers of Kable News Company, Inc., and that the revenues from such
services  have   accounted  for  from  6.9%  to  16.5%  of  Mr.  Coombs'  annual
professional service revenues over the past three years.  However, the Board has
concluded that Mr. Coombs'  relationship  with Mr. Karabots and his companies is
as an independent contractor,  and not as an employee,  partner,  shareholder or
officer,  and  would  not  interfere  with  Mr.  Coombs'  independence  from the
Company's management.

     The  nominees  of the Board of  Directors  for  election as  directors  are
selected by the whole Board.  The Board has no charter  addressing  the director
nomination process nor any specific  qualifications for nominees to meet. If the
Board  determines  in the future to seek any new  director it will  consider the
qualifications for the position at that time. The Board will consider candidates
for director recommended by shareholders on the same basis as any other proposed
nominees.  Any  shareholder  desiring to propose a candidate  for selection as a
nominee  of the Board  for  election  at the 2005  Annual  Meeting  may do so by
sending a written  communication no later than May 1, 2005 to AMREP Corporation,
641  Lexington  Ave.,  New  York,  NY  10022,  Attention:  Corporate  Secretary,
identifying the proposing shareholder, specifying the number of shares of Common
Stock held and  stating  the name and  address of the  proposed  nominee and the
information  concerning  such person which  Securities  and Exchange  Commission
regulations  require be included in a proxy statement  relating to such person's
election  as a  director.  Shareholders  should  recognize  that  so long as Mr.
Karabots  remains the Company's  controlling  shareholder,  his  concurrence  is
necessary for the election of any director.

     In July 2004 in response to the  Governance  Standards,  the Board  adopted
Corporate Governance Guidelines (the "Guidelines") which address various matters
involving  the Board and the conduct of its  business.  The Board also adopted a
new Code of Business  Conduct and Ethics  setting  forth  principles of business
conduct applicable to the directors,  officers and employees of the Company. The
Guidelines  and  Code of  Business  Conduct  and  Ethics  may be  viewed  on the
Company's  website at  amrepcorp.com,  and written  copies will be provided upon
request to the Company at AMREP  Corporation,  641 Lexington  Ave., New York, NY
10022,  Attention:  Corporate Secretary.  The Company intends to disclose on its
website  any  amendment  to or waiver of any  provision  of the Code of Business
Conduct and Ethics that applies to any of its executive officers,  including its
principal financial and accounting officer.



                                      -6-


     Directors are expected to attend Annual Meetings of Shareholders and all of
them attended last year's  Annual  Meeting,  except Mr. Belson who was unable to
attend  because of illness.  The Board held six meetings  during the last fiscal
year,  and all of the  directors  attended  at least  75% of the  total of those
meetings and the meetings during such year of the Board Committees of which they
were members.  Pursuant to the  Guidelines,  the Board has  established a policy
that the  non-management  directors meet in executive session at least two times
per year and that the  independent  directors also meet in executive  session at
least twice per year.  The  Chairman of the Board  (currently,  Edward B. Cloues
II), if in  attendance,  will be the presiding  director at each such  executive
session; otherwise, those attending will select a presiding director.

     Any  shareholder  wishing  to  communicate  with  the  Board  or any of the
directors may send a written  communication to AMREP Corporation,  641 Lexington
Ave., New York, NY 10022,  Attention:  Corporate Secretary for forwarding to the
intended person or persons.

     The Board has an Executive  Committee  which generally has the power of the
Board and acts as needed between meetings of the Board.  Also, in the absence of
a Chief  Executive  Officer (the Company has not had a CEO since January  1996),
the  Committee is charged  with the  oversight of the  Company's  business.  The
current members of the Committee are Messrs.  Cloues,  Karabots and Russo,  with
Mr. Cloues as Chairman.  Mr. Cloues is compensated  for his services as Chairman
of the Board and as Committee  Chairman at the rate of $135,000  per year,  such
amount  being in addition to the fees paid him as a director and member of other
Committees.  During the last fiscal year, the Executive Committee met frequently
on an informal basis but held no formal meetings.

     The Board also has an Audit Committee and a Human Resources Committee.  The
Human Resources Committee acts as a compensation committee. For fiscal 2004, the
fee  payable  to  members  of the Audit  Committee  for each  Committee  meeting
attended was $1,000.  For fiscal  2004,  the fee payable to members of the Human
Resources Committee for each Committee meeting attended was $750.

     Each member of the Audit Committee is an independent director as defined by
the Governance Standards. The Committee operates under a written charter adopted
by the Board of  Directors,  most  recently on July 13, 2004, a copy of which is
attached  as  Appendix A to this Proxy  Statement  and may also be viewed on the
Company's website at amrepcorp.com. A shareholder may obtain a written copy upon
request to the Company at AMREP Corporation,  641 Lexington Avenue, New York, NY
10022, Attention: Corporate Secretary. The duties of the Audit Committee include
(i) appointing the Company's independent auditors,  approving the services to be
provided by the independent  auditors and their  compensation  and reviewing the
auditors' independence and performance of services, (ii) reviewing the scope and
results of the yearly audit by the  independent  auditors,  (iii)  reviewing the
Company's  system of internal  controls  and  procedures,  (iv)  reviewing  with
management  and the  independent  auditors the  Company's  annual and  quarterly
financial  statements,  (v)  reviewing  the  Company's  financial  reporting and

                                      -7-


accounting  standards and principles,  and (vi) overseeing the administration of
the Guidelines.  This Committee  reports  regularly to the Board  concerning its
activities. The current members of this Committee are Messrs. Belson, Coombs and
Seidman  (Chairman),  each  of whom  has  been  determined  by the  Board  to be
independent  and  financially  literate  within the  meaning  of the  Governance
Standards.  The Board has also  determined  that Mr. Coombs,  who is a certified
public accountant,  qualifies as an audit committee  financial expert within the
meaning of Securities and Exchange Commission  regulations.  The Audit Committee
held five meetings during the last fiscal year.

     The Human Resources Committee makes recommendations to the Board concerning
compensation  and other matters  relating to employees and reports  regularly to
the Board  concerning its activities.  The current members of this Committee are
Messrs. Cloues,  Karabots (Chairman) and Russo. This Committee held two meetings
during the last fiscal year.

     For fiscal 2004 each non-employee director of the Company was paid a fee of
$20,000 in  addition  to fees paid to such  director  as a member of one or more
Board Committees.  Additionally,  under the 2002  Non-Employee  Directors' Stock
Plan,  each  non-employee  director  receives a grant from the  Company of 1,250
shares of its Common Stock on each March 15 and September 15 as partial  payment
for services for the preceding six months.  The last sales prices for the Common
Stock on the New York Stock  Exchange on September  15, 2003 and March 15, 2004,
the fiscal 2004 grant dates, were $14.50 and $15.81,  respectively.  Also, under
the Non-Employee  Directors Option Plan, on the first business day following the
Company's Annual Meeting of Shareholders each  non-employee  director is granted
an option  covering  500 shares of Common  Stock of the  Company.  The price per
share  payable  upon  exercise of such option is either (i) the mean between the
highest and lowest  reported sale price of the Common Stock on the date of grant
on the New York  Stock  Exchange,  or (ii) the  price of the last sale of Common
Stock on that  date as  quoted  on the New York  Stock  Exchange,  whichever  is
higher. For the options granted following the 2003 Annual Meeting,  the exercise
price is $15.19 per share.  Each  option  becomes  exercisable  as to all or any
portion  of the  shares  covered  thereby  one year  after the date of grant and
expires five years after the date of grant.

                                      -8-


                             EXECUTIVE COMPENSATION

     The  Summary  Compensation  Table  below  sets  forth  certain  information
concerning the compensation of the Company's executive officers.*

                           SUMMARY COMPENSATION TABLE

                                                 Annual Compensation
                                           ----------------------------------
                                                                 Other Annual
                                                                 Compensation
Name and Principal Position        Year    Salary($)   Bonus($)   ($) (a)(b)
---------------------------        ----    ---------   --------  ------------

James Wall                         2004    277,572     35,000        4,552
  Senior Vice President;           2003    273,801     20,000        3,567
  Chairman of the Board,           2002    271,281     12,000 (c)    3,500
  President and CEO of the
  Company's AMREP Southwest
  Inc. subsidiary

Peter M. Pizza                     2004    171,692     10,000        1,639
  Vice President and               2003    165,538     10,000         -0-
  Chief Financial Officer,         2002    160,000      7,500 (c)     -0-
  Treasurer and Secretary

Michael P. Duloc                   2004    217,042     12,500        4,298
  President and COO of the         2003    206,153      7,500        3,227
  Company's Kable News             2002    200,000     12,750 (c)    2,496
  Company, Inc. subsidiary
_____________________________________
(a)  Includes  amounts  contributed by the Company to the Company's  Savings and
     Salary Deferral Plan.
(b)  Other  compensation  in the form of personal  benefits to the named persons
     has been omitted because it does not exceed the lesser of $50,000 or 10% of
     the total annual salary and bonus as to each.
(c)  The determination to award bonuses for fiscal 2002 was first made after the
     2002 Annual Meeting and therefore not disclosed in the Proxy  Statement for
     that Meeting.

Options

     No stock options were granted to or exercised by any of the officers  named
in the Summary  Compensation  Table during the fiscal year ended April 30, 2004.
No stock options were held by any of such officers at April 30, 2004.

Human Resources Committee Executive Compensation Report

     The  Human  Resources   Committee  (the  "HRC"),   consisting  entirely  of
non-management  directors, is the Company's Compensation Committee.  Its current
members  are  Messrs.  Cloues,  Karabots  and Russo.  The HRC's  recommendations

____________________________
* Since January 1996, the Company has not had a CEO.




                                      -9-


regarding  executive  compensation must be approved by the Board of Directors or
its Executive Committee.

                   Compensation Policy for Executive Officers
                   ------------------------------------------
     The  HRC's   compensation   policy  for   executive   officers  is  to  pay
competitively  while  balancing pay versus  performance and otherwise to be fair
and equitable in the  administration of compensation.  In determining the salary
to be paid to a particular individual,  the HRC applies the above criteria while
also using its best  judgment of  compensation  applicable  to other  executives
holding comparable positions both within the Company and at other companies.

     With respect to salaries,  bonuses and other compensation and benefits, the
decisions and recommendations of the HRC are subjective and are not based on any
list of specific criteria.  We believe that the compensation received by each of
the executive officers for fiscal 2004 was reasonable. The Company has not had a
Chief  Executive  Officer since January 1996 when the employment of the then CEO
was terminated due to disability,  and senior  management now operates under the
supervision  of the Executive  Committee of the Board and its  Chairman,  who is
also the Chairman of the Board.

     In fiscal 2004, the HRC recommended the payment of bonuses to the executive
officers based on the HRC's  evaluation of the officers' fiscal 2003 performance
and also  recommended  salary  increases based on this and other factors.  These
recommendations  were accepted by the Board of Directors and  implemented in the
summer of 2003 as to bonuses and the fall of 2003 as to salary increases.  Early
in fiscal 2005,  the HRC  recommended  and the Board of  Directors  approved the
payment of bonuses to the executive  officers  based on the HRC's  evaluation of
their performance in fiscal 2004.

     There have been no stock options granted to executive officers since fiscal
1995.

     Payments during fiscal 2004 to the Company's  executives as discussed above
were made with  regard  to the  provisions  of  Section  162(m) of the  Internal
Revenue  Code.  Section  162(m)  limits the  deduction  that may be claimed by a
"public  company" for  compensation  paid to certain  individuals  to $1 million
except  to  the  extent  that  any  excess  compensation  is  "performance-based
compensation".  It is the HRC's intention that  compensation will not be awarded
which exceeds the deductibility limits of Section 162(m).

                Bases for Chief Executive Officer's Compensation
                ------------------------------------------------
     Since January 1996, the Company has not had a CEO.

                                        Nicholas G. Karabots, Chairman
                                        Edward B. Cloues II
         July 13, 2004                  Albert V. Russo



                                      -10-


Compensation Committee Interlocks and Insider Participation

     On August 4, 1993,  pursuant to an agreement  with Nicholas G. Karabots and
two  corporations he then owned, the Company acquired for its Kable News Company
subsidiary  ("Kable")  various  rights to distribute  magazines,  and in payment
issued a total of 575,593 shares of the Company's Common Stock. The distribution
rights covered various magazines published by unaffiliated publishers as well as
magazines published by publishers controlled by Mr. Karabots.

     As a distributor,  Kable  purchases  magazines from  publishing  companies,
including  those  owned or  controlled  by Mr.  Karabots,  and  resells  them to
wholesalers.  During  the fiscal  year ended  April 30,  2004,  Kable  purchased
magazines  from  Mr.  Karabots'  companies  for a total of  approximately  $25.5
million and resold them at higher  prices.  Kable  reports as revenues  only the
spread  between the prices it pays  publishers  and the prices it  receives  for
copies sold to its wholesaler customers. The $25.5 million paid to Mr. Karabots'
companies  represents 18.4% of the  approximately  $138.7 million Kable paid all
publishers  in fiscal  2004.  Consistent  with  industry  practice,  Kable makes
advance payments to publishers,  including Mr. Karabots'  companies,  based upon
its  estimates  of the  amounts  that  will be due them  from the sales of their
publications to the buying public.  If the actual sales are less than estimated,
overadvances  will result which the publishers are obligated to repay  promptly,
without interest.  The total overadvance to Mr. Karabots'  companies at June 30,
2004 was approximately  $68,000,  and its highest amount between May 1, 2003 and
June 30, 2004 was approximately $311,000.

     Kable's   distribution   agreements  with  publishing  companies  owned  or
controlled by Mr.  Karabots  were  scheduled to expire August 1, 2003. A special
committee  of the Board of  Directors  comprised  of Messrs.  Belson,  Russo and
Seidman (the "Special Committee") was appointed,  with full power to act for the
Company,  to  consider  and,  if  deemed  appropriate,  approve  the  terms  and
conditions of extensions of those agreements as well as the terms and conditions
of any and  all new  contracts  or  other  material  modifications  to  existing
contracts  between  Kable and Mr.  Karabots'  companies.  During fiscal 2004 the
agreements  were  extended  on terms that  provided  for higher  payments to the
publishing  companies  than  previously  pertained.  Effective July 1, 2004, the
agreements  were  extended for an  additional  eleven months on the same payment
terms as were  then in effect  and  amended  to  increase  the level of  advance
payments  for the first  four  months  of the  extension  and to add  additional
publications for distribution. The Special Committee believes that the terms and
conditions of such extensions and amendments are fair and reasonable and no less
favorable  to  Kable  than  would  be  obtained  in   comparable   arm's  length
transactions  with an unaffiliated  publisher having the same volume of business
as Mr. Karabots' companies.

     Kable also performs  fulfillment services for publishing companies owned or
controlled  by Mr.  Karabots  which,  in recent years until  August  2003,  were
provided  on a  month-to-month  basis  under  the  terms of  contracts  for such
services  which had expired on October 6, 2000. In accordance  with the approval
of the Special Committee,  those contracts have been extended to August 1, 2006,
and from year to year  thereafter  unless  terminated  at the election of either


                                      -11-


party,  on  substantially  the same terms except that Kable may receive  certain
annual  rate  increases  based on cost of living  changes.  In  authorizing  the
extensions,  the  Special  Committee  concluded  that  the  terms  were  no less
favorable  to  Kable  than  would  be  obtained  in a  comparable  arm's  length
transaction with an unaffiliated  publisher.  For fiscal 2004,  Kable's revenues
for these services were $339,000.

     Mr. Karabots is a director,  Chairman of the Human Resources  Committee and
the  father-in-law  of Michael P. Duloc,  one of the  executive  officers of the
Company.

Performance Graph

     The following graph compares the cumulative total shareholder return on the
Company's Common Stock with the cumulative total return of the Standard & Poor's
500 Index and 27 companies  with market  capitalizations  similar to that of the
Company  ("Similar  Cap  Issuers"),  for the five  years  ended  April 30,  2004
(assuming the  investment  of $100 in the stock of the Company,  the S&P 500 and
the  Similar  Cap  Issuers  on  April  30,  1999,  and the  reinvestment  of all
dividends).  The  Company  cannot  identify  an  index  of  issuers  engaged  in
operations  similar to those in which it is currently  engaged and therefore has
determined to use the Similar Cap Issuers for purposes of comparison.



                       1999     2000      2001      2002      2003      2004
                       ----     ----      ----      ----      ----      ----
AMREP CORP              100    86.96     67.83    139.13    163.48    307.11
S&P 500 INDEX           100   110.13     83.74     83.74     72.60     89.21
SIMILAR CAP ISSUERS     100   134.79    123.21    123.21     87.21    145.91


                                      -12-


     The Similar Cap Issuers  are:  America  First  Apartment  Investors,  Inc.,
Codorus  Valley  Bancorp,   Inc.,   Conrad   Industries,   Inc.,  DNB  Financial
Corporation,  Eagle  Supply  Group,  Inc.,  Edge  Petroleum  Corporation,  Inc.,
Exponent,  Inc., Featherlite,  Inc., Genta Incorporated,  Harold's Stores, Inc.,
Intest Corporation,  Irvine Sensors  Corporation,  JMAR Technologies,  Inc., KCS
Energy, Inc., KMG Chemicals, Inc., LSB Corporation,  Mesabi Trust, The Middleton
Doll  Company,  Nano-Proprietary,  Inc.,  Nobility  Homes,  Inc.,  North America
Scientific,  Inc., Onspan Networking,  Inc., PVF Capital Corp.,  Quality Dining,
Inc.,  Startech  Environmental  Corporation,  Thomas  Group,  Inc.  and Westbank
Corporation.

     As a result of changes in market capitalizations from year to year, none of
the  companies  comprising  the Similar Cap Issuer index in the  Company's  2003
Proxy  Statement  met the criteria for inclusion in the Similar Cap Issuer index
in this Proxy Statement. The 2003 Similar Cap companies were: Alliance Financial
Corporation,  American Science and Engineering,  Inc.,  Avanir  Pharmaceuticals,
Capital Corp. of the West, The Eastern Company, Featherlite, Inc., Federal Screw
Works,   Finishmaster,   Inc.,  First  Midwest  Financial,   Inc.,  First  State
Bancorporation,  FSF Financial  Corp.,  Gold Reserve Inc.,  Hawthorne  Financial
Corporation,  Hemispherx  Biopharma,  Inc., ID Biomedical  Corporation,  K-Swiss
Inc.,  Lynx  Therapeutics,   Inc.,   Monarch  Casino  &  Resort,   Inc.,  Neogen
Corporation,  Nyfix,  Inc.,  Orphan Medical,  Inc., The Stephan Co.,  Stratasys,
Inc., TTI Team Telecom  International  Limited,  Universal Display  Corporation,
Utah Medical Products, Inc. and Xenova Group PLC.

Equity Compensation Plan Information

     The following table sets forth  information as of April 30, 2004 concerning
Common Stock of the Company which is issuable under its compensation plans.





                                                                                                     (C)
                                                   (A)                     (B)             Number of securities
                                         Number of securities     Weighted average        remaining available for
                                          to be issued upon       exercise price of     future issuance under equity
                                             exercise of             outstanding        compensation plans (excluding
                                         outstanding options,      options, warrants       securities reflected in
             Plan Category                 warrants and rights        and rights                column (A))
             -------------                 -------------------        ----------                -----------
 Equity compensation plans approved by
 shareholders                                     9,500                  $9.12                   15,000 (1)
 Equity compensation plans not
 approved by shareholders                           -                      -                     42,500 (2)
                                                  -----                                          ------

 Total                                            9,500                                          57,500
                                                  =====                                          ======

    ____________________________
     (1)  Consists  of shares  available  for  options  to be  issued  under the
          Non-Employee Directors Option Plan.
     (2)  Consists of shares available for issuance under the 2002  Non-Employee
          Directors' Stock Plan.


                                      -13-


     On December 5, 2002, the Board of Directors  adopted the AMREP  Corporation
2002  Non-Employee  Directors'  Stock Plan and reserved  65,000 shares of Common
Stock of the Company for issuance thereunder. Under this Plan, each non-employee
director  receives a grant from the Company of 1,250 shares on each March 15 and
September 15 as partial payment for services for the preceding six months.

Retirement Benefits

     The Company's  executive  officers  participate  in a Retirement  Plan (the
"Plan")  which was amended  effective  January 1, 1998 and  subsequently  frozen
effective March 1, 2004 so that in the  determination of the benefit payable,  a
participant's  compensation  from and  after  March 1,  2004 is not  taken  into
account.  Prior to the 1998  amendment,  the Plan  provided  a  monthly  benefit
payable at age 65 to  employees  with five or more years of service in an amount
equal to 1.125% of the employee's highest  consecutive  60-month average monthly
earnings up to a specified  amount related to the social security wage base plus
1.5% of such earnings in excess of such specified amount, multiplied by years of
service not to exceed 35. From and after  January 1, 1998  through  February 29,
2004, each  participant's  benefit was the amount of the monthly benefit accrued
for that  participant  as of December 31, 1997 under the terms of the Plan prior
to the 1998 amendment,  plus an additional  benefit determined by establishing a
cash balance account for the  participant to which was allocated  annually 2% of
the  participant's  compensation  plus an  annual  interest  credit of 5% of the
amount in such  account.  The cash  balance  account may be  converted to a life
annuity or may be taken in a lump sum. After February 29, 2004, a  participant's
benefit  under  the  Plan  is the  sum of (i) the  actuarial  equivalent  of the
participant's cash balance account as of February 29, 2004, plus interest on the
cash  balance  account  at the rate of 5% per year,  and (ii) the  participant's
monthly pension benefit under the Plan as at December 31, 1997.

     Mr.  Wall has passed the normal  retirement  age of 65 under the Plan.  His
annual  retirement  benefit  under the Plan had he elected  to receive  the life
annuity pension at normal retirement age would have been $54,290.  Mr. Pizza has
eight  years of  credited  service  and Mr.  Duloc has eleven  years of credited
service.  Assuming that (i) they continue to be employed  until age 65, and (ii)
they elect the life annuity form of pension,  their annual  retirement  benefits
are estimated to be: Mr. Pizza - $5,732 and Mr. Duloc - $11,518.

Certain Transactions

     See  "Compensation  Committee  Interlocks  and Insider  Participation"  for
information concerning transactions involving Nicholas G. Karabots.


                                      -14-


             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
the Company's directors,  executive officers and holders of more than 10% of its
Common  Stock to file  initial  reports of  ownership  and reports of changes of
ownership of the Common Stock with the  Securities  and Exchange  Commission and
the New York Stock  Exchange.  The  related  regulations  require  copies of the
reports to be provided to the Company.

     Based upon a review of the copies of the  reports  received  by the Company
and certain written  representations  from the directors and executive officers,
the Company  believes that for the fiscal year ended April 30, 2004 all required
Section 16(a) reports were filed on time.

                                    AUDITORS

     The consolidated  financial  statements of the Company and its subsidiaries
included in the Annual  Report to  Shareholders  for the fiscal year ended April
30, 2004 have been  examined  by  McGladrey & Pullen,  LLP,  independent  public
accountants.  No representative of McGladrey & Pullen, LLP is expected to attend
the Annual  Meeting.  The Audit  Committee has not yet acted with respect to the
selection of auditors for fiscal 2005.

Audit Committee Report

     The Audit  Committee  has  reviewed and  discussed  the  Company's  audited
financial statements with management,  which has primary  responsibility for the
financial  statements.  McGladrey & Pullen,  LLP, as the  Company's  independent
auditors,  are  responsible  for  expressing an opinion on the conformity of the
Company's  audited  financial  statements  with  generally  accepted  accounting
principles. The Committee has discussed with McGladrey & Pullen, LLP the matters
that are required to be discussed  by  Statement  on Auditing  Standards  No. 61
(Communication With Audit Committees).  McGladrey & Pullen, LLP have provided to
the Committee the written  disclosures  and the letter  required by Independence
Standards Board Standard No. 1 (Independence Discussions with Audit Committees),
and the  Committee  has  discussed  with  McGladrey  & Pullen,  LLP that  firm's
independence. Based on these considerations,  the Audit Committee recommended to
the Board of Directors that the  consolidated  financial  statements  audited by
McGladrey & Pullen,  LLP be included in the Company's annual report on Form 10-K
for fiscal 2004.

     The foregoing report is provided by the following  directors who constitute
the Audit Committee:

                                                     Samuel N. Seidman, Chairman
                                                     Jerome Belson
         July 13, 2004                               Lonnie A. Coombs



                                      -15-


Audit Fees

     The following table sets forth certain  information  concerning the fees of
McGladrey & Pullen,  LLP for the Company's  last two fiscal years.  The reported
fees,  except the Audit Fees, are amounts billed to the Company in the indicated
fiscal years. The Audit Fees are for services for those fiscal years.

                                                  Fiscal Year Ended April 30,
                                                  ---------------------------
                                                2004                   2003 (4)
                                                ----                   ----
Audit Fees (1)..........................     $ 112,368              $ 94,691
Audit-Related Fees (2)..................       106,609                22,826
Tax Fees (3)............................        46,276                54,424
All Other Fees..........................         -                     -
___________________
(1)  Includes fees for the audit of the Company's  annual  financial  statements
     and for  review  of the  unaudited  financial  statements  included  in the
     Company's  quarterly  reports to the Securities and Exchange  Commission on
     Form 10-Q.
(2)  Includes fees for benefit plan audits and, in fiscal 2004,  an  acquisition
     audit and an information systems controls review.
(3)  Includes  fees for tax  compliance,  tax advice and tax planning  services.
     Such services  principally involved reviews of the Company's federal income
     tax returns and advice on the tax treatment of certain transactions.
(4)  The  reported  fees for  fiscal  2003 have  been  reclassified  from  those
     reported  in last  year's  Proxy  Statement  to  conform  with the  revised
     presentation   now  called  for  by  Securities  and  Exchange   Commission
     regulations.

Pre-Approval Policies and Procedures

     The Audit Committee  pre-approves  all audit services to be provided by the
independent public accountants and, separately, all permitted non-audit services
to be performed by the independent public accountants.

                                  OTHER MATTERS

     The Board of  Directors  knows of no matters  which will be  presented  for
consideration  at the Annual Meeting other than the matters  referred to in this
Proxy  Statement.  Should  any other  matters  properly  come  before the Annual
Meeting,  it is the intention of the persons named in the accompanying  proxy to
vote such proxy in accordance with their best judgment.

                             SOLICITATION OF PROXIES

     The Company will bear the cost of this solicitation of proxies. In addition
to solicitation of proxies by mail, the Company may reimburse  brokers and other
nominees for the expense of forwarding proxy materials to the beneficial  owners


                                      -16-


of stock held in their names.  Directors,  officers and employees of the Company
may solicit proxies on behalf of the Board of Directors but will not receive any
additional compensation therefor.

                              SHAREHOLDER PROPOSALS

     From  time to time  shareholders  present  proposals  which  may be  proper
subjects for inclusion in the Proxy Statement and for consideration at an annual
meeting. Shareholders who intend to present proposals at the 2005 Annual Meeting
and who wish to have such proposals  included in the Company's  Proxy  Statement
for the 2005 Annual  Meeting must be certain that such proposals are received by
the  Company's  Secretary at the  Company's  executive  offices,  641  Lexington
Avenue,  New York, New York 10022,  not later than April 1, 2005. Such proposals
must  meet the  requirements  set  forth in the  rules  and  regulations  of the
Securities and Exchange  Commission in order to be eligible for inclusion in the
Proxy  Statement.  For any proposal  that is not submitted for inclusion in next
year's Proxy  Statement  but is instead  sought to be presented  directly at the
2005 Annual Meeting,  Securities and Exchange Commission rules permit management
to vote proxies in its  discretion if the Company does not receive notice of the
proposal prior to the close of business on June 24, 2005.

                                     By Order of the Board of Directors


                                     Peter M. Pizza, Secretary

Dated:     July 29, 2004

     Upon the written  request of any  shareholder  of the Company,  the Company
will provide to such  shareholder a copy of the Company's  annual report on Form
10-K for 2004,  including the financial  statements  and the schedules  thereto,
filed  with the  Securities  and  Exchange  Commission.  Any  request  should be
directed to Peter M. Pizza, Secretary, AMREP Corporation,  641 Lexington Avenue,
New York, New York 10022.  There will be no charge for such report unless one or
more exhibits  thereto are  requested,  in which case the  Company's  reasonable
expenses of furnishing exhibits may be charged.



                                      -17-



                                                                      APPENDIX A

                                AMREP CORPORATION

                         CHARTER OF THE AUDIT COMMITTEE
                            OF THE BOARD OF DIRECTORS

                              Adopted July 13, 2004


Membership

The Audit Committee (the  "Committee")  shall consist of three or more directors
all of whom  shall  (i) have been  determined  by the  Board of  Directors  (the
"Board") to be  independent  within the  meaning of the New York Stock  Exchange
Corporate  Governance  Standards and (ii) meet the independence  requirements of
the Securities Exchange Act of 1934, as amended, and the Rules of the Securities
and  Exchange  Commission.  Each  Committee  member shall in the judgment of the
Board be financially  literate. In addition, at least one Committee member shall
in the judgment of the Board be an "audit committee financial expert" within the
meaning of the rules and regulations of the Securities and Exchange  Commission,
and at least one Committee member (who may also be an audit committee  financial
expert) shall in the judgment of the Board have accounting or related  financial
management expertise.

Purpose

The purpose of the  Committee  is to (A) assist the Board with the  oversight of
(a) the  integrity of the  Company's  financial  statements,  (b) the  Company's
compliance with legal and regulatory requirements, (c) the independent auditor's
qualifications  and  independence,  and (d)  the  performance  of the  Company's
internal audit function and the independent  auditor, and (B) perform the duties
set forth below.

Duties

The Committee shall:

1.   Appoint and retain, and when appropriate  terminate,  the public accounting
     firm  ("independent  auditor")  engaged by the  Company  for the purpose of
     preparing or issuing an audit  report or  preparing  audit review or attest
     services, set the independent auditor's compensation, oversee its work, and
     resolve any  disagreement  between  management and the independent  auditor
     regarding financial reporting.

2.   Establish  policies and procedures  for the  engagement of the  independent
     auditor to provide audit and permitted non-audit services.

3.   Pre-approve  all audit services to be provided by the  independent  auditor
     and,  separately,  all permitted  non-audit services to be performed by the
     independent auditor.

4.   At least annually,  obtain and review a report by the  independent  auditor
     describing  (i)  the   independent   auditor's   internal   quality-control


                                      A-1


     procedures,  (ii) any material  issues  raised by the most recent  internal
     quality-control  review, peer review or Public Company Accounting Oversight
     Board  review,  of  the  firm,  or  by  any  inquiry  or  investigation  by
     governmental or professional authorities,  within the preceding five years,
     respecting one or more independent  audits carried out by the firm, and any
     steps taken to deal with any such issues.

5.   At least  annually,  consider the  qualifications  and  independence of the
     independent  auditor,  including  whether the provision by the  independent
     auditor  of   permitted   non-audit   services  is   compatible   with  its
     independence,  and obtain and review a report from the independent  auditor
     describing  all  relationships  between  the  independent  auditor  and the
     Company and its subsidiaries.

6.   Review with the independent  auditor: (a) the scope, timing, and results of
     each audit, (b) any problems or difficulties  that the independent  auditor
     encountered in the course of the audit work and management's  response, and
     (c) any questions,  comments,  or suggestions the  independent  auditor may
     have  relating to the  internal  controls,  and  accounting  practices  and
     procedures, of the Company or its subsidiaries.

7.   Review  with the  independent  auditor  at least  annually,  the  scope and
     results of the internal  audit  program,  including then current and future
     programs of the Company's  internal  auditor,  procedures for  implementing
     accepted   recommendations   made  by  the  independent  auditor,  and  any
     significant matters contained in reports from the internal auditor.

8.   Review with the independent  auditor,  with the Company's internal auditor,
     and with  management (a) the adequacy and  effectiveness  of the systems of
     internal controls  (including any significant  deficiencies and significant
     changes in internal  controls  reported to the Committee by the independent
     auditor or management),  accounting practices,  and disclosure controls and
     procedures  (and  management  reports  thereon),  of the  Company  and  its
     subsidiaries;  and (b) current accounting trends and developments, and take
     such action with respect thereto as may be deemed appropriate.

9.   Review with  management  and the  independent  auditor  the annual  audited
     financial  statements and quarterly unaudited  financial  statements of the
     Company,  including  (a)  the  Company's  disclosures  under  "Management's
     Discussion and Analysis of Financial  Condition and Results of Operations",
     (b) any material  changes in  accounting  principles  or practices  used in
     preparing the financial  statements prior to the filing of a report on Form
     10-K or 10-Q with the Securities and Exchange Commission, and (c) the items
     required by Statements on Auditing Standards 61 and 100 (or any superseding
     Statements).

10.  Recommend to the Board of Directors,  based on the reviews set forth above,
     whether the annual audited  financial  statements should be included in the
     Company's annual report on Form 10-K.

11.  Review  the  Company's   earnings  press  releases  as  well  as  financial
     information and earnings guidance provided to analysts and rating agencies.


                                      A-2


12.  Discuss  Company   policies  with  respect  to  risk  assessment  and  risk
     management,  and  review  contingent  liabilities  and  risks  that  may be
     material to the Company and its  subsidiaries  on a consolidated  basis and
     major legislative and regulatory developments which could materially impact
     the Company's contingent liabilities and risks.

13.  Establish procedures for the confidential and anonymous receipt, retention,
     and treatment of complaints  regarding the Company's  accounting,  internal
     controls, and auditing matters, as well as for the confidential,  anonymous
     submissions  by  Company  employees  of  concerns  regarding   questionable
     accounting or auditing matters.

14.  Establish  clear policies for the hiring of employees and former  employees
     of the independent auditor.

15.  Obtain the advice and assistance,  as appropriate,  of independent  counsel
     and other  advisors as  necessary  to fulfill the  responsibilities  of the
     Committee,  and receive appropriate funding from the Company, as determined
     by the Committee, for the payment of compensation to any such advisors.

16.  Conduct an annual  performance  evaluation  of the  Committee  and annually
     evaluate the adequacy of its charter.

17.  Oversee  the  administration  and  enforcement  of the  Company's  Code  of
     Business  Conduct  and  Ethics  and  the  Company's  Corporate   Governance
     Standards.

Meetings

The  Committee  shall meet at least four times each year and at such other times
as it deems  necessary  to fulfill its  responsibilities.  The  Committee  shall
periodically  meet  separately,  in  executive  session,  with  management,  the
internal  auditor  and the  independent  auditor.  The  Committee  shall  report
regularly to the Board of  Directors  with  respect to its  activities  and make
recommendations to the Board of Directors as appropriate.

Report

The  Committee  shall  prepare a report each year for inclusion in the Company's
annual proxy statement relating to the election of directors.




                                      A-3






  PROXY                           AMREP CORPORATION                       PROXY

                       SOLICITED BY BOARD OF DIRECTORS FOR
                         ANNUAL MEETING OF SHAREHOLDERS

                     The Conference Center at Normandy Farm
               Route 202 and Morris Road, Blue Bell, Pennsylvania
                    September 21, 2004, 9:00 A.M. Local Time


     The undersigned hereby appoints Edward B. Cloues II and Peter M. Pizza, and
each of them acting alone, with full power of substitution,  proxies to vote the
Common Stock of the  undersigned at the 2004 Annual Meeting of  Shareholders  of
AMREP Corporation, and any adjournment thereof, for the election of directors as
set forth in the Proxy  Statement of the Board of Directors dated July 29, 2004,
and upon all other matters which come before said meeting or any continuation or
adjournment thereof.


     Receipt of the Notice of Annual Meeting of  Shareholders  and  accompanying
Proxy Statement of the Board of Directors is acknowledged.


     Unless  otherwise  specified,  this proxy will be voted FOR the election of
directors as set forth in the Proxy Statement.


                         (Continued and to be dated and signed on reverse side.)






        PLEASE MARK, DATE SIGN
        AND MAIL YOUR PROXY                          |X|
        PROMPTLY IN THE ENVELOPE            Votes MUST be indicated
        PROVIDED.                           (x) in Black or Blue ink.

A vote FOR ITEM 1 is recommended by the Board of Directors.

1.   FOR ELECTION OF TWO (2) DIRECTORS AS DESCRIBED IN THE PROXY  STATEMENT OF
     THE BOARD OF DIRECTORS.

                 _                                _                  _
FOR all nominees|_|    WITHHOLD AUTHORITY to vote|_|    * Exceptions|_|
listed below           for all nominees listed below


Nominees: Samuel N. Seidman, Lonnie A. Coombs


(INSTRUCTION:  To withhold  authority to vote for any  individual
 nominee,  mark the "Exceptions" box and write that nominee's name
 in the space provided below.)

                                                                              _
*Exceptions _________________________________  To change your address, please|_|
                                               mark this box.

          If stock is held in the name of more  than  one  person,  all  holders
          should sign.  Sign  exactly as name or names  appear at left.  Persons
          signing in a fiduciary capacity should include their title as such.


       ______________________________              _____________________________

       Date     Share owner sign here              Co-Owner sign here