UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended MARCH 31, 2008

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________to __________________

 

Commission File Number: 0-10956

 

EMC INSURANCE GROUP INC.

(Exact name of registrant as specified in its charter)

 

Iowa

 

42-6234555

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

717 Mulberry Street, Des Moines, Iowa

 

50309

(Address of principal executive office)

 

(Zip Code)

 

(515) 345-2902

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

x  Yes  

o  No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   

o

Accelerated filer  

x

Non accelerated filer     

o

Smaller reporting company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

o  Yes  

x  No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at April 30, 2008

Common stock, $1.00 par value

 

13,669,547

 

Total pages

49  

 

 


TABLE OF CONTENTS

 

 

 

PAGE

PART I

FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

18

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

34

 

Item 4.

Controls and Procedures

35

 

PART II

OTHER INFORMATION

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

36

 

Item 6.

Exhibits

37

 

Signatures

38

 

Index to Exhibits

39

 

 


PART I.

FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS

 

EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

March 31,

December 31,

2008

2007

ASSETS

Investments:

Fixed maturities:

Securities held-to-maturity, at amortized cost

(fair value $684,853 and $688,728) 

$                 625,538 

 

$               636,969 

Securities available-for-sale, at fair value

(amortized cost $756,807,879 and $766,462,351) 

774,893,768 

 

785,253,286 

Fixed maturity securities on loan:

Securities available-for-sale, at fair value

 

 

 

(amortized cost $12,999,997 and $58,865,232) 

13,037,762 

58,994,666 

Equity securities available-for-sale, at fair value

 

 

 

(cost $94,193,879 and $97,847,545) 

126,607,735 

139,427,726 

Other long-term investments, at cost 

93,234 

 

101,988 

Short-term investments, at cost 

133,973,913 

53,295,310 

Total investments 

1,049,231,950 

 

1,037,709,945 

Balances resulting from related party transactions with

 

 

 

Employers Mutual:

Reinsurance receivables 

31,962,267 

 

33,272,405 

Prepaid reinsurance premiums 

4,310,535 

4,465,836 

Deferred policy acquisition costs 

34,133,493 

 

34,687,804 

Defined benefit retirement plan, prepaid asset 

11,031,923 

11,451,758 

Other assets 

6,218,229 

 

2,488,309 

Cash 

34,293 

 

262,963 

Accrued investment income 

11,170,304 

11,288,005 

Accounts receivable 

82,875 

 

81,141 

Income taxes recoverable 

919,579 

3,595,645 

Deferred income taxes 

5,219,021 

 

1,682,597 

Goodwill 

941,586 

941,586 

Securities lending collateral 

13,357,497 

 

60,785,148 

Total assets 

$       1,168,613,552 

$     1,202,713,142 

 

 

See accompanying Notes to Interim Consolidated Financial Statements.

 

3

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

March 31,

December 31,

2008

2007

LIABILITIES

Balances resulting from related party transactions with

Employers Mutual:

Losses and settlement expenses 

$          551,416,853 

 

$        551,602,006 

Unearned premiums 

154,145,797 

158,156,683 

Other policyholders' funds 

7,443,590 

 

8,273,187 

Surplus notes payable 

25,000,000 

25,000,000 

Indebtedness to related party 

12,226,843 

 

5,918,396 

Employee retirement plans 

11,182,414 

10,518,351 

Other liabilities 

35,660,024 

 

22,107,379 

Securities lending obligation 

13,357,497 

 

60,785,148 

Total liabilities 

810,433,018 

842,361,150 

 

 

 

 

STOCKHOLDERS' EQUITY 

Common stock, $1 par value, authorized 20,000,000

 

 

 

shares; issued and outstanding, 13,739,568

shares in 2008 and 13,777,880 shares in 2007 

13,739,568 

 

13,777,880 

Additional paid-in capital 

106,954,173 

108,030,228 

Accumulated other comprehensive income 

36,371,225 

 

42,961,904 

Retained earnings 

201,115,568 

195,581,980 

Total stockholders' equity 

358,180,534 

 

360,351,992 

Total liabilities and stockholders' equity 

$       1,168,613,552 

$     1,202,713,142 

 

 

See accompanying Notes to Interim Consolidated Financial Statements.

 

4

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

(Unaudited)

 

All balances presented below, with the exception of net investment income, realized investment gains (losses) and income tax expense (benefit), are the result of related party transactions with Employers Mutual.

 

Three months ended

March 31,

2008

2007

REVENUES

Premiums earned 

$       94,977,785 

 

$      94,506,385 

Investment income, net 

11,940,233 

11,987,967 

Realized investment gains (losses) 

(2,911,977)

 

1,296,440 

Other income 

147,327 

119,877 

 

104,153,368 

 

107,910,669 

LOSSES AND EXPENSES

Losses and settlement expenses 

60,006,708 

 

53,475,960 

Dividends to policyholders 

424,168 

942,109 

Amortization of deferred policy acquisition costs 

22,511,097 

 

21,778,141 

Other underwriting expenses 

9,119,465 

9,965,893 

Interest expense 

214,375 

 

278,100 

Other expense 

817,997 

583,360 

 

93,093,810 

 

87,023,563 

Income before income tax expense 

11,059,558 

 

20,887,106 

INCOME TAX EXPENSE (BENEFIT)

 

 

 

Current 

2,707,765 

6,819,400 

Deferred 

132,807 

 

(633,695)

2,840,572 

6,185,705 

 

 

 

 

Net income 

$         8,218,986 

$      14,701,401 

Net income per common share

-basic and diluted 

$                  0.60 

 

$                 1.07 

Dividend per common share 

$                  0.18 

 

$                 0.17 

Average number of common shares outstanding

-basic and diluted 

13,778,491 

 

13,752,347 

 

 

See accompanying Notes to Interim Consolidated Financial Statements.

 

5

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

(Unaudited)

 

Three months ended March 31, 

2008

2007

Net income 

$       8,218,986 

 

$     14,701,401 

OTHER COMPREHENSIVE INCOME (LOSS) 

 

 

 

Change in unrealized holding gains (losses) on 

investment securities, before deferred income

 

 

 

tax expense (benefit) 

(12,875,017)

5,539,719 

Deferred income tax expense (benefit) 

(4,506,257)

 

1,938,902 

(8,368,760)

3,600,817 

 

 

 

 

Reclassification adjustment for realized 

investment (gains) losses included in net 

 

 

 

income, before income tax (expense) benefit 

2,911,977 

(1,296,440)

Income tax (expense) benefit 

1,019,192 

 

(453,754)

1,892,785 

(842,686)

 

 

 

 

Adjustment for amounts recognized in net income

associated with Employers Mutual's retirement

 

 

 

benefit plans, before deferred income tax

expense (benefit):

 

 

 

Net actuarial loss 

14,846 

15,106 

Prior service cost (credit) 

(120,456)

 

33,227 

(105,610)

48,333 

Deferred income tax expense (benefit) 

(36,963)

 

16,917 

(68,647)

31,416 

 

 

 

 

Other comprehensive income (loss) 

(6,544,622)

2,789,547 

 

 

 

 

Total comprehensive income 

$       1,674,364 

$     17,490,948 

 

 

See accompanying Notes to Interim Consolidated Financial Statements.

 

6

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

Three months ended March 31, 

2008

2007

CASH FLOWS FROM OPERATING ACTIVITIES

Net  income 

$          8,218,986 

 

$     14,701,401 

Adjustments to reconcile net income to net cash

 

 

 

provided by (used in) operating activities:

Balances resulting from related party transactions

 

 

 

with Employers Mutual:

Losses and settlement expenses 

(185,153)

 

(1,912,979)

Unearned premiums 

(4,010,886)

(4,474,377)

Other policyholders' funds 

(829,597)

 

(183,678)

Indebtedness to related party  

6,308,447 

(6,466,216)

Employee retirement plans 

549,588 

 

684,060 

Reinsurance receivables 

1,310,138 

(2,278,805)

Prepaid reinsurance premiums 

155,301 

 

139,635 

Commission payable 

(7,858,007)

(8,184,286)

Interest payable 

(558,125)

 

(834,300)

Prepaid assets 

(2,206,079)

(3,113,963)

Deferred policy acquisition costs 

554,311 

 

962,584 

Stock-based compensation plans 

91,598 

(24,278)

Other, net 

(2,216,006)

 

438,567 

Accrued investment income 

117,701 

 

(319,341)

Accrued income tax:

Current 

2,707,754 

 

5,744,192 

Deferred 

132,807 

(633,695)

Realized investment (gains) losses 

2,911,977 

 

(1,296,440)

Accounts receivable 

(1,734)

101,878 

Amortization of premium/discount on 

 

 

 

fixed maturity securities 

174,795 

293,146 

 

(2,851,170)

 

(21,358,296)

Net cash provided by (used in) operating activities 

$          5,367,816 

$      (6,656,895)

 

 

7

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

 

(Unaudited)

 

Three months ended March 31, 

2008

2007

CASH FLOWS FROM INVESTING ACTIVITIES

Maturities of fixed maturity securities

held-to-maturity 

$               11,557 

 

$            22,746 

Purchases of fixed maturity securities

available-for-sale 

(137,563,105)

 

(30,854,265)

Disposals of fixed maturity securities

available-for-sale 

215,672,865 

 

35,328,826 

Purchases of equity securities

available-for-sale 

(2,044,595)

 

(13,705,951)

Disposals of equity securities

available-for-sale 

2,672,892 

 

13,741,120 

Disposals of other long-term investments 

8,754 

8,753 

Net sales (purchases) of short-term investments 

(80,678,602)

 

3,869,508 

Net cash provided by (used in) investing activities 

(1,920,234)

8,410,737 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

Balances resulting from related party transactions

 

 

 

with Employers Mutual:

Issuance of common stock through Employers

 

 

 

Mutual's incentive stock option plans 

342,625 

447,924 

Dividends paid to Employers Mutual 

(1,412,613)

 

(1,323,000)

Repurchase of common stock 

(1,539,230)

 

Dividends paid to public stockholders 

(1,067,034)

(1,016,104)

Net cash used in financing activities 

(3,676,252)

 

(1,891,180)

NET DECREASE IN CASH 

(228,670)

 

(137,338)

Cash at the beginning of the year 

262,963 

196,274 

 

 

 

 

Cash at the end of the quarter 

$               34,293 

$            58,936 

 

 

See accompanying Notes to Interim Consolidated Financial Statements.

 

8

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

(Unaudited)

 

1.

BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared on the basis of U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the interim financial statements have been included. The results of operations for the interim periods reported are not necessarily indicative of results to be expected for the year.

 

The consolidated balance sheet at December 31, 2007 has been derived from the audited financial statements at that date, but does not include all of the information and notes required by GAAP for complete financial statements.

 

Certain amounts previously reported in prior years’ consolidated financial statements have been reclassified to conform to current year presentation.

 

In reading these financial statements, reference should be made to the Company’s 2007 Form 10-K or the 2007 Annual Report to Stockholders for more detailed footnote information.

 

2.

NEW ACCOUNTING PRONOUNCEMENTS

 

In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 157, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of SFAS 157 are effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company adopted the requirements of SFAS 157 effective January 1, 2008, which resulted in additional disclosures, but no impact on operating results.

 

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans.” SFAS 158 includes a requirement to measure the defined benefit plan assets and obligations as of the end of the employer’s fiscal year. This requirement is effective for fiscal years ending after December 15, 2008. SFAS 158 provides two approaches to measure the adjustment from a previously reported non-fiscal year-end measurement date to a fiscal year-end measurement date, both of which require the adjustment be recorded to beginning retained earnings and “accumulated other comprehensive income”, as applicable. SFAS 158 does not change the method of calculating the net periodic cost that existed under previous guidance. Effective January 1, 2008, the Company elected to apply the approach under which the Company’s previous November 1, 2007 measurement date was used to obtain the adjustment for the two month transition period. As a result, on January 1, 2008, the Company recorded a $205,751 decrease to retained earnings and a $46,057 decrease to “accumulated other comprehensive income” to record the net periodic cost associated with the two month transition period.

 

9

 


In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 permits reporting entities to choose, at specified election dates, to measure eligible items at fair value (the “fair value option”). The unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings. As it relates to the Company’s financial reporting, the Company would be permitted to elect fair value recognition of fixed maturity and equity investments currently classified as either available-for-sale or held-to-maturity, and report the unrealized gains and losses from these investments in earnings going forward. Electing the fair value option for an existing held-to-maturity security will not call into question the intent of an entity to hold other fixed maturity securities to maturity in the future. The provisions of this statement are effective beginning with the first fiscal year that begins after November 15, 2007. The Company adopted the requirements of SFAS 159 effective January 1, 2008, but did not elect the fair value option. Therefore, adoption of this statement had no effect on the operating results of the Company.

 

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations”. This statement replaces SFAS No. 141, “Business Combinations”; however, it retains the fundamental requirements of SFAS No. 141 in that the acquisition method of accounting (referred to as “purchase method” in SFAS 141) be used for all business combinations. SFAS 141 (revised) is to be applied prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Adoption of this statement is not expected to have any effect on the operating results of the Company.

 

3.

REINSURANCE

 

The effect of reinsurance on premiums written and earned, and losses and settlement expenses incurred, for the three months ended March 31, 2008 and 2007 is presented below.

 

Three months ended March 31,

2008

2007

Premiums written

Direct 

$        52,059,552 

 

$        48,348,935 

Assumed from nonaffiliates 

686,347 

812,317 

Assumed from affiliates 

96,126,518 

 

95,489,151 

Ceded to nonaffiliates 

(5,721,045)

(6,341,259)

Ceded to affiliates 

(52,059,552)

 

(48,348,935)

Net premiums written 

$        91,091,820 

$        89,960,209 

Premiums earned

Direct 

$        51,705,611 

 

$        47,967,547 

Assumed from nonaffiliates 

791,001 

944,200 

Assumed from affiliates 

100,063,130 

 

100,043,075 

Ceded to nonaffiliates 

(5,876,346)

(6,480,890)

Ceded to affiliates 

(51,705,611)

 

(47,967,547)

Net premiums earned 

$        94,977,785 

$        94,506,385 

Losses and settlement expenses incurred

Direct 

$        32,591,427 

 

$        27,647,995 

Assumed from nonaffiliates 

723,585 

400,724 

Assumed from affiliates 

59,906,060 

 

56,716,009 

Ceded to nonaffiliates 

(622,937)

(3,640,773)

Ceded to affiliates 

(32,591,427)

 

(27,647,995)

Net losses and settlement

expenses incurred 

$        60,006,708 

 

$        53,475,960 

 

 

10

 


4.

SEGMENT INFORMATION

 

The Company’s operations consist of a property and casualty insurance segment and a reinsurance segment. The property and casualty insurance segment writes both commercial and personal lines of insurance, with a focus on medium-sized commercial accounts. The reinsurance segment provides reinsurance for other insurers and reinsurers. The segments are managed separately due to differences in the insurance products sold and the business environment in which they operate.

 

 

Summarized financial information for the Company’s segments is as follows:

 

Property and

Three months ended

casualty 

Parent

March 31, 2008

insurance  

Reinsurance

company

Consolidated

Premiums earned 

$   79,090,410 

 

$   15,887,375 

 

$                      - 

 

$      94,977,785 

Underwriting profit (loss) 

3,801,450 

 

(885,103)

 

 

2,916,347 

Net investment income 

8,989,816 

2,912,666 

37,751 

11,940,233 

Realized investment losses 

(2,058,927)

 

(853,050)

 

 

(2,911,977)

Other income 

147,327 

147,327 

Interest expense 

214,375 

 

 

 

214,375 

Other expenses 

144,506 

371,973 

301,518 

817,997 

Income (loss) before income

 

 

 

 

 

 

 

tax expense (benefit) 

$   10,520,785 

$        802,540 

$         (263,767)

$      11,059,558 

Assets 

$ 897,384,586 

 

$ 268,319,954 

 

$   358,850,934 

 

$ 1,524,555,474 

Eliminations 

(352,297,787)

(352,297,787)

Reclassifications 

(5,948)

 

(3,638,187)

 

 

(3,644,135)

Net assets 

$ 897,378,638 

$ 264,681,767 

$       6,553,147 

$ 1,168,613,552 

 

 

Property and

Three months ended

casualty 

Parent

March 31, 2007

insurance  

Reinsurance

company

Consolidated

Premiums earned 

$   79,204,320 

 

$   15,302,065 

 

$                      - 

 

$      94,506,385 

Underwriting profit 

8,202,243 

 

142,039 

 

 

8,344,282 

Net investment income 

8,894,536 

3,021,369 

72,062 

11,987,967 

Realized investment gains 

1,141,993 

 

154,447 

 

 

1,296,440 

Other income 

119,877 

119,877 

Interest expense 

193,125 

 

84,975 

 

 

278,100 

Other expenses 

296,897 

4,792 

281,671 

583,360 

Income (loss) before income

 

 

 

 

 

 

 

tax expense (benefit) 

$   17,868,627 

$     3,228,088 

$         (209,609)

$      20,887,106 

Assets 

$ 937,154,332 

 

$ 273,011,800 

 

$   324,110,352 

 

$ 1,534,276,484 

Eliminations 

(319,223,085)

(319,223,085)

Reclassifications 

(23,053)

 

 

280,921 

 

257,868 

Net assets 

$ 937,131,279 

$ 273,011,800 

$       5,168,188 

$ 1,215,311,267 

 

 

11

 


The following table displays the net premiums earned of the property and casualty insurance segment and the reinsurance segment for the three months ended March 31, 2008 and 2007, by line of business.

 

Three months ended March 31,

2008

2007

Property and casualty insurance segment

Commercial lines:

Automobile 

$   17,521,033 

 

$   17,839,971 

Property 

15,271,889 

15,302,334 

Workers' compensation 

15,943,438 

 

15,136,567 

Liability 

17,301,210 

17,768,970 

Other 

2,174,160 

 

2,099,121 

Total commercial lines 

68,211,730 

68,146,963 

 

 

 

 

Personal lines:

Automobile 

5,725,151 

 

5,853,082 

Property 

4,995,856 

5,042,531 

Liability 

157,673 

 

161,744 

Total personal lines 

10,878,680 

11,057,357 

Total property and casualty insurance 

$   79,090,410 

 

$   79,204,320 

Reinsurance segment

Pro rata reinsurance:

Property and casualty 

$     2,186,556 

 

$     2,061,687 

Property 

2,878,792 

2,596,979 

Marine/Aviation 

221,062 

 

(52,645)

Casualty 

255,312 

412,826 

Crop 

63,827 

 

(30,715)

Total pro rata reinsurance 

5,605,549 

4,988,132 

 

 

 

 

Excess-of-loss reinsurance:

Property 

7,114,842 

 

7,247,737 

Casualty 

3,167,343 

3,071,384 

Surety 

(359)

 

(5,188)

Total excess-of-loss reinsurance 

10,281,826 

10,313,933 

Total reinsurance 

$   15,887,375 

 

$   15,302,065 

Consolidated 

$   94,977,785 

 

$   94,506,385 

 

 

5.

INCOME TAXES

 

The actual income tax expense for the three months ended March 31, 2008 and 2007 differed from the “expected” income tax expense for those periods (computed by applying the United States federal corporate tax rate of 35 percent to income before income tax expense) primarily due to tax-exempt interest income.

 

The Company had no provision for uncertain tax positions at March 31, 2008 or 2007. The Company did not recognize any interest or other penalties related to U.S. federal or state income taxes during the three months ended March 31, 2008 or 2007. It is the Company’s accounting policy to reflect income tax penalties as other expense, and interest as interest expense.

 

The Company files U.S. federal tax returns, along with various state income tax returns. The Company is no longer subject to U.S. federal and state income tax examinations by tax authorities for years before 2004.

 

12

 


6.

EMPLOYEE RETIREMENT PLANS

 

The components of net periodic benefit cost for Employers Mutual’s pension and postretirement benefit plans is as follows:

 

Three months ended

March 31,

2008 

2007 

Pension plans:

Service cost 

$   2,180,977 

 

$   2,129,861 

Interest cost 

2,350,250 

2,164,662 

Expected return on plan assets 

(3,545,228)

 

(3,224,223)

Amortization of net actuarial loss 

46,905 

47,591 

Amortization of prior service costs 

113,640 

 

109,932 

Net periodic pension benefit cost 

$   1,146,544 

$   1,227,823 

 

 

Three months ended

March 31,

2008 

2007 

Postretirement benefit plans:

Service cost 

$      709,539 

 

$   1,207,216 

Interest cost 

1,000,177 

1,249,105 

Expected return on plan assets 

(507,327)

 

(480,932)

Amortization of prior service credit 

(532,814)

Net periodic postretirement

 

 

 

benefit cost 

$      669,575 

$   1,975,389 

 

 

The large decrease in net periodic postretirement benefit cost for the three months ended March 31, 2008 is due to a plan amendment that became effective on January 1, 2008. This plan amendment increased the minimum retirement age and length of service requirement to receive the full employer contribution amount in the postretirement health care benefit plan.

 

Net periodic pension benefit cost allocated to the Company amounted to $353,337 and $378,536 for the three months ended March 31, 2008 and 2007, respectively. Net periodic postretirement benefit cost allocated to the Company amounted to $188,077 and $566,837 for the three months ended March 31, 2008 and 2007, respectively.

 

Employers Mutual plans to contribute approximately $4,400,000 to the pension plan and $2,700,000 to the VEBA trust in 2008. As of March 31, 2008, Employers Mutual has not made a contribution to the pension plan or the VEBA trust.

 

7.

STOCK-BASED COMPENSATION

 

The Company has no stock-based compensation plans of its own; however, Employers Mutual has several stock plans which utilize the common stock of the Company. Employers Mutual can provide the common stock required under its plans by: 1) using shares of common stock that it currently owns; 2) purchasing common stock on the open market; or 3) directly purchasing common stock from the Company at the current fair value. Employers Mutual has historically purchased common stock from the Company for use in its incentive stock option plans and its non-employee director stock purchase plan.

 

Employers Mutual maintains two separate incentive stock option plans for the benefit of officers and key employees of Employers Mutual and its subsidiaries. A total of 1,000,000 shares of the Company’s common stock have been reserved for issuance under the 1993 Employers Mutual Casualty Company Incentive Stock Option Plan (1993 Plan), and a total of 1,500,000 shares have been reserved for issuance under the 2003 Employers Mutual

 

13

 


Casualty Company Incentive Stock Option Plan (2003 Plan).

The 1993 Plan and the 2003 Plan provide for awards of incentive stock options and both plans have a ten year time limit for granting options. Options can no longer be granted under the 1993 Plan and no additional options will be granted under the 2003 Plan as Employers Mutual recently implemented a new stock incentive plan. Options granted under the 1993 Plan and 2003 Plan have a vesting period of two, three, four or five years with options becoming exercisable in equal annual cumulative increments. Option prices cannot be less than the fair value of the common stock on the date of grant.

 

On June 1, 2007, the Company registered 2,000,000 shares of the Company’s common stock for use in the 2007 Employers Mutual Casualty Company Stock Incentive Plan (2007 Plan). The 2007 Plan provides for the awarding of performance shares, performance units, and other stock-based awards, in addition to qualified (incentive) and non-qualified stock options, stock appreciation rights, restricted stock and restricted stock units. The 2007 Plan provides for a ten-year time limit for granting awards. Officers, key employees and non-employee directors of Employers Mutual and its subsidiaries and affiliates, as well as certain agents, may participate in the plan.

 

The Senior Executive Compensation and Stock Option Committee (the “Committee”) of Employers Mutual’s Board of Directors (the “Board”) grants the awards and is the administrator of the plans. The Company’s Compensation Committee must consider and approve all awards granted to the Company’s senior executive officers.

 

The Company recognized compensation expense of $82,238 ($79,755 net of tax) and $62,212 (gross and net of tax) for the three months ended March 31, 2008 and 2007, respectively, related to the 2003 and 2007 Plans. The Company recognized compensation expense of $9,360 ($6,084 net of tax) and negative compensation expense of $86,490 ($56,219 net of tax) during the three months ended March 31, 2008 and 2007, respectively, related to a stock appreciation rights agreement that is being accounted for as a liability-classified award. During the first three months of 2008, 221,875 options were granted under the 2007 Plan to eligible participants at a price of $23.467 and 28,999 options were exercised under the plans at prices ranging from $12.6875 to $25.455.

 

The weighted average fair value of options granted during the three months ended March 31, 2008 and 2007 amounted to $2.77 and $3.78, respectively. The fair value of each option grant was estimated on the date of grant using the Black-Scholes-Merton option-pricing model and the following assumptions:

 

2008

2007

Dividend yield

3.07%

 

2.67%

Expected volatility

21.0% - 30.1%

22.2% - 31.4%

Weighted-average volatility

26.09%

 

25.66%

Risk-free interest rate

1.45% - 3.17%

4.32% - 5.01%

Expected term (years)

0.25 - 6.25

 

0.25 - 6.25

 

The expected term of the options granted in 2008 was estimated using historical data that was adjusted to remove the effect of option exercises prior to the normal vesting period due to the retirement of the option holder. The expected term of options granted to individuals who are, or will be, eligible to retire prior to the completion of the normal vesting period has been adjusted to reflect the potential accelerated vesting period. This produced a weighted-average expected term of 2.79 years.

 

The expected volatility in the price of the underlying shares for the 2008 option grant was computed by using the historical average high and low monthly prices of the Company’s common stock for a period covering 6.25 years, which approximates the average term of the options and produced an expected volatility of 23.2 percent. The expected volatility of options granted to individuals who are, or will be, eligible to retire prior to the completion of the normal vesting period was computed by using the historical average high and low daily, weekly, or monthly prices for the period approximating the expected term of those options. This produced expected volatility ranging from 21.0 percent to 30.1 percent.

 

8.

FAIR VALUE MEASUREMENTS

 

As previously discussed, the Company adopted SFAS 157 on January 1, 2008. SFAS 157 applies to all assets and liabilities that are measured and reported on a fair value basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 also establishes the following fair value hierarchy that prioritizes the inputs to

 

14

 


valuation techniques used to measure fair value:

 

Level 1- Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

Level 2- Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.

 

Level 3- Prices or valuation techniques that require significant unobservable inputs. The unobservable inputs may reflect the Company’s own assumptions about the assumptions that market participants would use.

 

The Company uses an independent pricing source to obtain the estimated fair value of a majority of its securities. The fair value is based on quoted market prices, where available. This is typically the case for equity securities and short-term investments, which are accordingly classified as Level 1 fair value measurements. In cases where quoted market prices are not available, fair value is based on a variety of valuation techniques depending on the type of security. Many of the fixed maturity securities in the Company’s portfolio do not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements. Following is a brief description of the various pricing techniques used by the independent pricing service for different asset classes.

 

 

U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. The pricing service reviews the prices from these sources on the basis of the sources’ historical accuracy for individual issues and maturity ranges.

 

U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds, medium-term notes, and retail notes) are priced through determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve. For notes with odd coupon payment dates, a cash discounting yield/price routine calculates prices from final yields.

 

Preferred stocks are priced by calculating the appropriate spread (with the spread representing additional yield required for credit, refunding, and/or liquidity risks) over a comparable U.S. Treasury security. Benchmark quotes are obtained on liquid issues, and both the listed and new issue markets are followed with a focus on changing market conditions. Special attention is given to issues with active sinking fund or early redemption features.

 

Obligation of states and political subdivisions are priced by tracking and analyzing actively quoted issues and trades reported by the Municipal Securities Rulemaking Board (MSRB). Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.

 

Mortgage-backed securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts, to produce pricing for each tranche. To determine a tranche’s price, first the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a proprietary prepayment projection based on historical statistics of the underlying collateral), then a benchmark yield is determined (in relation to the U.S. Treasury curve for the maturity corresponding to the tranche’s average life estimate), and finally collateral performance and tranche level attributes are incorporated to adjust the benchmark yield to determine the tranche-specific spread. This is then used to discount the cash flows to generate the price. When cash flows or other security structure or market information is not available to appropriately price a security, broker quotes may be used with a zero spread bid-side valuation, resulting in the same values for the mean and ask prices.

 

15

 


On a quarterly basis the Company receives from its pricing service a list of fixed maturity securities that were priced solely from broker quotes. Since this is not an observable input, any fixed maturity security in the Company’s portfolio that is on this list is classified as a Level 3 fair value measurement. At January 1, 2008, one of the Company’s fixed maturity securities (Continental Airlines) was on this list and was reported at the fair value provided by the pricing service ($696,561). This security was subsequently priced by the pricing service using observable inputs (as described above), and was transferred from the Level 3 fair value measurement category to the Level 2 fair value measurement category at March 31, 2008.

 

A small number of the Company’s securities are not priced by the independent pricing service. Two of the Company’s equity securities are reported at the fair value obtained from the Securities Valuation Office (SVO) of the National Association of Insurance Commissioners (NAIC). These securities are reported as Level 3 fair value measurements since the SVO is not able to use reliable observable inputs in its valuations. The SVO establishes a per share price for Insurance Services Office Inc. (ISO) Class B shares by averaging Class B trades during the past year and reviewing the quarterly valuations produced by a nationally recognized independent firm for the Class A shares (Class B shares typically trade at approximately 60 percent of the fair value of the Class A shares). This valuation is typically performed twice a year, and resulted in a fair value of $10,180,245 for the Class B shares held by the Company at both December 31, 2007 and March 31, 2008. The SVO establishes a per share price for the other equity security based on an annual review of that company’s financial statements. This review is typically performed in the second quarter, and resulted in a fair value of $6,719 for the shares held by the Company at both December 31, 2007 and March 31, 2008. The remaining four securities not priced by the Company’s independent pricing service are fixed maturity securities. One of the securities is classified as a Level 3 fair value measurement and is carried at its amortized cost of $46,795. The other three fixed maturity securities are classified as Level 2 fair value measurements and are carried at aggregate fair values of $9,698,884 and $9,186,445 at January 1, 2008 and March 31, 2008, respectively, that were obtained from the Company’s investment custodian using an independent pricing service which utilizes similar pricing techniques as the Company’s independent pricing service.

 

The fair values obtained from pricing sources are reviewed by the Company for reasonableness and any discrepancies are investigated for final valuation.

 

The Company’s fixed maturity securities and equity securities available-for-sale and short-term investments are measured at fair value on a recurring basis. No assets or liabilities are currently measured at fair value on a nonrecurring basis. Presented in the table below are the Company’s assets that are measured at fair value on a recurring basis, as of March 31, 2008.

 

Fair value measurements at March 31, 2008 using

Quoted prices in

Significant

Significant

active markets for

other observable

unobservable

identical assets

inputs

inputs

Description

March 31, 2008

(Level 1)

(Level 2)

(Level 3)

Fixed maturity securities

available-for-sale 

 

$   787,931,530 

 

$                         - 

 

$ 787,884,735 

 

$             46,795 

Equity securities

available-for-sale 

 

126,607,735 

 

116,420,771 

 

 

10,186,964 

Short-term investments 

133,973,913 

133,973,913 

 

 

$1,048,513,178 

 

$       250,394,684 

 

$ 787,884,735 

 

$      10,233,759 

 

 

16

 


Presented in the table below is a reconciliation of the assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the period. Any unrealized gains or losses on these securities would be recognized in other comprehensive income. Any gains or losses from disposals or impairments of these securities would be reported as realized investment gains or losses in the Company’s income statement.

 

Fair value measurements using significant

unobservable inputs (Level 3)

Fixed maturity securities

Equity securities

available-for-sale

available-for-sale

Total

Balance at January 1, 2008 

$                           743,356 

 

$           10,186,964 

 

$ 10,930,320 

Transfers out of Level 3 

(696,561)

 

 

(696,561)

Balance at March 31, 2008 

$                             46,795 

$           10,186,964 

$ 10,233,759 

 

 

9.

CONTINGENT LIABILITIES

 

The Company and Employers Mutual and its other subsidiaries are parties to numerous lawsuits arising in the normal course of the insurance business. The Company believes that the resolution of these lawsuits will not have a material adverse effect on its financial condition or its results of operations. The companies involved have established reserves which are believed adequate to cover any potential liabilities arising out of all such pending or threatened proceedings.

 

The participants in the pooling agreement have purchased annuities from life insurance companies, under which the claimant is payee, to fund future payments that are fixed pursuant to specific claim settlement provisions. The Company’s share of loss reserves eliminated by the purchase of these annuities was $2,024,184 at December 31, 2007. The Company has a contingent liability of $2,024,184 should the issuers of these annuities fail to perform under the terms of the annuity. The probability of a material loss due to failure of performance by the issuers of these annuities is considered remote. The Company’s share of the amount due from any one life insurance company does not equal or exceed one percent of its subsidiaries’ aggregate policyholders’ surplus.

 

17

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

 

CONDITION AND RESULTS OF OPERATIONS

 

(Unaudited)

 

The following discussion and analysis of EMC Insurance Group Inc. and Subsidiaries’ financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and Notes to Interim Consolidated Financial Statements included under Item 1 of this Form 10-Q, and the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of the Company’s 2007 Form 10-K.

 

COMPANY OVERVIEW

 

EMC Insurance Group Inc., a 57.1 percent owned subsidiary of Employers Mutual Casualty Company (Employers Mutual), is an insurance holding company with operations in property and casualty insurance and reinsurance. Property and casualty insurance is the most significant segment, representing 83.3 percent of consolidated premiums earned during the first three months of 2008. For purposes of this discussion, the term “Company” is used interchangeably to describe EMC Insurance Group Inc. (Parent Company only) and EMC Insurance Group Inc. and its subsidiaries. Employers Mutual and all of its subsidiaries (including the Company) and an affiliate are referred to as the “EMC Insurance Companies.”

 

In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the interim financial statements have been included. The results of operations for the interim periods reported are not necessarily indicative of results to be expected for the year.

 

MANAGEMENT ISSUES AND PERSPECTIVES

 

During the first quarter of 2008 management continued to focus its efforts on facilitating profitable growth in the increasingly competitive insurance marketplace, and maintaining adequate and consistent loss and settlement expense reserves. Management also researched and made a recommendation concerning a stock repurchase program to the Company’s Board of Directors, which was approved and implemented in early March. Following is a more detailed discussion of these issues.

Profitable growth

 

Net premiums written for the EMC Insurance Companies’ pool are nearly unchanged in recent years due to declining premium rate levels, increased competition for good business, and higher reinsurance costs. All lines of business have experienced a decline in premium rate levels of varying magnitude over the past three years. During this period, policy retention has remained at a high level, but policy count has declined as a result of the increased competition for good business and Company initiatives to exit unprofitable business. The increase in premium rate competition is being driven by the profitable underwriting results, and resulting high capitalization levels, of the property and casualty insurance industry during the past three years. On an overall basis, premium rate levels declined approximately 3.7 percent in 2006 and 4.9 percent in 2007, and are expected to decline an additional 5.5 percent in 2008. Given this competitive pricing environment, management is not targeting a high level of premium growth. Any growth in premium income will need to come from new business writings that are carefully selected and adequately priced, and from continuing efforts to maintain, or improve, policy retention.

 

In response to this increasingly competitive environment, management has over the past three years formulated and implemented strategies to generate profitable growth, and is now closely monitoring and adjusting those strategies as necessary. The areas of focus have included establishing business plans to increase new business production with the Company’s independent insurance agents; improving the ease of conducting business through technological improvements; expanding on the pool participants’ three programs for writing homogenous risks: target markets, “EMC Choice” programs and safety dividend programs; implementing a more formalized process for commercial lines product development; and improving sales effectiveness skills through ongoing training.

 

18

 


Central to management’s business plan to increase new business production is a focus on the Company’s only distribution channel, the independent insurance agent. Management spent a considerable amount of time during the first quarter working closely with local branch underwriting and marketing personnel and their independent insurance agents to identify new business desirable to the Company. Supporting this focus on new business opportunities are sophisticated underwriting tools (including tools with predictive modeling and monitoring capabilities) that help determine whether individually submitted applications, as well as renewal business, are acceptable, and the appropriate price for each individual risk. These underwriting tools produce information in real time to underwriters as they consider a new risk, or renew an existing risk. Management is also in the early stages of implementing data mining software that is capable of producing easily accessible, highly insightful summary information that can be quickly constructed from the vast amounts of data contained in Employers Mutual’s claims system. Such information can be used to alert management of conditions that have affected the pool participants’ underwriting results. Once alerted, management can adjust underwriting practices and/or pricing to address and mitigate any developing adverse trends.

 

Maintaining adequate and consistent loss and settlement expense reserves

 

Over the past several years management has devoted a substantial amount of time and resources to improving the adequacy and consistency of the Company’s case loss reserves by implementing procedures and guidelines that assist claims personnel in establishing and maintaining proper reserve amounts. Because of these improvements in the claims handling process, favorable development on prior years’ case loss reserves was not unexpected during calendar years 2006 and 2007; however, the magnitude of the favorable development experienced during these periods was not anticipated.

 

From management’s perspective, investors and potential investors should not place undue emphasis on the composition of the Company’s underwriting results (i.e. the breakdown between the amount of favorable development reported on prior years’ reserves versus the indicated current accident year results) because the Company’s reserving methodology does not lend itself to that type of analysis very well. Management believes that it is important for investors and potential investors to have an appropriate understanding of the Company’s reserving methodology so that they are able to properly interpret the Company’s results of operations and make informed investment decisions. Following is a brief discussion of the Company’s reserving methodology.

 

Management does not use accident year loss picks to establish the Company’s carried reserves. Case loss and IBNR reserves, as well as settlement expense reserves, are established independently of each other and added together to get the Company’s total loss and settlement expense reserve estimate.

 

As part of the ongoing effort to enhance the effectiveness of the Company’s reserving process, the methodology was expanded during 2007 to include bulk case loss reserves. These bulk reserves supplement the aggregate reserves of the individual claim files and are used to help maintain a consistent level of overall case loss reserve adequacy. Bulk case loss reserves (both positive and negative) are established when necessary to keep the estimated adequacy of the Company’s carried case loss reserves at a level consistent with management’s best estimate of the Company’s overall liability. For financial reporting purposes, bulk case loss reserves are included in case loss reserves.

 

Case loss reserves are the individual reserves established for each reported claim based on the specific facts associated with each claim. Individual case loss reserves are based on the probable, or most likely, outcome for each claim, with probable outcome defined as what is most likely to be awarded if the case were to be decided by a civil court in the applicable venue or, in the case of a workers’ compensation case, by that state’s Worker’s Compensation Commission. Bulk case loss reserves are actuarially derived and are allocated to the various accident years on the basis of the underlying aggregate case loss reserves of the applicable lines of business. IBNR and settlement expense reserves are established through an actuarial process for each line of business. The IBNR and certain settlement expense reserves are allocated to the various accident years using historical claim emergence and settlement payment patterns; other settlement expense reserves are allocated to the various accident years on the basis of case loss reserves.

 

19

 


The current and more recent accident years have a larger proportion of case, IBNR and settlement expense reserves than earlier accident years. Since the Company’s reserve levels are established somewhat conservatively, the relatively high proportion of reserves in the more recent accident years generates relatively high loss and settlement expense ratios in the early stages of an accident year’s development; however, as those accident years mature, claims are gradually settled, the reserves for those years become smaller, and the loss and settlement expense ratios generally decline.

 

Without a proper understanding of the Company’s reserving methodology, the current and more recent accident year combined ratios can be misinterpreted. For example, the Company reported a combined ratio of

96.9 percent for the first quarter of 2008. If the large amount of favorable development experienced on prior years’ reserves during this period is added back to the losses and settlement expenses incurred for the quarter, it would appear that the 2008 accident year is generating a combined ratio of 113.7 percent. However, management’s current actuarial projections indicate that the 2008 accident year combined ratio will continue to decline as claims are settled and will ultimately reach approximately 102.5 percent.

 

It is management’s intention to continue to apply this reserving methodology on a consistent basis. With reasonably consistent levels of reserve adequacy, management expects earnings from downward development of prior accident year reserves to continue in future years. For that reason, management believes that less emphasis should be placed on the composition of the Company’s underwriting results between the current and prior accident years, and more emphasis should be placed on where the Company’s carried reserves fall within the range of actuarial indications.

 

The Company’s actuarial department has not completed its analysis of the overall adequacy of the Company’s loss and settlement expense reserves as of March 31, 2008; however, as of December 31, 2007, the Company’s loss and settlement expense reserves were in the upper quarter of the range of actuarial indications. Although the actuarial analysis as of December 31, 2007 indicates that the Company’s loss and settlement expense reserves are at a high level of adequacy, management is not able to predict whether, or to what extent, the Company will continue to experience favorable development on its reserves.

 

Authorization of $15 million stock repurchase program

 

On March 10, 2008, the Company’s Board of Directors authorized a $15 million stock repurchase program. This program became effective immediately and does not have an expiration date. The timing and terms of the purchases will be determined by management based on market conditions and will be conducted in accordance with the applicable rules of the Securities and Exchange Commission. Common stock purchased under this program will be retired by the Company. As of April 30, 2008, 126,930 shares of common stock had been repurchased at a cost of approximately $3.6 million. Employers Mutual has about $4.5 million remaining in its $15 million stock purchase program, which will remain dormant while the Company’s repurchase program is active.

 

CRITICAL ACCOUNTING POLICIES

 

The accounting policies considered by management to be critically important in the preparation and understanding of the Company’s financial statements and related disclosures are presented in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of the Company’s 2007 Form 10-K.

 

RESULTS OF OPERATIONS

 

Segment information and consolidated net income for the three months ended March 31, 2008 and 2007 are as follows:

 

20

 


 

 

Three months ended

March 31,

($ in thousands)

2008

2007

Property and Casualty Insurance

Premiums earned 

$       79,090 

 

$       79,204 

Losses and settlement expenses 

47,635 

41,997 

Acquisition and other expenses 

27,654 

 

29,005 

Underwriting profit 

$         3,801 

$         8,202 

Loss and settlement expense ratio 

60.2%

 

53.0%

Acquisition expense ratio 

35.0%

36.6%

Combined ratio 

95.2%

 

89.6%

Losses and settlement expenses:

Insured events of current year 

$       61,361 

 

$       57,782 

Decrease in provision for insured

events of prior years 

(13,726)

 

(15,785)

Total losses and settlement expenses 

$       47,635 

 

$       41,997 

Catastrophe and storm losses 

$         5,648 

 

$         2,435 

 

 

Three months ended

March 31,

($ in thousands)

2008

2007

Reinsurance

Premiums earned 

$       15,888 

 

$       15,302 

Losses and settlement expenses 

12,372 

11,479 

Acquisition and other expenses 

4,401 

 

3,681 

Underwriting profit (loss) 

$          (885)

$            142 

Loss and settlement expense ratio 

77.9%

 

75.0%

Acquisition expense ratio 

27.7%

24.1%

Combined ratio 

105.6%

 

99.1%

Losses and settlement expenses:

Insured events of current year 

$       14,535 

 

$       13,784 

Decrease in provision for insured 

events of prior years 

(2,163)

 

(2,305)

Total losses and settlement expenses 

$       12,372 

 

$       11,479 

Catastrophe and storm losses 

$              82 

 

$              36 

 

 

21

 


Three months ended

March 31,

($ in thousands)

2008

2007

Consolidated

REVENUES

Premiums earned 

$       94,978 

 

$       94,506 

Net investment income 

11,940 

11,988 

Realized investment gains (losses) 

(2,912)

 

1,296 

Other income 

148 

120 

 

104,154 

 

107,910 

LOSSES AND EXPENSES

Losses and settlement expenses 

60,007 

 

53,476 

Acquisition and other expenses 

32,055 

32,686 

Interest expense 

214 

 

278 

Other expense 

818 

583 

 

93,094 

 

87,023 

Income before income tax expense 

11,060 

 

20,887 

Income tax expense 

2,841 

6,186 

Net income 

$         8,219 

 

$       14,701 

Net income per share 

$           0.60 

 

$           1.07 

Loss and settlement expense ratio 

63.2%

 

56.6%

Acquisition expense ratio 

33.7%

34.6%

Combined ratio 

96.9%

 

91.2%

Losses and settlement expenses:

Insured events of current year 

$       75,896 

 

$       71,566 

Decrease in provision for insured

events of prior years 

(15,889)

 

(18,090)

Total losses and settlement expenses 

$       60,007 

 

$       53,476 

Catastrophe and storm losses 

$         5,730 

 

$         2,471 

 

Net income was $8,219,000 ($0.60 per share) for the three months ended March 31, 2008 compared to $14,701,000 ($1.07 per share) for the same period in 2007. This decline is attributed to a significant increase in catastrophe and storm losses, a decline in the amount of favorable development experienced on prior years’ reserves, and the moderate, but steady, decline in overall premium rate levels. In addition, net income was negatively impacted by $2.9 million of “other-than-temporary” investment impairment losses that were recognized on 13 securities in the Company’s equity portfolio.

 

Premiums Earned

 

Premiums earned increased 0.5 percent to $94,978,000 for the three months ended March 31, 2008 from $94,506,000 for the same period in 2007. The reinsurance segment reported an increase in premium income due to the addition of several new accounts, while the property and casualty insurance segment reported a slight decrease due to a continued decline in premium rate levels. While there is some encouragement in the stability of the premium rate declines experienced during this soft market (i.e., no free-fall in pricing as was prevalent in the previous soft market), it is expected that the competitive environment will continue at least through the remainder of 2008 due to the high level of capital within the industry, as well as current economic conditions.

 

22

 


 

Premiums earned for the property and casualty insurance segment decreased 0.1 percent to $79,090,000 for the three months ended March 31, 2008 from $79,204,000 for the same period in 2007. Underlying this small decrease in premium income is a continued decline in overall premium rate levels. Total policy count increased slightly during the first three months of 2008, with the commercial lines of business experiencing a greater increase in policy count than personal lines. New business policy count was up for both commercial and personal lines of business; however, personal lines new business premium increased 13.2 percent while commercial lines new business premium declined 12.0 percent. The growth in personal lines new business premium is coming from selected territories which management believes have greater profit potential. Retention rates remain above industry standards, with commercial lines retention rates remaining relatively steady at 86.8 percent and personal lines retention rates remaining relatively steady at 86.0 percent in personal property and 87.4 percent in personal auto. New business premium was not sufficient to offset the premium lost from declining premium rate levels and business not retained, resulting in a small decline in written premiums (1.0 percent decline in commercial lines and a 1.5 percent decline in personal lines).

 

Premiums earned for the reinsurance segment increased 3.8 percent to $15,888,000 for the three months ended March 31, 2008 from $15,302,000 for the same period in 2007. This increase is attributed to an increase in brokered reinsurance business, including an increase in premium on an existing account and the addition of several new accounts. Premiums earned from the Mutual Reinsurance Bureau (MRB) pool declined slightly, primarily as a result of business that was lost during 2007. Premium rate competition in the reinsurance marketplace continues to increase. This was evident during the January renewal season as the reinsurance segment experienced an overall decline in the average rate on-line for its accounts. As a result of this decline in average on-line rates, premium income for calendar year 2008 is projected to be relatively flat, with little, or no, growth.

 

Losses and settlement expenses

 

Losses and settlement expenses increased 12.2 percent to $60,007,000 for the three months ended March 31, 2008 from $53,476,000 for the same period in 2007. The loss and settlement expense ratio increased to 63.2 percent for the three months ended March 31, 2008 from 56.6 percent for the same period in 2007. Both the property and casualty insurance segment and the reinsurance segment experienced an increase in the loss and settlement expense ratio as a result of an increase in catastrophe and storm losses, a decline in the amount of favorable development experienced on prior years’ reserves, and the continued decline in premium rate levels.

 

The loss and settlement expense ratio for the property and casualty insurance segment increased to 60.2 percent for the three months ended March 31, 2008 from 53.0 percent for the same period in 2007. Storm losses, which were more than double the amount experienced in any first quarter since the Company began reporting catastrophe and storm losses on a quarterly basis in 1996, were a significant factor. More than half of the first quarter storm losses were attributed to a severe storm system that hit Arkansas, Mississippi and Kentucky in early February. The unusual winter tornadoes generated by this storm system added an estimated 4 points to the first quarter loss and settlement expense ratio. The Company experienced only one major loss from this storm system, but numerous small claims were filed. A decline in the amount of favorable development experienced on prior years’ reserves also contributed to the increase in the first quarter loss and settlement expense ratio. On an aggregate basis, much of the favorable development continued to come from the final settlement of closed claims. As expected, favorable development on case loss reserves declined in the first quarter; however, favorable development on IBNR reserves and settlement expense reserves was higher than expected. Finally, the moderate, but steady, decline in premium rate levels over the past several years is estimated to have added approximately 4 points to the first quarter loss and settlement expense ratio. Despite the continued reduction in premium rate levels, management was generally pleased with the performance of the underlying book of business during the first quarter of 2008.

 

The loss and settlement expense ratio for the reinsurance segment increased to 77.9 percent for the three months ended March 31, 2008 from 75.0 percent for the same period of 2007. This increase is attributed to an increase in the amount of large losses reported and a decline in the amount of favorable development experienced on prior years’ reserves; however, the negative impact of these items was partially offset by a smaller increase in IBNR reserves.

 

23

 


Acquisition and other expenses

 

Acquisition and other expenses declined 1.9 percent to $32,055,000 for the three months ended March 31, 2008 from $32,686,000 for the same period in 2007. The acquisition expense ratio declined to 33.7 percent for the three months ended March 31, 2008 from 34.6 percent for the same period in 2007. These declines are attributed to reductions in the amount of expense recorded for policyholder dividends, postretirement benefits and contingent commissions.

 

For the property and casualty insurance segment, the acquisition expense ratio decreased to 35.0 percent for the three months ended March 31, 2008 from 36.6 percent for the same period in 2007. This decrease is attributed to declines in policyholder dividend expense, postretirement benefits expense and contingent commission expense (reflecting both a decline in agents’ profit share expense and an increase in ceded contingent commission expense). The decline in policyholder dividend expense is largely due to a decrease in the estimated dividend payable on one of the Company’s safety dividend groups, which is based on the combined loss experience of the group. The decline in postretirement benefits expense reflects a decrease in the service cost component and the amortization of a prior service credit resulting from a plan amendment that became effective in the first quarter of 2008.

 

For the reinsurance segment, the acquisition expense ratio increased to 27.7 percent for the three months ended March 31, 2008 from 24.1 percent for the same period in 2007. This increase is primarily due to an increase in the estimate of commission expense on earned but not reported premiums, but was partially offset by a decline in contingent commission expense.

 

Investment results

 

Net investment income declined 0.4 percent to $11,940,000 for the three months ended March 31, 2008 from $11,988,000 for the same period in 2007, despite an increase in invested assets. This decline in investment income was caused by a significant amount of call activity on the Company’s U.S. Government Agency securities during the first quarter as a result of the declining interest rate environment. The proceeds from these called securities were invested in short-term securities until attractive long-term opportunities could be identified. As of March 31, 2008, approximately 55 percent of the $211 million in proceeds received from called securities had been reinvested in long-term securities, including $40 million in municipal bonds yielding 5.0 percent to 5.4 percent, $18 million in 10-year corporate bonds yielding 6.0 percent to 7.25 percent, and $7.5 million in commercial mortgage-backed securities yielding 6.7 percent. Once all the proceeds are reinvested, net investment income is expected to increase. The total rate of return on the Company’s equity portfolio was negative 10.25 percent, compared to a negative 9.44 percent for the S&P 500. The current annualized yield on the bond portfolio is 4.9 percent and the effective duration is 4.76 years, which is up from 3.75 years at year-end 2007.

 

The Company reported net realized investment losses of $2,912,000 for the three months ended March 31, 2008, compared to net realized investment gains of $1,296,000 for the same period in 2007. The Company recognized “other-than-temporary” investment impairment losses totaling $2,902,000 on 13 equity securities during the first quarter of 2008, compared to $60,000 on three equity securities during the first quarter of 2007. These impairment losses were recognized because the Company’s equity manager indicated that these securities, which were in an unrealized loss position, would likely be sold before they recovered to their cost basis. As a result, the intent to hold these securities to recovery did not exist. The net realized investment gains of 2007 were produced primarily by transactions in the Company’s equity portfolio.

 

24

 


Other expense

 

The increase in other expense is largely due to foreign currency exchange losses recognized by the reinsurance subsidiary on the foreign reinsurance contracts assumed from Employers Mutual under the Quota Share Agreement.

 

Income tax

 

Income tax expense decreased 54.1 percent to $2,841,000 for the three months ended March 31, 2008 from $6,186,000 for the same period in 2007. The effective tax rate for the three months ended March 31, 2008 was 25.7 percent, compared to 29.6 percent for the same period in 2007. The fluctuation in the effective tax rate reflects the change in pre-tax income earned during these periods relative to the amount of tax-exempt interest income earned.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity

 

Liquidity is a measure of a company’s ability to generate sufficient cash flows to meet cash obligations. The Company had positive cash flows from operations of $5,368,000 during the first three months of 2008, compared to negative cash flows from operations of $6,657,000 during the same period of 2007. The negative cash flows during the first three months of 2007 are primarily due to large income tax payments made by the Company’s insurance subsidiaries. Income taxes are paid by Employers Mutual and the Company’s insurance subsidiaries reimburse Employers Mutual for their share of the payment. The Company typically generates substantial positive cash flows from operations because cash from premium payments is generally received in advance of cash payments made to settle claims. These positive cash flows provide the foundation of the Company’s asset/liability management program and are the primary drivers of the Company’s liquidity. When investing funds made available from operations, the Company invests in securities with maturities that approximate the anticipated payments of losses and settlement expenses of the underlying insurance policies. In addition, the Company maintains a portion of its investment portfolio in relatively short-term and highly liquid assets as a secondary source of liquidity should net cash flows from operating activities prove inadequate to fund current operating needs. As of March 31, 2008, the Company did not have any significant variations between the maturity dates of its investments and the expected payments of its loss and settlement expense reserves.

 

The Company is a holding company whose principal asset is its investment in its insurance subsidiaries. As a holding company, the Company is dependent upon cash dividends from its insurance company subsidiaries to meet all obligations, including cash dividends to stockholders and the funding of the Company’s stock repurchase program. State insurance regulations restrict the maximum amount of dividends insurance companies can pay without prior regulatory approval. The maximum amount of dividends that the insurance company subsidiaries can pay to the Company in 2008 without prior regulatory approval is approximately $46,779,000. The Company received $8,250,000 and $1,125,000 of dividends from its insurance company subsidiaries and paid cash dividends to its stockholders totaling $2,480,000 and $2,339,000 in the first three months of 2008 and 2007, respectively.

 

The Company’s insurance company subsidiaries must have adequate liquidity to ensure that their cash obligations are met; however, because of their participation in the pooling agreement and the quota share agreement, they do not have the daily liquidity concerns normally associated with an insurance or reinsurance company. This is due to the fact that under the terms of the pooling and quota share agreements, Employers Mutual receives all premiums and pays all losses and expenses associated with the insurance business produced by the pool participants and the assumed reinsurance business ceded to the Company’s reinsurance subsidiary, and then settles the inter-company balances generated by these transactions with the participating companies within 45 days after the end of each quarter.

 

25

 


At the insurance company subsidiary level, the primary sources of cash are premium income, investment income and maturing investments. The principal outflows of cash are payments of claims, commissions, premium taxes, operating expenses, income taxes, dividends, interest and principal payments on debt, and investment purchases. Cash outflows can be variable because of uncertainties regarding settlement dates for unpaid losses and because of the potential for large losses, either individually or in the aggregate. Accordingly, the insurance company subsidiaries maintain investment and reinsurance programs generally intended to provide adequate funds to pay claims without forced sales of investments. In addition, Employers Mutual has a line of credit available to provide additional liquidity if needed. The insurance company subsidiaries have access to this line of credit through Employers Mutual.

 

The Company maintains a portion of its investment portfolio in relatively short-term and highly liquid investments to ensure the availability of funds to pay claims and expenses. At March 31, 2008, approximately 42 percent of the Company’s fixed maturity securities were in U.S. government or U.S. government-sponsored agency securities. This is down from approximately 55 percent at December 31, 2007 due to a significant amount of call activity on the Company’s U.S. government agency securities that occurred during the first quarter due to the declining interest rate environment. The proceeds from these called securities were invested in short-term securities until attractive long-term opportunities could be identified. A variety of maturities are maintained in the Company’s portfolio to assure adequate liquidity. The maturity structure of the fixed maturity securities is also established by the relative attractiveness of yields on short, intermediate and long-term securities. The Company does not invest in high-yield, non-investment grade debt securities. Any non-investment grade securities held by the Company are the result of rating downgrades that occurred subsequent to their purchase.

 

The Company considers itself to be a long-term investor and generally purchases fixed maturity securities with the intent to hold them to maturity. Despite this intent, the Company currently classifies purchases of fixed maturity securities as available-for-sale to provide flexibility in the management of its investment portfolio. The Company had net unrealized holding gains, net of deferred taxes, on fixed maturity securities available-for-sale totaling $11,780,000 and $12,298,000 at March 31, 2008 and December 31, 2007, respectively. The fluctuation in the market value of these investments is primarily due to changes in the interest rate environment during this time period. Since the Company does not actively trade in the bond market, such fluctuations in the fair value of these investments are not expected to have a material impact on the operations of the Company, as forced liquidations of investments is not anticipated. The Company closely monitors the bond market and makes appropriate adjustments in its portfolio as conditions warrant.

 

The majority of the Company’s assets are invested in fixed maturity securities. These investments provide a substantial amount of investment income that supplements underwriting results and contributes to net earnings. As these investments mature, or are called, the proceeds are reinvested at current rates, which may be higher or lower than those now being earned; therefore, more or less investment income may be available to contribute to net earnings depending on the interest rate level.

 

The Company participates in a securities lending program administered by Mellon Bank, N.A. whereby certain fixed maturity securities from the investment portfolio are loaned to other institutions for short periods of time. The Company receives a fee for each security loaned out under this program and requires initial collateral, primarily cash, equal to 102 percent of the market value of the loaned securities. The cash collateral that secures the Company’s loaned securities is invested in a Delaware business trust that is managed by Mellon Bank. The earnings from this trust are used, in part, to pay the fee the Company receives for each security loaned under the program.

 

The Company held $93,000 and $102,000 in minority ownership interests in limited partnerships and limited liability companies at March 31, 2008 and December 31, 2007, respectively. The Company does not hold any other unregistered securities.

 

The Company’s cash balance was $34,000 and $263,000 at March 31, 2008 and December 31, 2007, respectively.

 

During the first three months of 2008, Employers Mutual made no contributions to either the postretirement benefit plans’ VEBA trust or the pension plans. In 2008, Employers Mutual expects to make contributions totaling $4,400,000 to the pension plans and $2,700,000 to the postretirement benefit plans’ VEBA trust.

 

26

 


Employers Mutual contributed $3,500,000 to its pension plan and $3,800,000 to its postretirement benefit plans in 2007. During the first three months of 2007, Employers Mutual contributed $3,300,000 to the postretirement benefit plans’ VEBA trust, but did not make any contributions to the pension plans. The Company reimbursed Employers Mutual $1,069,000 for its share of the pension contribution in 2007 (no reimbursement was paid in the first three months of 2007) and $1,083,000 for its share of the postretirement benefit plans contributions in 2007 (including $941,000 upon the settlement of the first quarter 2007 inter-company balances).

 

Capital Resources

 

Capital resources consist of stockholders’ equity and debt, representing funds deployed or available to be deployed to support business operations. For the Company’s insurance subsidiaries, capital resources are required to support premium writings. Regulatory guidelines suggest that the ratio of a property and casualty insurer’s annual net premiums written to its statutory surplus should not exceed three to one. On an annualized basis, all of the Company’s insurance subsidiaries were well under this guideline at March 31, 2008.

 

The Company’s insurance subsidiaries are required to maintain a certain minimum level of surplus on a statutory basis, and are subject to regulations under which the payment of dividends from statutory surplus is restricted and may require prior approval of their domiciliary insurance regulatory authorities. The Company’s insurance subsidiaries are also subject to Risk Based Capital (RBC) requirements that may further impact their ability to pay dividends. RBC requirements attempt to measure minimum statutory capital needs based upon the risks in a company’s mix of products and investment portfolio. At December 31, 2007, the Company’s insurance subsidiaries had total adjusted statutory capital of $344,260,000, which was well in excess of the minimum RBC requirement of $55,526,000.

 

The Company had total cash and invested assets with a carrying value of $1.0 billion as of March 31, 2008 and December 31, 2007. The following table summarizes the Company’s cash and invested assets as of the dates indicated:

 

March 31, 2008

Percent of

Amortized 

Fair 

Total

Carrying

($ in thousands)

Cost 

Value 

Fair Value

Value

Fixed maturity securities held-to-maturity 

$          626 

 

$           685 

 

0.1%

 

$           626 

Fixed maturity securities available-for-sale 

769,808 

787,931 

75.1%

787,931 

Equity securities available-for-sale 

94,194 

 

126,608 

 

12.1%

 

126,608 

Cash 

34 

34 

-   

34 

Short-term investments 

133,974 

 

133,974 

 

12.7%

 

133,974 

Other long-term investments 

93 

93 

-   

93 

 

$   998,729 

 

$ 1,049,325 

 

100.0%

 

$ 1,049,266 

 

 

December 31, 2007

Percent of

Amortized 

Fair 

Total

Carrying

($ in thousands)

Cost 

Value 

Fair Value

Value

Fixed maturity securities held-to-maturity 

$          637 

 

$           689 

 

0.1%

 

$           637 

Fixed maturity securities available-for-sale 

825,328 

844,248 

81.4%

844,248 

Equity securities available-for-sale 

97,847 

 

139,428 

 

13.4%

 

139,428 

Cash 

263 

263 

-   

263 

Short-term investments 

53,295 

 

53,295 

 

5.1%

 

53,295 

Other long-term investments 

102 

102 

-   

102 

 

$   977,472 

 

$ 1,038,025 

 

100.0%

 

$ 1,037,973 

 

 

27

 


The amortized cost and estimated fair value of fixed maturity and equity securities at March 31, 2008 were as follows:

 

Held-to-Maturity

Gross

Gross

Amortized

Unrealized

Unrealized

Estimated

($ in thousands)

Cost

Gains

Losses

Fair Value

Mortgage-backed securities 

$          626 

 

$             59 

 

$            - 

 

$           685 

Total securities held-to-maturity 

$          626 

$             59 

$            - 

$           685 

Available-for-Sale

Gross

Gross

Amortized

Unrealized

Unrealized

Estimated

($ in thousands)

Cost

Gains

Losses

Fair Value

U.S. treasury securities 

$       4,725 

 

$           429 

 

$            - 

 

$         5,154 

U.S. government-sponsored agencies 

321,390 

6,708 

328,098 

Obligations of states and political subdivisions 

298,247 

 

7,587 

 

1,350 

 

304,484 

Mortgage-backed securities 

16,667 

586 

16 

17,237 

Public utility securities 

6,003 

 

409 

 

 

6,412 

Debt securities issued by foreign governments 

6,718 

158 

6,876 

Corporate securities 

116,058 

 

4,109 

 

497 

 

119,670 

Total fixed maturity securities 

769,808 

19,986 

1,863 

787,931 

 

 

 

 

 

 

 

 

Common stocks 

70,194 

36,962 

1,645 

105,511 

Non-redeemable preferred stocks 

24,000 

 

 

2,903 

 

21,097 

Total equity securities 

94,194 

36,962 

4,548 

126,608 

Total securities available-for-sale 

$   864,002 

 

$      56,948 

 

$     6,411 

 

$    914,539 

 

 

The $11 million of surplus notes issued by the reinsurance subsidiary to Employers Mutual were redeemed in the fourth quarter of 2007, along with accrued interest. The $25 million of surplus notes issued by the property and casualty insurance subsidiaries to Employers Mutual remain outstanding; however, effective February 1, 2008 the interest rate on these surplus notes was increased from 3.09 percent to 3.60 percent. Future reviews of the interest rate on the surplus notes will be conducted by the Inter-Company Committees of the Boards of Directors of the Company and Employers Mutual every five years. Payment of interest and repayment of principal can only be made out of the applicable subsidiary’s statutory surplus and is subject to prior approval by the insurance commissioner of the respective state of domicile. The surplus notes are subordinate and junior in right of payment to all obligations or liabilities of the applicable insurance subsidiaries. The Company’s subsidiaries incurred interest expense of $214,000 and $278,000 during the first three months of 2008 and 2007, respectively, on these surplus notes.

 

As of March 31, 2008, the Company had no material commitments for capital expenditures.

 

 

28

 


Off-Balance Sheet Arrangements

 

Employers Mutual receives all premiums and pays all losses and expenses associated with the assumed reinsurance business ceded to the reinsurance subsidiary and the insurance business produced by the pool participants, and then settles the inter-company balances generated by these transactions with the participating companies on a quarterly basis. When settling the inter-company balances, Employers Mutual provides the reinsurance subsidiary and the pool participants with full credit for the premiums written during the quarter and retains all receivable amounts. Any receivable amounts that are ultimately deemed to be uncollectible are charged-off by Employers Mutual and the expense is charged to the reinsurance subsidiary or allocated to the pool members on the basis of pool participation. As a result, the Company has an off-balance sheet arrangement with an unconsolidated entity that results in a credit-risk exposure that is not reflected in the Company’s financial statements. Based on historical data, this credit-risk exposure is not considered to be material to the Company’s results of operations or financial position.

 

Investments

 

The Company’s fixed maturity securities and equity securities available-for-sale and short-term investments are measured at fair value on a recurring basis. No assets or liabilities are currently measured at fair value on a nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value:

 

Level 1- Unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

Level 2- Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data.

 

Level 3- Prices or valuation techniques that require significant unobservable inputs. The unobservable inputs and may reflect the Company’s own assumptions about the assumptions that market participants would use.

 

The Company uses an independent pricing source to obtain the estimated fair value of a majority of its securities. The fair value is based on quoted market prices, where available. This is typically the case for equity securities and short-term investments, which are accordingly classified as Level 1 fair value measurements. In cases where quoted market prices are not available, fair value is based on a variety of valuation techniques depending on the type of security. Many of the fixed maturity securities in the Company’s portfolio do not trade on a daily basis; however, observable inputs are utilized in their valuations, and these securities are therefore classified as Level 2 fair value measurements. Following is a brief description of the various pricing techniques used by the independent pricing service for different asset classes.

 

 

U.S. Treasury securities (including bonds, notes, and bills) are priced according to a number of live data sources, including active market makers and inter-dealer brokers. The pricing service reviews the prices from these sources on the basis of the sources’ historical accuracy for individual issues and maturity ranges.

 

U.S. government-sponsored agencies and corporate securities (including fixed-rate corporate bonds, medium-term notes, and retail notes) are priced through determining a bullet (non-call) spread scale for each issuer for maturities going out to forty years. These spreads represent credit risk and are obtained from the new issue market, secondary trading, and dealer quotes. An option adjusted spread model is incorporated to adjust spreads of issues that have early redemption features. The final spread is then added to the U.S. Treasury curve. For notes with odd coupon payment dates, a cash discounting yield/price routine calculates prices from final yields.

 

Preferred stocks are priced by calculating the appropriate spread (with the spread representing additional yield required for credit, refunding, and/or liquidity risks) over a comparable U.S. Treasury security. Benchmark quotes are obtained on liquid issues, and both the listed and new issue markets are followed with a focus on changing market conditions. Special attention is given to issues with active sinking fund or early redemption features.

 

29

 


 

Obligation of states and political subdivisions are priced by tracking and analyzing actively quoted issues and trades reported by the Municipal Securities Rulemaking Board (MSRB). Municipal bonds with similar characteristics are grouped together into market sectors, and internal yield curves are constructed daily for these sectors. Individual bond evaluations are extrapolated from these sectors, with the ability to make individual spread adjustments for attributes such as discounts, premiums, alternative minimum tax, and/or whether or not the bond is callable.

 

Mortgage-backed securities are priced with models using spreads and other information solicited from Wall Street buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts, to produce pricing for each tranche. To determine a tranche’s price, first the cash flow for each tranche is generated (using consensus prepayment speed assumptions including, as appropriate, a proprietary prepayment projection based on historical statistics of the underlying collateral), then a benchmark yield is determined (in relation to the U.S. Treasury curve for the maturity corresponding to the tranche’s average life estimate), and finally collateral performance and tranche level attributes are incorporated to adjust the benchmark yield to determine the tranche-specific spread. This is then used to discount the cash flows to generate the price. When cash flows or other security structure or market information is not available to appropriately price a security, broker quotes may be used with a zero spread bid-side valuation, resulting in the same values for the mean and ask prices.

 

On a quarterly basis the Company receives from its pricing service a list of fixed maturity securities that were priced solely from broker quotes. Since this is not an observable input, any fixed maturity security in the Company’s portfolio that is on this list is classified as a Level 3 fair value measurement. At January 1, 2008, one of the Company’s fixed maturity securities (Continental Airlines) was on this list and was reported at the fair value provided by the pricing service ($697,000). This security was subsequently priced by the pricing service using observable inputs (as described above), and was transferred from the Level 3 fair value measurement category to the Level 2 fair value measurement category at March 31, 2008.

 

A small number of the Company’s securities are not priced by the independent pricing service. Two of the Company’s equity securities are reported at the fair value obtained from the Securities Valuation Office (SVO) of the National Association of Insurance Commissioners (NAIC). These securities are reported as Level 3 fair value measurements since the SVO is not able to use reliable observable inputs in its valuations. The SVO establishes a per share price for Insurance Services Office Inc. (ISO) Class B shares by averaging Class B trades during the past year and reviewing the quarterly valuations produced by a nationally recognized independent firm for the Class A shares (Class B shares typically trade at approximately 60 percent of the fair value of the Class A shares). This valuation is typically performed twice a year, and resulted in a fair value of $10,180,000 for the Class B shares held by the Company at both December 31, 2007 and March 31, 2008. The SVO establishes a per share price for the other equity security based on an annual review of that company’s financial statements. This review is typically performed in the second quarter, and resulted in a fair value of $7,000 for the shares held by the Company at both December 31, 2007 and March 31, 2008. The remaining four securities not priced by the Company’s independent pricing service are fixed maturity securities. One of the securities is classified as a Level 3 fair value measurement and is carried at its amortized cost of $47,000. The other three fixed maturity securities are classified as Level 2 fair value measurements and are carried at aggregate fair values of $9,699,000 and $9,186,000 at January 1, 2008 and March 31, 2008, respectively, that were obtained from the Company’s investment custodian using an independent pricing service which utilizes similar pricing techniques as the Company’s independent pricing service.

 

The fair values obtained from pricing sources are reviewed by the Company for reasonableness and any discrepancies are investigated for final valuation.

 

Investment Impairments and Considerations

 

The Company recorded $2,902,000 of “other-than-temporary” investment impairment losses in the first three months of 2008 on thirteen equity securities. These impairment losses were recognized because the Company’s outside equity manager indicated that they would likely sell these securities, which were in an unrealized loss position, before they recovered to their cost basis. As a result, the intent to hold these securities to recovery did not exist. The Company recorded $60,000 of “other-than-temporary” investment impairment losses during the first three months of 2007 on three equity securities.

 

30

 


The Company has no direct exposure to sub-prime residential lending, holding only $4,103,000 of residential mortgage-backed securities, all of which are seasoned Government National Mortgage Association thirty year fixed maturity securities. No residential collateralized debt obligations or collateralized mortgage obligations are held.

 

The Company does have indirect exposure to sub-prime residential lending markets as it has significant holdings of government agency securities, as well as fixed maturity and equity securities in both the banking and financial services sectors. While these holdings do not include companies engaged in originating residential lending as their primary business, they do include companies that may be indirectly engaged in this type of lending. However, none of these securities have been considered for “other-than-temporary” impairment at this time.

 

At March 31, 2008, the Company had unrealized losses on held-to-maturity and available-for-sale securities as presented in the table below. The estimated fair value is based on quoted market prices, where available. In cases where quoted market prices are not available, fair values are based on a variety of valuation techniques depending on the type of security. None of these securities are considered to be in concentrations by either security type or industry. The Company uses several factors to determine whether the carrying value of an individual security has been “other-than-temporarily” impaired. Such factors include, but are not limited to, the security’s value and performance in the context of the overall markets, length of time and extent the security’s fair value has been below carrying value, key corporate events and collateralization of fixed maturity securities. Based on these factors, and the Company’s ability and intent to hold the securities until recovery or maturity, it was determined that the carrying value of these securities were not “other-than-temporarily” impaired at March 31, 2008. Risks and uncertainties inherent in the methodology utilized in this evaluation process include interest rate risk, equity price risk, and the overall performance of the economy, all of which have the potential to adversely affect the value of the Company’s investments. Should a determination be made at some point in the future that these unrealized losses are “other-than-temporary”, the Company’s earnings would be reduced by approximately $4,167,000, net of tax; however, the Company’s financial position would not be affected due to the fact that unrealized losses on available-for-sale securities are reflected in the Company’s financial statements as a component of stockholders’ equity, net of deferred taxes.

 

Following is a schedule of the length of time securities have continuously been in an unrealized loss position as of March 31, 2008.

 

Unrealized   

Description of securities

Fair value 

losses 

($ in thousands)

Securities available-for-sale:

Fixed maturity securities:

Less than six months 

$    110,975 

 

$           1,714 

Six to twelve months 

117 

Twelve months or longer 

7,685 

 

146 

Total fixed maturity securities 

118,777 

1,863 

Equity securities:

Less than six months 

28,114 

 

2,833 

Six to twelve months 

6,785 

1,715 

Twelve months or longer 

 

Total equity securities 

34,899 

4,548 

 

 

 

 

Total temporarily

impaired securities 

$    153,676 

 

$           6,411 

 

 

The Company’s investment in US Freightways Corporation fixed maturity securities (non-investment grade) had an unrealized loss of $73,000 at March 31, 2008. The Company’s only other non-investment grade fixed maturity security (Great Lakes Chemical Corporation) was in an unrealized gain position. The Company does not purchase non-investment grade securities. Any non-investment grade securities held by the Company are the result of rating downgrades that occurred subsequent to their purchase.

 

31

 


The Company recognized $3,369,000 of gross realized losses in the first three months of 2008. The gross realized losses included $467,000 from the sale of equity securities and $2,902,000 of “other-than-temporary” investment impairment losses on thirteen equity securities. Gross realized losses totaling $1,370,000 were associated with securities that were in an unrealized loss position for three months or less and $1,999,000 were associated with securities that were in an unrealized loss position for over three months to six months. No realized losses were recognized on fixed maturity securities.

 

LEASES, COMMITMENTS AND CONTINGENT LIABILITIES

 

The following table reflects the Company’s contractual obligations as of March 31, 2008. Included in the table are the estimated payments that the Company expects to make in the settlement of its loss reserves and with respect to its long-term debt. One of the Company’s property and casualty insurance subsidiaries leases office facilities in Bismarck, North Dakota with lease terms expiring in 2014. Employers Mutual has entered into various leases for branch and service office facilities with lease terms expiring through 2021. All lease costs are included as expenses under the pooling agreement, after allocation of the portion of these expenses to the subsidiaries that do not participate in the pool. The table reflects the Company’s current 30.0 percent aggregate participation in the pooling agreement. The Company’s contractual obligation for long-term debt did not change from that presented in the Company’s 2007 Form 10-K.

 

Payments due by period

Less than

1 - 3

4 - 5 

More than

Total

1 year

years

years

5 years

Contractual obligations

($ in thousands)

Loss and settlement expense

reserves (1) 

$ 551,417 

 

$ 216,211 

 

$ 198,841 

 

$   76,757 

 

$   59,608 

Long-term debt (2) 

25,000 

25,000 

Interest expense on 

 

 

 

 

 

 

 

 

 

long-term debt (3) 

8,862 

773 

1,789 

1,800 

4,500 

Real estate operating leases 

7,995 

 

851 

 

2,258 

 

1,805 

 

3,081 

Total 

$ 593,274 

$ 217,835 

$ 202,888 

$   80,362 

$   92,189 

 

 

(1)

The amounts presented are estimates of the dollar amounts and time period in which the Company expects to pay out its gross loss and settlement expense reserves. These amounts are based on historical payment patterns and do not represent actual contractual obligations. The actual payment amounts and the related timing of those payments could differ significantly from these estimates.

 

(2)

Long-term debt reflects the surplus notes issued by the Company’s insurance subsidiaries to Employers Mutual, which have no maturity date. Excluded from long-term debt are pension and other postretirement benefit obligations.

 

(3)

Interest expense on long-term debt reflects the interest expense on the surplus notes issued by the Company’s insurance subsidiaries to Employers Mutual. Interest on the surplus notes is subject to approval by the issuing company’s state of domicile. The balance shown under the heading “More than 5 years” represents interest expense for years six through ten. Since the surplus notes have no maturity date, total interest expense could be greater than the amount shown.

 

32

 


The participants in the pooling agreement are subject to guaranty fund assessments by states in which they write business. Guaranty fund assessments are used by states to pay policyholder liabilities of insolvent insurers domiciled in those states. Many states allow these assessments to be recovered through premium tax offsets. Estimated guaranty fund assessments of $1,419,000 and $1,714,000 and related premium tax offsets of $1,478,000 and $1,057,000 have been accrued as of March 31, 2008 and December 31, 2007, respectively. The guaranty fund assessments are expected to be paid over the next two years and the premium tax offsets are expected to be realized within ten years of the payments. The participants in the pooling agreement are also subject to second-injury fund assessments, which are designed to encourage employers to employ a worker with a pre-existing disability. Estimated second-injury fund assessments of $1,564,000 and $1,656,000 have been accrued as of March 31, 2008 and December 31, 2007, respectively. The second injury fund assessment accruals are based on projected loss payments. The periods over which the assessments will be paid is not known.

 

The participants in the pooling agreement have purchased annuities from life insurance companies, under which the claimant is payee, to fund future payments that are fixed pursuant to specific claim settlement provisions. The Company’s share of case loss reserves eliminated by the purchase of these annuities was $2,024,000 at December 31, 2007. The Company has a contingent liability of $2,024,000 should the issuers of the annuities fail to perform under the terms of the annuities. The probability of a material loss due to failure of performance by the issuers of these annuities is considered remote. The Company’s share of the amount due from any one life insurance company does not equal or exceed one percent of its subsidiaries’ aggregate policyholders’ surplus.

 

NEW ACCOUNTING PRONOUNCEMENTS

 

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of SFAS 157 are effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company adopted the requirements of SFAS 157 effective January 1, 2008, which resulted additional disclosures, but no impact on operating results.

 

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans.” SFAS 158 includes a requirement to measure the defined benefit plan assets and obligations as of the end of the employer’s fiscal year. This requirement is effective for fiscal years ending after December 15, 2008. SFAS 158 provides two approaches to measure the adjustment from a previously reported non-fiscal year-end measurement date to a fiscal year-end measurement date, both of which require the adjustment be recorded to beginning retained earnings and “accumulated other comprehensive income”, as applicable. SFAS 158 does not change the method of calculating the net periodic cost that existed under previous guidance. Effective January 1, 2008, the Company elected to apply the approach under which the Company’s previous November 1, 2007 measurement date was used to obtain the adjustment for the two month transition period. As a result, on January 1, 2008, the Company recorded a $206,000 decrease to retained earnings and a $46,000 decrease to “accumulated other comprehensive income” to record the net periodic cost associated with the two month transition period.

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 permits reporting entities to choose, at specified election dates, to measure eligible items at fair value (the “fair value option”). The unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings. As it relates to the Company’s financial reporting, the Company would be permitted to elect fair value recognition of fixed maturity and equity investments currently classified as either available-for-sale or held-to-maturity, and report the unrealized gains and losses from these investments in earnings going forward. Electing the fair value option for an existing held-to-maturity security will not call into question the intent of an entity to hold other fixed maturity securities to maturity in the future. The provisions of this statement are effective beginning with the first fiscal year that begins after November 15, 2007. The Company adopted the requirements of SFAS 159 effective January 1, 2008, but did not elect the fair value option. Therefore, adoption of this statement had no effect of the operating results of the Company.

 

33

 


In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations”. This statement replaces SFAS No. 141, “Business Combinations”; however, it retains the fundamental requirements of SFAS No. 141 in that the acquisition method of accounting (referred to as “purchase method” in SFAS 141) be used for all business combinations. SFAS 141 (revised) is to be applied prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Adoption of this statement is not expected to have any effect on the operating results of the Company.

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements. Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements. The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following: catastrophic events and the occurrence of significant severe weather conditions; the adequacy of loss and settlement expense reserves; state and federal legislation and regulations; changes in our industry, interest rates or the performance of financial markets and the general economy; rating agency actions and other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K. Management intends to identify forward-looking statements when using the words “believe”, “expect”, “anticipate”, “estimate”, “project” or similar expressions. Undue reliance should not be placed on these forward-looking statements.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The main objectives in managing the investment portfolios of the Company are to maximize after-tax investment return while minimizing credit risks, in order to provide maximum support for the underwriting operations. Investment strategies are developed based upon many factors including underwriting results, regulatory requirements, fluctuations in interest rates and consideration of other market risks. Investment decisions are centrally managed by investment professionals and are supervised by the investment committees of the respective boards of directors for each of the Company’s subsidiaries.

 

Market risk represents the potential for loss due to adverse changes in the fair value of financial instruments. The market risks of the financial instruments of the Company relate to the investment portfolio, which exposes the Company to interest rate and equity price risk and, to a lesser extent, credit quality and prepayment risk. Monitoring systems and analytical tools are in place to assess each of these elements of market risk.

 

Two categories of influences on market risk exist as it relates to financial instruments. First are systematic aspects, which relate to the investing environment and are out of the control of the investment manager. Second are non-systematic aspects, which relate to the construction of the investment portfolio through investment policies and decisions, and are under the direct control of the investment manager. The Company is committed to controlling non-systematic risk through sound investment policies and diversification.

 

Further analysis of the components of the Company’s market risk (including interest rate risk, equity price risk, credit quality risk, and prepayment risk) can be found in the Company’s 2007 Form 10-K.

 

 

34

 


ITEM 4.

CONTROLS AND PROCEDURES

 

The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely making known to them material information relating to the Company and the Company’s consolidated subsidiaries required to be disclosed in the Company’s reports filed or submitted under the Exchange Act.

 

There were no changes in the Company’s internal control over financial reporting that occurred during the first three months of 2008 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

35

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

 

PART II.

OTHER INFORMATION

 

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following table sets forth information regarding purchases of equity securities by the Company and affiliated purchasers for the three months ended March 31, 2008:

 

(c) Total number

(d) Maximum number

(a) Total

(b) Average

of shares (or  

(or approximate dollar

number of

price

units) purchased

value) of shares 

shares

paid

as part of publicly

(or units) that may yet

(or units)

per share

announced plans

be purchased under

Period

purchased

(or unit)

or programs

the plans or programs

1/1/08 - 1/31/08

11,648 

(1)

$          23.99 

 

(3)

$                   4,490,561 

2/1/08 - 2/29/08

401 

(1)

22.05 

 

(3)

4,490,561 

3/1/08 - 3/31/08

56,218 

(1)

28.04 

 

54,899 

(2)

13,460,771 

 

 

(3)

4,490,561 

 

 

 

 

 

 

 

 

Total

68,267 

$          27.31 

54,899 

$                 17,951,332 

 

 

(1) 375, 401 and 1,319 shares were purchased in the open market in January, February and March, respectively, to fulfill the Company’s obligations under its dividend reinvestment and common stock purchase plan. 11,273 shares were purchased in the open market in January under Employers Mutual Casualty Company’s employee stock purchase plan.

 

(2) On March 10, 2008, the Company’s Board of Directors authorized a $15 million stock repurchase program. This purchase program was effective immediately and does not have an expiration date.

 

(3) On May 12, 2005, the Company announced that its parent company, Employers Mutual Casualty Company, had initiated a $15 million stock purchase program under which Employers Mutual would purchase shares of the Company’s common stock in the open market. This purchase program was effective immediately and does not have an expiration date. This program will remain dormant while the Company’s repurchase program is active.

 

36

 


 

ITEM 6.

EXHIBITS

 

 

10.19

Surplus Note – EMCASCO Insurance Company.

 

 

10.20

Surplus Note – Illinois EMCASCO Insurance Company.

 

 

10.21

Surplus Note – Dakota Fire Insurance Company.

 

 

31.1

Certification of President and Chief Executive Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

Certification of Senior Vice President and Chief Financial Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

Certification of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

37

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

EMC INSURANCE GROUP INC.

Registrant

 

 

/s/ Bruce G. Kelley

Bruce G. Kelley

President & Chief Executive Officer

 

 

 

 

/s/ Mark E. Reese

Mark E. Reese

Senior Vice President and

Chief Financial Officer

 

 

 

Date: May 9, 2008

 

38

 


EMC INSURANCE GROUP INC. AND SUBSIDIARIES

 

INDEX TO EXHIBITS

 

Exhibit number

Item

Page number

 

 

 

10.19

Surplus Note – EMCASCO Insurance Company.

40

 

 

 

10.20

Surplus Note – Illinois EMCASCO Insurance Company.

42

 

 

 

10.21

Surplus Note – Dakota Fire Insurance Company.

44

 

 

 

31.1

Certification of President and Chief Executive Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

46

 

 

 

31.2

Certification of Senior Vice President and Chief Financial Officer as required by Section 302 of the Sarbanes-Oxley Act of 2002.

 

47

 

 

 

32.1

Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

48

 

 

 

32.2

Certification of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

49

 

 

 

39