FLS 6.30.2013 Financial Statements
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013
OR

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM           to          .
Commission File No. 1-13179
FLOWSERVE CORPORATION
(Exact name of registrant as specified in its charter)

New York
 
31-0267900
(State or other jurisdiction of incorporation or organization)
 
 (I.R.S. Employer Identification No.)
 
 
 
5215 N. O’Connor Blvd., Suite 2300, Irving, Texas
 
75039
(Address of principal executive offices)
 
 
 (Zip Code)

 
(972) 443-6500
 
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ
Accelerated filer ¨
Non-accelerated filer ¨ (do not check if a smaller reporting company)
Smaller reporting company ¨
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes þ No
As of July 19, 2013, there were 140,611,927 shares of the issuer’s common stock outstanding.


 
 
 



FLOWSERVE CORPORATION
FORM 10-Q
TABLE OF CONTENTS

 
Page
 
No.
 
 
 
 
 
 EX-3.1
 
 EX-31.1
 
 EX-31.2
 
 EX-32.1
 
 EX-32.2
 
 EX-101 INSTANCE DOCUMENT
 
 EX-101 SCHEMA DOCUMENT
 
 EX-101 CALCULATION LINKBASE DOCUMENT
 
 EX-101 LABELS LINKBASE DOCUMENT
 
 EX-101 PRESENTATION LINKBASE DOCUMENT
 
 EX-101 DEFINITION LINKBASE DOCUMENT
 
i


Table of Contents





PART I — FINANCIAL INFORMATION

Item 1.
Financial Statements.
FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
Three Months Ended June 30,
 
2013
 
2012
Sales
$
1,239,526

 
$
1,182,225

Cost of sales
(817,950
)
 
(797,623
)
Gross profit
421,576

 
384,602

Selling, general and administrative expense
(240,200
)
 
(223,892
)
Net earnings from affiliates
2,145

 
4,086

Operating income
183,521

 
164,796

Interest expense
(13,125
)
 
(8,922
)
Interest income
277

 
237

Other income (expense), net
616

 
(8,046
)
Earnings before income taxes
171,289

 
148,065

Provision for income taxes
(50,395
)
 
(39,580
)
Net earnings, including noncontrolling interests
120,894

 
108,485

Less: Net earnings attributable to noncontrolling interests
(508
)
 
(1,169
)
Net earnings attributable to Flowserve Corporation
$
120,386

 
$
107,316

Net earnings per share attributable to Flowserve Corporation common shareholders:
 
 
 
Basic
$
0.85

 
$
0.66

Diluted
0.84

 
0.66

Cash dividends declared per share
$
0.14

 
$
0.12


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
Three Months Ended June 30,
 
2013
 
2012
Net earnings, including noncontrolling interests
$
120,894

 
$
108,485

Other comprehensive loss:
 
 
 
Foreign currency translation adjustments, net of taxes of $17,811 and $35,520, respectively
(29,425
)
 
(58,699
)
Pension and other postretirement effects, net of taxes of $(1,456) and $(1,278), respectively
2,895

 
2,501

Cash flow hedging activity, net of taxes of $(151) and $(78), respectively
234

 
88

Other comprehensive loss
(26,296
)
 
(56,110
)
Comprehensive income, including noncontrolling interests
94,598

 
52,375

Comprehensive income attributable to noncontrolling interests
(349
)
 
(1,022
)
Comprehensive income attributable to Flowserve Corporation
$
94,249

 
$
51,353


See accompanying notes to condensed consolidated financial statements.


1


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
Six Months Ended June 30,
 
2013
 
2012
Sales
$
2,336,122

 
$
2,257,205

Cost of sales
(1,541,238
)
 
(1,513,420
)
Gross profit
794,884

 
743,785

Selling, general and administrative expense
(474,708
)
 
(445,781
)
Net earnings from affiliates (Note 2)
33,824

 
9,315

Operating income
354,000

 
307,319

Interest expense
(25,216
)
 
(17,731
)
Interest income
551

 
519

Other expense, net
(10,412
)
 
(12,985
)
Earnings before income taxes
318,923

 
277,122

Provision for income taxes
(99,128
)
 
(75,095
)
Net earnings, including noncontrolling interests
219,795

 
202,027

Less: Net earnings attributable to noncontrolling interests
(1,619
)
 
(1,586
)
Net earnings attributable to Flowserve Corporation
$
218,176

 
$
200,441

Net earnings per share attributable to Flowserve Corporation common shareholders:
 
 
 
Basic
$
1.52

 
$
1.23

Diluted
1.51

 
1.22

Cash dividends declared per share
$
0.28

 
$
0.24


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in thousands)
Six Months Ended June 30,
 
2013
 
2012
Net earnings, including noncontrolling interests
$
219,795

 
$
202,027

Other comprehensive loss:
 
 
 
Foreign currency translation adjustments, net of taxes of $40,607 and $14,256, respectively
(67,086
)
 
(23,559
)
Pension and other postretirement effects, net of taxes of $(3,053) and $(1,662), respectively
9,627

 
2,546

Cash flow hedging activity, net of taxes of $(325) and $159, respectively
475

 
(304
)
Other comprehensive loss
(56,984
)
 
(21,317
)
Comprehensive income, including noncontrolling interests
162,811

 
180,710

Comprehensive income attributable to noncontrolling interests
(1,693
)
 
(1,474
)
Comprehensive income attributable to Flowserve Corporation
$
161,118

 
$
179,236


See accompanying notes to condensed consolidated financial statements.


2


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands, except par value)
June 30,
 
December 31,
 
2013
 
2012
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
104,712

 
$
304,252

Accounts receivable, net of allowance for doubtful accounts of $24,796 and $21,491, respectively
1,080,240

 
1,103,724

Inventories, net
1,184,242

 
1,086,663

Deferred taxes
148,273

 
151,093

Prepaid expenses and other
94,399

 
94,484

Total current assets
2,611,866

 
2,740,216

Property, plant and equipment, net of accumulated depreciation of $806,862 and $784,864, respectively
660,119

 
654,179

Goodwill
1,045,958

 
1,053,852

Deferred taxes
25,385

 
26,706

Other intangible assets, net
144,165

 
150,075

Other assets, net
150,650

 
185,930

Total assets
$
4,638,143

 
$
4,810,958

 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
Accounts payable
$
526,116

 
$
616,900

Accrued liabilities
805,929

 
906,593

Debt due within one year
277,873

 
59,478

Deferred taxes
10,172

 
7,654

Total current liabilities
1,620,090

 
1,590,625

Long-term debt due after one year
849,211

 
869,116

Retirement obligations and other liabilities
446,893

 
456,742

Shareholders’ equity:
 
 
 
Common shares, $1.25 par value
220,991

 
220,991

Shares authorized – 305,000
 
 
 
Shares issued – 176,793 and 176,793, respectively
 
 
 
Capital in excess of par value
455,984

 
467,856

Retained earnings
2,757,262

 
2,579,308

Treasury shares, at cost – 37,300 and 32,389 shares, respectively
(1,447,399
)
 
(1,164,496
)
Deferred compensation obligation
10,663

 
10,870

Accumulated other comprehensive loss
(281,369
)
 
(224,310
)
Total Flowserve Corporation shareholders’ equity
1,716,132

 
1,890,219

Noncontrolling interest
5,817

 
4,256

Total equity
1,721,949

 
1,894,475

Total liabilities and equity
$
4,638,143

 
$
4,810,958


See accompanying notes to condensed consolidated financial statements.

3


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
Six Months Ended June 30,
 
2013
 
2012
Cash flows – Operating activities:
 
 
 
Net earnings, including noncontrolling interests
$
219,795

 
$
202,027

Adjustments to reconcile net earnings to net cash (used) provided by operating activities:
 
 
 
Depreciation
43,769

 
44,340

Amortization of intangible and other assets
7,854

 
10,172

Net gain (loss) on disposition of assets
347

 
(10,549
)
Gain on sale of equity investment in affiliate
(12,995
)
 

Gain on remeasurement of acquired assets
(15,315
)
 

Excess tax benefits from stock-based compensation arrangements
(8,399
)
 
(10,946
)
Stock-based compensation
16,285

 
15,425

Net earnings from affiliates, net of dividends received
(2,748
)
 
(4,723
)
Change in assets and liabilities:
 
 
 
Accounts receivable, net
5,892

 
(13,317
)
Inventories, net
(120,671
)
 
(155,739
)
Prepaid expenses and other
(9,991
)
 
(16,617
)
Other assets, net
(2,032
)
 
(7,219
)
Accounts payable
(94,326
)
 
(46,763
)
Accrued liabilities and income taxes payable
(69,784
)
 
49,908

Retirement obligations and other liabilities
7,848

 
5,140

Net deferred taxes
1,645

 
(764
)
Net cash flows (used) provided by operating activities
(32,826
)
 
60,375

Cash flows – Investing activities:
 
 
 
Capital expenditures
(61,159
)
 
(56,885
)
Proceeds from disposal of assets
336

 
7,902

Payments for acquisitions, net of cash acquired
(10,143
)
 
(3,996
)
Proceeds from (contributions to) equity investments in affiliates
46,240

 
(1,620
)
Net cash flows used by investing activities
(24,726
)
 
(54,599
)
Cash flows – Financing activities:
 
 
 
Excess tax benefits from stock-based compensation arrangements
8,399

 
10,946

Payments on long-term debt
(10,000
)
 
(12,500
)
Short-term financing, net
209,000

 
300,000

Borrowings under other financing arrangements, net
629

 
4,826

Repurchases of common shares
(306,317
)
 
(432,898
)
Payments of dividends
(37,621
)
 
(37,082
)
Other
(73
)
 
(460
)
Net cash flows used by financing activities
(135,983
)
 
(167,168
)
Effect of exchange rate changes on cash
(6,005
)
 
(751
)
Net change in cash and cash equivalents
(199,540
)
 
(162,143
)
Cash and cash equivalents at beginning of period
304,252

 
337,356

Cash and cash equivalents at end of period
$
104,712

 
$
175,213


See accompanying notes to condensed consolidated financial statements.

4


Table of Contents





FLOWSERVE CORPORATION
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
Basis of Presentation and Accounting Policies
Basis of Presentation
The accompanying condensed consolidated balance sheet as of June 30, 2013, the related condensed consolidated statements of income and comprehensive income for the three and six months ended June 30, 2013 and 2012, and the condensed consolidated statements of cash flows for the six months ended June 30, 2013 and 2012, of Flowserve Corporation are unaudited. In management’s opinion, all adjustments comprising normal recurring adjustments necessary for a fair presentation of such condensed consolidated financial statements have been made.
The accompanying condensed consolidated financial statements and notes in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013 ("Quarterly Report") are presented as permitted by Regulation S-X and do not contain certain information included in our annual financial statements and notes thereto. Accordingly, the accompanying condensed consolidated financial information should be read in conjunction with the consolidated financial statements presented in our Annual Report on Form 10-K for the year ended December 31, 2012 ("2012 Annual Report").
On May 23, 2013, our certificate of incorporation was amended to increase the number of authorized shares of common stock from 120.0 million to 305.0 million and enable a three-for-one stock split approved by the Board of Directors on February 7, 2013 in the form of a 200% common stock dividend. The record date for the stock split was June 7, 2013, and additional shares were distributed on June 21, 2013. Shareholders' equity and all share data, including treasury shares and stock-based compensation award shares, and per share data presented herein have been retrospectively adjusted to reflect the impact of the increase in authorized shares and the stock split, as appropriate.
Venezuela – As previously disclosed in our 2012 Annual Report, effective February 13, 2013, the Venezuelan government devalued its currency (bolivar) from 4.3 to 6.3 bolivars to the United States ("U.S.") dollar. Our operations in Venezuela generally consist of a service center that performs service and repair activities. In addition, certain of our operations in other countries sell equipment and parts that are typically denominated in U.S. dollars directly to Venezuelan customers. Our Venezuelan subsidiary's sales for the three and six months ended June 30, 2013 and total assets at June 30, 2013 represented less than 1% of consolidated sales and total assets for the same periods.
As a result of the devaluation, we recognized a loss of $4.0 million in the first quarter of 2013. The loss was reported in other expense, net in our condensed consolidated statement of income and resulted in no tax benefit. We have evaluated the carrying value of related assets and concluded that there is no current impairment. We are continuing to assess and monitor the ongoing impact of the currency devaluation on our Venezuelan operations and imports into the market, including our Venezuelan subsidiary's ability to remit cash for dividends and other payments at the official rate, as well as further actions of the Venezuelan government and economic conditions that may adversely impact our future consolidated financial condition or results of operations.
Accounting Policies
Significant accounting policies, for which no significant changes have occurred in the six months ended June 30, 2013, are detailed in Note 1 to our consolidated financial statements included in our 2012 Annual Report.
Accounting Developments
Pronouncements Implemented
In December 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-11, "Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities," which requires enhanced disclosures about financial instruments and derivative instruments that are either (1) offset in accordance with either Accounting Standards Codification ("ASC") 210-20-45, "Balance Sheet - Offsetting," or ASC 815-10-45, "Derivatives and Hedging - Overall," or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either ASC 210-20-45 or ASC 815-10-45. The disclosure requirements shall be applied retrospectively for all periods presented. Our adoption of ASU No. 2011-11, effective January 1, 2013, had no impact on our consolidated financial condition and results of operations.
In January 2013, the FASB issued ASU No. 2013-01, "Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities," which limits the scope of ASU 2011-11 to derivatives, repurchase agreements and securities lending transactions to the extent that they are (1) offset in the financial statements or (2) subject to an enforceable master netting arrangement or similar agreement. The disclosure requirements shall be applied retrospectively for all periods presented. Our

5


Table of Contents





adoption of ASU No. 2013-01, effective January 1, 2013, had no impact on our consolidated financial condition and results of operations.
In July 2012, the FASB issued ASU No. 2012-02, "Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment," which specifies that an entity has the option to first assess qualitative factors to determine whether it is more likely than not that the asset is impaired. Unless an entity determines that it is more likely than not that the fair value of such an asset is less than its carrying amount, it would not need to calculate the fair value of the asset in that year. Our adoption of ASU No. 2012-02, effective January 1, 2013, had no impact on our consolidated financial condition and results of operations.
In February 2013, the FASB issued ASU No. 2013-02, "Comprehensive Income (Topic 220) - Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income," which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income, but only if the amount reclassified is required under U.S. Generally Accepted Accounting Principles ("GAAP") to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. Our adoption of ASU No. 2013-02, effective January 1, 2013, had no impact on our consolidated financial condition and results of operations.
In March 2013, the FASB issued ASU No. 2013-05, "Foreign Currency Matters (Topic 830) - Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity," which specifies that a cumulative translation adjustment should be released into earning when an entity ceases to have a controlling financial interest in a subsidiary or group of assets within a consolidated foreign entity and the sale or transfer results in the complete or substantially complete liquidation of the foreign entity. ASU No. 2013-05 is effective for fiscal years, and interim periods within those years, beginning on or after December 15, 2013. We early adopted this ASU effective January 1, 2013 and it did not have a material impact on our consolidated financial condition and results of operations.
 Pronouncements Not Yet Implemented
In February 2013, the FASB issued ASU No. 2013-04, "Liabilities (Topic 405) - Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date," which requires a reporting entity that is jointly and severally liable to measure the obligation as the sum of the amount the entity has agreed with co-obligors to pay and any additional amount it expects to pay on behalf of one or more co-obligors. The scope of this ASU excludes obligations addressed by existing guidance. ASU No. 2013-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The ASU shall be applied retrospectively for arrangements existing at the beginning of the year of adoption. Our adoption of ASU No. 2013-04 will not have an impact on our consolidated financial condition and results of operations.
In April 2013, the FASB issued ASU No. 2013-07, "Presentation of Financial Statements (Topic 205) - Liquidation Basis of Accounting," which requires an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. Liquidation is imminent when the likelihood is remote that the entity will return from liquidation and either (a) a plan for liquidation is approved by the person or persons with the authority to make such a plan effective and the likelihood is remote that the execution of the plan will be blocked by other parties or (b) a plan for liquidation is being imposed by other forces (for example, involuntary bankruptcy). ASU No. 2013-07 is effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein. The ASU shall be applied prospectively from the day that liquidation becomes imminent. Our adoption of ASU No. 2013-07 will not have an impact on our consolidated financial condition and results of operations.
2.
Exit of Joint Venture
Effective March 28, 2013, we and our joint venture partner agreed to exit our joint venture, Audco India, Limited (“AIL”), which manufactures integrated industrial valves in India. To effect the exit, in two separate transactions, Flow Control Division ("FCD") acquired 100% ownership of AIL's plug valve manufacturing business in an asset purchase for cash of $10.1 million and sold its 50% equity interest in AIL to the joint venture partner for $46.2 million in cash. We remeasured to fair value our previously held equity interest in the purchased net assets of the plug valve manufacturing business resulting in net assets acquired of approximately $25 million and a pre-tax gain of $15.3 million. The sale of our equity interest in AIL resulted in a pre-tax gain of $13.0 million. In the first quarter of 2013, both of the above gains were recorded in net earnings from affiliates in the condensed consolidated statements of income. No pro forma information has been provided due to immateriality. Prior to these transactions, our 50% interest in AIL was recorded using the equity method of accounting.

6


Table of Contents





3.
Stock-Based Compensation Plans
We maintain the Flowserve Corporation Equity and Incentive Compensation Plan (the "2010 Plan"), which is a shareholder-approved plan authorizing the issuance of up to 8,700,000 shares of our common stock in the form of incentive stock options, non-statutory stock options, restricted shares, restricted share units and performance-based units (collectively referred to as "Restricted Shares"), stock appreciation rights and bonus stock. Of the 8,700,000 shares of common stock authorized under the 2010 Plan, 5,615,934 were available for issuance as of June 30, 2013. In addition to the 2010 Plan, we also maintain the Flowserve Corporation 2004 Stock Compensation Plan (the "2004 Plan"), which was established on April 21, 2004. The 2004 Plan authorizes the issuance of up to 10,500,000 shares of common stock through grants of Restricted Shares, stock options and other equity-based awards. Of the 10,500,000 shares of common stock authorized under the 2004 Plan, 827,835 were available for issuance as of June 30, 2013. No stock options have been granted since 2006.
 Restricted Shares – Awards of Restricted Shares are valued at the closing market price of our common stock on the date of grant. The unearned compensation is amortized to compensation expense over the vesting period of the restricted shares. We had unearned compensation of $45.5 million and $30.4 million at June 30, 2013 and December 31, 2012, respectively, which is expected to be recognized over a weighted-average period of approximately two years. These amounts will be recognized into net earnings in prospective periods as the awards vest. The total fair value of Restricted Shares vested during the three months ended June 30, 2013 and 2012 was $1.6 million and $1.2 million, respectively. The total fair value of Restricted Shares vested during the six months ended June 30, 2013 and 2012 was $34.8 million and $36.2 million, respectively.
We recorded stock-based compensation expense of $5.4 million ($8.2 million pre-tax) and $5.1 million ($7.6 million pre-tax) for the three months ended June 30, 2013 and 2012, respectively. We recorded stock-based compensation expense of $10.7 million ($16.3 million pre-tax) and $10.2 million ($15.4 million pre-tax) for the six months ended June 30, 2013 and 2012, respectively.
The following table summarizes information regarding Restricted Shares:
 
Six Months Ended June 30, 2013
 
Shares
 
Weighted Average
Grant-Date Fair
Value
Number of unvested shares:
 
 
 
Outstanding - January 1, 2013
2,376,300

 
$
37.70

Granted
689,793

 
52.27

Vested
(1,016,894
)
 
34.22

Cancelled
(121,886
)
 
43.58

Outstanding - June 30, 2013
1,927,313

 
$
44.37

Unvested Restricted Shares outstanding as of June 30, 2013, includes approximately 914,000 units with performance-based vesting provisions. Performance-based units are issuable in common stock and vest upon the achievement of pre-defined performance targets, primarily based on our average annual return on net assets over a three-year period as compared with the same measure for a defined peer group for the same period. Most units were granted in three annual grants since January 1, 2010 and have a vesting percentage between 0% and 200% depending on the achievement of the specific performance targets. Compensation expense is recognized ratably over a cliff-vesting period of 36 months, based on the fair market value of our common stock on the date of grant, as adjusted for anticipated forfeitures. During the performance period, earned and unearned compensation expense is adjusted based on changes in the expected achievement of the performance targets. Vesting provisions range from 0 to approximately 1,825,000 shares based on performance targets. As of June 30, 2013, we estimate vesting of approximately 1,156,000 shares based on expected achievement of performance targets.
4.
Derivative Instruments and Hedges
Our risk management and derivatives policy specifies the conditions under which we may enter into derivative contracts. See Notes 1 and 6 to our consolidated financial statements included in our 2012 Annual Report and Note 7 of this Quarterly Report for additional information on our derivatives. We enter into forward exchange contracts to hedge our cash flow risks associated with transactions denominated in currencies other than the local currency of the operation engaging in the transaction. We have not elected to apply hedge accounting to our forward exchange contracts. At June 30, 2013 and December 31, 2012, we had $577.0 million and $608.9 million, respectively, of notional amount in outstanding forward exchange contracts with third parties. At June 30, 2013, the length of forward exchange contracts currently in place ranged from one day to 23 months. Also as part of our risk management program, we enter into interest rate swap agreements to hedge exposure to floating interest rates on certain portions of our debt. At June 30, 2013 and December 31, 2012, we had $225.0 million and $275.0 million, respectively, of notional

7


Table of Contents





amount in outstanding interest rate swaps with third parties. All interest rate swaps are highly effective. At June 30, 2013, the maximum remaining length of any interest rate swap contract in place was approximately 24 months.
We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under forward exchange contracts and interest rate swap agreements and expect all counterparties to meet their obligations. If necessary, we would adjust the values of our derivative contracts for our or our counterparties’ credit risks. We have not experienced credit losses from our counterparties.
The fair value of forward exchange contracts not designated as hedging instruments are summarized below:
 
June 30,
 
December 31,
(Amounts in thousands)
2013
 
2012
Current derivative assets
$
5,228

 
$
6,104

Noncurrent derivative assets
1

 
104

Current derivative liabilities
7,184

 
7,814

Noncurrent derivative liabilities
31

 
12

The fair value of interest rate swaps in cash flow hedging relationships are summarized below:
 
June 30,
 
December 31,
(Amounts in thousands)
2013
 
2012
Noncurrent derivative assets
$
18

 
$

Current derivative liabilities
905

 
1,417

Noncurrent derivative liabilities
28

 
316

Current and noncurrent derivative assets are reported in our condensed consolidated balance sheets in prepaid expenses and other and other assets, net, respectively. Current and noncurrent derivative liabilities are reported in our condensed consolidated balance sheets in accrued liabilities and retirement obligations and other liabilities, respectively.
The impact of net changes in the fair values of forward exchange contracts not designated as hedging instruments are summarized below:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Amounts in thousands)
2013
 
2012
 
2013
 
2012
Loss recognized in income
$
(4,534
)
 
$
(4,522
)
 
$
(7,531
)
 
$
(5,641
)
Gains and losses recognized in our condensed consolidated statements of income for forward exchange contracts are classified as other expense, net.
The impact of net changes in the fair values of interest rate swaps in cash flow hedging relationships are summarized in Note 16.
5.
Debt
Debt, including capital lease obligations, consisted of:
 
June 30,
 
  December 31,  
(Amounts in thousands, except percentages)
2013
 
2012
3.50% Senior Notes due September 15, 2022 (net of unamortized discount)
$
498,206

 
$
498,124

Term Loan Facility, interest rate of 1.78% at June 30, 2013 and 1.81% at December 31, 2012, respectively
385,000

 
395,000

Revolving Credit Facility, interest rate of 1.94% at June 30, 2013
209,000

 

Capital lease obligations and other borrowings
34,878

 
35,470

Debt and capital lease obligations
1,127,084

 
928,594

Less amounts due within one year
277,873

 
59,478

Total debt due after one year
$
849,211

 
$
869,116


Senior Notes
On September 11, 2012, we completed a public offering of $500.0 million in aggregate principal amount of senior notes due September 15, 2022 ("Senior Notes"). The Senior Notes bear an interest rate of 3.50% per year, payable on March 15 and September 15 of each year, commencing on March 15, 2013. The Senior Notes were priced at 99.615% of par value, reflecting a discount to the aggregate principal amount.

Senior Credit Facility
On August 20, 2012, we entered into a credit agreement with Bank of America, N.A., as swingline lender, letter of credit issuer and administrative agent, and the other lenders party thereto (together, the “Lenders”), providing for term debt and a revolving credit facility. The credit agreement provides for an aggregate commitment of $1.25 billion, including a $400.0 million term loan facility with a maturity date of August 20, 2017 (“Term Loan Facility”) and an $850.0 million revolving credit facility with a maturity date of August 20, 2017 (“Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Credit Facility”). As of June 30, 2013 we had $209.0 million outstanding under the Revolving Credit Facility. The Revolving Credit Facility includes a $300.0 million sublimit for the issuance of letters of credit and a $30.0 million sublimit for swing line loans. We had outstanding letters of credit of $141.8 million and $152.2 million at June 30, 2013 and December 31, 2012, respectively, which when included with the outstanding Revolving Credit Facility, reduced our borrowing capacity to $499.2 million and $697.8 million, respectively. Subject to certain conditions, we have the right to increase the amount of the Term Loan Facility or the Revolving Credit Facility by an aggregate amount not to exceed $250.0 million. Our obligations under the Senior Credit Facility are guaranteed by certain of our domestic subsidiaries. The Lenders have agreed to release such guarantees if we achieve certain credit ratings. We had not achieved these ratings as of June 30, 2013. Our compliance with applicable financial covenants under the Senior Credit Facility is tested quarterly, and we complied with all covenants at June 30, 2013.
We may prepay loans under our Senior Credit Facility in whole or in part, without premium or penalty, at any time. A commitment fee, which is payable quarterly on the daily unused portions of the Senior Credit Facility, was 0.225% (per annum) during the period ended June 30, 2013. During the six months ended June 30, 2013, we made scheduled repayments of $10.0 million under our Term Loan Facility. We have scheduled repayments of $5.0 million due in the next quarter, $10.0 million in the fourth quarter of 2013 and $10.0 million in each of the first and second quarters of 2014 under our Senior Credit Facility. Our Senior Credit Facility bears a floating rate of interest, and we have entered into $225.0 million of notional amount of interest rate swaps at June 30, 2013 to hedge exposure to floating interest rates.

Bridge Loan
On June 15, 2012, we entered into a loan agreement with JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto, providing for a term loan with an aggregate commitment of $250.0 million for a term of 364 days (“Bridge Loan”). The proceeds from the Bridge Loan were used to fund our share repurchase program described in Note 13 to our condensed consolidated financial statements included in this Quarterly Report. The Bridge Loan was repaid in its entirety in the third quarter of 2012 using a portion of the net proceeds from the Senior Notes offering.

European Letter of Credit Facility
We maintain a 364-day unsecured, committed €125.0 million European Letter of Credit Facility ("European LOC Facility") that is renewable annually and is used for contingent obligations in respect of surety and performance bonds, bank guarantees and similar obligations with maturities up to five years. We renewed the European LOC Facility in October 2012 for an additional 364-day period and amended certain provisions to conform to those in our Senior Credit Facility and Senior Notes. We had outstanding letters of credit drawn on the European LOC Facility of €83.0 million ($108.0 million) and €63.1 million ($83.3 million) as of June 30, 2013 and December 31, 2012, respectively.
6.
Supplemental Guarantor Financial Information
On September 11, 2012, we completed a public offering of Senior Notes that are fully and unconditionally and jointly and severally guaranteed by certain of our 100% owned domestic subsidiaries. The following condensed consolidating financial statements present the financial position, results of operations and cash flows of Flowserve Corporation (referred to as “Parent” for the purpose of this note only) on a Parent−only (Issuer) basis, the combined guarantor subsidiaries on a guarantor−only basis, the combined non-guarantor subsidiaries on a non-guarantor-only basis and elimination adjustments necessary to arrive at the information for the Parent, guarantor subsidiaries and non-guarantor subsidiaries on a condensed consolidated basis. Investments in subsidiaries have been accounted for using the equity method for this presentation.


8


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
Three Months Ended June 30, 2013
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Sales
$

 
$
492,643

 
$
842,124

 
$
(95,241
)
 
$
1,239,526

Cost of sales

 
(321,255
)
 
(591,936
)
 
95,241

 
(817,950
)
Gross profit

 
171,388

 
250,188

 

 
421,576

Selling, general and administrative expense
(1,724
)
 
(69,928
)
 
(168,548
)
 

 
(240,200
)
Net earnings from affiliates

 
176

 
1,969

 

 
2,145

Net earnings from consolidated subsidiaries, net of tax
126,771

 
65,156

 

 
(191,927
)
 

Operating income
125,047

 
166,792

 
83,609

 
(191,927
)
 
183,521

Interest expense, net
(7,233
)
 
(2,981
)
 
(2,634
)
 

 
(12,848
)
Other (expense) income, net

 
(1,708
)
 
2,324

 

 
616

Earnings before income taxes
117,814

 
162,103

 
83,299

 
(191,927
)
 
171,289

Provision for income taxes
2,572

 
(35,332
)
 
(17,635
)
 

 
(50,395
)
Net earnings, including noncontrolling interests
120,386

 
126,771

 
65,664

 
(191,927
)
 
120,894

Less: Net earnings attributable to noncontrolling interests

 

 
(508
)
 

 
(508
)
Net earnings attributable to Flowserve Corporation
$
120,386

 
$
126,771

 
$
65,156

 
$
(191,927
)
 
$
120,386

Comprehensive income attributable to Flowserve Corporation
$
94,249

 
$
95,295

 
$
31,795

 
$
(127,090
)
 
$
94,249


 
Three Months Ended June 30, 2012
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Sales
$

 
$
457,165

 
$
815,552

 
$
(90,492
)
 
$
1,182,225

Cost of sales

 
(303,806
)
 
(584,309
)
 
90,492

 
(797,623
)
Gross profit

 
153,359

 
231,243

 

 
384,602

Selling, general and administrative expense
(1,861
)
 
(95,145
)
 
(126,886
)
 

 
(223,892
)
Net earnings from affiliates

 
635

 
3,451

 

 
4,086

Net earnings from consolidated subsidiaries, net of tax
109,167

 
74,995

 

 
(184,162
)
 

Operating income
107,306

 
133,844

 
107,808

 
(184,162
)
 
164,796

Interest expense, net
(747
)
 
(4,919
)
 
(3,019
)
 

 
(8,685
)
Other income (expense), net

 
1,185

 
(9,231
)
 

 
(8,046
)
Earnings before income taxes
106,559

 
130,110

 
95,558

 
(184,162
)
 
148,065

Provision for income taxes
757

 
(20,943
)
 
(19,394
)
 

 
(39,580
)
Net earnings, including noncontrolling interests
107,316

 
109,167

 
76,164

 
(184,162
)
 
108,485

Less: Net earnings attributable to noncontrolling interests

 

 
(1,169
)
 

 
(1,169
)
Net earnings attributable to Flowserve Corporation
$
107,316

 
$
109,167

 
$
74,995

 
$
(184,162
)
 
$
107,316

Comprehensive income attributable to Flowserve Corporation
$
51,353

 
$
53,115

 
$
17,933

 
$
(71,048
)
 
$
51,353


9


Table of Contents





 
Six Months Ended June 30, 2013
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Sales
$

 
$
940,221

 
$
1,573,510

 
$
(177,609
)
 
$
2,336,122

Cost of sales

 
(610,220
)
 
(1,108,627
)
 
177,609

 
(1,541,238
)
Gross profit

 
330,001

 
464,883

 

 
794,884

Selling, general and administrative expense
(2,063
)
 
(162,716
)
 
(309,929
)
 

 
(474,708
)
Net earnings from affiliates

 
400

 
33,424

 

 
33,824

Net earnings from consolidated subsidiaries, net of tax
229,328

 
125,433

 

 
(354,761
)
 

Operating income
227,265

 
293,118

 
188,378

 
(354,761
)
 
354,000

Interest expense, net
(13,733
)
 
(5,760
)
 
(5,172
)
 

 
(24,665
)
Other expense, net

 
(3,382
)
 
(7,030
)
 

 
(10,412
)
Earnings before income taxes
213,532

 
283,976

 
176,176

 
(354,761
)
 
318,923

Provision for income taxes
4,644

 
(54,648
)
 
(49,124
)
 

 
(99,128
)
Net earnings, including noncontrolling interests
218,176

 
229,328

 
127,052

 
(354,761
)
 
219,795

Less: Net earnings attributable to noncontrolling interests

 

 
(1,619
)
 

 
(1,619
)
Net earnings attributable to Flowserve Corporation
$
218,176

 
$
229,328

 
$
125,433

 
$
(354,761
)
 
$
218,176

Comprehensive income attributable to Flowserve Corporation
$
161,118

 
$
264,467

 
$
159,285

 
$
(423,752
)
 
$
161,118


 
Six Months Ended June 30, 2012
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Sales
$

 
$
892,911

 
$
1,535,573

 
$
(171,279
)
 
$
2,257,205

Cost of sales

 
(589,956
)
 
(1,094,743
)
 
171,279

 
(1,513,420
)
Gross profit

 
302,955

 
440,830

 

 
743,785

Selling, general and administrative expense
(2,981
)
 
(195,374
)
 
(247,426
)
 

 
(445,781
)
Net earnings from affiliates

 
1,955

 
7,360

 

 
9,315

Net earnings from consolidated subsidiaries, net of tax
203,517

 
134,605

 

 
(338,122
)
 

Operating income
200,536

 
244,141

 
200,764

 
(338,122
)
 
307,319

Interest expense, net
(1,348
)
 
(9,377
)
 
(6,487
)
 

 
(17,212
)
Other income (expense), net

 
1,849

 
(14,834
)
 

 
(12,985
)
Earnings before income taxes
199,188

 
236,613

 
179,443

 
(338,122
)
 
277,122

Provision for income taxes
1,253

 
(33,096
)
 
(43,252
)
 

 
(75,095
)
Net earnings, including noncontrolling interests
200,441

 
203,517

 
136,191

 
(338,122
)
 
202,027

Less: Net earnings attributable to noncontrolling interests

 

 
(1,586
)
 

 
(1,586
)
Net earnings attributable to Flowserve Corporation
$
200,441

 
$
203,517

 
$
134,605

 
$
(338,122
)
 
$
200,441

Comprehensive income attributable to Flowserve Corporation
$
179,236

 
$
182,603

 
$
111,396

 
$
(293,999
)
 
$
179,236


10


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS
 
June 30, 2013
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,288

 
$

 
$
103,424

 
$

 
$
104,712

Accounts receivable, net

 
248,729

 
831,511

 

 
1,080,240

Intercompany receivables
4,470

 
138,187

 
59,889

 
(202,546
)
 

Inventories, net

 
405,845

 
778,397

 

 
1,184,242

Other current assets, net
1,760

 
124,828

 
116,084

 

 
242,672

Total current assets
7,518

 
917,589

 
1,889,305

 
(202,546
)
 
2,611,866

Property, plant and equipment, net

 
202,243

 
457,876

 

 
660,119

Goodwill

 
671,858

 
374,100

 

 
1,045,958

Intercompany receivables
462,500

 
9,467

 
105,741

 
(577,708
)
 

Investment in consolidated subsidiaries
2,344,971

 
1,603,367

 

 
(3,948,338
)
 

Other assets, net
13,342

 
174,782

 
132,076

 

 
320,200

Total assets
$
2,828,331

 
$
3,579,306

 
$
2,959,098

 
$
(4,728,592
)
 
$
4,638,143

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
144,827

 
$
381,289

 
$

 
$
526,116

Intercompany payables
57

 
64,302

 
138,187

 
(202,546
)
 

Accrued liabilities
11,740

 
246,224

 
547,965

 

 
805,929

Debt due within one year
244,000

 
15

 
33,858

 

 
277,873

Deferred taxes

 

 
10,172

 

 
10,172

Total current liabilities
255,797

 
455,368

 
1,111,471

 
(202,546
)
 
1,620,090

Long-term debt due after one year
848,206

 

 
1,005

 

 
849,211

Intercompany payables
1,144

 
567,097

 
9,467

 
(577,708
)
 

Retirement obligations and other liabilities
7,052

 
211,870

 
227,971

 


 
446,893

Total liabilities
1,112,199

 
1,234,335

 
1,349,914

 
(780,254
)
 
2,916,194

Total Flowserve Corporation shareholders’ equity
1,716,132

 
2,344,971

 
1,603,367

 
(3,948,338
)
 
1,716,132

Noncontrolling interest

 

 
5,817

 

 
5,817

Total equity
1,716,132

 
2,344,971

 
1,609,184

 
(3,948,338
)
 
1,721,949

Total liabilities and equity
$
2,828,331

 
$
3,579,306

 
$
2,959,098

 
$
(4,728,592
)
 
$
4,638,143








11


Table of Contents





 
December 31, 2012
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,609

 
$

 
$
301,643

 
$

 
$
304,252

Accounts receivable, net

 
255,164

 
848,560

 

 
1,103,724

Intercompany receivables

 
157,447

 
42,836

 
(200,283
)
 

Inventories, net

 
382,360

 
704,303

 

 
1,086,663

Other current assets, net
1,967

 
123,152

 
120,458

 

 
245,577

Total current assets
4,576

 
918,123

 
2,017,800

 
(200,283
)
 
2,740,216

Property, plant and equipment, net

 
204,032

 
450,147

 

 
654,179

Goodwill

 
671,858

 
381,994

 

 
1,053,852

Intercompany receivables
462,500

 
10,363

 
85,316

 
(558,179
)
 

Investment in consolidated subsidiaries
2,321,597

 
1,604,462

 

 
(3,926,059
)
 

Other assets, net
14,879

 
175,771

 
172,061

 

 
362,711

Total assets
$
2,803,552

 
$
3,584,609

 
$
3,107,318

 
$
(4,684,521
)
 
$
4,810,958

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
158,028

 
$
458,872

 
$

 
$
616,900

Intercompany payables
35

 
42,801

 
157,447

 
(200,283
)
 

Accrued liabilities
11,610

 
314,162

 
580,821

 

 
906,593

Debt due within one year
25,000

 
5

 
34,473

 

 
59,478

Deferred taxes

 

 
7,654

 

 
7,654

Total current liabilities
36,645

 
514,996

 
1,239,267

 
(200,283
)
 
1,590,625

Long-term debt due after one year
868,124

 
20

 
972

 

 
869,116

Intercompany payables
1,144

 
546,672

 
10,363

 
(558,179
)
 

Retirement obligations and other liabilities
7,420

 
201,324

 
247,998

 

 
456,742

Total liabilities
913,333

 
1,263,012

 
1,498,600

 
(758,462
)
 
2,916,483

Total Flowserve Corporation shareholders’ equity
1,890,219

 
2,321,597

 
1,604,462

 
(3,926,059
)
 
1,890,219

Noncontrolling interest

 

 
4,256

 

 
4,256

Total equity
1,890,219

 
2,321,597

 
1,608,718

 
(3,926,059
)
 
1,894,475

Total liabilities and equity
$
2,803,552

 
$
3,584,609

 
$
3,107,318

 
$
(4,684,521
)
 
$
4,810,958













12


Table of Contents





FLOWSERVE CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
Six Months Ended June 30, 2013
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Net cash flows provided (used) by operating activities
$
143,558

 
$
132,215

 
$
(155,904
)
 
$
(152,695
)
 
$
(32,826
)
Cash flows — Investing activities:
 
 
 
 
 
 
 
 
 

Capital expenditures

 
(17,817
)
 
(43,342
)
 

 
(61,159
)
Payments for acquisitions, net of cash acquired

 

 
(10,143
)
 

 
(10,143
)
Intercompany loan proceeds

 
911

 
56,332

 
(57,243
)
 

Intercompany loan payments

 
(15
)
 
(76,757
)
 
76,772

 

Proceeds from disposition of assets

 
73

 
263

 

 
336

Affiliate investment activity, net

 

 
46,240

 

 
46,240

Net cash flows used by investing activities

 
(16,848
)
 
(27,407
)
 
19,529

 
(24,726
)
Cash flows — Financing activities:
 
 
 
 
 
 
 
 
 
Excess tax benefits from stock-based payment arrangements

 
6,578

 
1,821

 

 
8,399

Payments on long-term debt
(10,000
)
 

 

 

 
(10,000
)
Short-term financing, net
209,000

 

 

 

 
209,000

Borrowings under other financing arrangements, net

 
(10
)
 
639

 

 
629

Repurchases of common shares
(306,317
)
 

 

 

 
(306,317
)
Payments of dividends
(37,621
)
 

 

 

 
(37,621
)
Payments of deferred loan costs

 

 

 

 

Intercompany loan proceeds

 
76,757

 
15

 
(76,772
)
 

Intercompany loan payments

 
(56,332
)
 
(911
)
 
57,243

 

Intercompany dividends

 
(142,360
)
 
(10,335
)
 
152,695

 

All other financing, net
59

 

 
(132
)
 

 
(73
)
Net cash flows (used) provided by financing activities
(144,879
)
 
(115,367
)
 
(8,903
)
 
133,166

 
(135,983
)
Effect of exchange rate changes on cash

 

 
(6,005
)
 

 
(6,005
)
Net change in cash and cash equivalents
(1,321
)
 

 
(198,219
)
 

 
(199,540
)
Cash and cash equivalents at beginning of period
2,609

 

 
301,643

 

 
304,252

Cash and cash equivalents at end of period
$
1,288

 
$

 
$
103,424

 
$

 
$
104,712



13


Table of Contents





 
Six Months Ended June 30, 2012
 
Parent (Issuer)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Total
(Amounts in thousands)
 
 
 
 
 
 
 
 
 
Net cash flows (used) provided by operating activities
$
47,299

 
$
77,790

 
$
(6,189
)
 
$
(58,525
)
 
$
60,375

Cash flows — Investing activities:
 
 
 
 
 
 
 
 
 

Capital expenditures

 
(15,334
)
 
(41,551
)
 

 
(56,885
)
Payments for acquisitions, net of cash acquired

 

 
(3,996
)
 

 
(3,996
)
Intercompany loan proceeds

 

 

 

 

Intercompany loan payments

 
(22,409
)
 

 
22,409

 

Proceeds from disposition of assets

 
74

 
7,828

 

 
7,902

Affiliate investment activity, net

 

 
(1,620
)
 

 
(1,620
)
Net cash flows used by investing activities

 
(37,669
)
 
(39,339
)
 
22,409

 
(54,599
)
Cash flows — Financing activities:
 
 
 
 
 
 
 
 
 
Excess tax benefits from stock-based payment arrangements

 
8,728

 
2,218

 

 
10,946

Payments on long-term debt
(12,500
)
 

 

 

 
(12,500
)
Short-term financing, net
300,000

 

 

 

 
300,000

(Payments) borrowings under other financing arrangements, net

 
(10
)
 
4,836

 

 
4,826

Repurchases of common shares
(432,898
)
 

 

 

 
(432,898
)
Payments of dividends
(37,082
)
 

 

 

 
(37,082
)
Intercompany loan proceeds

 

 
22,409

 
(22,409
)
 

Intercompany dividends

 
(48,839
)
 
(9,686
)
 
58,525

 

All other financing, net
(248
)
 

 
(212
)
 

 
(460
)
Net cash flows (used) provided by financing activities
(182,728
)
 
(40,121
)
 
19,565

 
36,116

 
(167,168
)
Effect of exchange rate changes on cash

 

 
(751
)
 

 
(751
)
Net change in cash and cash equivalents
(135,429
)
 

 
(26,714
)
 

 
(162,143
)
Cash and cash equivalents at beginning of period
150,308

 

 
187,048

 

 
337,356

Cash and cash equivalents at end of period
$
14,879

 
$

 
$
160,334

 
$

 
$
175,213

7.
Fair Value
Our financial instruments are presented at fair value in our condensed consolidated balance sheets. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models may be applied. Assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized by hierarchical levels based upon the level of judgment associated with the inputs used to measure their fair values. Recurring fair value measurements are limited to investments in derivative instruments and certain equity securities. The fair value measurements of our derivative instruments are determined using models that maximize the use of the observable market inputs including interest rate curves and both forward and spot prices for currencies, and are classified as Level II under the fair value hierarchy. The fair values of our derivatives are included in Note 4. The fair value measurements of our investments in equity securities are determined using quoted market prices and are classified as Level I. The fair values of our investments in equity securities, and changes thereto, are immaterial to our consolidated financial position and results of operations.
The fair value of our debt, excluding the Senior Notes, was estimated using interest rates on similar debt recently issued by companies with credit metrics similar to ours and is classified as Level II under the fair value hierarchy. The carrying value of our debt is included in Note 5 and, except for the Senior Notes, approximates fair value. The estimated fair value of our Senior Notes at June 30, 2013 was $476.1 million compared to the carrying value of $498.2 million. The estimated fair value of the Senior Notes is based on Level I quoted market rates. The carrying amounts of our other financial instruments (i.e., cash and cash

14


Table of Contents





equivalents, accounts receivable, net and accounts payable) approximated fair value due to their short-term nature at June 30, 2013 and December 31, 2012.
8.
Inventories
Inventories, net consisted of the following:
 
June 30,
 
  December 31,  
(Amounts in thousands)
2013
 
2012
Raw materials
$
380,605

 
$
351,705

Work in process
842,104

 
798,662

Finished goods
297,665

 
288,160

Less: Progress billings
(257,611
)
 
(275,611
)
Less: Excess and obsolete reserve
(78,521
)
 
(76,253
)
Inventories, net
$
1,184,242

 
$
1,086,663


9.
Equity Method Investments
We occasionally enter into joint venture arrangements with local country partners as our preferred means of entry into countries where barriers to entry may exist. Similar to our consolidated subsidiaries, these unconsolidated joint ventures generally operate within our primary businesses of designing, manufacturing, assembling and distributing fluid motion and control products and services. We have agreements with certain of these joint ventures that restrict us from otherwise entering the respective market and certain joint ventures produce and/or sell our products as part of their broader product offering. Net earnings from investments in unconsolidated joint ventures is reported in net earnings from affiliates in our condensed consolidated statements of income. Given the integrated role of the unconsolidated joint ventures in our business, net earnings from affiliates is presented as a component of operating income.
As discussed in Note 2, effective March 28, 2013, we and our joint venture partner agreed to exit our AIL joint venture, a manufacturer of integrated industrial valves in India. Prior to these transactions, our 50% interest was recorded using the equity method of accounting. As of June 30, 2013, we had investments in seven joint ventures (one located in each of India, Japan, Saudi Arabia, South Korea and the United Arab Emirates and two located in China) that were accounted for using the equity method.


15


Table of Contents






10.
Earnings Per Share
The following is a reconciliation of net earnings of Flowserve Corporation and weighted average shares for calculating net earnings per common share. Earnings per weighted average common share outstanding was calculated as follows:
 
Three Months Ended June 30,
(Amounts in thousands, except per share data)
2013
 
2012
Net earnings of Flowserve Corporation
$
120,386

 
$
107,316

Dividends on restricted shares not expected to vest
3

 
4

Earnings attributable to common and participating shareholders
$
120,389

 
$
107,320

Weighted average shares:
 
 
 
Common stock
141,524

 
161,221

Participating securities
688

 
765

Denominator for basic earnings per common share
142,212

 
161,986

Effect of potentially dilutive securities
670

 
811

Denominator for diluted earnings per common share
142,882

 
162,797

Earnings per common share:
 
 
 
Basic
$
0.85

 
$
0.66

Diluted
0.84

 
0.66

 
Six Months Ended June 30,
(Amounts in thousands, except per share data)
2013