10-Q



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2015
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 001-36270
SANTANDER CONSUMER USA HOLDINGS INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
 
32-0414408
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
1601 Elm Street, Suite 800, Dallas, Texas
 
75201
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (214) 634-1110
Not Applicable
(Former name, former address, and formal fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation ST (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
ý
 
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
 
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes  ¨ No  ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class
 
Outstanding at October 23, 2015
Common Stock ($0.01 par value)
 
357,902,036 shares





INDEX
 

 
 
 
Item 1. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2. 
Item 3. 
Item 4. 
Item 1. 
Item 1A. 
Item 2. 
Item 3.
Item 4.
Item 5.
Item 6. 
 


2




Unless otherwise specified or the context otherwise requires, the use herein of the terms “ we,” “our,” “us,” “SC,” and the “Company” refer to Santander Consumer USA Holdings Inc. and its consolidated subsidiaries.
Cautionary Note Regarding Forward-Looking Information
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends,” and similar words or phrases. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties which are subject to change based on various important factors, some of which are beyond our control. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014, as well as factors more fully described in Part I, Item 2, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report, including the exhibits hereto, and subsequent reports and registration statements filed from time to time with the SEC. Among the factors that could cause our financial performance to differ materially from that suggested by the forward-looking statements are:

we operate in a highly regulated industry and continually changing federal, state, and local laws and regulations could materially adversely affect our business;
adverse economic conditions in the United States and worldwide may negatively impact our results;
our business could suffer if our access to funding is reduced;
we face significant risks implementing our growth strategy, some of which are outside our control;
we may incur unexpected costs and delays in connection with exiting our personal lending business;
our agreement with Chrysler may not result in currently anticipated levels of growth and is subject to certain performance conditions that could result in termination of the agreement;
our business could suffer if we are unsuccessful in developing and maintaining relationships with automobile dealerships;
our financial condition, liquidity, and results of operations depend on the credit performance of our loans;
loss of our key management or other personnel, or an inability to attract such management and personnel, could negatively impact our business;
we are subject to certain bank regulations, including oversight by the OCC, the CFPB, the European Central Bank, and the Federal Reserve, which oversight and regulation may limit certain of our activities, including the timing and amount of dividends and other limitations on our business; and
future changes in our relationship with Santander could adversely affect our operations.

If one or more of the factors affecting our forward-looking information and statements proves incorrect, its actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements. Therefore, we caution not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect our results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. New factors emerge from time to time, and management cannot assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements only speak as of the date of this document, and we undertake no obligation to update any forward-looking information or statements, whether written or oral, to reflect any change, except as required by law. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

Glossary

The following is a list of abbreviations, acronyms, and commonly used terms used in this Quarterly Report on Form 10-Q.
ABS
Asset-backed securities
Advance Rate
The maximum percentage of unpaid principal balance that a lender is willing to lend.
ALG
Automotive Lease Guide
APR
Annual Percentage Rate

3



ASU
Accounting Standards Update
Bluestem
Bluestem Brands, Inc., an online retailer for whose customers SC provides financing
Board
SC’s Board of Directors
Capmark
Capmark Financial Group Inc., an investment company
CBP
Citizens Bank of Pennsylvania
CCAR
Comprehensive Capital Analysis and Review
CCART
Chrysler Capital Auto Receivables Trust, a securitization platform
Centerbridge
Centerbridge Partners, L.P., a private equity firm
CEO
Chief Executive Officer
CFPB
Consumer Financial Protection Bureau
CFO
Chief Financial Officer
Chrysler
Fiat Chrysler Automobiles US LLC
Chrysler Agreement
Ten-year private-label financing agreement with Chrysler
Clean-up Call
The early redemption of a debt instrument by the issuer, generally when the underlying portfolio has amortized to 10% of its original balance
Credit Enhancement
A method such as overcollateralization, insurance, or a third-party guarantee, whereby a borrower reduces default risk
Dealer Loan
A floorplan line of credit, real estate loan, working capital loan, or other credit extended to an automobile dealer
Dodd-Frank Act
Comprehensive financial regulatory reform legislation enacted by the U.S. Congress on July 21, 2010
DOJ
U.S. Department of Justice
DRIVE
Drive Auto Receivables Trust, a securitization platform
ECOA
Equal Credit Opportunity Act
ERM
Enterprise Risk Management
Employment Agreement
The amended and restated employment agreement, executed as of December 31, 2011, by and among SC, Banco Santander, S.A. and Thomas G. Dundon
Exchange Act
Securities Exchange Act of 1934, as amended
FASB
Financial Accounting Standards Board
FICO®
A common credit score created by Fair Isaac Corporation that is used on the credit reports that lenders use to assess an applicant’s credit risk. FICO® is computed using mathematical models that take into account five factors: payment history, current level of indebtedness, types of credit used, length of credit history, and new credit
FIRREA
Financial Institutions Reform, Recovery and Enforcement Act of 1989
Floorplan Line of Credit
A revolving line of credit that finances inventory until sold
FRB
Federal Reserve Bank of Boston
FTC
Federal Trade Commission
IPO
SC's Initial Public Offering
ISDA
International Swaps and Derivative Association
LFS
Loss Forecasting Score
MEP
SC's 2011 Management Equity Plan
MSA
Master Service Agreement
Nonaccretable Difference
The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows of a portfolio acquired with deteriorated credit quality
NPWMD
Non-Proliferation of Weapons of Mass Destruction
OCC
Office of the Comptroller of the Currency
Overcollateralization
A credit enhancement method whereby more collateral is posted than is required to obtain financing
OEM
Original equipment manufacturer
Private-label
Financing branded in the name of the product manufacturer rather than in the name of the finance provider

4



RC
Risk Committee of the Board
Remarketing
The controlled disposal of leased vehicles that have been reached the end of their lease term or of financed vehicles obtained through repossession
Residual Value
The future value of a leased asset at the end of its lease term
RSU
Restricted stock unit
Santander
Banco Santander, S.A.
SBNA
Santander Bank, N.A., a wholly-owned subsidiary of SHUSA. Formerly Sovereign Bank, N.A.
SC
Santander Consumer USA Holdings Inc., a Delaware corporation, and its consolidated subsidiaries
SCRA
Servicemembers Civil Relief Act
SDART
Santander Drive Auto Receivables Trust, a securitization platform
SEC
U.S. Securities and Exchange Commission
Separation Agreement
The Separation Agreement dated July 2, 2015 entered into by Thomas G. Dundon with SC, DDFS LLC, SHUSA, Santander Consumer USA Inc. (the wholly owned subsidiary of SC) and Banco Santander, S.A.
SHUSA
Santander Holdings USA, Inc., a wholly-owned subsidiary of Santander and the majority owner of SC
SUBI
Special unit of beneficial interest (in a titling trust used to finance leases)
Subvention
Reimbursement of the finance provider by a manufacturer for the difference between a market loan or lease rate and the below-market rate given to a customer
TDR
Troubled Debt Restructuring
Trusts
Special purpose financing trusts utilized in SC’s financing transactions
Turn-down
A program where by a lender has the opportunity to review a credit application for approval only after the primary lender or lenders have declined the application
U.S. GAAP
U.S. Generally Accepted Accounting Principles
VIE
Variable Interest Entity
Warehouse Facility
A revolving line of credit generally used to fund finance receivable originations


5



PART I: FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements
SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (Dollars in thousands, except per share amounts)
 
September 30,
2015
 
December 31,
2014
Assets
 
 
 
Cash and cash equivalents
$
104,552

 
$
33,157

Finance receivables held for sale, net
2,709,944

 
46,585

Finance receivables held for investment, net
23,464,030

 
23,915,551

Restricted cash - $37,917 and $44,805 held for affiliates, respectively
2,217,879

 
1,920,857

Accrued interest receivable
394,692

 
364,676

Leased vehicles, net
6,078,865

 
4,862,783

Furniture and equipment, net of accumulated depreciation of $56,219 and $45,768, respectively
50,642

 
41,218

Federal, state and other income taxes receivable
256,956

 
502,035

Related party taxes receivable

 
459

Deferred tax asset
14,488

 
21,244

Goodwill
74,056

 
74,056

Intangible assets, net of amortization of $26,857 and $21,990, respectively
53,710

 
53,682

Due from affiliates
63,924

 
102,457

Other assets
507,490

 
403,416

Total assets
$
35,991,228

 
$
32,342,176

Liabilities and Equity
 
 
 
Liabilities:
 
 
 
Notes payable — credit facilities
$
6,654,184

 
$
6,402,327

Notes payable — secured structured financings
20,027,111

 
17,718,974

Notes payable — related party
3,525,000

 
3,690,000

Accrued interest payable
19,855

 
17,432

Accounts payable and accrued expenses
378,552

 
315,130

Federal, state and other income taxes payable
417

 
319

Deferred tax liabilities, net
698,509

 
492,303

Related party taxes payable
396

 

Due to affiliates
148,250

 
48,688

Other liabilities
178,113

 
98,654

Total liabilities
31,630,387

 
28,783,827

Commitments and contingencies (Notes 5 and 10)

 

Equity:
 
 
 
Common stock, $0.01 par value — 1,100,000,000 shares authorized;
 
 
 
357,954,177 and 349,029,766 shares issued and 357,902,036 and 348,977,625 shares outstanding, respectively
3,579

 
3,490

Additional paid-in capital
1,592,100

 
1,560,519

Accumulated other comprehensive income (loss), net
(24,239
)
 
3,553

Retained earnings
2,789,401

 
1,990,787

Total stockholders’ equity
4,360,841

 
3,558,349

Total liabilities and equity
$
35,991,228

 
$
32,342,176


See notes to unaudited condensed consolidated financial statements.

6



SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited) (Dollars in thousands, except per share amounts)
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Interest on finance receivables and loans
$
1,334,655

 
$
1,177,828

 
$
3,885,902

 
$
3,481,605

Leased vehicle income
389,537

 
263,148

 
1,077,620

 
629,209

Other finance and interest income
9,334

 
2,512

 
23,413

 
3,636

Total finance and other interest income
1,733,526

 
1,443,488

 
4,986,935

 
4,114,450

Interest expense — Including $49,795, $30,877, $136,261, and $101,956 to affiliates, respectively
171,420

 
129,135

 
470,898

 
381,895

Leased vehicle expense
296,352

 
200,397

 
850,534

 
499,601

Net finance and other interest income
1,265,754

 
1,113,956

 
3,665,503

 
3,232,954

Provision for credit losses
744,140

 
769,689

 
2,088,856

 
2,057,419

Net finance and other interest income after provision for credit losses
521,614

 
344,267

 
1,576,647

 
1,175,535

Profit sharing
11,818

 
10,556

 
46,835

 
66,773

Net finance and other interest income after provision for credit losses and profit sharing
509,796

 
333,711

 
1,529,812

 
1,108,762

Investment gains, net — Including ($5,654), $347, ($5,654) and $5,923 from affiliates, respectively
1,567

 
38,015

 
109,481

 
95,431

Servicing fee income — Including $4,650, $5,453, $13,665, and $17,029 from affiliates, respectively
35,910

 
20,547

 
88,756

 
53,051

Fees, commissions, and other — Including $225, $6,318, $9,106, and $17,390 to affiliates, respectively
93,076

 
91,399

 
288,477

 
275,733

Total other income
130,553

 
149,961

 
486,714

 
424,215

Salary and benefits expense
136,291

 
88,940

 
347,804

 
384,544

Repossession expense
60,770

 
50,738

 
175,066

 
144,817

Other operating costs — Including $2,199, $151, $7,877, and $748 from affiliates, respectively
90,282

 
62,228

 
263,280

 
202,219

Total operating expenses
287,343

 
201,906

 
786,150

 
731,580

Income before income taxes
353,006

 
281,766

 
1,230,376

 
801,397

Income tax expense
129,106

 
90,397

 
431,762

 
282,081

Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

 
 
 
 
 
 
 
 
Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

Other comprehensive income (loss):
 
 
 
 
 
 
 
Change in unrealized gains (losses) on cash flow hedges, net of tax of $11,066, $5,044, $16,626, and $4,324
(18,513
)
 
8,685

 
(27,792
)
 
7,409

Comprehensive income
$
205,387

 
$
200,054

 
$
770,822

 
$
526,725

Net income per common share (basic)
$
0.63

 
$
0.55

 
$
2.26

 
$
1.49

Net income per common share (diluted)
$
0.62

 
$
0.54

 
$
2.23

 
$
1.46

Dividends declared per common share
$

 
$

 
$

 
$
0.15

Weighted average common shares (basic)
357,846,564

 
348,955,505

 
354,150,973

 
348,630,740

Weighted average common shares (diluted)
362,221,918

 
355,921,570

 
357,837,426

 
355,809,576


See notes to unaudited condensed consolidated financial statements.

7



SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited) (In thousands)
 
 
Common Stock
 
Additional
Paid-In
 
Accumulated
Other
Comprehensive
 
Retained
 
Total
Stockholders’
 
Shares
 
Amount
 
Capital
 
Income (Loss)
 
Earnings
 
Equity
Balance — January 1, 2014
346,760

 
$
3,468

 
$
1,409,463

 
$
(2,853
)
 
$
1,276,754

 
$
2,686,832

Stock issued in connection with employee incentive compensation plans
2,221

 
22

 
18,674

 

 

 
18,696

Stock-based compensation expense

 

 
123,276

 

 

 
123,276

Net income

 

 

 

 
519,316

 
519,316

Other comprehensive income, net of taxes

 

 

 
7,409

 

 
7,409

Dividends declared per common share of $0.15

 

 

 

 
(52,316
)
 
(52,316
)
Balance — September 30, 2014
348,981

 
$
3,490

 
$
1,551,413

 
$
4,556

 
$
1,743,754

 
$
3,303,213

 
 
 
 
 
 
 
 
 
 
 
 
Balance — January 1, 2015
348,978

 
$
3,490

 
$
1,560,519

 
$
3,553

 
$
1,990,787

 
$
3,558,349

Stock issued in connection with employee incentive compensation plans
8,924

 
89

 
114,589

 

 

 
114,678

 Stock-based compensation expense

 

 
20,928

 

 

 
20,928

 Stock-based compensation reclassified to liabilities (Note 14)

 

 
(102,799
)
 

 

 
(102,799
)
 Tax sharing with affiliate

 

 
(1,137
)
 

 

 
(1,137
)
 Net income

 

 

 

 
798,614

 
798,614

Other comprehensive loss, net of taxes

 

 

 
(27,792
)
 

 
(27,792
)
Balance — September 30, 2015
357,902

 
$
3,579

 
$
1,592,100

 
$
(24,239
)
 
$
2,789,401

 
$
4,360,841

 
See notes to unaudited condensed consolidated financial statements.

8



SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (Dollars in thousands)
 
For the Nine Months Ended 
 September 30,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income
$
798,614

 
$
519,316

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Derivative mark to market
(678
)
 
(15,868
)
Provision for credit losses
2,088,856

 
2,057,419

Depreciation and amortization
936,259

 
561,432

Accretion of discount, net of amortization of capitalized origination costs
(752,394
)
 
(636,604
)
Originations and purchases of receivables held for sale
(3,810,662
)
 
(3,248,055
)
Proceeds from sales of and collections on receivables held for sale
3,019,253

 
3,264,855

Investment gains, net
(109,481
)
 
(95,431
)
Stock-based compensation
20,928

 
123,276

Deferred tax expense
209,884

 
49,358

Changes in assets and liabilities:
 
 
 
Accrued interest receivable
(59,538
)
 
(83,597
)
Accounts receivable
(8,832
)
 
(10,328
)
Federal income tax and other taxes
264,595

 
336,778

Other assets
(14,278
)
 
(52,134
)
Accrued interest payable
1,515

 
3,403

Other liabilities
128,461

 
47,660

Due to/from affiliates
10,506

 
(46,516
)
Net cash provided by operating activities
2,723,008

 
2,774,964

Cash flows from investing activities:
 
 
 
Originations of and disbursements on finance receivables held for investment
(13,695,695
)
 
(12,504,602
)
Collections on finance receivables held for investment
7,764,374

 
7,042,299

Proceeds from sale of loans held for investment
1,950,276

 
2,392,773

Leased vehicles purchased
(4,138,748
)
 
(3,706,763
)
Manufacturer incentives received
799,252

 
744,089

Proceeds from sale of leased vehicles
1,717,234

 
412,167

Change in revolving personal loans
(197,448
)
 
(177,478
)
Purchases of furniture and equipment
(15,584
)
 
(13,862
)
Sales of furniture and equipment
310

 
662

Change in restricted cash
(467,165
)
 
(425,821
)
Other investing activities
(9,434
)
 
(4,526
)
Net cash used in investing activities
(6,292,628
)
 
(6,241,062
)
Cash flows from financing activities:
 
 
 
Proceeds from notes payable related to secured structured financings — net of debt issuance costs
11,816,224

 
10,310,701

Payments on notes payable related to secured structured financings
(8,343,736
)
 
(7,071,464
)
Proceeds from unsecured notes payable
5,745,000

 
3,348,334

Payments on unsecured notes payable
(5,910,000
)
 
(3,681,399
)
Proceeds from notes payable
20,373,451

 
20,028,887

Payments on notes payable
(20,121,595
)
 
(19,405,515
)
Proceeds from stock option exercises, gross
87,714

 
24,529

Excess tax benefit on stock option exercises
26,390

 

Repurchase of stock - employee tax withholding
(1,263
)
 
(5,999
)
Dividends paid

 
(52,316
)
Cash collateral received (paid) on derivatives
(31,170
)
 
3,698

Net cash provided by financing activities
3,641,015

 
3,499,456

Net increase in cash and cash equivalents
71,395

 
33,358

Cash — Beginning of period
33,157

 
10,531

Cash — End of period
$
104,552

 
$
43,889

 
 
 
 
Noncash investing and financing transactions:
 
 
 
Transfer of retail installment contracts to repossessed vehicles
$
1,268,249

 
$
1,103,809

 
 
 
 
See notes to unaudited condensed consolidated financial statements.

9



SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)

1.
Description of Business, Basis of Presentation, and Significant Accounting Policies and Practices
Santander Consumer USA Holdings Inc., a Delaware Corporation (together with its subsidiaries, “SC” or “the Company”), is the holding company for Santander Consumer USA Inc., an Illinois corporation, and subsidiaries, a specialized consumer finance company focused on vehicle finance. The Company’s primary business is the indirect origination of retail installment contracts principally through manufacturer-franchised dealers in connection with their sale of new and used vehicles to retail consumers.
In conjunction with the Chrysler Agreement, a ten-year private label financing agreement with Chrysler Group that became effective May 1, 2013, the Company offers a full spectrum of auto financing products and services to Chrysler customers and dealers under the Chrysler Capital brand. These products and services include consumer retail installment contracts and leases, as well as dealer loans for inventory, construction, real estate, working capital and revolving lines of credit.
The Company also originates vehicle loans through a web-based direct lending program, purchases vehicle retail installment contracts from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders. Additionally, the Company has several relationships through which it provides personal loans, private label credit cards and other consumer finance products.
As of September 30, 2015, the Company was owned approximately 59.0% by SHUSA, a subsidiary of Santander, approximately 31.2% by public shareholders, approximately 9.8% by DDFS LLC, an entity affiliated with Thomas G. Dundon, the Company’s former Chairman and CEO and approximately 0.1% by other holders, primarily members of senior management. Pursuant to a Separation Agreement with Mr. Dundon, SHUSA was deemed to have delivered, as of July 3, 2015, an irrevocable notice to exercise the call option with respect to all the shares of Company common stock owned by DDFS LLC and consummate the transactions contemplated by the call option notice, subject to required bank regulatory approvals and any other approvals required by law being obtained (the "Call Transaction").
Pursuant to the Separation Agreement, because the Call Transaction was not consummated prior to October 15, 2015 (the “Call End Date”), DDFS is free to transfer any or all of its shares of Company common stock, subject to the terms and conditions of the Amended and Restated Loan Agreement, dated as of July 16, 2014, between DDFS and Santander. In the event the Call Transaction were to be completed after the Call End Date, interest would accrue on the price paid per share in the Call Transaction at the overnight LIBOR rate on the third business day preceding the consummation of the Call Transaction plus 100 basis points with respect to any shares of Company common stock ultimately sold in the Call Transaction. (Note 11).
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries, including certain Trusts, which are considered VIEs. The Company also consolidates other VIEs for which it was deemed to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.
The accompanying condensed consolidated financial statements as of September 30, 2015 and December 31, 2014, and for the three and nine months ended September 30, 2015 and 2014, have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows for the periods indicated. Results of operations for the periods presented herein are not necessarily indicative of results of operations for the entire year. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed on March 2, 2015.
Certain prior year amounts have been reclassified to conform to current year presentation; specifically, retail installment contracts held for investment, personal loans, receivables from dealers, and capital lease receivables,

10



which previously were reported as separate line items in the condensed consolidated balance sheet, now are reported in aggregate in the condensed consolidated balance sheet as finance receivables held for investment, net, with disclosure of the components in Note 2 – Finance Receivables and Note 3 – Leases. Additionally, related-party assets and liabilities, which previously were disclosed separately within certain line items in the condensed consolidated balance sheet, are now reported as separate line items in the condensed consolidated balance sheet. The classification of related-party assets and liabilities reported in the condensed consolidated balance sheets as of September 30, 2015 and December 31, 2014 is as follows:
Related-Party Assets and Liabilities Classification as of
September 30, 2015
 
December 31, 2014
Related party taxes receivable
 
Federal, state and other income taxes receivable
Due from affiliates
 
Other assets
Notes payable – related party
 
Notes payable – credit facilities
Related party taxes payable
 
Federal, state and other income taxes payable
Due to affiliates
 
Accrued interest payable
 
 
Accounts payable and accrued expenses
Other liabilities
The reclassifications in the condensed consolidated balance sheets also are reflected in the corresponding categories in the condensed consolidated statements of cash flows.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the amount of revenue and expenses during the reporting periods. Actual results could differ from those estimates and those differences may be material. These estimates include the determination of credit loss allowance, discount accretion, impairment, expected end-of-term lease residual values, values of repossessed assets, and income taxes. These estimates, although based on actual historical trends and modeling, may potentially show significant variances over time.
Business Segment Information
The Company has one reportable segment: Consumer Finance, which includes the Company’s vehicle financial products and services, including retail installment contracts, vehicle leases, and dealer loans, as well as financial products and services related to motorcycles, recreational vehicles, and marine vehicles. It also includes the Company’s personal loan and point-of-sale financing operations.
Recently Adopted Accounting Standards
In June 2014, the FASB issued ASU 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The standard requires entities to account for repurchase-to-maturity transactions as secured borrowings, eliminates accounting guidance on linked repurchase financing transactions, and expands disclosure requirements related to certain transfers of financial assets that are accounted for as secured borrowings. This guidance became effective for the Company January 1, 2015 and implementation of this guidance did not have a significant impact on the Company’s financial position, results of operations, or cash flows.
In April 2015, the FASB issued ASU 2015-03, Imputation of Interest. This ASU requires that debt issuance costs, as well as discounts arising from the imputation of interest, be recorded as part of the basis of the related note, rather than as a separate asset or liability. In August 2015, the FASB and SEC further clarified their views on debt costs incurred in connection with a line of credit arrangement with ASU 2015-15. The guidance should be applied retrospectively and will be effective for fiscal years beginning after December 31, 2015.  Early adoption is permitted. The Company early adopted ASU 2015-3 in its third quarter ended September 30, 2015. The adoption of this guidance did not have a material impact to the Company’s consolidated financial statements for current or previous interim and annual reporting periods.
Recent Accounting Pronouncements

11



In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which provides guidance on a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The effective date for this ASU, which was deferred by ASU 2015-14 issued in August 2015, is for fiscal years beginning after December 15, 2017, the Company does not expect the adoption to have a material impact to the condensed consolidated financial statements.
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period. This standard affects entities that issue share-based payments when the terms of an award stipulate that a performance target could be achieved after an employee completes the requisite service period. This guidance is effective for fiscal years beginning after December 15, 2015. The Company is currently evaluating the impact of the adoption on its condensed consolidated financial statements.
In January 2015, the FASB issued ASU 2015-01, Income Statement - Extraordinary and Unusual Items. This standard simplifies income statement classification by removing the concept of extraordinary items from U.S. GAAP, and as a result, items that are both unusual and infrequent no longer will be separately reported net of tax after continuing operations. This guidance is effective for periods beginning after December 15, 2015. The Company does not expect the adoption to have a material impact to the condensed consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis. This ASU changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance is effective for periods beginning after December 15, 2015. The Company is in the process of evaluating the impacts of the adoption of this ASU.

2.
Finance Receivables
Finance receivables held for investment includes individually acquired retail installment contracts and loans, purchased receivables portfolios, capital leases (Note 3) and, prior to September 30, 2015, personal loans. The Company's portfolio of individually acquired retail installment contracts and loans held for investment was comprised of the following at September 30, 2015 and December 31, 2014:
 
September 30, 2015
 
Retail Installment Contracts
Acquired
Individually
 
Receivables from
Dealers Held
for Investment
 
Personal Loans (a)
Unpaid principal balance
$
26,718,576

 
$
76,293

 
$

Credit loss allowance (Note 4)
(3,159,102
)
 
(926
)
 

Discount
(592,625
)
 

 

Capitalized origination costs and fees
46,964

 

 

Net carrying balance
$
23,013,813

 
$
75,367

 
$

(a)    As of September 30, 2015 all of the Company's personal loans were classified as held for sale.
 
December 31, 2014
 
Retail Installment Contracts
Acquired
Individually
 
Receivables from
Dealers Held
for Investment
 
Personal Loans
Unpaid principal balance
$
24,555,106

 
$
100,164

 
$
2,128,769

Credit loss allowance (Note 4)
(2,726,338
)
 
(674
)
 
(348,660
)
Discount
(597,862
)
 

 
(1,356
)
Capitalized origination costs and fees
39,680

 

 
1,024

Net carrying balance
$
21,270,586

 
$
99,490

 
$
1,779,777


Purchased receivables portfolios, which were acquired with deteriorated credit quality, were comprised of the following at September 30, 2015 and December 31, 2014:

12



 
September 30, 2015
 
December 31, 2014
Unpaid principal balance
$
412,645

 
$
846,355

 
 
 
 
Outstanding recorded investment
$
452,937

 
$
873,134

Less: Impairment
(177,403
)
 
(189,275
)
Outstanding recorded investment, net of impairment
$
275,534

 
$
683,859


As of September 30, 2015, the Company determined that it no longer had the intent to hold its personal loans for investment and that classification of all personal loans as held for sale was appropriate as of that date. In connection with the reclassification to held for sale, the Company adjusted the credit loss allowance associated with the personal loan portfolio to reflect the valuation of the portfolio at the lower of cost or market through provision for credit losses, and the adjusted credit loss allowance was released through provision for credit losses. The net impact of the reclassification of the personal loan portfolio to held for sale was a decrease to provision expense of $13,999. Future loan originations and purchases under the Company’s personal lending platform will also be classified as held for sale. As of September 30, 2015, personal loans held for sale totaled $1,884,191.

As of September 30, 2015, retail installment contracts held for sale and receivables from dealers held for sale totaled $825,753 and zero, respectively. As of December 31, 2014, retail installment contracts and receivables from dealers held for sale totaled $45,424 and $1,161, respectively. Sales of retail installment contracts for the three and nine months ended September 30, 2015 included principal balance amounts of $3,057,654 and $5,993,407, respectively. Sales of retail installment contracts for the three and nine months ended September 30, 2014 included principal balance amounts of $2,413,251 and $5,483,149, respectively. The Company retains servicing of sold retail installment contracts and was servicing $10,490,844 and $7,372,884 as of September 30, 2015 and December 31, 2014, respectively, of contracts sold to unrelated third parties. Proceeds from sales of charged-off assets for the three and nine months ended September 30, 2015 were $13,730 and $117,693, respectively. Proceeds from sales of charged-off assets for the three and nine months ended September 30, 2014 were $24,987 and $26,674, respectively.
Retail installment contracts are collateralized by vehicle titles, and the Company has the right to repossess the vehicle in the event the consumer defaults on the payment terms of the contract. Most of the Company’s retail installment contracts held for investment are pledged against warehouse facilities or securitization bonds (Note 5). Most of the creditors on the Company’s retail installment contracts are retail consumers; however, $1,058,560 and $816,100 of the unpaid principal balance represented fleet contracts with commercial borrowers as of September 30, 2015 and December 31, 2014, respectively.
Borrowers on the Company’s retail installment contracts held for investment are located in Texas (17%), Florida (13%), California (10%), Georgia (5%) and other states each individually representing less than 5% of the Company’s total.
Receivables from dealers held for investment includes a term loan with a third-party vehicle dealer and lender that operates in multiple states. The loan allowed committed borrowings of $50,000 at September 30, 2015 and December 31, 2014, and the unpaid principal balance of the facility was $50,000 at each of those dates. The term loan will mature on December 31, 2018.
The remaining receivables from dealers held for investment are all Chrysler-related. Borrowers on these Chrysler dealer receivables are located in Virginia (40%), California (24%), New York (19%), Mississippi (8%), Missouri (7%) and other states each individually representing less than 5% of the Company’s total.
Borrowers on the Company’s personal loans are located in California (11%), Texas (8%), New York (8%), Florida (7%), and other states each individually representing less than 5% of the Company’s total.
Changes in accretable yield on the Company’s purchased receivables portfolios for the periods indicated were as follows:

13



 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Balance — beginning of period
$
238,372

 
$
305,254

 
$
264,416

 
$
403,400

Accretion of accretable yield
(16,509
)
 
(43,231
)
 
(64,383
)
 
(164,651
)
Reclassifications from (to) nonaccretable difference
16,838

 
36,394

 
38,668

 
59,668

Balance — end of period
$
238,701

 
$
298,417

 
$
238,701

 
$
298,417

During the three and nine months ended September 30, 2015 and 2014, the Company did not acquire any vehicle loan portfolios for which it was probable at acquisition that not all contractually required payments would be collected.

3.
Leases
The Company has both operating and capital leases, which are separately accounted for and recorded on the Company's condensed consolidated balance sheets. Operating leases are reported as leased vehicles, net, while capital leases are included in finance receivables held for investment, net.
Operating Leases
Leased vehicles, net, which is comprised of leases originated under the Chrysler Agreement, consisted of the following as of September 30, 2015 and December 31, 2014:
 
September 30,
2015
 
December 31,
2014
Leased vehicles
$
8,173,562

 
$
6,309,096

Less: accumulated depreciation
(1,287,960
)
 
(804,629
)
Depreciated net capitalized cost
6,885,602

 
5,504,467

Manufacturer subvention payments
(821,539
)
 
(645,874
)
Origination fees and other costs
14,802

 
4,190

Net book value
$
6,078,865

 
$
4,862,783

During the three and nine months ended September 30, 2015, the Company executed bulk sales of Chrysler Capital leases with an aggregate depreciated net capitalized cost of zero and $1,316,958, respectively, and a net book value of zero and $1,155,171, respectively, to a third party. The bulk sales agreements included certain provisions whereby the Company agreed to share in residual losses for lease terminations with losses over a specific percentage threshold (Note 10). The Company retained servicing on the sold leases. Due to the accelerated depreciation permitted for tax purposes, these sales generated large taxable gains that the Company will defer through a qualified like-kind exchange program. In order to qualify for this deferral, the proceeds from the sales (along with the proceeds from recent lease terminations for which the Company also intends to defer the taxable gain) are held in a qualified exchange account, which is classified as restricted cash, until reinvested in new lease originations. Any taxable gains that do not qualify for deferral will be recognized upon expiration of the reinvestment period.

The following summarizes the future minimum rental payments due to the Company as lessor under operating leases as of September 30, 2015:
 
 
Remainder of 2015
$
282,067

2016
1,014,377

2017
622,376

2018
159,777

2019
830

Thereafter

Total
$
2,079,427

Capital Leases
Certain leases originated by the Company are accounted for as capital leases, as the contractual residual values are nominal amounts. Capital lease receivables, net consisted of the following as of September 30, 2015 and

14



December 31, 2014:
 
September 30,
2015
 
December 31,
2014
Gross investment in capital leases
$
174,761

 
$
137,543

Origination fees and other
138

 
78

Less unearned income
(62,284
)
 
(46,193
)
   Net investment in capital leases before allowance
112,615

 
91,428

Less: allowance for lease losses
(13,299
)
 
(9,589
)
   Net investment in capital leases
$
99,316

 
$
81,839


The following summarizes the future minimum lease payments due to the Company as lessor under capital leases as of September 30, 2015:
 
 
Remainder of 2015
$
12,179

2016
48,713

2017
48,636

2018
46,739

2019
18,225

Thereafter
269

Total
$
174,761


4.
Credit Loss Allowance and Credit Quality
Credit Loss Allowance
The Company estimates credit losses on individually acquired retail installment contracts and personal loans held for investment based on delinquency status, historical loss experience, estimated values of underlying collateral, when applicable, and various economic factors. The Company maintains a general credit loss allowance for receivables from dealers based on risk ratings, and individually evaluates the loans for specific impairment as necessary. The credit loss allowance for receivables from dealers is comprised entirely of general allowances as none of these receivables have been determined to be individually impaired.
The activity in the credit loss allowance for individually acquired loans for the three and nine months ended September 30, 2015 and 2014 was as follows:
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
 
Retail Installment
Contracts
Acquired
Individually
 
Receivables
from Dealers Held
for Investment
 
Personal Loans (a)
 
Retail Installment
Contracts
Acquired
Individually
 
Receivables
from Dealers Held
for Investment
 
Personal Loans
Balance — beginning of period
$
3,129,646

 
$
968

 
$
384,735

 
$
2,668,587

 
$
923

 
$
212,954

Provision for credit losses
640,113

 
(42
)
 
105,813

 
601,414

 
(275
)
 
167,409

Charge-offs (b)
(1,108,435
)
 

 
(499,010
)
 
(932,145
)
 

 
(86,512
)
Recoveries
497,778

 

 
8,462

 
455,343

 

 
6,574

Balance — end of period
$
3,159,102

 
$
926

 
$

 
$
2,793,199

 
$
648

 
$
300,425


15



 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
 
Retail Installment
Contracts
Acquired
Individually
 
Receivables
from Dealers Held
for Investment
 
Personal Loans (a)
 
Retail Installment
Contracts
Acquired
Individually
 
Receivables
from Dealers Held
for Investment
 
Personal Loans
Balance — beginning of period
$
2,726,338

 
$
674

 
$
348,660

 
$
2,132,634

 
$
1,090

 
$
179,350

Provision for credit losses
1,761,084

 
252

 
324,634

 
1,785,482

 
(442
)
 
299,750

Charge-offs (b)
(2,870,711
)
 

 
(695,918
)
 
(2,385,675
)
 

 
(194,426
)
Recoveries
1,569,508

 

 
22,624

 
1,260,758

 

 
15,751

Transfers to held for sale
(27,117
)
 

 

 

 

 

Balance — end of period
$
3,159,102

 
$
926

 
$

 
$
2,793,199

 
$
648

 
$
300,425

(a)    As of September 30, 2015 all of the Company's personal loans were classified as held for sale.
(b)
Charge-offs of retail installment contracts acquired individually include lower of cost or market adjustments of $64,140 and $73,388 for the three and nine months ended September 30, 2015, respectively. Charge-offs of personal loans include lower of cost or market adjustments of $377,598 for the three and nine months ended September 30, 2015, which were charged off against the credit loss allowance.
During the third quarter of 2015, the Company removed the volatility associated with seasonality assumptions from the loss provisioning model for individually acquired retail installment contracts. The impact of removing the seasonality assumptions from the loss provisioning model was a $134,017 decrease in the provision for credit losses and the credit loss allowance.

The impairment activity related to purchased receivables portfolios for the three and nine months ended September 30, 2015 and 2014 was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Balance — beginning of period
$
179,903

 
$
197,844

 
$
189,275

 
$
226,356

Incremental provisions for purchased receivables portfolios
175

 
1,606

 
475

 
3,281

Incremental reversal of provisions for purchased receivables portfolios
(2,675
)
 
(6,490
)
 
(12,347
)
 
(36,677
)
Balance — end of period
$
177,403

 
$
192,960

 
$
177,403

 
$
192,960


The Company estimates lease losses on the capital lease receivable portfolio based on delinquency status, loss experience to date, and consideration of similarity between this portfolio and individually acquired retail installment contracts as well as various economic factors. The activity in the lease loss allowance for capital leases for the three and nine months ended September 30, 2015 and 2014 was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Balance — beginning of period
$
15,570

 
$

 
$
9,589

 
$

Provision for lease losses
756

 
6,106

 
14,758

 
6,106

Charge-offs
(11,304
)
 

 
(30,694
)
 

Recoveries
8,277

 

 
19,646

 

Balance — end of period
$
13,299

 
$
6,106

 
$
13,299

 
$
6,106


Delinquencies

Retail installment contracts and personal amortizing term loans are classified as non-performing when they are greater than 60 days past due as to contractual principal or interest payments. Dealer receivables are classified as non-performing when they are greater than 90 days past due. At the time a loan is placed in non-performing status, previously accrued and uncollected interest is reversed against interest income. If an account is returned to a performing status, the Company returns to accruing interest on the contract. The accrual of interest on revolving

16



personal loans continues until the loan is charged off. A summary of delinquencies as of September 30, 2015 and December 31, 2014 is as follows:
 
September 30, 2015
 
Retail Installment Contracts Held for Investment
 
Personal
Loans (a)
 
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 
Total
 
Principal, 31-60 days past due
$
2,176,539

 
$
39,106

 
$
2,215,645

 
$
63,422

Delinquent principal over 60 days
1,012,042

 
22,429

 
1,034,471

 
165,759

Total delinquent principal
$
3,188,581

 
$
61,535

 
$
3,250,116

 
$
229,181

 
December 31, 2014
 
Retail Installment Contracts Held for Investment
 
Personal
Loans
 
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 
Total
 
Principal, 31-60 days past due
$
2,319,203

 
$
131,634

 
$
2,450,837

 
$
52,452

Delinquent principal over 60 days
1,030,580

 
72,473

 
1,103,053

 
138,400

Total delinquent principal
$
3,349,783

 
$
204,107

 
$
3,553,890

 
$
190,852

(a)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.

The balances in the above tables reflect total unpaid principal rather than net investment before allowance; the difference is considered insignificant. As of September 30, 2015 and December 31, 2014, there were no receivables from dealers or retail installment contracts held for sale that were 31 days or more delinquent. Delinquencies on the capital lease portfolio, which began in 2014, were immaterial as of September 30, 2015 and December 31, 2014.
FICO® Distribution — A summary of the credit risk profile of the Company’s consumer loans by FICO® distribution, determined at origination, as of September 30, 2015 and December 31, 2014 was as follows:
September 30, 2015
FICO® Band
 
Retail Installment Contracts Held for Investment (a)
 
 Personal Loans (b)(c)
<540
 
28.2%
 
3.2%
540-599
 
36.2%
 
18.3%
600-639
 
20.4%
 
21.6%
>640
 
15.2%
 
56.9%
December 31, 2014
FICO® Band
 
Retail Installment Contracts Held for Investment (a)
 
 Personal Loans (b)
<540
 
26.4%
 
3.3%
540-599
 
32.6%
 
20.1%
600-639
 
20.5%
 
21.4%
>640
 
20.5%
 
55.2%
(a)
Unpaid principal balance excluded from the FICO® distribution is $4,317,476 and $2,945,297 as of September 30, 2015 and December 31, 2014, respectively, as the borrowers on these loans did not have FICO® scores at origination.
(b)
Unpaid principal balance excluded from the FICO® distribution is an insignificant amount of loans to borrowers that did not have FICO scores at origination.
(c)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.

Commercial Lending Credit Quality Indicators — The credit quality of receivables from dealers, which are considered commercial loans, is summarized according to standard regulatory classifications as follows:
Pass — Asset is well-protected by the current net worth and paying capacity of the obligor or guarantors, if any, or by the fair value less costs to acquire and sell any underlying collateral in a timely manner.

17



Special Mention — Asset has potential weaknesses that deserve management’s close attention, which, if left uncorrected, may result in deterioration of the repayment prospects for an asset at some future date. Special Mention assets are not adversely classified.
Substandard — Asset is inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. A well-defined weakness or weaknesses exist that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Company will sustain some loss if deficiencies are not corrected.
Doubtful — Exhibits the inherent weaknesses of a substandard credit. Additional characteristics exist that make collection or liquidation in full highly questionable and improbable, on the basis of currently known facts, conditions and values. Possibility of loss is extremely high, but because of certain important and reasonable specific pending factors which may work to the advantage and strengthening of the credit, an estimated loss cannot yet be determined.
Loss — Credit is considered uncollectible and of such little value that it does not warrant consideration as an active asset. There may be some recovery or salvage value, but there is doubt as to whether, how much or when the recovery would occur.
As discussed in Note 2, the Company has $1,058,560 of fleet retail installment contracts with commercial borrowers. The Company's risk department performs a commercial analysis and classifies certain loans over an internal threshold based on the classifications above. As of September 30, 2015, $2,986 of fleet loans were classified as Special Mention; the remaining fleet portfolio borrowers with balances over the classification threshold all were classified as Pass.
Commercial loan credit quality indicators for receivables from dealers held for investment as of September 30, 2015 and December 31, 2014 were as follows:
 
September 30,
2015
 
December 31,
2014
Pass
$
68,010

 
$
97,903

Special Mention
8,283

 
2,261

Substandard

 

Doubtful

 

Loss

 

Unpaid principal balance
$
76,293

 
$
100,164

 
Troubled Debt Restructurings
In certain circumstances, the Company modifies the terms of its finance receivables to troubled borrowers. Modifications may include a reduction in interest rate, an extension of the maturity date, rescheduling of future cash flows, or a combination thereof. A modification of finance receivable terms is considered a TDR if the Company grants a concession to a borrower for economic or legal reasons related to the debtor’s financial difficulties that would not otherwise have been considered. Management considers TDRs to include all individually acquired retail installment contracts that have been modified at least once, deferred for a period of 90 days or more, or deferred at least twice. Additionally, restructurings through bankruptcy proceedings are deemed to be TDRs. For personal loans, restructurings due to credit counseling or hardship also are considered TDRs. The purchased receivables portfolio and operating and capital leases are excluded from the scope of the applicable guidance. As of September 30, 2015 and December 31, 2014, there were no receivables from dealers classified as a TDR.

18



The table below presents the Company’s TDRs as of September 30, 2015 and December 31, 2014:
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Outstanding recorded investment
$
4,385,422

 
$
15,696

 
$
4,207,037

 
$
17,356

Impairment
(1,402,215
)
 
(12,568
)
 
(797,240
)
 
(6,939
)
Outstanding recorded investment, net of impairment
$
2,983,207

 
$
3,128

 
$
3,409,797

 
$
10,417

 
A summary of the Company’s delinquent TDRs at September 30, 2015 and December 31, 2014, is as follows:
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Principal, 31-60 days past due
$
858,206

 
$
1,647

 
$
929,095

 
$
1,595

Delinquent principal over 60 days
447,587

 
4,326

 
515,235

 
5,131

Total delinquent TDR principal
$
1,305,793

 
$
5,973

 
$
1,444,330

 
$
6,726

 
A loan that has been classified as a TDR remains so until the loan is liquidated through payoff or charge-off. Consistent with other of the Company’s retail installment contracts, TDRs are placed on nonaccrual status when the account becomes past due more than 60 days, and returns to accrual status when the account is 60 days or less past due. Average recorded investment and income recognized on TDR loans are as follows:
 
Three Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Average outstanding recorded investment in TDRs
$
4,714,984

 
$
16,991

 
$
3,412,644

 
$
17,484

Interest income recognized
$
179,618

 
$
1,002

 
$
130,716

 
$
449

 
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Average outstanding recorded investment in TDRs
$
4,563,305

 
$
17,150

 
$
3,060,141

 
$
13,240

Interest income recognized
$
566,508

 
$
2,220

 
$
363,305

 
$
1,169


TDR Impact on Allowance for Credit Losses
For loans not classified as TDRs, the Company generally estimates an appropriate allowance for credit losses based on delinquency status, the Company’s historical loss experience, estimated values of underlying collateral, and various economic factors. Once a loan has been classified as a TDR, it is assessed for impairment based on the present value of expected future cash flows discounted at the loan's original effective interest rate considering all available evidence.
The following table summarizes the financial effects of TDRs that occurred during the three and nine months ended September 30, 2015 and 2014:

19



 
Three Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Outstanding recorded investment before TDR
$
828,828

 
$
5,270

 
$
951,012

 
$
6,284

Outstanding recorded investment after TDR
$
821,731

 
$
5,241

 
$
948,164

 
$
6,311

Number of contracts
40,506

 
4,416

 
57,829

 
5,653

 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Outstanding recorded investment before TDR
$
2,691,827

 
$
15,048

 
$
2,318,685

 
$
13,032

Outstanding recorded investment after TDR
$
2,679,230

 
$
14,961

 
$
2,228,375

 
$
12,978

Number of contracts
152,016

 
12,555

 
141,582

 
11,788


A TDR is considered to have subsequently defaulted upon charge off, which for retail installment contracts is at the earlier of the date of repossession or 120 days past due and for revolving personal loans is generally the month in which the receivable becomes 180 days past due. Loan restructurings accounted for as TDRs within the previous twelve months that subsequently defaulted during the three and nine months ended September 30, 2015 and 2014 are summarized in the following table:
 
Three Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Recorded investment in TDRs that subsequently defaulted
$
149,924

 
$
2,145

 
$
110,528

 
$
1,054

Number of contracts
7,192

 
1,905

 
10,736

 
1,015

    
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
Recorded investment in TDRs that subsequently defaulted
$
522,433

 
$
5,346

 
$
230,803

 
$
1,801

Number of contracts
34,238

 
4,919

 
23,859

 
1,766


The following table summarizes the cumulative changes of the TDR balance, and its components, for retail installment contracts during the three and nine months ended September 30, 2015 and 2014:

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Balance — beginning of period
$
5,044,546

 
$
3,153,771

 
$
4,207,037

 
$
2,609,156

New TDRs
821,731

 
948,164

 
2,679,230

 
2,228,375

Charge-offs
(373,525
)
 
(253,850
)
 
(958,115
)
 
(654,717
)
Sales
(895,449
)
 

 
(904,129
)
 

Paydowns
(211,881
)
 
(176,567
)
 
(638,601
)
 
(511,296
)
Balance — end of period
$
4,385,422

 
$
3,671,518

 
$
4,385,422

 
$
3,671,518



20




5.
Debt
Revolving Credit Facilities
The following table presents information regarding credit facilities as of September 30, 2015 and December 31, 2014:
 
September 30, 2015
 
Maturity Date(s)
 
Utilized Balance
 
Committed Amount
 
Effective Rate
 
Assets Pledged
 
Restricted Cash Pledged
Warehouse line
June 2016
 
$
397,021

 
$
500,000

 
1.18%
 
$
544,546

 
$

Warehouse line (a)
Various
 
698,715

 
1,250,000

 
1.26%
 
1,001,601

 
39,046

Warehouse line (b)
July 2017
 
874,320

 
1,260,000

 
1.18%
 
1,006,388

 
34,531

Warehouse line (c)
July 2017
 
1,608,643

 
2,940,000

 
1.17%
 
2,481,681

 
30,818

Warehouse line (d)
Various
 
1,087,977

 
2,500,000

 
1.36%
 
1,565,626

 
55,126

Warehouse line (e)
October 2015
 
199,680

 
200,000

 
2.10%
 
261,042

 
9,433

Repurchase facility (f)
December 2015
 
851,929

 
851,929

 
1.87%
 
1,966

 
37,844

Warehouse line
March 2017
 
510,899

 
750,000

 
0.94%
 
752,083

 
22,528

Warehouse line (g)
November 2016
 
175,000

 
175,000

 
1.76%
 

 

Warehouse line (g)
November 2016
 
250,000

 
250,000

 
1.76%
 

 
2,501

Total facilities with third parties
 
 
6,654,184

 
10,676,929

 
 
 
7,614,933

 
231,827

Lines of credit with Santander and related subsidiaries (h):
 
 
 
 
 
 
 
 
 
 

Line of credit
December 2016
 
500,000

 
500,000

 
2.51%
 

 

Line of credit
December 2018
 

 
500,000

 
 

 

Line of credit
December 2016
 
1,750,000

 
1,750,000

 
2.48%
 

 

Line of credit
December 2018
 
975,000

 
1,750,000

 
2.89%
 

 

Line of credit
March 2017
 
300,000

 
300,000

 
1.76%
 

 

Total facilities with Santander and related subsidiaries
 
 
3,525,000

 
4,800,000

 
 
 

 

Total revolving credit facilities
 
 
$
10,179,184

 
$
15,476,929

 
 
 
$
7,614,933

 
$
231,827


(a)
Half of the outstanding balance on this facility matures in March 2016 and half matures in March 2017.
(b)
This line is held exclusively for financing of Chrysler loans.
(c)
This line is held exclusively for financing of Chrysler leases.
(d)
In December 2016, $500,000 of the total revolving commitment under this warehouse line will expire, at which time any utilized balance attributable that portion of the commitment will become an amortizing obligation; the remainder of the commitment of $2,000,000 matures in June 2017.
(e)
This line is held exclusively for personal term loans. On October 26, 2015, the maturity date for this warehouse line commitment was extended to November 9, 2015.
(f)
The repurchase facility is collateralized by securitization notes payable retained by the Company. This facility has rolling 30-day and 90-day maturities.
(g)
These lines are collateralized by residuals retained by the Company.
(h)
These lines are also collateralized by securitization notes payable and residuals retained by the Company. As of September 30, 2015 and December 31, 2014, $2,502,000 and $2,152,625, respectively, of the aggregate outstanding balances on these facilities were unsecured.

21



 
December 31, 2014
 
Maturity Date(s)
 
Utilized Balance
 
Committed Amount
 
Effective Rate
 
Assets Pledged
 
Restricted Cash Pledged
Warehouse line
June 2015
 
$
243,736

 
$
500,000

 
1.17%
 
$
344,822

 
$

Warehouse line
Various
 
397,452

 
1,244,318

 
1.26%
 
589,529

 
20,661

Warehouse line
June 2016
 
2,201,511

 
4,300,000

 
0.98%
 
3,249,263

 
65,414

Warehouse line
June 2016
 
1,051,777

 
2,500,000

 
1.06%
 
1,481,135

 
28,316

Warehouse line
July 2015
 

 
500,000

 
 

 

Warehouse line
September 2015
 
199,980

 
200,000

 
1.96%
 
351,755

 
13,169

Repurchase facility
Various
 
923,225

 
923,225

 
1.63%
 

 
34,184

Warehouse line
December 2015
 
468,565

 
750,000

 
0.93%
 
641,709

 
16,467

Warehouse line
November 2016
 
175,000

 
175,000

 
1.71%
 

 

Warehouse line
October 2016
 
240,487

 
250,000

 
2.02%
 
299,195

 
17,143

Warehouse line
November 2016
 
250,000

 
250,000

 
1.71%
 

 
2,500

Warehouse line
March 2015
 
250,594

 
250,594

 
0.98%
 

 

Total facilities with third parties
 
 
6,402,327

 
11,843,137

 
 
 
6,957,408

 
197,854

Lines of credit with Santander and related subsidiaries:
 
 
 
 
 
 
 
 
 
 
 
Line of credit
December 2016
 
500,000

 
500,000

 
2.46%
 
1,340

 

Line of credit
December 2018
 

 
500,000

 
 

 

Line of credit
December 2016
 
1,750,000

 
1,750,000

 
2.33%
 

 

Line of credit
December 2018
 
1,140,000

 
1,750,000

 
2.85%
 
9,701

 

Line of credit
March 2017
 
300,000

 
300,000

 
1.71%
 

 

Total facilities with Santander and related subsidiaries
 
 
3,690,000

 
4,800,000

 
 
 
11,041

 

Total revolving credit facilities
 
 
$
10,092,327

 
$
16,643,137

 
 
 
$
6,968,449

 
$
197,854

Facilities with Third Parties
The warehouse lines and repurchase facility are fully collateralized by a designated portion of the Company’s retail installment contracts (Note 2), leased vehicles (Note 3), securitization notes payables and residuals retained by the Company.
Lines of Credit with Santander and Related Subsidiaries
Through its New York branch, Santander provides the Company with $4,500,000 of long-term committed revolving credit facilities. Through SHUSA, under an agreement entered into on March 6, 2014, Santander provides the Company with an additional $300,000 of committed revolving credit, collateralized by residuals retained on its own securitizations.

The facilities offered through the New York branch are structured as three- and five-year floating rate facilities, with current maturity dates of December 31, 2016 and December 31, 2018, respectively. Santander has the option to continue to renew the term of these facilities annually going forward, thereby maintaining the three- and five-year maturities. These facilities currently permit unsecured borrowing but generally are collateralized by retail installment contracts and retained residuals. Any secured balances outstanding under the facilities at the time of their maturity will amortize to match the maturities and expected cash flows of the corresponding collateral.

Secured Structured Financings
 
The following table presents information regarding secured structured financings as of September 30, 2015 and December 31, 2014:

22



 
September 30, 2015
 
Original Estimated Maturity Date(s)
 
Balance
 
Initial Note Amounts Issued
 
Initial Weighted Average Interest Rate
 
Collateral
 
Restricted Cash
2012 Securitizations
September 2018
 
513,944

 
2,525,540

 
0.92%-1.23%
 
669,023

 
89,331

2013 Securitizations
January 2019 - January 2021
 
2,309,981

 
6,689,700

 
0.89%-1.59%
 
2,933,188

 
282,213

2014 Securitizations
February 2020 - January 2021
 
3,391,814

 
6,391,020

 
1.16%-1.72%
 
4,388,118

 
340,628

2015 Securitizations
September 2019 - January 2023
 
7,134,737

 
8,257,582

 
1.33%-2.29%
 
8,862,341

 
482,191

Public securitizations (a)
 
 
13,350,476

 
23,863,842

 
 
 
16,852,670

 
1,194,363

2010 Private issuances (b)
June 2011
 
122,632

 
516,000

 
1.29%
 
254,328

 
7,254

2011 Private issuances (c)
December 2018
 
877,974

 
1,700,000

 
1.46%
 
1,310,567

 
54,119

2013 Private issuances
September 2018-September 2020
 
2,187,683

 
2,693,754

 
1.13%-1.38%
 
3,338,749

 
129,631

2014 Private issuances
March 2018 - December 2021
 
1,808,945

 
3,271,175

 
1.05%-1.40%
 
2,520,624

 
103,406

2015 Private issuances
November 2018 - May 2020
 
1,679,401

 
1,993,750

 
 0.88%-1.62%
 
2,406,894

 
73,724

Privately issued amortizing notes
 
 
6,676,635

 
10,174,679

 
 
 
9,831,162

 
368,134

Total secured structured financings
 
 
$
20,027,111

 
$
34,038,521

 
 
 
$
26,683,832

 
$
1,562,497

(a)
Securitizations executed under Rule 144A of the Securities Act are included within this balance.
(b)
This securitization was most recently amended in May 2015 to extend the maturity date to May 2016.
(c)
In July 2015, the Company advanced an additional $487,000 on private issuances originally executed in 2011.


 
December 31, 2014
 
Original Estimated Maturity Date(s)
 
Balance
 
Initial Note Amounts Issued
 
Initial Weighted Average Interest Rate
 
Collateral
 
Restricted Cash
2010 Securitizations
November 2017
 
$
81,907

 
$
1,632,420

 
1.04%
 
$
234,706

 
$
58,740

2011 Securitizations
June 2016 - September 2017
 
421,315

 
3,536,550

 
1.21%-2.80%
 
699,875

 
115,962

2012 Securitizations
November 2017 - December 2018
 
2,296,687

 
8,023,840

 
0.92%-1.68%
 
3,006,426

 
318,373

2013 Securitizations
January 2019 - January 2021
 
3,426,242

 
6,689,700

 
0.89%-1.59%
 
4,231,006

 
320,182

2014 Securitizations
August 2018 - January 2021
 
5,211,346

 
6,800,420

 
1.16%-1.72%
 
6,173,229

 
370,790

Public securitizations (a)
 
 
11,437,497

 
26,682,930

 
 
 
14,345,242

 
1,184,047

2010 Private issuances
June 2011
 
172,652

 
516,000

 
1.29%
 
303,361

 
8,009

2011 Private issuances
December 2018
 
859,309

 
1,700,000

 
1.46%-1.80%
 
1,316,903

 
52,524

2012 Private issuances
May 2016
 
5,682

 
70,308

 
1.07%
 
11,760

 
1,086

2013 Private issuances
September 2018 - September 2020
 
2,629,278

 
2,693,754

 
1.13%-1.38%
 
3,703,685

 
98,063

2014 Private issuances
November 2015 - December 2021
 
2,614,556

 
3,519,049

 
1.05%-1.85%
 
3,779,288

 
121,356

Privately issued amortizing notes
 
 
6,281,477

 
8,499,111

 
 
 
9,114,997

 
281,038

Total secured structured financings
 
 
$
17,718,974

 
$
35,182,041

 
 
 
$
23,460,239

 
$
1,465,085


(a)
Securitizations executed under Rule 144A of the Securities Act are included within this balance.
 
Most of the Company’s secured structured financings are in the form of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. The

23



Company’s securitizations and private issuances are collateralized by vehicle retail installment contracts and loans or leases.
Unamortized debt issuance costs are amortized as interest expense over the terms of the related notes payable using a method that approximates the effective interest method. For securitizations, the term takes into consideration the expected execution of the contractual call option, if applicable. Amortization of premium or accretion of discount on acquired notes payable is also included in interest expense using a method that approximates the effective interest method over the estimated remaining life of the acquired notes. Total interest expense on secured structured financings for the three months ended September 30, 2015 and 2014 was $76,787 and $60,700, respectively. Total interest expense on secured structured financings for the nine months ended September 30, 2015 and 2014 was $207,967 and $177,779, respectively.

6.
Variable Interest Entities
The Company transfers retail installment contracts and leased vehicles into newly formed Trusts that then issue one or more classes of notes payable backed by the collateral. The Company’s continuing involvement with these Trusts is in the form of servicing the assets and, generally, through holding residual interests in the Trusts. These transactions are structured without recourse. The Trusts are considered VIEs under U.S. GAAP and, when the Company holds the residual interest, are consolidated because the Company has: (a) power over the significant activities of each entity as servicer of its financial assets and (b) through the residual interest and in some cases debt securities held by the Company, an obligation to absorb losses or the right to receive benefits from each VIE that are potentially significant to the VIE. When the Company does not retain any debt or equity interests in its securitizations or subsequently sells such interests it records these transactions as sales of the associated retail installment contracts.
Revolving credit facilities generally also utilize Trusts that are considered VIEs. The collateral, borrowings under credit facilities and securitization notes payable of the Company's consolidated VIEs remain on the condensed consolidated balance sheets. The Company recognizes finance charges and fee income on the retail installment contracts and leased vehicles and interest expense on the debt, and records a provision for credit losses to cover probable inherent losses on the contracts. All of the Trusts are separate legal entities and the collateral and other assets held by these subsidiaries are legally owned by them and are not available to other creditors.
The Company also uses a titling trust to originate and hold its leased vehicles and the associated leases, in order to facilitate the pledging of leases to financing facilities or the sale of leases to other parties without incurring the costs and administrative burden of retitling the leased vehicles. This titling trust is considered a VIE.
On-balance sheet variable interest entities
The following table summarizes the assets and liabilities related to VIEs included in the Company’s condensed consolidated financial statements:
 
September 30,
2015
 
December 31,
2014
Restricted cash
$
1,753,979

 
$
1,626,257

Finance receivables held for sale
1,593,587

 
18,712

Finance receivables held for investment, net
22,788,727

 
21,366,121

Leased vehicles, net
6,078,865

 
4,862,783

Various other assets
579,691

 
1,283,280

Notes payable
30,440,762

 
27,796,999

Various other liabilities
15,662

 

 
Certain amounts shown above are greater than the amounts shown in the corresponding line items in the accompanying condensed consolidated balance sheets due to intercompany eliminations between the VIEs and other entities consolidated by the Company. For example, for most of its securitizations, the Company retains one or more of the lowest tranches of bonds. Rather than showing investment in bonds as an asset and the associated debt as a liability, these amounts are eliminated in consolidation as required by U.S. GAAP.


24



The Company retains servicing for receivables transferred to the Trusts and receives a monthly servicing fee on the outstanding principal balance. Supplemental fees, such as late charges, for servicing the receivables are reflected in fees, commissions and other income. As of September 30, 2015 and December 31, 2014, the Company was servicing $27,767,242 and $24,611,624, respectively, of gross retail installment contracts that have been transferred to consolidated Trusts. The remainder of the Company’s retail installment contracts remain unpledged.

A summary of the cash flows received from consolidated securitization trusts during the three and nine months ended September 30, 2015 and 2014, is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Assets securitized
$
4,190,872

 
$
3,723,447

 
$
13,428,243

 
$
12,090,743

 
 
 
 
 
 
 
 
Net proceeds from new securitizations (a)
$
3,356,303

 
$
2,919,796

 
$
10,843,428

 
$
10,310,702

Cash received for servicing fees (b)
185,894

 
166,390

 
518,550

 
465,675

Cash received upon release from reserved and restricted cash accounts (b)

 

 

 
810

Net distributions from Trusts (b)
329,357

 
426,966

 
1,046,045

 
1,137,778

Total cash received from Trusts
$
3,871,554

 
$
3,513,152

 
$
12,408,023

 
$
11,914,965

(a)
Includes additional advances on existing securitizations.
(b)
These amounts are not reflected in the accompanying condensed consolidated statements of cash flows because the cash flows are between the VIEs and other entities included in the consolidation.
Off-balance sheet variable interest entities
The Company has completed sales to VIEs that met sale accounting treatment in accordance with the applicable guidance. Due to the nature, purpose, and activity of the transactions, the Company determined for consolidation purposes that it either does not hold potentially significant variable interests or is not the primary beneficiary as a result of the Company's limited further involvement with the financial assets. For such transactions, the transferred financial assets are removed from the Company's condensed consolidated balance sheets. In certain situations, the Company remains the servicer of the financial assets and receives servicing fees that represent adequate compensation. The Company also recognizes a gain or loss for the difference between the cash proceeds and carrying value of the assets sold.
During the three and nine months ended September 30, 2015, the Company sold zero and $768,561 of gross retail installment contracts to a VIE in an off-balance sheet securitization. During the three and nine months ended September 30, 2014, the Company sold $1,028,278 and $1,802,461 of gross retail installment contracts to a VIE in an off-balance sheet securitization, respectively. As of September 30, 2015 and December 31, 2014, the Company was servicing $2,157,189 and $2,157,808, respectively, of gross retail installment contracts that have been sold in these and other off-balance sheet Chrysler Capital securitizations. Other than repurchases of sold assets due to standard representations and warranties, the Company has no exposure to loss as a result of its involvement with these VIEs.

A summary of the cash flows received from these off-balance sheet securitization trusts during the three and nine months ended September 30, 2015 and 2014 is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Receivables securitized
$

 
$
1,028,278

 
$
768,561

 
$
1,802,461

 
 
 
 
 
 
 
 
Net proceeds from new securitizations
$

 
$
1,078,202

 
$
785,983

 
$
1,894,052

Cash received for servicing fees
5,955

 
3,925

 
17,578

 
10,897

Total cash received from securitization trusts
$
5,955

 
$
1,082,127

 
$
803,561

 
$
1,904,949


During the three months ended September 30, 2015, the Company settled transactions to sell residual interests in certain Trusts and certain retained bonds in those Trusts to an unrelated third party. The Company received cash proceeds of $661,675 for the three months ended September 30, 2015 related to the sale of these residual interests and

25



retained bonds. The Company retained an investment in the notes issued by one of these Trusts with a carrying value of $5,577, which also approximated fair value on the date of settlement.

Each of these Trusts was previously determined to be a VIE. Prior to the sale of these residual interests, the associated Trusts were consolidated by the Company because the Company held a variable interest in each VIE and had determined that it was the primary beneficiary of the VIEs. Although the Company will continue to service the loans in the associated Trusts and, therefore, will have the power to direct the activities that most significantly impact the economic performance of the trust, the Company concluded that it was no longer the primary beneficiary of the Trusts upon the sale of the Company's residual interests. As a result, the Company deconsolidated the assets and liabilities of the corresponding trusts upon their sale.

Upon settlement of these transactions in the third quarter of 2015, the Company derecognized $1,919,171 in assets and $1,183,792 in notes payable and other liabilities of the trust. The sale of these interests resulted in a net decrease to provision for credit losses of $38,260, after giving effect to lower of cost or market adjustments.

Since deconsolidation during the three months ended September 30, 2015, the Company received cash for servicing fees from the related trusts of $5,922.

7.
Derivative Financial Instruments
The Company manages its exposure to changing interest rates using derivative financial instruments. In certain circumstances, the Company is required to hedge its interest rate risk on its secured structured financings and the borrowings under its revolving credit facilities. The Company uses both interest rate swaps and interest rate caps to satisfy these requirements and to hedge the variability of cash flows on securities issued by securitization Trusts and borrowings under the Company's warehouse lines of credit. Certain of the Company’s interest rate swap agreements are designated as cash flow hedges for accounting purposes. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of accumulated other comprehensive income (AOCI), to the extent that the hedge relationships are effective, and amounts are reclassified from AOCI to earnings as the forecasted transactions impact earnings. Ineffectiveness, if any, associated with changes in the fair value of derivatives designated as cash flow hedges is recorded currently in earnings.
The Company’s remaining interest rate swap agreements, as well as its interest rate cap agreements, the corresponding options written in order to offset the interest rate cap agreements, and a total return swap, are not designated as hedges for accounting purposes. Changes in the fair value of derivative instruments not designated as hedges for accounting purposes are reflected in earnings as a component of interest expense.
The underlying notional amounts and aggregate fair values of these agreements at September 30, 2015 and December 31, 2014, were as follows:
 
September 30, 2015
 
December 31, 2014
 
Notional
 
Fair Value
 
Notional
 
Fair Value
Interest rate swap agreements designated as cash flow hedges
$
8,870,000

 
$
(40,664
)
 
$
8,020,000

 
$
3,827

Interest rate swap agreements not designated as hedges
2,833,000

 
(12,743
)
 
3,206,000

 
(12,175
)
Interest rate cap agreements
9,211,000

 
24,451

 
7,541,385

 
49,762

Options for interest rate cap agreements
9,211,000

 
(24,462
)
 
7,541,385

 
(49,806
)
Total return swap

 

 
250,594

 
(1,736
)

See Note 13 for additional disclosure of fair value and balance sheet location of the Company's derivative financial instruments.
In March 2014, the Company entered into a financing arrangement with a third party whereby the Company pledged certain bonds retained in its own securitizations in exchange for $250,594 in cash. In conjunction with the financing arrangement, the Company entered into a total return swap related to the bonds as an effective avenue to monetize the Company’s retained bonds as a source of financing. This arrangement matured and was terminated in May 2015.

The Company is the holder of a warrant that gives it the right, if certain vesting conditions are satisfied, to purchase additional shares in a company in which it has a cost method investment. This warrant was issued in 2012 and is carried at its estimated fair value of zero at September 30, 2015 and December 31, 2014.

26



The Company enters into legally enforceable master netting agreements that reduce risk by permitting netting of transactions, such as derivatives and collateral posting, with the same counterparty on the occurrence of certain events. A master netting agreement allows two counterparties the ability to net-settle amounts under all contracts, including any related collateral posted, through a single payment. The right to offset and certain terms regarding the collateral process, such as valuation, credit events and settlement, are contained in ISDA master agreements.
Information on the offsetting of derivative assets and derivative liabilities due to the right of offset was as follows, as of September 30, 2015 and December 31, 2014:
 
Offsetting of Financial Assets
 

 

 

 
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
 
Gross
Amounts of
Recognized
Assets
 
Gross Amounts
Offset in the Condensed
Consolidated
Balance Sheet
 
Net Amounts of Assets Presented
in the
Condensed Consolidated
Balance Sheet
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net
Amount
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps - Santander & affiliates
$

 
$

 
$

 
$

 
$

 
$

Interest rate swaps - third party

 

 

 

 

 

Interest rate caps - Santander & affiliates
10,316

 

 
10,316

 

 

 
10,316

Interest rate caps - third party
14,135

 

 
14,135

 

 

 
14,135

Total derivatives subject to a master netting arrangement or similar arrangement
24,451

 

 
24,451

 

 

 
24,451

Total derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

Total derivative assets
$
24,451

 
$

 
$
24,451

 
$

 
$

 
$
24,451

Total financial assets
$
24,451

 
$

 
$
24,451

 
$

 
$

 
$
24,451

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps - Santander & affiliates
$
5,208

 
$

 
$
5,208

 
$

 
$

 
$
5,208

Interest rate swaps - third party
2,946

 

 
2,946

 

 

 
2,946

Interest rate caps - Santander & affiliates
35,602

 

 
35,602

 

 

 
35,602

Interest rate caps - third party
14,160

 

 
14,160

 

 

 
14,160

Total derivatives subject to a master netting arrangement or similar arrangement
57,916

 

 
57,916

 

 

 
57,916

Total derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

Total derivative assets
$
57,916

 
$

 
$
57,916

 
$

 
$

 
$
57,916

Total financial assets
$
57,916

 
$

 
$
57,916

 
$

 
$

 
$
57,916


27



 
Offsetting of Financial Liabilities
 

 

 

 
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
 
Gross
Amounts of
Recognized
Liabilities
 
Gross Amounts
Offset in the Condensed
Consolidated
Balance Sheet
 
Net Amounts of Liabilities Presented
in the Condensed
Consolidated
Balance Sheet
 
Financial
Instruments
 
Cash
Collateral
Pledged
 
Net
Amount
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps - Santander & affiliates
$
27,598

 
$
(23,960
)
 
$
3,638

 
$

 
$

 
$
3,638

Interest rate swaps - third party
25,809

 
(22,138
)
 
3,671

 

 

 
3,671

Back to back - Santander & affiliates
10,316

 
(10,316
)
 

 

 

 

Back to back - third party
14,146

 
(14,146
)
 

 

 

 

Total derivatives subject to a master netting arrangement or similar arrangement
77,869

 
(70,560
)
 
7,309

 

 

 
7,309

Total return swap

 

 

 

 

 

Total derivatives not subject to a master netting arrangement or similar arrangement

 

 

 

 

 

Total derivative liabilities
$
77,869

 
$
(70,560
)
 
$
7,309

 
$

 
$

 
$
7,309

Total financial liabilities
$
77,869

 
$
(70,560
)
 
$
7,309

 
$

 
$

 
$
7,309

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps - Santander & affiliates
$
15,783

 
$
(4,308
)
 
$
11,475

 
$

 
$

 
$
11,475

Interest rate swaps - third party
719

 
(191
)
 
528

 

 

 
528

Back to back - Santander & affiliates
35,602

 
(35,602
)
 

 

 

 

Back to back - third party
14,204

 
(14,204
)
 

 

 

 

Total derivatives subject to a master netting arrangement or similar arrangement
66,308

 
(54,305
)
 
12,003

 

 

 
12,003

Total return swap
1,736

 
(1,736
)
 

 

 

 

Total derivatives not subject to a master netting arrangement or similar arrangement
1,736

 
(1,736
)
 

 

 

 

Total derivative liabilities
$
68,044

 
$
(56,041
)
 
$
12,003

 
$

 
$

 
$
12,003

Total financial liabilities
$
68,044

 
$
(56,041
)
 
$
12,003

 
$

 
$

 
$
12,003

 
















28



The gross gains (losses) reclassified from accumulated other comprehensive income (loss) to net income, and gains (losses) recognized in net income, are included as components of interest expense. The impacts on the condensed consolidated statements of income and comprehensive income for the three and nine months ended September 30, 2015 and 2014 were as follows:
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
 
Gains (Losses)
Recognized in
Interest Expense
 
Gross Gains (Losses) Recognized in Accumulated  Other Comprehensive Income (Loss)
 
Gross Gains (Losses) Reclassified  From Accumulated  Other Comprehensive  Income to Interest  Expense
 
Gains (Losses)
Recognized in
Interest Expense
 
Gross Gains (Losses) Recognized in Accumulated  Other Comprehensive Income (Loss)
 
Gross Gains (Losses) Reclassified  From Accumulated  Other Comprehensive  Income to Interest  Expense
Interest rate swap agreements designated as cash flow hedges
$

 
$
(43,025
)
 
$
(13,446
)
 
$
(383
)
 
$
12,822

 
$
(906
)
Derivative instruments not designated as hedges
$
(3,746
)
 
$

 
$

 
$
8,227

 
$

 
$

 
 
Nine Months Ended 
 September 30, 2015
 
Nine Months Ended 
 September 30, 2014
 
Gains (Losses)
Recognized in
Interest Expense
 
Gross Gains (Losses) Recognized in Accumulated  Other Comprehensive Income (Loss)
 
Gross Gains (Losses) Reclassified  From Accumulated  Other Comprehensive  Income to Interest  Expense
 
Gains (Losses)
Recognized in
Interest Expense
 
Gross Gains (Losses) Recognized in Accumulated  Other Comprehensive Income (Loss)
 
Gross Gains (Losses) Reclassified  From Accumulated  Other Comprehensive  Income to Interest  Expense
Interest rate swap agreements designated as cash flow hedges
$
223

 
$
(80,201
)
 
$
(35,783
)
 
$
(292
)
 
$
6,230

 
$
(5,501
)
Derivative instruments not designated as hedges
$
677

 
$

 
$

 
$
16,615

 
$

 
$


The ineffectiveness related to the interest rate swap agreements designated as cash flow hedges was insignificant for the three and nine months ended September 30, 2015 and 2014.
    
8.
Other Assets
Other assets were comprised as follows:
 
September 30,
2015
 
December 31,
2014
Upfront fee (a)
$
113,750

 
$
125,000

Vehicles (b)
181,791

 
134,926

Manufacturer subvention payments receivable (a)
127,764

 
70,213

Accounts receivable
27,275

 
18,440

Prepaids
34,044

 
35,906

Derivative assets (Note 7)
14,135

 
17,106

Other
8,731

 
1,825

Total other assets
$
507,490

 
$
403,416

 
(a)
These amounts relate to the Chrysler Agreement. The Company paid a $150,000 upfront fee upon the May 2013 inception of the agreement. The fee is being amortized into finance and other interest income over a ten-year term. As the preferred financing provider for Chrysler, the Company is entitled to subvention payments on loans and leases with below-market customer payments.
(b)
Includes vehicles obtained through repossession as well as vehicles obtained due to lease terminations.

29



9.
Income Taxes
The Company recorded income tax expense of $129,106 (36.6% effective tax rate) and $431,762 (35.1% effective tax rate) during the three and nine months ended September 30, 2015, respectively. The Company recorded income tax expense of $90,397 (32.1% effective tax rate) and $282,081 (35.2% effective tax rate) during the three and nine months ended September 30, 2014, respectively. The increase in effective tax rate for the three months ended September 30, 2015 is primarily due to favorable permanent book to tax differences recognized during the three months ended September 30, 2014.
The Company is a party to a tax sharing agreement requiring that the unitary state tax liability among affiliates included in unitary state tax returns be allocated using the hypothetical separate company tax calculation method. At September 30, 2015 and December 31, 2014, the Company had a net receivable from (payable to) affiliates under the tax sharing agreement of ($396) and $459, respectively, which was included in related party taxes payable in the condensed consolidated balance sheets.
Significant judgment is required in evaluating and reserving for uncertain tax positions. Although management believes adequate reserves have been established for all uncertain tax positions, the final outcomes of these matters may differ. Management does not believe the outcome of any uncertain tax position, individually or combined, will have a material effect on the results of operations. The reserve for uncertain tax positions, as well as associated penalties and interest, is a component of the income tax provision.

10.
Commitments and Contingencies
The Company is obligated to make purchase price holdback payments to a third-party originator of loans that it purchases on a periodic basis, when losses are lower than originally expected. The Company also is obligated to make total return settlement payments to this third-party originator in 2016 and 2017 if returns on the purchased pools are greater than originally expected.
The Company has extended revolving lines of credit to certain auto dealers. Under this arrangement, the Company is committed to lend up to each dealer's established credit limit.
Under terms of agreements with a peer-to-peer personal lending platform company, the Company was committed as of September 30, 2015 to purchase at least the lesser of $30,000 per month or 50% of the lending platform company’s "near-prime" (as that term is defined in the agreements) originations thereafter through July 2017. This commitment could be reduced or canceled with 90 days’ notice. On October 9, 2015, the Company sent a notice of termination to the lending platform company (Note 16).
The Company committed to purchase certain new advances on personal revolving financings originated by a third party retailer, along with existing balances on accounts with new advances, for an initial term ending in April 2020 and renewing through April 2022 at the retailer's option. Each customer account generated under the agreements generally is approved with a credit limit higher than the amount of the initial purchase, with each subsequent purchase automatically approved as long as it does not cause the account to exceed its limit and the customer is in good standing. As these credit lines do not have a specified maturity, but rather can be terminated at any time in the event of adverse credit changes or lack of use, the Company has not recorded an allowance for unfunded commitments. As of September 30, 2015 and December 31, 2014, the Company was obligated to purchase $15,681 and $7,706, respectively, in receivables that had been originated by the retailer but not yet purchased by the Company. The Company also is required to make a profit-sharing payment to the retailer each month if performance exceeds a specified return threshold. During the three months ended September 30, 2015, the Company and the third-party retailer executed an amendment that, among other provisions, increases the profit-sharing percentage retained by the Company, gives the retailer the right to repurchase up to 9.99% of the existing portfolio at any time during the term of the agreement, and, provided that repurchase right is exercised, gives the retailer the right to retain up to 20% of new accounts subsequently originated.
Under terms of an application transfer agreement with an OEM, the Company has the first opportunity to review for its own portfolio any credit applications turned down by the OEM's captive finance company. The agreement does not require the Company to originate any loans, but for each loan originated the Company will pay the OEM a referral fee, comprised of a volume bonus fee and a loss betterment bonus fee. The loss betterment bonus fee will be calculated annually and is based on the amount by which losses on loans originated under the agreement are lower than an established percentage threshold.

30



The Company has agreements with SBNA to service recreational and marine vehicle portfolios. These agreements call for a periodic retroactive adjustment, based on cumulative return performance, of the servicing fee to inception of the contract. There were downward adjustments of $904 and $1,051 for the three and nine months ended September 30, 2015, respectively. There were no adjustments for the three months ended September 30, 2014, and a net upward adjustment of $1,329 for the nine months ended September 30, 2014.
In connection with the sale of retail installment contracts through securitizations and other sales, the Company has made standard representations and warranties customary to the consumer finance industry. Violations of these representations and warranties may require the Company to repurchase loans previously sold to on- or off-balance sheet trusts or other third parties. As of September 30, 2015, the Company had no repurchase requests outstanding. In the opinion of management, the potential exposure of other recourse obligations related to the Company’s retail installment contract sales agreements will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows.
Santander has provided guarantees on the covenants, agreements, and obligations of the Company under the governing documents of its warehouse facilities and privately issued amortizing notes. These guarantees are limited to the obligations of the Company as servicer.
Under terms of the agreement with Chrysler, the Company must make revenue sharing payments to Chrysler and also must make gain-sharing payments when residual gains on leased vehicles exceed a specified threshold.
The Company has a flow agreement with Bank of America whereby the Company is committed to sell up to a specified amount of eligible loans to the bank each month through May 2018. Prior to October 1, 2015, the amount of this monthly commitment was $300,000. On October 1, 2015, the Company and Bank of America amended the flow agreement to increase the maximum commitment to sell to $350,000 of eligible loans each month, and to change the required written notice period from either party, in the event of termination of the agreement, from 120 days to 90 days. The Company retains servicing on all sold loans and may receive or pay a servicer performance payment based on an agreed-upon formula if performance on the sold loans is better or worse, respectively, than expected performance at time of sale.
The Company has sold loans to CBP under terms of a flow agreement and predecessor sale agreements. The Company retains servicing on the sold loans and will owe CBP a loss-sharing payment capped at 0.5% of the original pool balance if losses exceed a specified threshold, established on a pool-by-pool basis. On June 25, 2015, the Company executed an amendment to the servicing agreement with CBP, which increased the servicing fee the Company receives. The Company and CBP also amended the flow agreement which reduced, effective from and after August 1, 2015, CBP's committed purchases of Chrysler Capital prime loans from a maximum of $600,000 and a minimum of $250,000 per quarter to a maximum of $200,000 and a minimum of $50,000 per quarter, as may be adjusted according to the agreement.

The Company provided SBNA with the first right to review and approve consumer vehicle lease applications, subject to volume constraints, under terms of a flow agreement that was terminated on May 9, 2015. The Company has indemnified SBNA for potential credit and residual losses on $48,226 of leases that had been originated by SBNA under this program but were subsequently determined not to meet SBNA’s underwriting requirements. This indemnification agreement is supported by an equal amount of cash collateral posted by the Company in an SBNA bank account. The collateral account balance is included in restricted cash in the Company's condensed consolidated balance sheets. The Company additionally has agreed to indemnify SBNA for residual losses, up to a cap, on certain leases originated under the flow agreement between September 24, 2014 and May 9, 2015 for which SBNA and the Company had differing residual value expectations at lease inception.
In connection with the bulk sales of Chrysler Capital leases (Note 3), the Company is obligated to make quarterly payments to the purchaser sharing residual losses for lease terminations with losses over a specific percentage threshold. The estimated guarantee liability was $3,857, net, as of September 30, 2015.
On March 31, 2015, the Company executed a forward flow asset sale agreement with a third party under terms of which the Company is committed to sell charged off loan receivables in bankruptcy status on a quarterly basis until sales total at least $200,000 in proceeds. The Company and the third party executed an amendment to the forward flow asset sale agreement on June 29, 2015, which increased the committed sales of charged off loan receivables in bankruptcy status to $275,000, and another amendment on September 29, 2015 requiring sales to occur quarterly.

31



Previous to the most recent amendment there was no requirement on the timing of sales. As of September 30, 2015, the remaining aggregate commitment was $203,449.

Legal and Regulatory Proceedings

Periodically, the Company is party to or otherwise involved in various lawsuits and other legal proceedings that arise in the ordinary course of business. On August 26, 2014, a purported securities class action lawsuit was filed in the United States District Court, Southern District of New York (the "Steck Lawsuit"). On October 6, 2014, another purported securities class action lawsuit was filed in the District Court of Dallas County, Texas and was subsequently removed to the United States District Court, Northern District of Texas. Both lawsuits were filed against the Company, certain of its current and former directors and executive officers and certain institutions that served as underwriters in the Company's initial public offering. Each lawsuit was brought by a purported stockholder of the Company seeking to represent a class consisting of all those who purchased or otherwise acquired securities pursuant and/or traceable to the Company's Registration Statement and Prospectus issued in connection with the initial public offering. Each complaint alleged that the Registration Statement and Prospectus contained misleading statements concerning the Company’s auto lending business and underwriting practices. Each lawsuit asserted claims under Section 11 and Section 15 of the Securities Act of 1933 and seeks damages and other relief. In February 2015, the purported class action lawsuit pending in the United States District Court, Northern District of Texas, was voluntarily dismissed with prejudice. In June 2015, the venue of the Steck Lawsuit was transferred from the Southern District of New York to the Northern District of Texas. On October 15, 2015, a shareholder derivative complaint was filed in the Court of Chancery of the State of Delaware, captioned Feldman v. Jason A. Kulas, et al., C.A. No. 11614. The lawsuit names as defendants current and former members of the Company’s board of directors, and names the Company as a nominal defendant. The complaint alleges, among other things, that the current and former director defendants breached their fiduciary duties in connection with overseeing the Company’s subprime auto lending practices, resulting in harm to the Company. The complaint seeks unspecified damages and equitable relief.

Further, the Company is party to or are otherwise involved periodically in reviews, investigations, and proceedings (both formal and informal), and information-gathering requests, by government and self-regulatory agencies, including the Federal Reserve, the CFPB, the DOJ, the SEC, the FTC and various state regulatory agencies. Currently, such proceedings include a civil subpoena from the DOJ under FIRREA requesting the production of documents and communications that, among other things, relate to the underwriting and securitization of nonprime auto loans since 2007. Additionally, on October 28, 2014, the Company received a preservation letter and request for documents from the SEC requesting the preservation and production of documents and communications that, among other things, relate to the underwriting and securitization of auto loans since January 1, 2011. The Company also has received civil subpoenas from various state Attorneys General requesting similar documents and communications. The Company is complying with the requests for information and document preservation.

On February 25, 2015, the Company entered into a consent order with the DOJ, approved by the United States District Court for the Northern District of Texas, that resolves the DOJ's claims against the Company that certain of its repossession and collection activities during the period of time between January 2008 and February 2013 violated the SCRA. The consent order requires SC to pay a civil fine in the amount of $55, as well as at least $9,360 to affected service members consisting of $10 plus compensation for any lost equity (with interest) for each repossession by SC and $5 for each instance where SC sought to collect repossession-related fees on accounts where a repossession was conducted by a prior account holder, as well as requires the Company to undertake additional remedial measures.

On July 31, 2015, the CFPB notified the Company that it had referred to the DOJ certain alleged violations by the Company of the ECOA regarding (i) statistical disparities in markups charged by automobile dealers to protected groups on loans originated by those dealers and purchased by the Company and (ii) the treatment of certain types of income in the Company's underwriting process. On September 25, 2015, the DOJ notified the Company that it has initiated, based on the referral from the CFPB, an investigation under the ECOA of the Company's pricing of automobile loans.

The Company does not believe that there are any proceedings, threatened or pending, that, if determined adversely, would have a material adverse effect on the consolidated financial position, results of operations, or liquidity of the Company.

11.
Related-Party Transactions

32



Related-party transactions not otherwise disclosed in these footnotes to the condensed consolidated financial statements include the following:
Interest expense, including unused fees, for affiliate lines/letters of credit for the three and nine months ended September 30, 2015 and 2014, was as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Line of credit agreement with Santander - New York Branch (Note 5)
$
24,638

 
$
21,408

 
$
76,273

 
$
68,991

Line of credit agreement with SHUSA (Note 5)
1,337

 
1,339

 
3,940

 
3,001

Letter of credit facility with Santander - New York Branch (Note 5)

 
128

 

 
379

Accrued interest for affiliate lines/letters of credit at September 30, 2015 and December 31, 2014, was as follows:
 
September 30, 2015
 
December 31, 2014
Line of credit agreement with Santander - New York Branch (Note 5)
$
7,979

 
$
7,750

Line of credit agreement with SHUSA (Note 5)
235

 
242

Letter of credit facility with Santander - New York Branch (Note 5)

 
128

In August 2015, under a new agreement with Santander, the Company began paying Santander a fee of 12.5 basis points (per annum) on certain warehouse lines, as they renew, for which Santander provides a guarantee of the Company's servicing obligations. The Company recognized guarantee fee expense of $1,535 for the three months ended September 30, 2015. As of September 30, 2015, the company had $1,535 of related fees payable to Santander.
The Company has derivative financial instruments with Santander and affiliates with outstanding notional amounts of $14,887,000 and $16,330,771 at September 30, 2015 and December 31, 2014, respectively (Note 7). The Company had a collateral overage on derivative liabilities with Santander and affiliates of $49,591 and $32,118 at September 30, 2015 and December 31, 2014, respectively. Interest expense on these agreements includes amounts totaling $22,285 and $8,002 for the three months ended September 30, 2015 and 2014, respectively, and $54,513 and $29,585 for the nine months ended September 30, 2015 and 2014, respectively.
Until October 1, 2014, the Company had a origination and servicing agreement with SBNA whereby the Company provided SBNA with the first right to review and assess Chrysler dealer lending opportunities and, if SBNA elected, to provide the proposed financing. The Company provided servicing on all loans originated under this arrangement and was eligible to receive a servicer performance payment based on performance of the serviced loans. The Company also provided servicing on dealer loans sold to SBNA that were not subject to the servicer performance payment. Servicing fee income recognized on receivables from dealers sold to SBNA or originated by SBNA totaled $2,897 and $7,195 for the three and nine months ended September 30, 2014, including $1,209 and $2,932 in servicer performance payments.
Effective October 1, 2014, the origination and servicing agreements were terminated and replaced with revised agreements requiring SC to permit SBNA first right to review and assess Chrysler Capital dealer lending opportunities and requiring SBNA to pay SC a relationship management fee based upon the performance and yields of Chrysler Capital dealer loans held by SBNA. As of September 30, 2015 and December 31, 2014, the Company had relationship management fees receivable from SBNA of $403 and $450, respectively. The Company recognized $1,186 and $4,257 of relationship management fee income for the three and nine months ended September 30, 2015, respectively. These agreements also transferred the servicing of all Chrysler Capital receivables from dealers, including receivables held by SBNA and by SC, from SC to SBNA. Servicing fee expense under this new agreement totaled $48 and $218 for the three and nine months ended September 30, 2015, respectively. As of September 30, 2015 and December 31, 2014, the Company had $14 and $28, respectively, of servicing fees payable to SBNA. The Company may provide advance funding to Chrysler for dealer loans originated by SBNA, which is reimbursed to the Company by SBNA. The Company had no outstanding receivable from SBNA as of September 30, 2015 or December 31, 2014 for such advances.


33



Under the agreement with SBNA, the Company may originate retail consumer loans in connection with sales of vehicles that are collateral held against floorplan loans by SBNA. Upon origination, the Company remits payment to SBNA, who settles the transaction with the dealer. The Company owed SBNA $1,988 and zero, related to such originations, as of September 30, 2015 and December 31, 2014, respectively.

The Company received a $9,000 referral fee in connection with the original arrangement and was amortizing the fee into income over the ten-year term of the agreement. The remaining balance of the referral fee SBNA paid to SC in connection with the original sourcing and servicing agreement is considered a referral fee in connection with the new agreements and will continue to be amortized into income through the July 1, 2022 termination date of the new agreements. As of September 30, 2015 and December 31, 2014, the unamortized fee balance was $6,975 and $7,650, respectively. The Company recognized $225 and $675 of income related to the referral fee for each of the three and nine months ended September 30, 2015 and 2014, respectively.

The Company also has agreements with SBNA to service auto retail installment contracts and recreational and marine vehicle portfolios. Servicing fee income recognized under these agreements totaled $1,589 and $2,217 for the three months ended September 30, 2015 and 2014, respectively, and $4,222 and $8,866 for the nine months ended September 30, 2015 and 2014, respectively. Other information on the serviced auto loan and retail installment contract portfolios for SBNA as of September 30, 2015 and December 31, 2014 is as follows:

 
September 30,
2015
 
December 31,
2014
Total serviced portfolio
$
735,359

 
$
896,300

Cash collections due to owner
20,335

 
21,415

Servicing fees receivable
1,713

 
2,171

Until May 9, 2015, the Company was party to a flow agreement with SBNA whereby SBNA had the first right to review and approve Chrysler Capital consumer vehicle lease applications. The Company could review any applications declined by SBNA for the Company’s own portfolio. The Company provides servicing and received an origination fee on all leases originated under this agreement. Pursuant to the Chrysler Agreement, the Company pays Chrysler on behalf of SBNA for residual gains and losses on the flowed leases. The Company also services leases it sold to SBNA in 2014. Origination fee income recognized under the agreement totaled zero and $6,093 for the three months ended September 30, 2015 and 2014, respectively, and $8,431 and $16,715 for the nine months ended September 30, 2015 and 2014, respectively. Servicing fee income recognized on leases serviced for SBNA totaled $1,875 and $339 for the three months ended September 30, 2015 and 2014, respectively, and $5,186 and $968 for the nine months ended September 30, 2015 and 2014, respectively. Other information on the consumer vehicle lease portfolio serviced for SBNA as of September 30, 2015 and December 31, 2014 is as follows:
 
September 30,
2015
 
December 31,
2014
Total serviced portfolio
$
2,327,624

 
$
1,989,967

Cash collections due to owner
61

 
1

Lease fundings due from owner

 
3,365

Origination and servicing fees receivable
772

 
10,345

Revenue share reimbursement receivable
1,127

 
1,694


On June 30, 2014, the Company entered into an indemnification agreement with SBNA whereby SC indemnifies SBNA for any credit or residual losses on a pool of $48,226 in leases originated under the flow agreement. The covered leases are non-conforming units because they did not meet SBNA’s credit criteria at origination. At the time of the agreement, SC established a $48,226 collateral account with SBNA in restricted cash that will be released over time to SBNA, in the case of losses, and SC, in the case of payments and sale proceeds. As of September 30, 2015 and December 31, 2014, the balance in the collateral account was $37,917 and $44,805, respectively. For the three and nine months ended September 30, 2015 the Company recognized an indemnification expense of $566 and $3,142, respectively, As of September 30, 2015 and December 31, 2014, we had a recorded liability of $2,691 and zero, respectively, related to the residual losses covered under the agreement.


34



The Company periodically sells loan and lease contracts to affiliates under certain agreements. Although no such sales occurred during the three and nine months ended September 30, 2015, the Company sold leases with a depreciated net capitalized cost of zero and $369,114 for a gain of zero and $5,576 for the three and nine months ended September 30, 2014, respectively. The Company also sold $18,227 of receivables from dealers resulting in a gain of $347 for the three and nine months ended September 30, 2014. At the first anniversary date of the sale, which occurred during the three months ended September 30, 2015, the Company received $346 in additional proceeds related to the sale due to the satisfaction of conditions specified at the time of the sale. The Company is entitled to additional proceeds totaling $347 if the conditions continue to be met on the second anniversary of the sale.

Produban Servicios Informaticos Generales S.L., a Santander affiliate, is under contract with the Company to provide professional services, telecommunications, and internal and/or external applications. Expenses incurred, which are included as a component of data processing, communications and other expenses, totaled $22 and zero for the three months ended September 30, 2015 and 2014, respectively, and $145 and $75 for the nine months ended September 30, 2015 and 2014, respectively.

The Company is party to an MSA with a company in which it has a cost method investment and holds a warrant to increase its ownership if certain vesting conditions are satisfied. The MSA enables SC to review credit applications of retail store customers. Under terms of the MSA, the Company originated personal revolving loans of $4,683 and $3,237 during the three months ended September 30, 2015 and 2014, respectively, and $22,971 and $6,148 during the nine months ended September 30, 2015 and 2014, respectively. During the three months ended September 30, 2015, the company fully impaired its cost method investment in this entity and recorded a loss of $6,000 in 'investment gains, net' in the accompanying condensed consolidated statement of income and comprehensive income.

On July 2, 2015, the Company announced the departure of Thomas G. Dundon from his roles as Chairman of the Board and Chief Executive Officer of the Company, effective as of the close of business on July 2, 2015. In connection with his departure, and subject to the terms and conditions of his Employment Agreement, including Mr. Dundon's execution of a release of claims against the Company, Mr. Dundon became entitled to receive certain payments and benefits under his Employment Agreement. The Separation Agreement also provided for the modification of terms for certain equity based awards (Note 14). Certain of the payments, agreements to make payments and benefits may be effective only upon receipt of certain required regulatory approvals.

During the three months ended September 30, 2015, the Company recognized $12,340 in severance related expenses, and $9,881 in stock compensation expense in connection with Mr. Dundon’s departure and the terms of the Separation Agreement. As of September 30, 2015, the Company had recorded a liability for $115,139 in contemplation of the payments and benefits due under the terms of the Separation Agreement. Mr. Dundon will continue to serve as a Director of the Company's Board, and will serve as a consultant to the Company for twelve months from the date of the Separation Agreement at a mutually agreed rate, subject to required bank regulatory approvals. As of September 30, 2015, the Company has not made any payments to Mr. Dundon arising from or pursuant to the terms of the Separation Agreement.

As of July 3, 2015, SHUSA and Mr. Dundon entered into the Separation Agreement, by which SHUSA was deemed to have delivered an irrevocable notice to exercise a call option with respect to all the shares of Company common stock owned by DDFS LLC and consummate the Call Transaction, subject to required bank regulatory approvals and any other approvals required by law being obtained (Note 1). Pursuant to the Separation Agreement, because the Call Transaction was not consummated prior to the Call End Date, DDFS is free to transfer any or all of its shares of Company common stock, subject to the terms and conditions of the Amended and Restated Loan Agreement, dated as of July 16, 2014, between DDFS and Santander. In the event the Call Transaction were to be completed after the Call End Date, interest would accrue on the price paid per share in the Call Transaction at the overnight LIBOR rate on the third business day preceding the consummation of the Call Transaction plus 100 basis points with respect to any shares of Company common stock ultimately sold in the Call Transaction.

During the three and nine months ended September 30, 2015, the Company paid certain expenses incurred by Mr. Dundon in the operation of a private plane in which he owns a partial interest when used for SC business within the contiguous 48 states. Under this practice, payment is based on a set flight time hourly rate, and the amount of reimbursement is not subject to a maximum cap per fiscal year. For the three months ended September 30, 2015 and 2014, the Company paid $59 and $115, respectively, to Meregrass, Inc., the company managing the plane's operations, with an average rate of $5.8 per hour. For the nine months ended September 30, 2015 and 2014, the Company paid $367 and $529, respectively, to Meregrass, Inc., with an average hourly rate of $5.8.


35



Under an agreement with Mr. Dundon, the Company is provided access to a suite at an event center that is leased by Mr. Dundon, and which the Company uses for business purposes. The Company reimburses Mr. Dundon for the use of this space on a periodic basis. During the three and nine months ended September 30, 2015, the Company reimbursed Mr. Dundon $200 for the use of this space. As of September 30, 2015, the Company had a payable of $200 to Mr. Dundon related to the use of this suite.

As of September 30, 2015, Jason Kulas, the Company's current CEO, Mr. Dundon, and a Santander employee who was a member of the SC Board of Directors until the second quarter of 2015, each had a minority equity investment in a property in which the Company leases 373,000 square feet as its corporate headquarters. For the three months ended September 30, 2015 and 2014, the Company paid $1,504 and $36, respectively, in lease payments on this property. For the nine months ended September 30, 2015 and 2014, the Company paid $4,005 and $144, respectively, in lease payments on this property. Future minimum lease payments for the 12-year term of the lease total $79,550.

The Company is party to certain agreements with a third party retailer whereby the Company is committed to purchase receivables originated by the retailer for an initial term ending in April 2020 and renewable through April 2022 at the retailer's option. In November 2014, Capmark, a company of which affiliates of Centerbridge owned an approximately 32% interest, acquired the retailer. Prior to SC's IPO in January 2014, Centerbridge had a 7% indirect ownership interest in SC. Immediately after the IPO, Centerbridge had an approximately 1% interest in SC, which had decreased to less than 1% by December 31, 2014 and further decreased to zero in February 2015. Further, an individual that was a member of SC's board of directors until July 15, 2015, is a member of Centerbridge management and also serves on the board of directors of Capmark. During the three and nine months ended September 30, 2015, but only through the date these individuals were considered related parties (July 15, 2015), the Company advanced $33,423 and $442,339, respectively, to the retailer, and received $48,236 and $575,179, respectively, in payments on receivables originated under its agreements with the retailer.
At December 31, 2014, the Company had tax indemnification payments receivable of $5,504 representing reimbursement of tax indemnification payments made to the original equity investors in two investment partnerships now owned by the Company. One of the equity investors, Centerbridge, also was an investor in SC until February 2015, and both investors had representation on SC's board until July 15, 2015. These payments are expected to be recovered through tax refunds passed through to the Company as the original investors recognize tax losses related to the investments.

36



12.
Computation of Basic and Diluted Earnings per Common Share

Earnings per common share is computed using the two-class method required for participating securities. Restricted stock awards are considered to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of a declaration of a dividend on the Company’s common shares.
 
The calculation of earnings per share excludes employee stock option awards of 1,520,113 and 1,731,329 for the three months ended September 30, 2015 and 2014, and 1,520,113 and 1,539,861 for the nine months ended September 30, 2015 and 2014, respectively, as the effect of those securities would be anti-dilutive.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Earnings per common share
 
 
 
 
 
 
 
Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

Weighted average number of common shares outstanding before restricted participating shares (in thousands)
357,380

 
348,372

 
353,684

 
348,047

Weighted average number of participating restricted common shares outstanding (in thousands)
467

 
584

 
467

 
584

Weighted average number of common shares outstanding (in thousands)
357,847

 
348,956

 
354,151

 
348,631

Earnings per common share
$
0.63

 
$
0.55

 
$
2.26

 
$
1.49

Earnings per common share - assuming dilution
 
 
 
 
 
 
 
Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

Weighted average number of common shares outstanding (in thousands)
357,847

 
348,956

 
354,151

 
348,631

Effect of employee stock-based awards (in thousands)
4,375

 
6,966

 
3,686

 
7,179

Weighted average number of common shares outstanding - assuming dilution (in thousands)
362,222

 
355,922

 
357,837

 
355,810

Earnings per common share - assuming dilution
$
0.62

 
$
0.54

 
$
2.23

 
$
1.46


13.
Fair Value of Financial Instruments
Fair value measurement requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that categorizes into three levels the inputs to valuation techniques used to measure fair value as follows:
Level 1 inputs are quoted prices in active markets for identical assets or liabilities that can be accessed as of the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3 inputs are those that are unobservable for the asset or liability and are used to measure fair value to the extent relevant observable inputs are not available.
Fair value estimates, methods, and assumptions are as follows:

37



 
 
September 30, 2015
 
December 31, 2014
 
Level
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Cash and cash equivalents (a)
1
$
104,552

 
$
104,552

 
$
33,157

 
$
33,157

Receivables held for sale (b)
2
2,709,944

 
2,760,561

 
46,585

 
46,585

Finance receivables held for investment, net (c)
3
23,464,030

 
25,150,822

 
23,915,551

 
25,576,337

Restricted cash (a)
1
2,217,879

 
2,217,879

 
1,920,857

 
1,920,857

Notes payable — credit facilities (d)
3
6,654,184

 
6,654,184

 
6,402,327

 
6,402,327

Notes payable — secured structured financings (e)
2
20,027,111

 
20,131,570

 
17,718,974

 
17,810,062

Notes payable — related party (f)
3
3,525,000

 
3,525,000

 
3,690,000

 
3,690,000


(a)
Cash and cash equivalents and restricted cash — The carrying amount of cash and cash equivalents, including restricted cash, is at an approximated fair value as the instruments mature within 90 days or less and bear interest at market rates.
(b)
Receivables held for sale — Receivables held for sale are carried at the lower of cost or market, as determined on an aggregate basis. The estimated fair value is based on the prices obtained or expected to be obtained in the subsequent sales. Receivables held for sale also includes personal loans carried at cost, net of impairment, as of September 30, 2015.
(c)
Finance receivables held for investment, net — The carrying value and estimated fair value of finance receivables held for investment, net are reported at the aggregate carrying value and estimated fair value of the following financial instruments:
Retail installment contracts held for investment — Retail installment contracts held for investment are carried at amortized cost, net of credit loss allowance. The estimated fair value is calculated based on estimated market rates for similar contracts with similar credit risks.
Personal loans, net Personal loans were carried at amortized cost, net of credit loss allowance. The estimated fair value was calculated based on estimated market rates for similar loans with similar credit risks.
Receivables from dealers held for investment, net — Receivables from dealers held for investment are carried at amortized cost, net of credit loss allowance. The estimated fair value is calculated based on estimated market rates for similar receivables with similar credit risks.
Capital lease receivables, net — Capital lease receivables are carried at amortized cost, net of the allowance for lease losses. The estimated fair value is calculated based on estimated market rates for similar contracts with similar credit risks.
(d)
Notes payable — credit facilities — The carrying amount of notes payable related to revolving credit facilities is estimated to approximate fair value. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements.
(e)
Notes payable — secured structured financings — The estimated fair value of notes payable related to secured structured financings is calculated based on market quotes for the Company’s publicly traded debt and estimated market rates currently available from recent transactions involving similar debt with similar credit risks.
(f)
Notes payable — related party — The carrying amount of notes payable to a related party is estimated to approximate fair value. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements.
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2015 and December 31, 2014, and are categorized using the fair value hierarchy:

38



 
Fair Value Measurements at September 30, 2015
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)
$
14,135

 
$

 
$
14,135

 
$

Due from affiliates — trading interest rate caps (a)
10,316

 

 
10,316

 

Due from affiliates — treasury bills (c)
29,915

 
29,915

 

 

Other liabilities — trading options for interest rate caps (a)
14,146

 

 
14,146

 

Due to affiliates — trading options for interest rate caps (a)
10,316

 

 
10,316

 

Other liabilities — cash flow hedging interest rate swaps (a)
23,697

 

 
23,697

 

Due to affiliates — cash flow hedging interest rate swaps (a)
16,967

 

 
16,967

 

Other liabilities — trading interest rate swaps (a)
2,112

 

 
2,112

 

Due to affiliates — trading interest rate swaps (a)
10,631

 

 
10,631

 

 
Fair Value Measurements at December 31, 2014
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)
$
14,160

 
$

 
$
14,160

 
$

Due from affiliates — trading interest rate caps (a)
35,602

 

 
35,602

 

Other assets — cash flow hedging interest rate swaps (a)
2,796

 

 
2,796

 

Due from affiliates — cash flow hedging interest rate swaps (a)
4,823

 

 
4,823

 

Other assets — trading interest rate swaps (a)
150

 

 
150

 

Due from affiliates — trading interest rate swaps (a)
385

 

 
385

 

Other liabilities — trading options for interest rate caps (a)
14,204

 

 
14,204

 

Due to affiliates — trading options for interest rate caps (a)
35,602

 

 
35,602

 

Other liabilities — cash flow hedging interest rate swaps (a)
476

 

 
476

 

Due to affiliates — cash flow hedging interest rate swaps (a)
3,316

 

 
3,316

 

Other liabilities — trading interest rate swaps (a)
243

 

 
243

 

Due to affiliates — trading interest rate swaps (a)
12,467

 

 
12,467

 

Other liabilities — total return swap (b)
1,736

 

 
1,736

 


(a)
The valuation of swaps and caps is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurement of its derivatives. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings and guarantees. The Company utilizes the exception in ASC 820-10-35-18D (commonly referred to as the “portfolio exception”) with respect to measuring counterparty credit risk for instruments (Note 7).
(b)
The total return swap was valued based on the estimated market value of the underlying bonds pledged to the associated credit facility.
(c)
Treasury bills are valued using unadjusted quoted prices in active markets for identical assets.

There were no amounts transferred into or out of Level 3 during the three and nine months ended September 30, 2015 and 2014, respectively.
The following table presents the Company’s assets and liabilities that are measured at fair value on a nonrecurring basis at September 30, 2015 and December 31, 2014, and are categorized using the fair value hierarchy:

39



 
Fair Value Measurements at September 30, 2015
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — vehicles
$
181,791

 
$

 
$
181,791

 
$

 
Fair Value Measurements at December 31, 2014
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — vehicles
$
134,926

 
$

 
$
134,926

 
$

 
The Company estimates the fair value of its vehicles, which are obtained either through repossession or lease termination, using historical auction rates and current market levels of used car prices.

14.    Employee Benefit Plans
SC Compensation Plan — Beginning in 2012, the Company granted stock options to certain executives, other employees, and independent directors under the MEP. The Plan was administered by the Board of Directors and enabled the Company to make stock awards up to a total of approximately 29 million common shares (net of shares canceled and forfeited), or 8.5% of the equity invested in the Company as of December 31, 2011. The MEP expired on January 31, 2015, and accordingly, no further awards will be made under this plan. In December 2013, the Board established the Omnibus Incentive Plan, which enables the Company to grant awards of nonqualified and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units and other awards that may be settled in or based upon the value of the Company's common stock up to a total of 5,192,640 common shares.
Stock options granted have an exercise price based on the estimated fair market value of the Company’s common stock on the grant date. The stock options expire after ten years and include both time vesting options and performance vesting options. The fair value of the stock options is amortized into income over the vesting period as time and performance vesting conditions are met. Under the Management Shareholders Agreement entered into by certain employees, no shares obtained through exercise of stock options could be transferred until the later of December 31, 2016, and the Company’s execution of an IPO (the later date of which is referred to as the Lapse Date). Until the Lapse Date, if an employee were to leave the Company, the Company would have the right to repurchase any or all of the stock obtained by the employee through option exercise. If the employee were terminated for cause (as defined in the Plan) or voluntarily left the Company without good reason (as defined in the Plan), in each case, prior to the Lapse Date the repurchase price would be the lower of the strike price or fair market value at the date of repurchase. If the employee were terminated without cause or voluntarily left the Company with good reason, in each case, prior to the Lapse Date the repurchase price is the fair market value at the date of repurchase. Management believes the Company’s repurchase right caused the IPO event to constitute an implicit vesting condition and therefore did not record any stock compensation expense until the date of the IPO.
On December 28, 2013, the Board approved certain changes to the Plan and the Management Shareholders Agreement, including acceleration of vesting for certain employees, removal of transfer restrictions for shares underlying a portion of the options outstanding under the Plan, and addition of transfer restrictions for shares underlying another portion of the outstanding options. All of the changes were contingent on, and effective upon, the Company’s execution of an IPO and, as such, became effective upon pricing of the IPO on January 22, 2014. Also, on December 28, 2013, the Company granted 583,890 shares of restricted stock to certain executives under terms of the Omnibus Incentive Plan. Compensation expense related to this restricted stock is recognized over a five-year vesting period, with $7,423 and $637 recorded for the three months ended September 30, 2015 and 2014, respectively, and $8,639 and $1,853 recorded for the nine months ended September 30, 2015 and 2014, respectively. Compensation expense recognized during the three and nine months ended September 30, 2015 included $9,881 related to the acceleration of vesting certain awards modified in accordance with the Separation Agreement with Mr. Dundon.
 
On January 23, 2014, the Company executed an IPO, in which selling stockholders offered and sold to the public 85,242,042 shares of common stock at a price of $24.00 per share. The Company received no proceeds from the initial

40



public offering. Stock-based compensation expense totaling $117,770 related to vested options was recognized upon the IPO, including expense related to accelerated vesting for certain executives of $33,845. Also, in connection with the IPO, the Company granted additional stock options under the Plan to certain executives, other employees, and an independent director with an estimated compensation cost of $10,216, which is being recognized over the awards' vesting period of five years for the employees and three years for the director. Additional stock option grants have been made during the nine months ended September 30, 2015 to employees; the estimated compensation costs associated with these additional grants is $3,355 and will be recognized over the vesting periods of the awards.
A summary of the Company’s stock options and related activity as of and for the nine months ended September 30, 2015 is as follows:
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Options outstanding at January 1, 2015
21,357,911

 
$
10.82

 
7.2

 
$
187,637

Granted
433,844

 
24.29

 

 

Exercised
(8,893,119
)
 
9.85

 

 
(123,621
)
Expired
(15,197
)
 

 

 

Forfeited
(225,935
)
 
16.98

 

 

Options outstanding at September 30, 2015
12,657,504

 
11.85

 
6.6

 
108,438

Options exercisable at September 30, 2015
8,933,385

 
11.27

 
6.5

 
81,754


In connection with compensation restrictions imposed on certain executive officers and other employees by the European Central Bank under the Capital Requirements Directive IV prudential rules, which require a portion of such officers' and employees' variable compensation to be paid in the form of equity, the Company granted RSUs in February and April 2015. A portion of the RSUs vested immediately upon grant, and a portion will vest annually over the next three years. In June 2015, as part of a separate long-term incentive plan, the Company granted certain officers RSUs that vest over a three-year period, with vesting dependent on Banco Santander performance over that time. After vesting, stock obtained through RSUs must be held for one year.

In connection with the departure of Mr. Dundon on July 2, 2015 and pursuant to the Separation Agreement, the Company modified certain equity-based awards previously made to Mr. Dundon such that Mr. Dundon’s unvested RSUs vested in full in accordance with their terms, his outstanding stock options vested in full (to the extent they were previously unvested) and that all shares acquired upon the exercise of stock options awarded to Mr. Dundon in December 2011 or other awards previously restricted became freely transferable, subject to applicable regulatory approvals and law.

Subject to applicable regulatory approvals and law, Mr. Dundon’s outstanding stock options will remain exercisable until the third anniversary of his resignation, and subject to certain time limitations, Mr. Dundon would be permitted to exercise such options in whole, but not in part, and settle such options for a cash payment equal to the difference between the closing trading price of a share of Company common stock as of the date immediately preceding such exercise and the exercise price of such option. Mr. Dundon exercised this cash settlement option on July 2, 2015.

Following the modification of Mr. Dundon's stock option awards, subject to applicable regulatory approvals and law, the Company determined that the modified stock option awards should no longer be accounted for within equity, and should be recognized as a liability at fair value. In addition, the modification and immediate vesting of Mr. Dundon's unvested RSUs also resulted in the Company recognizing additional stock compensation expense based upon the fair value of the restricted stock awards on the date of the modification. The Company transferred $102,799 from 'Additional Paid-in Capital' to 'Due to affiliates' (Note 11) in connection with the stock option modification and cash settlement option exercise, and recognized an additional $9,881 in stock compensation expense during the three months ended September 30, 2015 for all equity-based award modifications. As of September 30, 2015, the Company had not made any payments associated with Mr. Dundon's exercise of the cash settlement option, and the Company had recorded a liability in 'Due to affiliates' of $102,799 associated with the modified awards.

41




15.
Shareholders' Equity
Treasury Stock
The Company had 52,141 shares of treasury stock outstanding with a cost of $983 as of September 30, 2015 and December 31, 2014. Prior to the IPO, the Company repurchased 3,154 shares as a result of an employee leaving the company. Additionally, 48,987 shares were withheld in December 2014 to cover income taxes related to the vesting of RSUs awarded to certain executive officers. The value of the treasury stock is immaterial and included within additional paid-in-capital.
Accumulated Other Comprehensive Income (Loss)
A summary of changes in accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2015 and 2014 is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Beginning balance, unrealized gains (losses) on cash flow hedges
$
(5,726
)
 
$
(4,129
)
 
$
3,553

 
$
(2,853
)
Other comprehensive loss before reclassifications
(26,929
)
 
8,115

 
(50,178
)
 
3,949

Amounts reclassified out of accumulated other comprehensive income (loss)(a)
8,416

 
570

 
22,386

 
3,460

Ending balance, unrealized losses on cash flow hedges
$
(24,239
)
 
$
4,556

 
$
(24,239
)
 
$
4,556


(a)
Amounts reclassified out of accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2015 and 2014 consist of the following:
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
Reclassification
Amount reclassified
 
Income statement line item
 
Amount reclassified
 
Income statement line item
Cash flow hedges:
 
 
 
 
 
 
 
Settlements of derivatives
$
13,446

 
Interest expense
 
$
906

 
Interest expense
Tax benefit
(5,030
)
 
 
 
(336
)
 
 
Net of tax
$
8,416

 
 
 
$
570

 
 
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
Reclassification
Amount reclassified
 
Income statement line item
 
Amount reclassified
 
Income statement line item
Cash flow hedges:
 
 
 
 
 
 
 
Settlements of derivatives
$
35,783

 
Interest expense
 
$
5,501

 
Interest expense
Tax expense (benefit)
(13,397
)
 
 
 
(2,041
)
 
 
Net of tax
$
22,386

 
 
 
$
3,460

 
 
Dividend Restrictions

The Dodd-Frank Act requires certain banks and bank holding companies, including SHUSA, to perform stress testing and submit a capital plan to the Federal Reserve on an annual basis. On March 11, 2015, the FRB informed SHUSA that, based on qualitative concerns, the FRB objected to SHUSA’s capital plan pursuant to CCAR that SHUSA had previously submitted to the FRB. This objection followed the FRB's objection to the capital plan submitted the previous year, following which SHUSA entered into a written agreement with the FRB memorializing discussions under which, among other things, SHUSA is prohibited from allowing its non-wholly-owned nonbank subsidiaries, including the Company, to declare or pay any dividend, or to make any capital distribution, until such time as SHUSA has submitted to the FRB a capital plan and the FRB has issued a written non-objection to the plan, or the FRB otherwise issues its written non-objection to the proposed capital action. The Company will not pay any future dividends until such time as the FRB issues a written non-objection to a capital plan submitted by SHUSA or the FRB otherwise issues its written non-objection to the payment of a dividend by the Company.

42



16.
Subsequent Events

Termination of a Loan Purchase Agreement

In connection with the Company's strategic evaluation of its personal lending portfolio, the Company decided to reduce its exposure to personal loans on a prospective basis. In connection with that decision, on October 9, 2015, the Company delivered a 90-day notice of termination of a loan purchase agreement between the Company and a peer-to-peer personal lending platform company. Under that agreement, the Company had committed to purchase at least the lesser of $30,000 per month or 50% of the lending platform company’s "near-prime" (as that term is defined in the agreements) originations. In accordance with the provisions of the Loan Purchase Agreement, the termination of the agreement will be effective 90 days following delivery of the notice.

43



Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 filed with the U.S. Securities and Exchange Commission (SEC) on March 2, 2015 (2014 Annual Report on Form 10-K) and in conjunction with the condensed consolidated financial statements and the accompanying notes included elsewhere in this report. Additional information about the Company is available on the Company’s website at www.santanderconsumerusa.com. the Company’s recent annual reports on Form 10-K, quarterly reports on Form 10-Q, proxy statements, as well as other filings with the SEC, are available free of charge through the Company’s website by clicking on the “Investors” page and selecting “All SEC Filings.” The SEC’s website also contains current reports, information statements, and other information regarding the Company at www.sec.gov.
Overview

Santander Consumer USA Holdings Inc. is the holding company for Santander Consumer USA Inc., a full-service, technology-driven consumer finance company focused on vehicle finance. We are majority-owned (as of September 30, 2015, approximately 59.0%) by SHUSA, a wholly-owned subsidiary of Santander.
The Company is managed through a single reporting segment, Consumer Finance, which includes our vehicle financial products and services, including retail installment contracts, vehicle leases, and dealer loans, as well as financial products and services related to motorcycles, RVs, and marine vehicles. It also includes our personal loan and point-of-sale financing operations.
Since May 1, 2013, we have been the preferred provider for Chrysler’s consumer loans and leases and dealer loans under terms of a ten-year agreement with Chrysler. Business generated under terms of the Chrysler Agreement is branded as Chrysler Capital. In conjunction with the Chrysler Agreement, the Company offers a full spectrum of auto financing products and services to Chrysler customers and dealers under the Chrysler Capital brand. These products and services include consumer retail installment contracts and leases, as well as dealer loans for inventory, construction, real estate, working capital and revolving lines of credit.
Under the terms of the Chrysler Agreement, certain standards were agreed to which include SC meeting specified escalating penetration rates for the first five years, and Chrysler treating SC in a manner consistent with comparable OEMs' treatment of their captive providers, primarily in regard to sales support. The success of the Chrysler agreement is dependent upon the ability of both parties to meet and uphold these standards.
The target penetration rate as of April 30, 2015 (the end of the second year of the Chrysler Agreement) was 44%, and the target penetration rate for the third year is set at 54%. Our actual penetration rate as of September 30, 2015 was 25% as interest rates have remained low, causing our subvented loan and lease offers not to be materially more attractive than other lenders' offers. We remain confident about the ongoing success of the Chrysler Agreement. Since its May 1, 2013, launch, Chrysler Capital has originated $27.5 billion in retail loans and $11.0 billion in leases, and facilitated the origination of $3.0 billion in leases and dealer loans for an affiliate.
The Company also originates vehicle loans through a web-based direct lending program, purchases vehicle retail installment contracts from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders. Additionally, the Company has several relationships through which it provides unsecured consumer loans, private-label credit cards and other consumer finance products.
We have flow agreements and dedicated financing facilities in place for our Chrysler Capital business. We periodically sell consumer retail installment contracts through these flow agreements, and, when market conditions are favorable, we will access the ABS market through securitizations of consumer retail installment contracts. We also periodically enter into bulk sales of consumer vehicle leases with a third party. We typically retain servicing of loans and leases sold or securitized, and may also retain some residual risk in sales of leases. We have also entered into an agreement with the buyer of our leases whereby we will periodically sell charged-off loans.
Economic and Business Environment
The U.S. economy has continued its slow-paced recovery into 2015. According to the Bureau of Labor Statistics, unemployment declined from 5.6% at the beginning of the year to 5.1% as of September 30, 2015. Although the Federal Reserve signaled that it may raise rates in 2015, uncertainty remains as to the timing of any such increase in the near term. New cars are selling at a pace to exceed an annualized rate of 18 million for 2015.

44



Regulatory Matters
The U.S. lending industry is highly regulated under various U.S. federal laws, including the Truth-in-Lending, Equal Credit Opportunity, Fair Credit Reporting, Fair Debt Collection Practices, SCRA, and Unfair, Deceptive, or Abusive Acts or Practices, Credit CARD, Telephone Consumer Protection, FIRREA, and Gramm-Leach-Bliley Acts, as well as various state laws. We are subject to inspections, examinations, supervision, and regulation by the Commission, the CFPB, the FTC, the DOJ and by regulatory agencies in each state in which we are licensed. In addition, we are subject to certain bank regulations, including oversight by the OCC, the European Central Bank, and the Federal Reserve, which has the ability to limit certain of our activities, such as the timing and amount of dividends and certain transactions that we might otherwise desire to enter into, such as merger and acquisition opportunities, or to impose other limitations on our growth.
Regulation AB II
In response to investor requests for greater transparency, on August 27, 2014, the Commission unanimously voted to adopt final rules known as Regulation AB II, that, among other things, expanded disclosure requirements and modified the offering and shelf registration process. All filings on Forms 10-D or 10-K that are submitted after November 23, 2015 must comply with new rules and disclosures, except asset-level disclosures. These rules will affect the Company's public securitization platform.
Additionally, on August 27, 2014, the Commission adopted final rules implementing provisions of the Dodd-Frank Act relating to third-party due diligence reports for asset-backed securities. The final rules took effect in June 2015, and unlike Regulation AB II, apply to both SC's public and non-public asset-backed securitization platforms.
Additional legal and regulatory matters affecting the Company's activities are further discussed in Part I, Item 1A - Risk Factors of our annual report on Form 10-K.
How We Assess Our Business Performance

Net income, and the associated return on assets and equity, are the primary metrics by which we judge the performance of our business. Accordingly, we closely monitor the primary drivers of net income:

Net financing income — We track the spread between the interest and finance charge income earned on our assets and the interest expense incurred on our liabilities, and continually monitor the components of our yield and our cost of funds. In addition, we monitor external rate trends, including the Treasury swap curve and spot and forward rates.
Net credit losses — We perform net credit loss analysis at the vintage level for individually acquired retail installment contracts, loans and leases, and at the pool level for purchased portfolios, enabling us to pinpoint drivers of any unusual or unexpected trends. We also monitor recovery rates, both industry-wide and our own. Additionally, because delinquencies are an early indicator of future net credit losses, we analyze delinquency trends, adjusting for seasonality, to determine whether or not our loans are performing in line with our original estimation.
Other income — The various flow agreements in connection with our Chrysler relationship have resulted in a growing portfolio of assets serviced for others. These assets provide a steady stream of servicing income and may provide a gain or loss on sale. We monitor the size of the portfolio and average servicing fee rate and gain. Additionally, our personal lending business provides fee income, which we monitor as an input to return on the personal loan portfolio.
Operating expenses — We assess our operational efficiency using our cost-to-assets ratio. We perform extensive analysis to determine whether observed fluctuations in operating expense levels indicate a trend or are the nonrecurring impact of large projects. Our operating expense analysis also includes a loan- and portfolio-level review of origination and servicing costs to assist us in assessing profitability by pool and vintage.

Because volume and portfolio size determine the magnitude of the impact of each of the above factors on our earnings, we also closely monitor origination and sales volume along with APR and discounts (including subvention and net of dealer participation).

45



Third Quarter 2015 Summary of Results
Our strong performance in the third quarter of 2015 highlights our ability to execute on our strategy of optimizing the mix of retained assets versus assets sold and serviced for others. These key highlights included:
Growth of 13.6% in net finance and other interest income compared to the same quarter in 2014;
Net income of $223.9 million compared with $191.4 million for the same quarter in 2014, or a 17.0% increase year-over-year;
Originations of $7.6 billion, in line with $7.6 billion in the prior quarter and up from $7.4 billion originated in the same quarter in 2014;
Asset sales of $3.1 billion, up from $2.8 billion in the prior quarter, and up from $2.4 billion in the same quarter in 2014;
Serviced for others portfolio of $14.8 billion, up from $13.1 billion in the prior quarter and $10.2 billion in the same period last year;
Expense ratio of 2.3%, up from 2.1% in the prior quarter and 2.0% in the same quarter last year primarily due to one-time expenses associated with the departure of our former CEO.
Recent Developments and Other Factors Affecting Our Results of Operations
Personal Lending Platform
We periodically perform a strategic evaluation of the Company's assets held for investment to ensure that the product mix meets our investment objectives. As of September 30, 2015, we determined that we no longer had the intent to hold personal loans for investment purposes and we will reduce our exposure to personal lending on a prospective basis. Accordingly, we have reclassified our entire personal loan portfolio to 'finance receivables held for sale' as of September 30, 2015.
In contemplation of our decision to reduce our exposure to personal lending, on August8, 2015, we stopped purchasing prime consumer loans from a peer-to-peer lending platform company we worked with and on October 9, 2015, we delivered a 90-day notice of termination of a loan purchase agreement between the Company and the same peer-to-peer personal lending platform company. Under that agreement, the Company was committed to purchase at least the lesser of $30,000 per month or 50% of the lending platform company’s "near-prime" (as that term is defined in the agreements) originations. We continue to be party to various other agreements under which we purchase specified volumes of personal loans originated by third parties and we will continue to perform in accordance with the terms and operative provisions of those agreements.
Allowance for Credit Losses
During the third quarter of 2015, we removed the volatility associated with seasonality assumptions from our loss provisioning model for individually acquired retail installment contracts. We believe that removing these seasonality assumptions from the forecast will provide more meaningful information in evaluating the impact that estimated future credit losses have on our business on a periodic basis. The impact of implementing this change was a $134 million decrease in the provision for credit losses and allowance for loan losses.
As discussed in our Results of Operations for the Three and Nine Months ended September 30, 2015, the reclassification of our personal lending portfolio to finance receivables held for sale resulted in a decrease to our provision for credit losses of $14 million.
Asset Sales and Securitizations
During the third quarter of 2015, we executed three on-balance sheet securitizations, with net bonds sold of $2.9 billion, and we advanced $987 million on new and existing private term amortizing facilities and revolving facilities. We also settled the sales of residual interests in certain securitization trusts for the first time for cash proceeds of $662 million. Additionally, in line with our strategy to leverage our servicing platform and increase servicing fee income, we executed several other transactions, which are discussed in greater detail in the Liquidity Management, Funding and Capital Resources section of management's discussion and analysis.
Amendments to Flow Agreements
On October 1, 2015, we executed an amendment to the flow agreement with Bank of America, pursuant to which the Company increased its monthly commitment to sell eligible loans to Bank of America to a maximum of $350 million. The amendment also changed the requisite notification period for termination of the agreement from 120 days to 90 days.
On June 25, 2015, we executed an amendment to the flow agreement with CBP, which increased the servicing fee the Company receives for the servicing of assets sold under the agreement. The amendment also reduced, effective from and after August 1, 2015, CBP’s committed purchases of Chrysler Capital prime loans. We have mitigated the reduction in committed purchases, in part, through further development of new business relationships.

46



The Company also entered into amendments to the flow agreement under which we are committed to selling charged off loan receivables in bankruptcy status. These amendments increased the committed sales of charged off loans receivable in bankruptcy and specified that sales must occur on at least quarterly basis.
Shelf Registration Statement
In March 2015, we filed a shelf registration statement on Form S-3 to register up to 245,593,555 shares of our common stock held by SHUSA and DDFS LLC, an entity solely owned by Mr. Dundon. We will not receive any proceeds from the sale of any shares offered under such shelf registration statement.
Dividend Restrictions
The Dodd-Frank Act requires certain banks and bank holding companies, including SHUSA, to perform stress testing and submit a capital plan to the Federal Reserve on an annual basis. On March 11, 2015, the FRB informed SHUSA that, based on qualitative concerns, the FRB objected to SHUSA’s capital plan pursuant to CCAR that SHUSA had previously submitted to the FRB. This objection followed the FRB's objection to the capital plan submitted the previous year, following which SHUSA entered into a written agreement with the FRB memorializing discussions under which, among other things, SHUSA is prohibited from allowing its non-wholly-owned nonbank subsidiaries, including the Company, to declare or pay any dividend, or to make any capital distribution, until such time as SHUSA has submitted to the FRB a capital plan and the FRB has issued a written non-objection to the plan, or the FRB otherwise issues its written non-objection to the proposed capital action. The Company will not pay any future dividends until such time as the FRB issues a written non-objection to a capital plan submitted by SHUSA or the FRB otherwise issues its written non-objection to the payment of a dividend by the Company.

47



Volume
Our originations of individually acquired loans and leases, including net balance increases on revolving loans, average APR, and discount during the three and nine months ended September 30, 2015 and 2014 have been as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
Retained Originations
(Dollar amounts in thousands)
Retail installment contracts
$
4,650,381

 
$
3,497,949

 
$
13,602,409

 
$
10,439,003

Average APR
16.1
%
 
15.0
%
 
17.2
%
 
15.9
%
Discount
1.7
%
 
3.7
%
 
2.6
%
 
4.1
%
 
 
 
 
 
 
 
 
Personal loans
$
158,328

 
$
249,474

 
$
582,735

 
$
619,993

Average APR
21.0
%
 
21.6
%
 
19.4
%
 
22.7
%
Discount

 

 

 

 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
1,609

 
$

 
$
25,515

Average APR

 
3.5
%
 

 
4.1
%
Discount

 

 

 

 
 
 
 
 
 
 
 
Leased vehicles
$
1,568,104

 
$
1,267,291

 
$
4,122,527

 
$
3,389,214

 
 
 
 
 
 
 
 
Capital lease receivables
$
1,103

 
$
31,503

 
$
64,906

 
$
51,076

Total originations retained
$
6,377,916

 
$
5,047,826

 
$
18,372,577

 
$
14,524,801

 
 
 
 
 
 
 
 
Sold Originations
 
 
 
 
 
 
 
Retail installment contracts
$
1,243,456

 
$
1,707,984

 
$
3,580,539

 
$
4,906,267

Average APR
2.4
%
 
4.8
%
 
4.1
%
 
5.0
%
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$

 
$

 
$
8,724

Average APR

 

 

 
5.3
%
 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$

 
$
369,114

Total originations sold
$
1,243,456

 
$
1,707,984

 
$
3,580,539

 
$
5,284,105

 
 
 
 
 
 
 
 
Total SC originations
$
7,621,372

 
$
6,755,810

 
$
21,953,116

 
$
19,808,906

 
 
 
 
 
 
 
 
Facilitated Originations
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
139,408

 
$

 
$
392,920

Leased vehicles

 
464,523

 
632,471

 
1,196,637

Total originations facilitated for affiliates
$

 
$
603,931

 
$
632,471

 
$
1,589,557

 
 
 
 
 
 
 
 
Total originations
$
7,621,372

 
$
7,359,741

 
$
22,585,587

 
$
21,398,463








48



Our asset sales for the three and nine months ended September 30, 2015 and 2014 were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
 
(Dollar amounts in thousands)
Retail installment contracts
$
3,057,654

 
$
2,413,251

 
$
5,993,407

 
$
5,483,149

Average APR
10.7
%
 
4.8
%
 
8.0
%
 
5.0
%
 
 
 
 
 
 
 
 
Receivables from dealers
$

 
$
18,227

 
$

 
$
18,227

Average APR

 
4.7
%
 

 
4.7
%
 
 
 
 
 
 
 
 
Leased vehicles
$

 
$

 
$
1,316,958

 
$
369,114

Total asset sales
$
3,057,654

 
$
2,431,478

 
$
7,310,365

 
$
5,870,490


Our ending held for investment portfolio, average APR, and remaining unaccreted discount as of September 30, 2015 and December 31, 2014 are as follows:
 
September 30, 2015
 
December 31, 2014
 
(Dollar amounts in thousands)
Retail installment contracts
$
27,131,221

 
$
25,401,461

Average APR
16.9
%
 
16.0
%
Discount
2.2
%
 
2.1
%
 
 
 
 
Personal loans (a)
$

 
$
2,128,769

Average APR

 
23.1
%
Discount

 
0.1
%
 
 
 
 
Receivables from dealers
$
76,293

 
$
100,164

Average APR
4.6
%
 
4.3
%
Discount

 

 
 
 
 
Leased vehicles
$
6,885,602

 
$
5,504,467

 
 
 
 
Capital leases
$
112,477

 
$
91,350

(a)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.
We record interest income from individually acquired retail installment contracts, personal loans and receivables from dealers in accordance with the terms of the loans, generally discontinuing and reversing accrued income once a loan becomes more than 60 days past due, except in the case of revolving personal loans, for which we continue to accrue interest until charge-off, in the month in which the loan becomes 180 days past due, and receivables from dealers, for which we continue to accrue interest until the loan becomes more than 90 days past due. Receivables from dealers and term personal loans generally are not acquired at a discount. We amortize discounts, subvention payments from manufacturers, and origination costs as adjustments to income from individually acquired retail installment contracts using the effective yield method. We amortize the discount, if applicable, on revolving personal loans straight-line over the estimated period over which the receivables are expected to be outstanding.
For individually acquired retail installment contracts, personal loans, capital leases, and receivables from dealers, we also establish a credit loss allowance for the estimated losses inherent in the portfolio. We estimate probable losses based on contractual delinquency status, historical loss experience, expected recovery rates from sale of repossessed collateral, bankruptcy trends, and general economic conditions such as unemployment rates.
We classify most of our vehicle leases as operating leases. The net capitalized cost of each lease is recorded as an asset, which is depreciated straight-line over the contractual term of the lease to the expected residual value. Lease payments due from

49



customers are recorded as income until and unless a customer becomes more than 60 days delinquent, at which time the accrual of revenue is discontinued and reversed. The accrual is resumed and reinstated if a delinquent account subsequently becomes 60 days or less past due. Subvention payments from the manufacturer, down payments from the customer, and initial direct costs incurred in connection with originating the lease are amortized straight-line over the contractual term of the lease.
Historically, our primary means of acquiring retail installment contracts has been through individual acquisitions immediately after origination by a dealer. We also periodically purchase pools of receivables and had significant volumes of these purchases during the credit crisis. While we continue to pursue such opportunities when available, we did not purchase any pools during the nine months ended September 30, 2015 and 2014. All of the retail installment contracts acquired during these periods were acquired individually. For our existing purchased receivables portfolios, which were acquired at a discount partially attributable to credit deterioration since origination, we estimate the expected yield on each portfolio at acquisition and record monthly accretion income based on this expectation. We periodically re-evaluate performance expectations and may increase the accretion rate if a pool is performing better than expected. If a pool is performing worse than expected, we are required to continue to record accretion income at the previously established rate and to record impairment to account for the worsening performance.

50



Selected Financial Data
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
 
(Dollars in thousands, except per share data)
Income Statement Data
 
 
 
 
 
 
 
Interest on individually acquired retail installment contracts
$
1,202,825

 
$
1,047,879

 
$
3,480,262

 
$
3,061,554

Interest on purchased receivables portfolios
16,509

 
43,231

 
64,383

 
164,651

Interest on receivables from dealers
1,060

 
896

 
3,528

 
3,502

Interest on personal loans
114,261

 
85,822

 
337,729

 
251,898

Interest on finance receivables and loans
1,334,655

 
1,177,828

 
3,885,902

 
3,481,605

Net leased vehicle income
93,185

 
62,751

 
227,086

 
129,608

Other finance and interest income
9,334

 
2,512

 
23,413

 
3,636

Interest expense
171,420

 
129,135

 
470,898

 
381,895

Net finance and other interest income
1,265,754

 
1,113,956

 
3,665,503

 
3,232,954

Provision for credit losses on individually acquired retail installment contracts
640,113

 
601,414

 
1,761,084

 
1,785,482

Increase (decrease) in impairment related to purchased receivables portfolios
(2,500
)
 
(4,884
)
 
(11,872
)
 
(33,396
)
Provision for credit losses on receivables from dealers
(42
)
 
(275
)
 
252

 
(442
)
Provision for credit losses on personal loans
105,813

 
167,409

 
324,634

 
299,750

Provision for credit losses on capital leases
756

 
6,025

 
14,758

 
6,025

Provision for credit losses
744,140

 
769,689

 
2,088,856

 
2,057,419

Profit sharing
11,818

 
10,556

 
46,835

 
66,773

Other income
130,553

 
149,961

 
486,714

 
424,215

Operating expenses
287,343

 
201,906

 
786,150

 
731,580

Income before tax expense
353,006

 
281,766

 
1,230,376

 
801,397

Income tax expense
129,106

 
90,397

 
431,762

 
282,081

Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

Share Data 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
 
 
Basic
357,846,564

 
348,955,505

 
354,150,973

 
348,630,740

Diluted
362,221,918

 
355,921,570

 
357,837,426

 
355,809,576

Earnings per share
 
 
 
 
 
 
 
Basic
$
0.63

 
$
0.55

 
$
2.26

 
$
1.49

Diluted
$
0.62

 
$
0.54

 
$
2.23

 
$
1.46

 
 
 
 
 
 
 
 
Dividends declared per share
$

 
$

 
$

 
$
0.15

 
 
 
 
 
 
 
 
Balance Sheet Data 
 
 
 
 
 
 
 
Finance receivables held for investment, net
$
23,464,030

 
$
22,893,282

 
$
23,464,030

 
$
22,893,282

Finance receivables held for sale, net
2,709,944

 
91,153

 
2,709,944

 
91,153

Goodwill and intangible assets
127,766

 
127,991

 
127,766

 
127,991

Total assets
35,991,228

 
30,641,292

 
35,991,228

 
30,641,292

Total borrowings
30,206,295

 
26,834,477

 
30,206,295

 
26,834,477

Total liabilities
31,630,387

 
27,338,079

 
31,630,387

 
27,338,079

Total equity
4,360,841

 
3,303,213

 
4,360,841

 
3,303,213

Allowance for credit losses
3,173,327

 
3,100,378

 
3,173,327

 
3,100,378








51



 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
September 30, 2015
 
September 30, 2014
 
(Dollar amounts in thousands)
Other Information 
 
 
 
 
 
 
 
Charge-offs, net of recoveries, on individually acquired retail installment contracts
$
610,657

 
$
476,802

 
$
1,301,203

 
$
1,124,917

Charge-offs, net of recoveries, on purchased receivables portfolios
1,563

 
8,728

 
(6,103
)
 
47,571

Charge-offs, net of recoveries, on personal loans
490,548

 
79,938

 
673,294

 
178,675

Charge-offs, net of recoveries, on capital leases
3,027

 

 
11,048

 

Total charge-offs, net of recoveries
$
1,105,795

 
$
565,468

 
$
1,979,442

 
$
1,351,163

End of period delinquent principal over 60 days, individually acquired retail installment contracts held for investment
$
1,012,042

 
$
888,940

 
$
1,012,042

 
$
888,940

End of period delinquent principal over 60 days, personal loans
$
165,759

 
$
131,537

 
$
165,759

 
$
131,537

End of period delinquent principal over 60 days, loans held for investment
$
1,200,230

 
$
1,101,525

 
$
1,200,230

 
$
1,101,525

End of period assets covered by allowance for credit losses
$
26,907,346

 
$
25,680,258

 
$
26,907,346

 
$
25,680,258

End of period gross individually acquired retail installment contracts held for investment
$
26,718,576

 
$
23,890,480

 
$
26,718,576

 
$
23,890,480

End of period gross personal loans
$
2,261,789

 
$
1,640,276

 
$
2,261,789

 
$
1,640,276

End of period gross finance receivables and loans held for investment
$
27,319,991

 
$
26,806,074

 
$
27,319,991

 
$
26,806,074

End of period gross finance receivables, loans, and leases held for investment
$
34,205,593

 
$
31,831,631

 
$
34,205,593

 
$
31,831,631

Average gross individually acquired retail installment contracts
$
27,687,564

 
$
24,150,655

 
$
26,596,429

 
$
23,261,250

Average gross purchased receivables portfolios
467,643

 
1,149,344

 
618,362

 
1,446,655

Average gross receivables from dealers
81,490

 
113,372

 
93,817

 
124,026

Average gross personal loans
2,284,951

 
1,567,511

 
2,201,551

 
1,369,631

Average gross capital leases
120,334

 
35,741

 
122,366

 
16,388

Average gross finance receivables, loans and capital leases
$
30,641,982

 
$
27,016,623

 
$
29,632,525

 
$
26,217,950

Average gross finance receivables, loans, and leases
$
37,045,713

 
$
31,616,751

 
$
35,706,140

 
$
29,958,707

Average managed assets
$
50,961,182

 
$
40,396,797

 
$
47,812,496

 
$
36,923,075

Average total assets
$
36,014,598

 
$
30,446,488

 
$
34,750,871

 
$
29,173,189

Average debt
$
30,416,494

 
$
26,750,117

 
$
29,575,308

 
$
25,718,012

Average total equity
$
4,245,991

 
$
3,198,603

 
$
3,993,032

 
$
2,997,634

Ratios
 
 
 
 
 
 
 
Yield on individually acquired retail installment contracts
17.4
%
 
17.4
%
 
17.4
 %
 
17.5
%
Yield on purchased receivables portfolios
14.1
%
 
15.0
%
 
13.9
 %
 
15.2
%
Yield on receivables from dealers
5.2
%
 
3.2
%
 
5.0
 %
 
3.8
%
Yield on personal loans (1)
20.0
%
 
21.9
%
 
20.5
 %
 
24.5
%
Yield on earning assets (2)
15.5
%
 
15.7
%
 
15.4
 %
 
16.1
%
Cost of debt (3)
2.3
%
 
1.9
%
 
2.1
 %
 
2.0
%
Net interest margin (4)
13.7
%
 
14.1
%
 
13.7
 %
 
14.4
%
Expense ratio (5)
2.3
%
 
2.0
%
 
2.2
 %
 
2.6
%
Return on average assets (6)
2.5
%
 
2.5
%
 
3.1
 %
 
2.4
%
Return on average equity (7)
21.1
%
 
23.9
%
 
26.7
 %
 
23.1
%
Net charge-off ratio on individually acquired retail installment contracts (8)
8.8
%
 
7.9
%
 
6.5
 %
 
6.4
%
Net charge-off ratio on purchased receivables portfolios (8)
1.3
%
 
3.0
%
 
(1.3
)%
 
4.4
%
Net charge-off ratio on personal loans (8)
85.9
%
 
20.4
%
 
40.8
 %
 
17.4
%
Net charge-off ratio (8)
14.4
%
 
8.4
%
 
8.9
 %
 
6.9
%
Delinquency ratio on individually acquired retail installment contracts held for investment, end of period (9)
3.8
%
 
3.7
%
 
3.8
 %
 
3.7
%
Delinquency ratio on personal loans, end of period (9)
7.3
%
 
8.0
%
 
7.3
 %
 
8.0
%
Delinquency ratio on loans held for investment, end of period (9)
3.8
%
 
4.1
%
 
3.8
 %
 
4.1
%
Tangible common equity to tangible assets (10)
11.8
%
 
10.4
%
 
11.8
 %
 
10.4
%
Common stock dividend payout ratio (11)

 

 

 
10.1
%
Allowance ratio (12)
11.8
%
 
12.1
%
 
11.8
 %
 
12.1
%
 

52




(1)
Includes finance and other interest income; excludes fees
(2)
“Yield on earning assets” is defined as the ratio of annualized Total finance and other interest income, net of Leased vehicle expense, to Average gross finance receivables, loans and leases
(3)
“Cost of debt” is defined as the ratio of annualized Interest expense to Average debt
(4)
“Net interest margin” is defined as the ratio of annualized Net finance and other interest income to Average gross finance receivables, loans and leases
(5)
"Expense ratio" is defined as the ratio of annualized Operating expenses to Average managed assets
(6)
“Return on average assets” is defined as the ratio of annualized Net income to Average total assets
(7)
“Return on average equity” is defined as the ratio of annualized Net income to Average total equity
(8)
“Net charge-off ratio” is defined as the ratio of annualized Charge-offs, net of recoveries, to average balance of the respective portfolio. During the three months ended September 30, 2015, we recorded non-recurring impairment charges on finance receivables held for sale and on finance receivables sold during the period. The associated impairment was recorded through charge-off expense. The charge-off ratio for the three and nine months ended September 30, 2015, adjusted for these non-recurring impairments, is presented in the tables below:

 
Three Months Ended September 30, 2015
 
Retail Installment Contracts Acquired Individually
 
Purchased Receivables
 
Personal Loans
 
Capital Lease
 
Receivables from
Dealers Held
for Investment
 
Total
Charge-offs, net of recoveries
$
610,657

 
$
1,563

 
$
490,548

 
$
3,027

 
$

 
$
1,105,795

Less: Non-recurring impairment charge
64,140

 

 
377,598

 

 

 
441,738

Adjusted charge-offs, net of recoveries
$
546,517

 
$
1,563

 
$
112,950

 
$
3,027

 
$

 
$
664,057

Average gross balance
$
27,687,564

 
$
467,643

 
$
2,284,951

 
$
120,334

 
$
81,490

 
$
30,641,982

Adjusted charge-off ratio
7.9
%
 
1.3
 %
 
19.8
%
 
10.1
%
 

 
8.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
Retail Installment Contracts Acquired Individually
 
Purchased Receivables
 
Personal Loans
 
Capital Lease
 
Receivables from
Dealers Held
for Investment
 
Total
Charge-offs, net of recoveries
$
1,301,203

 
$
(6,103
)
 
$
673,294

 
$
11,048

 
$

 
$
1,979,442

Less: Non-recurring impairment charge
73,388

 

 
377,598

 

 

 
450,986

Adjusted charge-offs net of recoveries
$
1,227,815

 
$
(6,103
)
 
$
295,696

 
$
11,048

 
$

 
$
1,528,456

Average gross balance
$
26,596,429

 
$
618,362

 
$
2,201,551

 
$
122,366

 
$
93,817

 
$
29,632,525

Adjusted charge-off ratio
6.2
%
 
(1.3
)%
 
17.9
%
 
12.0
%
 

 
6.9
%

(9)
“Delinquency ratio” is defined as the ratio of End of period Delinquent principal over 60 days to End of period gross balance of the respective portfolio
(10)
“Tangible common equity to tangible assets” is defined as the ratio of Total equity, excluding Goodwill and intangible assets, to Total assets, excluding Goodwill and intangible assets. Our Board utilizes this non-GAAP financial measure to assess and monitor the adequacy of our capitalization. This additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP and may not be comparable to similarly-titled measures used by other financial institutions. A reconciliation from GAAP to this non-GAAP measure for the periods ended September 30, 2015 and 2014 is as follows:
 
September 30, 2015
 
September 30, 2014
 
(Dollar amounts in thousands)
Total equity
$
4,360,841

 
$
3,303,213

  Deduct: Goodwill and intangibles
127,766

 
127,991

Tangible common equity
$
4,233,075

 
$
3,175,222

 
 
 
 
Total assets
$
35,991,228

 
$
30,641,292

  Deduct: Goodwill and intangibles
127,766

 
127,991

Tangible assets
$
35,863,462

 
$
30,513,301

 
 
 
 
Equity to assets ratio
12.1
%
 
10.8
%
Tangible common equity to tangible assets
11.8
%
 
10.4
%

(11)
“Common stock dividend payout ratio” is defined as the ratio of Dividends declared per share of common stock to Earnings per share
(12)
“Allowance ratio” is defined as the ratio of Allowance for credit losses, which excludes impairment on purchased receivables portfolios, to End of period assets covered by allowance for credit losses

53



 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
2008
 
2007
 
2006
 
2005 (a)
 
(Dollars in thousands, except per share data)
Income Statement Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on individually acquired
retail installment contracts
$
4,079,810

 
$
3,227,845

 
$
2,223,833

 
$
1,695,538

 
$
1,308,728

 
$
1,281,515

 
$
1,396,610

 
$
1,129,533

 
$
642,156

 
$
422,429

Interest on purchased receivables
portfolios
198,945

 
410,213

 
704,770

 
870,257

 
734,634

 
218,240

 
105,229

 

 

 

Interest on receivables from dealers
4,814

 
6,663

 
7,177

 
14,394

 
24,137

 
5,255

 

 

 

 

Interest on personal loans
348,278

 
128,351

 

 

 

 

 

 

 

 

Interest on finance receivables and loans
4,631,847

 
3,773,072

 
2,935,780

 
2,580,189

 
2,067,499

 
1,505,010

 
1,501,839

 
1,129,533

 
642,156

 
422,429

Net leased vehicle income
189,509

 
33,398

 

 

 

 

 

 

 

 

Other finance and interest income
8,068

 
6,010

 
12,722

 
14,324

 
9,079

 
5,230

 
5,333

 

 

 

Interest expense
523,203

 
408,787

 
374,027

 
418,526

 
316,486

 
235,031

 
256,356

 
225,747

 
149,050

 
72,419

Net finance and other interest income
4,306,221

 
3,403,693

 
2,574,475

 
2,175,987

 
1,760,092

 
1,275,209

 
1,250,816

 
903,786

 
493,106

 
350,010

Provision for credit losses on
   individually acquired retail installment
   contracts (b)
2,211,055

 
1,651,416

 
1,119,074

 
741,559

 
750,625

 
720,938

 
823,024

 
513,377

 
261,016

 
175,849

Increase (decrease) in impairment related    to purchased receivables portfolios
(37,717
)
 
7,716

 
3,378

 
77,662

 
137,600

 

 

 

 

 

Provision for credit losses on receivables
from dealers
(416
)
 
1,090

 

 

 

 

 

 

 

 

Provision for credit losses on personal loans
434,030

 
192,745

 

 

 

 

 

 

 

 

Provision for credit losses on capital
leases
9,991

 

 

 

 

 

 

 

 

 

Provision for credit losses (b)
2,616,943

 
1,852,967

 
1,122,452

 
819,221

 
888,225

 
720,938

 
823,024

 
513,377

 
261,016

 
175,849

Profit sharing
74,925

 
78,246

 

 

 

 

 

 

 

 

Other income
557,671

 
311,566

 
295,689

 
452,529

 
249,028

 
48,096

 
43,120

 
20,523

 
15,903

 
12,479

Operating expenses
962,036

 
698,958

 
559,163

 
557,083

 
404,840

 
249,012

 
209,315

 
150,156

 
178,927

 
98,379

Income before tax expense
1,209,988

 
1,085,088

 
1,188,549

 
1,252,212

 
716,055

 
353,355

 
261,597

 
260,776

 
69,066

 
88,261

Income tax expense (c)
443,639

 
389,418

 
453,615

 
464,034

 
277,944

 
143,834

 
87,472

 
100,302

 
18,312

 

Net income
766,349

 
695,670

 
734,934

 
788,178

 
438,111

 
209,521

 
174,125

 
160,474

 
50,754

 
88,261

Noncontrolling interests

 
1,821

 
(19,931
)
 
(19,981
)
 

 

 

 

 
33,266

 

Net income attributable to Santander
Consumer USA Holdings Inc.    shareholders
$
766,349

 
$
697,491

 
$
715,003

 
$
768,197

 
$
438,111

 
$
209,521

 
$
174,125

 
$
160,474

 
$
17,488

 
$
88,261

Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
348,723,472

 
346,177,515

 
346,164,717

 
246,056,761

 
245,781,739

 
245,781,739

 
245,781,739

 
245,781,739

 
 (d)
 
 (d)
Diluted
355,722,363

 
346,177,515

 
346,164,717

 
246,056,761

 
245,781,739

 
245,781,739

 
245,781,739

 
245,781,739

 
 (d)
 
 (d)
Earnings per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
2.20

 
$
2.01

 
$
2.07

 
$
3.12

 
$
1.78

 
$
0.85

 
$
0.71

 
$
0.65

 
 (d)
 
 (d)
Diluted
$
2.15

 
$
2.01

 
$
2.07

 
$
3.12

 
$
1.78

 
$
0.85

 
$
0.71

 
$
0.65

 
 (d)
 
 (d)
Dividends declared per share
$
0.15

 
$
0.84

 
$
2.12

 
$
1.89

 
$
1.63

 

 

 

 
 (d)
 
 (d)
Balance Sheet Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance receivables and loans
$
23,962,136

 
$
21,351,046

 
$
16,265,820

 
$
16,715,703

 
$
15,032,046

 
$
7,466,267

 
$
5,600,102

 
$
4,326,835

 
$
2,748,173

 
$
1,529,977

Finance receivables held for sale, net
46,585

 
82,503

 

 

 

 

 

 

 

 

Goodwill and intangible assets
127,738

 
128,720

 
126,700

 
125,427

 
126,767

 
142,198

 
105,643

 
11,920

 
11,920

 

Total assets
32,342,176

 
26,401,896

 
18,741,644

 
19,404,371

 
16,773,021

 
8,556,177

 
6,044,454

 
4,840,647

 
3,095,073

 
1,963,718

Total borrowings
27,811,301

 
23,295,660

 
16,227,995

 
16,790,518

 
15,065,635

 
7,525,930

 
5,432,338

 
4,419,162

 
2,846,882

 
1,788,365

Total liabilities
28,783,827

 
23,715,064

 
16,502,178

 
17,167,686

 
16,005,404

 
7,838,862

 
5,564,986

 
4,509,803

 
2,910,208

 
1,867,558

Total equity
3,558,349

 
2,686,832

 
2,239,466

 
2,236,685

 
767,617

 
717,315

 
479,468

 
330,844

 
184,865

 
96,160

Allowance for credit losses
3,085,262

 
2,313,074

 
1,555,362

 
993,213

 
702,999

 
384,396

 
347,302

 
203,450

 
145,351

 
91,805











54



 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
2008
 
2007
 
2006
 
2005 (a)
 
(Dollar amounts in thousands)
Other Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs, net of recoveries, on individually acquired retail installment contracts
$
1,617,351

 
$
1,074,144

 
$
556,925

 
$
451,345

 
$
432,022

 
$
630,084

 
$
668,339

 
$
455,278

 
$
207,470

 
$
161,038

Charge-offs, net of recoveries, on purchased receivables portfolios
59,657

 
178,932

 
451,529

 
573,788

 
277,345

 
53,760

 
10,833

 

 

 

Charge-offs, net of recoveries, on personal loans
264,720

 
13,395

 

 

 

 

 

 

 

 

Charge-offs, net of recoveries, on capital leases
402

 

 

 

 

 

 

 

 

 

Total charge-offs, net of recoveries
1,942,130

 
1,266,471

 
1,008,454

 
1,025,133

 
709,367

 
683,844

 
679,172

 
455,278

 
207,470

 
161,038

End of period individually acquired retail installment contracts delinquent principal over 60 days
1,030,580

 
855,315

 
523,202

 
343,633

 
327,184

 
404,420

 
440,536

 
341,449

 
143,946

 
92,081

End of period personal loans delinquent principal over 60 days
138,400

 
65,360

 

 

 

 

 

 

 

 

End of period delinquent principal over 60 days
1,241,453

 
1,102,373

 
865,917

 
767,838

 
579,627

 
502,254

 
477,141

 
341,449

 
143,946

 
92,081

End of period assets covered by allowance for credit losses
26,875,389

 
22,499,895

 
14,248,606

 
10,141,450

 
7,811,783

 
7,622,064

 
5,705,847

 
4,851,469

 
3,106,472

 
1,729,214

End of period gross individually acquired retail installment contracts
24,555,106

 
21,238,281

 
14,186,712

 
10,007,312

 
7,581,783

 
6,837,103

 
5,558,423

 
4,851,469

 
3,106,472

 
1,729,214

End of period gross personal loans
2,128,769

 
1,165,778

 

 

 

 

 

 

 

 

End of period gross finance receivables and loans
27,721,744

 
24,542,911

 
18,655,497

 
18,754,938

 
16,843,774

 
8,309,153

 
6,360,982

 
4,851,469

 
3,106,472

 
1,729,214

End of period gross finance receivables, loans, and leases
33,226,211

 
26,822,857

 
18,655,497

 
18,754,938

 
16,843,774

 
8,309,153

 
6,360,982

 
4,851,469

 
3,106,472

 
1,729,214

Average gross individually acquired retail installment contracts
23,556,137

 
18,097,082

 
12,082,026

 
8,843,036

 
6,631,231

 
5,690,833

 
5,396,355

 
3,986,699

 
2,423,623

 
1,515,593

Average gross purchased receivables portfolios
1,321,281

 
3,041,992

 
6,309,497

 
7,270,080

 
4,978,727

 
975,080

 
320,903

 

 

 

Average gross receivables from dealers
118,358

 
173,506

 
110,187

 
169,098

 
502,011

 
600,166

 
11,341

 

 

 

Average gross personal loans
1,505,387

 
425,229

 

 

 

 

 

 

 

 

Average gross capital leases
30,648

 

 

 

 

 

 

 

 

 

Average gross finance receivables and loans
26,531,811

 
21,737,809

 
18,501,710

 
16,282,215

 
12,111,969

 
7,266,079

 
5,728,599

 
3,986,699

 
2,423,623

 
1,515,593

Average gross finance receivables, loans, and leases
30,642,923

 
22,499,225

 
18,501,710

 
16,282,215

 
12,111,969

 
7,266,079

 
5,728,599

 
3,986,699

 
2,423,623

 
1,515,593

Average managed assets
38,296,610

 
25,493,890

 
23,346,992

 
25,256,129

 
18,191,383

 
8,897,775

 
5,606,226

 
3,978,971

 
2,417,843

 
1,463,853

Average total assets
29,780,754

 
22,558,567

 
18,411,012

 
16,067,623

 
11,984,997

 
6,930,260

 
5,520,652

 
3,967,860

 
2,529,396

 
1,567,438

Average debt
26,158,708

 
19,675,851

 
15,677,522

 
14,557,370

 
10,672,331

 
6,083,953

 
4,989,280

 
3,633,022

 
2,317,624

 
1,417,333

Average total equity
3,097,915

 
2,498,831

 
2,312,781

 
916,219

 
850,219

 
594,097

 
406,680

 
257,855

 
140,513

 
84,346

Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yield on individually acquired retail installment contracts
17.3
%
 
17.8
%
 
18.4
%
 
19.2
%
 
19.7
%
 
22.5
%
 
25.9
%
 
28.3
%
 
26.5
%
 
27.9
%
Yield on purchased receivables portfolios
15.1
%
 
13.5
%
 
11.2
%
 
12.0
%
 
14.8
%
 
22.4
%
 
32.8
%
 

 

 

Yield on receivables from dealers
4.1
%
 
3.8
%
 
6.5
%
 
8.5
%
 
4.8
%
 
0.9
%
 

 

 

 

Yield on personal loans (1)
23.1
%
 
30.2
%
 

 

 

 

 

 

 

 

Yield on earning assets (2)
15.7
%
 
16.9
%
 
15.9
%
 
15.8
%
 
17.1
%
 
20.7
%
 
26.2
%
 
28.3
%
 
26.5
%
 
27.9
%
Cost of debt (3)
2.0
%
 
2.1
%
 
2.4
%
 
2.9
%
 
3.0
%
 
3.9
%
 
5.1
%
 
6.2
%
 
6.4
%
 
5.1
%
Net interest margin (4)
14.1
%
 
15.1
%
 
13.9
%
 
13.4
%
 
14.5
%
 
17.6
%
 
21.8
%
 
22.7
%
 
20.3
%
 
23.1
%
Expense ratio (5)
2.5
%
 
2.7
%
 
2.4
%
 
2.2
%
 
2.2
%
 
2.8
%
 
3.7
%
 
3.8
%
 
7.4
%
 
6.7
%
Return on average assets (6)
2.6
%
 
3.1
%
 
4.0
%
 
4.9
%
 
3.7
%
 
3.0
%
 
3.2
%
 
4.0
%
 
2.0
%
 
5.6
%
Return on average equity (7)
24.7
%
 
27.8
%
 
31.8
%
 
86.0
%
 
51.5
%
 
35.3
%
 
42.8
%
 
62.2
%
 
36.1
%
 
104.6
%
Net charge-off ratio on individually acquired retail installment contracts (8)
6.9
%
 
5.9
%
 
4.6
%
 
5.1
%
 
6.5
%
 
11.1
%
 
12.4
%
 
11.4
%
 
8.6
%
 
10.6
%
Net charge-off ratio on purchased receivables portfolios (8)
4.5
%
 
5.9
%
 
7.2
%
 
7.9
%
 
5.6
%
 
5.5
%
 
3.4
%
 

 

 

Net charge-off ratio on personal loans (8)
17.6
%
 
3.2
%
 

 

 

 

 

 

 

 

Net charge-off ratio (8)
7.3
%
 
5.8
%
 
5.5
%
 
6.3
%
 
5.9
%
 
9.4
%
 
11.9
%
 
11.4
%
 
8.6
%
 
10.6
%
Delinquency ratio on individually acquired retail installment contracts held for investment, end of period (9)
4.2
%
 
4.0
%
 
3.7
%
 
3.4
%
 
4.3
%
 
5.9
%
 
7.9
%
 
7.0
%
 
4.6
%
 
5.3
%
Delinquency ratio on personal loans, end of period (9)
6.5
%
 
5.6
%
 

 

 

 

 

 

 

 

Delinquency ratio on loans held for investment, end of period (9)
4.5
%
 
4.5
%
 
4.6
%
 
4.1
%
 
3.4
%
 
6.0
%
 
7.5
%
 
7.0
%
 
4.6
%
 
5.3
%
Tangible common equity to tangible assets (10)
10.6
%
 
9.7
%
 
11.3
%
 
11.0
%
 
3.8
%
 
6.8
%
 
6.3
%
 
6.6
%
 
5.6
%
 
4.9
%

55



Common stock dividend payout ratio (11)
6.8
%
 
41.6
%
 
102.8
%
 
60.6
%
 
91.3
%
 

 

 

 

 

Allowance ratio (12)
11.5
%
 
10.3
%
 
10.9
%
 
9.8
%
 
9.0
%
 
5.0
%
 
6.1
%
 
4.2
%
 
4.7
%
 
5.3
%

(a)
Financial data for the year 2005 is derived from the audited consolidated financial statements of Drive Financial Services LP, the predecessor company to Santander Consumer USA Inc.
(b)
Provision for credit losses for the year 2005 includes impairment of residual interests in securitizations, which had been retained and recorded as assets under U.S. GAAP applicable at the time.
(c)
No income tax expense was recorded for the year 2005 as Drive Financial Services LP was a partnership and therefore not directly subject to Federal and state income taxes. Income was instead passed through to the individual tax returns of the partners.
(d)
There were no shares outstanding at the end of the year 2005 as Drive Financial Services LP was a partnership, rather than a corporation, and therefore did not issue shares. Drive Financial Services LP was dissolved into the company now known as Santander Consumer USA Inc. on December 6, 2006. Earnings per share and dividend per share amounts are not applicable or not meaningful for the years 2006 and 2005.


(1)
Includes finance and other interest income; excludes fees
(2)
“Yield on earning assets” is defined as the ratio of Total finance and other interest income, net of Leased vehicle expense, to Average gross finance receivables, loans and leases
(3)
“Cost of debt” is defined as the ratio of Interest expense to Average debt
(4)
“Net interest margin” is defined as the ratio of Net finance and other interest income to Average gross finance receivables, loans and leases
(5)
"Expense ratio" is defined as the ratio of Operating expenses to Average managed assets
(6)
“Return on average assets” is defined as the ratio of Net income to Average total assets
(7)
“Return on average equity” is defined as the ratio of Net income to Average total equity
(8)
“Net charge-off ratio” is defined as the ratio of Charge-offs, net of recoveries, to average balance of the respective portfolio
(9)
“Delinquency ratio” is defined as the ratio of End of period Delinquent principal over 60 days to End of period Gross balance of the respective portfolio.
(10)
"Tangible common equity to tangible assets” is defined as the ratio of Total equity, excluding Goodwill and intangible assets, to Total assets, excluding Goodwill and intangible assets. Our Board utilizes this non-GAAP financial measure to assess and monitor the adequacy of our capitalization. This additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP and may not be comparable to similarly-titled measures used by other financial institutions. A reconciliation from GAAP to this non-GAAP measure for the years ended December 31, 2005 through 2014 is as follows:
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
2008
 
2007
 
2006
 
2005 (a)
 
(Dollar amounts in thousands)
Total equity
$
3,558,349

 
$
2,686,832

 
$
2,239,466

 
$
2,236,685

 
$
767,617

 
$
717,315

 
$
479,468

 
$
330,844

 
$
184,865

 
$
96,160

  Deduct: Goodwill and intangibles
127,738

 
128,720

 
126,700

 
125,427

 
126,767

 
142,198

 
105,643

 
11,920

 
11,920

 

Tangible common equity
$
3,430,611

 
$
2,558,112

 
$
2,112,766

 
$
2,111,258

 
$
640,850

 
$
575,117

 
$
373,825

 
$
318,924

 
$
172,945

 
$
96,160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
32,342,176

 
$
26,401,896

 
$
18,741,644

 
$
19,404,371

 
$
16,773,021

 
$
8,556,177

 
$
6,044,454

 
$
4,840,647

 
$
3,095,073

 
$
1,963,718

  Deduct: Goodwill and intangibles
127,738

 
128,720

 
126,700

 
125,427

 
126,767

 
142,198

 
105,643

 
11,920

 
11,920

 

Tangible assets
$
32,214,438

 
$
26,273,176

 
$
18,614,944

 
$
19,278,944

 
$
16,646,254

 
$
8,413,979

 
$
5,938,811

 
$
4,828,727

 
$
3,083,153

 
$
1,963,718

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity to assets ratio
11.0
%
 
10.2
%
 
11.9
%
 
11.5
%
 
4.6
%
 
8.4
%
 
7.9
%
 
6.8
%
 
6.0
%
 
4.9
%
Tangible common equity to tangible assets
10.6
%
 
9.7
%
 
11.3
%
 
11.0
%
 
3.8
%
 
6.8
%
 
6.3
%
 
6.6
%
 
5.6
%
 
4.9
%

(11)
“Common stock dividend payout ratio” is defined as the ratio of Dividends declared per share of common stock to Earnings per share attributable to SC shareholders
(12)
“Allowance ratio” is defined as the ratio of Allowance for credit losses, which excludes impairment on purchased receivables portfolios, to End of period assets covered by allowance for credit losses


56



Results of Operations
The following table presents our results of operations for the three and nine months ended September 30, 2015 and 2014:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(Dollar amounts in thousands)
Interest on finance receivables and loans
$
1,334,655

 
$
1,177,828

 
$
3,885,902

 
$
3,481,605

Leased vehicle income
389,537

 
263,148

 
1,077,620

 
629,209

Other finance and interest income
9,334

 
2,512

 
23,413

 
3,636

Total finance and other interest income
1,733,526

 
1,443,488

 
4,986,935

 
4,114,450

Interest expense
171,420

 
129,135

 
470,898

 
381,895

Leased vehicle expense
296,352

 
200,397

 
850,534

 
499,601

Net finance and other interest income
1,265,754

 
1,113,956

 
3,665,503

 
3,232,954

Provision for credit losses
744,140

 
769,689

 
2,088,856

 
2,057,419

Net finance and other interest income after provision for credit losses
521,614

 
344,267

 
1,576,647

 
1,175,535

Profit sharing
11,818

 
10,556

 
46,835

 
66,773

Net finance and other interest income after provision for credit losses and profit sharing
509,796

 
333,711

 
1,529,812

 
1,108,762

Total other income
130,553

 
149,961

 
486,714

 
424,215

Total operating expenses
287,343

 
201,906

 
786,150

 
731,580

Income before income taxes
353,006

 
281,766

 
1,230,376

 
801,397

Income tax expense
129,106

 
90,397

 
431,762

 
282,081

Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

 
 
 
 
 
 
 
 
Net income
$
223,900

 
$
191,369

 
$
798,614

 
$
519,316

Change in unrealized gains (losses) on cash flow hedges, net of tax
(18,513
)
 
8,685

 
(27,792
)
 
7,409

Comprehensive income
$
205,387

 
$
200,054

 
$
770,822

 
$
526,725





 


57



Three and Nine Months Ended September 30, 2015 Compared to Three and Nine Months Ended September 30, 2014
Interest on Finance Receivables and Loans
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Income from individually acquired retail installment contracts
$
1,202,825

 
$
1,047,879

 
$
154,946

 
15
 %
 
$
3,480,262

 
$
3,061,554

 
$
418,708

 
14
 %
Income from purchased receivables portfolios
16,509

 
43,231

 
(26,722
)
 
(62
)%
 
64,383

 
164,651

 
(100,268
)
 
(61
)%
Income from receivables from dealers
1,060

 
896

 
164

 
18
 %
 
3,528

 
3,502

 
26

 
1
 %
Income from personal loans
114,261

 
85,822

 
28,439

 
33
 %
 
337,729

 
251,898

 
85,831

 
34
 %
Total interest on finance receivables and loans
$
1,334,655

 
$
1,177,828

 
$
156,827

 
13
 %
 
$
3,885,902

 
$
3,481,605

 
$
404,297

 
12
 %
Income from individually acquired retail installment contracts increased $155 million, or 15%, from the third quarter of 2014 to the third quarter of 2015, and increased $419 million, or 14%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015, consistent with the growth in the average outstanding balance of our portfolio of these contracts of $3.3 billion, or 14.3%, for the nine months ended September 30, 2014 to the nine months ended September 30, 2015. Retained originations during the three and nine months ended September 30, 2015 carried an average APR of 16.1% and 17.2%, respectively, compared to an average APR of 15.0% and 15.9% for the same periods in 2014.
Income from purchased receivables portfolios decreased $27 million, or 62%, from the third quarter of 2014 to the third quarter of 2015, and decreased $100 million, or 61%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 due to the continued runoff of the portfolios, as we have made no portfolio acquisitions since 2012. The average balance of the portfolios decreased from $1.1 billion in the third quarter of 2014, to $0.5 billion in the third quarter of 2015.
Income from personal loans increased $28 million, or 33%, from the third quarter of 2014 to the third quarter of 2015, and increased $86 million, or 34%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015, less than the growth in the average outstanding portfolio of 61% due to the increasing mix of installment loans, which are of a higher average credit quality and bear a lower average interest rate than our revolving loans.
Leased Vehicle Income and Expense
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Leased vehicle income
$
389,537

 
$
263,148

 
$
126,389

 
48
%
 
$
1,077,620

 
$
629,209

 
$
448,411

 
71
%
Leased vehicle expense
296,352

 
200,397

 
95,955

 
48
%
 
850,534

 
499,601

 
350,933

 
70
%
Leased vehicle income, net
$
93,185

 
$
62,751

 
$
30,434

 
48
%
 
$
227,086

 
$
129,608

 
$
97,478

 
75
%

Leased vehicle income and expense increased significantly from prior year due to the continual growth in the portfolio since we launched Chrysler Capital in 2013. Total lease originations during the three months ended September 30, 2015 were 24% higher than in the same quarter in 2014, and 10% higher than for the three months ended June 30, 2015. During the three and nine months ended September 30, 2015, originations have continued to outpace the maturity (or run-off) of existing leases.


Interest Expense

58



 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Interest expense on notes payable
$
146,777

 
$
120,980

 
$
25,797

 
21
%
 
$
412,934

 
$
351,497

 
$
61,437

 
17
%
Interest expense on derivatives
24,643

 
8,155

 
16,488

 
202
%
 
57,964

 
30,398

 
27,566

 
91
%
Total interest expense
$
171,420

 
$
129,135

 
$
42,285

 
33
%
 
$
470,898

 
$
381,895

 
$
89,003

 
23
%
Interest expense on notes payable increased $26 million, or 21%, from the third quarter of 2014 to the third quarter of 2015, and increased $61 million, or 17%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 consistent with the growth in average debt outstanding, which has increased 15% for the nine months ended September 30, 2014 to the nine months ended September 30, 2015. Interest expense has also increased as our cost of funds have increased over the same period.
Interest expense on derivatives increased $16 million, or 202%, from the third quarter of 2014 to the third quarter of 2015, and increased $28 million, or 91%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 primarily due to an increase in the outstanding notional amounts on our derivatives and more unfavorable mark-to-market adjustments impacted by interest rate changes during three and nine month periods in 2015 compared to the same periods in 2014. The nine months ended September 30, 2015 were also impacted from the expiry of the total return swap in May 2015.
Provision for Credit Losses
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Provision for credit losses on individually acquired retail installment contracts
$
640,113

 
$
601,414

 
$
38,699

 
6
 %
 
$
1,761,084

 
$
1,785,482

 
$
(24,398
)
 
(1
)%
Incremental increase (decrease) in impairment related to purchased receivables portfolios
(2,500
)
 
(4,884
)
 
2,384

 
(49
)%
 
(11,872
)
 
(33,396
)
 
21,524

 
(64
)%
Provision for credit losses on receivables from dealers
(42
)
 
(275
)
 
233

 
(85
)%
 
252

 
(442
)
 
694

 
(157
)%
Provision for credit losses on personal loans
105,813

 
167,409

 
(61,596
)
 
(37
)%
 
324,634

 
299,750

 
24,884

 
8
 %
Provision for credit losses on capital leases
756

 
6,025

 
(5,269
)
 
(87
)%
 
14,758

 
6,025

 
8,733

 
145
 %
Provision for credit losses
$
744,140

 
$
769,689

 
$
(25,549
)
 
(3
)%
 
$
2,088,856

 
$
2,057,419

 
$
31,437

 
2
 %
Provision for credit losses on our individually acquired retail installment contracts increased $39 million, or 6%, from the third quarter of 2014 to the third quarter of 2015, and decreased $24 million, or 1%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015. Although provision for credit losses remained relatively flat period over period, the provision for credit losses was reduced in connection with the sale of certain assets. We also recorded lower of cost or market adjustments for certain loans upon sale or upon reclassification to held for sale, which were reflected as a charge-off against the credit loss allowance. The impact of these sales and lower of cost or market adjustments to the provision for credit losses was a reduction to provision expense of approximately $38 million and $113 million for the three and nine months ended September 30, 2015. Additionally, during the three months ended September 30, 2015, we removed the volatility associated with seasonality assumptions from our credit loss provision model, which had a positive impact to our provision of $134 million. These positive impacts were offset by increases in provision for credit losses related to organic growth in our retail installment contract portfolio.
During 2015, we have also sold individually acquired retail contracts with a much higher average credit quality compared to loans originated during the same period, resulting in approximately 36% of outstanding consumer loans falling into the >599 FICO® band group as of September 30, 2015 compared to 41% as of December 31, 2014. This change in portfolio mix resulted in additional provisions for credit losses.

59



Change in incremental increase (decrease) in impairment related to purchased receivables portfolios resulted from the release of impairment on purchased receivables in 2014 and 2015 as performance continued to improve.
Provision for credit losses on personal loans decreased $62 million, or 37%, from the third quarter of 2014 to the third quarter of 2015, and increased $25 million, or 8%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015. The net impact of the reclassification of our personal loans to held for sale was a positive impact to the provision for credit loss of $14 million for the three and nine months ended September 30, 2015. Additionally, for the three months ended September 30, 2015, originations and purchases of personal loans were 37% lower than in the same period in 2014. For the nine months ended September 30, 2015, factors impacting provision for credit losses included the 46% growth in the average unpaid principal balance of the portfolio and a credit reassessment performed earlier in the year which indicated a higher percentage of loans in the <560 FICO® band group.

We began recording provision for credit losses on capital leases subsequent to the third quarter of 2014 as we established a portfolio of leases classified as capital leases and began recording provision on these assets. However, in early 2015 we terminated the lending relationship that gave rise to our capital lease portfolio, and therefore, provisions for credit losses on this portfolio have tapered off.
Profit Sharing
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Profit sharing
$
11,818

 
$
10,556

 
$
1,262

 
12
%
 
$
46,835

 
$
66,773

 
$
(19,938
)
 
(30
)%

Profit sharing consists of revenue sharing related to the Chrysler Agreement and profit sharing on personal loans originated pursuant to our agreements with Bluestem. Profit sharing decreased moderately in the nine months ended September 30, 2015 compared to the same period in 2014, as the Bluestem portfolio became more seasoned reflecting increased delinquencies, and charge-offs were recognized, resulting in a decrease in the amount of payments due to Bluestem. This was partially offset by an increase in revenue sharing due to Chrysler as originations and third party sales increased, which increased profit sharing expense during the third quarter of 2015.
Other Income
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Investment gains, net
$
1,567

 
$
38,015

 
$
(36,448
)
 
(96
)%
 
$
109,481

 
$
95,431

 
$
14,050

 
15
%
Servicing fee income
35,910

 
20,547

 
15,363

 
75
 %
 
88,756

 
53,051

 
35,705

 
67
%
Fees, commissions, and other
93,076

 
91,399

 
1,677

 
2
 %
 
288,477

 
275,733

 
12,744

 
5
%
Total other income
$
130,553

 
$
149,961

 
$
(19,408
)
 
(13
)%
 
$
486,714

 
$
424,215

 
$
62,499

 
15
%
Average serviced for others portfolio
$
13,912,095

 
$
8,613,450

 
$
5,298,645

 
62
 %
 
$
12,356,122

 
$
6,888,269

 
$
5,467,853

 
79
%

Investment gains decreased $36 million in the third quarter of 2015 compared to the third quarter of 2014 as a result of the non-recurrence of a gain recognized on a CCART securitization that settled during the third quarter of 2014. Investment gains increased during the nine months ended September 30, 2015 as compared to the same period of 2014, primarily due to the sale of loans to a new third party purchaser in the second quarter of 2015. We also executed two bulk lease sales to a third party during the three and nine months ended September 30, 2015, whereas there were no such lease sales in 2014.
We record servicing fee income on loans that we service but do not own and do not report on our balance sheet. Servicing fee income increased $15 million, or 75%, from the third quarter of 2014 to the third quarter of 2015, and increased $36 million, or 67%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 as we continued to grow our serviced portfolio through asset sales. Our serviced for others portfolio as of September 30, 2015 and 2014 was as follows:

60



 
September 30,
 
2015
 
2014
 
(Dollar amounts in thousands)
SBNA dealer loans
$

 
$
877,786

SBNA retail installment contracts
735,359

 
950,325

SBNA leases
2,327,624

 
1,491,395

Total serviced for related parties
3,062,983

 
3,319,506

Chrysler Capital securitizations
2,157,189

 
2,375,106

Other third parties
9,567,976

 
4,553,573

Total serviced for third parties
11,725,165

 
6,928,679

Total serviced for others portfolio
$
14,788,148

 
$
10,248,185

Fees, commissions, and other increased $2 million, or 2%, from the third quarter of 2014 to the third quarter of 2015, and increased $13 million, or 5%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 primarily due to additional fee income as our revolving personal loan portfolio grew. The increase in fees and commissions attributable to growth in the organic and personal loan portfolio were offset by the run-off of the purchased loan portfolio, where fees and commissions for the three and nine months ended 2015 were $12.0 million and $21.7 million lower than the same periods in 2014. Additionally, we recorded $7.9 million in deficiency income from the sale of charged-off assets in the first nine months of 2015 compared to $14.7 million in the same period of 2014.
Total Operating Expenses
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Salary and benefits expense
$
136,291

 
$
88,940

 
$
47,351

 
53
%
 
$
347,804

 
$
384,544

 
$
(36,740
)
 
(10
)%
Repossession expense
60,770

 
50,738

 
10,032

 
20
%
 
175,066

 
144,817

 
30,249

 
21
 %
Other operating costs
90,282

 
62,228

 
28,054

 
45
%
 
263,280

 
202,219

 
61,061

 
30
 %
Total operating expenses
$
287,343

 
$
201,906

 
$
85,437

 
42
%
 
$
786,150

 
$
731,580

 
$
54,570

 
7
 %
Total operating expenses increased $85 million, or 42%, from the third quarter of 2014 to the third quarter of 2015, and increased $55 million, or 7%, from the nine months ended September 30, 2014 to the nine months ended September 30, 2015 impacted most notably by salary and benefits expense.
For the third quarter of 2015, salary and benefits expenses increased by $47 million, or 53% compared to the same period in 2014, which was primarily attributable to an increase in average headcount of 13% compared to September 30, 2014 and one-time charges of approximately $22 million associated with the resignation and departure of Mr. Dundon from the Company. For the nine months ended September 30, 2015, salary and benefits expense decreased $37 million, or 10% compared to the same period in 2014, primarily due to the non-recurrence of $120 million in stock compensation and other IPO-related expenses recorded upon and in connection with our IPO in January 2014, partly offset by increased headcount and the additional one-time charges associated with Mr. Dundon's Separation Agreement. Repossession expense increased for the three and nine months ended September 30, 2015 as a result of portfolio growth. After adjusting for the IPO-related expenses in 2014, our expense ratio decreased from 2.6% in the first nine months of 2014 to 2.2% in the first nine months of 2015.
Income Tax Expense
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Income tax expense
$
129,106

 
$
90,397

 
$
38,709

 
43
%
 
$
431,762

 
$
282,081

 
$
149,681

 
53
%
Income before income taxes
353,006

 
281,766

 
71,240

 
25
%
 
1,230,376

 
801,397

 
428,979

 
54
%
Effective tax rate
36.6
%
 
32.1
%
 
 
 
 
 
35.1
%
 
35.2
%
 
 
 
 

61



Our effective tax rate increased from 32.1% in the third quarter of 2014 to 36.6% in the third quarter of 2015 and decreased from 35.2% in the nine months ended September 30, 2014 to 35.1% in the nine months ended September 30, 2015. The increase in effective tax rate for the three months ended September 30, 2015 is primarily due to favorable permanent book to tax differences recognized during the three months ended September 30, 2014.
Other Comprehensive Income (Loss)
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
Increase (Decrease)
 
September 30,
 
Increase (Decrease)
 
2015
 
2014
 
Amount
 
Percent
 
2015
 
2014
 
Amount
 
Percent
 
(Dollar amounts in thousands)
Change in unrealized gains (losses) on cash flow hedges, net of tax
$
(18,513
)
 
$
8,685

 
$
(27,198
)
 
(313
)%
 
$
(27,792
)
 
$
7,409

 
$
(35,201
)
 
(475
)%

The change in unrealized gains (losses) on cash flow hedges for the three and nine months ended September 30, 2015 as compared to the three and nine months ended September 30, 2014 was primarily driven by unfavorable interest rate movements in the first three and nine months of 2015 as compared to favorable interest rate movements in the first three and nine months of 2014.

62



Credit Quality
Finance Receivables
Nonprime loans comprise 82% of our portfolio as of September 30, 2015. We record an allowance for credit losses to cover our estimate of inherent losses on our individually acquired retail installment contracts and other loans and receivables held for investment.
 
September 30, 2015
 
Retail Installment Contracts
Acquired
Individually
 
Receivables from
Dealers Held
for Investment
 
Personal Loans (a)
 
(Dollar amounts in thousands)
Unpaid principal balance
$
26,718,576

 
$
76,293

 
$

Credit loss allowance
(3,159,102
)
 
(926
)
 

Discount
(592,625
)
 

 

Capitalized origination costs and fees
46,964

 

 

Net carrying balance
$
23,013,813

 
$
75,367

 
$

Allowance as a percentage of unpaid principal balance
11.8
%
 
1.2
%
 
 
Allowance and discount as a percentage of unpaid principal balance
14.0
%
 
1.2
%
 
 
(a)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.

 
December 31, 2014
 
Retail Installment Contracts
Acquired
Individually
 
Receivables from
Dealers Held
for Investment
 
Personal Loans
 
(Dollar amounts in thousands)
Unpaid principal balance
$
24,555,106

 
$
100,164

 
$
2,128,769

Credit loss allowance
(2,726,338
)
 
(674
)
 
(348,660
)
Discount
(597,862
)
 

 
(1,356
)
Capitalized origination costs and fees
39,680

 

 
1,024

Net carrying balance
$
21,270,586

 
$
99,490

 
$
1,779,777

Allowance as a percentage of unpaid principal balance
11.1
%
 
0.7
%
 
16.4
%
Allowance and discount as a percentage of unpaid principal balance
13.5
%
 
0.7
%
 
16.4
%

For retail installment contracts we acquired in pools subsequent to their origination, we anticipate the expected credit losses at purchase and record income thereafter based on the expected effective yield, recording impairment if performance is worse than expected at purchase. The balances of these purchased receivables portfolios were as follows at September 30, 2015 and December 31, 2014:

 
September 30, 2015
 
December 31, 2014
 
(Dollar amounts in thousands)
Unpaid principal balance
$
412,645

 
$
846,355

 
 
 
 
Outstanding recorded investment
$
452,937

 
$
873,134

Less: Impairment
(177,403
)
 
(189,275
)
Outstanding recorded investment, net of impairment
$
275,534

 
$
683,859

Delinquency
An account is considered delinquent if a substantial portion of a scheduled payment has not been received by the date such payment was contractually due. Delinquencies may vary from period to period based upon the average age or seasoning of the portfolio, seasonality within the calendar year, and economic factors. Historically, our delinquencies have been highest in the period from November through January due to consumers’ holiday spending.

63



The following is a summary of delinquencies as of September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts Held for Investment (a)
 
Personal Loans
 
Retail Installment Contracts Held for Investment (a)
 
Personal Loans
 
Dollars (in thousands)
 
Percent (b)
 
Dollars (in thousands)
 
Percent (b)
 
Dollars (in thousands)
 
Percent (b)
 
Dollars (in thousands)
 
Percent (b)
Principal 31-60 days past due
$
2,215,645

 
8.2
%
 
$
63,422

 
2.8
%
 
$
2,450,837

 
9.6
%
 
$
52,452

 
2.5
%
Delinquent principal over 60 days
1,034,471

 
3.8
%
 
165,759

 
7.3
%
 
1,103,053

 
4.3
%
 
138,400

 
6.5
%
Total delinquent principal
$
3,250,116

 
12.0
%
 
$
229,181

 
10.1
%
 
$
3,553,890

 
14.0
%
 
$
190,852

 
9.0
%

(a)
Includes retail installment contracts acquired individually and purchased receivables portfolios.
(b)
Percent of unpaid principal balance.
All of our receivables from dealers and all of our retail installment contracts held for sale were current as of September 30, 2015 and December 31, 2014. Delinquencies on the capital lease receivables portfolio, which commenced originations in 2014, were immaterial as of September 30, 2015 and December 31, 2014.
Credit Loss Experience
The following is a summary of our net losses and repossession activity on our finance receivables for the nine months ended September 30, 2015 and 2014.
 
 
Nine Months Ended September 30,
 
2015
 
2014
 
Retail Installment
Contracts - Held for Investment
 
Personal Loans (4)
 
Retail Installment
Contracts - Held for Investment
 
Personal Loans
 
(Dollar amounts in thousands)
Principal outstanding at period end
$
27,131,221

 
$

 
$
24,923,308

 
$
1,640,276

Average principal outstanding during the period
$
26,338,639

 
2,201,551

 
$
24,420,669

 
$
1,369,631

Number of receivables outstanding at period end
1,634,261

 
1,935,420

 
1,620,995

 
1,710,372

Average number of receivables outstanding during the period
1,658,194

 
1,942,177

 
1,618,615

 
1,672,596

Number of repossessions (1)
183,430

 
n/a

 
166,045

 
n/a

Number of repossessions as a percent of average number of receivables outstanding (2)
14.7
%
 
n/a

 
13.7
%
 
n/a

Net losses (3)
$
1,295,100

 
$
673,294

 
$
1,172,488

 
$
178,675

Net losses as a percent of average principal amount outstanding (2)
6.6
%
 
40.8
%
 
6.4
%
 
17.4
%
(1)
Repossessions are net of redemptions. The number of repossessions includes repossessions from the outstanding portfolio and from accounts already charged off.
(2)
Annualized; not necessarily indicative of a full year's actual results.
(3)
For the nine months ended September 30, 2015, net losses on retail installment contracts held for investment and personal loans include lower of cost or market adjustments of $73,388 and $377,598, respectively, which were charged off against the credit loss allowance.
(4)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.
We have had no charge-offs on our receivables from dealers and no material net charge-offs on our capital lease receivables.
Deferrals and Troubled Debt Restructurings
In accordance with our policies and guidelines, we, at times, offer extensions ("deferrals") to consumers on our retail installment contracts, whereby the consumer is allowed to move a maximum of three payments per event to the end of the loan. Over 90% of deferrals granted are for two months. Our policies and guidelines limit the frequency of each new deferral that may be granted to one deferral every six months, regardless of the length of any prior deferral. The maximum number of lifetime months extended for all automobile retail installment contracts is eight, while some marine and recreational vehicle contracts have a maximum of twelve months extended to reflect their longer term. Additionally, we generally limit the granting

64



of deferrals on new accounts until a requisite number of payments has been received. During the deferral period, we continue to accrue and collect interest on the loan in accordance with the terms of the deferral agreement.
At the time a deferral is granted, all delinquent amounts may be deferred or paid, resulting in the classification of the loan as current and therefore not considered a delinquent account. Thereafter, such account is aged based on the timely payment of future installments in the same manner as any other account.
The following is a summary of deferrals on our retail installment contracts held for investment as of the dates indicated:
 
September 30, 2015
 
December 31, 2014
 
(Dollar amounts in thousands)
Never deferred
$
20,500,023

 
75.6
%
 
$
18,354,203

 
72.2
%
Deferred once
3,443,235

 
12.7
%
 
3,623,858

 
14.3
%
Deferred twice
1,657,362

 
6.1
%
 
1,809,119

 
7.1
%
Deferred 3 - 4 times
1,478,402

 
5.4
%
 
1,540,713

 
6.1
%
Deferred greater than 4 times
52,199

 
0.2
%
 
73,568

 
0.3
%
Total
$
27,131,221

 
 
 
$
25,401,461

 
 
We evaluate the results of our deferral strategies based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections from the portfolio.

Changes in deferral levels do not have a direct impact on the ultimate amount of consumer finance receivables charged off by us. However, the timing of a charge-off may be affected if the previously deferred account ultimately results in a charge-off. To the extent that deferrals impact the ultimate timing of when an account is charged off, historical charge-off ratios, loss confirmation periods, and cash flow forecasts for loans classified as TDRs used in the determination of the adequacy of our allowance for credit losses are also impacted. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses. Changes in these ratios and periods are considered in determining the appropriate level of allowance for credit losses and related provision for credit losses, including the allowance and provision for loans that are not classified as TDRs. For loans that are classified as TDRs, the present value of expected cash flows is compared to the outstanding recorded investment of our TDRs to determine the amount of TDR impairment and related provision for credit losses that should be recorded.
We also may agree, or be required by operation of law or by a bankruptcy court, to grant a modification involving one or a combination of the following: a reduction in interest rate, a reduction in loan principal balance, a temporary reduction of monthly payment, or an extension of the maturity date. The servicer of our revolving personal loans also may grant modifications in the form of principal or interest rate reductions or payment plans. Similar to deferrals, we believe modifications are an effective portfolio management technique. Not all modifications are classified as TDRs as the loan may not meet the scope of the applicable guidance or the modification may have been granted for a reason other than the borrower's financial difficulties. The following is a summary of the principal balance as of September 30, 2015 and December 31, 2014 of loans that have received these modifications and concessions:
 
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
 
(Dollar amounts in thousands)
Temporary reduction of monthly payment
$
1,548,556

 
$

 
$
1,372,876

 
$

Bankruptcy-related accounts
103,545

 

 
125,978

 

Extension of maturity date
54,975

 

 
99,758

 

Interest rate reduction
75,165

 
15,696

 
118,074

 
17,347

Other
53,707

 

 
44,825

 

Total modified loans
$
1,835,948

 
$
15,696

 
$
1,761,511

 
$
17,347


65



A summary of our recorded investment in TDRs as of the dates indicated is as follows:
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts
 
Personal Loans
 
Retail Installment Contracts
 
Personal Loans
 
(Dollar amounts in thousands)
Outstanding recorded investment
$
4,385,422

 
$
15,696

 
$
4,207,037

 
$
17,356

Impairment
(1,402,215
)
 
(12,568
)
 
(797,240
)
 
(6,939
)
Outstanding recorded investment, net of impairment
$
2,983,207

 
$
3,128

 
$
3,409,797

 
$
10,417

A summary of the principal balance on our delinquent TDRs as of the dates indicated is as follows:
 
September 30, 2015
 
December 31, 2014
 
Retail Installment Contracts
 
Personal Loans (1)
 
Retail Installment Contracts
 
Personal Loans
 
(Dollar amounts in thousands)
Principal 31-60 days past due
$
858,206

 
$
1,647

 
$
929,095

 
$
1,595

Delinquent principal over 60 days
447,587

 
4,326

 
515,235

 
5,131

Total delinquent TDRs
$
1,305,793

 
$
5,973

 
$
1,444,330

 
$
6,726

(1)
As of September 30, 2015 all of the Company's personal loans were classified as held for sale.
As of September 30, 2015 and December 31, 2014, we did not have any dealer loans classified as TDRs and had not granted deferrals or modifications on any of these loans.
Liquidity Management, Funding and Capital Resources
We require a significant amount of liquidity to originate and acquire loans and leases and to service debt. We fund our operations through our lending relationships with fourteen third-party banks and Santander, as well as through securitization in the ABS market and large flow agreements. We seek to issue debt that appropriately matches the cash flows of the assets that we originate. We have over $4.3 billion of stockholders’ equity that supports our access to the securitization markets, credit facilities, and flow agreements.
During the nine months ended September 30, 2015, we completed on-balance sheet funding transactions totaling approximately $12 billion, including:
four securitizations on our SDART platform for $4.6 billion;
a series of seven subordinate bond transactions on our SDART platform totaling $262 million to fund residual interests from existing securitizations;
four securitizations on our relaunched DRIVE, deeper subprime platform, for $3.4 billion;
top-ups of four private amortizing facilities totaling $1.6 billion; and
four private amortizing lease facilities totaling $2.0 billion
We also completed $7.3 billion in asset sales, including $1.3 billion in third-party lease sales and $3.2 billion in recurring monthly sales with our third party flow partners, in addition to executing several sales of charged off assets totaling $118 million in proceeds.
As of September 30, 2015, our debt consisted of the following:

66



Third party revolving credit facilities
$
6,654,184

Related party revolving credit facilities
3,525,000

     Total revolving credit facilities
10,179,184

 
 
Public securitizations
13,350,476

Privately issued amortizing notes
6,676,635

     Total secured structured financings
20,027,111

Total debt
$
30,206,295

Credit Facilities
Third-party Revolving Credit Facilities
Warehouse Lines
We use warehouse lines to fund our originations. Each line specifies the required collateral characteristics, collateral concentrations, credit enhancement, and advance rates. Our warehouse lines generally are backed by auto retail installment contracts and, in some cases, leases or personal loans. These credit lines generally have one- or two-year commitments, staggered maturities and floating interest rates. We maintain daily funding forecasts for originations, acquisitions, and other large outflows such as tax payments in order to balance the desire to minimize funding costs with our liquidity needs.
Our warehouse lines generally have net spread, delinquency, and net loss ratio limits. Generally, these limits are calculated based on the portfolio collateralizing the respective line; however, for two of our warehouse lines, delinquency and net loss ratios are calculated with respect to our serviced portfolio as a whole. Failure to meet any of these covenants could trigger increased overcollateralization requirements or, in the case of limits calculated with respect to the specific portfolio underlying certain credit lines, result in an event of default under these agreements. If an event of default occurs under one of these agreements, the lenders could elect to declare all amounts outstanding under the impacted agreement to be immediately due and payable, enforce their interests against collateral pledged under the agreement, restrict our ability to obtain additional borrowings under the agreement, and/or remove us as servicer. We have never had a warehouse line terminated due to failure to comply with any ratio or a failure to meet any covenant. A default under one of these agreements can be enforced only with respect to the impacted warehouse line.
We have a credit facility with eight banks providing an aggregate commitment of $4.2 billion for the exclusive use of providing short-term liquidity needs to support Chrysler retail financing. The facility can be used for both loan and lease financing. The facility requires reduced advance rates in the event of delinquency, credit loss, or residual loss ratios exceeding specified thresholds.
Repurchase Facility
We also obtain financing through an investment management agreement whereby we pledge retained subordinate bonds on our own securitizations as collateral for repurchase agreements with various borrowers and at renewable terms ranging from 30 to 90 days.
Lines of Credit with Santander and Related Subsidiaries
Santander historically has provided, and continues to provide, our business with significant funding support in the form of committed credit facilities. Through its New York branch, Santander provides us with $4.5 billion of long-term committed revolving credit facilities. SHUSA provides us with an additional $300 million of committed revolving credit, collateralized by residuals retained on our own securitizations.
The facilities offered through the New York branch are structured as three- and five-year floating rate facilities, with current maturity dates of December 31, 2016 and 2018. Santander has the option to allow us to continue to renew the term of these facilities annually going forward, thereby maintaining the three and five year maturities. These facilities currently permit unsecured borrowing but generally are collateralized by retail installment contracts as well as securitization notes payables and residuals by the Company. Any secured balances outstanding under the facilities at the time of their maturity will amortize to match the maturities and expected cash flows of the corresponding collateral.

67



There was an average outstanding balance of $3.7 billion and $3.6 billion under the facilities offered through the New York branch during the nine months ended September 30, 2015 and 2014, respectively. The maximum outstanding balance during each period was $4.4 billion and $4.3 billion, respectively. There was an average outstanding balance of $300 million under the SHUSA credit facility during the nine months ended September 30, 2015, and $299 million from the line's inception on March 6, 2014 through September 30, 2014; the maximum outstanding balance during each of those periods was $300 million.
Santander affiliates also serve as the counterparty for many of our derivative financial instruments.
Secured Structured Financings
Our secured structured financings primarily consist of public, SEC-registered securitizations. We also execute private securitizations under Rule 144A of the Securities Act and privately issue amortizing notes.
We obtain long-term funding for our receivables through securitization in the ABS market. ABS provides an attractive source of funding due to the cost efficiency of the market, a large and deep investor base, and tenors that appropriately match the cash flows of the debt to the cash flows of the underlying assets. The term structure of a securitization generally locks in fixed rate funding for the life of the underlying fixed rate assets, and the matching amortization of the assets and liabilities provides committed funding for the collateralized loans throughout their terms. In certain cases, we may choose to issue floating rate securities based on market conditions; in such cases, we generally execute hedging arrangements outside of the Trust to lock in our cost of funds. Because of prevailing market rates, we did not issue ABS transactions in 2008 and 2009, but we began issuing ABS again in 2010. We have been the largest issuer of retail auto ABS since 2011, and have issued a total of over $46.0 billion in retail auto ABS since 2010.
We execute each securitization transaction by selling receivables to securitization trusts (“Trusts”) that issue ABS to investors. In order to attain specified credit ratings for each class of bonds, these securitization transactions have credit enhancement requirements in the form of subordination, restricted cash accounts, excess cash flow, and overcollateralization, whereby more receivables are transferred to the Trusts than the amount of ABS issued by the Trusts.
Excess cash flows result from the difference between the finance and interest income received from the obligors on the receivables and the interest paid to the ABS investors, net of credit losses and expenses. Initially, excess cash flows generated by the Trusts are used to pay down outstanding debt in the Trusts, increasing overcollateralization until the targeted percentage level of assets has been reached. Once the targeted percentage level of overcollateralization is reached and maintained, excess cash flows generated by the Trusts are released to us as distributions from the Trusts. We also receive monthly servicing fees as servicer for the Trusts. Our securitizations may require an increase in credit enhancement levels if Cumulative Net Losses, as defined in the documents underlying each ABS transaction, exceed a specified percentage of the pool balance. None of our securitizations have Cumulative Net Loss percentages above their respective limits.
Our on-balance sheet securitization transactions utilize bankruptcy-remote special purpose entities, which are considered variable interest entities, that meet the requirements to be consolidated in our financial statements. Following a securitization, the finance receivables and the notes payable related to the securitized retail installment contracts remain on the condensed consolidated balance sheets. We recognize finance and interest income as well as fee income on the collateralized retail installment contracts and interest expense on the ABS issued. We also record a provision for credit losses to cover our estimate of inherent credit losses on the retail installment contracts. While these Trusts are consolidated in our financial statements, these Trusts are separate legal entities; thus, the finance receivables and other assets sold to these Trusts are legally owned by these Trusts, are available only to satisfy the notes payable related to the securitized retail installment contracts, and are not available to our creditors or our other subsidiaries.
We have completed nine securitizations year-to-date in 2015, in addition to executing seven subordinate bond transactions to obtain additional liquidity from residual interests in existing securitizations. We currently have 34 securitizations outstanding in the market with a cumulative ABS balance of approximately $15.9 billion. Our securitizations generally have several classes of notes, with principal paid sequentially based on seniority and any excess spread distributed to the residual holder. We generally retain the lowest bond class and the residual, except in the case of off-balance sheet securitizations, which are described further below. We use the proceeds from securitization transactions to repay borrowings outstanding under our credit facilities, originate and acquire loans and leases, and for general corporate purposes. We generally exercise clean-up call options on our securitizations when the collateral pool balance reaches 10% of its original balance.
We also periodically privately issue amortizing notes, in transactions that are structured similarly to our public and Rule 144A securitizations but are issued to banks and conduits. The Company’s securitizations and private issuances are collateralized by vehicle retail installment contracts, loans and vehicle leases.

68



Flow Agreements

In addition to our credit facilities and secured structured financings, we have flow agreements in place with Bank of America and CBP for Chrysler Capital retail installment contracts, with another third party for charged off assets, and with SBNA for Chrysler Capital dealer loans.
In order to manage our balance sheet and provide funding for our originations, we have entered into flow agreements under which we will sell, or otherwise source to third parties, loans and leases on a periodic basis. These loans and leases are not on our balance sheet but provide a stable stream of servicing fee income and may also provide a gain or loss on sale. We continue to actively seek additional such flow agreements.
Off-Balance Sheet Financing
We periodically execute Chrysler Capital-branded securitizations under Rule 144A of the Securities Act. Because all of the notes and residual interests in these securitizations are issued to third parties, we record these transactions as true sales of the retail installment contracts securitized, and remove the sold assets from our condensed consolidated balance sheets. We executed our first off-balance sheet securitization of 2015 on April 15, selling $769 million of gross retail installment contracts.
During the nine months ended September 30, 2015, we executed our first two bulk sales of leases to a third party. Due to the accelerated depreciation permitted for tax purposes, these two sales generated large taxable gains that we have deferred through a qualified like-kind exchange program. In order to qualify for this deferral, we are required to maintain the sale proceeds in escrow until reinvested in new lease originations. Because the sale proceeds also were needed to pay down the third party credit facilities on which we had financed the leases prior to their sale, we have increased our borrowings on our related party credit facilities temporarily until the sale proceeds are fully reinvested over the 180 days following each sale.
Cash Flow Comparison
We have produced positive net cash from operating activities every year since 2003. Our investing activities primarily consist of originations and acquisitions of finance receivables and leased vehicles. Our financing activities primarily consist of borrowing and repayments of debt.
 
 
Nine Months Ended September 30,
 
2015
 
2014
 
(Dollar amounts in thousands)
Net cash provided by operating activities
$
2,723,008

 
$
2,774,964

Net cash used in investing activities
$
(6,292,628
)
 
$
(6,241,062
)
Net cash provided by financing activities
$
3,641,015

 
$
3,499,456

Cash Provided by Operating Activities
Net cash provided by operating activities decreased $52 million from the nine months ended September 30, 2014 to the nine months ended September 30, 2015, primarily driven by $563 million in cash outflows for originations held for sale and $246 million in lower proceeds from sales and repayments of receivables held for sale, offset by $279 million higher profits on our larger asset base, $350 million in higher non-cash net expenses, and changes in other assets and liabilities.
Cash Used in Investing Activities
Net cash used in investing activities increased $52 million from the nine months ended September 30, 2014 to the nine months ended September 30, 2015, primarily due to an additional $1.6 billion in cash outflows for originations held for investment and a $41 million increase in restricted cash, which was largely offset by a $1.3 billion increase in proceeds from lease sales of leased vehicles, as we executed our first bulk lease sales to a third party in 2015, and a $280 million increase in proceeds from sales and repayment of receivables held for investment.
Cash Provided by Financing Activities
Net cash provided by financing activities increased $142 million from the nine months ended September 30, 2014 to the nine months ended September 30, 2015, primarily due to a $68 million increase in proceeds from stock option exercises, and an

69



additional $30 million in net proceeds from borrowings. In addition, we did not pay any dividends during the first nine months of 2015, but paid $52 million during the first nine months of 2014.
Contingencies and Off-Balance Sheet Arrangements
For information regarding the Company's contingencies and off-balance sheet arrangements, refer to Note 10 - Commitments and Contingencies in the accompanying condensed consolidated financial statements.
Contractual Obligations
We lease our headquarters in Dallas, Texas, our servicing centers in Texas and Colorado, and an operations facility in California under non-cancelable operating leases that expire at various dates through 2026. In October 2015, the Company executed a new non-cancelable operating lease for office space in Phoenix, Arizona. Other than described herein, there have been no material modifications to our contractual obligations since December 31, 2014. For additional information on our contractual obligations, refer to our 2014 Annual Report on Form 10-K.

Risk Management Framework

Our risk management framework is overseen by our board of directors, our RC, our management risk committees, our executive management team, an independent risk management function, an internal audit function and all of our associates. The RC, along with our full board of directors, is responsible for establishing the governance over the risk management process, providing oversight in managing the aggregate risk position and reporting on the comprehensive portfolio of risk categories and the potential impact these risks can have on our risk profile. Our primary risks include, but are not limited to, credit risk, market risk, liquidity risk, operational risk and model risk. For more information regarding our risk management framework, please refer to the Risk Management Framework section of our 2014 Annual Report on Form 10-K.

Credit Risk

The risk inherent in our loan and lease portfolios is driven by credit quality and is affected by borrower-specific and economy-wide factors such as changes in employment. We manage this risk through our underwriting and credit approval guidelines and servicing policies and practices, as well as geographic and manufacturer concentration limits.
Our automated originations process reflects a disciplined approach to credit risk management. Our robust historical data on both organically originated and acquired loans provides us with the ability to perform advanced loss forecasting. Each applicant is automatically assigned a proprietary LFS using information such as FICO®, debt-to-income ratio, loan-to-value ratio, and over 30 other predictive factors, placing the applicant in one of 100 pricing tiers. The pricing in each tier is continuously monitored and adjusted to reflect market and risk trends. In addition to our automated process, we maintain a team of underwriters for manual review, consideration of exceptions, and review of deal structures with dealers. We generally tighten our underwriting requirements in times of greater economic uncertainty (including during the recent financial crisis) to compete in the market at loss and approval rates acceptable for meeting our required returns. We have also adjusted our underwriting standards to meet the requirements of our contracts such as the Chrysler agreement. In both cases, we have accomplished this by adjusting our risk-based pricing, the material components of which include interest rate, down payment, and loan-to-value.
We monitor early payment defaults and other potential indicators of dealer or customer fraud, and use the monitoring results to identify dealers who will be subject to more extensive stipulations when presenting customer applications, as well as dealers with whom we will not do business at all.
Market Risk
Interest Rate Risk
We measure and monitor interest rate risk on a monthly basis. We borrow money from a variety of market participants in order to provide loans and leases to our customers. Our gross interest rate spread, which is the different between the income we earn through the interest and finance charges on our finance receivables and lease contracts and the interest we pay on our funding, will be negatively affected if the expense incurred on our borrowings increases at a fast pace than the income generated by our assets.

70



Our Interest Rate Risk policy is designed to measure, monitor and manage the potential volatility in earnings stemming from changes in interest rates. We generate finance receivables which are predominantly fixed rate and borrow with a mix of fixed and variable rate funding. To the extent that our asset and liability re-pricing characteristics are not effectively matched, we may utilize interest rate derivatives, such as interest rate swap agreements, to manage to our desired outcome. As of September 30, 2015, the notional value of our interest rate hedges was $11.7 billion.
We monitor our interest rate exposure by conducting interest rate sensitivity analysis. For purposes of reflecting a possible impact to earnings, we measure the twelve-month net interest income impact of an instantaneous 100 basis point parallel shift in prevailing interest rates. As of September 30, 2015, the twelve-month impact of a 100 basis point parallel increase in the interest rate curve would decrease our net interest income by $41.8 million. In addition to the sensitivity analysis on net interest income, we also measure Market Value of Equity (MVE) to view our interest rate risk position. MVE measures the change in value of Balance Sheet instruments in response to an instantaneous 100 basis point parallel increase, including and beyond the net interest income twelve-month horizon. As of September 30, 2015, the impact of a 100 basis point parallel increase in the interest rate curve would decrease our MVE by $113.9 million.
Collateral Risk
Our lease portfolio presents an inherent risk that residual values recognized upon lease termination will be lower than those used to price the contracts at inception. Although we have elected not to purchase residual value insurance at the present time, our residual risk is somewhat mitigated by our residual risk-sharing agreement with Chrysler. We also utilize industry data, including the ALG benchmark for residual values, and employ a team of individuals experienced in forecasting residual values.  
Similarly, lower used vehicle prices also reduce the amount we can recover when remarketing repossessed vehicles that serve as collateral underlying loans. We manage this risk through loan-to-value limits on originations, monitoring of new and used vehicle values using standard industry guides, and active, targeted management of the repossession process.
We do not currently have material exposure to currency fluctuations or inflation.
Liquidity Risk
We view liquidity as integral to other key elements such as capital adequacy, asset quality and profitability. Because our debt is nearly entirely serviced by collections on consumer receivables, our primary liquidity risk relates to the ability to fund originations. We have a robust liquidity policy in place to manage this risk. The liquidity policy establishes the following guidelines:

that we maintain at least eight external credit providers (as of September 30, 2015, we had twelve);
that we rely on Santander and affiliates for no more than 30% of our funding (as of September 30, 2015, Santander and affiliates provided 12% of our funding);
that no single lender's commitment should comprise more than 33% of the overall committed external lines (as of September 30, 2015, the highest single lender's commitment was 22%);
that no more than 35% of our debt mature in the next six months and no more than 65% of our debt mature in the next twelve months (as of September 30, 2015, 8% and 13%, respectively, of our debt is scheduled to mature in these timeframes); and
that we maintain unused capacity of at least $6.0 billion, including flow agreements, in excess of our expected peak usage over the following twelve months (as of September 30, 2015, we had twelve-month rolling unused capacity of $9.1 billion).
Our liquidity policy also requires that our Asset and Liability Committee monitor many indicators, both market-wide and company-specific, to determine if action may be necessary to maintain our liquidity position. Our liquidity management tools include daily, monthly and twelve-month rolling cash requirements forecasts, monthly funding usage and availability reports, daily sources and uses reporting, structural liquidity risk exercises, and the establishment of liquidity contingency plans. We also perform quarterly stress tests in which we forecast the impact of various negative scenarios (alone and in combination), including reduced credit availability, higher funding costs, lower advance rates, lower customer interest rates, lower dealer discount rates, and higher credit losses.
We generally look for funding first from structured secured financings, second from third-party credit facilities, and last from Santander. We believe this strategy helps us avoid being overly reliant on Santander for funding. Additionally, we can reduce originations to significantly lower levels if necessary during times of limited liquidity.

71



We have established a qualified like-kind exchange program in order to defer tax liability on gains on sale of vehicle assets at lease termination. If we do not meet the safe harbor requirements of IRS Revenue Procedure 2003-39, we may be subject to large, unexpected tax liabilities, thereby generating immediate liquidity needs. We believe that our compliance monitoring policies and procedures are adequate to enable us to remain in compliance with the program requirements.
Operational Risk
We are exposed to loss that occurs in the process of carrying out our business activities. These relate to failures arising from inadequate or failed processes, failures in our people or systems, or from external events. Our operational risk management program encompasses risk event reporting, analysis, and remediation; key risk indicator monitoring; and risk profile assessments. It also includes unit, system, regression, load, performance and user acceptance testing for our IT programs.
To mitigate operational risk in regards to servicing practices, we maintain an extensive compliance, internal control, and monitoring framework, which includes the gathering of corporate control performance threshold indicators, Sarbanes-Oxley testing, monthly quality control tests, ongoing monitoring of compliance with all applicable regulations, internal control documentation and review of processes, and internal audits. We also utilize internal and external legal counsel for expertise when needed. All associates upon hire and annually receive comprehensive mandatory regulatory compliance training. In addition, the Board receives annual regulatory and compliance training. We use industry-leading call mining and other software solutions that assist us in analyzing potential breaches of regulatory requirements and customer service. Our call mining software analyzes all customer service calls, converting speech to text and mining for specific words and phrases that may indicate inappropriate comments by a representative. The software also detects escalated voice volume, enabling a supervisor to intervene if necessary. This tool enables us to effectively manage and identify training opportunities for associates, as well as track and resolve customer complaints through a robust quality assurance program.
Model Risk
We mitigate model risk through a robust model validation process, which includes committee governance and a series of tests and controls. We utilize SHUSA's Model Risk Management group for all model validation to verify models are performing as expected and in line with their design objectives and business uses.
Other Information
Further information on risk factors can be found under Part II, Item 1A - “Risk Factors.” 


72



Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Incorporated by reference from Part I, Item 2 - “Management’s Discussion and Analysis of Financial Conditions and Results of Operations — Risk Management Framework” above.

Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our CEO and Interim CFO, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our CEO and Interim CFO have concluded that as of September 30, 2015 because of a material weakness previously identified and reported in our June 30, 2015 Quarterly Report on Form 10-Q in connection with the preparation and review of our Condensed Consolidated Statement of Cash Flows ("SCF") we did not maintain effective disclosure controls and procedures. Specifically, the controls over the review of the impact of significant and unusual transactions on the classification and presentation of the SCF were not operating effectively, which led to the misclassification of cash flows between operating activities and investing activities in the preliminary SCF for certain proceeds from loan sales. The misclassification was corrected prior to the issuance of our June 30, 2015 Quarterly Report on Form 10-Q and had no impact to previously issued interim or annual financial statements of the Company.

A material weakness (as defined in Rule 12b-2 under the Exchange Act) is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement in our annual or interim financial statements will not be prevented or detected on a timely basis. While this material weakness had no impact to our previously issued financial statements, this control failure results in a reasonable possibility that a material misstatement in the SCF would not be prevented or detected on a timely basis.

Notwithstanding this material weakness, we have concluded that the financial statements included in this report fairly present in all material respects our financial position, results of operations, capital position, and cash flows for the periods presented, in conformity with generally accepted accounting principles.

Remediation Status of Previously Reported Material Weakness

To remediate the material weakness, the Company is strengthening the processes and documentation related to the classification of cash flows between operating activities and investing activities, and the SCF generally, including enhancing the internal documentation requirements for cash flow statement impacts and implementing additional review procedures for significant and unusual transactions.

While significant progress has been made to enhance the internal controls over financial reporting related to our SCF, we are still in the process of implementing and testing these processes and procedures and additional time is required to complete implementation and to assess and ensure the sustainability of these procedures. We believe the above actions will be effective in remediating the material weakness described above and we will continue to devote significant time and attention to these remedial efforts. However, the material weakness cannot be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
Other than as described above, there were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the three months ended September 30, 2015 covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.


73



PART II: OTHER INFORMATION
Item 1.
Legal Proceedings
    
Reference should be made to Note 10 to the Condensed Consolidated Financial Statements, which is incorporated herein by reference, for information regarding legal proceedings in which we are involved, which supplements the discussion of legal proceedings set forth in Note 11 to the Condensed Consolidated Financial Statements of our 2014 Annual Report on Form 10-K.
Item 1A.
Risk Factors.

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2014.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of the Company’s common stock during the period covered by this Quarterly Report on Form 10-Q.
Item 3.
Defaults upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
Disclosure Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act
    
Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), an issuer is required to disclose in its annual or quarterly reports, as applicable, whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with individuals or entities designated pursuant to certain Executive Orders. Disclosure is generally required even where the activities, transactions or dealings were conducted in compliance with applicable law.

The following activities are disclosed in response to Section 13(r) with respect to affiliates of Santander UK within Santander. During the period covered by this report:

Santander UK holds frozen savings accounts and one current account for two customers resident in the U.K. who are currently designated by the U.S. for terrorism. The accounts held by each customer were blocked after the customer’s designation and have remained blocked and dormant throughout the nine months ended September 30, 2015. Revenue generated by Santander UK on these accounts is negligible.

An Iranian national, resident in the U.K., who is currently designated by the U.S. under the Iranian Financial Sanctions Regulations and the Non-Proliferation of Weapons of Mass Destruction (“NPWMD”) designation, holds a mortgage with Santander UK that was issued prior to any such designation. No further drawdown has been made (or would be allowed) under this mortgage although we continue to receive repayment installments. In the nine months ended September 30, 2015, total revenue in connection with the mortgage was approximately £2,928 while net profits were negligible relative to the overall profits of Santander UK. Santander UK does not intend to enter into any new relationships with this customer, and any disbursements will only be made in accordance with applicable sanctions. The same Iranian national also holds two investment accounts with Santander ISA Managers Limited. The accounts have remained frozen during the nine months ended September 30, 2015. The investment returns are being automatically reinvested, and no disbursements have been made to the customer. Total revenue for Santander in connection with the investment accounts was approximately £161 while net profits in the nine months ended September 30, 2015 were negligible relative to the overall profits of Santander.


74



In addition, during the third quarter of 2015 two additional Santander UK customers were designated. A UK national designated by the U.S. under the Specially Designated Global Terrorist (SDGT) sanctions program who is on the U.S. Specially Designated National (SDN) list holds a bank account which generated revenue of £183 during the third quarter of 2015. A stop was placed on the account. Net profits in the third quarter of 2015 were negligible relative to the overall profits of Santander. A second UK national also designated by the U.S. under the SDGT sanctions program and on the U.S. SDN list, held a bank account. No transactions were made in the third quarter of 2015 and the account is blocked and in arrears.

In addition, Santander has certain legacy export credits and performance guarantees with Bank Mellat, which are included in the U.S. Department of the Treasury’s Office of Foreign Assets Control’s Specially Designated Nationals and Blocked Persons List. The Bank entered into two bilateral credit facilities in February 2000 in an aggregate principal amount of €25.9 million. Both credit facilities matured in 2012. In addition, in 2005 Santander participated in a syndicated credit facility for Bank Mellat of €15.5 million, which matured on July 6, 2015. As of September 30, 2015, Santander was owed €0.9 million not paid at maturity under this credit facility and 95% covered by official export credit agencies.

Santander has not been receiving payments from Bank Mellat under any of these credit facilities in recent years. Santander has been and expects to continue to be repaid any amounts due by official export credit agencies, which insure between 95% and 99% of the outstanding amounts under these credit facilities. No funds have been extended by Santander under these facilities since they were granted.

Santander also has certain legacy performance guarantees for the benefit of Bank Sepah and Bank Mellat (stand-by letters of credit to guarantee the obligations - either under tender documents or under contracting agreements - of contractors who participated in public bids in Iran) that were in place prior to April 27, 2007. However, should any of the contractors default in their obligations under the public bids, Santander would not be able to pay any amounts due to Bank Sepah or Bank Mellat because any such payments would be frozen pursuant to Council Regulation (EU) No. 961/2010.

In the aggregate, all of the transactions described above resulted in approximately €12,000 gross revenues and approximately €44,000 net loss to Santander in the nine months ended September 30, 2015, all of which resulted from the performance of export credit agencies rather than any Iranian entity. Santander has undertaken significant steps to withdraw from the Iranian market such as closing its representative office in Iran and ceasing all banking activities therein, including correspondent relationships, deposit taking from Iranian entities and issuing export letters of credit, except for the legacy transactions described above. Santander is not contractually permitted to cancel these arrangements without either (i) paying the guaranteed amount - which payment would be frozen as explained above (in the case of the performance guarantees), or (ii) forfeiting the outstanding amounts due to it (in the case of the export credits). As such, Santander intends to continue to provide the guarantees and hold these assets in accordance with company policy and applicable laws.



75



    
Item 6.
Exhibits
The following exhibits are included herein:
 
Exhibit
Number
 
Description
 
  10.1*
 
 
Form of Director Restricted Stock Unit Award Agreement
 
  31.1*
 
 
Chief Executive Officer certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
  31.2*
 
 
Chief Financial Officer certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
  32.1*
 
 
Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
  32.2*
 
 
Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
101.INS*
 
 
XBRL Instance Document
 
101.SCH*
 
 
XBRL Taxonomy Extension Schema
 
101.CAL*
 
 
XBRL Taxonomy Extension Calculation Linkbase
 
101.DEF*
 
 
XBRL Taxonomy Extension Definition Linkbase
 
101.LAB*
 
 
XBRL Taxonomy Extension Label Linkbase
 
101.PRE*
 
 
XBRL Taxonomy Extension Presentation Linkbase
*
Furnished herewith.


76



SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
Santander Consumer USA Holdings Inc.
(Registrant)
 
 
 
By:
 
/s/ Jason A. Kulas
 
 
Name:  Jason A. Kulas
 
 
Title:  Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
 
Signature
 
Title
 
Date
 
/s/ Jason A. Kulas
 
Chief Executive Officer
 
October 29, 2015
Jason A. Kulas
 
(Principal Executive Officer)
 
 
 
/s/ Jennifer Davis
 
 
Interim Chief Financial Officer
 
October 29, 2015
Jennifer Davis
 
(Principal Financial and Accounting Officer)
 
 


77