jax-10q_20180930.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For quarterly period ended September 30, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________.

Commission file number: 1-37473

 

J. Alexander’s Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 

Tennessee

 

47-1608715

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

3401 West End Avenue, Suite 260

 

 

Nashville, Tennessee

 

37203

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (615) 269-1900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No

As of November 7, 2018, 14,695,176 shares of the registrant’s Common Stock, $0.001 par value, were outstanding.

 

 

 

 


TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

2

 

 

 

Item 1. Financial Statements (Unaudited)

 

2

 

 

 

Condensed Consolidated Balance Sheets

 

2

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income

 

3

 

 

 

Condensed Consolidated Statement of Stockholders’ Equity

 

4

 

 

 

Condensed Consolidated Statements of Cash Flows

 

5

 

 

 

Notes to Condensed Consolidated Financial Statements

 

6

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

30

 

 

 

Item 4. Controls and Procedures

 

30

 

 

 

PART II. OTHER INFORMATION

 

32

 

 

 

Item 1. Legal Proceedings

 

32

 

 

 

Item 1A. Risk Factors

 

32

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

32

 

 

 

Item 3. Defaults Upon Senior Securities

 

32

 

 

 

Item 4. Mine Safety Disclosures

 

32

 

 

 

Item 5. Other Information

 

32

 

 

 

Item 6. Exhibits

 

33

 

 

 

Signatures

 

34

 

 

 

 

 

 


PART I.  FINANCIAL INFORMATION

 

 

Item 1.  Financial Statements

J. Alexander’s Holdings, Inc.

Condensed Consolidated Balance Sheets

(Unaudited in thousands, except share amounts)

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,043

 

 

$

10,711

 

Accounts and notes receivable

 

 

1,623

 

 

 

1,446

 

Inventories

 

 

2,516

 

 

 

2,804

 

Prepaid expenses and other current assets

 

 

1,875

 

 

 

3,769

 

Total current assets

 

 

12,057

 

 

 

18,730

 

Other assets

 

 

5,719

 

 

 

6,183

 

Property and equipment, at cost, less accumulated depreciation and amortization of $51,189 and $43,484 as of September 30, 2018 and December 31, 2017, respectively

 

 

110,282

 

 

 

103,615

 

Goodwill

 

 

15,737

 

 

 

15,737

 

Tradename and other indefinite-lived assets

 

 

25,631

 

 

 

25,202

 

Deferred charges, less accumulated amortization of $278 and $247 as of September 30, 2018 and December 31, 2017, respectively

 

 

157

 

 

 

184

 

Total assets

 

$

169,583

 

 

$

169,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,201

 

 

$

6,587

 

Accrued expenses and other current liabilities

 

 

9,496

 

 

 

10,745

 

Unearned revenue

 

 

2,202

 

 

 

3,695

 

Current portion of long-term debt

 

 

9,000

 

 

 

9,000

 

Total current liabilities

 

 

26,899

 

 

 

30,027

 

Long-term debt, net of portion classified as current and deferred loan costs

 

 

7,093

 

 

 

10,781

 

Deferred compensation obligations

 

 

6,612

 

 

 

6,451

 

Deferred income taxes

 

 

1,187

 

 

 

2,075

 

Other long-term liabilities

 

 

6,913

 

 

 

6,456

 

Total liabilities

 

 

48,704

 

 

 

55,790

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common stock, par value $0.001 per share: Authorized 30,000,000 shares; issued and outstanding 14,695,176 shares as of September 30, 2018 and December 31, 2017, respectively

 

 

15

 

 

 

15

 

Preferred stock, par value $0.001 per share: Authorized 10,000,000 shares; no shares issued and outstanding as of September 30, 2018 or December 31, 2017

 

 

-

 

 

 

-

 

Additional paid-in capital

 

 

95,976

 

 

 

95,151

 

Retained earnings

 

 

16,594

 

 

 

13,495

 

Total stockholders' equity attributable to J. Alexander's Holdings, Inc.

 

 

112,585

 

 

 

108,661

 

Non-controlling interests

 

 

8,294

 

 

 

5,200

 

Total stockholders' equity

 

 

120,879

 

 

 

113,861

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

169,583

 

 

$

169,651

 

See accompanying Notes to Condensed Consolidated Financial Statements.

2

 


J. Alexander’s Holdings, Inc.

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income

(Unaudited in thousands, except per share amounts)

 

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

$

56,730

 

 

$

53,879

 

 

$

179,059

 

 

$

171,917

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

17,876

 

 

 

17,250

 

 

 

56,570

 

 

 

54,878

 

Restaurant labor and related costs

 

 

18,603

 

 

 

17,552

 

 

 

55,610

 

 

 

53,456

 

Depreciation and amortization of restaurant property and equipment

 

 

2,758

 

 

 

2,567

 

 

 

8,023

 

 

 

7,445

 

Other operating expenses

 

 

11,965

 

 

 

11,564

 

 

 

35,926

 

 

 

34,673

 

Total restaurant operating expenses

 

 

51,202

 

 

 

48,933

 

 

 

156,129

 

 

 

150,452

 

Transaction and integration expenses

 

 

-

 

 

 

1,975

 

 

 

933

 

 

 

2,435

 

General and administrative expenses

 

 

5,876

 

 

 

4,315

 

 

 

17,123

 

 

 

15,479

 

Pre-opening expenses

 

 

194

 

 

 

48

 

 

 

1,024

 

 

 

934

 

Total operating expenses

 

 

57,272

 

 

 

55,271

 

 

 

175,209

 

 

 

169,300

 

Operating (loss) income

 

 

(542

)

 

 

(1,392

)

 

 

3,850

 

 

 

2,617

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(177

)

 

 

(227

)

 

 

(537

)

 

 

(625

)

Other, net

 

 

6

 

 

 

22

 

 

 

19

 

 

 

94

 

Total other expense

 

 

(171

)

 

 

(205

)

 

 

(518

)

 

 

(531

)

(Loss) income from continuing operations before income taxes

 

 

(713

)

 

 

(1,597

)

 

 

3,332

 

 

 

2,086

 

Income tax benefit

 

 

198

 

 

 

832

 

 

 

72

 

 

 

242

 

Loss from discontinued operations, net

 

 

(118

)

 

 

(111

)

 

 

(339

)

 

 

(334

)

Net (loss) income

 

$

(633

)

 

$

(876

)

 

$

3,065

 

 

$

1,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations, net of tax

 

$

(0.04

)

 

$

(0.05

)

 

$

0.23

 

 

$

0.16

 

Loss from discontinued operations, net

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.02

)

Basic (loss) earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

$

0.21

 

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations, net of tax

 

$

(0.04

)

 

$

(0.05

)

 

$

0.23

 

 

$

0.16

 

Loss from discontinued operations, net

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.02

)

 

 

(0.02

)

Diluted (loss) earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

$

0.21

 

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,695

 

 

 

14,695

 

 

 

14,695

 

 

 

14,695

 

Diluted

 

 

14,695

 

 

 

14,695

 

 

 

14,919

 

 

 

14,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss) income

 

$

(633

)

 

$

(876

)

 

$

3,065

 

 

$

1,994

 

See accompanying Notes to Condensed Consolidated Financial Statements.

Per share amounts may not sum due to rounding.

3

 


 

J. Alexander’s Holdings, Inc.

Condensed Consolidated Statement of Stockholders’ Equity

(Unaudited in thousands, except share amounts)

 

 

 

Outstanding

shares

 

 

Common

stock

 

 

Additional

paid-in capital

 

 

Retained

earnings

 

 

Non-controlling

interests

 

 

Total

 

Balances at December 31, 2017

 

 

14,695,176

 

 

$

15

 

 

$

95,151

 

 

$

13,495

 

 

$

5,200

 

 

$

113,861

 

Cumulative effect of change in accounting policy (Note 9)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

34

 

Share-based compensation

 

 

-

 

 

 

-

 

 

 

825

 

 

 

-

 

 

 

3,094

 

 

 

3,919

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,065

 

 

 

-

 

 

 

3,065

 

Balances at September 30, 2018

 

 

14,695,176

 

 

$

15

 

 

$

95,976

 

 

$

16,594

 

 

$

8,294

 

 

$

120,879

 

See accompanying Notes to Condensed Consolidated Financial Statements.

 

 

4

 


J. Alexander’s Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

3,065

 

 

$

1,994

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

8,244

 

 

 

7,661

 

Equity-based compensation expense

 

 

3,919

 

 

 

2,664

 

Other, net

 

 

(225

)

 

 

19

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and notes receivable

 

 

(177

)

 

 

(442

)

Prepaid expenses and other current assets

 

 

1,894

 

 

 

1,802

 

Accounts payable

 

 

(188

)

 

 

(1,097

)

Accrued expenses and other current liabilities

 

 

(1,249

)

 

 

(29

)

Other assets and liabilities, net

 

 

(478

)

 

 

365

 

Net cash provided by operating activities

 

 

14,805

 

 

 

12,937

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(15,230

)

 

 

(8,657

)

Other investing activities

 

 

(493

)

 

 

(264

)

Net cash used in investing activities

 

 

(15,723

)

 

 

(8,921

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments on long-term debt and obligations under capital leases

 

 

(3,750

)

 

 

(2,361

)

Other financing activities

 

 

-

 

 

 

(2

)

Net cash used in financing activities

 

 

(3,750

)

 

 

(2,363

)

(Decrease) increase in cash and cash equivalents

 

 

(4,668

)

 

 

1,653

 

Cash and cash equivalents at beginning of period

 

 

10,711

 

 

 

6,632

 

Cash and cash equivalents at end of period

 

$

6,043

 

 

$

8,285

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Property and equipment obligations accrued at beginning of period

 

$

1,854

 

 

$

2,587

 

Property and equipment obligations accrued at end of period

 

 

1,656

 

 

 

2,153

 

Cash paid for interest

 

 

606

 

 

 

605

 

Cash paid for income taxes

 

 

644

 

 

 

579

 

See accompanying Notes to Condensed Consolidated Financial Statements.

5

 


J. Alexander’s Holdings, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited, dollars in thousands except per share data)

 

Note 1 – Organization and Business

Separation from FNF and Equity Structure

On August 15, 2014, J. Alexander’s Holdings, Inc. (the “Company”) was incorporated in the state of Tennessee as a wholly-owned subsidiary of Fidelity National Financial, Inc. (“FNF”).  On September 16, 2015, the Company entered into a separation and distribution agreement with FNF, pursuant to which FNF agreed to distribute one hundred percent of its shares of the Company’s common stock, par value $0.001, on a pro rata basis, to the holders of then Fidelity National Financial Ventures, LLC (“FNFV”) Group common stock, FNF’s then tracking stock traded on The New York Stock Exchange (“The NYSE”).  Holders of then FNFV Group common stock received, as a distribution from FNF, approximately 0.17271 shares of the Company’s common stock for every one share of then FNFV Group common stock held at the close of business on September 22, 2015, the record date for the distribution (the “Distribution”).  FNFV is now conducting business independently as Cannae Holdings, Inc., (“Cannae”) subsequent to its split-off from FNF effective November 20, 2017.  Concurrent with the Distribution, certain reorganization changes were made, resulting in the Company owning all of the outstanding Class A Units and becoming the sole managing member of J. Alexander’s Holdings, LLC, the parent company of all its operating subsidiaries.  Also concurrent with the Distribution, the Second Amended and Restated LLC Agreement of J. Alexander’s Holdings, LLC was entered into, resulting in a total number of Class A Units outstanding of 15,000,235.  Additionally, a total of 833,346 Class B Units granted to certain members of management effective on January 1, 2015 were also outstanding at the date of Distribution.  The Distribution was completed on September 28, 2015.

On September 28, 2015, immediately prior to the Distribution, J. Alexander’s Holdings, LLC entered into a Management Consulting Agreement with Black Knight Advisory Services, LLC (“Black Knight”), pursuant to which Black Knight provides corporate and strategic advisory services to J. Alexander’s Holdings, LLC.  In accordance with the Management Consulting Agreement, J. Alexander’s Holdings, LLC granted 1,500,024 Class B Units to Black Knight as a profits interest grant on October 6, 2015.

As a result of the Distribution, the Company became an independent public company with its common stock listed under the symbol “JAX” on The NYSE, effective September 29, 2015.  As of September 30, 2018, a total of 14,695,176 shares of the Company’s common stock, par value $0.001, were outstanding.

On October 29, 2015, the Company’s Board of Directors (the “Board”) authorized a share repurchase program for up to 1,500,000 shares of the Company’s outstanding common stock over the three years ending October 29, 2018.  Share repurchases under the program have been made solely from cash on hand and available operating cash flow.  As of September 30, 2018, 305,059 shares have been repurchased and retired under this program at an aggregate purchase price of $3,203. There was no common stock repurchase activity during the first nine months of 2018.  See further discussion regarding the share repurchase program in Note 10 – Subsequent Events.

Business of J. Alexander’s

The Company, through J. Alexander’s Holdings, LLC and its subsidiaries, owns and operates full service, upscale restaurants including J. Alexander’s, Redlands Grill, Lyndhurst Grill, Overland Park Grill and Stoney River Steakhouse and Grill (“Stoney River”).  At September 30, 2018 and December 31, 2017, the Company operated 45 and 44 restaurants in 16 and 15 states, respectively.  The Company’s restaurants are concentrated primarily in the East, Southeast, and Midwest regions of the United States.  The Company does not have any restaurants operating under franchise agreements.

Note 2 – Basis of Presentation

 

(a)

Interim Financial Statements

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and rules of the United States Securities and Exchange Commission (“SEC”).  Accordingly, they do not include all of the information and footnote disclosures required by GAAP for complete financial statements.  In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included.  Operating results for the quarter and nine-month period ended September 30, 2018 are not necessarily indicative of the results that may

6

 


be expected for the fiscal year ending December 30, 2018.  For further information, refer to the Consolidated Financial Statements and footnotes thereto for the fiscal year ended December 31, 2017 included in the Annual Report on Form 10-K of the Company filed with the SEC on March 15, 2018.

Total comprehensive (loss) income is comprised solely of net (loss) income for all periods presented.

(b)   Principles of Consolidation

The unaudited Condensed Consolidated Financial Statements include the accounts of the Company as well as the accounts of its majority-owned subsidiaries.  All intercompany profits, transactions, and balances between the Company and its subsidiaries have been eliminated.  It is the Company’s policy to reclassify prior year amounts to conform to the current year’s presentation for comparative purposes, if such a reclassification is warranted.

As discussed in Note 1, as a result of the Distribution, certain reorganization changes were made resulting in the Company owning all of the outstanding Class A Units and becoming the sole managing member of J. Alexander’s Holdings, LLC.  The reorganization transactions were accounted for as a non-substantive transaction in a manner similar to a transaction between entities under common control pursuant to Accounting Standards Codification (“ASC”) 805-50, Transactions between Entities under Common Control, and as such, the Company recognized the assets and liabilities transferred at their carrying amounts on the date of transfer.  The Company is a holding company with no direct operations and that holds as its sole asset an equity interest in J. Alexander’s Holdings, LLC and, as a result, relies on J. Alexander’s Holdings, LLC to provide it with funds necessary to meet its financial obligations.

 

(c)

Fiscal Year

The Company’s fiscal year ends on the Sunday closest to December 31, and each quarter typically consists of 13 weeks.  The quarter and nine-month period ended September 30, 2018 and October 1, 2017 each included 13 and 39 weeks of operations, respectively.  Fiscal years 2018 and 2017 each include 52 weeks of operations.

 

(d)

Discontinued Operations and Restaurant Closures

During 2013, three J. Alexander’s restaurants were closed, and two of these restaurants were considered to be discontinued operations.  Additionally, the Company closed one J. Alexander’s location during the first quarter of 2017 as the restaurant’s lease had reached the end of its term.  Since the closure of this restaurant did not represent a strategic shift that would have a major effect on the Company’s operations and financial results, its results of operations and expenses associated with its closure were not included in discontinued operations.  Income from continuing operations before income taxes associated with this location was $30 for the nine-month period ended October 1, 2017.  The $118 and $111 loss from discontinued operations included in the quarters ended September 30, 2018 and October 1, 2017, respectively, and losses for the nine-month periods ended September 30, 2018 and October 1, 2017 of $339 and $334, respectively, consist solely of exit and disposal costs which are primarily related to a continuing obligation under a lease agreement for one of these closed locations.

 

(e)

Transaction Expenses

The Company incurred transaction expenses associated primarily with the proposed acquisition of the Ninety Nine Restaurant and Pub concept (“99 Restaurants”) totaling $0 and $933 for the quarter and nine-month periods ended September 30, 2018, respectively.  Additionally, for the quarter and nine-month periods ended October 1, 2017, the Company incurred a total of $1,975 and $2,435, respectively, related to this proposed acquisition.  Such costs consisted primarily of legal and other professional and consulting fees as well as other miscellaneous costs. During the first quarter of 2018, the Company announced that it did not receive the required number of disinterested shareholder votes to approve the proposed acquisition, and the merger agreement was thereafter terminated.

7

 


 

(f)

Earnings (Loss) per Share

Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares outstanding for the reporting period.  Diluted earnings (loss) per share of common stock is computed similarly to basic earnings (loss) per share except the weighted average shares outstanding are increased to include potential shares outstanding resulting from share-based compensation awards and additional shares from the assumed exercise of any common stock equivalents, if dilutive.  J. Alexander’s Holdings, LLC Class B Units are considered common stock equivalents for this purpose.  The number of additional shares of common stock related to these common stock equivalents is calculated using the if-converted method, if dilutive.  The number of additional shares of common stock related to stock option awards is calculated using the treasury method, if dilutive.  Refer to Note 3 – Earnings (loss) per Share for the basic and diluted earnings (loss) per share calculations and additional discussion.

 

(g)

Non-controlling Interests

Non-controlling interests presented on the Condensed Consolidated Balance Sheets represent the portion of net assets of the Company attributable to the non-controlling J. Alexander’s Holdings, LLC Class B Unit holders.  As of September 30, 2018 and December 31, 2017, the non-controlling interests presented on the Condensed Consolidated Balance Sheets were $8,294 and $5,200, respectively, and consist solely of the non-cash compensation expense relative to the profits interest awards to management and Black Knight.  The Hypothetical Liquidation at Book Value method was used as of each of September 30, 2018 and October 1, 2017 to determine allocations of non-controlling interests in respect of vested grants consistent with the terms of the Second Amended and Restated LLC Agreement of J. Alexander’s Holdings, LLC, and pursuant to those calculations, no allocation of net (loss) income was made to non-controlling interests for either of the quarters or nine-month periods ended September 30, 2018 and October 1, 2017.  

 

(h)

Use of Estimates

Management has made certain estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the periods presented to prepare these unaudited Condensed Consolidated Financial Statements in conformity with GAAP. Significant items subject to such estimates and assumptions include those related to the accounting for gift card breakage, determination of uncertain tax positions and the valuation allowance relative to deferred tax assets, if any, estimates of useful lives of property and equipment and leasehold improvements, the carrying amount of intangible assets, fair market valuations, determination of lease terms, and accounting for impairment losses, contingencies, and litigation. Actual results could differ from these estimates.

8

 


Note 3 – Earnings (Loss) per Share

The following table sets forth the computation of basic and diluted (loss) earnings per share:

 

 

Quarter Ended

 

 

 

Nine Months Ended

 

(Dollars and shares in thousands, except per share amounts)

 

September 30,

 

 

October 1,

 

 

 

September 30,

 

 

October 1,

 

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations, net of tax

 

$

(515

)

 

$

(765

)

 

 

$

3,404

 

 

$

2,328

 

Loss from discontinued operations, net

 

 

(118

)

 

 

(111

)

 

 

 

(339

)

 

 

(334

)

Net (loss) income

 

$

(633

)

 

$

(876

)

 

 

$

3,065

 

 

$

1,994

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares (denominator for basic (loss) earnings per share)

 

 

14,695

 

 

 

14,695

 

 

 

 

14,695

 

 

 

14,695

 

Effect of dilutive securities

 

 

-

 

 

 

-

 

 

 

 

224

 

 

 

97

 

Adjusted weighted average shares and assumed conversions

     (denominator for diluted (loss) earnings per share)

 

 

14,695

 

 

 

14,695

 

 

 

 

14,919

 

 

 

14,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations, net of tax

 

$

(0.04

)

 

$

(0.05

)

 

 

$

0.23

 

 

$

0.16

 

Loss from discontinued operations, net

 

 

(0.01

)

 

 

(0.01

)

 

 

 

(0.02

)

 

 

(0.02

)

Basic (loss) earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

 

$

0.21

 

 

$

0.14

 

Diluted (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations, net of tax

 

$

(0.04

)

 

$

(0.05

)

 

 

$

0.23

 

 

$

0.16

 

Loss from discontinued operations, net

 

 

(0.01

)

 

 

(0.01

)

 

 

 

(0.02

)

 

 

(0.02

)

Diluted (loss) earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

 

$

0.21

 

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  Per share amounts may not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share is computed by dividing net (loss) income by the weighted average number of shares outstanding for the reporting period.  Diluted (loss) earnings per share gives effect during the reporting period to all dilutive potential shares outstanding resulting from share-based compensation awards and additional shares from the assumed exercise of any common stock equivalents, if dilutive.  The J. Alexander’s Holdings, LLC Class B Units are considered common stock equivalents for this purpose.  The number of additional shares of common stock related to these common stock equivalents is calculated using the if-converted method.  The 833,346 Class B Units associated with management’s profits interest awards are considered to be dilutive as of September 30, 2018 only. Therefore, 4,959 shares have been included in the diluted earnings per share calculations for the nine-month period then ended. Additionally, the 1,500,024 Black Knight profits interest Class B Units were considered dilutive as of September 30, 2018 and October 1, 2017, and the impact for the nine-month periods then ended on the diluted (loss) earnings per share calculation was 173,484 and 96,669 shares, respectively.  

The number of additional shares of common stock related to stock option awards is calculated using the treasury method, if dilutive.  There were 1,495,750 stock option awards outstanding as of September 30, 2018, and the dilutive impact on the number of weighted average shares in the diluted (loss) earnings per share calculation was 45,082 shares for the nine-month period then ended.  A portion of the stock option awards outstanding for the nine-month period ended September 30, 2018 include awards to purchase 510,000 shares of common stock at an exercise price of $9.55 issued on February 21, 2018.  These awards were considered antidilutive for the quarter and nine-month period ended September 30, 2018, and are excluded from the diluted (loss) earnings per share calculation for such reporting periods.  Additionally, the 985,750 stock option awards outstanding as of October 1, 2017 were considered antidilutive and, therefore, are excluded from the diluted (loss) earnings per share calculation for the quarter and nine-month period then ended.

Note 4 – Income Taxes

The net effective tax rate (including the impact of discrete items) for the nine-month periods ended September 30, 2018 and October 1, 2017 was (2.4)% and (13.8)%, respectively.  The factors that cause the net effective tax rate to vary from the federal statutory rate of 21% for the nine-month period ended September 30, 2018 and 35% for the nine-month period ended October 1, 2017 include the

9

 


impact of the Federal Insurance Contribution Act tip and other credits, partially offset by state income taxes and certain non-deductible expenses.

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”).  The Tax Act includes a number of changes to the U.S. tax code, most notably a reduction of the U.S. corporate income tax rate from 35% to 21% for tax years beginning after December 31, 2017 and the acceleration of depreciation for certain assets placed into service after September 27, 2017.

The SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address situations where a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting under ASC Topic 740 for certain income tax effects of the Tax Act for the reporting period of enactment. SAB 118 allows the Company to provide a provisional estimate of the impacts of the Tax Act during a one-year measurement period similar to the measurement period used when accounting for business combinations. Adjustments to provisional estimates and additional impacts from the Tax Act must be recorded as they are identified during the measurement period as provided for in SAB 118.

In connection with its initial analysis of the impact of the Tax Act, the Company recorded a provisional net tax benefit of $1,345 in fiscal year 2017 related to the revaluation of the Company's deferred tax assets and liabilities due to the enacted (but not then effective) change in the statutory tax rate.  No material adjustments to this amount were recorded in the nine-month period ended September 30, 2018.

Note 5 – Commitments and Contingencies

 

(a)

Contingent Leases

As a result of the disposition of the Company’s predecessor’s Wendy’s operations in 1996, subsidiaries of the Company may remain secondarily liable for certain real property leases with remaining terms of one to five years.  The total estimated amount of lease payments remaining on these five leases at September 30, 2018 was approximately $388.  In connection with the sale of the Company’s predecessor’s Mrs. Winner’s Chicken & Biscuit restaurant operations in 1989 and certain previous dispositions, subsidiaries of the Company also may remain secondarily liable for a certain real property lease.  The total estimated amount of lease payments remaining on this lease at September 30, 2018 was approximately $12.  Additionally, in connection with the previous disposition of certain other Wendy’s restaurant operations, primarily the southern California restaurants in 1982, subsidiaries of the Company may remain secondarily liable for certain real property leases with remaining terms of one to three years.  The total estimated amount of lease payments remaining on these three leases as of September 30, 2018 was approximately $103.  There have been no payments by subsidiaries of the Company of such contingent liabilities in the history of the Company.  Management believes any significant loss is remote.

 

(b)

Tax Contingencies

The Company and its subsidiaries are subject to real property, personal property, business, franchise, income, withholding, unemployment, sales and use taxes in various jurisdictions within the United States, and are regularly under audit by tax authorities.  This is believed to be common for the restaurant industry.  Management believes the ultimate disposition of these matters will not have a material adverse effect on the consolidated financial position or results of operations of the Company.

 

(c)

Litigation Contingencies

The Company and its subsidiaries are defendants from time to time in various claims or legal proceedings arising in the ordinary course of business, including claims relating to workers’ compensation matters, labor-related claims, discrimination and similar matters, claims resulting from guest accidents while visiting a restaurant, claims relating to lease and contractual obligations, federal and state tax matters, and claims from guests or employees alleging illness, injury or other food quality, health or operational concerns, and injury or wrongful death under “dram shop” laws that allow a person to sue the Company based on any injury caused by an intoxicated person who was wrongfully served alcoholic beverages at one of its restaurants.

Management does not believe that any of the legal proceedings pending against the Company as of the date of this report will have a material adverse effect on the Company’s liquidity, results of operations or consolidated financial condition.  The Company may incur liabilities, receive benefits, settle disputes, sustain judgments, or accrue expenses relating to legal

10

 


proceedings in a particular fiscal year, which may adversely affect its consolidated results of operations, or on occasion, receive settlements that favorably affect its consolidated results of operations.

Note 6 – Fair Value Measurements

The Company utilizes the following fair value hierarchy, which prioritizes the inputs into valuation techniques used to measure fair value.  Accordingly, the Company uses valuation techniques which maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value.  The three levels of the hierarchy are as follows:

Level 1

Defined as observable inputs such as quoted prices in active markets for identical assets or liabilities.

Level 2

Defined as observable inputs other than Level 1 prices.  These include quoted prices for similar assets or liabilities in an active market, quoted prices for identical assets or liabilities in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3

Defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk.

The following tables present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated:

 

 

September 30, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash and cash equivalents *

 

$

90

 

 

$

-

 

 

$

-

 

U.S. government obligations *

 

 

394

 

 

 

-

 

 

 

-

 

Corporate bonds *

 

 

1,978

 

 

 

-

 

 

 

-

 

Cash surrender value - life insurance *

 

 

-

 

 

 

2,120

 

 

 

-

 

Total

 

$

2,462

 

 

$

2,120

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Cash and cash equivalents *

 

$

212

 

 

$

-

 

 

$

-

 

U.S. government obligations *

 

 

397

 

 

 

-

 

 

 

-

 

Corporate bonds *

 

 

1,841

 

 

 

-

 

 

 

-

 

Cash surrender value - life insurance *

 

 

-

 

 

 

2,106

 

 

 

-

 

Total

 

$

2,450

 

 

$

2,106

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* - As held in the Trust as defined below.

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents are classified as Level 1 of the fair value hierarchy as they represent cash held in a rabbi trust established under a retirement benefit arrangement with certain of our current and former officers (the “Trust”).  Cash held in the Trust is invested through an overnight repurchase agreement the investments of which may include U.S. Treasury securities, such as bonds or Treasury bills, and other agencies of the U.S. government.  Such investments are valued using quoted market prices in active markets.

U.S. government obligations held in the Trust include U.S. Treasury Bonds.  These bonds as well as the corporate bonds listed above are classified as Level 1 of the fair value hierarchy given their readily available quoted prices in active markets.

Cash surrender value - life insurance is classified as Level 2 in the fair value hierarchy.  The value of each policy was determined by MassMutual Financial Group, an A-rated insurance company, which provides the value of these policies to the Company on a regular basis by which the Company adjusts the recorded value accordingly.

There were no transfers between the levels listed above during either of the reporting periods.

Unrealized gains or losses on investments held in the Trust are presented as a component of “Other, net” on the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.

11

 


As of each of September 30, 2018 and December 31, 2017, the fair value of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximated their carrying value due to their short-term nature.  The carrying amounts of the long-term debt approximate fair value as interest rates and negotiated terms and conditions are consistent with current market rates because of the close proximity of recent refinancing transactions and the quotes obtained for potential financings to the dates of these unaudited Condensed Consolidated Financial Statements (Level 2).

There were no assets and liabilities measured at fair value on a nonrecurring basis during the quarters ended September 30, 2018 and October 1, 2017.

Note 7 – Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU No. 2014-09”) which created ASC Topic 606.  The core principle of the standard is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  ASU No. 2014-09 replaced most existing revenue recognition guidance in GAAP.  New qualitative and quantitative disclosure requirements aim to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Since the issuance of ASU No. 2014-09, certain updates have been issued to clarify the implementation guidance, and the effective dates for ASU No. 2014-09 have been updated by ASU No. 2015-14, Deferral of the Effective Date.  The requirements were effective for annual and interim periods in fiscal years beginning after December 15, 2017 for public business entities.  The Company adopted the requirements under ASC Topic 606 as of January 1, 2018. ASU No. 2014-09 permits the use of either the retrospective or cumulative effect transition method.  The Company has selected the cumulative effect transition method.  The Company does not currently have any franchise or similar arrangements that were required to be evaluated under ASU No. 2014-09, and the Company has determined that this guidance does not impact the recognition of revenue from sales within our restaurant operations. Gift card breakage has historically been recognized when redemption is unlikely to occur and there is no legal obligation to remit the value of the unredeemed gift cards.  Based on our historical experience, we had considered the probability of redemption of our concepts’ gift cards to be remote when cards have been outstanding for 24 months. With the adoption of ASU No. 2014-09 as of January 1, 2018, the Company began analyzing gift card breakage based upon company-specific historical redemption patterns, and gift card breakage is now recognized in revenue in proportion to redemptions.  See Note 9 – Revenue for additional discussion surrounding the adoption of ASC Topic 606 as well as related disclosures.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU No. 2016-01”).  The pronouncement requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost.  These changes became effective for the Company’s 2018 fiscal year.  The Company adopted this guidance during the first quarter of fiscal year 2018, and it did not have a significant impact on the Company’s unaudited Condensed Consolidated Financial Statements and related disclosures.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU No. 2016-02”), which supersedes ASC Topic 840, Leases, and creates a new topic, ASC Topic 842, Leases.  This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet.  The update also expands the required quantitative and qualitative disclosures surrounding leases.  This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted.  This update may be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the Consolidated Financial Statements.  Alternatively, in July 2018, FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU No. 2018-011”), that, among other things, permits a company to use its effective date as the date of initial adoption which will allow it to recognize its cumulative effect transition adjustment as of the effective date.  Further, as a result of ASU No. 2018-11, a company is no longer required to restate comparative period financial information for the effects of ASC Topic 842 or to make the new lease disclosures in comparative periods beginning before the effective date.  The Company anticipates that the adoption of ASU No. 2016-02 will materially increase the assets and liabilities on the Company’s Consolidated Balance Sheets and related disclosures since the Company has a significant number of operating lease arrangements for which it is the lessee.  The Company is still evaluating the adoption method to be selected and impact that the adoption of this ASU will have on the Company’s Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.  The impact of this ASU is non-cash in nature, and as such, it is not expected to have a material impact on the Company’s cash flows and liquidity.  The Company is assessing this

12

 


ASU’s impact, if any, on our existing debt covenants.  However, the Company anticipates that consideration will be given by its lender with respect to the adoption of this ASU and its impact on components within the related debt covenant calculation once the ASU becomes effective in fiscal year 2019.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments (“ASU No. 2016-15”).  This update is intended to clarify the presentation of cash receipts and payments in specific situations.  The amendments in this update became effective for financial statements issued for annual periods beginning after December 15, 2017, including interim periods within those annual periods.  The Company adopted this guidance during the first quarter of fiscal year 2018, and it did not have a significant impact on the Company’s unaudited Condensed Consolidated Financial Statements and related disclosures.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU No. 2017-04”).  This update simplifies the subsequent measurement of goodwill by eliminating the second step of the two-step quantitative goodwill impairment test.  An entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment.  Instead, impairment will be measured at the amount by which the carrying value exceeds the fair value of a reporting unit, not to exceed the carrying value of the reporting unit goodwill.  The option remains for an entity to perform a qualitative assessment of a reporting unit to determine if the quantitative impairment test is necessary.  ASU No. 2017-04 requires prospective adoption and is effective commencing in fiscal years beginning after December 15, 2019, with early adoption permitted.  The Company does not expect the adoption of this guidance to have an impact on its unaudited Condensed Consolidated Financial Statements and related disclosures.

In May 2017, the FASB issued ASU No. 2017-09,  Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting  (“ASU No. 2017-09”), which provides clarity and reduces complexity when an entity has changes to the terms or conditions of a share-based payment award, and when an entity should apply modification accounting.  The amendments in ASU No. 2017-09 became effective for financial statements issued for annual periods beginning after December 15, 2017, including interim periods within those annual periods.  The Company adopted this guidance during the first quarter of fiscal year 2018, and it did not have a significant impact on the Company’s unaudited Condensed Consolidated Financial Statements and related disclosures.

In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) (“ASU No. 2018-07”), in an effort to simplify the accounting for nonemployee share-based payment transactions by expanding the scope of ASC Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees.  Under ASU No. 2018-07, most of the guidance on stock compensation payments to nonemployees would be aligned with the requirements for share-based payments granted to employees.  ASU No. 2018-07 is effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. While the Company continues to assess the potential impact of ASU No. 2018-07, it does not expect the adoption of this standard to have a material impact on its unaudited Condensed Consolidated Financial Statements and related disclosures.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU No. 2018-13”).  This update eliminates, modifies and adds a number of disclosure requirements related to fair value measurements in connection with the FASB’s disclosure framework project the objective of which is to improve the effectiveness of disclosures in the notes to financial statements.  ASU No. 2018-13 is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods, with early adoption permitted. While the Company continues to assess the potential impact of ASU No. 2018-13, it does not expect the adoption of this standard to have a significant impact on the notes to its unaudited Condensed Consolidated Financial Statements.

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) (“ASU No. 2018-15”).  ASU No. 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).  The guidance provides criteria for determining which implementation costs to capitalize as an asset related to the service contract and which costs to expense.  The capitalized implementation costs are required to be expensed over the term of the hosting arrangement.  The guidance also clarifies the presentation requirements for reporting such costs in the entity’s financial statements.  ASU No. 2018-15 is effective for annual periods beginning after December 15, 2019, including interim periods within those annual periods, with early adoption permitted. While the Company continues to assess the potential impact of ASU No. 2018-15, it does not expect the adoption of this standard to have a material impact on its unaudited Condensed Consolidated Financial Statements and related disclosures.

13

 


Note 8 – Related Party Transactions

As discussed in Note 1, on September 28, 2015, immediately prior to the Distribution, J. Alexander’s Holdings, LLC entered into a Management Consulting Agreement with Black Knight, pursuant to which Black Knight provides corporate and strategic advisory services to J. Alexander’s Holdings, LLC.  The principal member of Black Knight is William P. Foley, II, Chairman of the board of Cannae and non-Executive Chairman of the board of directors of FNF.  The other members of Black Knight consist of Lonnie J. Stout II, our President, Chief Executive Officer and one of our directors, and other officers of Cannae and FNF.

Under the Management Consulting Agreement, J. Alexander’s Holdings, LLC has issued Black Knight non-voting Class B Units and is required to pay Black Knight an annual fee equal to 3% of the Company’s Adjusted EBITDA for each fiscal year during the term of the Management Consulting Agreement and to reimburse Black Knight for its direct out-of-pocket costs incurred for management services provided to J. Alexander’s Holdings, LLC.  Under the Management Consulting Agreement, “Adjusted EBITDA” means the Company’s net income (loss) before interest expense, income tax (expense) benefit, depreciation and amortization, and adding asset impairment charges and restaurant closing costs, loss on disposals of fixed assets, transaction and integration costs, non-cash compensation, loss from discontinued operations, gain on debt extinguishment, pre-opening costs and certain unusual items.

The Management Consulting Agreement will continue in effect for an initial term of seven years and be renewed for successive one-year periods thereafter unless earlier terminated (i) by J. Alexander’s Holdings, LLC upon at least six months’ prior notice to Black Knight or (ii) by Black Knight upon 30 days’ prior notice to J. Alexander’s Holdings, LLC.  In the event that the Management Consulting Agreement is terminated by J. Alexander’s Holdings, LLC prior to the tenth anniversary thereof, or Black Knight terminates the Management Consulting Agreement within 180 days after a change of control, J. Alexander’s Holdings, LLC will be obligated to pay to Black Knight an early termination payment equal to the product of (i) the annual base fee for the most recent fiscal year and (ii) the difference between ten and the number of years that have elapsed under the Management Consulting Agreement, provided that in the event of such a termination following a change of control event, the multiple of the annual base fee to be paid shall not exceed three.

During the quarters ended September 30, 2018 and October 1, 2017, consulting fees of $139 and $120, respectively, were recorded relative to the Black Knight Management Consulting Agreement.  During the nine-month periods ended September 30, 2018 and October 1, 2017, consulting fees of $587 and $559, respectively, were recorded relative to the aforementioned agreement.  Such costs are presented as a component of “General and administrative expenses” on the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.  The consulting fees associated with fiscal year 2017 and 2016 of approximately $749 and $729, respectively, were paid by the Company during the nine-month periods ended September 30, 2018 and October 1, 2017, respectively.

As discussed in Note 1, a grant of 1,500,024 Class B Units in J. Alexander’s Holdings, LLC was made to Black Knight on October 6, 2015 in accordance with the terms of the Management Consulting Agreement (the “Black Knight Grant”).  The Black Knight Grant has a hurdle rate of approximately $151,052, which was calculated as the product of the number of shares of the Company’s common stock issued and outstanding and $10.07, which represents the volume weighted average of the closing price of the Company’s common stock over the five trading days following the Distribution date of September 28, 2015.  The Class B Units granted to Black Knight vest in equal installments on the first, second, and third anniversaries of the grant date, and are subject to acceleration upon a change in control of the Company or J. Alexander’s Holdings, LLC, the termination of the Management Consulting Agreement by J. Alexander’s Holdings, LLC without cause or the termination of the Management Consulting Agreement by Black Knight as a result of J. Alexander’s Holdings, LLC’s breach of the Management Consulting Agreement. The Black Knight Grant has been measured at fair value at each reporting date through the date of vesting, and will be recognized as a component of continuing income in future financial statements of the Company.  The valuation of the Black Knight Grant as of September 30, 2018 was $6,761 and, as of October 6, 2018, was $6,287.  As a result, a benefit of approximately $450 will be included as a component of continuing income during the fourth quarter of 2018.  Vested Class B Units held by Black Knight may be exchanged for shares of common stock of the Company.  However, upon termination of the Management Consulting Agreement for any reason, Black Knight must exchange its Class B Units within 90 days or such units will be forfeited for no consideration.

During the quarters ended September 30, 2018 and October 1, 2017, profits interest expense of $1,240 and $40, respectively, was recorded relative to the Black Knight Grant.  During the nine-month periods ended September 30, 2018 and October 1, 2017, profits interest expense of $3,094 and $1,715, respectively, was recorded relative to the grant.  In accordance with the result of the quarterly valuation, an adjustment is recorded based on the calculated amount of cumulative profits interest expense required to be recognized as determined by the valuation as of quarter end and the profits interest expense previously recorded by the Company in its financial statements.  Such expense is presented as a component of “General and administrative expenses” in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.

14

 


Note 9 – Revenue

Adoption of ASC Topic 606, Revenue from Contracts with Customers

On January 1, 2018, the Company adopted ASC Topic 606 using the cumulative effect method applied to those contracts which were not completed as of January 1, 2018.  Results for reporting periods beginning after January 1, 2018 are presented under ASC Topic 606, while prior period amounts are not adjusted, and continue to be reported in accordance with the Company’s historic accounting policy under ASC Topic 605.  The Company’s accounting policies with respect to revenue are discussed in further detail below, including policies implemented prior to and with the adoption of ASC Topic 606.

The Company recorded a net increase to opening retained earnings of $34 as of January 1, 2018 due to the cumulative impact of adopting ASC Topic 606, with the impact wholly related to the Company’s accounting for gift card breakage.  The impact to net sales for the nine-month period ended September 30, 2018 was an increase of $252 as a result of applying ASC Topic 606.  Unearned revenue decreased by $286 for the nine-month period ended September 30, 2018 as a result of adopting ASC Topic 606.

Significant Accounting Policy

Restaurant sales are recognized at a point in time when food and service are provided to guests at one of the Company’s restaurants. Taxes assessed by a governmental authority that are imposed on the Company’s sales of its food and service, and collected by the Company from the guest for remittance to such authorities, are excluded from net sales.  Further, the Company excludes any discounts, such as management meals and employee meals, associated with each sale.

Unearned revenue, as separately stated on the Company’s Condensed Consolidated Balance Sheets, represents the contract liability for gift cards, which have been sold but not redeemed. Upon redemption, when the guest presents a gift card as a form of payment for food and service provided at the restaurant, net sales are recorded and the contract liability is reduced by the amount of card values redeemed.  The Company considers its performance obligations associated with gift cards sold to guests to be met when food and service have been provided to its guests, and a gift card is presented as a form of payment.  The amount of gift card revenue that was previously deferred is recognized based on the selling price of the menu items at each restaurant.

Prior to the adoption of ASC Topic 606, the Company recorded gift card breakage when such cards were considered to be only remotely likely to be redeemed, and for which there is no legal obligation to remit balances under unclaimed property laws of the relevant jurisdictions.  Management considered the probability of redemption of a gift card to be remote when it had been outstanding for 24 months. With the adoption of ASC Topic 606 as of January 1, 2018, the Company began analyzing gift card breakage based upon company-specific historical redemption patterns, and gift card breakage is now recognized as revenue in proportion to guest redemptions.  The Company’s gift cards continue to have no expiration date, and it does not deduct non-usage fees from gift card outstanding balances.  In applying the guidance under this topic, management estimates the percentage of the value of gift cards sold that will go unused by the purchaser of such card, which is a matter of judgement, and, as noted above, recognizes revenue in proportion to actual gift card redemptions during the reporting period, at which time management believes the underlying performance obligations have been satisfied by the Company.  Gift card breakage is recorded on a quarterly basis in conjunction with the Company’s preparation of its financial statements and related disclosures, and is presented as a component of “Net sales” within the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

The Company’s net sales and net income have historically been subject to seasonal fluctuations. Net sales and operating income typically reach their highest levels during the fourth quarter of the fiscal year due to holiday business and the first quarter of the fiscal year due in part to the redemption of gift cards sold during the holiday season.  The contract liability relative to gift cards and the recognition of revenue associated with such form of payment is impacted accordingly.  The Company’s unearned revenue balance has historically decreased throughout the course of the fiscal year until the fourth quarter when an increase in the balance is typically experienced given the seasonality of gift card sales.

15

 


Disaggregation and Recognition of Revenue

The following table presents the Company’s revenues disaggregated by revenue source for the periods presented:

 

Quarter Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Restaurant

$

56,703

 

 

$

53,871

 

 

$

178,748

 

 

$

171,891

 

Gift Card Breakage

 

27

 

 

 

8

 

 

 

311

 

 

 

26

 

Net Sales

$

56,730

 

 

$

53,879

 

 

$

179,059

 

 

$

171,917

 

The Company recognized revenue associated with gift cards redeemed by guests during the quarters ended September 30, 2018 and October 1, 2017 of $743 and $738, respectively, and $3,022 and $2,928 for the nine-month periods ended September 30, 2018 and October 1, 2017, respectively.  Further, of the amount that was redeemed during the first nine months of 2018, $2,047 was recorded within unearned revenue at the beginning of the fiscal year.  Unearned revenue increased by $1,875 as a result of gift cards sold during the first nine months of 2018.

Note 10 – Subsequent Events

As discussed in Note 1 above, on October 29, 2018, the Company’s share repurchase program expired.  On November 1, 2018, the Board authorized a new share repurchase program which allows for the repurchase of shares up to an aggregate purchase price of $15,000 over the three-year period ending November 1, 2021.  Share repurchases under the newly authorized program are expected to be made solely from cash on hand and available operating cash flow.  Repurchases will be made in accordance with applicable securities laws and may be made from time to time in the open market.  The timing, prices and amount of repurchases will depend upon prevailing market prices, general economic and market conditions and other considerations.  The repurchase program does not obligate the Company to acquire any particular amount of stock.

16

 


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Statements

J. Alexander’s Holdings, Inc. (also referred to herein as the “Company”, “we”, “us” or “our”) cautions that certain information contained or incorporated by reference in this report and our other filings with the United States Securities and Exchange Commission (the “SEC”), in our press releases and in statements made by or with the approval of authorized personnel is forward-looking information that involves risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Forward-looking statements discuss our current expectations and projections relating to our financial conditions, results of operations, plans, objectives, future performance and business.  Forward-looking statements are typically identified by words or phrases such as “may,” “will,” “would,” “can,” “should,” “likely,” “anticipate,” “potential,” “estimate,” “pro forma,” “continue,” “expect,” “project,” “intend,” “seek,” “plan,” “believe,” “target,” “outlook,” “forecast,” the negatives thereof and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.  Forward-looking statements include all statements that do not relate solely to historical or current facts, including statements regarding our expectations, intentions or strategies and regarding the future.  We disclaim any intent or obligation to update these forward-looking statements.  Other risks, uncertainties and factors which could affect actual results include, but are not limited to:

 

the impact of, and our ability to adjust to, general economic conditions and changes in consumer preferences;

 

our ability to open new restaurants and operate them profitably, including our ability to locate and secure appropriate sites for restaurant locations, obtain favorable lease terms, control development expenses, attract customers to our restaurants or hire and retain personnel;

 

our ability to successfully transition certain of our existing J. Alexander’s locations to Redlands Grill locations and any other future concept locations;

 

our ability to obtain financing on favorable terms, or at all;

 

the strain on our infrastructure caused by the implementation of our growth strategy;

 

the significant competition we face for guests, real estate and employees;

 

the impact of economic downturns, volatile retail area traffic patterns or other disruptions in markets in which we have revenue or geographic concentrations within our restaurant base;

 

our ability to increase sales at existing J. Alexander’s, Redlands Grill, Lyndhurst Grill, Overland Park Grill and Stoney River restaurants and improve our margins at existing Stoney River restaurants;

 

the impact of increases in the price of, and/or reductions in the availability of, commodities, particularly beef;

 

the impact of negative publicity or damage to our reputation, which could arise from concerns regarding food safety and foodborne illnesses or other matters;

 

the impact of proposed and future government regulation and changes in healthcare, labor, including minimum wage rates, and other laws;

 

our expectations regarding litigation or other legal proceedings;

 

our inability to cancel and/or renew leases and the availability of credit to our landlords and other retail center tenants;

 

operating and financial restrictions imposed by our credit facility, our level of indebtedness and any future indebtedness;

 

the impact of the loss of key executives and management-level employees;

 

our ability to enforce our intellectual property rights;

 

the impact of information technology system failures or breaches of our network security;

 

the impact of any future impairment of our long-lived assets, including tradename and goodwill;

 

the impact of any future acquisitions, joint ventures or other initiatives;

 

the impact of shortages, interruptions and price fluctuations on our ability to obtain ingredients from our limited number of suppliers;

 

our expectations regarding the seasonality of our business;

 

the impact of adverse weather conditions, including hurricanes and other weather-related disturbances;

 

the impact of the Management Consulting Agreement with Black Knight Advisory Services, LLC (“Black Knight”); and

 

the other matters found under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” discussed in the Annual Report on Form 10-K for the fiscal year ended December 31, 2017 filed with the SEC on March 15, 2018 (the “2017 Annual Report”).  

These factors should not be construed as exhaustive and should be read with the other cautionary statements in the 2017 Annual Report.  While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results.  Important factors that could cause actual results to differ materially from our expectations, or cautionary statements, are disclosed under “Risk Factors,”

17

 


“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business” and elsewhere in the 2017 Annual Report.  All forward-looking statements are expressly qualified in their entirety by these cautionary statements.  You should evaluate all forward-looking statements made in this Form 10-Q in the context of these risks and uncertainties.  Forward-looking information provided by the Company pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 should be evaluated in the context of these factors. We expressly disclaim any intent or obligation to update these forward-looking statements.

Dollar amounts within this Management’s Discussion and Analysis of Financial Condition and Results of Operations are presented in thousands except for average weekly sales per restaurant, average weekly same store sales per restaurant and average check per guest.

Overview

The Company, as the sole managing member of its subsidiary J. Alexander’s Holdings, LLC, owns and operates  complementary upscale dining restaurants including: J. Alexander’s, Redlands Grill, Lyndhurst Grill, Overland Park Grill and Stoney River Steakhouse and Grill (“Stoney River”).  For more than 25 years, J. Alexander’s guests have enjoyed a contemporary American menu, polished service and an attractive ambiance. In February 2013, our team brought our quality and professionalism to the steakhouse category with the addition of the Stoney River concept.  Stoney River provides “white tablecloth” service and food quality in a casual atmosphere at a competitive price. Our Redlands Grill concept offers guests a different version of our contemporary American menu and a distinct architectural design and feel. In 2017, we successfully converted one of our previous J. Alexander’s locations in Ohio to the Lyndhurst Grill.  Further, in the second quarter of 2018, we successfully converted one of our previous J. Alexander’s locations in Kansas to the Overland Park Grill.  Each of these recently converted locations will continue to offer a contemporary American menu.

Our business plan has evolved over time to include a collection of restaurants dedicated to providing guests with what we believe to be the highest quality food, high levels of professional service and a comfortable ambiance.  By offering multiple restaurant concepts and utilizing unique non-standardized architecture and specialized menus, we believe we are positioned to continue to scale and grow our overall restaurant business in an efficient manner in urban and affluent suburban areas.  We want each of our restaurants to be perceived by our guests as a locally managed, stand-alone dining experience.  This differentiation permits us to successfully operate multiple restaurants in the same geographic market.  If this strategy continues to prove successful, we may expand beyond our current existing concepts in the future.

While each restaurant concept operates under a unique trade name, each of our restaurants is identified as a “J. Alexander’s Holdings Restaurant.”  As of November 8, 2018, we operated a total of 46 locations across 16 states.  In April 2018, we opened one new J. Alexander’s location in King of Prussia, Pennsylvania.  Additionally, we opened one new Stoney River location in Troy, Michigan in October 2018.

We believe our restaurants deliver on our guests’ desire for freshly-prepared, high quality food and high quality service in a restaurant that feels “unchained” with architecture and design that varies from location to location.  Through our combination with Stoney River, we have grown from 33 restaurants across 13 states in 2009 to 46 restaurants across 16 states as of November 8, 2018.  Our sales growth in recent years has allowed us to invest significant amounts of capital to drive growth through the continuous improvement of existing locations, the development of plans to open new restaurants and the hiring of personnel to support our growth plans.  

We plan to execute the following strategies to continue to enhance the awareness of our restaurants, grow our revenue and improve our profitability by:

 

pursuing new restaurant development;

 

expanding beyond our current existing restaurant concepts;

 

increasing our same store sales through providing high quality food and service; and

 

improving our margins and leveraging infrastructure.

We believe there are opportunities to open up to four new restaurants annually.  We are actively pursuing development opportunities within certain of our concepts, and we are currently evaluating approximately 20 locations in approximately 15 separate markets in order to meet our stated growth objectives. The most recent J. Alexander’s restaurant openings include a location in King of Prussia, Pennsylvania in April 2018, and a location in Lexington, Kentucky in March 2017.  Further, we most recently opened a Stoney River restaurant in Troy, Michigan in October 2018 as well as a location in Chapel Hill, North Carolina in February 2017.

18

 


The locations that began the transition from a J. Alexander’s restaurant to a Redlands Grill restaurant during 2015, the J. Alexander’s location in Ohio that converted to Lyndhurst Grill in 2017 and the J. Alexander’s location in Kansas that converted to Overland Park Grill in the second quarter of 2018 have been included in the J. Alexander’s results of operations, average weekly same store sales calculations and all other applicable disclosures, and are collectively referred to herein as “J. Alexander’s / Grills” restaurants or locations.

Performance Indicators

We use the following key metrics in evaluating our performance:

Same Store Sales.  We include a restaurant in the same store restaurant group starting in the first full accounting period following the eighteenth month of operations.  Our same store restaurant base consisted of 43 restaurants at each of September 30, 2018 and October 1, 2017.  Changes in same store restaurant sales reflect changes in sales for the same store group of restaurants over a specified period of time.  This measure highlights the performance of existing restaurants, as the impact of new restaurant openings is excluded.

Measuring our same store restaurant sales allows us to evaluate the performance of our existing restaurant base. Various factors impact same store sales including:

 

consumer recognition of our restaurants and our ability to respond to changing consumer preferences;

 

overall economic trends, particularly those related to consumer spending;

 

our ability to operate restaurants effectively and efficiently to meet guest expectations;

 

pricing;

 

guest traffic;

 

spending per guest and average check amounts;

 

local competition;

 

trade area dynamics; and

 

introduction of new menu items.

Average Weekly Sales.  Average weekly sales per restaurant is computed by dividing total restaurant sales for the period by the total number of days all restaurants were open for the period to obtain a daily sales average.  The daily sales average is then multiplied by seven to arrive at average weekly sales per restaurant.  Days on which restaurants are closed for business for any reason other than scheduled closures on Thanksgiving and Christmas are excluded from this calculation.  Revenue associated with reduction in liabilities for gift cards which are not redeemed, commonly referred to as gift card breakage, is not included in the calculation of average weekly sales per restaurant.

Average Weekly Same Store Sales.  Average weekly same store sales per restaurant is computed by dividing total restaurant same store sales for the period by the total number of days all same store restaurants were open for the period to obtain a daily sales average.  The daily same store sales average is then multiplied by seven to arrive at average weekly same store sales per restaurant.  Days on which restaurants are closed for business for any reason other than scheduled closures on Thanksgiving and Christmas are excluded from this calculation.  Sales and sales days used in this calculation include only those for restaurants in operation at the end of the period which have been open for more than 18 months.  Revenue associated with reduction in liabilities for gift cards which are not redeemed, commonly referred to as gift card breakage, is not included in the calculation of average weekly same store sales per restaurant.

Average Check.  Average check is calculated by dividing total restaurant sales by guest counts for a given time period.  Total restaurant sales include food, alcohol and beverage sales. Average check is influenced by menu prices and menu mix.  Management uses this indicator to analyze trends in customers’ preferences, the effectiveness of menu changes and price increases on per guest expenditures.

Average Unit Volume.  Average unit volume consists of the average sales of our restaurants over a certain period of time.  This measure is calculated by multiplying average weekly sales by the relevant number of weeks for the period presented.  This indicator assists management in measuring changes in customer traffic, pricing and development of our concepts.

Guest Counts.  Guest counts are measured by the number of entrées ordered at our restaurants over a given time period.

19

 


Our business is subject to seasonal fluctuations.  Historically, the percentage of our annual revenues earned during the first and fourth quarters has been higher due, in part, to increased gift card redemptions, guest traffic and private dining during the year-end holiday season.  In addition, we operate on a 52-week or 53-week fiscal year that ends on the Sunday closest to December 31.  Each quarterly period includes 13 weeks of operations, except for a 53-week year when the fourth quarter has 14 weeks of operations.  As many of our operating expenses have a fixed component, our operating income and operating income margins have historically varied from quarter to quarter.  Accordingly, results for any one quarter are not necessarily indicative of results to be expected for any other quarter, or for the full fiscal year.

Key Financial Definitions

Net Sales.  Net sales consist primarily of food and beverage sales at our restaurants, net of any discounts, such as management meals and employee meals, associated with each sale.  Net sales are directly influenced by the number of operating weeks in the relevant period, the number of restaurants we operate and same store sales growth.  Gift card breakage is also included in net sales.

Cost of Sales.  Cost of sales is comprised primarily of food and beverage expenses and is presented net of earned vendor rebates.  Food and beverage expenses are generally influenced by the cost of food and beverage items, distribution costs and menu mix.  The components of cost of sales are variable in nature, increase with revenues, are subject to increases or decreases based on fluctuations in commodity costs, including beef prices, and depend in part on the controls we have in place to manage cost of sales at our restaurants.

Restaurant Labor and Related Costs.  Restaurant labor and related costs includes restaurant management salaries, hourly staff payroll and other payroll-related expenses, including management bonus expenses, vacation pay, payroll taxes, fringe benefits and health insurance expenses.

Depreciation and Amortization.  Depreciation and amortization principally includes depreciation on restaurant fixed assets, including equipment and leasehold improvements, and amortization of certain intangible assets for restaurants.  We depreciate capitalized leasehold improvements over the shorter of the total expected lease term or their estimated useful life.  As we accelerate our restaurant openings, depreciation and amortization is expected to increase as a result of our increased capital expenditures.

Other Operating Expenses.  Other operating expenses includes repairs and maintenance, credit card fees, rent, property taxes, insurance, utilities, operating supplies and other restaurant-level related operating expenses.

Pre-opening Expenses.  Pre-opening expenses are costs incurred prior to opening a restaurant, and primarily consist of manager salaries, relocation costs, recruiting expenses, employee payroll and related training costs for new employees, including rehearsal of service activities, as well as lease costs incurred prior to opening.

General and Administrative Expenses.  General and administrative expenses consist of costs related to certain corporate and administrative functions that support development and restaurant operations and provide an infrastructure to support future company growth.  These expenses reflect management, supervisory and staff salaries and employee benefits, travel, information systems, training, corporate rent, depreciation of corporate assets, professional and consulting fees, technology and market research.  These expenses have increased as a result of costs associated with being a public company, and we believe such expenses will continue to increase related to our anticipated growth. However, as we are able to leverage these investments made in our people and systems, we expect these expenses to decrease as a percentage of net sales over time.

Interest Expense.  Interest expense consists primarily of interest on our outstanding indebtedness.  Our debt issuance costs are recorded at cost and are amortized over the lives of the related debt under the effective interest method.

Income Tax (Expense) Benefit.  This represents expense or benefit related to the taxable income (loss) at the federal, state and local level.

Discontinued Operations.  In 2013, we closed two locations, and we determined that these closures met the criteria for classification as discontinued operations.  Refer to Part I, Financial Information, Item 1. Financial Statements, Notes to Condensed Consolidated Financial Statements, Note 2 (d) Basis of Presentation — Discontinued Operations and Restaurant Closures for more information.

20

 


Results of Operations

The following tables set forth, for the periods indicated, (i) the items in the Company’s Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income, including our results expressed as a percentage of net sales, and (ii) other selected operating data:

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

Percent Change

 

 

September 30,

 

 

October 1,

 

 

Percent Change

 

(Unaudited, dollars in thousands)

 

2018

 

 

2017

 

 

2018 vs. 2017

 

 

2018

 

 

2017

 

 

2018 vs. 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

56,730

 

 

$

53,879

 

 

 

5.3

%

 

$

179,059

 

 

$

171,917

 

 

 

4.2

%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

17,876

 

 

 

17,250

 

 

 

3.6

 

 

 

56,570

 

 

 

54,878

 

 

 

3.1

 

Restaurant labor and related costs

 

 

18,603

 

 

 

17,552

 

 

 

6.0

 

 

 

55,610

 

 

 

53,456

 

 

 

4.0

 

Depreciation and amortization of restaurant property and equipment

 

 

2,758

 

 

 

2,567

 

 

 

7.4

 

 

 

8,023

 

 

 

7,445

 

 

 

7.8

 

Other operating expenses

 

 

11,965

 

 

 

11,564

 

 

 

3.5

 

 

 

35,926

 

 

 

34,673

 

 

 

3.6

 

Total restaurant operating expenses

 

 

51,202

 

 

 

48,933

 

 

 

4.6

 

 

 

156,129

 

 

 

150,452

 

 

 

3.8

 

Transaction and integration expenses

 

 

-

 

 

 

1,975

 

 

 

(100.0

)

 

 

933

 

 

 

2,435

 

 

 

(61.7

)

General and administrative expenses

 

 

5,876

 

 

 

4,315

 

 

 

36.2

 

 

 

17,123

 

 

 

15,479

 

 

 

10.6

 

Pre-opening expenses

 

 

194

 

 

 

48

 

 

304.2

 

 

 

1,024

 

 

 

934

 

 

 

9.6

 

Total operating expenses

 

 

57,272

 

 

 

55,271

 

 

 

3.6

 

 

 

175,209

 

 

 

169,300

 

 

 

3.5

 

Operating (loss) income

 

 

(542

)

 

 

(1,392

)

 

(61.1

)

 

 

3,850

 

 

 

2,617

 

 

 

47.1

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(177

)

 

 

(227

)

 

 

(22.0

)

 

 

(537

)

 

 

(625

)

 

 

(14.1

)

Other, net

 

 

6

 

 

 

22

 

 

 

(72.7

)

 

 

19

 

 

 

94

 

 

 

(79.8

)

Total other expense

 

 

(171

)

 

 

(205

)

 

 

(16.6

)

 

 

(518

)

 

 

(531

)

 

 

(2.4

)

(Loss) income from continuing operations before income taxes

 

 

(713

)

 

 

(1,597

)

 

(55.4

)

 

 

3,332

 

 

 

2,086

 

 

 

59.7

 

Income tax benefit

 

 

198

 

 

 

832

 

 

 

(76.2

)

 

 

72

 

 

 

242

 

 

 

(70.2

)

Loss from discontinued operations, net

 

 

(118

)

 

 

(111

)

 

 

6.3

 

 

 

(339

)

 

 

(334

)

 

 

1.5

 

Net (loss) income

 

$

(633

)

 

$

(876

)

 

 

(27.7)

%

 

$

3,065

 

 

$

1,994

 

 

 

53.7

%

 

21

 


As a Percentage of Net Sales

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

September 30,

 

 

October 1,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

31.5

 

 

 

32.0

 

 

 

31.6

 

 

 

31.9

 

Restaurant labor and related costs

 

 

32.8

 

 

 

32.6

 

 

 

31.1

 

 

 

31.1

 

Depreciation and amortization of restaurant property and equipment

 

 

4.9

 

 

 

4.8

 

 

 

4.5

 

 

 

4.3

 

Other operating expenses

 

 

21.1

 

 

 

21.5

 

 

 

20.1

 

 

 

20.2

 

Total restaurant operating expenses

 

 

90.3

 

 

 

90.8

 

 

 

87.2

 

 

 

87.5

 

Transaction and integration expenses

 

 

-

 

 

 

3.7

 

 

 

0.5

 

 

 

1.4

 

General and administrative expenses

 

 

10.4

 

 

 

8.0

 

 

 

9.6

 

 

 

9.0

 

Pre-opening expenses

 

 

0.3

 

 

 

0.1

 

 

 

0.6

 

 

 

0.5

 

Total operating expenses

 

 

101.0

 

 

 

102.6

 

 

 

97.8

 

 

 

98.5

 

Operating (loss) income

 

 

(1.0

)

 

 

(2.6

)

 

 

2.2

 

 

 

1.5

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(0.3

)

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.4

)

Other, net

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

Total other expense

 

 

(0.3

)

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.3

)

(Loss) income from continuing operations before income taxes

 

 

(1.3

)

 

 

(3.0

)

 

 

1.9

 

 

 

1.2

 

Income tax benefit

 

 

0.3

 

 

 

1.5

 

 

 

0.0

 

 

 

0.1

 

Loss from discontinued operations, net

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

Net (loss) income

 

 

(1.1)

%

 

 

(1.6)

%

 

 

1.7

%

 

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  Certain percentage totals do not sum due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants open at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J. Alexander's Restaurant / Grills

 

 

33

 

 

 

32

 

 

 

33

 

 

 

32

 

Stoney River Steakhouse and Grill

 

 

12

 

 

 

12

 

 

 

12

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average weekly sales per restaurant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J. Alexander's Restaurant / Grills

 

$

106,300

 

 

$

105,500

 

 

$

112,500

 

 

$

112,100

 

Percent change

 

 

0.8

%

 

 

 

 

 

 

0.4

%

 

 

 

 

Stoney River Steakhouse and Grill

 

$

71,600

 

 

$

67,600

 

 

$

77,500

 

 

$

72,700

 

Percent change

 

 

5.9

%

 

 

 

 

 

 

6.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average weekly same store sales per restaurant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

J. Alexander's Restaurant / Grills

 

$

108,700

 

 

$

105,900

 

 

$

114,900

 

 

$

113,200

 

Percent change

 

 

2.6

%

 

 

 

 

 

 

1.5

%

 

 

 

 

Stoney River Steakhouse and Grill

 

$

71,800

 

 

$

68,000

 

 

$

78,100

 

 

$

73,700

 

Percent change

 

 

5.6

%

 

 

 

 

 

 

6.0

%

 

 

 

 

22

 


Net Sales

Net sales increased by $2,851, or 5.3%, in the third quarter of 2018 compared to the third quarter of 2017 primarily due to an increase in same store sales at the J. Alexander’s / Grills restaurants of $1,633 and an increase in same store sales at Stoney River restaurants of $604.  Sales increases in the third quarter of 2018 attributable to the two restaurant locations opening within the last 18 months, and, therefore, excluded from the same store sales base, totaled $595 for the J. Alexander’s / Grills locations.  An increase of $19 in gift card breakage also contributed to the increase in net sales for the third quarter of 2018.  For the first nine months of 2018, net sales increased by $7,142, or 4.2%, compared to the first nine months of 2017 due to sales at newer restaurants as disclosed below and an increase in same store sales at the J. Alexander’s / Grills restaurants of $2,708 and at Stoney River restaurants of $2,719.  Sales in the first nine months of 2018 attributable to the two restaurant locations opening within the last 18 months, and, therefore, excluded from the same store sales base, totaled $1,781 for the J. Alexander’s / Grills locations.  These sales increases were partially offset by the impact of the closure of the J. Alexander’s restaurant in Houston, Texas in the first nine months of 2017 which decreased sales on a comparative basis by $351 for the corresponding period of 2018.  The increase of $285 in gift card breakage also contributed to the increase in net sales for the first nine months of 2018 as compared to the first nine months of 2017.

Average weekly same store sales at J. Alexander’s / Grills restaurants for the third quarter of 2018 increased by 2.6% to $108,700, compared to $105,900 in the third quarter of 2017.  For the first nine months of 2018, J. Alexander’s / Grills restaurants’ average weekly same store sales totaled $114,900, a 1.5% increase from $113,200 in the first nine months of 2017.  Average weekly same store sales at Stoney River restaurants for the third quarter of 2018 increased by 5.6% to $71,800 compared to $68,000 in the third quarter of 2017.  For the first nine months of 2018, Stoney River restaurants average weekly same store sales totaled $78,100, a 6.0% increase from $73,700 in the first nine months of 2017.

At J. Alexander’s / Grills restaurants, the average check per guest, including alcoholic beverage sales, increased by 3.4% to $31.95 in the third quarter of 2018 from $30.90 in the third quarter of 2017, and by 2.8% to $31.84 for the first nine months of 2018 from $30.96 for the first nine months of 2017.  For the 31 locations in the same store base of restaurants, the average check per guest increased by 3.1% and 2.7% for the third quarter and first nine months of 2018, respectively, relative to the same periods of 2017.  Management estimates that the effect of menu price increases on net sales was approximately 2.3% and 2.0% in the third quarter and first nine months of 2018, respectively, compared to the corresponding periods of 2017.  Management estimates that weekly average guest counts decreased by approximately 0.6% and 1.1% in the third quarter and first nine months of 2018, respectively, compared to the corresponding periods of 2017 within the same store base of restaurants.  On a consolidated basis, management estimates that weekly average guest counts decreased by approximately 2.4% in each of the third quarter and first nine months of 2018, respectively, compared to the same periods of 2017. It should be noted that, due to severe winter weather conditions during the first quarter of 2018, our restaurants were forced to close for 27 days (16 of which affected the J. Alexander’s / Grills locations resulting in estimated lost net sales of approximately $275), and resulted in estimated lost revenue of approximately $400 across all restaurants.  Severe winter weather in the first quarter of 2017 impacted sales to a lesser extent by forcing three days of restaurant closures resulting in lost revenue of approximately $40.  Guest counts for the first nine months of 2018 were also impacted by severe winter weather occurring in the first quarter of the year, with a portion of the same store guest count decrease within the J. Alexander’s / Grills restaurants attributed to the impact of severe winter weather on days which the J. Alexander’s / Grills restaurants remained open for business but traffic, and thus revenue, was adversely affected. Management estimates that an additional $600 in net sales were lost within the J. Alexander’s / Grills restaurants as a result of severe winter weather on days where the decision was made to open for at least a portion of the day during the first quarter of 2018.

During the third quarter and first nine months of 2017, six of the Company’s restaurants in Florida were closed for a total of 36 days due to the impact of Hurricane Irma.  Management estimates the impact of such closures was approximately $650 in lost revenue, and a decrease to income from continuing operations before income taxes of approximately $400, consisting of approximately $300 of lost restaurant operating profit and approximately $100 of food spoilage losses, cleanup costs and expenses associated with reopening the restaurants.  During the third quarter of 2018, the Company closed its restaurants in North Carolina for a total of three days due to the impact of Hurricane Florence.  Management estimates lost revenue of approximately $30 in the third quarter of 2018 related to these closed days.

At Stoney River, the average check per guest, including alcoholic beverage sales, increased by 0.5% to $42.41 in the third quarter of 2018 from $42.19 in the third quarter of 2017, and decreased by 0.8% to $42.32 for the first nine months of 2018 from $42.66 for the first nine months of 2017.  The decrease noted during the first nine months of 2018 relative to the same period in 2017, in part, reflects the impact of the addition of lunch service at certain locations and brunch offerings at other locations as well as certain other initiatives to increase guest traffic.  Because brunch and lunch items generally are at a lower price point, these initiatives served to decrease the average check per guest.  For the 12 locations in the same store base of restaurants, the average check per guest totaled $42.67 during the third quarter of 2018, a 0.9% increase from $42.29 in the third quarter of 2017.  For the first nine months of 2018, the average check per guest totaled $42.60, a 0.3% decrease from $42.73 in the corresponding period of 2017 within the same store

23

 


base of restaurants.  Management estimates that the effect of menu price increases on net sales was approximately 2.4% and 1.9% in the third quarter and first nine months of 2018, respectively, compared to the corresponding periods of 2017.  Management estimates that weekly average guest counts increased by approximately 4.5% and 6.3% within the same store base of restaurants during the third quarter and first nine months of 2018, respectively, compared to the same periods of 2017.  Similarly, management estimates that weekly average guest counts increased by approximately 5.2% and 7.3% on a consolidated basis for the third quarter and first nine months of 2018, respectively, compared to the corresponding periods of 2017.

Restaurant Costs and Expenses

Total restaurant operating expenses decreased to 90.3% of net sales in the third quarter of 2018 from 90.8% of net sales in the third quarter of 2017, and to 87.2% of net sales in the first nine months of 2018 from 87.5% of net sales in the first nine months of 2017.  The decrease in the third quarter of 2018 compared to the corresponding period of 2017 was due primarily to the favorable effect of higher same store sales and lower cost of sales and other operating expenses partially offset by an increase in restaurant labor and related costs as well as additional depreciation and amortization of restaurant equipment as a result of the opening of new restaurants along with the remodeling of certain other restaurants.  The decrease in the first nine months of 2018 as compared to the corresponding period of 2017 was due primarily to the favorable effect of higher same store sales as well as lower cost of sales and other operating expenses partially offset by an increase in depreciation and amortization of restaurant equipment for the same reasons as discussed above.

Cost of sales, which includes the cost of food and beverages, decreased to 31.5% of net sales for the third quarter of 2018 from 32.0% of net sales in the third quarter of 2017. Similarly, cost of sales decreased to 31.6% of net sales for the first nine months of 2018 from 31.9% of net sales in the first nine months of 2017.  The decrease during the third quarter of 2018 is due primarily to the effect of higher same store sales as well as decreases in input costs for poultry, pork and produce partially offset by increases in seafood, primarily crab, beef, dairy and certain other food categories compared to the third quarter of 2017.  The decrease during the first nine months of 2018 is due primarily to the effect of higher same store sales as well as decreases in input costs for beef, produce and pork partially offset by increases in seafood, primarily crab, dairy and certain other food categories compared to the first nine months of 2017.  Management estimates that inflation in food costs in the third quarter of 2018 for J. Alexander’s / Grills locations and Stoney River restaurants was approximately 0.9% and 0.2%, respectively.  For the first nine months of 2018, management estimates that inflation in food costs was 1.0% within the J. Alexander’s / Grills locations and deflation in food costs was 0.4% at the Stoney River restaurants relative to the corresponding period of 2017.

Beef purchases represent the largest component of consolidated cost of sales and comprise approximately 29% of this expense category.  We purchase beef at weekly market prices.  Prices paid for beef within the J. Alexander’s / Grills restaurants were higher in the third quarter of 2018 compared to the same period of 2017 by approximately 1.3%.  At Stoney River, prices paid for beef were up approximately 0.5% in the third quarter of 2018 compared to the same period of 2017.  Prices paid for beef within the J. Alexander’s / Grills restaurants were approximately 0.4% lower in the first nine months of 2018 than in the corresponding period of 2017, and at Stoney River, prices paid for beef were down approximately 1.8% in the first nine months of 2018 compared to the same period of 2017. Our beef purchases currently remain subject to variable market conditions.  Demand for beef was strong during the third quarter of 2018, and we anticipate it will remain steady for the fourth quarter of 2018.

Restaurant labor and related costs totaled 32.8% and 32.6% of net sales in the third quarters of 2018 and 2017, respectively, and totaled 31.1% of net sales in each of the first nine months of 2018 and 2017, respectively.  The increase noted during the third quarter of 2018 was primarily due to the effect of higher labor costs incurred by the J. Alexander’s restaurant opened in King of Prussia, Pennsylvania during the latter part of the second quarter.  Labor costs in our new restaurants generally run higher in the early months of operations as experience is gained by newer restaurant employees and efficiencies are established in the front and back-of-house operations.

Depreciation and amortization of restaurant property and equipment increased by $191, or 7.4%, in the third quarter of 2018 and $578, or 7.8%, for the first nine months of 2018 compared to the corresponding periods of 2017 primarily due to the impact of the one new J. Alexander’s restaurant opened during the second quarter of 2018 mentioned above as well as the one new J. Alexander’s restaurant and the one new Stoney River restaurant which opened in the first nine months of 2017, each of which impacted the Company for the entirety of the first nine months of 2018.  Further, we recorded additional depreciation expense associated with restaurant remodels which occurred during the latter part of 2017 and the first nine months of 2018.

Other operating expenses, which include restaurant level expenses such as china and supplies, laundry and linen costs, repairs and maintenance, utilities, credit card fees, rent, property taxes and insurance, were at 21.1% and 21.5% of net sales in the third quarters of 2018 and 2017, respectively.  While the Company recorded additional expense associated with cash rent, repairs and maintenance, menu printing and credit card fees, these increases were offset by the impact of higher same store sales and decreased

24

 


expense related to utilities and other miscellaneous costs.  Further, in the third quarter of 2018, we recorded decreased noncash rent expense as certain favorable operating lease assets became fully amortized during the previous quarter.  Other operating expenses were 20.1% and 20.2% of net sales for the first nine months of 2018 and 2017, respectively.  While the Company experienced additional expense related to contracted services and maintenance, cash rent and credit card fees, these increases were offset by the impact of higher same store sales, and lower expense associated with complimentary guest meals, utilities, and decreased noncash rent expense as a result of the same factor mentioned above.

General and Administrative Expenses

Total general and administrative expenses, which include all supervisory costs and expenses, management training and relocation costs, costs associated with the Management Consulting Agreement with Black Knight and other costs incurred above the restaurant level, increased by $1,561, or 36.2%, in the third quarter of 2018 compared to the third quarter of 2017.  The more significant components of the increase during the third quarter of 2018 include the impact of the quarterly valuation of the Black Knight profits interest grant issued in October 2015, which resulted in an expense of $1,240 during the third quarter of 2018 as compared to expense of $40 during the third quarter of 2017 as well as increased expense associated with salaries, employee relocation and accounting and auditing fees. The increase in general and administrative expenses was partially offset by decreased expense related to restaurant management training salaries and legal fees.

General and administrative expenses increased by $1,644, or 10.6%, for the first nine months of 2018 compared to the corresponding period of 2017.  The most significant component of the increase during the first nine months of 2018 related to non-cash share-based compensation expense associated with the Black Knight profits interest grant mentioned above, which totaled $3,094 during the first nine months of 2018 compared to $1,715 recorded during the first nine months of 2017.  In addition, general and administrative expense increases were recorded in salaries, temporary services, other professional services, and other less significant expense categories.  These increases were partially offset by decreased expense related to stock option expense associated with the 2015 management profits interest grant which has now become fully vested and expensed since the grant date, travel costs, employee education, restaurant management training salaries, employee relocation and other less significant expense categories.  In addition, in the first nine months of 2017, we recorded $129 in restaurant closing costs associated with the closed J. Alexander’s restaurant in Houston, Texas, and no such costs related to this restaurant are reflected in the first nine months of 2018.  

Transaction Expenses

Transaction expenses totaling $0 and $1,975 during the quarters ended September 30, 2018 and October 1, 2017, respectively, and $933 and $2,435 during the nine-month periods ended September 30, 2018 and October 1, 2017, respectively,  typically consist primarily of legal and consulting costs, accounting fees, and, to a lesser extent, other professional fees and miscellaneous costs. During the first nine months of 2018 and 2017, we incurred transaction expenses associated with the proposed acquisition of Ninety Nine Restaurant and Pub, which consisted primarily of legal, and other professional and consulting fees as well as other miscellaneous costs.  During the first quarter of 2018, the Company announced that it did not receive the required number of disinterested shareholder votes to approve the proposed acquisition, and the merger agreement was thereafter terminated.

Pre-opening Expenses

Pre-opening expenses consist of expenses incurred prior to opening a new restaurant and include principally manager salaries and relocation costs, payroll and related costs for training new employees, travel and lodging expenses for employees who assist with training new employees, and the cost of food and other expenses associated with practice of food preparation and service activities.  Pre-opening expenses also include rent expense for leased properties for the period of time between taking control of the property and the opening of the restaurant.  For the quarters ended September 30, 2018 and October 1, 2017, pre-opening expenses of $194 and $48, respectively, were recorded.  Further, for the nine-month periods ended September 30, 2018 and October 1, 2017, preopening costs of $1,024 and $934, respectively, were recorded.  During the first nine months of 2018, the Company recorded pre-opening expenses associated with a new J. Alexander’s restaurant in King of Prussia, Pennsylvania, which commenced operations in the second quarter of 2018.  Further, the Company incurred pre-opening expenses for a new Stoney River restaurant in Troy, Michigan, which opened during the fourth quarter of 2018.  Pre-opening expenses recorded during the first nine months of 2017 included expenses associated with a new J. Alexander’s restaurant in Lexington, Kentucky, which commenced operations in March 2017 and the Stoney River restaurant in Chapel Hill, North Carolina, which opened in February 2017.  

Other Income (Expense)

Interest expense decreased by $50, or 22.0%, in the third quarter of 2018 compared to the third quarter of 2017.  Similarly, interest expense decreased by $88, or 14.1%, in the first nine months of 2018 compared to the corresponding period in 2017.  While

25

 


we experienced modest increases in interest rates during the first nine months of 2018 compared to interest rates in the first nine months of 2017, the majority of this impact was offset by debt service payments made during the course of the year lowering our principal balance combined with the capitalization of interest for the new locations under construction during the first nine months of 2018.

Income Taxes

We reported an income tax benefit of $198 and $832 for the quarters ended September 30, 2018 and October 1, 2017, respectively, and income tax benefit of $72 and $242 for the nine-month periods ended September 30, 2018 and October 1, 2017, respectively, reflecting the Company’s federal, state and local income tax liability or benefit, as applicable, for its allocable share of income of J. Alexander’s Holdings, LLC.  The decrease of $170 in the first nine months of 2018 compared to the same period of 2017 partially relates to the estimated impact of the Tax Cuts and Jobs Act enacted in December 2017 offset primarily by the return-to-provision benefit recorded during the first nine months of 2017.

Discontinued Operations

In 2013, two J. Alexander’s restaurants were closed that were considered to be discontinued operations.  Losses from discontinued operations totaling $118 and $111 for the quarters ended September 30, 2018 and October 1, 2017, respectively, and $339 and $334 for the nine-month periods ended September 30, 2018 and October 1, 2017, respectively, consist solely of exit and disposal costs which are primarily related to a continuing obligation under one lease agreement.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The Company is a holding company and the sole managing member of J. Alexander’s Holdings, LLC.  As such, we control the business and affairs of J. Alexander’s Holdings, LLC and its subsidiaries and consolidate J. Alexander’s Holdings, LLC and subsidiaries into our financial statements.  Our principal sources of cash are cash and cash equivalents on hand, cash flow from operations and available borrowings under our credit facility.  As of September 30, 2018, cash and cash equivalents totaled $6,043.  Our capital needs are primarily for the development and construction of new restaurants, maintenance of and improvements to our existing restaurants, and meeting debt service requirements and operating lease obligations.  Based on our current growth plans, we believe our cash on hand, expected cash flows from operations and available borrowings under our credit facility will be sufficient to finance our planned capital expenditures and other operating activities for the next 12 months.

Consistent with many other restaurant companies, we use operating lease arrangements for many of our restaurants.  We believe that these operating lease arrangements provide appropriate leverage for our capital structure in a financially efficient manner.

Our liquidity may be adversely affected by a number of factors, including a decrease in guest traffic or average check per customer due to changes in economic conditions, as described in detail in the 2017 Annual Report, under the heading “Risk Factors.”

Cash Flows

The table below shows our net cash flows from operating, investing and financing activities for the nine-month periods ended September 30, 2018 and October 1, 2017:

 

 

Nine Months Ended

 

 

 

September 30,

 

 

October 1,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

Operating activities

 

$

14,805

 

 

$

12,937

 

Investing activities

 

 

(15,723

)

 

 

(8,921

)

Financing activities

 

 

(3,750

)

 

 

(2,363

)

Net (decrease) increase in cash and cash equivalents

 

$

(4,668

)

 

$

1,653

 

Operating Activities.  Net cash flows provided by operating activities increased to $14,805 for the first nine months of 2018 from $12,937 for the corresponding period of 2017, an increase of $1,868.  Our operations generate receipts from customers in the form of cash and cash equivalents, with receivables related to credit card payments considered cash equivalents due to their relatively

26

 


short settlement period, and the majority of our expenses are paid within a 30-day pay period.  During the first nine months of 2018, net sales increased by $6,857, which excludes the impact of the comparative increase in gift card breakage of $285, relative to the corresponding period of 2017, and total restaurant operating expenses increased by $5,677 compared to the first nine months of 2017, resulting in a net increase to cash flow from operations of approximately $1,180.  Additionally, transaction cost payments were approximately $211 lower during the first nine months of 2018 compared to the corresponding period of 2017.  Finally, the Company paid approximately $237 less in legal fees during the first nine months of 2018 compared to the same period in 2017.

Investing Activities. Net cash used in investing activities for the first nine months of 2018 totaled $15,723 compared to $8,921 in the corresponding period of 2017, with the 2018 use of cash being attributed primarily to capital expenditures related to the construction of the new J. Alexander’s restaurant which opened in King of Prussia, Pennsylvania during the second quarter of 2018, and the Stoney River restaurant which we opened in Troy, Michigan during the fourth quarter of 2018 as well as certain remodels of J. Alexander’s / Grills and Stoney River restaurants.  Cash used in investing activities in the first nine months of 2017 was primarily attributable to capital expenditures related to the completion of the two new J. Alexander’s restaurants which opened in Raleigh, North Carolina during the latter part of the fourth quarter of 2016 and Lexington, Kentucky during the first quarter of 2017 and the Stoney River restaurant which opened in Chapel Hill, North Carolina during the first quarter of 2017 as well as certain remodels of J. Alexander’s / Grills restaurants.

Financing Activities. Net cash used in financing activities for the first nine months of 2018 totaled $3,750 compared to $2,363 in the corresponding period of 2017, an increase of $1,387, which is primarily attributable to additional debt service payments during the first nine months of 2018 as the Company began repaying its term loan, discussed in greater detail below, in the latter part of fiscal year 2017.

Capital Resources

Long-term Capital Requirements

Our capital requirements are primarily dependent upon the pace of our growth plan and resulting new restaurants.  Our growth plan is dependent on many factors, including economic conditions, real estate markets, restaurant locations and the nature of lease agreements.  Our capital expenditure outlays are also dependent on costs for maintenance in our existing restaurants as well as information technology and other general corporate capital expenditures.

The capital resources required for a new restaurant depend on the concept, the size of the building, the day parts (brunch, lunch or dinner service) the restaurant will offer and whether the restaurant is a ground-up build-out or a conversion. We estimate development costs, net of landlord contributions and excluding pre-opening costs, will range from $5,000 to $6,000 for a new J. Alexander’s / Grills restaurant or Stoney River, and we anticipate that all future Stoney River restaurants will serve both lunch and dinner. In addition, on a typical new restaurant, we expect to spend a total of approximately $675 per restaurant for pre-opening expenses and pre-opening rent expense, and expect that such expenses will approximate $1,420 in fiscal year 2018.  We anticipate that such costs will be somewhat higher than average in 2018 as a result of higher rents and other costs incurred related to the restaurant in King of Prussia, Pennsylvania.

In addition to new store development, we plan to remodel four of our J. Alexander’s / Grills restaurants in 2018.  Further, three of our Stoney River restaurants will undergo extensive exterior reimaging projects and two restaurants will undergo more modest interior reimaging projects during 2018.  We completed the remodel of two J. Alexander’s restaurants during the first nine months of 2018, which resulted in a capitalized cost of $413.  We expect to complete three to seven remodels each year at an average cost of approximately $425 per location.

For fiscal year 2018, we currently estimate capital expenditure outlays will range between $18,000 and $20,000, net of any tenant incentives and excluding pre-opening costs.  These estimates include the completion of the new J. Alexander’s restaurant in King of Prussia, Pennsylvania which opened in the second quarter of 2018 and the completion of the new Stoney River in Troy, Michigan, which opened during the fourth quarter of 2018. Additional capital expenditures will be incurred in connection with the remodels discussed above and to maintain our existing restaurants as well as for general corporate purposes.

We believe that we can fund our growth plan with cash on hand, cash flows from operations and by the use of our credit facility as necessary, depending upon the timing of expenditures.

An additional long-term capital requirement includes the funding of the Amended and Restated Salary Continuation Agreements in place with certain current and former officers of the Company.  Due to the Spin-off distribution discussed in Part I,

27

 


Financial Information, Item 1. Financial Statements, Notes to Condensed Consolidated Financial Statements, Note 1 – Organization and Business, Fidelity National Financial, Inc. (“FNF”) no longer retains a beneficial ownership of at least 40% of J. Alexander’s Holdings, LLC, and as such, the distribution transaction triggered the obligation of J. Alexander’s, LLC, the operating subsidiary of J. Alexander’s Holdings, LLC, to establish and fund a “rabbi trust” (the “Trust”) under the Amended and Restated Salary Continuation Agreements.  On October 19, 2015, the Trust was established and funded with a total of $4,304, which consisted of $2,415 in cash and $1,889 in cash surrender values of whole life insurance policies.  These assets are classified as noncurrent within the Company’s consolidated financial statements.  The Company made additional cash contributions of $95 and $63 to the Trust in fiscal years 2018 and 2017, respectively, and will continue to make contributions to the Trust in the future in order to maintain the level of funding required by the agreements.  

Additionally, on September 28, 2015, immediately prior to the Spin-off, J. Alexander’s Holdings, LLC entered into a Management Consulting Agreement with Black Knight, pursuant to which Black Knight provides corporate and strategic advisory services to J. Alexander’s Holdings, LLC.  The principal member of Black Knight is William P. Foley, II, Chairman of the board of Cannae and non-Executive Chairman of the board of directors of FNF. The other members of Black Knight consist of Lonnie J. Stout II, our President, Chief Executive Officer and one of our directors, and other officers of Cannae and FNF.

Under the Management Consulting Agreement, J. Alexander’s Holdings, LLC issued to Black Knight non-voting Class B Units, and is required to pay Black Knight an annual fee equal to 3% of J. Alexander’s Holdings, Inc.’s Adjusted EBITDA for each fiscal year during the term of the Management Consulting Agreement.  J. Alexander’s Holdings, LLC will also reimburse Black Knight for its direct out-of-pocket costs incurred for management services provided to J. Alexander’s Holdings, LLC.  Under the Management Consulting Agreement, “Adjusted EBITDA” means J. Alexander’s Holdings, Inc.’s net income (loss) before interest expense, income tax (expense) benefit, depreciation and amortization, and adding asset impairment charges and restaurant closing costs, loss on disposals of fixed assets, transaction and integration costs, non-cash compensation, loss from discontinued operations, gain on debt extinguishment and pre-opening expenses.  The cash fees associated with fiscal years 2017, 2016 and 2015 were approximately $749, $729 and $207, respectively, and each cash fee was paid during the first quarter of the following fiscal year.  We anticipate the payout will be approximately $775 for fiscal year 2018.

On October 29, 2015, the Company’s Board of Directors (the “Board”) authorized a share repurchase program for up to 1,500,000 shares of the Company’s outstanding common stock over a three-year period, which expired on October 29, 2018.  As of October 29, 2018, we repurchased 305,059 shares under this program at an aggregate purchase price of $3,203.  There was no common stock repurchase activity during the first nine months of 2018.

On November 1, 2018, the Board authorized a new share repurchase program which allows for the repurchase of shares up to an aggregate purchase price of $15,000 over the three-year period ending November 1, 2021.  Share repurchases under the newly authorized program are expected to be made solely from cash on hand and available operating cash flow.  Repurchases will be made in accordance with applicable securities laws and may be made from time to time in the open market.  The timing, prices and amount of repurchases will depend upon prevailing market prices, general economic and market conditions and other considerations.  The repurchase program does not obligate the Company to acquire any particular amount of stock.

Short-term Capital Requirements

Our operations have not required significant working capital.  Many companies in the restaurant industry operate with a working capital deficit.  Guests pay for their purchases with cash or by credit card at the time of the sale while restaurant operations do not require significant inventories or receivables.  In addition, trade payables for food and beverage purchases and other obligations related to restaurant operations are not typically due for approximately 30 days after the sale takes place.  Since requirements for funding accounts receivable and inventories are relatively insignificant, virtually all cash generated by operations is available to meet current obligations.  We had a working capital deficit of $14,842 at September 30, 2018 compared to a deficit of $11,297 at December 31, 2017.  Management does not believe a low working capital position or working capital deficits impair our overall financial condition.

28

 


Credit Facility

Effective September 3, 2013, we obtained a $16,000 credit facility with our lender that provided for two loans.  The borrower under this credit facility was J. Alexander’s, LLC, and the credit facility was guaranteed by J. Alexander’s Holdings, LLC and all of its significant subsidiaries.  The credit facility consisted of a three-year $1,000 revolving line of credit (“Revolving Line of Credit”) which may be used for general corporate purposes, and a seven-year $15,000 mortgage loan (the “Mortgage Loan”).  Effective December 9, 2014, we executed an Amended and Restated Loan Agreement which encompasses the two existing loans discussed above dated September 3, 2013 and also included a five-year, $15,000 development line of credit (“Development Line of Credit”).  Effective May 20, 2015, we executed a Second Amended and Restated Loan Agreement (the “Loan Agreement”), which increased the Development Line of Credit to $20,000 over a five-year term and also included a five-year, $10,000 term loan (the “Term Loan”), the proceeds of which were used to repay in full a note payable to FNF which was scheduled to mature January 31, 2016.  Effective September 3, 2016, J. Alexander’s, LLC executed a modification agreement with respect to the Revolving Line of Credit originally entered into on September 3, 2013.  This modification agreement extended the term of the Revolving Line of Credit from September 3, 2016 to September 3, 2019, with no additional significant changes to the terms of the agreement.  The indebtedness outstanding under these facilities is secured by liens on certain personal property of J. Alexander’s Holdings, LLC and its subsidiaries, subsidiary guaranties and a mortgage lien on certain real property.

In connection with the refinancing transactions and loan modifications discussed above, lender and legal fees totaling $465 were incurred, which were capitalized as deferred loan costs and are being amortized over the respective lives of the loans under the credit facility.  These are currently shown in our financial statements as a reduction of long-term debt consistent with the guidance in Accounting Standards Update No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.

Any amount borrowed under the Revolving Line of Credit bears interest at an annual rate of 30 day LIBOR plus a margin equal to 2.50%, with a minimum interest rate of 3.25% per annum.  The Mortgage Loan bears interest at an annual rate of 30 day LIBOR plus a margin equal to 2.50%, with a minimum and maximum interest rate of 3.25% and 6.25% per annum, respectively.  Both the Development Line of Credit and the Term Loan bear interest at LIBOR plus 220 basis points.  The Term Loan is structured on an interest only basis for the first 24 months of the term, followed by a 36 month amortization. The Loan Agreement, among other things, permits payments of tax dividends to members, limits capital expenditures, asset sales and liens and encumbrances, and contains certain other provisions customarily included in such agreements.

The Loan Agreement also includes certain financial covenants.  A fixed charge coverage ratio of at least 1.25 to 1 as of the end of any fiscal quarter based on the four quarters then ending must be maintained.  The fixed charge coverage ratio is defined in the Loan Agreement as the ratio of (a) the sum of net income for the applicable period (excluding the effect on such period of any extraordinary or nonrecurring gains or losses, including any asset impairment charges, restaurant closing expenses, changes in valuation allowance for deferred tax assets, and non-cash deferred income tax benefits and expenses and up to $1,000 (in the aggregate for the term of the loans) in uninsured losses) plus depreciation and amortization plus interest expense plus rent payments plus non-cash share based compensation expense minus the greater of either actual store maintenance capital expenditures (excluding major remodeling or image enhancements) or the total number of stores in operation for at least 18 months multiplied by $40 to (b) the sum of interest expense during such period plus rent payments made during such period plus payments of long-term debt and capital lease obligations made during such period, all determined in accordance with U.S. generally accepted accounting principles (“GAAP”).

In addition, the maximum adjusted debt to EBITDAR ratio must not exceed 4.0 to 1 at the end of any fiscal quarter.  Under the Loan Agreement, EBITDAR is measured based on the then ending four fiscal quarters and is defined as the sum of net income for the applicable period (excluding the effect on such period of any extraordinary or nonrecurring gains or losses, including any asset impairment charges, restaurant closing expenses, changes in valuation allowance for deferred tax assets and non-cash deferred income tax benefits and expenses and up to $1,000 (in the aggregate for the term of the loans) in uninsured losses) plus an amount that in the determination of net income for the applicable period has been deducted for (i) interest expense; (ii) total federal, state, foreign, or other income taxes; (iii) all depreciation and amortization; (iv) rent payments; and (v) non-cash share based compensation, all as determined in accordance with GAAP.  Adjusted debt is (i) funded debt obligations net of any short-term investments, cash and cash equivalents plus (ii) rent payments multiplied by seven.

If an event of default shall occur and be continuing under the Loan Agreement, the commitment under the Loan Agreement may be terminated and any principal amount outstanding, together with all accrued unpaid interest and other amounts owing in respect thereof, may be declared immediately due and payable.  J. Alexander’s, LLC was in compliance with these financial covenants as of December 31, 2017 and the reporting periods subsequent to that date as of September 30, 2018.

29

 


At September 30, 2018, the amounts outstanding under the Development Line of Credit and the Revolving Line of Credit were $4,000 and $0, respectively, and a total of $17,000 was available to us for borrowing under these lines of credit on this date.  At September 30, 2018, $6,667 was outstanding under the Mortgage Loan and an additional $5,556 was outstanding under the Term Loan.  At September 30, 2018, the Loan Agreement is secured by the real estate, equipment and other personal property of 12 restaurant locations with an aggregate net book value of $32,192.

OFF-BALANCE SHEET ARRANGEMENTS

As of September 30, 2018, we had no financing transactions, arrangements or other relationships with any unconsolidated affiliated entities.  Additionally, we are not a party to any financing arrangements involving synthetic leases or trading activities involving commodity contracts.

CONTINGENT OBLIGATIONS

From 1975 through 1996, the Company’s predecessor operated restaurants in the quick-service restaurant industry.  The discontinuation of these quick-service restaurant operations included disposals of restaurants that were subject to lease agreements which typically contained initial lease terms of 20 years plus two additional option periods of five years each.  In connection with certain of these dispositions, the Company through its subsidiaries may remain secondarily liable for ensuring financial performance as set forth in the original lease agreements.  We can only estimate our contingent liability relative to these leases, as any changes to the contractual arrangements between the current tenant and the landlord subsequent to the assignment are not required to be disclosed to us.  A summary of our estimated contingent liability as of September 30, 2018, is as follows:

Wendy's restaurants (eight leases)

 

$

491

 

Mrs. Winner's Chicken & Biscuits restaurants (one lease)

 

 

12

 

Total contingent liability related to assigned leases

 

$

503

 

The Company has never been required to pay any such contingent liabilities.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Critical accounting policies are those that management believes to be the most significant judgments and estimates used in the preparation of the Company’s Condensed Consolidated Financial Statements.  Judgments or uncertainties regarding the application of these policies could potentially result in materially different amounts being reported under different assumptions and conditions.  There have been no material changes to the critical accounting policies previously reported in the Consolidated Financial Statements and footnotes thereto for the fiscal year ended December 31, 2017 included in the 2017 Annual Report.

RECENT ACCOUNTING PRONOUNCEMENTS

Information regarding recent accounting pronouncements may be found in Part I, Financial Information, Item 1. Financial Statements, Notes to Condensed Consolidated Financial Statements, Note 7 – Recent Accounting Pronouncements.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes to the Company’s exposure to market risks as described in the 2017 Annual Report.

Item 4.  Controls and Procedures

 

(a)

Evaluation of disclosure controls and procedures.  The Company’s principal executive officer and principal financial officer have conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report.  Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures were effective.  Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

30

 


 

(b)

Changes in internal controls.  There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

31

 


PART II.  OTHER INFORMATION

Item 1. Legal Proceedings

The information required by this Item is incorporated by reference to Part I, Financial Information, Item 1. Financial Statements, Notes to Condensed Consolidated Financial Statements, Note 5 (c) Commitments and Contingencies – Litigation Contingencies.

Item 1A. Risk Factors

There have been no material changes with respect to the risk factors disclosed in our 2017 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On October 29, 2015, the Board authorized a share repurchase program for up to 1,500,000 shares of the Company’s outstanding common stock over a three-year period, which expired on October 29, 2018.  As of October 29, 2018, we repurchased 305,059 shares under this program at an aggregate purchase price of $3,203.  There was no common stock repurchase activity during the first nine months of 2018.

As discussed in Part I, Financial Information, Item 1. Financial Statements, Notes to Condensed Consolidated Financial Statements, Note 10 – Subsequent Events, on October 29, 2018, the Company’s share repurchase program expired.  On November 1, 2018, the Board authorized a new share repurchase program which allows for the repurchase of shares up to an aggregate purchase price of $15,000 over the three-year period ending November 1, 2021.  Share repurchases under the newly authorized program are expected to be made solely from cash on hand and available operating cash flow.  Repurchases will be made in accordance with applicable securities laws and may be made from time to time in the open market.  The timing, prices and amount of repurchases will depend upon prevailing market prices, general economic and market conditions and other considerations.  The repurchase program does not obligate the Company to acquire any particular amount of stock.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.


32

 


Item 6. Exhibits

Exhibit No.

 

Exhibit Description

 

 

 

3.1

 

Amended and Restated Charter of J. Alexander’s Holdings, Inc., dated September 14, 2015 (Exhibit 3.1 of Current Report on Form 8-K filed September 17, 2015 (File No. 1-37473), is incorporated herein by reference).

 

 

 

3.2

 

Articles of Correction to Amended and Restated Charter of J. Alexander’s Holdings, Inc., dated September 22, 2015 (Exhibit 3.2 of Form S-8 filed November 3, 2015 (File No. 1-37473), is incorporated herein by reference).

 

 

 

3.3

 

Amended and Restated Bylaws of J. Alexander’s Holdings, Inc., dated September 14, 2015 (Exhibit 3.2 of Current Report on Form 8-K filed September 17, 2015 (File No. 1-37473), is incorporated herein by reference).

 

 

 

3.4

 

Second Amended and Restated LLC Agreement of J. Alexander’s Holdings, LLC, dated September 28, 2015 (Exhibit 3.4 of Quarterly Report on Form 10-Q filed November 9, 2015 (File No. 1-37473), is incorporated herein by reference).

 

 

 

31.1

 

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

  

XBRL (Extensible Business Reporting Language) The following materials from the Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statement of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements.

 

 

 

 

 

 

 

 

33

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

J. ALEXANDER’S HOLDINGS, INC.

 

 

 

Date: November 8, 2018

 

/s/ Lonnie J. Stout II

 

 

Lonnie J. Stout II

 

 

President and Chief Executive Officer
(Principal Executive Officer)

 

 

 

Date: November 8, 2018

 

/s/ Mark A. Parkey

 

 

Mark A. Parkey

 

 

Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)

 

 

34