x
|
Quarterly
Report under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
o
|
Transition
report under Section 13 or 15(d) of the Exchange
Act
|
Florida
|
65-1102237
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
Description
|
Page
No.
|
FINANCIAL
INFORMATION:
|
|
Financial
Statements
|
|
Consolidated
Balance Sheets at September 30, 2007 (unaudited) and March 31, 2007
(audited)
|
F-1
|
Consolidated
Statement of Operations for the Three Months Ended September 30,
2007 and
2006
respectively
(Unaudited)
|
F-2
|
Consolidated
Statements of Cash Flows for the Three Months Ended September 30,
2007 and
2006 respectively (Unaudited)
|
F-3
|
Notes
to Consolidated Financial Statements
(Unaudited)
|
F-4
|
CONSOLIDATED
BALANCE SHEETS
|
||||||||
September
30,
|
March
31,
|
|||||||
2007
|
2007
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ |
20
|
$ |
341
|
||||
Accounts receivable
|
84,169
|
37,875
|
||||||
Inventory
|
133,198
|
144,480
|
||||||
Prepaid expenses and other
|
13
|
|||||||
Total Current Assets
|
217,387
|
182,709
|
||||||
OTHER
ASSETS
|
||||||||
Property, plant and equipment, net
|
2,606,042
|
2,437,488
|
||||||
Trademark
|
1,286
|
1,207
|
||||||
Total Assets
|
$ |
2,824,715
|
$ |
2,621,404
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Bank overdraft
|
$ |
605,762
|
$ |
158,967
|
||||
Loans from principal shareholders
|
1,259,863
|
1,259,863
|
||||||
Accounts payable
|
129,079
|
208,669
|
||||||
Accrued expenses
|
285,216
|
332,618
|
||||||
Loan payable to principal officer
|
135,320
|
135,320
|
||||||
Total Current Liabilities
|
2,415,240
|
2,095,437
|
||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Common stock authorized 150,000,000
|
||||||||
shares; $0.00001 par value; issued
|
||||||||
and outstanding 86,323,880 shares
|
868
|
868
|
||||||
Additional contributed capital
|
7,829,536
|
7,829,536
|
||||||
Accumulated deficit
|
(8,007,849 | ) | (7,749,230 | ) | ||||
Accumulated other comprehensive income
|
586,920
|
444,793
|
||||||
Total Stockholders’ Equity
|
409,475
|
525,967
|
||||||
$ |
2,824,715
|
$ |
2,621,404
|
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||||||||||
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
NET
SALES
|
$ |
68,393
|
$ |
44,640
|
$ |
114,413
|
$ |
100,599
|
||||||||
COSTS
AND EXPENSES
|
||||||||||||||||
Cost of goods sold
|
24,430
|
37,685
|
44,760
|
51,505
|
||||||||||||
Selling, general and administrative
|
98,253
|
124,627
|
255,581
|
169,812
|
||||||||||||
Depreciation and amortization
|
32,172
|
24,779
|
64,344
|
50,865
|
||||||||||||
Interest expense
|
11,169
|
617
|
16,141
|
617
|
||||||||||||
Total Costs and Expenses
|
166,024
|
187,708
|
380,826
|
272,799
|
||||||||||||
OTHER
INCOME
|
||||||||||||||||
Insurance claims
|
4,834
|
310
|
9,505
|
|||||||||||||
Other miscellaneous income
|
7,794
|
00
|
||||||||||||||
Total Other Income
|
4,834
|
310
|
7,794
|
9,505
|
||||||||||||
NET
LOSS
|
(92,797 | ) | (142,758 | ) | (258,619 | ) | (162,695 | ) | ||||||||
NET
LOSS PER SHARE, basic and diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Weighted
average number of common shares
|
||||||||||||||||
outstanding
|
86,323,880
|
86,323,880
|
86,323,880
|
86,323,880
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
For
the Six Months Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss for period
|
$ | (258,619 | ) | $ | (162,695 | ) | ||
Non-cash item included in net loss:
|
||||||||
Depreciation and amortization
|
64,344
|
50,865
|
||||||
Provision for Doubtful Accounts
|
75,600
|
|||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(46,294 | ) |
237,014
|
|||||
Inventory
|
11,282
|
(274,623 | ) | |||||
Prepaid expense and other
|
13
|
606
|
||||||
Accounts payable
|
(79,590 | ) | (70,208 | ) | ||||
Accrued expenses
|
(47,402 | ) |
7,601
|
|||||
Accrued
payroll taxes
|
(25,207 | ) | ||||||
Net Cash Used In Operating Activities
|
(356,266 | ) | (161,047 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Bank overdraft
|
446,795
|
|||||||
Loan from principal shareholders
|
(2,200 | ) | ||||||
Due to factoring agent
|
(99,595 | ) | ||||||
Net Cash Used In Financing Activities
|
446,795
|
(101,795 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Capital expenditures
|
(42,494 | ) | ||||||
Disposal of fixed assets
|
191,316
|
|||||||
Net Cash Provided by (Used in) Investing Activities
|
(42,494 | ) |
191,316
|
|||||
EFFECT
OF EXCHANGE RATE CHANGES ON
|
||||||||
CASH
|
(48,356 | ) |
7,323
|
|||||
NET
DECREASE IN CASH
|
(321 | ) | (64,203 | ) | ||||
CASH
AND CASH EQUIVALENTS AT
|
||||||||
BEGINNING OF PERIOD
|
341
|
78,145
|
||||||
CASH
AT END OF PERIOD
|
$ |
20
|
$ |
13,942
|
Exhibit
31.1
|
Certification
of Chief Executive Officer
|
Exhibit
31.2
|
Certification
of Chief Financial Officer (1)
|
Exhibit
32.1
|
Certification
of Chief Executive Officer
|
Exhibit
32.2
|
Certification
of Chief Financial Officer (2)
|
(1)
|
Included
in Exhibit 31.1
|
(2)
|
Included
in Exhibit 32.1
|
ATLANTIC WINE AGENCIES INC. | |||
Date:
November 13, 2007
|
By:
|
/s/ Adam Mauerberger | |
Adam Mauerberger | |||
President, Chief Financial Officer and Chairman of the Board | |||