cpldf4q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2013

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

Summary

 

Registration data

 

General information

2

Address

4

Marketable securities

5

Auditor

6

Share registrer

6

Investor Relations Officer or equivalent

7

Shareholders’ Department

8

 

 

 

 

 

 


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

1 - General information

 

Company Name:  CPFL ENERGIA S.A.   
Initial Company name:  08/06/2002   
Type of participant:  Publicly quoted corporation   
Previous     
company name:  Draft II Participações S.A   
Date of Incorporation:  03/20/1998   
CNPJ (Federal Tax ID):  02.429.144/0001-93   
CVM CODE:  1866-0   
Registration     
Date CVM:  05/18/2000   
State of CVM     
Registration:  Active   
Starting date     
of situation:  05/18/2000   
Country:  Brasil   
Country in which the     
marketable securities     
are held in custody:  Brasil   
Foreign countries in     
which the marketable     
securities are accepted     
for trading     
  Country  Date of admission 
  United States  09/29/2004 
Sector of activity:  Holding ( Electric Energy)   
Description of activity:  Holdings   
Issuer’s Category:  Category A   
Registration Date     
on actual category:  01/01/2010   
Issuer’s Situation:  Operational   
Starting date     
of situation:  05/18/2000   
Type of share control:  Private Holding   
Date of last change of     
share control:  11/30/2009   

 

2


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

Date of last change of company year:   
Day/Month of     
year end:  12/31   
Web address:  www.cpfl.com.br   
Newspapers in which     
issuer discloses its information: Name of paper Jornal in which issuer discloses its information FU 
  Valor Econômico  SP 

3


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

4


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

3 - MARKETABLE SECURITIES

 

Shares    Trading      Listing   
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Bolsa  BM&FBOVESPA  09/29/2004  Novo Mercado 9/29/2004 
 
Debentures    Trading    Listing 
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Organized             
Market  CETIP  05/18/2000    Traditional  05/19/2000   

 

5


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

4 - AUDITOR INFORMATION

 

Is there an auditor?  Yes     
 
CVM CODE:  385-9   
Type of Auditor:  Brazilian   
INDEPENDENT ACCOUNTANT:       Deloitte Touche Tomatsu Auditores Independentes 
CNPJ:  49.928.567/0001-11   
Service Provision Period:  03/12/2012   
PARTNER IN CHARGE  Service Provision Period  CPF (INDIVIDUAL TAX ID) 
Marcelo Magalhães Fernandes  03/12/2012  110.931.498-17 

 

6


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

5 – SHARE REGISTRER

 

Do you have service provider:  Yes 
Corporate Name:  Banco do Brasil 
 
CNPJ:  00.000.000/0001-91 
Service Provision Period:  01/01/2011 

 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

7


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

NAME:  Gustavo Estrella 
  Director of Investor Relations 
CPF/CNPJ:  037.234.097-09 

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: gustavoestrella@cpfl.com.br.

 

Start date of activity:  02/27/2013 
End date of activity:   
 
 
NAME:  Lorival Nogueira Luz Júnior 
  Director of Investor Relations 
CPF/CNPJ:  678.741.266-53 

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br.

 

Start date of activity:  03/21/2011 
End date of activity:  02/26/2013 

 

8


 

Registration Form – 2013 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact  Eduardo Atsushi Takeiti 
Start date of activity:  12/13/2011 
End date of activity:   

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

 

9


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

 

Table of Contents

 

Identification of Company   
Capital Stock  1 
Cash dividend  1 
Parent Company Financial Statements   
Balance Sheet Assets  2 
Balance Sheet Liabilities  3 
Income Statement  4 
Statement of Comprehensive Income  5 
Cash Flow Statements  6 
Statement of Changes in Shareholders´ Equity   
01/01/2012 to 12/31/2012  7 
01/01/2011 to 12/31/2011  8 
01/01/2010 to 12/31/2010  9 
Statements of Added Value  10 
Consolidated Financial Statements   
Balance Sheet Assets  11 
Balance Sheet Liabilities  12 
Income Statement  13 
Statement of Comprehensive Income  14 
Cash Flow Statements  15 
Statement of Changes in Shareholders’ Equity   
01/01/2012 to 12/31/2012  16 
01/01/2011 to 12/31/2011  17 
01/01/2010 to 12/31/2010  18 
Statements of Added Value  19 
Management report  20 
Notes to Financial Statements  34 
Reports   
Independent Auditors’ Report Unqualified  124 
Report of the Audit Committee  126 
Management Declaration on Financial Statements  127 
Management Declaration on Independent Auditors’ Report  128 

 

10


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

12/31/2012

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

RCA

02/12/2012

Dividend

04/27/2012

ON

(Common shares)

 

0.78821

AGM

08/08/2012

Dividend

09/28/2012

ON

(Common shares)

 

0.66534

RCA

03/13/2013

Dividend

 

ON

(Common shares)

 

0.47377

 

 

 

 

 

 

 

 

1


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

         

Code

Description

Current Year 12/31/2012

Previous Year 12/31/2011

Previous Year 12/31/2010

1

Total assets

7,283,701

7,607,793

7,041,917

1.01

Current assets

574,911

764,388

601,635

1.01.01

Cash and cash equivalents

141,835

549,189

110,958

1.01.02

Financial Investments

3,939

45,668

42,533

1.01.02.02

Financial Investments at amortized cost

3,939

45,668

42,533

1.01.02.02.01

Held to maturity

3,939

45,668

42,533

1.01.06

Recoverable taxes

25,311

40,783

34,992

1.01.06.01

Current Recoverable taxes

25,311

40,783

34,992

1.01.08

Other current assets

403,826

128,748

413,152

1.01.08.03

Others

403,826

128,748

413,152

1.01.08.03.01

Other Credits

1,813

2,833

504

1.01.08.03.02

Dividends and interest on shareholders’ equity

401,473

125,913

412,648

1.01.08.03.03

Derivative

540

2

-

1.02

Noncurrent assets

6,708,790

6,843,405

6,440,282

1.02.01

Noncurrent assets

203,481

228,060

272,798

1.02.01.02

Financial Investments at amortized cost

-

2,854

39,216

1.02.01.02.01

Held to maturity

-

2,854

39,216

1.02.01.06

Deferred taxes

177,411

193,874

177,729

1.02.01.06.02

Deferred taxes credits

177,411

193,874

177,729

1.02.01.08

Related parties

-

2,610

14,875

1.02.01.08.02

Subsidiaries

-

2,610

14,875

1.02.01.09

Other noncurrent assets

26,070

28,722

40,978

1.02.01.09.03

Escrow deposits

12,579

11,744

10,676

1.02.01.09.04

Noncurrent Recoverable taxes

-

-

2,787

1.02.01.09.05

Other credits

13,365

16,978

27,515

1.02.01.09.06

Derivatives

71

-

-

1.02.01.09.07

Advance for future capital increase

55

-

-

1.02.02

Investments

6,504,548

6,614,915

6,167,072

1.02.02.01

Permanent equity interests

6,504,548

6,614,915

6,167,072

1.02.02.01.02

Investments in subsidiares

6,504,548

6,614,915

6,167,072

1.02.03

Property, plant and equipment

687

312

157

1.02.04

Intangible assets

74

118

255

 

2


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

Current Year 12/31/2012

Previous Year 12/31/2011

Previous Year 12/31/2010

2

Total liabilities

7,283,701

7,607,793

7,041,917

2.01

Current liabilities

195,160

200,258

41,245

2.01.01

Social and Labor Obligations

29

7

204

2.01.01.02

Labor Obligations

29

7

204

2.01.01.02.01

Estimated Labor Obligation

29

7

204

2.01.02

Suppliers

1,283

1,618

1,768

2.01.02.01

National Suppliers

1,283

1,618

1,768

2.01.03

Tax Obligations

453

197

436

2.01.03.01

Federal Tax Obligations

453

197

436

2.01.03.01.02

Others

453

197

436

2.01.04

Loans and financing

157,082

166,403

15,529

2.01.04.02

Debentures

157,082

166,403

15,529

2.01.04.02.01

Interest on debentures

7,082

16,403

15,529

2.01.04.02.02

Debentures

150,000

150,000

-

2.01.05

Other Current liabilities

36,313

32,033

23,308

2.01.05.02

Others

36,313

32,033

23,308

2.01.05.02.01

Dividends and interest on shareholders´ equity

16,856

15,575

16,360

2.01.05.02.04

Derivatives

-

-

123

2.01.05.02.05

Other payable

19,457

16,458

6,825

2.02

Noncurrent liabilities

191,882

340,378

506,964

2.02.01

Loans and financing

150,000

300,000

450,000

2.02.01.02

Debentures

150,000

300,000

450,000

2.02.02

Other Noncurrent liabilities

29,358

28,665

46,298

2.02.02.02

Others

29,358

28,665

46,298

2.02.02.02.03

Derivatives

-

24

460

2.02.02.02.04

Other payable

29,358

28,641

45,838

2.02.04

Provisons

12,524

11,713

10,666

2.02.04.01

Civil, Labor, Social and Tax Provisions

12,524

11,713

10,666

2.02.04.01.01

Tax Provisions

12,524

11,713

10,666

2.03

Shareholders’ equity

6,896,659

7,067,157

6,493,708

2.03.01

Capital

4,793,424

4,793,424

4,793,424

2.03.02

Capital reserves

228,322

229,955

16

2.03.04

Profit reserves

1,339,286

1,253,655

904,705

2.03.04.01

Legal reserves

556,481

495,185

418,665

2.03.04.04

Reserve of retained earnings for investment

326,899

-

-

2.03.04.08

Additional Proposed dividend

455,906

758,470

486,040

2.03.05

Retained earnings

-

227,118

185,831

2.03.08

Other Comprehensive Income

535,627

563,005

609,732

2.03.08.01

Accumulated Comprehensive Income

535,627

563,005

609,732

 

3


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

Current Year

Previous Year

Previous Year

01/01/2012 to 12/31/2012

01/01/2011 to 12/31/2011

01/01/2010 to 12/31/2010

3.01

Net revenues

1,452

1,191

1,795

3.03

Operating income

1,452

1,191

1,795

3.04

Operating income (expense)

1,301,501

1,592,588

1,632,162

3.04.02

General and administrative

(29,549)

(30,791)

(34,676)

3.04.05

Other

(36)

(145,189)

(145,302)

3.04.06

Equity income

1,331,086

1,768,568

1,812,140

3.05

Income before financial income and taxes

1,302,953

1,593,779

1,633,957

3.06

Financial income / expense

(22,084)

585

(3,287)

3.06.01

Financial income

15,301

57,783

92,941

3.06.02

Financial expense

(37,385)

(57,198)

(96,228)

3.07

Income before taxes

1,280,869

1,594,364

1,630,670

3.08

Income tax and social contribution

(54,946) 

(22,072)

(35,519)

3.08.01

Current

(38,483)

(38,218)

(37,052)

3.08.02

Deferred

(16,463)

16,146

1,533

3.09

Net income from continuing operations

1,225,923

1,572,292

1,595,151

3.11

Net income

1,225,923

1,572,292

1,595,151

3.99.01.01

ON

1.27

1.63

1.66

 

4


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

         
         

Code

Description

Current Year

Previous Year

Previous Year

01/01/2012 to 12/31/2012

01/01/2011 to 12/31/2012

01/01/2010 to 12/31/2010

4.01

Net income

1,225,924

1,572,292

1,595,101

4.03

Comprehensive income

1,225,924

1,572,292

1,595,101

 

5


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

         

Code

Description

current year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

Previous Year
01/01/2011 to
12/31/2011

6.01

Net cash from operating activities

1,151,182 

1,637,526

1,262,001

6.01.01

Cash generated (used) from operations

(20,117) 

7,651

(14,486)

6.01.01.01

Net income, including income tax and social contribution

1,280,869 

1,594,364

1,630,670

6.01.01.02

Depreciation and amortization

65

145,359

145,452

6.01.01.03

Reserve for contingencies

7

-

-

6.01.01.04

Interest and monetary and exchange restatement

30,028 

36,496

21,532

6.01.01.06

Equity in subsidiaries

(1,331,086)

(1,768,568)

(1,812,140)

6.01.02

Variation on assets and liabilities

1,171,299 

1,629,875

1,276,487

6.01.02.01

Dividend and interest on shareholders’ equity received

1,199,996 

1,692,403

1,317,799

6.01.02.02

Recoverable taxes

47,539

28,249

38,945

6.01.02.03

Escrow deposits

(28)

(21)

-

6.01.02.05

Other operating assets

4,747

7,762

(309)

6.01.02.06

Suppliers

(336)

(150)

(890)

6.01.02.07

Income tax and social contribution paid

(39,976) 

(39,730)

(38,003)

6.01.02.08

Other taxes and social contributions

699 

1,103

3,295

6.01.02.09

Interest on debts (paid)

(45,080)

(51,984)

(44,895)

6.01.02.10

Other operating liabilities

3,738

(7,757)

545

6.02

Net cash in investing activities

(15,202) 

30,394

53,579

6.02.02

Acquisition of property, plant and equipment

(508) 

(188)

2

6.02.03

Financial investments

49,263

46,202

43,627

6.02.05

Seles of noncurrent assets

-

-

(45)

6.02.06

Advance for future capital increase

(55) 

-

-

6.02.07

Intercompany loans with subsidiaries and associated companies

2,799 

(3,868)

10,227

6.02.08

Capital increase in investments

(66,701)

(11,752)

-

6.02.09

Others

-

-

(232)

6.03

Net cash in financing activities

(1,543,334) 

(1,229,689)

(1,423,748)

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(149,827) 

(121)

(198)

6.03.02

Payments of dividend and interest on shareholders’ equity

(1,393,507) 

(1,229,568)

(1,423,550)

6.05

Increase (decrease) in cash and cash equivalents

(407,354) 

438,231

(108,168)

6.05.01

Cash and cash equivalents at beginning of period

549,189 

110,958

219,126

6.05.02

Cash and cash equivalents at end of period

141,835 

549,189

110,958

  

6


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO DECEMBER 31, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves,
options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

229,956

1,253,655

-

790,122

7,067,158

5.02

Prior year profit or loss

-  

-

-

227,118

(227,118)

-

5.03

Adjusted balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

5.04

Capital transactions within shareholders

-

(1,634)

(302,564)

(1,092,224)

-

(1,396,422)

5.04.06

Interim Dividend

-

-

-

(640,239)

-

(640,239)

5.04.08

Prescribed dividend

-

-

-

3,921

-

3,921

5.04.09

Dividend approved

-

-

(758,470)

-

-

(758,470)

5.04.10

Business combinations CPFL Renováveis

-

(1,634)

-

-

-

(1,634)

5.04.11

Dividend proposed

-

-

455,906

(455,906)

-

-

5.05

Total comprehensive income

-

-

-

1,225,924

-

1,225,924

5.05.01

Net income / Loss for the period

-  

-

-

1,225,924

-

1,225,924

5.06

Internal changes in Shareholders' equity

-  

-

388,196

(360,818)

(27,378)

-

5.06.01

Formation of statutory reserve

-

-

388,196

(388,195)

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-  

-

-

27,377

(27,378)

-

5.07

Final balance

4,793,424

228,322

1,339,287

-

535,627

6,896,660

 

7


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO DECEMBER 31, 2011
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

-

795,563

6,493,708

5.02

Prior Year profit or loss

-  

-

-

185,831

(185,831)

-

5.03

Adjusted balance

4,793,424

16

904,705

185,831

609,732

6,493,708

5.04

Capital transactions within shareholders

-

229,940

272,430

(1,480,290)

(20,922)

(998,842)

5.04.06

Dividend

-

-

-

(747,709)

-

(747,709)

5.04.08

Prescribed dividend

-

-

-

4,967

-

4,967

5.04.09

Dividend approved

-

-

(486,040)

-

-

(486,040)

5.04.10

Business combinations CPFL Renováveis

-

229,940

-

20,922

(20,922)

229,940

5.04.11

Dividend proposed

-

-

758,470

(758,470)

-

-

5.05

Total comprehensive income

-

-

-

1,572,292

-

1,572,292

5.05.01

Net income / Loss for the period

-

-

1,572,292

-

1,572,292

5.06

Internal changes in Shareholders' equity

-

76,520

(50,715)

(25,805)

-

5.06.01

Formation of statutory reserve

-

-

76,520

(76,520)

-

-

5.06.04

Equity on comprehensive income of subsidiaries

-

-

25,805

(25,805)

-

5.07

Final balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

 

8


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM DECEMBER 31, 2010 TO DECEMBER 31, 2010
(in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

5.02

Prior Year profit or loss

-

-

-

129,796

(129,796)

-

5.03

Adjusted balance

4,741,175

16

996,768

(104,482)

635,871

6,269,348

5.04

Capital transactions within shareholders

52,249

-

(168,977)

(1,254,063)

-

(1,370,791)

5.04.01

Capital increase

52,249

-

-

-

-

52,249

5.04.06

Dividend

-

-

-

(774,429)

-

(774,429)

5.04.08

Dividend proposed

-

-

486,040

(486,040)

-

-

5.04.09

Prescribed dividend

-

-

-

6,406

-

6,406

5.04.10

Dividend approved

-

-

(655,017)

-

-

(655,017)

5.05

Total comprehensive income

-

-

-

1,595,151

-

1,595,151

5.05.01

Net income / Loss for the period

-

-

-

1,595,151

-

1,595,151

5.06

Internal changes in Shareholders' equity

-

-

76,914

(50,775)

(26,139)

-

5.06.01

Formation of statutory reserve

-

-

76,914

(76,914)

-

-

5.06.05

Equity on comprehensive income of subsidiaries

-  

-

-

26,139

(26,139)

-

5.07

Final balance

4,793,424

16

904,705

185,831

609,732

6,493,708

 

 

9


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code  

Description

Current Year
01/01/2012 to 12/31/2012

Previous Year
01/01/2011 to 12/31/2011

Previous Year
31/12/2010 to 12/31/2010

7.01

Revenues

2,108

1,500

1,971

7.01.01

Sales of goods, products and services

1,600

1,312

1,971

7.01.03

Revenues related to the construction of own assets

508

188

-

7.02

Inputs

(12,700)

(23,313)

(30,554)

7.02.02

Material-Energy-Outsourced services-Other

(7,326)

(18,215)

(19,499)

7.02.04

Other

(5,374)

(5,098)

(11,055)

7.03

Gross added value

(10,592)

(21,813)

(28,583)

7.04

Retentions

(65)

(145,359)

(145,452)

7.04.01

Depreciation and amortization

(65)

(170)

(150)

7.04.02

Other

-

(145,189)

(145,302)

7.04.02.01

Intangible concession asset - amortization

-

(145,189)

(145,302)

7.05

Net added value generated

(10,657)

(167,172)

(174,035)

7.06

Added value received in transfer

1,365,481

1,845,141

1,923,346

7.06.01

Equity in subsidiaries

1,331,086

1,768,568

1,812,140

7.06.02

Financial income

34,395

76,573

111,206

7.07

Added Value to be Distributed

1,354,824

1,677,969

1,749,311

7.08

Distribution of Added Value

1,354,824

1,677,969

1,749,311

7.08.01

Personnel

14,713

6,314

3,293

7.08.01.01

Direct Remuneration

6,218

4,234

3,055

7.08.01.02

Benefits

8,005

1,839

131

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

490

241

107

7.08.02

Taxes, Fees and Contributions

76,986

42,079

54,548

7.08.02.01

Federal

76,982

42,075

54,532

7.08.02.02

State

4

4

-

7.08.02.03

Municipal

-

-

16

7.08.03

Remuneration on third parties’ capital

37,202

57,284

96,319

7.08.03.01

Interest

37,081

57,181

96,195

7.08.03.02

Rental

121

103

124

7.08.04

Remuneration on own capital

1,225,923

1,572,292

1,595,151

7.08.04.02

Dividend

1,089,948

1,501,212

1,254,063

7.08.04.03

Retained profit / loss for the period

135,975

71,080

341,088

 

 

10


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS 

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

Previous Year 12/31/2010

1

Total assets

31,075,687

27,413,057

20,056,797

1.01

Current assets

5,630,196

5,363,055

3,898,190

1.01.01

Cash and cash equivalents

2,477,895

2,699,837

1,562,897

1.01.02

Financial Investments

6,100

47,521

42,533

1.01.02.02

Financial Investments at amortized cost

6,100

47,521

42,533

1.01.02.02.01

Held to maturity

6,100

47,521

42,533

1.01.03

Accounts receivable

2,268,601

1,874,280

1,816,073

1.01.03.01

Consumers

2,268,601

1,874,280

1,816,073

1.01.04

Materials and suppliers

49,346

44,872

25,223

1.01.06

Recoverable taxes

263,403

277,463

193,020

1.01.06.01

Current Recoverable taxes

263,403

277,463

193,020

1.01.08

Other current assets

564,851

419,082

258,444

1.01.08.03

Other

564,851

419,082

258,444

1.01.08.03.01

Other credits

516,903

409,938

253,446

1.01.08.03.02

Derivatives

870

3,733

244

1.01.08.03.03

Leases

9,740

4,581

4,754

1.01.08.03.04

Dividends and interest on shareholders’ equity

2,894  

830

-

1.01.08.03.05

Financial asset of concession

34,444

-

-

1.02

Noncurrent assets

25,445,491

22,050,002

16,158,607

1.02.01

Noncurrent assets

6,298,173

4,830,487

3,787,268

1.02.01.02

Financial Investments at amortized cost

-

109,964

72,822

1.02.01.02.01

Held to maturity

-

109,964

72,822

1.02.01.03

Accounts receivable

162,016

182,300

195,738

1.02.01.03.01

Consumers

162,016

182,300

195,738

1.02.01.06

Deferred taxes

1,318,618

1,176,535

1,183,460

1.02.01.06.02

Deferred taxes credits

1,318,618

1,176,535

1,183,460

1.02.01.09

Other noncurrent assets

4,817,539

3,361,688

2,335,248

1.02.01.09.03

Derivatives

486,438

215,642

82

1.02.01.09.04

Escrow deposits

1,184,554

1,128,616

890,685

1.02.01.09.05

Recoverable taxes

225,036

216,715

138,966

1.02.01.09.06

Leases

31,703

24,521

26,315

1.02.01.09.07

Financial asset of concession

2,342,796

1,376,664

934,646

1.02.01.09.08

Private pension fund

10,203

3,415

5,800

1.02.01.09.09

Investments at cost

116,654

116,654

116,654

1.02.01.09.10

Other credits

420,155

279,461

222,100

1.02.03

Property, plant and equipment

9,611,958

8,292,076

5,786,465

1.02.03.01

Fixed assets - in service

8,950,586

7,226,461

5,001,815

1.02.03.03

Fixed assets - in progress

661,372

1,065,615

784,650

1.02.04

Intangible assets

9,535,360

8,927,439

6,584,874

1.02.04.01

Intangible assets

9,535,360

8,927,439

6,584,874

 

11


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET -LIABILITIES

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

Previous Year 12/31/2010

2

Total liabilities

31,075,687

27,413,057

20,056,797

2.01

Current liabilities

5,193,351

4,499,437

4,428,322

2.01.01

Social and Labor Obligations

72,535

70,771

58,688

2.01.01.02

Labor Obligations

72,535

70,771

58,688

2.01.01.02.01

Estimated Labor Obligation

72,535

70,771

58,688

2.01.02

Suppliers

1,691,002

1,240,143

1,047,385

2.01.02.01

National Suppliers

1,691,002

1,240,143

1,047,385

2.01.03

Tax Obligations

442,365

483,028

455,248

2.01.03.01

Federal Tax Obligations

270,693

182,510

207,357

2.01.03.01.01

Income tax and Social Contribution

142,395

90,120

109,133

2.01.03.01.02

PIS (Tax on Revenue)

14,153

12,446

13,563

2.01.03.01.03

COFINS (Tax on Revenue)

79,286

59,429

63,668

2.01.03.01.04

Others

34,859

20,515

20,993

2.01.03.02

State Tax Obligations

171,672

300,518

247,891

2.01.04

Loans and financing

2,133,170

1,653,053

2,247,407

2.01.04.01

Loans and financing

1,701,097

1,038,316

619,383

2.01.04.01.01

Brazilian currency

1,676,015

1,016,068

606,401

2.01.04.01.02

Foreign Currency

25,082

22,248

12,982

2.01.04.02

Debentures

432,073

614,737

1,628,024

2.01.04.02.01

Debentures

336,459

531,185

1,509,958

2.01.04.02.02

Interest on debentures

95,614

83,552

118,066

2.01.05

Other liabilities

854,279

1,052,442

619,594

2.01.05.02

Others

854,279

1,052,442

619,594

2.01.05.02.01

Dividends and interest on shareholders´ equity

26,542

24,525

23,815

2.01.05.02.04

Derivatives

109

-

3,981

2.01.05.02.05

Private pension fund

51,675

40,695

40,103

2.01.05.02.06

Regulatory charges

114,488

145,146

123,542

2.01.05.02.07

Charge for the use of Public Utilities

30,422

28,738

17,287

2.01.05.02.08

Other payable

631,043

813,338

410,866

2.02

Noncurrent liabilities

17,475,275

14,361,110

8,878,819

2.02.01

Loans and financing

14,992,948

11,954,734

7,159,311

2.02.01.01

Loans and financing

9,097,805

7,406,082

4,946,997

2.02.01.01.01

Brazilian currency

6,687,597

5,677,756

4,481,420

2.02.01.01.02

Foreign Currency

2,410,208

1,728,326

465,577

2.02.01.02

Debentures

5,895,143

4,548,652

2,212,314

2.02.02

Other payable

940,515

1,030,154

1,150,476

2.02.02.02

Other

940,515

1,030,154

1,150,476

2.02.02.02.03

Derivatives

336

24

7,883

2.02.02.02.04

Private pension fund

325,455

414,629

570,878

2.02.02.02.05

Taxes and Contributions

-

165

959

2.02.02.02.06

Charge for the use of Public Utilities

461,157

440,926

429,631

2.02.02.02.07

Other payable

149,100

174,410

141,125

2.02.02.02.08

Suppliers

4,467

-

-

2.02.03

Deferred taxes

1,155,733

1,038,101

277,767

2.02.03.01

Deferred Income tax and Social Contribution

1,155,733

1,038,101

277,767

2.02.04

Provisions

386,079

338,121

291,265

2.02.04.01

Civil, Labor, Social and Tax Provisions

386,079

338,121

291,265

2.02.04.01.01

Tax Provisions

263,382

248,760

219,513

2.02.04.01.02

Labor and tax provisions

68,505

43,850

39,136

2.02.04.01.04

Civil provisions

27,130

28,484

27,843

2.02.04.01.05

Others

27,062

17,027

4,773

2.03

Shareholders´ equity - consolidated

8,407,061

8,552,510

6,749,656

2.03.01

Capital

4,793,424

4,793,424

4,793,424

2.03.02

Capital reserves

228,322

229,956

16

2.03.04

Profit reserves

1,339,286

1,253,655

904,705

2.03.04.01

Legal reserves

556,481

495,185

418,665

2.03.04.04

Reserve of retained earnings for investment

326,899

-

-

2.03.04.08

Additional Proposed dividend

455,906

758,470

486,040

2.03.05

Retained earnings

-

227,118

185,831

2.03.08

Other comprehensive income

535,628

563,005

609,732

2.03.09

Noncontrolling interest

1,510,401

1,485,352

255,948

 

12


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

 

(in thousands of Brazilian reais – R$)

 
         

Code

Description

Current Year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

Previous Year
01/01/2010 to
12/31/2010

3.01

Net revenues

15,055,147

12,764,028

12,023,729

3.02

Cost of electric energy services

(10,701,965)

(8,517,565)

(8,340,963)

3.02.01

Cost of electric energy

(7,725,979)

(6,220,970)

(6,222,490)

3.02.02

Operating cost

(1,620,311)

(1,157,970)

(1,067,493)

3.02.03

Services rendered to third parties

(1,355,675)

(1,138,625)

(1,050,980)

3.03

Operating income

4,353,182

4,246,463

3,682,766

3.04

Operating income (expense)

(1,582,069)

(1,195,916)

(943,451)

3.04.01

Sales expenses

(468,346)

(364,352)

(300,435)

3.04.02

General and administrative

(732,824)

(615,171)

(443,212)

3.04.05

Others

(380,899)

(216,393)

(199,804)

3.05

Income before financial income and taxes

2,771,113

3,050,547

2,739,315

3.06

Financial income / expense

(767,632)

(625,378)

(271,307)

3.06.01

Financial income

720,332

761,400

565,751

3.06.02

Financial expense

(1,487,964)

(1,386,778)

(837,058)

3.07

Income before taxes

2,003,481

2,425,169

2,468,008

3.08

Income tax and social contribution

(746,747)

(800,896)

(853,431)

3.08.01

Current

(927,268)

(735,908)

(755,321)

3.08.02

Deferred

180,521

(64,988)

(98,110)

3.09

Net income from continuing operations

1,256,734

1,624,273

1,614,577

3.11

Net income

1,256,734

1,624,273

1,614,577

3.11.01

Net income attributable to controlling shareholders

1,225,924

1,572,292

1,595,151

3.11.02

Net income attributable to noncontrolling shareholders

30,810

51,981

19,426

3.99.01.01

ON

1.27

1.63

1.66

 

 

13


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

(in thousands of Brazilian reais – R$)

 

         

Code

Description

Current Year
01/01/2012 to
12/31/2012

Previous Year
01/01/2011 to
12/31/2011

Previous Year
01/01/2010 to
12/31/2010

4.01

Net income

1,256,734

1,624,274

1,614,577

4.03

Comprehensive income

1,256,734

1,624,274

1,614,577

4.03.01

Comprehensive income attributtable to controlling shareholders

1,225,924

1,572,293

1,595,151

4.03.02

Comprehensive income attributable to non controlling shareholders

30,810

51,981

19,426

 

 

14


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

 

 

(in thousands of Brazilian reais – R$)

 

 

 

         

Code

Description

YTD Current Year
01/01/2012 to 12/31/2012

YTD previous year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

6.01

Net cash from operating activities

2,144,084  

2,488,652

2,029,213

6.01.01

Cash generated from operations

4,485,779

4,294,160

3,584,715

6.01.01.01

Net income, including income tax and social contribution

2,003,481

2,425,169

2,468,008

6.01.01.02

Depreciation and amortization

1,127,103

801,203

691,793

6.01.01.03

Reserve for tax, civil, labor and environmental risks

95,226

35,219

(29,598)

6.01.01.04

Interest and monetary and exchange restatement

1,099,913

1,105,405

531,310

6.01.01.05

Gain on pension plan

(16,340)

(82,953)

(80,629)

6.01.01.06

Losses on disposal of noncurrent assets

54,579

3,688

1,142

6.01.01.07

Deferred taxes - PIS and COFINS

(64,005)

6,429

2,153

6.01.01.08

Other

21,919

-

536

6.01.01.09

Provision for doubtful accounts

163,903

-

-

6.01.02

Variation on assets and liabilities

(2,341,695)

(1,805,508)

(1,555,502)

6.01.02.01

Consumers, Concessionaires and Licensees

(486,380)

(9,184)

(34,085)

6.01.02.02

Recoverable Taxes

48,558

(12,972)

3,146

6.01.02.03

Leases

(3,969)

(6,347)

(2,945)

6.01.02.04

Escrow deposits

8,305

(164,165)

(52,109)

6.01.02.05

Other operating assets

(73,495)

(61,086)

(78,202)

6.01.02.06

Suppliers

435,014

122,783

(16,714)

6.01.02.07

Taxes and social contributions paid

(864,145)

(764,195)

(88,996)

6.01.02.08

Other taxes and social contributions

(146,600)

54,230

(72,235)

6.01.02.09

Employee Pension Plans

(79,450)

(70,318)

(573,170)

6.01.02.10

Interest paid on debt

(1,018,078)

(981,682)

(705,366)

6.01.02.11

Regulator charges

(29,057)

21,596

59,792

6.01.02.12

Other operating liabilities

(68,314)

65,832

5,382

6.01.02.13

Reserve for tax, civil and labor risks paid

(64,084)

-

-

6.02

Net cash in investing activities

(3,368,260)

(2,487,531)

(1,801,887)

6.02.02

Acquisition of property, plant and equipment

(1,034,589)

(829,701)

17,777

6.02.03

Marketable Securities, Deposits and Escrow Deposits

(14,806)

18,688

(3,931)

6.02.05

Acquisition of intangible assets

(1,433,064)

(1,075,072)

828

6.02.06

Leases

(6,581)

8,314

(1,165,609)

6.02.08

Acquisition of subsidiaries net of cash acquired

(706,186)

(814,330)

-

6.02.09

Increase Cash for Business Combinations

-  

253,178

(634,931)

6.02.10

Other

(558)

-

-

6.02.11

Payment of acquisition payables

(172,476)

(48,608)

-

6.02.12

Intercompany loans with subsidiaries and associated companies

-  

-

(10,269)

6.02.13

Increase on investments on subsidiaries

-  

-

(5,752)

6.03

Net cash in financing activities

1,002,233

1,135,819

(151,674)

6.03.01

Loans, financing and debentures obtained

4,294,254

5,536,932

2,571,002

6.03.02

Payments of Loans, financing and debentures , net of derivatives

(1,885,175)

(3,157,839)

(1,280,290)

6.03.03

Dividend and interest on shareholders’ equity paid

(1,406,846)

(1,240,590)

(1,440,094)

6.03.05

Cash increase due to increase of investment in subsidiaries

-  

1,118

-

6.03.06

Others

-

(3,802)

(2,292)

6.05

Increase (decrease) in cash and cash equivalents

(221,943)

1,136,940

75,652

6.05.01

Cash and cash equivalents at beginning of period

2,699,837

1,562,897

1,487,245

6.05.02

Cash and cash equivalents at end of period

2,477,894

2,699,837

1,562,897

 

15


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2012 TO DECEMBER 31, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

229,956

1,253,655

0

790,122

7,067,158

1,485,352

8,552,510

5.02

Prior Year profit or loss

-

-

-

227,118

(227,118)

-

-

-

5.03

Adjusted opening balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

1,485,352

8,552,510

5.04

Capital transactions within shareholders

-

(1,634)

(302,564)

(1,092,224)

-

(1,396,422)

(5,427)

(1,401,849)

5.04.06

Dividend

-

-

-

(640,239)

-

(640,239)

-

(640,239)

5.04.08

Prescribed dividend

-

-

-

3,921

-

3,921

-

3,921

5.04.09

Dividend proposed

-

-

455,906

(455,906)

-

-

(5,875)

(5,875)

5.04.10

Dividend approved

-

-

(758,470)

-

-

(758,470)

(8,201)

(766,671)

5.04.11

Business combinations CPFL Renováveis

-

(1,634)

-

-

-

(1,634)

5,086

3,452

5.04.12

Capital Increase Noncontrolling shareholders

-

-

-

-

-

-

3,563

3,563

5.05

Total comprehensive income

-

-

-

1,225,924

-

1,225,924

30,810

1,256,734

5.05.01

Net income

-

-

-

1,225,924

-

1,225,924

30,810

1,256,734

5.06

Internal changes of shareholders equity

-

-

388,196

(360,818)

(27,378)

-

(334)

(334)

5.06.01

Formation of statutory reserve

-

-

388,196

(388,195)

-

-

-

-

5.06.02

Realization of Comprehensive Income - Deemed cost

-

-

-

41,482

(41,482)

-

-

-

5.06.03

Taxes on the Realization of Comprehensive Income - Deemed cost

-

-

-

(14,105)

14,104

-

-

-

5.06.04

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

(334)

(334)

5.07

Ending balance

4,793,424

228,322

1,339,287

-

535,627

6,896,660

1,510,401

8,407,061

 

 

16


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2011 TO DECEMBER 31, 2011
(in thousands of Brazilian reais – R$)

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

 

Shareholders´ equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

16

904,705

-

795,563

6,493,708

255,948

6,749,656

5.02

Prior Year profit or loss

-  

-

-

185,831

(185,831)

-

-

-

5.03

Adjusted opening balance

4,793,424

16

904,705

185,831

609,732

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

-

229,940

272,430

(1,480,290)

(20,922)

(998,842)

1,177,437

178,597

5.04.06

Dividend

-

-

-

(747,709)

-

(747,709)

(3,498)

(751,207)

5.04.08

Business combinations CPFL Renováveis

-

229,940

-

20,922

(20,922)

229,940

1,184,531

1,414,473

5.04.09

Dividend approved

-

-

(486,040)

-

-

(486,040)

(3,596)

(489,636)

5.04.10

Prescribed dividend

-

-

-

4,967

-

4,967

-

4,967

5.04.11

Dividend proposed

-

-

758,470

(758,470)

-

-

-

-

5.05

Total comprehensive income

-

-

-

1,572,292

-

1,572,292

51,981

1,624,271

5.05.01

Net income

-

-

-

1,572,292

-

1,572,292

51,981

1,624,271

5.06

Internal changes of shareholders equity

-

-

76,520

(50,715)

(25,805)

-

(14)

(14)

5.06.01

Formation of statutory reserve

-

-

76,520

(76,520)

-

-

-

 

5.06.02

Realization of Comprehensive Income - Deemed cost

-

-

-

39,098

(39,098)

-

-

 

5.06.03

Taxes on the Realization of Comprehensive Income - Deemed cost

-

-

-

(13,293)

13,293

-

-

 

5.07

Ending balance

4,793,424

229,956

1,253,655

227,118

563,005

7,067,158

1,485,352

8,552,510

 

 

17


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2010 TO DECEMBER 31, 2010
(in thousands of Brazilian reais – R$)

Code

Description

Capital

Capital
Reserves,
options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

 

Shareholders´ equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

267,431

6,536,779

5.02

Prior Year profit or loss

-  

-

-

129,796

(129,796)

-

-

-

5.03

Adjusted opening balance

4,741,175

16

996,768

(104,482)

635,871

6,269,348

267,431

6,536,779

5.04

Capital transactions within shareholders

52,249

-

(168,977)

(1,254,063)

-

(1,370,791)

(17,148)

(1,387,939)

5.04.01

Capital increase

52,249

-

-

-

-

52,249

-

52,249

5.04.06

Dividend

-

-

-

(774,429)

-

(774,429)

(6,181)

(780,610)

5.04.08

Dividend approved

-

-

(655,017)

-

-

(655,017)

(10,967)

(665,984)

5.04.09

Prescribed dividend

-

-

-

6,406

-

6,406

-

6,406

5.04.10

Dividend proposed

-

-

486,040

(486,040)

-

-

-

-

5.05

Total comprehensive income

-

-

-

1,595,151

-

1,595,151

19,426

1,614,577

5.05.01

Net income

-

-

-

1,595,151

-

1,595,151

19,426

1,614,577

5.06

Internal changes of shareholders equity

-

-

76,914

(50,775)

(26,139)

-

(13,761)

(13,761)

5.06.01

Formation of statutory reserve

-

-

76,914

(76,914)

-

-

-

-

5.06.02

Realization of Comprehensive Income - Deemed cost

-

-

-

39,605

(39,605)

-

-

-

5.06.03

Taxes on the Realization of Comprehensive Income - Deemed cost

-

-

(13,466)

13,466

-

-

-

5.06.05

Other transaction with noncontrolling shareholders'

 

 

 

 

 

 

 

 

5.07

Ending balance

4,793,424

16

904,705

185,831

609,732

6,493,708

255,948

6,749,656

 

 

18


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP –   Date: December 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

Code

Description

Current Year
01/01/2012 to 12/31/2012

Previous Year
01/01/2011 to 12/31/2011

Previous Year
01/01/2010 to 12/31/2010

7.01

Revenues

22,353,535

19,267,606

18,421,036

7.01.01

Sales of goods, products and services

20,070,723

17,736,156

16,513,001

7.01.02

Other revenue

1,351,551

1,129,826

1,043,678

7.01.02.01

Revenue from construction of infrastructure distribution

1,351,551

1,129,826

1,043,678

7.01.03

Revenues related to the construction of own assets

1,095,164

472,298

916,026

7.01.04

Allowance for doubtful accounts

(163,903)

(70,674)

(51,669)

7.02

Inputs

(12,236,546)

(9,375,269)

(9,535,417)

7.02.01

Cost of sales

(8,584,834)

(6,926,552)

(6,914,197)

7.02.02

Material-Energy-Outsourced services-Other

(2,077,890)

(1,987,656)

(2,281,569)

7.02.04

Other

(1,573,822)

(461,061)

(339,651)

7.03

Gross added value

10,116,989

9,892,337

8,885,619

7.04

Retentions

(1,127,382)

(845,819)

(720,528)

7.04.01

Depreciation and amortization

(841,374)

(661,770)

(537,913)

7.04.02

Other

(286,008)

(184,049)

(182,615)

7.04.02.01

Intangible concession asset - amortization

(286,008)

(184,049)

(182,615)

7.05

Net added value generated

8,989,607

9,046,518

8,165,091

7.06

Added value received in transfer

739,531

785,967

603,720

7.06.02

Financial income

739,531

785,967

603,720

7.07

Added Value to be Distributed

9,729,138

9,832,485

8,768,811

7.08

Distribution of Added Value

9,729,138

9,832,485

8,768,811

7.08.01

Personnel

659,595

595,433

498,110

7.08.01.01

Direct Remuneration

437,223

417,848

379,198

7.08.01.02

Benefits

178,647

146,586

89,235

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

43,725

30,999

29,677

7.08.02

Taxes, Fees and Contributions

6,276,188

6,184,300

5,709,743

7.08.02.01

Federal

3,081,294

3,204,456

2,968,855

7.08.02.02

State

3,183,205

2,970,299

2,731,991

7.08.02.03

Municipal

11,689

9,545

8,897

7.08.03

Remuneration on third parties’ capital

1,536,621

1,428,479

946,381

7.08.03.01

Interest

1,493,141

1,401,428

931,649

7.08.03.02

Rental

29,641

27,051

14,732

7.08.03.03

Others

13,839

-

-

7.08.04

Remuneration on own capital

1,256,734

1,624,273

1,614,577

7.08.04.02

Dividend

1,093,869

1,504,710

1,260,244

7.08.04.03

Retained profit / loss for the period

162,865

119,563

354,333

 

19


 

 

Management Report

 

Dear Shareholders,

In accordance with the legal and statutory provisions, the Management of CPFL Energia S.A. (CPFL Energia) submits for your examination the company’s Management Report and financial statements, including the report of the independent auditors and the Fiscal Council for the fiscal year ended December 31, 2012. All comparisons in this Report are based on consolidated data for the same period a year earlier, except when otherwise stated

 

1.       Initial considerations

 

The year 2012 was a milestone in the history of the Brazilian electric sector: the treatment given by the Federal Government to the concessions of generation, transmission and distribution of electric energy, through the proposal of anticipated extension of these concessions, was an important step toward the goal to reduce electric energy tariffs.

Considered one of the world's most expensive tariffs, Brazilian society had expected a few years ago, for the government action to reduce the electric energy tariff, thereby helping to increase the competitiveness of the economy and provide better living conditions for the population. Government measures, contained in the Provisional Measure No. 579/2012 and later converted into Law No. 12,783, certainly will give, in the coming years, a new impetus to economic growth and social development of the country, supporting from now, the effort of Brazilian authorities to control inflation.

The proposal of anticipated extension of the concessions made ​​earlier by the Government, changed significantly the tariffs of power generation and transmission and its benefits were shared directly with consumers, through the reduction of the final tariff, announced in the end of January 2013.

In the specific case of CPFL Energia, were affected by government measures five small concessions of power distribution, corresponding to 2,575 GWh (4.5% of the concession area of CPFL Energia) and small hydroelectric power plants totaling 24 MW (less than 1% of total installed capacity of the Group).

Even in this adverse scenario, the CPFL Energia Group grew. The total energy sales increased 8.0% to 57,090 GWh (52,851 GWh in 2011). In the distribution segment, sales to the captive market increased 1.8% to 40,645 GWh, whereas the volume of energy corresponding to the consumption of free consumers in the concession areas of the group’s distributors, invoiced in the form of the Tariff for the Use of the Distribution System (TUSD), increased 8.0% to 15,855 GWh. Thus, energy consumption in the concession area of the CPFL Energia’s group was 56,500 GWh, an increase of 3.5% over 2011. The subsidiary CPFL Renováveis remained at the leadership of the power generation segment from alternative sources, completing several acquisitions, such as Bons Ventos and Atlântica wind farms and Ester cogeneration plant, fueled by sugarcane bagasse. Additionally, we had the beginning of commercial operation of Santa Clara wind farm and Salto Góes SHPP. CPFL Energia also maintained its excellence in the management of hydroelectric power plants through its subsidiary CPFL Geração and continued its leadership in energy trading in the free market through CPFL Brasil. Thus, commercialization and generation sales outside the Group reached 16,445 GWh, an increase of 27.1% compared to 2011. In other business segment, that of Value Added Services, the Group also showed growth, increasing its Net Revenue by 34.7%, reflecting an expansion in the volume of transactions and services sold to customers throughout Brazil.

Regulatory requirements have been extended every tariff cycle and continue to challenge companies to increase operational efficiency and quality of services provided to customers. The Group prepared itself for this new cycle, investing in innovation, through the incorporation of new technologies, especially smart grid, in addition to investments in the expansion and strengthening of networks to meet the strong growth in consumption in the distributors’ concession area. Thus, the volume of investments of the eight distribution subsidiaries totaled R$ 1,403 million.

 

20


 

 

Noteworthy also the inauguration of Tanquinho Solar Power Plant, located in Campinas, state of São Paulo, celebrating 100 years of the founding of CPFL Paulista, which led to the CPFL Energia Group. The Tanquinho Solar Power Plant with 1.1 MWp of installed capacity, is the result of a Research & Development Project developed by the CPFL Group companies in response to the strategic project called "Technical Arrangements for Insertion of Photovoltaic Solar Generation in the Brazilian Energy Matrix", object of the Public Call of the Brazilian National Electric Energy Agency (Aneel). In this sense, the project, which amounted to R$ 13.8 million, combines several technologies already employed in the world, seeking the mastery of existing technologies and evaluate how solar energy can be integrated into the electric distribution system of CPFL and Brazil. Thus, opens up perspectives for use of opportunities by the Group, as this source of energy becomes more competitive in the Country.

For the coming years, the Group's prospects are quite optimistic, primarily by expected growth of the Brazilian economy and low impact caused by the measures announced by the Federal Government in order to reduce the electric energy tariff for consumers through the proposal for the anticipation of the concessions maturing between 2015 and 2017.

For this reason, CPFL Energia plans to keep the strategies that have been the main driving forces of growth and empowerment, with a focus on seizing opportunities for consolidation, investment in new generation projects, and increasing efficiency through innovation in current businesses, especially distribution, with strong investment in smart grid technologies.

Group must also keep those who were the pillars of its development in recent years: the commitment to corporate governance, business excellence, social responsibility and business sustainability, widely recognized by the market and by the Brazilian society.

 

 

21


 

 

SHAREHOLDING STRUCTURE (simplified) 

CPFL Energia is a holding company with stock participation in other companies:

 

 

Base: 12/31/2012

Notes:

(1)    Controlling shareholders;

(2)    UTEs Termoparaíba e Termonordeste;

(3)    CPFL Energia owns a 63.0% interest in CPFL Renováveis through CPFL Geração, with 35.5%, and CPFL Brasil, with 27.5%.

 

2.       Comments on the situation

 

MACROECONOMIC ENVIRONMENT

 

The year 2012 was marked by the continuity of instability in the international macroeconomic environment, besides other unfavorable elements that have contributed to get the macroeconomic downturn even deeper. After the crisis of 2008/2009, in 2010 the international economy witnessed the recovery of developed countries and, to a greater extent, the emerging countries. It was expected that the same was accomplished in subsequent years, but adverse factors altered the growth trend observed so far.

Emerging markets, especially China, have registered a smoother economic slowdown, but Europe is in recession and U.S. follows the path of a moderate growth, still influenced by negotiations on the fiscal cliff.

Thus, the world has experienced moments of uncertainty in 2012, with implications for global trade, investment and confidence. These were the main transmission channels of the crisis to Brazil, highlighting the poor performance of the industrial sector, which declined by 2.7% for the year. Besides the global slowdown, the appreciation of foreign exchange rate for much of the year, high inventories and structural problems in infrastructure, bureaucracy and qualification of skilled labor have contributed to this underperformance.

However, the government has implemented measures to stimulate the sector, highlighting: pension tax relief, tax cuts, drop in electricity tariffs, increase in borrowing capacity of states and programs of concessions to private investment. Also noteworthy is the drop in spreads and interest rates (which should favor public debt and investments) and also change the level of the exchange rate to boost exports. Thus, in late 2012 the industrial sector began a slight recovery. Meanwhile, unemployment remained low, boosting income and payroll, which explains the good result of retail trade in 2012.

 

22


 

 

With good perspectives, it is estimated that Brazilian GDP growth goes from 1.0% in 2012 to 3.2% in 2013, according to market (Focus Report), driven by improved confidence, industrial sector and investment. The outlook for the domestic market remains good, given the low unemployment and good performance of income and trade.

 

REGULATORY ENVIRONMENT

 

Distribution Segment

For the distribution segment, after the conclusion in 2011 of the Tariff Setting Procedures ("PRORET"), in the economic regulation 2012 was marked by the improvement in rules, highlighting: (i)  Normative Ruling ("REN") No. 472/2012 - Regulation over the methodology to determine monthly the difference between revenues and the amount of funds to be transferred to each distribution company, by the implementation of the Electric Energy Social Tariff – TSEE; (ii)  REN 478/2012 - Regulation over Connection Charges and changes in Distribution System Usage Tariff – TUSD for consumers from A1 subgroup; (iii)  REN 484/2012 - Definition of procedures to be adopted by concessionaires, permissionaires and services and energy facilities authorized companies to obtain consent to the transfer of corporate control and other arrangements; (iv) REN 498/2012 – White Hourly Tariff for low voltage consumers – kz parameter; and (v)  REN 1399/2012 – Extraordinary Calculation of reference TUSDg (Distribution System Usage Tariff applicable to generators) to consider effects of Provisional Measure no. 579/2012.

Regarding the technical and commercial regulation, the following factors are significant: (i)  REN 479/2012 – Review of Normative Ruling no. 414/2010, which considers the general conditions of electric energy supply; (ii)  REN 480/2012 –Technical accounting procedures for the transfer to municipal government, without charges, of the public lighting assets recorded in the Fixed Assets in Service of the distribution companies, under the terms of ANEEL Resolution No. 414/2010; (iii)  REN 482/2012 – Establishment of general conditions to the access of micro and small distributed generation to electric energy distribution system and electric energy compensation system; (iv)  REN 493/2012 – Electric energy supply through individual or collective generation systems in communities and isolated villages, characterized by large dispersion of consumers and lack of economies of scale; (v) REN 488/2012 – Establishment of conditions for the revision of universalization of electric energy distribution services in rural areas, considering the institution of the Light for All Program for the period 2011 to 2014; (vi)  REN 495/2012 – Approval of the Manual for Financial Audit of Energy Efficiency Programs and Research and Technology Development in Electric Energy Sector; (vii)  REN 499/2012 – Approval of Module 9 of PRODIST and changes in Chapter XVI of Normative Ruling No. 414/2010; (viii) REN 502/2012 – Regulation over energy metering system of consumers under Group B; (ix)  REN 504/2012 – Review of the Manual for Research and Technology Development in Electric Energy Sector, 2008 version; (x) REN 506/2012 – Establishment of conditions to access the distribution system through connection in installations owned by the distribution company to be followed by the one who accesses and the one that is accessed; (xi)  REN 507/2012 – Consolidation and review of rules to access to distribution systems; (xii) REN 508/2012 – Establishment of criteria and conditions to the celebration of bilateral agreement between signing parties of “new” energy CCEARs; (xiii) REN 514/2012 – Establishment of conditions to contract Quotas of Assured Energy and Capacity, in compliance with the provisions of Decree 7.805/2012; (xiv)  REN 516/2012 – Review of Chapter XV, Section II, of Normative Ruling No. 414/2010 which deals with the telephone service provided by distribution companies; and (xv)  REN 517/2012 – Changes on ANEEL Normative Ruling 482/2012, approval the 6th review of Module 1 and 5th review of Module 3 of PRODIST – Distribution Procedures.

In 2012, Aneel also put under discussion, through the mechanism of Public Hearing ("AP"), other important issues that have not yet turned into specific regulations.

 

23


 

 

 

Generation Segment

For the generation segment, by the regulatory point of view, 2012 was a year of great changes and settings, particularly for the generation concessions maturing until 2017. It is relevant to note: (i) REN 466/2011, published in January 2012, which addresses the criteria for generation dispatch out of merit order to compensate former unavailability; (ii)  renewal of Petrobras Commitment Term, ensuring natural gas for thermal power plants until 2015, (iii)  creation of the "Forum of Associations for Gas" and the Gas Parliamentary Front, aimed at opening the Gas Market in order to enhance energy generation; (iv)  Law nr. 12.651/2012 - New Brazilian Forest Code - which represents a major breakthrough for the electric energy sector in power generation and transmission; (v)  discussions on the concatenation of the first payment of the Use of Public Property (UBP) with the date of commercial operation of the enterprises with delay, in most cases, for reasons of environmental licensing; (vi)  Provisional Measure 577/2012, which regulates the extinction in bankruptcy and forfeiture, and intervention in concessions and permits for public service of electric energy; (vii)  Provisional Measure 579/2012, which deals with the Concessions Renewal of Electric Energy Sector and tariff relief, and its developments: a) PM 591/2012 and Decree 7.850/2012, regarding indemnities to be paid to transmission and generation companies which were affected by this PM and about what should be taken into account in calculating generation tariffs; and b)Public Hearings 091 and 098/2012 which addressed TUST and TUSDg, establishing methodologies for the extraordinary calculation of transmission and distribution tariffs (applied to generators), aiming to reduce the overall cost of transmission and distribution; (viii)  MME Ordinance 455/2012, which extinguishes the ex post energy market and determines the creation of an index for reference price of electricity traded in the market; (ix)  the adoption of measures to reduce the delinquency of agents in CCEE; (x) REN 508/2012, which allows bilateral agreements for suspension, reduction, termination and transfer of “new” energy CCEARs.

The above-mentioned examples show, in general, the outlook of the electric energy sector in 2012. The present moment is marked by the consolidation of these actions, mainly because the regulation of PM 579 will have important developments in 2013. Another extremely important point concerns the energy security of the National Interconnected System (SIN), which in current condition will not only require great efforts of the National System Operator (ONS) to face the situation as bring to light the need to review issues as the generation of energy versus climate changes and to maintain depth discussions on the Brazilian electric energy matrix.

 

ELECTRIC ENERGY TARIFFS AND PRICES

 

Distribution Segment

2012 Annual Tariff Adjustment (RTA): Aneel approved the Annual Tariff Adjustment (RTA) of 2012 for three of Group CPFL distributors (Paulista, RGE and Piratininga) and for the other distributors the tariff remained unchanged, as shown in the following table:

 

Annual Tariff Adjustment - RTA

CPFL Paulista

RGE

CPFL Piratininga*

Date of tariff adjustment

04/08/2012

06/19/2012

10/23/2012

Economic adjustment

1.96%

0.49%

7.71%

Financial components

1.75%

11.02%

1.08%

Total Adjustment

3.71%

11.51%

8.79%

* Combined result of the application of Periodic Tariff Review (RTP), Annual Tariff Adjustment (RTA) and the return of a portion of the tariff that had been kept unchanged in the previous period.

 

 

 

24


 

 

 

Third Periodic Tariff Revision:

 

CPFL Piratininga

In October 2012, by Ratifying Resolution No. 1,369, from 10/16/2012, Aneel ratified CPFL Piratininga’s Third Periodic Tariff Review, which resulted in a tariff repositioning of minus 4.45%, which added to the adjustment of the financial components of minus 0.98%, amounted to minus 5.43%. The average effect for consumers was minus 6.78%.

 

CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa

Because of the late approval of the methodologies for the 3rd cycle of tariff reviews, Aneel extended the current tariffs to concessionaires who would be subject to tariff review by early 2012 (case of the distributors: CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa), through Normative Resolution No. 471/2011. The effects of tariff review would apply to tariffs from the date of next tariff adjustment, including retroactive effects. The application of the new methodology for tariff review will take place simultaneously with the adjustment of February 2013.

 

Major changes to the 3rd Cycle of Periodic Tariff Review:

·         Operating costs: transition in the methodology of the reference company to the benchmark model. The costs defined in the previous cycle were updated, reverting to lower tariffs the average gains in productivity achieved by the distributors. In addition, a comparative assessment of the efficiency of the distributors was made. The difference between the two results will define if there will be a trajectory of operating costs using the Xt Factor;

·         Rate of Return (WACC): declined from 9.95% to 7.5% (real and net of taxes). The decline reflected a reduction of perceived risk to investing in energy distribution in Brazil and the lower costs of funding by the distributors, in addition to other methodological adjustments, such as exclusion from the regulatory risk and country risk calculated by the median, among others;

·         XPd Factor – Productivity Component: to estimate productivity gains, the historical relationship between market expansion and growth of the costs of distribution was observed;

·         XQ Factor – Quality Component: Companies that have better performance will have greater benefit and lower penalties. The reverse is true for companies that have poorer performance in quality, when compared with the history of the company. (For XQ = 0, variation in the quality indexes between DEC and FEC between -5% and +5%);

·         Xt Factor – Trajectory: applied if the operating costs as defined in 2CRTP, updated according to productivity gains, are not contained in the range of efficient operating costs defined by the method of benchmarking (Xt limited to +/- 2%);

·         Unrecoverable Revenues: it was considered the delinquency by class of consumer and on sector charges, with the limits set by Aneel;

·         In the case of “Other revenues”, revenues for exceeding demand (additional value that the distributor receives when a consumer exceeds the demand pre-established in contract) and the collection of consumer surplus of reactive energy (additional value received by the distributor when a consumer uses reactive energy* beyond the levels set by Aneel, overloading the system) are to be counted as "special obligations" and are used to benefit the system of electricity distribution, with consequent impacts on the final consumer.

 

25


 

 

(*) Reactive energy is consumed due to some load characteristics, such as being predominantly inductive and non-linear, like fluorescent lamps, refrigerator motors, air conditioners, computers and transformers. In general, the reactive energy does not produce work and thus reduces the efficiency of the system.

Note: In January 2012, the Brazilian Association of Electric Power Distributors (Abradee) filed a suit with a request for injunctive relief against the application of the methodology of Other Revenues in the 3rd cycle, by Aneel.

 

Generation Segment

The generators’ energy sales contracts contain specific clauses dealing with tariff adjustments, the main adjustment index being the annual variation measured by the General Market Price Index (IGP-M). The contracts signed within the Regulated Contracting Environment (ACR) use the Wide Consumer Price Index (IPCA) as the indexing indicator and the bilateral contracts signed with Enercan use a combination of dollar indexes and the IGP-M. In accordance with ANEEL Resolution No 488/2002, which establishes the possibility of seeking a review of adjustment indexes after ten years of the celebration of a bilateral contract, in 2012 Enercan filed a lawsuit in ANEEL and is awaiting approval to consider a single index: IPCA or IGP-M.

 

3.       Operating performance

 

ENERGY SALES

In 2012, energy sales in the concession area, made by the distribution segment, totaled 56,500 GWh, an increase of 3.5% compared to the 54,590 GWh sold in 2011. Sales to the captive market totaled 40,645 GWh, up 1.8%, and 15,855 GWh were billed through the Tariff for the Use of the Distribution System (TUSD).

In the captive market, we highlight the growth of residential and commercial classes, which together represented 56.8% of total consumption by the captive consumers of the Group’s distributors:

·       Residential and commercial classes: increases of 6.9% and 5.9%, respectively, favored by the accumulated effects of economic growth (increase in income and in purchase power of consumers, higher access to credit) that have been seen in the past several years.

·       Industrial class: reduction of 9.7%, influenced by the slowdown in industrial production and by the migration of customers to the free market, reflected in the growth of the TUSD.

The volume of energy corresponding to the consumption of free consumers in CPFL Energia’s concession areas invoiced in the form of the Tariff for the Use of the Distribution System (TUSD) was 15,855 GWh, an increase of 8.0%, mainly a reflection of the migration of customers to the free market.

Commercialization and generation sales (excluding related parties) totaled 16,445 GWh, which represented a 27.1% increase, mainly due to the expansion of CPFL Renováveis, and the increase in sales through bilateral contracts and to free customers. The number of customers in the portfolio reached 231 in December 2012 compared to 141 in December 2011.

 

PERFORMANCE IN THE ELECTRIC ENERGY DISTRIBUTION SEGMENT

The Group continued its strategy of encouraging the dissemination and sharing of best management and operational practices among the distribution companies, with the intention of raising operating efficiency and improving the quality of client service.

Below we are presenting the results achieved by the distribution companies with regard to the main indicators that measure the quality and reliability of their supply of electric energy. The DEC index (System Average Interruption Duration Index) measures the average duration, in hours, of interruption per consumer per year. The FEC index (System Average Interruption Frequency Index) measures the average number of interruptions per consumer per year.

 

26


 

 

Annualized DEC and FEC (2012)

Empresa

CPFL Paulista

CPFL Piratininga

RGE

CPFL Santa Cruz

CPFL Leste Paulista

CPFL Jaguari

CPFL Sul Paulista

CPFL Mococa

Indicador

DEC

7.48

5.66

14.61

5.28

8.26

4.49

10.80

5.83

FEC

5.37

4.24

8.94

5.83

6.57

4.66

9.10

5.69

 

PERFORMANCE IN THE ELECTRIC ENERGY GENERATION SEGMENT

In 2012, CPFL continued its expansion in the Generation segment, with a 12% increase in its installed capacity, from 2,644 MW to 2,961 MW, driven by the acquisition of assets and entry into operation of CPFL Renováveis’ power plants. In May 2012, both CPFL Bio Ipê, with 25 MW, and CPFL Bio Pedra, with 70 MW, came into operation. In June 2012, the acquisition of Bons Ventos wind farms, with157.5 MW, was concluded. The Santa Clara wind farms, with 188 MW, came into operation in July 2012, while the conclusion of the acquisition of Ester biomass power plant, with 40 MW, occurred in October 2012. Finally, in December 2012, the Salto Goes SHPP came into operation with 20 MW. Furthermore, in March 2012, it was concluded the acquisition of Atlântica wind farms, with 120 MW, to be operational in 2013.

 

4.       Economic-financial performance

 

Management’s comments on the economic-financial performance and operating results should be read in conjunction with the financial statements and explanatory notes.

 

Operating revenue

Net operating revenues increased by 17.9% (R$ 2,291 million), reaching R$ 15,055 million. Excluding the revenue from infrastructure construction by the concession (which does not affect the result because of the corresponding costs of the same value), net revenue would be R$ 13,704 million, an increase of 17.8% (R$ 2,069 million).

This increase is due mainly to the following factors:

(i)           Tariff adjustments by distributors;

(ii)          Increase of 1.8% in the volume of sales to the captive market;

(iii)        Increase of 7.1% (R$ 94 million) in TUSD gross revenues from free customers, mainly due to migration of captive customers to the free market;

(iv)       Increase of 29.4% in commercialization and generation sales mainly due to the expansion of CPFL Renováveis, and the increase in sales through bilateral contracts and to free customers.

(v)          Net additional revenue from the following factors:

·         Effect on CPFL Piratininga and CPFL Paulista related to the recognition of the revenue from low-income subsidy for the period from 2002 to 2004 (R$ 15 million);

·         Increase in revenue due to the dispatch of the two Epasa’s thermoelectric power plants (R$ 81 million);

·         Acquisition of Bons Ventos wind farms (157.5 MW) in June 2012 and the biomass cogeneration assets from Ester Plant (40 MW) in October 2012 (R$ 111 million);

·         The startup of operations of Bio Ipê and Bio Pedra TPPs in May 2012; and

·         The startup of operations of Santa Clara wind farms (188 MW) in July 2012 (R$ 87 million).

 

27


 

 

It should be pointed out that part of the sales of these generation projects is made to CPFL Group companies, and the corresponding revenues are eliminated in the consolidated report.

 

Operating cash generation — EBITDA

EBITDA is a non-accounting indicator calculated by the Management from the sum of net income, taxes, financial income, depreciation/amortization. This measure serves as an indicator of the performance of the management and is usually accompanied by the market.

 

Reconciliation of net income and EBITDA

 

2012

 

2011

Net Income

1,256,734

 

1,624.272

Depreciation and amortization

1,127,103

 

801,203

Financial income

767,632

 

625,378

Social contributions

198,987

 

215,517

Income tax

547,760

 

585,380

EBITDA

3,898,215

 

3,851,750

 

The operating cash generation measured by EBITDA reached R$ 3,898 million, an increase of 1.2% (R$ 46 million), reflecting mainly the 17.8% increase (R$ 2,069 million) in net revenues (excluding the revenue from infrastructure construction by the concession), partially offset by an increase of 24.2% in the costs of purchased electric energy (R$ 1,505 million) and of 27.4% (R$ 451 million) in operating costs and expenses, which are excluded: the cost of building the infrastructure for the concession and private pension fund spending, depreciation and amortization.

This increase of 27.4% (R$ 451 million) in operating costs and expenses for CPFL Energia is due mainly to the following effects:

(i)               The increase due to the dispatch of the two Epasa’s thermoelectric power plants as of October 2012 (R$ 109 million);

(ii)              The increase in legal fees (R$ 142 million);

(iii)             The increase due to the adjustment in the reversal of the provision for doubtful accounts with the changes in the estimate of the Group’s distribution companies (R$ 76 million);

(iv)            The increase regarding the assets write-off, due to the implementation of the Manual for the Equity Control in the Power Sector (MCPSE) in all Group’s distribution companies (R$ 44 million);

(v)             Operating expenses related to the operations of CPFL Renováveis, with the startup of operations of Bio Ipê and Bio Pedra TPPs in May 2012, of Santa Clara wind farms in July 2012, and the acquisitions of Bons Ventos wind farms in June 2012 and the biomass cogeneration assets from Ester Plant in October 2012, in addition to other assets already in operation.

Excluding these effects, the operating costs and expenses would show a reduction of 1.9% (R$ 27 million) in 2012 compared to the IGP-M for the period (7.8%).

 

Net income

In 2012, Net Income reached R$ 1,257 million, down 22.7% (R$ 368 million), mainly reflecting: (i) the increase in net financial expenses (R$ 143 million); and (ii) the increase in depreciation and amortization (R$ 326 million), mainly caused by the startup of CPFL Renováveis’ new generation projects and by the change in the recording of Pis and Cofins taxes credits, that, in 2011, were registered in the “depreciation and amortization” expenses line and, in 2012, were registered in the “deductions from the operating revenue” line, for better accounting purposes. These effects were partially offset by a 1.2% increase (R$ 46 million) in the EBITDA; and (ii) the positive effect of Income Tax and Social Contributions (R$ 54 million).

 

28


 


Dividends

The Management proposes the distribution of R$ 1,096 million in dividends to the holders of common shares, traded on BM&FBovespa – Bolsa de Valores, Mercadorias e Futuros S.A. (São Paulo Stock Exchange). The proposed annual amount corresponds to R$ 1.139118233 per share. As a result, the Company exceeded the minimum payment of 50% of net income defined in its dividend policy.

Excluding the R$ 640 million regarding the first half of 2012 (paid on September 28, 2012), the amount to be effectively paid will be R$ 456 million, equivalent to R$ 0,473778718 per share.

 

Indebtedness

The company‘s indebtedness at the end of 2012 (including hedges) amounted to R$ 16,639 million, up 24.3%. Available cash totaled R$ 2,478 million, which represented reduction of 8.2%. As a result, the net debt rose to R$ 14,161 million, up 32.5%. The increase in net debt is intended to support the Group’s business expansion strategy, such as for example the acquisition of Bons Ventos wind farms and the financing of a number of greenfield projects still under construction by CPFL Renováveis. During the second half of 2011, CPFL Energia put into practice its pre-funding strategy, anticipating funding for maturing debt during 2012. This strategy continued to be employed during the year 2012 in respect of debt maturing in 2013. Therefore, the company was capable of reducing the nominal cost of its debt by approximately 2.1 percentage point, to 9.0% p.a., as well as extending its debt profile by 3.5%, from 4.32 to 4.47 years.

 

5.       Investments 

 

In 2012, capital expenditures in the amount of R$ 2,468 million were carried out for maintenance and business expansion, of which R$ 1,403 million was earmarked for distribution, R$ 1,043 million went to generation (R$ 1,022 million to CPFL Renováveis) and R$ 22 million was directed towards commercialization and services.

Among CPFL Energia’s investments in 2012, the following were highlights:

 

29


 

 

6.       Corporate governance

 

CPFL Energia’s corporate governance model is based on four basic principles: transparency, equity, accountability and corporate responsibility, applied by all the companies in the Group.

CPFL Energia is listed on the segments of the highest governance level - the Novo Mercado of the BM&FBovespa and Level III ADRs on the New York Stock Exchange (NYSE). CPFL Energia’s capital stock is composed exclusively of common shares, and ensures 100% tag-along rights in the case of disposal of control.

The Board of Directors’ duties include defining the overall business guidelines and electing the Board of Executive Officers, among other responsibilities determined by the law and the Company’s Bylaws. Its rules were defined in the Board of Directors’ internal rules document. The Board is composed of one independent member and six members nominated by the controlling shareholders and all of them carry a one-year term of office, reelection being admitted. It normally meets once a month but may be convened whenever necessary. The Chairman and the Vice-Chairman are elected among the Board of Directors’ members and no member may serve on the Board of Executive Officers.

The Board of Directors constituted three committees and defined their competences in a sole Internal Rules. They are: the Human Resources Committee, Related Parties Committee and Management Processes Committee. Whenever necessary, ad hoc commissions are installed to advise the Board on such specific issues as: corporate governance, strategy, budgets, energy purchase, new operations and financial policies.

CPFL Energia maintains a permanent Fiscal Council comprising five members who also carry out the attributes of the Audit Committee foreseen in the Sarbanes Oxley Act and pursuant to the rules of the Securities and Exchange Commission (SEC). The Fiscal Council rules were defined in its internal rules document and in the Fiscal Council Guide.

The Board of Executive Officers is comprised of six Executive Officers, all with a two-year term of office, with reelection admitted. The Executive Officers represent the Company and manage its business in accordance with the lines of direction defined by the Board of Directors. The Chief Executive Officer is responsible for nominating the other statutory Executive Officers.

The guidelines and set of documents related to corporate governance are available at the Investor Relations website www.cpfl.com.br/ri

 

7.       Capital markets

 

CPFL Energia’s free float currently comprises 30.7% of its total capital stock and its shares are traded in Brazil (BM&FBovespa) and on the New York Stock Exchange (NYSE). In 2012, CPFL Energia’s shares depreciated by 12.9% on the BM&FBovespa and 21.2% on the NYSE, closing the year quoted at R$ 21.40 per share and US$ 20.96 per ADR. The average daily trading volume reached R$ 42.7 million, of which R$ 17.9 million was on the BM&FBovespa and R$ 24.8 million on the NYSE, 30.1% up on 2011. The number of trades conducted on the BM&FBovespa increased by 50.7%, going from average daily of 2,045 trades in 2011 to 3,081 trades in 2012.

 

 

 

30


 

8.       Sustainability and corporate responsibility

 

CPFL Energia maintains permanent initiatives that seek to create value for all its stakeholders and mitigate the impacts of their operations through the management of economic, environmental and social risks associated with the business it develops. The following are the highlights during the year:

System for the Management and Development of Ethics: CPFL’s Ethics and Business Conduct Committee held 13 meetings and has published three Orientation Summaries. A new Cycle of Seminars was organized through 15 meetings in 12 cities, with the objective of proposing a reflection on the best criteria for coexistence among employees of CPFL Energia. The activities were focused by Professor Clovis de Barros Filho, representative member of the civil society on the Committee, and with the direct participation of 1,468 employees. A comprehensive project for collaborative review of CPFL’s Code of Ethics and Business Conduct has started, in order to enhance the document.

Human Resources Management: the company ended 2012 with 8,667 employees (7,913 in 2011) and a turnover rate of 14.26%. The Group’s companies ran management and training programs, focused on the development of strategic skills for its businesses, leadership succession, productivity increases and occupational health and safety. The average number of training hours per employee was 91.56 hours, higher than the average of 50 hours of Sextante-2012 Survey benchmarking. Also during this period, CPFL Energia was again named to the “150 Best Companies for You to Work in Brasil”, for the 11th consecutive year, a publication of Guia Você S/A / Exame.

Community relationships: among the actions that seek to contribute to the development of the communities in which CPFL Energia has operations, the following can be highlighted: (i) CPFL Cultura ­– the programming of visual arts exhibitions, the free face meetings and the online transmissions were focused on the historical view of organizing themes of the contemporary world, in the period from 1912 to 2012, joining the company's centenary celebrations. TV programs, documentaries and other audiovisual products were edited, available on the website www.cpflcultura.com.br; (ii) CPFL Program for the Revitalization of Philanthropical Hospitals – aims to raise the administrative performance of philanthropical hospitals served by the Group's distributors in the state of São Paulo and improve services to the community. In 2012, the third phase of the program was launched, which covers 40 cities in the regions of Campinas and São José do Rio Preto. Until 2014, R$ 1.3 million will be invested; (iii) Program to Support Municipal Councils for Children’s and Teenagers’ Rights (CMDCA) – in 2012 edition, the Group’s companies earmarked the total of R$ 2.1 million in tax incentive funds to 58 municipalities of the concession area; (iv) CPFL Volunteer Program – the second edition of the Good Deeds Day was held, which included 25 organized actions in 20 cities and more than 5,500 volunteers involved; and (v) Influence and leadership in the value chain – in the 2012 edition of the More Value Award, an initiative that aims to recognize excellence in performance of the Group's suppliers, a new award category was created: Sustainability. Suppliers were evaluated from completing the Ethos Indicators of Social Responsibility.

Rio + 20: the company was present in major debates and organized various activities during the United Nations Conference on Sustainable Development.

Environmental management: in 2012, CPFL Energia conducted an inventory of greenhouse gas emissions, awarded with the gold medal by the Brazilian GHG Protocol Program. In addition, the company assumed targets that will contribute to reducing emissions. The company received the following awards this year: (i) Award "Green Enterprise", awarded by the Época magazine, (ii) Environmental Responsibility Award, awarded by the Coge Foundation, for the project "Organizational Development in Management of Greenhouse Gas Emissions" and (iii) Sustainable Innovation Award, awarded by Camargo Corrêa, for the project "Revitalization of Lamps". Regarding environmental licenses, two Preview Licenses (LPs), 12 Installation Licenses (LIs), one Operating License (LO) and nine Vegetation Removal Permissions were obtained, for the construction of substations and transmission lines of CPFL Paulista and CPFL Piratininga. Three LPs, nine LIs and two LOs were also obtained, for the construction of substations and transmission lines of RGE. In parallel, each Group company developed projects to mitigate the social-environmental impacts of its projects, with the following highlights:

 

31


 

 

·         Energy generation – Foz do Chapecó Hydroelectric Power Plant –  (i) inauguration of Memory Homes in São Carlos (SC) and Nonoai (RS) and museums in Águas de Chapecó and Caxambu do Sul (SC), Erval Grande, Alpestre and Rio dos Índios (RS); (ii) financing of Municipal Basic Sanitation Plans of Alpestre, Rio dos Índios, Erval Grande, Faxinalzinho, Nonoai and Itatiba do Sul (RS); (iii) project registration to generate carbon credits; and (iv) development project of the Volta Grande community, from Alpestre (RS), in partnership with the Movement of those Affected by Dams (MAB); Monte Claro, Castro Alves and 14 de Julho Hydroelectric Power Plants (Ceran) –  (i) maintenance of the certification of Ceran’s headquarters and Monte Claro, Castro Alves and 14 de Julho Hydroelectric Power Plants for ISOs 9001:2008 and 14001:2004 and OHSAS 18001:2007; and (ii) maintenance of an Environmental Information System (SIA) of the hydroelectric projects in the region; Campos Novos Hydroelectric Power Plant (Enercan) – (i) the Social-environmental Responsibility Program and the Sustainable Regional Development Fund (FDRS) supported in 2012 a total of 231 projects and social activities, with 51 projects framed in tax incentive laws, 68 projects and social activities presented by local and regional authorities around the HPP, and 112 projects of aggregating income; (ii) planting of 350,000 native seedlings in its Permanent Preservation Area (APP); (iii) winner of the Corporate Citizen Prize, and the certificates: "500 Largest Companies from the South", awarded by the Amanhã magazine, and MDGs (Millennium Development Goals), by the Movement We Can Santa Catarina; Serra da Mesa Hydroelectric Power Plant – an Agreement was signed between Furnas Centrais Elétricas, FUNAI and CPFL Geração for implementation of the Program of Support for the Avá-Canoeiro. Continuity of the support actions for the Goiás North-Northeast Region Development Fund. The Regional Development Fund currently has two collective projects and 104 individual projects, benefiting about 200 households; Barra Grande Hydroelectric Power Plant (BAESA) – (i) in 2012, the Social-environmental Responsibility Program supported a total of 114 projects and social activities, of which 22 projects framed in tax incentive laws, 60 projects and social activities presented by local and regional authorities around the HPP, and 32 projects of aggregate income, benefiting approximately 550,000 people and generating 70 direct and indirect jobs, (ii) implementation of the Incentive Program for the Conservation of the Permanent Preservation Area of the reservoir, and (iii) winner of the Corporate Citizen Prize, and the certificates: "500 Largest Companies from the South", awarded by the Amanhã magazine, and MDGs (Millennium Development Goals), by the Movement We Can Santa Catarina, Social Responsibility, by the Legislature of the State of Rio Grande do Sul, Excellence in Sustainable Management, by Editora Expressão and Aequo Soluções em Sustentabilidade, and the Child-Friendly Company Label, by ABRINQ Foundation.

·         Energy distribution – (i) continuity of the Urban Road Tree Planting Program: donation of 43,000 seedlings to municipal governments in the state of São Paulo; (ii) the planting of 549 native seedlings, donation of 1,951 seedlings for urban tree planting and donation of 78,000 seedlings of noble trees and araucaria in the municipalities of RGE’s concession area in the state of Santa Catarina; (iii) maintenance by CPFL Paulista, CPFL Piratininga and RGE of the environmental certification - IS0 14001 - in the scope “Coexistence of the urban electric energy distribution network with the environment and services of electric energy transmission”; and (iv) hiring of a specialized company (standby), to work in situations of environmental emergencies, and of a new environmental insurance - Itaú Seguros.

 

9.       Independent auditors

 

Deloitte Touche Tohmatsu Auditores Independentes (Deloitte) were hired by CPFL Energia to provide external auditing services relative to the examination of the Company’s financial statements. In accordance with CVM Instruction 381/03, we hereby declare that this firm did not provide, in 2012, any non-auditing-related services whose fees were more than 5% of its total auditing fees.

 

32


 

 

During the year ended on December 31, 2012, Deloitte has provided in addition to the audit of the financial statements and review of interim financial information, the following auditing-related services:

 

Nature  Agreement Date  Term  Value  Percentage of
total audit
agreement
DIPJ review  03/12/2012  Calendar year 2012  112,042.16  2% 
Assurance on compliance with financial covenants  03/12/2012  Average of 03 months  114,399.01  2% 
Previously agreed procedures - Due Diligence  11/10/2011  12 months  716,122.84  11% 
Works of previously agreed procedures as required by  10/04/2012  1 month  7,000.00  0% 
ANEEL - R&D         
Accounting reports  07/31/2012 and 11/22/2012  Average of 01 month  125,060.84  2% 
Service in connection with the public offering of primary         
and secondary distribution of shares of CPFL Renováveis  03/30/2012  05 months  1,188,248.90  19% 
Audit of works - CPFL Renováveis  11/01/2010 and 08/25/2011  Average of 03 years  220,519.83  4% 
      2,483,393.58  40% 

 

As noted, CPFL Energia has not hired Deloitte to provide other services that are not related to the audit for the fiscal year of 2012.

CPFL Energia adopts the practice of not hiring independent auditors to provide services that are not related to the audit. The hiring of independent auditors, as the bylaws, is recommended by the Fiscal Council, and is the responsibility of the Board of Directors to decide on the selection or dismissal of the independent auditors.

The Management of CPFL Energia states that the provision of services was made in strict compliance with the rules dealing with the independence of the external auditors on audit work and did not represent situations that could affect the independence and objectivity necessary for the performance of external auditing services by Deloitte.

 

10.  Closing acknowledgements

 

CPFL Energia’s Management would like to thank its shareholders, clients, suppliers and surrounding communities for the trust they have placed in the Company throughout 2012. We would like to offer a special thank you to our employees for their skill and commitment to achieving the established objectives and targets.

 

Management

For further information on the performance of this or any other CPFL Energia Group company, please visit our website at www.cpfl.com.br/ir.

 

33


 

Quartely Social Report 2012 /2011 (*)

Company: CPFL ENERGIA S.A.

 

 

 

 

 

 

 

1 - Basis for Calculation

2012 Value (R$ 000)

2011 Value (R$ 000)

Net Revenues (NR)

15,055,147

12,764,028

Operating Result (OR)

2,003,481

2,425,169

Gross Payroll (GP)

618,804

570,600

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

49,629

8.02%

0.33%

46,731

8.19%

0.37%

Mandatory payroll taxes

171,490

27.71%

1.14%

147,019

25.77%

1.15%

Private pension plan

35,924

5.81%

0.24%

33,381

5.85%

0.26%

Health

29,380

4.75%

0.20%

26,154

4.58%

0.20%

Occupational safety and health

2,513

0.41%

0.02%

2,307

0.40%

0.02%

Education

2,437

0.39%

0.02%

1,963

0.34%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

13,101

2.12%

0.09%

11,721

2.05%

0.09%

Day-care / allowance

930

0.15%

0.01%

901

0.16%

0.01%

Profit / income sharing

50,520

8.16%

0.34%

41,337

7.24%

0.32%

Others

6,257

1.01%

0.04%

4,161

0.73%

0.03%

Total - internal social indicators

362,181

58.53%

2.41%

315,675

55.32%

2.47%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

514

0.03%

0.00%

330

0.01%

0.00%

Culture

16,554

0.83%

0.11%

12,120

0.50%

0.09%

Health and sanitation

794

0.04%

0.01%

68

0.00%

0.00%

Sport

3,071

0.15%

0.02%

1,833

0.08%

0.01%

War on hunger and malnutrition

93

0.00%

0.00%

0

0.00%

0.00%

Others

4,768

0.24%

0.03%

2,079

0.09%

0.02%

Total contributions to society

25,794

1.29%

0.17%

16,430

0.68%

0.13%

Taxes (excluding payroll taxes)

6,154,155

307.17%

40.88%

6,080,430

250.72%

47.64%

Total - external social indicators

6,179,949

308.46%

41.05%

6,096,860

251.40%

47.77%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

46,289

2.31%

0.31%

43,411

1.79%

0.34%

Investments in external programs and/or projects

62,940

3.14%

0.42%

61,723

2.55%

0.48%

Total environmental investments

109,229

5.45%

0.73%

105,134

4.34%

0.82%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

2012

2011

Nº of employees at the end of period

8,667

7,913

Nº of employees hired during the period

2,262

1,541

Nº of outsourced employees

ND

ND

Nº of interns

220

229

Nº of employees above 45 years age

1,976

1,851

Nº of women working at the company

2,153

1,845

% of management position occupied by women

10.45%

9.25%

Nº of Afro-Brazilian employees working at the company

1,173

942

% of management position occupied by Afro-Brazilian employees

1.55%

2.89%

Nº of employees with disabilities

272

273

6 - Relevant information regarding the exercise of corporate citizenship

2012

2011

Ratio of the highest to the lowest compensation at company

20.65

74.10

Total number of work-related accidents

43

41

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors

and managers

( ) all

employees

( ) directors

(X) directors

and managers

( ) all

employees

Health and safety standards at the workplace were decided upon by:

( ) directors

and managers

( ) all

employees

(X) all + Cipa

( ) directors

and managers

( ) all

employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

The profit / income sharing contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not

considered

( ) are

suggested

(X) are

required

( ) are not

considered

( ) are

suggested

(X) are

required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not

get involved

( ) supports

(X) organizes

and motivates

( ) does not

get involved

( ) supports

(X) organizes

and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

 

1,185,531

2,009

4,830

1,083,459

1,889

5,397

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

100%

100%

23.35%

100%

100%

14.63%

Total value-added to distribute (R$ 000):

Nine month of 2012

9,729,138

 

Nine month of 2011

9,832,485

 

Value-Added Distribution (VAD):

64.5% government 6.8% employees 11.2% shareholders

15.8% third parties 1.7% retained

62.9% govenment 6.1% employees 15.3% shareholders

14.5% third parties 1.2% retained

7 - Other information

 

 

 

 

 

 

Consolidated information

 

 

 

 

 

 

In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

             

 

34


 

 

 

CPFL Energia S.A.

Balance Sheets as of December 31, 2012 and 2011

(in thousands of Brazilian Reais)

 

Parent company

Consolidated

ASSETS

December 31,
2012

 

December 31,
2011 (1)

December 31,
2012

 

December 31,
2011 (1)

             

Current assets

           

Cash and cash equivalents (note 5)

141,835

 

549,189

2,477,894

 

2,699,837

Consumers, concessionaires and licensees (note 6)

-

 

-

2,268,601

 

1,874,280

Dividends and interest on shareholders´ equity (note 12)

401,473

 

125,913

2,894

 

830

Financial investments

3,939

 

45,668

6,100

 

47,521

Recoverable taxes (note 7)

25,311

 

40,783

263,403

 

277,463

Derivatives (note 34)

540

 

2

870

 

3,733

Materials and supplies

-

 

-

49,346

 

44,872

Leases (note 9)

-

 

-

9,740

 

4,581

Financial asset of concession (note 10)

-  

 

-

34,444

 

-

Other credits (note 11)

1,813

 

2,833

516,903

 

409,938

Total current assets

574,911

 

764,388

5,630,196

 

5,363,054

             

Non current assets

           

Consumers, concessionaires and licensees (note 6)

-

 

-

162,017

 

182,300

Due from related parties

-

 

2,610

-

 

-

Escrow deposits (note 21)

12,579

 

11,744

1,184,554

 

1,128,616

Financial investments

-

 

2,854

-

 

109,965

Recoverable taxes (note 7)

-

 

-

225,036

 

216,715

Derivatives (note 34)

71

 

-

486,438

 

215,642

Deferred taxes credits (note 8)

177,411

 

193,874

1,318,618

 

1,176,535

Advance for future capital increase

55

 

-

-

 

-

Leases (note 9)

-

 

-

31,703

 

24,521

Financial asset of concession (note 10)

-

 

-

2,342,796

 

1,376,664

Private pension fund (note 18)

-

 

-

10,203

 

3,416

Investment at cost

-

 

-

116,654

 

116,654

Other credits (note 11)

13,365

 

16,978

420,155

 

279,460

Investments (note 12)

6,504,548

 

6,614,915

-

 

-

Property, plant and equipment (note 13)

687

 

312

9,611,958

 

8,292,076

Intangible assets (note 14)

74

 

118

9,535,360

 

8,927,439

Total non current assets

6,708,790

 

6,843,405

25,445,491

 

22,050,004

             

Total assets

7,283,701

 

7,607,793

31,075,687

 

27,413,057

             

(1) Includes the effects described in note 2.9

 

35


 

 

CPFL Energia S.A.

Balance Sheets as of December 31, 2012 and 2011

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

December 31, 2012

 

December 31, 2011 (1)

 

December 31, 2012

 

December 31, 2011 (1)

               

Current liabilities

             

Suppliers (note 15)

1,283

 

1,618

 

1,691,002

 

1,240,143

Accrued interest on debts (note 16)

-

 

-

 

142,599

 

141,902

Accrued interest on debentures (note 17)

7,082

 

16,403

 

95,614

 

83,552

Loans and financing (note 16)

-

 

-

 

1,558,499

 

896,414

Debentures (note 17)

150,000

 

150,000

 

336,459

 

531,185

Private pension fund (note 18)

-

 

-

 

51,675

 

40,695

Regulatory charges (note 19)

-

 

-

 

114,488

 

145,146

Taxes and social contributions payable (note 20)

453

 

196

 

442,365

 

483,028

Dividends and interest on equity (note 24)

16,856

 

15,575

 

26,542

 

24,524

Accrued liabilities related to personnel

29

 

7

 

72,535

 

70,771

Derivatives (note 34)

-

 

-

 

109

 

-

Public utilities (note 22)

-

 

-

 

30,422

 

28,738

Other accounts payable (note 23)

19,457

 

16,457

 

631,043

 

813,338

Total current liabilities

195,159

 

200,258

 

5,193,351

 

4,499,437

               

Non current liabilities

             

Suppliers (note 15)

-

 

-

 

4,467

 

-

Accrued interest on debts (note 16)

-

 

-

 

62,271

 

23,627

Loans and financing (note 16)

-

 

-

 

9,035,534

 

7,382,455

Debentures (note 17)

150,000

 

300,000

 

5,895,143

 

4,548,651

Private pension fund (note 18)

-

 

-

 

325,455

 

414,629

Taxes and social contributions payable (note 20)

-

 

-

 

-

 

165

Deferred taxes debits (note 8)

-

 

-

 

1,155,733

 

1,038,101

Reserve for tax, civil and labor risks (note 21)

12,524

 

11,713

 

386,079

 

338,121

Derivatives (note 34)

-

 

24

 

336

 

24

Public utilities (note 22)

-

 

-

 

461,157

 

440,926

Other accounts payable (note 23)

29,358

 

28,641

 

149,099

 

174,410

Total non current liabilities

191,882

 

340,378

 

17,475,275

 

14,361,110

               

Shareholdes' equity (note 24)

             

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital reserves

228,322

 

229,956

 

228,322

 

229,956

Profit reserves

556,481

 

495,185

 

556,481

 

495,185

Reserve of retained earnings for investment

326,899

 

-

 

326,899

 

-

Dividends

455,906

 

758,470

 

455,906

 

758,470

Other comprehensive income

535,627

 

563,005

 

535,627

 

563,005

Retained earnings

-

 

227,118

 

-

 

227,118

 

6,896,660

 

7,067,157

 

6,896,660

 

7,067,157

Net equity attributable to noncontrolling shareholders

-

 

-

 

1,510,401

 

1,485,352

Total shareholdes' equity

6,896,660

 

7,067,157

 

8,407,061

 

8,552,510

               

Total liabilities and shareholders' equity

7,283,701

 

7,607,793

 

31,075,687

 

27,413,058

(1) Includes the effects described in note 2.9

 

36


 

 

CPFL Energia S.A.

Statement of income for the years ended on December 31, 2012 e de 2011

(in thousands of Brazilian Reais, except for earnings per share)

               
 

Parent company

 

Consolidated

 

2012

 

2011 (1)

 

2012

 

2011 (1)

Net operating revenue (note 26)

1,452

 

1,191

 

15,055,147

 

12,764,028

Cost of electric energy services

             

Cost of electric energy services (note 27)

-

 

-

 

(7,725,980)

 

(6,220,970)

Operating cost (note 28)

-

 

-

 

(1,620,312)

 

(1,157,970)

Services rendered to third parties (note 28)

-

 

-

 

(1,355,675)

 

(1,138,626)

 

 

 

 

 

 

 

 

Gross operating income

1,452

 

1,191

 

4,353,181

 

4,246,463

Operating expenses (note 28)

             

Sales expenses

-

 

-

 

(468,345)

 

(364,352)

General and administrative expenses

(29,549)

 

(30,791)

 

(732,823)

 

(615,171)

Other operating expense

(36)

 

(145,189)

 

(380,899)

 

(216,392)

 

 

 

 

 

 

 

 

Income from electric energy service

(28,134)

 

(174,789)

 

2,771,113

 

3,050,547

               

Interest in subsidiaries

1,331,086

 

1,768,568

 

-

 

-

Financial income (expense) (note 29)

             

Income

15,301

 

57,783

 

720,332

 

761,400

Expense

(37,385)

 

(57,198)

 

(1,487,964)

 

(1,386,778)

 

(22,084)

 

585

 

(767,632)

 

(625,378)

Income before taxes

1,280,869

 

1,594,364

 

2,003,481

 

2,425,169

Social contribution (note 8)

(13,301)

 

(3,650)

 

(198,987)

 

(215,517)

Income tax (note 8)

(41,645)

 

(18,422)

 

(547,760)

 

(585,380)

 

(54,945)

 

(22,072)

 

(746,747)

 

(800,896)

               

Net income

1,225,923

 

1,572,292

 

1,256,734

 

1,624,273

               

Net income attributable to controlling shareholders

       

1,225,924

 

1,572,292

Net income attributable to noncontrolling shareholders

       

30,810

 

51,981

Net income per share - Basic (note 25)

1.27

 

1.63

 

1.27

 

1.63

Net income per share - Diluted (note 25)

1.26

 

1.63

 

1.26

 

1.63

 

(1) Includes the effects described in note 2.9

 

 

37


 

 

 

 

CPFL Energia S.A.

Statement of comprehensive income for the years ended on December 31, 2012 and 2011

(in thousands of Brazilian Reais)

         
   

Parent company

   

2012

 

2011 (1)

         

Net income

 

1,225,924

 

1,572,292

         

Comprehensive income for the year - parent company

 

1,225,924

 

1,572,292

         
         
         
         
   

Consolidated

   

2012

 

2011 (1)

Net income

 

1,256,734

 

1,624,273

         

Comprehensive income for the year

 

1,256,734

 

1,624,273

Comprehensive income attributtable to controlling shareholders

 

1,225,924

 

1,572,292

Comprehensive income attributable to non controlling shareholders

 

30,810

 

51,981

 

(1) Includes the effects described in note 2.9

 

38


 

 

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the years ended on December 31, 2012

(in thousands of Brazilian Reais)

 

 

 

 

 

 

Profit reserve

 

 

 

 

 

 

 

 

 

Noncontrolling shareholders'

 

Total

Shareholders'

equity


Capital


Capital

reserve

 

Legal reserve

 

Reserve of retained earnings for investment

 

Dividends

 

Accumulated comprehensive

income

 

Retained

earnings

 

Total

 

Accumulated comprehensive

income

 

Other equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2011 (1)

4,793,424

 

16

 

418,665

 

-

 

486,040

 

609,732

 

185,831

 

6,493,708

 

-

 

255,948

 

6,749,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the year (1)

-

 

-

 

-

 

-

 

-

 

-

 

1,572,292

 

1,572,292

 

-

 

51,981

 

1,624,273

 

-

 

-

 

-

 

-

 

-

 

-

 

1,572,292

 

1,572,292

 

-

 

51,981

 

1,624,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal changes of shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(39,098)

 

39,098

 

-

 

(368)

 

368

 

-

Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

13,293

 

(13,293)

 

-

 

125

 

(125)

 

-

Formation of statutory reserve

-

 

-

 

76,520

 

-

 

-

 

-

 

(76,520)

 

-

 

 

 

 

 

-

Other changes of noncontrolling shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(14)

 

(14)

 

-

 

-

 

76,520

 

-

 

-

 

(25,805)

 

(50,715)

 

-

 

(243)

 

229

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital transactions with the shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

4,967

 

4,967

 

-

 

-

 

4,967

Interim dividend

-

 

-

 

-

 

-

 

-

 

-

 

(747,709)

 

(747,709)

 

-

 

(3,498)

 

(751,207)

Dividend proposed

-

 

-

 

-

 

-

 

758,470

 

-

 

(758,470)

 

-

 

 

 

 

 

-

Additional dividend aproved

-

 

-

 

-

 

-

 

(486,040)

 

-

 

-

 

(486,040)

 

-

 

(3,596)

 

(489,636)

CPFL Renováveis business combination

-

 

229,940

 

-

 

-

 

-

 

(20,922)

 

20,922

 

229,940

 

20,922

 

1,163,609

 

1,414,473

 

-

 

229,940

 

-

 

-

 

272,430

 

(20,922)

 

(1,480,290)

 

(998,843)

 

20,922

 

1,156,515

 

178,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011 (1)

4,793,424

 

229,956

 

495,185

 

-

 

758,470

 

563,005

 

227,118

 

7,067,158

 

20,679

 

1,464,673

 

8,552,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

1,225,924

 

1,225,924

 

-

 

30,810

 

1,256,734

 

-

 

-

 

-

 

-

 

-

 

-

 

1,225,924

 

1,225,924

 

-

 

30,810

 

1,256,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal changes of shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserve of retained earnings for investment

-

 

-

 

-

 

326,899

 

-

 

-

 

(326,899)

 

-

 

-

 

-

 

-

Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

-

 

(41,482)

 

41,482

 

-

 

(1,421)

 

1,421

 

-

Tax on deemed cost realization

-

 

-

 

-

 

-

 

-

 

14,104

 

(14,104)

 

-

 

483

 

(483)

 

-

Formation of statutory reserve

-

 

-

 

61,296

 

-

 

-

 

-

 

(61,296)

 

-

 

-

 

-

 

-

Other changes of noncontrolling shareholders'

-

 

-

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

(334)

 

(334)

 

-

 

-

 

61,296

 

326,899

 

-

 

(27,378)

 

(360,818)

 

-

 

(938)

 

604

 

(334)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital transactions with the shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

3,921

 

3,921

 

-

 

-

 

3,921

Interim dividend

-

 

-

 

-

 

-

 

 

 

-

 

(640,239)

 

(640,239)

 

-

 

-

 

(640,239)

Dividend proposed

-

 

-

 

-

 

-

 

455,906

 

-

 

(455,906)

 

-

 

-

 

(5,875)

 

(5,875)

Additional dividend aproved

-

 

-

 

-

 

-

 

(758,470)

 

-

 

-

 

(758,470)

 

-

 

(8,201)

 

(766,672)

Payment of capital by non-controlling shareholders in subsidiaries

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,563

 

3,563

CPFL Renováveis business combination

-

 

(1,634)

 

-

 

-

 

-

 

-

 

-

 

(1,634)

 

-

 

5,086

 

3,452

 

-

 

(1,634)

 

-

 

-

 

(302,564)

 

-

 

(1,092,224)

 

(1,396,422)

 

-

 

(5,427)

 

(1,401,849)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

4,793,424

 

228,322

 

556,481

 

326,899

 

455,906

 

535,627

 

-

 

6,896,660

 

19,741

 

1,490,660

 

8,407,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effects described in note 2.9

 

 

39


 

 

 

 

CPFL Energia S/A

Statement of cash flow for the years ended on December 31, 2012 and 2011

(in thousands of Brazilian Reais)

                 
   

Parent company

 

Consolidated

   

2012

 

2011 (1)

 

2012

 

2011 (1)

                 

OPERATING CASH FLOW

               

Income for the years, before income tax and social contribution

 

1,280,869

 

1,594,364

 

2,003,481

 

2,425,169

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

               

Depreciation and amortization

 

65

 

145,359

 

1,127,103

 

801,203

Reserve for tax, civil, labor and environmental risks

 

7

 

-

 

95,226

 

35,219

Provision for doubtful accounts

 

-

 

-

 

163,903

 

-

Interest and monetary restatement

 

30,028

 

36,496

 

1,099,913

 

1,105,405

Pension plan costs

 

-

 

-

 

(16,340)

 

(82,953)

Equity in subsidiaries

 

(1,331,086)

 

(1,768,568)

 

-

 

-

Losses on the write-off of noncurrent assets

 

-  

 

-

 

54,579

 

3,688

Deferred taxes (PIS and COFINS)

 

-  

 

-

 

(64,005)

 

6,429

Other

 

-

 

-

 

21,919

 

-

   

(20,117)

 

7,651

 

4,485,779

 

4,294,160

REDUCTION (INCREASE) IN OPERATING ASSETS

               

Consumers, concessionaires and licensees

 

-

 

-

 

(486,380)

 

(9,184)

Dividend and interest on equity received

 

1,199,996

 

1,692,403

 

-

 

-

Recoverable taxes

 

47,539

 

28,249

 

48,558

 

(12,971)

Lease

 

-

 

-

 

(3,969)

 

(6,347)

Escrow deposits

 

(28)

 

(21)

 

8,305

 

(164,165)

Other operating assets

 

4,747

 

7,762

 

(73,495)

 

(61,086)

                 

INCREASE (DECREASE) IN OPERATING LIABILITIES

               

Suppliers 

 

(336)

 

(150)

 

435,014

 

122,783

Other taxes and social contributions

 

699

 

1,103

 

(146,600)

 

54,230

Other liabilities with employee pension plans

 

-  

 

-

 

(79,450)

 

(70,318)

Regulatory charges

 

-

 

-

 

(29,057)

 

21,596

Reserve for tax, civil and labor risks paid

 

-  

     

(64,084)

   

Other operating liabilities

 

3,738

 

(7,757)

 

(68,314)

 

65,832

CASH FLOWS (USED IN) PROVIDED BY OPERATIONS

 

1,236,238

 

1,729,240

 

4,026,307

 

4,234,530

Payments of interest on debts

 

(45,080)

 

(51,984)

 

(1,018,078)

 

(981,682)

Taxes and social contributions paid

 

(39,976)

 

(39,730)

 

(864,145)

 

(764,195)

NET CASH FROM OPERATING ACTIVITIES

 

1,151,182

 

1,637,526

 

2,144,084

 

2,488,653

                 

FINANCING ACTIVITIES

               

Acquisition of subsidiaries net of cash acquired

 

-  

 

-

 

(706,186)

 

(814,330)

Payment of acquisition payables

         

(172,476)

 

(48,608)

Capital increase in investments

 

(66,701)

 

(11,752)

 

-

 

-

Increase cash for business combinations

 

-  

 

-

 

-

 

253,178

Increase in property, plant and equipment

 

(508)

 

(188)

 

(1,034,589)

 

(829,701)

Financial investments, pledges, funds and tied deposits

 

49,263

 

46,202

 

(14,806)

 

18,688

Lease

 

-

 

-

 

(6,581)

 

8,314

Additions to intangible assets

 

-

 

-

 

(1,433,064)

 

(1,075,072)

Advance for future capital increase

 

(55)

 

-

 

-

 

-

Intercompany loans with subsidiaries and associated companies

 

2,799

 

(3,868)

 

-

 

-

Other

 

-

 

-

 

(558)

 

-

                 

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

(15,202)

 

30,394

 

(3,368,260)

 

(2,487,531)

                 

FINANCING ACTIVITIES

               

Loans, financing and debentures obtained

 

-  

 

-

 

4,294,254

 

5,536,932

Capital increase due to increase in participation

 

-  

 

-

 

-

 

1,118

Payments of loans, financing and debentures, net of derivatives

 

(149,827)

 

(121)

 

(1,885,175)

 

(3,157,839)

Payments of dividend and interest on shareholders´ equity

 

(1,393,507)

 

(1,229,568)

 

(1,406,846)

 

(1,240,590)

Other

 

-

 

-

 

-

 

(3,802)

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(1,543,334)

 

(1,229,689)

 

1,002,233

 

1,135,819

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(407,354)

 

438,231

 

(221,943)

 

1,136,941

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

549,189

 

110,958

 

2,699,837

 

1,562,897

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

141,835

 

549,189

 

2,477,894

 

2,699,838

(1) Includes the effects described in note 2.9

 

 

40


 

 

 

CPFL Energia S.A.

Added value statements for the years ended on December 31, 2012 and 2011

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

2012

 

2011 (1)

 

2012

 

2011 (1)

1. Revenues

2,108

 

1,500

 

22,353,535

 

19,267,606

1.1 Operating revenues

1,600

 

1,312

 

20,070,723

 

17,736,155

1.2 Revenues related to the construction of own assets

508

 

188

 

1,095,164

 

472,298

1.3 Revenue from infrastructure construction

-

 

-

 

1,351,550

 

1,129,826

1.4 Allowance of doubtful accounts

-

 

-

 

(163,903)

 

(70,673)

               

2. (-) Inputs

(12,700)

 

(23,313)

 

(12,236,546)

 

(9,375,269)

2.1 Electricity purchased for resale

-

 

-

 

(8,584,834)

 

(6,926,552)

2.2 Material

(424)

 

(210)

 

(1,006,729)

 

(892,429)

2.3 Outsourced services

(6,902)

 

(18,005)

 

(1,071,161)

 

(1,095,227)

2.4 Other

(5,374)

 

(5,098)

 

(1,573,822)

 

(461,061)

               

3. Gross added value (1 + 2)

(10,592)

 

(21,813)

 

10,116,989

 

9,892,338

               

4. Retentions

(65)

 

(145,359)

 

(1,127,382)

 

(845,819)

4.1 Depreciation and amortization

(65)

 

(170)

 

(841,374)

 

(661,770)

4.2 Amortization of intangible assets

-

 

(145,189)

 

(286,009)

 

(184,049)

               

5. Net added value generated (3 + 4)

(10,657)

 

(167,172)

 

8,989,607

 

9,046,518

               

6. Added value received in transfer

1,365,481

 

1,845,140

 

739,531

 

785,966

6.1 Financial Income

34,395

 

76,572

 

739,531

 

785,966

6.2 Equity in subsidiaries

1,331,086

 

1,768,568

 

-

 

-

               

7. Added value to be distributed (5 + 6)

1,354,824

 

1,677,969

 

9,729,138

 

9,832,485

               

8. Distribution of added value

             

8.1 Personnel and charges

14,713

 

6,314

 

659,596

 

595,432

8.1.1 Direct remuneration

6,218

 

4,234

 

437,223

 

417,847

8.1.2 Benefits

8,005

 

1,839

 

178,648

 

146,586

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

489

 

240

 

43,725

 

30,999

8.2 Taxes, fees and contributions

76,986

 

42,079

 

6,276,188

 

6,184,300

8.2.1 Federal

76,982

 

42,075

 

3,081,294

 

3,204,456

8.2.2 State

4

 

4

 

3,183,205

 

2,970,299

8.2.3 Municipal

-

 

-

 

11,689

 

9,545

8.3 Interest and rentals

37,201

 

57,284

 

1,536,621

 

1,428,479

8.3.1 Interest

37,081

 

57,181

 

1,493,141

 

1,401,429

8.3.2 Rental

121

 

103

 

29,641

 

27,051

8.3.3 Other

-

 

-

 

13,839

 

-

8.4 Interest on capital

1,225,923

 

1,572,292

 

1,256,734

 

1,624,273

8.4.1 Dividend (incluindo adicional proposto)

1,089,948

 

1,501,212

 

1,093,869

 

1,504,710

8.4.2 Retained earnings

135,975

 

71,080

 

162,865

 

119,563

 

1,354,824

 

1,677,969

 

9,729,138

 

9,832,485

(1) Includes the effects described in note 2.9

 

 

41


 

 

 

CPFL ENERGIA S.A.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARS ENDED ON DECEMBER 31, 2012 AND 2011

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 ) OPERATIONS  

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Sala 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not examined by the independent auditors):

 

Energy distribution

 

Company type

 

Equity interest

 

Consolidation criteira

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers

(in thousands)

 

Concession term

 

End of the concession

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct

100%

 

Full

 

Interior of São Paulo

 

234

 

3,891

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct

100%

 

Full

 

Interior and coast of São Paulo

 

27

 

1,531

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct

100%

 

Full

 

Interior of Rio Grande do Sul

 

253

 

1,354

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct

100%

 

Full

 

Interior of São Paulo and Paraná

 

27

 

191

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct

100%

 

Full

 

Interior of São Paulo

 

7

 

53

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct

100%

 

Full

 

Interior of São Paulo

 

2

 

35

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct

100%

 

Full

 

Interior of São Paulo

 

5

 

77

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct

100%

 

Full

 

Interior of São Paulo and Minas Gerais

 

4

 

43

 

16 years

 

July 2015

                                 

 

                   

Number of plants / type of energy

 

Installed power

Energy generation (conventional and renewable sources)

 

Company type

 

Equity interest

 

Consolidation criteira

 

Location (State)

   

Total

 

CPFL participation

                             

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

Full

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroeletric, 2 SHPs (*) e 1 thermal

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Proportional

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroeletric

 

855 MW

 

436 MW

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Proportional

 

Santa Catarina

 

1 Hydroeletric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Full

 

Rio Grande do Sul

 

3 Hydroeletrics

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Proportional

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroeletric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
52.75%

 

Proportional

 

Paraíba

 

2 thermals

 

342 MW

 

180 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93%**

 

Full

 

Tocantins

 

1 Hydroeletric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
63%

 

Full

 

(***)

 

(***)

 

(***)

 

(***)

 

 

 

 

 

 

 

 

 

 

Commercialization of energy

 

Company type

 

Core activity

 

Equity interest

 

Consolidation criteira

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization

 

Direct

100%

 

Full

Clion Assessoria e Comercialização de Energia Elétrica Ltda.

("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect

100%

 

Full

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect

100%

 

Full

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct

100%

 

Full

                 

 

 

42


 

 

 

Services

 

Company type

 

Core activity

 

Equity interest

 

Consolidation criteira

CPFL Serviços, Equipamentos, Industria e Comércio S.A.

("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct

100%

 

Full

NECT Serviços Administrativos Ltda ("Nect") (a)

 

Limited company

 

Provision of administrative services

 

Direct

100%

 

Full

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct

100%

 

Full

CPFL Total Serviços Administrativos Ltda. ("CPFL Total") (b)

 

Limited company

 

Billing and collection services

 

Direct and indirect

100%

 

Full

CPFL Telecom S.A ("CPFL Telecom") (c)

 

Private corporation

 

Telecommunication services

 

Direct

100%

 

Full

CPFL Transmissão Piracicaba S.A (****)

 

Private corporation

 

Operation and exploration of electric energy transmission services

 

Direct

100%

 

Full

 

 

 

 

 

 

 

 

 

(a) Former: Chumpitaz Serviços S.A.

 

 

 

 

 

 

 

 

(b) Former: Bio Anicuns S.A.

 

 

 

 

 

 

 

 

(c) Former: Bio Itapaci S.A.

 

 

 

 

 

 

 

 

                 

 

 

Other

 

Company type

 

Core activity

 

Equity interest

 

Consolidation criteira

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

 

Limited company

 

Venture capital company

 

Direct

100%

 

Full

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

 

Limited company

 

Venture capital company

 

Direct

100%

 

Full

Chapecoense Geração S.A. ("Chapecoense")

 

Private corporation

 

Venture capital company

 

Indirect

51%

 

Proportional

Sul Geradora Participações S.A.

("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect

99.95%

 

Full

 

(*)    SHP – Small Hydropower Plant

 

(**)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.(5,93% share of the capital).

 

(***) CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At December 31, 2012, CPFL Renováveis had a project portfolio of 1,735 MW of installed capacity (1,093 MW proportional to the Company's share), as follows:

 

·       Hydropower generation: 35 SHP’s operational (326 MW);

·       Wind power generation: 15 projects operational (556 MW) e 18 projects under construction (482 MW);

·       Biomass power generation: 6 plants operations (270 MW) e 2 under construction (100 MW). 

·       Solar energy generation: 1 solar plant operational (1,1 MW)

 

(****)   CPFL Transmissão Piracicaba

          In December 2012 the subsidiary CPFL Geração was the successful bidder in ANEEL Transmission Auction 007/2012 which provides for the construction and operation of a transmission line approximately 6.5 km long as well as a 440 KV substation located in the municipality of Piracicaba, State of São Paulo. This line will be connected to the grid of one of the CPFL Energia group distributors and the works will be carried out by the subsidiary CPFL Serviços, making the business feasible. CPFL Geração set up CPFL Transmissão Piracicaba S.A (“CPFL Transmissão”), exclusively to operate this concession

 

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) financial statements prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) diverge from of the Separate Financial Statements which, under IFRSs,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.

 

43


 

 

The consolidated financial statements were prepared in accordance with the Accounting Policies Adopted in Brazil and with the International Financial Reporting Standards – IFRS, issued by the International Accounting Standard Board – IASB.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The consolidated financial statements were authorized for issue by the Board of Directors on March 4, 2013.

 

2.2 Basis of measurement

The financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, and iv) actuarial assets measured at fair value, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the resulting accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis, based on previous experience and other relevant factors. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in subsequent periods is included in the following accounts:

 

·         Note 6 – Consumers, concessionaire and licensees;

·         Note 8 – Deferred tax credits and debits;

·         Note 9 – Leasing;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other Credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment and recognition of impairment losses;

·         Note 14 – Intangible assets and recognition of impairment losses;

·         Note 18 – Private Pension Fund;

·         Note 21 – Reserve for tax, civil and labor risks and escrow deposits;

·         Note 26 – Net operating revenues;

·         Note 27 – Cost of electric energy;

·         Note 34 – Financial instruments

 

2.4 Functional currency and presentation currency

The Company’s functional currency is the Brazilian Real, and the individual and consolidated financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals

 

44


 

 

 

2.5 Basis of consolidation:

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the recognized amount of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

(ii) Subsidiaries and jointly-owned entities:

The financial statements of subsidiaries and jointly-owned entities (joint ventures) are included in the consolidated financial statements from the date that total or shared control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions

 

The accounting policies of subsidiaries and jointly controlled entities taken into consideration in consolidation are aligned with the Company's accounting policies.

The financial information of subsidiaries and jointly controlled entities and of the associates is accounted for using the equity method.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for fully owned subsidiaries and proportionately consolidated for the jointly-owned entities Prior to consolidation in the Company's financial statements, the financial statements of the subsidiaries CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis are fully consolidated with those of their parent companies or proportionately consolidated for jointly-owned entities.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Company’s interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

In the case of subsidiaries, the portion relating to non-controlling shareholders is stated in equity and stated after profit or loss and comprehensive income in each period presented. 

The balances of the jointly-owned entities, and the Company's percentage participations, at December 31, 2012 and 2011 are shown below:  

 

45


 

 

 

 

Enercan

48.72%

 

Baesa

25.01%

 

Chapecoese Geração

51%

 

Epasa

52.75%

 

Total

Equity interest

December 31, 2012

                 

Current assets

54,239

 

17,548

 

61,657

 

112,788

 

246,233

Non current assets

662,784

 

329,980

 

1,683,765

 

386,905

 

3,063,434

Current liabilities

67,329

 

32,292

 

139,976

 

142,802

 

382,398

Non current liabilities

255,957

 

166,630

 

1,234,819

 

259,895

 

1,917,301

Shareholders' Equity

393,737

 

148,606

 

370,627

 

96,996

 

1,009,967

                   

Gross operating revenues

218,840

 

77,736

 

346,003

 

212,700

 

855,279

Net operating income

203,718

 

70,545

 

319,310

 

191,114

 

784,688

Net profit

68,492

 

(6,476)

 

46,501

 

13,457

 

121,974

December 31, 2011

                 

Current assets

52,131

 

19,718

 

35,861

 

23,140

 

130,850

Non current assets

685,795

 

362,484

 

1,737,137

 

405,175

 

3,190,591

Current liabilities

64,510

 

32,310

 

139,710

 

39,092

 

275,623

Non current liabilities

290,455

 

187,165

 

1,287,546

 

290,977

 

2,056,144

Shareholders' Equity

382,961

 

162,726

 

345,742

 

98,246

 

989,675

                   

Gross operating revenues

207,649

 

79,377

 

246,592

 

122,908

 

656,527

Net operating income

193,314

 

71,539

 

229,128

 

109,764

 

603,745

Net profit

56,460

 

10,025

 

(3,376)

 

19,960

 

83,069

(iii) Acquisition of non controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities; and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-owned entities are described in Note 1. Except for the (i) jointly-owned entities ENERCAN, BAESA, Chapecoense and EPASA which are consolidated proportionately, and (ii) the investment in Investco S.A. recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

As of December 31, 2012 and 2011, the participation of non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the financial statements in accordance with generally accepted accounting principles in Brazil and as complementary information to the financial statements in accordance with IFRS, as the statement is neither provided for nor mandatory  in accordance with IFRS.

 

46


 

 

 

2.9 Adjustments and reclassifications in the 2011 financial statements

 

Certain amounts in the financial statements for the year ended December 31, 2011, originally issued on February 24, 2012, have been adjusted or reclassified, although they are not material, for purposes of comparison with the financial statements for the year ended  December 31, 2012.  This amendment is due to a change in judgment concerning recognition in "other comprehensive income" of changes in expectations of cash flows from the financial concession asset, determined by IFRIC12/ICPC 01(R1) and designated in the category available for sale.



Although the concession contract does not explicitly define whether compensation will be based on the amount actually invested in infrastructure or on the residual amount determined by the tariff pricing methodology, i.e. the Regulatory Remuneration Base (“BRR”), the Company and its subsidiaries, based on their best interpretation of the concession contract, expect to receive at the end of the concession, as compensation for  investments made and not yet recovered, the equivalent of the amount calculated in accordance with the BRR. On first adoption of IFRS, the Company understood that changes in the fair values ​​of the assets that comprise the concession infrastructure would also constitute changes in the fair value of the financial asset to be received as compensation at the end of the concession; such changes were therefore fully recognized in "other comprehensive income". Note that the procedure was adopted after analysis and discussions in a technical industry group, set up for the implementation of IFRS in Brazil, and the methodology described previously in this paragraph was applied for many participants in the technical group who took part in this debate and who adopted the BRR as the basis for calculating the amount of the compensation.

However, after review of the criteria used in accounting for this financial asset and the progress of industry discussions, the Company and its subsidiaries concluded that changes in the fair values ​​of infrastructure assets, and consequently, in the compensation, reflect changes in the estimated cash flow expectations and should therefore be recognized in the income statement using the effective interest method in accordance with paragraph AG8 of CPC 38 and IAS 39 Financial Instruments: Recognition and Measurement.

Thus the Company and its subsidiaries committed an immaterial and unintentional error in interpretation of the accounting literature. In spite of the immaterial nature of the adjustment, the Company and its subsidiaries decided to adjust the comparative amounts for 2011 in presentation of the 2012 financial statements, in order to maintain the best comparison of the balances.


Consequently, the Company and its subsidiaries are reclassifying and adjusting the financial statements as of December 31, 2011, presented for purposes of comparison with the financial statements for the year ended December 31, 2012, in which the update of the financial concession asset, due of changes in the expectative of estimated cash flow, is reversed in "accumulated comprehensive income" and recognized in income for the year of 2011under “financial results”.

 

As mentioned above, since these effects are considered immaterial and do not change the total balances of assets, liabilities and shareholders’ equity at December 31, 2011 and January 1, 2011, the Company is not presenting the balance sheet for the beginning of the oldest period presented.

 

We present below a summary of the accounting entries that have been adjusted or reclassified, to assist understanding of the effects:

 

      i.        Liabilities and Shareholders’ equity

 

 

47


 

 

 

   

Consolidated

   

December 31, 2011

 

January 1, 2011

   

Stated

 

Reclassification

 

Reclassified

 

Stated

 

Reclassification

 

Reclassified

                         

Current liabilities

 

4,499,437

 

-

 

4,499,437

 

4,428,323

 

-

 

4,428,323

Non current liabilities

 

14,361,110

 

-

 

14,361,110

 

8,878,819

 

-

 

8,878,819

Shareholders' equity

                       

Capital

 

4,793,424

 

-

 

4,793,424

 

4,793,424

 

-

 

4,793,424

Capital reserves

 

229,956

 

-

 

229,956

 

16

 

-

 

16

Profit reserves

 

495,185

 

-

 

495,185

 

418,665

 

-

 

418,665

Dividend

 

758,470

 

-

 

758,470

 

486,040

 

-

 

486,040

Other comprehensive income

 

790,123

 

(227,118)

 

563,005

 

795,563

 

(185,831)

 

609,732

Retained earnings

 

-

 

227,118

 

227,118

 

-

 

185,831

 

185,831

   

7,067,157

 

-

 

7,067,157

 

6,493,708

 

-

 

6,493,708

Net equity attributable to noncontrolling shareholders

 

1,485,352

 

-

 

1,485,352

 

255,948

 

-

 

255,948

Total shareholders' equity

 

8,552,510

 

-

 

8,552,510

 

6,749,656

 

-

 

6,749,656

                         

Total liabilities and shareholders' equity

 

27,413,058

 

-

 

27,413,058

 

20,056,797

 

-

 

20,056,797

 

 

     ii.        Statement of income

 

 

Consolidated

 

2011

 

Stated

 

Adjustment

 

Adjusted

Net operating revenue

12,764,028

 

-

 

12,764,028

Cust of eletric energy services

(8,517,566)

 

-

 

(8,517,566)

Gross operating income

4,246,463

 

-

 

4,246,463

           

Income from electric energy service

3,050,547

 

-

 

3,050,547

           

Financial income (expense)

(688,590)

 

63,212

 

(625,378)

Income before taxes

2,361,957

 

63,212

 

2,425,169

Social contribution

(209,872)

 

(5,644)

 

(215,516)

Income tax

(569,701)

 

(15,679)

 

(585,379)

           

Net Income

1,582,384

 

41,889

 

1,624,273

           

Net income attributable to controlling shareholders

1,530,403

 

41,889

 

1,572,292

Net income attributable to noncontrolling shareholders

51,981

 

-

 

51,981

Net income per share - Basic

1.59

     

1.63

Net income per share - Diluted

1.59

     

1.63

 

 

    iii.        Statement of comprehensive income

 

 

Consolidated

 

2011

 

Stated

 

Adjustment

 

Adjusted

Net income

1,582,384

 

41,890

 

1,624,273

Other comprehensive income

         

Financial asset of concession

         

- Gain in financial instruments

63,212

 

(63,212)

 

-

- Tax on financial instruments

(21,322)

 

21,322

 

-

Comprehensive income for the year

1,624,274

 

-

 

1,624,273

Comprehensive income attributable to controlling shareholders

1,572,292

     

1,572,292

Comprehensive income attributable to noncontrolling shareholders

51,981

     

51,981

 

 

 

48


 

 

 

    iv.        Statement of cash flow

 

 

Consolidated

 

2011

 

Stated

 

Adjustment

 

Adjusted

Operating cash flow

         

Income for the year, before income tax and social contribution

2,361,957

 

63,212

 

2,425,169

Adjustment to reconcile income to cash provided by operating activities

         

Depreciation and amortization

801,203

 

-

 

801,203

Reserve for tax, civil and labor risks

35,219

 

-

 

35,219

Interest and monetary restatement

1,168,617

 

(63,212)

 

1,105,405

Pension plan costs

(82,953)

 

-

 

(82,953)

Losses on the write-off of non current assets

3,688

 

-

 

3,688

Deferred taxes (PIS and COFINS)

6,429

 

-

 

6,429

           

Increase in operating assets

(253,753)

 

-

 

(253,753)

Decrease in operating liabilities

(1,551,754)

 

-

 

(1,551,754)

Cash flows provided by operations

2,488,653

 

-

 

2,488,653

           

Utilization of cash in investments

(2,487,531)

 

-

 

(2,487,531)

Generation of cash in financing

1,135,819

 

-

 

1,135,819

 

     v.        Added value statement

 

 

Consolidated

 

2011

 

Stated

 

Adjustment

 

Adjusted

1. Revenues

19,267,606

 

-

 

19,267,606

2. (-) Inputs

(9,375,269)

 

-

 

(9,375,269)

3. Gross added value (1 + 2)

9,892,338

 

-

 

9,892,338

4. Retentions

(845,819)

 

-

 

(845,819)

5. Net added value generated (3 + 4)

9,046,518

 

-

 

9,046,518

           

6. Added value received in transfer

722,754

 

63,212

 

785,966

6.1 Financial income

722,754

 

63,212

 

785,966

           

7. Added value to be distributed (5 + 6)

9,769,273

 

63,212

 

9,832,485

           

8. Distribution of added value

9,769,273

 

63,212

 

9,832,485

8.1 Personnel and charges

595,432

 

-

 

595,432

8.2 Taxes, fees and contributions

6,162,977

 

21,323

 

6,184,300

8.2.1 Federal

3,183,133

 

21,323

 

3,204,456

8.2.2 Estate

2,970,299

 

-

 

2,970,299

8.2.3 Municipal

9,545

 

-

 

9,545

8.3 Interest and rentals

1,428,479

 

-

 

1,428,479

8.4 Interest on capital

1,582,384

 

41,889

 

1,624,273

8.4.1 Dividends (including proposed additional)

1,504,710

 

-

 

1,504,710

8.4.2 Retained earnings

77,674

 

41,889

 

119,563

 

 

( 3 ) SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these individual and consolidated financial statements.

 

3.1 Concession agreements:

ICPC 01 and IFRIC 12 – establishes general guidelines for the recognition and measurement of obligations and rights related to concession agreements and applies to situations in which the granting power controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

 

49


 

 

 

These definitions having been attended to, the infrastructure of distribution concessionaires is segregated and performed a rollforward  from the time of construction, complying with the provisions of the CPCs and the IFRS standards, so that the financial statements record (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (compensation) by transferring control of the assets at the end of the concession to the grantor.         

The value of the financial concession assets is determined at fair value, based on the remuneration of the concession assets, as established by the regulatory body. The financial asset is classified as available-for-sale and after initial recognition is remeasured in accordance with changes in the estimated cash flows, against finance income in profit or loss for the year (Note 2.9).

The remaining amount is registered in intangible assets and corresponds to the right to charge consumers for electric energy distribution services, amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Provision of infrastructure construction services is registered in accordance with CPC 17 and IAS 11 – Construction Contracts, against a financial asset corresponding to the amount subject to compensation. Residual amounts are classified as intangible assets and will be amortized over the concession period in accordance with the economic pattern against which the revenue from consumption of electric energy is collected.

In accordance with (i) the tariff model that does not provide for a profit margin for the infrastructure construction activity, (ii) the way in which the subsidiaries manage the building by using a high level of outsourcing, and (iii) the fact that there is no provision for gains on construction in the Company‘s business plans, management is of the opinion that the margins on this operation are irrelevant, and therefore no addition to the cost is considered in the composition of the revenue. The revenue and construction costs are therefore presented in profit or loss for the year at the same amounts.

 

3.2 Financial instruments

- Financial assets

Financial assets are recognized initially on the date that they are originated or on trade date at which the Company or its subsidiaries become parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred. The Company and its subsidiaries hold the following main financial assets:

 i.       Classified at fair value through profit or loss: these are assets held for trading or designated as such upon initial recognition. The Company and its subsidiaries manage such assets and make purchase and sale decisions based on their fair value in accordance with their documented risk management or investment strategy. These financial assets are measured at fair value, and changes therein are recognized in profit or loss for the year.

ii.       Held-to-maturity: these are assets that the Company and its subsidiaries have the positive intent and ability to hold to maturity. Held-to-maturity financial assets are recognized initially at fair value and subsequent to initial recognition are measured at recognized cost using the effective interest method, less any impairment losses.

iii.       Loans and receivables: these are assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value and, subsequent to initial recognition, measured at recognized cost using the effective interest method, less any impairment losses.

iv.       Available-for-sale: these are non-derivative financial assets that are designated as available-for-sale or that are not classified in any of the previous categories. Subsequent to initial recognition, interest calculated by the effective rate method is recognized in profit or loss as part of the financial income. Changes for recognition at fair value are recognized in the other comprehensive income. The accumulated result in the other comprehensive income is transferred to profit or loss when the asset is realized.

The main asset of the Company and its subsidiaries classified in this category is the right to compensation at the end of the concession. The designation of this instrument as available-for-sale is due to its non-classification in the previous categories described. Since Management believes that the compensation will be made at least in accordance with the current tariff pricing model, this instrument

50


 

 

cannot be recorded as loans and receivables as the compensation is not fixed or determinable, due to the uncertainty in relation to impairment for reasons other than deterioration of the credit. The main uncertainties relate to the risk of non-recognition of part of these assets by the regulatory authority and their replacement values at the end of the concession.

 

- Financial liabilities:

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Company and its subsidiaries have the following main financial liabilities:

 i.       Measured at fair value through profit or loss: these are financial liabilities that are: (i) held for short-term trading, (ii) designated at fair value in order to evaluate the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are registered at fair value and in the event of any change in the subsequent measurement of the fair value, set through profit or loss.

ii.       Other financial liabilities (not measured at fair value through profit or loss): these are other financial liabilities not classified in any of the previous categories. They are measured initially at fair value less any attributable transaction cost and subsequently measured at recognized cost by the effective interest method.

The Company accounts for warranties when issued to non-controlled entities or when the warranty is granted at a percentage higher than the Company's interest to cover commitments of jointly-controlled subsidiaries. Such warranties are initially measured at fair value, by (i) a liability corresponding to the risk of non-payment of the debt, which is amortized against financial income simultaneously and in proportion with amortization of the debt, and (ii) an asset equivalent to the right to compensation by the guaranteed party or a prepaid expense under the warranties, which is amortized by receipt of cash from other shareholders or at the effective interest rate over the term of the warranty. After initial recognition, the warranties are assessed periodically at the higher of the amount determined in accordance with CPC 25 and IAS 37 and the amount initially recognized, less accumulated amortization.

Financial assets and liabilities are offset and the net amount presented when, and only when, there is a legal right to offset the amounts and the intent to settle on a net basis or to realize the asset and settle the liability simultaneously.

 

- Capital

Common shares are classified as equity. Additional costs directly attributable to share issues and share options are recognized as a deduction from equity, net of any tax effects.

 

3.3 Lease agreements:

It should be established at the inception of an agreement whether such arrangement is or contains a lease. A specific asset is the subject of a lease if fulfillment of the arrangement is dependent on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement conveys to the lessor the right to control the use of the underlying asset.

Leases in which substantially all the risks and rewards are with the lessor are classified as operating leases. Payments/receipts made under operating leases are recognized as expense/revenue in profit or loss on a straight-line basis, over the term of the lease.

Leases which involve not only the right to use assets, but also substantially transfer the risks and rewards to the lessee, are classified as finance leases.

In finance leases in which the Company or its subsidiaries act as lessee, the assets are capitalized to property, plant and equipment at the inception of the agreement against a liability measured at an amount equal to the lower of its fair value and the present value of the minimum future lease payments. Property, plant and equipment is depreciated based on the shorter of the estimated useful life of the asset or the lease period.

If the Company or its subsidiaries are the lessor in a finance lease, the investment is initially recognized at the construction/acquisition cost of the asset.

 

51


 

 

In both cases, the financial income/expense is recognized in profit or loss over the term of the lease so as to produce a constant rate of interest on the remaining balance of the investment/liability.

 

3.4 Property, plant and equipment

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by management, the cost of dismantling and removing the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic rewards for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 17%, taking into consideration the estimated useful life of the assets, as instructed and defined by the regulatory authority.

In the case of generators subject to regulation by Decree 2003, of 1996 (the subsidiary CERAN and the jointly-controlled subsidiaries ENERCAN. BAESA and Foz do Chapecó), the assets are depreciated at the rates established by the regulatory authority, provided they do not exceed the term of the concession.

Gains and losses derived from write-down of an item of property, plant and equipment are determined by comparing the resources produced by disposal with the carrying amount of the asset, and are recognized net together with other operating income/expense.

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal, and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession. 

 

3.5 Intangible assets

Includes rights related to non-physical assets such as goodwill and concession exploitation rights, software and rights-of-way.

Goodwill that arises on the acquisition of subsidiaries is measured at the difference between the amount paid and/or payable for acquisition of a business and the net fair value of the assets and liabilities of the subsidiary acquired.

Goodwill is measured at cost less accumulated impairment losses. Goodwill and other intangible assets, if any,  with indefinite useful lives are not subject to amortization and are tested annually for impairment.

Negative goodwill are registered as gains in profit or loss for the year on acquisition of the business that gave rise to them.

In the individual financial statements, fair value adjustments (added value) of net assets acquired in business combinations are included in the carrying amount of the investment and the amortization is stated in the individual statement of income under “income from equity in subsidiaries” in accordance with ICPC 09. In the consolidated financial statements the amount is stated as intangible and the amortization is classified in the consolidated statement of profit and loss as “amortization of intangible concession asset” under other operating expense.

Intangible assets corresponding to the right to operate concessions can originate in one of three ways, as follows:

 i.         Acquisitions through business combinations: the portion arising from business combinations that corresponds to the right to operate the concession is stated as an intangible asset. Such amounts are amortized over the remaining term of the concessions, on a straight-line basis or based on the net income curves projected for the concessionaires, as applicable.

 

ii.         Investments in infrastructure (Application of ICPC 01 and IFRIC 12 – Concession agreements): under the electric energy distribution concession agreements with the subsidiaries, the intangible asset registered corresponds to the concessionaires' right to collection for use of the concession infrastructure. Since the exploitation term is defined in the agreement, intangible assets with defined useful lives are amortized over the term of the concession in proportion to a curve that reflects the

52


 

 

consumption pattern in relation to the anticipated economic rewards. For further information see Note 3.1.

 

       Components of the infrastructure are directly tied to the Company’s operations and may not be  removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal, and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession 

 

i.          Public utilities: certain generation concessions were granted against payment to the federal government for use of a public utility. This obligation was registered on the date of signing the respective agreements, at present value, against the intangible assets account. These amounts, capitalized by interest incurred on the obligation to the start-update, are amortized on a straight-line basis over the remaining term of each concession. 

 

3.6 Impairment

- Financial assets:

A financial asset not measured at fair value through profit or loss is reassessed at each reporting date to determine whether there is objective evidence that it is impaired.  Impairment can occur after the initial recognition of the asset and have a negative effect on the estimated future cash flows.

The Company and its subsidiaries consider evidence of impairment of receivables and held-to-maturity investment securities for both specific asset and at a collective level for all significant securities. Receivables and held-to-maturity investment securities that are not individually significant are collectively assessed for impairment by grouping together the securities with similar risk characteristics.

In assessing collective impairment the Company uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether the assumptions and current economic and credit conditions are such that the actual losses are likely to be higher or lower than suggested by historic trends.

An impairment loss of a financial asset is recognized as follows:

·       Amortized cost: as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and shown in an allowance account against receivables. Interest on the impaired asset continues to be recognized through the unwinding of the discount. When a subsequent event indicates that the amount of impairment loss has decreased, this reduction is reversed to credit through profit or loss.

·       Available-for-sale: as the difference between the acquisition cost, net of any principal repayment and amortization of the principal, and the current fair value, less any impairment loss previously recognized in profit or loss. Losses are recognized in profit or loss.

In the case of financial assets registered at amortized cost and/or debt instruments classified as available-for-sale, if an increase (gain) is identified in periods subsequent to recognition of the loss, the impairment loss is reversed through profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale security is recognized in other comprehensive income.

- Non-financial assets

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually to check that the asset's carrying amount does not exceed the recoverable value. Other assets subject to amortization are tested for impairment whenever events or changes in circumstance indicate that the carrying amount may be impaired.

In impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of its value in use and its fair value less costs to sell.

The methods used to assess impairment include tests based on the asset's value in use. In such cases, the assets (e.g. goodwill, concession asset) are segregated and grouped together at the lowest level that generates identifiable cash flows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill, where the loss cannot be reversed in the subsequent period, if any, impairment losses are assessed annually for any possibility to reverse the impairment.

 

     

53


 

 

3.7 Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. If applicable, provisions are determined by discounting the expected future cash flows at a rate that reflects current market assessment and the risks specific to the liability.

 

3.8 Employee benefits

Certain subsidiaries have post-employment benefits and pension plans, recognized by the accrual method in accordance with CPC 33 and IAS 19 “Employee benefits”, and are regarded as sponsors of these plans. Although the plans have particularities, they have the following characteristics::

 i.          Defined distribution plan: a post-employment benefit plan under which the Sponsor pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of this plan. The obligations are recognized as an expense in profit or loss in the periods during which the services are rendered.

ii.         Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets of the reporting date. The actuarial liability is calculated annually by independent actuaries, under the responsibility of Management, a using the projected unit credit method. The subsidiaries used the corridor method until December 31, 2012, to avoid fluctuations in the macroeconomic conditions distorting the profit or loss for the period. The accumulated differences between the actuarial estimates and the actual results are therefore not recognized in the financial statements unless they are in excess of 10% of the greater of the plan liabilities and assets. Unrecognized gains and losses in excess of this limit are recognized in profit or loss in subsequent years over the estimated remaining service time of the employees. If the plan records a surplus and it becomes necessary to recognize an asset, recognition is limited to the total of any unrecognized past service costs and the present value of economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9 Dividends and Interest on shareholders’ equity

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of net income adjusted in accordance with the Company´s bylaws. According to international accounting practices, CPC 24, IAS 10 and ICPC 08, a provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. They will therefore be held in equity, in the “additional dividend proposed” account, as they do not meet the  present liability criteria at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring an interim dividend and Interest on shareholders’ equity determined in a half-yearly balance sheet. An interim dividend and interest on shareholders’ equity declared at the base date of June 30 is only recognized as a liability in the Company's financial statement after the date of the Board's decision.

Interest on shareholders' equity is treated in the same way as dividends and is also stated in changes in shareholders’ equity. Withholding tax on interest on shareholders' equity is debited against shareholders’ equity when proposed by Management, to fulfil the obligation at that time.

 

3.10 Revenue recognition

Operating income in the course of ordinary activities of the subsidiaries is measured at the fair value of the consideration received or receivable. Operating revenue is recognized when persuasive evidence exists that the most significant risks and rewards have been transferred to the buyer, when it is probable that the financial and economic rewards will flow to the entity, that the associated costs can be reliably estimated, and the amount of the operating income can be reliably measured.

Revenue from distribution of electric energy is recognized when the energy is billed. Unbilled income related to the monthly billing cycle is appropriated based on the actual amount of energy provided in the month and the annualized loss rate. Revenue from energy generation sales is accounted for based on the assured energy and at tariffs specified in the terms of the contract or the current market price, as applicable. Energy commercialization revenue is accounted for based on bilateral contracts with market agents and duly registered with the Electric Energy Commercialization Chamber - CCEE. No single consumer represents 10% or more of the total billing of each subsidiary.

 

54


 

 

Service revenue is recognized when the service is effectively provided, under a service agreement between the parties.

Revenue from construction contracts is recognized by the percentage of completion method (“fixed-price”), and losses, if any, are recognized in profit or loss as incurred.

 

3.11 Income tax and Social contribution

Income tax and Social contribution expense is calculated and recognized in accordance with the legislation in force and comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to an item recognized directly in equity or in equity adjustments, where it is recognized net of these tax effects.

Current tax is the expected tax payable or receivable/to be offset on the taxable income or loss. Deferred tax is recognized for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for tax purposes and for tax loss carry forwards.   

The Company and certain subsidiaries recorded in their financial statements the effects of tax loss carryforwards and temporary non-deductible differences, based on projections of future taxable profits, approved annually by the Boards of Directors and examined by the Fiscal Council. The subsidiaries also recognized tax credits on merged goodwill, which is amortized in proportion to the individual projected net incomes for the remaining term of each concession agreement.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

3.12 Earnings per share

Basic earnings per share are calculated through profit or loss for the year attributable to the Company’s controlling shareholders and the weighted average of shares outstanding in the year. Diluted earnings per share are through profit or loss for the year attributable to the controlling shareholders, adjusted by the effects of instruments that might impact profit or loss for the year and by the weighted average of the number of shares outstanding, adjusted for the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 and IAS 33.

 

3.13 Regulatory assets and liabilities

In accordance with the interpretation of IASB/CPC, regulatory assets and liabilities cannot be recognized in the financial statements of the distribution subsidiaries, as they do not meet the requirements for assets and liabilities described in the Framework for the Preparation and Presentation of Financial Statements. The rights or offsetting are therefore only reflected in the financial statements, after they have been recognized in the energy tariffs, based on the tariff reviews conducted by the granting power electric energy and on consumption of electric energy by captive consumers.

 

3.14 New standards and interpretations not yet adopted

A number of new IFRS standards and amendments to the standards and interpretations were issued by the IASB and had not yet come into effect for the year ended December 31, 2012. Furthermore, not all of these pronouncements have been standardized by the CPC. However, in view of the memorandum of understanding between the CPC and the IASB, it is anticipated that these pronouncements will be issued in Brazil. Consequently, the Company has not adopted them for the year ended December 31, 2012:

·       Amendment to IAS 1 Presentation of Financial Statements

Provides the option to present profit or loss and other comprehensive income in either a single statement or in two separate but consecutive statements. It also requires additional disclosures in respect of the separation of items of comprehensive income that (i) will subsequently be reclassified to profit or loss and (ii) items that will not be reclassified. Applicable for annual periods beginning on or after July 1, 2012.

 

55


 

 

Management is analyzing the effects of these amendments and based on a preliminary analysis, does not expect them to have relevant impacts on the financial statements.

·       Amendment to IAS 19 Employee Benefits (CPC 33 - R1)

The amendments change the accounting for defined benefit plans and termination benefits.  The most significant changes relate to: a) elimination of the “corridor approach”; b) immediate recognition in profit or loss of past service costs; c) immediate recognition of actuarial gains and losses through other comprehensive income; and d) replacement of interest expense and the expected return on plan assets with a “net interest” amount, calculated by applying the discount rate to the net defined benefit asset or liability. The amendments are required for annual periods beginning on or after January 1, 2013 and require retrospective application.

Based on a preliminary assessment of first-time adoption of these changes in 2013, Management estimates that the effect would be a decrease of R$ 515,932 in the Company’s equity at January 1, 2013 (increase of R$ 109.371 in equity at January 1, 2012).

The review of IAS 19 and CPC 33 will also result in a change in recognition of actuarial expense in 2013, and with introduction of the new methodology in 2013, the actuarial expense is estimated at R$ 82,121 (Note 18), compared with R$ 32,421 if the previous pronouncement were still in effect.

 

·       Amendment to IFRS 7 e IAS 32 - Offsetting Financial Assets and Financial Liabilities

The amendments to IAS 32 clarify the requirements for offsetting financial instruments and the amendments to IFRS 7 introduce new disclosure requirements for financial assets and liabilities offset in the balance sheet. The amendments to IFRS 7 are required for annual periods beginning on or after January 1, 2013, while the amendments to IAS 32 are required for annual periods beginning on or after January 1, 2014.

Management is analyzing the effects of these amendments and based on a preliminary analysis, does not expect them to have relevant impacts on the financial statements.

·       IFRS 9 Financial Instruments

Establishes new requirements for the classification and measurement of financial assets and liabilities. Financial assets will be classified in two categories: measured on initial recognition at fair value and measured at amortized cost, based on the business model within which they are held and the characteristics of their contractual cash flows. With regard to financial liabilities, the main change in respect of the requirements already established by IAS 39 requires that the amount of change in the fair value of financial liabilities designated as at fair value through profit or loss, that is attributable to changes in the credit risk of that liability, is presented in other comprehensive income and not in profit or loss, unless the recognition of the effects of change would result in a mismatch in profit or loss. Adoption is required for annual periods beginning on or after January 1, 2015.

The Company is analyzing the impact of these changes on the financial statements.  

The Accounting Pronouncements Committee has not yet issued a pronouncement or amendments to the pronouncements in force in respect of this standard.

 

·       Revison of IAS 27 – Consolidated and Separate Financial Statements (CPC 35 - R2)

This revision, published in May 2011, establishes the requirement for accounting for and disclosure of investments in subsidiaries, joint ventures and associates if the entity prepares separate financial statements. The revision of the standard is effective from January 1, 2013.

Management is analyzing the effects of these amendments and based on a preliminary analysis, does not anticipate relevant impacts on the financial statements.

·       IAS 28 – Investments in Associates (CPC 18 - R2)

This revision, published in May 2011, establishes the requirements for application of the equity method for investments in associates and jointly-owned entities as from publication of IFRS 11. The revision of the standard is effective from January 1, 2013.

 

56


 

 

Management is analyzing the effects of these amendments and based on a preliminary analysis, does not anticipate relevant impacts on the financial statements.

 

 

·       IFRS 10 Consolidated Financial Statements (CPC 36 - R3)

IFRS 10 replaces the part of IAS 27 that deals with consolidated financial statements.  Under IFRS 10, there is only one basis for consolidation, and that basis is control. The definition of control in IFRS 10 includes three elements: (i) power over an investee; (ii) exposure, or rights to variable returns from its involvement; and (iii) ability to use its power over the investee to affect the amount of the investor’s returns. Applicable to annual periods beginning on or after January 1, 2013. The Company does not anticipate that the amendments will have a significant impact on its financial statements

 

·       IFRS 11 Joint Arrangements (CPC 19 - R2)

IFRS 11 replaces IAS 31 and deals with how a joint control arrangement should be classified in the financial statements. Under the standard, the structure of a joint arrangement is no longer the main factor in determining the type of business and consequently, how it should be accounted for. Joint ventures, operations in which the parties have rights over the net assets of the agreements, are required to be accounted for using the equity method of accounting and the proportional consolidation method will no longer be permitted.

IFRS 11 is applicable for years beginning on or after January 1, 2013, and consequently, from 2013, the Company will no longer consolidate proportionally the jointly controlled entities ENERCAN, BAESA, Foz do Chapecó e and EPASA (note 2.5). These amendments will not impact the Company's net income, however there will be changes in the individual items in the statement of profit and loss, set against equity  in subsidiaries.

·       IFRS 12 Disclosure of Interests in Other Entities (CPC 45)

Consolidates all the disclosure requirements concerning an entity's interest in subsidiaries, joint arrangements, associates and structured unconsolidated entities. The standard requires disclosure of information in respect of the nature of, risks associated with and financial effects of such interests. Adoption is required from January 1, 2013.

Management is analyzing the effects of these amendments and based on a preliminary analysis, does not anticipate relevant impacts on the financial statements.

·       IFRS 13 Fair Value Measurement (CPC 46)

IFRS 13 defines fair value, establishes a framework for measuring fair value and disclosure requirements. Except in specified circumstances, IFRS 13 applies when measurement or disclosure of fair value is required or permitted by other IFRS standards. Effective for annual periods beginning on or after January 1, 2013. The Company is analyzing the impacts on the financial statements.

 

These standards and amendments to standards were not early applied in preparation of these consolidated financial statements.

 

 

( 4 ) DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

-Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair values of intangible assets are calculated using quoted prices in an active market. Where there is no active market, the fair value will be what the Company would have paid for the

 

57


 

 

intangible assets, on the acquisition date, in an arm’s length transaction between knowledgeable, willing parties based on the best information available.

- Financial instruments

Financial instruments measured at fair values were valued based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the “BM&FBovespa S.A” and “Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais – ANBIMA” (note 34).

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, involves assessing the replacement price for the distribution infrastructure, in accordance with criteria established by the regulatory body. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Provisional Measure 579 of September 11, 2012, converted into Law nº 12783 of January 11, 2013, established that, for concession contracts that expire by 2017, calculation of the amount of compensation due on reversal of the assets will be based on the replacement value method, according to regulatory criteria to be established the granting authority. In the case of concessions terms that expire after 2017, Management believes that, as under Provisional Measure 579, compensation will be based at least on valuation of the assets using the new replacement value model.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 )       CASH AND CASH EQUIVALENTS

 

 

Parent company

 

Consolidated

 

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

Bank deposits

741

 

723

 

243,875

 

147,126

Short-term financial investments

141,095

 

548,466

 

2,234,018

 

2,552,710

Overnight investment (a)

-

 

-

 

56,369

 

30,551

Bank deposit certificates (b)

-

 

-

 

228,818

 

268,734

Investment funds (c)

141,095

 

548,466

 

1,935,982

 

1,815,938

Repurchase agreements with debentures (b)

-

 

-

 

12,850

 

437,488

Total

141,835

 

549,189

 

2,477,894

 

2,699,837

a)     Current account balances, which earn daily interest by investment in repurchase agreements secured on debentures and interest of 20% of the variation in the Interbank Deposit Certificate - CDI.

b)    Short-term investments in Bank Deposit Certificates and secured debentures conducted with major financial institutions that operate in the Brazilian financial market, with daily liquidity, low credit risk and interest equivalent, on average, to 100% of the CDI.

c)     Amounts invested in an Exclusive Fund, involving investments subject to floating rates tied to the CDI in federal government bonds, CDBs, secured debentures of major financial institutions, with daily liquidity, low credit risk and interest equivalent, on average, to 101% of the Interbank Deposit Certificate - CDI.

 

( 6 ) CONSUMERS, CONCESSIONÁIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at December 31, 2012 and 2011

 

58


 

 

 

 

Consolidated

 

Amounts coming due

 

Past due

 

Total

   

until 90 days

 

> 90 days

 

December 31,
2012

 

December 31,
2011

Current

                 

Consumer classes

                 

Residential

358,257

 

243,429

 

38,895

 

640,581

 

573,936

Industrial

132,769

 

60,073

 

32,839

 

225,681

 

227,474

Commercial

149,469

 

51,929

 

15,024

 

216,422

 

195,270

Rural

35,931

 

8,368

 

1,502

 

45,801

 

43,612

Public administration

35,741

 

8,097

 

1,273

 

45,111

 

34,601

Public lighting

30,509

 

5,656

 

13,588

 

49,753

 

42,270

Public utilities

40,312

 

7,367

 

1,656

 

49,335

 

41,560

Billed

782,987

 

384,919

 

104,777

 

1,272,683

 

1,158,723

Unbilled

597,556

 

-

 

-

 

597,556

 

427,661

Financing of consumers' debts

80,091

 

11,368

 

45,787

 

137,246

 

136,882

Free energy

3,764

 

-

 

-

 

3,764

 

3,674

CCEE transactions

19,041

 

-

 

-

 

19,041

 

17,961

Concessionaires and licensees

327,964

 

-

 

-

 

327,964

 

207,204

Provision for doubtful accounts

-

 

-

 

(112,335)

 

(112,335)

 

(85,318)

Other

22,683

 

-

 

-

 

22,683

 

7,493

Total

1,834,086

 

396,287

 

38,229

 

2,268,601

 

1,874,280

                   

Non current

                 

Financing of consumers' debts

136,369

 

-

 

-

 

136,369

 

140,999

Provision for doubtful accounts

(16,240)

 

-

 

-

 

(16,240)

 

-

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

Concessionaires and licensees

588

 

-

 

-

 

588

 

-

Total

162,018

 

-

 

-

 

162,017

 

182,300

Financing of Consumers' Debts - Refers to the negotiation of overdue receivables from consumers, principally public organizations. Payment of some of these credits is guaranteed by the debtors, in the case of public entities, by pledging the bank accounts through which their ICMS (VAT) revenue is received. Allowances for doubtful accounts are based on best estimates of the subsidiaries' managements for unsecured amounts and losses regarded as probable.

Electric Energy Trading Chamber (CCEE) transactions - The amounts refer to the sale of electric energy on the short-term market. The noncurrent amount receivable mainly comprises: (i) adjustments of entries made by the CCEE in response to certain legal decisions (preliminary orders) in the accounting processes for the period from September 2000 to December 2002; and (ii) provisional accounting entries established by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision was posted in the accounts.

Concessionaires and Licensees - Refers basically to accounts receivable in respect of the supply of electric energy to other concessionaires and licensees, mainly by the subsidiaries CPFL Geração, CPFL Brasil and CPFL Renováveis.

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

59


 

 

 

Consolidated

As of January 01, 2011

(80,692)

Valuation allowance recognized

(116,722)

Recovery of revenue

46,049

Write-off of accounts receivable and valuarion allowance

66,047

As of December 31, 2011

(85,318)

Valuation allowance recognized

(187,712)

Recovery of revenue

23,809

Write-off of accounts receivable and valuarion allowance

98,742

As of December 31, 2012

(150,480)

Provision for doubtful accounts from consumers, concessionaries and licensees

 

Current

(112,335)

Non current

(16,240)

Provision for doubtful accounts from other credits (note 11)

(21,905)

 

 

( 7 ) RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

Current

             

Prepayments of social contribution - CSLL

401

 

441

 

3,310

 

7,347

Prepayments of income tax - IRPJ

1,092

 

-

 

12,309

 

1,349

IRRF on interest on equity

17,143

 

30,891

 

17,654

 

31,345

Income tax and social contribution to be offset

850

 

1,894

 

22,946

 

20,557

Withholding tax - IRRF

5,736

 

7,487

 

69,250

 

105,635

ICMS (VAT) to be offset

-

 

-

 

84,487

 

69,329

Social integration program - PIS

-

 

-

 

9,609

 

7,546

Contribution for social security financing - COFINS

42

 

42

 

40,118

 

30,136

National social security institute - INSS

1

 

1

 

3,255

 

2,123

Other

46

 

26

 

466

 

2,096

Total

25,311

 

40,783

 

263,403

 

277,463

               

Non current

             

Social contribution to be offset - CSLL

-

 

-

 

39,466

 

36,277

Income tax to be offset - IRPJ

-

 

-

 

10,976

 

1,001

ICMS (VAT) to be offset

-

 

-

 

126,061

 

112,423

Social integration program - PIS

-

 

-

 

8,630

 

11,757

Contribution for social security financing- COFINS

-

 

-

 

39,504

 

53,843

Other

-

 

-

 

399

 

1,413

Total

-

 

-

 

225,036

 

216,715

Social contribution to be offset – In noncurrent, the balance refers primarily to the final favorable decision in a lawsuit filed by the subsidiary CPFL Paulista. The subsidiary CPFL Paulista is awaiting the normal course of approval of the credit by the Federal Revenue in order to systematically offset the credit.

ICMS (VAT) to be offset - mainly refers to the credit recorded on acquisition of assets that result in the recognition of intangible assets and financial assets.

PIS and Cofins - In noncurrent, the balance refers basically to credits recognized by the indirect subsidiaries EPASA and CPFL Renováveis in relation to the acquisition of equipment, which will be realized by depreciation of the equipment.

 

( 8 ) DEFERRED TAXES

8.1- Breakdown of tax credits and debits:

 

60


 

 

 

 

Parent company

 

Consolidated

 

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

Social contribution credit/(debit)

             

Tax losses carryforwards

43,686

 

48,352

 

56,074

 

56,436

Tax benefit of merged goodwill

-

 

-

 

137,773

 

154,511

Deductible Temporary Difference

1,779

 

1,684

 

(176,302)

 

(197,753)

Subtotal

45,465

 

50,035

 

17,545

 

13,194

               

Income tax credit / (debit)

             

Tax losses carryforwards

130,587

 

143,281

 

144,567

 

165,736

Tax benefit of merged goodwill

-

 

-

 

468,844

 

524,685

Deductible Temporary Difference

1,359

 

557

 

(526,424)

 

(558,909)

Subtotal

131,947

 

143,839

 

86,987

 

131,512

               

PIS and COFINS (debit)

             

Deductible Temporary Difference

-

 

-

 

58,353

 

(6,272)

               

Total

177,411

 

193,874

 

162,885

 

138,434

               

Total tax credit

177,411

 

193,874

 

1,318,618

 

1,176,535

Total tax debit

-

 

-

 

(1,155,733)

 

(1,038,101)

 

8.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the goodwill derived from the acquisition of subsidiaries, as shown in the following table, which has been incorporated and is recognized in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 14.

 

 

Consolidated

 

December 31, 2012

 

December 31, 2011

Social
contribution

 

Income
tax

 

Social
contribution

 

Income
tax

CPFL Paulista

77,253

 

214,590

 

85,709

 

238,079

CPFL Piratininga

17,662

 

60,609

 

19,404

 

66,584

RGE

34,268

 

141,518

 

37,714

 

155,750

CPFL Santa Cruz

2,655

 

8,349

 

3,545

 

11,148

CPFL Leste Paulista

1,493

 

4,545

 

2,024

 

6,155

CPFL Sul Paulista

2,151

 

6,712

 

2,944

 

9,183

CPFL Jaguari

1,299

 

3,950

 

1,745

 

5,289

CPFL Mococa

807

 

2,502

 

1,121

 

3,483

CPFL Geração

-

 

25,613

 

-

 

28,167

CPFL Serviços

186

 

455

 

306

 

847

Total

137,773

 

468,844

 

154,511

 

524,685

 

8.3 - Deductible temporary difference:

 

61


 

 

 

 

Consolidated

 

December 31, 2012

 

December 31, 2011

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Deductible Temporary Difference

                     

Reserve for tax, civil and labor risks

23,314

 

64,203

 

-

 

19,246

 

54,009

 

-

Private pension fund

1,387

 

4,850

 

-

 

2,218

 

7,159

 

-

Provision for doubtful accounts

13,283

 

36,895

 

-

 

7,656

 

21,306

 

-

Free energy provision

4,884

 

13,569

 

-

 

4,365

 

12,128

 

-

Research and development and Energy efficiency programs

12,687

 

35,237

 

-

 

12,642

 

35,118

 

-

Reserves related to personnel

3,151

 

8,741

 

-

 

2,842

 

7,886

 

-

Depreciation rate difference

7,599

 

21,108

 

-

 

8,315

 

23,096

 

-

Recognition of the concession - adjustment of intangible assets (IFRS/CPC)

(2,024)

 

(5,621)

 

-

 

(2,248)

 

(6,244)

 

-

Recognition of the concession - financial adjustment (IFRS/CPC)

(43,062)

 

(119,617)

 

-

 

(30,938)

 

(85,938)

 

-

Reversal of regulatory assets and liabilities (IFRS/CPC)

48,048

 

133,468

 

57,475

 

(7,160)

 

(19,890)

 

(8,109)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,140

 

72,903

 

-

 

26,162

 

72,964

 

-

Other adjustments changes in practices (IFRS/CPC)

19,620

 

55,590

 

-

 

18,971

 

52,697

 

-

Accelerated depreciation

(2,483)

 

(6,897)

 

-

 

(807)

 

(2,243)

 

-

Other

9,890

 

21,271

 

878

 

4,399

 

9,984

 

1,838

Deductible Temporary Difference - Comprehensive income

                     

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(75,704)

 

(210,316)

 

-

 

(79,590)

 

(221,082)

 

-

Deductible Temporary Difference - Business combination CPFL Renováveis

                     

Deferred taxes - asset:

                     

Fair value of property, plant and equipment (negative value-added of assets)

28,644

 

79,566

 

-

 

14,551

 

40,421

 

-

Other temporary differences

22,109

 

29,147

 

-

 

12,848

 

26,464

 

-

Deferred taxes - liability:

                     

Value-added derived from determination of deemed cost

(7,249)

 

(20,137)

 

-

 

(8,511)

 

(23,641)

 

-

Value-added of assets received from the former ERSA

(96,452)

 

(267,924)

 

-

 

(98,896)

 

(274,713)

 

-

Intangible asset - exploration right/authorization
Jantus, Santa Luzia, Complexo Atlântica and BVP

(163,766)

 

(454,907)

 

-

 

(100,056)

 

(277,934)

 

-

Other temporary differences

(6,319)

 

(17,552)

 

-

 

(3,764)

 

(10,455)

 

-

Total

(176,302)

 

(526,424)

 

58,353

 

(197,753)

 

(558,909)

 

(6,272)

 

8.4 Estimate of recovery

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill and tax loss carry forwards, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee, in accordance with the following table:

 

Expectation of recovery

Parent company

 

Consolidated

2013

16,109

 

269,077

2014

15,282

 

218,169

2015

14,803

 

118,657

2016

13,210

 

76,899

2017

13,680

 

71,650

2018 to 2020

37,328

 

181,144

2021 to 2023

29,990

 

139,973

2024 to 2026

24,402

 

102,090

2027 to 2029

12,606

 

46,161

2030 to 2032

-

 

94,798

 

177,411

 

1,318,618

 

8.5 Reconciliation of the amounts of income tax and social contribution reported in the income statements for 2012 and 2011:

 

62


 

 

 

 

Parent company

 

December 31, 2012

 

December 31, 2011 (1)

 

Social
contribution

 

Income tax

 

Social
contribution

 

Income tax

Income before taxes

1,280,869

 

1,280,869

 

1,594,364

 

1,594,364

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(1,331,086)

 

(1,331,086)

 

(1,768,568)

 

(1,768,568)

Amortization of intangible asset acquired

(28,564)

 

-

 

114,562

 

145,189

Interest on shareholders' equity

206,414

 

206,414

 

203,120

 

203,120

Other permanent additions, net

10,175

 

10,976

 

3,365

 

4,184

Calculation base

137,808

 

167,173

 

146,843

 

178,289

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

(12,403)

 

(41,793)

 

(13,216)

 

(44,572)

Tax credit not recorded, net

(898)

 

149

 

9,566

 

26,150

Total

(13,301)

 

(41,645)

 

(3,650)

 

(18,422)

               

Current

(8,791)

 

(29,692)

 

(8,618)

 

(29,600)

Deferred

(4,510)

 

(11,953)

 

4,968

 

11,177

 

Consolidated

 

December 31, 2012

 

December 31, 2011 (1)

 

Social
contribution

 

Income tax

 

Social
contribution

 

Income tax

Income before taxes

2,003,481

 

2,003,481

 

2,425,169

 

2,425,169

Adjustments to reflect effective rate:

             

Amortization of intangible asset acquired

107,888

 

137,747

 

115,947

 

147,784

Tax incentives - PIIT(*)

(11,895)

 

(11,895)

 

(13,480)

 

(13,480)

Effect of presumed profit system

(134,078)

 

(135,098)

 

(94,579)

 

(143,977)

Adjustment of excess and surplus revenue of reactive

32,260

 

32,260

 

-

 

-

Other permanent additions, net

106,824

 

79,329

 

65,312

  30,530

Calculation base

2,104,481

 

2,105,825

 

146,843

 

178,289

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

(189,403)

 

(526,456)

 

(224,853)

 

(611,507)

Tax credit not recorded, net

(9,584)

 

(21,304)

 

9,337

 

26,127

Total

(198,987)

 

(547,760)

 

(215,517)

 

(585,380)

               

Current

(252,568)

 

(674,700)

 

(197,365)

 

(538,543)

Deferred

53,581

 

126,940

 

(18,151)

 

(46,836)

 

(*) Technological innovation incentive program

(1) Includes the effects described in note 2.9.

 

Amortization of intangible asset acquired  Refers to the non-deductible portion of amortization of intangible assets derived from the acquisition of investees. In 2012, these amounts were classified at the parent company under equity income, in closer conformity with ICPC 09 (Note 13).

Tax Credit Allocated – Credit recorded by the Company on tax loss carryforwards in the light of a revision of projections, which resulted in a margin recorded to complete the accounting entries.

 

8.6 Unrecognized tax credits

The parent company has unassessed tax loss and social contribution carryforwards amounting to R$ 123,228 that could be recognized in the future, in accordance with reviews of the annual projections of taxable income. 

The subsidiaries CPFL Renováveis and Sul Geradora have income tax and social contribution assets on tax loss carryforwards of R$ 61.951 e R$ 72.519, respectively, that were not recognized as it could not be reliable estimated whether future taxable profit will be available against which they can be utilized. There is no prescriptive period for use of the tax loss carryforwards

 

 

( 9 ) LEASES  

 

63


 

 

The subsidiary CPFL Serviços provides services and leases equipment relating to own power production, in which it is the lessor, and the main risks and rewards of ownership of the assets are transferred to the lessees.

The essence is to lease equipment of own power production in order to attend the customers who require higher consumption of electricity at peak hours (when tariffs are higher). In addition, the company offers maintenance and operation services.

The subsidiary constructs the power generation plant at the customer’s place. Since the equipment is operating, the customer makes monthly fixed payments.

These investments are recorded by the present value of the minimum payments receivable. These payments are registered as amortization of investment and the financial revenue is recorded in the profit or loss in accordance with the effective interest rate under the lease agreement, by the terms of the contracts.

The investments produced financial income during 2012 were R$ 12,031 (R$ 5,625 in 2011).

 

 

Consolidated

       
 

December 31,
2012

 

December 31,
2011

       

Gross investment

93,541

 

101,153

       

Financial income unrealized

(52,098)

 

(72,051)

       

Present value of minimum lease payments receivable

41,443

 

29,102

       
               

Current

9,740

 

4,581

       

Non current

31,703

 

24,521

       
               
 

1 year

 

From 1 to 5
years

 

Over 5 years

 

Total

Gross investment

13,151

 

45,114

 

35,276

 

93,541

Present value of minimum lease payments receivable

9,740

 

20,603

 

11,100

 

41,443

 

At December 31, 2012, there are no (i) unsecured residual amounts that benefit the lessor; (ii) provisions for uncollectible minimum lease payments receivable; or (iii) contingent payments recognized as revenue during the period.

 

( 10 )  FINANCIAL CONCESSION ASSET

 

 

Consolidated

As of January 01, 2011

934,646

Additions

381,027

Adjustment to anticipated cash flow

63,212

Disposal

(2,221)

As of December 31, 2011

1,376,664

Additions

555,101

Effect of changing in amortization rates

294,785

Adjustment to anticipated cash flow

159,195

Disposal

(10,211)

Compensation SHP Rio do Peixe II (Note 38.3)

1,706

As of December 31, 2012

2,377,240

Current

34,444

Non current

2,342,796

 

The balance refers to the fair value of the financial asset in relation to the right established in the concession agreements of the energy distributors to receive payment on reversal of the assets to the granting authority at the end of the concession.

In 2012, as mentioned in Note 14, ANEEL revised the amortization rates for electrical sector assets. The new rates are effective from January 1, 2012 and on average, increased the useful life of the electric energy distribution assets. Management is of the opinion that this fact changed the contractual conditions of the concession related to the way in which the Company is remunerated for its investments in the infrastructure tied to the service provision.

 

64


 

 

However, based on the new useful lives stipulated by the regulatory body, the Company made an estimated recalculation of the financial asset at January 1, 2012, corresponding to the new amount payable on reversal of the assets at the end of the concession, which will be recovered directly from the granting authority. Consequently, the amount of R$ 294,785 was recognized as an increment of the financial asset.

In accordance with the current tariff model, remuneration for this asset is recognized in profit or loss on billing to the consumers and realized on receipt of the electric energy bills. Additionally, the difference to adjust the balance to the anticipated cash flow receipts, in accordance with the new replacement amount (“VNR”) is recorded against the financial income account in profit or loss for the year.

The balance in current assets relates to compensation to Usina Rio do Peixe II for subsidiary CPFL Leste Paulista, which has a generation concession and has not yet undergone a devertilization process (Note 38).

 

Disposals in 2012 include the amount of R$ 5,947 related to disposals resulting from physical inventories carried out due to implementation of the Electrical Sector Equity Control - MCPSE (Resolution n° 367 of June 2, 2009), by the subsidiaries CPFL Piratininga, CPFL Santa Cruz, CPFL Jaguari, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Mococa, recognized in Other Financial Expense (Note 14).

 

 

 

 

( 11 )  OTHER CREDITS

 

 

Consolidated

 

Current

 

Non current

 

December 31,
2012

 

December 31,
 2011

 

December 31,
 2012

 

December 31,
 2011

Advances - Fundação CESP

7,784

 

15,518

 

-

 

-

Advances to suppliers

17,995

 

37,951

 

-

 

-

Pledges, funds and tied deposits

53,585

 

1,548

 

263,386

 

115,517

Fund tied to foreign currency loans

-

 

-

 

34,287

 

29,774

Orders in progress

223,895

 

156,524

 

-

 

-

Outside services

8,214

 

10,962

 

-

 

-

Advance to energy purchase agreements

47,832

 

44,399

 

40,254

 

58,620

Collection agreements

65,214

 

57,377

 

-

 

-

Prepaid expenses

35,073

 

5,695

 

3,132

 

1,355

Receivables - business combination

-

 

-

 

13,950

 

13,950

Advancees to employees

6,879

 

4,751

 

-

 

-

Other

50,434

 

75,213

 

65,145

 

60,245

Total

516,903

 

409,938

 

420,155

 

279,460

 

Pledges, Funds and Tied Deposits - collateral offered to guarantee CCEE operations and short-term cash investments required by the subsidiaries’ loan contracts.

Fund Tied to Foreign Currency Loans: These are guarantees offered when negotiating or renegotiating loans.

Orders in Progress – Encompasses costs and revenue related to ongoing decommissioning or disposal of intangible assets and the service costs related to expenditure on projects in progress under the Energy Efficiency and Research and Development programs, introduced by resolutions 300/2008 and 316/2008. On termination of the respective projects, balances are amortized against the respective liability recorded in Other Accounts Payable (Note 23).

Advance Energy Purchase Agreements: Refers to prepayments of energy purchases by the subsidiaries, which will be liquidated on delivery of the energy to be supplied.

Collection agreements - Refers to (i) agreements between the distributors and city halls and companies for collection  through the electric energy bills and subsequent pass-through  of amounts related to public lighting, newspapers, healthcare, residential insurance, etc.; e (ii) receipts by  CPFL Total, to be passed on subsequently to the customers who use the collection services provided by that subsidiary

 

65


 

 

 

At December 31, 2012, the Other Credits balance is net of the allowance for doubtful accounts of R$ 21,905 related to the accounts of Outside Services, Collection agreements and Others.

 

( 12 )  INVESTIMENTS 

 

 

Consolidated

 

December 31,
2012

 

December 31,
 2011

Permanent equity interests - equity method

     

By equity method of the subsidiary

5,383,816

 

5,357,729

Value-added of assets, net

1,114,678

 

1,251,131

Goodwill

6,054

 

6,054

Total

6,504,548

 

6,614,915

 

12.1 - Permanent Equity Interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

   

 

 

December 31, 2012

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011 (1)

Investiment

 

Number of shares (thousand)

 

Total assets

 

Capital

 

Shareholders' Equity

 

Profit or loss for the year

 

Shareholders Equity Interest

 

Equity in Subsidiaries

CPFL Paulista

 

177,909

 

6,696,446

 

177,909

 

780,910

 

460,114

 

780,910

 

897,984

 

460,114

 

629,214

CPFL Piratininga

 

53,031,259

 

2,666,486

 

92,183

 

330,111

 

153,843

 

330,111

 

388,980

 

153,843

 

316,602

CPFL Santa Cruz

 

371,772

 

324,642

 

60,169

 

107,664

 

24,181

 

107,664

 

116,634

 

24,182

 

35,343

CPFL Leste Paulista

 

895,733

 

189,113

 

23,975

 

67,149

 

9,646

 

67,149

 

68,587

 

9,646

 

16,245

CPFL Sul Paulista

 

463,482

 

173,582

 

24,866

 

68,867

 

19,622

 

68,867

 

64,465

 

19,622

 

18,759

CPFL Jaguari

 

212,126

 

126,918

 

16,428

 

43,952

 

10,694

 

43,952

 

43,430

 

10,694

 

13,765

CPFL Mococa

 

121,761

 

96,177

 

15,945

 

38,345

 

7,100

 

38,345

 

37,634

 

7,100

 

7,683

RGE

 

807,168

 

3,414,235

 

901,787

 

1,326,095

 

325,002

 

1,326,095

 

1,267,268

 

325,002

 

255,168

CPFL Geração

 

205,487,716

 

4,564,216

 

1,039,618

 

2,537,323

 

315,591

 

2,537,323

 

2,483,750

 

315,912

 

293,852

CPFL Jaguari Geração (*)

 

40,108

 

48,092

 

40,108

 

48,102

 

10,185

 

48,102

 

47,909

 

10,185

 

10,501

CPFL Brasil

 

2,999

 

1,597,148

 

2,999

 

108,377

 

104,315

 

(81,923)

 

(112,633)

 

105,627

 

147,668

CPFL Planalto (*)

 

630

 

9,438

 

630

 

587

 

5,058

 

587

 

8,225

 

5,058

 

14,137

CPFL Serviços

 

66,620

 

119,235

 

66,620

 

73,056

 

9,140

 

73,056

 

25,330

 

9,140

 

6,860

CPFL Atende (*)

 

1

 

22,806

 

13,991

 

15,187

 

2,775

 

15,187

 

14,329

 

2,775

 

1,093

Nect (*)

 

2,059

 

12,930

 

2,059

 

4,646

 

5,750

 

4,646

 

3,859

 

5,750

 

1,800

CPFL Total (*)

 

19,005

 

46,230

 

19,005

 

21,555

 

4,758

 

21,555

 

-

 

2,683

 

-

CPFL Jaguariuna (*)

 

189,620

 

2,842

 

2,926

 

2,187

 

209

 

2,187

 

1,977

 

209

 

(121)

CPFL Telecom

 

19,900

 

21

 

20

 

2

 

(3)

 

2

 

-

 

(3)

 

-

Subtotoal - by shareholders' equity of the subsidiary

             

5,383,816

 

5,357,729

 

1,467,538

 

1,768,568

Amortization od added value on assets

                 

-

 

-

 

(136,453)

 

-

Total

                     

5,383,816

 

5,357,729

 

1,331,086

 

1,768,568

(*) Number of quotes

                                   

 

(1) Includes the effects described in note 2.9

 

In 2011, in the acquisition of CPFL Renováveis, as the subsidiaries CPFL Geração and CPFL Brasil did not have operating control and are therefore regarded as associates, a gain (of R$ 412,359 for CPFL Geração and R$ 7,881 for CPFL Brasil) was recognized in their individual financial statements and goodwill of R$ 190,300 was recorded in CPFL Brasil. Since, in the consolidated statements, this operation represents a transaction between partners, these effects were adjusted for consolidation purposes in CPFL Energia, and recognized in equity. Consequently, the balances related to the subsidiaries CPFL Geração and CPFL Brasil were adjusted for equity pick-up purposes.

Fair value adjustments (added value) of net assets acquired in business combinations are classified under Investments in the parent company’s balance sheet. As from 2012, amortization of the fair value adjustments (added value) of net assets of R$ 136,453 is classified in the parent company’s income statement under “income from equity in subsidiaries”, in conformity with ICPC 09.  For more detailed information on intangible assets and amortization by company, see Note 14.

The changes in investments in subsidiaries in the period are shown below:

 

66


 

 

 

Investiment

 

Investment as of December 31, 2011

 

Capital increase /payment of capital

 

Transfer of investments

 

Equity in subsidiary (profit or loss)

 

Dividend and Interest on shareholders' equity

 

Other

 

Investment as of December 31, 2012

CPFL Paulista

 

897,984

 

-

 

-

 

460,114

 

(577,188)

 

-

 

780,910

CPFL Piratininga

 

388,980

 

-

 

-

 

153,843

 

(212,712)

 

-

 

330,111

CPFL Santa Cruz

 

116,634

 

-

 

-

 

24,182

 

(33,151)

 

-

 

107,664

CPFL Leste Paulista

 

68,587

 

-

 

-

 

9,646

 

(11,085)

 

-

 

67,149

CPFL Sul Paulista

 

64,465

 

-

 

-

 

19,622

 

(15,220)

 

-

 

68,867

CPFL Jaguari

 

43,430

 

-

 

-

 

10,694

 

(10,172)

 

-

 

43,952

CPFL Mococa

 

37,634

 

-

 

-

 

7,100

 

(6,389)

 

-

 

38,345

RGE

 

1,267,268

 

-

 

-

 

325,002

 

(266,175)

 

-

 

1,326,095

CPFL Geração

 

2,483,750

 

-

 

-

 

315,912

 

(262,018)

 

(320)

 

2,537,323

CPFL Jaguari Geração

 

47,909

 

-

 

-

 

10,185

 

(9,991)

 

-

 

48,102

CPFL Brasil

 

(112,633)

 

56,699

 

(56,699)

 

105,627

 

(73,605)

 

(1,312)

 

(81,923)

CPFL Planalto

 

8,225

 

-

 

-

 

5,058

 

(12,696)

 

-

 

587

CPFL Serviços

 

25,330

 

-

 

46,654

 

9,140

 

(8,068)

 

-

 

73,056

CPFL Atende

 

14,329

 

-

 

-

 

2,775

 

(1,917)

 

-

 

15,187

Nect

 

3,859

 

-

 

-

 

5,750

 

(4,963)

 

-

 

4,646

CPFL Total

 

-

 

10,000

 

10,046

 

2,683

 

(1,168)

 

(6)

 

21,555

CPFL Jaguariuna

 

1,977

 

-

 

-

 

209

 

-

 

-

 

2,187

CPFL Telecom

 

-

 

6

 

-

 

(3)

 

-

 

-

 

2

   

5,357,729

 

66,705

 

-

 

1,467,538

 

(1,506,518)

 

(1,638)

 

5,383,816

 

12.2 - Dividends and Interest on shareholders’ equity receivable:

At December 31, 2012 and 2011 and January 1, 2011, the Company had the following amounts receivable from the subsidiaries listed below in relation to dividends and interest on shareholders’ equity:

 

 

Parent company

 

Dividends

 

Interest on shareholders´ equity

 

Total

Investment

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

CPFL Paulista

254,294

 

-

 

12,683

 

-

 

266,978

 

-

CPFL Piratininga

88,211

 

-

 

5,879

 

-

 

94,090

 

-

CPFL Santa Cruz

14,481

 

-

 

2,043

 

-

 

16,524

 

-

CPFL Sul Paulista

5,153

 

6,996

 

1,130

 

1,130

 

6,282

 

8,126

CPFL Jaguari

-

 

6,891

 

-

 

790

 

-

 

7,682

RGE

-

 

76,413

 

-

 

30,044

 

-

 

106,457

CPFL Geração

-

 

-

 

-

 

-

 

-

 

-

CPFL Brasil

-

 

-

 

-

 

-

 

-

 

-

CPFL Planalto

5,101

 

-

 

-

 

-

 

5,101

 

-

CPFL Serviços

7,139

 

3,648

 

646

 

-

 

7,785

 

3,648

CPFL Atende

1,102

 

-

 

357

 

-

 

1,459

 

-

Nect Serviços

3,253

 

-

 

-

 

-

 

3,253

 

-

 

378,735

 

93,949

 

22,738

 

31,964

 

401,473

 

125,913

 

After decisions by the Annual and Extraordinary General Meeting (AGMs/EGMs) of its subsidiaries, in the first half-year the Company recognized R$ 740,789 as dividends and interest on shareholders’ equity receivable for 2011. The subsidiaries also declared interim interest on shareholders’ equity of R$ 107,366 (R$ 91,261 net of withholding tax) in 2012 and R$ 643,506 as interim dividends, in relation to the first half-year of 2012. After approval by the Board of Directors in June and August 2012, respectively, these amounts were recognized as receivables.

 

Of the amounts recorded as receivables, R$ 1,199,996 was paid to the Company by the subsidiaries.

 

 

12.3 – Corporate restructuring Bio Itapaci (CPFL Telecom)

Bio Itapaci

 

A Board of Directors meeting on June 27, 2012 approved the acquisition by CPFL Energia of all the shares of CPFL Bio Itapaci held by the subsidiary CPFL Brasil.

 

 

Also in June 2012, the company name of CPFL Bio Itapaci was changed to CPFL Telecom S.A..  The corporate objective is now the provision of services in the telecommunications area and participation in other companies in a similar line of business to its own.

Since this was a transaction between companies in the same group, it is outside the scope of CPC 15/IFRS 3 and was recognized at cost. The transaction did not result in either gain or loss.

 

67


 

 

 

 

12.4 – Added value and goodwill

Net adjustment to fair value (added value), upon Business Combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

In the consolidated financial statements these amounts are classified under Intangible Assets (Note 14).

 

12.5 – Business combinations 2011 – CPFL Renováveis

 

In April 2011, with the objective of consolidating experience in the renewable energy sector and increasing synergies, the Company signed an agreement with the shareholders of ERSA Energia Renováveis S.A (“ERSA”) to merge renewable energy assets and projects held in its subsidiaries (in the case of CPFL, assets of the subsidiaries CPFL Geração and CPFL Brasil). After a series of planned restructurings, fully detailed in Financial Statements as of December 31, 2011, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA as majority shareholders, resulting in the creation of CPFL Energias Renováveis S.A.

 

According the shareholders’ agreement of CPFL Renováveis, in the event the indirect subsidiary fails to go public in an initial public offering (IPO) within 2 years of the date of signing of the agreement, up to August 24, 2013, all of the non-controlling shareholders of CPFL Renováveis, individually, are entitled to sell their shares to CPFL Energia or to any third party(ies) nominated by CPFL Energia, and CPFL Energia has the obligation  to buy them, paying in cash, shares issued by CPFL Energia or a combination of cash and shares.  

In 2011, the indirect subsidiary CPFL Renováveis acquired the following companies: (i) Jantus SL (“Jantus”), which held 100% of the capital of SIIF Energias do Brasil Ltda. (“SIIF”) and SIIF Desenvolvimento de Projeto de Energia Eólica Ltda. (“SIIF Desenvolvimento”), with a total of four wind power plants operating in the State of Ceará; and (ii) Santa Luzia Energética S.A. (“Santa Luzia”), which had an operational SHP in the State of Santa Catarina.

 

12.6 - Business combinations – 2012

 

Complexo Eólico Atlântica

 

In January 2012, the indirect subsidiary CPFL Renováveis signed a share purchase agreement with Cobra Instalaciones Y Servicios S.A., with the objective of acquiring 100% of the shares in Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A.. These companies hold authorizations to generate electric energy from wind power under the Independent Producer  System, for a period of 35 years, by installation of their respective wind power plants, with joint installed power of 120 MW.

 

ANEEL has approved transfer of the control of the Atlântica Complex to CPFL Renováveis, as published on March 26, 2012. The amount of R$ 24,528 was paid to the sellers in March 2012.

 

 

Bons Ventos Geradora de Energia S.A (“BVP”)

According to an Announcement to the Market, published on June 19, 2012, the indirect subsidiary CPFL Renováveis acquired the total capital stock of BVP S.A., a subsidiary of Bons Ventos Geradora de Energia S.A. (“Bons Ventos”). The total price of the acquisition was R$ 1,095,291, involving: (i) the payment to the sellers of the amount of R$ 528,552; (ii) the assumption of net debt in the amount of R$ 439,191; and (iii) R$ 127,548 for settlement of debentures issued by Bons Ventos Geradora de Energia S.A.

 

Bons Ventos has an authorization granted by ANEEL to exploit the Taíba Albatroz, Bons Ventos, Enacel and Canoa Quebrada wind power plants, with installed capacity of 157,5 MW. These wind power plants are located in the State of Ceará and are in full commercial operation. All the energy has been contracted to Eletrobrás for twenty years, under the PROINFA Program (Programa de Incentivo às Fontes Alternativas de Energia Elétrica).

 

 

68


 

 

As per the Material Fact published on June 19, 2012, ANEEL has approved transfer of the control of BVP to the CPFL Renováveis.

 

 

Usina Ester (SPE Lacenas)

 

In March 2012, the subsidiary CPFL Renováveis acquired 100% of the biomass electric energy and steam generation assets of SPE Lacenas Participações Ltda., a subsidiary of Usina Açucareira Ester (“Usina Ester”). Around 7 MW average of co-generation energy from Usina Ester were commercialized in the 2007 alternative sources auction (LFA), for a period of 15 years and at an average selling price of R$ 177 per MWh (as at January 2012). The remaining 2.8 MW of energy will be sold on the free market.

 

The transfer of control of SPE Lacenas to the subsidiary was conditional upon approval from ANEEL, which was obtained and the acquisition was concluded on October 18, 2012.

 

The total acquisition price of the assets after the adjustments provided for in the contract R$ 111,500, comprising: (i) R$ 55,244 paid by the buyer to the sellers; and (ii) assumption of a net debt of R$ 56,256 shown in the balance sheet of the acquired company.

 

 

 

a)   Additional information on the acquisition of the subsidiaries Atlântica Complex, BVP and Lacenas.

Atlântica Complex

March 26,
 2012

BVP

June 19,
 2012

Lacenas

October 18,
 2012

Cash and cash equivalents transferred as consideration by the acquirer:

         

Cash transferred or to be transferred to sellers

24,000

 

445,124

 

53,836

Accounts payable to shareholders

-

 

-

 

1,408

Cash tranferred directly to Jantus and BVP to debt payment and sellers expenses

-

 

127,548

 

-

Price adjustment paid to sellers according to contractual obligations

528

 

83,428

 

-

Total transferred consideration (paid)

24,528

 

656,100

 

55,244

  

b)   Assets acquired and liabilities recognized on the acquisition date

The total consideration transferred (paid) for the acquisitions was allocated to the assets acquired and liabilities assumed at their fair values, including the intangible assets associated to the authorized exploration rights, and will be amortized over the remaining terms of the authorizations linked to exploration of the ventures purchased. Consequently, as the whole amount paid was allocated to identified assets and liabilities, no residual amount was allocated to goodwill for these transactions.

The initial accounting for the acquisition of the Atlântica Complex on February 29, 2012 and Bons Ventos on 31 May, 2012 has been concluded. The accounting for the acquisition of Lacenas on September 30, 2012 was provisionally determined at December 31, 2012, but assessment of the measurement of the intangible assets had not been finalized at the date of completion of these financial statements, and consequently, had only been provisionally calculated based on Management’s best estimate of these amounts

The Management of CPFL Renováveis does not expect the amount allocated as the right to exploit these acquisitions to be deductible for tax purposes on the acquisition date, and has therefore recorded deferred income tax and social contribution in relation to the difference between the amounts allocated and the tax bases of these assets and liabilities.

 

69


 

 

Atlântica Complex

March 26,
2012

BVP

June 19,
2012

Lacenas

October 18,
2012

Current assets

           

Cash and cash equivalents

 

186

 

28,092

 

-

Receivables

 

-

 

16,232

 

-

Taxes recovarable and other credits

 

157

 

6,987

 

-

           

Non current assets:

           

Pledges, funds and tied deposits

 

-

 

38,752

 

-

Deferred taxes

 

-

 

57,121

 

-

Other credits

 

-

 

10,000

 

-

Fixed Assets

 

23,007

 

571,495

 

100,591

Intangible asset - exploration rights

 

1,873

 

760,029

 

17,862

           

Current liabilities

           

Suppliers

 

54

 

14,430

 

-

Loans and debentures

 

-

 

39,324

 

7,418

Tax, consumers prepayment and other liabilities

 

5

 

22,727

 

880

           

Non current liabilities

           

Loans and debentures

 

-

 

461,126

 

48,838

Suppliers

 

-

 

5,818

 

-

Deferred taxes

 

-

 

16,629

 

-

Deferred taxes on the exploration rights

 

637

 

258,410

 

6,073

Reserve for disposal of assets and environmental liabilities

 

-

 

14,144

 

-

Acquired net assets

 

24,528

 

656,100

 

55,244

           

Consideration transferred

 

24,528

 

656,100

 

55,244

The exploration rights will be amortized over the remaining term of the authorizations to exploit the ventures, over an estimated average term of 23 years for the Atlântica Complex, 21 years for Bons Ventos and 20 years for Lacenas.

 

c)   Net cash outflow on acquisition of the subsidiaries:

Atlântica Complex
March 26,
 2012

BVP
June 19,
 2012

Lacenas
October 18,
 2012

Cash consideration

24,528

 

656,100

 

53,836

(-) Acquired cash and cash equivalents

(186)

 

(28,092)

 

-

Net cash of acquisition

24,342

 

628,008

 

53,836

 

 

d)   Impact of the acquisitions in 2012 on the profit and loss

Financial information on the revenue and net income of the companies acquired included in the consolidated financial statements in the year of the acquisition:

 

70


 

 

 

 

Net operating
revenue

 

Net income

 

December 31,
2012

 

December 31,
2012

     

Atlântica

-

 

(2,803)

BVP

49,600

 

22,970

Lacenas

6,793

 

849

 

56,393

 

21,016

 

If the acquisitions had occurred in January 1, 2012, the net combined operating revenue of CPFL Energia would be R$ 15,123,905 and the net combined income for the year would be R$ 1,236,443.

The purchase of the Atlântica Complex was completed on March 26, 2012, with the opening balance as of February 29, 2012. Accordingly, the consolidated financial statements at December 31, 2012 include two months of the operations of this indirectly controlled entity.

 

The purchase of Bons Ventos was completed on June 19, 2012, with the opening balance as of May 31, 2012. Accordingly, the consolidated financial statements at December 31, 2012 include seven months of the operations of this indirectly controlled entity.

 

The purchase of Lacenas was completed on October 18, 2012 and the opening balance was prepared as of September 30, 2012. Accordingly, the consolidated financial statements at December 31, 2012 include three months of the operations of this subsidiary.

 

The opening balances were taken at different dates from the acquisition dates for practical reasons and the differences are not significant.

  

 

71


 

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As of January 01, 2011

180,382

 

1,533,696

 

1,354,882

 

1,916,219

 

3,695

 

12,940

 

784,650

 

5,786,465

Cost

182,772

 

1,814,135

 

1,674,388

 

2,655,057

 

7,888

 

16,442

 

784,650

 

7,135,333

Accumulated depreciation

(2,390)

 

(280,439)

 

(319,506)

 

(738,838)

 

(4,193)

 

(3,502)

 

-

 

(1,348,868)

                               

Additions

2,214

 

3,712

 

19,892

 

7,333

 

705

 

382

 

802,376

 

836,614

Disposals

(247)

 

(200)

 

(640)

 

(8,023)

 

(341)

 

(173)

 

(174)

 

(9,799)

Transfers

8,837

 

109,030

 

33,497

 

394,508

 

374

 

3,667

 

(549,914)

 

-

Transfers - other assets

-

 

-

 

-

 

10,341

 

-

 

-

 

(17,525)

 

(7,184)

Depreciation

(1,513)

 

(68,346)

 

(65,628)

 

(96,051)

 

(1,092)

 

(1,980)

 

-

 

(234,610)

Other

-

 

-

 

510

 

10,195

 

3

 

-

 

265

 

10,973

Business combination

57,180

 

-

 

973,636

 

831,749

 

165

 

949

 

45,938

 

1,909,617

                               

As of December 31, 2011

246,853

 

1,577,892

 

2,316,149

 

3,066,271

 

3,509

 

15,785

 

1,065,615

 

8,292,076

Cost

250,757

 

1,926,694

 

2,757,021

 

4,006,964

 

8,799

 

21,657

 

1,065,615

 

10,037,508

Accumulated depreciation

(3,903)

 

(348,802)

 

(440,873)

 

(940,692)

 

(5,290)

 

(5,873)

 

-

 

(1,745,431)

                               

Additions

1,185

 

21,105

 

18,648

 

62,144

 

315

 

257

 

991,362

 

1,095,015

Disposals

(1,192)

 

(2,104)

 

(4,002)

 

(6,020)

 

(856)

 

(371)

 

(85)

 

(14,630)

Reversion of provision to environmental costs

-

 

(66,763)

 

-

 

-

 

-

 

-

 

-

 

(66,763)

Transfers

(25,781)

 

744,891

 

(565,929)

 

1,258,613

 

3,061

 

3,627

 

(1,418,483)

 

-

Transfers - other assets

-

 

-

 

-

 

3,939

 

-

 

-

 

(42)

 

3,897

Reclassification of cost

-

 

217,435

 

(333,674)

 

115,355

 

14

 

870

 

-

 

-

Depreciation

(13,642)

 

(65,300)

 

(81,466)

 

(233,127)

 

(1,296)

 

(2,633)

 

-

 

(397,464)

Disposal of depreciation

-

 

1,013

 

157

 

2,586

 

696

 

282

 

-

 

4,733

Reclassification of depreciation

-

 

(71,606)

 

92,615

 

(20,970)

 

10

 

(50)

 

-

 

-

Business combination

-

 

-

 

65,470

 

606,620

 

-

 

(2)

 

23,006

 

695,093

                               

As of December 31, 2012

207,424

 

2,356,563

 

1,507,967

 

4,855,413

 

5,454

 

17,764

 

661,372

 

9,611,958

Cost

224,969

 

2,888,854

 

1,899,068

 

6,124,821

 

11,322

 

26,300

 

661,372

 

11,836,706

Accumulated depreciation

(17,545)

 

(532,291)

 

(391,100)

 

(1,269,408)

 

(5,868)

 

(8,536)

 

-

 

(2,224,748)

                               

Average depreciation rate

3.86%

 

2.83%

 

2.99%

 

4.15%

 

16.16%

 

6.50%

       

 

On February 4, 2012, with Resolution 474, ANEEL established new annual depreciation rates for the operational assets granted in the electricity sector. The new rates substitute those of the Electricity Sector Equity Control Manual – MCPSE and came into effect on January 1, 2012. This resulted in a reduction in the useful life of the generation assets, and in conformity with CPC 23, the Company changed the depreciation of property, plant and equipment prospectively as from that date, resulting in an incremental in depreciation expense in the period of R$ 37,508.

In the consolidated statements, the figure for construction in progress refers mainly to works in progress of the operating subsidiaries and/or those under development, in particular, the projects of CPFL Renováveis, which has construction in progress of R$ 585,297.

 

The assets acquired from the Atlântica Complex, Bons Ventos and SPE Lacenas, purchased in 2012 by the indirectly controlled entity CPFL Renováveis, are allocated to business combinations.

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries to finance the construction is capitalized during the construction phase. During 2012, R$ 32,527 was capitalized in the consolidated financial statements (R$ 6,861 in 2011). For further details of in course assets and  interest capitalization  see note 29.

 

As a result of reconciliation of the assets base for implementation of the Equity Control Manual, determined by ANEEL Resolution nº 367/2009, certain assets were reclassified, as shown under transfers and reclassification of cost and depreciation. 

As a consequence of the procedure of reviewing and updating provisions, the indirect subsidiary CPFL Renováveis revised its estimates of social and environmental expenditure and, as a result, reversed the provision in the period of R$ 66,773, against property, plant and equipment, where it had originally been recorded.

In the consolidated statements, the depreciation is recognized in profit or loss, under “Depreciation and amortization” (Note 28).

 

 

 

72


 

 

At December 31, 2012, no assets of a significant amount had been pledged in guarantee, except as mentioned in Note 16.

Impairment testing: The Company checked in respect of all the reporting periods for indications of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and therefore no impairment losses were recognized.

 

( 14 )  INTANGIBLE ASSETS

 

 

 

Consolidated

 

Goodwill

 

Concession right

 

Other intangible assets

 

Total

   

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

   

As of January 01, 2011

6,115

 

2,041,944

 

3,335,775

 

694,139

 

397,984

 

108,917

 

6,584,874

Cost

6,152

 

3,741,285

 

8,336,914

 

694,139

 

407,286

 

162,877

 

13,348,653

Accumulated amortization

(37)

 

(1,699,341)

 

(5,001,139)

 

-

 

(9,302)

 

(53,960)

 

(6,763,779)

                           

Additions

-

 

-

 

3,259

 

1,094,929

 

-

 

8,673

 

1,106,861

Amortization

-

 

(196,513)

 

(389,740)

 

-

 

(15,413)

 

(17,279)

 

(618,945)

Transfer - intangible assets

-

 

(27,164)

 

636,009

 

(621,500)

 

-

 

12,655

 

-

Transfer - financial asset

-

 

-

 

-

 

(381,027)

 

-

 

-

 

(381,027)

Transfer - other assets

-

 

-

 

(895)

 

(55,734)

 

-

 

(10,341)

 

(66,971)

Business combination

-

 

2,302,122

 

-

 

-

 

-

 

-

 

2,302,122

Other

-

 

-

 

-

 

-

 

-

 

526

 

526

                           

As of December 31, 2011

6,115

 

4,120,388

 

3,584,408

 

730,807

 

382,570

 

103,150

 

8,927,439

Cost

6,152

 

6,016,243

 

8,975,287

 

730,807

 

407,286

 

174,390

 

16,310,165

Accumulated amortization

(37)

 

(1,895,854)

 

(5,390,879)

 

-

 

(24,716)

 

(71,239)

 

(7,382,725)

                           

Additions

-

 

792,320

 

-

 

1,418,637

 

-

 

30,072

 

2,241,030

Amortization

-

 

(286,008)

 

(390,133)

 

-

 

(32,752)

 

(23,967)

 

(732,859)

Transfer - intangible assets

-

 

-

 

961,030

 

(961,030)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(294,785)

 

(555,101)

 

-

 

-

 

(849,886)

Transfer - other assets

-

 

-

 

(42,385)

 

-

 

-

 

(6,272)

 

(48,657)

Compensation SHP Rio do Peixe II (Note 38.3)

-

 

-

 

(1,706)

 

-

 

-

 

-

 

(1,706)

                           

As of December 31, 2012

6,115

 

4,626,701

 

3,816,428

 

633,313

 

349,818

 

102,984

 

9,535,360

Cost

6,152

 

6,836,961

 

9,183,730

 

633,313

 

383,671

 

189,715

 

17,233,542

Accumulated amortization

(37)

 

(2,210,260)

 

(5,367,301)

 

-

 

(33,854)

 

(86,731)

 

(7,698,182)

 

 

At December 31, 2102, from the total intangible assets acquired through business combinations, R$ 792,321 relate to CPFL Renováveis, due to acquisition of indirect subsidiary Atlântica Complex, Bons Ventos and Lacenas (note 12)

 

On February 4, 2012, with Resolution 474, ANEEL established new annual depreciation rates for the operational assets granted in the electricity sector. As a result of the adjustment of the useful lives of the electric energy distribution  assets, amortization of the distributors’ intangible concession asset changed from January 1, 2012.  In addition to the effects mentioned in Note 10 with regard to transfer from intangible asset to financial asset, this resulted in an average increase in the useful life of these distribution assets.  Consequently, and in conformity with CPC 23 and IAS 8, the Company changed the amortization of the intangible asset prospectively as from that date, resulting in an estimated reduction in amortization expense in 2012 of R$ 59,313.

 

As a result of the implementation of the Electricity Sector Equity Control Manual – MCPSE, (Resolution no 367 of June 2, 2009), subsidiaries  CPFL Paulista, CPFL Piratininga, CPFL Santa Cruz, CPFL Jaguari, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and RGE carried out physical inventories which resulted in write-downs in the quarter of assets of R$ 44,203, recorded as Other Operating Expense. The write-offs relating to the portion of the respective financial assets are described in Note 10.

 

In the consolidated financial statements, the amortization is recorded in profit or loss, under the following headings: (i) “depreciation and amortization” for amortization of the intangible assets related to Distribution Infrastructure, Use of Public Utilities and Other Intangible Assets; and (ii) “amortization of intangible concession asset” for amortization of the intangible asset acquired through business combination (Note 28).

 

73


 

 

 

In conformity with CPC 20 and IAS 23, the interest on loans taken out by the subsidiaries is capitalized to qualifying intangible assets. In the consolidated financial statements, R$ 15,645 was capitalized for 2012 (R$ 32,281 in 2011) at a rate of 8.23% p.a. (9.95% p.a. in 2011).

 

14.1 Intangible asset acquired in business combinations

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations

 

 

Consolidated

       
 

December 31, 2012

 

December 31, 2011

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2012

 

2011

Intangible asset - acquired in business combinations

                   

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(138,556)

 

166,305

 

184,743

 

6.05%

 

6.33%

CPFL Piratininga

39,065

 

(16,979)

 

22,086

 

24,264

 

5.58%

 

5.99%

RGE

3,150

 

(1,022)

 

2,128

 

2,345

 

6.90%

 

6.81%

CPFL Geração

54,555

 

(23,761)

 

30,793

 

33,659

 

5.28%

 

5.63%

CPFL Santa Cruz

9

 

(5)

 

5

 

6

 

16.25%

 

21.17%

CPFL Leste Paulista

3,333

 

(1,660)

 

1,673

 

2,212

 

16.16%

 

20.30%

CPFL Sul Paulista

7,288

 

(3,620)

 

3,668

 

4,973

 

17.90%

 

18.98%

CPFL Jaguari

5,213

 

(2,643)

 

2,570

 

3,320

 

14.40%

 

22.68%

CPFL Mococa

9,110

 

(4,745)

 

4,365

 

6,031

 

18.29%

 

19.87%

CPFL Jaguari Geração

7,896

 

(1,722)

 

6,174

 

6,777

 

7.64%

 

8.17%

 

434,480

 

(194,714)

 

239,766

 

268,331

       
                       

Subsidiaries

                     

ENERCAN

10,233

 

(3,665)

 

6,568

 

7,210

 

6.27%

 

6.90%

Barra Grande

3,081

 

(1,365)

 

1,715

 

1,884

 

5.49%

 

5.98%

Chapecoense

7,376

 

(760)

 

6,615

 

7,075

 

6.06%

 

4.08%

EPASA

499

 

(43)

 

456

 

479

 

4.76%

 

3.85%

CPFL Renováveis

3,139,299

 

(158,176)

 

2,981,123

 

2,299,807

 

3.10%

 

3.82%

Outros

14,478

 

(12,673)

 

1,805

 

2,527

 

4.99%

 

4.99%

 

3,174,965

 

(176,683)

 

2,998,282

 

2,318,983

       
                       

Subtotal

3,609,445

 

(371,397)

 

3,238,048

 

2,587,314

       
                       

Intangible asset acquired and merged – Deductible

                   

Subsidiaries

                     

RGE

1,120,266

 

(777,818)

 

342,449

 

361,908

 

1.74%

 

1.68%

CPFL Geração

426,450

 

(255,157)

 

171,292

 

188,367

 

4.00%

 

4.25%

Subtotal

1,546,716

 

(1,032,975)

 

513,741

 

550,274

       
                       

Intangible asset acquired and merged – Reassessed

                   

Parent company

                     

CPFL Paulista

1,074,026

 

(536,189)

 

537,838

 

596,709

 

5.48%

 

5.75%

CPFL Piratininga

115,762

 

(50,313)

 

65,448

 

71,903

 

5.58%

 

5.99%

RGE

310,128

 

(107,890)

 

202,237

 

222,894

 

6.69%

 

6.58%

CPFL Santa Cruz

61,685

 

(43,187)

 

18,498

 

24,698

 

10.05%

 

13.10%

CPFL Leste Paulista

27,034

 

(16,506)

 

10,528

 

14,289

 

13.91%

 

15.59%

CPFL Sul Paulista

38,168

 

(23,153)

 

15,015

 

20,557

 

14.52%

 

15.16%

CPFL Mococa

15,124

 

(9,488)

 

5,636

 

7,838

 

14.56%

 

15.34%

CPFL Jaguari

23,600

 

(14,418)

 

9,182

 

12,354

 

13.44%

 

16.72%

CPFL Jaguari Geração

15,275

 

(4,745)

 

10,530

 

11,559

 

6.73%

 

7.20%

Subtotal

1,680,801

 

(805,889)

 

874,912

 

982,800

       
                       

Total

6,836,961

 

(2,210,260)

 

4,626,701

 

4,120,388

       

 

The intangible asset acquired in business combinations associated to the right to operate the concessions comprises:

- Intangible asset acquired, not merged

 

74


 

 

  Relates basically to the intangible asset of acquisition of the shares held by non-controlling interests prior to adoption of CPC 15 and IFRS 3.

- Intangible asset acquired and merged - Deductible

Intangible asset on the acquisition of the subsidiaries that was merged with the respective net equities, without application of CVM Instructions nº 319/99 and nº 349/01, that is, without segregation of the amount of the tax benefit.

- Intangible asset acquired and merged – Reassessed

 

In order to comply with ANEEL instructions and avoid the intangible asset amortization resulting from the merger of a parent company causing a negative impact on dividends paid to the noncontrolling shareholders, the subsidiaries applied the concepts of CVM Instructions nº 319/99 and nº 349/01 to the intangible acquisition asset. A reserve was therefore recorded to adjust the goodwill, set against the special equity reserves for goodwill on the merger of each subsidiary, so that the effect on the equity reflects the tax benefit of the merged intangible asset. These changes affected the Company's investment in the subsidiaries, and in order to adjust this, a non-deductible intangible asset was recorded for tax purposes.

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

 

14.2 Impairment test

The Company checked in respect of all the reporting periods for evidence of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions, the profitability of its operations and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and there is no impairment loss to be recognized.

 

( 15 )  SUPPLIERS 

 

 

Consolidated

 

December 31,
 2012

 

December 31,
2011

Current

     

System service charges

138,973

 

33,794

Energy purchased

877,439

 

730,790

Electricity network usage charges

171,651

 

150,013

Materials and services

417,830

 

247,085

Free energy

85,078

 

78,432

Other

30

 

30

Total

1,691,002

 

1,240,143

       

Non current

     

Materials and services

4,467

 

-

 

 

( 16 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

 

75


 

 

 

 

   

Consolidated

   

December 31, 2012

 

December 31, 2011

   

Interest - current and non current

 

Principal

 

Total

 

Interest - current and non current

 

Principal

 

Total

     

Current

 

Non current

     

Current

 

Non current

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

16

 

3,601

 

1,217

 

4,834

 

34

 

3,690

 

4,802

 

8,526

BNDES - Investment

 

27,229

 

776,770

 

5,186,526

 

5,990,524

 

25,262

 

551,737

 

4,213,425

 

4,790,423

BNDES - Property income

 

65

 

2,036

 

7,476

 

9,578

 

49

 

2,039

 

5,042

 

7,130

BNDES - Working capital

 

143

 

36,928

 

-

 

37,071

 

687

 

111,129

 

36,928

 

148,743

Financial institutions

 

153,720

 

725,379

 

1,406,468

 

2,285,567

 

119,574

 

211,558

 

1,365,605

 

1,696,738

Other

 

784

 

11,616

 

23,638

 

36,039

 

782

 

13,154

 

28,327

 

42,263

Subtotal

 

181,957

 

1,556,329

 

6,625,326

 

8,363,612

 

146,388

 

893,307

 

5,654,129

 

6,693,824

                                 

Foreign currency

                               

Financial institutions

 

452

 

2,170

 

44,423

 

47,045

 

444

 

3,107

 

42,769

 

46,320

                                 

Total at Cost

 

182,409

 

1,558,499

 

6,669,749

 

8,410,657

 

146,832

 

896,414

 

5,696,898

 

6,740,144

                                 

Measured at fair value

                               

Foreign currency

                               

Financial institutions

 

22,460

 

-

 

2,365,786

 

2,388,245

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total at fair value

 

22,460

 

-

 

2,365,786

 

2,388,245

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total

 

204,869

 

1,558,499

 

9,035,534

 

10,798,902

 

165,530

 

896,414

 

7,382,455

 

8,444,398

 

76


 

 

 

   

Consolidated

           

Measured at amortized cost

 

December 31, 2012

 

December 31, 2011

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Renováveis

 

4,834

 

8,526

 

TJLP + 3,1% to 4,3%

 

72 to 75 monthly installments from September 2007 to July 2008

 

CPFL Energia guarantee and promissory note

                     

BNDES/BNB/FINEP/NIB - Investment

                   

CPFL Paulista - FINEM III

 

26,885

 

53,807

 

TJLP + 3,3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and promissory note

CPFL Paulista - FINEM IV

 

128,200

 

192,429

 

TJLP + 3,28% to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

170,651

 

199,692

 

TJLP + 2,12% to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

71,522

 

64,873

 

Fixed rate 5,5% to 8,0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM VI

 

149,873

 

-

 

TJLP + 2,06%
a 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM VI

 

190,349

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

59,149

 

67,613

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

15,971

 

31,963

 

TJLP + 3,3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and promissory note

CPFL Piratininga - FINEM III

 

53,434

 

80,207

 

TJLP + 3,28% to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM V

 

55,166

 

-

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM V

 

29,591

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

91,622

 

109,734

 

TJLP + 2,12% to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

35,125

 

35,611

 

Fixed rate 5,5% to 8%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

28,048

 

32,062

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

-

 

22,429

 

TJLP + 5%

 

60 monthly installments from January 2008

 

CPFL Energia guarantee and receivables

RGE - FINEM IV

 

81,606

 

122,492

 

TJLP + 3,28 to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

RGE - FINEM V

 

102,980

 

109,962

 

TJLP + 2,12 to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

RGE - FINEM V

 

23,385

 

23,308

 

Fixed rate 5,5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

RGE - FINEM VI

 

85,257

 

-

 

TJLP + 2,06 to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

RGE - FINEM VI

 

51,671

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

RGE - FINAME

 

14,074

 

16,089

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE - FINAME

 

404

 

-

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Equipment fiduciary alienation

CPFL Santa Cruz - FINAME e CCB

 

5,527

 

8,007

 

TJLP + 2,00% to 2,90%

 

59 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

CPFL Santa Cruz - FINEM I

 

18,374

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Santa Cruz - FINEM I

 

4,330

 

-

 

TJLP + 1,66% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista - CCB

 

4,090

 

5,497

 

TJLP + 2,9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista - FINEM I

 

8,881

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Leste Paulista - FINEM I

 

1,685

 

-

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista - CCB

 

4,430

 

5,952

 

TJLP + 2,9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista - FINEM I

 

11,071

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Sul Paulista - FINEM I

 

1,242

 

-

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Jaguari - CCB

 

2,639

 

3,732

 

TJLP + 2,9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

CPFL Jaguari - CCB

 

2,138

 

-

 

TJLP + 3,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Jaguari - CCB

 

531

 

-

 

Basket of currencies + 2,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa - CCB

 

3,040

 

4,258

 

TJLP + 2,9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

CPFL Mococa - CCB

 

2,750

 

-

 

TJLP + 3,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa - CCB

 

683

 

-

 

Basket of currencies + 2,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Serviços - FINAME

 

3,478

 

-

 

Fixed rate 2,5% to 10,0%

 

120 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CPFL Serviços - FINAME

 

101

 

-

 

TJLP + 4,2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

BAESA

 

88,800

 

104,649

 

TJLP + 3,125% to 4,125%

 

144 monthly installments from September 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

21,993

 

23,356

 

Basket of currencies + 3,125% (1)

 

144 monthly installments from November 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

207,171

 

240,780

 

TJLP + 4%

 

144 monthly installments from April 2007

 

Letters of guarantee

ENERCAN

 

14,875

 

15,685

 

Basket of currencies + 4%

 

144 monthly installments from April 2007

 

Letters of guarantee

CERAN

 

458,569

 

508,179

 

TJLP + 3,69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CERAN

 

54,067

 

55,288

 

Basket of currencies + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

Foz do Chapecó

 

982,313

 

1,044,312

 

TJLP + 2,49% to 2,95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

384,629

 

416,677

 

TJLP + 1,95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding joint debtor letters of guarantee

CPFL Renovaveis - FINEM II

 

35,395

 

38,818

 

TJLP + 1,90%,

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM III

 

616,796

 

291,454

 

TJLP + 1,72% to 1,9%

 

156 to 192 monthly installments from January 2012 to May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM IV

 

-

 

5,374

 

TJLP + 3,5%

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables

CPFL Renováveis - FINEM V

 

124,508

 

136,002

 

TJLP + 2,8% to 3,4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renewable debtor solidarity.

CPFL Renováveis - FINEM VI

 

71,741

 

-

 

TJLP + 2,05%

 

173 a 192 monthly installments from october 2013 e April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

CPFL Renováveis - FINEM VII

 

213,404

 

-

 

TJLP - 1,92 %

 

156 monthly installments from october 2010 a September 2023

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renovaveis - FINEM VIII

 

39,024

 

-

 

TJLP + 2,02%

 

192 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of Receivables

CPFL Renovaveis - FINEM IX

 

54,413

 

-

 

TJLP + 2,15%

 

120 monthly installments from May 2010

 

In process of negotiation

CPFL Renovaveis - FINEM X

 

1,428

 

-

 

TJLP + 0%

 

84 monthly installments from october 2010

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renovaveis - FINEM XI

 

149,558

 

127,727

 

TJLP + 1,72% to 1,9%

 

108 to 168 monthly installments from February 2012 to January 2013.

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINAME I

 

217,318

 

186,126

 

Fixed rate 5,5%

 

102 to 108 monthly installments from January 2012 to August 2020

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

CPFL Renováveis - FINAME II

 

36,662

 

37,356

 

Fixed rate 4,5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINAME III

 

59,025

 

-

 

Fixed rate 2,5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of receivables

CPFL Renováveis - BNB

 

144,251

 

152,136

 

Fixed rate at 9,5% to 10% a.a.

 

168 monthly installments from January 2009

 

Fiduciary alienation

CPFL Renováveis - BNB

 

181,925

 

-

 

Fixed rate 10% a.a.

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

CPFL Renováveis - NIB

 

82,488

 

-

 

IGPM + 8,63% a.a.

 

1 installment in July 2012

 

No guarantee

Epasa - FINEM

 

96,694

 

102,782

 

TJLP + 1,82%

 

152 monthly installments from January 2012

 

CPFL Energia guarantee

Epasa - BNB

 

109,263

 

109,137

 

Fixed rate 10%

 

132 monthly installments from January 2013

 

CPFL Energia guarantee, receivables, pledge of concession rights and liquidity fund in a reserve account

CPFL Brasil - FINEP

 

4,260

 

4,868

 

5% Pré-fixada

 

81 monthly installments from August 2011

 

Receivables

 

77


 

 

 

BNDES - Other

                   

CPFL Brasil - Purchase of assets

 

-

 

3,624

 

TJLP + 1,72% to 2,84%

 

88 monthly installments from January 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Brasil - Purchase of assets

 

-

 

3,508

 

Fixed rate de 4,5% to 8,7%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

4,316

 

-

 

TJLP + 1,72% to 2,84%

 

88 monthly installments from January 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

5,262

 

-

 

Fixed rate 4,5% to 8,7%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Piratininga - Working capital

 

2,290

 

29,784

 

TJLP + 5% (2)

 

24 monthly installments from February 2011

 

No guarantee

CPFL Piratininga - Working capital

 

20,766

 

48,492

 

TJLP + 5%

 

24 monthly installments from october 2011

 

Promissory note

CPFL Geração - Working capital

 

14,015

 

42,077

 

TJLP + 4,95%

 

24 monthly installments from July 2011

 

CPFL Energia guarantee

CPFL Geração - Working capital

 

-

 

28,389

 

TJLP + 4,95% (2)

 

23 monthly installments from February 2011

 

CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

16,984

 

26,589

 

IGP-M + 7,42%

 

240 monthly installments from May 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

104,612

 

105,435

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

182,385

 

224,124

 

98,5% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

174,749

 

160,528

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

16,774

 

20,613

 

98,5% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

22,573

 

20,671

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

172,665

 

266,046

 

98,50% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

62,992

 

59,438

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

HSBC

 

-

 

-

 

CDI + 1,10%

 

1 installment in June 2011

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

10,044

 

18,551

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,905

 

7,113

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

10,326

 

19,073

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

20,429

 

18,576

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

9,316

 

-

 

100% of CDI

 

14 semiannual installments from December 2012 e January 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

6,215

 

11,479

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

10,950

 

9,948

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

1,099

 

2,029

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

6,955

 

6,298

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

19,416

 

-

 

100% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

5,210

 

9,623

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,471

 

3,114

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

6,320

 

-

 

100% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital (***)

 

8,248

 

-

 

CDI + 0,10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

624,326

 

628,632

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Foz do Chapecó

                   

Banco Alfa

 

-

 

3,911

 

111,45% of CDI

 

1 installment in January 2012

 

No guarantee

CPFL Renováveis

                   

Banco Safra

 

52,542

 

74,947

 

CDI+ 0,4%

 

Annual installments unitl 2014

 

No guarantee

HSBC

 

397,523

 

-

 

CDI + 0,5%

 

8 annual installments from June 2013

 

Shares alienation

Banco do Brasil - Nota promissória

 

331,538

 

-

 

108,5% of CDI

 

1 installment in January 2013

 

No guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

8,490

 

9,046

 

RGR + 6% to 6,5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

555

 

707

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

14,165

 

16,264

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

2,806

 

3,381

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

845

 

986

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,366

 

1,629

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

77

 

93

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

334

 

383

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

7,402

 

9,774

           

Subtotal Brazilian Currency - Cost

 

8,363,613

 

6,693,824

           

 

78


 

 

 

   

Consolidated

           

Measured at amortized cost

 

December 31, 2012

 

December 31, 2011

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Renováveis

 

4,834

 

8,526

 

TJLP + 3,1% to 4,3%

 

72 to 75 monthly installments from September 2007 to July 2008

 

CPFL Energia guarantee and promissory note

                     

BNDES/BNB/FINEP/NIB - Investment

                   

CPFL Paulista - FINEM III

 

26,885

 

53,807

 

TJLP + 3,3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and promissory note

CPFL Paulista - FINEM IV

 

128,200

 

192,429

 

TJLP + 3,28% to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

170,651

 

199,692

 

TJLP + 2,12% to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

71,522

 

64,873

 

Fixed rate 5,5% to 8,0%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM VI

 

149,873

 

-

 

TJLP + 2,06%
a 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM VI

 

190,349

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

59,149

 

67,613

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

15,971

 

31,963

 

TJLP + 3,3%

 

72 monthly installments from January 2008

 

CPFL Energia guarantee, receivables and promissory note

CPFL Piratininga - FINEM III

 

53,434

 

80,207

 

TJLP + 3,28% to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM V

 

55,166

 

-

 

TJLP + 2,06% to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM V

 

29,591

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

91,622

 

109,734

 

TJLP + 2,12% to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

35,125

 

35,611

 

Fixed rate 5,5% to 8%

 

114 monthly installments from August 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

28,048

 

32,062

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

-

 

22,429

 

TJLP + 5%

 

60 monthly installments from January 2008

 

CPFL Energia guarantee and receivables

RGE - FINEM IV

 

81,606

 

122,492

 

TJLP + 3,28 to 3,4%

 

60 monthly installments from January 2010

 

CPFL Energia guarantee and receivables

RGE - FINEM V

 

102,980

 

109,962

 

TJLP + 2,12 to 3,3%

 

72 monthly installments from February 2012

 

CPFL Energia guarantee and receivables

RGE - FINEM V

 

23,385

 

23,308

 

Fixed rate 5,5%

 

96 monthly installments from February 2013

 

CPFL Energia guarantee and receivables

RGE - FINEM VI

 

85,257

 

-

 

TJLP + 2,06 to 3,08%

 

72 monthly installments from January 2014

 

CPFL Energia guarantee and receivables

RGE - FINEM VI

 

51,671

 

-

 

Fixed rate 2,5%

 

114 monthly installments from June 2013

 

CPFL Energia guarantee and receivables

RGE - FINAME

 

14,074

 

16,089

 

Fixed rate 4,5%

 

96 monthly installments from January 2012

 

CPFL Energia guarantee

RGE - FINAME

 

404

 

-

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Equipment fiduciary alienation

CPFL Santa Cruz - FINAME e CCB

 

5,527  

 

8,007

 

TJLP + 2,00% to 2,90%

 

59 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

CPFL Santa Cruz - FINEM I

 

18,374  

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Santa Cruz - FINEM I

 

4,330  

 

-

 

TJLP + 1,66% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Leste Paulista - CCB

 

4,090

 

5,497

 

TJLP + 2,9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista - FINEM I

 

8,881  

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Leste Paulista - FINEM I

 

1,685  

 

-

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Sul Paulista - CCB

 

4,430

 

5,952

 

TJLP + 2,9%

 

54 monthly installments from June 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista - FINEM I

 

11,071  

 

-

 

TJLP + 1,66% to 3,06%

 

28 monthly installments from January 2013

 

CPFL Energia guarantee

CPFL Sul Paulista - FINEM I

 

1,242  

 

-

 

TJLP + 2,06% to 3,06%

 

1 installment in April 2015

 

CPFL Energia guarantee

CPFL Jaguari - CCB

 

2,639

 

3,732

 

TJLP + 2,9%

 

54 monthly installments from December 2010

 

CPFL Energia guarantee and receivables

CPFL Jaguari - CCB

 

2,138

 

-

 

TJLP + 3,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Jaguari - CCB

 

531

 

-

 

Basket of currencies + 2,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa - CCB

 

3,040

 

4,258

 

TJLP + 2,9%

 

54 monthly installments from January 2011

 

CPFL Energia guarantee and receivables

CPFL Mococa - CCB

 

2,750

 

-

 

TJLP + 3,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Mococa - CCB

 

683

 

-

 

Basket of currencies + 2,1%

 

96 monthly installments from June 2014

 

CPFL Energia guarantee

CPFL Serviços - FINAME

 

3,478

 

-

 

Fixed rate 2,5% to 10,0%

 

120 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CPFL Serviços - FINAME

 

101

 

-

 

TJLP + 4,2%

 

90 monthly installments from November 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

BAESA

 

88,800

 

104,649

 

TJLP + 3,125% to 4,125%

 

144 monthly installments from September 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

21,993

 

23,356

 

Basket of currencies + 3,125% (1)

 

144 monthly installments from November 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

207,171

 

240,780

 

TJLP + 4%

 

144 monthly installments from April 2007

 

Letters of guarantee

ENERCAN

 

14,875

 

15,685

 

Basket of currencies + 4%

 

144 monthly installments from April 2007

 

Letters of guarantee

CERAN

 

458,569

 

508,179

 

TJLP + 3,69% to 5%

 

168 monthly installments from December 2005

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CERAN

 

54,067

 

55,288

 

Basket of currencies + 5% (1)

 

168 monthly installments from February 2006

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

Foz do Chapecó

 

982,313

 

1,044,312

 

TJLP + 2,49% to 2,95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

384,629

 

416,677

 

TJLP + 1,95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding joint debtor letters of guarantee

CPFL Renovaveis - FINEM II

 

35,395

 

38,818

 

TJLP + 1,90%,

 

144 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM III

 

616,796

 

291,454

 

TJLP + 1,72% to 1,9%

 

156 to 192 monthly installments from January 2012 to May 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM IV

 

-

 

5,374

 

TJLP + 3,5%

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables

CPFL Renováveis - FINEM V

 

124,508

 

136,002

 

TJLP + 2,8% to 3,4%

 

143 monthly installments from December 2011

 

PCH Holding 2 and CPFL Renewable debtor solidarity.

CPFL Renováveis - FINEM VI

 

71,741

 

-

 

TJLP + 2,05%

 

173 a 192 monthly installments from october 2013 e April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

CPFL Renováveis - FINEM VII

 

213,404

 

-

 

TJLP - 1,92 %

 

156 monthly installments from october 2010 a September 2023

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renovaveis - FINEM VIII

 

39,024

 

-

 

TJLP + 2,02%

 

192 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of Receivables

CPFL Renovaveis - FINEM IX

 

54,413

 

-

 

TJLP + 2,15%

 

120 monthly installments from May 2010

 

In process of negotiation

CPFL Renovaveis - FINEM X

 

1,428

 

-

 

TJLP + 0%

 

84 monthly installments from october 2010

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renovaveis - FINEM XI

 

149,558

 

127,727

 

TJLP + 1,72% to 1,9%

 

108 to 168 monthly installments from February 2012 to January 2013.

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINAME I

 

217,318

 

186,126

 

Fixed rate 5,5%

 

102 to 108 monthly installments from January 2012 to August 2020

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

CPFL Renováveis - FINAME II

 

36,662

 

37,356

 

Fixed rate 4,5%

 

102 monthly installments from June 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINAME III

 

59,025

 

-

 

Fixed rate 2,5%

 

108 monthly installments from January 2014

 

Pledge of CPFL Renováveis shares
Pledge of shares and Reserve Account of SPE
Assignment of receivables

CPFL Renováveis - BNB

 

144,251

 

152,136

 

Fixed rate at 9,5% to 10% a.a.

 

168 monthly installments from January 2009

 

Fiduciary alienation

CPFL Renováveis - BNB

 

181,925

 

-

 

Fixed rate 10% a.a.

 

222 monthly installments from May 2010

 

CPFL Energia guarantee

CPFL Renováveis - NIB

 

82,488

 

-

 

IGPM + 8,63% a.a.

 

1 installment in July 2012

 

No guarantee

Epasa - FINEM

 

96,694

 

102,782

 

TJLP + 1,82%

 

152 monthly installments from January 2012

 

CPFL Energia guarantee

Epasa - BNB

 

109,263

 

109,137

 

Fixed rate 10%

 

132 monthly installments from January 2013

 

CPFL Energia guarantee, receivables, pledge of concession rights and liquidity fund in a reserve account

CPFL Brasil - FINEP

 

4,260

 

4,868

 

5% Pré-fixada

 

81 monthly installments from August 2011

 

Receivables

                     

BNDES - Other

                   

CPFL Brasil - Purchase of assets

 

-

 

3,624

 

TJLP + 1,72% to 2,84%

 

88 monthly installments from January 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Brasil - Purchase of assets

 

-

 

3,508

 

Fixed rate de 4,5% to 8,7%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

4,316

 

-

 

TJLP + 1,72% to 2,84%

 

88 monthly installments from January 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Serviços - Purchase of assets

 

5,262

 

-

 

Fixed rate 4,5% to 8,7%

 

125 monthly installments from March 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Piratininga - Working capital

 

2,290

 

29,784

 

TJLP + 5% (2)

 

24 monthly installments from February 2011

 

No guarantee

CPFL Piratininga - Working capital

 

20,766

 

48,492

 

TJLP + 5%

 

24 monthly installments from october 2011

 

Promissory note

CPFL Geração - Working capital

 

14,015

 

42,077

 

TJLP + 4,95%

 

24 monthly installments from July 2011

 

CPFL Energia guarantee

CPFL Geração - Working capital

 

-

 

28,389

 

TJLP + 4,95% (2)

 

23 monthly installments from February 2011

 

CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

16,984

 

26,589

 

IGP-M + 7,42%

 

240 monthly installments from May 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

104,612  

 

105,435

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

182,385  

 

224,124

 

98,5% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

174,749  

 

160,528

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

16,774  

 

20,613

 

98,5% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

22,573  

 

20,671

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

172,665  

 

266,046

 

98,50% of CDI

 

04 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

62,992  

 

59,438

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

HSBC

 

-

 

-

 

CDI + 1,10%

 

1 installment in June 2011

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

10,044  

 

18,551

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,905  

 

7,113

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

10,326  

 

19,073

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

20,429  

 

18,576

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

9,316

 

-

 

100% of CDI

 

14 semiannual installments from December 2012 e January 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

6,215  

 

11,479

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

10,950  

 

9,948

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

1,099  

 

2,029

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

6,955  

 

6,298

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

19,416

 

-

 

100% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

5,210  

 

9,623

 

98,5% of CDI

 

02 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,471  

 

3,114

 

99% of CDI

 

02 annual installments from March 2013

 

CPFL Energia guarantee

Banco IBM - Working capital (***)

 

6,320

 

-

 

100% of CDI

 

14 semiannual installments from December 2012

 

CPFL Energia guarantee

CPFL Serviços

                   

Banco IBM - Working capital (***)

 

8,248

 

-

 

CDI + 0,10%

 

11 semiannual installments from June 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

624,326  

 

628,632

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Foz do Chapecó

                   

Banco Alfa

 

-

 

3,911

 

111,45% of CDI

 

1 installment in January 2012

 

No guarantee

CPFL Renováveis

                   

Banco Safra

 

52,542

 

74,947

 

CDI+ 0,4%

 

Annual installments unitl 2014

 

No guarantee

HSBC

 

397,523

 

-

 

CDI + 0,5%

 

8 annual installments from June 2013

 

Shares alienation

Banco do Brasil - Nota promissória

 

331,538  

 

-

 

108,5% of CDI

 

1 installment in January 2013

 

No guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

8,490

 

9,046

 

RGR + 6% to 6,5%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Piratininga

 

555

 

707

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

RGE

 

14,165

 

16,264

 

RGR + 6%

 

monthly installments from August 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

2,806

 

3,381

 

RGR + 6%

 

monthly installments from January 2007

 

Receivables and promissory notes

CPFL Leste Paulista

 

845

 

986

 

RGR + 6%

 

monthly installments from February 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,366

 

1,629

 

RGR + 6%

 

monthly installments from August 2007

 

Receivables and promissory notes

CPFL Jaguari

 

77

 

93

 

RGR + 6%

 

monthly installments from June 2007

 

Receivables and promissory notes

CPFL Mococa

 

334

 

383

 

RGR + 6%

 

monthly installments from January 2008

 

Receivables and promissory notes

Other

 

7,402

 

9,774

           

Subtotal Brazilian Currency - Cost

 

8,363,613

 

6,693,824

           
                     

Foreign Currency

                   

Financial institutions

                   

CPFL Paulista

                   

Debt Conversion Bond

 

-

 

1,119

 

US$ + Libor 6 months + 0,875%

 

17 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

C-Bond (4)

 

3,310

 

5,064

 

US$ + 8% FIXED

 

21 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

Discount Bond (4)

 

17,879

 

16,403

 

US$ + Libor 6 months + 0,8125%

 

1 installment in April 2024

 

Revenue/Government SP guaranteed

PAR-Bond (4)

 

25,856

 

23,734

 

US$ + 6% FIXED

 

1 installment in April 2024

 

Revenue/Government SP guaranteed

Subtotal Foreign Currency - Cost

 

47,045

 

46,320

           
                     

Total Measured at cost

 

8,410,657

 

6,740,144

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

BNP Paribas

 

215,534

 

195,602

 

US$
+ 2,78% (3)

 

1 installment in June 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

106,746

 

95,259

 

US$
+ 2,74% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

106,156

 

94,364

 

US$
+ 2,55% (3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

317,501

 

282,012

 

US$
+ 2,33% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

Bank of America Merrill Lynch

 

226,077

 

196,645

 

US$
+ 3,69% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

48,535

 

42,106

 

US$
+ 3,55% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

50,654

 

44,782

 

US$
+ 2,37% (3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

52,444

 

-

 

US$
+ 3,3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

107,877

 

95,086

 

US$
+ Libor 6 months
+ 1,75% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

107,952

 

95,165

 

US$
+ Libor 6 months
+ 1,77% (3)

 

1 installment in September 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

63,855

 

56,862

 

US$
+ 2,62% (3)

 

1 installment in July 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

212,169

 

188,538

 

US$
+ 2,52% (3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

63,685

 

55,249

 

US$
+ 3,55% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

68,498

 

-

 

US$
+ 3,3125% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

17,233

 

15,190

 

US$
+ Libor 6 months
+ 1,69%(3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo Mitsui

 

107,703

 

94,845

 

US$
+ Libor 6 months
+ 1,75% (3) (****)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

134,641

 

118,524

 

US$
+ Libor 6 months
+ 1,69% (3)

 

1 installment in August 2016

 

CPFL Energia guarantee and promissory notes

RGE

                   

J.P. Morgan

 

101,214

 

-

 

US$
+ 2,64% (3)

 

1 installment in July 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

148,853

 

-

 

US$
+ Libor 6 months
+ 1,45% (5)

 

1 installment in April 2017

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

20,522

 

-

 

US$
+ 2,38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Scotiabank

 

25,920

 

-

 

US$
+ 2,695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

9,962

 

8,972

 

US$
+ Libor 6 months
+ 1,52% (3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

J.P. Morgan

 

10,775

 

-

 

US$
+ 2,38% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Scotiabank

 

10,912

 

-

 

US$
+ 2,695% (3)

 

1 installment in
July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

9,985

 

8,972

 

US$
+ Libor 6 months
+ 1,52% (3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Scotiabank

 

13,510

 

-

 

US$
+ 2,695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

9,162

 

8,233

 

US$
+ Libor 6 months
+ 1,57% (3)

 

1 installment in August 2014

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Scotiabank

 

11,432

 

-

 

US$
+ 2,695% (3)

 

1 installment in July 2015

 

CPFL Energia guarantee and promissory notes

Citibank

 

8,737

 

7,849

 

US$
+ Libor 6 months
+ 1,52%(3)

 

1 installment in September 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,388,245

 

1,704,254

           
                     

Total - Consolidated

 

10,798,902

 

8,444,398

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

   

(1) 176,2% of CDI

 

(3) 95,50% to 106,85% of CDI

           

(2) 106% to 106,5% of CDI

 

( 5 ) 108% of CDI

             

(4) As certain assets are dollar indexed, a partial swap of R$ 12,823 was contracted, converting the currency variation to 95,78% of the CDI.

   

(*) Efective tax
CPFL Paulista and CPFL Piratininga - 98,5% CDI + 2,88%
RGE - 98,5% of CDI + 2,5%a.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98,5% CDI + 2,28%

       

(**) Effective tax:
CPFL Paulista - 99,0% of CDI + 2,38% and CPFL Piratininga - 99,0% of CDI + 2,38%
RGE - 99,0% of CDI + 2,38%.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99,0% CDI + 2,38%

           

(***) Effective tax

           

CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari - 100% CDI + 1,88%

               

CPFL Serviços - CDI + 0,10 % + 1,88%

               

(****) Effective tax

                   

CPFL Piratininga – 98,65% CDI +0,10

                   
                     
                     

 

In conformity with CPCs 38 and 39 and IAS 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) other financial liabilities (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information.

At December 31, 2012, the total balance of the debt measured at fair value was R$ 2,388,245 (R$ 1,704,256 at December 31, 2011). Changes in the fair values of these debts are recognized in the financial income (expense) of the subsidiaries. Losses of R$ 95,435 (R$ 7,359 at December 31, 2011) on marking the debts to market, less the effects of R$ 81,753 (loss of R$ 1,241 at December 31, 2011) of marking to market the derivative financial instruments contracted as a hedge against foreign exchange variations (Note 34), results in a total net loss of R$ 13,682 (R$ 8,600 at December 31, 2011).

 

79


 

 

 

 

Main fund-raising in the year:

Brazilian currency

 

BNDES/BNB – Investment:

 

FINEM VI   (CPFL Paulista) – The subsidiary received approval for financing of R$ 790,000 in 2012,  part of a FINEM credit line, to be used in the investment plan in 2012/2013. The amount of R$ 340,000 was received in 2012 (R$ 339,168 net of contracting costs) and the outstanding balance of R$ 450,000 is scheduled for release by the end of the first quarter of 2014.

 

FINEM V (CPFL Piratininga) – The subsidiary received approval for financing of R$ 220,000 in 2012, part of a FINEM credit line, to be used in the company’s investment plan in 2012/2013. The subsidiary received the amount of R$ 84,500 in 2012 (R$ 84,242 net of contracting costs), and the outstanding balance of R$ 135,500 is scheduled for release by the end of the first quarter of 2014.

 

FINEM VI (RGE) – The subsidiary received approval for financing of R$ 274,997 in 2012, part of a FINEM credit line, to be used in the company’s investment plan in 2012/2013. In 2012, the subsidiary received the amount of R$ 136,512 (R$ 136,218 net of contracting costs), and the outstanding balance is scheduled for release by the end of the first quarter of 2014.

 

FINEM I (CPFL Santa Cruz, CPFL Leste Paulista and CPFL Sul Paulista)The subsidiaries received approval for financing of R$ 50,820 in 2012, part of a FINEM credit line, used in the company’s investment plan in 2011/2012. In 2012, the subsidiaries received the amount of R$ 45,451 (R$ 45,317 net of contracting costs) and the outstanding balance will be released by the end of the first quarter of 2013.

 

FINAME I and FINEM XI (CPFL Renováveis) - The subsidiary CPFL Brasil obtained approval for financing of R$ 398,547 from the BNDES in 2010, which will be used for the indirect subsidiaries CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. As a result of the corporate restructuring in 2011 (Note 12), these debts have been recorded in the indirect subsidiary CPFL Renováveis as from August 1, 2011. The outstanding balance of R$ 72,551 was released in 2012.

FINEM III - CPFL Renováveis - In 2010, the subsidiary CPFL Geração obteve obtained approval for financing from the BNDES of R$ 574,098 in 2010, which will be used for the indirect subsidiaries Santa Clara I to VI and Eurus VI. As a result of the corporate restructuring in 2011 (Note 12), these debts have been recorded in the indirect subsidiary CPFL Renováveis as from August 1, 2011. The amount of R$ 289,507 was released in 2012 and the outstanding balance of R$ 1,240 is scheduled for release by April 2013.

FINEM VI - CPFL Renováveis (Salto Goes) - in 2012, the BNDES approved a financing agreement for a total amount of up to R$ 85,244 to be used in an SHP venture. The amount of R$ 69,982 was released in 2012. The outstanding balance of R$ 15,262  is scheduled for release by April 2013.

FINEM VII, FINEM X, BNB Banco do Nordeste do Brasil and NIB Nordic Investment Bank - CPFL Renováveis (Bons Ventos) - The indirect subsidiary Bons Ventos, acquired within the context of the business combination described in note 12, had these transactions, which were consolidated in the Company’s financial statements as from June 2012.

FINEM VIII and   FINAME III – CPFL Renováveis (Coopcana and Alvorada) - in 2012, the BNDES approved the contracting of financing of a total amount of up to R$ 209,000 to be used in the Bio Alvorada and Bio Coopcana thermoelectric power plant ventures. The amount of R$ 98,000 was released in 2012. The outstanding balance of R$ 111,000 is scheduled for release by November 2013.

FINEM IX - CPFL Renováveis (Lacenas) - The indirect subsidiary Lacenas, acquired in the context of the business combination described in Note 12, had this transaction with the BNDES and it was consolidated in the company’s financial statements from October 2012.

 

 

80


 

 

 

Financial institutions:

 

Banco IBM S/A (CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari and CPFL Serviços) – These subsidiaries obtained approval from Banco IBM for financing of R$ 41,355 in 2012 to reinforce working capital. The total amount approved was released in 2012.

 

HSBC - CPFL Renováveis - In June 2012, a financing operation was conducted between the indirect subsidiary Turbina 15 and Banco HSBC, for the purposes of investment to acquire BVP by issuing redeemable preferred shares in CPFL Renováveis.  In this transaction, HSBC paid in R$ 400,000 in cash (R$ 395,805 net of costs).

 

Banco do Brasil – Promissory Notes (CPFL Renováveis) - in 2012, the indirect subsidiaries Atlântica I, Atlântica II, Atlântica IV, Atlântica V, Alvorada and Coopcana signed financing agreements with Banco do Brasil. The funds, in the form of promissory notes totaling R$320,000, are to be used in the construction of four wind farms and two biomass power plants. The whole amount was released on signing of the agreement and the financing was settled in January 2013.

 

 

Foreign currency

 

Financial institutions

 

Banco Citibank (RGE) – In April 2012, the subsidiary contracted foreign currency loans of R$ 128,590 to reinforce working capital.

 

Banco Scotiabank (CPFL Paulista, CPFL Piratininga, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa) – The subsidiaries obtained approval for foreign currency financing of R$ 172,500, to reinforce working capital, and the full amount was released in 2012.

 

Banco J.P. Morgan (RGE, CPFL Sul Paulista and CPFL Santa Cruz) – The subsidiaries obtained approval for financing of R$ 124,910, to reinforce working capital, and the full amount was released in 2012.

 

The maturities of the principal long-term balances of loans and financing are scheduled as follows  

Maturity

 

Consolidated

2014

 

2,031,138

2015

 

1,504,564

2016

 

1,577,857

2017

 

756,670

2018

 

556,760

After 2018

 

2,513,113

Subtotal

 

8,940,101

Marking Market

 

95,433

Total

 

9,035,534

 

The main financial rates used for restatement of loans and financing and the breakdown of the indebtedness in local and foreign currency, taking into consideration the effects of translation of the derivative instruments, are shown below:

 

81


 

 

 

           

Consolidated

% of debt

   

Accumulated

 

Index

 

December 31,
 2012

 

December 31,
 2011

 

December 31,
 2012

 

December 31,
2011

IGP-M

 

7.81

 

5.10

 

0.92

 

0.31

UMBND

 

8.57

 

12.86

 

0.85

 

1.12

TJLP

 

5.75

 

6.00

 

42.62

 

52.87

CDI

 

8.40

 

11.59

 

43.56

 

40.51

Other

         

12.05

 

5.19

           

100

 

100

 

RESTRICTIVE COVENANTS

 

BNDES:

Financing from the BNDES restricts the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, , CPFL Leste Paulista and CPFL Sul Paulista to: (i) not paying dividends and interest on shareholders’ equity totaling more than the minimum mandatory dividend laid down by law without  complying with all the contractual obligations; (ii) full compliance with the restrictive conditions established in the agreement; and (iii) maintaining certain financial ratios within pre-established parameters, calculated annually:

 

CPFL Paulista, CPFL Piratininga and RGE

·         Net indebtedness divided by EBITDA – maximum of 3.5;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.90.

 

CPFL Santa Cruz, CPFL Leste Paulista and CPFL Sul Paulista (measured in the subsidiaries and in the Company)

 

·         Net indebtedness divided by EBITDA – maximum of 3.5;

CPFL Mococa e CPFL Jaguari

Have no financial covenants.

 

In 2012, the subsidiary CPFL Leste Paulista signed an agreement with the BNDES for financing of R$ 12,272.  The agreement includes restrictive clauses that require the subsidiary to maintain a maximum “Net Indebtedness divided by adjusted EBITDA” ratio of 3.5. At December 31, 2012 the subsidiary had not complied with this obligation, which could result in dividends being withheld until the financial ratios are re-established. Failure to comply with this non-monetary obligation does not involve the possibility of early maturity of this debt, neither does it result in early maturity of other debts with specific cross-default conditions.

 

 

CPFL Geração

The loans from the BNDES raised by the subsidiary CERAN and the jointly-owned subsidiaries ENERCAN, BAESA and Foz do Chapecó establish restrictions on the payment of dividends to the subsidiary CPFL Geração higher than the minimum mandatory dividend of 25% without the prior agreement of the BNDES.

 

82


 

 

There is also a restrictive clause in relation to the BNDES loan to the jointly-controlled entity EPASA (under the FINEM system), in respect of maintaining a debt coverage ratio at 1.1 and a minimum own capital ratio (equity divided by fixed assets) of 25.3%, determined annually. If this is not complied with, the distribution of dividends in excess of the minimum mandatory dividend is prohibited until the index is complied with. The guarantor (Company) is also required to maintain the following financial ratios:

 

 

CPFL Renováveis

The main restrictive clauses for the loans from the BNDES under the FINEM I, FINEM VII, FINAME I and FINEM X, BNB and NIB (Bons Ventos) and FINEM VI (Salto Goes) systems are:

 

·         Debt coverage ratio of 1.2 during the amortization period;

·         Own capitalization ratio of 25% or more during the amortization period.

At December 31, 2012 the indirect subsidiary Santa Luzia Energética S.A. (subsidiary of CPFL Renováveis) had not complied with the debt coverage ratio (ICSD), which requires cash generation of 1.2 times the debt service amount for the period. The total amount of the debt, R$ 112,747, was classified in current liabilities. Early maturity of the debt due to non-compliance with the debt coverage ratio agreed was not declared at December 31, 2012 and on February 20, 2013, the subsidiary obtained a waiver from Banco do Brasil to determine the  debt coverage ratio for the year ended December 31, 2012, and for the year ending December 31, 2013 and the half-year ending June 30, 2014. Failure to comply with the covenant also did not result in early maturity of other debts with specific cross-default conditions.

 

 

Banco do Brasil – Working Capital  

Addenda were made in 2012 to the agreements with Banco do Brasil – working capital of the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Sul Paulista, CPFL Santa Cruz, CPFL Jaguari, CPFL Mococa and CPFL Leste Paulista, these financial covenants are now calculated half-yearly based on Company indicators. The new covenants are:

·         Net indebtedness divided by EBITDA  - maximum of 3.75; and

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25.

 

 

Foreign currency loans - Bank of America, BNP Paribás, J.P Morgan, Société Générale, Citibank, Morgan Stanley, HSBC, Sumitomo and Scotiabank

The foreign currency loans from the Bank of America, BNP Paribás, J.P Morgan, Société Générale, Citibank, Morgan Stanley, HSBC, Sumitomo and Scotiabank banks are subject to certain restrictive conditions, and include clauses that require the subsidiaries that obtained the loans to maintain certain financial ratios within pre-established parameters.

Addenda were made in 2012 to the foreign currency agreements in order to bring the Financial Covenants into line with the other agreements in local currency.

 

The ratios required are as follows: (i) Net indebtedness divided by EBITDA – maximum of 3.75 and (ii) EBITDA divided by Financial Income (Expense) – minimum of 2.25. 

 

 

For purposes of determining covenants, the definition of EBITDA for the subsidiaries takes into consideration inclusion of the main regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the respective subsidiaries (for both EBITDA and assets and liabilities).

 

 

83


 

 

Other loan and financing agreements of the direct and indirect subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders, unless at least one of the shareholders (Camargo Corrêa and Previ) remains directly or indirectly in the block of control by the Company.

Furthermore, failure to comply with the obligations or restrictions mentioned could result in default in relation to other contractual obligations (cross default), depending on each loan and financing agreement.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the management, these restrictive covenants and clauses are being adequately complied with, except as mentioned previously in relation to the indirectly-controlled entity CPFL Renováveis and the subsidiary CPFL Leste Paulista, all the restrictive conditions and clauses are being adequately complied with at December 31, 2012.

 

( 17 )  INTEREST ON DEBENTURES AND DEBENTURES

 

84


 

 

 

                                   
     

December 31, 2012

 

December 31, 2011

     

Interest

 

Current

 

Non current

 

Total

 

Interest

 

Current

 

Non current

 

Total

Parent company

                                 

3rd Issue

Single series

 

7,082

 

150,000

 

150,000

 

307,082

 

16,403

 

150,000

 

300,000

 

466,403

                                   

CPFL Paulista

                                 

3rd Issue

Single series

 

-

 

-

 

-

 

-

 

3,846

 

213,333

 

213,333

 

430,513

5th Issue

Single series

 

2,931

 

-

 

482,726

 

485,657

 

4,704

 

-

 

482,363

 

487,067

6th Issue

Single series

 

26,304

 

-

 

657,800

 

684,105

 

-

 

-

 

-

 

-

     

29,235

 

-

 

1,140,527

 

1,169,762

 

8,551

 

213,333

 

695,696

 

917,580

                                   

CPFL Piratininga

                                 

3rd Issue

Single series

 

4,645

 

-

 

259,391

 

264,036

 

7,310

 

-

 

259,129

 

266,439

5th Issue

Single series

 

969

 

-

 

159,537

 

160,506

 

1,555

 

-

 

159,405

 

160,960

6th Issue

Single series

 

4,384

 

-

 

109,474

 

113,858

 

-

 

-

 

-

 

-

     

9,998

 

-

 

528,403

 

538,400

 

8,865

 

-

 

418,534

 

427,399

                                   

RGE

                                 

3rd Issue

1st series

 

184

 

33,333

 

-

 

33,517

 

609

 

33,333

 

33,333

 

67,275

 

2nd series

 

3,383

 

46,667

 

-

 

50,050

 

7,950

 

46,667

 

46,667

 

101,284

 

3rd series

 

767

 

13,333

 

-

 

14,100

 

1,848

 

13,333

 

13,333

 

28,514

 

4th series

 

511

 

16,667

 

-

 

17,178

 

1,226

 

16,667

 

16,667

 

34,560

 

5th series

 

511

 

16,667

 

-

 

17,178

 

1,226

 

16,667

 

16,667

 

34,560

5th Issue

Single series

 

424

 

-

 

69,766

 

70,190

 

680

 

-

 

69,699

 

70,379

6th Issue

Single series

 

19,928

 

-

 

498,306

 

518,234

 

-

 

-

 

-

 

-

     

25,708

 

126,667

 

568,072

 

720,447

 

13,539

 

126,667

 

196,366

 

336,572

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

292

 

-

 

64,753

 

65,045

 

454

 

-

 

64,694

 

65,148

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

8,092

 

-

 

1,316,259

 

1,324,351

 

12,940

 

-

 

1,315,580

 

1,328,520

                                   

CPFL Geração

                                 

3rd Issue

Single series

 

4,716

 

-

 

263,402

 

268,118

 

7,423

 

-

 

263,137

 

270,560

4th Issue

Single series

 

4,169

 

-

 

677,908

 

682,077

 

6,666

 

-

 

677,527

 

684,193

     

8,885

 

-

 

941,310

 

950,195

 

14,089

 

-

 

940,664

 

954,753

                                   

EPASA

                                 

3rd Issue

Single series

 

362

 

16,959

 

45,717

 

63,038

 

3,670

 

5,480

 

62,364

 

71,514

                                   

BAESA

                                 

1st Issue

1st series

 

153

 

3,139

 

8,664

 

11,956

 

299

 

3,150

 

11,812

 

15,261

 

2nd series

 

126

 

2,595

 

7,106

 

9,827

 

245

 

2,584

 

9,691

 

12,520

     

279

 

5,734

 

15,770

 

21,783

 

544

 

5,734

 

21,503

 

27,781

                                   

Enercan

                                 

1st Issue

1st series

 

148

 

3,616

 

43,393

 

47,158

 

281

 

3,616

 

47,009

 

50,906

                                   

CPFL Renováveis

                                 

1st Issue - SIIF

1st to 12th series

 

1,774

 

33,483

 

481,051

 

516,308

 

4,214

 

26,355

 

486,241

 

516,810

1st Issue - Renováveis

Single series

 

3,760

 

-

 

426,921

 

430,681

 

-

 

-

 

-

 

-

1st Issue - PCH Holding 2

Single series

 

-

 

-

 

172,968

 

172,968

 

-

 

-

 

-

 

-

     

5,534

 

33,483

 

1,080,940

 

1,119,957

 

4,214

 

26,355

 

486,241

 

516,810

                                   
 

TOTAL

 

95,614

 

336,459

 

5,895,143

 

6,327,216

 

83,552

 

531,185

 

4,548,651

 

5,163,388

 

85


 

 

 

   

Issued

 

Annual remuneration

 

Annual effective rate

 

Amortization conditions

 

Collateral

Parent company

                   

3rd Issue

Single series

45.000

 

CDI + 0,45% (1)

 

CDI + 0,53%

 

3 annual installments from September 2012

 

Unsecured

                     

CPFL Paulista

                   

3rd Issue

Single series

-

 

104,4% of CDI

 

104,4% CDI + 0,05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

5th Issue

Single series

4.840

 

CDI + 1,3%

 

CDI + 1,4%

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

660

 

CDI + 0,8%

 

CDI + 0,87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

                     
                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

107% CDI + 0,67%

 

1 single installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

1.600

 

CDI + 1,3%

 

CDI + 1,41

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0,8%

 

CDI + 0,91%.

 

03 annual installments from July 2017

 

CPFL Energia guarantee

                     
                     

RGE

                   

3rd Issue

1st series

1

 

CDI + 0,6% (2)

 

CDI + 0,71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd series

1

 

CDI + 0,6% (3)

 

CDI + 0,71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd series

1

 

CDI + 0,6% (4)

 

CDI + 0,71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th series

1

 

CDI + 0,6% (5)

 

CDI + 0,84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th series

1

 

CDI + 0,6% (5)

 

CDI + 0,84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

5th Issue

Single series

700

 

CDI + 1,3%

 

CDI + 1,43%

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

500

 

CDI + 0,8%

 

CDI + 0,88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

                     
                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1,4%

 

CDI + 1,52%

 

2 annual installments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

13.200

 

CDI + 1,4%

 

CDI + 1,48%

 

2 annual installments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issue

Single series

264

 

107% of CDI

 

107% of CDI + 0,67%

 

1 single installment in April 2015

 

CPFL Energia guarantee

4th Issue

Single series

6.800

 

CDI + 1,4%

 

CDI + 1,49%

 

2 annual installments from June 2017

 

CPFL Energia guarantee

                     
                     

EPASA

                   

3rd Issue

Single series

130

 

113,5% of CDI

 

113,5% of CDI+ 0,189% 

 

48 monthly installments from September 2012

 

CPFL Energia guarantee (70%)

                     

BAESA

                   

1st Issue

1st series

9,000

 

CDI + 1,3%

 

CDI + 0,43%

 

Quartely with settlement in August 2016

 

CPFL Energia guarantee

 

2nd series

8,100

 

CDI + 1,3%

 

CDI + 0,12%

 

Annual with settlement in August 2016

 

CPFL Energia guarantee

                     

Enercan

                   

1st Issue

1st series

110

 

CDI + 1,25%

 

111,1% of CDI

 

Quartely with settlement in December 2025

 

Unsecured  

                     

CPFL Renováveis

                   

1st Issue - SIIF

1st to 12th series

528,649,076

 

TJLP + 1%

 

TJLP + 1% + 0,22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary

1st Issue - Renováveis

Single series

43,000

 

CDI + 1,7%

 

CDI + 1,7%

 

Principal to be paid annually from May 2015 and half-yearly interest paid from November 2012

 

Fiduciary alienation of BVP and PCH Holding dividends

1st Issue - PCH Holding 2

Single series

1,581

 

CDI + 1,6%

 

CDI + 1,6%

 

9 installments paid annually from 2015 to 2023 and interest paid monthly from June 2015.

 

CPFL Renováveis guarantee

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 104,4% of CDI

     

(3) 104,85% of CDI

     

(5) 104,87% of CDI

   

(2) 105,07% of CDI

     

(4) 104,9% of CDI

           

 

Interest

 

Interest on the debentures will be paid half yearly, except for the 1st series of the jointly-owned subsidiary BAESA, which will be paid quarterly and the 1st  issue of the indirectly-controlled entity PCH Holding 2, which will be paid monthly.

The maturities of the long-term balance of debentures are scheduled as follow

 

86


 

 

 

Maturity

 

Consolidated

2014

 

207,058

2015

 

626,472

2016

 

813,927

2017

 

1,461,679

2018

 

1,530,762

After 2018

 

1,255,245

Total

 

5,895,143

 

Fundraising during the year

CPFL Renováveis

·         1th issuance – PCH Holding

In January 2012, the indirect subsidiary PCH Holding 2 S.A., subsidiary of CPFL Renováveis, issued debentures not convertible into shares, of R$ 158,193 (R$ 156,010 net of issue costs), maturing in 2023, to finance the acquisition of SHP Santa Luzia. The interest will be paid monthly from June 2015 and the principal will be paid in nine consecutive annual installments, starting in June 2015.

·         1st issuance – CPFL Renováveis

In May 2012, the subsidiary CPFL Renováveis issued debentures not convertible into shares, of R$ 430,000 (R$ 426,327 net of issue costs), maturing in 2022, to finance the acquisition of Bons Ventos. The interest will be paid semi-annually from November 2012 and the principal will be paid in nine consecutive annual installments, starting in May 2015.

 

CPFL Paulista, CPFL Piratininga e RGE

6th issuance

In July 2012, a single series of unsecured debentures, not convertible into shares, was issued and subscribed, totaling R$ 1,270,000 (R$ 1,265,301 net of issuance costs), as detailed below. The funds will be used to refinance debts maturing in 2012 and 2013 and to reinforce working capital. The debentures will be guaranteed by the Company.

 

Subsidiary

 

Quantity

 

Unit nominal value
R$ thousand

 

Total issuance
R$ thousand

 

Net of issuance costs
R$ thousand

CPFL Paulista

 

660

 

1,000

 

660,000

 

657,661

CPFL Piratininga

 

110

 

1,000

 

110,000

 

109,441

RGE

 

500

 

1,000

 

500,000

 

498,199

Total

         

1,270,000

 

1,265,301

                 

 

RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. The main ratios are as follows:

 

CPFL Energia, CPFL Paulista (5th and 6th issues), CPFL Piratininga (3rd, 5th and 6th issues), RGE (5th and 6th issues), CPFL Geração (3rd and 4th issues), CPFL Brasil and CPFL Santa Cruz

Maintenance, by the Company, of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) - minimum of 2.25;

 

87


 

 

BAESA

·            Total indebtedness – restricted to 75% of its total assets.

 

CPFL Renováveis

- 1st issue CPFL Renováveis:

·       Operating debt coverage ratio - minimum of 1.00;

·       Debt service coverage ratio - minimum of 1.05;

·       Net indebtedness divided by EBITDA – maximum of 7.5 in 2013, 6.0 in 2014, 5.6 in 2015, 4.6 in 2016 and 3.75 from 2017;

·       EBITDA divided by Net financial expense- minimum of 1.75

 

- Indirectly controlled entity SIIF: the debentures are subject to restrictive covenants in respect of creating encumbrances and additional indebtedness, distribution of dividends and changes to the corporate structure.

- Indirectly controlled entity PCH Holding 2 S.A: debentures are subject to restrictive covenants in respect of changes in the company’s structure or in the corporate structure of the indirectly controlled entity CPFL Renováveis. Furthermore, there are restrictive clauses in respect of maintaining the following financial ratios in the consolidated financial statements of CPFL Renováveis:

·       Consolidated leverage ratio of 80% or less;

·       Debt service coverage ratio with accumulated cash – minimum of 1.15.

 

The definition of EBITDA in the subsidiaries, for purposes of determination of covenants, mainly takes into consideration inclusion of the principal regulatory assets and liabilities. In the Company’s case, it also takes into account consolidation based on the interest in the respective subsidiaries (both for EBITDA and for assets and liabilities).

 

Certain debentures of subsidiaries and jointly-owned subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders.

Failure to comply with the restrictions mentioned could result in default in relation to other contractual obligations (cross default), depending on each agreement.

In the opinion of the management of the Company and its subsidiaries and jointly-owned subsidiaries, these restrictive covenants and clauses are adequately complied with at December 31, 2012.

 

 

( 18 )  PRIVATE PENSION FUND

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

18.1 – Characteristics

- CPFL Paulista

The plan currently in force for the employees of the subsidiary CPFL Paulista through Fundação CESP is a Mixed Benefit Plan, with the following characteristics:

a)     Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

b)    Mixed model, as from November 1, 1997, which covers:

 

88


 

 

·    benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·    scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

As a result of modification of the Retirement Plan in October 1997, a liability was recognized as payable by the subsidiary CPFL Paulista in relation to the plan deficit calculated by the external actuaries of Fundação CESP.  The liability, to be settled in 260 installments (240 monthly and 20 annual installments) with maturities to October 2017, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV), is amortized on a monthly basis. Under the Contractual Amendment signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of the base date of December 31, 2007, with final maturity on October 31, 2027. The amount of the obligation at December 31, 2012 is R$ 570,939 (R$ 452,756 at December 31, 2011). At the end of each year, after appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33 and IAS 19.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- CPFL Piratininga

As a result of the spin-off of Bandeirante Energia S.A. (the subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired and discharged employees up to the date of the spin-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

On April 2, 1998, the Supplementary Welfare Office – “SPC”, approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

a) Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

b) Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

c) Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana El. São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments (240 monthly and 20 annual installments), amortized monthly, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, as of December 31, 2007, with final maturity on May 31, 2026.  The balance of the obligation at December 31, 2012 is R$ 164,517 (R$ 126,669 at December 31, 2011). At the end of each year, after appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP pension plans. The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33 and IAS 19.

 

89


 

 

 

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

- CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa and CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, administered by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

- CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a liability was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 installments (240 monthly and 20 annual installments), plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation, at December 31, 2012, is R$ 11,495  (R$ 8,972 at December 31, 2011 and R$ 9,571 at January 1, 2011). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33 and IAS 19.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

18.2 – Changes in the defined benefit plans

 

90


 

 

 

 

December 31, 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

Present value of actuarial liabilities

4,431,699  

 

1,159,779

 

101,714

 

5,693,192

 

298,014

 

298,014

Fair value of plan's assets

(3,774,468) 

 

(985,557)

 

(93,360)

 

(4,853,385)

 

(271,878)

 

(271,878)

Present value of liabilities, net

657,231  

 

174,222

 

8,354

 

839,807

 

26,136

 

26,136

Adjustments due to deferments allowed

                     

Unrecognized actuarial gains/(losses)

(362,491)

 

(114,168)

 

(2,934)

 

(479,593)

 

(36,339)

 

(36,339)

Net actuarial liabilities (assets) recognized on balance sheet

294,740  

 

60,054

 

5,420

 

360,214

 

(10,203)

 

(10,203)

                       
 

December 31, 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

Present value of actuarial liabilities

3,505,727  

 

884,091

 

76,649

 

4,466,467

 

234,457

 

234,457

Fair value of plan's assets

(3,236,676) 

 

(839,877)

 

(80,058)

 

(4,156,611)

 

(218,799)

 

(218,799)

Present value of liabilities, net

269,051  

 

44,214

 

(3,409)

 

309,856

 

15,658

 

15,658

Adjustments due to deferments allowed

                     

Unrecognized actuarial gains/(losses)

83,371

 

33,768

 

11,308

 

128,447

 

(19,074)

 

(19,074)

Net actuarial liabilities (assets) recognized on balance sheet

352,422  

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

The changes in present value of the actuarial obligations and the fair values of the plan assets are as follows:

2012:

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liability

Present value of actuarial liabilities at December 31, 2011

3,505,727

 

884,091

 

76,649

 

234,457

 

4,700,924

Gross current service cost

1,186

 

4,349

 

144

 

1,176

 

6,855

Interest on actuarial obligation

350,009

 

88,813

 

7,663

 

23,599

 

470,084

Participants' contributions transferred during the year

171

 

1,545

 

35

 

947

 

2,698

Actuarial loss

845,470

 

237,425

 

23,429

 

51,673

 

1,157,997

Benefits paid during the year

(270,864)

 

(56,444)

 

(6,206)

 

(13,838)

 

(347,352)

Present value of actuarial liabilities at December 31, 2012

4,431,699

 

1,159,779

 

101,714

 

298,014

 

5,991,206

                   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total asset

Current value of actuarial assets at December 31, 2011

(3,236,676)

 

(839,877)

 

(80,058)

 

(218,799)

 

(4,375,410)

Expected return during the year

(361,169)

 

(96,434)

 

(8,978)

 

(26,429)

 

(493,010)

Participants' contributions transferred during the year

(171)

 

(1,545)

 

(35)

 

(947)

 

(2,698)

Sponsors' contributions

(47,708)

 

(14,655)

 

(1,041)

 

(5,132)

 

(68,536)

Actuarial gain

(399,608)

 

(89,490)

 

(9,454)

 

(34,409)

 

(532,961)

Benefits paid during the year

270,864

 

56,444

 

6,206

 

13,838

 

347,352

Current value of actuarial assets at December 31, 2012

(3,774,468) 

 

(985,557)

 

(93,360)

 

(271,878)

 

(5,125,263)

2011:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total liability

Present value of actuarial liabilities at January 1, 2011

3,088,723

 

784,933

 

67,543

 

207,759

 

4,148,958

Gross current service cost

1,043

 

3,781

 

136

 

1,221

 

6,181

Interest on actuarial obligation

304,730

 

77,929

 

6,673

 

20,742

 

410,074

Participants' contributions transferred during the year

65

 

1,472

 

13

 

701

 

2,251

Actuarial loss

358,544

 

67,610

 

7,474

 

14,784

 

448,412

Benefits paid during the year

(247,378)

 

(51,634)

 

(5,190)

 

(10,750)

 

(314,952)

Present value of actuarial liabilities at December 31, 2011

3,505,727

 

884,091

 

76,649

 

234,457

 

4,700,924

                   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total asset

Current value of actuarial assets at January 1, 2011

(2,987,448)

 

(785,231)

 

(70,177)

 

(245,537)

 

(4,088,393)

Expected return during the year

(369,344)

 

(97,889)

 

(8,706)

 

(22,423)

 

(498,362)

Participants' contributions transferred during the year

(65)

 

(1,472)

 

(13)

 

(701)

 

(2,251)

Sponsors' contributions

(48,900)

 

(14,965)

 

(1,071)

 

(4,072)

 

(69,008)

Actuarial (gain) loss

(78,297)

 

8,046

 

(5,281)

 

43,184

 

(32,348)

Benefits paid during the year

247,378

 

51,634

 

5,190

 

10,750

 

314,952

Current value of actuarial assets at December 31, 2011

(3,236,676) 

 

(839,877)

 

(80,058)

 

(218,799)

 

(4,375,410)

 

18.3 Changes in the assets and liabilities recognized:

The changes in net liabilities are as follows:

 

91


 

 

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

                       

Actuarial liabilities/(assets) on 2011

352,422

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

Income recognized in income statement

(9,974)

 

(3,272)

 

(1,439)

 

(14,685)

 

(1,655)

 

(1,655)

Sponsors' contributions transferred during the year

(47,708)

 

(14,655)

 

(1,041)

 

(63,404)

 

(5,132)

 

(5,132)

Actuarial liabilities /(assets) at the end of the year

294,740

 

60,055

 

5,419

 

360,214

 

(10,203)

 

(10,203)

Other contributions

14,593

 

387

 

79

 

15,060

 

-

 

-

Subtotal

309,333

 

60,443

 

5,498

 

375,274

 

(10,203)

 

(10,203)

Other contributions RGE

-

 

-

 

-

 

1,857

       

Actuarial liabilities /(assets) on 2012

309,333

 

60,443

 

5,498

 

377,131

       
                       

Current

           

51,675

       

Non current

           

325,455

     

(10,203)

                       
                       
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

                       

Actuarial liabilities /(assets) on 2010

469,623

 

111,574

 

11,452

 

592,649

 

(5,800)

 

(5,800)

Expense (income) recognized in income statement

(68,301)

 

(18,627)

 

(2,482)

 

(89,410)

 

6,456

 

6,456

Sponsors' contributions transferred during the year

(48,900)

 

(14,965)

 

(1,071)

 

(64,936)

 

(4,072)

 

(4,072)

Actuarial liabilities /(assets) at the end of the year

352,422

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

Other contributions

14,090

 

318

 

77

 

14,485

 

-

 

-

Subtotal

366,512

 

78,300

 

7,976

 

452,788

 

(3,416)

 

(3,416)

Other contributions RGE

-

 

-

 

-

 

2,536

       

Actuarial liabilities /(assets) on 2011

366,512

 

78,300

 

7,976

 

455,324

       
                       

Current

           

40,695

       

Non current

           

414,629

     

(3,416)

 

18.4 Recognition of income and expense of private pension fund:

The external actuary’s estimate of the expense and/or revenue to be recognized in 2013 (already taking into consideration amendments to CPC 33 (IAS 19) – (Note 2) and the revenue recognized in 2012 and 2011, is as follows:

  

 

Estimated 2013

   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

1,627

 

6,897

 

185

 

654

 

9,363

Interest on actuarial obligations

376,851

 

99,249

 

8,650

 

25,510

 

510,260

Expected return on plan assets

(321,345)

 

(84,696)

 

(7,966)

 

(23,495)

 

(437,502)

Total expense

57,133

 

21,450

 

869

 

2,669

 

82,121

                   
 

Realized 2012

 

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

1,186

 

4,348

 

144

 

1,176

 

6,854

Interest on actuarial obligations

350,009

 

88,812

 

7,663

 

23,598

 

470,082

Expected return on plan assets

(361,169)

 

(96,432)

 

(8,978)

 

(26,429)

 

(493,008)

Amortization of unrecognized actuarial gains

-  

 

-

 

(268)

 

-

 

(268)

Total income

(9,974)

 

(3,272)

 

(1,439)

 

(1,655)

 

(16,340)

                   
 

Realized 2011

 

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Service cost

1,044

 

3,781

 

136

 

1,221

 

6,182

Interest on actuarial obligations

304,732

 

77,929

 

6,673

 

20,742

 

410,076

Expected return on plan assets

(369,344)

 

(97,889)

 

(8,706)

 

(22,423)

 

(498,362)

Amortization of unrecognized actuarial gains

(4,733)

 

(2,448)

 

(585)

 

-

 

(7,766)

Recognition of the asset (limited to paragraph 58-b of CPC 33)

-  

 

-

 

-

 

6,916

 

6,916

Total (income) expense

(68,301)

 

(18,627)

 

(2,482)

 

6,456

 

(82,953)

                   

 

The principal assumptions taken into consideration in the actuarial calculations at the balance sheet date were:

 

92


 

 

 

 

CPFL Paulista, CPFL Piratininga and
CPFL Geração

 

RGE

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

               

Nominal discount rate for actuarial liabilities:

8,78% p.a.

 

10,35% p.a.

 

8,78% p.a.

 

10,35% p.a.

Nominal Return Rate on Assets:

8,78% p.a.

 

(*)

 

8,78% p.a.

 

10,24% p.a.

Estimated Rate of nominal salary increase:

6,69% p.a.

 

6,69% p.a.

 

6,69% p.a.

 

6,69% p.a.

Estimated Rate of nominal benefits increase:

0,0% p.a.

 

0,0% p.a.

 

0,0% p.a.

 

0,0% p.a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

4,6% p.a.

 

4,6% p.a.

 

4,6% p.a.

 

4,6% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

Mercer Disability

 

MERCER TABLE

 

Mercer Disability

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

               

(*) CPFL Paulista and CPFL Geração 11,51% p.a. and CPFL Piratininga 11,72% p.a.

           

 

18.5 Plan assets

The following tables show the allocation (by asset segment) of the assets of the CPFL group pension plans, at December 31, 2012 and 2011 managed by Fundação CESP and ELETROCEEE. It also shows the distribution of the collateral resources established as a target for 2013, in the light of the macroeconomic scenario in December 2012.

 

Assets managed by Fundação CESP:

 

 

at December 31

 

Allocation target

 

2012

 

2011

 

2013

Fixed income investments

72%

 

68%

 

72%

CPFL Energia shares

6%

 

6%

 

6%

Other shares

17%

 

21%

 

17%

Buildings

3%

 

3%

 

3%

Other

2%

 

2%

 

2%

Total

100%

 

100%

 

100%

Assets managed by ELETROCEEE:

 

 

at December 31

 

Allocation target

 

2012

 

2011

 

2013

Fixed income investments

63%

 

65%

 

61%

Variable income

23%

 

24%

 

20%

Structured investments

13%

 

9%

 

15%

Other

1%

 

2%

 

4%

Total

100%

 

100%

 

100%

The allocation target for 2013 was based on the recommendations for allocation of assets made at the end of 2012 by Fundação CESP, in its Investment Policy. This target may change at any time during 2013, in the light of changes in the macroeconomic situation or in the return on assets, among other factors.

 

93


 

 

The asset management aims to maximize the return on investments, while seeking to minimize the risks of an actuarial deficit. Investments are therefore always made bearing in mind the liabilities that have to be honored. One of the main tools used by Fundação CESP to achieve its management objectives is ALM (Asset Liability Management – Joint Management of Assets and Liabilities), performed at least once a year, for a horizon of more than 10 years. ALM also assists in studying the liquidity of the pension plans, taking into consideration the benefit payment flow in relation to liquid assets. ELETROCEEE also uses ALM.

The basis for determining the assumptions of estimated general return on the assets is supported by ALM. The main assumptions are macroeconomic projections for calculating the anticipated long-term profitability, taking into account the current benefit plan portfolios. ALM processes the ideal average long-term allocation of the plan’s assets and the estimated profitability in the long term is based on this allocation and on the assumptions of the assets’ profitability.

Investment risk

Brazilian pension funds are subject to restrictions on investments in foreign assets. The major part of the resources of the Company’s benefit plans is invested in the fixed income segment and, within this segment, the greater part of the funds is invested in federal government bonds, indexed to the IGP, which is the index for adjustment of the actuarial liabilities of the Company’s plans (defined benefit plans).

Management of the Company’s benefit plans is monitored by the Investment and Pension Management Committee, which includes representatives of active and retired employees, as well as members appointed by the Company.  Among the duties of the Committee are the analysis and approval of investment recommendations made by the Fundação CESP investment managers.

In addition to controlling market risks by the unplanned divergence methodology, as required by law, Fundação CESP uses the following tools to control market risks in the fixed income and variable income segments: VaR, Tracking Risk, Tracking Error and Stress Test.

Fundação CESP's Investment Policy imposes additional restrictions (beyond those established by law) which define the percentage of diversification for investments in assets issued or underwritten by the same legal entity, internally.

 

( 19 )  REGULATORY CHARGES

 

 

Consolidated

 

December 31,
2012

 

December 31,
2011

Fee for the use of water resources

2,102

 

3,591

Global reverse fund - RGR

24,653

 

28,060

ANEEL inspection fee

2,555

 

2,495

Fuel consumption account - CCC

34,432

 

65,121

Energy development account - CDE

50,745

 

45,879

Total

114,488

 

145,146

 

( 20 )  TAXES AND CONTRIBUTIONS

 

 

94


 

 

 

 

Consolidated

 

December 31,
2012

 

December 31,
2011

Current

     

ICMS (State VAT)

171,672

 

300,518

PIS (Tax on revenue)

14,153

 

12,446

COFINS (Tax on revenue)

79,286

 

59,429

IRPJ (Corporate income tax)

104,627

 

71,531

CSLL (Social contribution tax)

37,769

 

18,589

Other

34,859

 

20,515

Total

442,365

 

483,028

       

Non current

     

COFINS (Tax on revenue)

-

 

165

 

 

 

( 21 )  RESERVE FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

December 31, 2012

 

December 31, 2011

 

Reserve for tax,
civil and labor
risks

 

Escrow
deposits

 

Reserve for tax,
civil and labor
risks

 

Escrow
deposits

Labor

             

Various

68,505

 

152,765

 

43,850

 

191,221

               

Civil

             

General damages

15,049

 

115,272

 

13,114

 

95,429

Tariff increase

5,877

 

45,118

 

8,948

 

31,242

Other

6,203

 

448

 

6,423

 

448

 

27,130

 

160,837

 

28,485

 

127,119

Tax

             

FINSOCIAL

18,968

 

54,074

 

18,930

 

53,964

Income tax

90,187

 

704,742

 

82,061

 

660,222

Interest on shareholders’ equity - PIS and COFINS

12,517

 

12,517

 

11,713

 

11,713

PIS and COFINS - Non-cumulative method

94,677

 

-

 

91,477

 

-

Other

47,033

 

81,212

 

44,580

 

68,370

 

263,382

 

852,545

 

248,761

 

794,268

               

Various

27,062

 

18,408

 

17,027

 

16,008

               

Total

386,079

 

1,184,554

 

338,121

 

1,128,616

The change in the balances related to reserve for tax, civil and labor risks and escrow deposits are shown below:

 

95


 

 

 

 

Consolidated

 

As of December 31, 2011

 

Addition

 

Reversal

 

Payment

 

Monetary restatement

 

Business combination

 

As of December 31, 2012

Labor

43,850

 

67,695

 

(2,890)

 

(40,160)

 

11

 

-

 

68,505

Civil

28,485

 

26,625

 

(4,095)

 

(23,924)

 

38

 

-

 

27,130

Tax

248,761

 

9,261

 

(1,406)

 

-

 

6,766

 

-

 

263,382

Other

17,027

 

35

 

-

 

-

 

-

 

10,000

 

27,062

Reserve for tax, civil and labor risks

338,121  

 

103,617

 

(8,391)

 

(64,084)

 

6,815

 

10,000

 

386,079

Escrow deposits

1,128,616

 

144,210

 

(15,606)

 

(125,048)

 

52,382

 

-

 

1,184,554

 

The reserve for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

The principal pending issues relating to litigation, legal cases and tax assessments are summarized below:

a)         Labor: The main labor suits relate to claims filed by former employees or unions for additional salary payments (overtime, salary parity, severance payments and other claims).

b)        Civil: 

Bodily injury - mainly  refer to claims for indemnities relating to accidents in the subsidiaries' electrical grids, damage to consumers, vehicle accidents, etc.

Tariff increase: Corresponds to various claims by industrial consumers as a result of increases imposed by DNAEE Ordinances 38 and 45, dated February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

c)         Tax 

FINSOCIAL - relates to legal challenges of the rate increase and collection of FINSOCIAL during the period June 1989 to October 1991.

Income Tax – The provision of R$ 70,291  (R$ 61,852 in 2011) recognized by the subsidiary CPFL Piratininga refers to the lawsuit in relation to the tax deductibility of CSLL in determination of corporate income tax - IRPJ.

PIS and COFINS - JCP - in 2009, the Company dropped its suit  disputing PIS and COFINS charged on Interest on shareholders’ equity  received, and paid the amounts in question, taking advantage of the benefits granted in Law n° 11,941/09 (REFIS IV), that is, an amnesty on the fine and legal charges and a reduction in interest. The Company is awaiting finalization of the legal procedures in order to offset the escrow deposits of the amounts.

PIS and COFINS – Non-cumulative method – refers to the tax disputes in relation to the non-cumulative levying of PIS and COFINS on certain sector charges.  

Other - tax - Refers to other suits in progress at the judicial and administrative levels resulting from of the subsidiaries' operations, in relation to INSS, FGTS and SAT tax issues.

d)    Possible losses - the Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at December 31, 2012, were as follows: (i) R$ 330,001 labor (R$ 340,833 in 2011) related mainly to workplace accidents, risk premium, overtime, etc; (ii) R$ 628,381 civil, are related mainly to bodily injury, environmental impacts and tariff increases (R$ 553,648 in 2011); and (iii) R$ 1,513,632 tax, related mainly to Income tax, ICMS (VAT), FINSOCIAL and PIS and COFINS (R$ 967,952 in 2011).

 

96


 

 

Based on the opinion of their legal advisers, Management of the Company and its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Financial Statements, or that might result in a significant impact on future earnings.

Judicial deposits – income tax: of the total amount of R$ 704,742, R$ 617,051 (R$ 581,721 at December 31, 2011) refers to the dispute on the deductibility for federal tax purposes of expense recognized in 1997 in respect of the welfare deficit of the subsidiary CPFL Paulista's employees’ pension plan in relation to Fundação CESP, due to the renegotiation and renewal of debt in that year. On consulting the Brazilian Federal Revenue Office, the subsidiary obtained a favorable reply in Note MF/SRF/COSIT/GAB nº 157, of April 9, 1998, and took advantage of the tax deductibility of the expense, thereby generating a tax loss for that year. As a result of this measure, the subsidiary was assessed by the tax inspectors and, as a condition for continuing the discussions in two cases, court decisions required deposits in guarantee. The deductibility resulted in other assessments and in order to be able to continue the discussions, the subsidiary offered collateral in the form of bank guarantees amounting to R$ 257,237. Based on the updated position of the legal counsel in charge of the case and Management’s opinion the risk of loss continues to be classified as remote.

 

( 22 )  PUBLIC UTILITIES

 

   

Consolidated

Companies

 

December 31,
 2012

 

December 31,
2011

 

Number of
remaining
installments

 

Interest rates

CERAN

 

79,813

 

75,472

 

279

 

IGP-M + 9.6%p.a.

ENERCAN

 

12,817

 

10,782

 

269

 

IGP-M + 8%p.a.

BAESA

 

60,392

 

57,734

 

281

 

IGP-M + 8%p.a.

Foz do Chapecó

 

338,556

 

325,676

 

287

 

IGP-M/IPC-A + 5.3%p.a.

TOTAL

 

491,579

 

469,664

       
                 

Current

 

30,422

 

28,738

       

Non current

 

461,157

 

440,926

       

 

 

( 23 )  OTHER ACCOUNTS PAYABLE

 

 

Consolidated

 

Current

 

Non current

 

December 31,
2012

 

December 31,
2011

 

December 31,
2012

 

December 31,
2011

Consumers and concessionaires

60,243

 

66,284

 

-

 

-

Energy efficiency program - PEE

168,520

 

122,601

 

11,772

 

4,369

Research & development - P&D

137,455

 

139,247

 

30,458

 

22,370

National scientific and technological development fund - FNDCT

5,102  

 

4,014

 

-

 

-

Energy research company - EPE

2,550

 

1,648

 

-

 

-

Fund for reversal

-

 

-

 

17,750

 

17,750

Advances

28,071

 

74,292

 

20

 

2,812

Provision for environmental expenditure

5,307

 

35,617

 

53,859

 

80,272

Payroll

13,034

 

14,609

 

-

 

-

Profit sharing

49,396

 

42,058

 

7,846

 

5,366

Collections agreement (note 11)

76,371

 

70,096

 

-

 

-

Guarantees

-

 

-

 

25,014

 

26,605

Business acquisitions

11,369

 

174,136

 

-

 

-

Other

73,624

 

68,735

 

2,381

 

14,866

Total

631,043

 

813,338

 

149,099

 

174,411

               

 

 

97


 

 

Consumers and concessionaires: refers to liabilities in connection with bills paid twice and adjustments to billing to be offset or returned to consumers as well the participation of consumers in the “Programa de Universalização” program.

Research and Development and Energy Efficiency Programs:  The subsidiaries recognized liabilities relating to amounts already billed in tariffs (1% of Net Operating Revenue), but not yet invested in the Research and Development and Energy Efficiency Programs.  These amounts are subject to monthly restatement at the SELIC rate, to realization. 

Provision for environmental expense: in noncurrent, the amount of R$ 46,215 refers to provisions recorded by the indirect subsidiary CPFL Renováveis in relation to socio-environmental licenses and as a result of events that have already occurred. Such costs are provisioned against fixed assets while the projects are under construction, and recognized directly in profit or loss after start-up.

 

Profit-sharing: Mainly comprised by:

(i)   in conformity with a collective labor agreement, the Company and its subsidiaries introduced an employee profit-sharing program, based on achievement of operating and financial targets established in advance;

(ii)  Long-Term Incentive Program: In July 2012, the Company’s Board of Directors approved the Long-Term Incentive Program for Executives, consisting of a plan to grant Phantom Stock Options and awards in funds, in accordance with the appreciation of the Company’s shares in relation to an amount calculated annually.

The plan will run from 2012 to 2018 and certain Company executives who are exercising their duties on the grant date will be eligible. The grant is annual and the vesting period for conversion into premiums will be from the second, third or fourth year after the grant date, with an option for 1/3 of the shares per year or carrying the balance over to the following year.

The fair value of the instruments granted was calculated by the discounted cash flow method based on the budget predictions approved by Management, including the planned distribution of dividends, resulting in R$ 24.16 per share.

The conversion amount (fair value) will be based on the weighted average of the Company’s quoted shares (CPFE3) on the BMF&BOVESPA in the last 45 trading sessions as from the last business day of December of the year prior to the conversion. They may only be converted into awards in kind after a target of a minimum of 80% appreciation of the target set has been reached, up to a ceiling of 150%.

A liability of R$ 3,054 was recognized under Profit Sharing in 2012 for the fair value of the shares, set against personnel expense. This amount corresponds to 297,667 phantom stocks granted in 2012, of which 1/3 (99,222 shares) can be converted into awards from the second year after the granting date (fiscal year of 2014), provided the share appreciation  target has been reached.

 

Business acquisitions: Relates to the amount recognized by the indirect subsidiary CPFL Renováveis for business acquisitions.

 

 

( 24 )  SHAREHOLDER’S EQUITY

The shareholders’ participations in the Company’s equity as of December 31, 2012 and 2011 are shown below:

 

98


 

 

 

   

Number of shares

   

December 31, 2012

 

December 31, 2011

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

BB Carteira Livre I FIA

 

288,569,602

 

29.99

 

298,467,458

 

31.02

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

9,897,860

 

1.03

 

-

 

-

VBC Energia S.A.

 

9,897,860

 

1.03

 

245,897,454

 

25.55

Camargo Correa S.A.

 

12,642,390

 

1.31

 

837,860

 

0.09

ESC Energia S.A.

 

224,195,070

 

23.30

 

-

 

-

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

18,670,990

 

1.94

Energia São Paulo FIP

 

115,118,250

 

11.96

 

102,756,048

 

10.68

BNDES Participações S.A.

 

81,053,460

 

8.42

 

81,053,460

 

8.42

Antares Holdings Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Brumado Holdings Ltda.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Board of Directors

 

-

 

-

 

212

 

0.00

Executive officers

 

47,610

 

0.00

 

49,980

 

0.01

Other

 

164,001,548

 

17.04

 

163,998,978

 

17.04

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

24.1 - Capital Reserve

The amount of R$ 228,306 refers to the entry resulting from the CPFL Renováveis business combination.

 

24.2 – Revenue Reserve

Is comprised of:

(a)   Reserve of retained earnings for investment: The Company records restatement of the financial asset in profit or loss for the year. Since this income will only materialize at the time of compensation (at the end of the concession), the Company is proposing to retain it as a reserve for investments;

 

(b)   Statutory reserve, amounting to R$ 556,481.

 

24.3 – Accumulate comprehensive income – deemed cost

Relates to recognition of the added value of the deemed cost to the property, plant and equipment of the generators.

 

 

24.4 – Change in the participation of the controlling shareholders

 

In 2012, the Company’s controlling shareholders made certain corporate transactions that resulted in the transfer, to their respective subsidiaries and parent companies, of some of the shares issued by the Company:

 

·       Bonaire Participações S.A. (“Bonaire”)

 

The corporate restructuring of the shareholder Bonaire, whereby 12,362,202 of the Company’s shares were transferred to its shareholder Energia São Paulo Fundo de Investimento em Ações (“Energia São Paulo FIA”), was finalized in the first quarter of 2012. Consequently, the final number of the Company’s shares held by the shareholders Bonaire and Energia São Paulo FIA was 6,308,790 and 115,118,250, respectively.

 

·       VBC Energia S.A. (“VBC”)

 

The shareholder VBC underwent corporate restructuring in the fourth quarter of 2012, resulting in the transfer of 224,195,070 of the Company’s shares to its subsidiary ESC Energia S.A. (“ESC”) and 11,804,530 Company shares to Camargo Corrêa S.A. (“CCSA”). Consequently, the final number of the Company’s shares held by the shareholders VBC, ESC and CCSA was 9,897,860, 224,195,070 and 12,642,390, respectively.

 

 

99


 

 

 

·       BB Carteira Livre I FIA (“BB CL I”)

 

The shareholder BB CL I underwent corporate restructuring in the fourth quarter of 2012, resulting in the transfer of 9,897,860 of the Company’s shares to its parent company, Caixa de Previdência dos Funcionários do Banco do Brasil (“Previ”). Consequently, the final number of the Company’s shares held by the shareholders BB CL I and Previ was 288,569,602 e 9,897,860, respectively.

 

 

24.5 - Dividends

The Annual and Extraordinary General Meeting (AGM/EGM) held on April 12, 2012 approved the allocation of net income for the year for 2011 and declared dividends of R$ 1,506,179, of which R$ 747,709 relate to the interim dividend declared in June 2011, plus an additional dividend of R$ 758,470.

 

On August 6, 2012, in accordance with the by-laws and based on the income for the first half-year of 2012, the Board of Directors approved the declaration of an interim dividend of R$ 640,239, attributing the amount of R$ 0.665339515 to each share.

The Company paid R$ 1,393,507 in 2012 in respect of the dividends declared at December 31, 2011 and June 30, 2012.

 

24.6 - Allocation of Net Income for the Year

The Company’s by-laws assure shareholders of a minimum dividend of 25% of net income, adjusted in accordance with the law.

For this year, Management is proposing distribution of the balance of the net income, by declaration of R$ 455,906 in the form of dividends, corresponding to R$ 0,473778718 per share, as shown below:

 

 

Net income - Individual

1,225,924

Prior year profit or loss (note 29)

227,118

Realization of comprehensive income

27,378

Dividends prescribed

3,921

Reserve of retained earnings for investment

(326,900)

Net basis for allocation

1,157,440

Provision of statutory reserve

(61,296)

Interim dividends

(640,239)

Proposed additional dividend

455,906

 

 

( 25 )  EARNINGS PER SHARE

 

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share at December 31, 2012 and 2011 was based on the net profit attributable to controlling shareholders and the average weighted number of common shares outstanding during the presented periods. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

100


 

 

 

 

2012

 

2011 (1)

Net income per share - basic

     
       

Numerator

     

Net income attributable to controlling shareholders

1,225,924

 

1,572,292

       

Denominator

     

Weighted average of shares held by the shareholders

962,274,260

 

962,274,260

       

Net income per share - basic

1.27

 

1.63

       
       

Net income per share - diluted

     
       

Numerator

     

Net income attributable to controlling shareholders

1,225,924

 

1,572,292

Dilutive effect of convertible debentures of the subsidiary CPFL Renováveis (*)

(17,537)

 

-

Net income attributable to controlling shareholders

1,208,386

 

1,572,292

       

Denominator

     

Weighted average of shares held by the shareholders

962,274,260

 

962,274,260

       

Net income per share - diluted

1.26

 

1.63

       

(*) Proportional to the Company's percentage interest of 63% in the subsidiary.

 

 

(1) Includes the effects describer in note 2.9.

 

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the indirectly controlled entity CPFL Renováveis. Calculation of the effects was based on the assumption that these debentures would be converted into common shares of the subsidiaries at the beginning of the year.

 

In the second quarter of 2011, the Company’s common shares were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A. This transaction did not involve any changes in financial resources and accordingly was considered in calculation of the weighted average number of shares as if it had occurred on January 1, 2011, in accordance with CPC 41 Earnings per share.

The shares resulting from the operation were attributed and registered to the share owners on July 4, 2011, and the share fractions of the shareholders who opted not to adjust their positions were identified, separated and grouped in whole numbers and sold at auction on the BM&FBovespa.

 

 

( 26 )  NET OPERATING REVENUE

 

101


 

 

 

 

Consolidated

 

Number of Consumers (*)

 

In GWh

 

R$ thousand

Revenue from eletric energy operations

2012

 

2011

 

2012

 

2011(*)

 

2012

 

2011

Consumer class

                     

Residential

6,312,737

 

6,086,847

 

14,567

 

13,626

 

6,631,596

 

5,978,836

Industrial

59,057

 

59,485

 

14,536

 

14,718

 

4,086,080

 

4,128,340

Commercial

494,556

 

500,131

 

8,714

 

8,140

 

3,389,159

 

3,086,196

Rural

243,283

 

242,554

 

2,093

 

1,991

 

492,633

 

452,467

Public administration

48,467

 

46,771

 

1,220

 

1,154

 

451,241

 

420,474

Public lighting

9,166

 

8,616

 

1,525

 

1,495

 

345,058

 

328,882

Public services

7,729

 

7,413

 

1,864

 

1,823

 

543,216

 

511,560

(-) Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

(24,643)

 

-

Billed

7,174,995

 

6,951,817

 

44,519

 

42,946

 

15,914,341

 

14,906,755

Own comsuption

       

33

 

33

 

-

 

-

Unbilled (Net)

       

-

 

-

 

136,905

 

(40,671)

Emergency charges - ECE/EAEE

       

-

 

-

 

1

 

18

Reclassification to network usage charge - TUSD - captive consumers

       

-

 

-

 

(7,558,153)

 

(7,213,990)

Electricity sales to final consumers

       

44,552

 

42,979

 

8,493,094

 

7,652,112

                       

Furnas Centrais Elétricas S.A.

       

3,034

 

3,026

 

411,798

 

386,776

Other concessionaires and licensees

       

9,505

 

6,832

 

1,618,658

 

820,652

Current electric energy

       

2,675

 

4,279

 

233,056

 

90,419

Electricity sales to wholesaler´s

       

15,319

 

14,137

 

2,263,513

 

1,297,846

                       

Revenue due to network usage charge - TUSD - captive consumers

             

7,558,153

 

7,213,990

Revenue due to network usage charge - TUSD - free consumers

               

1,412,275

 

1,321,111

(-) Adjustment of revenue surplus and excess responsive

               

(7,489)

 

-

Revenue from construction of concession infrastructure

               

1,351,550

 

1,129,826

Other revenue and income

               

351,178

 

251,097

Other operating revenues

               

10,665,668

 

9,916,025

Total gross revenues

               

21,422,274

 

18,865,982

Deductions from operating revenues

                     

ICMS

               

(3,178,771)

 

(2,967,625)

PIS

               

(297,796)

 

(282,915)

COFINS

               

(1,369,388)

 

(1,303,411)

ISS

               

(4,926)

 

(5,031)

Global reversal reserve - RGR

               

(101,136)

 

(72,027)

Fuel consumption account - CCC

               

(597,925)

 

(737,017)

Energy development account - CDE

               

(584,035)

 

(524,844)

Research and development and energy efficiency programs

               

(155,169)

 

(143,916)

PROINFA

               

(77,886)

 

(65,125)

Emergency charges - ECE/EAEE

               

(1)

 

(19)

IPI

               

(94)

 

(24)

                 

(6,367,127)

 

(6,101,954)

                       

Net revenue

               

15,055,147

 

12,764,028

(*) Information not reviewed by the independent auditors

                     
                       

 

 

In accordance with ANEEL’s Order nº 4.722 of December 18, 2009, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Supply of Electric Energy”, Commercialization activities, to “Other Operating Income”, Distribution activities, with the title “Income from the tariff for the use of the distribution system – TUSD captive consumer”.

 

The tariff regulation procedure (Proret), approved by ANEEL Normative Resolution n° 463 of November 22, 2011, determined that income received as a result of excess demand and excess reactive power, from the contractual tariff review date for the 3rd periodic tariff review, should be accounted for as Special Obligations and will be amortized from the next tariff review.

 

In accordance with ANEEL Order nº 4.991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the subsidiaries CPFL Piratininga, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari e CPFL Mococa adjusted income from adjustment of excess and surplus revenue of reactive, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” against the item reducer of intangible assets (“Special Obligations”). The amount of R$ 32,132 recognized was calculated from the date that should have occurred, up to the date scheduled for the subsidiary’s tariff review, to December 31, 2012.

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463, whereby the request for advance final relief was granted and the order to account for income from excess demand and excess reactive as special obligations was suspended The suspensive effect applied  for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended The subsidiaries are awaiting the court’s decision on the final treatment of this income, and at December 31, 2012, these amounts are still recorded under Special Obligations, according to CPC 25 and IAS 37.

 

102


 

 

 

       

2012

 

2011

Company

 

Month

 

Annual tariff review - RTA

 

Consumer's perception (*)

 

Annual tariff review - RTA

 

Consumer's perception (*)

CPFL Paulista

 

April

 

3.71%

 

2.89%

 

7.38%

 

7.23%

CPFL Piratininga

 

October

 

8.79%

 

5.50%

 

(**)

 

(**)

RGE

 

June

 

11.51%

 

3.38%

 

17.21%

 

6.74%

CPFL Santa Cruz

 

February

 

(***)

 

(***)

 

23.61%

 

15.38%

CPFL Leste Paulista

 

February

 

(***)

 

(***)

 

7.76%

 

16.44%

CPFL Jaguari

 

February

 

(***)

 

(***)

 

5.47%

 

6.62%

CPFL Sul Paulista

 

February

 

(***)

 

(***)

 

8.02%

 

7.11%

CPFL Mococa

 

February

 

(***)

 

(***)

 

9.50%

 

9.77%

 

 

The details of the tariff adjustments for the distributors are as follows:

 

 

 

(*)    Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year (information not examined by the independent auditors)

 

(**)   On July 12, 2012, ANEEL opened the Public Hearing nº 54/2012 to obtain information for the 2011 Periodic Tariff Review - RTP of the subsidiary CPFL Piratininga and proposed a total tariff repositioning of  -5.04%, of which -3.40% relates to the economic repositioning and -1.64% to the financial components. After analysis of the contributions from the agents, ANEEL formulated the final proposal, approved at the Board of Directors’ Meeting on October 2, 2012, with a total repositioning of -5.43%, of which -4.45% relates to the economic repositioning and -0.98% to the financial components. This result was used as a basis for calculation of the 2012 Annual Tariff Readjustment.

 

On October 16, 2012 ANEEL’s Collegiate Board of Directors approved the 2012 Annual Tariff Review – RTA, of the subsidiary CPFL Piratininga. Tariffs were increased by 8.79%, on average, of which 7.71% relates to the economic increase and 1.08% to the financial components. The 2012 RTA took into consideration the impact of 1/3 of the financial component of the 2011 RTP, which represents a reduction of 2.42%. If this effect had not been taken into account, the total increase of the 2012 RTA would have been 11.21%. With the ratification of the 2011 RTP and 2012 RTA, the average effect to be perceived by consumers is 5.50% in relation to the tariffs ratified by the 2010 Annual Tariff Adjustment. The new tariffs are effective from October 23, 2012 to October 22, 2013.

 

(***) On January 31, 2012, with Authorization Resolutions 1,253, 1,254, 1,255, 1,256 and 1,258,  ANEEL extended the effective term of the supply tariffs and TUSD of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, respectively, until the final processing of the tariff review.

 

The Periodic Tariff Review - RTP of February 2012 was only ratified in January 2013, but without immediate application of the tariffs, as the Extraordinary Tariff Review – RTE of January 2013 encompassed the effects of the 2012 RTP. The difference in revenue will be offset in the annual Tariff Review – RTA of Feburary 2013 by means of a financial component.

 

 

 

103


 

 

( 27 )  COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh

 

R$ thousand

Electricity purchased for resale

2012

 

2011(*)

 

2012

 

2011

Itaipu Binacional

10,781

 

10,855

 

1,131,744

 

973,487

Current electric energy

8,656

 

5,002

 

353,243

 

142,450

PROINFA

1,070

 

1,032

 

215,400

 

169,144

Energy purchased of bilateral contracts and through action in the regulated market

39,745

 

33,964

 

5,068,460

 

4,117,550

Credit of PIS and COFINS

-

 

-

 

(617,229)

 

(495,495)

Subtotal

60,252

 

50,853

 

6,151,617

 

4,907,136

               

Electricity network usage charge

             

Basic network charges

       

1,161,841

 

1,019,116

Transmission from Itaipu

       

96,454

 

90,140

Connection charges

       

80,030

 

71,601

Charges of use of the distribution system

       

53,959

 

42,052

System service charges - ESS

       

252,708

 

187,056

Reserve energy charges - EER

       

85,148

 

34,547

Credit of PIS and COFINS

       

(155,779)

 

(130,679)

Subtotal

       

1,574,362

 

1,313,834

               

Total

       

7,725,980

 

6,220,970

(*) Information not reviewed by the independent auditors

           

 

 

104


 

 

( 28 )  OPERATING COSTS AND EXPENSES

 

 

 

Parent company

 

 

Operating expenses

 

Total

   

General

 

Other

 
   

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

 

17,204

 

7,389

 

-

 

-

 

17,204

 

7,389

Materials

 

10

 

56

 

-

 

-

 

10

 

56

Outside services

 

6,808

 

17,971

 

-

 

-

 

6,808

 

17,971

Depreciation and amortization

 

65

 

170

 

-

 

-

 

65

 

170

Other:

 

5,463

 

5,204

 

36

 

145,189

 

5,499

 

150,394

Leases and rentals

 

121

 

103

 

-

 

-

 

121

 

103

Publicity and advertising

 

3,912

 

2,660

 

-

 

-

 

3,912

 

2,660

Legal, judicial and indemnities

 

713

 

750

 

-

 

-

 

713

 

750

Donations, contributions and subsidies

 

521

 

1,203

 

-

 

-

 

521

 

1,203

Intangible of concession amortization

 

-

 

-

 

-

 

145,189

 

-

 

145,189

Other

 

195

 

489

 

36

 

-

 

231

 

489

Total

 

29,549

 

30,791

 

36

 

145,189

 

29,585

 

175,980

                         

 

 

 

Consolidated

 

 

Services rendered to third parties

 

Operating expenses

 

 

 

Total

 

Operating costs

 

 

Sales

 

General

Other

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

422,381

 

413,587

 

30

 

(2)

 

104,343

 

99,988

 

180,328

 

190,423

 

-

 

-

 

707,082

 

703,997

Employee pension plans

(16,340)

 

(82,953)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(16,340)

 

(82,953)

Materials

203,735

 

62,213

 

1,757

 

4,741

 

2,965

 

4,799

 

9,261

 

23,056

 

-

 

-

 

217,718

 

94,807

Outside services

182,061

 

167,170

 

2,356

 

4,069

 

107,603

 

107,748

 

262,635

 

252,033

 

-

 

-

 

554,655

 

531,020

Depreciation and amortization

766,263

 

534,763

 

-

 

-

 

33,046

 

34,139

 

41,786

 

46,867

 

-

 

-

 

841,095

 

615,769

Costs related to infrastructure construction

-

 

-

 

1,351,550

 

1,129,826

 

-

 

-

 

-

 

-

 

-

 

-

 

1,351,550

 

1,129,826

Other

62,212

 

63,190

 

(18)

 

(7)

 

220,388

 

117,678

 

238,814

 

102,792

 

380,899

 

216,392

 

902,296

 

500,045

Collection charges

-

 

-

 

-

 

-

 

49,053

 

39,499

 

-

 

-

 

-

 

-

 

49,053

 

39,499

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

163,903

 

70,673

 

-

 

-

 

-

 

-

 

163,903

 

70,673

Leases and rentals

28,709

 

15,878

 

-

 

-

 

88

 

147

 

9,492

 

9,597

 

-

 

-

 

38,290

 

25,623

Publicity and advertising

106

 

13

 

-

 

-

 

26

 

26

 

22,604

 

10,926

 

-

 

-

 

22,736

 

10,965

Legal, judicial and indemnities

50

 

39

 

-

 

-

 

-

 

-

 

187,578

 

59,167

 

-

 

-

 

187,628

 

59,206

Donations, contributions and subsidies

1,229

 

105

 

-

 

-

 

5,914

 

5,801

 

2,402

 

4,865

 

-

 

-

 

9,546

 

10,772

Financial compensation for using water resources

18,263

 

23,782

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

18,263

 

23,782

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

32,592

 

28,974

 

32,592

 

28,974

Loss on disposal and decommissioning and other losses on noncurrent assets

6,276

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

48,303

 

1,968

 

54,579

 

1,968

Intangible concession asset amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

286,008

 

185,434

 

286,008

 

185,434

Other

7,579

 

23,372

 

(18)

 

(7)

 

1,403

 

1,532

 

16,738

 

18,237

 

13,997

 

16

 

39,699

 

43,150

Total

1,620,312

 

1,157,970

 

1,355,675

 

1,138,626

 

468,345

 

364,352

 

732,823

 

615,171

 

380,899

 

216,392

 

4,558,055

 

3,492,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105


 

 

 

( 29 )  FINANCIAL INCOME AND EXPENSES

 

 

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011 (1)

Financial Income

             

Income from financial investments

26,731

 

49,497

 

211,338

 

356,413

Arrears of interest and fines

20

 

-

 

167,349

 

159,277

Restatement of tax credits

2,530

 

2,576

 

9,944

 

8,649

Restatement of escrow deposits

807

 

1,047

 

52,382

 

64,516

Monetary and exchange restatement

-

 

-

 

49,437

 

57,139

Adjustment to anticipated cash flow (note 10)

-

 

-

 

159,195

 

63,212

Discount on purchase of ICMS credit

-

 

-

 

18,917

 

14,588

PIS and COFINS on interest on capital

(19,093)

 

(18,789)

 

(19,218)

 

(18,926)

Other

4,307

 

23,452

 

70,989

 

56,532

Total

15,301

 

57,783

 

720,332

 

761,400

               

Financial Expense

             

Debt charges

(36,361)

 

(53,567)

 

(1,220,199)

 

(1,102,329)

Monetary and exchange variations

2

 

(600)

 

(125,764)

 

(150,820)

(-) Capitalized borrowing costs

-

 

-

 

48,172

 

39,143

Public utilities

-

 

-

 

(58,480)

 

(57,319)

Other

(1,026)

 

(3,031)

 

(131,694)

 

(115,453)

Total

(37,385)

 

(57,198)

 

(1,487,964)

 

(1,386,778)

               

Net financial income

(22,084)

 

585

 

(767,632)

 

(625,378)

               

 

(1) Includes the effects described in note 2.9

 

Interest was capitalized at an average rate of 8.23% p.a. in 2012 (9.95% p.a. in 2011) on qualifying  assets, in accordance with CPC 20 and IAS 23.

 

 

 

( 30 )  SEGMENT INFORMATION

 

The Company’s operating segments are based on the internal financial information and management structure and are separated by type of business: electric energy distribution, generation (conventional and renewable sources), commercialization and services rendered.

Since January 1, 2012, Management has analyzed the services segment separately and the 2011 information is therefore presented for purposes of comparison.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices used between segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company management:

 

106


 

 

 

 

Distribution

 

Generation
(convetional sources)

 

Generation (renewable sources)

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

2012

                             

Net revenue

12,391,730

 

722,818

 

608,223

 

1,284,069

 

46,855

 

1,452

 

-

 

15,055,147

(-) Intersegment revenues

22,138

 

890,104

 

210,260

 

602,332

 

124,968

 

-

 

(1,849,802)

 

-

Net operating revenue

1,421,718

 

880,997

 

215,139

 

255,193

 

26,276

 

(28,210)

 

-

 

2,771,113

Financial income

558,130

 

46,178

 

56,461

 

39,389

 

4,777

 

15,397

 

-

 

720,332

Financial expense

(632,278)

 

(432,179)

 

(254,333)

 

(140,506)

 

8,475

 

(37,143)

 

-

 

(1,487,964)

Income before taxes

1,347,570

 

494,996

 

17,268

 

154,076

 

39,528

 

(49,957)

 

-

 

2,003,481

Income tax and social contribution

(469,081)

 

(148,567)

 

(9,256)

 

(52,000)

 

(12,856)

 

(54,987)

 

-

 

(746,747)

Net income

878,489

 

346,430

 

8,011

 

102,075

 

26,672

 

(104,944)

 

-

 

1,256,734

Total assets (**)

14,739,978

 

6,517,342

 

8,786,521

 

466,645

 

186,303

 

378,897

 

-

 

31,075,687

Capital expenditures and other intangible assets

1,402,994

 

20,446

 

1,021,970

 

2,870

 

18,865

 

508

     

2,467,653

Depreciation and amortization

(544,192)

 

(286,594)

 

(289,372)

 

(3,177)

 

(3,693)

 

(74)

 

-

 

(1,127,103)

                               

2011 (1)

                             

Net revenue

11,048,924

 

609,755

 

96,378

 

946,499

 

61,281

 

1,191

 

-

 

12,764,028

(-) Intersegment revenues

16,831

 

839,029

 

75,513

 

623,556

 

74,572

 

-

 

(1,629,501)

 

-

Net operating revenue

1,922,194

 

847,073

 

47,256

 

246,039

 

17,938

 

(29,953)

 

-

 

3,050,547

Financial income

492,584

 

80,617

 

56,924

 

69,768

 

6,134

 

55,373

 

-

 

761,400

Financial expense

(669,818)

 

(519,758)

 

(34,676)

 

(99,574)

 

(4,784)

 

(58,167)

 

-

 

(1,386,778)

Income before taxes

1,744,960

 

407,932

 

69,504

 

216,232

 

19,289

 

(32,747)

 

-

 

2,425,170

Income tax and social contribution

(592,528)

 

(112,592)

 

2,008

 

(68,430)

 

(7,258)

 

(22,096)

 

-

 

(800,896)

Net Income

1,152,432

 

295,339

 

71,513

 

147,802

 

12,031

 

(54,843)

 

-

 

1,624,273

Total assets (**)

12,850,341

 

5,402,188

 

7,779,336

 

426,858

 

88,568

 

865,766

 

-

 

27,413,057

Capital expenditures and other intangible assets

1,065,104

 

334,989

 

487,564

 

14,854

 

2,073

 

189

     

1,904,773

Depreciation and amortization

(498,225)

 

(260,614)

 

(36,446)

 

(4,093)

 

(1,649)

 

(177)

 

-

 

(801,203)

                               

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties

                       

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

                   

 

(1) Includes the effects described in note 2.9.

( 31 )  TRANSACION WITH RELATED PARTIES

The Company’s controlling shareholders are as follows:

·   VBC Energia S.A., ESC Energia S.A. and Camargo Correa S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

 

·   Energia São Paulo Fundo de Investimento em Ações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Company controlled by Energia São Paulo Fundo de Investimento em Ações.

 

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

·   Previ - Caixa de Previdência dos Funcionários do Banco do Brasil

 

 

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are considered to be related parties.

The main transactions are listed below:

a)         Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in Note 5. The Company and of its subsidiaries also has an Exclusive Investment Fund, managed, among others, by BB DTVM.

b)        Loans and Financing and Debentures – relate to funds raised from the Banco do Brasil in accordance with Notes 16 and 17. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in Notes 16 and 17.

 

107


 

 

c)         Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as income in the statement of operations over the term of the contract. JBS S.A. transactions refer to ICMS (VAT) credit acquisition.

d)         Intangible assets, Property, plant and equipment, Materials and Service Provision – refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy

e)         Energy sales to the free market– refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being similar market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)          Energy purchased in the free market - refers basically to energy purchased by the commercialization and generation subsidiaries through short or long-term agreements in accordance with policies established in advance by Company management.

g)         Other revenue – refers basically to revenue from rental of use of the distribution system for telephone services.

h)         Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy, and our power generation companies sell energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 18.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in 2012, in accordance with CVM Decision nº 560/2008, was R$ 41,484. This amount comprises R$ 34,033 in respect of short-term benefits, R$ 1,109 for post-employment benefits and R$ 6,342 for other long-term benefits and refers to the amount recorded by the accrual method

 

Transactions between related parties involving controlling shareholders, entities under common control or with significant influence

 

108


 

 

 

Consolidated

 

Assets

 

Liabilities

 

Revenue

 

Expense

 

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

 

2012

 

2011

 

2012

 

2011

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

125,475

 

91,025

 

-

 

-

 

7,687

 

5,385

 

1

 

6

                               

Loans and financing, debentures and derivatives contracts (*)

                           

Banco do Brasil S.A.

-

 

-

 

1,775,218

 

1,644,812

 

-

 

-

 

155,016

 

181,110

                               
                               

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

1,224

 

3,184

 

1,633

 

1,819

 

5,483

 

4,867

JBS S/A

-

 

-

 

-

 

-

 

4,010

 

-

 

-

 

-

                               

Energy sales in the free market

                             

Camargo Corrêa Cimentos S.A.

1,263

 

-

 

-

 

-

 

7,561

 

-

 

-

 

-

Energia Sustentável do Brasil S.A.

-

 

-

 

-

 

-

 

627

 

-

 

-

 

-

Fras-le S.A

-

 

104

 

-

 

-

 

-

 

367

 

-

 

-

InterCement Brasil S/A

-

 

931

 

-

 

-

 

-

 

6,339

 

-

 

-

NC Energia S.A.

-

 

1,784

 

-

 

-

 

19,813

 

19,091

 

-

 

-

Petrobras

-

 

-

 

-

 

-

 

910

 

4,371

 

-

 

-

Tavex Brasil S.A.

-

 

-

 

-

 

-

 

18,448

 

22,458

 

-

 

-

Vale Energia S.A

6,594

 

7

 

-

 

-

 

77,041

 

30,548

 

-

 

-

                               

Energy purchases in the free market

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

-

 

-

 

-

 

-

 

8

 

8

Vale Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

387

 

523

Petrobras

-

 

-

 

-

 

-

 

-

 

-

 

36,440

 

7,967

Vale S.A

-

 

-

 

-

 

-

 

2,877

 

30,304

 

21,024

 

1,406

InterCement Brasil S/A

-

 

-

 

-

 

-

 

-

 

-

 

-

 

319

Concessionárias de Rodovias do Oeste de São Paulo

266

 

-

 

-

 

-

 

-

 

-

 

-

 

9

                               

Intangible assets, Property, plant and equipment, Materials and Service

                         

BNY Mellon Serviços Financeiros

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3

Boa Vista Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

-

 

-

 

-

 

144

Boa Vista Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

35

 

-

 

-

 

-

Brasil Telecom S.A.

-

 

-

 

127

 

15

 

-

 

-

 

737

 

944

Camargo Corrêa Cimentos S.A.

-

 

16,809

 

-

 

-

 

-

 

350

 

-

 

-

Centrais Elétricas de Santa Catarina S.A - Celesc

-

 

519

 

-

 

1

 

-

 

-

 

-

 

28

Concessionária do Sistema Anhanguera - Bandeirante S.A.

-

 

-

 

-

 

-

 

-

 

-

 

12

 

-

Concessionárias de Rodovias do Oeste de São Paulo.

-

 

-

 

1

 

-

 

271

 

-

 

1

 

9

Construções e Comércio Camargo Correa S.A.

-

 

69,902

 

-

 

12

 

-

 

-

 

970

 

-

Embraer S.A.

2,326

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Ferrovia Centro-Atlântica S.A. – FCA

112

 

-

 

-

 

-

 

112

 

-

 

100

 

5

HM 16 Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

-

 

12

 

-

 

-

 

-

Industrias Romi S.A.

-

 

-

 

-

 

1,276

 

69

 

19

 

-

 

-

Intercement Brasil S.A

-

 

758

 

-

 

-

 

1,545

 

3,162

 

-

 

-

JBS S/A

-

 

-

 

-

 

-

 

43

 

-

 

-

 

-

Logum Logística S.A.

-

 

-

 

-

 

-

 

139

 

-

 

-

 

-

Lupatech S.A

-

 

-

 

-

 

-

 

-

 

-

 

1

 

9

Mineração Naque S.A.

21

 

-

 

-

 

-

 

160

 

-

 

-

 

-

Oi S.A.

-

 

-

 

1

 

-

 

-

 

-

 

10

 

-

Petrobras

9

 

33

 

-

 

-

 

30

 

311

 

-

 

-

Recanto dos Sonhos Empreendimento Imobiliário SPE

27

 

-

 

-

 

-

 

60

 

-

 

-

 

-

Rodovias Integradas do Oeste - SP Vias

-

 

-

 

26

 

-

 

-

 

-

 

24

 

-

SAMM - Sociedade de Atividades em Multimídia Ltda.

-

 

-

 

-

 

-

 

578

 

-

 

122

 

-

Telemar Norte Leste S.A

-

 

5

 

4

 

-

 

23

 

18

 

69

 

19

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

-

 

-

 

-

 

-

 

628

Totvs S.A

9

 

-

 

86

 

128

 

30

 

-

 

1,677

 

719

Vale Fertilizantes S.A.

9

 

-

 

-

 

-

 

30

 

19

 

-

 

-

                               

Other revenue

                             

Brasil Telecom S.A.

2,009

 

1,886

 

-

 

-

 

12,051

 

11,316

 

-

 

-

                               

(*) Amortized cost

                             

 

 

( 32 )  INSURANCE 

The insurance cover maintained by the subsidiaries is based on specialized advice and takes into account the nature and degree of risk. The amounts are considered sufficient to cover any significant losses on assets and/or responsibilities. The principal insurance policies in the consolidated financial statements are:

 

109


 

 

 

       

Consolidated

Description

 

Type of cover

 

December 31, 2012

 

December 31, 2011 (*)

Non current assets

 

Fire, Lightning, Explosion, Machinery breakdown, Electrical Damage and Engeneering Risk

 

5,911,631

 

5,990,210

Transport

 

National Transport

 

180,766

 

260,617

Stored materials

 

Fire, Lightning, Explosion and Robbery

 

50,935

 

50,922

Automobiles

 

Comprehensive Cover

 

6,604

 

4,394

Civil liability

 

Electric Energy Distributors

 

138,555

 

300,163

Personnel

 

Group Life and Personal Accidents

 

172,736

 

155,265

Other

 

Operational risks and other

 

348,143

 

188,866

             

Total

     

6,809,371

 

6,950,436

(*) Information not examined by the independent auditors.

       

 

 

( 33 )  RISK MANAGEMENT


The business of the Company and its subsidiaries mainly comprises the generation, commercialization and distribution of electric energy. As public utilities concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes supervising the monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Group’s Corporate Risk Management model in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control

 

In its supervisory role, the Board of Directors of the Group also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and ad hoc reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

 

The Fiscal Council’s responsibilities include certifying that management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted. The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in currency exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in Note 34. The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.

 

110


 

 

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in Note 34.

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

 

 

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan - PEN 2012, drawn up by the National Electrical System Operator, the risks of any energy shortfall is low for 2013, and another energy rationing program is unlikely. These risks could be mitigated by early generation of thermal energy, using the Short-Term Operating Procedures (Procedimentos Operativos de Curto Prazo – POCP), or by an advance order authorized by the Electrical Sector Monitoring Committee (Comitê de Monitoramento do Setor Elétrico – CMSE), thereby diminishing depletion of the reservoirs.

Risk of Acceleration of Debts: The company and its subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the end consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

 

( 34 )  FINANCIAL INSTRUMENTS

The main financial instruments, classified in accordance with the group’s accounting practices, are:

 

111


 

 

 

             

December 31, 2012

 

December 31, 2011

 

Category

 

Measurement

 

Level(*)

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Assets

                         

Cash and cash equivalent (note 5)

(a)

 

(2)

 

Level 1

 

1,157,375

 

1,157,375

 

2,699,837

 

2,699,837

Cash and cash equivalent (note 5)

(a)

 

(2)

 

Level 2

 

1,320,519

 

1,320,519

 

-

 

-

Consumers, Concessionaires and Licensees (note 6)

(b)

 

(1)

 

n/a

 

2,430,618

 

2,430,618

 

2,056,580

 

2,056,580

Leases

(b)

 

(1)

 

n/a

 

41,443

 

41,443

 

29,102

 

29,102

Financial investments

(c)

 

(1)

 

n/a

 

3,939

 

3,939

 

120,578

 

120,578

Financial investments

(a)

 

(2)

 

Level 1

 

2,161

 

2,161

 

36,908

 

36,908

Derivatives (note 34)

(a)

 

(2)

 

Level 2

 

487,308

 

487,308

 

219,375

 

219,375

Financial asset of concession (note 10)

(d)

 

(2)

 

Level 3

 

2,342,796

 

2,342,796

 

1,376,664

 

1,376,664

Other finance assets (**)

(b)

 

(1)

 

n/a

 

427,620

 

427,620

 

221,677

 

221,677

             

8,213,779

 

8,213,779

 

6,760,719

 

6,760,719

Liabilities

                         

Suppliers (note 15)

(e)

 

(1)

 

n/a

 

1,695,469

 

1,695,469

 

1,240,143

 

1,240,143

Loans and financing - (note 16)

(e)

 

(1)

 

n/a

 

8,410,657

 

8,256,545

 

6,740,144

 

6,554,672

Loans and financing - (note 16) (****)

(a)

 

(2)

 

Level 2

 

2,388,245

 

2,388,245

 

1,704,254

 

1,704,254

Debentures - principal and interest (note 17)

(e)

 

(1)

 

n/a

 

6,327,216

 

6,532,832

 

5,163,388

 

5,350,263

Regulatory charges (note 19)

(e)

 

(1)

 

n/a

 

114,488

 

114,488

 

145,146

 

145,146

Derivatives (note 34)

(a)

 

(2)

 

Level 2

 

445

 

445

 

24

 

24

Public utility (note 22)

(e)

 

(1)

 

n/a

 

491,579

 

491,579

 

469,664

 

469,664

Other finance liabilities (***)

(e)

 

(1)

 

n/a

 

173,385

 

173,385

 

333,928

 

333,928

             

19,601,484

 

19,652,987

 

15,796,693

 

15,798,096

(*) Refers to the hierarchy for determination of fair value

(**) Other financial assets include: (i) Pledges, funds and tied deposits, (ii) Fund tied to the foreign currency loan, (iii) Services rendered to third parties, (iv) Refund of RGR and (v) Collection agreements, as disclosed in Note 11

(***) Other financial liabilities include: (i) Consumers and concessionaires, (ii) Nacional scietific and technological development fund - FNDCT, (iii) Energy research company - EPE, (iv) Collection agreement, (v) Reversal fund and (vi) Business acquisition, as disclosed in Note 23.

(****) As a result of the initial designation of this financial liability, the consolidated statements showed a loss of R$88,206 (R$14,350 in 2011)

 

a) Valuation of financial instruments

As mentioned in note 4, the fair value of a security relates to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais

CPC 40 and IFRS 7 require classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 and IFRS 7 also define observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data.

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in net income are disclosed in note 10. There are no effects on equity

The Company recognized in “Investments at cost” in the consolidated financial statements the 5.93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S.A., in the form of 28,154 common shares and 18,593 preferred shares. As the shares of that company are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

 

b) Derivatives

The Company and its subsidiaries have a policy of using derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have an exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

 

112


 

 

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As terms of the majority of the derivatives contracted by the subsidiaries (note 16) are fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were designated at fair value, for accounting purposes. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

 

At December 31, 2012, the Company and its subsidiaries had the following swap operations:

 

113


 

 

 

   

Market values (accounting balance)

                       

Company / strategy / counterparts

 

Asset

 

(Liabilities)

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

                                     

Derivatives for protection of debts designated at fair value

                           
                                     

Exchange rate hedge:

                                   

CPFL Paulista

                                   

BNP Paribas

 

55,530

 

-

 

55,530

 

49,156

 

6,374

 

dollar

 

June 2014

 

160,000

 

over the counter

J.P.Morgan

 

25,983

 

-

 

25,983

 

22,834

 

3,149

 

dollar

 

July 2014

 

78,250

 

over the counter

J.P.Morgan

 

27,453

 

-

 

27,453

 

24,552

 

2,901

 

dollar

 

August 2014

 

76,700

 

over the counter

Morgan Stanley

 

19,953

 

-

 

19,953

 

15,852

 

4,101

 

dollar

 

September 2016

 

85,475

 

over the counter

Bank of America

 

75,743

 

-

 

75,743

 

67,918

 

7,824

 

dollar

 

July 2014

 

235,050

 

over the counter

Bank of America

 

61,153

 

-

 

61,153

 

46,303

 

14,849

 

dollar

 

July 2016

 

156,700

 

over the counter

Societe Generale

 

13,755

 

-

 

13,755

 

10,762

 

2,993

 

dollar

 

August 2016

 

33,173

 

over the counter

Citibank

 

19,843

 

-

 

19,843

 

15,613

 

4,230

 

dollar

 

September 2016

 

85,750

 

over the counter

HSBC

 

9,117

 

-

 

9,117

 

7,657

 

1,460

 

dollar

 

September 2014

 

41,050

 

over the counter

Scotia Bank

 

1,130

 

-

 

1,130

 

(739)

 

1,869

 

dollar

 

July 2016

 

49,000

 

over the counter

Subtotal

 

309,659

 

-

 

309,659

 

259,909

 

49,750

               
                                     

CPFL Piratinga

                                   

BNP Paribas

 

16,539

 

-

 

16,539

 

14,761

 

1,778

 

dollar

 

July 2014

 

45,990

 

over the counter

J.P.Morgan

 

54,783

 

-

 

54,783

 

49,079

 

5,704

 

dollar

 

August 2014

 

153,400

 

over the counter

Bank of America

 

26,254

 

-

 

26,254

 

21,137

 

5,117

 

dollar

 

August 2016

 

80,250

 

over the counter

Societe Generale

 

18,049

 

-

 

18,049

 

14,122

 

3,927

 

dollar

 

August 2016

 

43,527

 

over the counter

Citibank

 

3,970

 

-

 

3,970

 

3,358

 

612

 

dollar

 

August 2016

 

12,840

 

over the counter

Scotia Bank

 

1,476

     

1,476

 

(965)

 

2,441

 

dollar

 

July 2016

 

64,000

 

over the counter

Subtotal

 

121,071

 

-

 

121,071

 

101,492

 

19,579

               
                                     

CPFL Sul Paulista

                                   

Citibank

 

1,836

 

-

 

1,836

 

1,655

 

180

 

dollar

 

September 2014

 

8,000

 

over the counter

JPMorgan

 

(176)

 

-

 

(176)

 

(414)

 

238

 

dollar

 

July 2015

 

10,500

 

over the counter

Scotia Bank

 

35

 

-

 

35

 

(199)

 

235

 

dollar

 

July 2015

 

10,500

 

over the counter

Subtotal

 

1,695

 

-

 

1,695

 

1,042

 

653

               
                                     

CPFL Santa Cruz

                                   

JPMorgan

 

-

 

(336)

 

(336)

 

(789)

 

453

 

dollar

 

January 2013

 

20,000

 

over the counter

                                     

CPFL Leste Paulista

                                   

Citibank

 

1,812

 

-

 

1,812

 

1,655

 

157

 

dollar

 

September 2014

 

8,000

 

over the counter

Scotia Bank

 

23

     

23

 

(474)

 

498

 

dollar

 

July 2015

 

25,000

 

over the counter

Subtotal

 

1,836

 

-

 

1,836

 

1,181

 

654

               
                                     

CPFL Mococa

                                   

Citibank

 

1,606

 

-

 

1,606

 

1,448

 

158

 

dollar

 

September 2014

 

7,000

 

over the counter

Scotia Bank

 

37

     

37

 

(209)

 

246

 

dollar

 

July 2015

 

11,000

 

over the counter

Subtotal

 

1,643

 

-

 

1,643

 

1,240

 

403

               
                                     

CPFL Jaguari

                                   

Citibank

 

2,006

 

-

 

2,006

 

1,830

 

176

 

dollar

 

August 2014

 

7,000

 

over the counter

Scotia Bank

 

44

     

44

 

(247)

 

290

 

dollar

 

July 2015

 

13,000

 

over the counter

Subtotal

 

2,050

 

-

 

2,050

 

1,584

 

466

               
                                     

CPFL Geração

                                   

Citibank

 

31,695

 

-

 

31,695

 

26,586

 

5,109

 

dollar

 

August 2016

 

100,000

 

over the counter

                                     

RGE

                                   

J.P.Morgan

 

2,085

 

-

 

2,085

 

(546)

 

2,631

 

dollar

 

July 2012 to July 2016

 

94,410

 

over the counter

Citibank

 

15,388

     

15,388

 

13,334

 

2,054

 

dollar

 

April 2012 to April 2016

 

128,590

 

over the counter

Subtotal

 

17,473

 

-

 

17,473

 

12,788

 

4,685

               
                                     

Subtotal

 

487,121

 

(336)

 

486,785

 

405,032

 

81,753

               
                                     

Derivatives for protection of debts not designated at fair value

                           
                                     

Exchange rate hedge:

                                   

CPFL Paulista

                                   

Merrill Lynch

 

(3)

     

(3)

 

(11)

 

8

 

dollar

 

April 2013

 

1,816

 

over the counter

Merrill Lynch

 

1

     

1

 

(6)

 

7

 

dollar

 

October 2013

 

1,002

 

over the counter

Merrill Lynch

 

24

     

24

 

(57)

 

81

 

dollar

 

October 2014

 

9,867

 

over the counter

Subtotal

 

22

 

-

 

22

 

(73)

 

95

               
                                     

CPFL Geração

                                   

Votorantim

 

(776)

 

(109)

 

(885)

 

(946)

 

61

 

dollar

 

from January 2013 to December 2014

 

57,678

 

over the counter

                                     

Hedge interest rate variation (1):

                                   

CPFL Energia

                                   

Citibank

 

611

 

-

 

611

 

142

 

469

 

CDI + spread

 

September 2014

 

300,000

 

over the counter

                                     

RGE

                                   

Santander

 

244

 

-

 

244

 

19

 

225

 

CDI + spread

 

December 2011 to December 2013

 

93,333

 

over the counter

Citibank

 

83

 

-

 

83

 

7

 

76

 

CDI + spread

 

December 2011 to December 2013

 

33,333

 

over the counter

Subtotal

 

327

 

-

 

327

 

26

 

301

               
                                     

Hedge interest rate variation (2):

                                   

CPFL Piratininga

                                   

HSBC

 

2

 

-

 

2

 

2

 

-

 

TJLP

 

January 2013

 

1,139

 

over the counter

Santander

 

2

 

-

 

2

 

2

 

-

 

TJLP

 

January 2013

 

1,140

 

over the counter

Subtotal

 

4

 

-

 

4

 

4

 

-

               
                                     

Subtotal

 

188

 

(109)

 

79

 

(847)

 

926

               
                                     

Total

 

487,308

 

(445)

 

486,864

 

404,185

 

82,679

               
                                     

Current

 

870

 

(109)

                           

Non current

 

486,438

 

(336)

                           

Total

 

487,308

 

(445)

                           
                                     

For further details of terms and information about debts and debentures, see Notes 16 and 17

                   

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

         

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

           

 

 

114


 

 

 

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied derivative instruments, resulting in a loss of R$ 13,682 at December 31, 2012 (Note 16).

 

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the years 2012 and 2011, the derivatives resulted in the following impacts on the consolidated result:

 

           

Gain (Loss)

Company

 

Hedged risk / transaction

 

Account

 

2012

 

2011

CPFL Energia

 

Interest rate variation

 

Swap transactions

 

356

 

161

CPFL Energia

 

Mark to market

 

Adjustment to fair value

 

451

 

(608)

CPFL Paulista

 

Exchange variation

 

Swap transactions

 

60,219

 

169,033

CPFL Paulista

 

Mark to market

 

Adjustment to fair value

 

50,866

 

8,611

CPFL Piratininga

 

Interest rate variation

 

Swap transactions

 

207

 

6

CPFL Piratininga

 

Exchange variation

 

Swap transactions

 

20,949

 

59,514

CPFL Piratininga

 

Mark to market

 

Adjustment to fair value

 

19,711

 

118

RGE

 

Interest rate variation

 

Swap transactions

 

498

 

217

RGE

 

Exchange variation

 

Swap transactions

 

9,130

 

-

RGE

 

Mark to market

 

Adjustment to fair value

 

4,596

 

168

CPFL Geração

 

Interest rate variation

 

Swap transactions

 

167

 

(468)

CPFL Geração

 

Exchange variation

 

Swap transactions

 

8,261

 

13,630

CPFL Geração

 

Mark to market

 

Adjustment to fair value

 

5,676

 

2,495

CPFL Santa Cruz

 

Exchange variation

 

Swap transactions

 

(789)

 

-

CPFL Santa Cruz

 

Mark to market

 

Adjustment to fair value

 

453

 

-

CPFL Leste Paulista

 

Exchange variation

 

Swap transactions

 

(87)

 

749

CPFL Leste Paulista

 

Mark to market

 

Adjustment to fair value

 

653

 

(23)

CPFL Sul Paulista

 

Exchange variation

 

Swap transactions

 

(226)

 

749

CPFL Sul Paulista

 

Mark to market

 

Adjustment to fair value

 

676

 

(23)

CPFL Jaguari

 

Exchange variation

 

Swap transactions

 

138

 

985

CPFL Jaguari

 

Mark to market

 

Adjustment to fair value

 

454

 

(6)

CPFL Mococa

 

Exchange variation

 

Swap transactions

 

130

 

656

CPFL Mococa

 

Mark to market

 

Adjustment to fair value

 

403

 

(21)

           

182,892

 

255,942

                 

 

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

 

115


 

 

 

c.1) Exchange variation 

If the level of exchange exposure at December 31, 2012 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

Instruments

 

Exposure
R$ thousand

 

Risk

 

Exchange depreciation of 4,9%(*)

 

Exchange depreciation of 25%(**)

 

Exchange depreciation of 50%(**)

Financial asset instruments

 

34,287

 

dollar apprec.

 

1,675

 

8,572

 

17,144

Financial liability instruments

 

(2,526,520)

 

dollar apprec.

 

(123,390)

 

(631,630)

 

(1,263,260)

Derivatives - plain vanilla swap

 

2,463,835

 

dollar apprec.

 

120,328

 

615,959

 

1,231,918

Total

 

(28,397)

     

(1,387)

 

(7,099)

 

(14,199)

(*) In accordance with exchange graphs contained in information provided by the BM&F

           

(**) In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to exchange rate as of December 31, 2012

                     

 

 

c.2) Variation in interest rates

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at December 31, 2012 were to be maintained, and (ii) the respective accumulated annual indexes as of that date were to remain stable (CDI 8,38% p.a; IGP-M 7,82% p.a.; TJLP  5,75% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 948.753. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

 

   

Consolidated

Instruments

 

Exposure
R$ thousand

 

Risk

 

Scenario I(*)

 

Raising index by 25%(**)

 

Raising index by 50%(**)

Financial asset instruments

 

2,851,070

 

CDI apprec.

 

(37,064)

 

59,730

 

119,460

Financial liability instruments

 

(8,526,240)

 

CDI apprec.

 

110,841

 

(178,625)

 

(357,249)

Derivatives - plain vanilla swap

 

(1,979,260)

 

CDI apprec.

 

25,730

 

(41,466)

 

(82,931)

   

(7,654,431)

     

99,508

 

(160,360)

 

(320,721)

                     

Financial asset instruments

 

6,100

 

IGP-M apprec.

 

(146)

 

119

 

238

Financial liability instruments

 

(548,830)

 

IGP-M apprec.

 

13,117

 

(10,730)

 

(21,459)

   

(542,730)

     

12,971

 

(10,610)

 

(21,221)

                     

Financial liability instruments

 

(4,609,135)

 

TJLP apprec.

 

34,569

 

(66,256)

 

(132,513)

Derivatives - plain vanilla swap

 

2,290

 

TJLP apprec.

 

(17)

 

33

 

66

   

(4,606,845)

     

34,551

 

(66,223)

 

(132,447)

                     

Total increase

 

(12,804,005)

     

147,030

 

(237,194)

 

(474,388)

(*) The CDI, IGP-M and TJLP indexes considered of 7,08%, 5,43% and 5%, respectively, were obtained from information available in the market.

 

(**) In compliance with CVM Instruction 475/08, the percentage of raising index are related to information as of December 31, 2012

   

 

 

d) Liquidity analysis

The Company manages liquidity risk by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of its financial liabilities. The table below sets out details of the contractual maturities of the non-derivative financial liabilities as at December 31, 2012, taking into account principal and interest, and is based on the undiscounted cash flow, considering the earliest date on which the Company and its subsidiaries have to settle the respective obligations.

 

116


 

 

 

   

Consolidated

December 31, 2012

 

Weighted average interest rates

 

Less than 1 month

 

1-3 months

 

3 months to 1 year

 

1-5 years

 

Over 5 years

 

Total

Suppliers (note 15 )

     

1,176,748

 

498,406

 

15,847

 

4,467

 

-

 

1,695,469

Loans and financing - principal and interest (note 16 )

 

7.97%

 

523,120

 

273,842

 

964,913

 

7,304,124

 

6,263,827

 

15,329,827

Debentures - principal and interest (note 17)

 

8.10%

 

61,108

 

10,707

 

365,544

 

4,285,455

 

4,642,926

 

9,365,739

Regulatory charges (note 19 )

     

110,539

 

3,949

 

-

 

-

 

-

 

114,488

Public utility (note 22 )

 

14.21%

 

630

 

764

 

31,117

 

73,413

 

3,353,996

 

3,459,920

Other (note 23 )

     

27,533

 

112,810

 

15,292

 

-

 

17,750

 

173,386

Consumers and concessionaires

     

20,576

 

33,244

 

6,423

 

-

 

-

 

60,243

National scientific and technological development fund - FNDCT

     

4,715

 

387

 

-

 

-

 

-

 

5,102

Energy research company - EPE

     

2,242

 

308

 

-

 

-

 

-

 

2,550

Collections agreement

     

-

 

76,371

 

-

 

-

 

-

 

76,371

Fund for reversal

     

-

 

-

 

-

 

-

 

17,750

 

17,750

Business acquisition

     

-

 

2,500

 

8,869

 

-

 

-

 

11,369

Total

     

1,899,679

 

900,477

 

1,392,714

 

11,667,459

 

14,278,499

 

30,138,828

 

 

( 35 )  COMMITMENTS  

The Company’s commitments in relation to long-term energy purchase agreements and plant construction projects are as follows:

 

 

 

 

 

Consolidated

Commitments as of December 31, 2012

 

Duration

 

2013

 

2014

 

2015

 

2016

 

After 2016

 

Total

Energy purchase contracts (except Itaipu)

 

Up to 36 years

 

6,025,901

 

5,747,821

 

5,817,806

 

6,188,190

 

70,143,401

 

93,923,119

Itaipu

 

Up to 30 years

 

1,099,773

 

1,112,594

 

1,116,810

 

1,143,117

 

12,595,799

 

17,068,094

Power plant constrution projets (a)

 

Up to 20 years

 

886,146

 

510,106

 

74,265

 

34,305

 

557,530

 

2,062,352

Total

     

8,011,819

 

7,370,521

 

7,008,881

 

7,365,612

 

83,296,731

 

113,053,565

                             

(a) Power plant construction projects include commitments made by the Company corresponding to its proportional share on construction, concession acquisition and bank guarantees relating to the jointly-controlled under development companies.

 

(a)    The power plant construction projects include commitments made basically to make funds available for construction and acquisition of concession related to the subsidiaries in the renewable energy segment.

 

 

( 36 )  REGULATORY ASSETS AND LIABILITIES

The Company has the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated financial statements.

 

117


 

 

 

 

Consolidated

 

December 31, 2012

 

December 31, 2011

 

December 31, 2010

Assets

         

Consumers, Concessionaires and Licensees

         

Discounts TUSD (*) and irrigation

65,534

 

67,244

 

54,408

           

Deferred costs variations

         

Parcel "A"

-

 

-

 

333

CVA (**)

897,364

 

404,148

 

333,621

 

897,364

 

404,148

 

333,954

Prepaid expenses

         

Overcontracting

74,885

 

27,364

 

23,860

Low income consumers' subsidy - losses

2,064

 

17,922

 

34,994

Neutrality of the sector charges

2,850

 

224

 

-

Tariff adjustment

2,696

 

467

 

-

Other financial components

92,582

 

53,180

 

67,515

 

175,078

 

99,157

 

126,369

Liabilities

         

Deferred gains variations

         

Parcel "A"

(1,443)

 

(1,337)

 

(11,472)

CVA (**)

(373,784)

 

(488,500)

 

(364,365)

 

(375,227)

 

(489,838)

 

(375,837)

Other accounts payable

         

Tariff review

(242,987)

 

-

 

-

Discounts TUSD (*) and irrigation

(363)

 

(127)

 

(1,923)

Overcontracting

(28,919)

 

(48,367)

 

(61,391)

Low income consumers' subsidy - gains

(22,813)

 

(17,010)

 

(6,280)

Neutrality of the sector charges

(66,985)

 

(97,138)

 

(63,905)

Tariff teview – provisional procedure

-

 

(32,181)

 

-

Other financial components

(4,254)

 

(5,739)

 

(29,666)

 

(366,321)

 

(200,562)

 

(163,165)

           

Total net

396,428

 

(119,851)

 

(24,272)

           

(*) Network usage charge - TUSD

         

(**) Deferred tariff costs and gains variations from parcel "A" itens - ("CVA")

       
           

 

 

The main characteristics of the regulatory assets and liabilities are:

 

a) TUSD Discounts and Irrigation

The distribution subsidiaries recognize regulatory assets and liabilities in relation to the special discounts applied on the TUSD to the free consumers, in respect of electric energy supplied from alternative sources and on the tariffs for energy supplied for irrigation and aquaculture.

b) CVA

Refers to the mechanism for offsetting the variations in unmanageable costs incurred by the electric energy distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of establishing the tariffs in the annual tariff adjustments. The amounts taken into consideration in the CVA are restated at the SELIC rate.

c) Overcontracting

Electric energy distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL, and are also assured that costs or income derived from overcontracting will be passed on to the tariffs, restricted to 3% of the energy load requirement.

d) Subsidy - Low Income

 

118


 

 

Refers to the subsidies granted to consumers entitled to the Social Electric Energy Tariff (Low Income) if they are enrolled in the Sole Register for Federal Government Social Programs (Cadastro Único para Programas Sociais do Governo Federal – CadÚnico), irrespective of their energy consumption.

e) Neutrality of the Sector Charges

Refers to the neutrality of the sector charges in the tariff, calculating the monthly differences between the amounts billed and the amounts considered in the tariff.

 

g) Tariff review / Provisional Procedure

The 2011 tariff review for the subsidiary CPFL Piratininga was scheduled for October 23, 2011. Although it had not been finalized, ANEEL established in Order nº 4.991, of December 29, 2011, that for regulatory purposes, the regulatory assets and liabilities should be calculated on a best estimate basis. On October 16, 2012, ANEEL’s Collegiate Board approved the subsidiary’s annual Tariff Adjustment - RTA for 2012, taking into account the impact of 1/3 of the financial component of the 2011 periodic tariff review - RTP. In Order nº 155, of January 23, 2013, ANEEL reviewed the accounting classification of the Provisional Procedure and created the  replacement reimbursement account in the periodical tariff review.

The 2012 tariff review for the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa was scheduled for February 7, 2012. Although it had not been finalized, ANEEL established in Order nº 4.991, of December 29, 2011, that for regulatory purposes, the regulatory assets and liabilities should be calculated on a best estimate basis.

 

f) Other Financial Components

Mainly refers to CCEAR exposure (Agreement for commercialization of electric energy in the regulated environment), financial guarantees, subsidies to cooperatives and licensees and TUSD G financial adjustment (distribution system usage tariff billed to the generators).

Financial components were also granted in the tariff review of the distributors, to adjust previous tariff reviews or adjustments

 

( 37 )  NON CASH TRANSACTION

 

   

Parent company

 

Consolidated

   

December 31, 2012

 

December 31, 2011

 

December 31, 2012

 

December 31, 2011

Transactions resulting from business combinations

               

Loans, financing and debentures

 

-

 

-

 

(556,706)

 

(781,892)

Property, plant and eqiupment acquired through business combination

 

-

 

-

 

695,093

 

953,171

Intangible asset acquired in business combination, net of tax effects

 

-

 

-

 

514,644

 

738,554

Other net assets acquired through business combination

 

-

 

-

 

82,841

 

84,377

           

735,872

 

994,210

Cash acquired in the business combination

 

-

 

-

 

(28,278)

 

(6,826)

Acquisition price payable

 

-

 

-

 

(1,408)

 

(173,054)

Acquisition price paid

 

-

 

-

 

706,186

 

814,330

                 

Other transactions

               

Capital increase through payment of advance for future capital increase in subsidiaries

 

-

 

445

 

-

 

-

Capital increase through capitalization of intercompany loan in subsidiaries

 

-

 

18,464

 

-

 

-

Capital decrease in subsidiaries by transfer of investments

 

56,701

 

-

 

-

 

-

Provision for socio-environmental costs capitalized in property, plant and equipment

     

-

 

33,528

 

-

Reversal of provisions for socio-environmental costs capitalized in property, plant and equipment

 

-

 

-

 

(66,773)

 

-

Transfer from fixed assets to leasing

 

-

 

-

 

1,791

 

-

Interest capitalized in property, plant and equipment

 

-

 

-

 

32,527

 

6,861

Interest capitalized in intangible concessoin asset - distribution infrastructure

 

-

 

-

 

15,645

 

32,281

 

 

 

( 38 )  RELEVANT FACT AND SUBSEQUENT EVENT

 

119


 

 

38.1 – Stock Purchase Option – controlling shareholders

 

In a Relevant Fact dated January 24, 2013, the Company was informed by the shareholders Bonaire and Energia SP FIA of exercise of the option to purchase all the additional shares, corresponding to 4% of the shares tied to the CPFL Energia Shareholders’ Agreement held by VBC Energia S.A. and/or its successors, and by 521 Participações S.A, succeeded by BB Carteira Livre I (“BB CL I”), in accordance with Purchase Option Instrument signed on July 17, 2002 by VBC, 521 and Bonaire.

 

The shareholders VBC and their successors Camargo Corrêa S/A (“CCSA”) and ESC Energia S/A (“ESC”), and Caixa de Previdência dos Funcionários do Banco do Brasil (PREVI), successor and sole quotaholder of BB CL I, informed the Company of their acceptance in view of exercise of the Purchase Option, indicating clearly and unequivocally their wish to dispose of the shares tied to the Shareholders’ Agreement.

 

Accordingly, CCSA will dispose of 11,804,530 shares tied to Energia SP FIA and PREVI will dispose of 9,897,860 shares tied to Energia SP FIA. After completion of the transaction, ownership of the tied shares will be as follows:

 

 

   

Number of shares

   

Prior to disposal

After disposal

VBC Energia S.A.

 

9,897,860

 

9,897,860

ESC Energia S.A.

 

224,188,344

 

224,188,344

Camargo Correa S.A.

 

11,804,530

 

0

BB Carteira Livre I FIA

 

196,276,558

 

196,276,558

Caixa de Previdência dos Funcionários do Banco do Brasil - Previ

 

9,897,860

 

0

Energia São Paulo FIP

 

90,484,600

 

112,186,990

Bonaire Participações S.A.

 

10,000

 

10,000

Total

 

542,559,752

 

542,559,752

         

 

 

 

The procedures for final calculation of the share prices, and the negotiations related to payment of the price, started on January 25, 2013 and the actual transfer of the shares is scheduled to take place by March 25, 2013.

 

 

38.2 Issuance of debentures

 

The issue of a single series of unsecured, registered book-entry debentures, not convertible into shares and guaranteed by the Company was approved by Board of Directors meetings of the subsidiaries CPFL Paulista, CPFL Piratininga and RGE on January 31, 2013. The debentures will have a validity term of 8 years from the issue date and mature in February 2021.

 

 

   

Number

 

Unit per value

 

Total amount raised R$ thousand

 

Annual remuneration

CPFL Paulista

 

50,500

 

10,000

 

505,000

 

CDI + 0,83%

CPFL Piratininga

 

23,500

 

10,000

 

235,000

 

CDI + 0,83%

RGE

 

17,000

 

10,000

 

170,000

 

CDI + 0,83%

 

The funds raised will be used to extend the indebtedness and reinforce the working capital of the subsidiaries. The funds were released on February 22, 2013 for the subsidiaries CPFL Paulista and CPFL Piratininga and are scheduled for release by the end of February 2013 for the subsidiary RGE.

 

 

120


 

 

 

38.3 – Provisional Measure (“MP”) nº 579/2012, (converted into Law 12,783 in January 2013)  – Extension of the concessions and other topics of interest

 

 

On September 11, 2012, the Federal Government published MP nº 579, which address the extension of electric energy generation, transmission and distribution concessions. These agreements are affected by articles 19, 17 and 22 of Law nº 9,074/1995 concerning the reduction of sector charges, sliding-scale tariffs and other measures.

 

According to MP n° 579, electric energy generation and distribution concession contracts covered by the MP may be extended, at the discretion of the granting authority, once only, for a term of up to thirty years, in order to ensure the continuity, efficiency of the service provided, affordable tariffs and fulfillment of economic and operational rationality criteria. The addenda involving generators whose contracts have been extended were signed at the end of 2012. The granting authority has not yet started the extension process for the distributors, including definition of the conditions.

 

In the case of generation, extension depended on express acceptance of the following main conditions: (i) remuneration by means of a tariff calculated by ANEEL for each hydroelectric power plant, (ii) allocation of quotas of physical guarantee of electric energy and of power from the hydroelectric power plant to the public utility concessionaires of electric energy distribution on the National Integrated Grid – SIN, to be defined by ANEEL, in accordance with a regulation by the granting authority; and (iii) acceptance of the service quality standards set by ANEEL. The replacement value methodology (“VNR”) was used to calculate the amount of compensation, corresponding to the portions of the investments linked to reversible assets not yet amortized of depreciated, as calculated by the Empresa de Planejamento Energético (“EPE”).

 

The electric energy generation, transmission and distribution concessions that are not extended, as per the terms of this MP, will be offered, either by auction or tender, for terms of up to thirty years.

 

Of the companies controlled by CPFL Energia, the only ones directly impacted by this MP are the distributors CPFL Jaguari, CPFL Mococa, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Santa Cruz, whose concession agreements expire in July, 2015. These subsidiaries filed for extension of the concessions on June 28, 2012 which were ratified on October 10, 2012, as a result of the changes introduced by MP nº 579. Although it is not possible at this time to determine precisely what impacts this MP will have on these distributors, since the terms of extension will only be known when the Granting Authority releases the draft of the Addendum to the Concession Agreement, Management of the Company and its subsidiaries, in their best judgment, are of the opinion that the effects, if any, will not be significant.

 

In the case of the distributor CPFL Leste Paulista, which has a generation concession and has not yet undergone a deverticalization process, in official letter nº 186 of December 3, 2012, ANEEL informed that the Company will receive the amount of R$ 34,444 as compensation for the basic project for the Rio do Peixe II Plant.

 

The other distributors controlled by CPFL Energia have not been directly affected by this MP, as their concessions expire in 2027 and 2028. In order to assimilate the effects of the MP, ANEEL ratified the result of the extraordinary reviews (“RTE”) for 2013 for all the electric energy distributors, applied to consumption as from January 24, 2013. This extraordinary review encompassed the electric energy quotas of the generation plants that renewed their concession contracts. The total energy produced by these plants was divided into quotas for the distributors. The effects of the elimination of the Global Reversal Reserve - RGR and Fuel Consumption Account - CCC, the reduction in the Energy Development Account - CDE and decrease in the transmission costs are also computed. Note that this RTE has no impact on profit or loss. The average effects for the distributors’ consumers were:

 

 

121


 

 

 

Energy distribution

 

Resolution no

 

Consumer's perception (*)

CPFL Paulista

 

1,433

 

-20.42%

CPFL Piratininga

 

1,424

 

-26.70%

RGE

 

1,411

 

-22.81%

CPFL Santa Cruz

 

1,452

 

-23.72%

CPFL Jaguari

 

1,450

 

-25.33%

CPFL Mococa

 

1,451

 

-24.38%

CPFL Leste Paulista

 

1,449

 

-26.42%

CPFL Sul Paulista

 

1,453

 

-23.83%

 

(*)Information not examined by the independent auditors

 

With regard to the energy generation segments (conventional and renewable), the Company believes that the MP will not directly affect their business, since their concessions and exploration authorizations granted by ANEEL will only expire as from 2027 and also, their energy sales contacts were contracted by means of Proinfa, Energy Reserve and CCEAR bilateral agreements, the majority of which have 15, 20 and 30 year terms.

 

 

38.4 – Memorandum of Understanding – Rede Group

 

As per Relevant Fact of December 19, 2012, the Company, Equatorial Energia S.A. (“Equatorial”) and Jorge Queiroz de Moraes Junior (“Controlling Shareholder”) signed a binding “Investment, Purchase and Sale Agreement and Other Covenants” commitment, with the following objective: (i) disposal to Equatorial by the  Controlling Shareholder of his direct and indirect interest in the control of Rede Energia S.A. (“Rede”) and other companies controlled by Rede (“Acquisition”); and (ii) investment by Equatorial and CPFL Energia of the outlay required for the operational and financial recovery of the companies in the Rede Group, including the electric energy distribution concessionaires controlled by Rede, which are under intervention by ANEEL (“Investment”). The Acquisition will be made for R$ 1.00 (one real) and the Investment will be made by means of an as yet undefined structure. The final definition depends on the evolution of the preceding conditions, the main effects of which are described below.

 

The Acquisition and the Investment are interlinked transactions, and the main preceding conditions are as follows: (i) prior consent by ANEEL, resulting in lifting of the interventions in relation to the concessionaires controlled by Rede; (ii) approval by the Conselho Administrativo de Defesa Econômica – CADE; (iii) approval by creditors of Rede and other companies in the Rede group in the process of court reorganization under the court reorganization plan (iv) obtaining the necessary approval on the part of certain creditors and minority shareholders of the companies involved, in accordance with the pertinent law, contracts and shareholders agreements; and (v) obtaining the pertinent corporate approvals.

 

The Company will keep the market informed in respect of the Investment and definition of the structure.

 

 

122


 

 

CAPITAL BUDGET SUMMARY FOR 2013 FOR THE DISTRIBUTION SEGMENT

 

In conformity with article 25 (IV) of CVM Instruction Nº 480/2009, we show below the Company’s proposed capital budget for the distribution segment for 2013, and the source of the funds:

 

 

Sources

 

R$

Retained earnings (art. 196)

 

326,899,588.84

Financing and cash generation

 

790,055,635.35

   

1,116,955,224.19

Investments

   

Expansion of the system

 

497,541,982.59

Business maintenance

 

191,641,609.49

System improvement project

 

207,790,148.14

Operational support

 

166,349,544.02

Other

 

53,631,939.94

   

1,116,955,224.18

     

 

 

 

123


 

EXECUTIVE BOARD

WILSON P. FERREIRA JUNIOR
Chief Excecutive Officer

LORIVAL NOGUEIRA LUZ JUNIOR
Vice-President for Finance
And Investor Relations

CARLOS MÁRCIO FERREIRA
Vice-President for Operation

CARLOS DA COSTA PARCIAS JÚNIOR
Vice-President for Business Development

JOSÉ MARCOS CHAVES DE MELO
Vice-President for Administration

RICARDO CLEBER ZANGIROLAMI
Vice-President for Institucional Relations

 

BOARD OF DIRECTORS

MURILO CESAR L.S. PASSOS
Chairman

IVAN DE SOUZA MONTEIRO
 Vice chairman

CLAUDIO BORIN GUEDES PALAIA
FRANCISCO CAPRINO NETO
HELENA KERR DO AMARAL
RENÊ SANDA

 

ACCOUNTING DIVISION

ANTÔNIO CARLOS BASSALO
 Accouting Director
CT CRC. 1SP085.131/O-8

SÉRGIO LUIZ FELICE
Accounting Manager
CT CRC. 1SP192.767/O-6

124


 

 

Independent auditors’ report over financial statements

 

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have audited the accompanying individual and consolidated financial statements of
CPFL Energia S.A. (“CPFL Energia” or “Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheets as of December 31, 2012 and the related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory notes.

Management’s responsibility for the financial statements

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the accounting practices adopted in Brazil and the consolidated financial statements in accordance with the International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and the accounting practices adopted in Brazil, as well as for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement in the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting practices used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion on the individual financial statements

In our opinion, the individual financial statements referred to above present fairly, in all material respects, the financial position of CPFL Energia S.A. as of December 31, 2012, its financial performance and its cash flows for the year then ended in accordance with accounting practices adopted in Brazil.

Opinion on the consolidated financial statements

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of CPFL Energia S.A. as of December 31, 2012, its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards - IFRSs, issued by the International Accounting Standards Board - IASB, and accounting practices adopted in Brazil.

 

125


 

 

Emphasis of matter

Individual financial statements

As stated in note 2.1, the individual financial statements have been prepared in accordance with accounting practices adopted in Brazil. In the case of the Company, these accounting practices differ from the IFRSs, applicable to separate financial statements, only with respect to the measurement of investments in subsidiaries, associates and jointly-controlled entities under the equity method of accounting, which would be measured at cost or fair value for IFRS purposes.  Our opinion is not qualified due to this matter.

Other matters

Statements of value added

We have also audited the individual and consolidated statements of value added (“DVA”) for the year ended December 31, 2012, prepared under Management's responsibility, the presentation of which is required by the Brazilian Corporate Law for publicly-traded companies, and provided as supplemental information for IFRSs which do not require the presentation of DVA. These statements were subject to the same auditing procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

Corresponding amounts

The amounts corresponding to the year ended December 31, 2011, presented for comparative purposes, have been previously audited by other independent auditors, whose report thereon, dated March 5, 2013, was unqualified and included emphasis of matter paragraphs with regard to: (i) the difference in the measurement of investments in subsidiaries, associates and jointly-controlled entities under the equity method of accounting in the individual financial statements, which would be measured at cost or fair value for IFRS purposes; and (ii) adjustments to the financial statements for the year ended December 31, 2011, as disclosed in note 2.9.

The accompanying financial statements have been translated into English for the convenience of readers outside Brazil.

Campinas, March 5, 2013

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

CRC nº 2 SP 011609/O-8

Engagement Partner

CRC nº 1 SP 203310/O-6

 

 

 

126


 

 

 

Report of the Audit Committee

 

The Audit Committee of CPFL Energia S/A, in the exercise of its legal prerogatives, having examined the Annual Management Report, the Financial Statements for Fiscal Year 2012, in the light of the clarifications given by the Directors of the Company, the representative of the External Auditors, and also based on the opinion of KPMG Auditores Independentes, dated March 5, 2013, is of the opinion that these documents are fit to be reviewed and voted on by the General Shareholders’ Meeting.

 

 

São Paulo, March 13, 2013.

 

 

 

José Reinaldo Magalhães

President

 

 

 

Daniela Corci Cardoso

Member

 

Adalgiso Fragoso de Faria

Member

 

 

Wilton de Medeiros Daher

Member

 

Carlos Alberto Cardoso Moreira

Member

 

 

 

 

 

127


 

 

Management Declaration on financial Statements

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2012, as well as the auditors’ opinion issued by Deloitte Touche Tohmatsu Auditores Independentes.

 

 

128


 

 

 

Management Declaration on Independent Auditors’ Report

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2012, as well as the auditors’ opinion issued by Deloitte Touche Tohmatsu Auditores Independentes.

 

129


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 12, 2013
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.