cplitr3q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2012

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

Summary

 

Registration data

General information

2

Address

4

Marketable securities

5

Auditor

6

Share registrer

6

Investor Relations Officer or equivalent

7

Shareholders’ Department

8

 

 

 

 

 

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

1 - General information

Company Name:  CPFL ENERGIA S.A.   
Initial Company name:  08/06/2002   
Type of participant:  Publicly quoted corporation   
Previous     
company name:  Draft II Participações S.A   
Date of Incorporation:  03/20/1998   
CNPJ (Federal Tax ID):  02.429.144/0001-93   
CVM CODE:  1866-0   
Registration     
Date CVM:  05/18/2000   
State of CVM     
Registration:  Active   
Starting date     
of situation:  05/18/2000   
Country:  Brasil   
Country in which the     
marketable securities     
are held in custody:  Brasil   
Foreign countries in     
which the marketable     
securities are accepted     
for trading     
  Country  Date of admission 
  United States  09/29/2004 
Sector of activity:  Holding ( Electric Energy)   
Description of activity:  Holdings   
Issuer’s Category:  Category A   
Registration Date     
on actual category:  01/01/2010   
Issuer’s Situation:  Operational   
Starting date     
of situation:  05/18/2000   
Type of share control:  Private Holding   
Date of last change of     
share control:  11/30/2009   

 

2

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

Date of last change of company year:   
Day/Month of     
year end:  12/31   
Web address:  www.cpfl.com.br   
Newspapers in which     
issuer discloses its information: Name of paper Jornal in which issuer discloses its information FU 
  Valor Econômico  SP 

 

3

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

 

4

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

3 - MARKETABLE SECURITIES

 

Shares    Trading      Listing   
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Bolsa  BM&FBOVESPA  09/29/2004  Novo Mercado 9/29/2004 
 
Debentures    Trading    Listing 
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Organized             
Market  CETIP  05/18/2000    Traditional  05/19/2000   

 

 

 

5

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

4 - AUDITOR INFORMATION

 


Is there an auditor?  Yes     
 
CVM CODE:  385-9   
Type of Auditor:  Brazilian   
INDEPENDENT ACCOUNTANT:  Deloitte Touche Tomatsu Auditores Independentes 
CNPJ:  49.928.567/0001-11   
Service Provision Period:  03/12/2012   
PARTNER IN CHARGE  Service Provision Period  CPF (INDIVIDUAL TAX ID) 
Marcelo Magalhães Fernandes  03/12/2012  110.931.498-17 

 

 

 

5 – SHARE REGISTRAR

 

Do you have service provider:  Yes 
Corporate Name:  Banco do Brasil 
 
CNPJ:  00.000.000/0001-91 
Service Provision Period:  01/01/2011 

 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

6

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

NAME:                                    Lorival Nogueira Luz Junior

                                               Director of Investor Relations

CPF/CNPJ:                              678.741.266-53

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br.

 

Start date of activity:                03/21/2011

End date of activity:                

 

 

7

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact                                   Eduardo Atsushi Takeiti

Start date of activity:                12/13/2011

End date of activity:

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telephone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

8

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

Table of Contents


Identification of Company   
Capital Stock  1 
Cash dividend  1 
Parent Company Financial Statements   
Balance Sheet Assets  2 
Balance Sheet Liabilities  3 
Income Statement  4 
Statement of Comprehensive Income  4 
Cash Flow Statements  5 
Statement of Changes in Shareholders´ Equity   
01/01/2012 to 09/30/2012  6 
01/01/2011 to 09/30/2011  6 
Statements of Added Value  7 
Consolidated Financial Statements   
Balance Sheet Assets  8 
Balance Sheet Liabilities  9 
Income Statement  10 
Statement of Comprehensive Income  10 
Cash Flow Statements  11 
Statement of Changes in Shareholders’ Equity   
01/01/2012 to 09/30/2012  12 
01/01/2011 to 09/30/2011  12 
Statements of Added Value  13 
Comments on Performance  14 
Notes to Financial Statements  23 
Other relevant information  91 
Reports   
Independent Auditors’ Report Unqualified  96 
 

 

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

09/30/2012

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

Board of Directors meeting

08/08/2012

Dividend

28/09/2012

ON

(Common shares)

 

0.66534

 

1

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

1

Total assets

7,068,852

7,607,793

1.01

Current assets

637,155

764,388

1.01.01

Cash and cash equivalents

177,054

549,189

1.01.02

Financial Investments

16,431

45,668

1.01.02.02

Financial Investments at amortized cost

16,431

45,668

1.01.02.02.01

Held to maturity

16,431

45,668

1.01.06

Recoverable taxes

35,824

40,783

1.01.06.01

Current Recoverable taxes

35,824

40,783

1.01.08

Other current assets

407,846

128,748

1.01.08.03

Others

407,846

128,748

1.01.08.03.01

Other Credits

2,271

2,833

1.01.08.03.02

Dividends and interest on shareholders’ equity

405,121

125,913

1.01.08.03.03

Derivative

454

2

1.02

Noncurrent assets

6,431,697

6,843,405

1.02.01

Noncurrent assets

212,450

228,060

1.02.01.02

Financial Investments at amortized cost

0

2,854

1.02.01.02.01

Held to maturity

0

2,854

1.02.01.06

Deferred taxes

185,432

193,874

1.02.01.06.02

Deferred taxes credits

185,432

193,874

1.02.01.08

Related parties

0

2,610

1.02.01.08.02

Subsidiaries

0

2,610

1.02.01.09

Other noncurrent assets

27,018

28,722

1.02.01.09.03

Escrow deposits

12,403

11,744

1.02.01.09.05

Derivatives

46

0

1.02.01.09.06

Other credits

14,549

16,978

1.02.01.09.07

Advance for future capital increase

20

0

1.02.02

Investments

6,218,565

6,614,915

1.02.02.01

Permanent equity interests

6,218,565

6,614,915

1.02.02.01.02

Investments in subsidiares

6,218,565

6,614,915

1.02.03

Property, plant and equipment

597

312

1.02.04

Intangible assets

85

118

 

 

2

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

  

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

2

Total liabilities

7,068,852

7,607,793

2.01

Current liabilities

190,398

200,258

2.01.01

Social and Labor Obligations

32

7

2.01.01.02

Labor Obligations

32

7

2.01.01.02.01

Estimated Labor Obligation

32

7

2.01.02

Suppliers

990

1,618

2.01.02.01

National Suppliers

990

1,618

2.01.03

Tax Obligations

269

197

2.01.03.01

Federal Tax Obligations

269

197

2.01.03.01.02

Others

269

197

2.01.04

Loans and financing

151,623

166,403

2.01.04.02

Debentures

151,623

166,403

2.01.04.02.01

Interest on debentures

1,623

16,403

2.01.04.02.02

Debentures

150,000

150,000

2.01.05

Other Current liabilities

37,484

32,033

2.01.05.02

Others

37,484

32,033

2.01.05.02.01

Dividends and interest on shareholders´ equity

18,880

15,575

2.01.05.02.05

Other payable

18,604

16,458

2.02

Noncurrent liabilities

187,792

340,378

2.02.01

Loans and financing

150,000

300,000

2.02.01.02

Debentures

150,000

300,000

2.02.02

Other Noncurrent liabilities

25,436

28,665

2.02.02.02

Others

25,436

28,665

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Other payable

25,436

28,641

2.02.04

Provisons

12,356

11,713

2.02.04.01

Civil, Labor, Social and Tax Provisions

12,356

11,713

2.02.04.01.01

Tax Provisions

12,356

11,713

2.03

Shareholders’ equity

6,690,662

7,067,157

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

226,951

229,955

2.03.04

Profit reserves

495,185

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

0

758,470

2.03.05

Retained earnings

337,274

0

2.03.08

Other Comprehensive Income

837,828

790,123

 

   

3

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current year

Third quarter

Current year

YTD

Previous year

Third quarter

Previous year

YTD

 

 

quarter 07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

quarter 07/01/2012 to 09/30/2012

01/01/2012 to 09/30/2012

3.01

Net revenues

1

23

1

3

3.03

Operating income

1

23

1

3

3.04

Operating income (expense)

315,489

992,120

360,295

1,148,706

3.04.02

General and administrative

-6,189

-18,016

-5,814

-21,954

3.04.05

Other

-6

-36

-36,297

-108,892

3.04.06

Equity income

321,684

1,010,172

402,406

1,279,552

3.05

Income before financial income and taxes

315,490

992,143

360,296

1,148,709

3.06

Financial income / expense

-4,372

-10,832

9,313

-10,444

3.06.01

Financial income

4,754

20,229

23,730

30,754

3.06.02

Financial expense

-9,126

-31,061

-14,417

-41,198

3.07

Income before taxes

311,118

981,311

369,609

1,138,265

3.08

Income tax and social contribution

2,697

-27,257

-890

-21,837

3.08.01

Current

2,176

-18,815

-515

-15,265

3.08.02

Deferred

521

-8,442

-375

-6,572

3.09

Net income from continuing operations

313,815

954,054

368,719

1,116,428

3.11

Net income

313,815

954,054

368,719

1,116,428

3.99

Earnings per share - (R$ / share)

 

 

 

 

3.99.01

Basic earnings per share

 

 

 

 

3.99.01.01

ON

0.33000

0.99000

0.38000

1.16000

3.99.02

Diluted earnings per share

 

 

 

 

3.99.02.01

ON

0.32000

0.98000

0.38000

1.16000

           

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current year

Third quarter

07/01/2012 to

09/30/2012

Current year

YTD

01/01/2012 to

09/30/2012

Previous year

Third quarter

07/01/2011 to

09/30/2011

Previous year

YTD

01/01/2011 to

09/30/2011

4.01

Net income

313,815

954,054

368,719

1,116,428

4.02

Other comprehensive income

45,792

69,144

1,305

27,370

4.03

Comprehensive income

359,607

1,023,198

370,024

1,143,798

 

 

 

4

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

YTD current year

01/01/2012 to

09/30/2012

YTD previous year

01/01/2011 to

09/30/2011

6.01

Net cash from operating activities

1,151,678

1,652,015

6.01.01

Cash generated from operations

-3,398

-2,771

6.01.01.01

Net income, including income tax and social contribution

981,311

1,138,265

6.01.01.02

Depreciation and amortization

47

109,025

6.01.01.03

Interest and monetary and exchange restatement

25,416

29,489

6.01.01.04

Equity in subsidiaries

-1,010,172

-1,279,550

6.01.02

Variation on assets and liabilities

1,155,076

1,654,786

6.01.02.01

Dividend and interest on shareholders’ equity received

1,196,348

1,692,403

6.01.02.02

Recoverable taxes

23,434

23,015

6.01.02.03

Escrow deposits

-14

-42

6.01.02.04

Other operating assets

3,110

8,280

6.01.02.05

Suppliers

-628

-448

6.01.02.06

Other taxes and social contributions

320

222

6.01.02.07

Interest on debts (paid)

-45,080

-51,984

6.01.02.08

Income tax and social contribution paid

-21,379

-15,653

6.01.02.09

Other operating liabilities

-1,035

-1,007

6.02

Net cash in investing activities

19,571

27,922

6.02.01

Acquisition of property, plant and equipment

-411

0

6.02.02

Financial investments

36,209

34,615

6.02.04

Intercompany loans with subsidiaries and associated companies

2,799

-6,692

6.02.05

Capital increase in investments

-19,006

0

6.02.06

Acquisition of intangible assets

0

-1

6.02.07

Advance for future capital increase

-20

0

6.03

Net cash in financing activities

-1,543,384

-1,229,522

6.03.01

Payments of Loans, financing and debentures , net of derivatives

-150,000

-121

6.03.02

Payments of dividend and interest on shareholders’ equity

-1,393,384

-1,229,401

6.05

Increase (decrease) in cash and cash equivalents

-372,135

450,415

6.05.01

Cash and cash equivalents at beginning of period

549,189

110,958

6.05.02

Cash and cash equivalents at end of period

177,054

561,373

       

 

 

5

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO SEPTEMBER 30, 2012

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves,

options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

5.03

Adjusted balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

5.04

Capital transactions within shareholders

0

-3,004

-758,470

-638,219

0

-1,399,693

5.04.06

Interim Dividend

0

0

640,239

-640,239

0

0

5.04.08

Business combinations CPFL Renováveis

0

-3,004

0

0

0

-3,004

5.04.09

Dividend approved

0

0

-1,398,709

0

0

-1,398,709

5.04.10

Prescribed dividend

0

0

0

2,020

0

2,020

5.05

Total comprehensive income

0

0

0

975,493

47,705

1,023,198

5.05.01

Net income / Loss for the period

0

0

0

954,054

0

954,054

5.05.02

Other comprehensive income

0

0

0

21,439

47,705

69,144

5.05.02.03

Equity on comprehensive income of subsidiaries

0

0

0

21,439

47,705

69,144

5.07

Final balance

4,793,424

226,951

495,185

337,274

837,828

6,690,662

               

 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO SEPTEMBER 30, 2011

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

5.03

Adjusted balance

4,793,424

16

904,705

0

795,563

6,493,708

5.04

Capital transactions within shareholders

0

0

-486,040

-744,744

0

-1,230,784

5.04.06

Dividend

0

0

747,709

-747,709

0

0

5.04.08

Prescribed dividend

0

0

0

2,965

0

2,965

5.04.09

Dividend approved

0

0

-1,233,749

0

0

-1,233,749

5.05

Total comprehensive income

0

0

0

1,161,804

309,128

1,470,932

5.05.01

Net income / Loss for the period

0

0

0

1,116,428

0

1,116,428

5.05.02

Other comprehensive income

0

0

0

45,376

309,128

354,504

5.05.02.03

Equity on comprehensive income of subsidiaries

0

0

0

45,376

309,128

354,504

5.07

Final balance

4,793,424

16

418,665

417,060

1,104,691

6,733,856

 

 

 

6

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

YTD current year

01/01/2012 to 09/30/2012

YTD previous year

01/01/2011 to 09/30/2011

7.01

Revenues

25

3

7.01.01

Sales of goods, products and services

25

3

7.02

Inputs

-8,644

-17,611

7.02.02

Material-Energy-Outsourced services-Other

-5,150

-14,016

7.02.04

Other

-3,494

-3,595

7.03

Gross added value

-8,619

-17,608

7.04

Retentions

-46

-109,025

7.04.01

Depreciation and amortization

-46

-134

7.04.02

Other

0

-108,891

7.04.02.01

Intangible concession asset - amortization

0

-108,891

7.05

Net added value generated

-8,665

-126,633

7.06

Added value received in transfer

1,040,332

1,319,699

7.06.01

Equity in subsidiaries

1,010,172

1,279,552

7.06.02

Financial income

30,160

40,147

7.07

Added Value to be Distributed

1,031,667

1,193,066

7.08

Distribution of Added Value

1,031,667

1,193,066

7.08.01

Personnel

7,963

3,453

7.08.01.01

Direct Remuneration

4,365

2,842

7.08.01.02

Benefits

3,219

432

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

379

179

7.08.02

Taxes, Fees and Contributions

38,799

31,924

7.08.02.01

Federal

38,795

31,920

7.08.02.02

State

4

4

7.08.03

Remuneration on third parties’ capital

30,851

41,262

7.08.03.01

Interest

30,761

41,188

7.08.03.02

Rental

90

74

7.08.04

Remuneration on own capital

954,054

1,116,427

7.08.04.02

Dividend

640,239

747,708

7.08.04.03

Profit / loss for the period

313,815

368,719

       

 

7

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

1

Total assets

30,644,866

27,413,057

1.01

Current assets

5,574,492

5,363,055

1.01.01

Cash and cash equivalents

2,664,101

2,699,837

1.01.02

Financial Investments

39,664

47,521

1.01.02.01

Financial Investments at fair value

23,233

0

1.01.02.02

Financial Investments at amortized cost

16,431

47,521

1.01.02.02.01

Held to maturity

16,431

47,521

1.01.03

Accounts receivable

2,041,997

1,874,280

1.01.03.01

Consumers

2,041,997

1,874,280

1.01.04

Materials and suppliers

54,057

44,872

1.01.06

Recoverable taxes

275,611

277,463

1.01.06.01

Current Recoverable taxes

275,611

277,463

1.01.08

Other current assets

499,062

419,082

1.01.08.03

Other

499,062

419,082

1.01.08.03.01

Other credits

483,693

409,938

1.01.08.03.02

Derivatives

7,852

3,733

1.01.08.03.03

Leases

6,687

4,581

1.01.08.03.04

Dividends and interest on shareholders’ equity

830

830

1.02

Noncurrent assets

25,070,374

22,050,002

1.02.01

Noncurrent assets

6,116,883

4,830,487

1.02.01.02

Financial Investments at amortized cost

0

109,964

1.02.01.02.01

Held to maturity

0

109,964

1.02.01.03

Accounts receivable

169,271

182,300

1.02.01.03.01

Consumers

169,271

182,300

1.02.01.06

Deferred taxes

1,287,411

1,176,535

1.02.01.06.02

Deferred taxes credits

1,287,411

1,176,535

1.02.01.09

Other noncurrent assets

4,660,201

3,361,688

1.02.01.09.03

Derivatives

442,144

215,642

1.02.01.09.04

Escrow deposits

1,257,214

1,128,616

1.02.01.09.05

Recoverable taxes

216,274

216,715

1.02.01.09.06

Leases

35,087

24,521

1.02.01.09.07

Financial asset of concession

2,157,240

1,376,664

1.02.01.09.08

Private pension fund

3,416

3,416

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other credits

432,172

279,460

1.02.03

Property, plant and equipment

9,439,624

8,292,076

1.02.03.01

Fixed assets - in service

8,806,990

7,226,461

1.02.03.03

Fixed assets - in progress

632,634

1,065,615

1.02.04

Intangible assets

9,513,867

8,927,439

1.02.04.01

Intangible assets

9,513,867

8,927,439

 

 

 

8

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET -LIABILITIES

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 09/30/2012

Previous Year 12/31/2011

2

Total liabilities

30,644,867

27,413,057

2.01

Current liabilities

5,105,725

4,499,437

2.01.01

Social and Labor Obligations

96,326

70,771

2.01.01.02

Labor Obligations

96,326

70,771

2.01.01.02.01

Estimated Labor Obligation

96,326

70,771

2.01.02

Suppliers

1,404,564

1,240,143

2.01.02.01

National Suppliers

1,404,564

1,240,143

2.01.03

Tax Obligations

488,894

483,028

2.01.03.01

Federal Tax Obligations

247,088

182,510

2.01.03.01.01

Income tax and Social Contribution

141,693

90,120

2.01.03.01.02

PIS (Tax on Revenue)

11,422

12,446

2.01.03.01.03

COFINS (Tax on Revenue)

66,056

59,429

2.01.03.01.04

Others

27,917

20,515

2.01.03.02

State Tax Obligations

241,806

300,518

2.01.04

Loans and financing

2,291,758

1,653,053

2.01.04.01

Loans and financing

1,573,209

1,038,316

2.01.04.01.01

Brazilian currency

1,558,604

1,016,068

2.01.04.01.02

Foreign Currency

14,605

22,248

2.01.04.02

Debentures

718,549

614,737

2.01.04.02.01

Debentures

549,035

531,185

2.01.04.02.02

Interest on debentures

169,514

83,552

2.01.05

Other liabilities

824,183

1,052,442

2.01.05.02

Others

824,183

1,052,442

2.01.05.02.01

Dividends and interest on shareholders´ equity

22,692

24,525

2.01.05.02.05

Private pension fund

46,187

40,695

2.01.05.02.06

Regulatory charges

125,072

145,146

2.01.05.02.07

Charge for the use of Public Utilities

28,813

28,738

2.01.05.02.08

Other payable

601,419

813,338

2.02

Noncurrent liabilities

17,338,765

14,361,110

2.02.01

Loans and financing

14,789,583

11,954,734

2.02.01.01

Loans and financing

8,541,979

7,406,082

2.02.01.01.01

Brazilian currency

6,184,329

5,677,756

2.02.01.01.02

Foreign Currency

2,357,650

1,728,326

2.02.01.02

Debentures

6,247,604

4,548,652

2.02.02

Other payable

959,603

1,030,154

2.02.02.02

Other

959,603

1,030,154

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Private pension fund

355,539

414,629

2.02.02.02.05

Taxes and Contributions

6,183

165

2.02.02.02.06

Charge for the use of Public Utilities

457,733

440,926

2.02.02.02.07

Other payable

134,330

174,410

2.02.02.02.08

Suppliers

5,818

0

2.02.03

Deferred taxes

1,232,440

1,038,101

2.02.03.01

Deferred Income tax and Social Contribution

1,232,440

1,038,101

2.02.04

Provisions

357,139

338,121

2.02.04.01

Civil, Labor, Social and Tax Provisions

357,139

338,121

2.02.04.01.01

Tax Provisions

260,777

248,760

2.02.04.01.02

Labor and tax provisions

44,624

43,850

2.02.04.01.04

Civil provisions

24,676

28,484

2.02.04.01.05

Others

27,062

17,027

2.03

Shareholders´ equity - consolidated

8,200,377

8,552,510

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

226,951

229,956

2.03.04

Profit reserves

495,185

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

0

758,470

2.03.05

Retained earnings

337,274

0

2.03.08

Other comprehensive income

837,828

790,123

2.03.09

Noncontrolling interest

1,509,714

1,485,352

 

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

   

(in thousands of Brazilian reais – R$)

   
           

Code

Description

Current year
Third quarter
07/01/2012 to
09/30/2012

Current year
YTD
01/01/2012 to
09/30/2012

Previous year
Third quarter
07/01/2011 to
09/30/2011

Previous year
YTD
01/01/2011 to
09/30/2011

3.01

Net revenues

3,844,654

10,799,091

3,292,224

9,359,864

3.02

Cost of electric energy services

-2,705,643

-7,539,178

-2,232,674

-6,223,783

3.02.01

Cost of electric energy

-1,919,516

-5,467,866

-1,635,616

-4,578,729

3.02.02

Operating cost

-394,789

-1,086,578

-282,157

-865,526

3.02.03

Services rendered to third parties

-391,338

-984,734

-314,901

-779,528

3.03

Operating income

1,139,011

3,259,913

1,059,550

3,136,081

3.04

Operating income (expense)

-397,048

-1,022,856

-277,079

-862,564

3.04.01

Sales expenses

-151,387

-343,676

-84,513

-262,714

3.04.02

General and administrative

-142,038

-424,784

-135,628

-431,722

3.04.05

Others

-103,623

-254,396

-56,938

-168,128

3.05

Income before financial income and taxes

741,963

2,237,057

782,471

2,273,517

3.06

Financial income / expense

-236,566

-689,498

-205,203

-518,358

3.06.01

Financial income

157,749

427,985

220,146

471,584

3.06.02

Financial expense

-394,315

-1,117,483

-425,349

-989,942

3.07

Income before taxes

505,397

1,547,559

577,268

1,755,159

3.08

Income tax and social contribution

-183,918

-569,254

-198,204

-616,137

3.08.01

Current

-238,100

-679,672

-195,022

-556,290

3.08.02

Deferred

54,182

110,418

-3,182

-59,847

3.09

Net income from continuing operations

321,479

978,305

379,064

1,139,022

3.11

Net income

321,479

978,305

379,064

1,139,022

3.11.01

Net income attributable to controlling shareholders

313,815

954,054

368,718

1,116,428

3.11.02

Net income attributable to noncontrolling shareholders

7,664

24,251

10,346

22,594

3.99

Earnings per share - (R$ / share)

 

 

 

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

 

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current year
Third quarter
07/01/2012 to
09/30/2012

Current year
YTD
01/01/2012 to
09/30/2012

Previous year
Third quarter
07/01/2011 to
09/30/2011

Previous year
YTD
01/01/2011 to
09/30/2011

4.01

Net income

321,479

978,305

379,064

1,139,022

4.02

Other comprehensive income

45,792

69,144

1,305

27,370

4.02.01

Gain on financial instruments - financial asset of concession

69,254

104,465

1,978

41,470

4.02.02

Tax on financial instruments - financial asset of concession

-23,462

-35,321

-673

-14,100

4.03

Comprehensive income

367,271

1,047,449

380,369

1,166,392

4.03.01

Comprehensive income attributtable to controlling shareholders

359,607

1,023,198

370,023

1,143,798

4.03.02

Comprehensive income attributable to non controlling shareholders

7,664

24,251

10,346

22,594

 

 

 

 

10

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

 

(in thousands of Brazilian reais – R$)

 

 

       

Code

Description

YTD current year
01/01/2012 to 09/30/2012

YTD previous year
01/01/2011 to 09/30/2011

6.01

Net cash from operating activities

1,693,615

2,006,165

6.01.01

Cash generated from operations

3,327,274

3,133,510

6.01.01.01

Net income, including income tax and social contribution

1,547,559

1,755,159

6.01.01.02

Depreciation and amortization

827,841

584,191

6.01.01.03

Reserve for tax, civil, labor and environmental risks

31,125

17,976

6.01.01.04

Interest and monetary and exchange restatement

950,435

834,243

6.01.01.05

Gain on pension plan

-7,542

-67,056

6.01.01.06

Losses on disposal of noncurrent assets

11,912

1,302

6.01.01.07

Deferred taxes - PIS and COFINS

-33,659

7,695

6.01.01.08

Other

-397

0

6.01.02

Variation on assets and liabilities

-1,633,659

-1,127,345

6.01.02.01

Consumers, Concessionaires and Licensees

-138,461

-25,473

6.01.02.02

Recoverable Taxes

33,028

-1,111

6.01.02.03

Leases

-919

-3,726

6.01.02.04

Escrow deposits

-67,742

-137,348

6.01.02.05

Other operating assets

-56,249

-65,696

6.01.02.06

Suppliers

149,930

143,539

6.01.02.07

Taxes and social contributions paid

-625,692

-550,050

6.01.02.08

Other taxes and social contributions

-95,338

34,497

6.01.02.09

Employee Pension Plans

-46,053

-50,964

6.01.02.10

Interest paid on debt

-678,647

-549,373

6.01.02.11

Regulator charges

-18,824

21,524

6.01.02.12

Reserve for tax, civil and labor risks paid

-23,697

0

6.01.02.13

Other operating liabilities

-64,995

56,836

6.02

Net cash in investing activities

-2,757,142

-903,963

6.02.01

Acquisition of property, plant and equipment

-874,117

-419,545

6.02.02

Marketable Securities, Deposits and Escrow Deposits

2,330

39,485

6.02.03

Leases

-6,575

5,623

6.02.04

Acquisition of intangible assets

-1,056,065

-782,703

6.02.06

Acquisition of subsidiaries net of cash acquired

-823,225

0

6.02.07

Increase Cash for Business Combinations

0

253,177

6.02.08

Other

510

0

6.03

Net cash in financing activities

1,027,791

1,609,520

6.03.01

Loans, financing and debentures obtained

3,536,983

4,831,782

6.03.02

Payments of Loans, financing and debentures , net of derivatives

-1,095,321

-1,981,887

6.03.03

Dividend and interest on shareholders’ equity paid

-1,413,871

-1,240,375

6.05

Increase (decrease) in cash and cash equivalents

-35,736

2,711,722

6.05.01

Cash and cash equivalents at beginning of period

2,699,837

1,562,897

6.05.02

Cash and cash equivalents at end of period

2,664,101

4,274,619

 

 

 

11

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2012 TO SEPTEMBER 30, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

1,485,353

8,552,510

5.03

Adjusted opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

1,485,353

8,552,510

5.04

Capital transactions within shareholders

0

-3,004

-758,470

-638,219

0

-1,399,693

-163

-1,399,856

5.04.06

Dividend

0

0

640,239

-640,239

0

0

0

0

5.04.08

Business combinations CPFL Renováveis

0

-3,004

0

0

0

-3,004

4,480

1,476

5.04.09

Dividend approved

0

0

-1,398,709

0

0

-1,398,709

-8,201

-1,406,910

5.04.10

Prescribed dividend

0

0

0

2,020

0

2,020

0

2,020

5.04.11

Capital Increase Noncontrolling shareholders

0

0

0

0

0

0

3,558

3,558

5.05

Total comprehensive income

0

0

0

954,758

68,440

1,023,198

24,252

1,047,450

5.05.01

Net income

0

0

0

954,054

0

954,054

24,252

978,306

5.05.02

Other comprehensive income

0

0

0

704

68,440

69,144

0

69,144

5.05.02.01

Adjustment on financial instruments

0

0

0

692

103,772

104,464

0

104,464

5.05.02.02

Tax on Adjustment on financial instruments

0

0

0

12

-35,332

-35,320

0

-35,320

5.06

Internal changes of shareholders equity

0

0

0

20,735

-20,735

0

273

273

5.06.04

Realization of Comprehensive Income - Deemed cost

0

0

0

31,417

-31,417

0

0

0

5.06.05

Taxes on the Realization of Comprehensive Income - Deemed cost

0

0

0

-10,682

10,682

0

0

0

5.06.06

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

273

273

5.07

Ending balance

4,793,424

226,951

495,185

337,274

837,828

6,690,662

1,509,715

8,200,377

 

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 1, 2011 TO SEPTEMBER 30, 2011
(in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital
Reserves, options and
treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´
Equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.03

Adjusted opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

0

0

-486,040

-744,744

0

-1,230,784

-7,093

-1,237,877

5.04.06

Dividend

0

0

747,709

-747,709

0

0

-7,093

-7,093

5.04.08

Prescribed dividend

0

0

0

2,965

0

2,965

0

2,965

5.04.09

Dividend approved

0

0

-1,233,749

0

0

-1,233,749

0

-1,233,749

5.05

Total comprehensive income

0

0

0

1,142,258

328,674

1,470,932

1,114,563

2,585,495

5.05.01

Net income

0

0

0

1,116,428

0

1,116,428

22,594

1,139,022

5.05.02

Other comprehensive income

0

0

0

25,830

328,674

354,504

1,091,969

1,446,473

5.05.02.01

Adjustment of financial instruments

0

0

0

102

41,368

41,470

0

41,470

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

-14,100

-14,100

0

-14,100

5.05.02.06

Business combinations CPFL Renováveis

0

0

0

25,728

301,406

327,134

1,091,969

1,419,103

5.06

Internal changes of shareholders equity

0

0

0

19,546

-19,546

0

0

0

5.06.02

Realization of Comprehensive Income - Deemed cost

0

0

0

29,614

-29,614

0

0

0

5.06.03

Taxes on the Realization of Comprehensive Income - Deemed cost

0

0

0

-10,068

10,068

0

0

0

5.07

Ending balance

4,793,424

16

418,665

417,060

1,104,691

6,733,856

1,363,418

8,097,274

 

 

 

12

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code  

Description

YTD current year
01/01/2012 to 09/30/2012

YTD previous year
01/01/2011 to 09/30/2011

7.01

Revenues

16,311,554

14,083,809

7.01.01

Sales of goods, products and services

14,525,437

13,105,187

7.01.02

Other revenue

981,550

778,153

7.01.02.01

Revenue from construction of infrastructure distribution

981,550

778,153

7.01.03

Revenues related to the construction of own assets

922,966

252,409

7.01.04

Allowance for doubtful accounts

-118,399

-51,940

7.02

Inputs

-8,629,371

-6,738,866

7.02.01

Cost of sales

-6,072,411

-5,112,157

7.02.02

Material-Energy-Outsourced services-Other

-1,417,086

-1,382,356

7.02.04

Other

-1,139,874

-244,353

7.03

Gross added value

7,682,183

7,344,943

7.04

Retentions

-827,924

-613,091

7.04.01

Depreciation and amortization

-617,836

-474,917

7.04.02

Other

-210,088

-138,174

7.04.02.01

Intangible concession asset - amortization

-210,088

-138,174

7.05

Net added value generated

6,854,259

6,731,852

7.06

Added value received in transfer

437,897

480,884

7.06.02

Financial income

437,897

480,884

7.07

Added Value to be Distributed

7,292,156

7,212,736

7.08

Distribution of Added Value

7,292,156

7,212,736

7.08.01

Personnel

468,587

439,953

7.08.01.01

Direct Remuneration

319,743

306,484

7.08.01.02

Benefits

121,043

109,495

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

27,801

23,974

7.08.02

Taxes, Fees and Contributions

4,702,820

4,608,850

7.08.02.01

Federal

2,352,695

2,396,119

7.08.02.02

State

2,340,004

2,204,050

7.08.02.03

Municipal

10,121

8,681

7.08.03

Remuneration on third parties’ capital

1,142,444

1,024,911

7.08.03.01

Interest

1,120,087

1,005,029

7.08.03.02

Rental

22,357

19,882

7.08.04

Remuneration on own capital

978,305

1,139,022

7.08.04.02

Dividend

640,239

747,709

7.08.04.03

Profit / loss for the period

338,066

391,313

 

 

 

 

 

13

 


 

 
(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

CPFL Energia (Parent Company)

  

Net income for this quarter was R$ 313,815 or 14.9% (R$ 54,904) lower than net income for in the same quarter of the previous year, mainly due to:

 

 

a)     results of equity in subsidiaries, reduction of 11.6% (R$ 46,609), as shown below:

 

 

 

3rd quarter 2012

 

3rd quarter 2011

CPFL Paulista

 

120,809

 

142,362

CPFL Piratininga

 

34,087

 

57,463

RGE

 

67,378

 

61,164

CPFL Santa Cruz

 

4,659

 

8,564

CPFL Leste Paulista

 

2,099

 

3,616

CPFL Jaguari

 

2,328

 

3,840

CPFL Sul Paulista

 

3,371

 

4,941

CPFL Mococa

 

380

 

2,520

CPFL Geração

 

78,758

 

79,448

CPFL Brasil

 

33,839

 

28,602

CPFL Atende

 

417

 

125

CPFL Planalto

 

2,990

 

3,845

CPFL Serviços

 

(157)

 

2,940

CPFL Jaguariuna

 

(24)

 

(17)

CPFL Jaguari Geração

 

2,210

 

2,472

Nect

 

1,491

 

523

CPFL Total

 

1,162

 

-

Total

 

355,797

 

402,406

 

b)    to financial income, a reduction of R$ 13.685,  due mainly to the decline in earnings on financial investments (R$ 17.774), partially offset by the reduction in interest on debts, loans and financing (R$ 5.941) due to the decline in the CDI.

 

 

14


 

 
(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

 

COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

Consolidated

 

3nd quarter

 

Nine months

 

2012

 

2011

 

%

 

2012

 

2011

 

%

OPERATING REVENUES

5,382,223

 

4,858,087

 

10.8%

 

15,506,988

 

13,883,340

 

11.7%

Electricity sales to final consumers (*)

3,941,388

 

3,824,174

 

3.1%

 

11,734,693

 

11,015,653

 

6.5%

Electricity sales to wholesaler´s

606,957

 

339,763

 

78.6%

 

1,506,638

 

914,567

 

64.7%

Revenue from construction of concession infrastructure

390,499

 

314,135

 

24.3%

 

981,550

 

778,153

 

26.1%

Other operating revenues (*)

443,379

 

380,015

 

16.7%

 

1,284,108

 

1,174,968

 

9.3%

Deductions from operating revenues

(1,537,570)

 

(1,565,864)

 

-1.8%

 

(4,707,897)

 

(4,523,475)

 

4.1%

NET OPERATING REVENUE

3,844,654

 

3,292,224

 

16.8%

 

10,799,091

 

9,359,864

 

15.4%

COST OF ELECTRIC ENERGY SERVICES

(1,919,516)

 

(1,635,616)

 

17.4%

 

(5,467,866)

 

(4,578,729)

 

19.4%

Electricity purchased for resale

(1,524,471)

 

(1,278,806)

 

19.2%

 

(4,380,972)

 

(3,609,063)

 

21.4%

Electricity network usage charges

(395,045)

 

(356,810)

 

10.7%

 

(1,086,893)

 

(969,665)

 

12.1%

OPERATING COST/EXPENSE

(1,183,175)

 

(874,137)

 

35.4%

 

(3,094,168)

 

(2,507,619)

 

23.4%

Personnel

(169,647)

 

(169,265)

 

0.2%

 

(500,846)

 

(527,064)

 

-5.0%

Employee pension plans

2,502

 

22,352

 

-88.8%

 

7,542

 

67,056

 

-88.8%

Materials

(26,574)

 

(27,864)

 

-4.6%

 

(71,543)

 

(69,400)

 

3.1%

Outside Services

(133,165)

 

(110,738)

 

20.3%

 

(402,076)

 

(367,760)

 

9.3%

Depreciation and Amortization

(229,441)

 

(149,902)

 

53.1%

 

(617,753)

 

(446,017)

 

38.5%

Intangible of concession amortization

(75,363)

 

(46,148)

 

63.3%

 

(210,089)

 

(138,174)

 

52.0%

Costs related to infrastructure construction

(390,499)

 

(314,135)

 

24.3%

 

(981,550)

 

(778,153)

 

26.1%

Other

(160,989)

 

(78,438)

 

105.2%

 

(317,854)

 

(248,107)

 

28.1%

INCOME FROM ELECTRIC ENERGY SERVICE

741,963

 

782,471

 

-5.2%

 

2,237,057

 

2,273,517

 

-1.6%

FINANCIAL INCOME (EXPENSE)

(236,566)

 

(205,203)

 

15.3%

 

(689,498)

 

(518,358)

 

33.0%

Income

157,749

 

220,146

 

-28.3%

 

427,985

 

471,584

 

-9.2%

Expense

(394,315)

 

(425,349)

 

-7.3%

 

(1,117,483)

 

(989,942)

 

12.9%

INCOME BEFORE TAXES

505,397

 

577,268

 

-12.5%

 

1,547,559

 

1,755,159

 

-11.8%

Social Contribution

(50,176)

 

(52,966)

 

-5.3%

 

(153,845)

 

(163,648)

 

-6.0%

Income Tax

(133,742)

 

(145,237)

 

-7.9%

 

(415,409)

 

(452,488)

 

-8.2%

NET INCOME

321,479

 

379,064

 

-15.2%

 

978,305

 

1,139,022

 

-14.1%

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the shareholders of the company

313,815

 

368,720

 

-14.9%

 

954,054

 

1,116,428

 

-14.5%

Net income attributable to the non controlling interests

7,664

 

10,345

 

-25.9%

 

24,252

 

22,594

 

7.3%

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

1,044,264

 

956,168

 

9.2%

 

3,057,356

 

2,790,652

 

9.6%

 

 

 

 

 

 

 

 

 

 

 

 

(*) The reclassification of revenue from Network Usage Charge - TUSD was not taken into account in presentation of the Comments on consolidated Performance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for the Period and Adjusted EBITDA Reconciliation (**)

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

321,479

 

379,064

 

 

 

978,305

 

1,139,022

 

 

Employee Pension Plans

(2,502)

 

(22,352)

 

 

 

(7,542)

 

(67,056)

 

 

Depreciation and Amortization

304,804

 

196,049

 

 

 

827,841

 

584,191

 

 

Financial Income (Expense)

236,566

 

205,203

 

 

 

689,498

 

518,358

 

 

Social Contribution

50,176

 

52,966

 

 

 

153,845

 

163,648

 

 

Income Tax

133,742

 

145,237

 

 

 

415,409

 

452,488

 

 

EBITDA

1,044,264

 

956,168

 

 

 

3,057,356

 

2,790,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(**) Information not reviewed by the independent auditors

                       

 

 

 

Gross Operating Revenue

 

Gross Operating Revenue in the 3rd quarter of 2012 was R$ 5,382,223, or 10.8% (R$ 524,136) higher than in the same period of the previous year.       

The main factors in this change were:

 

·         An increase of 3.1% (R$ 117,214) in the supply of electric energy, due to:

o    an increase of 1.7% (R$ 64,123) in average tariffs charged, offset by a 0.6% (R$ 22,367) reduction in the quantity of energy sold;

o    a R$ 75,022 increase in unbilled revenue resulting from the reduction in the number of billable days.

·         An increase of 78.6% (R$ 267,194) in the energy supplied, resulting mainly from the effect of consolidation of  CPFL Renováveis (R$ 176,876), the increase in sales in

15


 
 
(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

the Electric Energy Commercialization Chamber – CCEE (R$80,203), due to the increase in the average selling price;

·         An increase of 24.3% (R$ 76,364) in the revenue from construction of concession infrastructure, due to the higher level of investments;

·         An increase of 16.7% (R$ 63,364) in other operating revenues, due mainly to the increase of  R$ 32,791 in revenue resulting from the Tariff for the Use of the Distribution System – TUSD, due to migration of consumers to the free market and the increase of R$ 20,491 relating to the low-income subsidy reimbursed by funds from the CDE.

 

Ø  Quantity of Energy Sold

 

There was a decrease of 0.6% in the quantity of energy billed to final consumers in the 3rd quarter of 2012.

The residential and commercial categories, which account for 51.2% of the energy billed to end users in the quarter, recorded growth of 2.4% and 2.9%, respectively, compared with the same quarter of the previous year. These increases were adversely impacted by the lower number of billable days (on average, 2.6 days less). Removing this factor, the growth of these classes would have been 5.0% and 6.9%, respectively. These categories benefit from the maintained high level of salaries and the still active labor market (increase in income and employment, access to credit, sales of electro-electronics, household electrical appliances and the retail trade).

The industrial category, which represents 33.4% of the total market, fell by 5.0% in comparison with the 3rd quarter of 2011 as a result of the migration of customers to the free market, and by the downturn in industrial growth in general in Brazil, which is due to the direct impact of the global economic slowdown.

There was an increase of 1.0% in the quantity of energy sold and transported within the concession area, which affects both the supply billed and collection of the TUSD, compared with the same period of the previous year. By category: there was an increase of 2.4% in the residential category, 2.8% in the commercial category, partially offset by the 2.4% drop in the rural category and 0.6% in other categories. There was no change in the figures for the industrial category.

 

Ø  Tariffs 

In the 3rd quarter of 2012, energy prices increased by an average of 1.7%, mainly due to the following tariff adjustments for each distributor’s subsidiaries:

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 3rd quarter of 2012 amounted to R$ 1,537,570, a decrease of 1.8% (R$ 28,294) in relation to the same quarter of 2011, largely due to:

·         A reduction of 30.9% (R$ 58,049) in the sector charge "Fuel Consumption Account" ("CCC");

·         An increase of 1.0% (R$ 7,847) in ICMS, mainly due to increased billing of energy supplied;

·         An increase of 1.0% (R$ 4,074) in PIS and Cofins, resulting mainly from the increase in billed supply and other revenues, net of the effect of the accounting of tax credits on amortization of R$ 33,003. In 2011, PIS and COFINS tax credits on amortization were recorded under Depreciation and Amortization Expenses, and in 2012 are recorded as Deductions from Revenue for better accounting classification.

 

16


 
 
(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

·         An increase of 11.3% (R$ 14,805) in the sector charge "Energy Development Account" ("CDE").

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 1,919,516, an increase of 17.4% (R$ 283,900) in relation to the same period of the previous year.

Ø  Electricity purchased for Resale

 

Electricity purchased for resale in the quarter was R$ 1,524,471, an increase of 19.2% (R$ 245,665), explained by the increase of 2.5% in the amount of energy purchased and an increase in the average price of 16.3%. These increases reflect the greater exposure and variation in the settlement price “PLD” tariff readjustments and exchange rate variations in the purchase of Itaipu.

 

Ø  Electricity Network Usage Charges

 

An increase of 10.7% (R$ 38,235) in electricity transmission and distribution network usage charges, mainly due to the Basic Network Charges (R$ 23,562) as a result of increases by transmission companies and Reserve Energy Charges (R$ 29,625), partially offset by a reduction in the System Service Charges – ESS (R$ 19,403).

A significant part of these increases in costs is not included in the distributors’ tariffs and they will be passed on in the next tariff readjustment (see further comments about the impact of regulatory assets and liabilities at the end of these Comments on Performance).

 

Operating Costs and Expenses

Not considering the cost of construction of the concession infrastructure, Operating Costs and Expenses in this quarter amounted to R$ 792,676, up 41.5% (R$ 232,674) on the same quarter of previous year. This was mainly due to:

·         A reduction in revenue from Pension Plans  of 88.8% (R$ 19,850) as a consequence of the results of the actuarial report for 2012;

·         An increase of 20.3% (R$ 22,426) in Outsourced Services. Excluding the reversal of the provision made in 2011, relating to physical inventory services to comply with a regulatory requirement (ANEEL Resolution No. 367/09), including the same provision recorded in this quarter, totaling R$ 19,494, the increase would be 2,2% (R$ 2,933), explained mainly by the effect of consolidation of CPFL Renováveis (R$ 13,431), partially offset by the reduction in consultancy expenses (R$ 4,328) and a reduction in network and line maintenance expenses (R$ 2,728);

·         An increase of 53.1% (R$ 79,539) in Depreciation and Amortization, mainly due to (i) the consolidation of CPFL Renováveis (R$ 52,817); (ii) reclassification of PIS and Cofins credits (R$ 20,722 see further details in Deductions from Operating Revenue); (iii)  an increase in amortization and depreciation on new investments, offset partly by the alteration to depreciation rates stipulated by the regulatory agency in 2012 (R$6,000);

·           An increase in the amortization of intangible concession assets of 63.3% (R$ 29,215), due mainly to the amortization of the intangible concession assets of CPFL Renováveis (R$ 31,475), generated in business combinations in 2011;

·         An increase of 105.2% (R$ 82,551) in Other Expenses, resulting mainly from the Provision for Doubtful Accounts of R$ 60,729 and the write off of assets of R$ 16,537 in the distribution subsidiaries (note 14);

 

17


 

  
(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Financial Income (Expense)

The Net Financial Income (Expense) in this quarter was an expense of R$ 236,566, compared with R$ 205,203 in the same period of 2011, an increase in net financial expense of 15.3% (R$ 31,363). This variation is mainly due to:

·         A reduction in financial income of  28.3% (R$ 62,397), as a result of the decrease in earnings of financial investments (R$ 85,227) partially offset by the increase in: (i) financial restatement due to winning a law suit (R$ 6,976); and (ii) financial restatement of other assets;

·         A reduction in financial expenses of 7.3% (R$ 31,034), primarily as a result of (i) a net reduction of R$ 61,001 in interest on debts, loans and financing, and monetary restatement and foreign exchange variations, compounded by an increase of R$ 81,557 resulting from the consolidation of CPFL Renováveis and by a reduction of R$ 142,558, due to the fall in CDI and TJLP rates in the quarter; (ii) an increase of R$ 5,892 in capitalized interest, mostly in the subsidiary CPFL Renováveis; partially offset by (iii) an increase in UBP expenses in the subsidiaries of CPFL Geração (R$ 9,117) and (iv) an increase in expenses relating to interest and fines on a network incorporation payment in the subsidiary CPFL Paulista (R$ 20,116).

 

Social Contribution and Income Tax

Taxes on income in the 3rd quarter of 2012 were R$ 183,918, 7.2% (R$ 14,285) lower than in the same quarter of 2011, mainly as a result of the decrease in Income Before Taxes.

  

Net Income and EBITDA

As a result of the above factors, the net income for the quarter was R$ 321,479, or 15.2% (R$ 57,585) lower than in the same period of 2011.

The EBITDA (net income for the quarter, excluding the effects of the private pension plan, depreciation, amortization, financial income (expense), equity adjustment, social contribution and income tax) for the 3rd quarter of 2012 was R$ 1,044,264, or 9.2% (R$ 88,097) higher that the EBITDA for the same period of 2011.

 

Regulatory Assets and Liabilities

The regulatory assets and liabilities are no longer recorded in the Company’s books, in accordance with the pronouncements issued by the Accounting Pronouncements Committee (CPC) and the International Financial Reporting Standards (IFRS). If they were recorded, they would represent a positive impact on the EBITDA of R$ 85 million in the 3rd quarter of 2012 (R$ 71 million in the same quarter of 2011) and on the adjusted Net Income in the 3rd quarter of 2012 of R$ 58 million (R$ 42 million in the same quarter of 2011). The amounts relating to the deferral of regulatory assets and liabilities will be passed on to the tariffs in the next tariff readjustment, through the financial components. The amounts relating to amortization of these are reflected in the tariffs of each period.

It is important to note that, as directed by Aneel, the above figures include preliminary amounts of the liability relating to the provisional tariff impact for the 3rd cycle of periodic tariff review of distributors CPFL Piratininga, CPFL Santa Cruz, CPFL Mococa, CPFL Jaguari, CPFL Leste Paulista and CPFL Sul Paulista (corresponding to a reduction of R$ 56 million in the EBITDA and R$ 37 million in Net Income). The application of this methodology should have occurred on October 23, 2011 for CPFL Piratininga and February 3, 2012 for the remaining distributors.

 

18


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARIES/ASSOCIATES

 

Subsidiary: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at September 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

19


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

Subsidiary: CPFL COMERCIALIZAÇÃO BRASIL S.A.

   

Consolidated

   

3nd quarter

 

Nine months

   

2012

 

2011

 

%

 

2012

 

2011

 

%

OPERATING REVENUES

 

577,870

 

500,717

 

15.4%

 

1,464,861

 

1,339,384

 

9.4%

Electricity sales to final consumers

 

231,832

 

172,911

 

34.1%

 

609,171

 

491,111

 

24.0%

Electricity sales to wholesaler´s

 

345,332

 

315,854

 

9.3%

 

826,815

 

781,105

 

5.9%

Other operating revenues

 

706

 

11,952

 

-94.1%

 

28,875

 

67,167

 

-57.0%

Deductions from operating revenues

 

(67,446)

 

(58,312)

 

15.7%

 

(175,157)

 

(157,568)

 

11.2%

NET OPERATING REVENUE

 

510,424

 

442,405

 

15.4%

 

1,289,704

 

1,181,816

 

9.1%

COST OF ELECTRIC ENERGY SERVICES

 

(433,756)

 

(372,535)

 

16.4%

 

(1,085,193)

 

(939,548)

 

15.5%

Electricity purchased for resale

 

(433,756)

 

(372,535)

 

16.4%

 

(1,085,193)

 

(939,548)

 

15.5%

OPERATING COST/EXPENSE

 

(10,757)

 

(21,088)

 

-49.0%

 

(31,862)

 

(65,453)

 

-51.3%

Personnel

 

(4,849)

 

(5,325)

 

-8.9%

 

(13,555)

 

(16,914)

 

-19.9%

Materials

 

(331)

 

(885)

 

-62.6%

 

(783)

 

(2,141)

 

-63.4%

Outside Services

 

(2,889)

 

(10,836)

 

-73.3%

 

(9,842)

 

(30,979)

 

-68.2%

Depreciation and Amortization

 

(1,000)

 

(1,022)

 

-2.2%

 

(2,211)

 

(3,103)

 

-28.7%

Other

 

(1,688)

 

(3,019)

 

-44.1%

 

(5,471)

 

(12,316)

 

-55.6%

INCOME FROM ELECTRIC ENERGY SERVICE

 

65,912

 

48,783

 

35.1%

 

172,650

 

176,815

 

-2.4%

FINANCIAL INCOME (EXPENSE)

 

(17,104)

 

(8,150)

 

109.9%

 

(72,015)

 

(13,252)

 

443.4%

Income

 

14,056

 

38,434

 

-63.4%

 

31,089

 

49,117

 

-36.7%

Expense

 

(31,160)

 

(46,585)

 

-33.1%

 

(103,104)

 

(62,369)

 

65.3%

Equity in subsidiaries

 

1,852

 

2,107

 

-12.1%

 

4,389

 

2,107

 

108.3%

INCOME BEFORE TAXES

 

50,660

 

42,740

 

18.5%

 

105,024

 

165,671

 

-36.6%

Social Contribution

 

(4,468)

 

(3,774)

 

18.4%

 

(9,230)

 

(14,780)

 

-37.6%

Income Tax

 

(12,353)

 

(10,364)

 

19.2%

 

(25,433)

 

(40,826)

 

-37.7%

NET INCOME

 

33,839

 

28,602

 

18.3%

 

70,361

 

110,066

 

-36.1%

                         

Net income attributable to the shareholders of the company

 

33,839

 

28,602

 

18.3%

 

70,361

 

110,066

 

-36.1%

Net income attributable to the non controlling interests

 

(0)

 

(0)

 

-95.2%

 

(0)

 

(0)

 

-79.3%

                         

EBITDA

 

66,912

 

49,805

 

34.3%

 

174,861

 

179,918

 

-2.8%

                         
                         

Net Income for the Period and Adjusted EBITDA Reconciliation (*)

 

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

33,839  

 

28,602

     

70,361

 

110,066

 

 

Depreciation and Amortization

 

1,000

 

1,022

     

2,211

 

3,103

 

 

Financial Income (Expense)

 

17,104

 

8,150

     

72,015

 

13,252

 

 

Equity in subsidiaries

 

(1,852)

 

(2,107)

     

(4,389)

 

(2,107)

 

 

Social Contribution

 

4,468

 

3,774

     

9,230

 

14,780

 

 

Income Tax

 

12,353

 

10,364

     

25,433

 

40,826

 

 

Adjusted EBITDA

 

66,912

 

49,805

     

174,861

 

179,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Information not reviewed by the independent auditors

                       

  

 

Gross Revenue

 

Gross Revenue in 3Q12 was R$ 577,870, an increase of R$ 77,153 (15.4%) in comparison with the same quarter of 2011. This increase is explained mainly by:

 

·         R$ 15,376 as a positive effect on account of the reversal of the provision relating to the reimbursement of Pis/Cofins to free consumers;

·         R$ 73,024 of an increase in revenue from energy sales due to the increase of 307 GWh  in quantity sold and a 6.3% increase in the average selling price; and

·         A R$ 10,612 reduction on account of the transfer during 2012 of revenues from accounts collection business and from construction / maintenance of assets for CPFL Total and CPFL Serviços, respectively.

 

 

20


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Cost of Electric Energy

 

The cost of electric energy in 3Q12 was R$ 433,756, an increase of R$ 61,221 (16.4%) in relation to the same quarter of 2011. This increase is explained mainly by the increase of 307 GWh in the quantity purchased and the 7.7% increase in the average purchase price.

 

 

Operating Costs and Expenses

 

Operating Costs and Expenses in 3Q12 were R$ 10,757, down R$ 10,331 (49%) from the same quarter of 2011. This reduction is explained mainly by the transfer in 2012 of expenses relating to accounts collection business for CPFL Total.

  

 

Financial Income (Expense)

 

The net financial income (expense) in 3Q12 was a net expense of R$ 17,104, an increase of R$ 8,954 on the same quarter in 2011. This increase is explained mainly by the fall in earnings on financial investments of R$ 30,408, partly offset by the R$ 14,930 reduction in charges/restatement of debentures due to the fall of the CDI in the quarter and by the increases in leasing revenue and energy pre-purchases  of R$ 6,100.

 

 

Lucro Líquido do Período e EBITDA

 

Net Income in 3Q12 was R$ 33.839, an increase of R$ 5,237 (18.3%), compared with the same quarter of 2011.

 

The EBITDA (Net income before financial income (expense), income tax and social contribution, depreciation, amortization) for 3Q12 was R$ 66,912, 34.3% greater than that obtained for the same quarter of 2011, which was R$ 49,805 (information not reviewed by the Independent Auditors)

 

 

 

 

 

21


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

NOTES TO THE INTERIM FINANCIAL STATEMENTS

  

 

 

 

           

               

CPFL Energia S.A.

Balance Sheets as of September 30, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

ASSETS

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

               

CURRENT ASSETS

             

Cash and cash equivalents (note 5)

177,054

 

549,189

 

2,664,101

 

2,699,837

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

2,041,997

 

1,874,280

Dividends and Interest on Shareholders´ Equity (note 12)

405,121

 

125,913

 

830

 

830

Financial Investments (note 7)

16,431

 

45,668

 

39,664

 

47,521

Recoverable Taxes (note 8)

35,824

 

40,783

 

275,611

 

277,463

Derivatives (note 32)

454

 

2

 

7,852

 

3,733

Materials and Supplies

-

 

-

 

54,057

 

44,872

Leases

-

 

-

 

6,687

 

4,581

Other credits (note 11)

2,270

 

2,833

 

483,693

 

409,938

TOTAL CURRENT ASSETS

637,154

 

764,388

 

5,574,492

 

5,363,054

               

NONCURRENT ASSETS

             

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

169,271

 

182,300

Due from Related Parties

-

 

2,610

 

-

 

-

Escrow Deposits (note 21)

12,403

 

11,744

 

1,257,214

 

1,128,616

Financial Investments (note 7)

-

 

2,854

 

-

 

109,965

Recoverable Taxes (note 8)

-

 

-

 

216,274

 

216,715

Derivatives (note 32)

46

 

-

 

442,144

 

215,642

Deferred Taxes Credits (note 9)

185,432

 

193,874

 

1,287,411

 

1,176,535

Advance for future capital increase

20

 

-

 

-

 

-

Leases

-

 

-

 

35,087

 

24,521

Financial asset of concession (note 10)

-

 

-

 

2,157,240

 

1,376,664

Private pension fund (note 18)

-

 

-

 

3,416

 

3,416

Investment at cost

-

 

-

 

116,654

 

116,654

Other credits (note 11)

14,548

 

16,978

 

432,172

 

279,461

Investments (note 12)

6,218,565

 

6,614,915

 

-

 

-

Property, Plant and Equipment (note 13)

597

 

312

 

9,439,624

 

8,292,076

Intangible assets (note 14)

85

 

118

 

9,513,867

 

8,927,439

TOTAL NONCURRENT ASSETS

6,431,697

 

6,843,405

 

25,070,374

 

22,050,004

               

TOTAL ASSETS

7,068,852

 

7,607,793

 

30,644,866

 

27,413,057

 

 

The accompanying notes are an integral part of these interim financial statements.

 

22


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

CPFL Energia S.A.

Balance Sheets as of September 30, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

               

CURRENT LIABILITIES

             

Suppliers (note 15)

990

 

1,618

 

1,404,564

 

1,240,143

Accrued Interest on Debts (note 16)

-

 

-

 

144,696

 

141,902

Accrued Interest on Debentures (note 17)

1,623

 

16,403

 

169,514

 

83,552

Loans and Financing (note 16)

-

 

-

 

1,428,513

 

896,414

Debentures (note 17)

150,000

 

150,000

 

549,035

 

531,185

Private pension fund (note 18)

-

 

-

 

46,187

 

40,695

Regulatory charges (note 19)

-

 

-

 

125,072

 

145,146

Taxes and Social Contributions Payable (note 20)

269

 

196

 

488,894

 

483,028

Dividends and Interest on Equity

18,880

 

15,575

 

22,692

 

24,524

Accrued liabilities related to personnel

32

 

7

 

96,326

 

70,771

Public Utilities (note 22)

-

 

-

 

28,813

 

28,738

Other accounts payable (note 23)

18,603

 

16,457

 

601,420

 

813,338

TOTAL CURRENT LIABILITIES

190,398

 

200,258

 

5,105,725

 

4,499,437

               

NONCURRENT LIABILITIES

             

Suppliers (note 15)

-

 

-

 

5,818

 

-

Accrued Interest on Debts (note 16)

-

 

-

 

56,566

 

23,627

Loans and Financing (note 16)

-

 

-

 

8,485,413

 

7,382,455

Debentures (note 17)

150,000

 

300,000

 

6,247,604

 

4,548,651

Private pension fund (note 18)

-

 

-

 

355,539

 

414,629

Taxes and Social Contributions Payable (note 20)

-

 

-

 

6,183

 

165

Deferred taxes debits (note 9)

-

 

-

 

1,232,440

 

1,038,101

Reserve for tax, civil and labor risks (note 21)

12,356

 

11,713

 

357,139

 

338,121

Derivatives (note 32)

-

 

24

 

-

 

24

Public Utilities (note 22)

-

 

-

 

457,733

 

440,926

Other accounts payable (note 23)

25,435

 

28,641

 

134,330

 

174,410

TOTAL NONCURRENT LIABILITIES

187,791

 

340,378

 

17,338,765

 

14,361,110

               

SHAREHOLDERS' EQUITY (note 24)

             

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital Reserves

226,951

 

229,956

 

226,951

 

229,956

Profit Reserves

495,185

 

495,185

 

495,185

 

495,185

Dividend

-

 

758,470

 

-

 

758,470

Other Comprehensive Income

837,828

 

790,123

 

837,828

 

790,123

Retained earnings

337,274

 

-

 

337,274

 

-

 

6,690,662

 

7,067,157

 

6,690,662

 

7,067,157

Net equity attributable to noncontrolling shareholders

-

 

-

 

1,509,714

 

1,485,352

TOTAL SHAREHOLDERS' EQUITY

6,690,662

 

7,067,157

 

8,200,377

 

8,552,510

               

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

7,068,852

 

7,607,793

 

30,644,866

 

27,413,057

 

 

The accompanying notes are an integral part of these interim financial statements.

 

23


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

CPFL Energia S.A.

Statement of income for the periods ended on September 30, 2012 e de 2011

(in thousands of Brazilian Reais, except for Earnings per share)

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

3rd quarter

 

Nine
months

 

3rd quarter

 

Nine
months

 

3rd quarter

 

Nine
months

 

3rd quarter

 

Nine
months

NET OPERATING REVENUE (note 26)

1

 

23

 

1

 

3

 

3,844,654

 

10,799,091

 

3,292,224

 

9,359,864

COST OF ELECTRIC ENERGY SERVICES

                             

Cost of electric energy (note 27)

-

 

-

 

-

 

-

 

(1,919,516)

 

(5,467,866)

 

(1,635,616)

 

(4,578,729)

Operating cost (note 28)

-

 

-

 

-

 

-

 

(394,790)

 

(1,086,578)

 

(282,157)

 

(865,526)

Services rendered to third parties (note 28)

-

 

-

 

-

 

-

 

(391,338)

 

(984,734)

 

(314,901)

 

(779,529)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

1

 

23

 

1

 

3

 

1,139,011

 

3,259,913

 

1,059,550

 

3,136,081

Operating expenses (note 28)

                             

Sales expenses

-

 

-

 

-

 

-

 

(151,387)

 

(343,676)

 

(84,513)

 

(262,714)

General and administrative expenses

(6,189)

 

(18,016)

 

(5,814)

 

(21,954)

 

(142,038)

 

(424,784)

 

(135,628)

 

(431,722)

Other Operating Expense

(6)

 

(36)

 

(36,297)

 

(108,892)

 

(103,623)

 

(254,396)

 

(56,939)

 

(168,128)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

(6,194)

 

(18,030)

 

(42,110)

 

(130,843)

 

741,963

 

2,237,057

 

782,471

 

2,273,517

                               

Equity in subsidiaries (note 12)

321,684

 

1,010,172

 

402,406

 

1,279,552

 

-

 

-

 

-

 

-

FINANCIAL INCOME (EXPENSE) (note 29)

                             

Income

4,753

 

20,229

 

23,730

 

30,754

 

157,749

 

427,985

 

220,146

 

471,584

Expense

(9,126)

 

(31,060)

 

(14,417)

 

(41,198)

 

(394,315)

 

(1,117,483)

 

(425,349)

 

(989,942)

 

(4,372)

 

(10,831)

 

9,313

 

(10,444)

 

(236,566)

 

(689,498)

 

(205,203)

 

(518,358)

INCOME BEFORE TAXES

311,118

 

981,311

 

369,609

 

1,138,265

 

505,397

 

1,547,559

 

577,268

 

1,755,159

Social contribution (note 9)

1,046

 

(5,908)

 

312

 

(4,221)

 

(50,176)

 

(153,845)

 

(52,966)

 

(163,648)

Income tax (note 9)

1,651

 

(21,348)

 

(1,203)

 

(17,615)

 

(133,742)

 

(415,409)

 

(145,237)

 

(452,488)

 

2,697

 

(27,257)

 

(891)

 

(21,837)

 

(183,918)

 

(569,254)

 

(198,203)

 

(616,136)

                               

NET INCOME

313,815

 

954,054

 

368,719

 

1,116,428

 

321,479

 

978,305

 

379,064

 

1,139,022

                               

Net income attributable to controlling shareholders

               

313,815  

 

954,054

 

368,719

 

1,116,428

Net income attributable to noncontrolling shareholders

               

7,664  

 

24,252

 

10,346

 

22,594

Basic earnings per share attributable to controlling shareholders - R$

0.33

 

0.99

 

0.38

 

1.16

 

0.33

 

0.99

 

0.38

 

1.16

Diluted earnings per share attributable to controlling shareholders - R$

0.32

 

0.98

 

0.38

 

1.16

 

0.32

 

0.98

 

0.38

 

1.16

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

24


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended at September 30, 2012 and 2011

(in thousands of Brazilian Reais)

                 
   

Parent company

   

2012

 

2011

   

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Net income

 

313,815

 

954,054

 

368,719

 

1,116,428

                 

Other comprehensive income on the Company´s investment on subsidiaries

 

45,792

 

69,144

 

1,305

 

27,370

                 

Comprehensive income for the period - parent company

 

359,607

 

1,023,198

 

370,024

 

1,143,798

                 
   

Consolidated

   

2012

 

2011

   

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Net income

 

321,479

 

978,305

 

379,064

 

1,139,022

Other comprehensive income

               

- Gain on financial instruments - Financial asset of concession

 

69,254

 

104,465

 

1,978

 

41,470

- Tax on financial instruments - Financial asset of concession

 

(23,462)

 

(35,321)

 

(673)

 

(14,100)

Comprehensive income for the period

 

367,271

 

1,047,449

 

380,369

 

1,166,392

Comprehensive income attributtable to controlling shareholders

 

359,607

 

1,023,198

 

370,023

 

1,143,798

Comprehensive income attributable to non controlling shareholders

 

7,664

 

24,251

 

10,346

 

22,594

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

25


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

CPFL Energia S.A.

   

Statement of changes in shareholders' equity for the nine month period ended on September 30, 2012

   

( thousands of Brazilian Reais )

   
                                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

                               

 

   

 

               

Other Comprehensive Income

           

Total

 

   

 

Capital

 

Capital

 

Legal

     

Deemed

 

Financial

 

Retained

 

Total

 

Noncontrolling

 

Shareholders'

 

   

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

earnings

   

shareholders'

 

equity

 

   

 

                           

 

       

 

   

Balance as of December 31, 2011

4,793,424

 

229,956

 

495,185

 

758,470

 

563,005

 

227,118

 

-

 

7,067,157

 

1,485,352

 

8,552,510

 

   

 

                                     

 

   

Capital increase by noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,558

 

3,558

 

   

 

                                     

 

   

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

954,054

 

954,054

 

24,252

 

978,305

 

   

Approval of dividends proposed

-

 

-

 

-

 

(1,398,709)

 

-

 

-

 

-

 

(1,398,709)

 

(8,201)

 

(1,406,910)

 

   

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

2,020

 

2,020

 

-

 

2,020

 

   

 

                                     

 

   

Changes in Other Comprehensive Income:

                                   

-  

 

   

- Gain (loss) on financial instruments

-

 

-

 

-

 

-

 

-

 

104,499

 

(34)

 

104,465

 

-

 

104,465

 

   

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(35,332)

 

11

 

(35,321)

 

-

 

(35,321)

 

   

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(727)

 

727

 

-

 

-

 

-

 

   

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(31,417)

 

-

 

31,417

 

-

 

-

 

-

 

   

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

10,682

 

-

 

(10,682)

 

-

 

-

 

-

 

   

 

                                   

-

 

   

Business combination - CPFL Renováveis

-

 

(3,005)

 

-

 

-

 

-

 

-

 

-

 

(3,005)

 

4,480

 

1,475

 

   

 

                                     

 

   

Allocation of Income

                                   

-

 

   

- Interim Dividend

-

 

-

 

-

 

640,239

 

-

 

-

 

(640,239)

 

-

 

-

 

-

 

   

 

                                     

 

   

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

274

 

274

 

   

 

                                     

 

   

 

                                     

 

   

Balance as of September 30, 2012

4,793,424

 

226,951

 

495,185

 

-

 

542,270

 

295,558

 

337,274

 

6,690,662

 

1,509,714

 

8,200,377

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
                                             

CPFL Energia S.A.

 

Statement of changes in shareholders' equity for the nine month period ended on September 30, 2011

 

( thousands of Brazilian Reais )

 
                                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                   

 

 

               

Other Comprehensive Income

             

Total

 

 

Capital

 

Capital

 

Legal

     

Deemed

 

Financial

 

Business

 

Retained

 

Total

 

Noncontrolling

 

Shareholders'

 

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

combination

 

earnings

   

shareholders'

 

equity

 

 

                               

 

       

 

Balance as of December 31, 2010

4,793,424

 

16

 

418,665

 

486,040

 

609,732

 

185,831

 

-

 

-

 

6,493,708

 

255,948

 

6,749,656

 

 

                                         

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,116,428

 

1,116,428

 

22,594

 

1,139,022

 

Approval of dividends proposed

-

 

-

 

-

 

(1,233,749)

 

-

 

-

 

-

 

-

 

(1,233,749)

 

(3,596)

 

(1,237,345)

 

 

                                         

 

Changes in Other Comprehensive Income:

                                         

 

- Gain (loss) on financial instruments

-

 

-

 

-

 

-

 

-

 

41,470

 

-

 

-

 

41,470

 

-

 

41,470

 

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(14,100)

 

-

 

-

 

(14,100)

 

-

 

(14,100)

 

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(102)

 

-

 

102

 

-

 

-

 

-

 

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(29,614)

 

-

 

-

 

29,614

 

-

 

-

 

-

 

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

10,068

 

-

 

-

 

(10,068)

 

-

 

-

 

-

 

 

                                         

 

Business combination - CPFL Renováveis

-

 

-

 

-

 

-

 

(25,728)

 

-

 

327,134

 

25,728

 

327,134

 

1,091,969

 

1,419,103

 

 

                                         

 

Allocation of Income

                                   

-

   

 

- Interim Dividend

-

 

-

 

-

 

747,709

 

-

 

-

 

-

 

(747,709)

 

-

 

(3,498)

 

(3,498)

 

- Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,965

 

2,965

 

-

 

2,965

 

 

                                         

 

Balance as of September 30, 2011

4,793,424

 

16

 

418,665

 

-

 

564,458

 

213,099

 

327,134

 

417,060

 

6,733,856

 

1,363,418

 

8,097,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim financial statements.

26


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

CPFL Energia S.A.

 
   

Statement of Cash Flow
For the periods ended on September 30, 2012 and 2011

(thousands of Brazilian Reais)

                       
 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Parent company

 

Consolidated

 

 

 

   

2012

 

2011

 

2012

 

2011

 

 

 

   

Nine months

 

Nine months

 

Nine months

 

Nine months

 

 

 

                 

 

 

 

OPERATING CASH FLOW

               

 

 

 

Income for the periods, before income tax and social contribution

 

981,311

 

1,138,265

 

1,547,559

 

1,755,159

 

 

 

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

               

 

 

 

Depreciation and amortization

 

47

 

109,025

 

827,841

 

584,191

 

 

 

Reserve for tax, civil, labor and environmental risks

 

-

 

-

 

31,125

 

17,976

 

 

 

Interest and monetary restatement

 

25,416

 

29,489

 

950,435

 

834,243

 

 

 

Pension plan costs

 

-

 

-

 

(7,542)

 

(67,056)

 

 

 

Equity in subsidiaries

 

(1,010,172)

 

(1,279,550)

 

-

 

-

 

 

 

Losses on the write-off of noncurrent assets

 

-

 

-

 

11,912

 

1,302

 

 

 

Deferred taxes (PIS and COFINS)

 

-

 

-

 

(33,659)

 

7,695

 

 

 

Other

 

-

 

-

 

(397)

 

-

 

 

 

                 

 

 

 

REDUCTION (INCREASE) IN OPERATING ASSETS

               

 

 

 

Consumers, concessionaires and licensees

 

-

 

-

 

(138,461)

 

(25,473)

 

 

 

Dividend and interest on equity received

 

1,196,348

 

1,692,403

 

-

 

-

 

 

 

Recoverable taxes

 

23,434

 

23,015

 

33,028

 

(1,111)

 

 

 

Lease

 

-

 

-

 

(919)

 

(3,726)

 

 

 

Escrow deposits

 

(14)

 

(42)

 

(67,742)

 

(137,348)

 

 

 

Other operating assets

 

3,110

 

8,280

 

(56,249)

 

(65,696)

 

 

 

                 

 

 

 

INCREASE (DECREASE) IN OPERATING LIABILITIES

               

 

 

 

Suppliers 

 

(628)

 

(448)

 

149,930

 

143,539

 

 

 

Taxes and social contributions paid

 

(21,379)

 

(15,653)

 

(625,692)

 

(550,050)

 

 

 

Other taxes and social contributions

 

320

 

222

 

(95,338)

 

34,497

 

 

 

Other liabilities with employee pension plans

 

-

 

-

 

(46,053)

 

(50,964)

 

 

 

Payments of interest on debts

 

(45,080)

 

(51,984)

 

(678,647)

 

(549,373)

 

 

 

Regulatory charges

 

-

 

-

 

(18,824)

 

21,524

 

 

 

Reserve for tax, civil and labor risks paid

 

-

 

-

 

(23,697)

 

-

 

 

 

Other operating liabilities

 

(1,035)

 

(1,007)

 

(64,995)

 

56,836

 

 

 

CASH FLOWS PROVIDED BY OPERATIONS

 

1,151,678

 

1,652,015

 

1,693,615

 

2,006,165

 

 

 

                 

 

 

 

FINANCING ACTIVITIES

               

 

 

 

Acquisition of subsidiaries net of cash acquired

 

-

 

-

 

(823,225)

 

-

 

 

 

Capital increase in investments

 

(19,006)

 

-

 

-

 

-

 

 

 

Increase Cash for Business Combinations

 

-

 

-

 

-

 

253,177

 

 

 

Increase in property, plant and equipment

 

(411)

 

-

 

(874,117)

 

(419,545)

 

 

 

Financial investments, Pledges, funds and tied deposits

 

36,209

 

34,615

 

2,330

 

39,485

 

 

 

Lease

 

-

 

-

 

(6,575)

 

5,623

 

 

 

Additions to intangible assets

 

-

 

(1)

 

(1,056,065)

 

(782,703)

 

 

 

Advance for future capital increase

 

(20)

 

-

 

-

 

-

 

 

 

Intercompany loans with subsidiaries and associated companies

 

2,799

 

(6,692)

 

-

 

-

 

 

 

Other

 

-

 

-

 

510

 

-

 

 

 

           

 

   

 

 

 

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

19,571

 

27,922

 

(2,757,142)

 

(903,963)

 

 

 

                 

 

 

 

FINANCING ACTIVITIES

               

 

 

 

Loans, financing and debentures obtained

 

-

 

-

 

3,536,983

 

4,831,782

 

 

 

Payments of Loans, financing and debentures, net of derivatives

 

(150,000)

 

(121)

 

(1,095,321)

 

(1,981,887)

 

 

 

Payments of dividend and interest on shareholders´ equity

 

(1,393,384)

 

(1,229,401)

 

(1,413,871)

 

(1,240,375)

 

 

 

                 

 

 

 

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(1,543,384)

 

(1,229,522)

 

1,027,791

 

1,609,520

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(372,135)

 

450,415

 

(35,736)

 

2,711,722

 

 

 

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

549,189

 

110,958

 

2,699,837

 

1,562,897

 

 

 

                 

 

 

 

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

177,054

 

561,373

 

2,664,101

 

4,274,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

27


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

CPFL Energia S.A.

Added Value Statements for the periods ended on September 30, 2012 and 2011

(in thousands of Brazilian Reais)

               
 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

Nine months

 

Nine months

 

Nine months

 

Nine months

1. Revenues

25

 

3

 

16,311,554

 

14,083,809

1.1 Operating revenues

25

 

3

 

14,525,437

 

13,105,187

1.2 Revenues related to the construction of own assets

-

 

-

 

922,967

 

252,409

1.3 Revenue from infrastructure construction

-

 

-

 

981,550

 

778,153

1.4 Allowance of doubtful accounts

-

 

-

 

(118,399)

 

(51,940)

               

2. (-) Inputs

(8,644)

 

(17,611)

 

(8,629,371)

 

(6,738,866)

2.1 Electricity Purchased for Resale

-

 

-

 

(6,072,411)

 

(5,112,157)

2.2 Material

(325)

 

(46)

 

(666,582)

 

(604,434)

2.3 Outsourced Services

(4,824)

 

(13,970)

 

(750,504)

 

(777,922)

2.4 Other

(3,494)

 

(3,595)

 

(1,139,874)

 

(244,353)

               

3. Gross added value (1 + 2)

(8,619)

 

(17,608)

 

7,682,183

 

7,344,943

               

4. Retentions

(47)

 

(109,025)

 

(827,924)

 

(613,091)

4.1 Depreciation and amortization

(47)

 

(134)

 

(617,836)

 

(474,917)

4.2 Amortization of intangible assets

-

 

(108,892)

 

(210,089)

 

(138,174)

               

5. Net added value generated (3 + 4)

(8,665)

 

(126,633)

 

6,854,259

 

6,731,852

               

6. Added value received in transfer

1,040,332

 

1,319,700

 

437,897

 

480,884

6.1 Financial Income

30,160

 

40,148

 

437,897

 

480,884

6.2 Equity in Subsidiaries

1,010,172

 

1,279,552

 

0

 

-

               

7. Added value to be distributed (5 + 6)

1,031,667

 

1,193,066

 

7,292,156

 

7,212,736

               

8. Distribution of added value

1,031,667

 

1,193,066

 

7,292,156

 

7,212,736

8.1 Personnel and Charges

7,963

 

3,453

 

468,587

 

439,953

8.1.1 Direct Remuneration

4,365

 

2,842

 

319,743

 

306,484

8.1.2 Benefits

3,219

 

432

 

121,043

 

109,495

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

379

 

178

 

27,801

 

23,974

8.2 Taxes, Fees and Contributions

38,799

 

31,924

 

4,702,820

 

4,608,850

8.2.1 Federal

38,795

 

31,920

 

2,352,695

 

2,396,119

8.2.2 State

4

 

4

 

2,340,004

 

2,204,050

8.2.3 Municipal

-

 

-

 

10,121

 

8,681

8.3 Interest and Rentals

30,851

 

41,262

 

1,142,444

 

1,024,911

8.3.1 Interest

30,761

 

41,188

 

1,120,087

 

1,005,029

8.3.2 Rental

90

 

74

 

22,358

 

19,882

8.4 Interest on capital

954,054

 

1,116,428

 

978,305

 

1,139,022

8.4.1 Dividend

640,239

 

747,709

 

640,239

 

747,709

8.4.2 Retained Earnings

313,815

 

368,719

 

338,066

 

391,313

 

 

The accompanying notes are an integral part of these interim financial statements.

 

28


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT SEPTEMBER 30, 2012

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 )   OPERATIONS  

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation, and sales activities in Brazil.

The Company’s headquarter is located at Rua Gomes de Carvalho, 1510 - 14º floor - Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data are not reviewed by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers
(in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

234

 

3,862

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior and coast of S. Paulo

 

27

 

1,520

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

253

 

1,345

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

190

 

20 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

7

 

53

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

2

 

35

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

5

 

77

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

43

 

16 years

 

July 2015

 

 

                   

Installed power

Energy generation (conventional and renewable sources)

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs(*) and 1 Thermal

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855 MW

 

436 MW

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydroelectric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas ("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A. ("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A. ("EPASA")

 

Private corporation

 

Indirect
52.75%

 

Paraíba

 

2 Thermals

 

342 MW

 

180 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93%**

 

São Paulo

 

1 Hydroelectric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
63%

 

(***)

 

(***)

 

(***)

 

(***)

 

 

29


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

 

                                                

Commercialization of Energy and Services

Company Type

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

Private corporation

Energy commercialization

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

Limited company

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

Private corporation

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

Limited company

Energy commercialization

 

Direct
100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

Private corporation

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

NECT Serviços Administrativos Ltda ("Nect") (a)

Limited company

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

Limited company

Provision of telephone answering services

 

Direct
100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

Limited company

Billing and collection services

 

Direct and indirect
100%

CPFL Telecom S.A
("CPFL Telecom") (b)

Private corporation

Telecommunication services

 

Direct
100%

         

(a) Former Chumpitaz

       

(b) Former Bio Itapaci - see note 12

       
         
         

Other

Company Type

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

Limited company

Venture capital company

 

Direct
100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

Limited company

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

Private corporation

Venture capital company

 

Indirect
51%

Sul Geradora Participações S.A.
("Sul Geradora")

Private corporation

Venture capital company

 

Indirect
99.95%

    

 (*)    SHP – Small Hydropower Plant

 

(**)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

 

(***)  CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At September 30, 2012, CPFL Renováveis had a portfolio of  1,694.4 MW installed capacity (our share 1,067.5 MW), as follows:

 

·  Hydropower generation: 34 SHP’s operational (306.7 MW) and 1 SHP under construction (20 MW);

·  Wind power generation: 15 projects operational (555.5 MW) and 18 projects under construction (482.2 MW); 

·  Biomass power generation:  plants operations (230 MW) and 2 under construction (100 MW).    

 

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The interim financial statements were prepared in accordance with the accounting policies adopted in Brazil, following the guidelines issued by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC), specially CPC 21(R1) Demonstração Intermediária  and diverge from of the Separate Financial Statements which, under IFRSs,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.  

 

30


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

The consolidated interim financial statements were prepared in accordance with the Accounting Policies Adopted in Brazil and with the International Financial Reporting Standards – IFRS, issued by the International Accounting Standard Board – IASB and are being presented in accordance with CPC 21(R1) and IAS 34 requirements.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting policies adopted in Brazil and/or IFRS.

The accounting policies adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2011, and should be read together with those statements.

These Interim Financial Statements were authorized for issue by the Board of Directors on October 26, 2012.

 

2.2 Basis of measurement

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, and iv) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

Preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the results of accounting estimates are rarely the same as the actual results. Accordingly, Company Management revise the estimates and assumptions on an ongoing basis. Adjustments derived from revisions of accounting estimates are recognized in the period in which the estimates are revised and applied prospectively.

The main accounting balances related to assumptions and estimates that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in future periods are included in the following notes:

·         Note 6 – Consumers, concessionaire and licensees (Allowance for doubtful accounts);

·         Note 9 – Deferred tax credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 11 – Other Credits (Allowance for doubtful accounts);

·         Note 13 – Property, plant and equipment;

·         Note 14 – Intangible assets;

·         Note 18 – Private Pension Fund;

·         Note 21 – Reserve for tax, civil and labor risks and escrow deposits;

·         Note 26 – Net operating revenues;

31


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

·         Note 32 – Financial instruments; and

·         Leasing 

 

2.4 Functional currency and presentation currency

The individual and consolidated interim financial statements are presented in thousands of Brazilian reais, which is the Company's functional currency. Certain figures have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not tally due to rounding.

 

2.5 Basis of consolidation

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date.

(ii) Subsidiaries and jointly-owned entities

The financial statements of subsidiaries and jointly-controlled entities (joint ventures) are included in the consolidated financial statements from the date that total or joint control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

The accounting policies of subsidiaries and jointly controlled entities are aligned with the Company's accounting policies for consolidation purposes.

The individual interim financial statements of the parent of subsidiaries and jointly controlled entities and  associates is accounted by the equity method of accounting.

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for subsidiaries and proportionately consolidated for the jointly-controlled entities. Before the consolidation of the Company´s Financial Statements, CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis financial statements are fully consolidated with their subsidiaries or proportionally consolidated, for the jointly controlled entities. 

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of CPFL Energia's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity and after the statement of income for each period presented.

(iii) Acquisition of non-controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information

32


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by decision makers to allocate resources and assess the segments´ performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities from conventional sources (“Generation”); (iii) electric energy generation activities from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities; and (vi) other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-controlled entities are described in Note 1. Except for the (i) jointly-controlled entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco S.A. recorded at cost by the subsidiary Paulista Lajeado, the other subsidiaries are fully consolidated.

As of September 30, 2012 and 2011 and as of December 31, 2011, the  non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements.

 

 

( 3 ) SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements of the Company and of its subsidiaries are prepared based on the same accounting policies set out on notes 3.1 to 3.14 presented in our consolidated financial statements as of December 31, 2011.

 

( 4 ) DETERMINATION OF FAIR VALUES

 

A number of the Company´s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the specific notes of the purposed to that asset or liability.

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair value of intangible assets is based on price quotations in an active market. When no active market exists, the fair value is the price that the Company would have paid for the asset on the purchase date, in an arm’s length transaction, wherein the parties had each acted knowledgeably and willingly on the basis on best available information.

33


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&FBovespa S.A. and ANDIMA (note 32a).

Financial assets classified as available-for-sale refer to the right to indemnification, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation of the distribution infrastructure at market price. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Provisional Measure 579 of September 11, 2012 (regulated by Decree No. 7805, on September 14, 2012) established that, for those concession contracts for which the concessions expire by 2017, the amount of the indemnification on reversal of the assets will be based on the replacement value method, according to criteria to be established in a regulation issued by the granting authority. For the concessions term that expire after 2017, the Company Management believes that, in a similar manner as established by MP 5679, the indemnification will be based at least on the valuation of the assets using the replacement value model.  For full details on the impacts relating to the MP, see note 35.

Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 ) CASH AND CASH EQUIVALENTS

 

 

Parent company

Consolidated

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Bank deposits

4,240

 

723

 

107,926

 

147,126

Short-term financial investments

172,814

 

548,466

 

2,556,175

 

2,552,710

Total

177,054

 

549,189

 

2,664,101

 

2,699,837

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

( 6 ) CONSUMERS, CONCESSIONÁIRES AND LICENSEES

 

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at September 30, 2012 and December 31, 2011

 

34


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

   

Amounts

 

Past due

 

Total

   

coming due

 

until 90 days

 

> 90 days

 

September 30, 2012

 

December 31, 2011

Current

                   

Consumer classes

                   

Residential

 

341,542

 

237,398

 

36,498

 

615,438

 

573,936

Industrial

 

117,239

 

57,649

 

36,250

 

211,138

 

227,474

Commercial

 

127,750

 

46,166

 

15,294

 

189,210

 

195,270

Rural

 

40,471

 

7,853

 

1,422

 

49,746

 

43,612

Public administration

 

32,144

 

8,112

 

852

 

41,108

 

34,601

Public lighting

 

30,155

 

5,622

 

13,620

 

49,397

 

42,270

Public utilities

 

39,549

 

13,335

 

2,450

 

55,334

 

41,560

Billed

 

728,850

 

376,135

 

106,386

 

1,211,371

 

1,158,723

Unbilled

 

470,291

 

-

 

-

 

470,291

 

427,661

Financing of Consumers' Debts

 

74,812

 

12,896

 

44,433

 

132,141

 

136,882

Free energy

 

3,764

 

-

 

-

 

3,764

 

3,674

CCEE transactions

 

79,086

 

-

 

-

 

79,086

 

17,961

Concessionaires and Licensees

 

241,716

 

-

 

-

 

241,716

 

207,204

Allowance for doubtful accounts

 

-

 

-

 

(105,299)

 

(105,299)

 

(85,318)

Other

 

8,927

 

-

 

-

 

8,927

 

7,493

Total

 

1,607,447

 

389,032

 

45,520

 

2,041,997

 

1,874,280

                     

Noncurrent

                   

Financing of Consumers' Debts

 

127,382

 

-

 

-

 

127,382

 

140,999

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

Concessionaires and Licensees

 

588

 

-

 

-

 

588

 

-

Total

 

169,271

 

-

 

-

 

169,271

 

182,300

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

 

September 30, 2012

As of December 31,2011

(85,318)

Valuation allowance recognized

(134,800)

Recovery of revenue

16,401

Write-off of accounts receivable

65,889

As of September 30, 2012

(137,829)

Valluation allowance for Consumers, Concessionaires and Licensees

(105,299)

Valluation allowance for Others Credits (note 11)

(32,529)

 

 

( 7 ) FINANCIAL INVESTMENTS

 

The parent company balance refers to a Private Credit Agreement that the Company acquired in 2005 related to the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP would be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

In the consolidated financial statements, the balance refers mainly to the parent company balance and financial investments of the indirect subsidiary CPFL Renováveis.

 

 

( 8 ) RECOVERABLE TAXES

 

 

35


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

 

Parent company

 

Consolidated

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Current

             

Prepayments of social contribution - CSLL

925

 

441

 

5,233

 

7,347

Prepayments of income tax - IRPJ

1,640

 

-

 

7,299

 

1,349

IRRF on interest on equity

16,528

 

30,891

 

16,982

 

31,345

Income tax and social contribution

11,486

 

1,894

 

30,470

 

20,557

Withholding tax - IRRF

5,176

 

7,487

 

68,573

 

105,635

ICMS

-

 

-

 

84,733

 

69,329

Social Integration Program - PIS

-

 

-

 

11,403

 

7,546

Contribution for Social Security financing- COFINS

42

 

42

 

47,092

 

30,136

National Social Security Institute - INSS

1

 

1

 

3,084

 

2,123

Other

26

 

26

 

741

 

2,096

Total

35,824

 

40,783

 

275,611

 

277,463

               

Noncurrent

             

Social contribution - CSLL

-

 

-

 

38,520

 

36,277

Income tax - IRPJ

-

 

-

 

2,703

 

1,001

ICMS

-

 

-

 

128,105

 

112,423

Social Integration Program - PIS

-

 

-

 

8,186

 

11,757

Contribution for Social Security financing- COFINS

-

 

-

 

37,347

 

53,843

National Social Security Institute - INSS

-

 

-

 

1,339

 

1,339

Other

-

 

-

 

74

 

74

Total

-

 

-

 

216,274

 

216,715

 

 

( 9 ) DEFERRED TAXES

 

9.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Social contribution credit/(debit)

             

Tax losses carryforwards

46,270

 

48,352

 

58,754

 

56,436

Tax benefit of merged goodwill

-

 

-

 

165,457

 

169,062

Temporarily non-deductible differences

1,728

 

1,684

 

(236,656)

 

(212,305)

Subtotal

47,998

 

50,035

 

(12,444)

 

13,194

               

Income tax credit / (debit)

             

Tax losses carryforwards

136,254

 

143,281

 

149,282

 

165,736

Tax benefit of merged goodwill

-

 

-

 

551,162

 

565,106

Temporarily non-deductible differences

1,179

 

557

 

(662,933)

 

(599,330)

Subtotal

137,433

 

143,839

 

37,511

 

131,512

               

PIS and COFINS credit / (debit)

             

Temporarily non-deductible differences

-

 

-

 

29,904

 

(6,272)

               

Total

185,432

 

193,874

 

54,971

 

138,434

               

Total tax credit

185,432

 

193,874

 

1,287,411

 

1,176,535

Total tax debit

-

 

-

 

(1,232,440)

 

(1,038,101)

 

 

Deferred tax recovery recorded on noncurrent assets are based on future profitability, approved by the Board of Directors and appreciated by Fiscal Council. It’s composition is described in the Financial Statements of December 31, 2011.

 

36


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

9.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the merged goodwill on acquisition of subsidiaries, as shown below, which were merged and are recorded in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to tax amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 14.

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

79,367

 

220,463

 

85,709

 

238,079

CPFL Piratininga

18,098

 

62,103

 

19,404

 

66,584

RGE

35,129

 

145,076

 

37,714

 

155,750

CPFL Santa Cruz

2,878

 

9,049

 

3,545

 

11,148

CPFL Leste Paulista

1,625

 

4,948

 

2,024

 

6,155

CPFL Sul Paulista

2,349

 

7,329

 

2,944

 

9,183

CPFL Jaguari

1,410

 

4,285

 

1,745

 

5,289

CPFL Mococa

885

 

2,747

 

1,121

 

3,483

CPFL Geração

-

 

26,252

 

-

 

28,167

CPFL Serviços

216

 

553

 

306

 

847

CPFL Renováveis

23,500

 

68,358

 

14,552

 

40,421

Total

165,457

 

551,162

 

169,062

 

565,106

 

9.3 - Accumulated balances on temporarily non-deductible differences:

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Temporarily non-deductible differences:

                     

Reserve for tax, civil and labor risks

20,602

 

58,121

 

-

 

19,246

 

54,009

 

-

Revision tariff - basic pay

15,757

 

43,768

 

17,845

 

2,628

 

7,301

 

2,977

Private pension fund

1,595

 

5,427

 

-

 

2,218

 

7,159

 

-

Allowance for doubtful accounts

11,046

 

30,722

 

-

 

7,656

 

21,306

 

-

Free energy provision

4,772

 

13,258

 

-

 

4,365

 

12,128

 

-

Research and Development and Energy Efficiency Programs

12,682

 

35,230

 

-

 

12,642

 

35,118

 

-

Reserves related to personnel

1,581

 

4,379

 

-

 

2,842

 

7,886

 

-

Depreciation rate difference

7,740

 

21,499

 

-

 

8,315

 

23,096

 

-

Losses on investments

804

 

2,235

 

-

 

804

 

2,235

 

-

Financial instruments (IFRS / CPC)

302

 

838

 

-

 

376

 

1,045

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(2,079)

 

(5,775)

 

-

 

(2,248)

 

(6,244)

 

-

Reversal of regulatory assets and liabilities (IFRS / CPC)

7,066

 

19,629

 

8,513

 

(9,789)

 

(27,191)

 

(11,086)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,237

 

73,171

 

-

 

26,162

 

72,964

 

-

Other adjustments on the transition of accounting practices (IFRS/CPC)

22,160

 

61,446

 

-

 

18,595

 

51,652

 

-

Business Combination CPFL Renováveis

(255,843)

 

(711,763)

 

2,516

 

(198,379)

 

(560,279)

 

-

Accelerated depreciation

(2,027)

 

(5,630)

 

-

 

(807)

 

(2,243)

 

-

Other

8,718

 

17,675

 

1,030

 

3,595

 

7,749

 

1,838

Temporarily non-deductible differences - comprehensive income:

                     

Recognition of the concession - financial adjustment (IFRS / CPC)

(40,235)

 

(111,764)

 

-

 

(30,938)

 

(85,938)

 

-

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(77,533)

 

(215,397)

 

-

 

(79,590)

 

(221,082)

 

-

Total

(236,656)

 

(662,933)

 

29,904

 

(212,305)

 

(599,330)

 

(6,272)

 

The temporary difference related to Business Combination CPFL Renováveis mainly refers to the difference between the added value of intangible related to the concessions and their related tax basis.

 

9.4 - Reconciliation of the amounts of income tax and social contribution reported in the third quarter and nine months periods ended September 30, 2012 and 2011:

 

37


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Parent company

 

Social contribution

 

Income tax

 

2012

 

2011

 

2012

 

2011

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income before taxes

311,118

 

981,311

 

369,609

 

1,138,265

 

311,118

 

981,311

 

369,609

 

1,138,265

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(321,684)

 

(1,010,172)

 

(402,406)

 

(1,279,552)

 

(321,684)

 

(1,010,172)

 

(402,406)

 

(1,279,552)

Amortization of intangible asset acquired

(7,141)

 

(21,423)

 

28,641

 

85,922

 

-

 

-

 

36,297

 

108,892

Interest of shareholdrs' equity

-

 

107,366

 

-

 

101,560

 

-

 

107,366

 

-

 

101,560

Other permanent additions, net

1,678

 

4,164

 

690

 

701

 

1,834

 

4,760

 

1,310

 

1,346

Calculation base

(16,030)

 

61,245

 

(3,465)

 

46,896

 

(8,732)

 

83,264

 

4,812

 

70,511

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax credit / (debit) result

1,443

 

(5,512)

 

312

 

(4,221)

 

2,183

 

(20,816)

 

(1,203)

 

(17,628)

Tax credit not recorded

(396)

 

(396)

 

-

 

-

 

(532)

 

(532)

 

-

 

12

Total

1,046

 

(5,908)

 

312

 

(4,221)

 

1,651

 

(21,348)

 

(1,203)

 

(17,615)

                               

Current

925

 

(3,932)

 

260

 

(2,918)

 

1,252

 

(14,882)

 

(775)

 

(12,347)

Deferred

121

 

(1,976)

 

52

 

(1,303)

 

399

 

(6,466)

 

(427)

 

(5,268)

                               
                               
                               
                               
 

Consolidated

 

Social contribution

 

Income tax

 

2012

 

2011

 

2012

 

2011

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income before taxes

505,397

 

1,547,559

 

577,268

 

1,755,159

 

505,397

 

1,547,559

 

577,268

 

1,755,159

Adjustments to reflect effective rate:

                             

Amortization of intangible asset acquired

58,584

 

159,753

 

28,778

 

86,059

 

66,049

 

182,147

 

36,735

 

109,937

Realization CMC

1,498

 

5,538

 

2,514

 

7,670

 

-

 

-

 

-

 

-

Tax incentives - PIIT

(3,883)

 

(6,781)

 

(5,864)

 

(8,013)

 

(3,883)

 

(6,781)

 

(5,864)

 

(8,013)

Effect of presumed profit system

(43,811)

 

(108,185)

 

(20,475)

 

(34,687)

 

(44,765)

 

(127,241)

 

(24,104)

 

(40,482)

Adjustment of excess and surplus revenue of reactive

6,480

 

23,857

 

-

 

-

 

6,480

 

23,857

 

-

 

-

Other permanent additions / (exclusions), net

(20,497)

 

(6,067)

 

6,279

 

11,437

 

(44,758)

 

(41,605)

 

(2,878)

 

(7,112)

Calculation base

503,769

 

1,615,674

 

588,498

 

1,817,623

 

484,520

 

1,577,936

 

581,157

 

1,809,488

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax credit / (debit) result

(45,339)

 

(145,411)

 

(52,965)

 

(163,586)

 

(121,130)

 

(394,484)

 

(145,289)

 

(452,372)

Tax credit recorded/(not recorded)

(4,837)

 

(8,434)

 

(1)

 

(62)

 

(12,612)

 

(20,925)

 

52

 

(116)

Total

(50,176)

 

(153,845)

 

(52,966)

 

(163,648)

 

(133,742)

 

(415,409)

 

(145,237)

 

(452,488)

 

                             

Current

(65,463)

 

(184,334)

 

(52,181)

 

(147,416)

 

(172,636)

 

(495,338)

 

(142,841)

 

(408,874)

Deferred

15,287

 

30,489

 

(785)

 

(16,232)

 

38,894

 

79,929

 

(2,396)

 

(43,614)

 

 

( 10 )  FINANCIAL ASSET OF CONCESSION

 

 

Consolidated

As of December 31, 2011

1,376,664

Additions

379,957

Effect of change in amortization rates

300,235

Change in the fair value

104,465

Disposal

(4,081)

As of September 30, 2012

2,157,240

 

The balance refers to the fair value of the financial asset in relation to the right established in the energy distributors’ concession agreements to receive payment on reversal of the assets to Grantor at the end of the concession.

As mentioned in Note 14, ANEEL reviewed in 2012 the amortization rates for the electricity sector assets. The new rates came into effect on January 1, 2012 and on average, increased the useful life of the electric energy distribution assets.

Management believes that this fact changed the contractual conditions of concession related to reimbursement of investments performed in the infrastructure linked to the services rendered.

Therefore, based on the new useful lives specified by the regulatory body, the Company recalculated the financial asset at January 1, 2012, which corresponds to the amount subject to indemnification at the end of the concession, which will be recovered directly from the Grantor and as a result, the amount of R$ 300,235 was recognized as an increment to the asset, set against the intangible concession asset to adequate the portion which will be recovered through services rendered (sale of energy).

 

38


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Under the current tariff model, interest on the asset is recognized in profit or loss on billing the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to fair value is recognized in Other Comprehensive Income.

Write-offs in 2012 include the amount of R$ 952 relating to write-downs resulting from physical inventories carried out due to the implementation of the Electricity Sector Equity Control Manual – MCPSE (Resolution No 367 of June 2, 2009) in the subsidiaries CPFL Piratininga, CPFL Santa Cruz, CPFL Jaguari, CPFL Leste Paulista, CPFL Sul Paulista e CPFL Mococa, recorded in the quarter as Other Financial Expenses (note 14).

 

( 11 )  OTHER CREDITS

 

   

Consolidated

   

Current

 

Noncurrent

   

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Receivables - consortia

 

27

 

27

 

-

 

-

Advances - Fundação CESP

 

17,977

 

15,518

 

-

 

-

Advances to suppliers

 

20,973

 

37,951

 

-

 

-

Pledges, funds and tied deposits

 

1,431

 

1,548

 

265,559

 

115,517

Fund tied to foreign currency loans

 

-

 

-

 

33,868

 

29,774

Orders in progress

 

212,033

 

156,524

 

-

 

-

Outside Services

 

11,766

 

10,962

 

-

 

-

Reimbursement RGR

 

3,701

 

4,590

 

-

 

1,909

Advance to energy purchase agreements

 

51,658

 

44,399

 

41,961

 

58,620

Collection agreements

 

59,119

 

57,377

 

-

 

-

Prepaid expenses

 

47,936

 

5,695

 

520

 

1,355

Receivables - Business Combination

 

-

 

-

 

23,950

 

13,950

Advances to employees

 

15,592

 

4,751

 

-

 

-

Other

 

41,480

 

70,596

 

66,315

 

58,337

Total

 

483,693

 

409,938

 

432,172

 

279,461

 

At September 30, the Other Credits balance is net of the allowance for doubtful accounts of R$ 32,529 related to the accounts of Outside Services, Collection agreements and Others.

 

( 12 )    INVESTMENTS 

 

 

Parent company

 

September 30, 2012

 

December 31, 2011

Permanent equity interests - equity method

     

By shareholders' equity of the subsidiary

5,063,720

 

5,357,729

Value-added of assets, net

1,148,791

 

1,251,131

Goodwill

6,054

 

6,054

Total

6,218,565

 

6,614,915

   

12.1 - Permanent Equity Interests – equity method:

 

39


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

The main information on the investments in direct permanent equity interests is as follows:

 

 

       

September 30, 2012

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Investiment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' Equity

 

Profit or loss for the period

 

Shareholders Equity Interest

 

Equity in Subsidiaries

CPFL Paulista

 

177,909

 

6,690,447

 

177,909

741,976

 

390,025

 

741,976

 

897,984

 

390,025

 

447,510

CPFL Piratininga

 

53,031,259

 

2,553,114

 

92,183

319,245

 

129,215

 

319,245

 

388,980

 

129,215

 

248,272

CPFL Santa Cruz

 

371,772

 

297,270

 

60,169

110,888

 

21,543

 

110,888

 

116,634

 

21,544

 

23,675

CPFL Leste Paulista

 

895,733

 

169,838

 

23,975

67,134

 

6,215

 

67,134

 

68,587

 

6,215

 

10,142

CPFL Sul Paulista

 

463,482

 

150,266

 

24,866

61,949

 

9,852

 

61,949

 

64,465

 

9,852

 

13,266

CPFL Jaguari

 

212,126

 

122,741

 

16,428

41,450

 

6,613

 

41,450

 

43,430

 

6,613

 

10,661

CPFL Mococa

 

121,761

 

91,820

 

15,945

35,631

 

2,913

 

35,631

 

37,634

 

2,913

 

5,423

RGE

 

807,168

 

3,274,140

 

901,787

1,226,706

 

207,774

 

1,226,706

 

1,267,268

 

207,774

 

176,350

CPFL Geração

 

205,487,716

 

4,537,563

 

1,039,618

2,461,009

 

233,561

 

2,461,009

 

2,483,750

 

235,254

 

210,525

CPFL Jaguari Geração (*)

 

40,108

 

44,589

 

40,108

44,593

 

6,675

 

44,593

 

47,909

 

6,675

 

6,922

CPFL Brasil

 

11,998

 

1,640,407

 

11,999

83,520

 

70,361

 

(106,780)

 

(112,633)

 

71,673

 

110,066

CPFL Planalto (*)

 

630

 

12,176

 

630

3,621

 

8,091

 

3,621

 

8,225

 

8,091

 

10,387

CPFL Serviços

 

1,482,334

 

56,371

 

19,966

25,174

 

7,743

 

25,174

 

25,330

 

7,743

 

4,454

CPFL Atende (*)

 

1

 

21,799

 

13,991

14,409

 

1,939

 

14,409

 

14,329

 

1,939

 

1,060

Nect (*)

 

2,059

 

12,797

 

2,059

3,640

 

4,744

 

3,640

 

3,859

 

4,744

 

927

CPFL Total (*)

 

19,005

 

30,933

 

19,005

21,202

 

4,380

 

11,157

 

-

 

2,305

 

-

CPFL Jaguariuna (*)

 

189,620

 

2,501

 

2,926

1,913

 

(65)

 

1,913

 

1,977

 

(65)

 

(88)

CPFL Telecom

 

19,900

 

6

 

20

6

 

-

 

6

 

-

 

-

 

-

Subtotal - By shareholders' equity of the subsidiary

               

5,063,720

 

5,357,729

 

1,112,512

 

1,279,552

                                   

Amortization of added value on assets

 

-  

 

-

 

-

-

 

-

 

-

 

-

 

(102,340)

 

-

                                   

Total

                   

5,063,720

 

5,357,729

 

1,010,172

 

1,279,552

                                   

(*) Number of quotes

                                 

 

The amounts related to the subsidiaries CPFL Geração and CPFL Brasil were adjusted for equity purposes, due to the effects of CPFL Renováveis business combination (note 12.4).

The added value on net assets acquired in business combinations are classified, in the parent company balance sheet, under Investments. From the 3rd quarter onwards, in the parent company income statement, the amortization of added value of assets (R$ 102,340 in the period of nine months and R$ 34,113 in the third quarter) is recorded under “income from equity in subsidiaries” in better conformity with ICPC 09.

 

Changes on investments in subsidiaries are as follows:

 

Investment

 

Investment as of December 31, 2011

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Capital reserve

 

Dividend and Interest on shareholders´s equity

 

Investment as of September 30, 2012

CPFL Paulista

 

897,984

 

-

 

390,025

 

29,103

 

-

 

(575,136)

 

741,976

CPFL Piratininga

 

388,980

 

-

 

129,215

 

12,812

 

-

 

(211,761)

 

319,245

CPFL Santa Cruz

 

116,634

 

-

 

21,544

 

5,531

 

-

 

(32,821)

 

110,888

CPFL Leste Paulista

 

68,587

 

-

 

6,215

 

3,250

 

-

 

(10,919)

 

67,134

CPFL Sul Paulista

 

64,465

 

-

 

9,852

 

2,668

 

-

 

(15,037)

 

61,949

CPFL Jaguari

 

43,430

 

-

 

6,613

 

1,451

 

-

 

(10,044)

 

41,450

CPFL Mococa

 

37,634

 

-

 

2,913

 

1,350

 

-

 

(6,266)

 

35,631

RGE

 

1,267,268

 

-

 

207,774

 

12,979

 

-

 

(261,315)

 

1,226,706

CPFL Geração

 

2,483,750

 

-

 

235,254

 

-

 

(1,693)

 

(256,302)

 

2,461,009

CPFL Jaguari Geração

 

47,909

 

-

 

6,675

 

-

 

-

 

(9,991)

 

44,593

CPFL Brasil

 

(112,633)

 

9,000

 

71,673

 

-

 

(1,312)

 

(73,508)

 

(106,780)

CPFL Planalto

 

8,225

 

-

 

8,091

 

-

 

-

 

(12,696)

 

3,621

CPFL Serviços

 

25,330

 

-

 

7,743

 

-

 

-

 

(7,900)

 

25,174

CPFL Atende

 

14,329

 

-

 

1,939

 

-

 

-

 

(1,859)

 

14,409

Nect

 

3,859

 

-

 

4,744

 

-

 

-

 

(4,963)

 

3,640

CPFL Total

 

-

 

10,000

 

2,305

 

-

 

-

 

(1,142)

 

11,157

CPFL Jaguariuna

 

1,977

 

-

 

(65)

 

-

 

-

 

-

 

1,913

CPFL Telecom

 

-

 

6

 

-

 

-

 

-

 

-

 

6

   

5,357,729

 

19,006

 

1,112,512

 

69,144

 

(3,005)

 

(1,491,661)

 

5,063,720

   

12.1.1 – Corporate restructuring of Bio Itapaci (CPFL Telecom)

The Board of Directors’ meeting on June 27, 2012, approved the acquisition by CPFL Energia of 100% of the shares representing the total capital of CPFL Bio Itapaci held by the subsidiary CPFL Brasil.

 

40


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Also in June 2012, the corporate name of CPFL Bio Itapaci was changed to CPFL Telecom S.A., and the corporate purpose became the provision and exploration of services in the area of telecommunications and participation in the capital of other companies with similar business activities.

 

As this transaction was between companies under the same control, it is not within the scope of application of CPC 15/IFRS 3 and it was recorded at cost. This transaction did not generate any gain or loss.

 

12.2 – Added value and goodwill

Net adjustment to fair value (added value), upon Business Combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been presented in intangible assets in the consolidated financial statements (note 14).

 

12.3 – Dividends and Interest on shareholders’ equity receivable

 

 

Parent company

 

Dividends

 

Interest on Shareholders´ Equity

 

Total

Investment

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

CPFL Paulista

254,294

 

-

 

12,683

 

-

 

266,978

 

-

CPFL Piratininga

88,211

 

-

 

5,879

 

-

 

94,090

 

-

CPFL Santa Cruz

14,481

 

-

 

2,043

 

-

 

16,524

 

-

CPFL Sul Paulista

5,153

 

6,996

 

1,130

 

1,130

 

6,282

 

8,126

CPFL Jaguari

-

 

6,891

 

-

 

790

 

-

 

7,682

RGE

-

 

76,413

 

-

 

30,044

 

-

 

106,457

CPFL Planalto

5,101

 

-

 

-

 

-

 

5,101

 

-

CPFL Serviços

10,787

 

3,648

 

646

 

-

 

11,433

 

3,648

CPFL Atende

1,102

 

-

 

357

 

-

 

1,459

 

-

Nect

3,253

 

-

 

-

 

-

 

3,253

 

-

 

382,383

 

93,949

 

22,738

 

31,964

 

405,121

 

125,913

 

After resolution of the Annual General Meeting  (AGM/EGM) of its subsidiaries, the Company recorded in the first semester, dividends and interest on equity receivable of R$ 740,789 for 2011. Additionally, the subsidiaries declared interim interest on shareholders’ equity of R$ 107,366 (R$ 91,261 net of income tax withheld at source) and R$ 643,506 as interim dividends of during the period based on the profits of the first semester of 2012. As a result of the Board of Directors’ approval in June and August 2012, respectively, these amounts were recorded as dividend and interest on shareholders´ equity receivable.

From the amounts recorded as accounts receivable, R$ 1,196,348 has been received by the Company.

 

12.4 – Business combinations – 2011

12.4.1 – CPFL Renováveis corporate restructuring

In April 2011, with the objective of consolidating experience in the renewable energy sector and increasing synergies, the Company signed an agreement with the shareholders of ERSA Energia Renováveis S.A (“ERSA”) to merge renewable energy assets and projects held in its subsidiaries (in the case of CPFL, assets of the subsidiaries CPFL Geração and CPFL Brasil). After a series of planned restructurings, fully detailed in Financial Statements as of December 31, 2011, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA as majority shareholders, resulting in the creation of CPFL Energias Renováveis S.A.

According the shareholders’ agreement of CPFL Renováveis, in the event the indirect subsidiary fails to go public in an initial public offering (IPO) within 2 years of the date of signing of the agreement, up to August 24, 2013, all of the non-controlling shareholders of CPFL Renováveis, individually, are entitled to sell their shares to CPFL Energia or to any third party(ies) nominated by CPFL Energia, and CPFL Energia has the obligation  to buy them, paying in cash, shares issued by CPFL Energia or a combination of cash and shares.  

 

41


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

12.5 – Business combinations – 2012

 

Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. e Atlântica V Parque Eólico S.A. (“Atlântica Complex”)

 

In January 2012, the indirect subsidiary CPFL Renováveis signed a share purchase agreement with Cobra Instalaciones Y Servicios S.A., with the objective of acquiring 100% of the shares in Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A.. These companies hold authorizations to generate electric energy from wind power under the Independent Producer  System, for a period of 35 years, by installation of their respective wind power plants, with joint installed power of 120 MW (physical information not reviewed by the indenpendent auditors).

 

ANEEL has approved transfer of the control of the Atlântica Complex to CPFL Renováveis, as published on March 26, 2012. The amount of R$ 24,528 was paid to the sellers in March 2012.

 

 

Bons Ventos Geradora de Energia S.A.

 

According to an Announcement to the Market, published on June 19, 2012, the indirect subsidiary CPFL Renováveis acquired the total capital stock of BVP S.A., a subsidiary of Bons Ventos Geradora de Energia S.A. (“Bons Ventos”). The total price of the acquisition was R$ 1,095,291, involving: (i) the payment to the sellers of the amount of R$ 445,124; (ii) the assumption of net debt in the amount of R$ 439,191; and (iii) R$ 127,548 for settlement of debentures issued by Bons Ventos Geradora de Energia S.A. Furthermore, the subsidiary added, as an adjustment to the purchase price, the amount of R$ 83.428.

 

Bons Ventos has an authorization granted by ANEEL to exploit the Taíba Albatroz, Bons Ventos, Enacel and Canoa Quebrada wind power plants, with installed capacity of 157,5 MW. These wind power plants are located in the State of Ceará and are in full commercial operation. All the energy has been contracted to Eletrobrás for twenty years, under the PROINFA Program (Programa de Incentivo às Fontes Alternativas de Energia Elétrica) (physical information not reviewed by the independent auditors).

As per the Material Fact published on June 19, 2012, ANEEL has approved transfer of the control of BVP to the CPFL Renováveis.

 

 

Usina Ester (SPE Lacenas) - concluded in October 2012.

 

In March 2012, the subsidiary CPFL Renováveis acquired 100% of the biomass electric energy and steam generation assets of SPE Lacenas Participações Ltda., a subsidiary of Usina Açucareira Ester (“Usina Ester”). Around 7 MW average of co-generation energy from Usina Ester were commercialized in the 2007 alternative sources auction (LFA), for a period of 15 years and at an average selling price of R$ 177 per MWh (as at January 2012). The remaining 2.8 MW of energy will be sold on the free market (physical information and energy capacity data not reviewed by the independent auditors).

 

42


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

The transfer of control of SPE Lacenas to the subsidiary was conditional upon approval from ANEEL, which was obtained and the acquisition was concluded on October 18, 2012 (note 34).

 

The total acquisition price of the assets after the adjustments provided for in the contract R$ 111,500, comprising: (i) R$ 55,244 paid by the buyer to the sellers; and (ii) assumption of a net debt of R$ 56,256 shown in the balance sheet of the acquired company.

 

 

 

a)   Additional information on the acquisition of the subsidiaries Atlântica Complex and BVP (estimated).

 

 

Atlântica Complex

 

Bons Ventos

 

Lacenas

 

March
26, 2012

 

June 19, 2012

 

September 30, 2012 (*)

         

(Estimated)

Cash and cash equivalents transferred as consideration by the acquirer:

         

Cash transferred or to be transferred to sellers

24,000

 

445,124

 

55,244

Cash tranferred directly to BVP to debt payment and sellers expenses

-

 

127,548

 

-

Price adjustment paid to sellers according to contractual obligations

528

 

83,428

 

-

Total transferred consideration (paid)

24,528

 

656,100

 

55,244

(*) Transaction completed in October 2012

         

  

b)   Assets acquired and liabilities recognized on the acquisition date

With regard to the acquisitions, all the consideration transferred (paid) was allocated to assets acquired and liabilities assumed at their fair values, including the intangible assets associated with the authorized exploration rights, and will be amortized over the remaining terms of the authorizations linked to exploration of the ventures purchased. Consequently, as the whole amount paid was allocated to identified assets and liabilities, no residual amount was allocated to goodwill for this transaction.

The initial accounting for the acquisitions of Atlântica Complex and Bons Ventos was determined provisionally at February 29, 2012 and May 31, 2012, respectively, based on a financial and economic assessment report prepared by specialists hired by the subsidiary’s Management and on analyses carried out by Management itself. However, the necessary market appraisals and other calculations had not been finalized by the date on which these interim financial statements were prepared and consequently, the allocations were only determined provisionally, based on Management’s best estimate of these values. On conclusion of the accounting for this business combination, the allocation of the amount paid between assets and liabilities may undergo changes. After the initial recognition of the acquisition of Atlântica Complex, the initial accounting was adjusted by a reclassification of R$ 24 million from the intangible asset of concession exploration rights and property, plant and equipment (and respective tax impacts).

The Management of CPFL Renováveis does not expect the amount allocated as the right to exploit these acquisitions to be deductible for tax purposes on the acquisition date, and has therefore recorded deferred income tax and social contribution in relation to the difference between the amounts allocated and the tax bases of these assets.

43


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Atlântica Complex

 

Bons Ventos

 

Lacenas

   

March
26, 2012

 

June 19, 2012

 

September
30, 2012 (*)

           

(Estimated)

Current assets:

           

Cash and cash equivalents

 

186

 

28,092

 

-

Receivables

 

-

 

16,232

 

-

Taxes recovarable

 

-

 

5,116

 

-

Prepaid expenses

 

121

 

848

 

-

Other Current Assets

 

37

 

1,023

 

-

           

Noncurrent assets:

           

Pledges, funds and tied deposits

 

-

 

38,752

 

-

Deferred taxes

 

-

 

57,121

 

-

Other credits

     

10,000

 

-

Fixed Assets

 

23,007

 

571,495

 

100,591

             

           

Liabilities:

           

Suppliers

 

54

 

14,430

 

-

Loans and debentures

 

-

 

39,324

 

7,418

Tax and labour liabilities

 

5

 

4,571

 

-

Consumers prepayment

 

-

 

17,553

 

880

Other liabilities

 

-

 

603

 

-

           

Noncurrent liabilities:

           

Loans and debentures

 

-

 

455,239

 

48,838

Suppliers

 

-

 

5,818

 

-

Deferred taxes

 

-

 

7,675

 

-

Reserve for disposal of assets and environmental liabilities

 

-

 

14,144

 

-

Acquired net assets

 

23,292

 

169,322

 

43,455

(*) Transaction completed in October 2012

           

 

c)   Determination of intangible assets (exploration rights)

 

 

Atlântica Complex

 

Bons Ventos

 

Lacenas

March
26, 2012

 

June 19, 2012

 

September
30, 2012 (*)

         

(Estimated)

Consideration transferred / to be transferred (paid)

24,528

 

656,100

 

55,244

Less: Fair value of identifiable acquired net assets

(23,292)

 

(169,322)

 

(43,455)

Amount allocated as a right of exploitation

1,236

 

486,778

 

11,789

Tax effects

637

 

250,765

 

6,073

Amount allocated to right of exploitation after tax effects

1,873

 

737,543

 

17,862

(*) Transaction completed in October 2012

         

 

The exploration rights will be amortized over the remaining term of the authorizations to exploit the ventures, over an estimated average term of 23 years for the Atlântica Complex, 21 years for Bons Ventos and 20 years for Lacenas (Usina Ester).

 

 

d)   Net cash outflow on acquisition of the subsidiaries

 

44


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Atlântica Complex

 

Bons Ventos

 

Lacenas

 

March
26, 2012

 

June 19, 2012

 

September 30, 2012 (*)

 

       

(Estimated)

Cash consideration

24,528

 

656,100

 

55,244

Less: acquired cash and cash equivalents

(186)

 

(28,092)

 

-

Net cash of acquisition

24,342

 

628,008

 

55,244

(*) Transaction completed in October 2012

         

 

 

e)   Impact of the acquisitions in 2012 on the profit and loss

The acquisition of Atlântica Complex was completed on March 26, 2012, with the opening balance sheet as at February 29, 2012. The interim financial statements on September 30, 2012 therefore include seven months of this indirect subsidiary’s operations.

 

The acquisition of Bons Ventos was completed on June 19, 2012, with the opening balance sheet as at May 31, 2012. As such, the consolidated interim financial statements for the nine month period ended in September 30, 2012 included four month’s operation of this indirect subsidiary.

 

The acquisition of SPE Lacenas was not concluded as at September 30, 2012. As such, the operations of SPE Lacenas had no impact to be recorded in the consolidated interim financial statements for the nine month period ended in September 30, 2012.

 

The net operating revenue and profit for the period, from the acquisition date, were fully consolidated in CPFL Renováveis and correspond to R$ 56,605 and R$ 16,486, respectively.

 

The net operating revenue and net income of CPFL Renováveis and CPFL Energia, if the acquisition had occurred on January 1, 2012, would be impacted in R$ 57,463 and R$ (25,901). In relation to Atlântica Complex, there would not have been any impact, since it is under construction.

 

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

 

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Property, plant and equipment

 

ANEEL reimbursement

 

Property, plant and equipment net

As of December 31, 2011

246,853

 

1,577,892

 

2,316,149

 

3,066,271

 

3,509

 

15,785

 

1,065,615

 

8,292,075

 

-

 

8,292,076

Cost

250,757

 

1,926,694

 

2,757,021

 

4,006,964

 

8,799

 

21,657

 

1,065,615

 

10,037,507

 

-

 

10,037,507

Accumulated depreciation

(3,903)

 

(348,802)

 

(440,873)

 

(940,692)

 

(5,290)

 

(5,873)

 

-

 

(1,745,431)

 

-

 

(1,745,431)

                             

-

 

-

 

-

Additions

-

 

1,521

 

1,101

 

7,807

 

79

 

203

 

914,132

 

924,843

 

(6,452)

 

918,391

Disposals

(19)

 

(2,104)

 

(10,989)

 

(6,291)

 

(548)

 

(291)

 

1,973

 

(18,269)

 

-

 

(18,269)

Reversion of provision to environmental costs

-

 

(66,773)

 

-

 

-

 

188

 

-

 

(188)

 

(66,773)

 

-

 

(66,773)

Transfers

(26,962)

 

673,914

 

(769,948)

 

1,469,684

 

2,685

 

9,413

 

(1,358,785)

 

-

 

-

 

-

Transfers - other assets

-

 

-

 

-

 

-

 

-

 

-

 

(6,876)

 

(6,876)

 

-

 

(6,876)

Reclassification of cost

-

 

217,453

 

(333,674)

 

115,337

 

14

 

870

 

-

 

-

 

-

 

-

Depreciation

(11,608)

 

(73,520)

 

(46,411)

 

(153,511)

 

(938)

 

(1,397)

 

-

 

(287,384)

 

165

 

(287,219)

Disposal of depreciation

-

 

(14,025)

 

49,829

 

(21,914)

 

388

 

(487)

 

-

 

13,791

 

-

 

13,791

Reclassification of depreciation

-

 

(71,624)

 

92,615

 

(20,620)

 

(13)

 

(358)

 

-

 

-

 

-

 

-

Business Combination

60

 

-

 

158,036

 

419,535

 

-

 

108

 

16,763

 

594,502

 

-

 

594,502

As of September 30, 2012

208,325

 

2,242,734

 

1,456,707

 

4,876,299

 

5,364

 

23,847

 

632,634

 

9,445,909

 

(6,286)

 

9,439,624

Cost

223,835

 

2,750,705

 

1,822,778

 

6,090,647

 

11,217

 

32,009

 

632,634

 

11,563,825

 

(6,452)

 

11,557,375

Accumulated depreciation

(15,510)

 

(507,971)

 

(366,071)

 

(1,214,349)

 

(5,853)

 

(8,162)

 

-

 

(2,117,916)

 

165

 

(2,117,750)

                                       

Average depreciation rate

3.86%

 

2.83%

 

2.99%

 

4.15%

 

16.16%

 

6.50%

               

 

 

45


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

On February 4, 2012, with Resolution no 474,  ANEEL established new annual depreciation rates for the operational assets granted in the electricity sector. The new rates substitute those of the Electricity Sector Equity Control Manual – MCPSE, approved by Resolution no 367 of June 2, 2009, and came into effect on January 1, 2012. This resulted in a reduction in the useful life of the generation assets, and in conformity with CPC 23, the Company changed the depreciation of property, plant and equipment prospectively as from that date, resulting in an incremental in depreciation expense in the period of R$ 6,884.

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries to finance the construction is capitalized during the construction phase. For further details of construction assets and fund raising costs, see note 29.

As a result of reconciliation of the assets base for implementation of the Equity Control Manual, determined by ANEEL Resolution nº 367/2009, certain assets were reclassified, as shown under transfers and reclassification of depreciation.

As a consequence of its practice of reviewing and updating provisions, the indirect subsidiary CPFL Renováveis revised its estimates of expenditure on social and environmental costs and, as a result, made a reversal in the period of R$ 66,773, against property, plant and equipment, where the provision had originally been made.

 

 

( 14 )  INTANGIBLE ASSETS

 

 

Consolidated

     

Concession right

       
 

Goodwill

 

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

 

Other intangible assets

 

TOTAL

Intangible asset at December 31, 2011

6,115

 

4,120,388

 

3,584,408

 

730,807

 

382,570

 

103,150

 

8,927,439

Cost

6,152

 

6,016,243

 

8,975,287

 

730,807

 

407,286

 

174,390

 

16,310,165

Amortization Accumulated

(37)

 

(1,895,854)

 

(5,390,879)

 

-

 

(24,716)

 

(71,239)

 

(7,382,725)

                           

Additions

-

 

749,973

 

-

 

1,052,856

 

-

 

14,801

 

1,817,630

Amortization

-

 

(210,089)

 

(287,596)

 

-

 

(29,086)

 

(15,459)

 

(542,230)

Transfer - intangible assets

-

 

-

 

713,997

 

(713,997)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(300,235)

 

(379,957)

 

-

 

-

 

(680,193)

Transfer - other assets

-

 

-

 

7,025

 

-

 

-

 

733

 

7,757

Disposals

-

 

-

 

(16,537)

 

-

 

-

 

-

 

(16,537)

Intangible asset at September 30, 2012

6,115

 

4,660,272

 

3,701,062

 

689,708

 

353,484

 

103,226

 

9,513,867

Cost

6,152

 

6,765,975

 

9,355,989

 

689,708

 

383,671

 

190,883

 

17,392,378

Amortization Accumulated

(37)

 

(2,105,702)

 

(5,654,927)

 

-

 

(30,187)

 

(87,657)

 

(7,878,510)

 

 

At September 30, 2012, from the total intangible assets acquired through business combinations, R$ 749,973 relate to CPFL Renováveis, due to acquisition of indirect subsidiary Atlântica Complex and Bons Ventos (note 12).

As mentioned in Note 10, as a result of ANEEL’s review of the useful life of electric energy distribution assets, the distributors’ intangible concession asset amortization changed effective date from January 1, 2012. Additionally to the effects described in note 10, related to transfer from intangible assets to financial asset, on average, the useful life of these assets increased. Consequently, and in conformity with CPC 23, the Company changed the amortization of the intangible asset prospectively as from that date, resulting in a decrease of R$ 42,287 in amortization expense in the period.

 

As a result of the implementation of the Electricity Sector Equity Control Manual – MCPSE, (Resolution no 367 of June 2, 2009), subsidiaries  CPFL Piratininga, CPFL Santa Cruz, CPFL Jaguari, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Mococa carried out physical inventories which resulted in write-downs in the quarter of assets of R$ 16,537, recorded as Other Operating Expenses. The write-offs relating to the portion of the respective financial assets are described in note 10.

 

46


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

In the consolidated financial statements, the amounts of amortization are recorded in the income statement, under the following headings: (i) “Depreciation and amortization” (R$ 348,678) for amortization of the intangible assets relating to Distribution Infrastructure, Use of Public Utilities and Other Intangible Assets; and (ii) “Intangible of concession amortization” (R$ 210,089) for the amortization of the intangible asset Acquired through Business Combination (note 28).

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries is capitalized to qualifying intangible assets. For further details of construction assets and fund raising costs, see note 29.

 

14.1 Intangible asset acquired in business combinations

 

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations

 

47


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2012

 

2011

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(133,947)

 

170,914

 

184,743

 

6.05%

 

6.33%

CPFL Piratininga

39,065

 

(16,434)

 

22,631

 

24,264

 

5.58%

 

5.99%

RGE

3,150

 

(968)

 

2,182

 

2,345

 

6.90%

 

6.81%

CPFL Geração

54,555

 

(23,045)

 

31,510

 

33,659

 

5.28%

 

5.63%

CPFL Santa Cruz

9

 

(4)

 

5

 

6

 

16.25%

 

21.17%

CPFL Leste Paulista

3,333

 

(1,525)

 

1,808

 

2,212

 

16.16%

 

20.30%

CPFL Sul Paulista

7,288

 

(3,294)

 

3,994

 

4,973

 

17.90%

 

18.98%

CPFL Jaguari

5,213

 

(2,456)

 

2,757

 

3,320

 

14.40%

 

22.68%

CPFL Mococa

9,110

 

(4,328)

 

4,781

 

6,031

 

18.29%

 

19.87%

CPFL Jaguari Geração

7,896

 

(1,571)

 

6,325

 

6,777

 

7.64%

 

8.17%

 

434,480

 

(187,573)

 

246,907

 

268,331

       
                       

Subsidiaries

                     

ENERCAN

10,233

 

(3,504)

 

6,729

 

7,210

 

6.27%

 

6.90%

Barra Grande

3,081

 

(1,323)

 

1,758

 

1,884

 

5.49%

 

5.98%

Chapecoense

7,376

 

(646)

 

6,730

 

7,075

 

6.06%

 

4.08%

EPASA

499

 

(37)

 

462

 

479

 

4.76%

 

3.85%

CPFL Renováveis

3,068,312

 

(97,369)

 

2,970,943

 

2,299,807

 

3.10%

 

3.82%

Others

14,478

 

(12,493)

 

1,985

 

2,527

 

4.99%

 

4.99%

 

3,103,978

 

(115,372)

 

2,988,606

 

2,318,983

       
                       

Subtotal

3,538,458

 

(302,944)

 

3,235,514

 

2,587,314

       
                       

Intangible asset acquired and merged – Deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(772,953)

 

347,313

 

361,908

 

1.74%

 

1.68%

CPFL Geração

426,450

 

(250,889)

 

175,561

 

188,367

 

4.00%

 

4.25%

Subtotal

1,546,716

 

(1,023,842)

 

522,874

 

550,274

       
                       

Intangible asset acquired and merged – Reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(521,471)

 

552,555

 

596,709

 

5.48%

 

5.75%

CPFL Piratininga

115,762

 

(48,700)

 

67,062

 

71,903

 

5.58%

 

5.99%

RGE

310,128

 

(102,726)

 

207,402

 

222,894

 

6.69%

 

6.58%

CPFL Santa Cruz

61,685

 

(41,637)

 

20,048

 

24,698

 

10.05%

 

13.10%

CPFL Leste Paulista

27,034

 

(15,566)

 

11,468

 

14,289

 

13.91%

 

15.59%

CPFL Sul Paulista

38,168

 

(21,768)

 

16,401

 

20,557

 

14.52%

 

15.16%

CPFL Mococa

15,124

 

(8,938)

 

6,186

 

7,838

 

14.56%

 

15.34%

CPFL Jaguari

23,600

 

(13,625)

 

9,975

 

12,354

 

13.44%

 

16.72%

CPFL Jaguari Geração

15,275

 

(4,487)

 

10,787

 

11,559

 

6.73%

 

7.20%

Others

-

 

-

 

-

 

-

       

Subtotal

1,680,801

 

(778,917)

 

901,884

 

982,800

       
                       

Total

6,765,975

 

(2,105,702)

 

4,660,272

 

4,120,388

       

 

For the balances relating to the subsidiary CPFL Renováveis, amortization is recorded for the remaining terms of the respective exploration authorizations, using the straight line method. For the other balances, the amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the remainder of the concession term, and these projections are reviewed annually.

 

( 15 )  SUPPLIERS 

 

 

48


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

   

September 30, 2012

 

December 31, 2011

Current

       

System Service Charges

 

21,885

 

33,794

Energy purchased

 

879,287

 

730,790

Electricity Network Usage Charges

 

177,408

 

150,013

Materials and Services

 

242,299

 

247,085

Free Energy

 

83,654

 

78,432

Other

 

30

 

30

Total

 

1,404,564

 

1,240,143

         

Non current

       

Materials and Services

 

5,818

 

-

Total

 

5,818

 

-

 

 

( 16 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

 

   

Consolidated

   

September 30, 2012

 

December 31, 2011

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

18

 

3,690

 

2,035

 

5,743

 

34

 

3,690

 

4,802

 

8,526

BNDES/BNB - Investment

 

23,734

 

624,127

 

4,666,765

 

5,314,626

 

25,262

 

551,737

 

4,213,425

 

4,790,423

BNDES - Property income

 

64

 

2,571

 

7,598

 

10,233

 

49

 

2,039

 

5,042

 

7,130

BNDES - Working capital

 

233

 

64,710

 

0

 

64,943

 

687

 

111,129

 

36,928

 

148,743

Financial Institutions

 

163,982

 

719,779

 

1,426,531

 

2,310,293

 

119,574

 

211,558

 

1,365,605

 

1,696,738

Other

 

782

 

11,480

 

24,833

 

37,094

 

782

 

13,154

 

28,327

 

42,263

Subtotal

 

188,813

 

1,426,356

 

6,127,762

 

7,742,932

 

146,388

 

893,307

 

5,654,129

 

6,693,824

                                 

Foreign currency

                               

Financial Institutions

 

1,018

 

2,157

 

45,231

 

48,406

 

444

 

3,107

 

42,769

 

46,320

                                 

Total at Cost

 

189,832

 

1,428,513

 

6,172,993

 

7,791,338

 

146,832

 

896,414

 

5,696,898

 

6,740,144

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

11,430

 

-

 

2,312,419

 

2,323,849

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total at fair value

 

11,430

 

-

 

2,312,419

 

2,323,849

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total

 

201,262

 

1,428,513

 

8,485,413

 

10,115,187

 

165,530

 

896,414

 

7,382,455

 

8,444,398

 

 

 

49


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

           

Measured at amortized cost

 

September 30, 2012

 

December 31, 2011

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Renováveis

 

5,743

 

8,526

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from september 2007 to july 2008

 

CPFL Energia guarantee and Promissory Note

BNDES/BNB/FINEP/NIB - Investment

                   

CPFL Paulista - FINEM III

 

33,599

 

53,807

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Paulista - FINEM IV

 

144,191

 

192,429

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

178,984

 

199,692

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

71,962

 

64,873

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

61,254

 

67,613

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

19,960

 

31,963

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Piratininga - FINEM III

 

60,099

 

80,207

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

96,371

 

109,734

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

35,261

 

35,611

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

29,046

 

32,062

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

5,601

 

22,429

 

TJLP + 5.0%

 

60 monthly installments from january 2008

 

Receivables / CPFL Energia guarantee

RGE - FINEM IV

 

91,785

 

122,492

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from january 2010

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

108,322

 

109,962

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from february 2012

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

23,382

 

23,308

 

Fixed rate 5.5%

 

96 monthly installments from february 2013

 

Receivables / CPFL Energia guarantee

RGE - FINAME

 

14,994

 

16,089

 

Fixed rate 4.5% to 10%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee, Tied to the asset acquired

CPFL Santa Cruz

 

6,144

 

8,007

 

TJLP + 2% to 2.9%

 

59 monthly installments from july 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

 

4,440

 

5,497

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

 

4,808

 

5,952

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

 

2,911

 

3,732

 

TJLP + 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Jaguari

 

2,138

 

-

 

TJLP + 3.10%

 

96 monthly installments from june 2014

 

CPFL Energia guarantee

CPFL Jaguari

 

531

 

-

 

UMBNDES + 2.1%

 

96 monthly installments from june 2014

 

CPFL Energia guarantee

CPFL Mococa

 

3,343

 

4,258

 

TJLP + 2.90%

 

54 monthly installments from january 2011

 

CPFL Energia guarantee and receivables

CPFL Mococa

 

2,751

 

-

 

TJLP + 3.10%

 

96 monthly installments from june 2014

 

CPFL Energia guarantee

CPFL Mococa

 

682

 

-

 

UMBNDES + 2.1%

 

96 monthly installments from june 2014

 

CPFL Energia guarantee

CPFL Serviços - FINAME A

 

1,593

 

-

 

Fixed rate 5.5% to 10%

 

117 monthly installments from november 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

CPFL Serviços - FINAME B

 

86

 

-

 

TJLP + 4.20%

 

90 monthly installments from november 2012

 

CPFL Energia guarantee and equipment fiduciary alienation

BAESA

 

92,695

 

104,649

 

TJLP + 3.125% to 4.125%

 

144 monthly installments from september 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

22,740

 

23,356

 

UMBNDES + 3.125% (1)

 

144 monthly installments from november 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

215,407

 

240,780

 

TJLP + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

ENERCAN

 

15,338

 

15,685

 

UMBNDES + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

CERAN

 

470,753

 

508,179

 

TJLP + 3.69% to 5%

 

168 monthly installments from december 2005

 

No guarantee

CERAN

 

55,346

 

55,288

 

UMBNDES + 5% (1)

 

168 monthly installments from february 2006

 

No guarantee

Foz do Chapecó

 

998,745

 

1,044,312

 

TJLP + 2.49% to 2.95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

392,501

 

416,677

 

TJLP + 1.95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding a joint debtor, Letters of guarantee

CPFL Renovaveis - FINEM II

 

36,238

 

38,818

 

TJLP + 1.90 %

 

144 monthly installments from june 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM III

 

755,699

 

426,119

 

TJLP + 1,72% to 1.9%

 

156 to 192 monthly installments from January 2012 to may 2013

 

CPFL Energia guarantee, plegde of shares, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINEM IV

 

-

 

5,374

 

TJLP + 3.5 %

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables

CPFL Renováveis - FINEM V

 

127,331

 

136,002

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from december 2011

 

PCH Holding 2 and CPFL Renewable debtor solidarity.

CPFL Renováveis - FINEM VI

 

51,408

 

-

 

TJLP + 2.05 %

 

176 to 194 monthly installments from October 2013 and April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

CPFL Renováveis - FINEM VII

 

223,927

 

-

 

TJLP + 1.92 %

 

156 monthly installments from october 2010 to september 2023

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renováveis - FINAME I

 

201,630

 

179,188

 

Fixed rate 5.5%

 

102 to 108 monthly installments from january 2012 to august 2020

 

CPFL Energia guarantee, fiduciary alienation of assets and joint fiduciary assignment of credit rights

CPFL Renováveis - FINAME II

 

33,804

 

37,356

 

Fixed rate 4.5%

 

102 installments from june 2011

 

CPFL Energia guarantee, fiduciary alienation of assets and fiduciary assignment of credit rights

CPFL Renováveis - BNB

 

146,556

 

152,136

 

Fixed rate 9.5% to 10% p.a.

 

168 monthly installments from may 2009

 

Fiduciary alienation

CPFL Renováveis - BNB

 

183,455

 

-

 

Fixed rate 10% p.a.

 

222 monthly installments from may 2010

 

CPFL Energia guarantee

CPFL Renováveis - NIB

 

74,370

 

-

 

IGPM + 8.63% p.a.

 

1 installments from july 2012

 

No guarantee

Epasa - FINEM

 

98,949

 

102,782

 

TJLP + 1.82 %

 

152 monthly installments from January 2012

 

CPFL Energia guarantee

Epasa - BNB

 

109,202

 

109,137

 

Fixed rate 10%

 

132 monthly installments from january 2013

 

CPFL Energia guarantee, receivables, pledge of concession rights and liquidity fund in a reserve account

CPFL Brasil - FINEP

 

4,291

 

4,868

 

5% Fixed rate

 

81 monthly installments from august 2011

 

Receivables

                     

BNDES - Other

                   

CPFL Brasil - Purchase of assets

 

4,938

 

3,624

 

TJLP + 1.72% to 2.84%

 

88 monthly installments from january 2010

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Brasil - Purchase of assets

 

5,295

 

3,508

 

Fixed rate 4.5% to 8.70%

 

125 monthly installments from march 2012

 

Fiduciary alienation of assets and CPFL Energia guarantee

CPFL Piratininga - Working capital

 

9,155

 

29,784

 

TJLP + 5.0% (2)

 

24 monthly installments from february 2011

 

No guarantee

CPFL Piratininga - Working capital

 

27,682

 

48,492

 

TJLP + 5.0% (2)

 

24 monthly installments from october 2011

 

Promissory Note

CPFL Geração - FINEM - Working capital

21,017

 

42,077

 

TJLP + 4.95%

 

24 monthly installments from july 2011

 

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

7,090

 

28,389

 

TJLP + 4.95% (2)

 

23 monthly installments from february 2011

 

CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

19,853

 

26,589

 

IGP-M + 7.42%

 

240 monthly installments from may 1994

 

Receivables (CPFL Paulista and São Paulo Government)

Banco do Brasil - Working capital

 

107,093

 

105,435

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

179,055

 

224,124

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

171,670

 

160,528

 

99.00% of CDI

 

2 annual installments from march 2013.

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

16,468

 

20,613

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

22,158

 

20,671

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

169,824

 

266,046

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

61,397

 

59,438

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital (*)

 

9,879

 

18,551

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,729

 

7,113

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

10,157

 

19,073

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

20,323

 

18,576

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A (***)

 

8,860

 

-

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

6,112

 

11,479

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

10,730

 

9,948

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

1,080

 

2,029

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working Capital (**)

 

6,763

 

6,298

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A (***)

 

19,153

 

-

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

5,125

 

9,623

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,392

 

3,114

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A

 

6,215

 

-

 

100.0% of CDI

 

14 Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil - Working capital

 

639,013

 

628,632

 

107.0% of CDI

 

1 installment in april 2015

 

CPFL Energia guarantee

Foz do Chapecó

                   

Banco Alfa

 

-

 

3,911

 

111.45% of CDI

 

1 installment in january 2012

 

No guarantee

CPFL Renovaveis

                   

Banco Safra

 

76,256

 

74,947

 

CDI+ 0.4%

 

annual installment 2014

 

No guarantee

HSBC

 

406,456

 

-

 

CDI + 0.5%

 

8 annual installment from June 2013

 

Shares alienation

Banco do Brasil - Working capital

 

325,535

 

-

 

108.5% of DI

 

1 installment in November 2012

 

No guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

8,726

 

9,046

 

RGR + 6.0% to 6.5%

 

monthly installments from august 2006

 

Receivables and promissory notes

CPFL Piratininga

 

593

 

707

 

RGR + 6%

 

monthly installments from august 2006

 

Receivables and promissory notes

RGE

 

14,690

 

16,264

 

RGR + 6%

 

monthly installments from august 2006

 

Receivables and promissory notes

CPFL Santa Cruz

 

2,950

 

3,381

 

RGR + 6%

 

monthly installments from july 2010

 

Receivables and promissory notes

CPFL Leste Paulista

 

881

 

986

 

RGR + 6%

 

monthly installments from february 2008

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,432

 

1,629

 

RGR + 6%

 

monthly installments from august 2007

 

Receivables and promissory notes

CPFL Jaguari

 

81

 

93

 

RGR + 6%

 

monthly installments from june 2007

 

Receivables and promissory notes

CPFL Mococa

 

347

 

383

 

RGR + 6%

 

monthly installments from january 2008

 

Receivables and promissory notes

Other

 

7,395

 

9,774

           

Subtotal Brazilian Currency - Cost

 

7,742,932

 

6,693,824

           

 

50


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

                     

Foreign Currency

                   
                     
                     
                     

Financial institutions

                   

CPFL Paulista (4)

                   

Debt Conversion Bond

 

-

 

1,119

 

US$ + Libor 6 months + 0.875%

 

17 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

C-Bond

 

4,475

 

5,064

 

US$ + 8% FIXED

 

21 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

Discount Bond

 

17,839

 

16,403

 

US$ + Libor 6 months + 0.8125%

 

1 installment in April 2024

 

Revenue/Government SP guaranteed

PAR-Bond

 

26,092

 

23,734

 

US$ + 6% FIXED

 

1 installment in April 2024

 

Revenue/Government SP guaranteed

Subtotal Foreign Currency - Cost

 

48,406

 

46,320

           
                     

Total Measured at cost

 

7,791,338

 

6,740,144

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

BNP Paribas

 

214,335

 

195,602

 

US$ + 2.78% (3)

 

1 installment in june 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

104,452

 

95,259

 

US$ + 2.74% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

103,846

 

94,364

 

US$ + 2.55% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

103,810

 

95,086

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

310,637

 

282,012

 

US$ + 2,33% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

Bank of America

 

218,366

 

196,645

 

US$ + 3,69 % (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

46,860

 

42,106

 

US$ + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

103,876

 

95,165

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

49,493

 

44,782

 

US$ + 2,37%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

50,636

 

-

 

US$ + 3,3125% (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

62,463

 

56,862

 

USD + 2.62% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

207,551

 

188,538

 

USD + 2.52% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

61,486

 

55,249

 

USD + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

16,596

 

15,190

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

103,671

 

94,845

 

US$ + Libor 6 months + 1.75%(3)(***)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

66,137

 

-

 

US$ + 3.3125% (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

129,610

 

118,524

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

RGE

                   

Citibank

 

144,794

 

-

 

US$ + Libor
6 months + 1.45% (5)

 

1 installment in april 2017

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

97,745

 

-

 

US$ + 2.64% (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

CPFL Santa Cruz

                   

J.P. Morgan

 

19,946

 

-

 

US$ + 2.38% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Citibank - Law 4131

 

9,739

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

25,250

 

-

 

US$ + 2.695% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Citibank - Law 4131

 

9,748

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

J.P. Morgan

 

10,479

 

-

 

US$ + 2.38% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

10,613

 

-

 

US$ + 2.695% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Citibank - Lei 4131

 

8,943

 

8,233

 

US$ + Libor 6 months + 1.57%(3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

13,133

 

-

 

US$ + 2.695% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Citibank - Law 4131

 

8,523

 

7,849

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Bank of Nova Scotia

 

11,110

 

-

 

US$ + 2.695% (3)

 

1 installment in july 2015

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,323,849

 

1,704,254

           
                     

Total - Consolidated

 

10,115,187

 

8,444,398

           
                     
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

   

(1) 143.9% of CDI

 

(3) 95.50% up 106.85% of CDI

           

(2) 106% up 106.5% of CDI

 

(5) 108 % of CDI

               

(4)As certain assets are dollar indexed, a partial swap of R$ 23,343 was contracted, converting the currency variation to 102.5% of the CDI.

   
                     

(*) Efective rate:
CPFL Paulista and CPFL Piratininga - 98.5% CDI + 2.88%
RGE - 98.5% of CDI + 2.5%p.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% CDI + 2.28%

   
                     

(**) Efective rate:
CPFL Paulista - 99.0% of CDI + 0.5% and CPFL Piratininga - 99.0% of CDI + 2.4%
RGE - 99.0% of CDI + 2.38% p.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% CDI + 2.88%

   
                     

(***) Efective rate:

                   

CPFL Piratininga - 98.65% of CDI + 0.10%

     

CPFL Leste Paulista - 100% of CDI

               

 

 

In conformity with CPCs 38 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classifying the financial liabilities as fair value through profit and loss is to offset the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information. At September 30, 2012, the total balance of the debt measured at fair value was R$ 2,323,849 (R$ 1,704,254 at December 31, 2011), and the corresponding amounts at the amortized cost are as follows:

 

51


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

September 30, 2012

   

Value at cost

 

Measured at fair value recorded

Foreign currency

 

Interest - current and noncurrent

 

 

 

Measured at fair value

   

Noncurrent

 

Total

 

CPFL Paulista

               

BNP Paribas

 

1,493

 

207,918

 

209,411

 

214,335

J.P.Morgan

 

634

 

101,555

 

102,189

 

104,452

J.P.Morgan

 

424

 

101,555

 

101,979

 

103,846

Morgan Stanley

 

75

 

101,555

 

101,630

 

103,810

Bank of America

 

1,558

 

304,665

 

306,223

 

310,637

Bank of America

 

1,645

 

203,110

 

204,755

 

218,366

Societe Generale

 

260

 

43,923

 

44,182

 

46,860

Citibank

 

62

 

101,555

 

101,617

 

103,876

HSBC

 

29

 

48,746

 

48,775

 

49,493

Bank of Nova Scotia

 

360

 

48,906

 

49,266

 

50,636

 

 

6,539

 

1,263,488

 

1,270,027

 

1,306,312

CPFL Piratininga

 

 

 

 

 

 

 

 

BNP Paribas

 

275

 

60,933

 

61,208

 

62,463

J.P.Morgan

 

839

 

203,110

 

203,949

 

207,551

Societe Generale

 

341

 

57,632

 

57,973

 

61,486

Citibank

 

36

 

16,249

 

16,285

 

16,596

Sumitomo

 

215

 

101,241

 

101,456

 

103,671

Bank of Nova Scotia

 

470

 

63,878

 

64,348

 

66,137

 

 

2,176

 

503,043

 

505,219

 

517,904

RGE

               

Citibank

 

1,412

 

142,177

 

143,589

 

144,794

J.P.Morgan

 

552

 

95,264

 

95,816

 

97,745

   

1,964

 

237,441

 

239,405

 

242,539

CPFL Geração

               

Citibank

 

280

 

126,943

 

127,223

 

129,610

CPFL Santa Cruz

               

J.P. Morgan

 

110

 

19,553

 

19,663

 

19,946

CPFL Leste Paulista

               

Citibank

 

8

 

9,679

 

9,686

 

9,739

Bank of Nova Scotia

 

113

 

24,848

 

24,962

 

25,250

   

121

 

34,527

 

34,648

 

34,989

CPFL Sul Paulista

               

Citibank

 

-

 

9,679

 

9,679

 

9,748

JPMorgan

 

58

 

10,265

 

10,323

 

10,479

Bank of Nova Scotia

 

48

 

10,436

 

10,484

 

10,613

   

105

 

30,380

 

30,486

 

30,840

CPFL Jaguari

 

 

 

 

 

 

 

 

Citibank

 

19

 

8,856

 

8,874

 

8,943

Bank of Nova Scotia

 

59

 

12,921

 

12,980

 

13,133

 

 

78

 

21,777

 

21,854

 

22,076

CPFL Mococa

 

 

 

 

 

 

 

 

Citibank

 

7

 

8,469

 

8,476

 

8,523

Bank of Nova Scotia

 

50

 

10,933

 

10,983

 

11,110

 

 

57

 

19,402

 

19,459

 

19,633

Total

 

11,430

 

2,256,554

 

2,267,984

 

2,323,849

 

The changes in the fair values of these debts are recognized in the financial income (expense) of its subsidiaries. The losses of R$ 55,865 (R$ 7,359 at December 31, 2011) obtained by marking the debts to fair value together with the effects of R$ 42,401 (loss of R$ 1,241 at December 31, 2011) of marking to market the derivative financial instruments contracted to protect against exchange rate variations (Note 32), resulting in a total loss of R$ 13,464 (R$ 8,600 at December 31, 2011).

 

52


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

Main fund-raising in the year:

Brazilian currency

BNDES/BNB – Investment:

FINAME I (CPFL Renováveis) – In 2010, the subsidiary CPFL Brasil obtained approval for financing from the BNDES of R$ 398,547, which would be used for the indirect subsidiaries CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. As a result of the corporate restructuring in 2011, described in note 12, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011. The amount of R$ 48,366 was released in 2012 and the amount of R$ 45,638 is scheduled for release by December 2012.  

FINEM III (CPFL Renováveis) – In 2010, the subsidiary CPFL Geração obtained approval for financing from the BNDES of R$ 574,098, which would be used for the indirect subsidiaries Santa Clara I to VI and Eurus VI. As a result of the corporate restructuring in 2011, described in note 12, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011. The amount of R$ 289,507 was released in 2012 and the amount of R$ 1,240 is scheduled for release by April 2013.  

FINEM VI - CPFL Renováveis (Salto Goes) - In 2012, the BNDES approved financing of up to  R$ 85.244 to be used in the construction of a SHP. The amount of R$ 50,653 was released in 2012 and the balance of R$ 34,591 is scheduled for release by April 2013. The financing is to be amortized as from October 2013, with a term of 19 months.

FINEM VII, BNB Banco do Nordeste do Brasil and NIB Nordic Investment Bank - CPFL Renováveis (Bons Ventos) – The indirect subsidiary, Bons Ventos, acquired within the context of the business combination described in note 12, had these transactions with BNDES, BNB and NIB, which were consolidated in the Company’s financial statements as from June 2012.

Financial institutions:

Banco IBM S/A (CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) – In 2012, the subsidiaries obtained approval for financing from Banco IBM of R$ 33,889. The purpose of this financing is to reinforce working capital and the entire approved amount was released in 2012.

HSBC - CPFL Renováveis – In June 2012, a financing operation was carried out between the indirect subsidiary Turbina 15 and Banco HSBC, for the purposes of investment to acquire BVP, through the subsidiary issuing redeemable preferred shares. In this transaction, Banco HSBC paid in R$ 400,000 (R$ 395,805 net of costs). The preferred shares issued by Turbina 15 have annual redemption from June 2013 to June 2020 and pay calculated dividends half-yearly, based on CDI + 0.5% p.a.

 

Banco do Brasil - Working Capital and Promissory Notes (CPFL Renováveis) - In 2012, the indirect subsidiaries Atlântica I, Atlântica II, Atlântica IV, Atlântica V, Alvorada and Coopcana signed financing agreements with Banco do Brasil, the funds are to be used in the construction of four wind farms and two biomass power plants, as follows: (i) working capital, of R$ 79,490, which was released on signing of the agreement and settled in July 2012, and (ii) promissory notes, totaling R$ 320,000 which were released on signing of the agreement, with settlement scheduled for November  2012.

Foreign currency

Financial institutions

Banco Citibank (RGE) – In April 2012, the subsidiary contracted foreign currency loans of R$ 128,590, to reinforce working capital. The interest will be paid half-yearly.

 

Banco Scotiabank (CPFL Paulista, CPFL Piratininga, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari, CPFL Mococa) – The subsidiaries obtained approval for foreign currency financing of R$ 172,500, to reinforce working capital, and the full amount was released in 2012. The interest will be paid half-yearly.

 

53


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

Banco J.P. Morgan (RGE, CPFL Sul Paulista and CPFL Santa Cruz) – The subsidiaries obtained approval for financing of R$ 124,910, the purpose of which was to reinforce working capital, and the full amount was released in 2012. The interest will be paid half-yearly.

 

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

 

Maturity

Consolidated

From October 1, 2013

191,956

2014

1,943,471

2015

1,394,100

2016

1,473,534

2017

658,526

After 2017

2,767,962

Subtotal

8,429,548

Mark-to-market

55,865

Total

8,485,413

 

RESTRICTIVE COVENANTS

 

The loan and financing agreements are subject to certain restrictive covenants, containing clauses that, among other conditions, require the Company and/or their subsidiaries to maintain certain financial ratios within pre-established parameters. The loans contracted in 2012 have restrictive covenants that are related to the following financial ratios:

 

Citibank

The foreign currency financing received by the subsidiary RGE in 2012 from Citibank includes clauses that require the Company to maintain certain financial ratios within pre-established parameters:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

JP Morgan

The foreign currency financing received by the subsidiaries RGE, CPFL Sul Paulista and CPFL Santa Cruz in 2012 includes clauses that require the Company to maintain certain financial ratios within pre-established parameters:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

Scotiabank

 

54


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

The foreign currency financing received by the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari and CPFL Mococa in 2012 includes clauses that require the Company to maintain certain financial ratios within pre-established parameters:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

FINEM VII, BNB and NIB (Bons Ventos) and FINEM VI (Salto Goes) - CPFL Renováveis

·         Debt coverage ratio of 1.2 during the amortization period;

·         Own capitalization ratio of 25% or more during the amortization period.

 

Banco do Brasil – working capital

In 2012, amendments were made to working capital financing agreements signed with Banco do Brasil by the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Sul Paulista and CPFL Leste Paulista, with the respective restrictive covenants to be calculated on the basis of the Company’s financial ratios. The new covenants are:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

Details of the restrictive covenants for the remaining loans and financing are presented in the financial statements as of December 31, 2011.

The Management of the Company and its subsidiaries monitor these indices systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of Management of the Company and its subsidiaries, all restrictive covenants and clauses are adequately complied with as of September 30, 2012.

 

55


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

( 17 )  DEBENTURES, INTEREST ON DEBENTURES 

 

 

     

Consolidated

     

September 30, 2012

 

December 31, 2011

     

Interest

 

Current

 

Noncurrent

 

Total

 

Interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

3rd Issue

Single series

 

1,623

 

150,000

 

150,000

 

301,623

 

16,403

 

150,000

 

300,000

 

466,403

                                   

CPFL Paulista

                                 

3rd Issue

Single series

 

11,289

 

213,333

 

213,333

 

437,956

 

3,846

 

213,333

 

213,333

 

430,513

5th Issue

Single series

 

14,375

 

-

 

482,635

 

497,010

 

4,704

 

-

 

482,363

 

487,067

6th Issue

Single series

 

13,529

 

-

 

657,717

 

671,246

 

-

 

-

 

-

 

-

     

39,194

 

213,333

 

1,353,685

 

1,606,212

 

8,551

 

213,333

 

695,696

 

917,580

CPFL Piratininga

                                 

3rd Issue

Single series

 

11,163

 

-

 

259,325

 

270,488

 

7,310

 

-

 

259,129

 

266,439

5th Issue

Single series

 

4,752

 

-

 

159,504

 

164,256

 

1,555

 

-

 

159,405

 

160,960

6th Issue

Single series

 

2,255

 

-

 

109,454

 

111,709

 

-

 

-

 

-

 

-

     

18,170

 

-

 

528,284

 

546,453

 

8,865

 

-

 

418,534

 

427,399

RGE

                                 

3rd Issue

1st Series

 

1,823

 

33,333

 

33,333

 

68,490

 

609

 

33,333

 

33,333

 

67,275

 

2nd Series

 

1,899

 

46,667

 

46,667

 

95,233

 

7,950

 

46,667

 

46,667

 

101,284

 

3rd Series

 

346

 

13,333

 

13,333

 

27,012

 

1,848

 

13,333

 

13,333

 

28,514

 

4th Series

 

1,439

 

16,667

 

16,667

 

34,772

 

1,226

 

16,667

 

16,667

 

34,560

 

5th Series

 

1,439

 

16,667

 

16,667

 

34,772

 

1,226

 

16,667

 

16,667

 

34,560

5th Issue

Single series

 

2,079

 

-

 

68,034

 

70,113

 

680

 

-

 

69,699

 

70,379

6th Issue

Single series

 

10,249

 

-

 

499,957

 

510,206

 

-

 

-

 

-

 

-

     

19,274

 

126,667

 

694,658

 

840,599

 

13,539

 

126,667

 

196,366

 

336,572

CPFL Santa Cruz

                                 

1st Issue

Single series

 

1,828

 

-

 

64,730

 

66,558

 

454

 

-

 

64,694

 

65,148

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

39,648

 

-

 

1,316,089

 

1,355,737

 

12,940

 

-

 

1,315,580

 

1,328,520

                                   

CPFL Geração

                                 

3rd Issuance

Single series

 

11,334

 

-

 

263,336

 

274,670

 

7,423

 

-

 

263,137

 

270,560

4th Issuance

Single series

 

20,425

 

-

 

677,812

 

698,237

 

6,666

 

-

 

677,527

 

684,193

     

31,759

 

-

 

941,148

 

972,907

 

14,089

 

-

 

940,664

 

954,753

EPASA

                                 

3rd Issuance

Single series

 

387

 

16,947

 

49,879

 

67,213

 

3,670

 

5,480

 

62,364

 

71,514

                                   

BAESA

                                 

1st Issue

1st Series

 

183

 

3,139

 

9,417

 

12,739

 

299

 

3,150

 

11,812

 

15,261

 

2nd Series

 

150

 

2,595

 

7,786

 

10,531

 

245

 

2,584

 

9,691

 

12,520

     

333

 

5,734

 

17,203

 

23,270

 

544

 

5,734

 

21,503

 

27,781

Enercan

                                 

1st Issue

1st Series

 

160

 

3,616

 

44,297

 

48,073

 

281

 

3,616

 

47,009

 

50,906

                                   

CPFL Renováveis

                                 

1st Issuance - SIIF

1st to 12th Series

 

2,197

 

32,738

 

491,513

 

526,448

 

4,214

 

26,355

 

486,241

 

516,810

1st Issuance - PCH Holding 2

Single series

 

-

 

-

 

169,315

 

169,315

 

-

 

-

 

-

 

-

1st Issuance - Renovaveis

Single series

 

14,942

 

-

 

426,803

 

441,745

 

-

 

-

 

-

 

-

     

17,139

 

32,738

 

1,087,631

 

1,137,508

 

4,214

 

26,355

 

486,241

 

516,810

                                   

Total

   

169,514

 

549,035

 

6,247,604

 

6,966,153

 

83,552

 

531,185

 

4,548,651

 

5,163,388

                                   

 

 

 

56


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

                     
   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

3rd Issue

Single series

45,000

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

                     

CPFL Paulista

                   

3rd Issue

Single series

64,000

 

104.4% of CDI

 

104.4% CDI + 0.05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

5th Issue

Single series

4,840

 

CDI +1.3%

 

CDI + 1.4%

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

660

 

CDI + 0.8%

 

CDI + 0.87%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107% of CDI

 

107% CDI + 0.67%

 

1 single installment in April 2015

 

CPFL Energia guarantee

5th Issue

Single series

1,600

 

CDI + 1.3%

 

CDI + 1.41%

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

110

 

CDI + 0.8%

 

CDI + 0.91%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

                     

RGE

                   

3rd Issue

1st Series

1

 

CDI + 0.6% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

1

 

CDI + 0.6% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

1

 

CDI + 0.6% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

1

 

CDI + 0.6% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

1

 

CDI + 0.6% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

                     

5th Issue

Single series

700

 

CDI + 1.3%

 

CDI + 1.43%

 

1 single installment in June 2016

 

CPFL Energia guarantee

6th Issue

Single series

500

 

CDI + 0.8%

 

CDI + 0.88%

 

3 annual installments from July 2017

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.4%

 

CDI + 1.52%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

13,200

 

CDI + 1.4%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issuance

Single series

264

 

107% of CDI

 

107% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issuance

Single series

6,800

 

CDI + 1.4% p.a.

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

EPASA

                   

3rd Issuance

Single series

130

 

113.5% of CDI

 

113.5% + 0.189% 

 

48 monthly installments from September 2012

 

CPFL Energia guarantee (70%)

                     

BAESA

                   

1st Issue

1st Series

9,000

 

CDI + 1.3%

 

100% of CDI + 0.43%

 

Quarterly with settlement in August 2016

 

CPFL Energia guarantee

 

2nd Series

8,100

 

CDI + 1.3%

 

106% of CDI + 0.12%

 

Annual with settlement in August 2016

 

CPFL Energia guarantee

                     

Enercan

                   

1st Issue

1st Series

110

 

100% of CDI + 1.25% p.a

 

111.1% of CDI

 

Quarterly with settlement in December 2025

 

Unsecured

                     

CPFL Renováveis

                   

1st Issuance - SIIF

1st to 12th Series

528,649,076

 

TJLP + 1%

 

TJLP + 1% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary alienation

1st Issuance - PCH Holding 2

Single series

1,581

 

CDI + 1.6%

 

CDI + 1.6%

 

9 annual installments from 2015 to 2023 and monthly interest from June 2015

 

CPFL Renováveis guarantee

1st Issuance - Renovaveis

Single series

43,000

 

CDI + 1.7%

 

CDI + 1.7%

 

Annual installments from May 2015 and interest semi-annual installments from November 2012

 

BVP and PCH Holding fiduciary assigment of dividends

                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 104.4% of CDI

   

(3) 104.85% of CDI

     

(5) 104.87% of CDI

   

(2) 105.07% of CDI

   

(4) 104.9% of CDI

           

 

The maturities of the long-term balance of debentures are schedule as follows:

 

Maturity

 

Consolidated

From October 1, 2013

 

362,090

2014

 

208,178

2015

 

623,532

2016

 

1,312,642

2017

 

1,346,194

After 2017

 

2,394,967

Total

 

6,247,604

 

 

Amounts raised in the period

 

57


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

CPFL Renováveis

·         1th issuance – PCH Holding

In January 2012, the indirect subsidiary PCH Holding 2 S.A., subsidiary of CPFL Renováveis, issued debentures not convertible into shares, of R$ 158,193 (R$ 156,010 net of issue costs), maturing in 2023, to finance the acquisition of PCH Santa Luzia. The interest will be paid monthly from June 2015 and the principal will be paid in nine consecutive annual installments, starting in June 2015.

·         1st issuance – CPFL Renováveis

In May 2012, the subsidiary CPFL Renováveis issued debentures not convertible into shares, of R$ 430,000 (R$ 426,327 net of issue costs), maturing in 2022, to finance the acquisition of Bons Ventos. The interest will be paid semi-annually from November 2012 and the principal will be paid in nine consecutive annual installments, starting in May 2015.

CPFL Paulista, CPFL Piratininga e RGE

·         6th issuance

In July 2012, a single series of unsecured debentures, not convertible into shares, was issued and subscribed, totaling R$ 1,270,000 (R$ 1,265,301 net of issuance costs), as detailed below. The funds will be used to refinance debts maturing in 2012 and 2013 and to reinforce working capital. The debentures will be guaranteed by the Company.

 

Subsidiary

 

Quantity

 

Unit nominal value
R$ thousand

 

Total issuance
R$ thousand

 

Net of issuance costs
R$ thousand

 

Issuance date

 

Interest

 

Maturity

CPFL Paulista

 

660

 

1,000

 

660,000

 

657,661

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

CPFL Piratininga

 

110

 

1,000

 

110,000

 

109,441

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

RGE

 

500

 

1,000

 

500,000

 

498,199

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

           

1,270,000

 

1,265,301

           

 

RESTRICTIVE COVENANTS

CPFL Renováveis

The debentures issued in 2012 by the indirect subsidiary PCH Holding 2 S.A. are subject to restrictive covenants in relation to changes in the corporate structure of the company itself or of the subsidiary CPFL Renováveis. There are also restrictive covenants that require the following financial ratios to be maintained:

·       Consolidated leverage ratio of 80% or less;

·       Ratio of debt coverage ratio of 1.15 or more.

 

CPFL Paulista and RGE

The 6th issuance of debentures by CPFL Paulista and RGE is subject to restrictive covenants that require the Company to maintain certain financial ratios within pre-established parameters  :

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

CPFL Piratininga

·         3rd issuance

 

58


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

In 2012, amendments were made to the third issuance of CPFL Piratininga debentures, with the respective restrictive covenants to be calculated on the basis of the Company’s financial ratios. The new covenants are:

·       Net indebtedness divided by EBITDA  - maximum of 3.75;

·       EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

·         6th issuance

The 6th issuance is subject to restrictive covenants that require the Company to maintain certain financial ratios within pre-established parameters:

·       Net indebtedness divided by EBITDA  - maximum of 3.75;

·       EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

CPFL Geração

·         3rd issuance

In 2012, amendments were made to the third issuance of CPFL Geração debentures, with the respective restrictive covenants changed to:

·       EBITDA divided by Financial Income (Expense) – from minimum of 2.00 to minimum of 2.25.

·       Net indebtedness divided by EBITDA - no changes compared to December 31, 2011.

 

The other debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters.  The details of these restrictive covenants are set forth in the December 31, 2011 financial statements.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the conditions are complied with.

In the opinion of the managements of the subsidiaries, these restrictive conditions and clauses are adequately complied with as of September 30, 2012.

 

( 18 )  PRIVATE PENSION PLANS

 

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

I – CPFL Paulista

 

The plan  in force for the employees of the subsidiary CPFL Paulista, through Fundação CESP, was a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) until October 31, 1997, and after this date, a Mixed Benefit Variable Contribution Plan for programmed retirement and a Defined Benefit Plan for death and disability.

 

With the amendment of the Pension Plan in October 1997, the subsidiary recognized an obligation related to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP. This deficit would be settled in 260 installments (240 monthly installments and 20 annual installments), maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the addendum to the agreement with Fundação CESP dated January 17, 2008, the payment terms were changed to 238 monthly payments and 19 annual installments, in relation to the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation as of September 30, 2012 is R$ 469,772 (R$ 452,756 as of December 31, 2011). At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the accounting records of the subsidiary, which are in conformity with CPC 33.

 

59


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

II – CPFL Piratininga

The plans currently in effect for the employees of the subsidiary CPFL Piratininga, through Fundação CESP, are a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) up to March 31, 1998, and after this date, a Benefit Plan and a variable contribution.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana Eletricidade São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP, to be liquidated in 260 installments (240 monthly installments and 20 annual installments), plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, in relation to the base date of December 31, 2007, with final maturity on May 31, 2026. The balance of the obligation as of September 30, 2012 is R$ 130,900 (R$ 126,669 as of December 31, 2011).   At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the accounting entries made by the subsidiary, which are in conformity with CPC 33.

 

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

 

III – RGE

A defined benefit  plan, with a benefit that equals to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only the employees whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined contribution  pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees hired after 1997.

 

IV – CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

V - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa e CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is a defined contribution plan.

 

VI – CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, an obligation was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 installments (240 monthly and 20 annual installments), until October 2017, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at September 30, 2012 is R$ 9,309 (R$ 8,972 as of December 31, 2011). At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

 

60


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

VII – Changes in the defined benefit plans

Changes occurred in the period related to the net actuarial liability according to CPC 33 as shown as follows:

 

 

 

September 30, 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total Asset

Actuarial liabilities /(assets) on January 1, 2012

352,422

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

Expense (income) recognized in income statement

(7,482)

 

(2,454)

 

(1,079)

 

(11,015)

 

3,469

 

3,469

Sponsors' contributions transferred during the period

(32,580)

 

(10,019)

 

(406)

 

(43,005)

 

(3,469)

 

(3,469)

Actuarial liabilities /(assets) at the end of the period

312,361

 

65,509

 

6,414

 

384,283

 

(3,416)

 

(3,416)

Other contributions

14,142

 

318

 

(69)

 

14,391

 

-

 

-

Subtotal

326,503

 

65,827

 

6,345

 

398,675

 

(3,416)

 

(3,416)

Other contributions RGE

-

 

-

 

-

 

3,052

     

Actuarial liabilities /(assets) on September 30, 2012

326,503

 

65,827

 

6,345

 

401,726

     
           

Current

 

46,187

     

Noncurrent

 

355,539

     

(3,416)

 

Incomes recognized as operating cost in the actuarial report are shown below:

 

 

Nine months 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

891

 

3,261

 

108

 

4,260

Interest on actuarial obligations

262,506

 

66,609

 

5,748

 

334,863

Expected return on plan assets

(270,879)

 

(72,324)

 

(6,735)

 

(349,938)

Amortization of unrecognized actuarial gains

-

 

-

 

(200)

 

(200)

Total income

(7,482)

 

(2,454)

 

(1,079)

 

(11,015)

               
               
 

Nine months 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

783

 

2,835

 

102

 

3,720

Interest on actuarial obligations

228,549

 

58,446

 

5,005

 

292,000

Expected return on plan assets

(277,008)

 

(73,416)

 

(6,528)

 

(356,952)

Amortization of unrecognized actuarial gains

(3,550)

 

(1,833)

 

(441)

 

(5,824)

Total income

(51,226)

 

(13,968)

 

(1,862)

 

(67,056)

 

   

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2012 refers to the contributions in the period. The final amount to be recognized will   be determined on preparation of the actuarial report, after analysis of the possibility of recovery of the asset at the end of the year.

 

61


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

The principal assumptions considered in the actuarial calculations, based on the actuarial report prepared for December 31, 2011 and 2010 were:

 

 

 

CPFL Paulista, CPFL Piratininga and CPFL Geração

 

RGE

   
 

2011

 

2010

 

2011

 

2010

               
               

Nominal discount rate for actuarial liabilities:

10.35% p.a.

 

10.24% p.a.

 

10.35% p.a.

 

10.24% p.a.

Nominal Return Rate on Assets:

(*)

 

(**)

 

10.24% p.a.

 

11.28% p.a.

Estimated Rate of nominal salary increase:

6.69% p.a.

 

6.08% p.a.

 

6.69% p.a.

 

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing

             

nominal rates above)

4.6% p.a.

 

4.0% p.a.

 

4.6% p.a.

 

4.0% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

MERCER TABLE

 

MERCER TABLE

 

Light-Average

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

       
               
               

(*) CPFL Paulista and CPFL Geração 11.51% p.a, and CPFL Piratininga 11.72% p.a.

           

(**) CPFL Paulista and CPFL Geração 12.73% p.a. and CPFL Piratininga 12.71% p.a.

           

 

 

( 19 )  REGULATORY CHARGES

 

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

Fee for the Use of Water Resources

4,854

 

3,591

Global Reverse Fund - "RGR"

23,713

 

28,060

ANEEL Inspection Fee

2,631

 

2,495

Fuel Consumption Account - "CCC"

43,252

 

65,121

Energy Development Account - "CDE"

50,622

 

45,879

Total

125,072

 

145,146

 

 

( 20 )  TAXES AND CONTRIBUTIONS PAYABLE

 

62


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

Current

     

ICMS (State VAT)

241,806

 

300,518

PIS (Tax on Revenue)

11,422

 

12,446

COFINS (Tax on Revenue)

66,056

 

59,429

IRPJ (Corporate Income Tax)

107,456

 

71,531

CSLL (Social Contribution Tax)

34,238

 

18,589

Other

27,917

 

20,515

Total

488,894

 

483,028

       

Noncurrent

     

PIS (Tax on Revenue)

1,103

 

-

COFINS (Tax on Revenue)

5,080

 

165

Total

6,183

 

165

 

 

( 21 )  RESERVE FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

 

Consolidated

 

September 30, 2012

 

December 31, 2011

 

Reserve for tax, civil and labor risks

 

Escrow Deposits

 

Reserve for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

44,624

 

221,658

 

43,850

 

191,221

               

Civil

             

General Damages

9,976

 

126,073

 

13,114

 

95,429

Tariff Increase

8,004

 

44,862

 

8,948

 

31,242

Other

6,696

 

448

 

6,423

 

448

 

24,676

 

171,383

 

28,485

 

127,119

Tax

             

FINSOCIAL

18,968

 

54,074

 

18,930

 

53,964

Income Tax

88,898

 

696,456

 

82,061

 

660,222

Interest on Shareholders’ Equity - PIS and COFINS

12,356

 

12,356

 

11,713

 

11,713

PIS and COFINS - Non-Cumulative Method

94,039

 

-

 

91,477

 

-

Other

46,515

 

85,028

 

44,580

 

68,370

 

260,777

 

847,915

 

248,761

 

794,268

               

Various

27,062

 

16,259

 

17,027

 

16,008

               

Total

357,139

 

1,257,214

 

338,121

 

1,128,616

 

The change in the balances related to reserve for tax, civil and labor risks and escrow deposits are shown below:

 

63


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

December 31, 2011

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

Business combination

 

September 30, 2012

Labor

43,850

 

9,933

 

(1,035)

 

(8,124)

 

-

 

-

 

44,624

Civil

28,485

 

13,917

 

(2,152)

 

(15,573)

 

-

 

-

 

24,676

Tax

248,761

 

7,959

 

(1,406)

 

-

 

5,463

 

-

 

260,777

Other

17,027

 

35

 

-

 

-

 

-

 

10,000

 

27,062

Reserve for tax, civil and labor risks

338,121

 

31,845

 

(4,593)

 

(23,697)

 

5,463

 

10,000

 

357,139

Escrow Deposits

1,128,616

 

117,650

 

(13,071)

 

(17,817)

 

41,837

 

-

 

1,257,214

 

The reserve for tax, civil and labor risks were based on assessment of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

 

Details of the nature of the reserve for tax, civil and labor risks and escrow deposits are presented in the financial statements as of December 31, 2011.

 

Possible Losses - The Company and its subsidiaries are parties to other processes and risks in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of September 30, 2012, the claims relating to possible losses were as follows: (i) R$ 356,730 for labor suits (R$ 340,833 as of December 31, 2011), mainly for workplace accidents, hazard pay, overtime, etc.; (ii) R$ 548,722 for civil suits, mainly for suits for personal injuries, environmental damages and tariff increases (R$ 553,648 as of December 31, 2011); and (iii) R$ 1,075,564 in respect of tax suits, relating basically to Income Tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 967,952 as of December 31, 2011).

Based on the opinion of their legal advisers, Management of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the  Interim Financial Statements, or that might result in a significant impact on future earnings.

 

( 22 )  CHARGES FOR THE USE OF PUBLIC UTILITIES

 

 

   

Consolidated

Companies

 

September 30, 2012

 

December 31, 2011

 

Number of remaining installments

 

Interest rates

CERAN

 

79,291

 

75,472

 

282

 

IGP-M + 9.6%p.a.

ENERCAN

 

12,595

 

10,782

 

272

 

IGP-M + 8%p.a.

BAESA

 

59,180

 

57,734

 

284

 

IGP-M + 8%p.a.

Foz do Chapecó

 

335,480

 

325,676

 

290

 

IGP-M/IPC-A + 5.3%p.a.

TOTAL

 

486,546

 

469,664

       
                 

Current

 

28,813

 

28,738

       

Noncurrent

 

457,733

 

440,926

       

 

  

( 23 )  OTHER ACCOUNTS PAYABLE

 

64


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

Current

 

Noncurrent

 

September 30, 2012

 

December 31, 2011

 

September 30, 2012

 

December 31, 2011

Consumers and Concessionaires

38,123

 

66,284

 

-

 

-

Energy Efficiency Program - PEE

158,613

 

122,601

 

13,013

 

4,369

Research & Development - P&D

158,457

 

139,247

 

22,895

 

22,370

National Scientific and Technological Development Fund - FNDCT

3,437

 

4,014

 

-

 

-

Energy Research Company - EPE

1,226

 

1,648

 

-

 

-

Fund for Reversal

-

 

-

 

17,750

 

17,750

Advances

43,724

 

74,292

 

33

 

2,812

Provision for environmental expenditure

7,954

 

35,617

 

47,711

 

80,272

Payroll

11,210

 

14,609

 

-

 

-

Profit sharing

32,878

 

42,058

 

1,473

 

5,366

Collections agreement

73,439

 

70,096

 

-

 

-

Guarantees

-

 

-

 

25,435

 

26,605

Business combination

10,851

 

174,136

 

-

 

-

Other

61,508

 

68,736

 

6,019

 

14,866

Total

601,420

 

813,338

 

134,330

 

174,410

 

( 24 )  SHAREHOLDERS’ EQUITY

 

The shareholders’ interest in the Company’s equity as of September 30, 2012 and December 31, 2011 are shown below:

 

   

Number of shares

   

September 30, 2012

 

December 31, 2011

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

245,897,460

 

25.55

 

245,897,454

 

25.55

BB Carteira Livre I FIA

 

298,467,462

 

31.02

 

298,467,458

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

 

102,756,048

 

10.68

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

18,670,990

 

1.94

BNDES Participações S.A.

 

81,053,460

 

8.42

 

81,053,460

 

8.42

Brumado Holdings S.A.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Antares Holding LTDA

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Board of Directors

 

-

 

-

 

212

 

0.00

Executive officers

 

50,350

 

0.01

 

49,980

 

0.01

Other

 

164,836,668

 

17.13

 

164,836,838

 

17.13

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

Details of items included in shareholders’ equity are described in financial statements of December 31, 2011.

 

24.1 - Dividends

The Annual General Meeting (AGM/EGM) held on April 12, 2012, the Company declared dividends of R$758,470, related to the second semester of 2011. Additionally, in accordance with the Bylaws and based on the income for the first semester of 2012, Management approved on August 6, 2012 the declaration of an interim dividend of R$ 640,239, attributing the amount of R$ 0.665340 to each share.

In 2012, up to September 30, the Company paid dividends of R$ 1,393,384.

 

( 25 )  EARNINGS PER SHARE

 

65


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Earnings per share – basic and diluted

Calculation of the basic and diluted earnings per share at September 30, 2012 and 2011 was based on the net profit attributable to controlling shareholders and the average weighted number of common shares outstanding during the presented periods. For the diluted earnings per share, it was considered the dilutive effects of instruments convertible into shares, as shown below:

 

 

Parent Company CPFL Energia

 

2012

 

2011

 

3rd quarter

 

9 month

 

3rd quarter

 

9 month

               

Basic earnings per share

             
               

Numerator

             

Net income attributable to the Controlling Shareholders

313,815

 

954,054

 

368,719

 

1,116,428

               

Denominator

             

Weighted average number of common shares held by Shareholders

962,274,260

 

962,274,260

 

962,274,260

 

962,274,260

               

Basic earnings per share

0.33

 

0.99

 

0.38

 

1.16

               
               

Diluted earnings per share

             
               

Numerator

             

Net income attributable to the Controlling Shareholders

313,815

 

954,054

 

368,719

 

1,116,428

Dilutive effect of convertible debentures of subsidiary CPFL Renováveis (*)

(5,984)

 

(9,263)

 

-

 

-

Net income attributable to the Controlling Shareholders

307,831

 

944,791

 

368,719

 

1,116,428

               

Denominator

             

Weighted average number of common shares held by Shareholders

962,274,260

 

962,274,260

 

962,274,260

 

962,274,260

               

Diluted earnings per share

0.32

 

0.98

 

0.38

 

1.16

               

(*) Proportional to the interest on the subsidiary (63%)

       

 

 

In the second quarter 2011, the common shares in the Company were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A.

The resulting shares were allocated and distributed to the holders of the shares on July 4, 2011 and the fractions of shares of the shareholders who opted not to adjust their positions were identified, separated and grouped by whole numbers, and sold by auction on the BM&FBovespa.

The dilutive effect of the numerator in the calculation of diluted earnings per share takes into account the dilutive effects of the debentures convertible into shares issued by subsidiaries of the subsidiary CPFL Renováveis. The effects were calculated based on the assumption that these debentures would in fact be converted and, common shares of the subsidiaries at the beginning of the financial period.

 

 

( 26 )  NET OPERATING REVENUE

 

 

66


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

2012

 

2011

Revenue from Eletric Energy Operations

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

             

Residential

1,609,272

 

4,879,772

 

1,542,989

 

4,428,415

Industrial

1,041,645

 

3,021,481

 

1,096,644

 

3,075,734

Commercial

791,510

 

2,475,956

 

760,974

 

2,276,814

Rural

125,855

 

359,708

 

123,316

 

328,478

Public Administration

109,246

 

328,970

 

108,119

 

311,462

Public Lighting

87,195

 

256,198

 

86,155

 

245,204

Public Services

135,289

 

404,231

 

134,417

 

379,396

(-) Adjustment of excess and surplus revenue of reactive

(5,165)

 

(17,920)

 

-

 

-

Billed

3,894,847

 

11,708,397

 

3,852,614

 

11,045,504

Unbilled (Net)

46,541

 

26,295

 

(28,480)

 

(29,889)

Emergency Charges - ECE/EAEE

-

 

1

 

40

 

37

Reclassification to Network Usage Charge - TUSD - Captive Consumers

(1,707,476)

 

(5,589,081)

 

(1,830,053)

 

(5,284,654)

Electricity sales to final consumers

2,233,912

 

6,145,611

 

1,994,121

 

5,730,999

               

Furnas Centrais Elétricas S.A.

102,461

 

305,202

 

97,488

 

289,331

Other Concessionaires and Licensees

402,776

 

997,495

 

220,758

 

558,524

Current Electric Energy

101,720

 

203,940

 

21,517

 

66,711

Electricity sales to wholesaler´s

606,957

 

1,506,638

 

339,763

 

914,567

               

Revenue due to Network Usage Charge - TUSD - Captive Consumers

1,707,476

 

5,589,081

 

1,830,053

 

5,284,654

Revenue due to Network Usage Charge - TUSD - Free Consumers

358,097

 

1,048,302

 

325,305

 

988,077

(-) Adjustment of revenue surplus and excess responsive

(1,315)

 

(5,937)

 

-

 

-

Revenue from construction of concession infrastructure

390,499

 

981,550

 

314,135

 

778,153

Other Revenue and Income

86,597

 

241,742

 

54,709

 

186,891

Other operating revenues

2,541,354

 

7,854,739

 

2,524,203

 

7,237,774

Total gross revenues

5,382,223

 

15,506,988

 

4,858,087

 

13,883,340

 

 

 

 

 

 

 

 

Deductions from operating revenues

             

ICMS

(772,326)

 

(2,337,245)

 

(764,479)

 

(2,201,410)

PIS

(72,689)

 

(214,019)

 

(72,076)

 

(209,905)

COFINS

(335,568)

 

(985,790)

 

(332,107)

 

(967,041)

ISS

(1,032)

 

(3,805)

 

(1,457)

 

(3,797)

Global Reversal Reserve - RGR

(21,366)

 

(75,352)

 

(21,759)

 

(47,686)

Fuel Consumption Account - CCC

(129,756)

 

(485,810)

 

(187,806)

 

(544,173)

Energy Development Account - CDE

(146,016)

 

(437,812)

 

(131,211)

 

(393,633)

Research and Development and Energy Efficiency Programs

(38,549) 

 

(112,294)

 

(38,703)

 

(107,093)

PROINFA

(20,248)

 

(55,691)

 

(16,225)

 

(48,695)

Emergency Charges - ECE/EAEE

(0)

 

(1)

 

(40)

 

(38)

IPI

(19)

 

(79)

 

-

 

(6)

 

(1,537,570)

 

(4,707,897)

 

(1,565,864)

 

(4,523,475)

Net revenue

3,844,654

 

10,799,091

 

3,292,224

 

9,359,864

 

In accordance with ANEEL’s Order nº 4.722 of December 18, 2009, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Supply of Electric Energy”, Commercialization activities, to “Other Operating Income”, Distribution activities, with the title “Income from the tariff for the use of the distribution system – TUSD captive consumer”.

 

67


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

2012

 

2011

Revenue from Eletric Energy Operations - in GWh (*)

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

             

Residential

3,530

 

10,757

 

3,449

 

10,164

Industrial

3,614

 

10,701

 

3,799

 

11,011

Commercial

2,002

 

6,397

 

1,945

 

6,032

Rural

537

 

1,527

 

547

 

1,449

Public Administration

288

 

890

 

287

 

857

Public Lighting

385

 

1,139

 

385

 

1,120

Public Services

457

 

1,397

 

466

 

1,357

Billed

10,815

 

32,808

 

10,877

 

31,990

Own comsuption

7

 

24

 

8

 

25

Electricity sales to final consumers

10,822

 

32,832

 

10,885

 

32,015

               

Furnas Centrais Elétricas S.A.

763

 

2,272

 

763

 

2,263

Other Concessionaires and Licensees

2,611

 

7,139

 

1,742

 

4,925

Current Electric Energy

1,114

 

2,038

 

2,324

 

3,448

Electricity sales to wholesaler´s

4,488

 

11,448

 

4,829

 

10,637

               

(*) Information not reviewed by the independent auditors

             

 

 

 

Consolidated

Number of consumers (*)

September 30, 2012

 

September 30, 2011

Consumer class

     

Residential

6,259,471

 

6,030,418

Industrial

59,240

 

60,938

Commercial

495,662

 

501,606

Rural

244,174

 

241,351

Public Administration

48,224

 

46,458

Public Lighting

9,038

 

8,461

Public Services

7,671

 

7,351

Total

7,123,480

 

6,896,583

       

(*) Information not reviewed by the independent auditors

     

 

The tariff regulation procedure (Proret), approved by ANEEL Normative Resolution n° 463 of November 22, 2011, determined that income received as a result of excess demand and excess reactive power, from the contractual tariff review date for the 3rd periodic tariff review, should be accounted for as Special Obligations and will be amortized from the next tariff review.

 

In accordance with ANEEL Order nº 4.991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the subsidiaries CPFL Piratininga, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari e CPFL Mococa adjusted income from adjustment of excess and surplus revenue of reactive, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” against the item reducer of intangible assets (“Special Obligations”). The amount of R$ 23,857 recognized was calculated from the date that should have occurred, up to the date scheduled for the subsidiary’s tariff review, to September 30, 2012.

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463, whereby the request for advance final relief was granted and the order to account for income from excess demand and excess reactive as special obligations was suspended The suspensive effect applied  for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended The subsidiaries are awaiting the court’s decision on the final treatment of this income, and at September 30, 2012, these amounts are still recorded under Special Obligations, according to CPC 25.

 

68


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

The details of the tariff adjustments for the distributors are as follows:

 

       

2012

 

2011

Company

 

Month

 

Total adjustment

 

Effect perceived by consumers (*)

 

Total adjustment

 

Effect perceived by consumers (*)

CPFL Paulista

 

April

 

3.71%

 

2.89%

 

7.38%

 

7.23%

CPFL Piratininga

 

October

 

(**)

 

(**)

 

(**)

 

(**)

RGE

 

June

 

11.51%

 

3.38%

 

17.21%

 

6.74%

CPFL Santa Cruz

 

February

 

(**)

 

(**)

 

23.61%

 

15.38%

CPFL Leste Paulista

 

February

 

(**)

 

(**)

 

7.76%

 

16.44%

CPFL Jaguari

 

February

 

(**)

 

(**)

 

5.47%

 

6.62%

CPFL Sul Paulista

 

February

 

(**)

 

(**)

 

8.02%

 

7.11%

CPFL Mococa

 

February

 

(**)

 

(**)

 

9.50%

 

9.77%

 

(*)    Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

 

(**)   The tariff review of the subsidiary CPFL Piratininga was scheduled to have occurred on October 23, 2011. However, in light of the methodology applicable for the third cycle of tariff review, ANEEL, by means of Ratifying Resolution No. 1,223, published on October 24, 2011, in the Official Gazette of the Federal Executive, decided to maintain the current tariffs ratified in the 2010 tariff adjustment until the application of the new methodology for the third cycle of tariff reviews. See note 35 on Tariff Review and Adjustment.

 

 On January 31, 2012, with Authorization Resolutions 1,253, 1,254, 1,255, 1,256 and 1,258,  ANEEL extended the effective term of the supply tariffs and TUSD of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, respectively, until the final processing of the tariff review.

 

 

 

( 27 )  COST OF ELECTRIC ENERGY

 

 

 

69


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

2012

 

2011

Electricity Purchased for Resale

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

296,321

 

836,182

 

241,578

 

711,750

Current Electric Energy

136,369

 

512,684

 

29,520

 

114,727

PROINFA

52,994

 

164,551

 

42,353

 

127,092

Energy purchased of bilateral contracts and through action in the regulated market

1,193,250

 

3,308,497

 

1,090,495

 

3,018,670

Credit of PIS and COFINS

(154,463)

 

(440,942)

 

(125,140)

 

(363,176)

Subtotal

1,524,471

 

4,380,972

 

1,278,806

 

3,609,063

               

Electricity Network Usage Charge

             

Basic Network Charges

296,547

 

858,706

 

272,985

 

757,470

Transmission from Itaipu

25,226

 

71,493

 

23,396

 

66,832

Connection Charges

19,997

 

58,946

 

18,985

 

52,814

Charges of Use of the Distribution System

16,883

 

41,773

 

10,770

 

29,603

System Service Charges - "ESS"

33,569

 

85,575

 

52,972

 

141,623

Reserve Energy charges - "EER"

42,041

 

78,351

 

12,416

 

18,396

Credit of PIS and COFINS

(39,218)

 

(107,951)

 

(34,714)

 

(97,074)

Subtotal

395,045

 

1,086,893

 

356,810

 

969,665

               

Total

1,919,516

 

5,467,866

 

1,635,616

 

4,578,729

 

 

 

 

Consolidated

 

2012

 

2011

Electricity Purchased for Resale - in GWh (*)

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

2,750

 

8,078

 

2,743

 

8,125

Current Electric Energy

1,184

 

6,782

 

1,066

 

3,504

PROINFA

206

 

706

 

237

 

587

Energy purchased of bilateral contracts and through action in the regulated market

8,990

 

24,780

 

8,762

 

25,235

Total

13,130

 

40,346

 

12,808

 

37,451

               

(*) Information not reviewed by the independent auditors

             

 

 

70


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

( 28 )  OPERATING COSTS AND EXPENSES

 

 

Parenth company

 

3rd quarter

 

Operating Expenses

 

General

 

Other

 

Total

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

3,388

 

2,161

 

-

 

-

 

3,388

 

2,161

Materials

4

 

15

 

-

 

-

 

4

 

15

Outside Services

1,664

 

2,567

 

-

 

-

 

1,664

 

2,567

Depreciation and Amortization

13

 

45

 

-

 

-

 

13

 

45

Others:

1,120

 

1,027

 

6

 

36,297

 

1,126

 

37,324

Leases and Rentals

31

 

29

 

-

 

-

 

31

 

29

Publicity and Advertising

779

 

608

 

-

 

-

 

779

 

608

Legal, Judicial and Indemnities

51

 

102

 

-

 

-

 

51

 

102

Donations, Contributions and Subsidies

209

 

121

 

-

 

-

 

209

 

121

Intangible of concession amortization

-

 

-

 

-

 

36,297

 

-

 

36,297

Others

50

 

168

 

6

 

-

 

56

 

168

Total

6,189

 

5,814

 

6

 

36,297

 

6,195

 

42,111

                       
                       
                       
 

Parenth company

 

Nine months

 

Operating Expenses

 

General

 

Other

 

Total

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

9,268

 

4,132

 

-

 

-

 

9,268

 

4,132

Materials

7

 

46

 

-

 

-

 

7

 

46

Outside Services

4,731

 

13,970

 

-

 

-

 

4,731

 

13,970

Depreciation and Amortization

47

 

134

 

-

 

-

 

47

 

134

Other:

3,964

 

3,673

 

36

 

108,892

 

4,000

 

112,565

Leases and Rentals

90

 

74

 

-

 

-

 

90

 

74

Publicity and Advertising

2,615

 

2,369

 

-

 

-

 

2,615

 

2,369

Legal, Judicial and Indemnities

698

 

454

 

-

 

-

 

698

 

454

Donations, Contributions and Subsidies

434

 

344

 

-

 

-

 

434

 

344

Intangible of concession amortization

-

 

-

 

-

 

108,892

 

-

 

108,892

Others

127

 

432

 

36

 

-

 

164

 

432

Total

18,016

 

21,954

 

36

 

108,892

 

18,053

 

130,846

 

 

71


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

3rd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

104,067

 

95,207

 

16

 

(5)

 

25,835

 

25,508

 

39,729

 

48,554

 

-

 

-

 

169,647

 

169,265

Employee Pension Plans

(2,502)

 

(22,352)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,502)

 

(22,352)

Materials

23,273

 

18,857

 

346

 

489

 

825

 

1,872

 

2,130

 

6,647

 

-

 

-

 

26,574

 

27,864

Outside Services

41,900

 

34,351

 

480

 

286

 

26,727

 

24,183

 

64,058

 

51,918

 

-

 

-

 

133,165

 

110,738

Depreciation and Amortization

208,709

 

131,806

 

-

 

-

 

8,279

 

8,237

 

12,452

 

9,859

 

-

 

-

 

229,441

 

149,902

Costs related to infrastructure construction

-

 

-

 

390,499

 

314,135

 

-

 

-

 

-

 

-

 

-

 

-

 

390,499

 

314,135

Others:

19,342

 

24,289

 

(4)

 

(5)

 

89,721

 

24,712

 

23,669

 

18,650

 

103,623

 

56,939

 

236,351

 

124,585

Collection charges

-

 

-

 

-

 

-

 

12,479

 

9,644

 

-

 

-

 

-

 

-

 

12,479

 

9,644

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

75,251

 

14,522

 

-

 

-

 

-

 

-

 

75,251

 

14,522

Leases and Rentals

9,037

 

8,963

 

-

 

-

 

13

 

30

 

1,722

 

(2,473)

 

-

 

-

 

10,772

 

6,520

Publicity and Advertising

58

 

286

 

-

 

-

 

1

 

124

 

5,437

 

1,945

 

-

 

-

 

5,496

 

2,355

Legal, Judicial and Indemnities

9

 

(86)

 

-

 

-

 

-

 

-

 

9,968

 

11,347

 

-

 

-

 

9,977

 

11,262

Donations, Contributions and Subsidies

237

 

65

 

-

 

-

 

1,620

 

-

 

582

 

2,743

 

-

 

-

 

2,439

 

2,808

Financial compensation for using water resources

6,921

 

11,789

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

6,921

 

11,789

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

8,237

 

7,178

 

8,237

 

7,178

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

75,363

 

46,148

 

75,363

 

46,148

Others

3,081

 

3,271

 

(4)

 

(5)

 

357

 

392

 

5,959

 

5,087

 

20,023

 

3,614

 

29,417

 

12,359

Total

394,790

 

282,157

 

391,338

 

314,901

 

151,387

 

84,513

 

142,038

 

135,628

 

103,623

 

56,939

 

1,183,175

 

874,137

                                               
                                               
                                               
 

Consolidated

 

Nine months

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

295,692

 

323,372

 

23

 

(4)

 

75,202

 

76,229

 

129,929

 

127,468

 

-

 

-

 

500,846

 

527,064

Employee Pension Plans

(7,542)

 

(67,056)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(7,542)

 

(67,056)

Materials

60,324

 

47,679

 

1,433

 

895

 

2,137

 

3,770

 

7,649

 

17,057

 

-

 

-

 

71,543

 

69,400

Outside Services

126,847

 

114,998

 

1,741

 

491

 

81,300

 

76,845

 

192,187

 

175,425

 

-

 

-

 

402,076

 

367,760

Depreciation and Amortization

565,265

 

395,343

 

-

 

-

 

24,789

 

24,692

 

27,699

 

25,982

 

-

 

-

 

617,753

 

446,017

Costs related to infrastructure construction

-

 

-

 

981,550

 

778,153

 

-

 

-

 

-

 

-

 

-

 

-

 

981,550

 

778,153

Others

45,991

 

51,190

 

(13)

 

(5)

 

160,248

 

81,179

 

67,320

 

85,789

 

254,396

 

168,128

 

527,943

 

386,281

Collection charges

-

 

-

 

-

 

-

 

36,564

 

27,822

 

-

 

-

 

-

 

-

 

36,564

 

27,822

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

118,399

 

51,940

 

-

 

-

 

-

 

-

 

118,399

 

51,940

Leases and Rentals

20,646

 

11,840

 

-

 

-

 

77

 

113

 

7,288

 

6,662

 

-

 

-

 

28,012

 

18,615

Publicity and Advertising

97

 

623

 

-

 

-

 

14

 

209

 

13,289

 

7,993

 

-

 

-

 

13,400

 

8,825

Legal, Judicial and Indemnities

50

 

53

 

-

 

-

 

-

 

-

 

32,523

 

44,107

 

-

 

-

 

32,573

 

44,160

Donations, Contributions and Subsidies

968

 

75

 

-

 

-

 

4,318

 

-

 

1,808

 

7,773

 

-

 

-

 

7,095

 

7,848

Financial compensation for using water resources

14,064

 

30,883

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

14,064

 

30,883

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

24,172

 

21,305

 

24,172

 

21,305

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

210,089

 

138,174

 

210,089

 

138,174

Others

10,165

 

7,716

 

(13)

 

(5)

 

876

 

1,094

 

12,411

 

19,254

 

20,136

 

8,649

 

43,576

 

36,708

Total

1,086,578

 

865,526

 

984,734

 

779,529

 

343,676

 

262,714

 

424,784

 

431,722

 

254,396

 

168,128

 

3,094,168

 

2,507,619

 

 

( 29 )  FINANCIAL INCOME AND EXPENSES

 

   

Parent company

 

Consolidated

   

2012

 

2011

 

2012

 

2011

   

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Financial Income

                               

Income from Financial Investments

 

3,172

 

23,596

 

20,946

 

31,898

 

55,629

 

165,237

 

140,856

 

233,087

Arrears of interest and fines

 

-

 

13

 

-

 

-

 

39,929

 

118,403

 

37,830

 

120,295

Restatement of tax credits

 

387

 

2,333

 

18

 

18

 

1,767

 

7,545

 

962

 

3,803

Restatement of Escrow Deposits

 

248

 

645

 

283

 

712

 

12,404

 

41,837

 

16,067

 

44,538

Monetary and Exchange Restatement

 

-

 

-

 

-

 

-

 

16,799

 

41,758

 

14,536

 

43,320

Discount on purchase of ICMS credit

 

-

 

-

 

-

 

-

 

4,978

 

11,997

 

3,233

 

9,487

PIS and COFINS on interest on shareholders´ equity

 

-

 

(9,931)

 

-

 

(9,394)

 

-

 

(9,931)

 

-

 

(9,394)

Other

 

947

 

3,573

 

2,483

 

7,519

 

26,244

 

51,140

 

6,661

 

26,446

Total

 

4,753

 

20,229

 

23,730

 

30,754

 

157,749

 

427,985

 

220,146

 

471,584

                                 

Financial Expense

                               

Debt Charges

 

(8,628)

 

(30,784)

 

(14,568)

 

(40,701)

 

(319,206)

 

(915,759)

 

(333,214)

 

(804,913)

Monetary and Exchange Variations

 

(199)

 

52

 

300

 

(262)

 

(23,820)

 

(107,077)

 

(70,813)

 

(106,235)

(-) Capitalized borrowing costs

 

-

 

-

 

-

 

-

 

13,733

 

37,930

 

7,841

 

27,162

Public utilities

 

-

 

-

 

-

 

-

 

(18,193)

 

(43,906)

 

(9,076)

 

(42,993)

Other

 

(299)

 

(329)

 

(148)

 

(235)

 

(46,829)

 

(88,671)

 

(20,086)

 

(62,963)

Total

 

(9,126)

 

(31,060)

 

(14,417)

 

(41,198)

 

(394,315)

 

(1,117,483)

 

(425,349)

 

(989,942)

                                 

Net financial income (expense)

 

(4,372)

 

(10,831)

 

9,313

 

(10,444)

 

(236,566)

 

(689,498)

 

(205,203)

 

(518,358)

 

Interest is capitalized at a rate of 8.24% p.a. in 2012 and 9.95% p.a. in 2011 for qualifying  assets, in accordance with CPC 20.

 

( 30 )  SEGMENT INFORMATION

 

The Company’s operating segments are based on the internal financial information and management structure and are separated by business segment: electric energy distribution, conventional and renewable energy generation, commercialization and services rendered.

 

72


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Since January 1, 2012, Company management has analyzed the services segment separately and the 2011 information is therefore presented for purposes of comparison.

Profit or loss, assets and liabilities per segment include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices between segments are established based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company management:

 

 

Distribution

 

Generation

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

Nine months 2012

                         

Net revenue

9,007,727

 

890,394

 

864,392

 

36,555

 

23

 

-

 

10,799,091

(-) Intersegment revenues

15,222

 

781,806

 

450,833

 

91,205

 

-

 

(1,339,066)

 

-

Income from electric energy service

1,225,366

 

820,949

 

182,595

 

26,239

 

(18,093)

 

-

 

2,237,057

Financial income

299,871

 

74,633

 

31,584

 

1,909

 

19,988

 

-

 

427,985

Financial expense

(478,108)

 

(505,027)

 

(103,110)

 

(176)

 

(31,063)

 

-

 

(1,117,483)

Income before taxes

1,047,128

 

390,555

 

111,069

 

27,972

 

(29,168)

 

-

 

1,547,559

Income tax and social contribution

371,702

 

125,434

 

35,695

 

9,166

 

27,257

 

-

 

569,254

Net Income

675,426

 

265,121

 

75,373

 

18,806

 

(56,424)

 

-

 

978,305

Total Assets (**)

14,435,341

 

15,179,730

 

474,000

 

109,705

 

446,090

 

-

 

30,644,866

Capital Expenditures and other intangible assets

1,041,271

 

871,893

 

5,016

 

11,591

 

411

     

1,930,182

Depreciation and Amortization

403,219

 

419,627

 

2,217

 

2,725

 

54

 

-

 

827,841

                           

Nine months 2011 (***)

                         

Net revenue

8,132,457

 

474,505

 

734,058

 

18,842

 

3

 

-

 

9,359,864

(-) Intersegment revenues

12,193

 

676,291

 

472,059

 

47,832

 

-

 

(1,208,375)

 

-

Income from electric energy service

1,440,053

 

655,845

 

187,840

 

12,902

 

(23,123)

 

-

 

2,273,517

Financial income

311,874

 

82,486

 

48,208

 

274

 

28,741

 

-

 

471,584

Financial expense

(478,827)

 

(406,352)

 

(59,444)

 

(3,155)

 

(42,164)

 

-

 

(989,942)

Income before taxes

1,273,100

 

331,979

 

176,604

 

10,022

 

(36,546)

 

-

 

1,755,159

Income tax and social contribution

443,075

 

91,109

 

56,536

 

3,580

 

21,837

 

-

 

616,136

Net Income

830,026

 

240,870

 

120,068

 

6,443

 

(58,383)

 

-

 

1,139,022

Total Assets (**)

12,850,341

 

13,181,524

 

455,029

 

60,383

 

865,780

 

-

 

27,413,057

Capital Expenditures and other intangible assets

741,186

 

448,574

 

10,377

 

2,073

 

38

 

-

 

1,202,248

Depreciation and Amortization

374,082

 

204,857

 

3,108

 

1,181

 

963

 

-

 

584,191

 

 

Since August 1, 2011, as a result of the association with ERSA and acquisition of CPFL Renováveis, described in Note 12, Management has analyzed these operations separately, and a new operating segment was therefore created to segregate the activities related to renewable energies:

 

 

Distribution

 

Generation

 

Renewable

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

Nine months 2012

                             

Net revenue

9,007,727

 

503,697

 

386,698

 

864,392

 

36,555

 

23

 

-

 

10,799,091

(-) Intersegment revenues

15,222

 

629,974

 

151,832

 

450,833

 

91,205

 

-

 

(1,339,066)

 

-

Income from electric energy service

1,225,366

 

682,924

 

138,025

 

182,595

 

26,239

 

(18,093)

 

-

 

2,237,057

Financial income

299,871

 

33,187

 

41,446

 

31,584

 

1,909

 

19,988

 

-

 

427,985

Financial expense

(478,108)

 

(335,599)

 

(169,428)

 

(103,110)

 

(176)

 

(31,063)

 

-

 

(1,117,483)

Income before taxes

1,047,128

 

380,511

 

10,043

 

111,069

 

27,972

 

(29,168)

 

-

 

1,547,559

Income tax and social contribution

371,702

 

123,805

 

1,628

 

35,695

 

9,166

 

27,257

 

-

 

569,254

Net Income

675,426

 

256,706

 

8,415

 

75,373

 

18,806

 

(56,424)

 

-

 

978,305

Total Assets (**)

14,435,341

 

6,494,876

 

8,684,855

 

474,000

 

109,705

 

446,090

 

-

 

30,644,866

Capital Expenditures and other intangible assets

1,041,271

 

10,363

 

861,530

 

5,016

 

11,591

 

411

 

-

 

1,930,182

Depreciation and Amortization

403,219

 

218,797

 

200,830

 

2,217

 

2,725

 

54

 

-

 

827,841

 

(*) Other: Refers basically to the CPFL Energia figures after eliminations of balances with related parties.

(**) The intangible assets created in an acquisition and recorded in CPFL Energia was allocated to the respective segments.

(***) For the total assets, balances refer to December 31, 2011.

 

 

( 31 )  TRANSACTIONS WITH RELATED PARTIES

 

The Company’s controlling shareholders are as follows:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

 

73


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

·   Energia São Paulo Fundo de Investimento em Participações, controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

   Company controlled by Energia São Paulo Fundo de Investimento em Participações.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are considered to be related parties.

Balances and transactions involving related parties are shown in tables 31.1 and 31.2.

The main transactions are listed below:

a)            Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in Note 5. The Company and of its subsidiaries also has an Exclusive Investment Fund, managed, among others, by BB DTVM, which charges management fees under normal market conditions for such management.

b)            Loans and Financing and Debentures – relate to funds raised from the Banco do Brasil in accordance with Notes 16 and 17, contracted under the normal market conditions at the time. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in Notes 16 and 17.

c)             Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as income in the statement of operations over the term of the contract. JBS S.A. transactions refer to ICMS credit acquisition.

d)            Intangible assets, Property, plant and equipment, Materials and Service Provision – refer to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

e)            Energy sales to the free market– refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)              Energy purchased in the free market – refers basically to energy purchased by the commercialization and generation subsidiaries through short or long-term agreements in accordance with policies established in advance by Company management.

g)            Other revenue – refers basically to revenue from rental of use of the distribution system for telephone services.

h)           Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy, and our power generation companies sell energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

 

74


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 18.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in 2012, in accordance with CVM Decision nº 560/2008, was R$ 19,908. This amount comprises R$ 19,206 in respect of short-term benefits, R$ 702 for post-employment benefits and refers to the amount recorded by the accrual method

31.1) Transactions between related parties involving controlling shareholders, entities under common control or with significant influence:

 

 

Consolidated

 

 

ASSETS

LIABILITIES

REVENUE

 

EXPENSE

September
30, 2012

 

September
30, 2012

 

3rd quarter 2012

 

Nine months

 

3rd quarter 2012

 

Nine months

Bank deposits and short-term investments

                   

 

Banco do Brasil S.A.

187,685

 

-

 

2,977

 

6,557

 

-

 

-

 

                   

 

Loans and Financing, Debentures and Derivatives contracts (*)

                   

 

Banco do Brasil S.A.

-

 

1,773,501

 

-

 

-

 

68,573

 

221,515

 

                   

 

Other financial transactions

                   

 

Banco do Brasil S.A.

-

 

1,640

 

408

 

1,217

 

1,461

 

4,354

JBS S/A

-

 

-

 

1,953

 

3,940

 

-

 

-

 

                   

 

Energy sales in the free market

                   

 

Tavex Brasil S.A.

-

 

-

 

5,309

 

14,533

 

-

 

-

Camargo Corrêa Cimentos S.A.

615

 

-

 

2,090

 

5,658

 

-

 

-

Petrobras

291

 

-

 

910

 

910

 

-

 

-

Vale Energia S.A.

6,381

 

-

 

19,568

 

61,166

 

-

 

-

NC Energia S.A.

1,649

 

-

 

5,057

 

16,462

 

-

 

-

                       

Energy purchases in the free market

                   

 

Petrobras

-

 

-

 

-

 

-

 

1,081

 

34,010

Vale S.A.

-

 

-

 

-

 

-

 

5,753

 

16,860

                     

 

Intangible assets, Property, plant and equipment, Materials and Service Provision

                 

 

Brasil Telecom S.A.

-

 

125

 

-

 

-

 

198

 

750

TOTVS S.A

-

 

90

 

-

 

-

 

203

 

1,211

Concessionária do Sistema Anhanguera - Bandeirante

-

 

-

 

-

 

-

 

3

 

12

JBS S/A

-

 

-

 

11

 

43

 

-

 

-

InterCement Brasil S.A

-

 

-

 

-

 

1,526

 

-

 

-

Petrobras

-

 

-

 

12

 

21

 

-

 

-

HM 16 Empreendimento Imobiliário SPE Ltda.

-

 

-

 

-

 

12

 

-

 

-

Construções e Comércio Camargo Corrêa S.A.

-

 

437

 

-

 

-

 

873

 

873

Telemar Norte Leste

-

 

-

 

-

 

-

 

-

 

1

Oi / Telemar

-

 

1

 

-

 

-

 

4

 

11

Itaúsa

-

 

3

 

-

 

-

 

11

 

14

Banco do Brasil S.A.

-

 

2

 

-

 

-

 

104

 

683

Indústrias Romi S.A.

-

 

-

 

-

 

40

 

-

 

-

Recanto dos Sonhos Empreendimento Imobiliário SPE

-

 

-

 

-

 

33

 

-

 

-

LUPATECH

-

 

-

 

-

 

-

 

-

 

1

                       

Other revenue

                     

Brasil Telecom S.A.

2,009

 

-

 

3,013

 

9,038

 

-

 

-

Telemar Norte Leste

-

 

-

 

1

 

6

 

-

 

-

 

                   

 

                     

 

(*) Amortized cost

                     

 

 

31.2) Transactions between related parties involving subsidiaries and jointly-owned subsidiaries:

 

75


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Parent company

   
   

ASSETS

LIABILITIES

REVENUE

 

EXPENSE

Companies

 

September
30, 2012

 

September
30, 2012

 

3rd quarter 2012

 

Nine months

 

3rd quarter 2012

 

Nine months

                         

Intercompany allocation of expense

                       

Companhia Paulista de Força e Luz

 

426

 

2,034

 

-

 

-

 

-

 

-

Companhia Piratininga de Força e Luz

 

-

 

501

 

-

 

-

 

-

 

-

CPFL Comercialização Brasil S/A

 

190

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

341

 

-

 

-

 

-

 

-

 

-

Companhia Leste Paulista de Energia

 

7

 

-

 

-

 

-

 

-

 

-

Companhia Jaguari de Energia

 

29

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força de Mococa

 

28

 

-

 

-

 

-

 

-

 

-

Rio Grande Energia S/A

 

532

 

-

 

-

 

-

 

-

 

-

CPFL Geração Energia S/A

 

17

 

-

 

-

 

-

 

-

 

-

                         

Leasing and rental

                       

Companhia Paulista de Força e Luz

 

-

 

-

 

-

 

-

 

1

 

2

                         

Intercompany loans

                       

Companhia Leste Paulista de Energia

 

-

 

-

 

33

 

239

 

-

 

-

Companhia Jaguari de Energia

 

-

 

-

 

-

 

3

 

-

 

-

                         

Dividends and Interest on shareholders

                       

CPFL Planalto Ltda.

 

5,101

 

-

 

-

 

-

 

-

 

-

Companhia Paulista de Força e Luz

 

266,978

 

-

 

-

 

-

 

-

 

-

Companhia Piratininga de Força e Luz

 

94,090

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

16,524

 

-

 

-

 

-

 

-

 

-

Companhia Sul Paulista de Energia

 

6,282

 

-

 

-

 

-

 

-

 

-

CPFL Serv.Equi.Ind.Com.S/A

 

11,433

 

-

 

-

 

-

 

-

 

-

CPFL Atende Cent.Cont. At

 

1,459

 

-

 

-

 

-

 

-

 

-

Nect Serviços Adm Ltda

 

3,253

 

-

 

-

 

-

 

-

 

-

                         

Advance for future capital increase

                       

CPFL Jaguariúna S/A

 

20

 

-

 

-

 

-

 

-

 

-

 

 

( 32 )  FINANCIAL INSTRUMENTS

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

Financial assets - Measured at amortized cost

 

76


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

Loans and receivables

 

September 30, 2012

 

December 31, 2011

Consumers, Concessionaires and Licensees (note 6)

 

2,211,268

 

2,056,580

Leases

 

41,774

 

29,102

Others (note 11)

       

Receivables from shareholders - BAESA

 

27

 

27

Pledges, Funds and Tied Deposits

 

266,989

 

117,065

Fund Tied to Foreign Currency Loans

 

33,868

 

29,774

Services Rendered to Third Parties

 

11,766

 

10,962

Reimbursement RGR

 

3,701

 

6,499

Collection Agreements

 

59,119

 

57,377

   

2,628,511

 

2,307,386

         
   

Consolidated

Held to maturity

 

September 30, 2012

 

December 31, 2011

Financial investments (note 7)

 

16,431

 

120,578

   

16,431

 

120,578

         
         

Financial assets - Measured at fair value

       
         
         
   

Consolidated

Measured at fair value through profit or loss

 

September 30, 2012

 

December 31, 2011

Cash and cash equivalent (note 5)

 

2,664,101

 

2,699,837

Derivatives (note 32)

 

449,997

 

219,375

Financial investments (note 7)

 

23,232

 

36,908

   

3,137,330

 

2,956,119

         
         
         
   

Consolidated

Available for sale

 

September 30, 2012

 

December 31, 2011

Financial asset of concession (note 10)

 

2,157,240

 

1,376,664

 

Financial liabilities - Measured at amortized cost

 

 

77


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

   

September 30, 2012

 

December 31, 2011

Suppliers (note 15)

 

1,410,382

 

1,240,143

Loans and financing - Principal and interest (note 16)

 

7,791,338

 

6,740,144

Debentures - Principal and interest (note 17)

 

6,966,153

 

5,163,388

Regulatory Charges (note 19)

 

125,072

 

145,146

Other (note 23)

       

Consumers, Concessionaires and Licensees

 

38,123

 

66,284

National Scientific and Technological Development Fund - FNDCT

 

3,437

 

4,014

Energy Research Company - EPE

 

1,226

 

1,648

Collection Agreements

 

73,439

 

70,096

Reversal Fund

 

17,750

 

17,750

Business combination

 

10,851

 

174,136

Public Utilities (note 22)

 

486,546

 

469,664

   

16,924,316

 

14,092,414

 

Financial liabilities - Measured at fair value through profit or loss

 

   

Consolidated

Measured at fair value through profit or loss

 

September 30, 2012

 

December 31, 2011

Held for trade

       

Derivatives

 

-

 

24

         

Initial recognition

       

Loans and financing - certain debts (note 16)

 

2,323,849

 

1,704,254

   

2,323,849

 

1,704,279

 

 

a) Valuation of Financial Instruments

As described in note 4, the fair value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.  

 

CPC 40 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

 

78


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

· Level 3: inputs for the instruments that are not based on observable market data (unobservable inputs).

The classification in accordance with the fair value hierarchy of the Company’s financial instruments, measured at fair value, is as follows:

 

   

Consolidated

   

September 30, 2012

 

December 31, 2011

   

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Cash and cash equivalents (note 5)

 

2,664,101

 

-

 

-

 

2,699,837

 

-

 

-

Derivatives

 

-

 

449,997

 

-

 

-

 

219,350

 

-

Loans and financing - certain debts (note 16)

 

-

 

(2,323,849)

 

-

 

-

 

(1,704,254)

 

-

Financial investments (note 7)

 

23,232

 

-

 

-

 

36,908

 

-

 

-

Financial asset of concession (note 10)

 

-

 

-

 

2,157,240

 

-

 

-

 

1,376,664

Total

 

2,687,333

 

(1,873,852)

 

2,157,240

 

2,736,745

 

(1,484,904)

 

1,376,664

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in the accumulated comprehensive income are disclosed in Note 10.

The comparative information on marking to market the other financial instruments measured at amortized cost is described below:

·         It is assumed that the remaining financial instruments such as accounts receivable from consumers, concessionaires and licensees and accounts payable to suppliers, among others, are already close to the respective market values.

·         At September 30, 2012 and December 31, 2011, the market values of the financial instruments obtained by the methodology described in Note 4, are as follows:

 

   

Parent company

   

September 30, 2012

 

December 31, 2011

   

Accounting balance

 

Fair Value

 

Accounting balance

 

Fair Value

Debentures (note 17)

 

(301,623)

 

(303,466)

 

(466,403)

 

(469,551)

Total

 

(301,623)

 

(303,466)

 

(466,403)

 

(469,551)

                 
   

Consolidated

   

September 30, 2012

 

December 31, 2011

   

Accounting balance

 

Fair Value

 

Accounting balance

 

Fair Value

Loans and financing (note 16)

 

(7,791,338)

 

(7,705,681)

 

(6,740,144)

 

(6,554,672)

Debentures (note 17)

 

(6,966,153)

 

(7,189,191)

 

(5,163,388)

 

(5,350,263)

Total

 

(14,757,491)

 

(14,894,871)

 

(11,903,532)

 

(11,904,935)

 

We consider that there are no relevant differences between the carrying value and the fair value of other financial assets and liabilities, considering their respective terms to maturity.

 

 

b) Derivatives

 

As previously mentioned, the Company and its subsidiaries use derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange rate hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

 

 

79


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the terms of the majority of the derivatives contracted by the subsidiaries (Note 16) are fully aligned with the debt protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were recognized, for accounting purposes, at fair value. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not use hedge accounting for derivative operations.

 

As of September 30, 2012, the Company and its subsidiaries had the following swap operations:

 

 

80


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Market values (accounting balance)

                       

Company / strategy / counterparts

 

Asset

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Currecy / index

 

Maturity range

 

Notional

 

Negotiation market

                                 

Derivatives for protection of debts designated at fair value

                           
                                 

Exchange rate hedge:

                               
                                 

CPFL Paulista

                               

BNP Paribas

 

51,388

 

51,388

 

46,626

 

4,761

 

dollar

 

June 2014

 

160,000

 

Over the counter

J.P.Morgan

 

25,029

 

25,029

 

22,716

 

2,313

 

dollar

 

July 2014

 

78,250

 

Over the counter

J.P.Morgan

 

26,452

 

26,452

 

24,453

 

1,999

 

dollar

 

Aug 2014

 

76,700

 

Over the counter

Morgan Stanley

 

17,277

 

17,277

 

15,994

 

1,283

 

dollar

 

Sep 2016

 

85,475

 

Over the counter

Bank of America

 

72,931

 

72,931

 

67,822

 

5,109

 

dollar

 

July 2014

 

235,050

 

Over the counter

Bank of America

 

55,969

 

55,969

 

45,676

 

10,293

 

dollar

 

July 2016

 

156,700

 

Over the counter

Societe Generale

 

12,612

 

12,612

 

10,630

 

1,982

 

dollar

 

Aug 2016

 

33,172

 

Over the counter

Citibank

 

17,164

 

17,164

 

15,753

 

1,412

 

dollar

 

Sep 2016

 

85,750

 

Over the counter

HSBC

 

8,660

 

8,660

 

7,675

 

985

 

dollar

 

Sep 2014

 

41,049

 

Over the counter

Scotia Bank

 

125

 

125

 

(569)

 

694

 

dollar

 

Jan 2013

 

49,000

 

Over the counter

Subtotal

 

287,608

 

287,608

 

256,777

 

30,830

               
                                 

CPFL Piratininga

                               

BNP Paribas

 

15,928

 

15,928

 

14,690

 

1,238

 

dollar

 

July 2014

 

45,990

 

Over the counter

J.P.Morgan

 

52,786

 

52,786

 

48,897

 

3,889

 

dollar

 

Aug 2014

 

153,400

 

Over the counter

Bank of America

 

23,603

 

23,603

 

21,110

 

2,493

 

dollar

 

Aug 2016

 

80,250

 

Over the counter

Societe Generale

 

16,549

 

16,549

 

13,949

 

2,600

 

dollar

 

Aug 2016

 

43,527

 

Over the counter

Citibank

 

3,542

 

3,542

 

3,368

 

174

 

dollar

 

Aug 2016

 

12,840

 

Over the counter

Scotia Bank

 

163

 

163

 

(743)

 

906

 

dollar

 

July 2016

 

64,000

 

Over the counter

Subtotal

 

112,571

 

112,571

 

101,271

 

11,300

               
                                 

CPFL Sul Paulista

                               

Citibank

 

1,731

 

1,731

 

1,667

 

64

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

J.P.Morgan

 

(296)

 

(296)

 

(361)

 

65

 

dollar

 

July 2015

 

10,500

 

Over the counter

Scotia Bank

 

(89)

 

(89)

 

(149)

 

60

 

dollar

 

July 2015

 

10,500

 

Over the counter

                                 

CPFL Santa Cruz

                               

J.P.Morgan

 

(579)

 

(579)

 

(688)

 

109

 

dollar

 

July 2015

 

20,000

 

Over the counter

                                 

CPFL Leste Paulista

                               

Citibank

 

1,724

 

1,724

 

1,667

 

57

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

Scotia Bank

 

(232)

 

(232)

 

(355)

 

124

 

dollar

 

July 2015

 

25,000

 

Over the counter

                                 

CPFL Mococa

                               

Citibank

 

1,509

 

1,509

 

1,459

 

50

 

dollar

 

Sep 2014

 

7,000

 

Over the counter

Scotia Bank

 

(102)

 

(102)

 

(156)

 

54

 

dollar

 

July 2015

 

11,000

 

Over the counter

                                 

CPFL Jaguari

                               

Citibank

 

1,904

 

1,904

 

1,834

 

70

 

dollar

 

Aug 2014

 

7,000

 

Over the counter

Scotia Bank

 

(117)

 

(117)

 

(185)

 

68

 

dollar

 

July 2015

 

13,000

 

Over the counter

                                 

CPFL Geração

                               

Citibank

 

28,366

 

28,366

 

26,633

 

1,733

 

dollar

 

Aug 2016

 

100,000

 

Over the counter

                                 

RGE

                               

J.P.Morgan

 

153

 

153

 

(151)

 

304

 

dollar

 

July 2016

 

94,410

 

Over the counter

Citibank

 

7,814

 

7,814

 

10,300

 

(2,486)

 

dollar

 

Apr 2017

 

128,590

 

Over the counter

                                 
                                 

Subtotal

 

441,964

 

441,964

 

399,563

 

42,401

               
                                 

Derivatives for protection of debts not designated at fair value

                           
                                 

Exchange rate hedge:

                               
                                 

CPFL Paulista

                               

Itaú

 

1,709

 

1,709

 

1,715

 

(6)

 

dollar

 

Oct 2012

 

19,783

 

Over the counter

                                 

CPFL Geração

                               

HSBC

 

5,232

 

5,232

 

4,903

 

329

 

dollar

 

Oct 2012 to Dec 2012

 

48,676

 

Over the counter

                                 

Hedge interest rate variation (1):

                               
                                 

CPFL Energia

                               

Citibank

 

500

 

500

 

29

 

471

 

CDI + spread

 

Sep 2014

 

300,000

 

Over the counter

                                 

RGE

                               

Santander

 

428

 

428

 

128

 

300

 

CDI + spread

 

Dec 2013

 

186,667

 

Over the counter

Citibank

 

148

 

148

 

48

 

100

 

CDI + spread

 

Dec 2013

 

66,667

 

Over the counter

                                 

Hedge interest rate variation (2):

                               
                                 

CPFL Piratininga

                               

HSBC

 

6

 

6

 

6

 

-

 

TJLP

 

Jan 2013

 

4,558

 

Over the counter

Santander

 

4

 

4

 

5

 

(1)

 

TJLP

 

Jan 2013

 

4,560

 

Over the counter

                                 

CPFL Geração

                               

HSBC

 

6

 

6

 

7

 

(1)

 

TJLP

 

Dec 2012

 

7,064

 

Over the counter

                                 

Subtotal

 

8,033

 

8,033

 

6,841

 

1,192

               
                                 

Total

 

449,997

 

449,997

 

406,404

 

43,593

               
                                 

Current

 

7,852

                           

Non-current

 

442,144

                           

Total

 

449,997

                           
                                 

For further details of terms and information about debts and debentures, see Notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

 

  

81


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

As mentioned above, certain subsidiaries opted to mark to market debts for which they hold fully tied derivatives instruments, resulting in a loss of R$ 55,865 as of September 30, 2012 (Note 16).

  

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For quarters and nine months ended September 30, 2012 and 2011, the derivatives resulted in the following impacts on the consolidated result:

 

           

Gain (Loss)

           

2012

 

2011

 

 

Company

 

Hedged risk / transaction

 

Account

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

CPFL Energia

 

Interest rate variation

 

Swap of interest rate

 

129

 

243

 

70

 

135

CPFL Energia

 

Mark to Market

 

Adjustment to fair value

 

(80)

 

452

 

(654)

 

(586)

CPFL Paulista

 

Exchange variation

 

Swap of currency

 

(45,870)

 

59,364

 

233,386

 

185,764

CPFL Paulista

 

Mark to Market

 

Adjustment to fair value

 

26,954

 

31,845

 

(3,673)

 

(2,333)

CPFL Piratininga

 

Interest rate variation

 

Swap of interest rate

 

66

 

164

 

146

 

(245)

CPFL Piratininga

 

Exchange variation

 

Swap of currency

 

(16,707)

 

20,728

 

61,295

 

61,295

CPFL Piratininga

 

Mark to Market

 

Adjustment to fair value

 

7,661

 

11,430

 

(5,075)

 

(5,083)

RGE

 

Interest rate variation

 

Swap of interest rate

 

153

 

354

 

34

 

156

RGE

 

Exchange variation

 

Swap of currency

 

(6,099)

 

10,149

 

-

 

-

RGE

 

Mark to Market

 

Adjustment to fair value

 

2,886

 

(2,172)

 

363

 

205

CPFL Geração

 

Interest rate variation

 

Swap of interest rate

 

55

 

141

 

(191)

 

(425)

CPFL Geração

 

Exchange variation

 

Swap of currency

 

(6,982)

 

8,228

 

23,463

 

14,581

CPFL Geração

 

Mark to Market

 

Adjustment to fair value

 

1,625

 

2,568

 

(827)

 

1,693

CPFL Santa Cruz

 

Exchange variation

 

Swap of currency

 

(688)

 

(688)

 

-

 

-

CPFL Santa Cruz

 

Mark to Market

 

Adjustment to fair value

 

109

 

109

 

-

 

-

CPFL Leste Paulista

 

Exchange variation

 

Swap of currency

 

(731)

 

44

 

806

 

806

CPFL Leste Paulista

 

Mark to Market

 

Adjustment to fair value

 

194

 

179

 

(138)

 

(138)

CPFL Sul Paulista

 

Exchange variation

 

Swap of currency

 

(886)

 

(111)

 

806

 

806

CPFL Sul Paulista

 

Mark to Market

 

Adjustment to fair value

 

202

 

212

 

(138)

 

(138)

CPFL Jaguari

 

Exchange variation

 

Swap of currency

 

(520)

 

203

 

1,029

 

1,029

CPFL Jaguari

 

Mark to Market

 

Adjustment to fair value

 

140

 

126

 

(118)

 

(118)

CPFL Mococa

 

Exchange variation

 

Swap of currency

 

(485)

 

193

 

706

 

706

CPFL Mococa

 

Mark to Market

 

Adjustment to fair value

 

116

 

103

 

(121)

 

(121)

           

(38,757)

 

143,863

 

311,169

 

257,989

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

 

Variation in exchange rates 

 

If the level of exchange exposure at September 30, 2012 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

Instruments

 

Exposure

 

Risk

 

Brazilian real depreciation
of 4.9%*

 

Brazilian real depreciation
of 25%**

 

Brazilian real depreciation
of 50%**

Financial asset instruments

 

33,868

 

dollar apprec.

 

1,655

 

8,467

 

16,934

Financial liability instruments

 

(2,465,995)

 

dollar apprec.

 

(120,470)

 

(616,499)

 

(1,232,997)

Derivatives - Plain Vanilla Swap

 

2,407,091

 

dollar apprec.

 

117,593

 

601,773

 

1,203,546

   

(25,036)

     

(1,223)

 

(6,259)

 

(12,518)

                     

Total

 

(25,036)

     

(1,223)

 

(6,259)

 

(12,518)

                     

* In accordance with exchange graphs contained in information provided by the BM&F

           

**In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to exchange rate as of September 30, 2012

   

 

 

Variation in interest rates

 

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at September 30, 2012 were to be maintained, and (ii) the respective accumulated annual indexes in the last 12 months, as of that date, were to remain stable (CDI 9.55%  p.a.; IGP-M 8.07% p.a.; TJLP  5.87% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 1,070,740. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

82


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

Instruments

 

Exposure
(In thousand of Reais)

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

3,204,346

 

CDI increase

 

(70,175)

 

76,504

 

153,008

Financial liability instruments

 

(8,912,667)

 

CDI increase

 

195,187

 

(212,790)

 

(425,580)

Derivatives - Plain Vanilla Swap

 

(2,479,773)

 

CDI increase

 

54,307

 

(59,205)

 

(118,409)

   

(8,188,094)

     

179,319

 

(195,491)

 

(390,982)

                     

Financial asset instruments

 

1,503

 

IGP-M increase

 

(41)

 

30

 

61

Financial liability instruments

 

(824,920)

 

IGP-M increase

 

22,273

 

(16,643)

 

(33,286)

   

(823,417)

     

22,232

 

(16,612)

 

(33,225)

                     

Financial liability instruments

 

(4,310,202)

 

TJLP increase

 

15,948

 

(63,252)

 

(126,504)

Derivatives - Plain Vanilla Swap

 

522,679

 

TJLP increase

 

(1,934)

 

7,670

 

15,341

   

(3,787,523)

     

14,014

 

(55,582)

 

(111,164)

                     
   

(12,799,035)

     

215,565

 

(267,685)

 

(535,370)

                     

* The CDI, IGP-M and TJLP indexes considered of 7.36%, 5.37% and 5.5%, respectively, were obtained from information available in the market.

   

** In compliance with CVM Instruction 475/08, the percentage of raising index are related to information as of September 30, 2012

   

 

 

Financial concession asset

The Company adopts the assumptions that the value of the financial concession asset is determined at fair value, based on the remuneration of the assets as established by ANEEL.

As described in note 4, Provisional Measure 579 of 11/09/2012 established that, for those concession contracts that will expire by 2017, the amount of the indemnification on reversal of the assets will be based on the replacement value method. For the remaining concessions, although the methodology has not yet been defined, the Company’s Management estimates that, under remote circumstances, indemnification for the undepreciated portion of the assets could be based on the historic cost and not at the amount based on the respective fair value.

Accordingly, if this remote scenario occurs, it would involve derecognition of the portion of the financial concession asset (portion relating to the fair value recognized), recorded in the accumulated comprehensive income (in shareholders' equity) in the amount of R$ 295,558 (net of tax effects).

 

 

( 33 )  RISK MANAGEMENT

 

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes supervising the monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the Group’s Corporate Risk Management model in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

83


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control

 

In its supervisory role, the Board of Directors of the Group also counts on the support of the Management Procedures Committee to provide guidance for the Internal Auditing work and in preparing proposals for improvements. The Internal Auditing team conducts both periodic and ad hoc reviews in order to ensure alignment of the procedures to directives and strategies set by the shareholders and management.

 

The Fiscal Council’s responsibilities include certifying that management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted. The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in currency exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in Note 32(c). The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in Note 32(c).

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN of 2011, drawn up by the Operador Nacional do Sistema Elétrico (National Electricity System Operator), the risk of any energy deficit is very low for 2012, and the likelihood of another energy rationing program is remote.

Risk of Acceleration of Debts: The company and its subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the end consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments

 

84


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

( 34 )  REGULATORY ASSETS AND LIABILITIES

 

The Company has the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated interim financial statements.

 

 

Consolidated

 

September 30, 2012

 

June 30, 2012

 

March 31, 2012

 

December 31, 2011

 

September 30, 2011

 

June 30, 2011

 

March 31, 2011

 

December 31, 2010

Assets

                             

Consumers, Concessionaires and Licensees

                             

Discounts TUSD (*) and Irrigation

80,133

 

64,409

 

63,967

 

67,244

 

65,389

 

64,236

 

71,631

 

54,408

 

80,133

 

64,409

 

63,967

 

67,244

 

65,389

 

64,236

 

71,631

 

54,408

Deferred Costs Variations

                             

Parcel "A"

-

 

-

 

-

 

-

 

-

 

-

 

-

 

333

CVA (**)

959,047

 

779,797

 

514,143

 

404,148

 

353,119

 

335,493

 

330,338

 

333,621

 

959,047

 

779,797

 

514,143

 

404,148

 

353,119

 

335,493

 

330,338

 

333,954

Prepaid Expenses

                             

Overcontracting

13,425

 

15,968

 

22,716

 

27,364

 

24,668

 

6,585

 

8,898

 

23,860

Low income consumers' subsidy - Losses

633

 

13,765

 

15,630

 

17,922

 

20,162

 

32,680

 

31,012

 

34,994

Neutrality of the sector charges

420

 

525

 

406

 

224

 

933

 

1,160

 

381

 

-

Tariff adjustment

-

 

-

 

-

 

467

 

935

 

1,402

 

5,194

 

-

Other financial components

92,369

 

94,756

 

90,067

 

53,180

 

45,037

 

44,435

 

50,190

 

67,515

 

106,848

 

125,014

 

128,819

 

99,157

 

91,735

 

86,262

 

95,675

 

126,369

Liabilities

                             

Deferred Gains Variations

                             

Parcel "A"

(1,409)

 

(1,350)

 

(1,234)

 

(1,337)

 

(1,386)

 

(1,434)

 

(1,478)

 

(11,472)

CVA (**)

(643,889)

 

(621,296)

 

(561,097)

 

(488,500)

 

(452,172)

 

(438,985)

 

(402,013)

 

(364,365)

 

(645,299)

 

(622,645)

 

(562,331)

 

(489,838)

 

(453,558)

 

(440,419)

 

(403,491)

 

(375,837)

Other Accounts Payable

                             

Discounts TUSD and Irrigation (*)

(948)

 

(638)

 

(48)

 

(127)

 

(522)

 

(2,043)

 

(2,063)

 

(1,923)

Overcontracting

(47,815)

 

(51,640)

 

(71,060)

 

(48,367)

 

(65,857)

 

(116,964)

 

(127,195)

 

(61,391)

Low income consumers' subsidy - Gains

(29,843)

 

(28,484)

 

(28,641)

 

(17,010)

 

(8,032)

 

(6,426)

 

(5,923)

 

(6,280)

Neutrality of the sector charges

(108,117)

 

(110,778)

 

(97,299)

 

(97,138)

 

(91,375)

 

(96,955)

 

(111,800)

 

(63,905)

Tariff Review – Provisional Procedure

(225,132)

 

(162,122)

 

(84,903)

 

(32,181)

 

-

 

-

 

-

 

-

Other financial components

(4,824)

 

(5,229)

 

(9,903)

 

(5,739)

 

(8,395)

 

(11,461)

 

(13,817)

 

(29,666)

 

(416,680)

 

(358,892)

 

(291,855)

 

(200,562)

 

(174,181)

 

(233,849)

 

(260,798)

 

(163,165)

                               

Total net

84,050

 

(12,317)

 

(147,257)

 

(119,851)

 

(117,496)

 

(188,276)

 

(166,644)

 

(24,272)

                               

(*) Network Usage Charge - TUSD

                             

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

                           

 

 

( 35 )  SUBSEQUENT EVENTS AND RELEVANT FACTS

 

 

85


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

35.1 – Loans and financing

The Meeting of the Board of Directors held in September 2012, approved the contracting of financing with the National Social and Economic Development Bank (“BNDES”), Banco do Brasil and Itaú BBA, of R$ 1,335,814 for the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Leste Paulista and CPFL Sul Paulista with a payment term of up to 10 years. The funds are to be used in the subsidiaries’ investment plans to 2013. The financing will be guaranteed by the Company.

 

35.2 – Tariff Review Processes

On July 12, 2012, ANEEL opened the Public Hearing nº 54/2012 to obtain information for the 2011 Periodic Tariff Review - RTP of the subsidiary CPFL Piratininga and proposed a total tariff repositioning of  -5.04%, with -3.40% relating to the economic repositioning and -1.64% relating to the financial components. After analysis of the contributions from the agents, ANEEL formulated the final proposal, approved at the Board of Directors’ Meeting on October 2, 2012, with a total repositioning of -5.43%, with -4.45% relating to the economic repositioning and -0.98% relating to the financial components. This result was used as a basis for calculation of the 2012 Annual Tariff Readjustment.

On October 16, 2012 ANEEL’s Collegiate Board of Directors approved the 2012 Annual Tariff Review – RTA, of the subsidiary CPFL Piratininga. Tariffs were increased, on average, by 8.79% (eight point seventy nine per cent), with 7.71% (seven point seventy one per cent) relating to the economic increase and 1.08% (one point zero eight per cent) relating to the financial components. The 2012 RTA took into consideration the impact of 1/3 of the financial component of the 2011 RTP, which represents a reduction of 2.42%. If this effect had not been taken into account, the total increase of the 2012 RTA would have been 11.21%.

 

With the ratification of the 2011 RTP and the 2012 RTA, the average effect to be perceived by consumers is 5.50% (five point fifty percent) in relation to the tariffs ratified by the 2010 Annual Tariff Adjustment. The new tariffs will come into effect on October 23, 2012 and be effective to October 22, 2013.

 

35.3 – Provisional Measure (“MP”) No. 579/2012 – Extension of the concessions and other topics of interest

 

On September 11, 2012 the Federal Government published MP No. 579, (regulated by Decree No. 7805 on September 14, 2012) which addresses the extension of electric energy generation, transmission and distribution concessions, the concession contracts of which are affected by articles 19,17 and 22 of Law No 9,074/1995   on the reduction of sector charges, sliding-scale tariffs and other measures. In order to capture the effects of this reduction, ANEEL will conduct Extraordinary Tariff Reviews in all distributors on February 5th of next year, according to a timetable released by the Agency.

 

This MP eliminates the levy of two sector charges, in addition to reducing the CDE charge, with the intent to take these reductions into account in the tariffs as from the beginning of 2013.

 

Electric energy generation and distribution concession contracts may be extended, at the discretion of the granting authority, once only, for a term of up to thirty years, in order to ensure the continuity, efficiency of the service provided, affordable tariffs and fulfillment of economic and operational rationality criteria. Extension of the electric energy distribution concessions will depend upon express acceptance of the conditions established in the concession agreement or in the addenda thereto. The electric energy generation concessions will depend upon express acceptance of the following conditions: (i) remuneration by means of a tariff calculated by ANEEL for each hydroelectric power plant, (ii) allocation of quotas of physical guarantee of electric energy and of power from the hydroelectric power plant to the public utility concessionaires of electric energy distribution on the National Integrated Grid – SIM, to be defined by ANEEL, in accordance with a regulation by the granting authority; and (iii) fulfillment of the standards of service quality set by ANEEL.

 

86


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

The terms of indemnification to the distributors, if any, will only be known when the Granting Authority discloses the draft of the addendum to the concession agreements relating to public utilities. The amount of indemnification payable to generation concessionaires, which corresponds to the portions of the investments linked to reversible assets that have not yet been amortized or depreciated, will be determined based on the replacement value method, in accordance with criteria established in regulations by the granting authority.  

 

The electric energy generation, transmission and distribution concessions that are not extended, as per the terms of this MP, will be offered for bidding, either by auction or tender, for terms of up to thirty years.

 

Among the companies controlled by CPFL Energia, the only ones directly impacted by this MP are the distributors CPFL Jaguari, CPFL Mococa, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Santa Cruz, which have concession agreements with an expiry date of July, 2015. These subsidiaries filed for extension of the concessions on June 28, 2012 which were ratified on October 10, 2012, as a result of the changes introduced by MP nº 579, expressing interest in the early extension of the concessions. Although it is not possible at this time to determine the impacts that this MP will have on these distributors, since the terms of extension will only be known when the Granting Authority releases the draft of the Addendum to the Concession Agreement, the Management of the Company and its subsidiaries, in their best judgment, understand that the effects, if any, will not be significant.

 

The other distributors controlled by CPFL Energia have not been directly affected by this MP  as the expiry dates of their concessions are in 2027 and 2028. Management expects that the effect, if any, will be practically passed on to consumers through tariff mechanisms, not significantly impacting the margins of these distributors.

 

Although the MP does not have a significant impact on the assets of the Company, there is, however, the prospect of a reduction in revenue from the generation and transmission assets and, consequently, a reduction in future profitability in the forthcoming auctions, agreements and negotiations in the free market.

 

With regard to the energy generation segments (conventional and renewable), the Company understands that the MP will not directly affect their businesses, taking into consideration that their concessions and exploration authorizations granted by ANEEL will only expire from 2027 onwards and, also, that their energy sales contacts were entered into by means of Proinfa, Energy Reserve and CCEAR bilateral agreements, the majority of which with 15, 20 and 30 year terms.

 

 

35.4 – Initial public offering– CPFL Renováveis

 

On March 08, 2012, the Board of Directors of the subsidiary CPFL Renováveis approved the hiring of investment banks and other advisors to initiate studies and valuations with a view to the possibility of conducting an initial public offering of the subsidiary’s shares. On October 4, 2012, the subsidiary filed a request with the CVM for the cancellation of the registration process of its intended initial public offering of shares (IPO) due to current market conditions. 

 

35.5 – Memorandum of Understandings - Grupo Rede

 

87


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

As per the Material Fact dated October 11, 2012, the Company executed a Memorandum of Understandings with Equatorial Energia S.A. (“Equatorial”) and Jorge Queiroz de Moraes Junior (“Controlling Shareholder”), with the scope of granting an exclusivity right to the Company and Equatorial to proceed with a full evaluation of all entities controlled by Rede Energia S.A. (“Grupo Rede”), for the purpose of establishing, jointly with the Controlling Shareholder, the terms and conditions required for the financial and operational restructuring of Grupo Rede and its power distribution concessionaires, except Centrais Elétricas do Pará S.A. – CELPA, which could result in the acquisition of share control of Grupo Rede.

The effective conclusion of this acquisition is subject to the fulfillment of conditions precedent, including: (i) obtaining all approvals required from public authorities, certain creditors and investors in accordance with applicable legislation and existing shareholders’ agreements; (ii) the results of an audit to be conducted in Grupo Rede’s companies; (iii) the approval of the Recovery Plan to be presented to ANEEL relating to the concessionaires of Grupo Rede that are currently under intervention by ANEEL; and (iv) the execution of agreements with Grupo Rede’s creditors.

 

35.6 – Acquisition of SPE Lacenas (Usina Ester) – CPFL Renováveis

 

In an Announcement to the Market on October 18, 2012, the subsidiary CPFL Renováveis announced that it had concluded the transaction relating to the acquisition of assets of SPE Lacenas Participações Ltda., a subsidiary of Usina Ester, which holds an authorization granted by ANEEL to exploit energy from biomass produced by the crushing of sugarcane and with an installed capacity of 40.0 MW (note 12.5).

 

The total acquisition price of the assets after the adjustments under contract is described in note 12.5.

 

 

88


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of September 30, 2012:

 

 

Shareholders

 

Common shares

 

Interest - %

VBC Energia S.A.

 

245,897,460

 

25.55

BB Carteira Livre I FIA

 

298,467,462

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

Bonaire Participações S.A.

 

6,308,790

 

0.66

BNDES Participações S.A.

 

81,053,460

 

8.42

Executive officers

 

50,350

 

0.01

Other shareholders

 

215,378,488

 

22.38

Total

 

962,274,260

 

100.00

 

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers,  Board of Directors, Fiscal Council and Free Float, as of September 30, 2012 and 2011

 

   

September 30, 2012

 

September 30, 2011

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

666,668,822

 

69.28

 

666,629,810

 

69.28

Administrator

               

Executive officers

 

50,350

 

0.01

 

49,980

 

0.01

Board of directors

 

-

 

-

 

212

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders - free float

 

295,555,088

 

30.71

 

295,594,258

 

30.72

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

Outstanding shares

 

295,555,088

 

30.71

 

295,594,258

 

30.72

 

  

 

 

 

89


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

Shareholders holding more than 5% of the shares of the same type and class, up to individual level, as of September 30, 2012:

 

 

1 - Entity: 1 CPFL ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

665,791,962

69.19%

69.19%

-

0.00%

0.00%

665,791,962

69.19%

1.1 VBC Energia S.A.

245,897,460

25.55%

25.55%

 

0.00%

0.00%

245,897,460

25.55%

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

298,467,462

31.02%

31.02%

 

0.00%

0.00%

298,467,462

31.02%

1.3 Bonaire Participações S.A.

6,308,790

0.66%

0.66%

 

0.00%

0.00%

6,308,790

0.66%

1.4 Energia São Paulo FIP

115,118,250

11.96%

11.96%

 

0.00%

0.00%

115,118,250

11.96%

Noncontrolling shareholders

296,482,298

30.81%

30.81%

-

0.00%

0.00%

296,482,298

30.81%

1.5 BNDES Participações S.A.

81,053,460

8.42%

8.42%

 

0.00%

0.00%

81,053,460

8.42%

1.6 Board of Directors

-

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

1.7 Executive officers

50,350

0.01%

0.01%

 

0.00%

0.00%

50,350

0.01%

1.8 Other shareholders

215,378,488

22.38%

22.38%

 

0.00%

0.00%

215,378,488

22.38%

Total

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

2 - Entity: 1.1 VBC ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,354,225

100.00%

97.43%

141,060

100.00%

2.57%

5,495,285

100.00%

1.1.1 Átila Holdings S/A

2,405,393

44.93%

43.77%

70,530

50.00%

1.28%

2,475,923

45.06%

1.1.2 Camargo Corrêa Energia S.A.

1,504,095

28.09%

27.37%

47,018

33.33%

0.86%

1,551,113

28.22%

1.1.3 Camargo Corrêa S.A.

1,056,630

19.73%

19.23%

23,512

16.67%

0.43%

1,080,142

19.66%

1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

388,107

7.25%

7.06%

-

0.00%

0.00%

388,107

7.06%

Noncontrolling shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

1.1.4 Other shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

Total

5,354,230

100.00%

97.43%

141,060

100.00%

2.57%

5,495,290

100.00%

3 - Entity: 1.1.1 Átila Holdings S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

380,575,180

46.33%

46.33%

 

0.00%

0.00%

380,575,180

46.33%

1.1.1.2 Camargo Corrêa S.A

440,877,607

53.67%

53.67%

 

0.00%

0.00%

440,877,607

53.67%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

4 - Entity: 1.1.2 Camargo Corrêa Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

1.1.2.2 Other shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

Total

2,357,982

100.00%

77.41%

688,227

100.00%

22.59%

3,046,209

100.00%

5 - Entity: 1.1.3 Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

1.1.3.1 Participações Morro Vermelho S.A.

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

Noncontrolling shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

1.1.3.2 Other shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

Total

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

6 - Entity: 1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

Noncontrolling shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

1.1.1.1.2 Other shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

Total

363,938

100.00%

80.57%

87,780

100.00%

19.43%

451,718

100.00%

7 - Entity: 1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

1.1.1.1.1.1 Camargo Corrêa S.A.

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.1.1.1.1.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

2,749,756,294

100.00%

100.00%

-

0.00%

0.00%

2,749,756,294

100.00%

 

 

 

90


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

8 - Entity: 1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

1.1.2.1.1 Camargo Corrêa S.A.

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

Noncontrolling shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

1.1.2.1.2 Other shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

Total

861,502,281

100.00%

100.00%

-

0.00%

0.00%

861,502,281

100.00%

09 - Entity: 1.1.3.1 Participações Morro Vermelho S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,249,994

100.00%

33.33%

4,500,000

100.00%

66.67%

6,749,994

99.99%

1.1.3.1.1 RCABON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.2 RCNON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

-

0.00%

0.00%

5,760

0.13%

0.09%

5,760

0.09%

Noncontrolling shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

1.1.3.1.8 Other shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

Total

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

10 - Entity: 1.1.3.1.1 RCABON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.1.1 Rosana Camargo de Arruda Botelho

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.1.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

11 - Entity: 1.1.3.1.2 RCNON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.2.1 Renata de Camargo Nascimento

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.2.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.01%

750,000

100.00%

12 - Entity: 1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

-

0.00%

0.00%

749,850

99.98%

1.1.3.1.3.1 Regina de Camargo Pires Oliveira Dias

749,850

100.00%

99.98%

 

0.00%

0.00%

749,850

99.98%

Noncontrolling shareholders

-

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

1.1.3.1.3.2 Other shareholders

 

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

13 - Entity: 1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.4.1 Rosana Camargo de Arruda Botelho

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.4.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

14 - Entity: 1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.5.1 Renata de Camargo Nascimento

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.5.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

 

91


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

15 - Entity: 1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,850

99.99%

99.99%

-

0.00%

0.00%

1,499,850

99.99%

1.1.3.1.6.1 Regina de Camargo Pires Oliveira Dias

1,499,850

99.99%

99.99%

 

0.00%

0.00%

1,499,850

99.99%

Noncontrolling shareholders

150

0.01%

0.01%

-

0.00%

0.00%

150

0.01%

1.1.3.1.6.2 Other shareholders

150

0.01%

0.01%

 

0.00%

0.00%

150

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

16 - Entity: 1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

1.1.3.1.7.1 Rosana Camargo de Arruda Botelho

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.2 Renata de Camargo Nascimento

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.3 Regina de Camargo Pires Oliveira Dias

1,980

33.34%

33.34%

 

0.00%

0.00%

1,980

33.34%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

17 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

130,163,541

100.00%

100.00%

 

0.00%

0.00%

130,163,541

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

 

0.00%

Total

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

18 - Entity: 1.3 Bonaire Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

66,728,872

100.00%

100.00%

-

0.00%

0.00%

66,728,872

100.00%

1.3.1 Energia São Paulo Fundo de Investimento em Participações

66,728,872

100.00%

100.00%

 

0.00%

0.00%

66,728,872

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.3.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

19 - Entity: 1.3.1 Energia São Paulo Fundo de Investimento em Participações

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

353,528,507

44.39%

44.39%

 

0.00%

0.00%

353,528,507

44.39%

1.3.1.2 Fundação Petrobras de Seguridade Social - Petros

181,405,069

22.78%

22.78%

 

0.00%

0.00%

181,405,069

22.78%

1.3.1.3 Fundação Sabesp de Seguridade Social - Sabesprev

4,823,881

0.61%

0.61%

 

0.00%

0.00%

4,823,881

0.61%

1.3.1.4 Fundação Sistel de Seguridade Social

256,722,311

32.23%

32.23%

 

0.00%

0.00%

256,722,311

32.23%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

796,479,768

100%

100%

-

-

-

796,479,768

100%

20 - Entity: 1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

1.3.1.1.1 Fundação CESP

353,528,507

100.00%

 

 

0.00%

0.00%

353,528,507

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

353,528,507

100%

100%

 

0%

0%

353,528,507

100%

21 - Entity: 1.5 BNDES Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

1.4.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

1

100.00%

100.00%

 

0.00%

0.00%

1

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

 

 

 

 

 

 

 

 

( 1 ) State agency - Federal Government

 

Number of shares is expressed in units

 

 

Commitment to arbitrage

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws. 

 

 

 

92


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2012 - CPFL Energia S. A

                                                

 

Quartely Social Report (Nine Month) 2012 /2011 (*)

           

Company: CPFL ENERGIA S.A.

           
             

1 - Basis for Calculation

Nine month of 2012 Value (R$ 000)

Nine month of 2011 Value (R$ 000)

Net Revenues (NR)

10,799,091

9,359,864

Operating Result (OR)

1,547,559

1,755,159

Gross Payroll (GP)

443,970

443,937

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

36,294

8.17%

0.34%

34,947

7.87%

0.37%

Mandatory payroll taxes

124,095

27.95%

1.15%

105,160

23.69%

1.12%

Private pension plan

24,567

5.53%

0.23%

22,128

4.98%

0.24%

Health

21,774

4.90%

0.20%

19,033

4.29%

0.20%

Occupational safety and health

1,804

0.41%

0.02%

1,597

0.36%

0.02%

Education

1,753

0.39%

0.02%

1,419

0.32%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

7,928

1.79%

0.07%

6,663

1.50%

0.07%

Day-care / allowance

684

0.15%

0.01%

655

0.15%

0.01%

Profit / income sharing

35,357

7.96%

0.33%

31,184

7.02%

0.33%

Others

4,809

1.08%

0.04%

3,134

0.71%

0.03%

Total - internal social indicators

259,065

58.35%

2.40%

225,920

50.89%

2.41%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

325

0.02%

0.00%

165

0.01%

0.00%

Culture

10,591

0.68%

0.10%

8,397

0.48%

0.09%

Health and sanitation

432

0.03%

0.00%

30

0.00%

0.00%

Sport

896

0.06%

0.01%

165

0.01%

0.00%

War on hunger and malnutrition

27

0.00%

0.00%

0

0.00%

0.00%

Others

2,032

0.13%

0.02%

1,704

0.10%

0.02%

Total contributions to society

14,303

0.92%

0.13%

10,461

0.60%

0.11%

Taxes (excluding payroll taxes)

4,613,549

298.12%

42.72%

4,534,269

258.34%

48.44%

Total - external social indicators

4,627,852

299.04%

42.85%

4,544,730

258.94%

48.56%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

30,763

1.99%

0.28%

30,369

1.73%

0.32%

Investments in external programs and/or projects

44,089

2.85%

0.41%

37,506

2.14%

0.40%

Total environmental investments

74,852

4.84%

0.69%

67,875

3.87%

0.73%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

Nine month of 2012 Value (R$ 000)

Nine month of 2011 Value (R$ 000)

Nº of employees at the end of period

8,651

8,286

Nº of employees hired during the period

1,718

1,356

Nº of outsourced employees

ND

ND

Nº of interns

214

277

Nº of employees above 45 years age

1,995

2,041

Nº of women working at the company

2,148

1,981

% of management position occupied by women

11.27%

9.84%

Nº of Afro-Brazilian employees working at the company

1,128

1,010

% of management position occupied by Afro-Brazilian employees

1.89%

2.73%

Nº of employees with disabilities

267

283

6 - Relevant information regarding the exercise of corporate citizenship

Nine month of 2012 Value (R$ 000)

Nine month of 2011 Value (R$ 000)

Ratio of the highest to the lowest compensation at company

22.14

80.03

Total number of work-related accidents

28

25

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

780,974

1,681

5,002

826,460

1,419

3,220

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

100%

100%

8.45%

100%

100%

21.47%

Total value-added to distribute (R$ 000):

Nine month of 2012

7,292,156

 

Nine month of 2011

7,212,736

 

Value-Added Distribution (VAD):

64,5% government 6,4% employees 8,8% shareholders
15,7% third parties 4,6% retained

63,9% govenment 6,1% employees 10.4% shareholders
14,2% third parties 5,4% retained

7 - Other information

 

 

 

 

 

 

Consolidated information

           

In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

       

(*) Information not reviewed by the independent auditors

           

(**) Indicator adjusted due to standardization of criteria used for in the process of this information of the distribution subsidiaries.

 

 

 

93


 

 

 

 

REPORT ON SPECIAL REVIEW-UNQUALIFIED

 

 

 

94

 


 
 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), identified as parent and consolidated, included in the Interim Financial Information Form (“ITR”), for the quarter ended September 30, 2012, which comprises the balance sheet as of September 30, 2012, and related statements of income and comprehensive income for the quarter and nine-month period then ended, and changes in shareholders' equity and cash flows for the nine-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual interim financial information in accordance with technical pronouncement CPC 21 (R1) - Demonstração Intermediária (Interim Financial Reporting) and the consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of the Interim Financial Information (“ITR”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International standards on review of interim financial information statement (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Exchange and Securities Commission (“CVM”).

 

95


 
 

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and IAS 34 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

Other matters

Statements of Value Added

We have also reviewed the individual and consolidated interim Statements of Value Added (“DVA”) for the nine-month period ended September 30, 2012, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities Commission (“CVM”) applicable to the preparation of Interim Financial Information (“ITR”), and is considered as supplemental information for IFRS that does not require the presentation of DVA. These statements were subjected to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared consistently, in all material respects, with the individual and consolidated interim financial statements taken as a whole.

Review of individual and consolidated interim financial information for the quarter ended September 30, 2011, and audit of individual and consolidated financial statements for the year ended December 31, 2011

Information and amounts related to the quarter and nine-month period ended September 30, 2011, presented for comparative purposes, were reviewed by other independent auditors, who issued their report on November 7, 2011, which no modification. Information and amounts related to the year ended December 31, 2011, presented for comparative purposes, were audited by other independent auditors, who issued their report on February 24, 2012 and contained emphases of matters paragraph related to the measurement of investments in subsidiaries, associates and joint ventures by the equity method of accounting in the individual financial statements, which, for purposes of IFRS, would be measured at cost or fair value. 

 

 

96


 
 

 

Other

The accompanying financial information has been translated into English for the convenience of readers outside Brazil.

Campinas, October 26, 2012

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

 

The pages related to the Interim Financial Information (“ITR”) reviewed by us are marked for identification purpose only.

 

 

 

 

97

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 5, 2012
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.