cplitr2q12_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2012

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

Summary

 

 

Registration data

 

 

General information

1

Address

3

Marketable securities

4

Auditor

5

Share registrer

5

Investor Relations Officer or equivalent

6

Shareholders’ Department

7

 

 

 

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

1 - General information

 

Company Name:  CPFL ENERGIA S.A.   
Initial Company name:  08/06/2002   
Type of participant:  Publicly quoted corporation   
Previous     
company name:  Draft II Participações S.A   
Date of Incorporation:  03/20/1998   
CNPJ (Federal Tax ID):  02.429.144/0001-93   
CVM CODE:  1866-0   
Registration     
Date CVM:  05/18/2000   
State of CVM     
Registration:  Active   
Starting date     
of situation:  05/18/2000   
Country:  Brasil   
Country in which the     
marketable securities     
are held in custody:  Brasil   
Foreign countries in     
which the marketable     
securities are accepted     
for trading     
  Country  Date of admission 
  United States  09/29/2004 
Sector of activity:  Holding ( Electric Energy)   
Description of activity:  Holdings   
Issuer’s Category:  Category A   
Registration Date     
on actual category:  01/01/2010   
Issuer’s Situation:  Operational   
Starting date     
of situation:  05/18/2000   
Type of share control:  Private Holding   
Date of last change of     
share control:  11/30/2009   

 

1

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

Date of last change of company year:   
Day/Month of     
year end:  12/31   
Web address:  www.cpfl.com.br   
Newspapers in which issuer discloses its information: Name of paper Jornal in which issuer discloses its information FU
  Valor Econômico  SP 

 

 

2

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

 

3

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

3 - MARKETABLE SECURITIES

 

 

Shares    Trading   Listing
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Bolsa  BM&FBOVESPA  09/29/2004     Novo Mercado 9/29/2004    
 
Debentures    Trading    Listing 
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Organized             
Market  CETIP  05/18/2000    Traditional  05/19/2000   

 

 

 

4

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

4 - AUDITOR INFORMATION

 

 

Is there an auditor?  Yes   
 
CVM CODE:  385-9   
Type of Auditor:  Brazilian   
INDEPENDENT ACCOUNTANT:  Deloitte Touche Tomatsu Auditores Independentes
CNPJ:  49.928.567/0001-11   
Service Provision Period:  03/12/2012   
PARTNER IN CHARGE  Service Provision Period  CPF (INDIVIDUAL TAX ID) 
Marcelo Magalhães Fernandes   03/12/2012 110.931.498-17 

 

 

 

5 – SHARE REGISTRAR

 

 

Do you have service provider:  Yes 
Corporate Name:  Banco do Brasil 
 
CNPJ:  00.000.000/0001-91 
Service Provision Period:  01/01/2011 

 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

5

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

 

NAME:  Lorival Nogueira Luz Junior 
  Director of Investor Relations 
CPF/CNPJ:  678.741.266-53 

 

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br.

 

Start date of activity:  03/21/2011 
End date of activity:   

 

6

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

 

Contact  Eduardo Atsushi Takeiti 
Start date of activity:  12/13/2011 
End date of activity:   

 

Address: Rodovia Engenheiro Miguel Noel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

7

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

Table of Contents


 

Identification of Company   
Capital Stock  1 
Cash dividend  1 
Parent Company Financial Statements   
Balance Sheet Assets  2 
Balance Sheet Liabilities  3 
Income Statement  4 
Cash Flow Statements  5 
Statement of Changes in Shareholders´ Equity   
01/01/2012 to 06/30/2012  6 
01/01/2011 to 06/30/2011  6 
Statements of Added Value  7 
Consolidated Financial Statements   
Balance Sheet Assets  8 
Balance Sheet Liabilities  9 
Income Statement  10 
  Statement of Comprehensive Income 11
Cash Flow Statements  12
Statement of Changes in Shareholders’ Equity   
01/01/2012 to 06/30/2012  13 
01/01/2011 to 06/30/2011  13 
Statements of Added Value  14 
Comments on Performance  15 
Notes to Financial Statements  23 
Other relevant information  90 
Reports   
Independent Auditors’ Report Unqualified  95 

 

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

06/30/2012

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

AGM

04/12/2012

Dividend

04/27/12

ON

(Common shares

 

0.78821

AGM

08/06/2012

Dividend

ON

(Common shares

0.66534

 

 

1


 

 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

(in thousands of Brazilian reais – R$)

       

Code

Description

Current Quarter 06/30/2012

Previous Year 12/31/2011

1

Total assets

7,540,586

7,607,793

1.01

Current assets

828,164

764,388

1.01.01

Cash and cash equivalents

43,974

549,189

1.01.02

Financial Investments

28,060

45,668

1.01.02.02

Financial Investments at amortized cost

28,060

45,668

1.01.02.02.01

Held for trade

28,060

45,668

1.01.06

Recoverable taxes

63,329

40,783

1.01.06.01

Current Recoverable taxes

63,329

40,783

1.01.08

Other current assets

692,801

128,748

1.01.08.03

Others

692,801

128,748

1.01.08.03.01

Other Credits

2,684

2,833

1.01.08.03.02

Dividends and interest on shareholders’ equity

689,724

125,913

1.01.08.03.03

Derivative

393

2

1.02

Noncurrent assets

6,712,422

6,843,405

1.02.01

Noncurrent assets

217,348

228,060

1.02.01.02

Financial Investments at amortized cost

0

2,854

1.02.01.02.01

Held to maturity

0

2,854

1.02.01.06

Deferred taxes

184,911

193,874

1.02.01.06.02

Deferred taxes credits

184,911

193,874

1.02.01.08

Related parties

4,317

2,610

1.02.01.08.02

Subsidiaries

4,317

2,610

1.02.01.09

Other noncurrent assets

28,120

28,722

1.02.01.09.03

Escrow deposits

12,156

11,744

1.02.01.09.05

Derivatives

264

0

1.02.01.09.06

Other credits

15,700

16,978

1.02.02

Investments

6,494,600

6,614,915

1.02.02.01

Permanent equity interests

6,494,600

6,614,915

1.02.02.01.02

Investments in subsidiares

6,494,600

6,614,915

1.02.03

Property, plant and equipment

378

312

1.02.04

Intangible assets

96

118

 

2


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

(in thousands of Brazilian reais – R$)

 

     

Code

Description

Current Quarter 06/30/2012

Previous Year 12/31/2011

2

Total liabilities

7,540,586

7,607,793

2.01

Current liabilities

229,307

200,258

2.01.01

Social and Labor Obligations

20

7

2.01.01.02

Labor Obligations

20

7

2.01.01.02.01

Estimated Labor Obligation

20

7

2.01.02

Suppliers

1,648

1,618

2.01.02.01

National Suppliers

1,648

1,618

2.01.03

Tax Obligations

31,019

197

2.01.03.01

Federal Tax Obligations

31,019

197

2.01.03.01.02

Others

31,019

197

2.01.04

Loans and financing

163,258

166,403

2.01.04.02

Debentures

163,258

166,403

2.01.04.02.01

Interest on debentures

13,258

16,403

2.01.04.02.02

Debentures

150,000

150,000

2.01.05

Other Current liabilities

33,362

32,033

2.01.05.02

Others

33,362

32,033

2.01.05.02.01

Dividends and interest on shareholders´ equity

15,946

15,575

2.01.05.02.05

Other payable

17,416

16,458

2.02

Noncurrent liabilities

339,985

340,378

2.02.01

Loans and financing

300,000

300,000

2.02.01.02

Debentures

300,000

300,000

2.02.02

Other Noncurrent liabilities

27,876

28,665

2.02.02.02

Others

27,876

28,665

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Other payable

27,876

28,641

2.02.04

Provisons

12,109

11,713

2.02.04.01

Civil, Labor, Social and Tax Provisions

12,109

11,713

2.02.04.01.01

Tax Provisions

12,109

11,713

2.03

Shareholders’ equity

6,971,294

7,067,157

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

226,951

229,955

2.03.04

Profit reserves

495,185

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

0

758,470

2.03.05

Retained earnings

656,747

0

2.03.06

Other Comprehensive Income

798,987

790,123

2.03.06.01

Other Comprehensive Income

798,987

790,123

 

3


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code



Description
 

Current year
Second
quarter 
04/01/2012 to 06/30/2012

Current year
YTD
01/01/2012 to 06/30/2012

Previous year
Second quarter
04/01/2011 to 06/30/2011

Previous year
YTD
01/01/2011 to 06/30/2011

3.01

Net revenues

21

22

1

2

3.03

Operating income

21

22

1

2

3.04

Operating income (expense)

270,096

676,629

324,811

788,413

3.04.02

General and administrative

-5,762

-11,827

-9,942

-16,140

3.04.05

Other

-34,145

-68,258

-36,297

-72,593

3.04.06

Equity income

310,003

756,714

371,050

877,146

3.05

Income before financial income and taxes

270,117

676,651

324,812

788,415

3.06

Financial income / expense

-10,999

-6,458

-15,894

-19,757

3.06.01

Financial income

-938

15,476

-2,232

7,024

3.06.02

Financial expense

-10,061

-21,934

-13,662

-26,781

3.07

Income before taxes

259,118

670,193

308,918

768,658

3.08

Income tax and social contribution

-29,784

-29,954

-20,988

-20,949

3.08.01

Current

-20,991

-20,991

-14,749

-14,749

3.08.02

Deferred

-8,793

-8,963

-6,239

-6,200

3.09

Net income from continuing operations

229,334

640,239

287,930

747,709

3.11

Net income

229,334

640,239

287,930

747,709

3.99.01.01

Basic and diluted earnings per share attributable to the holder of the parent equity

0.24000

0.67000

0.30000

0.78000

 

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

           

Code

Description

Current year
Second quarter
04/01/2012 to 06/30/2012

Current year
YTD
01/01/2012 to 06/30/2012

Previous year
Second quarter
04/01/2011 to 06/30/2011

Previous year
YTD
01/01/2011 to 06/30/2011

4.01

Net income

229,334

640,239

287,930

747,709

4.02

Other comprehensive income

23,017

23,352

9,508

26,065

4.03

Comprehensive income, net of taxes impact

252,351

663,591

297,438

773,774

   

4


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD current year
01/01/2012 to 06/30/2012

YTD previous year
01/01/2011 to 06/30/2011

6.01

Net cash from operating activities

248,283

950,059

6.01.01

Cash generated from operations

-201

-16,921

6.01.01.01

Net income, including income tax and social contribution

670,193

768,655

6.01.01.02

Depreciation and amortization

68,260

72,684

6.01.01.03

Interest and monetary and exchange restatement

18,060

18,886

6.01.01.04

Equity in subsidiaries

-756,714

-877,146

6.01.02

Variation on assets and liabilities

248,484

966,980

6.01.02.01

Dividend and interest on shareholders’ equity received

268,239

981,808

6.01.02.02

Recoverable taxes

-6,254

-762

6.01.02.03

Escrow deposits

-14

-13

6.01.02.04

Other operating assets

1,541

4,304

6.01.02.05

Suppliers

30

1,404

6.01.02.06

Other taxes and social contributions

9,832

9,503

6.01.02.07

Interest on debts (paid)

-24,956

-24,451

6.01.02.08

Income tax and social contribution paid

-140

-200

6.01.02.09

Other operating liabilities

206

-4,613

6.02

Net cash in investing activities

2,582

4,573

6.02.01

Acquisition of property, plant and equipment

-190

0

6.02.02

Financial investments

23,322

22,922

6.02.04

Mutual Operations with Subsidiaries and Affiliates

-1,544

-18,349

6.02.05

Increase in Invested Capital

-19,006

0

6.03

Net cash in financing activities

-756,080

-482,646

6.03.02

Dividend and interest on shareholders’ equity paid

-756,080

-482,646

6.05

Increase (decrease) in cash and cash equivalents

-505,215

471,986

6.05.01

Cash and cash equivalents at beginning of period

549,189

110,958

6.05.02

Cash and cash equivalents at end of period

43,974

582,944

 

 

5


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO JUNE 30, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

229,956

1,253,655

0

790,123

7,067,158

5.03

Adjusted balance

4,793,424

229,956

1,253,655

0

790,123

7,067,158

5.04

Capital transactions within shareholders

0

-3,005

-758,470

2,020

0

-759,455

5.04.08

Business combinations CPFL Renováveis

0

-3,005

0

0

0

-3,005

5.04.09

Dividend approved

0

0

-758,470

0

0

-758,470

5.04.10

Prescribed dividend

0

0

0

2,020

0

2,020

5.05

Total comprehensive income

0

0

0

654,726

8,865

663,591

5.05.01

Net income / Loss for the period

0

0

0

640,239

0

640,239

5.05.02

Other comprehensive income

0

0

0

14,487

8,865

23,352

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

14,487

8,865

23,352

5.07

Final balance

4,793,424

226,951

495,185

656,746

798,988

6,971,294

 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO JUNE 30, 2011
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

5.03

Adjusted balance

4,793,424

16

904,705

0

795,563

6,493,708

5.04

Capital transactions within shareholders

0

0

-486,040

0

0

-486,040

5.04.06

Dividend

0

0

-486,040

0

0

-486,040

5.05

Total comprehensive income

0

0

0

760,744

13,030

773,774

5.05.01

Net income / Loss for the period

0

0

0

747,709

0

747,709

5.05.02

Other comprehensive income

0

0

0

13,035

13,030

26,065

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

13,035

13,030

26,065

5.07

Final balance

4,793,424

16

418,665

760,744

808,593

6,781,442

 

6


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code  

Description

YTD current year
01/01/2012 to 06/30/2012

YTD previous year
01/01/2011 to 06/30/2011

7.01

Revenues

24

2

7.01.01

Sales of goods, products and services

24

2

7.02

Inputs

-5,881

-14,031

7.02.02

Material-Energy-Outsourced services-Other

-3,260

-11,435

7.02.04

Other

-2,621

-2,596

7.03

Gross added value

-5,857

-14,029

7.04

Retentions

-68,260

-72,684

7.04.01

Depreciation and amortization

-33

-89

7.04.02

Other

-68,227

-72,595

7.04.02.01

Intangible concession asset - amortization

-68,227

-72,595

7.05

Net added value generated

-74,117

-86,713

7.06

Added value received in transfer

782,121

893,563

7.06.01

Equity in subsidiaries

756,714

877,145

7.06.02

Financial income

25,407

16,418

7.07

Added Value to be Distributed

708,004

806,850

7.08

Distribution of Added Value

708,004

806,850

7.08.01

Personnel

4,992

1,538

7.08.01.01

Direct Remuneration

2,950

1,538

7.08.01.02

Benefits

1,767

0

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

275

0

7.08.02

Taxes, Fees and Contributions

40,781

30,785

7.08.02.01

Federal

40,777

30,781

7.08.02.02

State

4

4

7.08.03

Remuneration on third parties’ capital

21,992

26,818

7.08.03.01

Interest

21,933

26,772

7.08.03.02

Rental

59

46

7.08.04

Remuneration on own capital

640,239

747,709

7.08.04.03

Profit / loss for the period

640,239

747,709

 

7


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 06/30/2012

Previous Year 12/31/2011

1

Total assets

29,462,327

27,413,057

1.01

Current assets

4,879,642

5,363,055

1.01.01

Cash and cash equivalents

2,014,281

2,699,837

1.01.02

Financial Investments

44,304

47,521

1.01.02.02

Financial Investments at amortized cost

44,304

47,521

1.01.02.02.01

Held for trade

44,304

47,521

1.01.03

Accounts receivable

1,916,634

1,874,280

1.01.03.01

Consumers

1,916,634

1,874,280

1.01.04

Materials and suppliers

53,220

44,872

1.01.06

Recoverable taxes

317,961

277,463

1.01.06.01

Current Recoverable taxes

317,961

277,463

1.01.08

Other current assets

533,242

419,082

1.01.08.03

Other

533,242

419,082

1.01.08.03.01

Other credits

515,660

409,938

1.01.08.03.02

Derivatives

10,840

3,733

1.01.08.03.03

Leases

5,912

4,581

1.01.08.03.04

Dividends and interest on shareholders’ equity

830

830

1.02

Noncurrent assets

24,582,685

22,050,002

1.02.01

Noncurrent assets

5,921,125

4,830,487

1.02.01.02

Financial Investments at amortized cost

159,332

109,964

1.02.01.02.01

Held to maturity

159,332

109,964

1.02.01.03

Accounts receivable

168,510

182,300

1.02.01.03.01

Consumers

168,510

182,300

1.02.01.06

Deferred taxes

1,235,752

1,176,535

1.02.01.06.02

Deferred taxes credits

1,235,752

1,176,535

1.02.01.09

Other noncurrent assets

4,357,531

3,361,688

1.02.01.09.03

Derivatives

449,036

215,642

1.02.01.09.04

Escrow deposits

1,207,658

1,128,616

1.02.01.09.05

Recoverable taxes

221,473

216,715

1.02.01.09.06

Leases

28,244

24,521

1.02.01.09.07

Financial asset of concession

1,995,821

1,376,664

1.02.01.09.08

Private pension fund

3,416

3,416

1.02.01.09.09

Investments in subsidiares

116,654

116,654

1.02.01.09.10

Other credits

335,229

279,460

1.02.03

Property, plant and equipment

9,290,004

8,292,076

1.02.03.01

Fixed assets - in service

8,023,737

7,226,461

1.02.03.03

Fixed assets - in progress

1,266,267

1,065,615

1.02.04

Intangible assets

9,371,556

8,927,439

1.02.04.01

Intangible assets

9,371,556

8,927,439

 

8


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET -LIABILITIES

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 06/30/2012

Previous Year 12/31/2011

2

Total liabilities

29,462,327

27,413,057

2.01

Current liabilities

4,842,313

4,499,437

2.01.01

Social and Labor Obligations

89,349

70,771

2.01.01.02

Labor Obligations

89,349

70,771

2.01.01.02.01

Estimated Labor Obligation

89,349

70,771

2.01.02

Suppliers

1,399,011

1,240,143

2.01.02.01

National Suppliers

1,399,011

1,240,143

2.01.03

Tax Obligations

437,322

483,028

2.01.03.01

Federal Tax Obligations

247,483

182,510

2.01.03.01.01

Income tax and Social Contribution

139,734

90,120

2.01.03.01.02

PIS (Tax on Revenue)

14,446

12,446

2.01.03.01.03

COFINS (Tax on Revenue)

66,101

59,429

2.01.03.01.04

Others

27,202

20,515

2.01.03.02

State Tax Obligations

189,839

300,518

2.01.04

Loans and financing

2,011,149

1,653,053

2.01.04.01

Loans and financing

1,398,810

1,038,316

2.01.04.01.01

Brazilian currency

1,377,310

1,016,068

2.01.04.01.02

Foreign Currency

21,500

22,248

2.01.04.02

Debentures

612,339

614,737

2.01.04.02.01

Debentures

539,798

531,185

2.01.04.02.02

Interest on debentures

72,541

83,552

2.01.05

Other liabilities

905,482

1,052,442

2.01.05.02

Others

905,482

1,052,442

2.01.05.02.01

Dividends and interest on shareholders´ equity

20,892

24,525

2.01.05.02.05

Private pension fund

41,224

40,695

2.01.05.02.06

Regulatory charges

129,581

145,146

2.01.05.02.07

Charge for the use of Public Utilities

28,584

28,738

2.01.05.02.08

Other payable

685,201

813,338

2.02

Noncurrent liabilities

16,143,178

14,361,110

2.02.01

Loans and financing

13,598,070

11,954,734

2.02.01.01

Loans and financing

8,470,139

7,406,082

2.02.01.01.01

Brazilian currency

6,388,300

5,677,756

2.02.01.01.02

Foreign Currency

2,081,839

1,728,326

2.02.01.02

Debentures

5,127,931

4,548,652

2.02.02

Other payable

946,983

1,030,154

2.02.02.02

Other

946,983

1,030,154

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Private pension fund

378,720

414,629

2.02.02.02.05

Taxes and Contributions

0

165

2.02.02.02.06

Charge for the use of Public Utilities

447,537

440,926

2.02.02.02.07

Other payable

114,908

174,410

2.02.02.02.08

Suppliers

5,818

0

2.02.03

Deferred taxes

1,241,240

1,038,101

2.02.03.01

Deferred Income tax and Social Contribution

1,241,240

1,038,101

2.02.04

Provisions

356,885

338,121

2.02.04.01

Civil, Labor, Social and Tax Provisions

356,885

338,121

2.02.04.01.01

Tax Provisions

257,495

248,760

2.02.04.01.02

Labor and tax provisions

46,964

43,850

2.02.04.01.04

Civil provisions

49,314

28,484

2.02.04.01.05

Others

3,112

17,027

2.03

Shareholders´ equity - consolidated

8,476,836

8,552,510

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

226,951

229,956

2.03.04

Profit reserves

495,185

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

0

758,470

2.03.05

Retained earnings

656,747

0

2.03.06

Other comprehensive income

798,987

790,123

2.03.06.01

Other comprehensive income

798,987

790,123

2.03.09

Noncontrolling interest

1,505,542

1,485,352

 

9


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

   

(in thousands of Brazilian reais – R$)

   
           

Code

Description

Current year
Second quarter 04/01/2012 to 06/30/2012

Current year
YTD
01/01/2012 to 06/30/2012

Previous year
Second quarter
04/01/2011 to 06/30/2011

Previous year
YTD
01/01/2011 to 06/30/2011

3.01

Net revenues

3,533,449

6,954,437

3,044,857

6,067,641

3.02

Cost of electric energy services

-2,588,245

-4,833,775

-2,104,885

-3,991,110

3.02.01

Cost of electric energy

-1,882,621

-3,548,350

-1,524,451

-2,943,113

3.02.02

Operating cost

-382,262

-692,029

-329,572

-583,369

3.02.03

Services rendered to third parties

-323,362

-593,396

-250,862

-464,628

3.03

Operating income

945,204

2,120,662

939,972

2,076,531

3.04

Operating income (expense)

-317,863

-625,568

-303,082

-585,485

3.04.01

Sales expenses

-99,235

-192,289

-105,131

-178,202

3.04.02

General and administrative

-141,127

-282,505

-141,273

-296,094

3.04.05

Others

-77,501

-150,774

-56,678

-111,189

3.05

Income before financial income and taxes

627,341

1,495,094

636,890

1,491,046

3.06

Financial income / expense

-238,384

-452,932

-182,049

-313,155

3.06.01

Financial income

126,735

270,236

125,524

251,438

3.06.02

Financial expense

-365,119

-723,168

-307,573

-564,593

3.07

Income before taxes

388,957

1,042,162

454,841

1,177,891

3.08

Income tax and social contribution

-155,329

-385,336

-160,758

-417,933

3.08.01

Current

-204,945

-441,574

-156,186

-361,268

3.08.02

Deferred

49,616

56,238

-4,572

-56,665

3.09

Net income from continuing operations

233,628

656,826

294,083

759,958

3.11

Net income

233,628

656,826

294,083

759,958

3.11.01

Net income attributable to controlling shareholders

229,333

640,239

287,929

747,709

3.11.02

Net income attributable to noncontrolling shareholders

4,295

16,587

6,154

12,249

 

10


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

 

 

(in thousands of Brazilian reais – R$)

 

 

           

Code

Description

Current year
Second quarter 04/01/2012 to 06/30/2012

Current year
YTD
01/01/2012 to 06/30/2012

Previous year
Second quarter 04/01/2011 to 06/30/2011

Previous year
YTD
01/01/2011 to 06/30/2011

4.01

Net income

233,628

656,826

294,083

759,958

4.02

Other comprehensive income

23,018

23,352

9,508

26,065

4.02.01

Gain on financial instruments - financial asset of concession

34,386

35,211

14,405

39,492

4.02.02

Tax on financial instruments - financial asset of concession

-11,368

-11,859

-4,897

-13,427

4.03

Comprehensive income

256,646

680,178

303,591

786,023

4.03.01

Comprehensive income attributtable to controlling shareholders

252,351

663,591

297,437

773,774

4.03.02

Comprehensive income attributable to non controlling shareholders

4,295

16,587

6,154

12,249

 

11


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

       

Code

Description

YTD current year
01/01/2012 to 06/30/2012

YTD previous year
01/01/2011 to 06/30/2011

6.01

Net cash from operating activities

1,029,679

1,176,307

6.01.01

Cash generated from operations

2,153,313

1,988,411

6.01.01.01

Net income, including income tax and social contribution

1,042,162

1,177,891

6.01.01.02

Depreciation and amortization

523,038

388,142

6.01.01.03

Reserve for contingencies

14,602

19,569

6.01.01.04

Interest and monetary and exchange restatement

595,095

432,133

6.01.01.05

Gain on pension plan

-5,040

-44,704

6.01.01.06

Losses on disposal of noncurrent assets

12,048

846

6.01.01.07

Deferred taxes - PIS and COFINS

-20,623

14,534

6.01.01.08

Other

-7,969

0

6.01.02

Variation on assets and liabilities

-1,123,634

-812,104

6.01.02.01

Consumers, Concessionaires and Licensees

-12,336

24,950

6.01.02.02

Recoverable Taxes

-15,117

-16,924

6.01.02.03

Leases

1,820

-2,196

6.01.02.04

Escrow deposits

-44,603

-122,906

6.01.02.05

Other operating assets

-112,325

-119,207

6.01.02.06

Suppliers

144,377

46,566

6.01.02.07

Taxes and social contributions paid

-399,637

-326,941

6.01.02.08

Other taxes and social contributions

-107,576

197

6.01.02.09

Employee Pension Plans

-30,338

-35,485

6.01.02.10

Interest paid on debt

-495,520

-363,467

6.01.02.11

Regulator charges

-14,024

16,204

6.01.02.12

Contingencies

-27,639

0

6.01.02.13

Other operating liabilities

-10,716

87,105

6.02

Net cash in investing activities

-2,068,497

-709,207

6.02.01

Acquisition of property, plant and equipment

-657,717

-297,286

6.02.02

Marketable Securities, Deposits and Escrow Deposits

-51,553

24,580

6.02.03

Leases

-3,360

3,609

6.02.04

Acquisition of intangible assets

-612,146

-440,110

6.02.05

Sale of Non-Current Assets

5,760

0

6.02.07

Acquisition of subsidiaries net of cash acquired

-739,267

0

6.02.08

Other

-10,214

0

6.03

Net cash in financing activities

353,262

2,372,951

6.03.01

Loans, financing and debentures obtained

1,584,053

3,410,792

6.03.02

Payments of Loans, financing and debentures , net of derivatives

-466,072

-547,541

6.03.03

Dividend and interest on shareholders’ equity paid

-764,719

-490,300

6.05

Increase (decrease) in cash and cash equivalents

-685,556

2,840,051

6.05.01

Cash and cash equivalents at beginning of period

2,699,837

1,562,897

6.05.02

Cash and cash equivalents at end of period

2,014,281

4,402,948

 

12


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO JUNE 30, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

229,956

1,253,655

0

790,123

7,067,158

1,485,352

8,552,510

5.03

Adjusted opening balance

4,793,424

229,956

1,253,655

0

790,123

7,067,158

1,485,352

8,552,510

5.04

Capital transactions within shareholders

0

-3,005

-758,470

2,020

0

-759,455

3,338

-756,117

5.04.08

Business combinations CPFL Renováveis

0

-3,005

0

0

0

-3,005

4,481

1,476

5.04.09

Dividend approved

0

0

-758,470

0

0

-758,470

-4,701

-763,171

5.04.10

Prescribed dividend

0

0

0

2,020

0

2,020

0

2,020

5.04.11

Capital Increase Noncontrolling shareholders

0

0

0

0

0

0

3,558

3,558

5.05

Total comprehensive income

0

0

0

640,635

22,956

663,591

16,587

680,178

5.05.01

Net income

0

0

0

640,239

0

640,239

16,587

656,826

5.05.02

Other comprehensive income

0

0

0

396

22,956

23,352

0

23,352

5.05.02.01

Adjustment on financial instruments

0

0

0

396

34,815

35,211

0

35,211

5.05.02.02

Tax on Adjustment on financial instruments

0

0

0

0

-11,859

-11,859

0

-11,859

5.06

Internal changes of shareholders equity

0

0

0

14,092

-14,092

0

265

265

5.06.04

Realization of Comprehensive Income

0

0

0

21,352

-21,352

0

0

0

5.06.05

Taxes on the Realization of Comprehensive Income

0

0

0

-7,260

7,260

0

0

0

5.06.06

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

265

265

5.07

Final balance

4,793,424

226,951

495,185

656,747

798,987

6,971,294

1,505,542

8,476,836

 

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO JUNE 30, 2011
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

Equity

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.03

Adjusted opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

0

0

-486,040

0

0

-486,040

-3,596

-489,636

5.04.06

Dividend

0

0

-486,040

0

0

-486,040

-3,596

-489,636

5.05

Total comprehensive income

0

0

0

747,709

26,065

773,774

12,248

786,022

5.05.01

Net income

0

0

0

747,709

0

747,709

12,248

759,957

5.05.02

Other comprehensive income

0

0

0

0

26,065

26,065

0

26,065

5.05.02.01

Adjustment of financial instruments

0

0

0

0

39,492

39,492

0

39,492

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

-13,427

-13,427

0

-13,427

5.06

Internal changes of shareholders equity

0

0

0

13,035

-13,035

0

42

42

5.06.02

Realization of revaluation reserve

0

0

0

19,734

-19,734

0

0

0

5.06.03

Tax on Realization of revaluation reserve

0

0

0

-6,699

6,699

0

0

0

5.06.05

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

42

42

5.07

Final balance

4,793,424

16

418,665

760,744

808,593

6,781,442

264,642

7,046,084

 

13


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code  

Description

YTD current year
01/01/2012 to 06/30/2012

YTD previous year
01/01/2011 to 06/30/2011

7.01

Revenues

10,230,838

9,168,733

7.01.01

Sales of goods, products and services

9,533,713

8,561,235

7.01.02

Other revenue

591,050

464,017

7.01.02.01

Revenue from construction of infrastructure distribution

591,050

464,017

7.01.03

Revenues related to the construction of own assets

149,223

180,899

7.01.04

Allowance for doubtful accounts

-43,148

-37,418

7.02

Inputs

-5,096,208

-4,332,669

7.02.01

Cost of sales

-3,936,477

-3,288,691

7.02.02

Material-Energy-Outsourced services-Other

-1,002,544

-886,833

7.02.04

Other

-157,187

-157,145

7.03

Gross added value

5,134,630

4,836,064

7.04

Retentions

-527,732

-404,474

7.04.01

Depreciation and amortization

-393,007

-312,448

7.04.02

Other

-134,725

-92,026

7.04.02.01

Intangible concession asset - amortization

-134,725

-92,026

7.05

Net added value generated

4,606,898

4,431,590

7.06

Added value received in transfer

280,166

260,379

7.06.02

Financial income

280,166

260,379

7.07

Added Value to be Distributed

4,887,064

4,691,969

7.08

Distribution of Added Value

4,887,064

4,691,969

7.08.01

Personnel

307,975

299,495

7.08.01.01

Direct Remuneration

206,526

200,476

7.08.01.02

Benefits

82,325

83,052

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

19,124

15,967

7.08.02

Taxes, Fees and Contributions

3,185,703

3,039,598

7.08.02.01

Federal

1,609,934

1,592,993

7.08.02.02

State

1,567,518

1,439,503

7.08.02.03

Municipal

8,251

7,102

7.08.03

Remuneration on third parties’ capital

736,560

592,918

7.08.03.01

Interest

719,441

579,735

7.08.03.02

Rental

17,119

13,183

7.08.04

Remuneration on own capital

656,826

759,958

7.08.04.03

Profit / loss for the period

656,826

759,958

 

14


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Table of Contents

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

CPFL Energia (Parent Company)

  

Net income for this quarter was R$ 229.334 or 20.3% (R$ 58.596) lower than net income for in the same quarter of the previous year, mainly due to results of equity in subsidiaries, as shown below:

 

 

 

 

2nd quarter 2012

 

2nd quarter 2011

CPFL Paulista

 

105,621

 

129,620

CPFL Piratininga

 

31,582

 

73,929

RGE

 

58,289

 

60,360

CPFL Santa Cruz

 

8,640

 

8,746

CPFL Leste Paulista

 

2,094

 

3,646

CPFL Jaguari

 

1,799

 

3,557

CPFL Sul Paulista

 

3,579

 

4,361

CPFL Mococa

 

1,224

 

1,611

CPFL Geração

 

78,850

 

52,589

CPFL Brasil

 

7,276

 

25,332

CPFL Atende

 

1,061

 

339

CPFL Planalto

 

541

 

3,262

CPFL Serviços

 

3,653

 

1,173

CPFL Jaguariuna

 

(9)

 

(13)

CPFL Jaguari Geração

 

2,417

 

2,245

Nect

 

1,842

 

294

CPFL Total

 

1,543

 

-

Total

 

310,003

 

371,050

 

15


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

 

Consolidated

 

Consolidated

 

2nd quarter

 

1st semester

 

2012

 

2011

 

%

 

2012

 

2011

 

%

OPERATING REVENUES

5,082,649

 

4,515,489

 

12.6%

 

10,124,764

 

9,025,253

 

12.2%

Electricity sales to final consumers (*)

3,861,560

 

3,587,803

 

7.6%

 

7,793,304

 

7,191,479

 

8.4%

Electricity sales to wholesaler´s

481,069

 

298,447

 

61.2%

 

899,680

 

574,804

 

56.5%

Revenue from construction of concession infrastructure

321,741

 

250,415

 

28.5%

 

591,051

 

464,017

 

27.4%

Other operating revenues (*)

418,279

 

378,823

 

10.4%

 

840,729

 

794,953

 

5.8%

Deductions from operating revenues

(1,549,200)

 

(1,470,631)

 

5.3%

 

(3,170,328)

 

(2,957,612)

 

7.2%

NET OPERATING REVENUE

3,533,449

 

3,044,857

 

16.0%

 

6,954,437

 

6,067,641

 

14.6%

COST OF ELECTRIC ENERGY SERVICES

(1,882,621)

 

(1,524,451)

 

23.5%

 

(3,548,350)

 

(2,943,113)

 

20.6%

Electricity purchased for resale

(1,539,419)

 

(1,215,522)

 

26.6%

 

(2,857,915)

 

(2,330,257)

 

22.6%

Electricity network usage charges

(343,202)

 

(308,930)

 

11.1%

 

(690,435)

 

(612,856)

 

12.7%

OPERATING COST/EXPENSE

(1,023,486)

 

(883,515)

 

15.8%

 

(1,910,993)

 

(1,633,482)

 

17.0%

Personnel

(172,291)

 

(205,759)

 

-16.3%

 

(331,199)

 

(357,799)

 

-7.4%

Employee pension plans

2,504

 

22,352

 

-88.8%

 

5,040

 

44,704

 

-88.7%

Materials

(19,491)

 

(23,325)

 

-16.4%

 

(44,969)

 

(41,536)

 

8.3%

Outside Services

(136,901)

 

(136,059)

 

0.6%

 

(268,911)

 

(257,022)

 

4.6%

Depreciation and Amortization

(235,472)

 

(154,019)

 

52.9%

 

(388,312)

 

(296,115)

 

31.1%

Intangible of concession amortization

(69,226)

 

(46,013)

 

50.4%

 

(134,726)

 

(92,026)

 

46.4%

Costs related to infrastructure construction

(321,741)

 

(250,415)

 

28.5%

 

(591,051)

 

(464,017)

 

27.4%

Other

(70,869)

 

(90,276)

 

-21.5%

 

(156,865)

 

(169,669)

 

-7.5%

INCOME FROM ELECTRIC ENERGY SERVICE

627,341

 

636,891

 

-1.5%

 

1,495,094

 

1,491,046

 

0.3%

FINANCIAL INCOME (EXPENSE)

(238,385)

 

(182,050)

 

30.9%

 

(452,933)

 

(313,156)

 

44.6%

Income

126,734

 

125,524

 

1.0%

 

270,236

 

251,438

 

7.5%

Expense

(365,119)

 

(307,574)

 

18.7%

 

(723,168)

 

(564,593)

 

28.1%

INCOME BEFORE TAXES

388,957

 

454,841

 

-14.5%

 

1,042,162

 

1,177,891

 

-11.5%

Social Contribution

(41,648)

 

(41,890)

 

-0.6%

 

(103,669)

 

(110,682)

 

-6.3%

Income Tax

(113,680)

 

(118,868)

 

-4.4%

 

(281,667)

 

(307,251)

 

-8.3%

NET INCOME

233,628

 

294,083

 

-20.6%

 

656,826

 

759,958

 

-13.6%

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the shareholders of the company

229,334

 

287,930

 

-20.4%

 

640,239

 

747,709

 

-14.4%

Net income attributable to the non controlling interests

4,295

 

6,153

 

-30.2%

 

16,587

 

12,248

 

35.4%

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

929,535

 

814,571

 

14.1%

 

2,013,092

 

1,834,484

 

9.7%

 

 

 

 

 

 

 

 

 

 

 

 

(*) The reclassification of revenue from Network Usage Charge - TUSD was not taken into account in presentation of the Comments on consolidated Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for the Period and Adjusted EBITDA Reconciliation (**)

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

233,628

 

294,083

 

 

 

656,826

 

759,958

 

 

Employee Pension Plans

(2,504)

 

(22,352)

 

 

 

(5,040)

 

(44,704)

 

 

Depreciation and Amortization

304,698

 

200,032

 

 

 

523,038

 

388,142

 

 

Financial Income (Expense)

238,385

 

182,050

 

 

 

452,933

 

313,156

 

 

Social Contribution

41,648

 

41,890

 

 

 

103,669

 

110,682

 

 

Income Tax

113,680

 

118,868

 

 

 

281,667

 

307,251

 

 

EBITDA

929,535

 

814,571

 

 

 

2,013,092

 

1,834,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(**) Information not reviewed by the independent auditors

 

16


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

Gross Operating Revenue

 

The Gross Operating Revenue in the 2nd quarter of 2012 was R$ 5,082,649, or 12.6% (R$567,160) higher than in the same period of the previous year.        

The main factors in this change were:

 

·         An increase of 7.6% (R$ 273,757) in the supply of electric energy, due to the increase of 6.1% in the volume sold and average increase of 1.5% in tariffs charged;

·         An increase of 61.2% (R$ 182,622) in the energy supplied, caused mainly because of the consolidation of CPFL Renováveis (R$147,138). Except of CPFL Renováveis effects, the increase of R$35,484  was due to an increase of 5.7% in the average selling price charged and the increase of 5.9% in the amount of energy sold;

·         An increase of 28.5% (R$ 71,325) in the Revenue of construction of concession infrastructure.

 

Ø  Quantity of Energy Sold

 

There was an increase of 6.1% in the quantity of energy billed to final consumers in the 2nd quarter of 2012.

The residential, commercial and industrial categories, which account for 84.8% of the energy billed to end users in the quarter, recorded growth of 10.4% and 10.3% and a drop of 1.0%, respectively, compared with the same quarter of the previous year. The residential and commercial categories benefit from the accumulated effect of the overall salary increase  and access to credit in recent years, which resulted in increased purchases of household electrical appliances and a dynamic retail trade. The amount sold to the industrial category decreased as a result of the migration of a number of customers to the free market, and it was also influenced by the drop in industrial production.

There was an increase of 4.0% in the energy sold and transported within the concession area, which affects both the supply billed and collection of the TUSD, compared to the same period of the previous year. There was an increase of 10.4% in residential class, 9.5% in commercial class, 10.0% in rural, and 7.1% in other, partially offset by the 2.0% drop in industrial class.

 

                                                                                                                          

Ø  Tariffs 

 

In the 2nd quarter of 2012, the energy prices increased by an average of 3.6%, mainly due to the following tariff adjustments for each distributors subsidiaries:

 

 

17


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Deductions from Operating Revenue

Deductions from Operating Revenue in the 2nd quarter of 2012 amounted to R$ 1,549,200, an increase of 5.3% (R$ 78,569) in relation to the same quarter of 2011, largely due to an: (i) increase of 10.5% (R$74,649) in ICMS, as a result of the increase of the energy supplied, partially offset by (ii) reductions of 2.2% (R$8,237) in PIS and Cofins because of the register of R$49 million in PIS and Cofins expenses, related to reclassification  of these taxes credits on depreciation, previously registered in Depreciation and Amortization, transferred to Deductions from Operating Revenue for better accounting classification.

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 1,882,621, an increase of 23.5% (R$ 358,170) in relation to the same period of the previous year.

 

Ø  Electricity purchased for Resale

 

The electricity purchased for resale was R$ 1,539,419, an increase of 26.6% (R$ 323,897), explained by the increase of 10.6% in the amount of energy purchased and 14.5% due to the tariff adjustment.

Part of this increase (R$162,180) refers to an increase of 92.8% in the volume sold (1,035 GWh) and 130,0% in the price of current electric energy purchased. The remaining increase amount of R$161,717 is due to increases in PLD and charge variation and contract seasonality.

 

Ø  Electricity Network Usage Charge

 

An increase of 11.1% (R$ 34,273) in electricity network usage charge, mainly due to the Basic Network Charges (R$ 30,907) due to transmission company´s readjustments, Reserve Energy Charges (R$22,083), partially offset by a decrease of (R$ 18,533) in System Service Charges.

Significant part of these increases are not component of tariff reviews and they will be passed through in the next tariff readjustment.

*Find further details about regulatory assets and liabilities impacts at the end of these Comments on Consolidated Perfomance.

 

18


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Operating Costs and Expense

Not considering the cost of construction of the concession infrastructure, Operating Costs and Expense in the second quarter of 2012 amounted to R$ 701,746, up 10.8% (R$ 68.646) on the same quarter of previous year. This was mainly due to:

·         An increase of 16.3% (R$ 33,469) in Personnel. Except the impact of R$47,528 of early retirement program occurred in 2011, the increase would be R$14,059 (8.9%) due to the consolidation of CPFL Renováveis (R$6,893) and the Collective Agreement;

·         A decrease of Pension Plan gain of 88.8% (R$19,848) due to actuarial reports for 2012;

·         A decrease of 16.4% (R$ 3,834) in Material, basically due to (i) equipment maintenance and operation (R$4,814);

·         An increase of 52.9% (R$ 81,453) in Depreciation and Amortization, mainly due to (i) the consolidation of CPFL Renováveis (R$22,176); (ii) reclassification of PIS and Cofins credits of CPFL Paulista, CPFL Piratinga and RGE subsidiaries (see further details in Deductions from Operating Revenue) and (iii) reduction of depreciation and amortization expenses of R$11,489 due to changes in the depreciation rates established by ANEEL for distribution and generation companies and (iv) increase of R$ 20,828 of depreciation in Baesa and Enercan subsidiaries due to an adjustment in the Public Utilities Amortization and in the depreciation, partially offset by the depreciation adjustment made by Foz in the second quarter of 2011 of R$ 4,568.

·         An increase of amortization of intangible asset of concession of 50.4% (R$23,213), due to the amortization of the intangible asset from CPFL Renováveis Business Combination occurred in 2011 (R$25,475);

·         A reduction of 21.5% (R$19,408) in Other Expense, mainly due to the reduction of: (i) R$10,028 in legal, judicial and indemnization, because of a provision of R$9,626 that occurred in 2011 related to ISS in the joint controlled entity Enercan; and (iii) reduction of 71.7% (R$5.046) in the Fee for the Use of Water Resources.

 

Financial Income (Expense)

The net Financial Income (Expense) in the second quarter was an expense of R$ 238,385, compared with R$ 182,050 in the same period of 2011, an increase of 30.9% (R$ 56,335) in the net expense. This variation reflects the increase in financial expenses of 18.7% (R$57,545), mainly due to:

·           An increase of R$ 81,907, (i) R$47,818 because of the consolidation of CPFL Renováveis, and (ii) R$34,089 in interest debt charges and monetary and exchange restatement because of higher indebtedness in the second quarter when compared to the same period of the previous year offset by the reduction of CDI rates. Higher indebtness is related to CPFL Brasil raising funds to the acquisition of Jantus.

·         Reduction of R$17,353 in the Charge for the use of Public Utilities, mainly because of Public Utilities recalculation in the second quarter of 2011.

 

Social Contribution and Income Tax

Taxes of R$ 155,328 on income in the 2nd quarter of 2012 were 3.4% (R$5,430) lower than in the same quarter of 2011, mainly as a result of the decrease in income before taxes.

 

19


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Net income and Adjusted EBITDA

As a result of the above factors, the net income for the quarter was R$ 233,628, or 20.6% (R$60,454) lower than in the same period of 2011.

The adjusted EBITDA (net income for the quarter, before the private pension plan, depreciation, amortization, financial income (expense), social contribution and income taxes) for the 2nd  quarter of 2012 was R$ 929,535, or 14.1% (R$ 114,965) higher that the adjusted EBITDA for the same period of 2011.

 

Regulatory assets and liabilities

The regulatory assets and liabilities are no longer recorded in the Company´s books, in accordance with the pronouncements issued by the Accounting Pronouncements Committee (CPC) and the International Financial Reporting Standards (IFRS). If they were recorded, they would represent a positive impact in our EBITDA in R$126 million in the 2nd  quarter 2012 (R$1 million in the same quarter of 2011) and R$81 million in the adjusted net income in the 2nd quarter 2012 (negative impact of R$13 million in the same quarter of 2011). . The amounts related to the deferral of the regulatory assets and liabilities will be passed through the tariffs in the next tariff readjustment, through the financial components. The amounts related to the amortization are reflected in the tariffs of each period.

It is important to note that, as directed by Aneel, values include preliminary amounts of the liability related to the provisory tariff procedures for the 3rd cycle of tariff review of CPFL Piratininga, CPFL Santa Cruz, CPFL Mococa, CPFL Jaguari, CPFL Leste Paulista e CPFL Sul Paulista (corresponding to a reduction of R$ 63 million in the EBITDA and R$42 million in net income). The application of this methodology should have occurred on October 23, 2011 for CPFL Piratininga and February 3, 2012 for the remaining distributors.

 

20


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARIES/ASSOCIATES

 

Subsidiary: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

 

Subsidiary: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

 

Subsidiary: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

 

 

 

Subsidiary: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual comments on performance are provided in its Interim Financial Statements - ITR, at June 30, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

21


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Subsidiary: CPFL COMERCIALIZAÇÃO BRASIL S.A.

 

   

Consolidated

   

2nd quarter

 

1st semester

   

2012

 

2011

 

%

 

2012

 

2011

 

%

OPERATING REVENUES

 

462,502

 

433,703

 

6.6%

 

886,992

 

838,666

 

5.8%

Electricity sales to final consumers

 

197,539  

 

161,000

 

22.7%

 

377,339

 

318,199

 

18.6%

Electricity sales to wholesaler´s

 

272,585  

 

259,776

 

4.9%

 

481,482

 

465,252

 

3.5%

Other operating revenues

 

(7,621)

 

12,927

 

-159.0%

 

28,170

 

55,215

 

-49.0%

Deductions from operating revenues

 

(56,153)

 

(51,631)

 

8.8%

 

(107,711)

 

(99,256)

 

8.5%

NET OPERATING REVENUE

 

406,349

 

382,071

 

6.4%

 

779,280

 

739,410

 

5.4%

COST OF ELECTRIC ENERGY SERVICES

 

(365,374) 

 

(314,095)

 

16.3%

 

(651,438)

 

(567,013)

 

14.9%

Electricity purchased for resale

 

(365,374)

 

(314,095)

 

16.3%

 

(651,438)

 

(567,013)

 

14.9%

OPERATING COST/EXPENSE

 

(6,600)

 

(24,734)

 

-73.3%

 

(21,105)

 

(44,365)

 

-52.4%

Personnel

 

(4,188)

 

(5,879)

 

-28.8%

 

(8,706)

 

(11,589)

 

-24.9%

Materials

 

(60)

 

(694)

 

-91.3%

 

(452)

 

(1,256)

 

-64.0%

Outside Services

 

(480)

 

(10,551)

 

-95.5%

 

(6,953)

 

(20,143)

 

-65.5%

Depreciation and Amortization

 

(328)

 

(1,032)

 

-68.2%

 

(1,211)

 

(2,080)

 

-41.8%

Other

 

(1,544)

 

(6,578)

 

-76.5%

 

(3,782)

 

(9,297)

 

-59.3%

INCOME FROM ELECTRIC ENERGY SERVICE

 

34,375  

 

43,243

 

-20.5%

 

106,738

 

128,033

 

-16.6%

FINANCIAL INCOME (EXPENSE)

 

(24,719)

 

(3,757)

 

558.0%

 

(54,911)

 

(5,101)

 

976.4%

Income

 

9,016

 

5,464

 

65.0%

 

17,033

 

10,683

 

59.4%

Expense

 

(33,735)

 

(9,221)

 

265.9%

 

(71,944)

 

(15,784)

 

355.8%

Equity in subsidiaries

 

(491)

 

-

 

0.0%

 

2,537

 

-

 

0.0%

INCOME BEFORE TAXES

 

9,164

 

39,486

 

-76.8%

 

54,364

 

122,931

 

-55.8%

Social Contribution

 

(861)

 

(3,713)

 

-76.8%

 

(4,762)

 

(11,006)

 

-56.7%

Income Tax

 

(2,339)

 

(10,442)

 

-77.6%

 

(13,079)

 

(30,462)

 

-57.1%

NET INCOME

 

5,964

 

25,332

 

-76.5%

 

36,522

 

81,464

 

-55.2%

                         

Net income attributable to the shareholders of the company

 

5,964  

 

25,332

 

-76.5%

 

36,522

 

81,464

 

-55.2%

Net income attributable to the non controlling interests

 

(0) 

 

(0)

 

-61.4%

 

(0)

 

(0)

 

-73.7%

                         

EBITDA

 

34,702

 

44,275

 

-21.6%

 

107,949

 

130,113

 

-17.0%

                         
                         
                         
                         

Net Income for the Period and Adjusted EBITDA Reconciliation (*)

 

 

NET INCOME FOR THE PERIOD

 

5,964

 

25,332

     

36,522

 

81,464

 

 

Depreciation and Amortization

 

328

 

1,032

     

1,211

 

2,080

 

 

Financial Income (Expense)

 

24,719

 

3,757

     

54,911

 

5,101

 

 

Equity in subsidiaries

 

491

 

-

     

(2,537)

 

-

 

 

Social Contribution

 

861

 

3,713

     

4,762

 

11,006

 

 

Income Tax

 

2,339

 

10,442

     

13,079

 

30,462

 

 

Adjusted EBITDA

 

34,702

 

44,275

     

107,949

 

130,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Information not reviewed by the independent auditors

  

 

Operation Revenue

 

Operating Revenue for the second  quarter of 2012 was R$ 462,502, an increase of R$ 28,799 (6.6%) in relation to the same quarter of 2011. This increase is basically explained by an increase of R$49,348 in revenues, due to increases of 98 GWh in the volume sold and 8.6% in average prices. This increase was offset by the transfer of R$20,549 related to revenues of collection services and assets construction/maintenance for CPFL Total and CPFL Serviços, respectively.

 

 

Net Income and EBITDA

 

Net income of R$ 5,964 was recorded in the second quarter of 2012, a decrease of R$ 19,368 (76.5%), compared with the same quarter of 2011.

The EBITDA (Income before Financial Income (Expense), income tax and social contribution, depreciation and amortization) for this quarter was R$ 34,702, 21.6% lower than the R$ 45,275 recorded in the same quarter of 2011 .

 

22


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

NOTES TO THE INTERIM FINANCIAL STATEMENTS

  

 

               

CPFL Energia S.A.

Balance Sheets as of June 30, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

ASSETS

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

               

CURRENT ASSETS

             

Cash and cash equivalents (note 5)

43,974

 

549,189

 

2,014,281

 

2,699,837

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

1,916,634

 

1,874,280

Dividends and Interest on Shareholders´ Equity (note 12)

689,724

 

125,913

 

830

 

830

Financial Investments (note 7)

28,060

 

45,668

 

44,304

 

47,521

Recoverable Taxes (note 8)

63,329

 

40,783

 

317,961

 

277,463

Derivatives (note 32)

393

 

2

 

10,840

 

3,733

Materials and Supplies

-

 

-

 

53,220

 

44,872

Leases

-

 

-

 

5,912

 

4,581

Other credits (note 11)

2,684

 

2,833

 

515,659

 

409,938

TOTAL CURRENT ASSETS

828,164

 

764,388

 

4,879,642

 

5,363,054

               

NONCURRENT ASSETS

             

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

168,510

 

182,300

Due from Related Parties

4,317

 

2,610

 

-

 

-

Escrow Deposits (note 21)

12,156

 

11,744

 

1,207,658

 

1,128,616

Financial Investments (note 7)

-

 

2,854

 

159,332

 

109,965

Recoverable Taxes (note 8)

-

 

-

 

221,473

 

216,715

Derivatives (note 32)

264

 

-

 

449,036

 

215,642

Deferred Taxes Credits (note 9)

184,911

 

193,874

 

1,235,752

 

1,176,535

Leases

-

 

-

 

28,244

 

24,521

Financial asset of concession (note 10)

-

 

-

 

1,995,821

 

1,376,664

Private pension fund (note 19)

-

 

-

 

3,416

 

3,416

Investment at cost

-

 

-

 

116,654

 

116,654

Other credits (note 11)

15,699

 

16,978

 

335,231

 

279,461

Investments (note 12)

6,494,600

 

6,614,915

 

-

 

-

Property, Plant and Equipment (note 13)

378

 

312

 

9,290,004

 

8,292,076

Intangible assets (note 14)

96

 

118

 

9,371,556

 

8,927,439

TOTAL NONCURRENT ASSETS

6,712,422

 

6,843,405

 

24,582,685

 

22,050,004

               

TOTAL ASSETS

7,540,586

 

7,607,793

 

29,462,327

 

27,413,057

 

The accompanying notes are an integral part of these financial statements.

23


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

CPFL Energia S.A.

Balance Sheets as of June 30, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

               

CURRENT LIABILITIES

             

Suppliers (note 15)

1,648

 

1,618

 

1,399,011

 

1,240,143

Accrued Interest on Debts (note 16)

-

 

-

 

203,668

 

141,902

Accrued Interest on Debentures (note 17)

13,258

 

16,403

 

72,541

 

83,552

Loans and Financing (note 16)

-

 

-

 

1,195,142

 

896,414

Debentures (note 17)

150,000

 

150,000

 

539,798

 

531,185

Private pension fund (note 18)

-

 

-

 

41,224

 

40,695

Regulatory charges (note 19)

-

 

-

 

129,581

 

145,146

Taxes and Social Contributions Payable (note 20)

31,019

 

196

 

437,322

 

483,028

Dividends and Interest on Equity

15,946

 

15,575

 

20,891

 

24,524

Accrued liabilities related to personnel

20

 

7

 

89,349

 

70,771

Charge for the use of Public Utilities (note 22)

-  

 

-

 

28,584

 

28,738

Other accounts payable (note 23)

17,415

 

16,457

 

685,200

 

813,338

TOTAL CURRENT LIABILITIES

229,307

 

200,258

 

4,842,312

 

4,499,437

               

NONCURRENT LIABILITIES

             

Suppliers (note 15)

-

 

-

 

5,818

 

-

Accrued Interest on Debts (note 16)

-

 

-

 

185

 

23,627

Loans and Financing (note 16)

-

 

-

 

8,469,954

 

7,382,455

Debentures (note 17)

300,000

 

300,000

 

5,127,931

 

4,548,651

Private pension fund (note 18)

-

 

-

 

378,720

 

414,629

Taxes and Social Contributions Payable (note 20)

-

 

-

 

-

 

165

Deferred taxes debits (note 9)

-

 

-

 

1,241,240

 

1,038,101

Reserve for tax, Civil and labor Risks.

12,109

 

11,713

 

356,885

 

338,121

Derivatives (note 32)

-

 

24

 

-

 

24

Charge for the use of Public Utilities (note 22)

-

 

-

 

447,537

 

440,926

Other accounts payable (note 23)

27,876

 

28,641

 

114,907

 

174,410

TOTAL NONCURRENT LIABILITIES

339,985

 

340,378

 

16,143,178

 

14,361,110

               

SHAREHOLDERS' EQUITY (note 24)

             

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital Reserves

226,951

 

229,956

 

226,951

 

229,956

Profit Reserves

495,185

 

495,185

 

495,185

 

495,185

Additional dividend proposed

-

 

758,470

 

-

 

758,470

Other Comprehensive Income

798,987

 

790,123

 

798,987

 

790,123

Retained earnings

656,747

 

-

 

656,747

 

-

 

6,971,294

 

7,067,157

 

6,971,294

 

7,067,157

Net equity attributable to noncontrolling shareholders

-  

 

-

 

1,505,542

 

1,485,352

TOTAL SHAREHOLDERS' EQUITY

6,971,294

 

7,067,157

 

8,476,836

 

8,552,510

               

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

7,540,586

 

7,607,793

 

29,462,327

 

27,413,057

 

The accompanying notes are an integral part of these financial statements.

 

24


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

                               

CPFL Energia S.A.

Statement of income for the periods ended on June 30, 2012 e de 2011

(in thousands of Brazilian Reais, except for Earnings per share)

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

NET OPERATING REVENUE (note 26)

21

 

22

 

1

 

2

 

3,533,449

 

6,954,437

 

3,044,857

 

6,067,641

COST OF ELECTRIC ENERGY SERVICES

                             

Cost of electric energy (note 27)

-

 

-

 

-

 

-

 

(1,882,621)

 

(3,548,350)

 

(1,524,451)

 

(2,943,113)

Operating cost (note 28)

-

 

-

 

-

 

-

 

(382,262)

 

(692,029)

 

(329,572)

 

(583,369)

Services rendered to third parties (note 28)

-

 

-

 

-

 

-

 

(323,362)

 

(593,396)

 

(250,861)

 

(464,628)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

21

 

22

 

1

 

2

 

945,204

 

2,120,662

 

939,972

 

2,076,531

Operating expenses (note 28)

                             

Sales expenses

-

 

-

 

-

 

-

 

(99,235)

 

(192,289)

 

(105,131)

 

(178,202)

General and administrative expenses

(5,762)

 

(11,827)

 

(9,942)

 

(16,140)

 

(141,127)

 

(282,505)

 

(141,273)

 

(296,094)

Other Operating Expense

(34,144)

 

(68,257)

 

(36,297)

 

(72,595)

 

(77,501)

 

(150,774)

 

(56,678)

 

(111,189)

 

(39,906)

 

(80,084)

 

(46,239)

 

(88,735)

 

(317,862)

 

(625,568)

 

(303,082)

 

(585,485)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

(39,885)

 

(80,062)

 

(46,238)

 

(88,733)

 

627,341

 

1,495,094

 

636,890

 

1,491,046

                               

Equity in subsidiaries (note 12)

310,003

 

756,714

 

371,050

 

877,146

 

-

 

-

 

-

 

-

FINANCIAL INCOME (EXPENSE) (note 29)

                             

Income

(938)

 

15,476

 

(2,232)

 

7,024

 

126,734

 

270,236

 

125,524

 

251,438

Expense

(10,061)

 

(21,934)

 

(13,662)

 

(26,781)

 

(365,119)

 

(723,168)

 

(307,574)

 

(564,593)

 

(10,999)

 

(6,459)

 

(15,894)

 

(19,757)

 

(238,385)

 

(452,933)

 

(182,050)

 

(313,156)

INCOME BEFORE TAXES

259,118

 

670,193

 

308,918

 

768,655

 

388,957

 

1,042,162

 

454,841

 

1,177,891

Social contribution (note 9)

(6,894)

 

(6,955)

 

(4,533)

 

(4,533)

 

(41,648)

 

(103,669)

 

(41,890)

 

(110,682)

Income tax (note 9)

(22,890)

 

(22,999)

 

(16,455)

 

(16,413)

 

(113,680)

 

(281,667)

 

(118,868)

 

(307,251)

 

(29,784)

 

(29,954)

 

(20,988)

 

(20,946)

 

(155,328)

 

(385,335)

 

(160,758)

 

(417,933)

                               

NET INCOME

229,334

 

640,239

 

287,930

 

747,709

 

233,628

 

656,826

 

294,083

 

759,958

                               

Net income attributable to controlling shareholders

               

229,334  

 

640,239

 

287,930

 

747,709

Net income attributable to noncontrolling shareholders

               

4,295  

 

16,587

 

6,153

 

12,249

Net income per share attributable to shareholders - basic and diluted

0.24

 

0.67

 

0.30

 

0.78

 

0.24

 

0.67

 

0.30

 

0.78

 

 

The accompanying notes are an integral part of these financial statements.

 

25


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

CPFL Energia S.A.

Statement of comprehensive income for the periods ended at June 30, 2012 and 2011

(in thousands of Brazilian Reais)

                 
                 
   

Parent company

   

2012

 

2011

   

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Net income

 

229,334

 

640,239

 

287,930

 

747,709

                 

Other comprehensive income on the Company´s investment

 

23,017 

 

23,352

 

9,508

 

26,065

                 

Comprehensive income for the period - parent company

 

252,351

 

663,591

 

297,438

 

773,774

                 
                 
                 
                 
   

Consolidated

   

2012

 

2011

   

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Net income

 

233,628

 

656,826

 

294,083

 

759,958

Other comprehensive income

               

- Gain in financial instruments - Financial asset of concession

 

34,386 

 

35,211

 

14,405

 

39,492

- Tax on financial instruments - Financial asset of concession

 

(11,368) 

 

(11,859)

 

(4,897)

 

(13,427)

Comprehensive income for the period

 

256,646 

 

680,178

 

303,591

 

786,023

Comprehensive income attributtable to controlling shareholders

 

252,351 

 

663,591

 

297,437

 

773,773

Comprehensive income attributable to non controlling shareholders

 

4,295 

 

16,587

 

6,153

 

12,249

 

 

The accompanying notes are an integral part of these financial statements.

26


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the six month period ended on June 30, 2012

( thousands of Brazilian Reais )

                                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                               

 

 

               

Other Comprehensive Income

           

Total

 

 

Capital

 

Capital

 

Legal

     

Deemed

 

Financial

 

Retained

 

Total

 

Noncontrolling

 

Shareholders'

 

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

earnings

   

shareholders'

 

equity

 

 

                           

 

       

 

Balance as of December 31, 2011

4,793,424

 

229,956

 

495,185

 

758,470

 

563,005

 

227,118

 

-

 

7,067,158

 

1,485,352

 

8,552,510

 

 

                                     

 

Capital increase by noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,558

 

3,558

 

 

                                     

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

640,239

 

640,239

 

16,587

 

656,826

 

Approval of dividends proposed

-

 

-

 

-

 

(758,470)

 

-

 

-

 

-

 

(758,470)

 

(4,701)

 

(763,171)

 

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

2,020

 

2,020

 

-

 

2,020

 

 

                                     

 

Changes in Other Comprehensive Income:

                                   

-  

 

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

35,211

 

-

 

35,211

 

-

 

35,211

 

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(11,859)

 

-

 

(11,859)

 

-

 

(11,859)

 

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(396)

 

396

 

-

 

-

 

-

 

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(21,352)

 

-

 

21,352

 

-

 

-

 

-

 

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

7,260

 

-

 

(7,260)

 

-

 

-

 

-

 

 

                                     

 

Business combination - CPFL Renováveis

-

 

(3,005)

 

-

 

-

 

-

 

-

 

-

 

(3,005)

 

4,481

 

1,476

 

 

                                     

 

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

265

 

265

 

 

                                     

 

 

                                     

 

Balance as of June 30, 2012

4,793,424

 

226,951

 

495,185

 

-

 

548,913

 

250,074

 

656,747

 

6,971,294

 

1,505,542

 

8,476,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                         
                                         
 
                                         

CPFL Energia S.A.

Statement of changes in shareholders' equity for the six month period ended on June 30, 2011

( thousands of Brazilian Reais )

                                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                 

 

               

Other Comprehensive Income

           

Total

 

 

Capital

 

Capital

 

Legal

     

Deemed

 

Financial

 

Retained

 

Total

 

Noncontrolling

 

Shareholders'

 

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

earnings

   

shareholders'

 

equity

 

 

                           

 

         

Balance as of December 31, 2010

4,793,424

 

16

 

418,665

 

486,040

 

609,732

 

185,831

 

-

 

6,493,708

 

255,948

 

6,749,656

 

 

                                       

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

747,709

 

747,709

 

12,248

 

759,957

 

Approval of dividends proposed

-

 

-

 

-

 

(486,040)

 

-

 

-

 

-

 

(486,040)

 

(3,596)

 

(489,636)

 

 

                                       

Changes in Other Comprehensive Income:

                                       

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

39,492

 

-

 

39,492

 

-

 

39,492

 

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(13,427)

 

-

 

(13,427)

 

-

 

(13,427)

 

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(30)

 

30

 

-

 

-

 

-

 

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(19,704)

 

-

 

19,704

 

-

 

-

 

-

 

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

6,699

 

-

 

(6,699)

 

-

 

-

 

-

 

 

                                       

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

42

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2011

4,793,424

 

16

 

418,665

 

-

 

596,727

 

211,866

 

760,744

 

6,781,442

 

264,642

 

7,046,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

27


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

 

CPFL Energia S.A.

 

Statement of Cash Flow
For the periods ended on June 30, 2012 and 2011

                     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company  

Consolidated

 

 

   

2012

 

2011

 

2012

 

2011

 

 

   

1st semester

 

1st semester

 

1st semester

 

1st semester

 

 

                 

 

 

OPERATING CASH FLOW

               

 

 

Income for the periods, before income tax and social contribution

 

670,193

 

768,655

 

1,042,162

 

1,177,891

 

 

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

               

 

 

Depreciation and amortization

 

68,260

 

72,684

 

523,038

 

388,142

 

 

Reserve for tax, civil and labor risks

 

-

 

-

 

14,602

 

19,569

 

 

Interest and monetary restatement

 

18,060

 

18,886

 

595,095

 

432,133

 

 

Pension plan costs

 

-

 

-

 

(5,040)

 

(44,704)

 

 

Equity in subsidiaries

 

(756,714)

 

(877,146)

 

-

 

-

 

 

Losses on the write-off of noncurrent assets

 

-

 

-

 

12,048

 

846

 

 

Deferred taxes (PIS and COFINS)

 

-

 

-

 

(20,623)

 

14,534

 

 

Other

 

-

 

-

 

(7,969)

 

-

 

 

                 

 

 

REDUCTION (INCREASE) IN OPERATING ASSETS

               

 

 

Consumers, concessionaires and licensees

 

-

 

-

 

(12,336)

 

24,950

 

 

Dividend and interest on equity received

 

268,239

 

981,808

 

-

 

-

 

 

Recoverable taxes

 

(6,254)

 

(762)

 

(15,117)

 

(16,924)

 

 

Lease

 

-

 

-

 

1,820

 

(2,196)

 

 

Escrow deposits

 

(14)

 

(13)

 

(44,603)

 

(122,906)

 

 

Other operating assets

 

1,541

 

4,304

 

(112,325)

 

(119,207)

 

 

                 

 

 

INCREASE (DECREASE) IN OPERATING LIABILITIES

               

 

 

Suppliers 

 

30

 

1,404

 

144,377

 

46,566

 

 

Taxes and social contributions paid

 

(140)

 

(200)

 

(399,637)

 

(326,941)

 

 

Other taxes and social contributions

 

9,832

 

9,503

 

(107,576)

 

197

 

 

Other liabilities with employee pension plans

 

-

 

-

 

(30,338)

 

(35,485)

 

 

Interest on debts - paid

 

(24,956)

 

(24,451)

 

(495,520)

 

(363,467)

 

 

Regulatory charges

 

-

 

-

 

(14,024)

 

16,204

 

 

Losses on the write-off of noncurrent assets

 

-

 

-

 

(27,639)

 

-

 

 

Other operating liabilities

 

206

 

(4,613)

 

(10,716)

 

87,105

 

 

CASH FLOWS PROVIDED BY OPERATIONS

 

248,283

 

950,059

 

1,029,679

 

1,176,307

 

 

                 

 

 

FINANCING ACTIVITIES

               

 

 

Acquisition of subsidiaries net of cash acquired

 

-

 

-

 

(739,267)

 

-

 

 

Capital increase in investments

 

(19,006)

 

-

 

-

 

-

 

 

Increase in property, plant and equipment

 

(190)

 

-

 

(657,717)

 

(297,286)

 

 

Financial investments

 

23,322

 

22,922

 

(51,553)

 

24,580

 

 

Lease

 

-

 

-

 

(3,360)

 

3,609

 

 

Additions to intangible assets

 

-

 

-

 

(612,146)

 

(440,110)

 

 

Sale of noncurrent assets

 

-

 

-

 

5,760

 

-

 

 

Intercompany loans with subsidiaries and associated companies

 

(1,544)

 

(18,349)

 

-

 

-

 

 

Other

 

-

 

-

 

(10,214)

 

-

 

 

           

 

   

 

 

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

2,582 

 

4,573

 

(2,068,497)

 

(709,207)

 

 

                 

 

 

FINANCING ACTIVITIES

               

 

 

Loans, financing and debentures obtained

 

-  

 

-

 

1,584,053

 

3,410,792

 

 

Payments of Loans, financing and debentures, net of derivatives

 

-  

 

-

 

(466,072)

 

(547,541)

 

 

Dividend and interest on shareholders´ equity paid

 

(756,080) 

 

(482,646)

 

(764,719)

 

(490,300)

 

 

                 

 

 

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(756,080) 

 

(482,646)

 

353,262

 

2,372,951

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(505,215) 

 

471,986

 

(685,556)

 

2,840,051

 

 

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

549,189 

 

110,958

 

2,699,837

 

1,562,897

 

 

                 

 

 

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

43,974 

 

582,944

 

2,014,281

 

4,402,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

28


 

 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

CPFL Energia S.A.

Added Value Statements for the periods ended on June 30, 2012 and 2011

(in thousands of Brazilian Reais)

                       
 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

   

1st semester

   

1st semester

   

1st semester

   

1st semester

1. Revenues

 

24

   

2

   

10,230,838

   

9,168,733

1.1 Operating revenues

 

24

   

2

   

9,533,713

   

8,561,235

1.2 Revenues related to the construction of own assets

 

-

   

-

   

149,223

   

180,899

1.3 Revenue from infrastructure construction

 

-

   

-

   

591,051

   

464,017

1.4 Allowance of doubtful accounts

 

-

   

-

   

(43,148)

   

(37,418)

                       

2. (-) Inputs

 

(5,881)

   

(14,031)

   

(5,096,208)

   

(4,332,669)

2.1 Electricity Purchased for Resale

 

-

   

-

   

(3,936,477)

   

(3,288,691)

2.2 Material

 

(143)

   

(32)

   

(419,031)

   

(375,895)

2.3 Outsourced Services

 

(3,117)

   

(11,403)

   

(583,513)

   

(510,937)

2.4 Other

 

(2,621)

   

(2,596)

   

(157,187)

   

(157,145)

                       

3. Gross added value (1 + 2)

 

(5,857)

   

(14,029)

   

5,134,630

   

4,836,064

                       

4. Retentions

 

(68,260)

   

(72,684)

   

(527,733)

   

(404,474)

4.1 Depreciation and amortization

 

(33)

   

(89)

   

(393,007)

   

(312,447)

4.2 Amortization of intangible assets

 

(68,226)

   

(72,595)

   

(134,726)

   

(92,026)

                       

5. Net added value generated (3 + 4)

 

(74,117)

   

(86,713)

   

4,606,898

   

4,431,591

                       

6. Added value received in transfer

 

782,121

   

893,563

   

280,167

   

260,379

6.1 Financial Income

 

25,407

   

16,418

   

280,167

   

260,379

6.2 Equity in Subsidiaries

 

756,714

   

877,146

   

-

   

-

                       

7. Added value to be distributed (5 + 6)

 

708,004

   

806,850

   

4,887,064

   

4,691,970

                       

8. Distribution of added value

 

708,004

   

806,850

   

4,887,064

   

4,691,971

8.1 Personnel and Charges

 

4,992

   

1,538

   

307,975

   

299,497

8.1.1 Direct Remuneration

 

2,950

   

1,538

   

206,526

   

200,478

8.1.2 Benefits

 

1,767

   

-

   

82,325

   

83,052

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

 

275

   

-

   

19,124

   

15,967

8.2 Taxes, Fees and Contributions

 

40,781

   

30,785

   

3,185,704

   

3,039,598

8.2.1 Federal

 

40,777

   

30,782

   

1,609,934

   

1,592,993

8.2.2 State

 

4

   

4

   

1,567,518

   

1,439,503

8.2.3 Municipal

 

-

   

-

   

8,252

   

7,102

8.3 Interest and Rentals

 

21,992

   

26,818

   

736,560

   

592,918

8.3.1 Interest

 

21,933

   

26,772

   

719,441

   

579,735

8.3.2 Rental

 

59

   

46

   

17,119

   

13,183

8.4 Interest on capital

 

640,239

   

747,709

   

656,826

   

759,958

8.4.2 Retained Earnings

 

640,239

   

747,709

   

656,826

   

759,958

 

The accompanying notes are an integral part of these financial statements.

 

29


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT JUNE 30, 2012

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 )   OPERATIONS  

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation, and sales activities in Brazil.

The Company’s headquarter is located at Rua Gomes de Carvalho, 1510 - 14º floor - Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data are not reviewed by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers
(in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

234

 

3,800

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

27

 

1,495

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

253

 

1,325

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

187

 

20 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

7

 

52

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

2

 

34

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

5

 

76

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

42

 

16 years

 

July 2015

 

 

                   

Installed power

Energy generation

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs(*) and 1 Thermal

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855 MW

 

436 MW

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydroelectric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
52.75%

 

Paraíba

 

2 Thermals

 

342 MW

 

180 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93%**

 

São Paulo

 

1 Hydroelectric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
63%

 

(***)

 

(***)

 

(***)

 

(***)

 

30


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

Commercialization of Energy and Services

Company Type

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

Private corporation

Energy commercialization, consultancy and advisory services to agents in the energy sector

Direct

100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.

("CPFL Meridional")

Limited company

Commercialization and provision of energy services

Indirect

100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

Private corporation

Energy commercialization

 

Indirect

100%

CPFL Planalto Ltda. ("CPFL Planalto")

Limited company

Energy commercialization

 

Direct

100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.

("CPFL Serviços")

Private corporation

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

Direct

100%

NECT Serviços Administrativos Ltda ("Nect") (a)

Limited company

Provision of administrative services

 

Direct

100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

Limited company

Provision of telephone answering services

 

Direct

100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

Limited company

Billing and collection services

 

Direct and indirect

100%

CPFL Telecom S.A

("CPFL Telecom") (b)

Private corporation

Telecommunication services

 

Direct

100%

 

 

 

 

 

(a) Former Chumpitaz

 

 

 

 

(b) Former Bio Itapaci - see note 12.1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

Company Type

Core activity

 

Equity Interest

CPFL Jaguariúna Participações Ltda ("CPFL Jaguariuna")

Limited company

Venture capital company

 

Direct

100%

CPFL Jaguari de Geração de Energia Ltda ("Jaguari Geração")

Limited company

Venture capital company

 

Direct

100%

Chapecoense Geração S.A. ("Chapecoense")

Private corporation

Venture capital company

 

Indirect

51%

Sul Geradora Participações S.A.

("Sul Geradora")

Private corporation

Venture capital company

 

Indirect

99.95%

 (*)    SHP – Small Hydropower Plant

 

(**)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

 

(***)  CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At June 30, 2012, CPFL Renováveis had a portfolio of 1,694.4 MW installed capacity (our share 1,067.5 MW), as follows:

 

·  Hydropower generation: 34 SHP’s operational (306.7 MW) and 1 SHP under construction (20 MW);

·  Wind power generation: 8 projects operational (367.5 MW) and 25 projects under construction (670.2 MW);

·  Biomass power generation:  5 plants operations (230 MW) and 2 under construction (100 MW).    

31


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) interim financial statements were prepared in accordance with the accounting practices adopted in Brazil, following the guidelines issued by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and are presented in accordance with CPC 21 Demonstração Intermediária  and diverge from of the Separate Financial Statements which, under IFRSs,  must account for  investments  in subsidiaries, associates, and joint ventures at cost or fair value.  

The consolidated interim financial statements were prepared in accordance with the Accounting Practices Adopted in Brazil and with the International Financial Reporting Standards – IFRS, issued by the International Accounting Standard Board – IASB and are being presented in accordance with CPC 21 and IAS 34 requirements.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting practices adopted in Brazil and/or IFRS.

The accounting practices adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2011, and should be read together with those statements.

These Interim Financial Statements were authorized for issue by the Board of Directors on July 27, 2012.

 

2.2 Basis of measurement

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, and iv) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

Preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the results of accounting estimates are rarely the same as the actual results. Accordingly, Company Management revise the estimates and assumptions on an ongoing basis. Adjustments derived from revisions of accounting estimates are recognized in the period in which the estimates are revised and applied prospectively.

32


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

The main accounting balances related to assumptions and estimates that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in future periods are included in the following notes:

·         Note 6 – Consumers, concessionaire and licensees (Allowance for doubtful accounts);

·         Note 9 – Deferred tax credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 13 – Property, plant and equipment;

·         Note 14 – Intangible assets;

·         Note 18 – Private Pension Fund;

·         Note 21 – Reserve for contingencies and scrow deposits;

·         Note 26 – Net operating revenues, and

·         Note 32 – Financial instruments.

 

2.4 Functional currency and presentation currency

The individual and consolidated interim financial statements are presented in thousands of Brazilian reais, which is the Company's functional currency. Certain figures have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not tally due to rounding.

 

2.5 Basis of consolidation

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. If the excess is negative, a gain arising from the purchase agreement is recognized immediately in profit or loss for the period.

(ii) Subsidiaries and jointly-owned entities

The financial statements of subsidiaries and jointly-controlled entities (joint ventures) are included in the consolidated financial statements from the date that total or joint control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

The accounting policies of subsidiariesand jointly controlled entities are aligned with the Company's accounting policies for consolidation purposes.

The individual interim financial statements of the parent of subsidiaries and jointly controlled entities and  associates is accounted by the equity method of accounting.

33


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for subsidiaries and proportionately consolidated for the jointly-controlled entities. Before the consolidation of the Company´s Financial Statements, CPFL Geração, CPFL Brasil, CPFL Jaguari Geração and CPFL Renováveis financial statements are fully consolidated with their subsidiaries or proportionally consolidated, for the jointly controlled entities. 

 

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity and after the statement of income for each period presented.

(iii) Acquisition of non-controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by decision makers   to  allocate resources and assess the segments´ performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities (“Generation”); (iii) electric energy generation from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities; and (vi) other activities not listed in the previous items.

From August 1, 2011, a new operating segment was created, as a result of the CPFL Renováveis’ Business Combination, as discussed on the note 12, to segregate the activities related to renewable energy.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-controlled entities are described in Note 1. Except for the (i) jointly-controlled entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco S.A. recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

As of June 30, 2012 and as of December 31, 2011, the  non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis. As of June 30, 2011, non-controlling interests stated in the consolidated financial statements refers to the third-party interests in the subsidiaries CERAN and Paulista Lajeado.

 

34


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements.

 

 

( 3 ) SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Statements of the Company and of its subsidiaries are prepared based on the same accounting policies set out on notes 3.1 to 3.14 presented in our consolidated financial statements as of December 31, 2011.

 

( 4 ) DETERMINATION OF FAIR VALUES

A number of the Company´s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the specific notes of the purposed to that asset or liability.

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate. The fair value of intangible assets is based on price quotations in an active market. When no active market exists, the fair value is the price that the Company would have paid for the asset on the purchase date, in an arm’s length transaction, wherein the parties had each acted knowledgeably and willingly on the basis on best available information.

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&FBovespa S.A. and ANDIMA (note 32a).

Financial assets classified as available-for-sale refer to the right to indemnification, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation of the distribution infrastructure at market price. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Although the methodology and criteria for valuation of the indemnification to the Shareholders´Company when the concession contract is over have not yet been defined by the Federal Government, the Company management believes that it will be based at least on the tariff pricing model. Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

35


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 5 )       CASH AND CASH EQUIVALENTS

 

 

Parent company

Consolidated

 

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

Bank deposits

788

 

723

 

104,278

 

147,126

Short-term financial investments

43,186

 

548,466

 

1,910,002

 

2,552,710

Total

43,974

 

549,189

 

2,014,281

 

2,699,837

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

( 6 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at June 30, 2012 and December 31, 2011

 

   

Consolidated

   

Amounts

 

Past due

 

Total

   

coming due

 

until 90 days

 

> 90 days

 

June 30, 2012

 

December 31, 2011

Current

                   

Consumer classes

                   

Residential

 

344,430

 

219,518

 

37,694

 

601,642

 

573,936

Industrial

 

116,264

 

54,570

 

37,637

 

208,471

 

227,474

Commercial

 

121,726

 

44,762

 

19,231

 

185,719

 

195,270

Rural

 

32,167

 

6,784

 

1,683

 

40,634

 

43,612

Public administration

 

30,862

 

5,540

 

666

 

37,068

 

34,601

Public lighting

 

29,650

 

3,109

 

12,615

 

45,374

 

42,270

Public utilities

 

39,773

 

8,769

 

1,530

 

50,072

 

41,560

Billed

 

714,872

 

343,052

 

111,056

 

1,168,980

 

1,158,723

Unbilled

 

420,061

 

-

 

-

 

420,061

 

427,661

Financing of Consumers' Debts

 

79,198

 

11,415

 

41,528

 

132,141

 

136,882

Free energy

 

3,984

 

-

 

-

 

3,984

 

3,674

CCEE transactions

 

57,949

 

-

 

-

 

57,949

 

17,961

Concessionaires and Licensees

 

193,994

 

-

 

-

 

193,994

 

207,204

Allowance for doubtful accounts

 

-

 

-

 

(84,956)

 

(84,956)

 

(85,318)

Other

 

24,487

 

-

 

-

 

24,481

 

7,493

Total

 

1,494,545

 

354,467

 

67,628

 

1,916,634

 

1,874,280

 

 

 

 

 

 

 

 

 

 

 

Non current

 

 

 

 

 

 

 

 

 

 

Financing of Consumers' Debts

 

126,621

 

-

 

-

 

126,621

 

140,999

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

Concessionaires and Licensees

 

588

 

-

 

-

 

588

 

-

Total

 

168,510

 

-

 

-

 

168,510

 

182,300

 

 

36

 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

As of December 31, 2011

(85,318)

Valuation allowance recognized

(49,900)

Recovery of revenue

6,752

Write-off of accounts receivable and valuarion allowance

43,511

As of June 30, 2012

(84,956)

 

( 7 ) FINANCIAL INVESTMENTS

The parent company balance refers to a Private Credit Agreement that the Company acquired in 2005 related to the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP would be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

In the consolidated, balance refers mainly to the parent company balance and financial investments required by financing contracts of indirect subsidiaries CPFL Renováveis, BAESA and ENERCAN.

 

( 8 ) RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

Current

             

Prepayments of social contribution - CSLL

-

 

441

 

7,370

 

7,347

Prepayments of income tax - IRPJ

-

 

-

 

10,986

 

1,349

IRRF on interest on equity

16,528

 

30,891

 

16,982

 

31,345

Income tax and social contribution to be offset

41,882

 

1,894

 

97,367

 

20,557

Withholding tax - IRRF

4,850

 

7,487

 

54,653

 

105,635

ICMS to be offset

-

 

-

 

77,085

 

69,329

Social Integration Program - PIS

-

 

-

 

9,873

 

7,546

Contribution for Social Security financing- COFINS

42

 

42

 

39,730

 

30,136

National Social Security Institute - INSS

1

 

1

 

3,076

 

2,123

Other

26

 

26

 

839

 

2,096

Total

63,329

 

40,783

 

317,961

 

277,463

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

37,898

 

36,277

Income tax to be offset - IRPJ

-

 

-

 

2,345

 

1,001

ICMS to be offset

-

 

-

 

119,936

 

112,423

Social Integration Program - PIS

-

 

-

 

10,715

 

11,757

Contribution for Social Security financing- COFINS

-

 

-

 

48,950

 

53,843

National Social Security Institute - INSS

-

 

-

 

1,339

 

1,339

Other

-

 

-

 

290

 

74

Total

-

 

-

 

221,473

 

216,715

               

 

37


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 9 ) DEFERRED TAXES

9.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

Social contribution credit/(debit)

             

Tax losses carryforwards

46,270

 

48,352

 

56,328

 

56,436

Tax benefit of merged goodwill

-

 

-

 

175,394

 

169,062

Temporary differences

1,607

 

1,684

 

(262,816)

 

(212,305)

Subtotal

47,877

 

50,035

 

(31,093)

 

13,194

               

Income tax credit / (debit)

             

Tax losses carryforwards

136,254

 

143,281

 

161,537

 

165,736

Tax benefit of merged goodwill

-

 

-

 

536,781

 

565,106

Temporary differences

780

 

557

 

(688,951)

 

(599,330)

Subtotal

137,034

 

143,839

 

9,367

 

131,512

               

PIS and COFINS (debit)

             

Temporary non-deductible differences

-

 

-

 

16,238

 

(6,272)

               

Total

184,911

 

193,874

 

(5,488)

 

138,434

               

Total tax credit

184,911

 

193,874

 

1,235,752

 

1,176,535

Total tax debit

-

 

-

 

(1,241,240)

 

(1,038,101)

 

Deferred tax recovery registered on noncurrent assets are based on future profitability, approved by the Board of Directos and appreciated by Fiscal Council, whose composition is described in the Financial Statements of December 31, 2011.

 

 

9.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the merged goodwill on acquisition of subsidiaries, as shown below, which were merged and are recorded in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to tax amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 14.

 

38


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

Social contribution

 

Income tax

 

Social contribution

 

Income tax

CPFL Paulista

81,481

 

226,335

 

85,709

 

238,079

CPFL Piratininga

18,533

 

63,597

 

19,404

 

66,584

RGE

35,991

 

148,634

 

37,714

 

155,750

CPFL Santa Cruz

3,100

 

9,748

 

3,545

 

11,148

CPFL Leste Paulista

1,758

 

5,350

 

2,024

 

6,155

CPFL Sul Paulista

2,547

 

7,947

 

2,944

 

9,183

CPFL Jaguari

1,522

 

4,620

 

1,745

 

5,289

CPFL Mococa

964

 

2,992

 

1,121

 

3,483

CPFL Geração

-

 

26,890

 

-

 

28,167

CPFL Serviços

246

 

651

 

306

 

847

CPFL Renováveis

29,253

 

40,016

 

14,552

 

40,421

Total

175,394

 

536,781

 

169,062

 

565,106

               

 

 

9.3 - Accumulated balances on temporary differences:

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Temporary differences:

                     

Reserve for contingencies

20,281

 

57,166

 

-

 

19,246

 

54,009

 

-

Revision tariff - basic pay

11,622

 

32,284

 

13,163

 

2,628

 

7,301

 

2,977

Private pension fund

1,802

 

6,003

 

-

 

2,218

 

7,159

 

-

Allowance for doubtful accounts

7,529

 

20,952

 

-

 

7,656

 

21,306

 

-

Free energy provision

4,649

 

12,916

 

-

 

4,365

 

12,128

 

-

Research and Development and Energy Efficiency Programs

12,967

 

36,021

 

-

 

12,642

 

35,118

 

-

Reserves related to personnel

1,977

 

5,480

 

-

 

2,842

 

7,886

 

-

Depreciation rate difference

7,922

 

22,006

 

-

 

8,315

 

23,096

 

-

Losses on investments

804

 

2,235

 

-

 

804

 

2,235

 

-

Financial instruments (IFRS / CPC)

997

 

2,768

 

-

 

376

 

1,045

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(2,135)

 

(5,931)

 

-

 

(2,248)

 

(6,244)

 

-

Reversal of regulatory assets and liabilities (IFRS / CPC)

(904)

 

(2,512)

 

(683)

 

(9,789)

 

(27,191)

 

(11,086)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,151

 

72,933

 

-

 

26,162

 

72,964

 

-

Other adjustments on the transition of accounting practices (IFRS/CPC)

20,066

 

57,044

 

-

 

18,595

 

51,652

 

-

Business Combination CPFL Renováveis

(270,099)

 

(706,062)

 

-

 

(198,379)

 

(560,279)

 

-

Accelerated depreciation

(1,614)

 

(4,483)

 

-

 

(807)

 

(2,243)

 

-

Other

7,663

 

14,737

 

3,758

 

3,595

 

7,749

 

1,838

Temporary differences - comprehensive income:

                     

Recognition of the concession - financial adjustment (IFRS / CPC)

(34,053)

 

(94,592)

 

-

 

(30,938)

 

(85,938)

 

-

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(78,440)

 

(217,915)

 

-

 

(79,590)

 

(221,082)

 

-

Total

(262,816)

 

(688,951)

 

16,238

 

(212,305)

 

(599,330)

 

(6,272)

                       

 

 

9.4 - Reconciliation of the amounts of income tax and social contribution reported in the quarters and semesters ended June 30, 2012 and 2011:

 

 

 

Parent company

 

Parent company

 

Social contribution

 

Income tax

 

2012

 

2011

 

2012

 

2011

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income before taxes

259,118

 

670,193

 

308,918

 

768,655

 

259,118

 

670,193

 

308,918

 

768,655

Adjustments to reflect effective rate:

                             

 Equity in subsidiaries

(310,003) 

(756,714

(371,050) 

(877,146) 

(310,003) 

(756,714) 

(371,050) 

(877,146) 

Amortization of intangible asset acquired

26,972

 

53,944

 

28,641

 

57,281

 

34,113

 

68,226

 

36,297

 

72,595

 Interest on shareholders' equity - Revenue

107,366 

107,366 

101,560 

101,560 

107,366 

107,366 

101,560 

101,560 

Other permanent additions, net

2,486

 

2,486

 

-

 

17

 

2,926

 

2,926

 

-

 

36

Calculation base

85,939

 

77,274

 

68,068

 

50,368

 

93,520

 

91,996

 

75,725

 

65,700

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax debit result

(7,735)

 

(6,955)

 

(6,126)

 

(4,533)

 

(23,380)

 

(22,999)

 

(18,931)

 

(16,425)

Tax credit not recorded

841

 

-

 

1,593

 

(0)

 

490

 

-

 

2,476

 

12

Total

(6,894)

 

(6,955)

 

(4,533)

 

(4,533)

 

(22,890)

 

(22,999)

 

(16,455)

 

(16,413)

                               

Current

(4,857)

 

(4,857)

 

(3,177)

 

(3,177)

 

(16,134)

 

(16,134)

 

(11,572)

 

(11,572)

Deferred

(2,037)

 

(2,098)

 

(1,356)

 

(1,356)

 

(6,756)

 

(6,865)

 

(4,883)

 

(4,841)

 

39


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

Consolidated

 

Consolidated

 

Social contribution

 

Income tax

 

2012

 

2011

 

2012

 

2011

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Income before taxes

388,957

 

1,042,162

 

454,841

 

1,177,891

 

388,957

 

1,042,162

 

454,841

 

1,177,891

Adjustments to reflect effective rate:

                             

Amortization of intangible asset acquired

52,447

 

101,169

 

28,641

 

57,281

 

59,912

 

116,098

 

36,601

 

73,201

Realization CMC

2,029

 

4,040

 

2,564

 

5,156

 

-

 

-

 

-

 

-

Tax incentives - PIIT

(1,544)

 

(2,898)

 

(2,149)

 

(2,149)

 

(1,544)

 

(2,898)

 

(2,149)

 

(2,149)

Effect of presumed profit system

(26,492)

 

(64,374)

 

(7,441)

 

(14,212)

 

(35,650)

 

(82,476)

 

(8,541)

 

(16,378)

Other permanent additions, net

13,929

 

31,807

 

6,077

 

5,158

 

8,930

 

20,530

 

3,913

 

(4,234)

Calculation base

429,326

 

1,111,905

 

482,532

 

1,229,125

 

420,605

 

1,093,416

 

484,664

 

1,228,332

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax debit result

(38,639)

 

(100,071)

 

(43,428)

 

(110,621)

 

(105,151)

 

(273,354)

 

(121,166)

 

(307,083)

Tax credit reversion on Public Utilities

(3,018)

 

(3,178)

 

-

 

-

 

(6,745)

 

(7,185)

 

-

 

-

Tax credit not recorded

9

 

(419)

 

1,538

 

(61)

 

(1,784)

 

(1,128)

 

2,298

 

(168)

Total

(41,648)

 

(103,669)

 

(41,890)

 

(110,683)

 

(113,680)

 

(281,667)

 

(118,868)

 

(307,251)

                               

Current

(54,824)

 

(118,871)

 

(40,935)

 

(95,235)

 

(150,122)

 

(322,702)

 

(115,251)

 

(266,033)

Deferred

13,176

 

15,202

 

(955)

 

(15,447)

 

36,441

 

41,035

 

(3,617)

 

(41,218)

                                                

( 10 )  FINANCIAL ASSET OF CONCESSION

 

 

Consolidated

As of December 31, 2011

1,376,664

Additions

186,908

Effect of change in depreciation rates

399,527

Change in the fair value

35,211

Disposal

(2,488)

As of June 30, 2012

1,995,821

 

The balance refers to the fair value of the financial asset in relation to the right established in the energy distributors’ concession agreements to receive payment on reversal of the assets to granting authorities at the end of the concession.

As mentioned in Note 14, ANEEL reviewed the depreciation rates for the electricity sector assets in the first quarter of 2012. The new rates came into effect on January 1, 2012 and on average, increased the useful life of the electric energy distribution assets.

Management believes that this fact changed the contractual conditions of concession related to reimbursement of investments performed in the infrastructure linked to the services rendered.

Therefore, based on the new useful lives specified by the regulatory body, the Company recalculated the financial asset at January 1, 2012, which corresponds to the amount subject to indemnification at the end of the concession, which will be recovered directly from granting authorities and as a result, the amount of R$ 399,527 was recognized as an increment to the asset, set against the intangible concession asset to adequate the portion which will be recovered through services rendered (sale of energy).

Under the current tariff model, interest on the asset is recognized in profit or loss on billing the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to fair value is recognized  in Other Comprehensive Income.

 

40


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 11 )  OTHER CREDITS

  

   

Consolidated

   

Current

 

Noncurrent

   

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

Receivables - consortia

 

27

 

27

 

-

 

-

Advances - Fundação CESP

 

19,329

 

15,518

 

-

 

-

Advances to suppliers

 

33,600

 

37,951

 

-

 

-

Pledges, funds and tied deposits

 

675

 

1,548

 

165,965

 

115,517

Fund tied to foreign currency loans

 

-

 

-

 

33,180

 

29,774

Orders in progress

 

193,551

 

156,524

 

-

 

-

Outside services

 

12,841

 

10,962

 

-

 

-

Reimbursement RGR

 

3,787

 

4,590

 

-

 

1,909

Advance to energy purchase agreements

 

53,173

 

44,399

 

48,969

 

58,620

Collection agreements

 

43,868

 

57,377

 

-

 

-

Prepaid expenses

 

50,051

 

5,695

 

801

 

1,355

Receivables - Business acquisitions

 

-

 

-

 

23,950

 

13,950

Prepayments for employees

 

15,345

 

4,751

 

-

 

-

Other

 

89,414

 

70,596

 

62,366

 

58,337

Total

 

515,659

 

409,938

 

335,231

 

279,461

 

( 12 )    INVESTMENTS 

 

 

Parent company

 

June 30, 2012

 

December 31, 2011

Permanent equity interests - equity method

     

By equity method of the subsidiary

5,305,641

 

5,357,729

Value-added of assets, net

1,182,905

 

1,251,131

Goodwill

6,054

 

6,054

Total

6,494,600

 

6,614,915

       

 

41


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

12.1 - Permanent Equity Interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

       

June 30, 2012

 

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

June 30, 2011

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

Shareholders' Equity

 

Profit or loss for the period

 

Shareholders´ Equity Interest

 

Equity in Subsidiaries

CPFL Paulista

 

177,909

 

6,174,731

 

177,909

855,692

 

269,216

 

855,692

 

897,984

 

269,216

 

305,148

CPFL Piratininga

 

53,031,259

 

2,359,426

 

92,183

365,101

 

95,128

 

365,101

 

388,980

 

95,128

 

190,809

CPFL Santa Cruz

 

371,772

 

291,929

 

60,169

117,338

 

16,885

 

117,338

 

116,634

 

16,885

 

15,112

CPFL Leste Paulista

 

895,733

 

163,428

 

23,975

66,142

 

4,117

 

66,142

 

68,587

 

4,117

 

6,527

CPFL Sul Paulista

 

463,482

 

146,332

 

24,866

62,107

 

6,482

 

62,107

 

64,465

 

6,482

 

8,326

CPFL Jaguari

 

212,126

 

119,218

 

16,428

41,596

 

4,286

 

41,596

 

43,430

 

4,286

 

6,821

CPFL Mococa

 

121,761

 

87,153

 

15,945

36,090

 

2,533

 

36,090

 

37,634

 

2,533

 

2,903

RGE

 

807,168

 

3,069,771

 

901,787

1,252,225

 

140,396

 

1,252,225

 

1,267,268

 

140,396

 

115,186

CPFL Geração

 

205,487,716

 

4,587,469

 

1,039,618

2,495,482

 

154,803

 

2,495,482

 

2,483,750

 

156,496

 

131,077

CPFL Jaguari Geração (*)

 

40,108

 

46,888

 

40,108

46,849

 

4,466

 

46,849

 

47,909

 

4,466

 

4,450

CPFL Brasil

 

11,998

 

1,614,380

 

11,999

85,540

 

36,522

 

(104,760)

 

(112,633)

 

37,834

 

81,464

CPFL Planalto (*)

 

630

 

8,096

 

630

5,731

 

5,101

 

5,731

 

8,225

 

5,101

 

6,541

CPFL Serviços

 

1,482,334

 

49,437

 

19,966

32,470

 

7,900

 

32,470

 

25,330

 

7,900

 

1,514

CPFL Atende (*)

 

1

 

19,508

 

13,991

15,094

 

1,522

 

15,094

 

14,329

 

1,522

 

935

Nect (*)

 

2,059

 

12,750

 

2,059

5,402

 

3,253

 

5,402

 

3,859

 

3,253

 

403

CPFL Total (*)

 

19,005

 

31,003

 

19,005

21,163

 

2,170

 

11,142

 

-

 

1,142

 

-

CPFL Jaguariuna (*)

 

284,430

 

2,506

 

2,926

1,936

 

(41)

 

1,936

 

1,977

 

(41)

 

(70)

CPFL Telecom

 

19,900

 

6

 

20

6

 

-

 

6

 

-

 

-

 

-

Total

 

 

 

 

 

 

 

 

 

 

5,305,641

 

5,357,729

 

756,714

 

877,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Number of quotes

 

The amounts related to the subsidiaries CPFL Geração and CPFL Brasil were adjusted for equity purposes, due to the effects of CPFL Renováveis business combination (note 12.4).

 

Changes on investments in subsidiaries are as follows:

 

Investment

 

Investment as of December 31, 2011

 

Capital increase /payment of capital

 

Equity in subsidiary (profit or loss)

 

Equity in subsidiary (Other comprehensive income)

 

Capital reserve

 

Dividend and interest on shareholders´ equity

 

Investment as of June 30, 2012

CPFL Paulista

 

897,984

 

-

 

269,216

 

9,333

 

-

 

(320,842)

 

855,692

CPFL Piratininga

 

388,980

 

-

 

95,128

 

4,544

 

-

 

(123,550)

 

365,101

CPFL Santa Cruz

 

116,634

 

-

 

16,885

 

2,159

 

-

 

(18,340)

 

117,338

CPFL Leste Paulista

 

68,587

 

-

 

4,117

 

1,446

 

-

 

(8,008)

 

66,142

CPFL Sul Paulista

 

64,465

 

-

 

6,482

 

1,044

 

-

 

(9,884)

 

62,107

CPFL Jaguari

 

43,430

 

-

 

4,286

 

567

 

-

 

(6,687)

 

41,596

CPFL Mococa

 

37,634

 

-

 

2,533

 

554

 

-

 

(4,631)

 

36,090

RGE

 

1,267,268

 

-

 

140,396

 

3,705

 

-

 

(159,144)

 

1,252,225

CPFL Geração

 

2,483,750

 

-

 

156,496

 

-

 

(1,693)

 

(143,071)

 

2,495,482

CPFL Jaguari Geração

 

47,909

 

-

 

4,466

 

-

 

-

 

(5,526)

 

46,849

CPFL Brasil

 

(112,633)

 

9,000

 

37,834

 

-

 

(1,312)

 

(37,649)

 

(104,760)

CPFL Planalto

 

8,225

 

-

 

5,101

 

-

 

-

 

(7,595)

 

5,731

CPFL Serviços

 

25,330

 

-

 

7,900

 

-

 

-

 

(760)

 

32,470

CPFL Atende

 

14,329

 

-

 

1,522

 

-

 

-

 

(757)

 

15,094

Nect

 

3,859

 

-

 

3,253

 

-

 

-

 

(1,710)

 

5,402

CPFL Total

 

-

 

10,000

 

1,142

 

-

 

-

 

-

 

11,142

CPFL Jaguariuna

 

1,977

 

-

 

(41)

 

-

 

-

 

-

 

1,936

CPFL Telecom

 

-

 

6

 

-

 

-

 

-

 

-

 

6

   

5,357,729

 

19,006

 

756,714

 

23,352

 

(3,005)

 

(848,155)

 

5,305,641

 

42


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

12.1.1 – Corporate restructuring of Bio Itapaci (CPFL Telecom)

The Board of Directors’ meeting on June 27, 2012, approved the acquisition, by CPFL Energia, of 100% of the shares representing the total capital of CPFL Bio Itapaci held by the subsidiary CPFL Brasil.

Also in June 2012, the corporate name of CPFL Bio Itapaci was changed to CPFL Telecom S.A., and the corporate purpose became the provision and exploration of services in the area of telecommunications and participation in the capital of other companies with similar business activities.

As this transaction was between companies under the same control,  it is not within the scope of application of CPC 15/IFRS 3 and it was recorded at cost.

 

12.2 – Net adjustment to fair value, upon Business Combination and goodwill

Net adjustment to fair value, upon Business Combination refers mainly to the right to the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been presented in intangible assets in the consolidated financial statements (note 14).

 

12.3 – Dividends and Interest on shareholders’ equity receivable

 

 

Parent company

 

Dividends

 

Interest on Shareholders´ Equity

 

Total

Investment

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

CPFL Paulista

293,237

 

-

 

25,367

 

-

 

318,604

 

-

CPFL Piratininga

-

 

-

 

5,879

 

-

 

5,879

 

-

CPFL Santa Cruz

13,892

 

-

 

4,087

 

-

 

17,979

 

-

CPFL Leste Paulista

5,776

 

-

 

2,051

 

-

 

7,827

 

-

CPFL Sul Paulista

14,421

 

6,996

 

3,390

 

1,130

 

17,811

 

8,126

CPFL Jaguari

11,860

 

6,891

 

2,370

 

790

 

14,229

 

7,682

CPFL Mococa

2,969

 

-

 

1,527

 

-

 

4,496

 

-

RGE

170,168

 

76,413

 

90,132

 

30,044

 

260,300

 

106,457

CPFL Geração

-

 

-

 

35,337

 

-

 

35,337

 

-

CPFL Brasil

-

 

-

 

564

 

-

 

564

 

-

CPFL Serviços

3,648

 

3,648

 

646

 

-

 

4,294

 

3,648

CPFL Atende

337

 

-

 

357

 

-

 

694

 

-

Nect

1,710

 

-

 

-

 

-

 

1,710

 

-

 

518,019

 

93,949

 

171,705

 

31,964

 

689,724

 

125,913

                       

 

After resolution of the AGM/EGM, the Company recorded in the half-year, dividends and interest on equity receivable of R$ 740,789 for 2011. During the first half-year, the subsidiaries paid R$ 268,239 to the Company. Additionally, the subsidiaries declared interim interest on shareholders’ equity of R$ 107,366 (R$ 91,261 net of income tax withheld at source) during the half-year based on the profits of the first half-year of 2012. As a result of the Board of Directors’ approval in June 2012, this amount was recorded as dividend and interest on shareholders´ equity  receivable.

 

43


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

12.4 – Business combinations – 2011

12.4.1 – CPFL Renováveis corporate restructuring

In April 2011, with the objective of consolidating experience in the renewable energy sector and increasing synergies, the Company signed an agreement with the shareholders of ERSA Energia Renováveis S.A (“ERSA”) to merge renewable energy assets and projects held in its subsidiaries (in the case of CPFL, assets of the subsidiaries CPFL Geração and CPFL Brasil). After a series of planned restructurings, fully detailed in Financial Statements as of December 31, 2011, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA as majority shareholders, resulting in the creation of CPFL Energias Renováveis S.A.

 

In relation to CPFL Renováveis, the business combination is still at the measurement period.

According the shareholders’ agreement of CPFL Renováveis, in the event the indirect subsidiary fails going public  an initial public offering (IPO) within 2 years of the date of signing of the agreement, up to August 24, 2013, all of the non-controlling shareholders of CPFL Renováveis, individually, are entitled to sell their shares to CPFL Energia or to any third party(ies) nominated by CPFL Energia, and CPFL Energia has the obligation  to buy them, paying in cash, shares issued by CPFL Energia or a combination of cash and shares.

 

12.5 – Business combinations - 2012

Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. e Atlântica V Parque Eólico S.A. (“Atlântica Complex”)

 

In January 2012, the indirect subsidiary CPFL Renováveis signed a share purchase agreement with Cobra Instalaciones Y Servicios S.A., with the objective of acquiring 100% of the shares in Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A.. These companies hold authorizations to generate electric energy from wind power under the Independent Producer  System, for a period of 35 years, by installation of their respective wind power plants, with joint installed power of 120 MW (physical information not reviewed by the indenpendent auditors).

 

ANEEL has approved transfer of the control of the Atlântica Complex to CPFL Renováveis, as published on March 26, 2012. The amount of R$ 24 million was paid to the sellers in March 2012.

 

 

44


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Bons Ventos Geradora de Energia S.A.

 

According to an Announcement to the Market, published on June 19, 2012, the indirect subsidiary CPFL Renováveis acquired the total capital stock of BVP S.A., a subsidiary of Bons Ventos Geradora de Energia S.A. (“Bons Ventos”). The total price of the acquisition was R$ 1,090 million, involving: (i) the payment to the sellers of the amount of R$ 445 million; (ii) the assumption of net debt in the amount of R$ 439 million; and (iii) R$ 128 million for settlement of debentures issued by Bons Ventos Geradora de Energia S.A. Furthermore, the agreement also provides for the payment to the sellers of the amount of approximately R$ 79 million, after completion of the audit of the adjusted balance sheet, scheduled for the third quarter of 2012.

 

Bons Ventos has an authorization granted by ANEEL to exploit the Taíba Albatroz, Bons Ventos, Enacel and Canoa Quebrada wind power plants, with installed capacity of 157,5 MW. These wind power plants are located in the State of Ceará and are in full commercial operation. All the energy has been contracted to Eletrobrás for twenty years, under the PROINFA Program (Programa de Incentivo às Fontes Alternativas de Energia Elétrica) (physical information not reviewed by the independent auditors).

As per the Material Fact published on June 19, 2012, ANEEL has approved transfer of the control of BVP to the Company.

 

The purchase and sale agreement is subject to obtaining the prior consent of ANEEL, the banks and other competent regulatory authorities.

 

 

a)   Additional information on the acquisition of the subsidiaries Atlântica Complex and BVP (estimated).

 

Atlântica Complex

 

Bons Ventos

 

March 23,2012

 

June 19, 2012

Cash and cash equivalents transferred as consideration by the acquirers:

     

Cash transferred or to be transferred to shareholders

24,000

 

445,124

Cash tranferred directly to BVP to debt payment and sellers expenses

-

 

127,548

Estimatimed price adjustment to be paid to sellers according to contractual obligations registered as Accounts payable

-

 

78,551

Total transfered consideration (paid)

24,000

 

651,223

       

 

b)   Assets acquired and liabilities recognized on the acquisition date

In relation to the acquisition of the Atlântica Complex and Bons Ventos, all the consideration transferred (paid) was allocated to assets acquired and liabilities assumed at their fair values, including the intangible assets associated with the authorized exploration rights, and will be amortized over the remaining terms of the authorizations linked to exploration of the ventures purchased. Consequently, as the whole amount paid was allocated to identified assets and liabilities, no residual amount was allocated to goodwill for this transaction.

Allocation of the amount paid was based on a financial and economic appraisal issued by specialists contracted by the subsidiary’s Management and by analyses made by Management itself.

 

45


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

The Management of CPFL Renováveis does not expect the amount allocated as the right to exploit these acquisitions to be deductible for tax purposes on the acquisition date, and has therefore recorded deferred income tax and social contribution in relation to the difference between the amounts allocated and the tax bases of these assets.

The initial accounting for the acquisitions of Atlântica Complex and Bons Ventos was determined provisionally at February 29, 2012 and May 31, 2012, respectively. The necessary market appraisals and other calculations had not been finalized by the date on which the interim financial statements were completed and consequently, were only determined provisionally, based on Management’s best estimate of the probable values of these acquisitions.

   

Atlântica Complex

 

Bons Ventos

   

March 23,2012

 

June 19, 2012

Current assets:

       

Cash and cash equivalents

 

186

 

28,092

Receivables

 

-

 

16,232

Taxes recovarable

 

-

 

5,116

Prepaid expenses

 

121

 

848

Other Current Assets

 

37

 

1,023

       

Noncurrent assets:

       

Tied financial investments

 

-

 

38,752

Deferred taxes

 

-

 

57,121

Other credits

     

10,000

Fixed Assets

 

6,243

 

571,495

         

       

Liabilities:

       

Suppliers

 

54

 

14,430

Loans and debentures

 

-

 

39,324

Tax and labour liabilities

 

4

 

4,571

Consumers prepayment

 

-

 

17,553

Other liabilities

 

-

 

603

       

Noncurrent liabilities:

       

Loans and debentures

 

-

 

455,239

Suppliers

 

-

 

5,818

Deferred taxes

 

-

 

7,675

Reserve for disposal of assets and environmental liabilities

 

-

 

14,144

Acquired net assets

 

6,529

 

169,322

 

46


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

c)   Determination of intangible assets (exploration rights)

 

Atlântica Complex

 

Bons Ventos

March 23,2012

 

June 19, 2012

       

Consideration to be transferred (paid)

24,000

 

651,223

Less: Fair value of identifiable acquired net assets

(6,528) 

 

(169,322)

Amount allocated as a right of exploitation

17,472

 

481,901

Taxes effects

9,001

 

248,252

Amount allocated to right of exploitation after taxes effects

26,473

 

730,153

 

The difference between the considerations transferred (paid) and the fair value of the net identifiable assets acquired was allocated as exploration rights as it is linked to the regulated activity and based on an economic and financial report prepared by specialists contracted by Management. These amounts, adjusted for tax effects, will be amortized over the remaining term of the authorizations to exploit the ventures, over an estimated average term of 23 years for the Atlântica Complex and 21 years for Bons Ventos.

 

 

d)   Net cash outflow on acquisition of the subsidiaries

 

Atlântica Complex

 

Bons Ventos

 

March 23,2012

 

June 19, 2012

Cash consideration

24,000

 

651,223

Less: acquired cash and cash equivalents

(186)

 

(28,092)

Net cash of acquisition

23,814

 

623,131

     

 

e)   Impact of the acquisitions of the Atlântica Complex and Bons Ventos on the profit and loss of CPFL Renováveis at June 30, 2012

The acquisition of Atlântica Complex was completed on March 23, 2012, with the opening balance sheet as at February 29, 2012. The interim financial statements on June 30, 2012 therefore include four months of this indirect subsidiary’s operations.

 

The acquisition of Bons Ventos was completed on June 19, 2012, with the opening balance sheet as at May 31, 2012. As such, the impact of the result of one month’s operation of this company was taken into consideration in the consolidated interim financial statements for the half year ended in June 30, 2012.

 

BVP net operating revenue and loss for the period, from the acquisition date, were fully consolidated in CPFL Renováveis and corresponds to R$(12,588) and R$1,002 respectively.

 

CPFL Renováveis net operating revenue and net income, if the acquisition had occurred in January 1st 2012, would be impacted in R$57,463 and R$ (25,901).

 

47


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Usina Ester

In March 2012, the subsidiary CPFL Renováveis acquired 100% of the  biomass power generation and water vapor assets of SPE Lacenas Participações Ltda., controlled by Usina Açucareira Ester (“Usina Ester”), which has authorization from ANEEL to exploit biomass power energy generation. Around 7 MW average of co-generation energy from Usina Ester was already commercialized in the 2007 alternative sources auction (LFA), for a period of 15 years and at an average selling price of R$ 177 per MWh (as at January 2012). The rest of the energy of 2.8 MW will be sold on the free market (physical information not reviewed by the independent auditors).

 

The total acquisition price was R$ 112 million, comprising, at the date of signing the contract, R$ 51 million to be paid to the sellers (consideration transferred) and assumption of a net debt of R$ 61 million.

 

The shares purchase agreement and therefore, the acquisition confirmation, is conditional on the prior agreement of ANEEL and other competent regulatory bodies. Since the price negotiation is still being finalized, the Company is not disclosing all the additional information required by CPC 15 (R1) in the interim statements at June 30, 2012, as this information is not yet available at the date of these statements.

 

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

  

                               
 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As of December 31, 2011

246,853

 

1,577,892

 

2,316,149

 

3,066,272

 

3,509

 

15,785

 

1,065,615

 

8,292,076

Cost

250,757

 

1,926,694

 

2,757,021

 

4,006,964

 

8,799

 

21,657

 

1,065,615

 

10,037,508

Accumulated depreciation

(3,903)

 

(348,802)

 

(440,873)

 

(940,692)

 

(5,290)

 

(5,873)

 

-

 

(1,745,432)

                             

-

Additions

-

 

341

 

15,342

 

66,603

 

76

 

172

 

593,563

 

676,097

Disposals

-

 

(2,104)

 

(3,999)

 

(14,222)

 

(542)

 

(124)

 

(198)

 

(21,190)

Reversion of provision to environmental costs

-

 

(66,773)

 

-

 

-

 

-

 

-

 

-

 

(66,773)

Transfers

(18,543)

 

629,293

 

(700,662)

 

465,163

 

2,070

 

(111)

 

(377,210)

 

-

Transfers - other assets

-

 

(379)

 

382

 

8,602

 

17

 

1,666

 

(15,503)

 

(5,216)

Reclassification of cost

-

 

217,453

 

(333,674)

 

115,337

 

14

 

870

 

-

 

-

Depreciation

(10,685)

 

(42,628)

 

(28,922)

 

(87,775)

 

(613)

 

(1,090)

 

-

 

(171,713)

Disposal of depreciation

-

 

1,013

 

157

 

2,155

 

386

 

16

 

-

 

3,727

Reclassification of depreciation

-

 

(85,849)

 

118,799

 

(27,322)

 

(9)

 

(362)

 

-

 

5,258

Corporate restructuring - acquired in Business Combination

60

 

-

 

158,036

 

419,535

 

-

 

108

 

-

 

577,739

As of June 30, 2012

217,686

 

2,228,259

 

1,541,607

 

4,014,347

 

4,908

 

16,929

 

1,266,267

 

9,290,004

Cost

232,273

 

2,704,525

 

1,913,679

 

5,146,571

 

10,375

 

24,118

 

1,266,267

 

11,297,808

Accumulated depreciation

(14,588)

 

(476,265)

 

(372,072)

 

(1,132,223)

 

(5,466)

 

(7,189)

 

-

 

(2,007,804)

                               

Average depreciation rate

-

 

4.22%

 

3.39%

 

4.35%

 

16.62%

 

11.04%

       

 

 

On February 4, 2012, with Resolution no 474,  ANEEL established new annual depreciation rates for the operational assets granted in the electricity sector. The new rates substitute those of the Electricity Sector Equity Control Manual – MCPSE, approved by Resolution no 367 of June 2, 2009, and came into effect on January 1, 2012. This resulted in a reduction in the useful life of the generation assets, and in conformity with CPC 23, the Company changed the depreciation of property, plant and equipment prospectively as from that date, resulting in an incremental in depreciation expense of R$ 5,862.

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries to finance the construction is capitalized during the construction phase. For further details of construction assets and fund raising costs, see note 29.

As a result of reconciliation of the assets base for implementation of the Equity Control Manual, determined by ANEEL Resolution nº 367/2009, certain assets were reclassified, as shown under transfers and reclassification of depreciation.

During the half year, as a consequence of its practice of reviewing and updating provisions, the indirect subsidiary CPFL Renováveis revised its estimates of expenditure on social and environmental costs and, as a result, made a reversal in the amount R$ 66,773, against property, plant and equipment, where the provision had originally been made.

 

48


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 14 )  INTANGIBLE ASSETS

 

 

Consolidated

     

Concession right

       
 

Goodwill

 

Acquired in business combinations

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Public utilities

 

Other intangible assets

 

TOTAL

Intangible asset at December 31, 2011

6,115

 

4,120,388

 

3,584,408

 

730,807

 

382,570

 

103,150

 

8,927,439

Cost

6,152

 

6,016,243

 

8,975,287

 

730,807

 

407,286

 

174,390

 

16,310,165

Amortization Accumulated

(37)

 

(1,895,854)

 

(5,390,879)

 

-

 

(24,716)

 

(71,239)

 

(7,382,726)

                           

Additions

-

 

761,912

 

-

 

611,303

 

-

 

6,659

 

1,379,875

Amortization

-

 

(134,726)

 

(183,561)

 

-

 

(25,418)

 

(7,621)

 

(351,325)

Transfer - intangible assets

-

 

-

 

430,485

 

(430,485)

 

-

 

-

 

-

Transfer - financial asset

-

 

-

 

(399,527)

 

(186,908)

 

-

 

-

 

(586,435)

Transfer - other assets

-

 

-

 

331

 

-

 

-

 

1,671

 

2,002

Intangible asset at June 30, 2012

6,115

 

4,747,575

 

3,432,137

 

724,717

 

357,152

 

103,860

 

9,371,556

Cost

6,152

 

6,778,154

 

9,046,069

 

724,717

 

383,671

 

185,441

 

17,124,205

Amortization Accumulated

(37)

 

(2,030,580)

 

(5,613,932)

 

-

 

(26,519)

 

(81,582)

 

(7,752,649)

 

At June 30, 2012, from the total intangible assets acquired through business combinations, R$ 761,912 relate to CPFL Renováveis, due to acquisition of indirect subsidiary Atlântica Complex (R$ 26,473) and Bons Ventos (R$ 730,153) (note 12).

As mentioned in Note 10, as a result of ANEEL’s review of the useful life of electric energy distribution assets, the distributors’ intangible concession asset amortization changed effective date from January 1, 2012. Additionally to the effects described in note 10, related to transfer from intangible assets to financial asset, on average, the useful life of these assets increased. Consequently, and in conformity with CPC 23, the Company changed the amortization of the intangible asset prospectively as from that date, resulting in a decrease of R$ 29,011 in amortization expense in the semester.

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries is capitalized to qualifying intangible assets. For further details of construction assets and fund raising costs, see note 29.

 

49


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

14.1 Intangible asset acquired in business combinations

 

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2012

 

2011

Intangible asset - acquired in business combinations

                   

Intangible asset acquired, not merged

                     

Parent company

                     

CPFL Paulista

304,861

 

(129,337)

 

175,524

 

184,743

 

6.05%

 

6.33%

CPFL Piratininga

39,065

 

(15,890)

 

23,175

 

24,264

 

5.58%

 

5.99%

RGE

3,150

 

(914)

 

2,236

 

2,345

 

6.90%

 

6.81%

CPFL Geração

54,555

 

(22,328)

 

32,226

 

33,659

 

5.28%

 

5.63%

CPFL Santa Cruz

9

 

(4)

 

5

 

6

 

16.25%

 

21.17%

CPFL Leste Paulista

3,333

 

(1,391)

 

1,942

 

2,212

 

16.16%

 

20.30%

CPFL Sul Paulista

7,288

 

(2,968)

 

4,321

 

4,973

 

17.90%

 

18.98%

CPFL Jaguari

5,213

 

(2,268)

 

2,945

 

3,320

 

14.40%

 

22.68%

CPFL Mococa

9,110

 

(3,912)

 

5,198

 

6,031

 

18.29%

 

19.87%

CPFL Jaguari Geração

7,896

 

(1,421)

 

6,476

 

6,777

 

7.64%

 

8.17%

 

434,480

 

(180,431)

 

254,048

 

268,331

       
                       

Subsidiaries

                     

ENERCAN

10,233

 

(3,344)

 

6,889

 

7,210

 

6.27%

 

6.90%

Barra Grande

3,081

 

(1,281)

 

1,800

 

1,884

 

5.49%

 

5.98%

Chapecoense

7,376

 

(531)

 

6,845

 

7,075

 

6.06%

 

4.08%

EPASA

499

 

(31)

 

468

 

479

 

4.76%

 

3.85%

CPFL Renováveis

3,080,491

 

(65,997)

 

3,014,495

 

2,299,807

 

3.10%

 

3.82%

Other

14,478

 

(12,313)

 

2,166

 

2,527

 

4.99%

 

4.99%

 

3,116,157

 

(83,495)

 

3,032,662

 

2,318,983

       
                       

Subtotal

3,550,637

 

(263,927)

 

3,286,710

 

2,587,314

       
                       

Intangible asset acquired and merged – Deductible

                   

Subsidiaries

                     

RGE

1,120,266

 

(768,088)

 

352,178

 

361,908

 

1.74%

 

1.68%

CPFL Geração

426,450

 

(246,620)

 

179,830

 

188,367

 

4.00%

 

4.25%

Subtotal

1,546,716

 

(1,014,708)

 

532,008

 

550,274

       
                       

Intangible asset acquired and merged – Reassessed

                   

Parent company

                     

CPFL Paulista

1,074,026

 

(506,753)

 

567,273

 

596,709

 

5.48%

 

5.75%

CPFL Piratininga

115,762

 

(47,086)

 

68,675

 

71,903

 

5.58%

 

5.99%

RGE

310,128

 

(97,562)

 

212,566

 

222,894

 

6.49%

 

6.58%

CPFL Santa Cruz

61,685

 

(40,087)

 

21,598

 

24,698

 

10.05%

 

13.10%

CPFL Leste Paulista

27,034

 

(14,625)

 

12,408

 

14,289

 

13.91%

 

15.59%

CPFL Sul Paulista

38,168

 

(20,382)

 

17,786

 

20,557

 

14.52%

 

15.16%

CPFL Mococa

15,124

 

(8,387)

 

6,737

 

7,838

 

14.56%

 

15.34%

CPFL Jaguari

23,600

 

(12,832)

 

10,768

 

12,354

 

13.44%

 

16.72%

CPFL Jaguari Geração

15,275

 

(4,230)

 

11,044

 

11,559

 

6.73%

 

7.20%

Other

-

 

-

 

-

 

-

       

Subtotal

1,680,801

 

(751,945)

 

928,856

 

982,800

       
                       

Total

6,778,154

 

(2,030,580)

 

4,747,574

 

4,120,388

       

 

The amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the rest of the concession term, and these projections are reviewed annually.

 

50


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 15 )  SUPPLIERS 

 

   

Consolidated

   

June 30, 2012

 

December 31, 2011

Current

       

System Service Charges

 

18,353

 

33,794

Energy purchased

 

857,250

 

730,790

Electricity Network Usage Charges

 

168,806

 

150,013

Materials and Services

 

272,497

 

247,085

Free Energy

 

82,076

 

78,432

Other

 

30

 

30

Total

 

1,399,011

 

1,240,143

         

Non current

       

Material and supplies

 

5,818

 

-

Total

 

5,818

 

-

 

( 16 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

 

   

Consolidated

   

June 30, 2012

 

December 31, 2011

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

25

 

3,670

 

2,958

 

6,652

 

34

 

3,690

 

4,802

 

8,526

BNDES/BNB - Investment

 

24,165

 

588,048

 

4,355,294

 

4,967,506

 

25,032

 

542,153

 

4,071,103

 

4,638,287

BNDES - Property income

 

62

 

2,590

 

7,590

 

10,242

 

49

 

2,039

 

5,042

 

7,130

BNDES - Working capital

 

402

 

85,597

 

6,895

 

92,894

 

687

 

111,129

 

36,928

 

148,743

Financial Institutions

 

159,140

 

501,712

 

1,989,323

 

2,650,176

 

119,804

 

221,142

 

1,507,927

 

1,848,874

Other

 

779

 

11,306

 

26,055

 

38,140

 

782

 

13,154

 

28,327

 

42,263

Subtotal

 

184,574

 

1,192,922

 

6,388,115

 

7,765,611

 

146,388

 

893,307

 

5,654,129

 

6,693,824

                                 

Foreign currency

                               

Financial Institutions

 

476

 

2,220

 

46,552

 

49,248

 

444

 

3,107

 

42,769

 

46,320

                                 

Total at Cost

 

185,050

 

1,195,142

 

6,434,667

 

7,814,859

 

146,832

 

896,414

 

5,696,898

 

6,740,144

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

18,804

 

-

 

2,035,287

 

2,054,091

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total at fair value

 

18,804

 

-

 

2,035,287

 

2,054,091

 

18,697

 

-

 

1,685,557

 

1,704,254

                                 

Total

 

203,854

 

1,195,142

 

8,469,954

 

9,868,950

 

165,530

 

896,414

 

7,382,455

 

8,444,398

 

51


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

   

Consolidated

           

Measured at amortized cost

 

June 30, 2012

 

December 31, 2011

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

 

 

 

 

 

 

 

 

 

 

BNDES - Power increases

 

 

 

 

 

 

 

 

 

 

CPFL Renováveis

 

6,652

 

8,526

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from september 2007 to july 2008

 

CPFL Energia guarantee and Promissory Note

BNDES/BNB - Investment

 

 

 

 

 

 

 

 

 

 

CPFL Paulista - FINEM III

 

40,345

 

53,807

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Paulista - FINEM IV

 

160,318

 

192,429

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

187,490

 

199,692

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

72,392

 

64,873

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

63,382

 

67,613

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

23,967

 

31,963

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Piratininga - FINEM III

 

66,823

 

80,207

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

100,951

 

109,734

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

35,398

 

35,611

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

30,055

 

32,062

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

11,211

 

22,429

 

TJLP + 5.0%

 

60 monthly installments from january 2008 to december 2012

 

Receivables / CPFL Energia guarantee

RGE - FINEM IV

 

102,051

 

122,492

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from january 2010 to december 2014

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

113,596

 

109,962

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from february 2012 to January 2018

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

23,252

 

23,308

 

Fixed rate 5.5%

 

96 monthly installments from february 2013 to January 2021

 

Receivables / CPFL Energia guarantee

RGE - FINAME

 

15,082

 

16,089

 

Fixed rate 4.5% to 10%

 

96 monthly installments from january 2012 to december 2021

 

CPFL Energia guarantee, Tied to the asset acquired

RGE - FINAME II

 

435

 

-

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

 

Assets related to fiduciary

CPFL Santa Cruz

 

6,767

 

8,007

 

TJLP + 2.0% to 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Mococa

 

3,649

 

4,258

 

TJLP + 2.90%

 

54 monthly installments from january 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

 

3,186

 

3,732

 

TJLP + 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

 

4,794

 

5,497

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

 

5,191

 

5,952

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

BAESA

 

96,776

 

104,649

 

TJLP + 3.125% to 4.125%

 

144 monthly installments from september 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

23,515

 

23,356

 

UMBND + 3.125% (1)

 

144 monthly installments from november 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

224,116

 

240,780

 

TJLP + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

ENERCAN

 

15,821

 

15,685

 

UMBND + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

CERAN

 

483,408

 

508,179

 

TJLP + 3.69% to 5%

 

168 monthly installments from december 2005

 

CPFL Energia guarantee

CERAN

 

56,546

 

55,288

 

UMBND + 3.69% to 5% (1)

 

168 monthly installments from february 2006

 

CPFL Energia guarantee

Foz do Chapecó

 

1,016,027

 

1,044,312

 

TJLP + 2.49% to 2.95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

400,687

 

416,677

 

TJLP + 1.95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding a joint debtor, Letters of guarantee

CPFL Renovaveis - FINEM II

 

37,109

 

38,818

 

TJLP + 1.9%

 

144 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINEM III

 

689,535

 

426,119

 

TJLP + 1.72% to 1.9%

 

156 to 192 monthly installments from January 2012 to may 2013

 

Mortgage,equipment and CPFL Energia guarantee

CPFL Renovaveis - FINEM IV

 

-

 

5,374

 

TJLP 3.5%

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables

CPFL Renovaveis - FINEM V

 

130,265

 

136,002

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from december 2011

 

PCH Holding 2 and CPFL Renewable debtor solidarity.

CPFL Renováveis - FINEM VI

 

51,014

 

-

 

TJLP + 2.05%

 

176 to 194 installments from October 2013 and April 2015

 

CPFL Renováveis pledge of shares, pledge of receivables

CPFL Renovaveis - FINEM VII

 

224,381

 

-

 

TJLP + 1.92 %

 

156 monthly installments from October 2010 to September 2023

 

Pledge of shares. Fiduciary alienation. Equipment fiduciary alienation

CPFL Renováveis - FINAME I

 

198,241

 

179,188

 

Fixed rate 5.5%

 

102 to 108 monthly installments from January 2012 to August 2020

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renovaveis - FINAME II

 

34,992

 

37,356

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

Epasa - FINEM

 

101,084

 

102,782

 

TJLP + 1.82%

 

152 monthly installments from January 2012

 

CPFL Energia guarantee

Epasa - BNB

 

109,170

 

109,137

 

Fixed rate 10%

 

132 monthly installments from january 2013

 

Bank guarantee

CPFL Brasil - FINEP

 

4,483

 

4,868

 

Fixed rate 5%

 

81 monthly installments from august 2011

 

Receivables

 

 

 

 

 

 

 

 

 

 

 

BNDES - Other

 

 

 

 

 

 

 

 

 

 

CPFL Brasil - Purchase of assets

 

5,563  

 

3,624

 

TJLP + 1.72% to 2.84%

 

36 monthly installments from may 2009

 

Tied to the asset acquired

CPFL Brasil - Purchase of assets

 

4,680  

 

3,508

 

Fixed rate 4.5% to 8.70%

 

96 monthly installments from march 2012

 

CPFL Energia guarantee

CPFL Piratininga - Working capital

 

50,660

 

78,276

 

TJLP + 5.0% (2)

 

24 monthly installments from february 2011 and october 2011

 

No guarantee

CPFL Geração - FINEM - Working capital

 

28,043

 

42,077

 

TJLP + 4,95%

 

24 monthly installments from july 2011

 

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

 

14,191

 

28,389

 

TJLP + 4.95% (2)

 

23 monthly installments from february 2011

 

CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

21,949

 

26,589

 

IGP-M + 7.42%

 

240 monthly installments from may 1994

 

Receivables

Banco do Brasil

 

104,942

 

105,435

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

235,028

 

224,124

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

168,278

 

160,528

 

99.00% of CDI

 

2 annual installments from march 2013.

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

21,616

 

20,613

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

21,704

 

20,671

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

281,786

 

266,046

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

59,689

 

59,438

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

Banco do Brasil - Working capital (*)

 

19,392

 

18,551

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,538

 

7,113

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

11,999

 

11,479

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

10,490

 

9,948

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

19,937

 

19,073

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

19,578

 

18,576

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A

 

6,580

 

-

 

100.0% of CDI

 

Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

10,059

 

9,623

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,305

 

3,114

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A

 

6,098

 

-

 

100.0% of CDI

 

Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

1,060

 

2,029

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

6,621

 

6,298

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

Banco IBM S/A

 

18,793

 

-

 

100.0% of CDI

 

Semi-annual installments from December 2012

 

CPFL Energia guarantee

CPFL Geração

                   

Banco do Brasil

 

625,988

 

628,632

 

107.0% of CDI

 

1 installment in april 2015

 

CPFL Energia guarantee

Foz do Chapecó

                   

Banco Alfa

 

-

 

3,911

 

111.45% of CDI

 

1 installment in january 2012

 

No guarantee

CPFL Renovaveis

                   

Banco Safra

 

42,810

 

42,925

 

CDI+ 0.4%

 

annual installment 2014

 

No guarantee

Banco Safra

 

31,938

 

32,022

 

CDI + 0.4%

 

annual installment 2014

 

No guarantee

BNB

 

148,685

 

152,136

 

TJLP + 8.08%

 

168 monthly installments from January 2009

 

Fiduciary alienation

BNB

 

189,186

 

-

 

Fixed rate 10% p.a.

 

222 monthly installments from May 2010 up to October 2029

 

CPFL Energia guarantee

HSBC

 

397,975

 

-

 

CDI + 0.5%

 

Semi-annual interest installments from December 2012 and annual installment in June 2013

 

Shares alienation

NIB

 

76,938

 

-

 

IGPM + 8.63% p.a.

 

Quarter installments from June 2011 up to September 2023

 

No guarantee

Banco do Brasil - Working capital

 

80,215

 

-

 

108.5% of DI

 

Single installment in July 2012

 

No guarantee

                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

8,599

 

9,046

 

RGR + 6.0% to 6.5%

 

monthly installments up to december 2022

 

Receivables and promissory notes

CPFL Piratininga

 

631

 

707

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

RGE

 

15,215

 

16,264

 

RGR + 6%

 

monthly installments up to june 2020

 

Receivables and promissory notes

CPFL Santa Cruz

 

3,094

 

3,381

 

RGR + 6%

 

monthly installments up to april 2018

 

Receivables and promissory notes

CPFL Leste Paulista

 

918

 

986

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,498

 

1,629

 

RGR + 6%

 

monthly installments up to december 2021

 

Receivables and promissory notes

CPFL Jaguari

 

85

 

93

 

RGR + 6%

 

monthly installments up to may 2017

 

Receivables and promissory notes

CPFL Mococa

 

360

 

383

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

Other

 

7,739

 

9,774

           

Subtotal Brazilian Currency - Cost

 

7,765,612

 

6,693,824

           

 

52


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

Foreign Currency

                   
                     
                     
                     

Financial institutions

                   

CPFL Paulista (4)

                   

Debt Conversion Bond

 

-

 

1,119

 

US$ + Libor 6 months + 0.875%

 

17 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

C-Bond

 

4,515

 

5,064

 

US$ + 8%

 

21 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

Discount Bond

 

18,283

 

16,403

 

US$ + Libor 6 months + 0.8125%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

PAR-Bond

 

26,449

 

23,734

 

US$ + 6%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

Subtotal Foreign Currency - Cost

 

49,248

 

46,320

           
                     

Total Measured at cost

 

7,814,859

 

6,740,144

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

BNP Paribas

 

214,163

 

195,602

 

US$ + 2.78% (3)

 

1 installment in june 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

107,039

 

95,259

 

US$ + 2.74% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

106,245

 

94,364

 

US$ + 2.55% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

106,069

 

95,086

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

221,580

 

196,645

 

US$ + 3.69 % (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

317,588

 

282,012

 

US$ + 2.33% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

47,492

 

42,106

 

US$ + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

106,147

 

95,165

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

50,549

 

44,782

 

US$ + Libor 6 months + 2.37%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

63,953

 

56,862

 

USD + 2.62% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

212,310

 

188,538

 

USD + 2.52% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

62,316

 

55,249

 

USD + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

16,949

 

15,190

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

105,893

 

94,845

 

US$ + Libor 6 months + 1.75%(3)(***)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

132,221

 

118,524

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

RGE

                   

Citibank

 

145,575

 

-

 

US$ + Libor
6 months + 1.45% (5)

 

Single installment in April 2017

 

CPFL Energia guarantee and promissory notes

                     

CPFL Leste Paulista

                   

Citibank - Law 4131

 

10,021

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Citibank - Law 4131

 

10,021

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Citibank - Lei 4131

 

9,192

 

8,233

 

US$ + Libor 6 months + 1.57%(3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Citibank - Law 4131

 

8,768

 

7,849

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,054,091  

 

1,704,254

           
                     

Total - Consolidated

 

9,868,950

 

8,444,398

           
                     
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

(1) 143.9% do CDI

 

(3) 95.50% up 106.85% of CDI

           

(2) 106.3%

 

(5) 108 % of CDI

               

(4)As certain assets are dollar indexed (Note 11), a partial swap of R$ 22,084 was contracted, converting the currency variation to 102.5% of the CDI.

                     

(*) Efective rate:

CPFL Paulista and CPFL Piratininga - 98.5% CDI + 2.88%

RGE - 98.5% of CDI + 2.5%p.a.

CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% CDI + 2.28%

                     

(**) Efective rate:

CPFL Paulista - 99.0% of CDI + 0.5% and CPFL Piratininga - 99.0% of CDI + 2.4%

RGE - 99.0% of CDI + 2.38% p.a.

CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% CDI + 2.88%

                     

(***) Efective rate:

CPFL Piratininga - 98.65% of CDI + 0.10%

 

In conformity with CPCs 38 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classifying the financial liabilities as measured at fair value is to offset the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information. At June 30, 2012, the total balance of the debt measured at fair value was R$ 2,054,091 (R$ 1,704,254 at December 31, 2011), and the corresponding amounts at the amortized cost are as follows:

53


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

   

June 30, 2012

   

Value at cost

 

Measured at fair value recorded

Foreign currency

 

Interest - current and noncurrent

 

Principal

 

Measured at fair value

   

Noncurrent

 

Total

 

CPFL Paulista

               

BNP Paribas

 

17

 

213,988

 

214,005

 

214,163

J.P.Morgan

 

1,368

 

104,520

 

105,888

 

107,039

J.P.Morgan

 

1,103

 

104,520

 

105,623

 

106,245

Morgan Stanley

 

745

 

104,520

 

105,265

 

106,069

Bank of America

 

3,621

 

209,040

 

212,661

 

221,580

Bank of America

 

3,430

 

313,560

 

316,990

 

317,588

Societe Generale

 

669

 

45,205

 

45,874

 

47,492

Citibank

 

736

 

104,520

 

105,256

 

106,147

HSBC

 

334

 

50,170

 

50,503

 

50,549

   

12,022

 

1,250,043

 

1,262,065

 

1,276,872

CPFL Piratininga

               

BNP Paribas

 

694

 

62,712

 

63,406

 

63,953

J.P.Morgan

 

2,180

 

209,040

 

211,220

 

212,310

Societe Generale

 

877

 

59,315

 

60,192

 

62,316

Citibank

 

141

 

16,723

 

16,864

 

16,949

Sumitomo

 

886

 

104,186

 

105,072

 

105,893

   

4,778

 

451,976

 

456,754

 

461,421

RGE

               

Citibank

 

638

 

146,328

 

146,966

 

145,575

CPFL Geração

               

Citibank

 

1,099

 

130,650

 

131,749

 

132,221

CPFL Sul Paulista

               

Citibank

 

67

 

9,961

 

10,028

 

10,021

CPFL Leste Paulista

               

Citibank

 

67

 

9,961

 

10,028

 

10,021

CPFL Mococa

               

Citibank

 

59

 

8,716

 

8,775

 

8,768

CPFL Jaguari

               

Citibank

 

73

 

9,114

 

9,187

 

9,192

                 
   

18,803

 

2,016,750

 

2,035,553

 

2,054,091

 

The changes in the fair values of these debts are recognized in the financial income (expense) of the Company and its subsidiaries. The losses of R$ 18,538 (R$ 7,359 at December 31, 2011) obtained by marking the debts to fair value together with the effects of R$ 2,789 (loss of R$ 1,241 at December 31, 2011) of marking to market the derivative financial instruments contracted to protect against exchange rate variations (Note 32), resulting in a total loss of R$ 15,749 (R$ 8,600  at December 31, 2011).

 

Main fund-raising in the year:

Brazilian currency

BNDES/BNB – Investment:

FINAME I (CPFL Renováveis) – In 2010, the subsidiary CPFL Brasil obtained approval for financing from the BNDES of R$ 398,547, which will be used for the indirect subsidiaries CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. As a result of the corporate restructuring in 2011, described in note 12, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011. The amount of R$ 323,959 was released in 2012 and the outstanding amount of R$ 74,588 is scheduled for release by December 2012.  

54


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

FINEM III (CPFL Renováveis) – In 2010, the subsidiary CPFL Geração obtained approval for financing from the BNDES of R$ 574,098, which will be used for the indirect subsidiaries Santa Clara I to VI and Eurus VI. As a result of the corporate restructuring in 2011, described in note 12, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011. The amount of R$ 525,012 was released in 2012 and the outstanding amount of R$ 49,086 is scheduled for release by April 2013.  

FINEM VI - CPFL Renováveis (Salto Goes) - In 2012, the BNDES approved financing of up to  R$ 85.244 to be used in the construction of a SHP. R$ 50,653 was released in the half year and the outstanding balance, of R$ 34,591, is scheduled for release by April 2013. The financing is to be amortized as from October 2013, with a term of 19 months.

 

FINEM VII, BNB Banco do Nordeste do Brasil e NIB Nordic Investment Bank - CPFL Renováveis (Bons Ventos) –The indirect subsidiary, Bons Ventos, acquired within the context of the business combination described in note 12, had these transactions with BNDES, BNB and NIB, which were consolidated in the Company’s financial statements as from June 2012.

Financial institutions:

Banco IBM S/A (CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) – In 2012, the subsidiaries obtained approval for financing from Banco IBM of R$ 31,471. The purpose of this financing is to reinforce working capital and the entire approved amount was released in the first half year of 2012.

HSBC - CPFL Renováveis–In June 2012, a financing operation was carried out between the indirect subsidiary Turbina 15 and Banco HSBC, for the purposes of investment to acquire BVP, through the subsidiary issuing redeemable preferred shares. In this transaction, Banco HSBC paid in R$ 400,000 (R$ 395,805 net of costs). The preferred shares issued by Turbina 15 have annual redemption from June 2013 to June 2020 and pay calculated dividends half-yearly based on CDI + 0.5% p.a.

Banco do Brasil–Working capital (CPFL Renováveis) –In 2012, the indirect subsidiaries Atlântica I to Atlântica IV, Alvorada and Coopcana signed financing agreements with Banco do Brasil for working capital. Total financing was R$ 79,490 to be used in the construction of four wind farms and two biomass power plants. The full amount was released on signing of the agreement and the financing is scheduled to be amortized in July 2012.

Foreign currency

Financial institutions

Banco Citibank (RGE) –In March 2012, foreign currency loans of up to R$ 174 million were approved to cover working capital, of which R$ 128,590 was released in the first half year of 2012. The interest will be paid half-yearly and the principal will be paid in April 2017.

 

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

 

Maturity

Consolidated

From July 1, 2013

538,036

2014

1,968,584

2015

1,298,912

2016

1,281,591

2017

700,327

After 2017

2,663,967

Subtotal

8,451,416

Marking Market

18,538

Total

8,469,954

 

55


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

RESTRICTIVE COVENANTS

 

The loan and financing agreements are subject to certain restrictive covenants, containing clauses that, among other conditions, require the subsidiaries to maintain certain financial ratios within pre-determined parameters:  

 

RGE - Citibank

The foreign currency financing received by the subsidiary RGE in 2012 from Citibank includes clauses that require the Company to maintain certain financial ratios within pre-established parameters:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

CPFL Renováveis

FINEM VII, BNB and NIB (Bons Ventos) and FINEM VI (Salto Goes)

·         Debt coverage ratio of 1.2 during the amortization period;

·         Own capitalization ratio of 25% or more during the amortization period.

 

56


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Banco do Brasil – working capital

During this quarter, amendments were made to working capital financing agreements signed with Banco do Brasil by the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Sul Paulista and CPFL Leste Paulista, with the respective restrictive covenants to be calculated on the basis of the Company’s financial ratios. The new covenants are:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

Details of these restrictive covenants are presented in the financial statements as of December 31, 2011.

The Management of the Company and its subsidiaries monitor these indices systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of Management of the Company and its subsidiaries, all restrictive covenants and clauses are adequately complied with as of June 30, 2012.

57


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 17 )  DEBENTURES 

 

     

Consolidated

     

June 30, 2012

 

December 31, 2011

     

Interest

 

Current

 

Noncurrent

 

Total

 

Interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

3rd Issue

Single series

 

13,258

 

150,000

 

300,000

 

463,258

 

16,403

 

150,000

 

300,000

 

466,403

                                   

CPFL Paulista

                                 

3rd Issue

Single series

 

2,702

 

213,333

 

213,333

 

429,368

 

3,846

 

213,333

 

213,333

 

430,513

5th Issue

Single series

 

3,410

 

-

 

482,545

 

485,955

 

4,704

 

-

 

482,363

 

487,067

     

6,111

 

213,333

 

695,878

 

915,323

 

8,551

 

213,333

 

695,696

 

917,580

CPFL Piratininga

                                 

3rd Issue

Single series

 

5,715

 

-

 

259,259

 

264,974

 

7,310

 

-

 

259,129

 

266,439

5th Issue

Single series

 

1,127

 

-

 

159,471

 

160,598

 

1,555

 

-

 

159,405

 

160,960

     

6,842

 

-

 

418,730

 

425,572

 

8,865

 

-

 

418,534

 

427,399

RGE

                                 

3rd Issue

1st Series

 

435

 

33,333

 

33,333

 

67,101

 

609

 

33,333

 

33,333

 

67,275

 

2nd Series

 

4,542

 

46,667

 

46,667

 

97,876

 

7,950

 

46,667

 

46,667

 

101,284

 

3rd Series

 

1,038

 

13,333

 

13,333

 

27,704

 

1,848

 

13,333

 

13,333

 

28,514

 

4th Series

 

734

 

16,667

 

16,667

 

34,068

 

1,226

 

16,667

 

16,667

 

34,560

 

5th Series

 

734

 

16,667

 

16,667

 

34,068

 

1,226

 

16,667

 

16,667

 

34,560

                                   

5th Issue

Single series

 

491

 

-

 

69,732

 

70,223

 

680

 

-

 

69,699

 

70,379

     

7,974

 

126,667

 

196,399

 

331,040

 

13,539

 

126,667

 

196,366

 

336,572

CPFL Santa Cruz

                                 

1st Issue

Single series

 

341

 

-

 

64,718

 

65,059

 

454

 

-

 

64,694

 

65,148

                                   

CPFL Brasil

                                 

2nd Issue

Single series

 

9,398

 

-

 

1,315,919

 

1,325,317

 

12,940

 

-

 

1,315,580

 

1,328,520

                                   

CPFL Geração

                                 

3rd Issuance

Single series

 

5,803

 

-

 

263,269

 

269,072

 

7,423

 

-

 

263,137

 

270,560

4th Issuance

Single series

 

4,841

 

-

 

677,718

 

682,559

 

6,666

 

-

 

677,527

 

684,193

     

10,644

 

-

 

940,987

 

951,631

 

14,089

 

-

 

940,664

 

954,753

EPASA

                                 

3rd Issuance

Single series

 

7,454

 

14,077

 

54,040

 

75,571

 

3,670

 

5,480

 

62,364

 

71,514

                                   

BAESA

                                 
 

1st Series

 

214

 

3,121

 

10,220

 

13,555

 

299

 

3,150

 

11,812

 

15,261

 

2nd Series

 

176

 

2,595

 

8,434

 

11,205

 

245

 

2,584

 

9,691

 

12,520

     

390

 

5,716

 

18,654

 

24,760

 

544

 

5,734

 

21,503

 

27,781

 

1st Series

 

199

 

3,634

 

45,183

 

49,016

 

281

 

3,616

 

47,009

 

50,906

 

Enercan
CPFL Renováveis

                                 

1st Issuance - SIIF

Single series

 

5,213

 

26,371

 

485,740

 

517,324

 

4,214

 

26,355

 

486,241

 

516,810

2nd Issuance - PCH Holding 2

Single series

 

-

 

-

 

165,356

 

165,356

 

-

 

-

 

-

 

-

1st Issuance - Renovaveis

Single series

 

4,717

 

-

 

426,326

 

431,043

 

-

 

-

 

-

 

-

     

9,930

 

26,371

 

1,077,422

 

1,113,723

 

4,214

 

26,355

 

486,241

 

516,810

                                   
     

72,541

 

539,798

 

5,127,931

 

5,740,271

 

83,552

 

531,185

 

4,548,651

 

5,163,388

                                   

 

 58


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

                     
   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                   

3rd Issue

Single series

45,000

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

                     

CPFL Paulista

                   

3rd Issue

Single series

64,000

 

104.4% of CDI

 

104.4% CDI + 0.05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

5th Issue

Single series

4,840

 

CDI +1.30%

 

CDI + 1.40%

 

1 single installment in June 2016

 

CPFL Energia guarantee

                     

CPFL Piratininga

                   

3rd Issue

Single series

260

 

107.0% of CDI

 

107.0% CDI + 0.67%

 

April 1st, 2015

 

CPFL Energia guarantee

5th Issue

Single series

1,600

 

CDI + 1.30%

 

CDI + 1.41

 

June, 1, 2016

 

CPFL Energia guarantee

                     

RGE

                   

3rd Issue

1st Series

1

 

CDI + 0.60% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

1

 

CDI + 0.60% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

1

 

CDI + 0.60% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

                     

5th Issue

Single series

700

 

CDI + 1.30%

 

CDI + 1.43%

 

June, 1, 2016

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                   

1st Issue

Single series

650

 

CDI + 1.40%

 

CDI + 1.52%

 

June 11, 2018

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

2nd Issue

Single series

13,200

 

CDI + 1.40%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

3rd Issuance

Single series

264

 

107.0% of CDI

 

107.0% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issuance

Single series

6,800

 

100% of CDI + 1.40% a.a.

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

EPASA

                   

3rd Issuance

Single series

130

 

113.5% of CDI

 

113.5% + 0.189% 

 

48 monthly installments from September 2012

 

CPFL Energia guarantee

                     

BAESA

                   
 

1st Series

9,000

 

CDI + 1.3%

 

100% of CDI + 0.43%

 

Quarterly with settlement in August 2016

 

Letters of guarantee

 

2nd Series

8,100

 

CDI + 1.3%

 

106% of CDI + 0.12%

 

Annual with settlement in August 2016

 

Letters of guarantee

                     

Enercan

1st Series

110

 

100% of CDI + 1.25% a.a

 

111.10% of CDI

 

Quarterly with settlement in December 2025

 

No guarantees

CPFL Renováveis

                   

1st Issuance - SIIF

Single series

528,649,076

 

TJLP + 1.00%

 

TJLP + 1.00% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary

2nd Issuance - PCH Holding 2

Single series

1,581

 

CDI + 1.60%

 

CDI + 1.60%

 

9 monthly installments from 2015 to 2023 and monthly interest from June 2015

 

guarantee

1st Issuance - Renovaveis

Single series

43,000

 

CDI + 1.70%

 

CDI + 1.70%

 

Annual installments from May 2015 and interest semi-annual installments from November 2012

 

Fiduciary

                     
                     
                     
                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 104.4% of CDI

   

(3) 104.85% of CDI

     

(5) 104,87% do CDI

   

(2) 105.07% of CDI

   

(4) 104.9% of CDI

           

 

The maturities of the long-term balance of debentures are scheduled as follows

 

Maturity

 

Consolidated

From July 1, 2013

 

668,132

2014

 

56,657

2015

 

346,460

2016

 

1,077,101

2017

 

1,115,523

After 2017

 

1,864,057

Total

 

5,127,931

 

59


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Amounts raised in the period

CPFL Renováveis

·         2nd issuance – unique series

In January 2012, the indirect subsidiary PCH Holding 2 S.A., subsidiary of CPFL Renováveis, issued debentures not convertible into shares, of R$ 158,193 (R$ 156,010 net of issue costs), maturing in 2023, to finance the acquisition of PCH Santa Luzia. The interest will be paid monthly from June 2015 and the principal will be paid in nine consecutive annual installments, starting in June 2015.

·         1st issuance – unique series

In May 2012, the indirect subsidiary CPFL Renováveis issued debentures not convertible into shares, of R$ 430,000 (R$ 426,327 net of issue costs), maturing in 2022, to finance the acquisition of Bons Ventos. The interest will be paid semi-annually from November 2012 and the principal will be paid in nine consecutive annual installments, starting in May 2015.

 

RESTRICTIVE COVENANTS

CPFL Renováveis

The debentures issued in 2012 by the indirect subsidiary PCH Holding 2 S.A. are subject to restrictive covenants in relation to changes in the corporate structure of the company itself or of the subsidiary CPFL Renováveis. There are also restrictive covenants that require the following financial ratios to be maintained:

·       Consolidated leverage ratio of 80% or less;

·       Ratio of debt coverage ratio of 1.15 or more.

CPFL Piratininga

During this quarter, amendments were made to the third issuance of CPFL Piratininga debentures, with the respective restrictive covenants to be calculated on the basis of the Company’s financial ratios. The new covenants are:

·         Net indebtedness divided by EBITDA  - maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25.

 

CPFL Geração

During this quarter, amendments were made to the third issuance of CPFL Geração debentures, with the respective restrictive covenants changed to:

·         EBITDA divided by Financial Income (Expense) – from minimum of 2.00 to minimum of 2.25.

·         Net indebtedness divided by EBITDA - no changes compared to December 31, 2012.

 

The other debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters.  The details of these restrictive covenants are set forth in the December 31, 2011 financial statements.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the conditions are complied with.

In the opinion of the managements of the subsidiaries, these restrictive conditions and clauses are adequately complied with as of June 30, 2012.

60


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

  

( 18 )  PRIVATE PENSION PLANS

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

I – CPFL Paulista

 

The plan  in force for the employees of the subsidiary CPFL Paulista, through Fundação CESP, was a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) until October 31, 1997, and after such date, a Mixed Benefit Plan for programmed retirement and a Benefit Plan for death and disability.

 

With the amendment of the Pension Plan in October 1997, the subsidiary recognized an obligation related to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP. This deficit would be settled (260 installments) in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the addendum to the agreement with Fundação CESP dated January 17, 2008, the payment terms were changed to 238 monthly payments and 19 annual installments, in relation to the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation as of June 30, 2012 is R$ 457,471 (R$ 452,756 as of December 31, 2011). At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the accounting records of the subsidiary, which are in conformity with CPC 33.

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

II – CPFL Piratininga

The plans currently in effect for the employees of the subsidiary CPFL Piratininga, through Fundação CESP, are a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) up to March 31, 1998, and after that date, a Benefit Plan and a variable contribution.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana Eletricidade São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP, to be liquidated in (260 installments) 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, in relation to the base date of December 31, 2007, with final maturity on May 31, 2026. The balance of the obligation as of June 30, 2012 is R$ 127,653 (R$ 126,669 as of December 31, 2011).   At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the accounting entries made by the subsidiary, which are in conformity with CPC 33.

 

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

61


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

III – RGE

A defined benefit  plan, with a benefit that equals to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only the employees whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined contribution  pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees hired after 1997.

 

IV – CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

V - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa e CPFL Jaguari

In December 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is a defined contribution plan.

 

VI – CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, an obligation was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 installments (240 monthly and 20 annual installments), until October 2017, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at June 30, 2012 is R$ 9,065 (R$ 8,972 as of December 31, 2011). At the end of each year, after the appraisal by external actuaries, the balance of the debt is adjusted to reflect the equilibrium of the equity of the Fundação CESP Pension Plans. The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

62


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

VII – Changes in the defined benefit plans

Changes occurred in the period related to the net actuarial liability according to CPC 33 as shown as follows:

 

 

June 30, 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total Asset

Actuarial liabilities /(assets) on January 1, 2012

352,422  

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

Expense (income) recognized in income statement

(4,987) 

 

(1,636)

 

(720)

 

(7,343)

 

2,300

 

2,300

Sponsors' contributions transferred during the period

(21,561) 

 

(6,627)

 

(327)

 

(28,515)

 

(2,300)

 

(2,300)

Actuarial liabilities /(assets) at the end of the period

325,874  

 

69,719

 

6,853

 

402,446

 

(3,416)

 

(3,416)

Other contributions

14,283

 

336

 

(52)

 

14,567

 

-

 

-

Subtotal

340,157

 

70,055

 

6,800

 

417,013

 

(3,416)

 

(3,416)

Other contributions RGE

-

 

-

 

-

 

2,931

       

Actuarial liabilities /(assets) on June 30, 2012

340,157  

 

70,055

 

6,800

 

419,944

       
                       

Current

       

41,224

     

 

Noncurrent

       

378,720

     

(3,416)

 

Incomes recognized as operating cost in the actuarial report are shown below:

 

 

1st Semester 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

594

 

2,174

 

72

 

2,840

Interest on actuarial obligations

175,004

 

44,406

 

3,832

 

223,242

Expected return on plan assets

(180,585)

 

(48,216)

 

(4,490)

 

(233,291)

Amortization of unrecognized actuarial gains

-

 

-

 

(134)

 

(134)

Total income

(4,987)

 

(1,636)

 

(720)

 

(7,343)

               
               
 

1st Semester 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

522

 

1,890

 

68

 

2,480

Interest on actuarial obligations

152,366

 

38,964

 

3,336

 

194,666

Expected return on plan assets

(184,672)

 

(48,944)

 

(4,351)

 

(237,967)

Amortization of unrecognized actuarial gains

(2,367)

 

(1,222)

 

(294)

 

(3,883)

Total income

(34,151)

 

(9,312)

 

(1,241)

 

(44,704)

   

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2012 refers to the contributions in the period. The final amount to be recognized will be determined on preparation of the actuarial report, after analysis of the possibility of recovery of the asset at the end of the year.

 

The principal assumptions considered in the actuarial calculations, based on the actuarial report prepared for December 31, 2011 and 2010 were:

 

63


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

 

CPFL Paulista, CPFL Piratininga and CPFL Geração

 

RGE

   
 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

               
               

Nominal discount rate for actuarial liabilities:

10.35% p.a.

 

10.24% p.a.

 

10.35% p.a.

 

10.24% p.a.

Nominal Return Rate on Assets:

(*)

 

(**)

 

10.24% p.a.

 

11.28% p.a.

Estimated Rate of nominal salary increase:

6.69% p.a.

 

6.08% p.a.

 

6.69% p.a.

 

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing

             

nominal rates above)

4.6% p.a.

 

4.0% p.a.

 

4.6% p.a.

 

4.0% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

MERCER TABLE

 

MERCER TABLE

 

Light-Average

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

       
               
               

(*) CPFL Paulista and CPFL Geração 11.51% p.a, and CPFL Piratininga 11.72% p.a.
(**) CPFL Paulista and CPFL Geração 12.73% p.a. and CPFL Piratininga 12.71% p.a.

 

 

( 19 )  REGULATORY CHARGES

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

Fee for the Use of Water Resources

1,738  

 

3,591

Global Reverse Fund - RGR

26,670

 

28,060

ANEEL Inspection Fee

2,640

 

2,495

Fuel Consumption Account - CCC

47,827

 

65,121

Energy Development Account - CDE

50,706

 

45,879

Total

129,581

 

145,146

 

64


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 20 )  TAXES AND CONTRIBUTIONS PAYABLE

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

Current

     

ICMS (State VAT)

189,839

 

300,518

PIS (Tax on Revenue)

14,446

 

12,446

COFINS (Tax on Revenue)

66,101

 

59,429

IRPJ (Corporate Income Tax)

93,041

 

71,531

CSLL (Social Contribution Tax)

30,588

 

18,589

Income tax on interest on shareholders´ equity

16,105  

 

-

Other

27,202

 

20,515

Total

437,322

 

483,028

       

Noncurrent

     

COFINS (Tax on Revenue)

-

 

165

Total

-

 

165

 

 

( 21 )  RESERVE FOR TAX, CIVIL AND LABOR RISKS AND ESCROW DEPOSITS

 

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

Reserve for tax, civil and labor risks

 

Escrow Deposits

 

Reserve for tax, civil and labor risks

 

Escrow Deposits

Labor

             

Various

46,964

 

212,522

 

43,850

 

191,221

               

Civil

             

General Damages

10,275

 

109,642

 

13,114

 

95,429

Tariff Increase

8,445

 

46,832

 

8,948

 

31,242

Other

30,593

 

542

 

20,372

 

448

 

49,314

 

157,016

 

42,434

 

127,119

Tax

             

FINSOCIAL

18,968

 

54,072

 

18,930

 

53,964

Income Tax

87,236

 

685,186

 

82,061

 

660,222

Interest on Shareholders’ Equity - PIS and COFINS

12,109  

 

12,109

 

11,713

 

11,713

PIS and COFINS - Non-Cumulative Method

93,285  

 

-

 

91,477

 

-

Other

45,897

 

70,227

 

44,580

 

68,370

 

257,495

 

821,594

 

248,761

 

794,268

               

Various

3,112

 

16,526

 

3,077

 

16,008

               

Total

356,885

 

1,207,658

 

338,121

 

1,128,616

 

65


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

The change in the balances related to reserves for contingencies and escrow deposits are shown below:

 

Consolidated

 

December 31, 2011

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

Business combination

 

June 30, 2012

Labor

43,850

 

8,771

 

(1,149)

 

(4,507)

 

-

 

-

 

46,964

Civil

42,434

 

5,657

 

(1,676)

 

(7,101)

 

-

 

10,000

 

49,314

Tax

248,761

 

5,231

 

(364)

 

-

 

3,868

 

-

 

257,495

Other

3,077

 

35

 

-

 

-

 

-

 

-

 

3,112

Reserve for tax, civil and labor risks

338,121

 

19,693

 

(3,189)

 

(11,608)

 

3,868

 

10,000

 

356,885

Escrow Deposits

1,128,616

 

65,454

 

(6,580)

 

(9,265)

 

29,433

 

-

 

1,207,658

 

The labor, civil and tax reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

 

Details of the nature of the provisions for labor, civil and tax contingencies and judicial deposits are presented in the financial statements as of December 31, 2011.

 

Possible Losses - The Company and its subsidiaries are parties to other processes and risks in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of June 30, 2012, the claims relating to possible losses were as follows: (i) R$ 354,372 for labor suits (R$ 340,833 as of December 31, 2011); (ii) R$ 570,229 for civil suits, mainly for suits for personal injuries, environmental damages and tariff increases (R$ 553,648 as of December 31, 2011); and (iii) R$ 993,002 in respect of tax suits, relating basically to Income Tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 967,952 as of December 31, 2011).

Based on the opinion of their legal advisers, Management of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the  Interim Financial Statements, or that might result in a significant impact on future earnings.

 

( 22 )  CHARGES FOR THE USE OF PUBLIC UTILITIES

    

 

   

Consolidated

Companies

 

June 30, 2012

 

December 31, 2011

 

Number of remaining installments

 

Interest rates

CERAN

 

76,862

 

75,472

 

285

 

IGP-M + 9.6%p.a.

ENERCAN

 

10,783

 

10,782

 

275

 

IGP-M + 8%p.a.

BAESA

 

57,639

 

57,734

 

287

 

IGP-M + 8%p.a.

Foz do Chapecó

 

330,838

 

325,676

 

293

 

IGP-M/IPC-A + 5.3%p.a.

TOTAL

 

476,121

 

469,664

       
                 

Current

 

28,584

 

28,738

       

Noncurrent

 

447,537

 

440,926

       

 

66


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 23 )  OTHER ACCOUNTS PAYABLE

 

   

Consolidated

   

Current

 

Noncurrent

   

June 30, 2012

 

December 31, 2011

 

June 30, 2012

 

December 31, 2011

Consumers and Concessionaires

 

42,248

 

66,284

 

-

 

-

Energy Efficiency Program - PEE

 

147,319

 

122,601

 

8,841

 

4,369

Research & Development - P&D

 

160,031

 

139,247

 

15,942

 

22,370

National Scientific and Technological Development Fund - FNDCT

 

3,422

 

4,014

 

-

 

-

Energy Research Company - EPE

 

1,123

 

1,648

 

-

 

-

Fund for Reversal

 

-

 

-

 

17,750

 

17,750

Advances

 

62,213

 

74,292

 

4,814

 

2,812

Provision for environmental expenditure

 

12,284

 

35,617

 

31,650

 

80,272

Payroll

 

10,245

 

14,609

 

-

 

-

Profit sharing

 

29,658

 

42,058

 

5,366

 

5,366

Collections agreement

 

73,928

 

70,096

 

-

 

-

Guarantees

 

-

 

-

 

25,842

 

26,605

Business combination

 

84,078

 

174,136

 

-

 

-

Other

 

58,649

 

68,736

 

4,701

 

14,866

Total

 

685,200

 

813,338

 

114,907

 

174,410

 

( 24 )  SHAREHOLDER’S EQUITY

The shareholders’ participations in the Company’s equity as of June 30, 2012 and December 31, 2011 are shown below:

 

   

Number of shares

   

June 30, 2012

 

December 31, 2011

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

245,897,460

 

25.55

 

245,897,454

 

25.55

BB Carteira Livre I FIA

 

298,467,462

 

31.02

 

298,467,458

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

 

102,756,048

 

10.68

Bonaire Participações S.A.

 

6,308,790

 

0.66

 

18,670,990

 

1.94

BNDES Participações S.A.

 

81,053,460

 

8.42

 

81,053,460

 

8.42

Brumado Holdings S.A.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Antares Holding LTDA

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Board of Directors

 

200

 

0.00

 

212

 

0.00

Executive officers

 

50,400

 

0.01

 

49,980

 

0.01

Other

 

164,836,418

 

17.13

 

164,836,838

 

17.13

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

Details of items included in shareholder´s equity are described in financial statements of December 31, 2011.

 

24.1 - Dividends

The AGM/EGM held on April 12, 2012, the Company registered payable dividends of R$758,470, related to the second semester of 2011. The amount of R$756,080 was paid in this semester.

67


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 25 )  EARNINGS PER SHARE

 

Basic earnings per share

Calculation of the basic earnings per share at June 30, 2012 and 2011 was based on the net profit attributable to controlling shareholders of CPFL Energia and the average weighted number of common shares outstanding during the presented periods as shown below:

 

   

2nd quarter 2012

 

1st semester 2012

 

2nd quarter 2011

 

1st semester 2011

             

Net income attributable to the Controlling Shareholders

 

229,334  

 

640,239

287,930

747,709

   

 

 

 

 

 

Weighted average number of common shares held by Shareholders

962,274,260  

 

962,274,260

962,274,260

962,274,260

   

 

 

 

 

 

Basic earnings per share

 

0.24

 

0.67

0.30

0.78

 

 

In the second quarter 2011, the common shares in the Company were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A.

The resulting shares were allocated and distributed to the holders of the shares on July 4, 2011 and the fractions of shares of the shareholders who opted not to adjust their positions were identified, separated and grouped by whole numbers, and sold by auction on the BM&FBovespa.

 

Diluted earnings per share

In the quarters and semesters as of June 30, 2012 and 2011, the Company held no instrument which had dilutive impact on the earnings per share.

 

68


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 26 )  NET OPERATING REVENUE

 

   

Consolidated

   

2012

 

2011

Revenue from Eletric Energy Operations

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

               

Residential

 

1,636,933

 

3,270,500

 

1,413,024

 

2,885,425

Industrial

 

1,026,434

 

1,979,837

 

1,028,327

 

1,979,091

Commercial

 

837,969

 

1,684,446

 

742,720

 

1,515,840

Rural

 

119,149

 

233,853

 

103,659

 

205,162

Public Administration

 

115,521

 

219,724

 

105,153

 

203,343

Public Lighting

 

87,558

 

169,003

 

80,122

 

159,049

Public Services

 

138,284

 

268,942

 

126,047

 

244,979

(-) Adjustment of excess and surplus revenue of reactive

 

(6,269) 

 

(12,755)

 

-

 

-

Billed

 

3,955,579

 

7,813,550

 

3,599,051

 

7,192,890

Unbilled (Net)

 

(94,020)

 

(20,246)

 

(11,249)

 

(1,408)

Emergency Charges - ECE/EAEE

 

1

 

1

 

1

 

(3)

Reclassification to Network Usage Charge - TUSD - Captive Consumers

 

(2,021,576) 

 

(3,881,605)

 

(1,755,692)

 

(3,454,601)

Electricity sales to final consumers

 

1,839,983  

 

3,911,699

 

1,832,111

 

3,736,878

                 

Furnas Centrais Elétricas S.A.

 

101,347

 

202,741

 

96,429

 

191,843

Other Concessionaires and Licensees

 

297,371

 

594,719

 

164,240

 

337,767

Current Electric Energy

 

82,351

 

102,221

 

37,778

 

45,195

Electricity sales to wholesalers

 

481,069

 

899,680

 

298,447

 

574,804

                 

Revenue due to Network Usage Charge - TUSD - Captive Consumers

 

2,021,576  

 

3,881,605

 

1,755,692

 

3,454,601

Revenue due to Network Usage Charge - TUSD - Free Consumers

 

345,675  

 

690,205

 

324,639

 

662,772

(-) Adjustment of revenue surplus and excess responsive

 

(1,374) 

 

(4,621)

 

-

 

-

Revenue from construction of concession infrastructure

 

321,741  

 

591,051

 

250,415

 

464,017

Other Revenue and Income

 

73,978

 

155,145

 

54,185

 

132,181

Other operating revenues

 

2,761,596

 

5,313,385

 

2,384,931

 

4,713,571

Total gross revenues

 

5,082,649

 

10,124,764

 

4,515,489

 

9,025,253

   

 

 

 

 

 

 

 

Deductions from operating revenues

               

ICMS

 

(788,032)

 

(1,564,919)

 

(713,383)

 

(1,436,930)

PIS

 

(66,111)

 

(141,330)

 

(67,502)

 

(137,829)

COFINS

 

(304,138)

 

(650,222)

 

(310,984)

 

(634,934)

ISS

 

(1,258)

 

(2,773)

 

(1,240)

 

(2,340)

Global Reversal Reserve

 

(27,315)

 

(53,986)

 

(14,708)

 

(25,926)

Fuel Consumption Account - CCC

 

(160,690)

 

(356,054)

 

(181,504)

 

(356,367)

Energy Development Account - CDE

 

(145,696)

 

(291,796)

 

(131,211)

 

(262,422)

Research and Development and Energy Efficiency Programs

 

(36,779) 

 

(73,745)

 

(33,890)

 

(68,390)

PROINFA

 

(19,154)

 

(35,442)

 

(16,202)

 

(32,470)

Emergency Charges - ECE/EAEE

 

(1)

 

(1)

 

(1)

 

3

IPI

 

(27)

 

(60)

 

(6)

 

(6)

 

 

(1,549,200)

 

(3,170,328)

 

(1,470,631)

 

(2,957,612)

 

               

Net revenue

 

3,533,449

 

6,954,437

 

3,044,857

 

6,067,641



In accordance with ANEEL’s Order nº 4.722 of December 18, 2009, concerning the basic procedures for preparation of the financial statements, the energy distribution subsidiaries reclassified part of the amount related to revenue from under the heading “Supply of Electric Energy”, Commercialization activities, to “Other Operating Income”, Distribution activities, with the title “Income from the tariff for the use of the distribution system – TUSD captive consumer”.

69


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

   

Consolidated

   

2012

 

2011

Revenue from Eletric Energy Operations - in GWh (*)

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Consumer class

               

Residential

 

3,595

 

7,226

 

3,256

 

6,716

Industrial

 

3,629

 

7,087

 

3,664

 

7,212

Commercial

 

2,161

 

4,394

 

1,960

 

4,087

Rural

 

501

 

990

 

450

 

902

Public Administration

 

314

 

602

 

288

 

570

Public Lighting

 

389

 

754

 

365

 

735

Public Services

 

475

 

940

 

447

 

892

Billed

 

11,065

 

21,993

 

10,430

 

21,113

Own comsuption

 

8

 

17

 

8

 

17

Electricity sales to final consumers

 

11,073  

 

22,010

 

10,438

 

21,130

                 

Furnas Centrais Elétricas S.A.

 

754

 

1,509

 

754

 

1,501

Other Concessionaires and Licensees

 

2,438

 

4,528

 

1,511

 

3,183

Current Electric Energy

 

556

 

924

 

588

 

1,124

Electricity sales to wholesaler´s

 

3,749  

 

6,960

 

2,853

 

5,808

(*) Information not reviewed by the independent auditors

 

 

 

Consolidated

 

June 30, 2012

 

June 30, 2011

Number of comsumers (*)

     

Consumer class

     

Residential

6,205,525

 

5,959,101

Industrial

59,334

 

76,342

Commercial

497,190

 

499,979

Rural

244,252

 

240,328

Public Administration

47,761

 

45,984

Public Lighting

8,873

 

8,252

Public Services

7,608

 

7,288

Total

7,070,543

 

6,837,274

       

(*) Information not reviewed by auditors

 

The tariff regulation procedure (Proret), approved by ANEEL Normative Resolution n° 463 of November 22, 2011, determined that income received as a result of excess demand and excess reactive power, from the contractual tariff review date for the 3rd periodic tariff review, should be accounted for as Special Obligations and not amortized

 

In accordance with ANEEL Order nº 4.991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the subsidiaries CPFL Piratininga, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Sul Paulista, CPFL Jaguari e CPFL Mococa adjusted income from adjustment of excess and surplus revenue of reactive, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” against the item Special Obligations. The amount of R$ 17,376 recognized was calculated from the date that should have occurred, up to the date scheduled for the subsidiary’s tariff review, to June 30, 2012.

 

70


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463, whereby the request for advance final relief was granted and the order to account for income from excess demand and excess reactive as special obligations was suspended The suspensive effect applied  for by ANEEL in its interlocutory appeal was granted in June 2012 and the advance relief originally granted in favor of ABRADEE was suspended The subsidiary is awaiting the court’s decision on the final treatment of this income, and at June 30, 2012, these amounts are still recorded under Special Obligations, according to CPC 25.

 

The details of the tariff adjustments for the distributors are as follows:

 

       

2012

 

2011

Company

 

Month

 

Total adjustment

 

Effect perceived by consumers (*)

 

Total adjustment

 

Effect perceived by consumers (*)

CPFL Paulista

 

April

 

3.71%

 

2.89%

 

7.38%

 

7.23%

CPFL Piratininga

 

October

 

(**)

 

(**)

 

10.11% (**)

 

5.66% (**)

RGE

 

June

 

11.51%

 

3.38%

 

17.21%

 

6.74%

CPFL Santa Cruz

 

February

 

(**)

 

(**)

 

23.61%

 

15.38%

CPFL Leste Paulista

 

February

 

(**)

 

(**)

 

7.76%

 

16.44%

CPFL Jaguari

 

February

 

(**)

 

(**)

 

5.47%

 

6.62%

CPFL Sul Paulista

 

February

 

(**)

 

(**)

 

8.02%

 

7.11%

CPFL Mococa

 

February

 

(**)

 

(**)

 

9.50%

 

9.77%

 

(*)    Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

 

(**)   With Authorization Resolution nº 1.223, ANEEL decided on October 24, 2011 to maintain the current tariffs, approved in the 2010 tariff adjustment of the subsidiary CPFL Piratininga, until the introduction of the new methodology for the third tariff review cycle.  See note 35 about the tariff public proposal.

 

 On January 31, 2012, with Authorization Resolutions 1,253, 1,254, 1,255, 1,256 and 1,258,  ANEEL extended the effective term of the supply tariffs and TUSD of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, respectively, until the final processing of the tariff review.

 

71


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 27 )  COST OF ELECTRIC ENERGY

 

   

Consolidated

   

2012

 

2011

Electricity Purchased for Resale

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Itaipu Binacional

 

288,723

 

539,861

 

229,939

 

470,172

Current Electric Energy

 

216,689

 

376,315

 

47,224

 

85,208

PROINFA

 

54,200

 

111,557

 

42,238

 

84,739

Energy purchased of bilateral contracts and through action in the regulated market

 

1,133,373

 

2,115,247

 

1,016,561

 

1,928,175

Credit of PIS and COFINS

 

(153,566)

 

(285,066)

 

(120,440)

 

(238,037)

Subtotal

 

1,539,419

 

2,857,915

 

1,215,522

 

2,330,257

                 

Electricity Network Usage Charge

               

Basic Network Charges

 

275,886

 

562,159

 

244,979

 

484,485

Transmission from Itaipu

 

23,297

 

46,267

 

21,760

 

43,437

Connection Charges

 

19,878

 

38,950

 

17,219

 

33,830

Charges of Use of the Distribution System

 

12,877

 

24,890

 

9,435

 

18,833

System Service Charges - ESS

 

22,771

 

52,006

 

41,304

 

88,651

Reserve Energy Charges

 

23,514

 

36,310

 

1,431

 

5,980

Credit of PIS and COFINS

 

(35,021)

 

(70,146)

 

(27,198)

 

(62,359)

Subtotal

 

343,202

 

690,435

 

308,930

 

612,856

                 

Total

 

1,882,621

 

3,548,350

 

1,524,451

 

2,943,113

 

 

   

Consolidated

   

2012

 

2011

Electricity Purchased for Resale - in GWh (*)

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Itaipu Binacional

 

2,675

 

5,329

 

2,701

 

5,383

Current Electric Energy

 

2,149

 

5,598

 

1,115

 

2,438

PROINFA

 

245

 

500

 

129

 

349

Energy purchased of bilateral contracts and through action in the regulated market

 

8,665

 

15,789

 

8,472

 

16,473

Total

 

13,734

 

27,216

 

12,417

 

24,643

                 

(*) Information not reviewed by the independent auditors

 

72


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

( 28 )  OPERATING COSTS AND EXPENSES

 

 

Parent company

 

2nd quarter

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

Total

   

General

 

Other

 
   

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

 

3,484

 

794

 

-

 

-

 

3,484

 

794

Materials

 

2

 

15

 

-

 

-

 

2

 

15

Outside Services

 

1,103

 

7,848

 

-

 

-

 

1,103

 

7,848

Depreciation and Amortization

 

14

 

45

 

-

 

-

 

14

 

45

Other:

 

1,159

 

1,241

 

34,144

 

36,297

 

35,303

 

37,538

Leases and Rentals

 

30

 

29

 

-

 

-

 

30

 

29

Publicity and Advertising

 

868

 

1,044

 

-

 

-

 

868

 

1,044

Legal, Judicial and Indemnities

 

115

 

1

 

-

 

-

 

115

 

1

Donations, Contributions and Subsidies

 

82

 

84

 

-

 

-

 

82

 

84

Loss/(gain) in the diposal of noncurrent assets

-

 

-

 

30

 

-

 

30

 

-

Intangible of concession amortization

 

-

 

-

 

34,113

 

36,297

 

34,113

 

36,297

Other

 

64

 

82

 

-

 

-

 

64

 

82

Total

 

5,762

 

9,942

 

34,144

 

36,297

 

39,906

 

46,239

                         
                         
                         
 

1st semester

 

Operating Expenses

Total

   

General

 

Other

 
   

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

 

5,880

 

1,971

 

-

 

-

 

5,880

 

1,971

Materials

 

3

 

32

 

-

 

-

 

3

 

32

Outside Services

 

3,067

 

11,403

 

-

 

-

 

3,067

 

11,403

Depreciation and Amortization

 

33

 

89

 

-

 

-

 

33

 

89

Costs related to infrastructure construction

 

-

 

-

 

-

 

-

 

-

 

-

Other:

 

2,844

 

2,646

 

68,257

 

72,595

 

71,100

 

75,240

Leases and Rentals

 

59

 

46

 

-

 

-

 

59

 

46

Publicity and Advertising

 

1,836

 

1,761

 

-

 

-

 

1,836

 

1,761

Legal, Judicial and Indemnities

 

647

 

352

 

-

 

-

 

647

 

352

Donations, Contributions and Subsidies

 

225

 

223

 

-

 

-

 

225

 

223

Loss/(gain) in the diposal of noncurrent assets

-

 

-

 

30

 

-

 

30

 

-

Intangible of concession amortization

 

-

 

-

 

68,226

 

72,595

 

68,226

 

72,595

Other

 

77

 

264

 

-

 

-

 

77

 

264

Total

 

11,827

 

16,140

 

68,257

 

72,595

 

80,084

 

88,735

 

 

Consolidated

 

2nd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

94,187

 

140,460

 

6

 

-

 

26,331

 

29,887

 

51,767

 

35,412

 

-

 

-

 

172,291

 

205,759

Employee Pension Plans

(2,504)

 

(22,352)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,504)

 

(22,352)

Materials

15,923

 

16,855

 

794

 

320

 

792

 

1,247

 

1,983

 

4,903

 

-

 

-

 

19,491

 

23,325

Outside Services

40,705

 

39,023

 

828

 

126

 

28,051

 

27,073

 

67,318

 

69,837

 

-

 

-

 

136,901

 

136,059

Depreciation and Amortization

223,628

 

139,773

 

-

 

-

 

8,400

 

15,783

 

3,444

 

(1,536)

 

-

 

-

 

235,472

 

154,019

Costs related to infrastructure construction

-  

 

-

 

321,741

 

250,415

 

-

 

-

 

-

 

-

 

-

 

-

 

321,741

 

250,415

Other

10,323

 

15,814

 

(6)

 

-

 

35,661

 

31,141

 

16,616

 

32,656

 

77,501

 

56,678

 

140,095

 

136,290

Collection charges

-

 

-

 

-

 

-

 

12,240

 

9,719

 

-

 

-

 

-

 

-

 

12,240

 

9,719

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

21,927

 

21,051

 

-

 

-

 

-

 

-

 

21,927

 

21,051

Leases and Rentals

5,755

 

2,728

 

-

 

-

 

29

 

22

 

3,096

 

3,433

 

-

 

-

 

8,879

 

6,183

Publicity and Advertising

3

 

280

 

-

 

-

 

5

 

57

 

4,594

 

2,996

 

-

 

-

 

4,601

 

3,333

Legal, Judicial and Indemnities

37

 

102

 

-

 

-

 

-

 

-

 

10,433

 

20,397

 

-

 

-

 

10,471

 

20,499

Donations, Contributions and Subsidies

384

 

10

 

-

 

-

 

1,355

 

-

 

506

 

2,413

 

-

 

-

 

2,245

 

2,423

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,947

 

7,234

 

7,947

 

7,234

Financial compensation for using water resources

1,989  

 

7,035

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,989

 

7,035

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

69,226

 

46,013

 

69,226

 

46,013

Other

2,155

 

5,660

 

(6)

 

-

 

106

 

292

 

(2,012)

 

3,416

 

327

 

3,431

 

570

 

12,799

Total

382,262

 

329,572

 

323,362

 

250,861

 

99,235

 

105,131

 

141,127

 

141,273

 

77,501

 

56,678

 

1,023,486

 

883,515

 

73


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

Consolidated

 

1st semester

 

 

 

 

 

Services Rendered to Third Parties

 

Operating Expenses

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

191,625

 

228,164

 

7

 

-

 

49,367

 

50,721

 

90,200

 

78,914

 

-

 

-

 

331,199

 

357,799

Employee Pension Plans

(5,040)

 

(44,704)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,040)

 

(44,704)

Materials

37,051

 

28,823

 

1,087

 

406

 

1,312

 

1,897

 

5,519

 

10,410

 

-

 

-

 

44,969

 

41,536

Outside Services

85,189

 

80,647

 

1,261

 

205

 

54,573

 

52,662

 

127,889

 

123,507

 

-

 

-

 

268,911

 

257,022

Depreciation and Amortization

356,555

 

263,537

 

-

 

-

 

16,509

 

16,455

 

15,247

 

16,123

 

-

 

-

 

388,312

 

296,115

Costs related to infrastructure construction

-  

 

-

 

591,051

 

464,017

 

-

 

-

 

-

 

-

 

-

 

-

 

591,051

 

464,017

Other

26,649

 

26,901

 

(9)

 

-

 

70,527

 

56,467

 

43,651

 

67,139

 

150,774

 

111,189

 

291,591

 

261,696

Collection charges

-

 

-

 

-

 

-

 

24,085

 

18,178

 

-

 

-

 

-

 

-

 

24,085

 

18,178

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

43,148

 

37,418

 

-

 

-

 

-

 

-

 

43,148

 

37,418

Leases and Rentals

11,610

 

2,876

 

-

 

-

 

64

 

83

 

5,566

 

9,135

 

-

 

-

 

17,240

 

12,095

Publicity and Advertising

39

 

337

 

-

 

-

 

13

 

85

 

7,852

 

6,048

 

-

 

-

 

7,904

 

6,470

Legal, Judicial and Indemnities

41

 

139

 

-

 

-

 

-

 

-

 

22,555

 

32,760

 

-

 

-

 

22,596

 

32,899

Donations, Contributions and Subsidies

732

 

10

 

-

 

-

 

2,698

 

-

 

1,226

 

5,030

 

-

 

-

 

4,656

 

5,040

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

15,935

 

14,127

 

15,935

 

14,127

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

134,726

 

92,026

 

134,726

 

92,026

Financial compensation for using water resources

7,143

 

19,094

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,143

 

19,094

Other

7,084

 

4,445

 

(9)

 

-

 

519

 

702

 

6,451

 

14,166

 

113

 

5,035

 

14,158

 

24,349

Total

692,029

 

583,369

 

593,396

 

464,628

 

192,289

 

178,202

 

282,505

 

296,094

 

150,774

 

111,189

 

1,910,993

 

1,633,482

  

( 29 )  FINANCIAL INCOME AND EXPENSES

 

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

Financial Income

                             

Income from Financial Investments

5,902

 

20,424

 

4,848

 

10,952

 

45,052

 

109,608

 

49,269

 

92,231

Arrears of interest and fines

3  

 

13

 

-

 

-

 

40,291

 

78,474

 

40,308

 

82,465

Restatement of tax credits

1,946

 

1,946

 

-

 

-

 

4,908

 

5,778

 

1,016

 

2,842

Restatement of Escrow Deposits

157

 

398

 

429

 

429

 

14,247

 

29,433

 

15,648

 

28,471

Monetary and Exchange Restatement

-

 

-

 

(169)

 

-

 

12,785

 

24,959

 

15,861

 

28,784

Discount on purchase of ICMS credit

-  

 

-

 

-

 

-

 

3,938

 

7,019

 

2,591

 

6,254

PIS and COFINS on interest on shareholders´ equity

(9,931) 

 

(9,931)

 

(9,394)

 

(9,394)

 

(9,931)

 

(9,931)

 

(9,394)

 

(9,394)

Other

985

 

2,626

 

2,054

 

5,037

 

15,445

 

24,896

 

10,225

 

19,785

Total

(938)

 

15,476

 

(2,232)

 

7,024

 

126,734

 

270,236

 

125,524

 

251,438

                               

Financial Expense

                             

Debt Charges

(10,219)

 

(22,156)

 

(13,397)

 

(26,133)

 

(292,247)

 

(596,552)

 

(245,259)

 

(471,698)

Monetary and Exchange Variations

172

 

251

 

(183)

 

(561)

 

(51,175)

 

(83,257)

 

(16,255)

 

(35,422)

(-) Capitalized borrowing costs

-

 

-

 

-

 

-

 

12,866

 

24,197

 

5,719

 

19,320

Public utilities

-

 

-

 

-

 

-

 

(14,192)

 

(24,768)

 

(31,545)

 

(33,917)

Other

(14)

 

(30)

 

(82)

 

(87)

 

(20,371)

 

(42,788)

 

(20,233)

 

(42,877)

Total

(10,061)

 

(21,934)

 

(13,662)

 

(26,781)

 

(365,119)

 

(723,168)

 

(307,574)

 

(564,593)

                               

Net financial income (expense)

(10,999)

 

(6,459)

 

(15,894)

 

(19,757)

 

(238,385)

 

(452,933)

 

(182,050)

 

(313,156)

 

Interest is capitalized at a rate of 8.21% p.a. in 2012 and 9.95% p.a. in 2011 for qualifying  assets, in accordance with CPC 20.

 

( 30 )  SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by business segment: electric energy distribution, conventional and renewable energy generation, commercialization and services rendered.

Since January 1, 2012, Company management has analyzed the services segment separately and the 2011 information is therefore presented for purposes of comparison.

Profit or loss, assets and liabilities per segment include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis, if applicable. Average prices between segments are established based on similar market transactions. .Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company management:

74


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

Distribution

 

Generation

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st semester 2012

                         

Net revenue

5,836,008

 

541,078

 

550,440

 

26,889

 

22

 

-

 

6,954,437

(-) Intersegment revenues

10,295

 

508,346

 

244,799

 

61,824

 

-

 

(825,265)

 

-

Income from electric energy service

852,099 

 

520,716

 

113,413

 

21,256

 

(12,390)

 

-

 

1,495,094

Financial income

186,903

 

49,648

 

17,381

 

1,037

 

15,266

 

-

 

270,236

Financial expense

(315,747)

 

(313,305)

 

(71,949)

 

(114)

 

(22,054)

 

-

 

(723,168)

Income before taxes

723,254

 

257,059

 

58,846

 

22,179

 

(19,177)

 

-

 

1,042,161

Income tax and social contribution

249,981

 

79,618

 

18,449

 

7,334

 

29,954

 

-

 

385,335

Net Income

473,273

 

177,442

 

40,396

 

14,845

 

(49,131)

 

-

 

656,826

Total Assets (**)

13,530,159

 

15,023,783

 

453,555

 

101,670

 

353,159

 

-

 

29,462,327

Capital Expenditures and other intangible assets

605,516

 

659,037

 

2,292

 

2,828

 

190

 

-

 

1,269,863

Depreciation and Amortization

261,219

 

258,395

 

1,215

 

1,656

 

552

 

-

 

523,038

                           

1st semester 2011 (***)

                         

Net revenue

5,277,947

 

290,519

 

486,369

 

12,804

 

2

 

-

 

6,067,641

(-) Intersegment revenues

7,585

 

432,253

 

268,707

 

24,032

 

-

 

(732,578)

 

-

Income from electric energy service

956,334

 

410,378

 

135,092

 

6,000

 

(16,757)

 

-

 

1,491,046

Financial income

187,773

 

47,995

 

9,885

 

106

 

5,679

 

-

 

251,438

Financial expense

(262,366)

 

(259,483)

 

(13,917)

 

(2,044)

 

(26,783)

 

-

 

(564,593)

Income before taxes

881,740

 

198,890

 

131,061

 

4,062

 

(37,861)

 

-

 

1,177,891

Income tax and social contribution

301,094

 

52,645

 

42,038

 

1,210

 

20,946

 

-

 

417,933

Net Income

580,646

 

146,244

 

89,022

 

2,852

 

(58,807)

 

-

 

759,958

Total Assets (**)

12,430,550

 

8,456,506

 

1,620,902

 

53,923

 

916,668

 

-

 

23,478,549

Capital Expenditures and other intangible assets

436,360

 

295,250

 

5,344

 

442

 

-

 

-

 

737,396

Depreciation and Amortization

252,362

 

132,306

 

2,084

 

747

 

642

 

-

 

388,142

                           

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties.

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments.

(***) For the total assets, balances refer to December 31, 2011.

 

Since August 1, 2011, as a result of the association with ERSA and acquisition of CPFL Renováveis, described in Note 12, Management has analyzed these operations separately, and a new operating segment was therefore created to segregate the activities related to renewable energies:

 

Distribution

 

Generation

 

Renewable

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st semester 2012

                             

Net revenue

5,836,008

 

345,729

 

195,349

 

550,440

 

26,889

 

22

 

-

 

6,954,437

(-) Intersegment revenues

10,295

 

413,790

 

94,556

 

244,799

 

61,824

 

-

 

(825,265)

 

-

Income from electric energy service

852,099

 

456,849

 

63,867

 

113,413

 

21,256

 

(12,390)

 

-

 

1,495,094

Financial income

186,903

 

22,810

 

26,838

 

17,381

 

1,037

 

15,266

 

-

 

270,236

Financial expense

(315,747)

 

(226,939)

 

(86,366)

 

(71,949)

 

(114)

 

(22,054)

 

-

 

(723,168)

Income before taxes

723,254

 

252,720

 

4,339

 

58,846

 

22,179

 

(19,177)

 

-

 

1,042,161

Income tax and social contribution

249,981

 

80,704

 

(1,086)

 

18,449

 

7,334

 

29,954

 

-

 

385,335

Net Income

473,273

 

172,016

 

5,426

 

40,396

 

14,845

 

(49,131)

 

-

 

656,826

Total Assets (**)

13,530,159

 

7,552,738

 

7,471,045

 

453,555

 

101,670

 

353,159

 

-

 

29,462,327

Capital Expenditures and other intangible assets

605,516

 

6,946

 

652,091

 

2,292

 

2,828

 

190

 

-

 

1,269,863

Depreciation and Amortization

261,219

 

153,907

 

104,488

 

1,215

 

1,656

 

552

 

-

 

523,038

                               
                               

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

 

75


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 31 )  TRANSACTIONS WITH RELATED PARTIES

The Company’s main shareholders are as follows:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·   Energia São Paulo Fundo de Investimento em Participações, controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

   Company controlled by Energia São Paulo Fundo de Investimento em Participações.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are regarded as related parties.

Balances and transactions involving related parties are shown in tables 31.1 and 31.2.

The main transactions are listed below:

a)         Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in Note 5.

b)        Loans and Financing, Debentures and Derivatives – relate to funds raised from the Banco do Brasil in accordance with Notes 16 and 17, contracted under the normal market conditions at the time. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in Notes 16 and 17.

c)         Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as an income in the statement of operations over the term of the contract. The Company also has an Exclusive Investment Fund, managed, among others, by BB DTVM, which charges management fees under normal market conditions for such management. JBS S.A. transactions relate to ICMS credit acquisition.

d)        Intangible assets, Property, plant and equipment, Materials and Service Provision – refers to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy.

e)         Energy sales to the free market – refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

76


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

f)         Energy purchased – refers basically to energy purchased and sold by the trading companies, concessionaires and licensees in accordance with short or long-term agreements made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with policies established in advance by Company management.

g)        Other revenue – refers basically to revenue from rental of use of the distribution system for telephone services.

h)           Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 18.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in the first semester of 2012, in accordance with CVM Decision nº 560/2008, was R$ 13,086. This amount comprises R$ 12,716 in respect of short-term benefits, R$ 370 for post-employment benefits and refers to the amount recorded by the accrual method

77


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

31.1) Transactions between related parties involving controlling shareholders, entities under common control or with significant influence:

 

 

Consolidated

 

ASSETS

LIABILITIES

REVENUE

 

EXPENSE

June 30, 2012

 

June 30, 2012

 

2nd quarter 2012

 

1st semester 2012

 

2nd quarter 2012

 

1st semester 2012

Bank deposits and short-term investments

                   

 

Banco do Brasil S.A.

108,779

 

-

 

1,710

 

3,307

 

-

 

-

 

                   

 

Loans and Financing, Debentures and Derivatives contracts (*)

                   

 

Banco do Brasil S.A.

-

 

1,583,227

 

-

 

-

 

80,829

 

157,777

 

                   

 

Other financial transactions

                   

 

Banco do Brasil S.A.

-

 

2,898

 

408

 

816

 

1,457

 

2,894

JBS S/A

-

 

24,063

 

1,989

 

1,989

 

-

 

-

 

                   

 

Energy sales in the free market

                   

 

Tavex Brasil S.A.

-

 

-

 

5,259

 

10,952

 

-

 

-

Camargo Corrêa Cimentos S.A.

991

 

-

 

1,865

 

3,568

 

-

 

-

Telemar Norte Leste

-

 

-

 

968

 

2,035

 

-

 

-

 

                   

 

Energy purchases in the free market

                   

 

Vale Energia S.A.

65

 

-

 

-

 

2,877

 

-

 

-

Petrobras

-

 

-

 

-

 

-

 

26,978

 

32,929

Vale do Rio Doce S.A

1

 

-

 

3

 

9

 

8,645

 

14,022

Companhia Energetica do Ceara - Coelce

54

 

-

 

167

 

411

 

-

 

-

Companhia de Eletricidade do Estado da Bahia – Coelba

471

 

-

 

1,042

 

2,219

 

-

 

-

Companhia Energética de Pernambuco - Celpe

116

 

-

 

572

 

1,405

 

-

 

-

Companhia Energética do Rio Grande do Norte – Cosem

25

 

-

 

229

 

562

 

-

 

-

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

-

 

-

 

3

 

6

Se Narandiba S.A.

-

 

-

 

-

 

-

 

1

 

1

                     

 

Materials and Service Provision

                   

 

Brasil Telecom S.A.

-

 

124

 

-

 

-

 

238

 

390

TOTVS S.A

-

 

23

 

-

 

-

 

452

 

452

Concessionária do Sistema Anhanguera - Bandeirante

-

 

-

 

-

 

-

 

10

 

10

JBS S/A

5

 

-

 

16

 

32

 

-

 

-

InterCement Brasil S.A

-

 

-

 

13

 

1,526

 

-

 

-

Petrobras

-

 

-

 

3

 

13

 

-

 

-

HM 16 Empreendimento Imobiliário SPE Ltda.

12

 

-

 

12

 

12

 

-

 

-

                     

 

Other revenue

                   

 

Brasil Telecom S.A.

2,009

 

-

 

3,013

 

6,026

 

-

 

-

Telemar Norte Leste

-

 

-

 

4

 

9

 

-

 

-

 

(*) Amortized cost for loans and derivatives.

78


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

31.2) Transactions between related parties involving subsidiaries and jointly-owned subsidiaries:

   

Parent company

   

ASSETS

LIABILITIES

REVENUE

 

EXPENSE

Companies

 

June 30, 2012

 

June 30, 2012

 

2nd quarter 2012

 

1st semester 2012

 

2nd quarter 2012

 

1st semester 2012

                         

Intercompany allocation of expense

                       

CPFL Comercialização Brasil S/A

 

-

 

20

 

-

 

-

 

-

 

-

Companhia Paulista de Força e Luz

 

-

 

2,034

 

-

 

-

 

-

 

-

Companhia Piratininga de Força e Luz

 

-

 

501

 

-

 

-

 

-

 

-

                         

Leasing and rental

                       

Companhia Paulista de Força e Luz

 

-

 

-

 

-

 

-

 

-

 

1

                         

Intercompany loans

                       

Companhia Leste Paulista de Energia

 

4,317

 

-

 

97

 

206

 

-

 

-

Companhia Jaguari de Energia

 

-

 

-

 

3

 

3

 

-

 

-

CPFL Atende Cent.Cont. At

 

33

 

-

 

-

 

-

 

-

 

-

Nect Serviços Administrativos Ltda

 

162

 

-

 

-

 

-

 

-

 

-

CPFL Total Serviços Administrativos Ltda

 

33

 

-

 

-

 

-

 

-

 

-

                         

Supplies and services

                       

CPFL Comercialização Brasil S/A

 

190

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

341

 

-

 

-

 

-

 

-

 

-

Companhia Leste Paulista de Energia

 

7

 

-

 

-

 

-

 

-

 

-

Companhia Jaguari de Energia

 

29

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força de Mococa

 

28

 

-

 

-

 

-

 

-

 

-

Rio Grande Energia S/A

 

532

 

-

 

-

 

-

 

-

 

-

CPFL Geração Energia S/A

 

17

 

-

 

-

 

-

 

-

 

-

 

  

 

( 32 )  FINANCIAL INSTRUMENTS

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

Financial assets - Measured at amortized cost

 

   

Consolidated

Loans and receivables

 

June 30, 2012

 

December 31, 2011

Consumers, Concessionaires and Licensees (note 6)

 

2,085,144

 

2,056,580

Leases

 

34,157

 

29,102

Other (note 11)

       

Receivables from shareholders

 

27

 

27

Pledges, Funds and Tied Deposits

 

166,639

 

117,065

Fund Tied to Foreign Currency Loans

 

33,180

 

29,774

Services Rendered to Third Parties

 

12,841

 

10,962

Reimbursement RGR

 

3,787

 

6,499

Collection Agreements

 

43,868

 

57,377

   

2,379,643

 

2,307,385

         
         
         
         
   

Consolidated

Held to maturity

 

June 30, 2012

 

December 31, 2011

Financial investments (note 7)

 

28,060

 

48,522

   

28,060

 

48,522

 

79


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Financial assets - Measured at fair value

   

Consolidated

Measured at fair value through profit or loss

 

June 30, 2012

 

December 31, 2011

Cash and cash equivalent (note 5)

 

2,014,281

 

2,699,837

Derivatives (note 32)

 

459,876

 

219,375

Financial investments (note 7)

 

175,576

 

108,964

   

2,649,733

 

3,028,175

         
         
         
   

Consolidated

Available for sale

 

June 30, 2012

 

December 31, 2011

Financial asset of concession (note 10)

 

1,995,821

 

1,376,664

 

Financial liabilities - Measured at amortized cost

   

Consolidated

   

June 30, 2012

 

December 31, 2011

Suppliers (note 15)

 

(1,404,829)

 

(1,240,143)

Loans and financing - Principal and interest (note 16)

 

(7,814,859)

 

(6,740,144)

Debentures - Principal and interest (note 17)

 

(5,740,271)

 

(5,163,388)

Payables Dividends

 

(20,891)

 

(24,524)

Regulatory Charges (note 19)

 

(129,581)

 

(145,146)

Other (note 23)

       

Consumers, Concessionaires and Licensees

 

(42,248)

 

(66,284)

National Scientific and Technological Development Fund - FNDCT

 

(3,422)

 

(4,014)

Energy Research Company - EPE

 

(1,123)

 

(1,648)

Collection Agreements

 

(73,928)

 

(70,096)

Reversal Fund

 

(17,750)

 

(17,750)

Business combination

 

(84,078)

 

(174,136)

Public Utilities

 

(476,121)

 

(469,664)

   

(15,809,102)

 

(14,116,938)

 

80


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Financial liabilities - Measured at fair value through profit or loss

   

Consolidated

Measured at fair value through profit or loss

 

June 30, 2012

 

December 31, 2011

Held for trade

       

Derivatives

 

-

 

(24)

         

Initial recognition

       

Loans and financing - certain debts (note 16)

 

(2,054,091) 

 

(1,704,254)

   

(2,054,091)

 

(1,704,279)

  

a) Valuation of Financial Instruments

As described in note 4, the estimates of the fair value of the financial instruments were based on pricing models, applied individually for each transaction, taking into consideration the future payment out flows, based on the conditions contracted, discounted to present value at market interest rates.

 

Accordingly, the fair value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.  

 

CPC 40 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data (unobservable inputs).

 

The classification in accordance with the fair value hierarchy of the Company’s financial instruments, measured at fair value, is as follows:

 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Cash and cash equivalents (note 5)

2,014,281

 

-

 

-

 

2,699,837

 

-

 

-

Derivatives

-

 

459,876

 

-

 

-

 

219,350

 

-

Loans and financing - certain debts (note 16)

-

 

(2,054,091)

 

-

 

-

 

(1,704,254)

 

-

Financial investments (note 7)

175,576

 

-

 

-

 

108,964

 

-

 

-

Financial asset of concession (note 10)

-

 

-

 

1,995,821

 

-

 

-

 

1,376,664

Total

2,189,857

 

(1,594,215)

 

1,995,821

 

2,808,801

 

(1,484,904)

 

1,376,664

 

81


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in the equity valuation reserve are disclosed in Note 10.

The comparative information on marking to market the other financial instruments measured at amortized cost is described below:

·         It is assumed that financial instruments such as accounts receivable from consumers, concessionaires and licensees and accounts payable to suppliers are already close to the respective market values.

·         At June 30, 2012 and December 31, 2011, the market values of the financial instruments obtained by the methodology described in Note 4, are as follows:

 

Parent company

 

June 30, 2012

 

December 31, 2011

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Debentures (note 17)

(463,258)

 

(465,688)

 

(466,403)

 

(469,551)

Total

(463,258)

 

(465,688)

 

(466,403)

 

(469,551)

               
               
 

Consolidated

 

June 30, 2012

 

December 31, 2011

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Loans and financing (note 16)

(7,814,859)

 

(7,779,388)

 

(6,740,144)

 

(6,554,672)

Debentures (note 17)

(5,740,271)

 

(5,917,781)

 

(5,163,388)

 

(5,350,263)

Total

(13,555,129)

 

(13,697,169)

 

(11,903,532)

 

(11,904,935)

  

We consider that there are no relevant differences between the carrying value and the fair value of other financial assets and liabilities.

 

 

b) Derivatives

 

As previously mentioned, the Company and its subsidiaries use derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

 

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the terms of the majority of the derivatives contracted by the subsidiaries (Note 16) are fully aligned with the debt protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were recognized, for accounting purposes, at fair value. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not use hedge accounting for derivative operations.

 

As of June 30, 2012, the Company and its subsidiaries had the following swap operations:

 

82


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

 

   

Market values (book values)

                   

Company / strategy / counterparts

 

Asset

 

(Liability)

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Maturity range

 

Notional

 

Negotiation market

                                 

Derivatives for protection of debts designated at fair value

   
                                 

Exchange rate hedge:

                               
                                 

CPFL Paulista

                               

BNP Paribas

 

50,085

 

50,085

 

54,008

 

(3,923)

 

dollar

 

June 2014

 

160,000

 

Over the counter

J.P.Morgan

 

25,617

 

25,617

 

24,523

 

1,093

 

dollar

 

July 2014

 

78,250

 

Over the counter

J.P.Morgan

 

27,048

 

27,048

 

26,382

 

665

 

dollar

 

Aug 2014

 

76,700

 

Over the counter

Morgan Stanley

 

17,500

 

17,500

 

17,780

 

(280)

 

dollar

 

Sep 2016

 

85,475

 

Over the counter

Bank of America

 

74,157

 

74,157

 

73,049

 

1,108

 

dollar

 

July 2014

 

235,050

 

Over the counter

Bank of America

 

54,605

 

54,605

 

49,601

 

5,003

 

dollar

 

July 2016

 

156,700

 

Over the counter

Societe Generale

 

12,326

 

12,326

 

11,527

 

799

 

dollar

 

Aug 2016

 

33,172

 

Over the counter

Citibank

 

17,415

 

17,415

 

17,556

 

(141)

 

dollar

 

Sep 2016

 

85,750

 

Over the counter

HSBC

 

8,889

 

8,889

 

8,593

 

296

 

dollar

 

Sep 2014

 

41,049

 

Over the counter

Subtotal

 

287,640

 

287,640

 

283,019

 

4,621

               
                                 

CPFL Piratinga

                               

BNP Paribas

 

16,295

 

16,295

 

15,835

 

460

 

dollar

 

July 2014

 

45,990

 

Over the counter

J.P.Morgan

 

53,945

 

53,945

 

52,740

 

1,205

 

dollar

 

Aug 2014

 

153,400

 

Over the counter

Bank of America

 

24,009

 

24,009

 

23,003

 

1,006

 

dollar

 

Aug 2016

 

80,250

 

Over the counter

Societe Generale

 

16,173

 

16,173

 

15,125

 

1,048

 

dollar

 

Aug 2016

 

43,527

 

Over the counter

Citibank

 

3,569

 

3,569

 

3,650

 

(81)

 

dollar

 

Aug 2016

 

12,840

 

Over the counter

Subtotal

 

113,991

 

113,991

 

110,353

 

3,638

               
                                 

CPFL Sul Paulista

                               

Citibank

 

1,827

 

1,827

 

1,841

 

(14)

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

                                 

CPFL Leste Paulista

                               

Citibank

 

1,827

 

1,827

 

1,841

 

(14)

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

                                 

CPFL Mococa

                               

Citibank

 

1,599

 

1,599

 

1,611

 

(12)

 

dollar

 

Sep 2014

 

7,000

 

Over the counter

                                 

CPFL Jaguari

                               

Citibank

 

1,989

 

1,989

 

1,991

 

(2)

 

dollar

 

Aug 2014

 

7,000

 

Over the counter

                                 

CPFL Geração

                               

Citibank

 

28,643

 

28,643

 

28,877

 

(234)

 

dollar

 

Aug 2016

 

100,000

 

Over the counter

                                 

RGE

                               

Citibank

 

11,055

 

11,055

 

16,248

 

(5,193)

 

dollar

 

April 2012 to April 2016

 

128,590

 

Over the counter

                                 

Subtotal

 

448,571

 

448,571

 

445,782

 

2,789

               
                                 

Derivatives for protection of debts not designated at fair value

   
                                 

Exchange rate hedge:

                               
                                 

CPFL Paulista

                               

Itaú

 

1,967

 

1,967

 

2,718

 

(751)

 

dollar

 

Oct 2012

 

11,319

 

Over the counter

                                 

CPFL Geração

                               

HSBC

 

8,013

 

8,013

 

7,340

 

673

 

dollar

 

July 2012 to Dec 2012

 

56,143

 

Over the counter

                                 

Hedge interest rate variation (1):

                               
                                 

CPFL Energia

                               

Citibank

 

657

 

657

 

106

 

551

 

CDI + spread

 

Sep 2011 to Sep 2014

 

450,000

 

Over the counter

                                 

RGE

                               

Santander

 

494

 

494

 

100

 

394

 

CDI + spread

 

Dec 2011 to Dec 2013

 

186,667

 

Over the counter

Citibank

 

141

 

141

 

11

 

130

 

CDI + spread

 

Dec 2011 to Dec 2013

 

66,667

 

Over the counter

                                 

Hedge interest rate variation (2):

                               
                                 

CPFL Piratininga

                               

HSBC

 

12

 

12

 

11

 

1

 

TJLP

 

Jan 2013

 

7,978

 

Over the counter

Santander

 

9

 

9

 

9

 

-

 

TJLP

 

Jan 2013

 

7,980

 

Over the counter

                                 

CPFL Geração

                               

HSBC

 

12

 

12

 

14

 

(2)

 

TJLP

 

Dec 2012

 

14,128

 

Over the counter

                                 

Subtotal

 

11,305

 

11,305

 

10,309

 

997

               
                                 

Total

 

459,876

 

459,876

 

456,091

 

3,785

               
                                 

Current

 

10,840

                           

Non-current

 

449,036

                           

Total

 

459,876

                           
                                 

For further details of terms and information about debts and debentures, see Notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

83


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they hold fully tied hedge instruments, resulting in a loss of R$18,538  as of June 30, 2012 (Note 16).

  

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the semesters ended June 30, 2012 and 2011, the derivatives resulted in the following impacts on the consolidated result:

           

Gain (Loss)

           

2012

 

2011

 

 

Company

 

Hedged risk / transaction

 

Account

 

2nd quarter

 

1st semester

 

2nd quarter

 

1st semester

CPFL Energia

 

Interest rate variation

 

Swap of interest rate

 

91

 

115

 

52

 

65

CPFL Energia

 

Mark to Market

 

Adjustment to fair value

 

237

 

533

 

(129)

 

68

CPFL Paulista

 

Exchange variation

 

Swap of currency

 

147,054

 

105,234

 

(17,475)

 

(47,621)

CPFL Paulista

 

Mark to Market

 

Adjustment to fair value

 

(15,224)

 

4,891

 

(620)

 

1,340

CPFL Piratininga

 

Interest rate variation

 

Swap of interest rate

 

13

 

97

 

-

 

-

CPFL Piratininga

 

Exchange variation

 

Swap of currency

 

52,334

 

37,436

 

25

 

(8)

CPFL Piratininga

 

Mark to Market

 

Adjustment to fair value

 

(4,039)

 

3,769

 

182

 

(391)

RGE

 

Interest rate variation

 

Swap of interest rate

 

122

 

201

 

47

 

123

RGE

 

Exchange variation

 

Swap of currency

 

16,248

 

16,248

 

-

 

-

RGE

 

Mark to Market

 

Adjustment to fair value

 

(5,133)

 

(5,058)

 

(7)

 

(159)

CPFL Geração

 

Interest rate variation

 

Swap of interest rate

 

77

 

86

 

(140)

 

(234)

CPFL Geração

 

Exchange variation

 

Swap of currency

 

22,113

 

15,210

 

(3,529)

 

(8,882)

CPFL Geração

 

Mark to Market

 

Adjustment to fair value

 

(1,428)

 

943

 

604

 

2,520

CPFL Leste Paulista

Exchange variation

 

Swap of currency

 

1,126

 

775

 

-

 

-

CPFL Leste Paulista

Mark to Market

 

Adjustment to fair value

 

(95)

 

(15)

 

-

 

-

CPFL Sul Paulista

Exchange variation

 

Swap of currency

 

1,126

 

775

 

-

 

-

CPFL Sul Paulista

Mark to Market

 

Adjustment to fair value

 

(95)

 

9

 

-

 

-

CPFL Jaguari

 

Exchange variation

 

Swap of currency

 

1,039

 

723

 

-

 

-

CPFL Jaguari

 

Mark to Market

 

Adjustment to fair value

 

(86)

 

(15)

 

-

 

-

CPFL Mococa

 

Exchange variation

 

Swap of currency

 

985

 

678

 

-

 

-

CPFL Mococa

 

Mark to Market

 

Adjustment to fair value

 

(83)

 

(13)

 

-

 

-

           

216,383

 

182,621

 

(20,990)

 

(53,179)

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

 

Variation in exchange rates 

 

If the level of exchange exposure at June 30, 2012 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

   

Consolidated

Instruments

 

Exposure

 

Risk

 

Brazilian real depreciation of 4,6%*

 

Brazilian real depreciation of 25%**

 

Brazilian real depreciation of 50%**

Financial asset instruments

 

33,180

 

dollar apprec.

 

1,529

 

8,295

 

16,590

Financial liability instruments

 

(2,199,556)

 

dollar apprec.

 

(101,365)

 

(549,889)

 

(1,099,778)

Derivatives - Plain Vanilla Swap

 

2,142,544

 

dollar apprec.

 

98,737

 

535,636

 

1,071,272

Decrease/(increase)

 

(23,831)

     

(1,098)

 

(5,958)

 

(11,916)

                     
   

(23,831)

 

Decrease/(increase)

 

(1,098)

 

(5,958)

 

(11,916)

                     

* In accordance with exchange graphs contained in information provided by the BM&F

**In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to exchange rate as of June 30, 2012

 

84


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

Variation in interest rates

 

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at June 30, 2012 were to be maintained, and (ii) the respective accumulated annual indexes in the last 12 months, as of that date, were to remain stable (CDI 10.63%  p.a.; IGP-M 5.14% p.a.; TJLP  6.0% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 1,027,205. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

   

Consolidated

Instruments

 

Exposure

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

2,634,285

 

CDI variation

 

(82,980)

 

70,006

 

140,012

Financial liability instruments

 

(7,470,589)

 

CDI variation

 

235,324

 

(198,531)

 

(397,062)

Derivatives - Plain Vanilla Swap

 

(2,308,466)

 

CDI variation

 

72,717

 

(61,347)

 

(122,695)

   

(7,144,770)

     

225,060

 

(189,872)

 

(379,745)

                     

Financial asset instruments

 

81,039

 

IGP-M variation

 

251

 

1,041

 

2,083

Financial liability instruments

 

(98,887)

 

IGP-M variation

 

(307)

 

(1,271)

 

(2,541)

   

(17,848)

     

(55)

 

(229)

 

(459)

                     

Financial liability instruments

 

(5,072,440)

 

TJLP variation

 

45,145

 

(76,087)

 

(152,173)

Derivatives - Plain Vanilla Swap

 

625,799

 

TJLP variation

 

(5,570)

 

9,387

 

18,774

   

(4,446,640)

     

39,575

 

(66,700)

 

(133,399)

                     
   

(11,609,259)

 

Decrease/(increase)

 

264,580

 

(256,801)

 

(513,602)

                     

* The CDI, IGP-M and TJLP indexes considered of 7.48%, 5.45% and 5.11%, respectively, were obtained from information available in the market.

** In compliance with CVM Instruction 475/08, the percentage of raising index are related to information as of June 30, 2012

 

Financial concession asset

The Company adopts the premise that the value of the financial concession asset is determined at fair value, based on the remuneration of the assets as established by ANEEL. 

Since the Federal Government has not yet defined the methodology and criteria for valuation of the financial asset, the Company estimates that, under remote circumstances, indemnification for the undepreciated portion of the assets could be based on the historic cost and not at the amount based on the respective fair value.

Accordingly, if this remote scenario occurs, it would involve derecognition of the portion of the financial concession asset (portion relating to the fair value recognized), recorded in revaluation reserve in equity (Other Comprehensive Income) in the amount of R$250,074 (net of tax effects).

85


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 33 )  RISK MANAGEMENT

Risk management structure:

The Board of Directors is responsible for directing the way the business is run, which includes supervising the monitoring of business risks, exercised by means of the corporate risk management model used by the Company. The responsibilities of the Executive Board are to develop the mechanisms for measuring the impact of the exposure and probability of its occurrence, supervising the implementation of risk mitigation measures and informing the Board of Directors. It is assisted in this process by: i) the Corporate Risk Management Committee, whose mission is to assist in identifying the main business risks, analyzing measurement of the impact and probability and assessing the mitigation measures used; ii) the Risk Management, Internal Control and Consolidated Processes Division, responsible for developing the CPFL Group’s Corporate Risk Management model in respect of strategy (policy, direction and risk maps), processes (planning, measurement, monitoring and reporting), systems and governance.

 

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control

 

The Group's Board of Directors is assisted in its supervisory role by the Management process Committee and Internal Audit department. The Internal audit department conducts both the regular reviews and the ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and the Fiscal Council.

The Fiscal Council’s responsibilities include certifying that management has the means to identify and prevent, through the use of an appropriated information system, (a) the main risks to which the Company is exposed, (b) the probability that these will materialize and (c) the measures and plans adopted.The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in currency exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The quantification of this risk is presented in Note 32(c). The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in Note 32(c).

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

86


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN of 2011, drawn up by the Operador Nacional do Sistema Elétrico (National Electricity System Operator), the risk of any energy deficit is very low for 2012, and the likelihood of another energy rationing program is remote.

Risk of Acceleration of Debts: The company and its subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the end consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company meets the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

87


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

 

( 34 )  REGULATORY ASSETS AND LIABILITIES

The Company has the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated interim financial statements.

 

 

 

CONSOLIDATED

   

June 30, 2012

 

March 31, 2012

 

December 31, 2011

 

June 30, 2011

 

March 31, 2011

 

December 31, 2010

Assets

                       

Consumers, Concessionaires and Licensees

                       

Discounts TUSD (*) and Irrigation

 

64,409

 

63,967

 

67,244

 

64,236

 

71,631

 

54,408

   

64,409

 

63,967

 

67,244

 

64,236

 

71,631

 

54,408

Deferred Costs Variations

                       

Parcel "A"

 

-

 

-

 

-

 

-

 

-

 

333

CVA (**)

 

779,626

 

514,143

 

404,148

 

335,493

 

330,338

 

333,621

   

779,626

 

514,143

 

404,148

 

335,493

 

330,338

 

333,954

Prepaid Expenses

                       

Overcontracting

 

15,968

 

22,716

 

27,364

 

6,585

 

8,898

 

23,860

Low income consumers' subsidy - Losses

 

13,765  

 

15,630

 

17,922

 

32,680

 

31,012

 

34,994

Neutrality of the sector charges

 

525  

 

406

 

224

 

1,160

 

381

 

-

Tariff adjustment

 

-

 

-

 

467

 

1,402

 

5,194

 

-

Other financial components

 

94,756

 

90,067

 

53,180

 

44,435

 

50,190

 

67,515

   

125,014

 

128,819

 

99,157

 

86,262

 

95,675

 

126,369

Liabilities

                       

Deferred Gains Variations

                       

Parcel "A"

 

(1,350)

 

(1,234)

 

(1,337)

 

(1,434)

 

(1,478)

 

(11,472)

CVA (**)

 

(621,296)

 

(561,097)

 

(488,500)

 

(438,985)

 

(402,013)

 

(364,365)

   

(622,645)

 

(562,331)

 

(489,838)

 

(440,419)

 

(403,491)

 

(375,837)

Other Accounts Payable (note 23)

                       

Discounts TUSD (*) and Irrigation

 

(638)

 

(48)

 

(127)

 

(2,043)

 

(2,063)

 

(1,923)

Overcontracting

 

(51,640)

 

(71,060)

 

(48,367)

 

(116,964)

 

(127,195)

 

(61,391)

Low income consumers' subsidy - Gains

 

(28,484) 

 

(28,641)

 

(17,010)

 

(6,426)

 

(5,923)

 

(6,280)

Neutrality of the sector charges

 

(110,778) 

 

(97,299)

 

(97,138)

 

(96,955)

 

(111,800)

 

(63,905)

Tariff Review – Provisional Procedure

 

(162,122)

 

(84,903)

 

(32,181)

 

-

 

-

 

-

Other financial components

 

(5,229)

 

(9,903)

 

(5,739)

 

(11,461)

 

(13,817)

 

(29,666)

   

(358,892)

 

(291,855)

 

(200,562)

 

(233,849)

 

(260,798)

 

(163,165)

                         

Total net

 

(12,489)

 

(147,257)

 

(119,851)

 

(188,276)

 

(166,644)

 

(24,272)

                         

(*) Network Usage Charge - TUSD

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

 

 

( 35 )  SUBSEQUENT EVENTS AND RELEVANT FACTS

 

35.1 – Debentures

The Meeting of the Board of Directors of the subsidiaries CPFL Paulista, CPFL Piratininga and RGE held on June 29, 2012 approved the issuance by the subsidiaries of debentures not convertible into shares, with the characteristics described below. The Debentures will be guaranteed by the Company and funs are to be used to refinance debts maturing during 2012 and 2013 and to reinforce working capital.

 

Subsidiary

 

Quantity

 

Unit nominal value
R$ thousand

 

Total issuance
R$ thousand

 

Issuance date

 

Interest

 

Maturity

CPFL Paulista

 

660

 

1,000

 

660,000

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

CPFL Piratininga

 

110

 

1,000

 

110,000

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

RGE

 

500

 

1,000

 

500,000

 

July 3, 2012

 

100% of DI + 0.80%

 

July 3, 2019

 

On July 25 and 27, 2012, were released for the subsidiaries CPFL Paulista and CPFL Piratininga respectively.

88


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

35.2 – Loans and financing

At Meetings of the Board of Directors held in March and June 2012, it was approved for the subsidiaries to raise financing by means of foreign loans, with the guarantee of a promissory note and endorsement from CPFL Energia, as detailed below. The funds are to be used to refinance debts maturing during 2012 and 2013 and to reinforce working capital.

 

Company

 

Approved amount R$thousand

 

Amortization

 

Annual interest

 

Contracted Swap

 

Release date

Released amount
R$ thousand

CPFL Paulista

 

49,000

 

Single installment in July 2016

 

USD + 3.3125%

 

104.90% of CDI

 

July 12, 2012

49,000

CPFL Piratininga

 

64,000

 

Single installment in July 2016

 

USD + 3.3125%

 

104.90% of CDI

 

July 12, 2012

64,000

RGE

 

223,000

 

Single installment in July 2016

 

USD + 2.64%

 

105.75% of CDI

 

July 11, 2012

94,410

CPFL Santa Cruz

 

20,000

 

Single installment in July 2015

 

USD + 2.38%

 

103.75% of CDI

 

July 5, 2012

20,000

CPFL Sul Paulista

 

21,000

 

Single installment in July 2015

 

USD + 2.38% to 2.695%

 

103.20% a 103.75% of CDI

 

July 5, 2012 and July 31, 2012

21,000

CPFL Leste Paulista

 

25,000

 

Single installment in July 2015

 

USD + 2.695%

 

103.20% of CDI

 

July 31, 2012

25,000

CPFL Mococa

 

11,000

 

Single installment in July 2015

 

USD + 2.695%

 

103.20% of CDI

 

July 31, 2012

11,000

CPFL Jaguari

 

13,000

 

Single installment in July 2015

 

USD + 2.695%

 

103.20% of CDI

 

July 31, 2012

13,000

 

35.3 –CPFL Piratininga Tariff Review – Public Hearing

On July 12, 2012, ANEEL opened Public Hearing nº 54/2012 to obtain information for the 2011 Periodic Tariff Review - RTP of the subsidiary CPFL Piratininga and proposed a total tariff repositioning of  -5.04%, with -3.40% relating to the economic repositioning and -1.04% relating to the financial components. By excluding from the tariff basis the financial components taken into consideration in the 2010 Annual Tariff Review, the effect perceived by consumers will be -8.18%. After analysis of the contributions from the agents, ANEEL will formulate the final proposal to be approved at the Board of Directors’ Meeting on October 2, 2012, the result of which will be used as a basis for calculation of the 2012 Annual Tariff Readjustment, scheduled to come into effect on October 23, 2012.

35.4– Request for extension of concession agreements

The subsidiaries CPFL Jaguari, CPFL Mococa, CPFL Leste Paulista, CPFL Sul Paulista and CPFL Santa Cruz hold concession agreements with a term due to end on July 7, 2015. As determined in the respective concession agreements, any interest in extending the term of the concession must be expressed to the regulatory agency 36 months prior to the end of the term.

As such, on June 28, 2012, these subsidiaries filed for extension of their respective concession agreements, under the same conditions as the present agreements, maintaining their right to review this request in the event of any changes to the existing contractual conditions.  ANEEL has until 18 months prior to the end of the present agreements to respond to the request.

89


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

35.5 – Fund raising – CPFL Renováveis

On July 13, 2012, through the SPCs Bio Alvorada, Bio Coopcana, Atlântica I, II, IV and V, the directly controlled subsidiary CPFL Renováveis raised a total of R$ 320,000 (R$ 319,572 net of issue costs) by issuing commercial promissory notes in accordance with CVM Instruction nº 476/09. The objective of the fund raising was to refinance debts.

These notes are secured on collateral pledged by the subsidiary CPFL Renováveis and share escrow of the SPCs themselves. The term for settlement of the principal and interest is 128 days, with final maturity on November 18, 2012 and the interest due will be 108.5% of the variation in the CDI.

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of June 30, 2012:

 

Shareholders

 

Common shares

 

Interest - %

VBC Energia S.A.

 

245,897,460

 

25.55

BB Carteira Livre I FIA

 

298,467,462

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

Bonaire Participações S.A.

 

6,308,790

 

0.66

BNDES Participações S.A.

 

81,053,460

 

8.42

Board of directors

 

200

 

0.00

Executive officers

 

50,400

 

0.01

Other shareholders

 

215,378,238

 

22.38

Total

 

962,274,260

 

100.00

 

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers,  Board of Directors, Fiscal Council and Free Float, as of June 30, 2012 and 2011

 

   

June 30, 2012

 

June 30, 2011

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

666,629,822

 

69.28

 

665,791,968

 

69.19

Administrator

               

Executive officers

 

50,400

 

0.01

 

45,220

 

0.00

Board of directors

 

200

 

0.00

 

212

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders - free float

 

295,593,838

 

30.72

 

296,436,860

 

30.81

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

Outstanding shares

 

295,593,838

 

30.72

 

296,436,860

 

30.81

90


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Shareholders holding more than 5% of the shares of the same type and class, up to individual level, as of June 30, 2012:

 

1 - Entity: 1 CPFL ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

665,791,962

69.19%

69.19%

-

0.00%

0.00%

665,791,962

69.19%

1.1 VBC Energia S.A.

245,897,460

25.55%

25.55%

 

0.00%

0.00%

245,897,460

25.55%

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

298,467,462

31.02%

31.02%

 

0.00%

0.00%

298,467,462

31.02%

1.3 Bonaire Participações S.A.

6,308,790

0.66%

0.66%

 

0.00%

0.00%

6,308,790

0.66%

1.4 Energia São Paulo FIP

115,118,250

11.96%

11.96%

 

0.00%

0.00%

115,118,250

11.96%

Noncontrolling shareholders

296,482,298

30.81%

30.81%

-

0.00%

0.00%

296,482,298

30.81%

1.5 BNDES Participações S.A.

81,053,460

8.42%

8.42%

 

0.00%

0.00%

81,053,460

8.42%

1.6 Board of Directors

200

0.00%

0.00%

 

0.00%

0.00%

200

0.00%

1.7 Executive officers

50,400

0.01%

0.01%

 

0.00%

0.00%

50,400

0.01%

1.8 Other shareholders

215,378,238

22.38%

22.38%

 

0.00%

0.00%

215,378,238

22.38%

Total

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

2 - Entity: 1.1 VBC ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,354,225

100.00%

97.43%

141,060

100.00%

2.57%

5,495,285

100.00%

1.1.1 Átila Holdings S/A

2,405,393

44.93%

43.77%

70,530

50.00%

1.28%

2,475,923

45.06%

1.1.2 Camargo Corrêa Energia S.A.

1,504,095

28.09%

27.37%

47,018

33.33%

0.86%

1,551,113

28.22%

1.1.3 Camargo Corrêa S.A.

1,056,630

19.73%

19.23%

23,512

16.67%

0.43%

1,080,142

19.66%

1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

388,107

7.25%

7.06%

-

0.00%

0.00%

388,107

7.06%

Noncontrolling shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

1.1.4 Other shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

Total

5,354,230

100.00%

97.43%

141,060

100.00%

2.57%

5,495,290

100.00%

3 - Entity: 1.1.1 Átila Holdings S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

380,575,180

46.33%

46.33%

 

0.00%

0.00%

380,575,180

46.33%

1.1.1.2 Camargo Corrêa S.A

440,877,607

53.67%

53.67%

 

0.00%

0.00%

440,877,607

53.67%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

4 - Entity: 1.1.2 Camargo Corrêa Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

1.1.2.2 Other shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

Total

2,357,982

100.00%

77.41%

688,227

100.00%

22.59%

3,046,209

100.00%

5 - Entity: 1.1.3 Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

1.1.3.1 Participações Morro Vermelho S.A.

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

Noncontrolling shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

1.1.3.2 Other shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

Total

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

6 - Entity: 1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

Noncontrolling shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

1.1.1.1.2 Other shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

Total

363,938

100.00%

80.57%

87,780

100.00%

19.43%

451,718

100.00%

7 - Entity: 1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

1.1.1.1.1.1 Camargo Corrêa S.A.

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.1.1.1.1.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

2,749,756,294

100.00%

100.00%

-

0.00%

0.00%

2,749,756,294

100.00%

 

91


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

8 - Entity: 1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

1.1.2.1.1 Camargo Corrêa S.A.

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

Noncontrolling shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

1.1.2.1.2 Other shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

Total

861,502,281

100.00%

100.00%

-

0.00%

0.00%

861,502,281

100.00%

09 - Entity: 1.1.3.1 Participações Morro Vermelho S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,249,994

100.00%

33.33%

4,500,000

100.00%

66.67%

6,749,994

99.99%

1.1.3.1.1 RCABON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.2 RCNON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

-

0.00%

0.00%

5,760

0.13%

0.09%

5,760

0.09%

Noncontrolling shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

1.1.3.1.8 Other shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

Total

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

10 - Entity: 1.1.3.1.1 RCABON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.1.1 Rosana Camargo de Arruda Botelho

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.1.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

11 - Entity: 1.1.3.1.2 RCNON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.2.1 Renata de Camargo Nascimento

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.2.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.01%

750,000

100.00%

12 - Entity: 1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

-

0.00%

0.00%

749,850

99.98%

1.1.3.1.3.1 Regina de Camargo Pires Oliveira Dias

749,850

100.00%

99.98%

 

0.00%

0.00%

749,850

99.98%

Noncontrolling shareholders

-

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

1.1.3.1.3.2 Other shareholders

 

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

13 - Entity: 1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.4.1 Rosana Camargo de Arruda Botelho

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.4.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

14 - Entity: 1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.5.1 Renata de Camargo Nascimento

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.5.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

92


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

15 - Entity: 1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,850

99.99%

99.99%

-

0.00%

0.00%

1,499,850

99.99%

1.1.3.1.6.1 Regina de Camargo Pires Oliveira Dias

1,499,850

99.99%

99.99%

 

0.00%

0.00%

1,499,850

99.99%

Noncontrolling shareholders

150

0.01%

0.01%

-

0.00%

0.00%

150

0.01%

1.1.3.1.6.2 Other shareholders

150

0.01%

0.01%

 

0.00%

0.00%

150

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

16 - Entity: 1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

1.1.3.1.7.1 Rosana Camargo de Arruda Botelho

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.2 Renata de Camargo Nascimento

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.3 Regina de Camargo Pires Oliveira Dias

1,980

33.34%

33.34%

 

0.00%

0.00%

1,980

33.34%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

17 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

130,163,541

100.00%

100.00%

 

0.00%

0.00%

130,163,541

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

 

0.00%

Total

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

18 - Entity: 1.3 Bonaire Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

66,728,872

100.00%

100.00%

-

0.00%

0.00%

66,728,872

100.00%

1.3.1 Energia São Paulo Fundo de Investimento em Participações

66,728,872

100.00%

100.00%

 

0.00%

0.00%

66,728,872

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.3.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

19 - Entity: 1.3.1 Energia São Paulo Fundo de Investimento em Participações

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

353,528,507

44.39%

44.39%

 

0.00%

0.00%

353,528,507

44.39%

1.3.1.2 Fundação Petrobras de Seguridade Social - Petros

181,405,069

22.78%

22.78%

 

0.00%

0.00%

181,405,069

22.78%

1.3.1.3 Fundação Sabesp de Seguridade Social - Sabesprev

4,823,881

0.61%

0.61%

 

0.00%

0.00%

4,823,881

0.61%

1.3.1.4 Fundação Sistel de Seguridade Social

256,722,311

32.23%

32.23%

 

0.00%

0.00%

256,722,311

32.23%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

796,479,768

100%

100%

-

-

-

796,479,768

100%

20 - Entity: 1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

1.3.1.1.1 Fundação CESP

353,528,507

100.00%

 

 

0.00%

0.00%

353,528,507

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

353,528,507

100%

100%

 

0%

0%

353,528,507

100%

21 - Entity: 1.5 BNDES Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

1.4.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

1

100.00%

100.00%

 

0.00%

0.00%

1

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

( 1 ) State agency - Federal Government
Number of shares is expressed in units

 

Commitment to arbitrage

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws. 

93


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

Quartely Social Report 2012 /2011 (*)

 

 

 

 

 

 

Company: CPFL ENERGIA S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

1 - Basis for Calculation

1st semester of 2012 Value (R$ 000)

1st semester of 2011 Value (R$ 000)

Net Revenues (NR)

6,954,437

 

 

6,067,641

 

 

Operating Result (OR)

1,042,162

 

 

1,177,891

 

 

Gross Payroll (GP)

295,188

 

 

309,409

 

 

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

23,474

7.95%

0.34%

23,018

7.44%

0.38%

Mandatory payroll taxes

83,095

28.15%

1.19%

67,178

21.71%

1.11%

Private pension plan

15,837

5.37%

0.23%

14,668

4.74%

0.24%

Health

14,947

5.06%

0.21%

12,842

4.15%

0.21%

Occupational safety and health

944

0.32%

0.01%

0

0.00%

0.00%

Education

1,120

0.38%

0.02%

901

0.29%

0.01%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

4,719

1.60%

0.07%

4,065

1.31%

0.07%

Day-care / allowance

457

0.15%

0.01%

429

0.14%

0.01%

Profit / income sharing

22,565

7.64%

0.32%

20,029

6.47%

0.33%

Others

3,066

1.04%

0.04%

2,490

0.80%

0.04%

Total - internal social indicators

170,224

57.67%

2.45%

145,620

47.06%

2.40%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

182

0.02%

0.00%

120

0.01%

0.00%

Culture

6,488

0.62%

0.09%

5,616

0.48%

0.09%

Health and sanitation

14

0.00%

0.00%

0

0.00%

0.00%

Sport

184

0.02%

0.00%

150

0.01%

0.00%

War on hunger and malnutrition

11

0.00%

0.00%

0

0.00%

0.00%

Others

1,075

0.10%

0.02%

564

0.05%

0.01%

Total contributions to society

7,954

0.76%

0.11%

6,450

0.55%

0.11%

Taxes (excluding payroll taxes)

3,126,315

299.98%

44.95%

2,988,386

253.71%

49.25%

Total - external social indicators

3,134,269

300.75%

45.07%

2,994,836

254.25%

49.36%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

19,429

1.86%

0.28%

19,134

1.62%

0.32%

Investments in external programs and/or projects

27,529

2.64%

0.40%

19,577

1.66%

0.32%

Total environmental investments

46,958

4.51%

0.68%

38,711

3.29%

0.64%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%

( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st semester of 2012 Value (R$ 000)

1st semester of 2011 Value (R$ 000)

Nº of employees at the end of period

 

8,552

 

 

8,003

 

Nº of employees hired during the period

 

1,278

 

 

790

 

Nº of outsourced employees

 

ND

 

 

ND

 

Nº of interns

 

240

 

 

289

 

Nº of employees above 45 years age

 

1,958

 

 

2,034

 

Nº of women working at the company

 

2,107

 

 

1,908

 

% of management position occupied by women

 

12.21%

 

 

10.99%

 

Nº of Afro-Brazilian employees working at the company

 

1,092

 

 

972

 

% of management position occupied by Afro-Brazilian employees

 

2.38%

 

 

2.91%

 

Nº of employees with disabilities

 

268

 

 

288

 

6 - Relevant information regarding the exercise of corporate citizenship

1st semester of 2012 Value (R$ 000)

1st semester of 2011 Value (R$ 000)

Ratio of the highest to the lowest compensation at company

26.12

 

 

74.24

 

 

Total number of work-related accidents

19

 

 

13

 

 

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors

and managers

( ) all

employees

( ) directors

(X) directors

and managers

( ) all

employees

Health and safety standards at the workplace were decided upon by:

( ) directors

and managers

( ) all

employees

(X) all + Cipa

( ) directors

and managers

( ) all

employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

( ) does not

get involved

( ) follows the

OIT rules

(X) motivates

and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

The profit / income sharing contemplates:

( ) directors

( ) directors

and managers

(X) all

employees

( ) directors

( ) directors

and managers

(X) all

employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not

considered

( ) are

suggested

(X) are

required

( ) are not

considered

( ) are

suggested

(X) are

required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not

get involved

( ) supports

(X) organizes

and motivates

( ) does not

get involved

( ) supports

(X) organizes

and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company (**)

in Procon (**)

in the Courts

 

511,878

908

2,898

577,665

893

1,068

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

100%

100%

5.2%

100%

100%

9.3%

Total value-added to distribute (R$ 000):

1st semester 2012

4,887,064

 

1st semester 2011

4,691,971

 

Value-Added Distribution (VAD):

65.2% government 6.3% employees

0% shareholders 15.1% third parties

13.4% retained

64.8% government 6.4% employees

0% shareholders 12.6% third parties

16.2% retained

7 - Other information

 

 

 

 

 

 

Consolidated information

 

 

 

 

 

 

In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

 

 

 

 

 

 

 

(*) Information not reviewed by the independent auditors

(**) Indicator adjusted due to standardization of criteria used for in the process of this information of the distribution subsidiaries.

94


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: June 30, 2012 - CPFL Energia S. A

                                                

REPORT ON SPECIAL REVIEW-UNQUALIFIED

 

(Convenience Translation into English from
the Original Previously Issued in Portuguese)

CPFL Energia S.A.

Individual and Consolidated Interim Financial
Information for the Quarter Ended June 30,
2012 and Report on Review of Interim
Financial Information

Deloitte Touche Tohmatsu Auditores Independentes

95


 

Deloitte Touche Tohmatsu
Av. Dr. José Bonifácio Coutinho
Nogueira, 150 - 5º andar
Campinas - SP - 13091-611
Brasil
Tel: + 55 (19) 3707-3000
Fax:+ 55 (19) 3707-3001
www.deloitte.com.br

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form (“ITR”), for the quarter ended June 30, 2012, which comprises the balance sheet as of June 30, 2012, and related statements of income and comprehensive income for the quarter and six-month period then ended, and changes in shareholders' equity and cash flows for the six-month period then ended, including the explanatory notes.

Management is responsible for the preparation of these individual interim financial information in accordance with technical pronouncement CPC 21 - Demonstração Intermediária (Interim Financial Reporting) and the consolidated interim financial information in accordance with technical pronouncement CPC 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of the Interim Financial Information (“ITR”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International standards on review of interim financial information statement (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 applicable to the preparation of Interim Financial Information

“Deloitte” refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee, and its
network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/about
for a detailed description of the legal structure of Deloitte Touche Tohmatsu Limited and its Member Firms.
 
© Deloitte Touche Tohmatsu. All rights reserved. 


96


 

(“ITR”) and presented in accordance with the standards issued by the Brazilian Exchange and Securities Commission (“CVM”).

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 and IAS 34 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

Emphasis of matter

As set forth in note 2.1, the individual interim financial information was prepared in accordance with the accounting practices adopted in Brazil and presented in accordance with technical pronouncement CPC 21 applicable to the preparation of Interim Financial Information (“ITR”). In the case of CPFL Energia, these accounting practices differ from the IFRSs, applicable to separate financial statements, only with respect to the measurement of investments in subsidiaries, associates and joint ventures by the equity method of accounting, which, for purposes of IFRS, would be measured at cost or fair value. Our review report was not qualified due to this matter.

Other matters

Statements of Value Added

We have also reviewed the individual and consolidated interim Statements of Value Added (“DVA”) for the six-month period ended June 30, 2012, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities Commission (“CVM”) applicable to the preparation of Interim Financial Information (“ITR”), and is considered as supplemental information for IFRS that does not require the presentation of DVA. These statements were subjected to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in connection with the individual and consolidated interim financial statements taken as a whole.

Review of individual and consolidated interim financial information for the quarter and six-month period ended June 30, 2011, and audit of individual and consolidated financial statements for the year ended December 31, 2011

Information and amounts related to the quarter and six-month period ended June 30, 2011, presented for comparative purposes, were reviewed by other independent auditors, who issued their report on August 1, 2011. Information and amounts related to the year ended December 31, 2011, presented for comparative purposes, were audited by other independent auditors, who issued their report on February 24, 2012. Both reports contained emphases of matters paragraph similar to the emphasis paragraph referred to above.

97


 

Deloitte Touche Tohmatsu

Other

The accompanying financial information has been translated into English for the convenience of readers outside Brazil.

Campinas, July 27, 2012

DELOITTE TOUCHE TOHMATSU  Marcelo Magalhães Fernandes 
Auditores Independentes  Engagement Partner 

 

The pages related to the Interim Financial Information (“ITR”) reviewed by us are marked for identification purpose only.

© 2012 Deloitte Touche Tohmatsu. All rights reserved. 

 

98


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 3, 2012
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.