cplitr1q12_6k.htm - Generated by SEC Publisher for SEC Filing

 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2012

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 
 
 
Summary   
 
Registration data   
 
General information  1 
Address  2 
Marketable securities  3 
Auditor  4 
Share registrer  5 
Investor Relations Officer or equivalent  6 
Shareholders’ Department  7 

 

 

 

 


 

 

Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 
 
 
 
1 - General information     
 
Company Name:  CPFL ENERGIA S.A.   
Initial Company name: 

08/06/2002 

 
Type of participant:  Publicly quoted corporation   
Previous     
company name:  Draft II Participações S.A   
Date of Incorporation: 

03/20/1998 

 
CNPJ (Federal Tax ID):  02.429.144/0001-93   
CVM CODE:  1866-0   
Registration     
Date CVM:  05/18/2000   
State of CVM     
Registration:  Active   
Starting date     
of situation:  05/18/2000   
Country:  Brasil   
Country in which the     
marketable securities     
are held in custody:  Brasil   
Foreign countries in     
which the marketable     
securities are accepted     
for trading     
  Country  Date of admission 
  United States  09/29/2004 
Sector of activity:  Holding ( Electric Energy)   
Description of activity: 

Holdings 

 
Issuer’s Category:  Category A   
Registration Date     
on actual category:  01/01/2010   
Issuer’s Situation:  Operational   
Starting date     
of situation:  05/18/2000   
Type of share control: 

Private Holding 

 
Date of last change of     
share control:  11/30/2009   

 

2

 


 

 

Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 
 
 
 
Date of last change of company year:   
Day/Month of     
year end:  12/31   
Web address:  www.cpfl.com.br  
Newspapers in which     
issuer discloses its information: Name of paper Jornal in which issuer discloses its information   FU 
  Valor Econômico  SP 

 

 

3

 


 

 

Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br

 

Company Mailing Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br

 

 

4

 


 
Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 

 

 

 

3 - MARKETABLE SECURITIES

 

Shares    Trading      Listing   
 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Bolsa  BM&FBOVESPA 

09/29/2004 

Novo Mercado 9/29/2004 
 
Debentures   

Trading 

 

Listing

 
Trading mkt  Managing body  Start date  End  Segment  Start date  End 
Organized Market  CETIP  05/18/2000  Traditional  05/19/2000 

 

5

 


 

 

Registration Form – 2012 – CPFL ENERGIA S.A.  Version: 2 

 

 

4 - AUDITOR INFORMATION

 

Is there an auditor?                   Yes 

 

CVM CODE:                            385-9 

Type of Auditor:                       Brazilian 

INDEPENDENT ACCOUNTANT:            Deloitte Touche Tomatsu Auditores Independentes

CNPJ:                                    49.928.567/0001-11 

Service Provision Period:         03/12/2012 

PARTNER IN CHARGE             Service Provision Period                      CPF (INDIVIDUAL TAX ID)

Marcelo Magalhães Fernandes            03/12/2012                               110.931.498-17 

 

 

 

 

 

CVM CODE:                           418-9 

Type of Auditor:                       Brazilian 

INDEPENDENT ACCOUNTANT:            KPMG Auditores Independentes

CNPJ:                                    57.755.217/0011-09 

Service Provision Period:         04/01/2007 to 03/11/2012

PARTNER IN CHARGE             Service Provision Period                      CPF (INDIVIDUAL TAX ID)

Jarib Brisola Duarte Fogaça                04/01/2007 to 03/11/2012                      012.163.378-02 

 

6

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

5 – SHARE REGISTRAR

 

Do you have service provider:                  Yes                                                                                                                                                                   

Corporate Name:                                   Banco do Brasil                                                                                

 

CNPJ:                                                  00.000.000/0001-91 

Service Provision Period:                        01/01/2011 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

7

 


 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

6 – INVESTOR RELATIONS OFFICER

 

NAME:                                               Lorival Nogueira Luz Junior

                                                          Director of Investor Relations

CPF/CNPJ:                                         678.741.266-53

Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br.

 

Start date of activity:                            03/21/2011

End date of activity:                

 

 

8

 


 
 

Registration Form – 2012 – CPFL ENERGIA S.A.                                                            Version: 2

 

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact                                       Eduardo Atsushi Takeiti

Start date of activity:                    12/13/2011

End date of activity:

 

Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

Table of Contents


 

 

 

Table of Contents   
 
Identification of Company   

Capital Stock 

1 

Cash dividend 

1 
Parent Company Financial Statements   

Balance Sheet Assets 

2 

Balance Sheet Liabilities 

3 

Income Statement 

4 

Cash Flow Statements 

5 
Statement of Changes in Shareholders´ Equity   

01/01/2012 to 03/31/2012 

6 

01/01/2011 to 03/31/2011 

6 

Statements of Added Value 

7 
Consolidated Financial Statements   

Balance Sheet Assets 

8 

Balance Sheet Liabilities 

9 

Income Statement 

10 

Statement of comprehensive income

11

Cash Flow Statements 

12 
Statement of Changes in Shareholders Equity   

01/01/2012 to 03/31/2012 

13 

01/01/2011 to 03/31/2011 

13 

Statements of Added Value 

14 
Comments on Performance  15 
Notes to Financial Statements  30 
Other relevant information  81 
Reports   

Social Report

85

Independent Auditors’ Report Unqualified 

86 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

03/31/2012

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

AGM

04/12/2012

Dividend

04/27/12

ON (Common shares)

 

0.78821

 

 

1

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 03/31/2012

Previous Year 12/31/2011

1

Total assets

8,006,674

7,607,793

1.01

Current assets

732,637

764,388

1.01.01

Cash and cash equivalents

525,756

549,189

1.01.02

Financial Investments

37,201

45,668

1.01.02.02

Financial Investments at amortized cost

37,201

45,668

1.01.02.02.01

Held for trade

37,201

45,668

1.01.06

Recoverable taxes

41,232

40,783

1.01.06.01

Current Recoverable taxes

41,232

40,783

1.01.08

Other current assets

128,448

128,748

1.01.08.03

Others

128,448

128,748

1.01.08.03.01

Other Credits

2,209

2,833

1.01.08.03.02

Dividends and interest on shareholders’ equity

125,913

125,913

1.01.08.03.03

Derivative

326

2

1.02

Noncurrent assets

7,274,037

6,843,405

1.02.01

Noncurrent assets

226,833

228,060

1.02.01.02

Financial Investments at amortized cost

0

2,854

1.02.01.02.01

Held to maturity

0

2,854

1.02.01.06

Deferred taxes

193,704

193,874

1.02.01.06.02

Deferred taxes credits

193,704

193,874

1.02.01.08

Related parties

4,241

2,610

1.02.01.08.02

Subsidiaries

4,241

2,610

1.02.01.09

Other noncurrent assets

28,888

28,722

1.02.01.09.03

Escrow deposits

11,987

11,744

1.02.01.09.05

Derivatives

4

0

1.02.01.09.06

Other credits

16,897

16,978

1.02.02

Investments

7,046,793

6,614,915

1.02.02.01

Permanent equity interests

7,046,793

6,614,915

1.02.02.01.02

Investments in subsidiares

7,046,793

6,614,915

1.02.03

Property, plant and equipment

304

312

1.02.04

Intangible assets

107

118

 

 

 

2

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS´ EQUITY

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 03/31/2012

Previous Year 12/31/2011

2

Total liabilities

8,006,674

7,607,793

2.01

Current liabilities

188,118

200,258

2.01.01

Social and Labor Obligations

13

7

2.01.01.02

Labor Obligations

13

7

2.01.01.02.01

Estimated Labor Obligation

13

7

2.01.02

Suppliers

2,138

1,618

2.01.02.01

National Suppliers

2,138

1,618

2.01.03

Tax Obligations

629

197

2.01.03.01

Federal Tax Obligations

629

197

2.01.03.01.02

Others

629

197

2.01.04

Loans and financing

153,276

166,403

2.01.04.02

Debentures

153,276

166,403

2.01.04.02.01

Interest on debentures

3,276

16,403

2.01.04.02.02

Debentures

150,000

150,000

2.01.05

Other Current liabilities

32,062

32,033

2.01.05.02

Others

32,062

32,033

2.01.05.02.01

Dividends and interest on shareholders´ equity

15,306

15,575

2.01.05.02.05

Other payable

16,756

16,458

2.02

Noncurrent liabilities

340,214

340,378

2.02.01

Loans and financing

300,000

300,000

2.02.01.02

Debentures

300,000

300,000

2.02.02

Other Noncurrent liabilities

28,260

28,665

2.02.02.02

Others

28,260

28,665

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Other payable

28,260

28,641

2.02.04

Provisons

11,954

11,713

2.02.04.01

Civil, Labor, Social and Tax Provisions

11,954  

11,713

2.02.04.01.01

Tax Provisions

11,954

11,713

2.03

Shareholders’ equity

7,478,342

7,067,157

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

229,955

229,955

2.03.04

Profit reserves

1,253,655

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

758,470

758,470

2.03.05

Retained earnings

417,522

0

2.03.06

Other Comprehensive Income

783,786

790,123

2.03.06.01

Other Comprehensive Income

783,786

790,123

 

   

3

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

 

 

 

 

Code

Description

YTD current year
01/01/2012 to 03/31/2012

YTD previous year
01/01/2011 to 03/31/2011

3.01

Net revenues

1

1

3.03

Operating income

1

1

3.04

Operating income (expense)

406,534

463,600

3.04.02

General and administrative

-6,065

-6,198

3.04.05

Other

-34,113

-36,297

3.04.06

Equity income

446,712

506,095

3.05

Income before financial income and taxes

406,535

463,601

3.06

Financial income / expense

4,540

-3,863

3.06.01

Financial income

16,414

9,256

3.06.02

Financial expense

-11,874

-13,119

3.07

Income before taxes

411,075

459,738

3.08

Income tax and social contribution

-170

42

3.08.01

Current

-170

42

3.09

Net income from continuing operations

410,905

459,780

3.11

Net income

410,905

459,780

3.99.01.01

ON

0.43

0.48

 

4

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

YTD current year
01/01/2012 to 03/31/2012

YTD previous year
01/01/2011 to 03/31/2011

6.01

Net cash from operating activities

-14,950

-25,011

6.01.01

Cash generated from operations

8,852

-736

6.01.01.01

Net income, including income tax and social contribution

411,075

459,738

6.01.01.02

Depreciation and amortization

34,133

36,342

6.01.01.03

Debt Charges and Upgrade Monetary and Foreign Exchange

10,356

9,279

6.01.01.04

Interest and monetary and exchange restatement

-446,712

-506,095

6.01.02

Variation on assets and liabilities

-23,802

-24,275

6.01.02.02

Recoverable taxes

-285

-150

6.01.02.03

Escrow deposits

-2

-13

6.01.02.04

Other operating assets

705

1,727

6.01.02.05

Suppliers

520

389

6.01.02.06

Other taxes and social contributions

433

-56

6.01.02.07

Interest on debts (paid)

-24,956

-24,451

6.01.02.08

Income tax and social contribution paid

-140

0

6.01.02.09

Other operating liabilities

-77

-1,721

6.02

Net cash in investing activities

-8,182

-4,914

6.02.02

Securities

12,364

11,013

6.02.04

Mutual Operations with Subsidiaries and Affiliates

-1,546

-15,927

6.02.05

Increase in Invested Capital

-19,000

0

6.03

Net cash in financing activities

-301

-29

6.03.01

Payments of Loans, financing and debentures , net of derivatives

-32

-7

6.03.02

Dividend and interest on shareholders’ equity paid

-269

-22

6.05

Increase (decrease) in cash and cash equivalents

-23,433

-29,954

6.05.01

Cash and cash equivalents at beginning of period

549,189

110,958

6.05.02

Cash and cash equivalents at end of period

525,756

81,004

 

 

5

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO MARCH 31, 2012
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

5.03

Adjusted balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

5.04

Capital transactions within shareholders

0

 

0

0

0

0

5.04.06

Dividend

0

0

0

0

0

0

5.04.08

Additional dividend aproved

0

0

0

0

0

0

5.04.09

Business Combination - CPFL Renováveis

0

0

0

0

0

0

5.04.10

Prescribed dividends

0

0

0

0

0

0

5.05

Other comprehensive income

0

0

0

417,522

- 6,337

411,185

5.05.01

Net income / Loss for the period

0

0

0

410,905

-

410,905

5.05.02

Other comprehensive income

0

0

0

6,617

- 6,337

280

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

6,617

- 6,337

280

5.06

Internal changes in Shareholders´ equity

0

0

0

0

0

0

5.06.01

Legal reserve

0

0

0

0

0

0

5.06.04

Dividend proposed

0

0

0

0

0

0

5.07

Final balance

4,793,424

229,955

1,253,655

417,522

783,786

7,478,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO MARCH 31, 2011
(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

 

 

Code  

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

0

795,562

6,493,707

5.03

Adjusted balance

4,793,424

16

904,705

0

795,562

6,493,707

5.04

Capital transactions within shareholders

0

0

0

0

0

0

5.04.01

Capital increase

0

0

0

0

0

0

5.04.06

Dividend

0

0

0

0

0

0

5.04.08

Additional dividend aproved

0

0

0

0

0

0

5.04.09

Prescribed dividends

0

0

0

0

0

0

5.05

Other comprehensive income

0

0

0

466,310

10,027

476,337

5.05.01

Net income / Loss for the period

0

0

0

459,780

-

459,780

5.05.02

Other comprehensive income

0

0

0

6,530

10,027

16,557

5.05.02.02

Taxes on Financial Instruments Adjustment

0

0

0

12

25,075

25,087

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

6,518

- 15,048

- 8,530

5.06

Internal changes in Shareholders´ equity

0

0

0

0

0

0

5.06.01

Legal reserve

0

0

0

0

0

0

5.06.02

Realization of Comprehensive income

 

 

 

0

 

 

5.06.03

Taxes on the Realization of Comprehensive income

 

 

 

0

 

 

5.06.04

Dividend proposed

0

0

0

0

0

0

5.07

Final balance

4,793,424

16

904,705

466,310

805,589

6,970,044

 

 

 

 

6

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 

 

 

 

 

Code

Description

YTD current year
01/01/2012 to 03/31/2012

YTD previous year
01/01/2010 to 12/31/2010

7.01

Revenues

1

1

7.01.01

Sales of goods, products and services

1

1

7.01.03

Revenues related to the construction of own assets

0

0

7.02

Inputs

-3,620

-4,957

7.02.02

Material-Energy-Outsourced services-Other

-1,966

-3,572

7.02.04

Other

-1,654

-1,385

7.03

Gross added value

-3,619

-4,956

7.04

Retentions

-34,133

-36,342

7.04.01

Depreciation and amortization

-20

-45

7.04.02

Other

-34,113

-36,297

7.04.02.01

Intangible concession asset - amortization

-34,113

-36,297

7.05

Net added value generated

-37,752

-41,298

7.06

Added value received in transfer

463,125

515,351

7.06.01

Equity in subsidiaries

446,712

506,095

7.06.02

Financial income

16,413

9,256

7.07

Added Value to be Distributed

425,373

474,053

7.08

Distribution of Added Value

425,373

474,053

7.08.01

Personnel

1,937

865

7.08.01.01

Direct Remuneration

1,212

854

7.08.01.02

Benefits

580

-76

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

145

87

7.08.02

Taxes, Fees and Contributions

630

274

7.08.02.01

Federal

630

270

7.08.02.02

State

0

4

7.08.02.03

Municipal

0

0

7.08.03

Remuneration on third parties’ capital

11,901

13,134

7.08.03.01

Interest

11,872

13,118

7.08.03.02

Rental

29

16

7.08.04

Remuneration on own capital

410,905

459,780

7.08.04.02

Dividend

0

0

7.08.04.03

Profit / loss for the period

410,905

459,780

 

7

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 03/31/2012

Previous Year 12/31/2011

1

Total assets

27,999,753

27,413,057

1.01

Current assets

5,529,380

5,363,055

1.01.01

Cash and cash equivalents

2,707,338

2,699,837

1.01.02

Financial Investments

44,523

47,521

1.01.02.02

Financial Investments at amortized cost

44,523

47,521

1.01.02.02.01

Held for trade

44,523

47,521

1.01.03

Accounts receivable

1,983,765

1,874,280

1.01.03.01

Consumers

1,983,765

1,874,280

1.01.04

Materials and suppliers

41,731

44,872

1.01.06

Recoverable taxes

260,900

277,463

1.01.06.01

Current Recoverable taxes

260,900

277,463

1.01.08

Other current assets

491,123

419,082

1.01.08.03

Other

491,123

419,082

1.01.08.03.01

Other credits

482,772

409,938

1.01.08.03.02

Derivatives

1,288

3,733

1.01.08.03.03

Leases

6,233

4,581

1.01.08.03.04

Dividends and interest on shareholders’ equity

830

830

1.02

Noncurrent assets

22,470,373

22,050,002

1.02.01

Noncurrent assets

5,361,810

4,830,487

1.02.01.02

Financial Investments at amortized cost

117,354

109,964

1.02.01.02.01

Held to maturity

117,354

109,964

1.02.01.03

Accounts receivable

177,684

182,300

1.02.01.03.01

Consumers

177,684

182,300

1.02.01.06

Deferred taxes

1,171,826

1,176,535

1.02.01.06.02

Deferred taxes credits

1,171,826

1,176,535

1.02.01.09

Other noncurrent assets

3,894,946

3,361,688

1.02.01.09.03

Derivatives

238,967

215,642

1.02.01.09.04

Escrow deposits

1,160,519

1,128,616

1.02.01.09.05

Recoverable taxes

220,837

216,715

1.02.01.09.06

Leases

25,240

24,521

1.02.01.09.07

Financial asset of concession

1,835,986

1,376,664

1.02.01.09.08

Private pension fund

3,416

3,416

1.02.01.09.09

Investments in subsidiares

116,654

116,654

1.02.01.09.10

Other credits

293,327

279,460

1.02.03

Property, plant and equipment

8,497,946

8,292,076

1.02.03.01

Fixed assets - in service

7,348,457

7,226,461

1.02.03.03

Fixed assets - in progress

1,149,489

1,065,615

1.02.04

Intangible assets

8,610,617

8,927,439

1.02.04.01

Intangible assets

8,610,617

8,927,439

 

 

 

 

 

 

8

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED INTERIM FINANCIAL STATEMENTS - BALANCE SHEET -LIABILITIES

 

 

(in thousands of Brazilian reais – R$)

 

 

 

 

 

 

Code

Description

Current Quarter 03/31/2012

Previous Year 12/31/2011

2

Total liabilities

27,999,753

27,413,057

2.01

Current liabilities

4,703,766

4,499,437

2.01.01

Social and Labor Obligations

76,228

70,771

2.01.01.02

Labor Obligations

76,228

70,771

2.01.01.02.01

Estimated Labor Obligation

76,228

70,771

2.01.02

Suppliers

1,291,471

1,240,143

2.01.02.01

National Suppliers

1,291,471

1,240,143

2.01.03

Tax Obligations

519,544

483,028

2.01.03.01

Federal Tax Obligations

223,668

182,510

2.01.03.01.01

Income tax and Social Contribution

116,379

90,120

2.01.03.01.02

PIS (Tax on Revenue)

13,608

12,446

2.01.03.01.03

COFINS (Tax on Revenue)

64,704

59,429

2.01.03.01.04

Others

28,977

20,515

2.01.03.02

State Tax Obligations

295,876

300,518

2.01.04

Loans and financing

1,940,757

1,653,053

2.01.04.01

Loans and financing

1,222,997

1,038,316

2.01.04.01.01

Brazilian currency

1,211,702

1,016,068

2.01.04.01.02

Foreign Currency

11,295

22,248

2.01.04.02

Debentures

717,760

614,737

2.01.04.02.01

Debentures

535,495

531,185

2.01.04.02.02

Interest on debentures

182,265

83,552

2.01.05

Other liabilities

875,766

1,052,442

2.01.05.02

Others

875,766

1,052,442

2.01.05.02.01

Dividends and interest on shareholders equity

24,255

24,525

2.01.05.02.05

Private pension fund

39,695

40,695

2.01.05.02.06

Regulatory charges

150,373

145,146

2.01.05.02.07

Public Utilities

28,764

28,738

2.01.05.02.08

Other payable

632,679

813,338

2.02

Noncurrent liabilities

14,319,726

14,361,110

2.02.01

Loans and financing

11,921,391

11,954,734

2.02.01.01

Loans and financing

7,217,109

7,406,082

2.02.01.01.01

Brazilian currency

5,499,352

5,677,756

2.02.01.01.02

Foreign Currency

1,717,757

1,728,326

2.02.01.02

Debentures

4,704,282

4,548,652

2.02.02

Other payable

1,018,692

1,030,154

2.02.02.02

Other

1,018,692

1,030,154

2.02.02.02.03

Derivatives

0

24

2.02.02.02.04

Private pension fund

397,959

414,629

2.02.02.02.05

Taxes and Contributions

0

165

2.02.02.02.06

Public Utilities

442,301

440,926

2.02.02.02.07

Other payable

178,432

174,410

2.02.03

Deferred taxes

1,034,596

1,038,101

2.02.03.01

Deferred Income tax and Social Contribution

1,034,596

1,038,101

2.02.04

Provisions

345,047

338,121

2.02.04.01

Provisions

345,047

338,121

2.02.04.01.01

Tax Provisions

253,853

248,760

2.02.04.01.02

Labor and tax provisions

46,855

43,850

2.02.04.01.04

Civil provisions

27,277

28,484

2.02.04.01.05

Others

17,062

17,027

2.03

Shareholders equity - consolidated

8,976,261

8,552,510

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

229,955

229,956

2.03.04

Profit reserves

1,253,655

1,253,655

2.03.04.01

Legal reserves

495,185

495,185

2.03.04.08

Additional Proposed dividend

758,470

758,470

2.03.05

Retained earnings

417,522

0

2.03.06

Other comprehensive income

783,786

790,123

2.03.06.01

Other comprehensive income

783,786

790,123

2.03.09

Noncontrolling interest

1,497,919

1,485,352

 

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

       
       

Code

Description

YTD current year
01/01/2012 to 31/03/2012

YTD previous year
01/01/2011 to 31/03/2011

3.01

Net revenues

3,420,988

3,022,784

3.02

Cost of electric energy services

-2,245,530

-1,886,241

3.02.01

Cost of electric energy

-1,665,729

-1,418,661

3.02.02

Operating cost

-309,767

-253,813

3.02.03

Services rendered to third parties

-270,034

-213,767

3.03

Operating income

1,175,458

1,136,543

3.04

Operating income (expense)

-307,705

-282,387

3.04.01

Sales expenses

-93,054

-73,071

3.04.02

General and administrative

-141,378

-154,805

3.04.05

Others

-73,273

-54,511

3.05

Income before financial income and taxes

867,753

854,156

3.06

Financial income / expense

-214,548

-131,106

3.06.01

Financial income

143,501

125,914

3.06.02

Financial expense

-358,049

-257,020

3.07

Income before taxes

653,205

723,050

3.08

Income tax and social contribution

-230,007

-257,175

3.08.01

Current

-236,626

-205,082

3.08.02

Deferred

6,619

-52,093

3.09

Net income from continuing operations

423,198

465,875

3.11

Net income

423,198

465,875

3.11.01

Net income attributable to controlling shareholders

410,905

459,780

3.11.02

Net income attributable to noncontrolling shareholders

12,293

6,095

 

10

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF COMPREHENSIVE INCOME

(in thousands of Brazilian reais – R$)

       
       

Code

Description

YTD current year
01/01/2012 to 31/03/2012

YTD previous year
01/01/2011 to 31/03/2011

4.01

Net income

423,198

465,875

4.02

Other comprehensive income

335

16,557

4.02.01

Gain on Financial instruments - Financial asset of concession

825

25,087

4.02.02

Tax on Financial instruments - Financial asset of concession

-490

-8,530

4.03

Consolidated comprehensive income for the period

423,533

482,432

4.03.01

Attributable to controlling shareholders

411,240

476,337

4.03.02

Attributable to noncontrolling shareholders

12,293

6,095

 

 

 

11

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

YTD current year
01/01/2012 to 31/03/2012

YTD previous year
01/01/2011 to 31/03/2011

6.01

Net cash from operating activities

673,152

718,754

6.01.01

Cash generated from operations

1,166,642

1,092,680

6.01.01.01

Net income, including income tax and social contribution

653,205

723,050

6.01.01.02

Depreciation and amortization

218,340

188,171

6.01.01.03

Reserve for contingencies

9,091

7,544

6.01.01.04

Interest and monetary and exchange restatement

294,598

182,653

6.01.01.05

Gain on pension plan

-2,536

-21,579

6.01.01.07

Deferred taxes - PIS and COFINS

-2,465

12,841

6.01.01.08

Other

-3,591

0

6.01.02

Variation on assets and liabilities

-493,490

-373,926

6.01.02.01

Consumers, Concessionaires and Licensees

-104,869

-37,103

6.01.02.02

Recoverable Taxes

14,036

-12,130

6.01.02.03

Leases

-4,920

-1,063

6.01.02.04

Escrow deposits

-14,442

-32,564

6.01.02.05

Other operating assets

-72,860

-112,492

6.01.02.06

Suppliers

51,039

53,235

6.01.02.07

Taxes and social contributions paid

-201,226

-207,974

6.01.02.08

Other taxes and social contributions

32,554

75,410

6.01.02.09

Employee Pension Plans

-15,134

-20,874

6.01.02.10

Interest paid on debt

-158,153

-138,993

6.01.02.11

Regulator charges

5,227

5,171

6.01.02.12

Contingencies

-4,351

0

6.01.02.13

Other operating liabilities

-20,391

55,451

6.02

Net cash in investing activities

-737,406

-397,070

6.02.01

Acquisition of property, plant and equipment

-282,352

-191,357

6.02.02

Marketable Securities, Deposits and Escrow Deposits

-14,396

13,464

6.02.03

Leases

2,549

1,747

6.02.04

Acquisition of intangible assets

-272,692

-220,924

6.02.05

Sale of Non-Current Assets

5,760

0

6.02.06

Sale of noncurrent assets

-176,256

0

6.02.07

Other

-19

0

6.03

Net cash in financing activities

71,755

82,620

6.03.01

Loans, financing and debentures obtained

295,104

380,832

6.03.02

Payments of Loans, financing and debentures , net of derivatives

-223,080

-298,190

6.03.03

Dividend and interest on shareholders’ equity paid

-269

-22

6.05

Increase (decrease) in cash and cash equivalents

7,501

404,304

6.05.01

Cash and cash equivalents at beginning of period

2,699,837

1,562,897

6.05.02

Cash and cash equivalents at end of period

2,707,338

1,967,201

 

 

12

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2012 TO MARCH 31, 2012
(in thousands of Brazilian reais – R$)

                   

Code

Description

Capital

Capital reserves

Profit reserves

Accumulated profit or loss

Other comprehensive income

Shareholders' equity

Noncontrolling interest

Consolidated Shareholders' equity

5.01

Opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

1,485,352

8,552,509

5.03

Adjusted opening balance

4,793,424

229,955

1,253,655

0

790,123

7,067,157

1,485,352

8,552,509

5.05

Total comprehensive income

0

0

0

411,017

168

411,185

12,293

423,478

5.05.01

Net income

0

0

0

410,905

0

410,905

12,293

423,198

5.05.02

Other comprehensive income

0

0

0

112

168

280

0

280

5.05.02.01

Adjustment on financial instruments

0

0

0

112

658

770

0

770

5.05.02.02

Tax on Adjustment on financial instruments

0

0

0

0

-490

-490

0

-490

5.06

Internal changes of shareholders equity

0

0

0

6,505

-6,505

0

274

274

5.06.01

Reserves

0

0

0

0

0

0

0

0

5.06.02

Realization of Comprehensive income

0

0

0

9,856

-9,856

0

0

0

5.06.03

Taxes on the Realization of Comprehensive income

0

0

0

-3,351

3,351

0

0

0

5.06.04

Other Changes to Non-Controlling Shareholders

0

0

0

0

0

0

274

274

5.07

Final balance

4,793,424

229,955

1,253,655

417,522

783,786

7,478,342

1,497,919

8,976,261

                   
                   
                   

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO MARCH 31, 2011
(in thousands of Brazilian reais – R$)

                   

Code

Description

Capital

Capital reserves

Profit reserves

Accumulated profit or loss

Other comprehensive income

Shareholders' equity

Noncontrolling interest

Consolidated Shareholders' equity

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.03

Adjusted opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.05

Total comprehensive income

0

0

0

459,793

16,545

476,338

6,095

482,433

5.05.01

Net income

0

0

0

459,780

0

459,780

6,095

465,875

5.05.02

Other comprehensive income

0

0

0

13

16,545

16,558

0

16,558

5.05.02.01

Adjustment on financial instruments

0

0

0

0

25,075

25,088

0

25,088

5.05.02.02

Tax on Adjustment on financial instruments

0

0

0

0

-8,530

-8,530

0

-8,530

5.06

Internal changes of shareholders equity

0

0

0

6,516

-6,516

0

-150

-150

5.06.02

Realization of Comprehensive Income

0

0

0

9,875

-9,875

0

0

0

5.06.03

Taxes on the Realization of Comprehensive Income

0

0

0

-3,359

3,359

0

0

0

5.06.04

Other Changes to Non-Controlling Shareholders

0

0

0

0

0

0

-150

-150

5.07

Final balance

4,793,424

16

904,705

466,309

805,592

6,970,046

261,893

7,231,939

 

 

 

13

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 
       

Code

Description

YTD current year
01/01/2012 to 03/31/2012

YTD previous year
01/01/2011 to 03/31/2011

7.01

Revenues

5,092,483

4,606,080

7.01.01

Sales of goods, products and services

4,772,806

4,296,162

7.01.02

Other revenue

269,310

213,602

7.01.02.01

Revenue from construction of infrastructure distribution

269,310

213,602

7.01.03

Revenues related to the construction of own assets

71,588

112,683

7.01.04

Allowance for doubtful accounts

-21,221

-16,367

7.02

Inputs

-2,400,955

-2,097,537

7.02.01

Cost of sales

-1,846,959

-1,587,464

7.02.02

Material-Energy-Outsourced services-Other

-469,578

-434,893

7.02.04

Other

-84,418

-75,180

7.03

Gross added value

2,691,528

2,508,543

7.04

Retentions

-245,193

-197,737

7.04.01

Depreciation and amortization

-179,693

-151,723

7.04.02

Other

-65,500

-46,014

7.04.02.01

Intangible concession asset - amortization

-65,500

-46,014

7.05

Net added value generated

2,446,335

2,310,806

7.06

Added value received in transfer

143,501

126,121

7.06.02

Financial income

143,501

126,121

7.07

Added Value to be Distributed

2,589,836

2,436,927

7.08

Distribution of Added Value

2,589,836

2,436,927

7.08.01

Personnel

148,529

122,191

7.08.01.01

Direct Remuneration

99,192

101,725

7.08.01.02

Benefits

40,264

12,419

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

9,073

8,047

7.08.02

Taxes, Fees and Contributions

1,650,858

1,573,158

7.08.02.01

Federal

865,329

839,084

7.08.02.02

State

779,276

728,476

7.08.02.03

Municipal

6,253

5,598

7.08.03

Remuneration on third parties’ capital

367,251

275,703

7.08.03.01

Interest

358,525

269,451

7.08.03.02

Rental

8,258

6,252

7.08.03.03

Other

468

0

7.08.04

Remuneration on own capital

423,198

465,875

7.08.04.03

Profit / loss for the period

423,198

465,875

 

 

 

 

 

 

 

 

 

 

 

14

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

Table of Contents

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

CPFL Energia (Parent Company)

  

Net income for this quarter was R$ 410,905 or 10.6% (R$ 48,875) lower than in the same quarter of the previous year, mainly due to results of equity in subsidiaries, as shown below:

 

 

 

1st quarter 2012

 

1st quarter 2011

CPFL Paulista

 

163,595

 

175,528

CPFL Piratininga

 

63,545

 

116,880

RGE

 

82,107

 

54,826

CPFL Santa Cruz

 

8,245

 

6,366

CPFL Leste Paulista

 

2,021

 

2,881

CPFL Jaguari

 

2,489

 

3,264

CPFL Sul Paulista

 

2,903

 

3,965

CPFL Mococa

 

1,309

 

1,293

CPFL Geração

 

77,646

 

78,488

CPFL Brasil

 

30,559

 

56,132

CPFL Atende

 

461

 

596

CPFL Planalto

 

4,560

 

3,279

CPFL Serviços

 

4,246

 

341

CPFL Jaguariuna

 

(33)

 

(57)

CPFL Jaguari Geração

 

2,048

 

2,205

Nect

 

1,411

 

109

CPFL Total

 

(401)

 

-

Total

 

446,711

 

506,096

 

 

  

15

 


 
 

 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

 

Consolidated

 

1st quarter

 

2012

 

2011

 

%

OPERATING REVENUES

5,042,116

 

4,509,764

 

11.8%

Electricity sales to final consumers

3,931,744

 

3,603,676

 

9.1%

Electricity sales to wholesaler´s

418,611

 

276,357

 

51.5%

Revenue from construction of concession infrastructure

269,310

 

213,602

 

26.1%

Other operating revenues

422,450

 

416,129

 

1.5%

Deductions from operating revenues

(1,621,128)

 

(1,486,980)

 

9.0%

NET OPERATING REVENUE

3,420,988

 

3,022,784

 

13.2%

OPERATING REVENUES

5,042,116

 

4,509,764

 

11.8%

Electricity sales to final consumers

3,931,744

 

3,603,676

 

9.1%

Electricity sales to wholesaler´s

418,611

 

276,357

 

51.5%

Revenue from construction of concession infrastructure

269,310

 

213,602

 

26.1%

Other operating revenues

422,450

 

416,129

 

1.5%

DEDUCTIONS FROM OPERATING REVENUES

(1,621,128)

 

(1,486,980)

 

9.0%

COST OF ELECTRIC ENERGY SERVICES

(1,665,729)

 

(1,418,661)

 

17.4%

Electricity purchased for resale

(1,318,496)

 

(1,114,736)

 

18.3%

Electricity network usage charges

(347,233)

 

(303,926)

 

14.2%

OPERATING COST/EXPENSE

(887,507)

 

(749,966)

 

18.3%

Personnel

(158,908)

 

(152,040)

 

4.5%

Employee pension plans

2,536

 

22,351

 

-88.7%

Materials

(25,478)

 

(18,035)

 

41.3%

Outside Services

(132,011)

 

(121,063)

 

9.0%

Depreciation and Amortization

(152,840)

 

(142,158)

 

7.5%

Merged Goodwill Amortization

(65,500)

 

(46,013)

 

42.4%

Costs related to infrastructure construction

(269,310)

 

(213,602)

 

26.1%

Other

(85,996)

 

(79,407)

 

8.3%

INCOME FROM ELECTRIC ENERGY SERVICE

867,753

 

854,156

 

1.6%

FINANCIAL INCOME (EXPENSE)

(214,548)

 

(131,106)

 

63.6%

Income

143,501

 

125,914

 

14.0%

Expense

(358,049)

 

(257,020)

 

39.3%

INCOME BEFORE TAXES

653,205

 

723,050

 

-9.7%

Social Contribution

(62,020)

 

(68,792)

 

-9.8%

Income Tax

(167,987)

 

(188,383)

 

-10.8%

NET INCOME

423,198

 

465,875

 

-9.2%

 

 

 

 

 

 

Net income attributable to the shareholders of the company

410,905

 

459,781

 

-10.6%

Net income attributable to the non controlling interests

12,292

 

6,095

 

101.7%

 

 

 

 

 

 

EBITDA

1,083,556

 

1,019,976

 

6.2%

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for the Period and Adjusted EBITDA Reconciliation (*)

 

 

 

 

 

NET INCOME FOR THE PERIOD

423,198

 

465,875

 

 

Employee Pension Plans

(2,536)

 

(22,351)

 

 

Depreciation and Amortization

218,340

 

188,171

 

 

Financial Income (Expense)

214,548

 

131,106

 

 

Social Contribution

62,020

 

68,792

 

 

Income Tax

167,987

 

188,383

 

 

Adjusted EBITDA

1,083,556

 

1,019,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Information not reviewed by the independent auditors

 

 

 

 

 

           

 

 

                                                

  

 

 

17


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Gross Operating Revenue

 

The Gross Operating Revenue in the 1st quarter of 2011 was R$ 5,042,116, or 11.8% (R$532,352) higher than in the same period of the previous year.        

The main factors in this change were:

 

·         An increase of 9.1% (R$ 328,069) in the billed and unbilled supply of electric energy, due to the increase of 6.6% in the average tariffs charged, mainly as a result of the tariff increases and an increase of 2.3% in the amount of energy sold;

·         An increase of 51.5% (R$ 142,254) in the energy supplied, caused mainly because of the consolidation of CPFL Renováveis (R$96,029). Except of CPFL Renováveis effects, there was an increase of 17.8% in the average selling price charged, partially offset by  a decrease of 0.9% in the amount of energy sold.

·         An increase of 26.1% (R$ 55,708) in the Revenue of construction of concession infrastratucture.

 

Ø  Quantity of Energy Sold

 

There was an increase of 2.3% in the quantity of energy billed to final consumers in the 1st quarter of 2012.

The residential, commercial and industrial categories, which account for 85.2% of the energy billed to end users in the quarter, recorded growth of 4.9% and 5.0% and a drop of 2.5%, respectively, compared with the same quarter of the previous year. The residential and commercial categories benefit from the accumulated effect of the overall salary increase  and access to credit in recent years, which resulted in increased purchases of household electrical appliances and a dynamic retail trade. The amount sold to the industrial category decreased as a result of the migration of a number of customers to the free market, and it was also influenced by the drop in industrial production.

There was an increase of 3.4% in the energy sold and transported within the concession area, which affects both the supply billed and collection of the TUSD, compared to the same period of the previous year.

                                                                                                                          

Ø  Tariffs 

 

In the 1st quarter of 2012, the energy  tariffs increased by an average of 6.8%, mainly due to the following tariff adjustments for each distributors subsidiaries:

 

 

Deductions from Operating Revenue

Deductions from Operating Revenue in the 1st quarter of 2012 amounted  R$ 1,621,128, an increase of 9.0% (R$ 134,147) in relation to the same quarter of 2011, largely due to the increase of 7.2% (R$ 80,365) in ICMS, Pis and Cofins as a result of the increase of the energy supplied  and an increase of 11.6% (R$ 35,390) in CCC and CDE charges.

18


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 1,665,729, an increase of 17.4% (R$ 247,067) in relation to the same period of the previous year.

 

Ø  Electricity purchased for Resale

 

The electricity purchased for resale was R$ 1,318,496, an increase of 18.3% (R$ 203,760), explained by the increase of 10.1% in the amount of energy purchased and 7.5% due to the tariff adjustment. This occurs basically because of increase in the current electric energy purchased due to increase in PLD and charge variation and contract sazonalization.

 

Ø  Electricity Network Usage Charge

 

An increase of 14.2% (R$ 43,307) in electricity network usage charge, mainly due to the Basic Network Charges (R$ 46,768) due to transmission company´s readjustments, Reserve Energy Charges (R$8,246), offset by a decrease of (R$ 18,112) in System Service Charges.

  

*Find further details about regulatory assets and liabilities impacts at the end of these Comments on Consolidated Perfomance.

Operating Costs and Expense

No considering the cost of construction of the concession infrastructure, Operating Costs and Expense in the quarter amounted to R$ 629,961, up 17.5% (R$ 93,597) on the previous quarter. This was mainly due to:

     
· An increase of 4.5% (R$ 6,868) in Personnel, mainly because of consolidation of CPFL Renováveis (R$9,460), which is partially the Collective Agreement, offset by  early retirement program occurred in 2011.
 
· A decrease of Pension Plan gain of 88.7% (R$19,815) due to actuarial reports for 2012;
 
· An increase of 41.3% (R$ 7,443) in Material, basically due to the expense of car maintenance (R$3,868) and acquisition of fuel for Epasa generation activities (R$1,804);
 
· Increase of 9.0% (R$10,948) for Outsourced Services, mainly due to: (i) consolidation of CPFL Renováveis (R$14,289); (ii) consultancy expenses (R$3,133); (iii) equipment maintenance (R$5,507), offset by a reduction of (i) trips, transportation and official publications (R$5,268); (ii) call center expenses (R$1,166); (iii) reduction of mailing and charges energy bills (R$2,400) and (iv) reduction of ONS (National Operator of System) tax (R$5,438);
 
· An increase of 7.5% (R$ 10,681) in Depreciation and Amortization, mainly due to the consolidation of CPFL Renováveis (R$19,249), offset by the net reduction of depreciation in the distribution and generation companies due to ANEEL changes in the depreciation rates (R$9,187).
 
· Increase of 8.3% (R$6,607) in Other Expense, mainly due to increase in allowance of doubtful accounts (R$4,854), increase of collection fees (R$3,386), increase of leasing expenses (R$2,448) and reduction of Fee for the Use of Water Resources of Foz do Chapecó, Baesa, Enercan and Ceran (R$6,635).
 

         

19


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

·         Increase of amortization of intangible asset of concession of 42.4% (R$19.487), due to the amortization of the intangible asset from CPFL Renováveis Business Combination occurred in 2011.

 

Financial Income (Expense)

The net Financial Income (Expense) in the quarter was an expense of R$ 214,548, compared with R$ 131,106 in the same period of 2011, an increase of 63.6% (R$ 83,442) in the expense.

 

Ø  Increase of R$ 17,588 (14.0%) in financial income, mainly due to:

 

An increase in earnings on short-term financial investments (R$ 11,556) as a result of the higher amounts invested in the 1st quarter of 2012 and the consolidation of CPFL Renováveis (R$10,037).

 

Ø  Increase of R$ 101,029 (39.3%) in financial expense, mainly due to:

 

·         Consolidation of CPFL Renováveis (R$35,379);

·         An increase of R$ 49,095 in interest debt charges and monetary and exchange restatement as a result of higher indebtedness in the quarter offset by the reduction of CDI rates.

·         Increase of R$10,576 in the Public Utilities, mainly because of the start-up of Foz do Chapecó (R$7,215).

 

Social Contribution and Income Tax

Taxes of R$ 230,007 on income in the 1st quarter of 2012 were 10.6% (R$27,168) lower than in the same quarter of 2011, mainly as a result of the decrease in income before taxes (9.7%).

  

Net income and Adjusted EBITDA

As a result of the above factors, the net income for the quarter was R$ 423,198, or 9.2% (R$42,677) lower than in the same period of 2011.

The adjusted EBITDA (net income for the quarter, before the private pension plan, depreciation, amortization, financial income (expense), social contribution and income taxes) for the 1st quarter of 2012 was R$ 1,083,556, or 6.2% (R$ 63,581) higher that the adjusted EBITDA for the same period of 2011.

 

Regulatory assets and liabilities

The regulatory assets and liabilities, which are no longer registered, in accordance with the pronouncements issued by the Accounting Pronouncements Committee (CPC) and the international practices (IFRS), represented a negative impact in our Adjusted EBITDA in R$21 million in the 1st quarter 2012 (R$123 million in the same quarter of 2011) and R$16 million in the adjusted net income in the 1st quarter 2012 (R$85 million in the same quarter of 2011). . The amounts related to the deferral of the regulatory assets and liabilities will be passed through the tariffs in the next tariff readjustment, through the financial components. The amounts related to the amortization are reflected in the tariffs of each period.

It is important to note that, as directed by Aneel, values include preliminary amounts of the liability related to the provisory tariff procedures for the 3rd cycle of tariff review of CPFL Piratininga (corresponding to a reduction of R$ 48 million in the EBITDA and R$32 million in net income). The application of this methodology should have occurred on October 23, 2011.

 

 

20


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARIES/ASSOCIATES

 

Subsidiary: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance is provided in its Interim Financial Statements - ITR, at March 31, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

Subsidiary: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements – ITR, at March, 31, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

Subsidiary: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance is provided in its Interim Financial Statements - ITR, at March, 31, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

 

 

Subsidiary: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements – ITR, at March, 31, 2012, filed with the CVM – Comissão de Valores Mobiliários.

 

 

21


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Subsidiary: CPFL COMERCIALIZAÇÃO BRASIL S.A.

 

 

Consolidated

 

1st quarter

 

2012

 

2011

 

Variation

NET OPERATING REVENUE

372,931

 

357,339

 

4.4%

 

 

 

 

 

 

Cost of electric energy

(286,063)

 

(252,918)

 

13.1%

 

 

 

 

 

 

Operating expenses

(14,505)

 

(19,631)

 

-26.1%

Personnel

(4,518)

 

(5,710)

 

-20.9%

Material

(392)

 

(562)

 

-30.2%

Outside Services

(6,473)

 

(9,592)

 

-32.5%

Depreciation and amortization

(883)

 

(1,048)

 

-15.7%

Other

(2,238)

 

(2,719)

 

-17.7%

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

72,363

 

84,790

 

-14.7%

 

 

 

 

 

 

FINANCIAL INCOME (EXPENSE)

(30,192)

 

(1,345)

 

2145.0%

Income

8,017

 

5,219

 

53.6%

Expense

(38,209)

 

(6,564)

 

482.1%

 

 

 

 

 

 

Equity in subsidiaries

3,028

 

-

 

0.0%

 

 

 

 

 

 

INCOME BEFORE TAXES

45,200

 

83,445

 

-45.8%

 

 

 

 

 

 

Social contribution

(3,901)

 

(7,293)

 

-46.5%

Income tax

(10,740)

 

(20,020)

 

-46.4%

 

 

 

 

 

 

NET INCOME

30,559

 

56,132

 

-45.6%

 

 

 

 

 

 

EBITDA

73,247

 

85,838

 

-14.7%

 

 

 

 

 

 

           

 

Net Operation Revenue

 

Net Operating Revenue for this quarter was R$ 372,931, an increase of R$ 15,592 (4.4%) in relation to the same quarter of 2011. This increase is basically explained by an increase of average tariffs of 7.6%.

 

 

Net Income and Adjusted EBITDA

 

Net income of R$ 30,559 was recorded in this quarter, a decrease of R$ 25,573 (45.6%), compared with the same quarter of 2011.

 

The adjusted EBITDA (net income before Financial Income (Expense), income tax and social contribution, depreciation and amortization) for this quarter was R$ 73,247, 14.7% lower than the R$ 85,838 recorded in the same quarter of 2011 (information not reviewed by the Independent Auditors). 

 

22


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

CPFL ENERGIA S.A.

Balance Sheets as of March 31, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

ASSETS

March 31, 2012

December 31, 2011

March 31, 2012

December 31, 2011

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents (note 5)

525,756

 

549,189

 

2,707,338

 

2,699,837

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

1,983,765

 

1,874,280

Dividends and Interest on Shareholders´ Equity

125,913

 

125,913

 

830

 

830

Financial Investments (note 7)

37,201

 

45,668

 

44,523

 

47,521

Recoverable Taxes (note 8)

41,232

 

40,783

 

260,900

 

277,463

Derivatives (note 32)

326

 

2

 

1,288

 

3,733

Materials and Supplies

-

 

-

 

41,731

 

44,872

Leases

-

 

-

 

6,233

 

4,581

Other credits (note 11)

2,209

 

2,833

 

482,772

 

409,938

TOTAL CURRENT ASSETS

732,637

 

764,388

 

5,529,380

 

5,363,054

 

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

 

 

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

177,684

 

182,300

Due from Related Parties

4,241

 

2,610

 

-

 

-

Escrow Deposits (note 21)

11,987

 

11,744

 

1,160,519

 

1,128,616

Financial Investments (note 7)

-

 

2,854

 

117,354

 

109,965

Recoverable Taxes (note 8)

-

 

-

 

220,837

 

216,715

Derivatives (note 32)

4

 

-

 

238,967

 

215,642

Deferred Taxes Credits (note 9)

193,704

 

193,874

 

1,171,826

 

1,176,535

Leases

-

 

-

 

25,241

 

24,521

Financial asset of concession (note 10)

-

 

-

 

1,835,986

 

1,376,664

Private pension fund (note 19)

-

 

-

 

3,416

 

3,416

Investment at cost

-

 

-

 

116,654

 

116,654

Other credits (note 11)

16,897

 

16,978

 

293,327

 

279,460

Investments (note 12)

7,046,793

 

6,614,915

 

-

 

-

Property, Plant and Equipment (note 13)

304

 

312

 

8,497,946

 

8,292,076

Intangible assets (note 14)

107

 

118

 

8,610,617

 

8,927,439

TOTAL NONCURRENT ASSETS

7,274,038

 

6,843,405

 

22,470,373

 

22,050,003

 

 

 

 

 

 

 

 

TOTAL ASSETS

8,006,674

 

7,607,793

 

27,999,753

 

27,413,057

               

 

The accompanying notes are an integral part of these financial statements

 

 

23


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CPFL Energia S.A.
Balance Sheets as of March 31, 2012 and December 31, 2011

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

March 31, 2012

December 31, 2012

March 31, 2012

December 31, 2012

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Suppliers (note 15)

2,138

 

1,618

 

1,291,471

 

1,240,143

Accrued Interest on Debts (note 16)

-

 

-

 

193,367

 

141,902

Accrued Interest on Debentures (note 17)

3,276

 

16,403

 

182,265

 

83,552

Loans and Financing (note 16)

-

 

-

 

1,029,630

 

896,414

Debentures (note 17)

150,000

 

150,000

 

535,495

 

531,185

Private pension fund (note 18)

-

 

-

 

39,695

 

40,695

Regulatory charges (note 29)

-

 

-

 

150,373

 

145,146

Taxes and Social Contributions Payable (note 20)

629

 

196

 

519,544

 

483,028

Dividends and Interest on Equity

15,306

 

15,575

 

24,255

 

24,524

Accrued liabilities related to personnel

13

 

7

 

76,231

 

70,771

Public Utilities (note 22)

-

 

-

 

28,764

 

28,738

Other accounts payable (note 24)

16,756

 

16,457

 

632,679

 

813,338

TOTAL CURRENT LIABILITIES

188,119

 

200,258

 

4,703,767

 

4,499,437

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

Accrued Interest on Debts (note 16)

-

 

-

 

-

 

23,627

Loans and Financing (note 16)

-

 

-

 

7,217,109

 

7,382,455

Debentures (note 17)

300,000

 

300,000

 

4,704,282

 

4,548,651

Private pension fund (note 18)

-

 

-

 

397,959

 

414,629

Taxes and Social Contributions Payable (note 20)

-

 

-

 

-

 

165

Deferred taxes debits (note 9)

-

 

-

 

1,034,596

 

1,038,101

Reserve for contingencies (note 21)

11,954

 

11,713

 

345,047

 

338,121

Derivatives (note 32)

-

 

24

 

-

 

24

Public Utilities (note 22)

-

 

-

 

442,301

 

440,926

Other accounts payable (note 22)

28,260

 

28,641

 

178,432

 

174,411

TOTAL NONCURRENT LIABILITIES

340,214

 

340,378

 

14,319,726

 

14,361,111

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY (note 24)

 

 

 

 

 

 

 

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital Reserves

229,955

 

229,955

 

229,955

 

229,955

Profit Reserves

495,185

 

495,185

 

495,185

 

495,185

Additional dividend proposed

758,470

 

758,470

 

758,470

 

758,470

Other Comprehensive Income

783,786

 

790,123

 

783,786

 

790,123

Retained earnings

417,522

 

-

 

417,522

 

-

 

7,478,342

 

7,067,157

 

7,478,342

 

7,067,157

Net equity attributable to noncontrolling shareholders

-

 

-

 

1,497,919

 

1,485,352

TOTAL SHAREHOLDERS' EQUITY

7,478,342

 

7,067,157

 

8,976,261

 

8,552,510

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

8,006,674

 

7,607,793

 

27,999,753

 

27,413,057

               

 

The accompanying notes are an integral part of these financial statements

 

24


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

 

CPFL Energia S.A.
Statement of income for the period ended on March 31, 2012 and 2011

(in thousands of Brazilian Reais, except for Earnings per share)

 

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

NET OPERATING REVENUE (note 26)

1

 

1

 

3,420,988

 

3,022,784

COST OF ELECTRIC ENERGY SERVICES

 

 

 

 

 

 

 

Cost of electric energy (note 27)

-

 

-

 

(1,665,729)

 

(1,418,661)

Operating cost (note 28)

-

 

-

 

(309,767)

 

(253,813)

Services rendered to third parties (note 28)

-

 

-

 

(270,034)

 

(213,767)

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

1

 

1

 

1,175,458

 

1,136,543

Operating expenses (note 28)

 

 

 

 

 

 

 

Sales expenses

-

 

-

 

(93,054)

 

(73,071)

General and administrative expenses

(6,065)

 

(6,198)

 

(141,378)

 

(154,805)

Other Operating Expense

(34,113)

 

(36,297)

 

(73,273)

 

(54,510)

 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

(40,177)

 

(42,495)

 

867,753

 

854,156

 

 

 

 

 

 

 

 

Equity in subsidiaries

446,712

 

506,095

 

-

 

-

FINANCIAL INCOME (EXPENSE) (note 29)

 

 

 

 

 

 

 

Income

16,414

 

9,256

 

143,501

 

125,914

Expense

(11,873)

 

(13,119)

 

(358,049)

 

(257,020)

 

4,540

 

(3,863)

 

(214,548)

 

(131,106)

INCOME BEFORE TAXES

411,075

 

459,738

 

653,205

 

723,050

Social contribution (note 9)

(61)

 

-

 

(62,020)

 

(68,792)

Income tax (note 9)

(109)

 

42

 

(167,987)

 

(188,383)

 

(170)

 

42

 

(230,007)

 

(257,175)

 

 

 

 

 

 

 

 

NET INCOME

410,905

 

459,780

 

423,198

 

465,875

 

 

 

 

 

 

 

 

Net income attributable to controlling shareholders

 

 

 

 

410,905

 

459,780

Net income attributable to noncontrolling shareholders

 

 

 

 

12,293

 

6,095

Net income per share - basic and diluted

0.43

 

0.48

 

-

 

-

 

 

 

 

 

 

 

 

               

 

The accompanying notes are an integral part of these financial statements

 

 

 

25


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of comprehensive income for the quarters ended at March 31, 2012 and 2011

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

 

2012

 

2011

 

Net income

 

423,198

 

465,875

 

Other comprehensive income

 

 

 

 

 

- Gain in financial instruments

 

825

 

25,087

 

- Tax on financial instruments

 

(490)

 

(8,530)

 

Comprehensive income for the year

 

423,533

 

482,432

 

Comprehensive income attributtable to controlling shareholders

 

411,240

 

476,337

 

Comprehensive income attributable to non controlling shareholders

 

12,293

 

6,096

 

 

 

 

 

 

 


The accompanying notes are an integral part of these financial statements

 

26


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

  

Statement of changes in shareholders' equity for the period ended on March 31, 2012 and 2011
( thousands of Brazilian Reais )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

Total

 

Capital

 

Capital

 

Legal

 

 

 

Deemed

 

Financial

 

Retained

 

Total

 

Noncontrolling

 

Shareholders'

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

earnings

 

 

 

shareholders'

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

4,793,424

 

229,955

 

495,185

 

758,470

 

563,005

 

227,118

 

-

 

7,067,157

 

1,485,352

 

8,552,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

410,905

 

410,905

 

12,293

 

423,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

825

 

-

 

825

 

-

 

825

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(490)

 

-

 

(490)

 

-

 

(490)

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(167)

 

112

 

(55)

 

-

(55)

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(9,856)

 

-

 

9,856

 

-

 

-

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

3,351

 

-

 

(3,351)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

274

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2012

4,793,424

 

229,955

 

495,185

 

758,470

 

556,500

 

227,286

 

417,522

 

7,478,342

 

1,497,919

 

8,976,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of changes in shareholders' equity for the period ended on March 31, 2011
( thousands of Brazilian Reais )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Capital

 

Capital

 

Legal

 

 

 

Deemed

 

Financial

 

Retained

 

Total

 

Noncontrolling

Shareholders'

 

 

 

Reserve

 

reserve

 

Dividends

 

cost

 

instruments

 

earnings

 

 

 

shareholders'

 

equity

Balance as of December 31, 2010

4,793,424

 

16

 

418,665

 

486,040

 

609,732

 

185,830

 

-

 

6,493,707

 

255,948

 

6,749,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

459,780

 

459,780

 

6,095

 

465,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

25,087

 

-

 

25,087

 

-

 

25,087

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(8,530)

 

-

 

(8,530)

 

-

 

(8,530)

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(12)

 

12

 

-

 

-

 

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(9,875)

 

-

 

9,875

 

-

 

-

 

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

3,357

 

-

 

(3,357)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(150)

 

(150)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2011

4,793,424

 

16

 

418,665

 

486,040

 

603,214

 

202,375

 

466,310

 

6,970,044

 

261,893

 

7,231,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                       

 

 

 

The accompanying notes are an integral part of these financial statements

 

27


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A                                                

 

 

 

 

 

 

 

 

 

 

CPFL Energia S.A.

Statement of Cash Flow

For the periods ended on March 31, 2012 and 2011
(thousands of Brazilian Reais)

 

 

 

 

 

 

 

 

 

 

 

Parent Company  

Consolidated

 

 

2012

 

2011

 

2012

 

2011

 

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

 

 

 

 

 

 

 

 

 

OPERATING CASH FLOW

 

 

 

 

 

 

 

 

Income for the period, before income tax and social contribution

 

411,075

 

459,738

 

653,205

 

723,050

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

       

 

 

 

 

Depreciation and amortization

 

34,133

 

36,342

 

218,340

 

188,171

Reserve for contingencies

 

-

 

-

 

9,091

 

7,544

Interest and monetary restatement

 

10,356

 

9,279

 

294,598

 

182,653

Pension plan costs

 

-

 

-

 

(2,536)

 

(21,579)

Equity in subsidiaries

 

(446,712)

 

(506,095)

 

-

 

-

Deferred taxes (PIS and COFINS)

 

-

 

-

 

(2,465)

 

12,841

Other

 

-

 

-

 

(3,591)

 

-

 

 

 

 

 

 

 

 

 

REDUCTION (INCREASE) IN OPERATING ASSETS

 

 

 

 

 

 

 

 

Consumers, concessionaires and licensees

 

-

 

-

 

(104,869)

 

(37,103)

Recoverable taxes

 

(285)

 

(150)

 

14,036

 

(12,130)

Lease

 

-

 

-

 

(4,920)

 

(1,063)

Escrow deposits

 

(2)

 

(13)

 

(14,442)

 

(32,564)

Other operating assets

 

705

 

1,727

 

(72,860)

 

(112,492)

 

 

 

 

 

 

 

 

 

INCREASE (DECREASE) IN OPERATING LIABILITIES

 

 

 

 

 

 

 

 

Suppliers

 

520

 

389

 

51,039

 

53,235

Taxes and social contributions paid

 

(140)

 

-

 

(201,226)

 

(207,974)

Other taxes and social contributions

 

433

 

(56)

 

32,554

 

75,410

Other liabilities with employee pension plans

 

-

 

-

 

(15,134)

 

(20,874)

Interest on debts - paid

 

(24,956)

 

(24,451)

 

(158,153)

 

(138,993)

Regulatory charges

 

-

 

-

 

5,227

 

5,171

Contingencies

 

-

 

-

 

(4,351)

 

-

Other operating liabilities

 

(77)

 

(1,721)

 

(20,391)

 

55,451

CASH FLOWS PROVIDED (USED) BY OPERATIONS

 

(14,950)

 

(25,011)

 

673,152

 

718,754

 

 

 

 

 

 

 

 

 

INVESTMENT ACTIVITIES

 

 

 

 

 

 

 

 

Acquisition of subsidiaries net of cash acquired

 

-

 

-

 

(176,256)

 

-

Capital increase in investments

 

(19,000)

 

-

 

-

 

-

Increase in property, plant and equipment

 

-

 

-

 

(282,352)

 

(191,357)

Financial investments

 

12,364

 

11,013

 

(14,396)

 

13,464

Lease

 

-

 

-

 

2,549

 

1,747

Additions to intangible assets

 

-

 

-

 

(272,692)

 

(220,924)

Sale of noncurrent assets

 

-

 

-

 

5,760

 

-

Intercompany loans with subsidiaries and associated companies

(1,546)

 

(15,927)

 

-

 

-

Other

 

-

 

-

 

(19)

 

-

 

 

 

 

 

 

 

 

 

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

(8,182)

 

(4,914)

 

(737,406)

 

(397,070)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Loans, financing and debentures obtained

 

-

 

-

 

295,104

 

380,832

Payments of Loans, financing and debentures, net of derivatives

(32)

 

(7)

 

(223,080)

 

(298,190)

Dividend and interest on shareholders´ equity paid

 

(269)

 

(22)

 

(269)

 

(22)

 

 

 

 

 

 

 

 

 

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(301)

 

(29)

 

71,755

 

82,620

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(23,433)

 

(29,954)

 

7,501

 

404,304

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

549,189

 

110,958

 

2,699,837

 

1,562,897

 

 

 

 

 

 

 

 

 

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

525,756

 

81,004

 

2,707,338

 

1,967,201

                 

The accompanying notes are an integral part of these financial statements

 

28


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

CPFL Energia S.A.

Added Value Statements for the periods ended on March 31, 2012 and 2011

(in thousands of Brazilian Reais)

 

 

 

 

 

 

 

 

 

Parent company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

1. Revenues

1

 

1

 

5,092,483

 

4,606,080

1.1 Operating revenues

1

 

1

 

4,772,806

 

4,296,162

1.2 Revenues related to the construction of own assets

-

 

-

 

71,588

 

112,683

1.3 Revenue from infrastructure construction

-

 

-

 

269,310

 

213,602

1.4 Allowance of doubtful accounts

-

 

-

 

(21,221)

 

(16,367)

 

 

 

 

 

 

 

 

2. (-) Inputs

(3,621)

 

(4,957)

 

(2,400,955)

 

(2,097,537)

2.1 Electricity Purchased for Resale

-

 

-

 

(1,846,959)

 

(1,587,464)

2.2 Material

(1)

 

(17)

 

(202,022)

 

(184,798)

2.3 Outsourced Services

(1,965)

 

(3,555)

 

(267,556)

 

(250,095)

2.4 Other

(1,655)

 

(1,385)

 

(84,418)

 

(75,180)

 

 

 

 

 

 

 

 

3. Gross added value (1 + 2)

(3,620)

 

(4,956)

 

2,691,528

 

2,508,543

 

 

 

 

 

 

 

 

4. Retentions

(34,133)

 

(36,342)

 

(245,193)

 

(197,737)

4.1 Depreciation and amortization

(20)

 

(45)

 

(179,693)

 

(151,723)

4.2 Amortization of intangible assets

(34,113)

 

(36,297)

 

(65,500)

 

(46,013)

 

 

 

 

 

 

 

 

5. Net added value generated (3 + 4)

(37,752)

 

(41,298)

 

2,446,335

 

2,310,806

 

 

 

 

 

 

 

 

6. Added value received in transfer

463,125

 

515,351

 

143,501

 

126,121

6.1 Financial Income

16,414

 

9,256

 

143,501

 

126,121

6.2 Equity in Subsidiaries

446,712

 

506,095

 

-

 

-

 

 

 

 

 

 

 

 

7. Added value to be distributed (5 + 6)

425,373

 

474,053

 

2,589,836

 

2,436,927

 

 

 

 

 

 

 

 

8. Distribution of added value

425,373

 

474,053

 

2,589,836

 

2,436,927

8.1 Personnel and Charges

1,936

 

865

 

148,529

 

122,191

8.1.1 Direct Remuneration

1,212

 

854

 

99,192

 

101,725

8.1.2 Benefits

580

 

(76)

 

40,264

 

12,419

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

144

 

87

 

9,073

 

8,047

8.2 Taxes, Fees and Contributions

630

 

274

 

1,650,858

 

1,573,158

8.2.1 Federal

630

 

270

 

865,329

 

839,085

8.2.2 State

-

 

4

 

779,276

 

728,476

8.2.3 Municipal

-

 

-

 

6,253

 

5,598

8.3 Interest and Rentals

11,901

 

13,134

 

367,251

 

275,703

8.3.1 Interest

11,872

 

13,118

 

358,525

 

269,451

8.3.2 Rental

29

 

16

 

8,258

 

6,252

8.3.2 Other

-

 

-

 

468

 

-

8.4 Interest on capital

410,905

 

459,780

 

423,198

 

465,875

8.4.2 Retained Earnings

410,905

 

459,780

 

423,198

 

465,875

 

 

 

 

 

 

 

 

               

 

 

The accompanying notes are an integral part of these financial statements

 

29


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE QUARTERS ENDED AT MARCH 31, 2012 AND MARCH 31, 2011

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

( 1 ) OPERATIONS

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarter is located at Rua Gomes de Carvalho, 1510 - 14º floor - Room 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data are not reviewed by the independent auditors):

 

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers

(in thousands)

 

Concession term

 

End of the concession

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct

100%

 

Interior of S. Paulo

 

234

 

3,800

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct

100%

 

Interior of S. Paulo

 

27

 

1,495

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct

100%

 

Interior of Rio Grande do Sul

 

253

 

1,325

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct

100%

 

Interior of São Paulo and Paraná

 

27

 

187

 

20 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct

100%

 

Interior of S. Paulo

 

7

 

52

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct

100%

 

Interior of S. Paulo

 

2

 

34

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct

100%

 

Interior of S. Paulo

 

5

 

76

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct

100%

 

Interior of São Paulo and Minas Gerais

 

4

 

42

 

16 years

 

July 2015

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

Installed power

Energy generation

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração de Energia S.A.

("CPFL Geração")

 

Publicly-quoted corporation

 

Direct

100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs(*) and 1 Thermal

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.

("Foz do Chapecó")

 

Private corporation

 

Indirect

51%

 

 

Santa Catarina and

Rio Grande do Sul

 

1 Hydroelectric

 

855 MW

 

436 MW

Campos Novos Energia S.A.

("ENERCAN")

 

Private corporation

 

Indirect

48,72%

 

 

Santa Catarina

 

1 Hydroelectric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas

("CERAN")

 

Private corporation

 

Indirect

65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A.

("BAESA")

 

Publicly-quoted corporation

 

Indirect

25,01%

 

Santa Catarina and

Rio Grande do Sul

 

1 Hydroelectric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A. ("EPASA")

 

Private corporation

 

Indirect

52,75%

 

 

Paraíba

 

2 Thermals

 

342 MW

 

180 MW

Paulista Lajeado Energia S.A.

("Paulista Lajeado")

 

Private corporation

 

Indirect

59,93%**

 

 

São Paulo

 

1 Hydroelectric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.

("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indireta

63%

 

(***)

 

(***)

 

(***)

 

(***)

 

 

30


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Commercialization of Energy and Services

Company Type

Core activity

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

Private corporation

Energy commercialization, consultancy and advisory services to agents in the energy sector

Direct

100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.

("CPFL Meridional")

Limited company

Commercialization and provision of energy services

Indirect

100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

Private corporation

Energy commercialization

Indirect

100%

CPFL Planalto Ltda. ("CPFL Planalto")

Limited company

Energy commercialization

Direct

100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.

("CPFL Serviços")

Private corporation

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

Direct

100%

Nect Serviços Administrativos Ltda. (Nect)

Limited company

Provision of administrative services

Direct

100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

Limited company

Provision of telephone answering services

Direct

100%

CPFL Total Serviços Administrativos Ltda. ("CPFL Total")

Limited company

Billing and collection services

Direct and indirect

100%

 

 

 

 

 

 

 

 

 

 

 

 

Other

Company Type

Core activity

Equity Interest

CPFL Jaguariuna Ltda. ("CPFL Jaguariuna")

Limited company

Venture capital company

Direct

100%

Companhia Jaguari de Geração de Energia Ltda. ("Jaguari Geração")

Limited company

Venture capital company

Direct

100%

Chapecoense Geração S.A. ("Chapecoense")

Private corporation

Venture capital company

Indirect

51%

CPFL Bio Itapaci S.A ("Itapaci")

Private corporation

Energy generation studies and projects

Indirect

100%

Sul Geradora Participações S.A. ("Sul Geradora")

Private corporation

Venture capital company

Indirect

99.95%

       

 (*)   SHP – Small Hydropower Plant

(**)   Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

 

(***) CPFL Renováveis has operations in São Paulo, Minas Gerais, Mato Grosso, Santa Catarina, Ceará, Rio Grande do Norte, Paraná and Rio Grande do Sul states and its main activities are: (i) holding investments in renewable generation sources; (ii) identification, development, and exploitation of generation potential sources; and (iii) commercialization of electric energy. At March 31, 2012, CPFL Renováveis had a portfolio of 1,536.9 MW installed capacity, as follows:

 

·  Hydropower generation: 34 SHP’s operational (306.7 MW) and 1 SHP under construction (20 MW);

·  Wind power generation: 4 projects operational (210 MW) and 25 projects under construction (670.2 MW);

·  Biomass power generation:  3 plants operations (135 MW) and 4 under construction (195 MW).    

 

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) interim financial statements were prepared in accordance with the accounting practices adopted in Brazil, following the guidelines issued by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and are presented in accordance with CPC21 Demonstração Intermediária  and diverge from of the Separate Financial Statements which, under IFRSs  must account for  investments  in subsidiaries, associates and joint ventures at cost or fair value.

31


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

The consolidated interim financial statements were prepared in accordance with the Accounting Practices Adopted in Brazil and with the International Financial Reporting Standards – IFRS, issued by the International Accounting Standard Board – IASB and are being presented in accordance with CPC 21 and IAS 34 requirements.

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with the accounting practices adopted in Brazil and/or IFRS.

The accounting practices adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2011, and should be read together with those statements.

 

2.2 Basis of measurement

The interim financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, iv) property, plant and equipment adjusted to reflect the “deemed cost” on the transition date, and v) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

Preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the results of accounting estimates are rarely the same as the actual results. Accordingly, Company Management revise the estimates and assumptions on an ongoing basis. Adjustments derived from revisions of accounting estimates are recognized in the period in which the estimates are revised and applied prospectively.

Information related to assumptions and estimates that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes in future periods are included in the following notes:

·         Note 6 – Allowance for doubtful accounts;

·         Note 9 – Deferred tax credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 14 – Intangible assets;

·         Note 18 – Private Pension Fund;

·         Note 21 – Reserve for contingencies and scrow deposits, and

·         Note 32 – Financial instruments.

 

32


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

2.4 Functional currency and presentation currency

The individual and consolidated interim financial statements are presented in thousands of Brazilian reais, which is the Company's functional currency. Certain figures have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not tally due to rounding.

 

2.5 Basis of consolidation

(i) Business combinations

In the case of acquisitions made after January 1, 2009, the Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. If the excess is negative, a gain arising from the purchase agreement is recognized immediately in profit or loss for the period.

(ii) Subsidiaries and jointly-owned entities

The financial statements of subsidiaries and jointly-controlled entities (joint ventures) are included in the consolidated financial statements from the date that total or joint control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

The accounting policies of subsidiaries, jointly controlled entities are aligned with the Company's accounting policies for consolidation purposes.

The individual interim financial statements of the parent of subsidiaries and jointly controlled entities and  associates is accounted by the equity method of accounting.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for subsidiaries and proportionately consolidated for the jointly-controlled entities.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity and after the statement of income for each period presented.

 

(iii) Acquisition of non-controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by decision makes about  to  allocated resources and assess the segments´ performance, and (iii) for which discrete financial information is available.

33


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Company Management bases strategic decisions on reports, segmenting the business into (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities (“Generation”); (iii) electric energy generation from renewable sources (“Renewables”); (iv) energy commercialization (“Commercialization”); (v) service activities; and (vi) other activities not listed in the previous items.

From August 1, 2011, a new operating segment was created, as a result of the association with ERSA Energias Renováveis S.A. (“ERSA”) and the acquisition of Jantus SL (“Jantus”) shares, as discussed on the note 12, to segregate the activities related to renewable energy.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-controlled entities are described in Note 1. Except for the (i) jointly-controlled entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

As of March 31, 2012 and as of December 31, 2011, the  non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis. As of March 31, 2011, non-controlling interests stated in the consolidated financial statements refers to the third-party interests in the subsidiaries CERAN and Paulista Lajeado.

 

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the interim financial statements.

 

 

( 3 ) SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Statements of the Company and of its subsidiaries are prepared based on the same accounting policies set out on notes 3.1 to 3.14 presented in our consolidated financial statements as of December 31, 2011.

 

( 4 ) DETERMINATION OF FAIR VALUES

A number of the Company´s accounting policies and disclosures requires the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the specific notes of the purposed to that asset or liability.

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

 

34


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&FBovespa S.A. and ANDIMA websites, when available.

Financial assets classified as available-for-sale refer to the right to indemnification, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation of the distribution infrastructure at market price. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Although the methodology and criteria for valuation of the indemnification to the Shareholders´Company when the concession contract is over have not yet been defined by the Federal Government, the Company management believes that it will be based at least on the tariff pricing model. Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 )       CASH AND CASH EQUIVALENTS

 

 

 

Parent company

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

Bank deposits

546

 

723

 

92,053

 

147,126

Short-term financial investments

525,210

 

548,466

 

2,615,286

 

2,552,710

Total

525,756

 

549,189

 

2,707,338

 

2,699,837

               

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

( 6 ) CONSUMERS, CONCESSIONÁIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at March 31, 2012 and December 31, 2011

 

35


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

Amounts

 

Past due

 

 

 

Total

 

 

 

coming due

 

until 90 days

 

> 90 days

 

March 31, 2012

 

December 31, 2011

Current

 

 

 

 

 

 

 

 

 

Consumer classes

 

 

 

 

 

 

 

 

 

Residential

349,423

 

227,831

 

36,626

 

613,880

 

573,936

Industrial

126,747

 

53,410

 

36,642

 

216,799

 

227,474

Commercial

135,283

 

47,639

 

16,893

 

199,815

 

195,270

Rural

33,277

 

7,041

 

1,711

 

42,029

 

43,612

Public administration

31,482

 

4,519

 

635

 

36,636

 

34,601

Public lighting

26,809

 

2,314

 

12,396

 

41,519

 

42,270

Public utilities

37,456

 

6,685

 

1,041

 

45,182

 

41,560

Billed

740,477

 

349,439

 

105,944

 

1,195,860

 

1,158,723

Unbilled

505,367

 

-

 

-

 

505,367

 

427,661

Financing of Consumers' Debts

81,262

 

13,032

 

41,679

 

135,973

 

136,882

Free energy

3,741

 

-

 

-

 

3,741

 

3,674

CCEE transactions

12,285

 

-

 

-

 

12,285

 

17,961

Concessionaires and Licensees

196,519

 

-

 

-

 

196,519

 

207,204

Allowance for doubtful accounts

-

 

-

 

(90,864)

 

(90,864)

 

(85,318)

Other

24,890

 

-

 

-

 

24,885

 

7,493

Total

1,564,540

 

362,471

 

56,759

 

1,983,765

 

1,874,280

 

 

 

 

 

 

 

 

 

 

Non current

 

 

 

 

 

 

 

 

 

Financing of Consumers' Debts

136,382

 

-

 

-

 

136,382

 

140,999

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

Total

177,684

 

-

 

-

 

177,684

 

182,300

                   

 

 Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

 

 

Consolidated

As of December 31, 2011

(85,318)

Valuation allowance recognized

(26,623)

Recovery of revenue

5,402

Write-off of accounts receivable and valuarion allowance

15,675

As of March 31, 2012

(90,864)

 

 

( 7 ) FINANCIAL INVESTMENTS

In 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP would be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

At March 31, 2012, the current assets balance of the parent company is R$ 37,201 (R$ 45,668 at December 31, 2011), and noncurrent was R$ 2,854 at December 31, 2011. The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is amortized in monthly installments of amounts corresponding to the purchase of energy.

In the consolidated, balance refers mainly to financial investments required by financing contracts of indirect subsidiaries CPFL Renováveis, BAESA and ENERCAN, and may be hold to the complete financing liquidation.

 

36


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

( 8 ) RECOVERABLE TAXES

 

 

 

Parent company

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

Current

 

 

 

 

 

 

 

Prepayments of social contribution - CSLL

441

 

441

 

11,102

 

7,347

Prepayments of income tax - IRPJ

140

 

-

 

4,649

 

1,349

IRRF on interest on equity

30,891

 

30,891

 

31,345

 

31,345

Income tax and social contribution to be offset

1,894

 

1,894

 

22,485

 

16,810

Withholding tax - IRRF

7,796

 

7,487

 

73,160

 

120,390

ICMS to be offset

-

 

-

 

72,382

 

69,329

Social Integration Program - PIS

-

 

-

 

8,384

 

5,793

Contribution for Social Security financing- COFINS

42

 

42

 

34,061

 

22,103

National Social Security Institute - INSS

1

 

1

 

2,584

 

2,123

Other

26

 

26

 

749

 

874

Total

41,232

 

40,783

 

260,900

 

277,463

 

 

 

 

 

 

 

 

Noncurrent

 

 

 

 

 

 

 

Social contribution to be offset - CSLL

-

 

-

 

37,065

 

36,277

Income tax to be offset - IRPJ

-

 

-

 

1,019

 

1,001

ICMS to be offset

-

 

-

 

115,464

 

112,423

Social Integration Program - PIS

-

 

-

 

11,221

 

3,299

Contribution for Social Security financing- COFINS

-

 

-

 

54,439

 

62,302

National Social Security Institute - INSS

-

 

-

 

1,339

 

1,339

Other

-

 

-

 

290

 

74

Total

-

 

-

 

220,837

 

216,715

               

 

 

( 9 ) DEFERRED TAXES

9.1- Breakdown of tax credits and debits:

 

 

Parent company

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

Social contribution credit/(debit)

 

 

 

 

 

 

 

Tax losses carryforwards

48,352

 

48,352

 

52,468

 

56,436

Tax benefit of merged goodwill

-

 

-

 

171,100

 

169,062

Temporarily differences

1,562

 

1,684

 

(212,173)

 

(212,305)

Subtotal

49,914

 

50,035

 

11,395

 

13,194

 

 

 

 

 

 

 

 

Income tax credit / (debit)

 

 

 

 

 

 

 

Tax losses carryforwards

143,174

 

143,281

 

154,590

 

165,736

Tax benefit of merged goodwill

-

 

-

 

565,766

 

565,106

Temporarily differences

617

 

557

 

(590,714)

 

(599,330)

Subtotal

143,791

 

143,839

 

129,642

 

131,512

 

 

 

 

 

 

 

 

PIS and COFINS (debit)

 

 

 

 

 

 

 

Temporary non-deductible differences

-

 

-

 

(3,806)

 

(6,272)

 

 

 

 

 

 

 

 

Total

193,704

 

193,874

 

137,231

 

138,434

 

 

 

 

 

 

 

 

Total tax credit

193,704

 

193,874

 

1,171,826

 

1,176,535

Total tax debit

-

 

-

 

(1,034,596)

 

(1,038,101)

 

 

 

 

 

 

 

 

               

 

9.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the merged goodwill on acquisition of subsidiaries, as shown below, which were merged and are recorded in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to tax amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 14.

 

37


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

Social contribution

Income tax

 

Social contribution

Income tax

CPFL Paulista

83,595

 

232,207

 

85,709

 

238,079

CPFL Piratininga

18,968

 

65,091

 

19,404

 

66,584

RGE

36,852

 

152,192

 

37,714

 

155,750

CPFL Santa Cruz

3,323

 

10,448

 

3,545

 

11,148

CPFL Leste Paulista

1,891

 

5,753

 

2,024

 

6,155

CPFL Sul Paulista

2,746

 

8,565

 

2,944

 

9,183

CPFL Jaguari

1,633

 

4,955

 

1,745

 

5,289

CPFL Mococa

1,043

 

3,237

 

1,121

 

3,483

CPFL Geração

-

 

27,528

 

-

 

28,167

CPFL Serviços

276

 

749

 

306

 

847

CPFL Renováveis

20,773

 

55,041

 

14,552

 

40,421

Total

171,100

 

565,766

 

169,062

 

565,106

 

 

9.3 - Accumulated balances on temporary differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

Social contribution

 

Income tax

 

PIS/COFINS

 

Social contribution

 

Income tax

 

PIS/COFINS

Temporary differences:

 

 

 

 

 

 

 

 

 

 

 

Reserve for contingencies

20,382

 

57,407

 

-

 

19,246

 

54,009

 

-

Revision tariff - basic pay

6,934

 

19,262

 

7,854

 

2,628

 

7,301

 

2,977

Private pension fund

2,010

 

6,580

 

-

 

2,218

 

7,159

 

-

Allowance for doubtful accounts

8,021

 

22,318

 

-

 

7,656

 

21,306

 

-

Free energy provision

4,517

 

12,549

 

-

 

4,365

 

12,128

 

-

Research and Development and Energy Efficiency Programs

13,138

 

36,498

 

-

 

12,642

 

35,118

 

-

Reserves related to personnel

3,210

 

8,905

 

-

 

2,842

 

7,886

 

-

Depreciation rate difference

8,033

 

22,313

 

-

 

8,315

 

23,096

 

-

Losses on investments

804

 

2,235

 

-

 

804

 

2,235

 

-

Financial instruments (IFRS / CPC)

288

 

799

 

-

 

376

 

1,045

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(2,192)

 

(6,088)

 

-

 

(2,248)

 

(6,244)

 

-

Reversal of regulatory assets and liabilities (IFRS / CPC)

(12,368)

 

(34,356)

 

(14,347)

 

(9,789)

 

(27,191)

 

(11,086)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,133

 

72,883

 

-

 

26,162

 

72,964

 

-

Other adjustments changes in practices

19,597

 

54,437

 

-

 

18,595

 

51,652

 

-

Business Combination CPFL Renováveis (note 12)

(203,742)

 

(563,257)

 

818

 

(198,379)

 

(560,279)

 

-

Accelerated depreciation

(1,212)

 

(3,366)

 

-

 

(807)

 

(2,243)

 

-

Other

4,925

 

7,014

 

1,870

 

3,595

 

7,749

 

1,838

Temporarily differences - comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Recognition of the concession - financial adjustment (IFRS / CPC)

(31,131)

 

(85,959)

 

-

 

(30,938)

 

(85,938)

 

-

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(79,520)

 

(220,889)

 

-

 

(79,590)

 

(221,082)

 

-

Total

(212,173)

 

(590,714)

 

(3,806)

 

(212,305)

 

(599,330)

 

(6,272)

 

 

 

 

 

 

 

 

 

 

 

 

                       

 

 

9.4 - Reconciliation of the amounts of income tax and social contribution reported in the quarters ended March 31, 2012 and 2011:

 

38


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Parent company

 

Social contribution

Income tax

 

2012

 

2011

 

2012

 

2011

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

Income before taxes

411,075

 

411,075

 

459,738

 

459,738

Adjustments to reflect effective rate:

 

 

 

 

 

 

 

Equity in subsidiaries

(446,712)

 

(446,712)

 

(506,095)

 

(506,095)

Amortization of intangible asset acquired

26,972

 

34,113

 

28,641

 

36,297

Other permanent additions, net

-

 

-

 

17

 

36

Calculation base

(8,665)

 

(1,524)

 

(17,700)

 

(10,024)

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

780

 

381

 

1,593

 

2,506

Tax credit not recorded

(841)

 

(490)

 

(1,593)

 

(2,464)

Total

(61)

 

(109)

 

-

 

42

 

 

 

 

 

 

 

 

Current

-

 

-

 

-

 

-

Deferred

(61)

 

(109)

 

-

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Social contribution

Income tax

 

2012

 

2011

 

2012

 

2011

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

Income before taxes

653,205

 

653,205

 

723,050

 

723,050

Adjustments to reflect effective rate:

 

 

 

 

 

 

 

Amortization of intangible asset acquired

48,721

 

56,186

 

28,641

 

36,601

Realization CMC

2,011

 

-

 

2,592

 

-

Tax incentives - PIIT

(1,355)

 

(1,355)

 

-

 

-

Effect of presumed profit system

(37,882)

 

(46,826)

 

(6,771)

 

(7,837)

Other permanent additions, net

17,877

 

11,600

 

(922)

 

(8,147)

Calculation base

682,578

 

672,810

 

746,590

 

743,666

Statutory rate

9%

 

25%

 

9%

 

25%

Tax debit result

(61,432)

 

(168,202)

 

(67,193)

 

(185,917)

Tax credit not recorded

(588)

 

216

 

(1,599)

 

(2,466)

Total

(62,020)

 

(167,987)

 

(68,792)

 

(188,383)

 

 

 

 

 

 

 

 

Current

(64,046)

 

(172,580)

 

(54,300)

 

(150,782)

Deferred

2,026

 

4,593

 

(14,492)

 

(37,601)

               

 

 

( 10 )  FINANCIAL ASSET OF CONCESSION

 

 

Consolidated

As of December 31, 2011

1,376,664

Additions

59,341

Effect of change in depreciation rates

399,527  

Change in the fair value

825  

Disposal

(371)

As of March 31, 2012

1,835,986

 

The balance refers to the fair value of the financial asset in relation to the right established in the energy distributors’ concession agreements to receive payment on reversal of the assets to granting authorities at the end of the concession.

39


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

As mentioned in Note 13, ANEEL reviewed the depreciation rates for the electricity sector assets in the first quarter of 2012. The new rates came into effect on January 1, 2012 and on average, increased the useful life of the electric energy distribution assets.

Management believes that this fact changed the contractual conditions of concession related to reimbursement of investments performed in the infrastructure linked to the services rendered.

Therefore, based on the new useful lives specified by the regulatory body, the Company recalculated the financial asset at January 1, 2012, which corresponds to the amount subject to indemnification at the end of the concession, which will be recovered directly from granting authorities and as a result, the amount of R$ 399,527 was recognized as an increment to the asset, set against the intangible concession asset to adequate the portion which will be recovered through services rendered (sale of energy).

Under the current tariff model, interest on the asset is recognized in profit or loss on billing the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to fair value is recognized against the revaluation reserve in equity (Other Comprehensive Income).

 

( 11 )  OTHER CREDITS

 

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

Receivables - consortia

27

 

27

 

-

 

-

Advances - Fundação CESP

17,970

 

15,518

 

-

 

-

Advances to suppliers

36,729

 

37,951

 

-

 

-

Pledges, funds and tied deposits

399

 

1,548

 

128,492

 

115,517

Fund tied to foreign currency loans

-

 

-

 

29,101

 

29,774

Orders in progress

164,611

 

156,524

 

-

 

-

Reimbursement RGR

4,271

 

4,590

 

1,909

 

1,909

Advance to energy purchase agreements

50,743

 

44,399

 

61,431

 

58,620

Collection agreements

42,972

 

57,377

 

-

 

-

Prepaid expenses

34,091

 

5,695

 

15,030

 

1,355

Other

130,958

 

86,309

 

57,365

 

72,287

Total

482,772

 

409,938

 

293,327

 

279,461

               

 

 

( 12 )    INVESTMENTS 

 

 

 

Parent company

 

March 31, 2012

 

December 31, 2011

Equity interests in subsidiaries, accountes for using the equity method of accounting

 

 

Shareholders´ equity of the subsidiary

5,823,721

 

5,357,729

Net adjusted to fair value, upon business combination

1,217,018

 

1,251,131

Goodwill

6,054

 

6,054

Total

7,046,793

 

6,614,915

 

 

 

 

       

 

12.1 - Permanent Equity Interests – equity method:

The main information on the investments in direct permanent equity interests is as follows:

 

40


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

 

March 31, 2012

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

March 31, 2011

Investment

 

Number of shares (thousand)

Total assets

 

Capital

 

Shareholders' Equity

Profit or loss for the year

Shareholders´ Equity Interest

 

Interest in Subsidiaries

CPFL Paulista

 

144,378

 

5,949,752

 

144,378

 

1,061,730

 

163,595

 

1,061,730

 

897,984

 

163,595

 

175,528

CPFL Piratininga

 

53,031,259

 

2,452,161

 

83,896

 

452,655

 

63,545

 

452,655

 

388,980

 

63,545

 

116,880

CPFL Santa Cruz

 

371,772

 

286,390

 

55,363

 

124,922

 

8,245

 

124,922

 

116,634

 

8,245

 

6,366

CPFL Leste Paulista

 

895,733

 

152,061

 

21,546

 

70,630

 

2,023

 

70,630

 

68,587

 

2,023

 

2,881

CPFL Sul Paulista

 

463,482

 

142,561

 

21,468

 

67,217

 

2,903

 

67,217

 

64,465

 

2,903

 

3,965

CPFL Jaguari

 

212,126

 

99,336

 

14,156

 

45,922

 

2,487

 

45,922

 

43,430

 

2,487

 

3,264

CPFL Mococa

 

121,761

 

79,179

 

14,566

 

38,922

 

1,309

 

38,922

 

37,634

 

1,309

 

1,293

RGE

 

807,168

 

2,873,511

 

884,328

 

1,349,479

 

82,107

 

1,349,479

 

1,267,268

 

82,107

 

54,826

CPFL Geração

 

205,487,716

 

4,665,397

 

1,039,618

 

2,561,396

 

77,646

 

2,561,396

 

2,483,750

 

77,646

 

78,488

CPFL Jaguari Geração(*)

 

40,108

 

50,001

 

40,108

 

49,957

 

2,048

 

49,957

 

47,909

 

2,048

 

2,205

CPFL Brasil

 

11,998

 

1,665,920

 

11,999

 

117,226

 

30,559

 

(73,074)

 

(112,633)

 

30,559

 

56,132

CPFL Planalto(*)

 

630

 

15,426

 

630

 

12,785

 

4,560

 

12,785

 

8,225

 

4,560

 

3,279

CPFL Serviços

 

1,482,334

 

44,676

 

19,966

 

29,577

 

4,246

 

29,577

 

25,330

 

4,246

 

341

CPFL Atende (*)

 

13,991

 

18,826

 

13,991

 

14,790

 

461

 

14,790

 

14,329

 

461

 

596

Nect(*)

 

2,058

 

10,659

 

2,059

 

5,270

 

1,411

 

5,270

 

3,859

 

1,411

 

109

CPFL Total(*)

 

19,005

 

10,000

 

10,019

 

9,606

 

(401)

 

9,599

 

-

 

(401)

 

-

CPFL Jaguariuna(*)

 

189,620

 

2,516

 

2,926

 

1,945

 

(33)

 

1,945

 

1,977

 

(33)

 

(57)

TOTAL

 

 

 

 

 

 

 

 

 

 

 

5,823,721

 

5,357,729

 

446,712

 

506,095

 

(*) Number of quotes

 

The amounts related to the subsidiaries CPFL Geração and CPFL Brasil were adjusted for equity purposes, due to the effects of CPFL Renováveis business combination (note 12).

 

Changes on investments in subsidiaries are as follows:

 

  

Investment

 

Investment as of December 31, 2011

Capital increase /payment of capital

Equity in subsidiary (profit or loss)

Equity in subsidiary (Other comprehensive income)

Investment as of March 31, 2012

CPFL Paulista

 

897,984

 

-

 

163,595

 

150

 

1,061,730

CPFL Piratininga

 

388,980

 

-

 

63,545

 

130

 

452,655

CPFL Santa Cruz

 

116,634

 

-

 

8,245

 

43

 

124,922

CPFL Leste Paulista

 

68,587

 

-

 

2,023

 

20

 

70,630

CPFL Sul Paulista

 

64,465

 

-

 

2,903

 

(151)

 

67,217

CPFL Jaguari

 

43,430

 

-

 

2,487

 

5

 

45,922

CPFL Mococa

 

37,634

 

-

 

1,309

 

(21)

 

38,922

RGE

 

1,267,268

 

-

 

82,107

 

104

 

1,349,479

CPFL Geração

 

2,483,750

 

-

 

77,646

 

-

 

2,561,396

CPFL Jaguari Geração

 

47,909

 

-

 

2,048

 

-

 

49,957

CPFL Brasil

 

(112,633)

 

9,000

 

30,559

 

-

 

(73,074)

CPFL Planalto

 

8,225

 

-

 

4,560

 

-

 

12,785

CPFL Serviços

 

25,330

 

-

 

4,246

 

-

 

29,577

CPFL Atende

 

14,329

 

-

 

461

 

-

 

14,790

Nect

 

3,859

 

-

 

1,411

 

-

 

5,270

CPFL Total

 

-

 

10,000

 

(401)

 

-

 

9,599

CPFL Jaguariuna

 

1,977

 

-

 

(33)

 

-

 

1,945

 

 

5,357,729

 

19,000

 

446,712

 

280

 

5,823,721

 

 

 

 

 

 

 

 

 

 

 

                     

 

 

12.2 – Net adjustment to fair value, upon Business Combination and goodwill

Net adjustment to fair value, upon Business Combination refers mainly to the right to  the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been presented in intangible assets in the consolidated financial statements (note 14).

 

41


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

12.3 – Business combinations – 2011

12.3.1 – CPFL Renováveis corporate restructuring

In April 2011, with the objective of consolidating experience in the renewable energy sector and increasing synergies, the Company signed an agreement with the shareholders of ERSA Energia Renováveis S.A (“ERSA”) to merge renewable energy assets and projects held in its subsidiaries (in the case of CPFL, assets of the subsidiaries CPFL Geração and CPFL Brasil). After a series of planned restructurings, fully detailed in Financial Statements as of December 31, 2011, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA as majority shareholders, resulting in the creation of CPFL Energias Renováveis S.A.

 

For purposes of the consolidated financial statements, as a result of this business combination, finalized in various stages during the second half year of 2011, the balances of the intangible assets and capital reserve of the business combination were R$ 2,302,122 and R$ 229,940, respectively, at December 31, 2011. This business combination in 2011 included the acquisition of Jantus SL and Santa Luzia Energética S.A. by the subsidiary CPFL Renováveis.

With regard to the recognition of this acquisition in the books of the subsidiaries CPFL Geração and CPFL Brasil, as these subsidiaries do not have control of CPFL Renováveis, but rather have significant influence and account for CPFL Renováveis as associates. Therefore, the following treatment was applied for individual purposes in the financial statements of the CPFL Geração and CPFL Brasil: (i) a gain of R$ 412,359 was recorded in profit and loss for CPFL Geração and (ii) a gain of R$ 7,881 and goodwill of R$ 190,300 was recognized for CPFL Brasil. Since, in the consolidated statements, this transaction refers to a transaction between partners, these effects were adjusted in CPFL Energia, for consolidation purposes, and recorded in equity.

 

In relation to CPFL Renováveis, the business combination is still at the measurement period.

 

12.4 – Business combinations - 2012

Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. e Atlântica V Parque Eólico S.A. (“Atlântica Complex”)

 

In January 2012, the indirect subsidiary CPFL Renováveis signed a share purchase agreement with Cobra Instalaciones Y Servicios S.A., with the objective of acquiring 100% of the shares in Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A.. These companies hold authorizations to generate electric energy from wind power under the Independent Producer  System, for a period of 35 years, by installation of their respective wind power plants, with joint installed power of 120 MW (physical information not reviewed by the indenpendent auditors).

 

ANEEL has approved transfer of the control of the Atlântica Complex to CPFL Renováveis, as published on March 26, 2012. The amount of R$ 24 million was paid to the sellers in March 2012.

 

 

Bons Ventos Geradora de Energia S.A.

 

In accordance with the notice to the market dated February 24, 2012, the subsidiary CPFL Renováveis acquired 100% of the shares of BVP S.A, parent company of Bons Ventos Geradora de Energia S.A. (“Bons Ventos”). The purchase price was R$ 1,062 million, which includes: (i) R$ 600 million to be paid to the sellers (consideration transferred); and (ii) assumption of a net debt of R$ 462 million.

 

 

42


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Bons Ventos has an authorization granted by ANEEL to exploit the Taíba Albatroz, Bons Ventos, Enacel and Canoa Quebrada wind power plants, with installed capacity of 157,5 MW. These wind power plants are located in the State of Ceará and are in full commercial operation. All the energy has been contracted to Eletrobrás for twenty years, under the PROINFA Program (Programa de Incentivo às Fontes Alternativas de Energia Elétrica) (physical information not reviewed by the independent auditors).

 

The shares purchase agreement is conditional on the prior agreement of ANEEL, banks and other competent regulatory bodies. This business combination is not recognized at March 31, 2012, as it is not yet totally finalized.

 

a)   Additional information on the acquisition of the subsidiaries Atlântica Complex and BVP (estimated).

 

 

 

Atlântica Complex

Bons Ventos

 

March 23,2012

March 31,2012

 

 

(Estimated)

Cash and cash equivalents transferred as consideration by the acquirers:

 

 

Cash transferred or to be transferred to shareholders

24,000

 

616,945

Total transfered consideration (paid)

24,000

 

616,945

       

 

b)   Assets acquired and liabilities recognized on the acquisition date

In relation to the acquisition of the Atlântica Complex, all the consideration transferred (paid) was allocated to assets acquired and liabilities assumed at their fair values, including the intangible assets associated with the authorized exploration rights, and will be amortized over the remaining terms of the authorizations linked to exploration of the ventures purchased. Consequently, as the whole amount paid was allocated to identified assets and liabilities, no residual amount was allocated to goodwill for this transaction.

The subsidiary CPFL Renováveis believes that the same allocation criteria as mentioned in the previous paragraph will be used for the acquisition of BVP. Consequently, the whole amount to be paid will be allocated to identifiable assets and liabilities and it is not anticipated that residual amounts will be allocated as goodwill in this prospective transaction. Allocation of the amount paid will based on the economic and financial report to be prepared by specialists contracted and analyses conducted by the subsidiary’s Management.

The Management of CPFL Renováveis does not expect the amount allocated as the right to exploit these acquisitions to be deductible for tax purposes on the acquisition date, and has therefore recorded deferred income tax and social contribution in relation to the difference between the amounts allocated and the tax bases of these assets.

43


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Allocation of the amount paid was based on the economic and financial report issued by specialists contracted by Management, and analyses made by management itself.

The initial accounting for the acquisition of the Atlântica Complex was determined provisionally at March 31, 2012. The necessary market evaluations and other calculations had not been finalized by the date on which the interim statements were completed, and consequently, it was only determined provisionally based on Management`s best estimate of the probable amounts.

  

 

 

Atlântica Complex

Bons Ventos

 

 

March 23,2012

 

March 31,2012

 

 

 

(Estimated)

Current assets:

 

 

 

 

Cash and cash equivalents

 

186

 

41,104

Receivables

 

-

 

16,265

Other Current Assets

 

157

 

7,090

 

 

 

 

Noncurrent assets:

 

 

 

 

Tied financial investments

 

-

 

10,333

Deferred taxes

 

-

 

43,001

Fixed Assets

 

6,243

 

615,835

Intangible assets

 

-

 

24,570

 

 

 

 

Liabilities:

 

 

 

 

Suppliers

 

54

 

3,056

Loans and debentures

 

-

 

51,881

Other liabilities

 

4

 

26,110

 

 

 

 

Noncurrent liabilities:

 

 

 

 

Loans and debentures

 

-

 

554,778

Other noncurrent liabilities

 

-

 

20,102

Acquired net assets

 

6,528

 

102,271

         

  

 

c)   Determination of intangible assets (exploration rights)

 

 

Atlântica Complex

Bons Ventos

 

March 23,2012

March 31,2012

 

 

(Estimated)

 

 

 

 

Consideration to be transferred (paid)

24,000

 

616,945

Less: Fair value of identifiable acquired net assets

(6,528)

 

(195,720)

Amount allocated as a right of exploitation

17,472

 

421,225

Taxes effects

9,001

 

216,995

Amount allocated to right of exploitation after taxes effects

26,473

 

638,220

       

 

The difference between the considerations transferred (paid) and the fair value of the net identifiable assets acquired was allocated as exploration rights as it is linked to the regulated activity and based onan economic and financial report prepared by specialists contracted by Management. These amounts, adjusted for tax effects, will be amortized over the remaining term of the authorizations to exploit the ventures, over an estimated average term of 23 years for the Atlântica Complex and 21 years for Bons Ventos.

 

44


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

d)   Net cash outflow on acquisition of the subsidiaries

 

 

Atlântica Complex

Bons Ventos

 

March 23,2012

March 31,2012

 

 

(Estimated)

 

 

 

 

Cash consideration

24,000

 

616,945

Less: acquired cash and cash equivalents

(186)

 

(41,104)

Net cash at December 31, 2011

23,814

 

575,841

       

 

 

e)   Impact of the acquisitions of the Atlântica Complex on the profit and loss of CPFL Renováveis at March 31, 2012

The Atlântica Complex is still under construction and the acquisition of BVP, regarded as probable, had not been concluded by March 31, 2012. There is therefore no effect of the operations of the Complexo Eólico Atlântica and BVP to be recognized in the consolidated interim financial statements for the quarter ended March 31, 2012.

 

Usina Ester

In March 2012, the subsidiary CPFL Renováveis acquired 100% of the  biomass power generation and water vapor assets of SPE Lacenas Participações Ltda., controlled by Usina Açucareira Ester (“Usina Ester”), which has authorization from ANEEL to exploit biomass power energy generation, and installed capacity of 40.0 MW. Around 7 MW average of co-generation energy from Usina Ester was already commercialized in the 2007 alternative sources auction (LFA), for a period of 15 years and at an average selling price of R$ 177 per MWh (as at January 2012). The rest of the energy will be sold on the free market (physical information not reviewed by the independent auditors).

 

The total acquisition price was R$ 112 million, comprising, at the date of signing the contract, R$ 51 million to be paid to the sellers (consideration transferred) and assumption of a net debt of R$ 61 million.

 

The shares purchase agreement is conditional on the prior agreement of ANEEL and other competent regulatory bodies. Since the price negotiation is still being finalized, the Company is not disclosing all the additional information required by CPC 15 (R1) in the interim statements at March 31, 2012, as this information is not yet available at the date of these statements.

 

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

 

 

45


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

Buildings, construction and improvements

Machinery and equipment

Vehicles

 

Furniture and fittings

In progress

 

Total

As of December 31, 2011

246,853

 

1,577,892

 

2,316,149

 

3,066,274

 

3,509

 

15,781

 

1,065,615

 

8,292,076

Cost

250,757

 

1,926,694

 

2,757,021

 

4,006,965

 

8,799

 

21,657

 

1,065,615

 

10,037,508

Accumulated depreciation

(3,903)

 

(348,802)

 

(440,873)

 

(940,692)

 

(5,290)

 

(5,873)

 

-

 

(1,745,432)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

-

 

116

 

1,367

 

4,661

 

147

 

48

 

283,952

 

290,292

Disposals

(1)

 

(2,480)

 

(5,003)

 

(4,054)

 

(397)

 

(321)

 

(71)

 

(12,326)

Transfers

(18,541)

 

404,163

 

(551,881)

 

369,631

 

(16)

 

3

 

(203,358)

 

-

Transfers - other assets

-

 

204,235

 

(367,958)

 

163,390

 

-

 

333

 

-

 

-

Depreciation

(6,751)

 

(15,400)

 

(17,792)

 

(37,499)

 

(130)

 

(207)

 

(2,892)

 

(80,671)

Disposal of depreciation

-

 

1,029

 

156

 

826

 

304

 

17

 

-

 

2,333

Reclassification of depreciation

-

 

(63,078)

 

104,536

 

(41,302)

 

-

 

(155)

 

-

 

(0)

Corporate restructuring - acquired in Business Combination

-

 

-

 

-

 

-

 

-

 

-

 

6,243

 

6,243

As of March 31, 2012

221,560

 

2,106,477

 

1,479,574

 

3,521,925

 

3,418

 

15,503

 

1,149,489

 

8,497,946

Cost

232,215

 

2,547,754

 

1,806,560

 

4,550,903

 

8,528

 

21,760

 

1,149,489

 

10,317,209

Accumulated depreciation

(10,655)

 

(441,277)

 

(326,986)

 

(1,028,979)

 

(5,110)

 

(6,257)

 

-

 

(1,819,264)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average depreciation rate

 

 

2.83%

 

2.59%

 

2.93%

 

14.29%

 

12.79%

 

-

 

 

                               

 

On February 4, 2012, with Resolution no 474,  ANEEL established new annual depreciation rates for the operational assets granted in the electricity sector. The new rates substitute those of the Electricity Sector Equity Control Manual – MCPSE, approved by Resolution no 367 of June 2, 2009, and came into effect on January 1, 2012.

This resulted in a reduction in the useful life of the generation assets, and in conformity with CPC 23, the Company changed the depreciation of property, plant and equipment prospectively as from that date, resulting in an increment in depreciation expense of R$ 2,542.

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries to finance the construction is capitalized during the construction phase. For further details of construction assets and fund raising costs, see note 29.

As a result of reconciliation of the assets base for implementation of the Equity Control Manual, determined by ANEEL Resolution nº 367/2009, certain assets were reclassified, as shown under transfers and reclassification of depreciation.

 

( 14 )  INTANGIBLE ASSETS

 

 

 

Consolidated

 

 

 

 

Concession right

 

 

 

 

 

 

Goodwill

 

Acquired in business combinations

Distribution infrastructure - operational

Distribution infrastructure - in progress

Public utilities

 

Other intangible assets

TOTAL

Intangible asset at December 31, 2011

 

6,115

 

4,120,388

 

3,584,408

 

730,807

 

382,570

 

103,150

 

8,927,438

Cost

 

6,152

 

6,016,242

 

8,975,287

 

730,807

 

407,286

 

174,390

 

16,310,164

Amortization Accumulated

 

(37)

 

(1,895,854)

 

(5,390,879)

 

-

 

(24,716)

 

(71,239)

 

(7,382,726)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

-

 

26,473

 

-

 

269,629

 

-

 

6,455

 

302,557

Amortization

 

-

 

(65,501)

 

(88,981)

 

-

 

(3,854)

 

(3,369)

 

(161,705)

Transfer - intangible assets

 

-

 

2,081

 

151,546

 

(151,546)

 

-

 

(2,081)

 

0

Transfer - financial asset

 

-

 

-

 

(399,527)

 

(59,341)

 

-

 

-

 

(458,868)

Transfer - other assets

 

-

 

-

 

1,194

 

-

 

-

 

-

 

1,194

Intangible asset at March 31, 2012

 

6,115

 

4,083,441

 

3,248,640

 

789,549

 

378,716

 

104,156

 

8,610,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

6,152

 

6,044,795

 

8,759,259

 

789,549

 

407,286

 

177,954

 

16,184,995

Amortization Accumulated

 

(37)

 

(1,961,354)

 

(5,510,619)

 

-

 

(28,570)

 

(73,799)

 

(7,574,378)

                             

 

At March 31, 2012, from the total intangible assets acquired through business combinations, R$ 26,473 relate to CPFL Renováveis, due to acquisition of indirect subsidiary Atlântica Complex (note 12).

As mentioned in Note 10, as a result of ANEEL’s review of the useful life of electric energy distribution assets, the distributors’ intangible concession asset amortization changed effective date from January 1, 2012 on. Additionally to the effects described in note 10, related to transfer from intangible assets to financial asset, the useful life of these assets increased, on average. Consequently, and in conformity with CPC 23, the Company changed the amortization of the intangible asset prospectively as from that date, resulting in a decrease of R$ 14,328 in amortization expense in the quarter.

 

46


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries is capitalized to qualifying intangible assets. For further details of construction assets and fund raising costs, see note 29.

 

14.1 Intangible asset acquired in business combinations

 

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations

 

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2012

 

2011

Intangible asset - acquired in business combinations

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired, not merged

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

304,861

 

(124,728)

 

180,133

 

184,743

 

6.05%

 

6.33%

CPFL Piratininga

39,065

 

(15,345)

 

23,720

 

24,264

 

5.58%

 

5.99%

RGE

3,150

 

(859)

 

2,291

 

2,345

 

6.90%

 

6.81%

CPFL Geração

54,555

 

(21,612)

 

32,943

 

33,659

 

5.28%

 

5.63%

CPFL Santa Cruz

9

 

(4)

 

6

 

6

 

16.25%

 

21.17%

CPFL Leste Paulista

3,333

 

(1,256)

 

2,077

 

2,212

 

16.16%

 

20.30%

CPFL Sul Paulista

7,288

 

(2,641)

 

4,647

 

4,973

 

17.90%

 

18.98%

CPFL Jaguari

5,213

 

(2,080)

 

3,133

 

3,320

 

14.40%

 

22.68%

CPFL Mococa

9,110

 

(3,495)

 

5,614

 

6,031

 

18.29%

 

19.87%

CPFL Jaguari Geração

7,896

 

(1,270)

 

6,626

 

6,777

 

7.64%

 

8.17%

 

434,480

 

(173,290)

 

261,189

 

268,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

ENERCAN

10,233

 

(3,183)

 

7,050

 

7,210

 

6.27%

 

6.90%

Barra Grande

3,081

 

(1,239)

 

1,842

 

1,884

 

5.49%

 

5.98%

Chapecoense

7,376

 

(416)

 

6,960

 

7,075

 

6.06%

 

4.08%

EPASA

499

 

(25)

 

474

 

479

 

4.76%

 

3.85%

CPFL Renováveis

2,347,132

 

(40,521)

 

2,306,611

 

2,299,807

 

3.42%

 

3.82%

Others

14,478

 

(12,132)

 

2,346

 

2,527

 

4.99%

 

4.99%

 

2,382,798

 

(57,516)

 

2,325,282

 

2,318,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

2,817,278

 

(230,806)

 

2,586,472

 

2,587,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired and merged – Deductible

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

RGE

1,120,266

 

(763,223)

 

357,043

 

361,908

 

1.74%

 

1.68%

CPFL Geração

426,450

 

(242,351)

 

184,098

 

188,367

 

4.00%

 

4.25%

Subtotal

1,546,716

 

(1,005,575)

 

541,141

 

550,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired and merged – Reassessed

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

1,074,026

 

(492,036)

 

581,991

 

596,709

 

5.48%

 

5.75%

CPFL Piratininga

115,762

 

(45,473)

 

70,289

 

71,903

 

5.58%

 

5.99%

RGE

310,128

 

(92,398)

 

217,730

 

222,894

 

6.03%

 

6.58%

CPFL Santa Cruz

61,685

 

(38,537)

 

23,148

 

24,698

 

10.05%

 

13.10%

CPFL Leste Paulista

27,034

 

(13,685)

 

13,349

 

14,289

 

13.91%

 

15.59%

CPFL Sul Paulista

38,168

 

(18,996)

 

19,172

 

20,557

 

14.52%

 

15.16%

CPFL Mococa

15,124

 

(7,836)

 

7,288

 

7,838

 

14.56%

 

15.34%

CPFL Jaguari

23,600

 

(12,039)

 

11,561

 

12,354

 

13.44%

 

16.72%

CPFL Jaguari Geração

15,275

 

(3,973)

 

11,302

 

11,559

 

6.73%

 

7.20%

Subtotal

1,680,801

 

(724,973)

 

955,828

 

982,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

6,044,795

 

(1,961,354)

 

4,083,441

 

4,120,388

 

 

 

 

                       

 

 

The amortization rates for intangible assets acquired through business combination are based on the projected income curves of the concessionaires for the rest of the concession term, and these projections are reviewed annually.

 

( 15 )  SUPPLIERS 

 

47


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

Current

 

 

 

System Service Charges

28,966

 

33,794

Energy purchased

765,849

 

730,790

Electricity Network Usage Charges

171,605

 

150,013

Materials and Services

244,642

 

247,085

Free Energy

80,378

 

78,432

Other

30

 

30

Total

1,291,471

 

1,240,143

 

 

 

 

       

 

 

( 16 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

March 31, 2012

 

December 31, 2011

 

 

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

 

 

 

Current

 

Noncurrent

 

 

 

Current

 

Noncurrent

 

Measured at cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazilian currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - Power increases

 

30

 

3,690

 

3,880

 

7,600

 

34

 

3,690

 

4,802

 

8,526

BNDES/BNB - Investment

 

21,613

 

554,367

 

4,069,504

 

4,645,484

 

25,032

 

542,153

 

4,071,103

 

4,638,287

BNDES - Property income

 

56

 

2,557

 

7,217

 

9,830

 

49

 

2,039

 

5,042

 

7,130

BNDES - Working capital

 

558

 

99,503

 

20,771

 

120,832

 

687

 

111,129

 

36,928

 

148,743

Financial Institutions

 

162,231

 

354,599

 

1,370,749

 

1,887,580

 

119,804

 

221,142

 

1,507,927

 

1,848,874

Other

 

620

 

11,876

 

27,231

 

39,728

 

782

 

13,154

 

28,327

 

42,263

Subtotal

 

185,109

 

1,026,593

 

5,499,352

 

6,711,054

 

146,388

 

893,307

 

5,654,129

 

6,693,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions

 

955

 

3,037

 

41,802

 

45,793

 

444

 

3,107

 

42,769

 

46,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at Cost

 

186,063

 

1,029,630

 

5,541,154

 

6,756,848

 

146,832

 

896,414

 

5,696,898

 

6,740,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions

 

7,303

 

-

 

1,675,955

 

1,683,258

 

18,697

 

-

 

1,685,557

 

1,704,254

Total at fair value

 

7,303

 

-

 

1,675,955

 

1,683,258

 

18,697

 

-

 

1,685,557

 

1,704,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

193,367

 

1,029,630

 

7,217,109

 

8,440,106

 

165,530

 

896,414

 

7,382,455

 

8,444,398

                                 

 

  

 

48


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

Measured at amortized cost

 

March 31, 2012

December 31, 2011

Annual interest

 

Amortization

 

Collateral

Brazilian currency

 

 

 

 

 

 

 

 

 

 

BNDES - Power increases

 

 

 

 

 

 

 

 

CPFL Renováveis

 

7,600

 

8,526

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from september 2007 to july 2008

CPFL Energia guarantee and Promissory Note

BNDES/BNB - Investment

 

 

 

 

 

 

 

 

 

 

CPFL Paulista - FINEM III

 

47,081

 

53,807

 

TJLP + 3.3%

 

72 monthly installments from january 2008

CPFL Energia guarantee, receivables and Promissory Note

CPFL Paulista - FINEM IV

 

176,394

 

192,429

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

195,929

 

199,692

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

72,760

 

64,873

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

65,503

 

67,613

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

CPFL Energia guarantee

CPFL Piratininga - FINEM II

27,968

 

31,963

 

TJLP + 3.3%

 

72 monthly installments from january 2008

CPFL Energia guarantee, receivables and Promissory Note

CPFL Piratininga - FINEM III

73,524

 

80,207

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

105,494

 

109,734

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

35,539

 

35,611

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

31,061

 

32,062

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

CPFL Energia guarantee

RGE - FINEM III

 

16,821

 

22,429

 

TJLP + 5.0%

 

60 monthly installments from january 2008 to december 2012

Receivables / CPFL Energia guarantee

RGE - FINEM IV

 

112,283

 

122,492

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from january 2010 to december 2014

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

118,577

 

109,962

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from february 2012 to december 2018

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

23,378

 

23,308

 

Fixed rate 5.5%

 

96 monthly installments from february 2013 to december 2021

Receivables / CPFL Energia guarantee

RGE - FINAME

 

15,586

 

16,089

 

Fixed rate 4.5% to 10%

 

96 monthly installments from january 2012 to december 2021

CPFL Energia guarantee

RGE - FINAME II

 

446

 

-

 

Fixed rate 10,0%

 

90 monthly installments from May 2012

Assets related to fiduciary

CPFL Santa Cruz

 

7,388

 

8,007

 

TJLP + 2.0% to 2.90%

 

54 monthly installments from december 2010

CPFL Energia guarantee and receivables

CPFL Mococa

 

3,954

 

4,258

 

TJLP + 2.90%

 

54 monthly installments from january 2011

CPFL Energia guarantee and receivables

CPFL Jaguari

 

3,460

 

3,732

 

TJLP + 2.90%

 

54 monthly installments from december 2010

CPFL Energia guarantee and receivables

CPFL Leste Paulista

 

5,146

 

5,497

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

 

5,572

 

5,952

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

BAESA

 

100,725

 

104,649

 

TJLP + 3.125% to 4.125%

144 monthly installments from september 2006

Pledge of shares, credit rights and revenue

BAESA

 

22,017

 

23,356

 

UMBND + 3.125% (1)

 

144 monthly installments from november 2006

Pledge of shares, credit rights and revenue

ENERCAN

 

232,478

 

240,780

 

TJLP + 4%

 

144 monthly installments from april 2007

Letters of guarantee

ENERCAN

 

14,779

 

15,685

 

UMBND + 4%

 

144 monthly installments from april 2007

Letters of guarantee

CERAN

 

495,861

 

508,179

 

TJLP + 3.69% to 5%

 

168 monthly installments from december 2005

CPFL Energia guarantee

CERAN

 

52,261

 

55,288

 

UMBND + 3.69% to 5% (1)

168 monthly installments from february 2006

CPFL Energia guarantee

Foz do Chapecó

 

1,027,499

 

1,044,312

 

TJLP + 2.49% to 2.95%

 

192 monthly installments from october 2011

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Renovaveis - FINEM II

37,967

 

38,818

 

TJLP + 1.95%

 

144 monthly installments from june 2011

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renovaveis - FINAME II

36,176

 

37,356

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINEM I

408,727

 

416,677

 

TJLP + 1.95%

 

168 monthly installments from october 2009 to July 2011

PCH Holding a joint debtor, Letters of guarantee

CPFL Renováveis - FINEM III

540,055

 

426,119

 

TJLP + 1.72% to 1.9%

 

156 to 192 monthly installments from January 2012 to may 2013

Mortgage,equipment and CPFL Energia guarantee

CPFL Renovaveis - FINEM IV

4,939

 

5,374

 

TJLP 3.5%

 

46 monthly installments from April 2011

CPFL Energia guarantee, pledge of receivables

CPFL Renovaveis - FINEM V (Santa Luzia)

133,150

 

136,002

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from december 2011

PCH Holding 2 and CPFL Renewable debtor solidarity.

CPFL Renováveis - FINAME I

177,962

 

179,188

 

TJLP + 5.5%

 

102 to 108 monthly installments from January 2012 to August 2020

Mortgage, credit rights and CPFL Energia guarantee

Epasa - FINEM

 

103,182

 

102,782

 

TJLP + 1.82%

 

152 monthly installments from January 2012

CPFL Energia guarantee

EPASA - BNB

 

109,168

 

109,137

 

Fixed rate 10%

 

132 monthly installments from january 2013

Bank guarantee

CPFL Brasil - FINEP

 

4,674

 

4,868

 

Fixed rate 5%

 

81 monthly installments from august 2011

Receivables

 

 

 

 

 

 

 

 

 

 

 

BNDES - Other

 

 

 

 

 

 

 

 

 

 

CPFL Brasil - Purchase of assets

6,155

 

3,624

 

TJLP + de 1.72% to 2.84%

36 monthly installments from may 2009

 

Tied to the asset acquired

CPFL Brasil - Purchase of assets

3,674

 

3,508

 

Fixed rate 4.5% to 8.70%

 

96 monthly installments from march 2012

CPFL Energia guarantee

CPFL Piratininga - Working capital

64,476

 

78,276

 

TJLP + 5.0% (2)

 

24 monthly installments from february 2011 and october 2011

 

No guarantee

CPFL Geração - FINEM - Working capital

35,065

 

42,077

 

TJLP + 4.95%

 

24 monthly installments from july 2011

 

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

21,292

 

28,389

 

TJLP + 4.95% (2)

 

23 monthly installments from february 2011

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Law 8727

 

24,103

 

26,589

 

IGP-M + 7.42%

 

240 monthly installments from may 1994

Receivables

Banco do Brasil

 

108,212

 

105,435

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

229,935

 

224,124

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

164,662

 

160,528

 

99.00% of CDI

 

2 annual installments from march 2013.

 

CPFL Energia guarantee

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

21,148

 

20,613

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

21,221

 

20,671

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

RGE

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

272,981

 

266,046

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

61,020

 

59,438

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

19,001

 

18,551

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

7,337

 

7,113

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

11,757

 

11,479

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

10,235

 

9,948

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

19,535

 

19,073

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

19,108

 

18,576

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Mococa

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

9,857

 

9,623

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

3,214

 

3,114

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Jaguari

 

 

 

 

 

 

 

 

 

 

Banco do Brasil - Working capital (*)

2,078

 

2,029

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

6,470

 

6,298

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Geração

 

 

 

 

 

 

 

 

 

 

Banco do Brasil

 

645,395

 

628,632

 

107.0% of CDI

 

1 installment in april 2015

 

CPFL Energia guarantee

Foz do Chapecó

 

 

 

 

 

 

 

 

 

 

Banco Alfa

 

4,022

 

3,911

 

111.45% of CDI

 

1 installment in january 2012

 

No guarantee

CPFL Renovaveis

 

 

 

 

 

 

 

 

 

 

Banco Safra

 

44,025

 

42,925

 

CDI+ 0.4%

 

annual installment 2014

 

No guarantee

Banco Safra

 

32,844

 

32,022

 

CDI + 0.4%

 

annual installment 2014

 

No guarantee

BNB

 

149,420

 

152,136

 

TJLP + 8.08%

 

168 monthly installments from January 2009

Fiduciary alienation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

Eletrobrás

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

8,716

 

9,046

 

RGR + 6.0% to 6.5%

 

monthly installments up to december 2022

Receivables and promissory notes

CPFL Piratininga

 

653

 

707

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

RGE

 

15,487

 

16,264

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

CPFL Santa Cruz

 

3,173

 

3,381

 

RGR + 6%

 

monthly installments up to april 2018

 

Receivables and promissory notes

CPFL Leste Paulista

 

938

 

986

 

RGR + 6%

 

monthly installments up to february 2022

Receivables and promissory notes

CPFL Sul Paulista

 

1,535

 

1,629

 

RGR + 6%

 

monthly installments up to july 2018

 

Receivables and promissory notes

CPFL Jaguari

 

88

 

93

 

RGR + 6%

 

monthly installments up to may 2017

 

Receivables and promissory notes

CPFL Mococa

 

367

 

383

 

RGR + 6%

 

monthly installments up to february 2022

Receivables and promissory notes

Other

 

8,771

 

9,774

 

 

 

 

 

 

Subtotal Brazilian Currency - Cost

6,711,054

 

6,693,824

 

 

 

 

 

 

                     

 

49


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Foreign Currency

 

 

 

 

 

 

 

 

 

 

Financial institutions

 

 

 

 

 

 

 

 

 

 

CPFL Paulista (5)

 

 

 

 

 

 

 

 

 

 

Debt Conversion Bond

 

1,097

 

1,119

 

US$ + Libor 6 months + 0.875%

17 semiannual installments from April 2004

Revenue/Government SP guaranteed

C-Bond

 

5,050

 

5,064

 

US$ + 8%

 

21 semiannual installments from April 2004

Revenue/Government SP guaranteed

Discount Bond

 

16,093

 

16,403

 

US$ + Libor 6 months + 0.8125%

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

PAR-Bond

 

23,553

 

23,734

 

US$ + 6%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

Subtotal Foreign Currency - Cost

45,793

 

46,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Measured at cost

 

6,756,847

 

6,740,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

 

 

 

 

 

 

 

 

 

Measured at fair value through profit and loss

 

 

 

 

 

 

Financial Institutions

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

BNP Paribas

 

192,766

 

195,602

 

US$ + 2.78% (3)

 

1 installment in june 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

93,903

 

95,259

 

US$ + 2.74% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

93,195

 

94,364

 

US$ + 2.55% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

94,043

 

95,086

 

US$ + Libor 6 months + 1.75% (3)

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

193,792

 

196,645

 

US$ + 3.69 % (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

278,602

 

282,012

 

US$ + 2.33% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

41,548

 

42,106

 

US$ + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

94,118

 

95,165

 

US$ + Libor 6 months + 1.77% (3)

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

44,336

 

44,782

 

US$ + Libor 6 months + 2.37%(3)

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

BNP Paribas

 

56,096

 

56,862

 

USD + 2.62% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

186,232

 

188,538

 

USD + 2.52% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

54,517

 

55,249

 

USD + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

15,017

 

15,190

 

US$ + Libor 6 months + 1.69%(3)

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

94,364

 

94,845

 

US$ + Libor 6 months + 1.75%(3)(***)

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

 

 

 

 

 

 

 

 

 

 

Citibank

 

117,280

 

118,524

 

US$ + Libor 6 months + 1.69%(3)

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

 

 

 

 

 

 

 

 

 

 

Citibank - Law 4131

 

8,821

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

 

 

 

 

 

 

 

 

 

 

Citibank - Law 4131

 

8,821

 

8,972

 

US$ + Libor 6 months + 1.52%(3)

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

 

 

 

 

 

 

 

 

 

 

Citibank - Law 4131

 

8,089

 

8,233

 

US$ + Libor 6 months + 1.57%(3)

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

 

 

 

 

 

 

 

 

 

 

Citibank - Law 4131

 

7,718

 

7,849

 

US$ + Libor 6 months + 1.52%(3)

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

1,683,258

 

1,704,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Consolidated

 

8,440,106

 

8,444,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

(1) 143.9% of CDI

 

(3) 95.50% up 106.85% of CDI

 

 

 

 

(2) 106.3% of CDI

 

 

 

 

 

 

 

 

 

 

(4)As certain assets are dollar indexed (Note 11), a partial swap of R$ 22,084 was contracted, converting the currency variation to 102.05% of the CDI.

(*) Efective rate:

CPFL Paulista and CPFL Piratininga - 98.5% CDI + 2.88%

RGE - 98.5% of CDI + 2.5% p.a.

CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% CDI + 2.28%

(**) Efective rate:

CPFL Paulista - 99.0% of CDI + 0.5% e CPFL Piratininga - 99.0% of CDI + 2.4%

RGE - 99.0% of CDI + 2.38% p.a.

CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% CDI + 2.88%

(***) Efective rate:

 

 

 

 

 

 

 

 

 

 

CPFL Pitatininga - 98.65% of CDI + 0.10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

 

 

In conformity with CPCs 38 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at amortized cost), and (ii) financial liabilities measured at fair value through profit and loss.

The objective of classifying the financial liabilities as measured at fair value is to offset the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information. At March 31, 2012, the total balance of the debt measured at fair value was R$ 1,683,258 (R$ 1,704,254 at December 31, 2011), and the corresponding amounts at the amortized cost are as follows:

 

50


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

March 31, 2012

 

 

Value at cost

 

Measured at fair value recorded

Foreign currency

 

Interest - current and noncurrent

 

Noncurrent

 

Total

 

Measured at fair value

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

BNP Paribas

 

1,261

 

187,680

 

188,941

 

192,766

J.P.Morgan

 

572

 

91,670

 

92,242

 

93,903

J.P.Morgan

 

383

 

91,670

 

92,053

 

93,195

Morgan Stanley

 

76

 

91,670

 

91,746

 

94,043

Bank of America

 

1,466

 

183,340

 

184,806

 

193,792

Bank of America

 

1,388

 

275,010

 

276,398

 

278,602

Societe Generale

 

231

 

39,647

 

39,878

 

41,548

Citibank

 

64

 

91,670

 

91,734

 

94,118

HSBC

 

29

 

44,002

 

44,031

 

44,336

 

 

5,470

 

1,096,359

 

1,101,829

 

1,126,303

CPFL Piratininga

 

 

 

 

 

 

 

 

BNP Paribas

 

244

 

55,002

 

55,246

 

56,096

J.P.Morgan

 

757

 

183,340

 

184,097

 

186,232

Societe Generale

 

303

 

52,023

 

52,326

 

54,517

Citibank

 

33

 

14,667

 

14,700

 

15,017

Sumitomo

 

197

 

91,316

 

91,513

 

94,363

 

 

1,534

 

396,347

 

397,881

 

406,225

CPFL Geração

 

 

 

 

 

 

 

 

Citibank

 

256

 

114,587

 

114,843

 

117,279

CPFL Sul Paulista

 

 

 

 

 

 

 

 

Citibank

 

9

 

8,737

 

8,745

 

8,821

CPFL Leste Paulista

 

 

 

 

 

 

 

 

Citibank

 

9

 

8,737

 

8,745

 

8,821

CPFL Mococa

 

 

 

 

 

 

 

 

Citibank

 

8

 

7,644

 

7,652

 

7,718

CPFL Jaguari

 

 

 

 

 

 

 

 

Citibank

 

17

 

7,994

 

8,011

 

8,089

 

 

 

 

 

 

 

 

 

 

 

7,302

 

1,640,405

 

1,647,707

 

1,683,257

                 

 

The changes in the fair values of these debts are recognized in the financial income (expense) of the Company and its subsidiaries. The losses of R$ 35,550 (R$ 7,359 at December 31, 2011) obtained by marking the debts to market together with the effects of R$ 29,077 (loss of R$ 1,241 at December 31, 2011) of marking to market the derivative financial instruments contracted to protect against exchange rate variations (Note 32), resulting in a total loss of R$ 6,473 (R$ 8,600  at December 31, 2011).

 

Main fund-raising in the year:

Brazilian currency

BNDES – Investment:

 

51


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

FINEM V (CPFL Paulista) – The subsidiary received approval for financing of R$ 291,043 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. R$ 11,889 was released in 2012, related to the final results of investments for 2011 and the remaining balance was cancelled.

 

FINEM V (RGE) – The subsidiary received approval for financing of R$ 167,861 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. The subsidiary received the amount of R$ 12,839 in 2012 and the remaining balance was cancelled.

 

 

FINEM III / FINAME I (CPFL Renováveis) – In 2010, the subsidiaries CPFL Geração and CPFL Brasil obtained approval for financing from the BNDES of R$ 574,098 and R$ 398,547, respectively, which will be used for the indirect subsidiaries Santa Clara I to VI and Eurus VI and CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. The amount of R$ 108,296 was released in 2012 and the outstanding amount of R$ 276,455 is scheduled for release by April 2013. As a result of the corporate restructuring in 2011, described in note 12, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011.

 

The maturities of the principal long-term balances of loans and financing are scheduled as follows:

 

Maturity

 

Consolidated

From April 1, 2013

 

688,853

2014

 

1,757,788

2015

 

1,212,784

2016

 

1,094,104

2017

 

412,778

After 2017

 

2,015,252

Marking Market

 

35,549

Total

 

7,217,109

 

  

RESTRICTIVE COVENANTS

 

The loan and financing agreements are subject to certain restrictive covenants, containing clauses that, among other conditions, require the subsidiaries to maintain certain financial ratios within predefined parameters. Details of these restrictive covenants are presented in the financial statements as of December 31, 2011.

The Management of the Company and its subsidiaries monitor these indices systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of Management of the Company and its subsidiaries, all restrictive covenants and clauses are adequately complied with as of March 31, 2012.

 

 

52


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

( 17 )  DEBENTURES 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

Interest

 

Current

 

Noncurrent

 

Total

 

Interest

 

Current

 

Noncurrent

 

Total

Parent Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

3,276

 

150,000

 

300,000

 

453,276

 

16,403

 

150,000

 

300,000

 

466,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

14,909

 

213,333

 

213,333

 

441,575

 

3,846

 

213,333

 

213,333

 

430,513

5th Issue

Single series

 

18,346

 

-

 

482,453

 

500,799

 

4,704

 

-

 

482,363

 

487,067

 

 

 

33,254

 

213,333

 

695,786

 

942,374

 

8,551

 

213,333

 

695,696

 

917,580

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

14,352

 

-

 

259,194

 

273,546

 

7,310

 

-

 

259,129

 

266,439

5th Issue

Single series

 

6,065

 

-

 

159,438

 

165,503

 

1,555

 

-

 

159,405

 

160,960

 

 

 

20,417

 

-

 

418,632

 

439,049

 

8,865

 

-

 

418,534

 

427,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

1st Series

 

2,367

 

33,333

 

33,333

 

69,033

 

609

 

33,333

 

33,333

 

67,275

 

2nd Series

 

2,398

 

46,667

 

46,667

 

95,732

 

7,950

 

46,667

 

46,667

 

101,284

 

3rd Series

 

431

 

13,333

 

13,333

 

27,097

 

1,848

 

13,333

 

13,333

 

28,514

 

4th Series

 

2,105

 

16,667

 

16,667

 

35,439

 

1,226

 

16,667

 

16,667

 

34,560

 

5th Series

 

2,105

 

16,667

 

16,667

 

35,439

 

1,226

 

16,667

 

16,667

 

34,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5th Issue

Single series

 

2,654

 

-

 

69,716

 

72,370

 

680

 

-

 

69,699

 

70,379

 

 

 

12,060

 

126,667

 

196,383

 

335,110

 

13,539

 

126,667

 

196,366

 

336,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Santa Cruz

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

 

2,298

 

-

 

64,706

 

67,004

 

454

 

-

 

64,694

 

65,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Issue

Single series

 

50,484

 

-

 

1,315,749

 

1,366,233

 

12,940

 

-

 

1,315,580

 

1,328,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

14,573

 

-

 

263,203

 

277,776

 

7,423

 

-

 

263,137

 

270,560

4th Issue

Single series

 

26,007

 

-

 

677,622

 

703,629

 

6,666

 

-

 

677,527

 

684,193

 

 

 

40,580

 

-

 

940,825

 

981,405

 

14,089

 

-

 

940,664

 

954,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPASA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

5,690

 

9,779

 

58,202

 

73,671

 

3,670

 

5,480

 

62,364

 

71,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BAESA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Series

 

252

 

3,139

 

10,987

 

14,378

 

299

 

3,150

 

11,812

 

15,261

 

2nd Series

 

207

 

2,595

 

9,083

 

11,885

 

245

 

2,584

 

9,691

 

12,520

 

 

 

459

 

5,734

 

20,070

 

26,263

 

544

 

5,734

 

21,503

 

27,781

Enercan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Series

 

246

 

3,616

 

46,106

 

49,968

 

281

 

3,616

 

47,009

 

50,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Renováveis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

 

13,501

 

26,367

 

486,613

 

526,481

 

4,214

 

26,355

 

486,241

 

516,810

2st Issue

Single series

 

-

 

-

 

161,210

 

161,210

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182,265

 

535,495

 

4,704,282

 

5,422,043

 

83,552

 

531,185

 

4,548,651

 

5,163,388

 

53


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

45,000

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

64,000

 

104.4% of CDI

 

104.4% CDI + 0.05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

5th Issue

Single series

 

4,840

 

CDI + 1.30%

 

CDI + 1.40%

 

1 single installment in June 2016

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

260

 

107.0% of CDI

 

107.0% CDI + 0.67%

 

April 1st, 2015

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5th Issue

Single series

 

1,600

 

CDI + 1.30%

 

CDI + 1.41%

 

June, 1, 2016

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

RGE

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

1st Series

 

1

 

CDI + 0.60% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

 

1

 

CDI + 0.60% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

 

1

 

CDI + 0.60% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

 

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

 

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5th Issue

Single series

 

700

 

CDI + 1.30%

 

CDI + 1.43%

 

June, 1, 2016

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Santa Cruz

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

 

650

 

CDI + 1.40%

 

CDI + 1.52%

 

June 11, 2018

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Brasil

 

 

 

 

 

 

 

 

 

 

 

2nd Issue

Single series

 

13,200

 

CDI + 1.40%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

264

 

107.0% of CDI

 

107.0% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

4th Issue

Single series

 

6,800

 

100% of CDI + 1.40%p.a.

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

EPASA

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

 

130

 

113.5% of CDI

 

113.5% of CDI + 0.189%

 

48 monthly installments from September 2012

 

CPFL Energia guarantee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BAESA

1st Series

 

9,000

 

CDI + 1.3%

 

CDI + 0.43%

 

Quarterly with settlement in August 2016

 

Letters of guarantee

 

2nd Series

 

8,100

 

CDI + 1.3%

 

106% CDI + 0.12%

 

Annual with settlement in August 2016

 

Letters of guarantee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enercan

1st Series

 

110

 

100% of CDI + 1.25% p.a

 

111.1% of CDI

 

Quarterly with settlement in December 2025

 

No guarantees

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Renováveis

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

 

528,649,076

 

TJLP + 1.00%

 

TJLP + 1.00% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary

2st Issue

Single series

 

1,581

 

CDI + 1,60%

 

CDI + 1.60%

 

9 monthly installments from 2015 to 2023 and monthly interest from June 2015

 

guarantee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

 

 

 

 

(1) 104.4% of CDI

 

 

(3) 104.85% of CDI

 

 

 

(5) 104.87% of CDI

 

 

 

 

(2) 105.07% of CDI

 

 

(4) 104.9% of CDI

 

 

 

 

 

 

 

 

                       

 

The maturities of the long-term balance of debentures are scheduled as follows

 

Maturity

 

Consolidated

From April 1, 2013

 

539,734

2014

 

206,931

2015

 

593,026

2016

 

768,615

2017

 

1,071,638

After 2017

 

1,524,338

Total

 

4,704,282

 

  

54


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Amounts raised in the period

In January 2012, the indirect subsidiary PCH Holding 2 S.A., subsidiary of CPFL Renováveis, issued debentures not convertible into shares, of R$ 158,193 (R$ 156,010 net of issue costs), maturing in 2023, to finance the acquisition of PCH Santa Luzia. The interest will be paid monthly from June 2015 and the principal will be paid in nine consecutive annual installments, starting in June 2015.

 

RESTRICTIVE COVENANTS

The debentures issued in 2012 by the indirect subsidiary PCH Holding 2 S.A. are subject to restrictive covenants in relation to changes in the corporate structure of the company itself or of the subsidiary CPFL Renováveis. There are also restrictive covenants that require the following financial ratios to be maintained:

·       Consolidated leverage ratio of 80% or less;

·       Ratio of debt coverage ratio of 1.15 or more.

The other debentures are subject to certain restrictive covenants and include clauses that require the Company to maintain certain financial ratios within pre-established parameters.  The details of these restrictive covenants are set forth in the December 31, 2011 financial statements.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the conditions are complied with.

In the opinion of the managements of the subsidiaries, these restrictive conditions and clauses are adequately complied with as of March 31, 2012.

 

( 18 )  EMPLOYEE PENSION PLANS

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

 

I – CPFL Paulista

 

The plan  in force for the employees of the subsidiary CPFL Paulista, through Fundação CESP, was a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) until October 31, 1997, and after such date, a Mixed Benefit Plan for programmed retirement and a Benefit Plan for death and disability.

 

With the amendment of the Pension Plan in October 1997, the subsidiary recognized an obligation related to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP. This deficit would be settled in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the addendum to the agreement with Fundação CESP dated January 17, 2008, the payment terms were changed to 238 monthly payments and 19 annual installments, in relation to the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation as of March 31, 2012 is R$ 449,881 (R$ 452,756 as of December 31, 2010). The contract amount differs from the accounting records of the subsidiary, which are in conformity with CPC 33.

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

 

55


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

II – CPFL Piratininga

The plans currently in effect for the employees of the subsidiary CPFL Piratininga, through Fundação CESP, are a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) up to March 31, 1998, and after that date, a Benefit Plan and a variable contribution.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana Eletricidade São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP, to be liquidated in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, in relation to the base date of December 31, 2007, with final maturity on May 31, 2026. The balance of the liability as of March 31, 2012 is R$ 125,708 (R$ 126,669 as of December 31, 2011).  The contract amount differs from the accounting entries made by the subsidiary, which are in conformity with CPC 33.

Additionally, managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

 

III – RGE

A defined benefit  plan, with a benefit that equals to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset managed by ELETROCEEE. Only the employees whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined contribution  pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees hired from 1997.

 

IV – CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

V - CPFL Leste Paulista, CPFL Sul Paulista, CPFL Mococa e CPFL Jaguari

In November 2005, the companies joined the CMSPREV private pension plan, managed by IHPREV Pension Fund. The plan is a defined contribution plan.

 

VI – CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a liability was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 installments (240 monthly and 20 annual installments), until October 2017, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at March 31, 2012 is R$ 8,915 (R$ 8,972 in 2011). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

56


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

VII – Changes in the defined benefit plans

Changes occurred in the period related to the net actuarial liability according to CPC 33 as shown as follows:

 

 

March 31, 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

Actuarial liabilities /(assets) on December 31, 2011

352,422

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

Expense (income) recognized in income statement

(2,494)

 

(818)

 

(360)

 

(3,671)

 

1,135

 

1,135

Sponsors' contributions transferred during the period

(10,871)

 

(3,336)

 

(94)

 

(14,301)

 

(1,135)

 

(1,135)

Actuarial liabilities /(assets) at the end of the period

339,058

 

73,828

 

7,445

 

420,331

 

(3,416)

 

(3,416)

Other contributions

14,211

 

357

 

(41)

 

14,527

 

-

 

-

Subtotal

353,268

 

74,185

 

7,404

 

434,857

 

(3,416)

 

(3,416)

Other contributions RGE

-

 

-

 

-

 

2,796

 

 

 

 

Actuarial liabilities /(assets) on March 31, 2012

353,268

 

74,185

 

7,404

 

437,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

Noncurrent

 

39,695

 

 

 

 

 

 

397,959

 

 

 

(3,416)

             

 

Incomes recognized as operating cost in the actuarial report are shown below:

 

 

1st quarter 2012

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

297

 

1,087

 

36

 

1,420

Interest on actuarial obligations

87,502

 

22,203

 

1,916

 

111,621

Expected return on plan assets

(90,293)

 

(24,108)

 

(2,245)

 

(116,645)

Amortization of unrecognized actuarial gains

-

 

-

 

(67)

 

(67)

Total income

(2,494)

 

(818)

 

(360)

 

(3,671)

 

 

 

 

 

 

 

 

 

1st quarter 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Consolidated

Service cost

261

 

945

 

34

 

1,240

Interest on actuarial obligations

76,183

 

19,482

 

1,668

 

97,333

Expected return on plan assets

(92,336)

 

(24,472)

 

(2,176)

 

(118,984)

Amortization of unrecognized actuarial gains

(1,183)

 

(611)

 

(147)

 

(1,941)

Total income

(17,075)

 

(4,656)

 

(621)

 

(22,352)

               

   

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2012 refers to the contributions in the period. The final amount to be recognized will be determined on preparation of the actuarial report, after analysis of the possibility of recovery of the asset at the end of the year.

 

The principal assumptions considered in the actuarial calculations, based on the actuarial report prepared for December 31, 2011 and 2010 were:

 

57


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

 

 

CPFL Paulista, CPFL Piratininga and CPFL Geração

 

RGE

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal discount rate for actuarial liabilities:

10.35% p.a.

 

10.24% p.a.

 

10.35% p.a.

 

10.24% p.a.

Nominal Return Rate on Assets:

(*)

 

(**)

 

10.24% p.a.

 

11.28% p.a.

Estimated Rate of nominal salary increase:

6.69% p.a.

 

6.08% p.a.

 

6.69% p.a.

 

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing

 

 

 

 

 

 

 

nominal rates above)

4.6% p.a.

 

4.0% p.a.

 

4.6% p.a.

 

4.0% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

MERCER TABLE

 

MERCER TABLE

 

Light-Average

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

100% when a beneficiary of the Plan first becomes eligible

100% when a beneficiary of the Plan first becomes eligible

100% when a beneficiary of the Plan first becomes eligible

(*) CPFL Paulista and CPFL Geração 11.51% p.a, and CPFL Piratininga 11.72% p.a.

(**) CPFL Paulista and CPFL Geração 12.73% p.a. and CPFL Piratininga 12.71% p.a

               

 

 

( 19 )  REGULATORY CHARGES

 

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

Fee for the Use of Water Resources

3,684

 

3,591

Global Reverse Fund - RGR

28,181

 

28,060

ANEEL Inspection Fee

2,765

 

2,495

Fuel Consumption Account - CCC

65,121

 

65,121

Energy Development Account - CDE

50,622

 

45,879

Total

150,373

 

145,146

       

 

 

( 20 )  TAXES AND CONTRIBUTIONS PAYABLE

 

58


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

Current

 

 

 

ICMS (State VAT)

295,876

 

300,518

PIS (Tax on Revenue)

13,608

 

12,446

COFINS (Tax on Revenue)

64,704

 

59,429

IRPJ (Corporate Income Tax)

87,697

 

71,531

CSLL (Social Contribution Tax)

28,682

 

18,589

Other

28,977

 

20,515

Total

519,544

 

483,028

 

 

 

 

Noncurrent

 

 

 

COFINS (Tax on Revenue)

-

 

165

Total

-

 

165

       

 

 

( 21 )  RESERVE FOR CONTINGENCIES AND ESCROW DEPOSITS

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

Reserve for contingencies

Escrow Deposits

 

Reserve for contingencies

Escrow Deposits

Labor

 

 

 

 

 

 

 

Various

46,855

 

202,333

 

43,850

 

191,221

 

 

 

 

 

 

 

 

Civil

 

 

 

 

 

 

 

General Damages

11,633

 

126,640

 

13,114

 

122,252

Tariff Increase

8,624

 

5,282

 

8,948

 

4,419

Other

7,020

 

827

 

6,423

 

448

 

27,277

 

132,750

 

28,485

 

127,119

Tax

 

 

 

 

 

 

 

FINSOCIAL

18,958

 

54,043

 

18,930

 

53,964

Income Tax

84,922

 

673,128

 

82,061

 

660,222

Interest on Shareholders’ Equity - PIS and COFINS

11,954

 

11,954

 

11,713

 

11,713

PIS and COFINS - Non-Cumulative Method

92,434

 

-

 

91,477

 

-

Other

45,586

 

69,341

 

44,580

 

68,370

 

253,853

 

808,466

 

248,761

 

794,268

Other

 

 

 

 

 

 

 

Various

17,062

 

16,970

 

17,027

 

16,008

 

 

 

 

 

 

 

 

Total

345,047

 

1,160,519

 

338,121

 

1,128,616

               

 

The change in the balances related to reserves for contingencies and escrow deposits are shown below:

59


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

March 31, 2012

Labor

43,850

 

5,142

 

(334)

 

(1,803)

 

-

 

46,855

Civil

28,485

 

2,594

 

(1,254)

 

(2,547)

 

-

 

27,277

Tax

248,761

 

2,907

 

-

 

-

 

2,185

 

253,853

Other

17,027

 

35

 

-

 

-

 

-

 

17,062

Reserve for Contingencies

338,121

 

10,678

 

(1,587)

 

(4,351)

 

2,185

 

345,047

Escrow Deposits

1,128,616

 

20,381

 

(964)

 

(2,699)

 

15,186

 

1,160,519

                       

 

The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

 

Details of the nature of the provisions for contingencies and judicial deposits are presented in the financial statements as of December 31, 2011.

 

Possible Losses - The Company and its subsidiaries are parties to other processes and risks in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of March 31, 2012, the claims relating to possible losses were as follows: (i) R$ 342,516 for labor suits (R$ 340,833 as of December 31, 2011); (ii) R$ 556,252 for civil suits, mainly for suits for personal injuries, environmental damages and tariff increases (R$ 553,648 as of December 31, 2011); and (iii) R$ 962,382 in respect of tax suits, relating basically to Income Tax, ICMS, INSS, FINSOCIAL and PIS and COFINS (R$ 967,952 as of December 31, 2011).

Based on the opinion of their legal advisers, Management of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Financial Statements, or that might result in a significant impact on future earnings.

 

( 22 )  PUBLIC UTILITIES

 

60


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Consolidated

Companies

 

March 31, 2012

 

December 31, 2011

 

Number of remaining installments

 

Interest rates

CERAN

 

75,314

 

75,472

 

288

 

IGP-M + 9,6% p.a.

ENERCAN

 

10,807

 

10,782

 

278

 

IGP-M + 8% p.a.

BAESA

 

57,821

 

57,734

 

290

 

IGP-M + 8% p.a.

Foz do Chapecó

 

327,124

 

325,676

 

296

 

IGP-M / IPC-A + 5,3% p.a.

TOTAL

 

471,065

 

469,664

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

28,764

 

28,738

 

 

 

 

Noncurrent

 

442,301

 

440,926

 

 

 

 

                 

 

  

( 23 )  OTHER ACCOUNTS PAYABLE

 

 

Consolidated

 

Current

 

Noncurrent

 

March 31, 2012

 

December 31, 2011

 

March 31, 2012

 

December 31, 2011

Consumers and Concessionaires

76,112

 

66,284

 

-

 

-

Energy Efficiency Program - PEE

137,368

 

122,601

 

4,310

 

4,369

Research & Development - P&D

144,655

 

139,247

 

23,027

 

22,370

National Scientific and Technological Development Fund - FNDCT

3,526

 

4,014

 

-

 

-

Energy Research Company - EPE

1,438

 

1,648

 

-

 

-

Fund for Reversal

-

 

-

 

17,750

 

17,750

Advances

49,865

 

74,292

 

4,657

 

2,812

Provision for environmental expenditure

15,051

 

35,617

 

91,858

 

80,272

Payroll

12,766

 

14,609

 

-

 

-

Profit sharing

48,680

 

42,058

 

5,366

 

5,366

Collections agreement

72,828

 

70,096

 

-

 

-

Guarantees

-

 

-

 

26,225

 

26,605

Business Combination

21,713

 

174,136

 

-

 

-

Other

48,677

 

68,736

 

5,239

 

14,866

Total

632,679

 

813,338

 

178,432

 

174,411

               

 

( 24 )  SHAREHOLDER’S EQUITY

The shareholders’ participations in the Company’s equity as of March 31, 2012 and 2011 are shown below:

61


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

Number of shares

 

 

March 31, 2012

 

December 31, 2011

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

245,897,454

 

25.55

 

245,897,454

 

25.55

BB Carteira Livre I FIA

 

298,467,458

 

31.02

 

298,467,458

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

 

102,756,048

 

10.68

Bonaire Participações S.A.

 

6,308,788

 

0.66

 

18,670,990

 

1.94

BNDES Participações S.A.

 

81,053,460

 

8.42

 

81,053,460

 

8.42

Brumado Holdings S.A.

 

34,502,100

 

3.59

 

34,502,100

 

3.59

Antares Holding Ltda.

 

16,039,720

 

1.67

 

16,039,720

 

1.67

Board of Directors

 

212

 

0.00

 

212

 

0.00

Executive officers

 

50,400

 

0.01

 

49,980

 

0.01

Other

 

164,836,418

 

17.13

 

164,836,838

 

17.13

Total

 

962,274,260

 

100.00

 

962,274,260

 

100.00

 

Details of items included in shareholder´s equity are described in financial statements of December 31, 2011.

 

( 25 )  EARNINGS PER SHARE

 

Basic earnings per share

Calculation of the basic earnings per share at March 31, 2012 and 2011 was based on the net profit of R$ 410,905 attributable to controlling shareholders of CPFL Energia (R$ 459,781 at March 31, 2011) and the average weighted number of common shares outstanding during the presented periods as shown below:

 

 

 

 

1 st quarter 2012

 

1 st quarter 2011

 

 

 

 

 

Net income attributable to the Controlling Shareholders´

 

410,905

 

459,781

 

 

 

 

 

Weighted average number of common shares held by Shareholders

 

962,274,260

 

962,274,260

 

 

 

 

 

Basic earnings per share

 

0.43

 

0.48

 

 

In the second quarter 2011, the common shares in the Company were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A.

The resulting shares were allocated and distributed to the holders of the shares on July 4, 2011 and the fractions of shares of the shareholders who opted not to adjust their positions were identified, separated and grouped by whole numbers, and sold by auction on the BM&FBovespa.

The share grouping and split did not involve changes to financial resources and, consequently, in accordance with CPC 41 Earnings Share, calculation of the average weighted number of shares presented for 2011 took into account the share grouping and split.

 

 

Diluted earnings per share

62


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

In 2012 and 2011, the Company held no notes convertible into shares which impact the earnings per share.

 

 

( 26 )  NET OPERATING REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Number of Consumers (*)

 

In GWh (*)

 

R$ thousand

Revenue from Eletric Energy Operations

2012

1st quarter

 

2011

1st quarter

 

2012

1st quarter

 

2011

1st quarter

 

2012

1st quarter

 

2011

1st quarter

Consumer class

 

 

 

 

 

 

 

 

 

 

 

Residential

6,144,992

 

5,909,733

 

3,631

 

3,460

 

1,633,567

 

1,472,401

Industrial

59,254

 

77,125

 

3,458

 

3,548

 

953,403

 

950,764

Commercial

498,625

 

502,000

 

2,233

 

2,126

 

846,477

 

773,120

Rural

243,614

 

239,079

 

489

 

452

 

114,703

 

101,503

Public Administration

47,227

 

45,693

 

288

 

281

 

104,203

 

98,190

Public Lighting

8,710

 

8,175

 

365

 

370

 

81,445

 

78,927

Public Services

7,484

 

7,258

 

464

 

445

 

130,658

 

118,932

(-) Adjustment of excess and surplus revenue of reactive

-

 

-

 

-

 

-

 

(6,486)

 

-

Billed

7,009,906

 

6,789,063

 

10,928

 

10,682

 

3,857,971

 

3,593,839

Own comsuption

 

 

 

 

9

 

8

 

-

 

-

Unbilled (Net)

 

 

 

 

-

 

-

 

73,774

 

9,840

Emergency Charges - ECE/EAEE

 

 

 

 

-

 

-

 

(0)

 

(4)

Reclassification to Network Usage Charge - TUSD - Captive Consumers

 

 

 

 

-

 

-

 

(1,860,029)

 

(1,698,909)

Electricity sales to final consumers

 

 

 

 

10,937

 

10,690

 

2,071,716

 

1,904,766

 

 

 

 

 

 

 

 

 

 

 

 

Furnas Centrais Elétricas S.A.

 

 

 

 

755

 

746

 

101,394

 

95,414

Other Concessionaires and Licensees

 

 

 

 

2,089

 

1,672

 

297,348

 

173,527

Current Electric Energy

 

 

 

 

368

 

536

 

19,870

 

7,416

Electricity sales to wholesaler´s

 

 

 

 

3,212

 

2,954

 

418,611

 

276,357

 

 

 

 

 

 

 

 

 

 

 

 

Revenue due to Network Usage Charge - TUSD - Captive Consumers

 

 

 

 

 

 

 

 

1,860,029

 

1,698,909

Revenue due to Network Usage Charge - TUSD - Free Consumers

 

 

 

 

 

 

 

 

344,530

 

338,133

(-) Adjustment of revenue surplus and excess responsive

 

 

 

 

 

 

 

 

(3,247)

 

-

Revenue from construction of concession infrastructure

 

 

 

 

 

 

 

 

269,310

 

213,602

Other Revenue and Income

 

 

 

 

 

 

 

 

81,167

 

77,997

Other operating revenues

 

 

 

 

 

 

 

 

2,551,789

 

2,328,641

Total gross revenues

 

 

 

 

 

 

 

 

5,042,116

 

4,509,764

Deductions from operating revenues

 

 

 

 

 

 

 

 

 

 

 

ICMS

 

 

 

 

 

 

 

 

(776,887)

 

(723,548)

PIS

 

 

 

 

 

 

 

 

(75,219)

 

(70,328)

COFINS

 

 

 

 

 

 

 

 

(346,084)

 

(323,949)

ISS

 

 

 

 

 

 

 

 

(1,515)

 

(1,100)

Global Reversal Reserve - RGR

 

 

 

 

 

 

 

 

(26,671)

 

(11,219)

Fuel Consumption Account - CCC

 

 

 

 

 

 

 

 

(195,364)

 

(174,863)

Energy Development Account - CDE

 

 

 

 

 

 

 

 

(146,100)

 

(131,211)

Research and Development and Energy Efficiency Programs

 

 

 

 

 

 

 

 

(36,967)

 

(34,500)

PROINFA

 

 

 

 

 

 

 

 

(16,289)

 

(16,267)

Emergency Charges - ECE/EAEE

 

 

 

 

 

 

 

 

0

 

4

IPI

 

 

 

 

 

 

 

 

(33)

 

-

 

 

 

 

 

 

 

 

 

(1,621,128)

 

(1,486,980)

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

3,420,988

 

3,022,784

                       

(*) Information not reviewed by the independent  auditors.

In accordance with ANEEL Order nº 4.991, of December 29, 2011, relating to the basic procedures for preparation of the financial statements, the subsidiary CPFL Piratininga adjusted income from  adjustment of excess and surplus revenue of reactive, reducing the accounts of “Electric energy supply” and “Tariff for the Use of the Distribution System – TUSD free consumers” against the item  Special Obligations. The amount of R$ 9,733 recognized was calculated from October 23, 2011, the date scheduled for the subsidiary’s tariff review, to March 31, 2012.

 

On February 7, 2012, the Brazilian Association of Electric Energy Distributors (Associação Brasileira de Distribuidores de Energia Elétrica - ABRADEE) succeeded in suspending the effects of Resolution 463, whereby the request for advance final relief was granted and the order to account for income from excess demand and excess reactive as special obligations was suspended The subsidiary is awaiting the final decision on the treatment of this income, and at March 31, 2012, these amounts are still accrued under Special Obligations, in accordance with CPC 25.

 

The details of the tariff adjustments for the distributors are as follows:

 

63


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

 

2012

 

 

 

2011

 

 

Company

 

Month

 

Total adjustment

 

Effect perceived by consumers (*)

 

Total adjustment

 

Effect perceived by consumers (*)

CPFL Paulista

 

April (***)

 

3.71%

 

2.89%

 

7.38%

 

7.23%

CPFL Piratininga

 

October

 

(**)

 

(**)

 

10.11% (**)

 

5.66% (**)

RGE

 

June

 

(****)

 

(****)

 

17.21%

 

6.74%

CPFL Santa Cruz

 

February

 

(**)

 

(**)

 

23.61%

 

15.38%

CPFL Leste Paulista

 

February

 

(**)

 

(**)

 

7.76%

 

16.44%

CPFL Jaguari

 

February

 

(**)

 

(**)

 

5.47%

 

6.62%

CPFL Sul Paulista

 

February

 

(**)

 

(**)

 

8.02%

 

7.11%

CPFL Mococa

 

February

 

(**)

 

(**)

 

9.50%

 

9.77%

                     

 

(*)    Represents the average effect perceived by consumers, as a result of elimination from the tariff base of financial components added in the annual adjustment for the previous year.

 

(**)   With Authorization Resolution nº 1.223, ANEEL decided on October 24, 2011 to maintain the current tariffs, approved in the 2010 tariff adjustment of the subsidiary CPFL Piratininga, until the introduction of the new methodology for the third tariff review cycle.   

 

 On January 31, 2012, with Authorization Resolutions 1,253, 1,254, 1,255, 1,256 and 1,258,  ANEEL extended the effective term of the supply tariffs and TUSD of the subsidiaries CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa, respectively, until the final processing of the tariff review.

 

(***) As described in note 35, the tariff adjustment occurred in April 3, 2012.

 

(****) The related tariff adjustment has not occurred yet.

 

 

( 27 )  COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh (*)

R$ thousand

 

2012

 

2011

 

2012

 

2011

Electricity Purchased for Resale

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

Itaipu Binacional

2,654

 

2,682

 

251,138

 

240,233

Current Electric Energy

3,449

 

1,282

 

159,626

 

37,983

PROINFA

255

 

220

 

57,357

 

42,502

Energy purchased of bilateral contracts and through action in the regulated market

7,124

 

8,064

 

981,875

 

911,615

Credit of PIS and COFINS

-

 

-

 

(131,501)

 

(117,597)

Subtotal

13,482

 

12,248

 

1,318,496

 

1,114,736

 

 

 

 

 

 

 

 

Electricity Network Usage Charge

 

 

 

 

 

 

 

Basic Network Charges

 

 

 

 

286,273

 

239,506

Transmission from Itaipu

 

 

 

 

22,970

 

21,677

Connection Charges

 

 

 

 

19,072

 

16,611

Charges of Use of the Distribution System

 

 

 

 

12,013

 

9,398

System Service Charges - ESS

 

 

 

 

29,235

 

47,347

Reserve Energy charges

 

 

 

 

12,795

 

4,550

Credit of PIS and COFINS

 

 

 

 

(35,126)

 

(35,161)

Subtotal

 

 

 

 

347,233

 

303,926

 

 

 

 

 

 

 

 

Total

 

 

 

 

1,665,729

 

1,418,661

               

 

(*) information not reviewed by independent auditors.

 

64


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

( 28 )  OPERATING COSTS AND EXPENSES

 

 

Parent Company

 

1st quarter

 

General

 

Other

 

Total

 

2012

 

2011 

 

2012 

 

2011

 

2012 

 

2011 

Personnel

2,396

 

1,177

 

-

 

-

 

2,396

 

1,177

Materials

1

 

17

 

-

 

-

 

1

 

17

Outside Services

1,965

 

3,555

 

-

 

-

 

1,965

 

3,555

Depreciation and Amortization

20

 

45

 

-

 

-

 

20

 

45

Other:

1,684

 

1,405

 

34,113

 

36,297

 

35,797

 

37,702

Leases and Rentals

29

 

16

 

-

 

-

 

29

 

16

Publicity and Advertising

968

 

717

 

-

 

-

 

968

 

717

Legal, Judicial and Indemnities

532

 

351

 

-

 

-

 

532

 

351

Donations, Contributions and Subsidies

143

 

139

 

-

 

-

 

143

 

139

Intangible of concession amortization

-

 

-

 

34,113

 

36,297

 

34,113

 

36,297

Other

13

 

182

 

-

 

-

 

13

 

182

Total

6,065

 

6,198

 

34,113

 

36,297

 

40,178

 

42,496

                       

 

 

Consolidated

1st quarter

 

 

 

 

 

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

 

 

Sales

 

General

 

Other

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

Personnel

97,438

 

87,705

 

0

 

0

 

23,037

 

20,833

 

38,434

 

43,502

 

-

 

-

 

158,908

 

152,040

Employee Pension Plans

(2,536)

 

(22,351)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,536)

 

(22,351)

Materials

21,128

 

11,807

 

293

 

86

 

521

 

650

 

3,536

 

5,492

 

-

 

-

 

25,478

 

18,035

Outside Services

44,484

 

41,726

 

433

 

79

 

26,522

 

25,589

 

60,571

 

53,670

 

-

 

-

 

132,011

 

121,063

Depreciation and Amortization

132,927

 

123,827

 

-

 

-

 

8,109

 

672

 

11,803

 

17,659

 

-

 

-

 

152,840

 

142,158

Costs related to infrastructure construction

-

 

-

 

269,310

 

213,602

 

-

 

-

 

-

 

-

 

-

 

-

 

269,310

 

213,602

Other:

16,326

 

11,100

 

(3)

 

-

 

34,865

 

25,326

 

27,035

 

34,483

 

73,273

 

54,510

 

151,496

 

125,419

Collection charges

-

 

-

 

-

 

-

 

11,845

 

8,459

 

-

 

-

 

-

 

-

 

11,845

 

8,459

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

21,221

 

16,367

 

-

 

-

 

-

 

-

 

21,221

 

16,367

Leases and Rentals

5,855

 

149

 

-

 

-

 

35

 

61

 

2,470

 

5,702

 

-

 

-

 

8,360

 

5,912

Publicity and Advertising

36

 

56

 

-

 

-

 

8

 

28

 

3,258

 

3,051

 

-

 

-

 

3,302

 

3,135

Legal, Judicial and Indemnities

3

 

37

 

-

 

-

 

-

 

-

 

12,122

 

12,362

 

-

 

-

 

12,126

 

12,399

Donations, Contributions and Subsidies

348

 

-

 

-

 

-

 

1,343

 

-

 

720

 

2,617

 

-

 

-

 

2,411

 

2,617

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,988

 

6,893

 

7,988

 

6,893

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

65,500

 

46,013

 

65,500

 

46,013

Financial compensation for using water resources

5,154

 

11,789

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,154

 

11,789

Other

4,929

 

(931)

 

(3)

 

-

 

413

 

410

 

8,464

 

10,750

 

(215)

 

1,604

 

13,589

 

11,833

Total

309,767

 

253,813

 

270,034

 

213,767

 

93,054

 

73,071

 

141,378

 

154,805

 

73,273

 

54,510

 

887,507

 

749,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                               

 

 

 

 

( 29 )  FINANCIAL INCOME AND EXPENSES

65


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Parent Company

 

Consolidated

 

2012

 

2011

 

2012

 

2011

 

1st quarter

 

1st quarter

 

1st quarter

 

1st quarter

Financial Income

 

 

 

 

 

 

 

Income from Financial Investments

14,521

 

6,104

 

64,556

 

42,962

Arrears of interest and fines

10

 

-

 

38,183

 

42,157

Restatement of tax credits

-

 

-

 

870

 

1,825

Restatement of Escrow Deposits

241

 

-

 

15,186

 

12,823

Monetary and Exchange Restatement

-

 

169

 

12,174

 

12,923

Discount on purchase of ICMS credit

-

 

-

 

3,081

 

3,663

Interest on loan agreements

109

 

700

 

-

 

112

Other

1,532

 

2,282

 

9,451

 

9,448

Total

16,414

 

9,256

 

143,501

 

125,914

 

 

 

 

 

 

 

 

Financial Expense

 

 

 

 

 

 

 

Debt Charges

(11,937)

 

(12,736)

 

(304,306)

 

(226,439)

Monetary and Exchange Variations

79

 

(378)

 

(32,082)

 

(19,166)

(-) Capitalized borrowing costs

-

 

-

 

11,331

 

13,601

Public utilities

-

 

-

 

(10,576)

 

(2,371)

Other

(15)

 

(5)

 

(22,417)

 

(22,644)

Total

(11,873)

 

(13,119)

 

(358,049)

 

(257,020)

 

 

 

 

 

 

 

 

Net financial income (expense)

4,540

 

(3,863)

 

(214,548)

 

(131,106)

               

 

Interest is capitalized at a rate of 7.5% p.a. in 2012 and 9.95 p.a. % in 2011for qualifying intangible assets and property, plant and equipment, in accordance with CPC 20.

 

( 30 )  SEGMENT INFORMATION

The Company’s operating segments are based on the internal financial information and management structure and are separated by business segment: electric energy distribution, conventional and renewable energy generation, commercialization and services rendered.

Since January 1, 2012, Company management has analyzed the services segment separately and the 2011 information is therefore presented for purposes of comparison.

Profit or loss, assets and liabilities per segment include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis, if applicable. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by operating segment is shown below, in accordance with the criteria established by Company management:

66


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

Generation

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

2,867,864

 

264,491

 

280,821

 

7,811

 

1

 

-

 

3,420,988

(-) Intersegment revenues

4,683

 

246,879

 

100,414

 

28,277

 

-

 

(380,252)

 

(0)

Income from electric energy service

527,477

 

261,042

 

77,034

 

8,553

 

(6,354)

 

-

 

867,753

Financial income

92,084

 

26,614

 

8,235

 

264

 

16,304

 

-

 

143,501

Financial expense

(155,255)

 

(152,685)

 

(38,209)

 

(26)

 

(11,873)

 

-

 

(358,049)

Income before taxes

464,305

 

134,970

 

47,061

 

8,791

 

(1,922)

 

-

 

653,205

Income tax and social contribution

170,971

 

40,823

 

14,971

 

3,073

 

170

 

-

 

230,007

Net Income

293,334

 

94,148

 

32,090

 

5,718

 

(2,092)

 

-

 

423,198

Total Assets (**)

13,186,212

 

13,362,380

 

543,767

 

76,280

 

831,114

 

-

 

27,999,753

Capital Expenditures and other intangible assets

266,238

 

288,040

 

167

 

599

 

-

 

 

 

555,044

Depreciation and Amortization

103,219

 

113,491

 

885

 

466

 

278

 

-

 

218,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st quarter 2011 (***)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

2,618,082

 

143,039

 

255,879

 

5,782

 

1

 

-

 

3,022,784

(-) Intersegment revenues

3,277

 

215,954

 

109,171

 

9,754

 

-

 

(338,157)

 

-

Income from electric energy service

549,722

 

220,380

 

88,402

 

2,182

 

(6,530)

 

-

 

854,156

Financial income

92,434

 

20,124

 

4,670

 

19

 

8,667

 

-

 

125,914

Financial expense

(123,208)

 

(114,387)

 

(5,956)

 

(938)

 

(12,530)

 

-

 

(257,020)

Income before taxes

518,947

 

126,117

 

87,116

 

1,262

 

(10,393)

 

-

 

723,050

Income tax and social contribution

189,038

 

40,370

 

27,593

 

216

 

(42)

 

-

 

257,175

Net Income

329,909

 

85,747

 

59,523

 

1,046

 

(10,350)

 

-

 

465,875

Total Assets (**)

11,651,205

 

13,129,529

 

455,029

 

54,343

 

2,122,951

 

-

 

27,413,057

Capital Expenditures and other intangible assets

218,789

 

191,607

 

2,347

 

(462)

 

-

 

-

 

412,281

Depreciation and Amortization

91,332

 

59,044

 

1,050

 

402

 

36,343

 

-

 

188,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

(***) For the total assets, balances refer to December 31, 2011

                           

 

Since August 1, 2011, as a result of the association with ERSA and acquisition of CPFL Renováveis, described in Note 12, Management has analyzed these operations separately, and a new operating segment was therefore created to segregate the activities related to renewable energies:

 

Distribution

 

Generation

 

Renewable

 

Commercialization

 

Services

 

Other (*)

 

Elimination

 

Total

1st quarter 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

2,867,864

 

172,686

 

91,805

 

280,821

 

7,811

 

1

 

-

 

3,420,988

(-) Intersegment revenues

4,683

 

203,420

 

43,459

 

100,414

 

28,277

 

-

 

(380,252)

 

0

Income from electric energy service

527,477

 

229,018

 

32,024

 

77,034

 

8,553

 

(6,354)

 

-

 

867,753

Financial income

92,084

 

12,434

 

14,180

 

8,235

 

264

 

16,304

 

-

 

143,501

Financial expense

(155,255)

 

(115,876)

 

(36,809)

 

(38,209)

 

(26)

 

(11,873)

 

-

 

(358,049)

Income before taxes

464,305

 

125,576

 

9,395

 

47,061

 

8,791

 

(1,922)

 

-

 

653,205

Income tax and social contribution

170,971

 

42,458

 

(1,635)

 

14,971

 

3,073

 

170

 

-

 

230,007

Net Income

293,334

 

83,118

 

11,030

 

32,090

 

5,718

 

(2,092)

 

-

 

423,198

Total Assets (**)

13,186,212

 

6,695,301

 

6,667,080

 

543,767

 

76,280

 

831,114

 

-

 

27,999,753

Capital Expenditures and other intangible assets

266,238

 

4,977

 

283,063

 

167

 

599

 

-

 

 

 

555,044

Depreciation and Amortization

103,219

 

65,963

 

47,529

 

885

 

466

 

278

 

-

 

218,340

 

 

  

( 31 )  TRANSACTIONS WITH RELATED PARTIES

The Company’s main shareholders are as follows:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·   Energia São Paulo Fundo de Investimento em Participações, controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

   Company controlled by Energia São Paulo Fundo de Investimento em Participações.

67


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are regarded as related parties.

Balances and transactions involving related parties are shown in tables 31.1 and 31.2.

 

31.1) Transactions between related parties involving controlling shareholders, entities under common control or with significant influence:

 

 

ASSETS

 

LIABILITIES

REVENUE

 

EXPENSE

 

March 31, 2012

 

March 31, 2012

 

2012

1 st quarter

 

2012

1 st quarter

 

 

 

 

 

 

 

 

Bank deposits and short-term investments

 

 

 

 

 

 

 

Banco do Brasil S.A.

92,287

 

-

 

1

 

138

 

 

 

 

 

 

 

 

Loans and Financing, Debentures and Derivatives contracts (*)

 

 

 

 

 

 

Banco do Brasil S.A.

-

 

1,524,575

 

-

 

32,606

 

 

 

 

 

 

 

 

Other financial transactions

 

 

 

 

 

 

 

Banco do Brasil S.A.

-

 

1,908

 

318

 

1,261

 

 

 

 

 

 

 

 

Energy sales in the free market

 

 

 

 

 

 

 

Tavex Brasil S.A.

1,172

 

-

 

3,965

 

-

InterCement Brasil S.A.

1,025

 

-

 

1,704

 

-

Vale Energia S.A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy purchases in the free market

 

 

 

 

 

 

 

NC Energia S.A.

3,408

 

-

 

5,005

 

-

Vale Energia S.A.

-

 

-

 

-

 

2,748

Petrobras

-

 

4,842

 

-

 

60,954

Vale do Rio Doce S.A

130

 

-

 

2,813

 

-

 

 

 

 

 

 

 

 

Materials and Service Provision

 

 

 

 

 

 

 

Brasil Telecom S.A.

-

 

75

 

-

 

202

 

 

 

 

 

 

 

 

Other revenue

 

 

 

 

 

 

 

Brasil Telecom S.A.

2,009

 

-

 

3,013

 

-

 

 

 

 

 

 

 

 

Property, plant and equipment acquisition

 

 

 

 

 

 

 

Intercement Brasil S.A

64

 

-

 

-

 

-

Concessionária Auto Raposo Tavares

41

 

-

 

-

 

-

               

(*) Amortized cost for loans and derivatives.

 

 

31.2) Transactions between related parties involving subsidiaries and jointly-owned subsidiaries:

68


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

ASSETS

 

LIABILITIES

 

REVENUE

 

EXPENSE

Companies

 

March 31, 2012

 

March 31, 2012

 

2012

1 st quarter

 

2012

1 st quarter

 

 

 

 

 

 

 

 

 

Intercompany allocation of expense

 

 

 

 

 

 

 

 

Companhia Paulista de Força e Luz

 

-

 

2,034

 

-

 

-

Companhia Piratininga de Força e Luz

 

-

 

501

 

-

 

-

 

 

 

 

 

 

 

 

 

Leasing and rental

 

 

 

 

 

 

 

 

Companhia Paulista de Força e Luz

 

-

 

-

 

-

 

1

 

 

 

 

 

 

 

 

 

Intercompany loans

 

 

 

 

 

 

 

 

Companhia Leste Paulista de Energia

 

4,241

 

-

 

109

 

-

 

 

 

 

 

 

 

 

 

Dividend / Interest on shareholders' equity

 

 

 

 

 

 

 

 

Companhia Sul Paulista de Energia

 

8,126

 

-

 

-

 

-

Companhia Jaguari de Energia

 

7,682

 

-

 

-

 

-

Rio Grande Energia S/A

 

106,457

 

-

 

-

 

-

CPFL Serv.Equi.Ind.Com.S/A

 

3,648

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Supplies and services

 

 

 

 

 

 

 

 

CPFL Comercialização Brasil S/A

 

190

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

341

 

-

 

-

 

-

Companhia Leste Paulista de Energia

 

7

 

-

 

-

 

-

Companhia Jaguari de Energia

 

29

 

-

 

-

 

-

Companhia Luz e Força de Mococa

 

28

 

-

 

-

 

-

Rio Grande Energia S/A

 

532

 

-

 

-

 

-

CPFL Geração Energia S/A

 

17

 

-

 

-

 

-

 

The main transactions are described below:

a)             Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in Note 5.

b)            Loans and Financing, Debentures and Derivatives – relate to funds raised from the Banco do Brasil in accordance with Notes 16 and 17, contracted under the normal market conditions at the time. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in Notes 16 and 17.

c)            Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as an income in the statement of operations over the term of the contract. The Company also has an Exclusive Investment Fund, managed, among others, by BB DTVM, which charges management fees under normal market conditions for such management.

d)            Intangible assets, Property, plant and equipment, Materials and Service Provision – refers to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy. These operations were contracted under normal market conditions.

e)             Energy sales to the free market – refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)              Energy purchased – refers basically to energy purchased and sold by the trading companies and generators, in accordance with short or long-term agreements made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with policies established in advance by Company management.

 

69


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

g)            Other revenue – refers basically to revenue from rental of use of the distribution system for telephony services.

h)           Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 18.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The total remuneration of key management personnel in 2012, in accordance with CVM Decision nº 560/2008, was R$ 6,201. This amount comprises R$ 6,036 in respect of short-term benefits and R$ 165 for post-employment benefits and refers to the amount recorded by the accrual method

 

( 32 )  FINANCIAL INSTRUMENTS

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

Financial assets - Measured at amortized cost

 

 

 

Consolidated

Loans and receivables

 

March 31,2012

 

December 31,2011

Consumers, Concessionaires and Licensees (note 6)

 

2,161,449

 

2,056,580

Leases

 

31,473

 

29,102

Other (note 11)

 

 

 

 

Receivables from BAESA's shareholders

 

27

 

27

Pledges, Funds and Tied Deposits

 

128,891

 

117,065

Fund Tied to Foreign Currency Loans

 

29,101

 

29,774

Services Rendered to Third Parties

 

11,603

 

10,962

Reimbursement RGR

 

6,180

 

6,499

Collection Agreements

 

42,972

 

41,297

 

 

2,411,695

 

2,291,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

Held to maturity

 

March 31,2012

 

December 31,2011

Financial investments (note 7)

 

37,201

 

120,578

 

 

37,201

 

120,578

         

 

 Financial assets - Measured at fair value

70


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

Consolidated

Measured at fair value through profit or loss

 

March 31,2012

 

December 31,2011

Cash and cash equivalent (note 5)

 

2,707,338  

 

2,699,837

Derivatives (note 32)

 

240,255

 

219,375

Financial investments (note 7)

 

124,676

 

36,908

 

 

3,072,270

 

2,956,119

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

Available for sale

 

March 31,2012

 

December 31,2011

Financial asset of concession (note 10)

 

1,835,986

 

1,376,664

         

 

Financial liabilities - Measured at amortized cost

 

 

 

Consolidated

 

 

March 31,2012

 

December 31,2011

Suppliers (note 15)

 

(1,291,471)

 

(1,240,143)

Loans and financing - Principal and interest (note 16)

 

(6,756,848)

 

(6,740,144)

Debentures - Principal and interest (note 17)

 

(5,422,043)

 

(5,163,388)

Payables Dividends

 

(24,255)

 

(24,524)

Regulatory Charges (note 19)

 

(150,373)

 

(145,146)

Other (note 23)

 

 

 

 

Consumers, Concessionaires and Licensees

 

(76,112)

 

(66,284)

National Scientific and Technological Development Fund - FNDCT

 

(3,526)

 

(4,014)

Energy Research Company - EPE

 

(1,438)

 

(1,648)

Collection Agreements

 

(72,828)

 

(70,096)

Reversal Fund

 

(17,750)

 

(17,750)

Business combination

 

(21,713)

 

(174,136)

 

 

(13,838,356)

 

(13,647,274)

 

Financial liabilities - Measured at fair value through profit or loss

 

 

 

Consolidated

Measured at fair value through profit or loss

 

March 31,2012

 

December 31,2011

Held for trade

 

 

 

 

Derivatives

 

-

 

(24)

 

 

 

 

 

Initial recognition (1)

 

 

 

 

Loans and financing - certain debts (note 16)

 

(1,683,258)

 

(1,704,254)

 

 

(1,683,258)

 

(1,704,279)

         

 

a) Valuation of Financial Instruments

The estimates of the market value of the financial instruments were based on pricing models, applied individually for each transaction, taking into consideration the future payment out flows, based on the conditions contracted, discounted to present value at market interest rates, based on information obtained from the BM&FBovespa S.A and ANDIMA websites (Note 4).

 

71


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Accordingly, the market value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.  

CPC 40 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data (unobservable inputs).

The classification in accordance with the fair value hierarchy of the Company’s financial instruments, measured at fair value, is as follows:

 

 

Consolidated

 

March 31, 2012

 

December 31, 2011

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Cash and cash equivalents (note 5)

2,707,338

 

-

 

-

 

2,699,837

 

-

 

-

Derivatives

-

 

240,255

 

-

 

-

 

219,350

 

-

Loans and financing (note 16)

-

 

(1,683,258)

 

-

 

-

 

(1,704,254)

 

-

Financial investments (note 7)

124,676

 

-

 

-

 

36,908

 

-

 

-

Financial asset of concession (note 10)

-

 

-

 

1,835,986

 

-

 

-

 

1,376,664

 

2,832,014

 

(1,443,003)

 

1,835,986

 

2,736,745

 

(1,484,904)

 

1,376,664

                       

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale, as mentioned in Note 3, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in the equity valuation reserve are disclosed in Note 10.

The comparative information on marking to market the other financial instruments measured at amortized cost is described below:

·         It is assumed that financial instruments such as accounts receivable from consumers, concessionaires and licensees and accounts payable to suppliers are already close to the respective market values.

·         At March 31, 2012 and December 31, 2011, the market values of the financial instruments obtained by the methodology described in Note 4, are as follows:

 

72


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

Parent Company

 

March 31, 2012

 

December 31,2011

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Debentures (note 17)

(453,276)

 

(455,992)

 

(466,403)

 

(469,551)

Total

(453,276)

 

(455,992)

 

(466,403)

 

(469,551)

 

 

 

 

 

 

 

 

 

Consolidated

 

March 31, 2012

 

December 31,2011

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Loans and financing (note 16)

(6,756,848)

 

(6,732,669)

 

(6,740,144)

 

(6,554,672)

Debentures (note 17)

(5,422,043)

 

(5,618,648)

 

(5,163,388)

 

(5,350,263)

Total

(12,178,890)

 

(12,351,317)

 

(11,903,532)

 

(11,904,935)

               

 

We consider that there are no relevant differences between the carrying value and the fair value of other financial assets and liabilities.

 

 

b) Derivatives

 

As previously mentioned, the Company and its subsidiaries use derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

 

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the terms of the majority of the derivatives contracted by the subsidiaries (Note 16) are fully aligned with the debt protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were recognized, for accounting purposes, at fair value. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at cost. Furthermore, the Company and its subsidiaries do not use hedge accounting for derivative operations.

 

As of March 31, 2012, the Company and its subsidiaries had the following swap operations:

 

73


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

 

Market values (book values)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company / strategy / counterparts

 

Asset

 

(Liability)

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Currency / index

 

Maturity range

 

Notional

 

Negotiation market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives for protection of debts designated at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNP Paribas

 

29,204

 

-

 

29,204

 

25,448

 

3,756

 

dollar

 

Jun 2014

 

160,000

 

Over the counter

J.P.Morgan

 

14,182

 

-

 

14,182

 

12,383

 

1,799

 

dollar

 

Jul 2014

 

78,250

 

Over the counter

J.P.Morgan

 

15,664

 

 

 

15,664

 

14,279

 

1,385

 

dollar

 

Aug 2014

 

76,700

 

Over the counter

Morgan Stanley

 

7,167

 

-

 

7,167

 

5,998

 

1,170

 

dollar

 

Sep 2016

 

85,475

 

Over the counter

Bank of America

 

40,372

 

-

 

40,372

 

36,946

 

3,426

 

dollar

 

Jul 2014

 

235,050

 

Over the counter

Bank of America

 

29,814

 

 

 

29,814

 

24,943

 

4,871

 

dollar

 

Jul 2016

 

156,700

 

Over the counter

Societe Generale

 

7,012

 

-

 

7,012

 

6,207

 

805

 

dollar

 

Aug 2016

 

33,173

 

Over the counter

Citibank

 

7,090

 

-

 

7,090

 

5,772

 

1,318

 

dollar

 

Sep 2016

 

85,750

 

Over the counter

HSBC

 

3,586

 

-

 

3,586

 

2,887

 

699

 

dollar

 

Sep 2014

 

41,050

 

Over the counter

Subtotal

 

154,091

 

-

 

154,093

 

134,863

 

19,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Piratinga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNP Paribas

 

9,421

 

-

 

9,421

 

8,568

 

853

 

dollar

 

Jul 2014

 

45,990

 

Over the counter

J.P.Morgan

 

31,205

 

-

 

31,205

 

28,550

 

2,655

 

dollar

 

Aug 2014

 

153,400

 

Over the counter

Bank of America

 

14,225

 

-

 

14,225

 

11,010

 

3,215

 

dollar

 

Aug 2016

 

80,250

 

Over the counter

Societe Generale

 

9,200

 

-

 

9,200

 

8,145

 

1,055

 

dollar

 

Aug 2016

 

43,527

 

Over the counter

Citibank

 

1,894

 

-

 

1,894

 

1,748

 

146

 

dollar

 

Aug 2016

 

12,840

 

Over the counter

Subtotal

 

65,945

 

-

 

65,945

 

58,021

 

7,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Sul Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

796

 

-

 

796

 

715

 

81

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Leste Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

796

 

-

 

796

 

715

 

81

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Mococa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

697

 

-

 

697

 

626

 

71

 

dollar

 

Sep 2014

 

7,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Jaguari

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

1,035

 

-

 

1,035

 

952

 

83

 

dollar

 

Aug 2014

 

7,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

15,588

 

-

 

15,588

 

13,980

 

1,608

 

dollar

 

Aug 2016

 

100,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

238,948

 

-

 

238,950

 

209,873

 

29,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives for protection of debts not designated at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate hedge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itaú

 

1

 

-

 

1

 

6

 

(6)

 

dollar

 

Apr 2012

 

908

 

Over the counter

Itaú

 

8

 

-

 

8

 

138

 

(130)

 

dollar

 

Oct 2012

 

19,783

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

676

 

-

 

676

 

286

 

390

 

dollar

 

From Jan 2012 to Dec 2012

 

56,143

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge interest rate variation (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Energia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank

 

330

 

-

 

330

 

16

 

314

 

CDI + spread

 

Sep 2011 to Sep 2014

 

450,000

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander

 

428

 

-

 

428

 

76

 

352

 

CDI + spread

 

Dec 2011 to Dec 2013

 

186,667

 

Over the counter

Citibank

 

135

 

-

 

135

 

23

 

112

 

CDI + spread

 

Dec 2011 to Dec 2013

 

66,667

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge interest rate variation (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

(71)

 

-

 

(71)

 

11

 

(82)

 

TJLP

 

Jan 2013

 

11,397

 

Over the counter

Santander

 

(77)

 

-

 

(77)

 

6

 

(83)

 

TJLP

 

Jan 2013

 

11,401

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HSBC

 

(124)

 

-

 

(124)

 

10

 

(134)

 

TJLP

 

Dec 2012

 

28,257

 

Over the counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

1,306

 

-

 

1,305

 

572

 

734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

240,255

 

-

 

240,255

 

210,445

 

29,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

1,288

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

238,967

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

240,255

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For further details of terms and information about debts and debentures, see Notes 16 and 17

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

                                     

 

  

74


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

As mentioned above, certain subsidiaries opted to mark to market debts for which they hold fully tied hedge instruments, resulting in a loss of R$ 35,550 as of March 31, 2012 (Note 16).

  

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the quarters ended March 31, 2012 and 2011, the derivatives resulted in the following impacts on the consolidated result:

 

 

 

 

 

 

 

Gain (Loss)

 

 

 

 

 

 

 

 

2012

 

2011

Company

 

Hedged risk / transaction

 

Account

 

1st quarter

 

1st quarter

CPFL Energia

 

Interest rate variation

 

Swap of interest rate

 

(24)

 

13

CPFL Energia

 

Mark to Market

 

Adjustment to fair value

 

(296)

 

196

CPFL Paulista

 

Mark to Market

 

Adjustment to fair value

 

20,114

 

1,960

CPFL Paulista

 

Exchange variation

 

Swap of currency

 

(41,820)

 

(30,146)

CPFL Piratininga

 

Mark to Market

 

Adjustment to fair value

 

7,808

 

(33)

CPFL Piratininga

 

Interest rate variation

 

Swap of interest rate

 

84

 

(573)

CPFL Piratininga

 

Exchange variation

 

Swap of interest rate

 

(14,898)

 

-

CPFL Geração

 

Exchange variation

 

Swap of currency

 

(4,623)

 

(5,353)

CPFL Geração

 

Interest rate variation

 

Swap of interest rate

 

99

 

(94)

CPFL Geração

 

Mark to Market

 

Adjustment to fair value

 

(2,049)

 

1,916

RGE

 

Mark to Market

 

Adjustment to fair value

 

75

 

(151)

RGE

 

Interest rate variation

 

Swap of interest rate

 

79

 

75

CPFL Sul Paulista

 

Mark to Market

 

Adjustment to fair value

 

81

 

-

CPFL Sul Paulista

 

Exchange variation

 

Swap of interest rate

 

715

 

-

CPFL Leste Paulista

 

Mark to Market

 

Adjustment to fair value

 

81

 

-

CPFL Leste Paulista

 

Exchange variation

 

Swap of interest rate

 

715

 

-

CPFL Mococa

 

Mark to Market

 

Adjustment to fair value

 

71

 

-

CPFL Mococa

 

Exchange variation

 

Swap of interest rate

 

626

 

-

CPFL Jaguari

 

Mark to Market

 

Adjustment to fair value

 

83

 

-

CPFL Jaguari

 

Exchange variation

 

Swap of interest rate

 

952

 

-

 

 

 

 

 

 

(32,127)

 

(32,190)

 

 

 

 

 

 

 

 

 

 

c) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

 

Variation in exchange rates 

 

If the level of exchange exposure at March 31, 2012 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

 

 

 

 

Consolidated

Instruments

 

Exposure

R$ thuosand

Risk

 

Exchange depreciation of 7.5%*

Exchange depreciation of 25%**

Exchange depreciation of 50%**

Financial asset instruments

 

29,101

 

dollar apprec.

 

2,190

 

7,275

 

14,550

Financial liability instruments

 

(1,818,464)

 

dollar apprec.

 

(136,826)

 

(454,616)

 

(909,232)

Derivatives - Plain Vanilla Swap

 

1,763,686

 

dollar apprec.

 

132,705

 

440,921

 

881,843

March 31, 2012

 

(25,677)

 

 

 

(1,932)

 

(6,419)

 

(12,839)

 

 

 

 

 

 

 

 

 

 

 

* In accordance with exchange graphs contained in information provided by the BM&F

**In compliance with CVM Instruction 475/08, the percentage of exchange depreciation are related to exchange rate as of March 30, 2012

                     

 

75


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Variation in interest rates

 

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at March 31, 2012 were to be maintained, and (ii) the respective accumulated annual indexes as of that date were to remain stable (CDI 11.35%  p.a.; IGP-M 3.23% p.a.; TJLP  6.0% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 842,170. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

 

 

 

 

Consolidated

Instruments

 

Exposure

R$ thuosand

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

3,290,848

 

CDI variation

 

(83,588)

 

93,378

 

186,756

Financial liability instruments

 

(6,638,095)

 

CDI variation

 

168,608

 

(188,356)

 

(376,712)

Derivatives - Plain Vanilla Swap

 

(1,567,421)

 

CDI variation

 

39,812

 

(44,476)

 

(88,951)

 

 

(4,914,668)

 

 

 

124,833

 

(139,454)

 

(278,907)

 

 

 

 

 

 

 

 

 

 

 

Financial assets instruments

 

78,597

 

IGP-M variation

 

2,319

 

635

 

1,269

Financial liability instruments

 

(24,103)

 

IGP-M variation

 

(711)

 

(195)

 

(389)

 

 

54,494

 

 

 

1,608

 

440

 

880

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

(4,812,586)

 

TJLP variation

 

(38,019)

 

(72,189)

 

(144,378)

Derivatives - Plain Vanilla Swap

 

43,994

 

TJLP variation

 

348

 

660

 

1,320

 

 

(4,768,591)

 

 

 

(37,672)

 

(71,529)

 

(143,058)

 

 

 

 

 

 

 

 

 

 

 

Total increase

 

(9,628,765)

 

 

 

88,768

 

(210,543)

 

(421,085)

 

 

 

 

 

 

 

 

 

 

 

* The CDI, IGP-M and TJLP indexes considered of 8.81%, 6.18% and 6.79%, respectively, were obtained from information available in the market.

**In compliance with CVM Instruction 475/08, the percentage of raising index are related to information as of March 30, 2012

                     


Financial concession asset

As mentioned in Note 3, the Company adopts the premise that the value of the financial concession asset is determined at fair value, based on the remuneration of the assets as established by ANEEL. 

Since the Federal Government has not yet defined the methodology and criteria for valuation of the financial asset, the Company estimates that, under remote circumstances, indemnification for the undepreciated portion of the assets could be based on the historic cost and not at the amount based on the respective fair value.

Accordingly, if this remote scenario occur, it would involve derecognition of the portion of the financial concession asset (portion relating to the fair value recognized), recorded in revaluation reserve in equity (Other Comprehensive Income) in the amount of R$ 227,286 (net of tax effects).

 

( 33 )  RISK MANAGEMENT

Risk management structure:

The Board of Directors is responsible for allocating priorities in respect of the risks to be monitored by the Company, confirming the tolerance levels approved by the Executive Board and being aware of the corporate risk management model adopted by the Company.  The Executive Board is responsible for developing and implementing action and risk monitoring plans. The Risk Management and Internal Controls Department and the Corporate Risk Management Committee were set up to assist it in this process.  Since its creation, the Risk Management and Internal Controls Department has drawn up the Corporate Risk Management Policy, approved by the Executive Board and the Board of Directors, set up the Corporative Risk Management Committee, comprising directors appointed to represent each Management Unit, and the internal rules, and is implementing the Corporate Risk Management model for the Group with regard to Strategy (guidelines, risk map and treatment), Processes (planning, execution, monitoring and reports), Systems, Organization and Governance.

 

76


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted whenever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control

 

The Group's Board of Directors is assisted in its supervisory role by the Internal Audit department. The Internal audit department conducts both the regular reviews and the ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and the Fiscal Council.

 

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in currency exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered. The quantification of this risk is presented in Note 32(c).

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in Note 32(c).

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN of July 2011, drawn up by the Operador Nacional do Sistema Elétrico (National Electricity System Operator), the risk of any energy deficit is very low for 2012, and the likelihood of another energy rationing program is remote.

 

77


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Risk of Acceleration of Debts: The subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangement, involving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the end consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company and its subsidiaries meet the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

( 34 )  REGULATORY ASSETS AND LIABILITIES

The Company has the following assets and liabilities for regulatory purposes, which are not recognized in the interim financial statements, as mentioned in Note 3.

 

78


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

 

 

Consolidated

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

December 31, 2010

Assets

 

 

 

 

 

 

 

 

Consumers, Concessionaires and Licensees

 

 

 

 

 

 

 

 

Discounts TUSD (*) and Irrigation

 

63,967

 

67,244

 

71,631

 

54,408

 

 

63,967

 

67,244

 

71,631

 

54,408

Deferred Costs Variations

 

 

 

 

 

 

 

 

Parcel "A"

 

-

 

-

 

-

 

333

CVA (**)

 

514,143

 

404,148

 

330,338

 

333,621

 

 

514,143

 

404,148

 

330,338

 

333,954

Prepaid Expenses

 

 

 

 

 

 

 

 

Overcontracting

 

22,716

 

27,364

 

8,898

 

23,860

Low income consumers' subsidy - Losses

 

15,630

 

17,922

 

31,012

 

34,994

Neutrality of the sector charges

 

406

 

224

 

381

 

-

Tariff adjustment

 

-

 

-

 

5,194

 

-

Other financial components

 

90,067

 

53,180

 

50,190

 

67,205

 

 

128,819

 

99,157

 

95,675

 

126,059

Liabilities

 

 

 

 

 

 

 

 

Deferred Gains Variations

 

 

 

 

 

 

 

 

Parcel "A"

 

(1,234)

 

(1,337)

 

(1,478)

 

(11,472)

CVA (**)

 

(561,097)

 

(488,500)

 

(402,013)

 

(364,365)

 

 

(562,331)

 

(489,838)

 

(403,491)

 

(375,837)

Other Accounts Payable

 

 

 

 

 

 

 

 

Discounts TUSD and Irrigation (*)

 

(48)

 

(127)

 

(2,063)

 

(1,923)

Overcontracting

 

(71,060)

 

(48,367)

 

(127,195)

 

(61,391)

Low income consumers' subsidy - Gains

 

(28,641)

 

(17,010)

 

(5,923)

 

(6,280)

Neutrality of the sector charges

 

(97,299)

 

(97,138)

 

(111,800)

 

(63,905)

Tariff Review – Provisional Procedure

 

(84,903)

 

(32,181)

 

-

 

-

Other financial components

 

(9,903)

 

(5,739)

 

(13,817)

 

(29,666)

 

 

(291,855)

 

(200,562)

 

(260,798)

 

(163,165)

 

 

 

 

 

 

 

 

 

Total net

 

(147,257)

 

(119,851)

 

(166,644)

 

(24,581)

 

 

 

 

 

 

 

 

 

(*) Network Usage Charge - TUSD

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

 

 

( 35 )  SUBSEQUENT EVENT

 

35.1 - Dividend

The general shareholders’ meeting held on April 12, 2012 approved the destination of the net income for 2011, through (i) constitution of capital reserve in the amount of R$ 76,520; (ii) declaration of R$ 747,709 related to June 30, 2011, and (iii) approval of R$ 758,470 related to additional dividend proposed

 

35.2 – Loans and financing

The amount of R$ 129 million was released in April to the subsidiary RGE, to boost working capital and refinance debts.  The loan has annual interest of semi-annual Libor +1.45% over a 5-year period. The subsidiary contracted a swap converting the cost of the transaction from currency exchange variations to variations in the interest rate in reais, corresponding to 108% of the CDI.

 

 

35.3 – CPFL Paulista 2012 Tariff adjustment

79


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

Through Resolution No. 1271 of April 3, 2012, the rates of the subsidiary CPFL Paulista were, on average, adjusted from April 8 in 3.71%. This is composed by 1.96% for the economic annual tariff adjustment, and 1.75% is related to the regulatory adjustment, corresponding to an average increase of 2.89% to captive consumers

 

 

35.4 – Initial Public offering CPFL Renováveis

 

On March 8, 2012, the Board of Directors of the subsidiary CPFL Renováveis approved the contracting of investment banks and other advisors to start studies and assessments with a view to the initial public offer of the shares of the subsidiary CPFL Renováveis.

 

 

80


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of March 31, 2012:

 

Shareholders

 

Common shares

Interest - %

VBC Energia S.A.

 

245,897,454

 

25.55

BB Carteira Livre I FIA

 

298,467,458

 

31.02

Energia São Paulo FIP

 

115,118,250

 

11.96

Bonaire Participações S.A.

 

6,308,788

 

0.66

BNDES Participações S.A.

 

81,053,460

 

8.42

Board of directors

 

212

 

0.00

Executive officers

 

50,400

 

0.01

Other shareholders

 

215,378,238

 

22.38

Total

 

962,274,260

 

100.00

         

 

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers,  Board of Directors, Fiscal Council and Free Float, as of March 31, 2012 and 2011

 

 

 

 

March 31, 2012

 

March 31, 2011

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

666,629,811

 

69.28

 

333,314,879

 

69.28

Administrator

 

 

 

 

 

 

 

 

Executive officers

 

50,400

 

0.01

 

3,174

 

0.00

Board of directors

 

212

 

0.00

 

112

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders - free float

 

295,593,837

 

30.72

 

147,818,965

 

30.72

Total

 

962,274,260

 

100.00

 

481,137,130

 

100.00

Outstanding shares

 

295,593,837

 

30.72

 

147,818,965

 

30.72

                 

 

 

 

 

81


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Shareholders holding more than 5% of the shares of the same type and class, up to individual level, as of March 31, 2012:

 

 

2 - Entity: 1 CPFL ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

665,791,950

69.19%

69.19%

-

0.00%

0.00%

665,791,950

69.19%

1.1 VBC Energia S.A.

245,897,454

25.55%

25.55%

 

0.00%

0.00%

245,897,454

25.55%

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

298,467,458

31.02%

31.02%

 

0.00%

0.00%

298,467,458

31.02%

1.3 Bonaire Participações S.A.

6,308,788

0.66%

0.66%

 

0.00%

0.00%

6,308,788

0.66%

1.4 Energia São Paulo FIP

115,118,250

11.96%

11.96%

 

0.00%

0.00%

115,118,250

11.96%

Noncontrolling shareholders

296,482,310

30.81%

30.81%

-

0.00%

0.00%

296,482,310

30.81%

1.5 BNDES Participações S.A.

81,053,460

8.42%

8.42%

 

0.00%

0.00%

81,053,460

8.42%

1.6 Board of Directors

212

0.00%

0.00%

 

0.00%

0.00%

212

0.00%

1.7 Executive officers

46,818

0.00%

0.00%

 

0.00%

0.00%

46,818

0.00%

1.8 Other shareholders

215,381,820

22.38%

22.38%

 

0.00%

0.00%

215,381,820

22.38%

Total

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

3 - Entity: 1.1 VBC ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,354,225

100.00%

90.37%

141,060

100.00%

2.57%

5,495,285

92.95%

1.1.1 Átila Holdings S/A

2,405,393

44.93%

43.77%

70,530

50.00%

1.28%

2,475,923

45.06%

1.1.2 Camargo Corrêa Energia S.A.

1,504,095

28.09%

27.37%

47,018

33.33%

0.86%

1,551,113

28.23%

1.1.3 Camargo Corrêa S.A.

1,056,630

19.73%

19.23%

23,512

16.67%

0.43%

1,080,142

19.66%

1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

388,107

7.25%

7.06%

-

0.00%

0.00%

388,107

7.06%

Noncontrolling shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

1.1.4 Other shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

Total

5,354,230

100.00%

97.43%

141,060

100.00%

2.57%

5,495,290

100.00%

4 - Entity: 1.1.1 Átila Holdings S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

380,575,180

46.33%

46.33%

 

0.00%

0.00%

380,575,180

46.33%

1.1.1.2 Camargo Corrêa S.A

440,877,607

53.67%

53.67%

 

0.00%

0.00%

440,877,607

53.67%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

5 - Entity: 1.1.2 Camargo Corrêa Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

1.1.2.2 Other shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

Total

2,357,982

100.00%

77.41%

688,227

100.00%

22.59%

3,046,209

100.00%

6 - Entity: 1.1.3 Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

1.1.3.1 Participações Morro Vermelho S.A.

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

Noncontrolling shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

1.1.3.2 Other shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

Total

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

7 - Entity: 1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

99.99%

Noncontrolling shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

1.1.1.1.2 Other shareholders

5

0.00%

38.46%

8

0.01%

0.00%

13

0.01%

Total

363,938

100.00%

80.57%

87,780

100.00%

19.43%

451,718

100.00%

8 - Entity: 1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

1.1.1.1.1.1 Camargo Corrêa S.A.

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.1.1.1.1.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

2,749,756,294

100.00%

100.00%

-

0.00%

0.00%

2,749,756,294

100.00%

 

 

82


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

9 - Entity: 1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

1.1.2.1.1 Camargo Corrêa S.A.

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

Noncontrolling shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

1.1.2.1.2 Other shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

Total

861,502,281

100.00%

100.00%

-

0.00%

0.00%

861,502,281

100.00%

10 - Entity: 1.1.3.1 Participações Morro Vermelho S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,249,994

100.00%

33.33%

4,500,000

100.00%

66.67%

6,749,994

99.99%

1.1.3.1.1 RCABON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.2 RCNON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

-

0.00%

0.00%

5,760

0.13%

0.09%

5,760

0.09%

Noncontrolling shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

1.1.3.1.8 Other shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

Total

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

11 - Entity: 1.1.3.1.1 RCABON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.1.1 Rosana Camargo de Arruda Botelho

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.1.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

12 - Entity: 1.1.3.1.2 RCNON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.2.1 Renata de Camargo Nascimento

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.2.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.01%

750,000

100.00%

13 - Entity: 1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

-

0.00%

0.00%

749,850

99.98%

1.1.3.1.3.1 Regina de Camargo Pires Oliveira Dias

749,850

100.00%

99.98%

 

0.00%

0.00%

749,850

99.98%

Noncontrolling shareholders

-

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

1.1.3.1.3.2 Other shareholders

 

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

14 - Entity: 1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.4.1 Rosana Camargo de Arruda Botelho

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.4.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

15 - Entity: 1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.5.1 Renata de Camargo Nascimento

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.5.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

 

 

83


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

 

16 - Entity: 1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,850

99.99%

99.99%

-

0.00%

0.00%

1,499,850

99.99%

1.1.3.1.6.1 Regina de Camargo Pires Oliveira Dias

1,499,850

99.99%

99.99%

 

0.00%

0.00%

1,499,850

99.99%

Noncontrolling shareholders

150

0.01%

0.01%

-

0.00%

0.00%

150

0.01%

1.1.3.1.6.2 Other shareholders

150

0.01%

0.01%

 

0.00%

0.00%

150

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

17 - Entity: 1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

1.1.3.1.7.1 Rosana Camargo de Arruda Botelho

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.2 Renata de Camargo Nascimento

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.3 Regina de Camargo Pires Oliveira Dias

1,980

33.34%

33.34%

 

0.00%

0.00%

1,980

33.34%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

130,163,541

100.00%

100.00%

 

0.00%

0.00%

130,163,541

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

 

0.00%

Total

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

19 - Entity: 1.3 Bonaire Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

66,728,872

100.00%

100.00%

-

0.00%

0.00%

66,728,872

100.00%

1.3.1 Energia São Paulo Fundo de Investimento em Participações

66,728,872

100.00%

100.00%

 

0.00%

0.00%

66,728,872

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.3.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

20 - Entity: 1.3.1 Energia São Paulo Fundo de Investimento em Participações

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

353,528,507

44.39%

44.39%

 

0.00%

0.00%

353,528,507

44.39%

1.3.1.2 Fundação Petrobras de Seguridade Social - Petros

181,405,069

22.78%

22.78%

 

0.00%

0.00%

181,405,069

22.78%

1.3.1.3 Fundação Sabesp de Seguridade Social - Sabesprev

4,823,881

0.61%

0.61%

 

0.00%

0.00%

4,823,881

0.61%

1.3.1.4 Fundação Sistel de Seguridade Social

256,722,311

32.23%

32.23%

 

0.00%

0.00%

256,722,311

32.23%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

796,479,768

100%

100%

-

-

-

796,479,768

100%

21 - Entity: 1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

1.3.1.1.1 Fundação CESP

353,528,507

100.00%

 

 

0.00%

0.00%

353,528,507

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

353,528,507

100%

100%

 

0%

0%

353,528,507

100%

22 - Entity: 1.5 BNDES Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

1.4.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

1

100.00%

100.00%

 

0.00%

0.00%

1

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

 

 

 

 

 

 

 

 

 

( 1 ) State agency - Federal Government

Number of shares is expressed in units

 

 

 

Commitment to arbitrage

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws. 

 

 

 

84


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

                                                

Quartely Social Report 2012 /2011 (*)

           

Company: CPFL ENERGIA S.A.

           
             

1 - Basis for Calculation

1st quarter of 2012 Value (R$ 000)

1st quarter of 2011 Value (R$ 000)

Net Revenues (NR)

3,420,988

3,022,784

Operating Result (OR)

653,205

723,050

Gross Payroll (GP)

141,617

131,931

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

11,804

8.34%

0.35%

11,978

9.08%

0.40%

Mandatory payroll taxes

40,149

28.35%

1.17%

31,064

23.55%

1.03%

Private pension plan

7,675

5.42%

0.22%

7,177

5.44%

0.24%

Health

6,873

4.85%

0.20%

4,753

3.60%

0.16%

Occupational safety and health

366

0.26%

0.01%

0

0.00%

0.00%

Education

491

0.35%

0.01%

424

0.32%

0.01%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

2,218

1.57%

0.06%

1,740

1.32%

0.06%

Day-care / allowance

225

0.16%

0.01%

217

0.16%

0.01%

Profit / income sharing

11,604

8.19%

0.34%

7,112

5.39%

0.24%

Others

1,599

1.13%

0.05%

1,151

0.87%

0.04%

Total - internal social indicators

83,004

58.61%

2.43%

65,616

49.74%

2.17%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

115

0.02%

0.00%

65

0.01%

0.00%

Culture

1,721

0.26%

0.05%

2,045

0.28%

0.07%

Health and sanitation

4

0.00%

0.00%

0

0.00%

0.00%

Sport

7

0.00%

0.00%

2

0.00%

0.00%

War on hunger and malnutrition

5

0.00%

0.00%

0

0.00%

0.00%

Others

773

0.12%

0.02%

367

0.05%

0.01%

Total contributions to society

2,625

0.40%

0.08%

2,479

0.34%

0.08%

Taxes (excluding payroll taxes)

1,624,096

248.63%

47.47%

1,550,172

214.39%

51.28%

Total - external social indicators

1,626,721

249.04%

47.55%

1,552,651

214.74%

51.36%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

8,724

1.34%

0.26%

8,630

1.19%

0.29%

Investments in external programs and/or projects

9,165

1.40%

0.27%

6,984

0.97%

0.23%

Total environmental investments

17,889

2.74%

0.52%

15,614

2.16%

0.52%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

1st quarter of 2012 Value (R$ 000)

1st quarter of 2011 Value (R$ 000)

Nº of employees at the end of period

8,100

8,018

Nº of employees hired during the period

544

399

Nº of outsourced employees

ND

ND

Nº of interns

203

271

Nº of employees above 45 years age

1,892

2,102

Nº of women working at the company

1,942

1,893

% of management position occupied by women

11.24%

11.41%

Nº of Afro-Brazilian employees working at the company

1,006

961

% of management position occupied by Afro-Brazilian employees

2.38%

2.81%

Nº of employees with disabilities

270

282

6 - Relevant information regarding the exercise of corporate citizenship

1st quarter of 2012 Value (R$ 000)

1st quarter of 2011 Value (R$ 000)

Ratio of the highest to the lowest compensation at company

21.05

74.24

Total number of work-related accidents

8

3

Social and environmental projects developed by the company were decided upon by:

( ) direção

( X ) direção e gerências

( ) todos(as) empregados(as)

( ) direção

( X ) direção e gerências

( ) todos(as) empregados(as)

Health and safety standards at the workplace were decided upon by:

( ) direção e gerências

( ) todos(as) empregados(as)

( X ) todos(as) + Cipa

( ) direção e gerências

( ) todos(as) empregados(as)

( X ) todos(as) + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) não se envolve

( ) segue as normas da OIT

( X ) incentiva e segue a OIT

( ) não se envolve

( ) segue as normas da OIT

( X ) incentiva e segue a OIT

The private pension plan contemplates:

( ) direção

( ) direção e gerências

( X ) todos(as) empregados(as)

( ) direção

( ) direção e gerências

( X ) todos(as) empregados(as)

The profit / income sharing contemplates:

( ) direção

( ) direção e gerências

( X ) todos(as) empregados(as)

( ) direção

( ) direção e gerências

( X ) todos(as) empregados(as)

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) não são considerados

( X ) são sugeridos

( ) são exigidos

( ) não são considerados

( X ) são sugeridos

( ) são exigidos

Regarding the participation of employees in voluntary work programs, the company:

( ) não se envolve

( ) apóia

( X ) organiza e incentiva

( ) não se envolve

( ) apóia

( X ) organiza e incentiva

Total number of customer complaints and criticisms:

na empresa

no Procon

na Justiça

na empresa (**)

no Procon

na Justiça

 

294,447

384

1,235

312,583

472

1,068

% of complaints and criticisms attended to or resolved:

na empresa

no Procon

na Justiça

na empresa

no Procon

na Justiça

 

100%

100%

5.19%

100%

100%

9.34%

Total value-added to distribute (R$ 000):

1Q12 Value
(R$ 000)

2,589,836

 

1Q11 Value
(R$ 000)

2,436,927

 

Value-Added Distribution (VAD):

64% government 6% employees
0% shareholders 14% third parties
16% retained

65% government 5% employees
0% shareholders 11% third parties
19% retained

7 - Other information

 

 

 

 

 

 

Consolidated information

           

In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

 

 

 

 

             

(*) Information not reviewed by the independent auditors

           

(**) Indicator adjusted due to standardization of criteria used for in the process of this information of the distribution subsidiaries.

 

 

 

85


 

(Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: March 31, 2012 - CPFL Energia S. A

REPORT ON SPECIAL REVIEW-UNQUALIFIED

 

 

(Convenience Translation into English from
the Original Previously Issued in Portuguese)

 

CPFL Energia S.A.

 

Individual and Consolidated Interim Financial
Information for the Quarter Ended March 31,
2012 and Report on Review of Interim
Financial Information

 

 

Deloitte Touche Tohmatsu Auditores Independentes

 

86


 

 

  logo_Deloitte_

Deloitte Touche Tohmatsu

Av. Dr. José Bonifácio Coutinho
Nogueira, 150 - 5º andar

Campinas - SP - 13091-611 Brasil


Tel: + 55 (19) 3707-3000

Fax:+ 55 (19) 3707-3001
www.deloitte.com.br

 
(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of CPFL Energia S.A. (“CPFL Energia” or “Company”), included in the Interim Financial Information Form (“ITR”), for the quarter ended March 31, 2012, which comprises the balance sheet and related statements of income, comprehensive income, changes in shareholders' equity and cash flows for the quarter then ended, including the explanatory notes.

Management is responsible for the preparation of these individual interim financial information in accordance with technical pronouncement CPC 21 - Demonstração Intermediária (Interim Financial Reporting) and the consolidated interim financial information in accordance with technical pronouncement CPC 21 and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”) applicable to the preparation of the Interim Financial Information (“ITR”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review
of interim financial information statement (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Exchange and Securities Commission (“CVM”).

“Deloitte” refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee, and its

network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/about

for a detailed description of the legal structure of Deloitte Touche Tohmatsu Limited and its Member Firms.

 

© Deloitte Touche Tohmatsu. All rights reserved.

 

 

87


 
 

Deloitte Touche Tohmatsu

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information Form referred to above is not prepared, in all material respects, in accordance with technical pronouncement CPC 21 and IAS 34 applicable to the preparation of Interim Financial Information (“ITR”) and presented in accordance with the standards issued by the Brazilian Securities Commission (“CVM”).

Emphasis of matter

As set forth in note 2.1, the individual interim financial information was prepared in accordance with the accounting practices adopted in Brazil and presented in accordance with technical pronouncement CPC 21 applicable to the preparation of Interim Financial Information (“ITR”). In the case of CPFL Energia, these accounting practices differ from the IFRSs, applicable to separate financial statements, only with respect to the measurement of investments in subsidiaries, associates and joint ventures by the equity method of accounting, which, for purposes of IFRS, would be measured at cost or fair value. Our review report was not qualified due to this matter.

Other matters

Statements of Value Added

We have also reviewed the individual and consolidated interim Statements of Value Added (“DVA”) for the quarter ended March 31, 2012, prepared under Management's responsibility, the presentation of which is required by the standards issued by the Brazilian Securities Commission (“CVM”) applicable to the preparation of Interim Financial Information (“ITR”), and is considered as supplemental information for IFRS that does not require the presentation of DVA. These statements were subjected to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they are not prepared, in all material respects, in connection with the individual and consolidated interim financial statements taken as a whole.

Audit and review of prior-year and prior-quarter amounts, respectively

The respective individual and consolidated amounts for the year ended December 31, 2011 and the interim financial information for the quarter ended March 31, 2011, presented for comparative purposes, were audited and reviewed by other independent auditors, who issued their reports containing emphases of matters paragraph similar to the emphasis paragraph referred to above as of February 24, 2012 and May 4, 2011, respectively.

Other

The accompanying financial information has been translated into English for the convenience of readers outside Brazil.

Campinas, May 2, 2012

DELOITTE TOUCHE TOHMATSU

Marcelo Magalhães Fernandes

Auditores Independentes

Engagement Partner

 

 

The pages related to the Interim Financial Information (“ITR”) reviewed by us are marked for identification purpose only.

© 2012 Deloitte Touche Tohmatsu. All rights reserved.                                                         

 

88

 


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 03, 2012
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.