cpldf4q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2012

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

 

Registration Form – 2011 – CPFL ENERGIA S.A.   Version: 3
 
 
 
Summary   
 
 
Registration data   
 
General information 
Address 
Marketable securities 
Auditor 
Share registrer 
Investor Relations Officer or equivalent 
Shareholders’ Department 

 

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 3

 

1 - General information

 

Company Name:                                  CPFL ENERGIA S.A.

Initial Company name:                       08/06/2002 

Type of participant:                            Publicly quoted corporation

Previous

company name:                                  Draft II Participações S.A

Date of Incorporation:                       03/20/1998 

CNPJ (Federal Tax ID):                      02.429.144/0001-93 

CVM CODE:                                          1866-0 

Registration

Date CVM:                                            05/18/2000 

State of CVM

Registration:                                       Active 

Starting date

of situation:                                         05/18/2000 

Country:                                               Brasil 

Country in which the

marketable securities

are held in custody:                          Brasil 

Foreign countries in

which the marketable

securities are accepted

for trading

                                                               Country                                                                               Date of admission

                                                               United States                                                                                     09/29/2004 

Sector of activity:                              Holding ( Electric Energy

Description of activity:                     Holdings 

Issuer’s Category:                            Category A

Registration Date

on actual category:                           01/01/2010 

Issuer’s Situation:                             Operational 

Starting date

of situation:                                         05/18/2000 

Type of share control:                      Private Holding

Date of last change of

share control:                                    11/30/2009 

Date of last change

of company year:

1

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 3

 

Day/Month of

year end:                                             12/31 

Web address:                                       www.cpfl.com.br

Newspapers in which

issuer discloses its information:   Name of paper Jornal in which issuer discloses its information       FU

                                                                Valor Econômico                                                                                             SP 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-6083, FAX: (019) 3756-6089,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, E-MAIL: ri@cpfl.com.br 

 

 

3 - MARKETABLE SECURITIES

 

Shares                                                                 Trading                                                Listing

 

Trading mkt         Managing body                   Start date             End        Segment              Start date             End

Bolsa                     BM&FBOVESPA                 09/29/2004                          Novo Mercado     9/29/2004            

 

Debentures                                                                        Trading                                                Listing

 

Trading mkt         Managing body                   Start date             End        Segment              Start date             End

Organized

Market                   CETIP                                   05/18/2000                          Traditional            05/19/2000

 

 

4 - AUDITOR INFORMATION

 

Is there an auditor?                         Yes 

CVM CODE:                                        418-9 

Type of Auditor:                                Brazilian 

INDEPENDENT ACCOUNTANT:       KPMG Auditores Independentes

CNPJ:                                                  57.755.217/0011-09 

Service Provision Period:              04/01/2007 

PARTNER IN CHARGE  Service Provision Period  CPF (INDIVIDUAL TAX ID)
Jarib Brisola Duarte Fogaça 04/01/2007 012.163.378-02
2

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 3

 

5 – SHARE REGISTRAR

 

Do you have service provider:                      Yes                                                                                                                        

Corporate Name:                                             Banco do Brasil                                                                                                

CNPJ:                                                                  00.000.000/0001-91 

Service Provision Period:                              01/01/2011 

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

6 – INVESTOR RELATIONS OFFICER

 

NAME:                                                   Lorival Nogueira Luz Junior

                                                               Director of Investor Relations

CPF/CNPJ:                                           678.741.266-53 

Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br.

Start date of activity:                        03/21/2011 

End date of activity:                        

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact                                                Eduardo Atsushi Takeiti

Start date of activity:                       12/13/2007 

End date of activity:

Address: Rodovia Engenheiro Miguel Nopel Nascentes Burnier, 1755, Km 2,5, Parque São Quirino, Campinas, SP, Brasil, CEP 13088-140, Telefone (019) 3756-6083, Fax (019) 3756-6089, e-mail:  eduardot@cpfl.com.br

 

 

3

 


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2011 - CPFL Energia S. A

Table of Contents
 
 
Identification of Company   

Capital Stock 

Cash dividend 

DFP 

 

Balance Sheet Assets 

Balance Sheet Liabilities 

Income Statement 

Cash Flow Statements 

Statement of Changes in Shareholders Equity 

 

DMPL – 01/01/2011 to 12/31/2011 

DMPL – 01/01/2010 to 12/31/2010 

DMPL – 01/01/2009 to 12/31/2009 

Statements of Added Value 

Consolidated of DFP 

 

Balance Sheet Assets 

10 

Balance Sheet Liabilities 

11 

Income Statement 

12 

Statement of Comprehensive income 

13 

Cash Flow Statements 

14 

Statement of Changes in Shareholders Equity 

 

DMPL – 01/01/2011 to 12/31/2011 

15 

DMPL – 01/01/2010 to 12/31/2010 

16 

DMPL – 01/01/2009 to 12/31/2009 

17 

Statements of Added Value 

18 

Management Report

19 

Notes to Financial Statements 

37 

Reports 

 

Independent Auditors’ Report Unqualified 

120 

Report of the Audit Committee 

123 

Management Declaration on financial Statements 

124 

Management Declaration on Independent Auditors’ Report 

125 

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2011 - CPFL Energia S. A

 

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date

12/31/2011

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

RCA

08/10/2011

Dividend

09/30/2011

ON (Common shares)

 

0.77702

AGM

04/28/2011

Dividend

04/30/2011

ON (Common shares)

 

1.01019

RCA

03/07/2012

Dividend

-

ON (Common shares)

 

0.78820

 

1

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2011 - CPFL Energia S. A

 

 

BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

 

PARENT COMPANY FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

     

(in thousands of Brazilian reais – R$)

     
         

Code

Description

Current year 12/31/2011

Pevious year 12/31/2010

Pevious year 12/31/2009

1

Total assets

7,607,793

7,041,917

6,841,525

1.01

Current assets

764,388

601,635

507,356

1.01.01

Cash and cash equivalents

549,189

110,958

219,126

1.01.02

Financial Investments

45,668

42,533

39,253

1.01.02.02

Financial Investments at amortized cost

45,668

42,533

39,253

1.01.02.02.01

Held for trade

45,668

42,533

39,253

1.01.06

Recoverable taxes

40,783

34,992

44,310

1.01.06.01

Current Recoverable taxes

40,783

34,992

44,310

1.01.08

Other current assets

128,748

413,152

204,667

1.01.08.03

Other

128,748

413,152

204,667

1.01.08.03.01

Other Credits

2,833

504

2,643

1.01.08.03.02

Dividends and interest on shareholders’ equity

125,913

412,648

201,772

1.01.08.03.03

Derivative

2

0

252

1.02

Noncurrent assets

6,843,405

6,440,282

6,334,169

1.02.01

Long - term assets

228,060

272,798

327,471

1.02.01.02

Financial Investments at amortized cost

2,854

39,216

62,179

1.02.01.02.01

Held to maturity

2,854

39,216

62,179

1.02.01.06

Deferred taxes

193,874

177,729

176,199

1.02.01.06.02

Deferred taxes credits

193,874

177,729

176,199

1.02.01.08

Related parties

2,610

14,875

25,102

1.02.01.08.02

Subsidiaries

2,610

14,875

25,102

1.02.01.09

Other noncurrent assets

28,722

40,978

63,991

1.02.01.09.03

Escrow deposits

11,744

10,676

9,810

1.02.01.09.04

Recoverable taxes

0

2,787

2,787

1.02.01.09.05

Other credits

16,978

27,515

51,394

1.02.02

Investments

6,614,915

6,167,072

6,006,277

1.02.02.01

Permanent equity interests

6,614,915

6,167,072

6,006,277

1.02.02.01.02

Investments in subsidiares

6,614,915

6,167,072

6,006,277

1.02.03

Property, plant and equipment

312

157

1

1.02.04

Intangible assets

118

255

420

 

 

2

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2011 - CPFL Energia S. A

 

 

BALANCE SHEET ( LIABILITIES - in thousands of Brazilian reais – R$)

 

PARENT COMPANY FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS´ EQUITY

 

(in thousands of Brazilian reais – R$)

     
         

Code

Description

Current year
12/31/2011

Previous year
12/31/2010

Previous year
12/31/2009

2

Total liabilities

7,607,793

7,041,917

6,841,525

2.01

Current liabilities

200,258

41,245

40,149

2.01.01

Social and Labor Obligations

7

204

78

2.01.01.02

Labor Obligations

7

204

78

2.01.01.02.01

Estimated Labor Obligation

7

204

78

2.01.02

Suppliers

1,618

1,768

2,658

2.01.02.01

National Suppliers

1,618

1,768

2,658

2.01.03

Tax Obligations

197

436

102

2.01.03.01

Federal Tax Obligations

197

436

102

2.01.03.01.02

Others

197

436

102

2.01.04

Loans and financing

166,403

15,529

12,788

2.01.04.02

Debentures

166,403

15,529

12,788

2.01.04.02.01

Interest on debentures

16,403

15,529

12,788

2.01.04.02.02

Debentures

150,000

0

0

2.01.05

Other Current liabilities

32,033

23,308

24,523

2.01.05.02

Others

32,033

23,308

24,523

2.01.05.02.01

Dividends and interest on shareholders equity

15,575

16,360

17,036

2.01.05.02.04

Derivatives

0

123

0

2.01.05.02.05

Other payable

16,458

6,825

7,487

2.02

Noncurrent liabilities

340,378

506,964

532,028

2.02.01

Loans and financing

300,000

450,000

450,000

2.02.01.02

Debentures

300,000

450,000

450,000

2.02.02

Other Noncurrent liabilities

28,665

46,298

72,228

2.02.02.02

Other

28,665

46,298

72,228

2.02.02.02.03

Derivatives

24

460

1,056

2.02.02.02.04

Other payable

28,641

45,838

71,172

2.02.04

Provisons

11,713

10,666

9,800

2.02.04.01

Civil, Labor, Social and Tax Provisions

11,713

10,666

9,800

2.02.04.01.01

Tax Provisions

11,713

10,666

9,800

2.03

Shareholders’ equity

7,067,157

6,493,708

6,269,348

2.03.01

Capital

4,793,424

4,793,424

4,741,175

2.03.02

Capital reserves

229,955

16

16

2.03.04

Profit reserves

1,253,655

904,705

996,768

2.03.04.01

Legal reserves

495,185

418,665

341,751

2.03.04.08

Additional Proposed dividend

758,470

486,040

655,017

2.03.05

Accumulated profit or loss

0

0

-234,278

2.03.06

Revaluation Reserve

790,123

795,563

765,667

2.03.06.01

Revaluation Reserve

790,123

795,563

765,667

 

3

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

 

(in thousands of Brazilian reais – R$)

 
         

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

3.01

Net revenues

1,191

1,795

4

3.03

Operating income

1,191

1,795

4

3.04

Operating income (expense)

1,550,699

1,575,292

1,649,146

3.04.02

General and administrative

-30,791

-34,676

-18,339

3.04.05

Other

-145,189

-145,302

-150,114

3.04.06

Equity income

1,726,679

1,755,270

1,817,599

3.05

Income before financial income and taxes

1,551,890

1,577,087

1,649,150

3.06

Financial income / expense

585

-3,287

-29,516

3.06.01

Financial income

57,783

92,941

37,184

3.06.02

Financial expense

-57,198

-96,228

-66,700

3.07

Income before taxes

1,552,475

1,573,800

1,619,634

3.08

Income tax and social contribution

-22,072

-35,519

37,663

3.08.01

Current

-38,217

-37,052

-18,568

3.08.02

Deferred

16,145

1,533

56,231

3.09

Net income from continuing operations

1,530,403

1,538,281

1,657,297

3.11

Net income

1,530,403

1,538,281

1,657,297

3.99.01.01

ON

1.59

1.60

1.73

 

4

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

   

(in thousands of Brazilian reais – R$)

     
         

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

6.01

Net cash from operating activities

1,637,526

1,262,001

1,298,906

6.01.01

Cash generated from operations

7,651

-14,486

2,573

6.01.01.01

Net income, including income tax and social contribution

1,552,475

1,573,800

1,619,634

6.01.01.02

Depreciation and amortization

145,359

145,452

148,868

6.01.01.03

Reserve for contingencies

0

0

9,800

6.01.01.04

Interest and monetary and exchange restatement

36,496

21,532

40,500

6.01.01.06

Equity in subsidiaries

-1,726,679

-1,755,270

-1,817,599

6.01.01.07

Loss (Gain) on noncurrent assets disopsal

0

0

1,370

6.01.02

Variation on assets and liabilities

1,629,875

1,276,487

1,296,333

6.01.02.01

Dividend and interest on shareholders’ equity received

1,692,403

1,317,799

1,423,009

6.01.02.02

Recoverable taxes

28,249

38,945

22,812

6.01.02.03

Escrow deposits

-21

0

-9,450

6.01.02.05

Other operating assets

7,762

-309

-3,580

6.01.02.06

Suppliers

-150

-890

848

6.01.02.07

Income tax and social contribution paid

-39,730

-38,003

-21,215

6.01.02.08

Other taxes and social contributions

1,103

3,295

2,688

6.01.02.09

Interest on debts (paid)

-51,984

-44,895

-52,998

6.01.02.10

Other operating liabilities

-7,757

545

-65,781

6.02

Net cash in investing activities

30,394

53,579

77,649

6.02.01

Capital decrease

0

0

60,236

6.02.02

Acquisition of property, plant and equipment

-188

2

0

6.02.03

Financial investments

46,202

43,627

41,709

6.02.04

Increase of intangible assets

0

0

-99

6.02.05

Sales of noncurrent assets

0

-45

0

6.02.06

Advance for future capital increase

0

0

-140

6.02.07

Intercompany loans with subsidiaries and associated companies

-3,868

10,227

-24,057

6.02.08

Capital increase

-11,752

0

0

6.02.09

Others

0

-232

0

6.03

Net cash in financing activities

-1,229,689

-1,423,748

-1,173,131

6.03.01

Payments of Loans, financing and debentures , net of derivatives

-121

-198

-170

6.03.02

Dividend and interest on shareholders’ equity paid

-1,229,568

-1,423,550

-1,172,961

6.05

Increase (decrease) in cash and cash equivalents

438,231

-108,168

203,424

6.05.01

Cash and cash equivalents at beginning of period

110,958

219,126

15,702

6.05.02

Cash and cash equivalents at end of period

549,189

110,958

219,126

 

5

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO DECEMBER 31, 2011 (in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

-

795,563

6,493,708

5.03

Adjusted balance

4,793,424

16

904,705

-

795,563

6,493,708

5.04

Capital transactions within shareholders

-

229,940

- 486,040

- 742,742

-

- 998,842

5.04.06

Dividend

-

-

-

- 747,709

-

- 747,709

5.04.08

Additional dividend approved

-

-

- 486,040

-

-

- 486,040

5.04.09

Business Combination - CPFL Renováveis

-

229,940

-

-

-

229,940

5.04.10

Prescribed dividends

-

-

-

4,967

-

4,967

5.05

Other comprehensive income

-

-

-

1,577,732

5,441

1,572,291

5.05.01

Net income / Loss for the period

-

-

-

1,530,403

-

1,530,403

5.05.02

Other comprehensive income

-

-

-

47,329

- 5,441

41,888

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

-

-

-

47,329

- 5,441

41,888

5.06

Internal changes in Shareholders´ equity

-

-

834,990

- 834,990

-

-

5.06.01

Legal reserve

-

-

76,520

- 76,520

-

-

5.06.04

Dividend proposed

-

-

758,470

- 758,470

-

-

5.07

Final balance

4,793,424

229,956

1,253,655

-

790,122

7,067,157

 

 

6

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO DECEMBER 31, 2010 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

996,768

- 234,278

765,667

6,269,348

5.03

Adjusted balance

4,741,175

16

996,768

- 234,278

765,667

6,269,348

5.04

Capital transactions within shareholders

52,249

-

- 655,017

- 768,023

-

- 1,370,791

5.04.01

Capital increase

52,249

-

-

-

-

52,249

5.04.06

Dividend

-

-

-

- 774,429

-

- 774,429

5.04.08

Additional dividend approved

-

-

- 655,017

-

-

- 655,017

5.04.09

Prescribed dividends

-

-

-

6,406

-

6,406

5.05

Net income / Loss for the period

-

-

-

1,565,255

29,896

1,595,151

5.05.01

Other comprehensive income

-

-

-

1,538,281

-

1,538,281

5.05.02

Other comprehensive income

-

-

-

26,974

29,896

56,870

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

-

-

-

26,974

29,896

56,870

5.06

Internal changes in Shareholders´ equity

-

-

562,954

- 562,954

-

-

5.06.01

Legal reserve

-

-

76,914

- 76,914

-

-

5.06.04

Dividend proposed

-

-

486,040

- 486,040

-

-

5.07

Final balance

4,793,424

16

904,705

-

795,563

6,493,708

 

 

 

7

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2009 TO DECEMBER 31, 2009 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

883.533

-631.911

799.870

5,792,683

5.03

Adjusted balance

4,741,175

16

883.533

-631.911

799.870

5,792,683

5.04

Capital transactions within shareholders

0

0

-606.105

-567.130

0

(1,173,235)

5.04.06

Dividend

0

0

0

-571.671

0

-571.671

5.04.08

Additional dividend approved

0

0

-606.105

0

0

-606.105

5.04.09

Prescribed dividend

0

0

0

4.541

0

4.541

5.05

Total comprehensive income

0

0

0

1,684,103

-34.203

1,649,900

5.05.01

Net income / Loss for the period

0

0

0

1,657,297

0

1,657,297

5.05.02

Other comprehensive income

0

0

0

26.806

-34.203

-7.397

5.05.02.03

Equity valuation adjustments

0

0

0

26.806

-34.203

-7.397

5.06

Internal changes of shareholders equity

0

0

719.340

-719.340

0

0

5.06.01

Constitution/Realization of capital reserve

0

0

64.323

-64.323

0

0

5.06.04

Dividend proposed

0

0

655.017

-655.017

0

0

5.07

Final balance

4,741,175

16

996.768

-234.278

765.667

6,269,348

 

8

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

STATEMENTS OF ADDED VALUE (in thousands of Brazilian reais – R$)

 

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

7.01

Revenues

1,500

1,971

103

7.01.01

Sales of goods, products and services

1,312

1,971

4

7.01.03

Revenues related to the construction of own assets

188

-

99

7.02

Inputs

- 23,313

- 30,554

- 17,104

7.02.02

Material-Energy-Outsourced services-Other

- 18,215

- 19,499

- 7,900

7.02.04

Other

- 5,098

- 11,055

- 9,204

7.03

Gross added value

- 21,813

- 28,583

- 17,001

7.04

Retentions

- 145,359

- 145,452

- 148,868

7.04.01

Depreciation and amortization

- 170

- 150

- 119

7.04.02

Other

- 145,189

- 145,302

- 148,749

7.04.02.01

Intangible concession asset - amortization

- 145,189

- 145,302

- 148,749

7.05

Net added value generated

- 167,172

- 174,035

- 165,869

7.06

Added value received in transfer

1,803,252

1,866,476

1,873,259

7.06.01

Equity in subsidiaries

1,726,679

1,755,270

1,817,599

7.06.02

Financial income

76,573

111,206

55,660

7.07

Added Value to be Distributed

1,636,080

1,692,441

1,707,390

7.08

Distribution of Added Value

1,636,080

1,692,441

1,707,390

7.08.01

Personnel

6,314

3,293

1,997

7.08.01.01

Direct Remuneration

4,235

3,055

1,857

7.08.01.02

Benefits

1,839

131

49

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

240

107

91

7.08.02

Taxes, Fees and Contributions

42,079

54,548

- 18,661

7.08.02.01

Federal

42,075

54,532

- 18,666

7.08.02.02

State

4

-

-

7.08.02.03

Municipal

-

16

5

7.08.03

Remuneration on third parties’ capital

57,284

96,319

66,757

7.08.03.01

Interest

57,181

96,195

66,635

7.08.03.02

Rental

103

124

122

7.08.04

Remuneration on own capital

1,530,403

1,538,281

1,657,297

7.08.04.02

Dividend

1,501,212

1,254,063

1,222,147

7.08.04.03

Profit / loss for the period

29,191

284,218

435,150

 

 

9

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED BALANCE SHEET – ASSETS (in thousands of Brazilian  reais – R$)

 

Code

Description

Current year 12/31/2011

Pevious year 12/31/2010

Pevious year 12/31/2009

1

Total assets

27,413,057

20,056,797

18,490,759

1.01

Current assets

5,363,055

3,898,180

3,649,296

1.01.01

Cash and cash equivalents

2,699,837

1,562,897

1,487,243

1.01.02

Financial Investments

47,521

42,533

39,253

1.01.02.02

Financial Investments at amortized cost

47,521

42,533

39,253

1.01.02.02.01

Held for trade

47,521

42,533

39,253

1.01.03

Accounts receivable

1,874,280

1,816,073

1,752,858

1.01.03.01

Consumers

1,874,280

1,816,073

1,752,858

1.01.04

Materials and suppliers

44,872

25,233

17,360

1.01.06

Recoverable taxes

277,463

193,020

192,278

1.01.06.01

Current Recoverable taxes

277,463

193,020

192,278

1.01.08

Other current assets

419,082

258,444

160,304

1.01.08.03

Other

419,082

258,444

160,304

1.01.08.03.01

Other credits

409,938

253,446

156,560

1.01.08.03.02

Derivatives

3,733

244

795

1.01.08.03.03

Leases

4,581

4,754

2,949

1.01.08.03.04

Dividends and interest on shareholders’ equity

830

0

0

1.02

Noncurrent assets

22,050,002

16,158,617

14,841,463

1.02.01

Long - term assets

4,830,487

3,787,268

3,565,323

1.02.01.02

Financial Investments at amortized cost

109,964

72,822

79,835

1.02.01.02.01

Held to maturity

109,964

72,822

79,835

1.02.01.03

Accounts receivable

182,300

195,738

224,887

1.02.01.03.01

Consumers

182,300

195,738

224,887

1.02.01.06

Deferred taxes

1,176,535

1,183,460

1,286,805

1.02.01.06.02

Deferred taxes credits

1,176,535

1,183,460

1,286,805

1.02.01.09

Other noncurrent assets

3,361,688

2,335,248

1,973,796

1.02.01.09.03

Derivatives

215,642

82

7,881

1.02.01.09.04

Escrow deposits

1,128,616

890,685

794,177

1.02.01.09.05

Recoverable taxes

216,715

138,966

113,235

1.02.01.09.06

Leases

24,521

26,315

21,243

1.02.01.09.07

Financial asset of concession

1,376,664

934,646

674,029

1.02.01.09.08

Private pension fund

3,415

5,800

9,725

1.02.01.09.09

Investments in subsidiares

116,654

116,654

116,477

1.02.01.09.10

Other credits

279,461

222,100

237,029

1.02.03

Property, plant and equipment

8,292,076

5,786,465

5,213,039

1.02.03.01

Fixed assets - in service

7,226,461

4,989,235

3,909,585

1.02.03.03

Fixed assets - in progress

1,065,615

797,230

1,303,454

1.02.04

Intangible assets

8,927,439

6,584,874

6,063,101

1.02.04.01

Intangible assets

8,927,439

6,584,874

6,063,101

 

10

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS´ EQUITY

 

(in thousands of Brazilian reais – R$)

     
         

Code

Description

Current year 12/31/2011

Pevious year 12/31/2010

Pevious year 12/31/2009

2

Total liabilities

27,413,057

20,056,797

18,490,759

2.01

Current liabilities

4,499,437

4,428,322

3,422,933

2.01.01

Social and Labor Obligations

70,771

58,688

50,898

2.01.01.02

Labor Obligations

70,771

58,688

50,898

2.01.01.02.01

Estimated Labor Obligation

70,771

58,688

50,898

2.01.02

Suppliers

1,240,143

1,047,385

1,021,452

2.01.02.01

National Suppliers

1,240,143

1,047,385

1,021,452

2.01.03

Tax Obligations

483,028

455,248

498,610

2.01.03.01

Federal Tax Obligations

182,510

207,357

182,704

2.01.03.01.01

Income tax and Social Contribution

90,120

109,133

88,063

2.01.03.01.02

PIS (Tax on Revenue)

12,446

13,563

11,762

2.01.03.01.03

COFINS (Tax on Revenue)

59,429

63,668

54,978

2.01.03.01.04

Others

20,515

20,993

27,901

2.01.03.02

State Tax Obligations

300,518

247,891

315,906

2.01.04

Loans and financing

1,653,053

2,247,407

1,356,885

2.01.04.01

Loans and financing

1,038,316

619,383

756,576

2.01.04.01.01

Brazilian currency

1,016,068

606,401

646,124

2.01.04.01.02

Foreign Currency

22,248

12,982

110,452

2.01.04.02

Debentures

614,737

1,628,024

600,309

2.01.04.02.01

Debentures

531,185

1,509,958

499,025

2.01.04.02.02

Interest on debentures

83,552

118,066

101,284

2.01.05

Other liabilities

1,052,442

619,594

495,088

2.01.05.02

Others

1,052,442

619,594

495,088

2.01.05.02.01

Dividends and interest on shareholders equity

24,525

23,815

25,284

2.01.05.02.04

Derivatives

0

3,981

7,012

2.01.05.02.05

Private pension fund

40,695

40,103

44,484

2.01.05.02.06

Regulatory charges

145,146

123,542

63,750

2.01.05.02.07

Public Utilities

28,738

17,287

15,697

2.01.05.02.08

Other payable

813,338

410,866

338,861

2.02

Noncurrent liabilities

14,361,110

8,878,819

8,531,047

2.02.01

Loans and financing

11,954,734

7,159,311

6,542,638

2.02.01.01

Loans and financing

7,406,082

4,946,997

3,791,469

2.02.01.01.01

Brazilian currency

5,677,756

4,481,420

2,740,587

2.02.01.01.02

Foreign Currency

1,728,326

465,577

1,050,882

2.02.01.02

Debentures

4,548,652

2,212,314

2,751,169

2.02.02

Other payable

1,030,154

1,150,476

1,405,755

2.02.02.02

Other

1,030,154

1,150,476

1,405,755

2.02.02.02.03

Derivatives

24

7,883

5,694

2.02.02.02.04

Private pension fund

414,629

570,878

723,286

2.02.02.02.05

Taxes and Contributions

165

959

1,639

2.02.02.02.06

Public Utilities

440,926

429,631

405,837

2.02.02.02.07

Other payable

174,410

141,125

226,644

2.02.02.02.08

Suppliers

0

0

42,655

2.02.03

Deferred taxes

1,038,101

277,767

282,010

2.02.03.01

Deferred Income tax and Social Contribution

1,038,101

277,767

282,010

2.02.04

Provisions

338,121

291,265

300,644

2.02.04.01

Provisions

338,121

291,265

300,644

2.02.04.01.01

Tax Provisions

248,760

219,513

223,779

2.02.04.01.02

Labor and tax provisions

43,850

39,136

42,752

2.02.04.01.04

Civil provisions

28,484

27,843

34,113

2.02.04.01.05

Others

17,027

4,773

0

2.03

Shareholders equity - consolidated

8,552,510

6,749,656

6,536,779

2.03.01

Capital

4,793,424

4,793,424

4,741,175

2.03.02

Capital reserves

229,956

16

16

2.03.04

Profit reserves

1,253,655

904,705

996,768

2.03.04.01

Legal reserves

495,185

418,665

341,751

2.03.04.08

Additional Proposed dividend

758,470

486,040

655,017

2.03.05

Accumulated profit or loss

0

0

-234,278

2.03.06

Revaluation Reserve

790,123

795,563

765,667

2.03.06.01

Revaluation Reserve

790,123

795,563

765,667

2.03.09

Noncontrolling interest

1,485,352

255,948

267,431

 

11

 


 

 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

 

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

3.01

Net revenues

12,764,028

12,023,729

11,358,006

3.02

Cost of electric energy services

-8,517,565

-8,340,963

-7,689,391

3.02.01

Cost of electric energy

-6,220,970

-6,222,490

-6,014,509

3.02.02

Operating cost

-1,157,970

-1,067,493

-1,053,938

3.02.03

Services rendered to third parties

-1,138,625

-1,050,980

-620,944

3.03

Operating income

4,246,463

3,682,766

3,668,615

3.04

Operating income (expense)

-1,195,916

-943,451

-885,932

3.04.01

Sales expenses

-364,352

-300,435

-255,199

3.04.02

General and administrative

-615,171

-443,212

-403,390

3.04.05

Others

-216,393

-199,804

-227,343

3.05

Income before financial income and taxes

3,050,547

2,739,315

2,782,683

3.06

Financial income / expense

-688,590

-353,943

-309,706

3.06.01

Financial income

698,188

483,115

351,360

3.06.02

Financial expense

-1,386,778

-837,058

-661,066

3.07

Income before taxes

2,361,957

2,385,372

2,472,977

3.08

Income tax and social contribution

-779,573

-825,335

-784,109

3.08.01

Current

-735,908

-755,321

-505,203

3.08.02

Deferred

-43,665

-70,014

-278,906

3.09

Net income from continuing operations

1,582,384

1,560,037

1,688,868

3.11

Net income

1,582,384

1,560,037

1,688,868

3.11.01

Net income attributable to controlling shareholders

1,530,403

1,538,280

1,657,297

3.11.02

Net income attributable to noncontrolling shareholders

51,981

21,757

31,571

3.99.01.01

ON

-

- 

- 

 

 

12

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (in thousands of Brazilian reais – R$)

 

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

4.01

Net income

1,582,384

1,560,037

1,688,868

4.02

Other comprehensive income

41,890

54,540

-7,512

4.02.01

Gain on Financial instruments - Financial asset of concession

63,212

82,636

-11,382

4.02.02

Tax on Financial instruments - Financial asset of concession

-21,322

-28,096

3,870

4.03

Consolidated comprehensive income for the period

1,624,274

1,614,577

1,681,356

4.03.01

Attributable to controlling shareholders

1,572,292

1,595,151

1,649,900

4.03.02

Attributable to noncontrolling shareholders

51,982

19,426

31,456

 

 

13

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

   

(in thousands of Brazilian reais – R$)

     
         

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

6.01

Net cash from operating activities

2,488,652

2,029,213

2,439,261

6.01.01

Cash generated from operations

4,294,160

3,584,715

3,776,794

6.01.01.01

Net income, including income tax and social contribution

2,361,957

2,385,372

2,472,977

6.01.01.02

Depreciation and amortization

801,203

691,793

673,073

6.01.01.03

Reserve for contingencies

35,219

-29,598

-13,623

6.01.01.04

Interest and monetary and exchange restatement

1,168,617

613,946

572,470

6.01.01.05

Gain on pension plan

-82,953

-80,629

-3,066

6.01.01.06

Losses on disposal of noncurrent assets

3,688

1,142

-686

6.01.01.07

Deferred taxes - PIS and COFINS

6,429

2,153

75,649

6.01.01.08

Other

0

536

0

6.01.02

Variation on assets and liabilities

-1,805,508

-1,555,502

-1,337,533

6.01.02.01

Consumers, Concessionaires and Licensees

-9,184

-34,085

-96,260

6.01.02.02

Recoverable Taxes

-12,972

3,146

9,265

6.01.02.03

Leases

-6,347

-2,945

-2,276

6.01.02.04

Escrow deposits

-164,165

-52,109

948

6.01.02.05

Other operating assets

-61,086

-78,202

1,165

6.01.02.06

Suppliers

122,783

-16,714

-7,853

6.01.02.07

Taxes and social contributions paid

-764,195

-705,366

-524,248

6.01.02.08

Other taxes and social contributions

54,230

-88,996

47,212

6.01.02.09

Employee Pension Plans

-70,318

-72,235

-86,110

6.01.02.10

Interest paid on debt

-981,682

-573,170

-546,705

6.01.02.11

Regulator charges

21,596

59,792

-30,780

6.01.02.12

Other operating liabilities

65,832

5,382

-101,891

6.02

Net cash in investing activities

-2,487,532

-1,801,887

-1,238,901

6.02.01

Increase on investments on subsidiaries

0

-5,752

-31,922

6.02.02

Acquisition of property, plant and equipment

-829,701

-634,931

-549,045

6.02.03

Financial investments

18,688

17,777

65,527

6.02.05

Acquisition of intangible assets

-1,075,072

-1,165,609

-679,054

6.02.06

Leases

8,314

-3,931

-15,527

6.02.07

Sale of noncurrent assets

0

828

1,092

6.02.08

Acquisition of Ownership, net of cash acquired

-862,938

0

0

6.02.09

Increase Cash for Business Combinations

253,178

0

0

6.02.10

Other

0

-10,269

-29,972

6.03

Net cash in financing activities

1,135,819

-151,674

-471,571

6.03.01

Loans, financing and debentures obtained

5,536,932

2,571,002

2,552,433

6.03.02

Payments of Loans, financing and debentures , net of derivatives

-3,157,839

-1,280,290

-1,843,792

6.03.03

Dividend and interest on shareholders’ equity paid

-1,240,590

-1,440,094

-1,178,365

6.03.05

Cash increase due to increase of investment in subsidiaries

1,118

0

0

6.03.06

Other

-3,802

-2,292

-1,847

6.05

Increase (decrease) in cash and cash equivalents

1,136,940

75,652

728,789

6.05.01

Cash and cash equivalents at beginning of period

1,562,897

1,487,245

758,454

6.05.02

Cash and cash equivalents at end of period

2,699,837

1,562,897

1,487,243

 

14

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO DECEMBER 31, 2011 (in thousands of Brazilian reais – R$)

 

 

Code

Description

Capital

Capital reserves

Profit reserves

Accumulated profit or loss

Other comprehensive income

Shareholders' equity

Noncontrolling interest

Consolidated Shareholders' equity

5.01

Opening balance

4,793,424

16

904,705

-

795,563

6,493,708

255,948

6,749,656

5.03

Adjusted opening balance

4,793,424

16

904,705

-

795,563

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

-

229,940

- 486,040

- 742,742

-

- 998,842

1,177,437

178,595

5.04.06

Dividend

-

-

-

- 747,709

-

- 747,709

- 3,498

- 751,207

5.04.08

Business combinations CPFL Renováveis

-

229,940

-

-

-

229,940

1,184,532

1,414,471

5.04.09

Additional dividend approved

-  

-

- 486,040

-

-

- 486,040

- 3,596

- 489,636

5.04.10

Prescribed dividend

-

-

-

4,967

-

4,967

-

4,967

5.05

Total comprehensive income

-

-

-

1,577,732

- 5,440

1,572,292

51,981

1,624,273

5.05.01

Net income

-

-

-

1,530,403

-

1,530,403

51,981

1,582,384

5.05.02

Other comprehensive income

-

-

-

47,329

- 5,440

41,889

-

41,889

5.05.02.01

Adjustment on financial instruments

-

-

-

602

62,610

63,212

-

63,212

5.05.02.02

Tax on Adjustment on financial instruments

-

-

-

-

- 21,323

- 21,323

-

- 21,323

5.05.02.06

Realization of revaluation reserve

-

-

-

39,098

- 39,098

-

-

-

5.05.02.07

Tax on Realization of revaluation reserve

-

-

-

- 13,293

13,293

-

-

-

5.05.02.08

Business Combination - CPFL Renováveis

-

-

-

20,922

- 20,922

-

-

-

5.06

Internal changes of shareholders equity

-

-

834,990

- 834,990

-

-

- 14

- 14

5.06.01

Reserves

-

-

76,520

- 76,520

-

-

-

-

5.06.04

Dividend proposed

-

-

758,470

- 758,470

-

-

-

-

5.06.05

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

- 14

- 14

5.07

Final balance

4,793,424

229,956

1,253,655

-

790,123

7,067,158

1,485,352

8,552,510

 

 

 

15

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO DECEMBER 31, 2010 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital reserves

Profit reserves

Accumulated profit or loss

Other comprehensive income

Shareholders' equity

Noncontrolling interest

Consolidated Shareholders' equity

5.01

Opening balance

4,741,175

16

996,768

- 234,278

765,667

6,269,348

267,431

6,536,779

5.03

Adjusted opening balance

4,741,175

16

996,768

- 234,278

765,667

6,269,348

267,431

6,536,779

5.04

Capital transactions within shareholders

52,249

-

- 655,017

- 768,023

-

- 1,370,791

- 17,148

- 1,387,939

5.04.01

Capital Increase

52,249

-

-

-

-

52,249

-

52,249

5.04.06

Dividend

-

-

-

- 774,429

-

- 774,429

- 6,181

- 780,610

5.04.08

Additional dividend approved

-

-

- 655,017

-

-

- 655,017

- 10,967

- 665,984

5.04.09

Prescribed dividend

-

-

-

6,406

-

6,406

-

6,406

5.05

Total comprehensive income

-

-

-

1,565,255

29,896

1,595,151

19,426

1,614,577

5.05.01

Net income

-

-

-

1,538,281

-

1,538,281

21,756

1,560,037

5.05.02

Other comprehensive income

-

-

-

26,974

29,896

56,870

- 2,330

54,540

5.05.02.01

Adjustment on financial instruments

-

-

-

835

85,332

86,167

- 3,531

82,636

5.05.02.02

Tax on Adjustment on financial instruments

-

-

-

-

- 29,297

- 29,297

1,201

- 28,096

5.05.02.06

Realization of revaluation reserve

-

-

-

39,605

- 39,605

-

-

-

5.05.02.07

Tax on Realization of revaluation reserve

-

-

-

- 13,466

13,466

-

-

-

5.06

Internal changes of shareholders equity

-

-

562,954

- 562,954

-

-

- 13,761

- 13,761

5.06.01

Reserves

-

-

76,914

- 76,914

-

-

-

-

5.06.04

Dividend proposed

-

-

486,040

- 486,040

-

-

-

-

5.06.05

Other transactions within noncontrolling shareholders

-

-

-

-

-

-

- 13,761

- 13,761

5.07

Final balance

4,793,424

16

904,705

-

795,563

6,493,708

255,948

6,749,656

 

 

 

16

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2009 TO DECEMBER 31, 2009 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital reserves

Profit reserves

Accumulated profit or loss

Other comprehensive income

Shareholders' equity

Noncontrolling interest

Consolidated Shareholders' equity

5.01

Opening balance

4,741,175

16

883,533

- 631,911

799,870

5,792,683

258,163

6,050,846

5.03

Adjusted opening balance

4,741,175

16

883,533

- 631,911

799,870

5,792,683

258,163

6,050,846

5.04

Capital transactions within shareholders

-

-

- 606,105

-567,130

-

- 1,173,235

- 21,011

- 1,194,246

5.04.06

Dividend

-

-

-

- 571,671

-

- 571,671

- 6,767

- 578,438

5.04.08

Additional dividend approved

-

-

- 606,105

-

-

- 606,105

- 14,244

- 620,349

5.04.09

Prescribed dividend

-

-

-

4,541

-

4,541

-

4,541

5.05

Total comprehensive income

-

-

-

1,684,103

- 34,203

1,649,900

31,456

1,681,356

5.05.01

Net income

-

-

-

1,657,297

-

1,657,297

31,571

1,688,868

5.05.02

Other comprehensive income

-

-

-

26,806

- 34,203

- 7,397

- 115

- 7,512

5.05.02.01

Adjustment of financial instruments

-

-

-

702

- 11,910

- 11,208

- 174

- 11,382

5.05.02.02

Tax on Adjustment of financial instruments

-  

-

-

-

3,811

3,811

59

3,870

5.05.02.06

Realization of revaluation reserve

-

-

-

39,552

- 39,552

-

-

-

5.05.02.07

Tax on Realization of revaluation reserve

-  

-

-

- 13,448

13,468

-

-

-

5.06

Internal changes of shareholders equity

-  

-

719,340

- 719,340

-

-

- 1,177

- 1,177

5.06.01

Constitution of capital reserve

-

-

64,323

- 64,323

-

-

-

-

5.06.04

Dividend proposal

-

-

655,017

- 655,017

-

-

-

-

5.06.05

Other transactions within noncontrolling shareholders

-  

-

-

-

-

-

- 1,177

- 1,177

5.07

Final balance

4,741,175

16

996,768

- 234,278

765,667

6,269,348

267,431

6,536,779

 

 

 

17

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENTS OF ADDED VALUE  (in thousands of Brazilian  reais – R$)

 

Code

Description

YTD current year
01/01/2011 to 12/31/2011

YTD previous year
01/01/2010 to 12/31/2010

YTD previous year
01/01/2009 to 12/31/2009

7.01

Revenues

19,267,606

18,421,036

16,963,483

7.01.01

Sales of goods, products and services

17,736,156

16,513,001

15,875,755

7.01.02

Other revenue

1,129,826

1,043,678

615,557

7.01.02.01

Revenue from construction of infrastructure distribution

1,129,826

1,043,678

615,557

7.01.03

Revenues related to the construction of own assets

472,298

916,026

508,421

7.01.04

Allowance for doubtful accounts

-70,674

-51,669

-36,250

7.02

Inputs

-9,375,269

-9,535,417

-8,461,851

7.02.01

Cost of sales

-6,926,552

-6,914,197

-6,695,256

7.02.02

Material-Energy-Outsourced services-Other

-1,987,656

-2,281,569

-1,416,374

7.02.04

Other

-461,061

-339,651

-350,221

7.03

Gross added value

9,892,337

8,885,619

8,501,632

7.04

Retentions

-845,819

-720,528

-697,869

7.04.01

Depreciation and amortization

-661,770

-537,913

-510,970

7.04.02

Other

-184,049

-182,615

-186,899

7.04.02.01

Intangible concession asset - amortization

-184,049

-182,615

-186,899

7.05

Net added value generated

9,046,518

8,165,091

7,803,763

7.06

Added value received in transfer

722,755

521,084

378,423

7.06.02

Financial income

722,755

521,084

378,423

7.07

Added Value to be Distributed

9,769,273

8,686,175

8,182,186

7.08

Distribution of Added Value

9,769,273

8,686,175

8,182,186

7.08.01

Personnel

595,432

498,110

533,508

7.08.01.01

Direct Remuneration

417,847

379,198

357,309

7.08.01.02

Benefits

146,586

89,235

147,277

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

30,999

29,677

28,922

7.08.02

Taxes, Fees and Contributions

6,162,978

5,681,647

5,251,649

7.08.02.01

Federal

3,183,134

2,940,759

2,628,151

7.08.02.02

State

2,970,299

2,731,991

2,615,272

7.08.02.03

Municipal

9,545

8,897

8,226

7.08.03

Remuneration on third parties’ capital

1,428,479

946,381

708,161

7.08.03.01

Interest

1,401,428

931,649

698,622

7.08.03.02

Rental

27,051

14,732

9,539

7.08.04

Remuneration on own capital

1,582,384

1,560,037

1,688,868

7.08.04.02

Dividends

1,504,710

1,260,244

1,228,914

7.08.04.03

Profit / loss for the period

77,674

299,793

459,954

 

 

18

 


 

  

Management Report

 

Dear Shareholders,

In accordance with the legal and statutory provisions, the Management of CPFL Energia S.A. (CPFL Energia) submits for your examination the company’s Management Report and financial statements, including the report of the independent auditors and the Fiscal Council for the fiscal year ended December 31, 2011. All comparisons in this Report are based on consolidated data for the same period a year earlier, except when otherwise stated

 

1.        Initial considerations

 

Due to increasing international concern about issues related to the energy matrix, Brazil has unquestionably been included as one of the major driving forces of technologies for generating energy from clean, renewable sources. In this context, this topic has gained special significance at CPFL Energia over the last year. Part of our strategy in 2011 is related to increased investment in energy generation from renewable sources such as small hydroelectric power plants (SHPPs), thermoelectric power plants (TPPs) powered with sugarcane biomass and wind farms, making the Group a leader in this segment.

The most significant event during this period was the creation of CPFL Renováveis, which was born already the leader in the renewable energies segment of Latin America. Created by the merger of the assets held by CPFL Energia and ERSA and their projects, and later by the acquisition of 100% shares of Jantus, CPFL Renováveis is dedicated exclusively to the development of power generation projects from alternative and renewable sources (SHPPs, biomass-fired thermoelectric power plants and wind farms). CPFL Energia has a 63% share in the new company. With the creation of CPFL Renováveis, the startup of operations of Bio Formosa and Bio Buriti thermoelectric power plants, the acquisition of the projects Santa Luzia SHPP and Jantus wind farms, the total installed capacity of the CPFL Group, considering its respective shares in each of the conventional and alternative power projects, increased to 2,644 MW in 2011, of which 2,017 MW came from conventional hydroelectric generation, 216 MW from conventional thermoelectric generation and 411 MW of alternative renewable energy (193 MW from SHPPs, 133 MW from biomass generation and 85 MW from wind farms). By the end of 2012, with the acquisition of the Bons Ventos Complex (wind farms that are already in operation), announced in February 2012, and the startup of operation of the Bio Ipê and Bio Pedra thermoelectric power plants and the wind farms of Santa Clara Complex, the installed capacity in operation of the CPFL Group is expected to reach 2,922 MW. By 2014, this capacity should reach 3,301 MW, with the entry into operation of other projects currently under construction.

In the distribution segment, the company continues to experience strong growth in energy consumption in the residential and commercial classes, as a result of the expansion of employment, income and credit in recent years. The industry had more modest performance, affected by an appreciation of the real  and high interest rates. An important event for the sector was the conclusion of the methodology of the 3rd tariff review cycle for distributors in November 2011, a process that began in September 2010 and that was significant because of the extensive discussion of Aneel with the agents. Regulatory requirements have increased with each cycle and continue to put pressure on the companies to become more efficient. Thus the Group intensified its focus on increasing operational efficiency and improving the quality of services provided to its clients, preparing for the challenges ahead with the implementation of the 3rd tariff review cycle with its 8 concessionaires, which will occur between 2011 and 2013. With these imperatives, the CPFL Group's distributors are faced with the need to maintain networks that are more and more automated and intelligent to allow an increase in the quality of power distribution, lowering the frequency and duration of outages, as well as expedite the restoration of the supply of power. This new technology is known as the smart grid, which, together with investments to meet the needs of the growing market and the requirements for network maintenance, it required investments by our distributors of R$ 1,065 million just last year alone.

 

19

 


 

   

 

With regard to the remainder of the investments made in the last fiscal year, R$ 823 million were allocated to the generation and R$ 17 million was for commercialization of energy and services.

Anticipating the major changes that are happening in the world and in the electric power sector, the Group in 2011 created the Transformation Program, which is focused on organizational and cultural changes in all our businesses, seeking a structure that is more agile, modern and adequate to growth of the Group, and concentrating on a greater strategic focus on operations, on enhancing the performance of institutional relationships and facilitating the management of changes in the culture and decision-making processes of the company. The first phase of the program was completed in December 2011 with the design and implementation of a new organizational structure. The program also envisages the creation and review of decision-making committees, and various activities aimed at changing behavior and culture that will happen throughout 2012. Concurrently with the Transformation Program a Zero-Base Budget program is being implemented, which has already led to improvements in the budgeting process of the business units and will bring significant cost savings for the Group.

The accomplishments and achievements in 2011 by the Group reaffirm our business strategy, which seeks constantly to increase its share of the Brazilian energy market in all the segments in which it operates with differentials in efficiency and quality. Evidence of this effort can be seen in some of the awards received during the year that reflect the quality of our management: the National Quality Award - PNQ where CPFL Paulista and RGE were winners; the annual Valor 1000 Award from the Jornal Valor Econômico in which CPFL Energia was recognized as the best company in the Electric Energy sector; the “Maiores e Melhores” ("Biggest and Best") Exame Award, from Exame  magazine in which CPFL Brasil was recognized as the best company in the energy sector; the Abradee Award, granted to CPFL Piratininga, for its economic and financial management, and to RGE, as the best distributor in the southern region; and the recognition of CPFL Energia by Management & Excellence, as the company with the most sustainable energy in Latin America for the 3rd consecutive year. In recent years, our group has developed the skills to take advantage of the opportunities created by the growth and diversification of the Brazilian economy.

 

20

 


 

 

SHAREHOLDING STRUCTURE (simplified) 

CPFL Energia is a holding company with stock participation in other companies:

 

Base: 12/31/2011

Notes:

(1)    Controlling shareholders;

(2)    Includes 0.1% of Camargo Corrêa S.A.’s stake;

(3)    UTEs Termoparaíba e Termonordeste;

(4)    Pro-forma - CPFL Energia owns a 63.0% interest in CPFL Renováveis through CPFL Geração with 35.5% and CPFL Brasil with 27.5%.

 

21

 


 

 

2.        Comments on the situation

 

MACROECONOMIC ENVIRONMENT

After the 2008-2009 crisis, the global economy began to see the recovery of developed countries and, to a greater extent, the emerging countries. In 2010, these two groups of countries pursued economic stimulus policies to add to domestic demand, requiring increased government spending and investment.

For this reason, most estimates for 2011 forecast continued global recovery. However, the simultaneous occurrence of transient adverse factors (natural events, climate and geopolitical conflicts) and structural changes altered the macroeconomic outlook in the 1st half of 2011. Among the structural problems, the political impasse in the U.S. Congress for approval of the federal debt ceiling exposed the policy fissures of the government for the approval of programs to stimulate the economy, leading to increasing lack of international confidence in the U.S. economy. In Europe, the worsening economic situation became even more clear, especially in the 2nd half of 2011. Initially limited to concerns about the sovereign debt of small economies in the Eurozone, the crisis eventually spread to the private sector and to larger countries (Spain and Italy, mainly). The reluctance of the European Central Bank (ECB) to act as lender of last resort – motivated by the opposition in Germany – has shaken the confidence levels and increased volatility, reflected in the decline in investment and the rise in unemployment. The emerging countries, that had been on a growth path, had to curb their economies to control inflation, and were also influenced by the unfavorable global scenario.

In the 4th quarter of 2011, the results of the U.S. economy surprised the market and exceeded expectations, leading LCA Consultores to revise its projected GDP growth for 2012 upward from 1.6% to 2%. In Europe, the ECB has recently been providing liquidity to the interbank market, but the adoption of austerity measures by European Union countries should limit the growth of the more vulnerable nations in the short term. Emerging countries, in turn, are still decelerating, but are in better fiscal condition, which will allow them to return to more rapid growth. In short, this should also be the scenario for the Brazilian economy in 2012. It is estimated that the projected increases in the rate of growth of the Brazilian GDP increase rise from 2.7% in 2011 to 3.1% to 3.3% in 2012, according to market sources (LCA Consultores and Focus). Despite the slowdown, the outlook for the domestic market remains good, given the investment cycle and low unemployment.

 

REGULATORY ENVIRONMENT

 

Distribution Segment

In the economic regulation of the distribution segment, 2011 was marked by the approval by the National Electric Energy Agency (Aneel), under the new Tariff Setting Procedures ("PRORET"), of the methodologies and general criteria for the third cycle of tariff reviews of the distribution utilities, involving: (i) the definition of the new Parcel B costs (managed costs) for implementation of the Tariff Repositioning as set forth in Normative Ruling ("REN") No. 463/2011; and (ii) the definition new regulatory parameters to calculate the Tariff Structure, as provided in REN No. 464/2011.

 

22

 


 

 


At the same time, in view of the fact that the discussions involving these methodologies were not completed on time, Aneel had to postpone the application of the periodic tariff reviews with revision of the concessionaires in 2011 and early 2012.

Regarding the technical and commercial regulation, the following factors are significant: (i) the new general conditions for the supply of electric energy by Distribution Concessionaires were defined by REN No. 414/2010, effective as of March 2011; (ii) the compulsory payment starting in September 2011, for violations of quality standards for commercial services - Annex III of REN No. 414/2010; (iii) publication of the rules regarding the operation of the Councils of Consumers of Electric Power (REN No. 451/2011) and the Ombudsman (REN No. 470/2011), to work within the utilities; (iv) the revision of the orientation manual for accounting and financial audit for Research and Development projects (R&D) and the Energy Efficiency Program (EEP) as specified in Order 512/2011; (v) implementation of the new methodology for the establishment of joint electricity supply, now defined from the substations, beginning January 2011, as well as the approval indicator of overall performance of continuity, both resulting from the Public Hearing ("PH") 046/2010; (vi) the creation, after PH 064/2011, of a new indicator of individual continuity ("DICRI"), calculated as occurrence of critical days that would encourage, according to Aneel, the action of the distributors in restoring power to the electrical system on those days; (vii) the change as a result of PH 025/2011, under the Procedures for Distribution of Electric Energy in National Electric System ("PRODIST"), in the methodology of calculation of distribution losses, to be implemented in the third cycle of tariff reviews.

In 2011, Aneel also opened other topics relevant to the distribution concessionaires to discussion, via Public Hearings ("PH"), including: (i) PH 007/2011 - review of RN No. 333/2008, regarding the means, time, aspects and constraints for the proposed Statement of Commitment Adjustment of Conduct, between the concessionaires and Aneel, as an alternative to the imposition of penalty; (ii) PH 034/2011 - compensation for Electrical Damage under the Distribution Procedures ("PRODIST"); (iii) PH 042/2011 - contributions in order to reduce barriers to the installation of small distributed generation, from incentivated sources, connected at distribution tension, and changing the TUSD and TUST discounts for solar energy plants (Subsidized Micro or Mini-generation Distribution); (iv) PH 049/2011 - review of RN No. 414/2010 in two phases, the first of a general nature and the second the transfer of Public Illumination assets; (v) PH 054/2011 – the procedures for the regularization of the assets of public lighting recorded in Fixed Assets in Service of the concessionaires and licensees of distribution under the terms of RN No. 414/2010; (vi) PH 061/2011 - establishment of conditions for universalization of electric energy distribution services, as a function of the Light for All Program for the period 2011 to 2014; (vii) PH 077/2011 - improving the rules for the imposition of penalties on concessionaires, licensees, authorized agents and other facilities and electricity services; (viii) PH 078/2011 concerning the regulation of procedures for the annual tariff adjustment process of the Distribution Utilities and the calculations of the financial components of the Tariff Setting Procedures ("PRORET"); (ix) PH 079/2011 - receiving contributions in order to collect subsidies and contributions to the improvement of the normative act that regulates the contracting of electric energy by costumers in the Free Contracting Environment ("ACL") and (x) PH 121/2011 for the review of the working life of distribution assets. 

23

 


 

 

Generation Segment

In the generation segment, the main regulatory highlights of the period were: (i) approval of the Forest Code incorporating the contributions of generation companies; (ii) Proposed Law 4404, which expands the limits for capacity of SHPPs from 30 MW to 50 MW and provides subsidies in use tariffs for self-producers (APE) up to 30 MW; (iii) discussion in the Chamber of Deputies concerning the creating royalties for municipalities where wind farms are implemented; (iv) discussion of the expansion of the free market; (v) publication of Aneel Normative Resolution No. 467/2011, governing Article 20 of Law No. 10,848/2004, to allow a change in the regime for operating plants public service concession, from deverticalization to independent production of energy with a payment of 2.5% in fees for the Use of Public Property (UBP) for up to 5 years; (vi) discussion within the sector and under the Special Committee to discuss the renewal of concessions, culminating with the action of the TCU determining the government position on the legislative form and the definition of the rule, if concessions are renewed or auctioned off; (vii) initiation of discussions on the need for construction of locks; (viii) authorization for changes in fuel for thermoelectric power plants; (ix) publication of MP 517/10, extending the RGR to 2035; (x) opening of a public hearing for the installation of mini and micro incentivated generation; (xi) scheduling of auctions of reserve energy (LER) and alternative sources (LFA), by availability; (xii) regulation of the criteria for consideration of SHPPs in computational models of planning and pricing; (xiii) improvements in the application of tariffs for the use of the system (TUSDg) by plants and established a methodology for calculating the TUSDg for generating plants that participated in the new energy auction in ACR; (xiv) regulations governing the transfer of energy between biomass TPPs committed to CCEARs and applicable penalties; (xv) exclusion of plants connected to the distribution system and other facilities assessment of transmission of electrical losses of the Basic Network.

 

ELECTRIC ENERGY TARIFFS AND PRICES

 

Distribution Segment

2011 Annual Tariff Adjustment: Aneel approved the annual Tariff Adjustment Index (IRT) of 2011 for seven of eight of the Group’s distributors, as shown in the following table:

 

Annual Tariff Adjustment
Index (IRT) 
CPFL Santa
Cruz 
CPFL Leste
Paulista 
CPFL
Jaguari 
CPFL Sul
Paulista 
CPFL
Mococa 
CPFL
Paulista 
RGE
Term >>>>>>  02/03/2011  02/03/2011  02/03/2011  02/03/2011  02/03/2011  04/08/2011  06/19/2011 
Economic IRT  8.01%  6.42%  5.22%  6.57%  6.84%  6.11%  8.58% 
Financial Components  15.61%  1.34%  0.25%  1.45%  2.66%  1.26%  8.63% 
Total IRT  23.61%  7.76%  5.47%  8.02%  9.50%  7.38%  17.21% 

 

Third Periodic Tariff Revision:

CPFL Piratininga

In October 2011, by Ratifying Resolution No. 1,223, Aneel extended the duration of CPFL Piratininga tariffs until the conclusion of Public Hearing AP040, to define the methodology of the 3rd Cycle of Periodic Tariff Review. The new methodology for CPFL Piratininga will be applied in 2012.

CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa

In December 2011, due to delays in the approval of the methodologies for the 3rd cycle of tariff reviews, ANEEL granted an extension of the current fees to concessionaires who would be subject to tariff review by early 2012 (case of the distributors: CPFL Santa Cruz, CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista and CPFL Mococa) through Normative Resolution No. 471. The Resolution provides that the resulting effects of tariff review are applied to tariffs from the date of the next tariff adjustment, including retroactive effects. The application of new methodology for review is scheduled to take place by February 2013.

24

 


 

 

Major changes to the 3rd Cycle of Periodic Tariff Review:

·         Operating costs: transition in the methodology of the reference company to the benchmark model. The costs defined in the previous cycle will be updated, reverting to the low tariffs on average gains in productivity achieved by the distributors. In addition, there will be a comparative assessment of the efficiency of the distributors. If there is a difference between the two results, the trajectory of operating costs will be defined using the X Factor;

·         Rate of Return (WACC): declined from 9.95% to 7.5% (real and net of taxes). The decline reflects a reduction of perceived risk to investing in energy distribution in Brazil and the lower costs of funding by the distributors, in addition to other methodological adjustments, such as exclusion from the regulatory risk and country risk calculated by the median, among others;

·         XPd Factor – Productivity Component: to estimate productivity gains the historical relationship between market expansion and growth of the costs of distribution will be observed. (XPd: central point of 1.11%, ex-ante calculation);

·         XQ Factor – Quality Component: treats each business differently. Companies that have better performance will have greater benefit and lower penalties. The reverse is true for companies that have poorer performance in quality, when compared with the history of the company. (For XQ = 0, variation in the quality indexes between DEC and FEC between -5% and +5%);

·         Xt Factor – Trajectory: applied if the operating costs as defined in 2CRTP, updated according to productivity gains, are not contained in the range of efficient operating costs defined by the method of benchmarking (XT limited to +/- 2%);

·         Unrecoverable Earnings: will be considered the default by class of consumer and on sector charges, with the limits set by Aneel;

·         In the case of “Other income”, revenues for exceeding demand (additional value that the distributor receives when a costumer exceeds the demand pre-established in the contract) and the collection of costumer surplus of reactive (additional value received by the distributor when a consumer uses reactive power* beyond the levels set by Aneel, overloading the system) are to be counted as "special obligations" and will be used to benefit the system of electricity distribution, with consequent impacts on the final costumer. This determination has been suspended by court order.

(*) Reactive power is consumed according to the characteristics predominantly inductive and some non-linear loads, such as fluorescent lamps, refrigerator motors, air conditioners, computers and transformers. In general, the reactive power does not produce work and thus reduces the efficiency of the system.

Note: In January 2012, the Brazilian Association of Electric Power Distributors (Abradee) filed a suit with a request for injunctive relief against the application of the methodology of Other Income in the 3rd cycle, by Aneel. 

25

 


 

 

Generation Segment

The generators’ energy sales contracts contain specific clauses dealing with tariff adjustments, the main adjustment index being the annual change presented by the General Market Price Index (IGP-M). The contracts signed within the Regulated Contracting Environment (ACR) use the IPCA as the indexing indicator and the bilateral contracts signed with ENERCAN use a combination of dollar indexes and the IGP-M.

 

3.        Operating performance

 

ENERGY SALES

Energy sales by distributors in the concession area totaled 54,590 GWh, an increase of 4.9% compared to the 52,044 GWh sold in 2010. Sales to the captive market totaled 39,917 GWh, up 1.7%, and 14,674 GWh were billed through the Tariff for the Use of the Distribution System (TUSD).

The captive market highlights were the growths of residential and commercial classes, which together represented 54.3% of total consumption by the captive consumers of the Group’s distributors:

·       Residential and commercial classes: increases of 4.9% and 5.9%, respectively. The accumulated effects of economic growth (increase in income and employment, access to credit, sales of electric and electronic appliances and sales of the retailers) that have been seen in the past several years allowed these classes to maintain a high level of consumption in 2011. Lower temperatures than seen in 2010 partially offset.

·       Industrial class: reduction of 7.5%, influenced by the slowdown in industrial production and by the migration of customers to the free market, reflected in the growth of the TUSD.

The volume of energy corresponding to the consumption of free consumers in CPFL Energia’s concession areas invoiced in the form of the Tariff for the Use of the Distribution System (TUSD) was 14,674 GWh, an increase of 14.7%, mainly a reflection of the migration of customers to the free market.

Commercialization and generation sales (excluding related parties) totaled 12,173 GWh, which represented a 0.7% reduction, mainly due to the decrease in sales through commercialization’s short-term bilateral contracts, still effective in 2010 and that matured throughout 2011. However, the sales to free customers rose, due to the increase in the number of customers in the portfolio in 2011 compared to 2010 (from 129 to 140).

 

PERFORMANCE IN THE ELECTRIC ENERGY DISTRIBUTION SEGMENT

The Group continued its strategy of encouraging the dissemination and sharing of best management and operational practices among the distribution companies, with the intention of raising operating efficiency and improving the quality of client service.

26

 


 

 


Below we are presenting the results achieved by the distribution companies with regard to the main indicators that measure the quality and reliability of their supply of electric energy. The DEC index (System Average Interruption Duration Index) measures the average duration, in hours, of interruption per consumer per year. The FEC index (System Average Interruption Frequency Index) measures the average number of interruptions per consumer per year.

 

Annualized DEC and FEC (2011)

Company

\

Index 

CPFL
Paulista 
CPFL
Piratininga 
RGE CPFL
Santa Cruz 
CPFL Leste
Paulista 
CPFL
Jaguari 
CPFL Sul
Paulista 
CPFL
Mococa 
DEC  6.77  6.44  15.19  8.43  9.66  7.00  9.06  5.95 
FEC  5.36  4.87  9.44  8.15  6.17  5.10  5.73  5.24 
 

 

PERFORMANCE IN THE ELECTRIC ENERGY GENERATION SEGMENT

In 2011, the Group signed a Sale and Purchase Agreement to acquire a 100% stake in Jantus, a company focused on wind power generation, and a Contract of Joint Venture with ERSA to combine assets and projects related to the generation of renewable alternative energy (SHPPs, biomass-fired thermoelectric power plants and wind farms), creating CPFL Renováveis, the largest renewable energy company in Latin America. CPFL Renováveis currently has 652 MW in projects in operation, 765 MW under construction, 120 MW of Atlântica Wind Complex (farms that will come into operation in 2013), acquired in January 2012, and 158 MW of Bons Ventos Wind Complex (farms already in operation), acquired in February 2012, plus a portfolio of 2,743 MW for development, for a total of 4,438 MW.

The incorporation of CPFL Renováveis was completed on August 24, 2011 and the acquisition of Jantus took place on December 19, 2011. With CPFL Renováveis, whose stake of CPFL Energia totals 63%, the startup of operations of the Bio Formosa and Bio Buriti TPPs and the acquisition of new projects (Santa Luzia SHPP and the Jantus wind farms), the CPFL Group's installed capacity, considering the respective shares of CPFL in each of the projects, increased to 2,644 MW in 2011, with 2,017 MW of conventional hydroelectric generation, 216 MW of conventional thermoelectric generation and 411 MW of renewable alternative energy (193 MW from SHPPs, 133 MW from biomass generation and 85 MW from wind farms).

 

4.        Economic-financial performance

 

Management’s comments on the economic-financial performance and operating results should be read in conjunction with the audited financial statements and explanatory notes.

 

Operating revenue

Net operating revenues increased by 6.2% (R$ 740 million), reaching R$ 12,764 million. Excluding the revenue from infrastructure construction by the concession (which does not affect the result because of the corresponding costs of the same value), net revenue would be R$ 11,634 million, an increase of 6.0% (R$ 654 million).

 

27

 


 

 

This increase is due mainly to the following factors:

(i)           Tariff adjustments by distributors;

(ii)          Increase of 1.7% in the volume of sales to the captive market;

(iii)         Increase of 17.1% (R$ 193 million) in TUSD gross revenues from free customers, mainly due to migration of captive customers to the free market;

(iv)         Net additional revenue from the following factors:

·         The non-recurring effect of the revised accounting of the difference in EPASA energy costs in 2010 (R$ 29 million);

·         The startup of operations of the Foz do Chapecó Hydroelectric Power Plant in October 2010, the Baldin TPP in August 2010, the two EPASA’s TPPs in January 2011, Bio Formosa TPP in September 2011 and the Bio Buriti TPP in October 2011 (R$ 223 million), noting that the results of existing renewable energy assets have been consolidated in CPFL Renováveis since August 2011;

·         New assets in operation, resulting from the joint venture with ERSA and the acquisition of Jantus (R$ 85 million), reported as part of CPFL Renováveis starting in August and December 2011, respectively.

It should be pointed out that part of the sales of these generation projects is made to CPFL Group companies, and the corresponding revenues are eliminated in the consolidated report.

 

Operating cash generation — EBITDA

EBITDA is a non-accounting indicator calculated by the Management from the sum of net income, taxes, financial income, depreciation/amortization and the private pension fund.

The operating cash generation measured by EBITDA reached R$ 3,769 million, an increase of 12.5% (R$ 418 million), reflecting mainly the 6.0% increase (R$ 654 million) in net revenues (excluding the revenue from infrastructure construction by the concession), partially offset by an increase of 16.9% (R$ 237 million) in operating costs and expenses, which are excluded: the cost of building the infrastructure for the concession and private pension fund spending, depreciation and amortization.

This increase of 16.9% (R$ 237 million) in operating costs and expenses for CPFL Energia is due mainly to the following effects (which should be excluded for a more accurate comparison with 2010):

(i)           The non-recurring  increase in personnel expenses due to the PAI - Early Retirement Program (US$ 51 million);

(ii)          Operating expenses for the startup of the Foz do Chapecó HPP in October 2010, the Baldin TPP in August 2010, the two EPASA’s TPPs in January 2011, the Bio Formosa TPP in September 2011 and the Bio Buriti TPP in October 2011 (R$ 25 million);

(iii)         Operating expenses for the new assets in operation, resulting from the joint venture with ERSA and the acquisition of Jantus (US$ 61 million);

(iv)         The non-recurring  increase, in the net value of legal fees, escrow accounts and indemnifications CPFL Paulista of R$ 20 million, mainly due to the reversal in 2010 of a provision regarding the liability of the PIS/Cofins credits on industry charges (R$ 40 million). This increase was partially offset by higher expenses, also in 2010, resulting from the provision for labor contingencies related to a plea agreement entered into with the Sindicato dos Engenheiros de São Paulo (Engineers Union of São Paulo) of R$ 20 million;

28

 


 

 

 

(v)              The non-recurring  negative effect in the item "loss/gain on sale of assets" of CPFL Piratininga in 2011, due to non-operating revenues obtained in 2010 from the sale of a property in Santos (R$ 11 million);

(vi)            The non-recurring  increase resulting from the provision for ISS contingencies from the jointly-controlled subsidiary Enercan (R$ 10 million);

(vii)          The non-recurring  increase due to the reversal of the provision for doubtful accounts in 2010 by CPFL Paulista, referring to a municipal debt (R$ 6 million).

Excluding these effects, the operating costs and expenses would show an increase of 3.8% (R$ 54 million) in 2011 compared to the IGP-M for the period (5.1%).

 

Net income

In 2011, Net Income reached R$ 1,582 million, up 1.4% (R$ 22 million), mainly reflecting: (i) a 12.5% increase (R$ 418 million) in the EBITDA; (ii) the positive effect of Income Tax and Social Contributions (R$ 46 million) due, among other factors, to greater use of tax credits (R$ 18 million); and (iii) the reduction of the Private Pension Fund expense (R$ 2 million). These effects were partially offset by the increase in net financial expenses (R$ 335 million) and the increase in depreciation and amortization (R$ 109 million), mainly caused by the startup of new generation projects.

 

Dividends

The Management proposes the distribution of R$ 1,506 million in dividends to the holders of common shares, traded on BM&FBovespa – Bolsa de Valores, Mercadorias e Futuros S.A. (São Paulo Stock Exchange). The proposed annual amount corresponds to R$ 1.565228302 per share. As a result, the Company exceeded the minimum payment of 50% of net income defined in its dividend policy.

Excluding the R$ 748 million regarding the first half of 2011 (paid on September 30, 2011), the amount to be effectively paid will be R$ 758 million, equivalent to R$ 0,788205126 per share.

 

Indebtedness

The company‘s indebtedness at the end of 2011 (including hedges) amounted to R$ 13,388 million, up 42.2%. Available cash totaled R$ 2,700 million, which represented expansion of 72.7%. As a result, the net debt rose to R$ 10,689 million, up 36.1%. This increase in net debt is a reflection of the consolidation of 100% of the debt of CPFL Renováveis, pursuant to the new IFRS accounting practices, as well as supporting the Group’s business expansion strategy, such as for example the acquisition of Jantus’ assets and the financing of a number of greenfield projects still under construction by CPFL Renováveis. During the course of 2011, CPFL Energia put into practice its pre-funding strategy for 2012, anticipating funding for maturing debt during 2012. Therefore, the company was capable of reducing the real cost of its debt by approximately 0.1 percentage point, to 4.3% per year, as well as extending its debt profile by 24.5%, to 4.32 years. Thus, the percentage of the debt classified as short-term declines from 23.9% to 12.3%.

 

29

 


 

 

5.        Investments 

 

In 2011, capital expenditures in the amount of R$ 1,905 million were carried out for maintenance and business expansion, of which R$ 1,065 million was earmarked for distribution, R$ 823 million went to generation and R$ 17 million was directed towards commercialization and services. In addition, the joint venture of CPFL Energia with ERSA, called CPFL Renováveis, created a company with a value of approximately R$ 4,500 million of own capital at the time of the announcement. Finally, another R$ 1,499 million was invested in the acquisition of Jantus, through CPFL Renováveis, of which R$ 823 million was an injection of capital and R$ 676 million was through the assumption of debt.

Among CPFL Energia’s investments in 2011, the following were highlights:

Acquisition of Jantus – CPFL Energia announced on April 7, 2011 that, through its CPFL Brasil subsidiary, it signed a contract to acquire 100% of the quotas of Jantus SL from Liberty Mutual Insurance Company, Citi Participações e Investimentos Ltda., an investment fund managed by Black River Asset Management LLC, Carbon Capital Markets Limited, which represents the interests of its controlling shareholder Trading Emissions PLC in Jantus, Matthew Alexander Swiney, and other minority shareholders. Jantus controls SIIF Énergies do Brasil Ltda. as well as SIIF Desenvolvimento de Projetos de Energia Eólica Ltda. The conclusion of the acquisition occurred on December 19, 2011, with the buyer being CPFL Renováveis. The acquisition price of the quotas, after adjustments foreseen in the contract, comprised (i) the amount of R$ 823 million, disbursed in the following manner (a) R$ 469 million in a cash payment and (b) the equivalent in euros of R$ 354 million, contributed by the buyer to Jantus’ capital stock to settle certain third-party obligations; and (ii) the assumption of net debt in the amount of R$ 676 million. As a result, Jantus owns (i) four operational wind farms in the state of Ceará (Formosa, Icaraizinho, Paracuru and SIIF Cinco), with installed capacity of 210 MW and 20-year energy sales contracts with Eletrobrás, included in the PROINFA program; and (ii) a portfolio of wind power projects in the states of Ceará and Piauí, with installed capacity of 732 MW, of which 412 MW are already certified and eligible to participate in the next wind power auctions

30

 


 

 


Joint Venture between CPFL and ERSA and incorporation of CPFL Renováveis –
CPFL Energia and ERSA – Energias Renováveis S.A. announced on April 19, 2011 that CPFL Energia and its subsidiaries CPFL Geração and CPFL Brasil had signed on that date, with ERSA’s shareholders, a merger agreement establishing the terms and conditions through which they intended to join the renewable energy assets and projects owned by CPFL and ERSA in Brazil, considering the following projects: wind farms, Small Hydroelectric Power Plants and biomass thermoelectric power plants. In general lines, the joint venture comprised the following stages, with conclusion on August 24, 2011: (i) CPFL Geração segregated the SHPPs in its asset base and under its operation, transferring them to specific purpose companies under its direct control (the “SHPP Companies”); (ii) CPFL Geração and CPFL Brasil, as only shareholders, joined up in a new holding company (the “Nova CPFL”), to which they transferred all of their Projects, including those of the SHPP Companies; (iii) ERSA incorporated Nova CPFL, in a manner in which CPFL Geração and CPFL Brasil became part of the controlling shareholders’ bloc of ERSA, as majority shareholders, together owning 54.5% of the total and voting capital stock of ERSA (a percentage that increased to 63.0% when the capital increased realized by CPFL Brasil in CPFL Renováveis for the acquisition of Jantus occurred); and (iv) concomitantly with the aforementioned merger described above, ERSA’s name was changed to CPFL Energias Renováveis S.A. ( “CPFL Renováveis”)

 

6.        Corporate governance

 

CPFL Energia’s corporate governance model is based on four basic principles: transparency, equity, accountability and corporate responsibility, applied by all the companies in the Group.

CPFL Energia is listed on the segments of the highest governance level - the Novo Mercado of the BM&FBovespa and Level III ADRs on the New York Stock Exchange (NYSE). CPFL Energia’s capital stock is composed exclusively of common shares, and ensures 100% tag-along rights in the case of disposal of control.

The Board of Directors’ duties include defining the overall business guidelines and electing the Board of Executive Officers, among other responsibilities determined by the law and the Company’s Bylaws. Its rules were defined in the Board of Directors’ internal rules document. The Board is composed of one independent member and six members nominated by the controlling shareholders and all of them carry a one-year term of office, reelection being admitted. It normally meets once a month but may be convened whenever necessary. The Chairman and the Vice-Chairman are elected among the Board of Directors’ members and no member may serve on the Board of Executive Officers.

The Board of Directors constituted three committees and defined their competences in a sole Internal Rules. They are: the Human Resources Committee, Related Parties Committee and Management Processes Committee. Whenever necessary, ad hoc commissions are installed to advise the Board on such specific issues as: corporate governance, strategy, budgets, energy purchase, new operations and financial policies.

31

 


 

 


CPFL Energia maintains a permanent Fiscal Council comprising five members who also
carry out the attributes of the Audit Committee foreseen in the Sarbanes Oxley Act and pursuant to the rules of the Securities and Exchange Commission (SEC). The Fiscal Council rules were defined in its internal rules document and in the Fiscal Council Guide.

During 2011, CPFL Energia’s Bylaws were adjusted to reflect the new Novo Mercado listing regulations. With the introduction of the Transformation Program, the composition and competences of the Board of Executive Officers also were changed, extinguishing the positions of three Executive Officers (Distribution, Generation and Power Sales) and creating the position of Chief Operations Officer and Chief Institutional Relations Officer. Thus, the number of departments reporting directly to the office of the Chief Executive Officer, including the Executive Officers, was reduced from 15 to nine, seeking a speedier, more modern and appropriate structure for the Group’s growth, as well as emphasizing a focus on more strategic operations, enhancing institutional relationship actions and making it possible to change the Company’s culture and decision-making processes.

The Board of Executive Officers is comprised of six Executive Officers, all with a two-year term of office, with reelection admitted. The Executive Officers represent the Company and manage its business in accordance with the lines of direction defined by the Board of Directors. The Chief Executive Officer is responsible for nominating the other statutory Executive Officers.

The guidelines and set of documents related to corporate governance are available at the Investor Relations website www.cpfl.com.br/ri

 

7.        Capital markets

 

CPFL Energia’s free float currently comprises 30.7% of its total capital stock and its shares are traded in Brazil (BM&FBovespa) and on the New York Stock Exchange (NYSE). In 2011, CPFL Energia’s shares appreciated by 34.0% on the BM&FBovespa and 25.9% on the NYSE, strongly outperforming the Ibovespa and Dow Jones indexes, respectively, closing the year quoted at R$ 26.02 per share and US$ 28.21 per ADR. The average daily trading volume was R$ 32.8 million, of which R$ 13.5 million was on the BM&FBovespa and R$ 19.3 million on the NYSE. The number of trades conducted on the BM&FBovespa increased 45.4%, going from average daily of 1,406 trades in 2010 to 2,045 trades in 2011.

A highlight in 2011 was the reverse split of CPFL Energia’s shares in the proportion of 10 (ten) to 1 (one) and simultaneous split of these reverse split shares in the proportion of 1 (one) to 20 (twenty), as well as a change in the exchange ratio, from 1 (one) ADR equivalent to 3 (three) shares to 1 (one) ADR equivalent to 2 (two) shares, with the objective of optimizing the share base management and reducing the unit value of the shares and the ADRs, thus facilitating access on the part of small investors and increasing liquidity.

 

8.        Sustainability and corporate responsibility

 

32

 


 

 


CPFL Energia maintains a permanent program to manage the impacts of its operations on communities where it has activities, managing economic, environmental and social risks associated with its businesses. The following are the highlights during the year:

System for the Management and Development of Ethics: the Ethics Committee held 11 meetings and published two Orientation Summaries. An e-learning course was developed for helping new employees understand the policies and CPFL Renováveis implemented a Code of Ethics.

PRO-ETHICS Registry: the system developed by the federal Controller-General (CGU) and the Ethos Institute has eight participating companies. CPFL Energia joined the registry in 2011, through which it commits publicly to investing in measures that foster ethical behavior and the prevention of corruption.

Human Resources Management: the company ended 2011 with 7,913 employees (7,924 in 2010) and a turnover rate of 11.9%. The Group’s companies ran management and training programs, focused on the development of strategic skills for its businesses, leadership succession, productivity increases and occupational health and safety. The average number of training hours per employee was 71.19 hours, 36.9% higher than the Sextante-2011 Survey benchmarking. Also during this period, CPFL Energia was again named to the “150 Best Companies for You to Work in Brasil”, for the 10th consecutive year, a publication of Guia Você S/A / Exame.

Community relationships: among the actions that seek to contribute to the development of the communities in which CPFL Energia has operations, the following can be highlighted: (i) CPFL Cultura ­– the cultural program continued to promote reflection on the contemporary world through free, live meetings in Campinas, which result in TV programs, documentaries and other audiovisual products that are widely disseminated as well as being available on the website www.cpflcultura.com.br; (ii) CPFL Program for the Revitalization of Philanthropical Hospitals – a second expansion phase was planned, and a publication that shares with hospitals throughout the country the methodologies of the program and knowledge acquired was distributed; (iii) Program to Support Municipal Councils for Children’s and Teenagers’ Rights (CMDCA) – the Group’s companies earmarked approximately R$ 2.5 million in tax incentive funds to 282 projects in 135 municipalities in their concession area; and (iv) CPFL Volunteer Program – we organized a Warm Clothing Campaign (benefiting 30 organizations with 16,151 articles of clothing donated), we were part of the Good Deeds Day (involving 1,200 volunteers from 13 cities benefiting more than 780 people) and Brazil Cleanup (collecting a total of 1.6 tons of garbage in a single day in the city of Campinas).

Influence and leadership in the value chain: the Chain of Value program organized seven meetings with the participation of 23 companies (suppliers and customers) per meeting. Two group projects are under development: “Management of the socio-environmental impacts generated by the companies” and “Education for Sustainability”.

Environmental management: in 2011, CPFL Energia conducted an inventory of greenhouse gas emissions during 2010, encompassing the entire group, calculating a total of 218,754.8 tCO2e. In 2012, the inventory related to the year 2011 will be conducted in a similar manner. Furthermore, the company joined to the Brazilian GHG Protocol Program, whose objective is to encourage a corporate culture that prepares and publishes inventories of greenhouse gas emissions. In the same year, the company initiated the installation of two new tools: Environmental E-learning and Environmental Management Software. At the same time, each company in the Group prepared projects to maximize energy use and to mitigate the socio-environmental impacts caused by its projects, with the following highlights:

 

33

 


 

 

 

·         Energy generation - Foz do Chapecó Hydroelectric Power Plant – (i) sponsors a number of socio-environmental events in local communities; (ii) supports the Olhos D’água and Nossa Senhora das Graças communities; (iii) recovery of the Rio Uruguai-Goio-En bridge (border of SC-RS); (iv) construction of a health clinic at Reassentamento Coletivo de Mangueirinha (PR); and (v) supporting improvements to the work of the Environmental Police in Passo Fundo and Chapecó; Monte Claro Hydroelectric Power Plant (Ceran) – (i) sale of 164,781 CO2 Emission Reduction Certificates (CERs); (ii) audit of the PROAMB Foundation, that concluded that Ceran satisfies all conditions established for the operating licenses (OL); (iii) audit for certification of the Castro Alves and 14 de Julho Hydroelectric Power Plants for ISOs 9001:2008, 14001:2004 and OHSAS 18001:2007, which Ceran was recommended for certification; and (iv) support of a number of projects, such as: Environmental Week in Bento Gonçalves/RS, World Water Day in Antônio Prado/RS, I Integrated Formative Environmental Education Meeting for Water Management at Bento Gonçalves, VII Edition of the Environmental Responsibility Prize, organized by the Latin American Environmental Protection Institute (SC); Campos Novos Hydroelectric Power Plant (Enercan) – (i) restructuring of the Rural Development Fund (FDR), now called the Sustainable Regional Development Fund (FDRS) and obtained ISO 14,001:2004 certification of its Integrated Management System for the Campos Novos Hydroelectric Power Plant; (ii) planting of 23,000 seedlings over 50 hectares of land in a Permanent Preservation Area (APP); (iii) winner of the Corporate Citizen Prize, annually awarded by the Brazil Sales and Marketing Managers Association (SC); Serra da Mesa Hydroelectric Power Plant – continued to support actions for the Goiás North-Northeast Region Development Fund, a partnership with the Inter-American Development Bank, the Ministry of Mines and Energy, Furnas Centrais Elétricas, Tractebel Energia and the Brazilian Service for Micro and Small Companies in Goiás; Barra Grande Hydroelectric Power Plant (BAESA) - support of the setting up of 23 social projects in the fields of education, the environment, culture and sports. The projects seek to contribute to the sustainable development of the municipalities in the project’s area, with improved quality of life for their populations.

·         Energy distribution – (i) changes to the Urban Road Tree Planting Program to improve services to municipal governments in the state of São Paulo, through the creation of an electronic system for donating seedlings; (ii) the planting of 1,866 native tree seedlings appropriate for urban roads in 27 municipalities in RGE’s concession area; (iii) maintenance by CPFL Paulista and CPFL Piratininga of certification within the scope of IS0 14001, which includes 11 substations and 3,223 km of transmission lines. The two companies, as well as RGE, are certified for the “Coexistence of the urban electric energy distribution network with the environment and services of electric energy transmission” scope.

 

9.        Independent auditors

 

KPMG Auditores Independentes were hired by CPFL Energia to provide external auditing services relative to the examination of the Company’s financial statements. In accordance with CVM Instruction 381/03, we hereby declare that this firm did not provide, in 2011, any non-auditing-related services whose fees were more than 5% of its total auditing fees.

 

34

 


 

 

10.  Closing acknowledgements

 

CPFL Energia’s Management would like to thank its shareholders, clients, suppliers and surrounding communities for the trust they have placed in the Company throughout 2011. We would like to offer a special thank you to our employees for their skill and commitment to achieving the established objectives and targets.

 

Management

For further information on the performance of this or any other CPFL Energia Group company, please visit our website at www.cpfl.com.br/ir.

 

35

 


 

 

 
Social Report 2011 *         
Company: C PFL ENERG IA S. A .        
 
1 - Basis for Calculation  2011 Value (R$ 000) 2010 Value (R$ 000)
Net Revenues (NR)      12,764,028      12,023,729 
Operating Result (OR)      2,361,957      2,385,372 
Gross Payroll (GP)      570,600      530,328 
2 - Internal Social Indicators  Value (000)  % of GP  % of NR  Value (000)  % of GP  % of NR 
Food  46,731  8.19%  0.37%  42,132  7.94%  0.35% 
Mandatory payroll taxes  147,019  25.77%  1.15%  141,968  26.77%  1.18% 
Private pension plan  33,381  5.85%  0.26%  27,382  5.16%  0.23% 
Health  26,154  4.58%  0.20%  31,025  5.85%  0.26% 
Occupational safety and health  2,307  0.40%  0.02%  2,395  0.45%  0.02% 
Education  1,963  0.34%  0.02%  2,404  0.45%  0.02% 
Culture  0.00%  0.00%  0.00%  0.00% 
Trainning and professional development  11,721  2.05%  0.09%  10,297  1.94%  0.09% 
Day-care / allow ance  901  0.16%  0.01%  1,560  0.29%  0.01% 
Profit / income sharing  41,337  7.24%  0.32%  38,412  7.24%  0.32% 
Others  4,161  0.73%  0.03%  9,123  1.72%  0.08% 
Total - internal social indicators  315,675  55.32%  2.47%  306,698  57.83%  2.55% 
3 - External Social Indicators  Value (000)  % of OR  % of NR  Value (000)  % of OR  % of NR 
Education  330  0.01%  0.00%  520  0.02%  0.00% 
Culture  12,120  0.51%  0.09%  11,971  0.50%  0.10% 
Health and sanitation  68  0.00%  0.00%  1,880  0.08%  0.02% 
Sport  1,833  0.08%  0.01%  2,306  0.10%  0.02% 
War on hunger and malnutrition  0.00%  0.00%  0.00%  0.00% 
Others  2,079  0.09%  0.02%  4,325  0.18%  0.04% 
Total contributions to society  16,430  0.70%  0.13%  21,002  0.88%  0.17% 
Taxes (excluding payroll taxes)  6,063,337  256.71%  47.50%  5,270,068  220.93%  43.83% 
Total - external social indicators  6,079,767  257.40%  47.63%  5,291,070  221.81%  44.01% 
4 - Environmental Indicators  Value (000)  % of OR  % of NR  Value (000)  % of OR  % of NR 
Investments relalated to company production / operation  43,411  1.84%  0.34%  89,476  3.75%  0.74% 
Investments in external programs and/or projects  61,723  2.61%  0.48%  92,260  3.87%  0.77% 
Total environmental investments  105,134  4.45%  0.82%  181,736  7.62%  1.51% 
Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:  ( ) do not have targets  ( ) fulfill from 51to 75%
( ) fulfill from 0 to 50%  (X) fulfill from 76 to 100%
( ) do not have targets  ( ) fulfill from 51to 75%
( ) fulfill from 0 to 50%  (X) fulfill from 76 to 100%
5 - Staff Indicators  Nine months2011    Nine months2010   
Nº of employees at the end of period    7,913      7,924   
Nº of employees hired during the period    1,541      1,671   
Nº of outsourced employees    ND      ND   
Nº of interns    229      236   
Nº of employees above 45 years age    1,851      2,086   
Nº of w omen w orking at the company    1,845      1,847   
% of management position occupied by w omen    9.25%      11.58%   
Nº of Afro-Brazilian employees w orking at the company    942      960   
% of management position occupied by Afro-Brazilian employees    2.89%      2.72%   
Nº of employees w ith disabilities    273      289   
6 - Relevant information regarding the exercise of corporate citizenship    2011      2010   
Ratio of the highest to the low est compensation at company    74.10      79.33   


Total number of w ork-related accidents 

  41      28   


Social and environmental projects developed by the company w ere decided upon by: 

( ) directors  (X) directors and managers  ( ) all employees  ( ) directors  (X) directors and managers  ( ) all employees 


 Health and safety standards at the w orkplace w ere decided upon by: 

( ) directors and managers  ( ) all employees  (X) all + Cipa  ( ) directorsand managers   ( ) all employees  (X) all + Cipa 


Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company: 

( ) does not get involved  ( ) follows the OIT rules  (X) motivates and follows OIT  ( ) does not get involved  ( ) follows the OIT rules  (X) motivates and follows OIT 


The private pension plan contemplates: 

( ) directors  ( ) directors and managers   (X) all employees  ( ) directors  ( ) directors and managers  (X) all employees 


The profit / income sharing contemplates: 

( ) directors  ( ) directors and managers  (X) all employees  ( ) directors  ( ) directors and managers  (X) all employees 


In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company: 

( ) are not considered  ( ) are suggested  (X) are required  ( ) are not considered  ( ) are suggested  (X) are required 


Regarding the participation of employees in voluntary w ork programs, the company: 

( ) does not get involved  ( ) supports  (X) organizes and motivates  ( ) does not get involved  ( ) supports  (X) organizes and motivates 


Total number of customer complaints and criticisms:

in the company  in Procon  in the Courts  in the company  in Procon  in the Courts 
1,083,459  1,889  5,397  1,045,953  2,303  4,083 


% of complaints and criticisms attended to or resolved:

in the company  in Procon  in the Courts  in the company  in Procon  in the Courts 
100%  100%  14.63%  100%  100%  33.42% 


Total value-added to distribute (R$ 000): 

2,011  9,769,273    2,010  8,686,175   
Value-Added Distribution (VAD):  63.1% government  6.1% employees 65.41% government  5.73% employees 
15.4% shareholders  14.6% third parties 14.51% shareholders  10.90% third parties 
0.8% retained      3.45% retained     
7 - Other information
Consolidated information
* Adjusted to adequate to IFRS

In the financial items w ere utilized the percentage of stock paticipation. For the other information, as number of employees and legal law suits, the informations w ere available in full numbers.

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

(*) Information not review ed by the independent auditors

(**) Indicator adjusted due to standardization of criteria used for in the process of determination as a result of the change in the Commercial System of five of the group's distributors

 

36

 


 
 

 

 

               

CPFL Energia S.A.

Balance Sheets as of December 31, 2011 and December 31, 2010

(in thousands of Brazilian Reais)

 

Parent Company

 

Consolidated

ASSETS

2011

 

2010

 

2011

 

2010

               

CURRENT ASSETS

             

Cash and cash equivalents (note 5)

549,189

 

110,958

 

2,699,837

 

1,562,897

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

1,874,280

 

1,816,073

Dividends and Interest on Equity (note 12)

125,913

 

412,648

 

830

 

-

Financial Investments (note 7)

45,668

 

42,533

 

47,521

 

42,533

Recoverable Taxes (note 8)

40,783

 

34,992

 

277,463

 

193,020

Derivatives (note 34)

2

 

-

 

3,733

 

244

Materials and Supplies

-

 

-

 

44,872

 

25,223

Leases (note 10)

-

 

-

 

4,581

 

4,754

Other credits (note 12)

2,833

 

505

 

409,938

 

253,445

TOTAL CURRENT ASSETS

764,388

 

601,635

 

5,363,054

 

3,898,190

               

NONCURRENT ASSETS

             

Consumers, Concessionaires and Licensees (note 6)

-

 

-

 

182,300

 

195,738

Due from Related Parties

2,610

 

14,875

 

-

 

-

Escrow Deposits (note 22)

11,744

 

10,676

 

1,128,616

 

890,685

Financial Investments (note 7)

2,854

 

39,216

 

109,965

 

72,823

Recoverable Taxes (note 8)

-

 

2,787

 

216,715

 

138,966

Derivatives (note 34)

-

 

-

 

215,642

 

82

Deferred Tax Credits (note 9)

193,874

 

177,729

 

1,176,535

 

1,183,460

Leases (note 10)

-

 

-

 

24,521

 

26,315

Financial asset of concession (note 11)

-

 

-

 

1,376,664

 

934,646

Private pension fund (note 19)

-

 

-

 

3,416

 

5,800

Investment at cost

-

 

-

 

116,654

 

116,654

Other credits (note 12)

16,978

 

27,514

 

279,461

 

222,100

Investments (note 13)

6,614,915

 

6,167,072

 

-

 

-

Property, Plant and Equipment (note 14)

312

 

158

 

8,292,076

 

5,786,465

Intangible assets (note 15)

118

 

255

 

8,927,439

 

6,584,874

TOTAL NONCURRENT ASSETS

6,843,405

 

6,440,282

 

22,050,004

 

16,158,607

               

TOTAL ASSETS

7,607,793

 

7,041,917

 

27,413,057

 

20,056,797

 

 

37


 
 

 

 

CPFL Energia S.A.

Balance Sheets as of December 31, 2011 and December 31, 2010

(in thousands of Brazilian Reais)

 

Parent Company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

2011

 

2010

 

2011

 

2010

               

CURRENT LIABILITIES

             

Suppliers (note 16)

1,618

 

1,768

 

1,240,143

 

1,047,385

Accrued Interest on Debts (note 17)

-

 

-

 

141,902

 

40,516

Accrued Interest on Debentures (note 18)

16,403

 

15,529

 

83,552

 

118,066

Loans and Financing (note 17)

-

 

-

 

896,414

 

578,867

Debentures (note 18)

150,000

 

-

 

531,185

 

1,509,958

Private pension fund (note 19)

-

 

-

 

40,695

 

40,103

Regulatory charges (note 20)

-

 

-

 

145,146

 

123,541

Taxes and Social Contributions Payable (note 21)

196

 

437

 

483,028

 

455,248

Dividends and Interest on Equity (note 25)

15,575

 

16,360

 

24,524

 

23,813

Accrued liabilities related to personnel

7

 

204

 

70,771

 

58,688

Derivatives (note 34)

-

 

123

 

-

 

3,982

Public Utilities (note 23)

-

 

-

 

28,738

 

17,287

Other accounts payable (note 24)

16,457

 

6,824

 

813,338

 

410,869

TOTAL CURRENT LIABILITIES

200,258

 

41,246

 

4,499,437

 

4,428,323

               

NONCURRENT LIABILITIES

             

Accrued Interest on Debts (note 17)

-

 

-

 

23,627

 

29,155

Loans and Financing (note 17)

-

 

-

 

7,382,455

 

4,917,843

Debentures (note 18)

300,000

 

450,000

 

4,548,651

 

2,212,314

Private pension fund (note 19)

-

 

-

 

414,629

 

570,877

Taxes and Social Contributions Payable (note 21)

-

 

-

 

165

 

960

Deferred tax debits (note 9)

-

 

-

 

1,038,101

 

277,767

Reserve for contingencies (note 22)

11,713

 

10,666

 

338,121

 

291,265

Derivativos (nota 34)

24

 

460

 

24

 

7,883

Public Utilities (note 23)

-

 

-

 

440,926

 

429,632

Other accounts payable (note 24)

28,641

 

45,837

 

174,410

 

141,124

TOTAL NONCURRENT LIABILITIES

340,378

 

506,964

 

14,361,110

 

8,878,819

               

SHAREHOLDERS' EQUITY (note 25)

             

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital Reserves

229,956

 

16

 

229,956

 

16

Profit Reserves

495,185

 

418,665

 

495,185

 

418,665

Additional dividend proposed

758,470

 

486,040

 

758,470

 

486,040

Revaluation Reserve

790,123

 

795,563

 

790,123

 

795,563

 

7,067,157

 

6,493,708

 

7,067,157

 

6,493,708

Net equity attributable to noncontrolling shareholders

-

 

-

 

1,485,352

 

255,948

TOTAL SHAREHOLDERS' EQUITY

7,067,157

 

6,493,708

 

8,552,510

 

6,749,656

               

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

7,607,793

 

7,041,917

 

27,413,057

 

20,056,797

 

 

 

38


 
 

 

 

CPFL Energia S.A.

Statement of income for the periods ended on December 31, 2011 and 2010

(in thousands of Brazilian Reais, except for Earnings per share)

               
 

Parent Company

 

Consolidated

 

2011

 

2010

 

2011

   2010

NET OPERATING REVENUE (note 27)

1,191

 

1,795

 

12,764,028

 

12,023,729

COST OF ELECTRIC ENERGY SERVICES

             

Cost of electric energy (note 28)

-

 

-

 

(6,220,970)

 

(6,222,490)

Operating cost (note 29)

-

 

-

 

(1,157,970)

 

(1,067,493)

Services rendered to third parties (note 29)

-

 

-

 

(1,138,626)

 

(1,050,980)

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

1,191

 

1,795

 

4,246,463

 

3,682,766

Operating expenses (note 29)

             

Sales expenses

-

 

-

 

(364,352)

 

(300,435)

General and administrative expenses

(30,791)

 

(34,676)

 

(615,171)

 

(443,212)

Other Operating Expense

(145,189)

 

(145,302)

 

(216,392)

 

(199,804)

 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

(174,789)

 

(178,183)

 

3,050,547

 

2,739,315

               

Equity in subsidiaries

1,726,679

 

1,755,270

 

-

 

-

FINANCIAL INCOME (EXPENSE) (note 30)

             

Income

57,783

 

92,941

 

698,188

 

483,115

Expense

(57,198)

 

(96,228)

 

(1,386,778)

 

(837,058)

 

585

 

(3,287)

 

(688,590)

 

(353,943)

               

INCOME BEFORE TAXES

1,552,475

 

1,573,800

 

2,361,957

 

2,385,372

               

Social contribution (note 9)

(3,650)

 

(7,833)

 

(209,872)

 

(221,235)

Income tax (note 9)

(18,422)

 

(27,686)

 

(569,701)

 

(604,100)

 

(22,072)

 

(35,519)

 

(779,573)

 

(825,335)

               

NET INCOME

1,530,403

 

1,538,281

 

1,582,384

 

1,560,037

               

Net income attributable to controlling shareholders

-

 

-

 

1,530,403

 

1,538,281

Net income attributable to noncontrolling shareholders

-

 

-

 

51,981

 

21,756

Net income per share - Basic

1.59

 

1.60

 

-

 

-

Net income per share - Diluted

1.59

 

1.60

 

-

 

-

 

 

39


 
 

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

Net income

 

1,582,384

 

1,560,037

 

Other comprehensive income

       

 

- Gain / (Loss) in financial instruments

 

63,212

 

82,636

 

- Tax on financial instruments

 

(21,322)

 

(28,096)

 

Comprehensive income for the year

 

1,624,274

 

1,614,577

 

Comprehensive income attributtable to controlling shareholders

 

1,572,293

 

1,595,151

 

Comprehensive income attributable to non controlling shareholders

 

51,981

 

19,426

 

 

 

 

 

 

 

 

 

40


 
 

 

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the periods ended on December 31, 2011 and 2010

(in thousands of Brazilian Reais)

                                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             

Other comprehensive

income

       

Noncontrolling shareholders´ interest

 

Total

Shareholders'

equity

 

 

Capital

 

Capital
reserve

 

Legal reserve

 

Additional dividend

proposed

 

Deemed

cost

 

Financial

instruments

 

Retained earnings

 

Total

 

Other comprehensive

income

 

Other equity

 

 

Balance as of December 31, 2009

4,741,175

 

16

 

341,751

 

655,017

 

635,871

 

129,796

 

(234,278)

 

6,269,348

 

2,330

 

265,101

 

6,536,779

 

 

                                         

 

Capital Increase

52,249

 

-

 

-

 

-

 

-

 

-

 

-

 

52,249

 

-

 

-

 

52,249

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

1,538,281

 

1,538,281

 

-

 

21,756

 

1,560,037

 

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

6,406

 

6,406

 

-

 

-

 

6,406

 

Additional dividend approved

-

 

-

 

-

 

(655,017)

 

-

 

-

 

-

 

(655,017)

 

-

 

(10,967)

 

(665,984)

 

 

                                         

 

 

                                         

 

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

86,167

 

-

 

86,167

 

(3,531)

 

-

 

82,636

 

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(29,297)

 

-

 

(29,297)

 

1,201

 

-

 

(28,096)

 

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(835)

 

835

 

-

 

-

 

-

 

-

 

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(39,605)

 

-

 

39,605

 

-

 

-

 

-

 

-

 

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

13,466

 

-

 

(13,466)

 

-

 

-

 

-

 

-

 

 

                                         

 

Destination of profit

                                         

 

- Legal reserve

-

 

-

 

76,914

 

-

 

-

 

-

 

(76,914)

 

-

 

-

 

-

 

-

 

- Interim dividend

-

 

-

 

-

 

-

 

-

 

-

 

(774,429)

 

(774,429)

 

-

 

(6,181)

 

(780,610)

 

- Dividend proposed

-

 

-

 

-

 

486,040

 

-

 

-

 

(486,040)

 

-

 

-

 

-

 

-

 

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(13,761)

 

(13,761)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2010

4,793,424

 

16

 

418,665

 

486,040

 

609,732

 

185,831

 

-

 

6,493,708

 

-

 

255,948

 

6,749,656

 

 

                                         

 

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

1,530,403

 

1,530,403

 

-

 

51,981

 

1,582,384

 

Prescribed dividend

-

 

-

 

-

 

-

 

-

 

-

 

4,967

 

4,967

 

-

 

-

 

4,967

 

Additional dividend approved

-

 

-

 

-

 

(486,040)

 

-

 

-

 

-

 

(486,040)

 

-

 

(3,596)

 

(489,636)

 

 

                                         

 

 

                                         

 

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

63,212

 

-

 

63,212

 

-

 

-

 

63,212

 

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(21,323)

 

-

 

(21,323)

 

-

 

-

 

(21,323)

 

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(602)

 

602

 

-

 

-

 

-

 

-

 

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(39,098)

 

-

 

39,098

 

-

 

-

 

-

 

-

 

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

13,293

 

-

 

(13,293)

 

-

 

-

 

-

 

-

 

Business Combination - CPFL Renováveis

-

 

229,940

 

-

 

-

 

(20,922)

 

-

 

20,922

 

229,940

 

-

 

1,184,531

 

1,414,471

 

 

                                         

 

Allocation of income

                                         

 

- Legal reserve

-

 

-

 

76,520

 

-

 

-

 

-

 

(76,520)

 

-

         

-

 

- Interim dividend

-

 

-

 

-

 

-

 

-

 

-

 

(747,709)

 

(747,709)

 

-

 

(3,498)

 

(751,207)

 

- Dividend proposed

-

 

-

 

-

 

758,470

 

-

 

-

 

(758,470)

 

-

         

-

 

Other changes in noncontrolling shareholders

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(13)

 

(13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

4,793,424

 

229,956

 

495,185

 

758,470

 

563,005

 

227,118

 

-

 

7,067,157

 

-

 

1,485,352

 

8,552,510

 

 

                                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41


 
 

 

 

CPFL Energia S/A

 
 

Statements of Cash Flow for the periods ended in December 31, 2011 and 2010

                     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

Consolidated

 

 

   

2011

 

2010

 

2011

 

2010

 

 

                 

 

 

OPERATING CASH FLOW

               

 

 

Profit before taxes

 

1,552,475

 

1,573,800

 

2,361,957

 

2,385,372

 

 

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

               

 

 

Depreciation and amortization

 

145,359

 

145,452

 

801,203

 

691,793

 

 

Reserve for contingencies

 

-

 

-

 

35,219

 

(29,598)

 

 

Interest and monetary restatement

 

36,496

 

21,532

 

1,168,617

 

613,946

 

 

Pension plan costs

 

-

 

-

 

(82,953)

 

(80,629)

 

 

Equity in subsidiaries

 

(1,726,679)

 

(1,755,270)

 

-

 

-

 

 

Losses on the write-off of noncurrent assets

 

-

 

-

 

3,688

 

1,142

 

 

Deferred taxes (PIS and COFINS)

 

-

 

-

 

6,429

 

2,153

 

 

Other

 

-

 

-

 

-

 

536

 

 

                 

 

 

REDUCTION (INCREASE) IN OPERATING ASSETS

               

 

 

Consumers, concessionaires and licensees

 

-

 

-

 

(9,184)

 

(34,085)

 

 

Dividend and interest on equity received

 

1,692,403

 

1,317,799

 

-

 

-

 

 

Recoverable taxes

 

28,249

 

38,945

 

(12,971)

 

3,146

 

 

Lease

 

-

 

-

 

(6,347)

 

(2,945)

 

 

Escrow deposits

 

(21)

 

-

 

(164,165)

 

(52,109)

 

 

Other operating assets

 

7,762

 

(309)

 

(61,086)

 

(78,202)

 

 

                 

 

 

INCREASE (DECREASE) IN OPERATING LIABILITIES

               

 

 

Suppliers 

 

(150)

 

(890)

 

122,783

 

(16,714)

 

 

Taxes and social contributions paid

 

(39,730)

 

(38,003)

 

(764,195)

 

(705,366)

 

 

Other taxes and social contributions

 

1,103

 

3,295

 

54,230

 

(88,996)

 

 

Other liabilities with employee pension plans

 

-

 

-

 

(70,318)

 

(72,235)

 

 

Interest on debts - paid

 

(51,984)

 

(44,895)

 

(981,682)

 

(573,170)

 

 

Regulatory charges

 

-

 

-

 

21,596

 

59,792

 

 

Other operating liabilities

 

(7,757)

 

545

 

65,832

 

5,382

 

 

CASH FLOWS PROVIDED (USED) BY OPERATIONS

 

1,637,526

 

1,262,001

 

2,488,653

 

2,029,213

 

 

                 

 

 

INVESTMENT ACTIVITIES

               

 

 

Acquisition of subsidiaries, net of cash acquired

 

-

 

-

 

(862,938)

 

-

 

 

Capital increase

 

(11,752)

 

-

 

-

 

-

 

 

Increase in investments on subsidiaries

 

-

 

-

 

-

 

(5,752)

 

 

Capital decreased

 

-

 

-

 

-

 

-

 

 

Cahs increased due to business combination

 

-

 

-

 

253,178

 

-

 

 

Increase in property, plant and equipment

 

(188)

 

2

 

(829,701)

 

(634,931)

 

 

Financial investments

 

46,202

 

43,627

 

18,688

 

17,777

 

 

Lease

 

-

 

-

 

8,314

 

(3,931)

 

 

Additions to intangible assets

 

-

 

-

 

(1,075,072)

 

(1,165,609)

 

 

Sale of noncurrent assets

 

-

 

(45)

 

-

 

828

 

 

Intercompany loans with subsidiaries and associated companies

 

(3,868)

 

10,227

 

-

 

-

 

 

Other

 

-

 

(233)

 

-

 

(10,269)

 

 

           

 

   

 

 

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

30,394

 

53,578

 

(2,487,531)

 

(1,801,887)

 

 

                 

 

 

FINANCING ACTIVITIES

               

 

 

Loans, financing and debentures obtained

 

-

 

-

 

5,536,932

 

2,571,002

 

 

Cash increase due to increase of investment in subsidiaries

 

-

 

-

 

1,118

 

-

 

 

Payments of Loans, financing and debentures, net of derivatives

 

(121)

 

(198)

 

(3,157,839)

 

(1,280,290)

 

 

Dividend and interest on equity paid

 

(1,229,568)

 

(1,423,550)

 

(1,240,590)

 

(1,440,094)

 

 

Other

 

-

 

-

 

(3,802)

 

(2,292)

 

 

                 

 

 

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(1,229,689)

 

(1,423,748)

 

1,135,819

 

(151,674)

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

438,231

 

(108,168)

 

1,136,940

 

75,652

 

 

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

110,958

 

219,126

 

1,562,897

 

1,487,245

 

 

                 

 

 

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

549,189

 

110,958

 

2,699,837

 

1,562,897

 

 

                 

 

 

SUPPLEMENTARY INFORMATION

               

 

 

                 

 

 

Capital increase through Advance for future capital increase

 

445

 

-

 

-

 

-

 

 

Capital increase through Intercompany loans with subsidiaries

 

18,464

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42


 
 

 

CPFL Energia S.A.

Added Value Statements for the periods ended December 31, 2011 and 2010

(in thousands of Brazilian Reais)

               
 

Parent Company

Consolidated

 

2011

 

2010

 

2011

 

2010

1. Revenues

1,500

 

1,971

 

19,267,606 

 

18,421,036 

1.1 Operating revenues

1,312

 

1,971

 

17,736,155 

 

16,513,001 

1.2 Revenues related to the construction of own assets

188

 

-

 

472,298 

 

916,026 

1.3 Revenue from infrastructure construction

-

 

-

 

1,129,826 

 

1,043,678 

1.4 Allowance of doubtful accounts

-

 

-

 

(70,673)

 

(51,669)

               

2. (-) Inputs

(23,313)

 

(30,554)

 

(9,375,269)

 

(9,535,417)

2.1 Electricity Purchased for Resale

-

 

-

 

(6,926,552)

 

(6,914,197)

2.2 Material

(210)

 

(57)

 

(892,429)

 

(1,095,907)

2.3 Outsourced Services

(18,005)

 

(19,442)

 

(1,095,227)

 

(1,185,662)

2.4 Other

(5,098)

 

(11,055)

 

(461,061)

 

(339,651)

               

3. Gross added value (1 + 2)

(21,813)

 

(28,583)

 

9,892,338 

 

8,885,619 

               

4. Retentions

(145,359)

 

(145,452)

 

(845,819)

 

(720,528)

4.1 Depreciation and amortization

(170)

 

(150)

 

(661,770)

 

(537,913)

4.2 Amortization of intangible assets

(145,189)

 

(145,302)

 

(184,049)

 

(182,615)

               

5. Net added value generated (3 + 4)

(167,172)

 

(174,035)

 

9,046,518 

 

8,165,091 

               

6. Added value received in transfer

1,803,251

 

1,866,476

 

722,754 

 

521,084 

6.1 Financial Income

76,572

 

111,206

 

722,754 

 

521,084 

6.2 Equity in Subsidiaries

1,726,679

 

1,755,270

 

 

               

7. Added value to be distributed (5 + 6)

1,636,080

 

1,692,441

 

9,769,469 

 

8,686,175 

               

8. Distribution of added value

1,636,080

 

1,692,441

 

9,769,469 

 

8,686,175 

8.1 Personnel and Charges

6,314

 

3,293

 

595,432 

 

498,110 

8.1.1 Direct Remuneration

4,234

 

3,055

 

417,847 

 

379,198 

8.1.2 Benefits

1,839

 

131

 

146,586 

 

89,235 

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

240

 

107

 

30,999 

 

29,677 

8.2 Taxes, Fees and Contributions

42,079

 

54,548

 

6,162,977 

 

5,681,647 

8.2.1 Federal

42,075

 

54,532

 

3,183,133 

 

2,940,759 

8.2.2 State

4

 

-

 

2,970,299 

 

2,731,991 

8.2.3 Municipal

-

 

16

 

9,545 

 

8,897 

8.3 Interest and Rentals

57,284

 

96,319

 

1,428,479 

 

946,381 

8.3.1 Interest

57,181

 

96,195

 

1,401,429 

 

931,649 

8.3.2 Rental

103

 

124

 

27,051 

 

14,732 

8.4 Interest on capital

1,530,403

 

1,538,281

 

1,582,384 

 

1,560,037 

8.4.1 Dividends (including proposed additional)

1,501,212

 

1,254,063

 

1,504,710 

 

1,260,244 

8.4.2 Retained Earnings

29,191

 

284,218

 

77,674 

 

299,793 

 

 

43


 
 

 

CPFL ENERGIA S.A.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARS ENDED ON DECEMBER 31, 2011 AND 2010

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 )   OPERATIONS  

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Sala 142 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not examined by the independent auditors):

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers
(in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

234

 

3,768

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

27

 

1,483

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

253

 

1,314

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

186

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

7

 

52

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

2

 

34

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

5

 

75

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

42

 

16 years

 

July 2015

 

 
                   

Installed power

Energy generation

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs and 1 Thermal*

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855 MW

 

436 MW

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48.72%

 

Santa Catarina

 

1 Hydroelectric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25.01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A.
("EPASA")

 

Private corporation

 

Indirect
52.75%

 

Paraíba

 

2 Thermals

 

342 MW

 

180 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59.93%**

 

São Paulo

 

1 Hydroelectric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indirect
63%

 

(***)

 

(***)

 

(***)

 

(***)

                         

(*) SHP - Small Hydropower Plant

(**) Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

(***) Details of the restructuring activities and CPFL Renováveis are described in note 1.1

 

 

44


 
 

 

Commercialization of Energy and Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization, consultancy and advisory services to agents in the energy sector

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

Chumpitaz Serviços S.A. ("Chumpitaz")

 

Private corporation

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

 

 

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariuna S.A. ("CPFL Jaguariuna")

 

Private corporation

 

Venture capital company

 

Direct
100%

Companhia Jaguari de Geração de Energia ("Jaguari Geração")

 

Private corporation

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

 

Private corporation

 

Venture capital company

 

Indirect
51%

CPFL Bio Anicuns S.A.
("Anicuns")

 

Private corporation

 

Energy generation studies and projects

 

Indirect
100%

CPFL Bio Itapaci S.A
("Itapaci")

 

Private corporation

 

Energy generation studies and projects

 

Indirect
100%

Sul Geradora Participações S.A.
("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99.95%

 

 

1.1  Corporate restructuring

Energia Renováveis S.A. (CPFL Renováveis)

On April 19, 2011, the Company signed an agreement with the shareholders of ERSA Energias Renováveis S.A. (Ersa) to merge renewable energy assets and projects held in its subsidiaries (in the case of CPFL, the assets of the subsidiaries CPFL Geração and CPFL Brasil) including wind farms, biomass and small hydroelectric power plants. After a series of planned restructurings, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA, as majority shareholders, resulting in the creation of CPFL Energias Renováveis S.A.

The objective of the association was to consolidate the experience of both groups in the renewable energy sector, thereby obtaining synergies by combining their operations, and an improved structure for developing their business

On June 21, 2011 and November 1, 2011, in Authorization Resolutions 2,967/2011 and 3,182/2011, respectively, ANEEL authorized the restructuring, which involved the following stages, 1, 2, 3 and 4, for the CPFL Group companies involved in the project:

Stage 1:  Transfer of CPFL Geração's small hydroelectric power plants - SHPs to the following SPCs (Special Purpose Companies) controlled by CPFL Geração:  MOHINI Empreendimentos e Participações Ltda. – “Mohini”; JAYADITYA Empreendimentos e Participações Ltda – “Jayaditya”; and CHIMAY Empreendimentos e Participações Ltda. – “Chimay”.  This stage was approved on July 18, 2011 by the subsidiaries CPFL Geração, CPFL Brasil and SMITA;

Stage 2:  Increase of the capital of Smita Empreendimentos e Participações S.A. (SMITA) through the contribution by CPFL Geração and CPFL Brasil of their interests in renewable energy SPCs, including the Mohini, Jayaditya and Chimay SPCs, which received the CPFL Geração`s small hydroelectric power plants at stage 1.  This stage was also approved on July 18, 2011 by the subsidiaries CPFL Geração, CPFL Brasil and SMITA; and

Stage 3:  SMITA was merged by ERSA, making CPFL Geração and CPFL Brasil shareholders in that company, which took the name of CPFL Energias Renováveis S.A.  This stage was approved on August 24, 2011 and CPFL Energia now indirectly holds 54.50% of CPFL Renováveis, through its subsidiaries CPFL Geração (43.65%) and CPFL Brasil (10.85%).  Consequently, CPFL Renováveis has been consolidated in the CPFL Energia’s consolidated financial statements since August 1, 2011.

 

45


 
 

 

Stage 4:  The acquisition of Jantus SL (“Jantus”) by the subsidiary CPFL Renováveis was completed on December 19, 2011; CPFL Renováveis received a capital contribution of R$ 823 million from the subsidiary CPFL Brasil to close the transaction.  Since that date, CPFL Energia has indirectly held a 63.00% interest in the subsidiary CPFL Renováveis, through CPFL Geração (35.49%) and CPFL Brasil (27.51%).  For further details of the accounting effects, see Note 13).

CPFL Renováveis is an independent energy producer focused exclusively on the Brazilian market for electric energy generated from electric from renewable sources, through the development, construction and operation of small (up to 30 MW) and medium (up to 200 MW) plants, such as small hydropower plants (SHPs), wind and biomass plants

At December 31, 2011, CPFL Renováveis was comprised of a portfolio of projects for installed capacity of 1,416.9 MW, as follows:  

 

·       Hydropower generation: 34 SHP’s operational (306.7 MW) and 1 SHP under construction (20 MW);

·       Wind power energy generation: 4 projects operational (210 MW) and 21 projects under construction (550.2 MW);

·       Biomass energy generation:  3 plants operations (135 MW) and 4 under construction (195 MW).    

  

( 2 )   PRESENTATION OF THE FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) and consolidated financial statements were prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários - CVM).

The Company also follows the guidelines of the Accounting Manual of the Brazilian Electricity Sector and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with generally accepted accounting practices in Brazil and/or international accounting practices.

The consolidated financial statements were prepared according to the International Financial Reporting Standards – IFRS, issued by the International Accounting Standard Board – IASB. Although it is not required by IFRS, the Company presents the individual financial statements, to comply with CPC 43.

 

The consolidated financial statements were authorized for issue by the Board of Directors on February 24, 2012.

 

2.2 Basis of measurement

The financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, iv) property, plant and equipment adjusted to reflect the “deemed cost” on the transition date, and v) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

46


 
 

 

By definition, the resulting accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis. Adjustments resulting from revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected

 

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes during the next year is included in the following notes:

·         Note 9 – Deferred tax credits and debits;

·         Note 11 – Financial concession asset;

·         Note 15 – Intangible assets;

·         Note 19 – Private pension fund;

·         Note 22 – Provisions for contingencies and judicial deposits, and

·         Note 34 – Financial instruments and operating risks.

 

2.4 Functional currency and presentation currency

The Company’s functional currency is the Brazilian Real, and the individual and consolidated financial statements are presented in thousands of reais.  Figures are rounded only after addition of the amounts.  Consequently, when added, the amounts shown in thousands of reais may not tally with the rounded totals

 

2.5 Basis of consolidation:

(i) Business combinations

The Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. If the excess is negative, a gain arising from the purchase agreement is recognized immediately in profit or loss for the period.

 

(ii) Subsidiaries and jointly-owned entities:

The financial statements of subsidiaries and jointly-owned entities (joint ventures) are included in the consolidated financial statements from the date that total or shared control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions

 

The accounting policies of subsidiaries and jointly controlled entities taken into consideration in consolidation are aligned with the Company's accounting policies.

The financial information of subsidiaries and jointly controlled entities and of the associates is accounted for using the equity method.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for fully owned subsidiaries and proportionately consolidated for the jointly-owned entities.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

47


 
 

 

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity after the statement of income for the year in each year presented.

The combined balances of the jointly-controlled subsidiaries at December 31, 2011 and 2010 are as follows:

 

 

December 31, 2010

 

December 31, 2011

Current Assets

140,701

 

130,850

Noncurrent Assets

3,086,595

 

3,190,591

Current Liabilities

162,333

 

270,721

Noncurrent Liabilities

2,224,208

 

2,056,144

Shareholders' Equity

840,755

 

994,577

 

 

 

 

Gross Operating Revenues

397,462

 

656,527

Net Operating Income

365,394

 

603,745

Net profit

36,363

 

83,069

 

 

 

(iii) Acquisition of non-controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business:

·         Until 2010, into electric energy distribution activities (“Distribution”); (ii) electric energy generation activities (“Generation”); (iii) energy commercialization and service provision activities (“Commercialization”); and (iv) other activities not listed in the previous items.

·         A new operating segment was created in 2011, from August 1, as a result of the association with ERSA and the acquisition of Jantus shares, as discussed on note 1 and 13, to segregate the activities related to renewable energy.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.  

 

2.7 Information on corporate interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-owned entities are described in Note 1. Except for the (i) jointly-owned entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

As of December 31, 2011, the participation of non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and CPFL Renováveis.

 

48


 
 

 

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the financial statements.

 

 

( 3 )   SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these individual and consolidated financial statements.

 

3.1 Concession agreements:

ICPC 01 “Concession Agreements” establishes general guidelines for the recognition and measurement of obligations and rights related to concession agreements and applies to situations in which the granting power controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

These definitions having been attended to, the infrastructure of distribution concessionaires is segregated and performed a rollforward  from the time of construction, complying with the provisions of the CPCs and the IFRS standards, so that the financial statements record (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (compensation) by transferring control of the assets at the end of the concession to the grantor.

The value of the financial concession assets is determined at fair value, based on the remuneration of the assets established by the regulatory authority. The financial asset is classified as available-for-sale and is restated annually in accordance with the adjustment of its fair value, against the revaluation reserve in equity.

The remaining amount is registered in intangible assets and corresponds to the right to charge consumers for electric energy distribution services, amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Provision of infrastructure construction services is registered in accordance with CPC 17 – Construction Contracts, against a financial asset corresponding to the amount subject to compensation. Residual amounts are classified as intangible assets and will be amortized over the concession period in accordance with the economic pattern against which the revenue from consumption of electric energy is collected.

In accordance with (i) the tariff model that does not provide for a profit margin for the infrastructure construction activity, (ii) the way in which the subsidiaries manage the building by using a high level of outsourcing, and (iii) the fact that there is no provision for gains on construction in the Company‘s business plans, management is of the opinion that the margins on this operation are irrelevant, and therefore no addition to the cost is considered in the composition of the revenue. The revenue and construction costs are therefore presented in profit or loss for the year at the same amounts.

 

3.2 Financial instruments:

- Financial assets:

Financial assets are recognized initially on the date that they are originated or on trade date at which the Company or its subsidiaries become parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred. The Company and its subsidiaries hold the following main financial assets:

 i.       Classified at fair value through profit or loss: these are assets held for trading or designated as such upon initial recognition. The Company and its subsidiaries manage such assets and make purchase and sale decisions based on their fair value in accordance with their documented risk management or investment strategy. These financial assets are measured at fair value, and changes therein are recognized in profit or loss for the year.

49


 
 

 

The main financial assets classified by the Company and its subsidiaries in this category are: (i) bank balances and financial investments (Note 5), (ii) marketable securities (Note 7) and (iii) derivatives (Note 34).

ii.       Held-to-maturity: these are assets that the Company and its subsidiaries have the positive intent and ability to hold to maturity. Held-to-maturity financial assets are recognized initially at fair value and subsequent to initial recognition are measured at recognized cost using the effective interest method, less any impairment losses.

The Company and its subsidiaries classified in this category: (i) the security receivable from CESP and the short-term financial investments required by financing contracts of the indirect subsidiary CPFL Renováveis (Note 7).

iii.       Loans and receivables: these are assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value and, subsequent to initial recognition, measured at recognized cost using the effective interest method, less any impairment losses.

The main financial assets of the Company and its subsidiaries classified in this category are: (i) consumers, concessionaires and licensees (Note 6), and (ii) other credits (Note 12).

iv.       Available-for-sale: these are non-derivative financial assets that are designated as available-for-sale or that are not classified in any of the previous categories. Subsequent to initial recognition, interest calculated by the effective rate method is recognized in profit or loss as part of the net operating income. Changes for recognition at fair value are recognized in the revaluation reserve in equity. The accumulated result in the revaluation reserve in equity is transferred to profit or loss when the asset is realized.

The main asset of the Company and its subsidiaries classified in this category is the right to compensation at the end of the concession. The designation of this instrument as available-for-sale is due to its non-classification in the previous categories described. Since Management believes that the compensation will be made at least in accordance with the current tariff pricing model, this instrument cannot be recorded as loans and receivables as the compensation is not fixed or determinable, due to the uncertainty in relation to impairment for reasons other than deterioration of the credit. The main uncertainties relate to the risk of non-recognition of part of these assets by the regulatory authority and their replacement values at the end of the concession.

 

- Financial liabilities:

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Company and its subsidiaries have the following main financial liabilities:

 i.       Measured at fair value through profit or loss: these are financial liabilities that are: (i) held for short-term trading, (ii) designated at fair value in order to evaluate the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are registered at fair value and in the event of any change in the subsequent measurement of the fair value, set through profit or loss.

The Company and its subsidiaries classified the following financial liabilities in this category: (i) certain foreign currency debts (Note 17) and (ii) derivatives (Note 34).

 

ii.       Not measured at fair value through profit or loss: these are other financial liabilities not classified in any of the previous categories. They are measured initially at fair value less any attributable transaction cost and subsequently measured at recognized cost by the effective interest method.

The main financial liabilities classified in this category are: (i) suppliers (Note 16), (ii) loans and financing (Note 17), (iii) debt charges (Note 17); (iv) debenture charges (Note 18); (v) debentures (Note 18); (vi) public utilities (Note 23); and (vii) other accounts payable (Note 24).

 

The Company accounts for warranties when issued to non-controlled entities or when the warranty is granted at a percentage higher than the Company's interest to cover commitments of jointly-controlled subsidiaries. Such warranties are initially measured at fair value, by (i) a liability corresponding to the risk of non-payment of the debt, which is amortized against financial income simultaneously and in proportion with amortization of the debt, and (ii) an asset equivalent to the right to compensation by the guaranteed party or a prepaid expense under the warranties, which is amortized by receipt of cash from other shareholders or on a straight-line basis against financial expense over the term of the warranty.  After initial recognition, the warranties are assessed periodically in terms of the probability of default of the counterparties guaranteed, in accordance with CPC 25.

 

50


 
 

 

Financial assets and liabilities are offset and the net amount presented when, and only when, there is a legal right to offset the amounts and the intent to settle on a net basis or to realize the asset and settle the liability simultaneously.

 

- Capital

Common shares are classified as equity. Additional costs directly attributable to share issues and share options are recognized as a deduction from equity, net of any tax effects.

 

3.3 Lease agreements:

It should be established at the inception of an agreement whether such arrangement is or contains a lease. A specific asset is the subject of a lease if fulfillment of the arrangement is dependent on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement conveys to the lessor the right to control the use of the underlying asset.

Leases in which substantially all the risks and rewards are with the lessor are classified as operating leases. Payments/receipts made under operating leases are recognized as expense/revenue in profit or loss on a straight-line basis, over the term of the lease.

Leases which involve not only the right to use assets, but also substantially transfer the risks and rewards to the lessee, are classified as finance leases.

In finance leases in which the Company or its subsidiaries act as lessee, the assets are capitalized to property, plant and equipment at the inception of the agreement against a liability measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. The property, plant and equipment is depreciated in accordance with the accounting policy applicable to that asset.

If the Company or its subsidiaries are the lessor in a finance lease, the investment is initially recognized at the construction/acquisition cost of the asset.

In both cases, the financial income/expense is recognized in profit or loss over the term of the lease so as to produce a constant rate of interest on the remaining balance of the investment/liability.

 

3.4 Property, plant and equipment

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by management, the cost of dismantling and removing the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The assets were measured at the transition date in accordance with the CPC and IFRS rules by segregation into two groups:

- Assets measured at deemed cost at the transition date: model adopted for assets built and put into long-term service where it is not possible to reconstruct the cost formation or where the cost of the survey is of no benefit in presentation of the financial statements. The cost of these items at the transition date was therefore determined in accordance with market prices (“deemed cost”) and the revalued amounts are presented for both cost and accumulated depreciation. The effects of the deemed cost increased property, plant and equipment against equity, net of related tax effects.

- Assets measured at historic cost: model adopted by the Company for recently built assets where the basis for cost formation can be easily confirmed and the values at historic cost approximate the respective market values. In such cases, the subsidiaries performed an analysis to ensure that the cost formation is in accordance with current accounting practices.

51


 
 

 

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic rewards for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 20%, taking into consideration the estimated useful life of the assets, as instructed and defined by the regulatory authority. In the case of generators subject to regulation by Decree 2003, of 1996 (the subsidiary CERAN and the jointly-controlled subsidiaries ENERCAN. BAESA and Foz do Chapecó), the assets are depreciated at the rates established by the regulatory authority, provided they do not exceed the term of the concession.

Gains and losses derived from write-down of an item of property, plant and equipment are determined by comparing the resources produced by disposal with the carrying amount of the asset, and are recognized net together with other operating income/expense.

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal, and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession. 

 

3.5 Intangible assets

Includes rights related to non-physical assets such as goodwill and concession exploitation rights, software and rights-of-way.

Goodwill that arises on the acquisition of subsidiaries is measured at the difference between the amount paid and/or payable for acquisition of a business and the net fair value of the assets and liabilities of the subsidiary acquired.

Goodwill is measured at cost less accumulated impairment losses. Goodwill and other intangible assets with indefinite useful lives are not subject to amortization and are tested annually for impairment.

Negative goodwill is registered as gains in profit or loss at the time of the acquisition.

In the individual financial statements, goodwill is included in the carrying amount of the investment, and stated as intangible in the consolidated financial statements.

Intangible assets corresponding to the right to operate concessions can originate in one of three ways, as follows:

 i.          Acquisitions through business combinations: the portion arising from business combinations that corresponds to the right to operate the concession is stated as an intangible asset. Such amounts are amortized based on the net income curves projected for the concessionaires for the remaining term of the concession.

 

ii.         Investments in infrastructure (Application of ICPC 01 – Concession agreements): under the electric energy distribution concession agreements with the subsidiaries, the intangible asset registered corresponds to the concessionaires' right to collection for use of the concession infrastructure. Since the exploitation term is defined in the agreement, intangible assets with defined useful lives are amortized over the term of the concession in proportion to a curve that reflects the consumption pattern in relation to the anticipated economic rewards. For further information see Note 3.1.

       Components of the infrastructure are directly tied to the Company’s operations and may not be  removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal, and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession 

 

iii.        Public utilities: certain generation concessions were granted against payment to the federal government for use of a public utility. This obligation was registered on the date of signing the respective agreements, at present value, against the intangible assets account. These amounts, capitalized by interest incurred on the obligation to the start-update, are amortized on a straight-line basis over the remaining term of the concession. 

52


 
 

 

 

3.6 Impairment

- Financial assets:

A financial asset not measured at fair value through profit or loss is reassessed at each reporting date to determine whether there is objective evidence that it is impaired.  Impairment can occur after the initial recognition of the asset and have a negative effect on the estimated future cash flows.

The Company and its subsidiaries consider evidence of impairment of receivables and held-to-maturity investment securities for both specific asset and at a collective level for all significant securities. Receivables and held-to-maturity investment securities that are not individually significant are collectively assessed for impairment by grouping together the securities with similar risk characteristics.

In assessing collective impairment the Company uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether the assumptions and current economic and credit conditions are such that the actual losses are likely to be higher or lower than suggested by historic trends.

An impairment loss of a financial asset is recognized as follows:

·       Amortized cost: as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and shown in an allowance account against receivables. Interest on the impaired asset continues to be recognized through the unwinding of the discount. When a subsequent event indicates that the amount of impairment loss has decreased, this reduction is reversed through profit or loss.

·       Available-for-sale: as the difference between the acquisition cost, net of any principal repayment and amortization of the principal, and the current fair value, less any impairment loss previously recognized in profit or loss. Losses are recognized in profit or loss.

If an increase (gain) is identified in periods subsequent to recognition of the loss, the impairment loss is reversed, and the amount of the reversal is recognized in profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale financial asset is recognized in the revaluation reserve in equity.

- Non-financial assets:

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually to check that the asset's carrying amount does not exceed the recoverable value. Other assets subject to amortization are tested for impairment whenever events or changes in circumstance indicate that the carrying amount may be impaired.

In impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of its value in use and its fair value less costs to sell.

The methods used to assess impairment include tests based on the asset's value in use. In such cases, the assets (e.g. goodwill, concession asset) are segregated and grouped together at the lowest level that generates identifiable cash flows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill, where the loss cannot be reversed in the subsequent period, impairment losses are assessed annually for any possibility to reverse the impairment.

Goodwill included in the carrying amount of an investment in an associate, as it is not recognized individually, is tested with the investment, as if it were a single asset.

  

3.7 Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. If applicable, provisions are determined by discounting the expected future cash flows at a rate that reflects current market assessment and the risks specific to the liability.

 

53


 
 

 

 

3.8 Employee benefits

Certain subsidiaries have post-employment benefits and pension plans, recognized by the accrual method in accordance with CPC 33 “Employee benefits”, and are regarded as sponsors of these plans. Although the plans have particularities, they have the following characteristics:

 i.       Defined distribution plan: a post-employment benefit plan under which the Sponsor pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of this plan. The obligations are recognized as an expense in profit or loss in the periods during which the services are rendered.

ii.       Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets of the reporting date. The actuarial liability is calculated annually by independent actuaries using the projected unit credit method. The subsidiaries use the corridor method to avoid fluctuations in the macroeconomic conditions distorting the profit or loss for the period. The accumulated differences between the actuarial estimates and the actual results are therefore not recognized in the financial statements unless they are in excess of 10% of the greater of the plan liabilities and assets. Unrecognized gains and losses in excess of this limit are recognized in profit or loss for the year over the estimated remaining service time of the employees. If the plan records a surplus and it becomes necessary to recognize an asset, recognition is limited to the total of any unrecognized past service costs and the present value of economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9 Dividends and Interest on shareholders’ equity

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of net income adjusted in accordance with the Company's bylaws. According to international accounting practices, CPC 24 and ICPC 08, a provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. They will therefore be held in equity, in the “additional dividend proposed” account, as they do not meet the  present liability criteria at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring an interim dividend and Interest on shareholders’ equity determined in a half-yearly balance sheet. An interim dividend and interest on shareholders’ equity declared at the base date of June 30 is only recognized as a liability in the Company's financial statement after the date of the Board's decision.

In accordance with the new accounting practice, interest on shareholders’ equity  is no longer shown in the statement of income and the effects are only stated in changes in equity and in the effective income tax and social contribution rates.

 

3.10 Revenue recognition

Operating income in the course of ordinary activities of the subsidiaries is measured at the fair value of the consideration received or receivable. Operating revenue is recognized when persuasive evidence exists that the most significant risks and rewards have been transferred to the buyer, when it is probable that the financial and economic rewards will flow to the entity, that the associated costs can be reliably estimated, and the amount of the operating income can be reliably measured.

Revenue from distribution of electric energy is recognized when the energy is billed. Unbilled income related to the monthly billing cycle is appropriated based on the actual amount of energy provided in the month and the annualized loss rate. Historically, the difference between the unbilled revenue and the actual consumption, which is recognized in the subsequent month, has not been material. Revenue from energy generation sales is accounted for based on the assured energy and at tariffs specified in the terms of the contract or the current market price, as applicable. Energy commercialization revenue is accounted for based on bilateral contracts with market agents and duly registered with the Electric Energy Commercialization Chamber - CCEE. No single consumer represents 10% or more of the total billing.

 

54


 
 

 

Service revenue is recognized when the service is effectively provided, under a service agreement between the parties.

Revenue from construction contracts is recognized by the percentage of completion method (“fixed-price”), and losses are recognized in profit or loss as incurred.

 

3.11 Income tax and Social contribution

Income tax and Social contribution expense is calculated and recognized in accordance with the legislation in force and comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to an item recognized directly in equity or in the revaluation reserve in equity, which is recognized net of tax effects.

Current tax is the expected tax payable or receivable/to be offset on the taxable income or loss. Deferred tax is recognized for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for tax purposes.   

The Company and certain subsidiaries recorded in their financial statements the effects of tax loss carryforwards and temporary non-deductible differences, based on projections of future taxable profits, approved annually by the Boards of Directors and examined by the Fiscal Council. The subsidiaries also recognized tax credits on merged goodwill, which is amortized in proportion to the individual projected net incomes for the remaining term of each concession agreement.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

3.12 Earnings per share

Basic earnings per share is calculated by dividing the profit or loss attributable to the Company`s controlling shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined by the above-mentioned weighted average number of shares outstanding, adjusted for the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 e IAS 33.

 

3.13 Regulatory assets and liabilities

In accordance with the preliminary interpretation of IASB/CPC, regulatory assets and liabilities cannot be recognized in the  financial statements of the distribution subsidiaries, as they do not meet the requirements for assets and liabilities described in the Framework for the Preparation and Presentation of Financial Statements. The rights or offsetting are therefore only reflected in the financial statements to the extent that the electric energy is consumed by the captive customers.

 

3.14 New standards and interpretations not yet adopted

Certain standards, amendments to the IFRS standards and interpretations issued by the IASB not yet effective for the year ended December 31, 2011 are listed below:

·       IAS 1 – Financial Statement Presentation

·       IAS 12 – Income Taxes

·       IAS 19 – Employee Benefits

·       IAS 27 – Consolidated and Separate Financial Statements

·       IAS 28 – Investments in Associates

·       IFRS 7 – Financial Instruments: Disclosures.

55


 
 

 

•    IFRS 9 – Financial Instruments

·       IFRS 10 – Consolidated Financial Statements

·       IFRS 11 – Joint Arrangements

·       IFRS 12 – Disclosure of Interests in Other Entities

·      IFRS 13 – Fair Value Measurement

 

The CPC has not yet issued pronouncements equivalent to the above-mentioned IFRSs, and early adoption of the pronouncements of the IFRS is conditional on prior approval in a regulatory act of the Brazilian Securities Commission. The Company is analyzing the impact of these new standards on its financial statements.

 

( 4 )   DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or, if such prices were not available, assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&F, BOVESPA and ANDIMA websites, when available.

Financial assets classified as available-for-sale refer to the right to compensation, to be paid by the Federal Government regarding the assets of the distribution concessionaires when the concession contract is over. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation of the distribution infrastructure at market price. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Although the methodology and criteria for valuation of the compensation to the Shareholders´Company when the concession contract will get ended have not yet been defined by the Federal Government, company management believes that it will be based at least on the tariff pricing model. Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 )   CASH AND CASH EQUIVALENTS

 

 

Parent Company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

Bank deposits

723

 

4,700

 

147,126

 

361,749

Short-term financial investments

548,466

 

106,258

 

2,552,710

 

1,201,148

Total

549,189

 

110,958

 

2,699,837

 

1,562,897

 

 

56


 
 

 

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

( 6 )   CONSUMERS, CONCESSIONÁIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at December 31, 2011 and 2010

 

   

Consolidated

   

Amounts

 

Past due

 

Total

   

coming due

 

until 90 days

 

> 90 days

 

2011

 

2010

Current

                   

Consumer classes

                   

Residential

 

333,396

 

216,223

 

24,317

 

573,936

 

502,539

Industrial

 

142,520

 

52,821

 

32,133

 

227,474

 

232,943

Commercial

 

133,522

 

45,758

 

15,990

 

195,270

 

169,955

Rural

 

33,898

 

8,240

 

1,474

 

43,612

 

39,094

Public administration

 

28,758

 

4,954

 

889

 

34,601

 

32,614

Public lighting

 

27,988

 

1,957

 

12,325

 

42,270

 

41,749

Public utilities

 

36,275

 

4,456

 

829

 

41,560

 

40,055

Billed

 

736,357

 

334,409

 

87,957

 

1,158,723

 

1,058,949

Unbilled

 

427,661

 

-

 

-

 

427,661

 

465,077

Financing of Consumers' Debts

 

89,174

 

9,857

 

37,851

 

136,882

 

112,141

Free energy

 

3,674

 

-

 

-

 

3,674

 

3,727

CCEE transactions

 

17,961

 

-

 

-

 

17,961

 

23,932

Concessionaires and Licensees

 

207,204

 

-

 

-

 

207,204

 

193,852

Provision for doubtful accounts

 

-

 

-

 

(85,318)

 

(85,318)

 

(80,692)

Other

 

7,493

 

-

 

-

 

7,493

 

39,086

Total

 

1,489,523

 

344,266

 

40,490

 

1,874,280

 

1,816,073

                     

Non current

                   

Financing of Consumers' Debts

 

140,999

 

-

 

-

 

140,999

 

154,436

CCEE transactions

 

41,301

 

-

 

-

 

41,301

 

41,301

Total

 

182,300

 

-

 

-

 

182,300

 

195,738

 

 

Financing of Consumers' Debts - Refers to the negotiation of overdue receivables from consumers, principally public organizations. Payment of some of these credits is guaranteed by the debtors, in the case of public entities, by pledging the bank accounts through which their ICMS revenue is received. Allowances for doubtful accounts are based on best estimates of the subsidiaries' managements for unsecured amounts and losses regarded as probable.

Electric Energy Trading Chamber (CCEE) transactions - The amounts refer to the sale of electric energy on the short-term market. The noncurrent amount receivable mainly comprises: (i) legal adjustments, established as a result of suits brought by agents in the sector; (ii) lawsuits challenging the CCEE accounting for the period from September 2000 to December 2002; and (iii) provisional accounting entries established by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision was posted in the accounts.

Concessionaires and Licensees - Refers basically to accounts receivable in respect of the supply of electric energy to other concessionaires and licensees, mainly by the subsidiaries CPFL Geração and CPFL Brasil.

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

57


 
 

 

 

Consolidated

As of December 31, 2009

(81,974)

Provision recognized

(108,663)

Recovery of revenue

56,995

Write-off of accounts receivable provisioned

52,951

As of December 31, 2010

(80,692)

Provision recognized

(116,722)

Recovery of revenue

46,049

Write-off of accounts receivable provisioned

66,047

As of December 31, 2011

(85,318)

 

 

( 7 )   FINANCIAL INVESTMENTS

In 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP will be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

At December 31, 2011, the current assets balance of the parent company is R$ 45,668 (R$ 42,533 at December 31, 2010), and noncurrent is R$ 2,854 (R$ 39,216 at December 31, 2010). The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is amortized in monthly installments of amounts corresponding to the purchase of energy.

In the consolidated statements, the amounts of R$ 72,056, R$ 8,272 and R$ 26,783 in non-current refer to financial investments required by financing contracts of the indirect subsidiaries CPFL Renováveis, BAESA and ENERCAN, respectively, to be maintained until such loans have been fully amortized.

 

58


 
 

 

( 8 )   RECOVERABLE TAXES

 

 

 

Parent Company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

Current

             

Prepayments of social contribution - CSLL

441

 

379

 

7,347

 

1,425

Prepayments of income tax - IRPJ

-

 

872

 

1,349

 

2,791

IRRF on interest on equity

30,891

 

30,039

 

31,345

 

30,347

Income tax and social contribution to be offset

1,894

 

761

 

16,810

 

11,449

Withholding tax - IRRF

7,487

 

2,870

 

120,390

 

40,804

ICMS to be offset

-

 

-

 

69,329

 

72,999

Social Integration Program - PIS

-

 

-

 

5,793

 

3,801

Contribution for Social Security financing- COFINS

42

 

42

 

22,103

 

13,437

National Social Security Institute - INSS

1

 

1

 

2,123

 

2,230

Other

26

 

26

 

874

 

13,736

Total

40,783

 

34,992

 

277,463

 

193,020

               

Noncurrent

             

Social contribution to be offset - CSLL

-

 

-

 

36,277

 

32,390

Income tax to be offset - IRPJ

-

 

-

 

1,001

 

1,001

ICMS to be offset

-

 

-

 

112,423

 

101,380

Social Integration Program - PIS

-

 

2,787

 

3,299

 

2,855

Contribution for Social Security financing- COFINS

-

 

-

 

62,302

 

-

National Social Security Institute - INSS

-

 

-

 

1,339

 

-

Other

-

 

-

 

74

 

1,340

Total

-

 

2,787

 

216,715

 

138,966

 

 

Social contribution to be offset – In noncurrent, the balance refers primarily to the final favorable decision in a lawsuit filed by the subsidiary CPFL Paulista. The subsidiary CPFL Paulista is awaiting the outcome of the administrative procedures for ratification of the credit with the Federal Revenue Office, in order to offset the credit.

ICMS to be offset - mainly refers to the credit recorded on acquisition of a permanent asset.

PIS and Cofins - In noncurrent, the balance refers basically to credits recognized by the indirect subsidiaries EPASA and CPFL Renováveis in relation to the acquisition of equipment, which will be realized by depreciation of the equipment.

 

59


 
 

 

( 9 ) DEFERRED TAXES

9.1- Breakdown of tax credits and debits:

 

 

Parent Company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

Social contribution credit/(debit)

             

Tax loss carryforwards

48,352

 

42,715

 

56,436

 

51,806

Tax benefit of merged goodwill

-

 

-

 

169,062

 

172,256

Temporarily non-deductible differences

1,684

 

724

 

(112,086)

 

(12,416)

Subtotal

50,035

 

43,440

 

113,413

 

211,646

               

Income tax credit / (debit)

             

Tax losses

143,281

 

129,690

 

165,736

 

143,866

Tax benefit of merged goodwill

-

 

-

 

565,106

 

583,724

Temporarily non-deductible differences

557

 

4,599

 

(699,549)

 

(33,620)

Subtotal

143,839

 

134,289

 

31,293

 

693,969

               

PIS and COFINS credit/(debit)

             

Temporary non-deductible differences

-

 

-

 

(6,272)

 

78

               

Total

193,874

 

177,729

 

138,434

 

905,693

               

Total tax credit

193,874

 

177,729

 

1,176,535

 

1,183,460

Total tax debit

-

 

-

 

(1,038,101)

 

(277,767)

 

 

9.2 - Tax benefit of merged goodwill:

Refers to the tax credit calculated on the merged goodwill on acquisition and is recorded in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 – Individual, Separate and Consolidated Financial Statements and Application of the Equity Method. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 15.

 

 

Consolidated

 

2011

 

2010

CSLL

 

IRPJ

 

CSLL

 

IRPJ

CPFL Paulista

85,709

 

238,079

 

94,584

 

262,734

CPFL Piratininga

19,404

 

66,584

 

21,274

 

73,002

RGE

37,714

 

155,750

 

41,117

 

169,805

CPFL Santa Cruz

3,545

 

11,148

 

4,705

 

14,794

CPFL Leste Paulista

2,024

 

6,155

 

2,622

 

7,986

CPFL Sul Paulista

2,944

 

9,183

 

3,767

 

11,758

CPFL Jaguari

1,745

 

5,289

 

2,305

 

7,002

CPFL Mococa

1,121

 

3,483

 

1,456

 

4,527

CPFL Geração

-

 

28,167

 

-

 

30,877

CPFL Serviços

306

 

847

 

425

 

1,239

CPFL Renováveis

14,552

 

40,421

 

-

 

-

Total

169,062

 

565,106

 

172,256

 

583,724

 

 

60


 
 

 

9.3 - Accumulated balances on temporary nondeductible differences:

 

 

Consolidated

 

2011

 

2010

CSLL

 

IRPJ

 

PIS/COFINS

 

CSLL

 

IRPJ

 

PIS/COFINS

Temporary non-deductible differences:

                     

Reserve for contingencies

19,246 

 

54,009 

 

 

18,908 

 

52,809 

 

-  

Revision tariff - basic pay

2,628 

 

7,301 

 

2,977 

 

 - 

 

 

 -  

Private pension fund

2,218 

 

7,159 

 

 

3,051 

 

9,473 

 

-  

Allowance for doubtful accounts

7,656 

 

21,306 

 

 

6,895 

 

19,155 

 

-  

Free energy provision

4,365 

 

12,128 

 

 

3,730 

 

10,362 

 

-  

Research and Development and Energy Efficiency Programs

12,642 

 

35,118 

 

 

14,611 

 

40,579 

 

 -  

Reserves related to personnel

2,842 

 

7,886 

 

 

2,338 

 

7,160 

 

-  

Depreciation rate difference - Revaluation

8,315 

 

23,096 

 

 

9,305 

 

25,846 

 

-  

Losses on financial investments

804 

 

2,235 

 

 

 - 

 

 - 

 

-  

Financial instruments (IFRS / CPC)

376 

 

1,045 

 

 

448 

 

1,245 

 

-  

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(2,248)

 

(6,244)

 

 

(2,475)

 

(6,878)

 

-  

Reversal of regulatory assets and liabilities (IFRS / CPC)

(9,789)

 

(27,191)

 

(11,086)

 

(1,077)

 

(3,030)

 

(1,399)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,162 

 

72,964 

 

 

26,718 

 

74,215 

 

-  

Other adjustments changes in practices

18,595 

 

51,652 

 

 

9,673 

 

26,868 

 

-  

Business Combination (note 13)

(98,160)

 

(660,498)

 

 

 

 

-  

Accelerated depreciation

(807)

 

(2,243)

 

 

 

 

-  

Other

3,595 

 

7,749 

 

1,838 

 

3,941 

 

9,903 

 

1,477 

Temporarily non-deductible differences - comprehensive income:

                     

Recognition of the concession - financial adjustment (IFRS / CPC)

(30,938)

 

(85,938)

 

 

(25,337)

 

(70,388)

 

-  

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(79,590)

 

(221,082)

 

 

(83,145)

 

(230,939)

 

-  

Total

(112,086)

 

(699,549)

 

(6,272)

 

(12,416)

 

(33,620)

 

78 

 

 

The line “business combinations” refers to the effects of deferred tax debts on the intangible assets acquired in the CPFL Renováveis business combinations. In August 2011, at the time of initial recognition of the business combinations, R$ 378,606 was recorded for deferred income tax and social contribution on the appreciation of the net assets acquired at that date. Additionally, as a result of the acquisition of Jantus and Santa Luzia, the amounts of R$ 349,400 and R$ 29,977, respectively, were recorded in December 2011. The details of this transaction are provided in Note 13.

Estimate of recovery

The estimate of recovery of the deferred tax credits recorded in noncurrent assets, derived from temporary non-deductible differences and tax benefit of the merged goodwill, is based on the projections of future profit or loss, approved by the Board of Directors and reviewed by the Audit Committee, in accordance with the following table:

  

Expectations of Recovery

Parent Company

 

Consolidated

2012

17,612

 

142,764

2013

18,673

 

110,881

2014

15,753

 

105,473

2015

14,325

 

88,505

2016

13,549

 

78,724

2017 a 2019

36,646

 

195,601

2020 a 2022

31,263

 

158,691

2023 a 2025

25,484

 

121,563

2026 a 2028

20,570

 

94,836

2029 a 2031

-

 

79,497

 

193,874

 

1,176,535

 

 

61


 
 

 

9.4 Reconciliation of the amounts of income tax and social contribution reported in the income statements for 2011 and 2010:

 

 

Parent Company

 

2011

 

2010

 

CSLL

 

IRPJ

 

CSLL

 

IRPJ

Income before taxes

1,552,475 

 

1,552,475 

 

1,573,800 

 

1,573,800 

Adjustments to reflect effective rate:

             

Equity in subsidiaries

(1,726,679)

 

(1,726,679)

 

(1,755,270)

 

(1,755,270)

Amortization of intangible asset acquired

114,562 

 

145,189 

 

115,782 

 

145,302 

Interest on shareholders´ equity

203,120 

 

203,120 

 

197,444 

 

197,444 

Other permanent additions, net

3,365 

 

4,184 

 

3,536 

 

3,225 

Calculation base

146,843 

 

178,289 

 

135,292 

 

164,501 

Statutory rate

9% 

 

25% 

 

9% 

 

25% 

Tax debit result

(13,216)

 

(44,572)

 

(12,176)

 

(41,126)

Tax credit allocated

9,566 

 

26,150 

 

4,343 

 

13,440 

Total

(3,650)

 

(18,422)

 

(7,833)

 

(27,686)

               
               
 

Consolidated

 

2011

 

2010

 

CSLL

 

IRPJ

 

CSLL

 

IRPJ

Income before taxes

2,361,957 

 

2,361,957 

 

2,385,372 

 

2,385,372 

Adjustments to reflect effective rate:

             

Amortization of intangible asset acquired

115,947 

 

147,784 

 

115,782 

 

146,194 

Realization CMC

(13,480)

 

(13,480)

 

(6,058)

 

(22,380)

Effect of presumed profit system

(94,579)

 

(143,977)

 

(17,622)

 

(20,448)

Exclusion Law 11.941/09 art. 4

135 

 

541 

 

 

Other permanent additions, net

65,674 

 

30,485 

 

28,427 

 

(19,008)

Calculation base

2,435,654 

 

2,383,311 

 

2,505,901 

 

2,469,730 

Statutory rate

9% 

 

25% 

 

9% 

 

25% 

Tax debit result

(219,209)

 

(595,828)

 

(225,531)

 

(617,433)

Tax credit allocated

9,337 

 

26,127 

 

4,296 

 

13,333 

Total

(209,872)

 

(569,701)

 

(221,235)

 

(604,100)

 

Amortization of intangible asset acquired  Refers to the non-deductible portion of amortization of intangible assets derived from the acquisition of investees.

 

Tax Credit Allocated – Credit recorded by the Company on tax loss carryforwards in the light of a revision of projections, which resulted in a margin recorded to complete the accounting entries.

 

9.5 Unrecognized tax credits

The parent company has tax loss carryforwards of R$ 122,371 that could be recognized in the future, in accordance with reviews of the annual projections of taxable income. 

The subsidiaries CPFL Renováveis and Sul Geradora have income tax and social contribution assets on tax loss carryforwards of R$ 72,158 and R$ 72,511, respectively, that were not recognized as it could not be reliable estimated whether future taxable profit will be available against which they can be utilized. There is no prescriptive period for use of the tax loss carryforwards.

 

62


 
 

 

( 10 )  LEASES  

 

The subsidiary CPFL Brasil provides services and leases equipment relating to own power production, in which it is the lessor, and the main risks and rewards of ownership of the assets are transferred to the lessees.

The essence is to lease equipment of own power production in order to attend the customers who require higher consumption of electricity at peak hours (when tariffs are higher). In addition, the company offers maintenance and operation services.

The subsidiary constructs the power generation plant with own sources at the customer’s place. Since the equipment is operating, the customer makes monthly fixed payments.

These investments are recorded by the present value of the minimum payments receivable. These payments are registered as amortization of investment and the financial revenue is recorded in the profit or loss by the terms of the contracts.

 

The investments produced financial income during 2011 were R$ 5,625 (R$ 5,363  in 2010).

 

 

Consolidated

       
 

2011

 

2010

       

Present value of minimum lease payments receivable

101,153 

 

102,769 

       

Financial income unrealized

(72,051)

 

(71,701)

       

Gross investment

29,102 

 

31,068 

       
               

Current

4,581 

 

4,754 

       

Noncurrent

24,521 

 

26,315 

       
               
 

1 year

 

de 1 to 5 years

 

Over 5 years

 

Total

Present value of minimum lease payments receivable

4,581  

 

14,821

 

9,700

 

29,102

 

At December 31, 2011, there are no (i) unsecured residual amounts that benefit the lessor; (ii) provisions for uncollectible minimum lease payments receivable; or (iii) contingent payments recognized as revenue during the period.

 

( 11 )  FINANCIAL CONCESSION ASSET

 

 

Consolidated

As of December 31, 2010

934,646

Additions

381,027

Marked to market

63,064

Disposal

(2,073)

As of December 31, 2011

1,376,664

  

The balance refers to the fair value of the financial asset in relation to the right established in the concession agreements of the energy distributors to receive payment on reversal of the assets at the end of the concession.

Under the current tariff model, interest on the asset is recognized in profit or loss on billing of the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to market value is recognized against the revaluation reserve in equity.

63


 
 

 

( 12 )  OTHER CREDITS

 

 

Consolidated

 

Current

 

Noncurrent

 

2011

 

2010

 

2011

 

2010

Receivables - consortia

27 

 

17,155

 

-

 

-

Advances - Fundação CESP

15,518 

 

7,995

 

-

 

-

Advances to suppliers

37,951 

 

16,677

 

-

 

-

Pledges, funds and tied deposits

1,548 

 

2,107

 

115,517

 

89,050

Fund tied to foreign currency loans

-  

 

-

 

29,774

 

21,222

Orders in progress

156,524 

 

50,860

 

-

 

-

Reimbursement RGR

4,590 

 

5,683

 

1,909

 

1,909

Advance energy purchase agreements

44,399 

 

15,817

 

58,620

 

65,786

Collection agreements

57,377 

 

66,882

 

-

 

-

Prepaid expenses

5,695 

 

29,550

 

1,355

 

2,722

Other

86,309 

 

40,719

 

72,287

 

41,412

Total

409,938 

 

253,445

 

279,461

 

222,100

 

Advances - Fundação CESP – Refers to advances to employees for welfare programs and operational maintenance of the entity.

Pledges, Funds and Tied Deposits: collateral offered to guarantee CCEE operations and guarantees granted to jointly-owned subsidiaries.

Fund Tied to Foreign Currency Loans: These are guarantees offered when negotiating or renegotiating loans.

Refund of RGR: Refers to amounts to be offset in relation to the difference between the RGR - Global Reversal Reserve approved by ANEEL and the amount actually incurred, based on property, plant and equipment in use.

Advance Energy Purchase Agreements: Refers to prepayments of energy purchases by the subsidiaries, which will be liquidated on delivery of the energy to be supplied.

Collection agreements - Refers to (i) agreements between the distributors and city halls and companies for collection  through the electric energy bills and subsequent pass-through  of amounts related to public lighting, newspapers, healthcare, residential insurance, etc.; and (ii) receipts by CPFL Brasil, through the CPFL Total division, to be passed on subsequently to the customers who use the collection services provided by that division.

 

( 13 )  INVESTMENTS 

 

 

Parent Company

 

2011

 

2010

Permanent equity interests - equity method

     

By equity method of the subsidiary

5,357,730

 

4,764,698

Value-added of assets, net

1,251,131

 

1,396,320

Goodwill

6,054

 

6,054

Total

6,614,915

 

6,167,072

 

64


 
 

 

13.1 - Permanent equity interests:

 

       

2011

 

2011

 

2010

 

2011

 

2010

Investment

 

Number of shares (thousand)

 

Total assets

 

Capital

 

Shareholders' Equity

 

Profit or loss for the year

 

Shareholders Equity Interest

 

Equity in Subsidiaries

CPFL Paulista

 

144,378

 

5,761,746

 

144,378

 

897,984

 

613,307

 

897,984

 

808,682

 

613,307

 

695,761

CPFL Piratininga

 

53,031,259

 

2,391,639

 

83,896

 

388,980

 

308,433

 

388,980

 

396,907

 

308,433

 

301,746

CPFL Santa Cruz

 

371,772

 

273,384

 

55,363

 

116,634

 

31,378

 

116,634

 

101,759

 

31,378

 

18,290

CPFL Leste Paulista

 

895,733

 

148,760

 

21,546

 

68,587

 

13,454

 

68,587

 

66,912

 

13,454

 

12,330

CPFL Sul Paulista

 

463,482

 

140,271

 

21,468

 

64,465

 

16,722

 

64,465

 

62,467

 

16,722

 

15,341

CPFL Jaguari

 

212,126

 

96,877

 

14,156

 

43,430

 

12,661

 

43,430

 

43,433

 

12,661

 

11,212

CPFL Mococa

 

121,761

 

78,014

 

14,566

 

37,634

 

6,702

 

37,634

 

36,691

 

6,702

 

8,296

RGE

 

807,168

 

2,774,702

 

884,328

 

1,267,268

 

248,233

 

1,267,268

 

1,186,849

 

248,233

 

245,190

CPFL Geração

 

205,487,716

 

4,568,025

 

1,039,618

 

2,483,750

 

706,212

 

2,483,750

 

1,908,873

 

293,852

 

232,673

CPFL Jaguari Geração

 

40,108

 

47,985

 

40,108

 

47,909

 

10,501

 

47,909

 

46,334

 

10,501

 

8,258

CPFL Brasil

 

2,999

 

1,583,929

 

2,999

 

77,667

 

155,549

 

(112,633)

 

94,234

 

147,668

 

193,076

CPFL Planalto

 

630

 

11,140

 

630

 

8,225

 

14,137

 

8,225

 

6,353

 

14,137

 

11,114

CPFL Serviços

 

1,482,334

 

38,947

 

19,966

 

25,330

 

6,860

 

25,330

 

4,304

 

6,860

 

2,005

CPFL Atende (*)

 

1

 

17,385

 

13,991

 

14,329

 

1,093

 

14,329

 

(755)

 

1,093

 

504

Chumpitaz

 

100

 

7,984

 

2,059

 

3,859

 

1,800

 

3,859

 

-

 

1,800

 

-

CPFL Jaguariuna

 

189,620

 

2,554

 

2,926

 

1,977

 

(121)

 

1,977

 

1,654

 

(121)

 

(526)

                                     

Total

                     

5,357,730

 

4,764,698

 

1,726,679

 

1,755,270

(*) Number of quotes

 

The amounts related to subsidiaries CPFL Geração and CPFL Brasil were adjusted for equity purposes, due to the effects of CPFL Renováveis business combination (note 13.4).

As a result of the non-proportional payment of capital by the shareholders of the indirect subsidiary EPASA on November 30, CPFL Geração’s interest in EPASA’s capital increased from 51% to 52.75%.

 

13.2 - Interest on shareholders’ equity  (“JCP”) and dividends receivable

 

 

Parent Company

 

Dividend

 

Interest on capital

 

Total

Subsidiary

2011

 

2010

 

2011

 

2011

 

2010

CPFL Paulista

-

 

237,000

 

-

 

-

 

237,000

CPFL Santa Cruz

-

 

12,000

 

-

 

-

 

12,000

CPFL Sul Paulista

6,996

 

-

 

1,130

 

8,126

 

-

CPFL Jaguari

6,891

 

-

 

790

 

7,682

 

-

RGE

76,413

 

-

 

30,044

 

106,457

 

-

CPFL Geração

-

 

85,000

 

-

 

-

 

85,000

CPFL Brasil

-

 

75,000

 

-

 

-

 

75,000

CPFL Serviços

3,648

 

3,648

 

-

 

3,648

 

3,648

 

93,949

 

412,648

 

31,964

 

125,913

 

412,648

 

In 2011, the Company received R$ 1,692,403 in relation to the dividends and interest on shareholders’  equity.

 

65


 
 

 

13.3 – Added value on assets and goodwill

Added value on assets refers mainly to the right to exploit the concession acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been reclassified to intangible assets in the consolidated financial statements.

 

13.4 Business combination (CPFL Renováveis)

CPFL Renováveis was created by the merger of the former indirect subsidiary SMITA by ERSA, through the corporate restructuring described in Note 1.1, in accordance with the terms and conditions established in the Merger Protocol signed by both companies and described in the Relevant Fact disclosed on August 23, 2011.

As a result of this merger, the equity of CPFL Renováveis increased by R$ 980,827, of which R$ 596,631 corresponds to the net equity of SMITA, determined at carrying value at July 31, 2011, and R$ 384,196 to the capital contribution made by the subsidiaries CPFL Geração and CPFL Brasil.

The ratio of substitution of ERSA shares to SMITA shares, for merger purposes, was based on the economic value of the business of ERSA and SMITA and was freely negotiated, agreed and confirmed between independent parties and adequately reflects the best assessment of both the entities.

ERSA issued 913,475,299 new common shares in the name of CPFL Geração and CPFL Brasil, which grant equal rights to those conferred by the common shares issued by ERSA in the past.

 

CPFL Energia now indirectly holds 54.50% of CPFL Renováveis, having assumed control on August 1, 2011, since which date it has fully consolidated the subsidiary.

 

The association resulted in a business combination, as per CPC 15, since the Company now controls CPFL Renováveis. The amount of the consideration transferred in this transaction was R$ 773,413. From an essentially accounting viewpoint, as it was the Company that acquired the control, although ERSA (book acquiree) is the merged company, this operation represents a reverse acquisition, and ERSA's net assets were therefore assessed at market value. The evaluation report issued by specialists resulted in recording of value added in CPFL Renováveis attributed to the intangible concession asset of R$ 533,757 (Note 14), net of deferred income tax and social contribution of R$ 378,606 (Note 9), set against the capital reserve in equity (Note 25).

On account of its corporate interest, the Company registered the amount of R$ 290,898 in Investments , set against the capital reserve in equity. The effects registered in the investments of the subsidiaries CPFL Geração and CPFL Brasil were R$ 232,975 and R$ 57,922, respectively, Also as a result of the business combination, considering the ratio of exchange of interests of the subsidiaries CPFL Geração and CPFL Brasil in CPFL Renováveis (taking into account the acquisition of the indirect subsidiary Jantus, Note 13.4.1), a decrease of R$ 60,957 was recognized in the capital  reserve recorded by the Company (an increase of R$ 179,384 for the subsidiary CPFL Geração and a reduction of R$ 240,341 for the subsidiary CPFL Brasil). The net amount registered in the reserve at December 31, 2011 as a result of the business combination was therefore R$ 229,940 (Note 25),

In relation to recognition of acquisition of CPFL Renováveis in the accounts of the subsidiaries CPFL Geração and CPFL Brasil, as these subsidiaries do not have operational control over CPFL Renováveis, and are therefore regarded as associated companies, the following treatment was given for individual purposes in their respective financial statements: (i) in the case of CPFL Geração, a gain of R$ 412,359 was recognized in profit or loss, and (ii) CPFL Brasil recognized a gain of R$ 7,881 in profit or loss and goodwill of R$ 190,300. In the consolidated statements, since this operation refers to a transaction with owners (in their capacity as owners), these effects were adjusted for purposes of consolidation in CPFL Energia and recorded in equity

The impacts of the reverse acquisition described above, based on the balance sheets at August 1, 2011, are as follows:

 

66


 
 

 

 

SMITA

 

ERSA

 

Subtotal

 

Fair value of ERSA assets

 

CPFL Renováveis

Assets

                 

Current assets

                 

Cash and cash equivalents

                 

Intangible assets - goodwill

182,270

 

668,707

 

850,977

 

-  

 

850,977

Other

21,305

 

34,298

 

55,603

 

-  

 

55,603

Total current assets

203,575

 

703,005

 

906,580

 

-  

 

906,580

Noncurrent assets:

                 

Fixed Assets

760,260

 

956,444

 

1,716,704

 

-  

 

1,716,704

Intangible assets - Concession rights

44,600

 

32,916

 

77,516

 

1,113,544 

 

1,191,060

Intangible assets - goodwill

-

 

200,052

 

200,052

 

(200,052)

 

-

Other

70,830

 

12

 

70,842

 

-  

 

70,842

Total noncurrent assets

875,690

 

1,189,424

 

2,065,114

 

913,492 

 

2,978,606

Total assets

1,079,265

 

1,892,429

 

2,971,694

 

913,492 

 

3,885,186

                   

                 

Liabilities and Equity

                 

Current liabilities

                 

Loans and financing

53,964

 

22,020

 

75,984

 

-  

 

75,984

Other

28,502

 

57,185

 

85,687

 

1,129 

 

86,816

Total liabilities

82,466

 

79,205

 

161,671

 

1,129 

 

162,800

Noncurrent liabilities

                 

Loans and financing

367,380

 

467,170

 

834,551

 

-  

 

834,551

Deferred Taxes

32,785

 

-

 

32,785

 

378,606 

 

411,391

Other

3

 

76,508

 

76,511

 

-  

 

76,511

Total noncurrent liabilities

400,168

 

543,678

 

943,846

 

378,606 

 

1,322,453

Shareholders' equity

596,631

 

1,269,546

 

1,866,177

 

533,757 

 

2,399,933

Total liabilities and Shareholders' equity

1,079,265

 

1,892,429

 

2,971,694

 

913,492 

 

3,885,186

 

The net operating revenue, the income from the electric energy service (negative) and net profit of the acquiree (Ersa) from the acquisition date were fully consolidated in CPFL Renováveis and correspond to R$ 85,042, (R$ 7,679)  and R$ 11,062, respectively.

If the acquisition date had been January 1, 2011, the net operating revenue, the income from the electric energy service and net profit of CPFL Renováveis would have been R$ 306,894, R$ 103,684 and R$ 103,716 respectively.

The value of the minority interests in CPFL Renováveis at the acquisition date was  R$ 1,091,969 in accordance with the participation of 45.5% in the shareholders’ equity of CPFL Renováveis at August 1, 2011.

 

13.4.1 Acquisition of the indirect subsidiary Jantus

 

On April 7, 2011, through the subsidiary CPFL Brasil, the Company signed a Purchase and Sale Agreement to acquire all the capital quotas of Jantus SL (“Jantus”), a company based in Spain. On September 21, 2011, CPFL Brasil assigned the Purchase Agreement to the subsidiary CPFL Renováveis. On December 20, 2011, CPFL Renováveis completed the acquisition of Jantus, which held 100% of the capital of SIIF Energies do Brasil Ltda. (“SIIF”) and SIIF Desenvolvimento de Projeto de Energia Eólica Ltda. (“SIIF Desenvolvimento”).

 

Accordingly, by acquisition of the quotas, completed on December 21, 2011, CPFL Renováveis indirectly acquired all the capital of SIIF and SIIF Desenvolvimento, with a total of four wind power plants operating in the State of Ceará, with total installed capacity of 210 MW, as well as a portfolio of 412 MW in certified projects eligible for participation in the next energy auctions and 320 MW in uncertified projects.

 

To put this transaction into effect, the subsidiary CPFL Brasil increased and paid up capital of R$ 820,803 in CPFL Renováveis, in December 2011, by issuing  new shares; consequently, CPFL Energia now indirectly holds 63.00% of CPFL Renováveis, through its subsidiaries CPFL Geração (35.49%) and CPFL Brasil (27.51%) at December 2011, in accordance with the association agreement with Ersa shareholders.

 

CPFL Renováveis issued 385,268,687 new common shares in the name of CPFL Brasil, which grant equal rights to those conferred by the common shares issued by CPFL Renováveis in the past.

 

67


 
 

 

 

13.4.2 Acquisition of the indirect subsidiary Santa Luzia Energética S.A.

 

On August 17, 2011, the Company and the indirect subsidiary CPFL Renováveis disclosed in Notices to the Market the acquisition of quotas representing 100% of the voting and total capital of Santa Luzia Energética S.A. (“Santa Luzia”), which had an SHP operating in the State of Santa Catarina, with installed power of 28.5 MW and mean assured energy of 18.4 MW.

 

The Company completed the acquisition of Santa Luzia on December 29, 2011, and the transaction was settled on January 4, 2012.

 

a)   Additional information about the acquisition of the indirect subsidiaries Jantus and Santa Luzia:

 

 

Jantus

 

Santa Luzia

 

December 19, 2011

 

December 29, 2011

     

Cash and cash equivalents transferred as consideration by the acquirers:

     

Cash transferred or to be transferred to shareholders

468,916 

 

-

Accounts payable to shareholders

 

151,534

Cash transferred to Jantus for settling debts and expenses of sellers responsibility

354,420 

 

-

Estimated of price adjustment to be paid to acquirees as contractually established, recorded as accounts payable at December 31, 2011

16,316 

 

908

Total transfered consideration (paid)

839,652 

 

152,442

 

b)   Assets acquired and passives recognized on the acquisition date

 

In relation to the acquisition of Jantus and Santa Luzia, all the considerations transferred (paid) were allocated to the assets acquired and liabilities assumed at fair values, including the intangible assets associated with the exploitation rights of each authorization, and these will be amortized over the remaining terms of the authorizations linked to exploitation of the wind farms and SHPs acquired. Consequently, as the whole amount paid was allocated to identified assets and liabilities, no residual amount was allocated to goodwill in these transactions.

Allocation of the amount paid was based on the economic and financial report issued by specialists contracted by Management of the parent company, and analyses by CPFL Renováveis itself.

The subsidiary CPFL Renováveis does not expect the amount allocated as the right to operate these acquisitions to be deductible for tax purposes at the acquisition date, and therefore recorded deferred income tax and social contribution in relation to the temporary difference between the amounts allocated and the tax bases for these assets.

The initial accounting for the acquisition of Jantus and Santa Luzia was provisionally determined at December 31, 2011. The necessary market assessments and other calculations had not been finalized at the date on which the financial statements were completed, and were therefore based on management’s best estimates of these amounts, as permitted by CPC 15.

 

68


 
 

 

 

Jantus

 

Santa Luzia

 

December 19, 2011

 

December 29, 2011

     

Current Assets:

     

Cash and cash equivalents

6,781

 

45

Recoverable taxes

49,241

 

-

Other

22,956

 

3,921

       

Noncurrent assets:

     

Recoverable taxes

103,725

 

-

Fixed Assets

715,864

 

237,307

intangible assets

4,403

 

-

Other

50,544

 

2,930

       

Liabilities:

     

Suppliers

47,425

 

4,114

Loans and debentures

80,731

 

11,413

Other

63,248

 

2,252

       

Noncurrent liabilities:

     

Loans and debentures

565,158

 

124,590

Deferred taxes

15,141

 

-

Other

20,407

 

7,582

       

Acquired net assets

161,404

 

94,252

 

c)   Net cash outflow on the acquisition of the subsidiaries:

 

 

Jantus

 

Santa Luzia

     

Consideration transferred (paid)

839,652

 

152,442

Less: Fair value of identifiable acquired net assets

(161,404)

 

(94,252)

Amount allocated as a right of exploitation

678,248

 

58,190

Tax effects

349,400

 

29,977

Amount allocated to right of exploitation after tax effects

1,027,648

 

88,167

 

The deferred tax effects on the line temporarily non-deductible differences (Note 9), amounting to R$ 379,377, were recorded on the total intangible assets of R$ 1,115,815 acquired

 

d)  Impact of the acquisition of the subsidiaries Jantus and Santa Luzia on the profit and loss of the Company and of the subsidiary CPFL Renováveis

 

The consolidated result for the year and the result of the subsidiary CPFL Renováveis includes R$ 24,738 (R$ 15,585 in proportion to the Company’s interest) in relation to the additional business generated by Jantus. The consolidated net income for the year includes R$24,016  in relation to Jantus. Since Santa Luzia was acquired on December 29, 2011, it did not have significant impact on profit or loss for the year.

 

69


 
 

 

( 14 )  PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As of December 31, 2010

180,382 

 

1,533,696 

 

1,354,882 

 

1,916,219 

 

3,695 

 

12,940 

 

784,650 

 

5,786,465 

Cost

182,772 

 

1,814,135 

 

1,674,388 

 

2,655,057 

 

7,888 

 

16,442 

 

784,650 

 

7,135,333 

Accumulated depreciation

(2,390)

 

(280,439)

 

(319,506)

 

(738,838)

 

(4,193)

 

(3,502)

 

-  

 

(1,348,868)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-  

Additions

2,214 

 

3,712 

 

19,892 

 

7,333 

 

705 

 

382 

 

802,376 

 

836,614 

Disposals

(247)

 

(200)

 

(640)

 

(8,023)

 

(341)

 

(173)

 

(174)

 

(9,800)

Transfers

8,837 

 

109,030 

 

33,497 

 

394,508 

 

374 

 

3,667 

 

(549,914)

 

Transfers - other assets

 

 

-  

 

10,341 

 

 

 

(17,525)

 

(7,184)

Depreciation

(1,513)

 

(68,346)

 

(65,628)

 

(96,051)

 

(1,092)

 

(1,980)

 

-  

 

(234,610)

Business Combinations

57,180 

 

-  

 

973,636 

 

831,749 

 

165 

 

949 

 

45,938 

 

1,909,617 

Other

-  

 

-  

 

510 

 

10,159 

 

 

36 

 

265 

 

10,974 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

246,853 

 

1,577,892 

 

2,316,149 

 

3,066,235 

 

3,509 

 

15,823 

 

1,065,615 

 

8,292,076 

Cost

250,757 

 

1,926,695 

 

2,757,021 

 

4,006,925 

 

8,798 

 

21,695 

 

1,065,615 

 

10,037,506 

Accumulated depreciation

(3,903)

 

(348,802)

 

(440,873)

 

(940,691)

 

(5,289)

 

(5,872)

 

 

(1,745,430)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average depreciation rate

 

 

2.33% 

 

4.23% 

 

5.10% 

 

20.00% 

 

10.00% 

 

 

 

 

In the consolidated statements, the figure for construction in progress refers mainly to works in progress of the operating subsidiaries and/or those under development, in particular, the projects of CPFL Renováveis, which has construction in progress of R$ 943,831.

 

The following are allocated in business combinations: i) the property, plant and equipment of ERSA, amounting to R$ 956,447, which has been consolidated in CPFL Renováveis since August 2011; and ii) the assets of Jantus and Santa Luzia, amounting to R$ 715,864 and R$ 237,307, respectively, which have been consolidated since December 2011.

 

As mentioned in item 3.4, certain assets were measured at deemed cost at the transition date, while the assets of recently-built plants are recognized at cost, which in Management’s opinion, approximates market value. Property, plant and equipment were valued at their market values based on an appraisal carried out by an independent engineering company specializing in equity valuation. Added value of R$ 1,002,991 was determined at January 1, 2009 and recognized in the revaluation reserve in equity. The amortization of the value-added with an impact on the profit or loss for the years ended December 31, 2011 and 2010, determined based on the remaining useful life of the assets, was R$ 37,481 and R$ 39,605.

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries to finance the construction is capitalized during the construction phase. During 2011, R$ 6,861 was capitalized in the consolidated financial statements (R$ 84,839 in 2010). For further details of construction assets and fund raising costs, see notes 1, 17 and 18.

70


 
 

 

Impairment testing: The Company checked in respect of all the reporting periods for indications of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and therefore no impairment losses were recognized.

71


 
 

 

( 15 )  INTANGIBLE ASSETS

 

 

Consolidated

 

2011

 

2010

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

Goodwill

6,152

 

(37)

 

6,115

 

6,115

Intangible assets - Concession rights:

             

Acquired in business combinations

6,016,243

 

(1,895,854)

 

4,120,388

 

2,041,944

Distribution infrastructure - operational

8,975,287

 

(5,390,879)

 

3,584,408

 

3,335,775

Distribution infrastructure - in progress

730,807

 

-

 

730,807

 

694,139

Public utility

407,286

 

(24,716)

 

382,570

 

397,984

Other intangible assets

174,390

 

(71,239)

 

103,150

 

108,917

Total intangible assets

16,310,165

 

(7,382,725)

 

8,927,439

 

6,584,874

               

Historic cost

       

16,310,165

 

13,228,307

Accumulated amortization

       

(7,382,725)

 

(6,643,433)

         

8,927,439

 

6,584,874

 

15.1 Intangible asset acquired in business combinations

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations:

72


 
 

 

 

Consolidated

 

2011

 

2010

 

amortization rate

 

Historic cost

 

Accumulated amortization

Net value

 

Net value

 

2011

 

2010

Intangible asset - acquired in business combinations

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired, not merged

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

304,861

 

(120,118)

 

184,743

 

204,045

 

6.33%

 

6.53%

CPFL Piratininga

39,065

 

(14,801)

 

24,264

 

26,603

 

5.99%

 

6.19%

RGE

3,150

 

(805)

 

2,345

 

2,560

 

6.81%

 

6.53%

CPFL Geração

54,555

 

(20,895)

 

33,659

 

36,733

 

5.63%

 

5.80%

CPFL Santa Cruz

9

 

(3)

 

6

 

8

 

21.17%

 

14.10%

CPFL Leste Paulista

3,333

 

(1,121)

 

2,212

 

2,887

 

20.30%

 

13.39%

CPFL Sul Paulista

7,288

 

(2,315)

 

4,973

 

6,356

 

18.98%

 

12.79%

CPFL Jaguari

5,213

 

(1,893)

 

3,320

 

4,503

 

22.68%

 

13.62%

CPFL Mococa

9,110

 

(3,079)

 

6,031

 

7,841

 

19.87%

 

13.92%

CPFL Jaguari Geração

7,896

 

(1,119)

 

6,777

 

7,422

 

8.17%

 

6.00%

 

434,480

 

(166,149)

 

268,331

 

298,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

ENERCAN

10,233

 

(3,023)

 

7,210

 

7,916

 

6.90%

 

6.93%

Barra Grande

3,081

 

(1,196)

 

1,884

 

2,069

 

5.98%

 

5.93%

Chapecoense

7,376

 

(301)

 

7,075

 

7,376

 

4.08%

 

-

EPASA

499

 

(19)

 

479

 

499

 

3.85%

 

-

Parque éolico Santa Clara

-

 

-

 

-

 

31,737

 

-

 

-

Parque éolico Campo dos Ventos

-

 

-

 

-

 

5,576

 

-

 

-

CPFL Renováveis

2,318,580

 

(18,773)

 

2,299,807

 

-

 

3.82%

 

-

Other

14,478

 

(11,952)

 

2,527

 

3,248

 

4.99%

 

6.22%

 

2,354,246

 

(35,263)

 

2,318,983

 

58,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

2,788,726

 

(201,412)

 

2,587,314

 

357,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired and merged – Deductible Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

RGE

1,120,266

 

(758,359)

 

361,908

 

380,711

 

1.68%

 

1.69%

CPFL Geração

426,450

 

(238,083)

 

188,367

 

206,491

 

4.25%

 

3.92%

Subtotal

1,546,716

 

(996,442)

 

550,274

 

587,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible asset acquired and merged – Reassessed Parent company

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

1,074,026

 

(477,318)

 

596,709

 

658,503

 

5.75%

 

5.93%

CPFL Piratininga

115,762

 

(43,859)

 

71,903

 

78,834

 

5.99%

 

6.19%

RGE

310,128

 

(87,234)

 

222,894

 

243,296

 

6.58%

 

6.30%

CPFL Santa Cruz

61,685

 

(36,987)

 

24,698

 

32,778

 

13.10%

 

13.07%

CPFL Leste Paulista

27,034

 

(12,745)

 

14,289

 

18,507

 

15.59%

 

15.46%

CPFL Sul Paulista

38,168

 

(17,611)

 

20,557

 

26,312

 

15.16%

 

15.17%

CPFL Mococa

15,124

 

(7,286)

 

7,838

 

10,174

 

15.34%

 

15.87%

CPFL Jaguari

23,600

 

(11,246)

 

12,354

 

16,300

 

16.72%

 

15.75%

CPFL Jaguari Geração

15,275

 

(3,716)

 

11,559

 

12,659

 

7.20%

 

7.94%

Subtotal

1,680,801

 

(698,000)

 

982,800

 

1,097,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

6,016,243

 

(1,895,854)

 

4,120,388

 

2,041,944

 

 

 

 

                       

 

The intangible asset acquired in business combinations comprises:

- Intangible asset acquired, not merged

Refers mainly to the remaining goodwill on acquisition of the shares held by the noncontrolling shareholders.

- Intangible asset acquired and merged - Deductible

73


 
 

 

Goodwill on the acquisition of the subsidiaries that was merged with the respective net equities, without application of CVM Instructions nº 319/99 and nº 349/01, that is, without segregation of the amount of the tax benefit.

- Intangible asset acquired and merged – Reassessed

In order to comply with ANEEL instructions and avoid the goodwill amortization resulting from the merger of a parent company causing a negative impact on dividends paid to the shareholders, the subsidiaries applied the concepts of CVM Instructions nº 319/99 and nº 349/01 on the acquisition goodwill. A reserve was therefore recorded to adjust the goodwill, set against the equity reserves of the subsidiaries, so that the effect on the equity reflects the tax benefit of the merged goodwill. These changes affected the Company's investment in the subsidiaries, and in order to adjust this, non-deductible goodwill was recorded for tax.

15.2 Changes in intangible assets:

The changes in intangible assets for the years ended December 31, 2011 and 2010 are as follows:

 

 

Consolidated

     

Concession right

       
 

Goodwill

 

Acquired in business combinations

 

Public utility

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Other intangible assets

 

TOTAL

Intangible asset at December 31, 2010

6,115

 

2,041,944

 

3,335,775

 

694,139

 

397,984

 

108,917

 

6,584,874

                           

Additions

-

 

-

 

3,259

 

1,094,929

 

-

 

8,673

 

1,106,861

Amortization

-

 

(196,513)

 

(389,740)

 

-

 

(15,413)

 

(17,279)

 

(618,945)

Transfer - intangible assets

-

 

(27,164)

 

636,009

 

(621,500)

 

-

 

12,655

 

-

Transfer - financial asset

-

 

-

 

-

 

(381,027)

 

-

 

-

 

(381,027)

Transfer - other assets

-

 

-

 

(895)

 

(55,734)

 

-

 

(10,341)

 

(66,971)

Business Combination

-

 

2,302,122

 

-

 

-

 

-

 

-

 

2,302,122

Other

-

 

-

 

-

 

-

 

-

 

526

 

526

Intangible asset at December 31, 2011

6,115

 

4,120,389

 

3,584,408

 

730,807

 

382,570

 

103,150

 

8,927,439

 

At December 31, 2011, the total intangible assets acquired by business combinations relate to the corporate restructuring of CPFL Renováveis (Note 13), as follows: (i) R$ 912,363 generated as a result of the reverse acquisition; (ii) R$ 1,153,443 refers to business acquisitions by CPFL Renováveis since August 1, mainly in relation to the acquisition of Jantus and Santa Luzia (R$ 1,115,815); and (iii) R$ 232,013 refers to existing balances of the acquiree at July 31, 2011. The subsidiary recognized the respective deferred tax effects on the intangible assets acquired in the line temporarily non-deductible differences.(Note 9).

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries is capitalized to qualifying intangible assets. During 2011, R$ 32,281 was capitalized in the consolidated financial statements (R$ 48,099 in 2010) at a rate of 9.95% p.a. (7.9% p.a. in 2010).

 

15.3 Impairment test

The Company checked in respect of all the reporting periods for indications of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

In analysis of impairment of intangible assets with an indefinite useful life (including goodwill), the Company used the value in use method to assess the recoverable value of each CGU. The cash flows were prepared in accordance with management's assessment of future trends in the electricity sector, based on external sources and historical data.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and there is no impairment loss to be recognized.

 

74


 
 

 

( 16 )  SUPPLIERS 

 

 

Consolidated

 

2011

 

2010

Current

     

System Service Charges

33,794

 

32,406

Energy purchased

730,790

 

584,018

Electricity Network Usage Charges

150,013

 

160,099

Materials and Services

233,560

 

199,264

Free Energy

78,432

 

70,262

Other

13,555

 

1,335

Total

1,240,143

 

1,047,385

 

 

( 17 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

 

 

Consolidated

 

 

2011

 

2010

 

 

 

Principal

 

 

 

Principal

 

 

 

Interest - Current and Noncurrent

 

Current

 

Noncurrent

 

Total

 

Interest - Current and Noncurrent

 

Current

 

Noncurrent

 

Total

Measured at cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Brazilian currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES - Power increases

 

34

 

3,690

 

4,802

 

8,526

 

55

 

5,040

 

8,498

 

13,593

BNDES - Investment

 

25,032

 

542,153

 

4,071,103

 

4,638,287

 

8,494

 

330,220

 

3,019,812

 

3,358,526

BNDES - Property income

 

49

 

2,039

 

5,042

 

7,130

 

46

 

2,002

 

4,737

 

6,785

BNDES - Working capital

 

687

 

111,129

 

36,928

 

148,743

 

983

 

70,121

 

141,677

 

212,781

Financial Institutions

 

119,804

 

221,142

 

1,507,927

 

1,848,874

 

50,269

 

144,397

 

1,251,864

 

1,446,530

Other

 

782

 

13,154

 

28,327

 

42,263

 

594

 

23,337

 

34,477

 

58,408

Subtotal

 

146,388

 

893,307

 

5,654,129

 

6,693,824

 

60,440

 

575,116

 

4,461,066

 

5,096,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions

 

444

 

3,107

 

42,769

 

46,320

 

432

 

3,751

 

40,750

 

44,932

Subtotal

 

444

 

3,107

 

42,769

 

46,320

 

432

 

3,751

 

40,750

 

44,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at Cost

 

146,832

 

896,414

 

5,696,898

 

6,740,144

 

60,872

 

578,867

 

4,501,815

 

5,141,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions

 

18,697

 

-

 

1,685,557

 

1,704,254

 

8,799

 

-

 

416,027

 

424,827

Total

 

18,697

 

-

 

1,685,557

 

1,704,254

 

8,799

 

-

 

416,027

 

424,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at fair value

 

18,697

 

-

 

1,685,557

 

1,704,254

 

8,799

 

-

 

416,027

 

424,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

165,529

 

896,414

 

7,382,455

 

8,444,398

 

69,671

 

578,867

 

4,917,843

 

5,566,381

 

75


 
 

 

   

Consolidated

           

Measured at cost

 

2011

 

2010

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Geração

 

-

 

13,593

 

TJLP + 3.1% up to 4.3%

 

36 to 84 monthly installments from february 2003 to december 2008

 

CPFL Energia and CPFL Paulista guarantee

CPFL Renováveis

 

8,526

 

-

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from september 2007 to july 2008

 

CPFL Energia guarantee

                     

BNDES/BNB - Investment

                   

CPFL Paulista - FINEM III

 

53,807

 

80,711

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Paulista - FINEM IV

 

192,429

 

256,572

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

199,692

 

98,051

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

64,873

 

35,135

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

67,613

 

36,067

 

fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

31,963

 

47,945

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Piratininga - FINEM III

 

80,207

 

106,944

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

109,734

 

55,099

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

35,611

 

13,081

 

fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

32,062

 

22,905

 

fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

22,429

 

44,858

 

TJLP + 5.0%

 

60 monthly installments from january 2008 to december 2012

 

Receivables / CPFL Energia guarantee

RGE - FINEM IV

 

122,492

 

163,321

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from january 2010 to december 2014

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

109,962

 

59,967

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from february 2012 to january 2018

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

23,308

 

9,710

 

Fixed rate 5.5%

 

96 monthly installments from february 2013 to january 2021

 

Receivables / CPFL Energia guarantee

RGE - FINAME

 

16,089

 

4,857

 

Fixed rate 4.5%

 

96 monthly installments from january 2012 to december 2019

 

CPFL Energia guarantee

CPFL Santa Cruz

 

8,007

 

10,483

 

TJLP + 2.00% to 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Mococa

 

4,258

 

5,475

 

TJLP + 2.9%

 

54 monthly installments from january 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

 

3,732

 

4,825

 

TJLP + 2.9%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

 

5,497

 

3,261

 

TJLP + 2.9%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

 

5,952

 

4,735

 

TJLP + 2.9%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Geração

 

-

 

74,531

 

TJLP + 1.72%

 

192 monthly installments from may 2013

 

CPFL Energia guarantee

BAESA

 

104,649

 

120,347

 

TJLP + 3.125% to 4.125%

 

144 monthly installments from september 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

23,356

 

24,244

 

UMBND + 3.125% (1)

 

144 monthly installments from november 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

240,780

 

273,992

 

TJLP + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

ENERCAN

 

15,685

 

15,932

 

UMBND + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

CERAN

 

508,179

 

557,451

 

TJLP + 3.69% to 5%

 

168 monthly installments from december 2005

 

CPFL Energia guarantee

CERAN

 

55,288

 

53,845

 

UMBND + 3.69% to 5% (1)

 

168 monthly installments from february 2006

 

CPFL Energia guarantee

Foz do Chapecó

 

1,044,312

 

996,013

 

TJLP + 2.49% to 2.95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Bioenergia - FINEM

 

-

 

39,512

 

TJLP + 1.9%

 

144 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Bioenergia - FINAME

 

-

 

39,369

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renovaveis - FINEM II

 

38,818

 

-

 

TJLP + 1.9%

 

144 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renovaveis - FINAME II

 

37,356

 

-

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

416,677

 

-

 

TJLP 1.95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding a joint debtor, Letters of guarantee

CPFL Renováveis - FINEM III

 

426,119

 

-

 

TJLP + 1.72% to 1.9%

 

156 to 192 monthly installments from January 2012 to may 2013

 

Mortgage,equipment and CPFL Energia guarantee

CPFL Renovaveis - FINEM IV

 

5,374

 

-

 

TJLP + 3.5%

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables

CPFL Renovaveis - FINEM V (Santa Luzia)

 

136,002

 

-

 

TJLP + 2.8% to 3.4%

 

143 monthly installments from december 2011

 

2 and PCH Holding CPFL Renewable debtor solidarity.

CPFL Renováveis - FINAME I

 

179,188

 

-

 

Fixed rate 5.5%

 

102 to 108 monthly installments from January 2012 to August 2012

 

Mortgage, credit rights and CPFL Energia guarantee

Epasa - FINEM

 

102,782

 

-

 

TJLP + 1.82%

 

152 monthly installments from January 2012

 

Reserve account

Epasa - BNB

 

109,137

 

95,613

 

Fixed rate 10%

 

132 monthly installments from january 2013

 

Bank guarantee

CPFL Brasil - FINEP

 

4,868

 

3,675

 

Fixed rate 5%

 

81 monthly installments from august 2011

 

Receivables

                     

BNDES - Other

                   

CPFL Brasil - Purchase of assets

 

3,624  

 

6,785

 

TJLP + of 1.94% to 2.84%

 

36 monthly installments from may 2009

 

Tied to the asset acquired

CPFL Brasil - Purchase of assets

 

3,508  

 

-

 

Fixed rate of 4.5% to 8.70%

 

96 monthly installments from march 2012

 

CPFL Energia guarantee

CPFL Piratininga -Working capital

 

78,276

 

105,652

 

TJLP + 5.0% (2)

 

24 monthly installments from february 2011 and october 2011

 

No guarantee

CPFL Geração - FINEM - Working capital

 

42,077

 

53,232

 

TJLP + 4.95%

 

24 monthly installments from july 2011

 

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

 

28,389

 

53,896

 

TJLP + 4.95% (2)

 

23 monthly installments from february 2011

 

CPFL Energia guarantee

                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil - Law 8727

 

26,589

 

34,874

 

IGP-M + 7.42%

 

240 monthly installments from May 1994

 

Collection of receivables

Banco do Brasil

 

105,435

 

104,890

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

224,124

 

199,622

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital(**)

 

160,528

 

-

 

99.00% of CDI

 

2 annual installments from march 2013.

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital(*)

 

20,613

 

18,360

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

20,671

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

266,046

 

236,830

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

59,438

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

HSBC

 

-

 

45,206

 

CDI + 1.10%

 

1 installment in June 2011

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

18,551

 

16,337

 

98.50% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,113

 

-

 

99.00% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

11,479

 

10,109

 

98.50% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

9,948

 

-

 

99.00% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

19,073

 

16,798

 

98.50% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

18,576

 

-

 

99.00% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

9,623

 

8,476

 

98.50% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,114

 

-

 

99.00% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

 

76


 
 

 

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

2,029

 

1,786

 

98.50% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

6,298

 

-

 

99.00% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco Itaú BBA

 

-

 

103,371

 

106.0% of CDI

 

1 installment in february 2014

 

CPFL Energia guarantee

Banco do Brasil

 

628,632

 

627,432

 

107.0% of CDI

 

1 installment in april 2015

 

CPFL Energia guarantee

CERAN

                   

Banco Bradesco

 

-

 

22,439

 

CDI + 1.75%

 

1 installment in april 2012

 

No guarantee

Foz do Chapecó

                   

Banco Alfa

 

3,911

 

-

 

111.45% of CDI

 

1 installment in january 2012

 

No guarantee

CPFL Renovaveis

                   

Banco Safra

 

42,925

 

-

 

CDI+ 0.4%

 

annual installment 2014

 

No guarantee

Banco Safra

 

32,022

 

-

 

CDI + 0.4%

 

annual installment 2014

 

No guarantee

BNB

 

152,136

 

-

 

TJLP + 8.08%

 

168 monthly installments from January 2009

 

Fiduciary alienation

                     

Other

                   

 Eletrobrás

                   

CPFL Paulista

 

9,046

 

10,358

 

RGR + 6.0% to 6.5%

 

monthly installments up to december 2022

 

Receivables and promissory notes

CPFL Piratininga

 

707

 

925

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

RGE

 

16,264

 

18,097

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

CPFL Santa Cruz

 

3,381

 

3,947

 

RGR + 6%

 

monthly installments up to april 2018

 

Receivables and promissory notes

CPFL Leste Paulista

 

986

 

1,096

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,629

 

1,837

 

RGR + 6%

 

monthly installments up to july 2018

 

Receivables and promissory notes

CPFL Jaguari

 

93

 

109

 

RGR + 6%

 

monthly installments up to may 2017

 

Receivables and promissory notes

CPFL Mococa

 

383

 

415

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

Outros

 

9,774

 

21,624

           

Subtotal Brazilian Currency - Cost

 

6,693,824

 

5,096,622

           
                     

Foreign Currency

                   
                     
                     
                     

Financial institutions

                   

CPFL Paulista (6)

                   

Debt Conversion Bond

 

1,119

 

2,982

 

US$ + Libor 6 months + 0.875%

 

17 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

C-Bond

 

5,064

 

6,298

 

US$ + 8%

 

21 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

Discount Bond

 

16,403

 

14,570

 

US$ + Libor 6 months + 0.8125%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

PAR-Bond

 

23,734

 

21,082

 

US$ + 6%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

Subtotal Foreign Currency - Cost

 

46,320

 

44,932

           
                     

Total Measured at cost

 

6,740,144

 

5,141,554

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

Banco ABN AMRO Real

 

-

 

424,827

 

Yen +1.49% (3)

 

1 installment in january 2012

 

No guarantee

BNP Paribas

 

195,602

 

-

 

US$ + 2.78% (3)

 

1 installment in june 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

95,259

 

-

 

US$ + 2.74% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

94,364

 

-

 

US$ + 2.55% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

95,086

 

-

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

196,645

 

-

 

US$ + 3.69 % (3)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

282,012

 

-

 

US$ + 2.33% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

42,106

 

-

 

US$ + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

95,165

 

-

 

US$ + Libor
6 meses + 1.77% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

44,782

 

-

 

US$ + Libor 6 months + 2.37%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

56,862

 

-

 

USD + 2.62% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

188,538

 

-

 

USD + 2.52% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

55,249

 

-

 

USD + 3.55% (3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

15,190

 

-

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

94,845

 

-

 

US$ + Libor 6 months + 1.75%(3)(***)

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

118,524

 

-

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

                     

CPFL Leste Paulista

                   

Citibank - Law 4131

 

8,972

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Citibank - Law 4131

 

8,972

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Citibank - Law 4131

 

8,233

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Citibank - Law 4131

 

7,849

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

1,704,254  

 

424,827

           
                     

Total Consolidated

 

8,444,398

 

5,566,381

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

       

(1) 143.9% of CDI

 

(3) 95.50% up 106.85% of CDI

           

(2) 106.3% of CDI

                   

(6)As certain assets are dollar indexed, a partial swap of R$ 24,268 was contracted, converting the currency variation to 105.95% of the CDI.

   

(*) Efective rate:
CPFL Paulista and CPFL Piratininga - 98.5% CDI + 2.88%
RGE - 98.5% of CDI + 2.5%a.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 98.5% CDI + 2.28%

   

(**) Efective rate:
CPFL Paulista - 99.0% of CDI + 0.5% e CPFL Piratininga - 99.0% of CDI + 2.4%
RGE - 99.0% of CDI + 2.38% p.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% CDI + 2.88%

       

(***) Efective rate:

                   

CPFL Pitatininga - 98.65% of CDI + 0.10%

                   

 

In conformity with CPCs 38 and 39, the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at cost), and (ii) financial liabilities measured at fair value through profit or loss.

77


 
 

 

In 2011, the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari raised funds in foreign currency for working capital and recorded them as financial liabilities measured at fair value.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information. At December 31, 2011, the total balance of the debt measured at fair value was R$ 1,704,256 (R$ 424,827  at December 31, 2010), and the amounts corresponding to the amortized cost are as follows:

 

   

2011

   

Value at cost

 

Measured at fair value

Foreign currency

 

Charges - current and noncurrent

 

Principal

 

Measured at fair value

   

current

 

noncurrent

 

Total

 

CPFL Paulista

                   

BNP Paribas

 

2,610

 

-

 

192,020

 

194,630

 

195,602

J.P.Morgan

 

1,235

 

-

 

93,790

 

95,025

 

95,259

J.P.Morgan

 

990

 

-

 

93,790

 

94,780

 

94,364

Morgan Stanley

 

610

 

-

 

93,790

 

94,400

 

95,086

Bank of America

 

3,288

 

-

 

187,580

 

190,868

 

196,645

Bank of America

 

3,114

 

-

 

281,370

 

284,484

 

282,012

Societe Generale

 

608

 

-

 

40,564

 

41,172

 

42,106

Citibank

 

604

 

-

 

93,790

 

94,394

 

95,165

HSBC

 

299

 

-

 

45,019

 

45,319

 

44,782

   

13,357

 

-

 

1,121,714

 

1,135,071

 

1,141,020

CPFL Piratininga

                   

BNP Paribas

 

639

 

-

 

56,274

 

56,913

 

56,862

J.P.Morgan

 

1,957

 

-

 

187,580

 

189,537

 

188,538

Societe Generale

 

798

 

-

 

53,226

 

54,024

 

55,249

Citibank

 

115

 

-

 

15,007

 

15,122

 

15,190

Sumitomo

 

715

 

-

 

93,415

 

94,130

 

94,845

   

4,224

 

-

 

405,502

 

409,726

 

410,684

CPFL Geração

                   

Citibank

 

903

 

-

 

117,237

 

118,140

 

118,526

CPFL Sul Paulista

                   

Citibank

 

54

 

-

 

8,939

 

8,993

 

8,972

CPFL Leste Paulista

                   

Citibank

 

54

 

-

 

8,939

 

8,993

 

8,972

CPFL Mococa

                   

Citibank

 

47

 

-

 

7,821

 

7,868

 

7,849

CPFL Jaguari

                   

Citibank

 

59

 

-

 

8,178

 

8,237

 

8,233

                     
   

18,698

 

-

 

1,678,330

 

1,697,028

 

1,704,256

 

The changes in the fair values of these debts are recognized in the financial income (expense) of the Company and its subsidiaries. The losses of R$ 7,359 (gain of R$ 4,965 at December 31, 2010) obtained by marking the debts to market together with the effects of R$ 1,241 (loss of R$ 7,607 at December 31, 2010)of marking to market the derivative financial instruments contracted as a hedge against exchange variations (Note 32), resulting in a total loss of R$ 8,600 (R$ 2,642  at December 31, 2010).

 

78


 
 

 

Main fund-raising in the year:

Brazilian currency

BNDES – Investment:

 

FINEM V (CPFL Paulista) – The subsidiary received approval for financing of R$ 291,043 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. R$ 129,030 was released in 2011.  There will be a final release in the first quarter of 2012 (at the time of the final results for 2011) and any outstanding balance will be cancelled.

FINAME (CPFL Paulista) – The subsidiary obtained approval for financing of R$ 92,183 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquisition of equipment for the Electricity System in 2010 and 2011. The amount of R$ 31,468 was received in 2011 and the outstanding balance of R$ 24,123 was cancelled. The interest will be paid quarterly, and amortized monthly from January 15, 2012.

FINEM IV (CPFL Piratininga) – The subsidiary received approval for financing from the BNDES in 2010, of R$ 165,621 part of a FINEM credit line, to be used for the implementation of the investment plan for the second half-year of 2010 and for 2011. R$ 75,596 was released in 2011.  There will be a final release in the first quarter of 2012 (at the time of the final results for 2011) and any outstanding balance will be cancelled.

FINAME (CPFL Piratininga) – The subsidiary obtained approval for financing of R$ 48,116 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquisition of equipment for the Electricity System in 2010 and 2011. In 2011, the subsidiary received the amount of R$ 9,133 and the outstanding balance of R$ 16,116 was cancelled. The interest will be paid quarterly, and amortized monthly from January 15, 2012

FINEM V (RGE) – The subsidiary received approval for financing of R$ 167,861 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. The subsidiary received the amount of R$ 62,132 during the year. There will be a final release in the first quarter of 2012 (at the time of the final results for 2011) and any outstanding balance will be cancelled.

FINAME (RGE) – The subsidiary received approval for financing of R$ 32,419 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquisition of equipment for the Electricity System in 2010 and 2011. The amount of R$ 11,211 was received in 2010 and the outstanding balance will be cancelled. The interest is paid quarterly, and amortized monthly from January 15, 2012.

FINAME I (CPFL Renováveis)  – CPFL Renováveis had these financing transactions with the BNDES, consolidated in the Company’s financial statements as from August 1, 2011 (Notes 1 and 13).

FINEM III / FINAME I (CPFL Renováveis) – In 2010, the subsidiaries CPFL Geração and CPFL Brasil obtained approval for financing from the BNDES of R$ 574,098 and R$ 398,547, respectively, which will be used for the indirect subsidiaries Santa Clara I to VI and Eurus VI and CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. The amount of R$ 587,894 was released in 2011 and the outstanding amount of R$ 384,751 is scheduled for release by April 2013. As a result of the corporate restructuring described in Notes 1 and 13, these debts have been recorded in the subsidiary CPFL Renováveis since August 1, 2011.

FINEM IV (CPFL Renováveis) - The indirect subsidiary Santa Luzia, acquired in the context of the business combinations described in Note 13, had these transactions with the BNDES, which have been consolidated in the Company`s financial statements since December 2011

FINEM (Epasa) In August 2011, the indirect subsidiary EPASA signed a financing agreement of R$ 203,343 (R$ 107,263 in proportion to the Company’s participation) with the BNDES for the construction of the Termoparaíba and Termonordeste thermoelectric power plants. The amount of R$ 194,400 (R$ 102,546 in proportion to the Company’s participation) was released in 2011. The principal and interest will be paid monthly until August 2024.

BNB – Investment (EPASA) – In December 2009, the indirect subsidiary EPASA contracted a loan of R$ 214,278 (R$ 113,032 in proportion to the Company's participation) from Banco Nordeste do Brasil – BNB, to be invested in the construction of the Termoparaíba and Termonordeste thermoelectric power plants. The amount of R$ 19,163 was released in 2011 (R$ 10,109 in proportion to the Company’s participation). The outstanding balance of R$ 4,676 was cancelled. The interest will be paid quarterly to December 2012 and monthly from January 2013. There are no restrictive covenants for this financing agreement.

 

Financial institutions:

Banco do BrasilWorking capital (CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) - these subsidiaries obtained approval for financing of working capital, of which a total amount of R$ 267,870 was released (R$ 261,504 net of costs) in 2011. The interest will be capitalized monthly and amortized together with the installments of the principal.

79


 
 

 

 

Banco Alfa (Foz do Chapecó) a credit line of R$ 50,000 (R$ 25,500 in proportion to the Company’s participation) was obtained from Banco Alfa in 2011, to reinforce working capital.  

Bank of America Merrill Lynch, Banco BNP Paribás, Banco J.P Morgan, Banco Société Générale, Banco Citibank, Banco Morgan Stanley, Banco HSBC and Banco Sumitomo – Working Capital (CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) – These subsidiaries obtained approval for foreign currency working capital financing, of which R$ 1,418,155 (R$ 1,338,306 net of costs) was released in 2011, to cover working capital. The interest will be paid half-yearly and the principal will be paid by September 2016.


The maturities of the principal long-term balances of loans and financing, taking into consideration only the amounts recorded at cost, are scheduled as follows:

Maturity

 

Consolidated

2013

 

955,186

2014

 

1,759,874

2015

 

1,232,762

2016

 

1,097,396

2017

 

401,302

After 2017

 

1,928,708

Subtotal

 

7,375,228

       Marking Market

 

7,227

Total

 

7,382,455

 

The main financial rates used for restatement of loans and financing and the breakdown of the indebtedness in local and foreign currency, taking into consideration the effects of translation of the derivative instruments, are shown below:

 

           

Consolidated

   

Accumulated

 

% of debt

Index

 

2011

 

2010

 

2011

 

2010

IGP-M

 

5.10

 

11.32

 

0.31

 

0.77

UMBND

 

12.86

 

3.76

 

1.12

 

1.69

TJLP

 

6.00

 

6.00

 

52.87

 

58.23

CDI

 

11.59

 

9.75

 

19.78

 

33.80

DOLLAR

 

1.88

 

1.67

 

20.74

 

-

Other

         

5.19

 

5.53

           

100

 

100

 

RESTRICTIVE COVENANTS

BNDES:

Financing from the BNDES restricts the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Mococa, CPFL Jaguari, CPFL Leste Paulista and CPFL Sul Paulista to: (i) not paying dividends and interest on shareholders’ equity totaling more than the minimum mandatory dividend laid down by law without  complying with all the contractual obligations; (ii) full compliance with the restrictive conditions established in the agreement; and (iii) maintaining certain financial ratios within pre-established parameters, as follows:

80


 
 

 

CPFL Paulista

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.90.

CPFL Piratininga

·         Net indebtedness divided by EBITDA – maximum of 2.5;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.80.

RGE

·         Net indebtedness divided by EBITDA – maximum of 2.5;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.5.

CPFL Geração

The loans from the BNDES raised by the subsidiary CERAN and the jointly-owned subsidiaries ENERCAN, BAESA and Foz do Chapecó establish restrictions on the payment of dividends to the subsidiary CPFL Geração higher than the minimum mandatory dividend of 25% without the prior agreement of the BNDES.

There is also a restrictive clause for the loan of the indirect subsidiary EPASA from the BNDES, under the FINEM system, in respect of the debt coverage ratio of 1.1.  If this is not complied with, the distribution of dividends higher than the minimum mandatory dividend is prohibited until the index is complied with.

 

CPFL Renováveis

The main restrictive clauses of the FINEM I loans from the BNDES are:

i)        Debt coverage ratio of 1.2 during the amortization period;

ii)       Own capitalization ratio of 25% or more during the amortization period

 

 

Banco do Brasil – Working Capital

·         Net indebtedness divided by EBITDA – maximum of 3.0.  

 

Foreign currency loans - Bank of America, BNP Paribás, J.P Morgan, Société Générale, Citibank, Morgan Stanley, HSBC and Sumitomo

The foreign currency loans from the Bank of America, BNP Paribás, J.P Morgan, Société Générale, Citibank, Morgan Stanley, HSBC and Sumitomo banks are subject to certain restrictive conditions, and include clauses that require the subsidiaries that obtained the loans to maintain certain financial ratios within pre-established parameters.

 

The ratios required are as follows: (i) Net indebtedness divided by EBITDA – maximum of 3.75 and (ii) EBITDA divided by Financial Income (Expense) – minimum of 2.25. 

 

 

81


 
 

 

Other loan and financing agreements of the direct and indirect subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders.

Furthermore, failure to comply with the obligations or restrictions mentioned could result in default in relation to other contractual obligations (cross default).

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the management, these restrictive covenants and clauses are being adequately complied with.

 

 

82


 
 

 

( 18 )  DEBENTURES 

 

 

 

Consolidated

 

 

2011

 

2010

 

 

Interest

 

Current

 

Noncurrent

 

Total

 

Interest

 

Current

 

Noncurrent

 

Total

Parent Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

16,403

 

150,000

 

300,000

 

466,403

 

15,529

 

-

 

450,000

 

465,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue

Single series

3,846

 

213,333

 

213,333

 

430,513

 

5,925

 

213,333

 

426,667

 

645,925

4th Issue

Single series

-

 

-

 

-

 

-

 

6,323

 

109,601

 

-

 

115,924

5th Issue

Single series

4,704

 

-

 

482,363

 

487,067

 

-

 

-

 

-

 

-

 

 

8,551

 

213,333

 

695,696

 

917,580

 

12,248

 

322,934

 

426,667

 

761,849

CPFL Piratininga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

1st Series

-

 

-

 

-

 

-

 

10,733

 

200,000

 

-

 

210,733

3rd Issue

Single series

7,310

 

-

 

259,129

 

266,439

 

7,013

 

-

 

258,868

 

265,881

4th Issue

Single series

-

 

-

 

-

 

-

 

1,845

 

-

 

278,043

 

279,888

5th Issue

Single series

1,555

 

-

 

159,405

 

160,960

 

-

 

-

 

-

 

-

 

 

8,865

 

-

 

418,534

 

427,399

 

19,591

 

200,000

 

536,911

 

756,502

RGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Issue

1st Series

-

 

-

 

-

 

-

 

2,019

 

28,370

 

-

 

30,389

3rd Issue

1st Series

609

 

33,333

 

33,333

 

67,275

 

939

 

33,333

 

66,667

 

100,939

 

2nd Series

7,950

 

46,667

 

46,667

 

101,284

 

7,721

 

46,667

 

93,333

 

147,721

 

3rd Series

1,848

 

13,333

 

13,333

 

28,514

 

1,824

 

13,333

 

26,667

 

41,824

 

4th Series

1,226

 

16,667

 

16,667

 

34,560

 

1,335

 

16,667

 

33,333

 

51,335

 

5th Series

1,226

 

16,667

 

16,667

 

34,560

 

1,335

 

16,667

 

33,333

 

51,335

4th Issue

Single series

-

 

-

 

-

 

-

 

10,633

 

184,623

 

-

 

195,256

5th Issue

Single series

680

 

-

 

69,699

 

70,379

 

-

 

-

 

-

 

-

 

 

13,539

 

126,667

 

196,366

 

336,572

 

25,806

 

339,660

 

253,333

 

618,799

CPFL Santa Cruz

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

454

 

-

 

64,694

 

65,148

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Leste Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

-

 

-

 

-

 

-

 

1,400

 

23,965

 

-

 

25,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Sul Paulista

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

-

 

-

 

-

 

-

 

926

 

15,979

 

-

 

16,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Jaguari

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

-

 

-

 

-

 

-

 

583

 

9,983

 

-

 

10,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Brasil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

-

 

-

 

-

 

-

 

9,545

 

164,728

 

-

 

174,273

2nd Issue

Single series

12,940

 

-

 

1,315,580

 

1,328,520

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPFL Geração

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Issue

Single series

-

 

-

 

-

 

-

 

24,327

 

424,266

 

-

 

448,593

3rd Issue

Single series

7,423

 

-

 

263,137

 

270,560

 

7,121

 

-

 

263,137

 

270,258

4th Issue

Single series

6,666

 

-

 

677,527

 

684,193

 

-

 

-

 

-

 

-

 

 

14,089

 

-

 

940,664

 

954,753

 

31,448

 

424,266

 

263,137

 

718,851

EPASA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Issue

Single series

-

 

-

 

-

 

-

 

-

 

-

 

204,406

 

204,406

3rd Issue

Single series

3,670

 

5,480

 

62,364

 

71,514

 

-

 

-

 

-

 

-

BAESA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Series

299

 

3,150

 

11,812

 

15,261

 

357

 

3,165

 

15,030

 

18,552

 

2nd Series

245

 

2,584

 

9,691

 

12,520

 

294

 

2,569

 

12,207

 

15,070

 

 

544

 

5,734

 

21,503

 

27,781

 

651

 

5,734

 

27,237

 

33,622

Enercan

1st Series

281

 

3,616

 

47,009

 

50,906

 

339

 

2,709

 

50,623

 

53,671

CPFL Renováveis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Issue

Single series

4,214

 

26,355

 

486,241

 

516,810

 

-

 

-

 

-

 

-

 

 

83,552

 

531,186

 

4,548,651

 

5,163,388

 

118,066

 

1,509,958

 

2,212,314

 

3,840,338

 

 

83


 
 

 

   

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                 

3rd Issue

Single series

45,000

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

                     

CPFL Paulista

                   

3rd Issue

Single series

64,000

 

104.4% of CDI

 

104.4% CDI + 0.05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

4th Issue

Single series

175,000

 

110.3% of CDI

 

110.3% CDI + 0.79%

 

2 annual installments from July 2010

 

CPFL Energia guarantee

5th Issue

Single series

4,840

 

CDI +1.30%

 

CDI + 1.40%

 

1 single installment in June 2016

 

CPFL Energia guarantee

                     

CPFL Piratininga

                 

1st Issue

1st Series

40,000

 

104.0% of CDI

 

104.0% CDI + 0.16%

 

2 annual installments from January 2010

 

CPFL Energia guarantee

3rd Issue

Single series

260

 

107.0% of CDI

 

107.0% CDI + 0.67%

 

April 1st, 2015

 

CPFL Energia guarantee

4th Issue

Single series

280

 

109.09% of CDI

 

109.09% CDI + 0.83%

 

December 10, 2013

 

CPFL Energia guarantee

5th Issue

Single series

1,600

 

CDI + 1.30%

 

CDI + 1.41%

 

June, 1, 2016

 

CPFL Energia guarantee

                     

RGE

                   

2nd Issue

1st Series

2,620

 

IGP-M + 9.6%

 

IGP-M + 9.73%

 

April 1st, 2011

 

Unsecured

3rd Issue

1st Series

1

 

CDI + 0.60% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

1

 

CDI + 0.60% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

1

 

CDI + 0.60% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

4th Issue

Single series

185,000

 

110.30% of CDI

 

110.3% CDI + 0.82%

 

July 1st, 2011

 

Unsecured

5th Issue

Single series

700

 

CDI + 1.30%

 

CDI + 1.43%

 

June, 1, 2016

 

CPFL Energia guarantee

                     

CPFL Santa Cruz

                 

1st Issue

Single series

650

 

CDI + 1.40%

 

CDI + 1.52%

 

June 11, 2018

 

CPFL Energia guarantee

                     

CPFL Leste Paulista

                 

1st Issue

Single series

2,400

 

111.90% of CDI

 

111.9% CDI + 0.65%

 

1 installment in July 2011

 

CPFL Energia guarantee

                     

CPFL Sul Paulista

                 

1st Issue

Single series

1,600

 

111.00% of CDI

 

111% CDI + 0.6%

 

1 installment in July 2011

 

CPFL Energia guarantee

                     

CPFL Jaguari

                   

1st Issue

Single series

1,000

 

111.90% of CDI

 

111.9% CDI + 0.79%

 

1 installment in July 2011

 

CPFL Energia guarantee

                     

CPFL Brasil

                   

1st Issue

Single series

16,500

 

111% of CDI

 

111% CDI + 0.57%

 

1 installment in July 2011

 

CPFL Energia guarantee

2nd Issue

Single series

13,200

 

CDI + 1.40%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

CPFL Geração

                   

2nd Issue

Single series

425,250

 

109.8% of CDI

 

109.8% CDI + 0.58%

 

1 installment in July 2011

 

CPFL Energia guarantee

3rd Issue

Single series

264

 

107.0% of CDI

 

107.0% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

4th Issue

Single series

6,800

 

100% do CDI + 1.40% p.a.

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                     

EPASA

                   

2nd Issue

Single series

270

 

111% of CDI

 

111% of CDI + 0.49%

 

12 monthly installments from January 2012

 

CPFL Energia guarantee

3rd Issue

Single series

130

 

113.5% of CDI

 

113.5% + 0.189% 

 

48 monthly installments from September 2012

 

CPFL Energia guarantee

BAESA

                   
 

1st Series

9,000

 

CDI + 0.3%

 

CDI + 0.43%

 

Quarterly with settlement in August 2016

 

Letters of guarantee

 

2nd Series

8,100

 

CDI + 0.4%

 

106% CDI + 0.12%

 

Annual with settlement in August 2016

 

Letters of guarantee

                     

Enercan

1st Series

110

 

100% of CDI + 1.25% p.a

 

111.10% do CDI

 

Quarterly with settlement in December 2025

 

No guarantees

CPFL Renováveis

                 

1st Issue

Single series

528,649,076

 

TJLP + 1.00%

 

TJLP + 1.00% + 0.22%

 

39 consecutive semi-annual installments from 2009

 

Fiduciary

                     
                     

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

(1) 104.4% of CDI

   

(3) 104.85% of CDI

     

(5) 104.87% of CDI

   

(2) 105.07% of CDI

   

(4) 104.9% of CDI

           

 

84


 
 

 

Interest

Interest on the debentures will be paid half yearly, except for the 1st series of the jointly-owned subsidiary BAESA, which will be paid quarterly.

The maturities of the long-term balance of debentures are scheduled as follow

 

Maturity

 

Consolidated

2013

 

546,961

2014

 

207,154

2015

 

579,420

2016

 

761,716

2017

 

1,063,313

After 2017

 

1,390,087

Total

 

4,548,651

 

Fundraising during the year

In 2011, the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Brasil, CPFL Geração and EPASA subscribed and paid up registered, book entry, single series, unsecured debentures not convertible into shares, with an additional fidejussory guarantee.  The funds will be used to refinance the debts maturing in 2011, to reinforce working capital and for investment plans.  Interest is payable on the debentures half-yearly from the issue date.  Details of the issue are provided below:

 

Subsidiaries

 

Number of debentures

 

Unit per value
R$ thousand

 

Total amount raised
R$ thousand

 

Amount raised, net of issuance costs
R$ thousand

CPFL Paulista

 

4,840

 

100

 

484,000

 

482,165

CPFL Piratininga

 

1,600

 

100

 

160,000

 

159,324

RGE

 

700

 

100

 

70,000

 

69,666

CPFL Santa Cruz

 

650

 

100

 

65,000

 

64,670

CPFL Geração

 

6,800

 

100

 

680,000

 

677,305

CPFL Brasil

 

13,200

 

100

 

1,320,000

 

1,315,301

Epasa

 

130

 

100

 

130,000

 

129,524

Total

         

2,909,000

 

2,897,955

 

 

RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. The main ratios are as follows:

 

CPFL Energia

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Paulista

3rd issue

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;  

5th issue

Maintenance by the Company of the following ratios:

85


 
 

 

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25

CPFL Piratininga

3rd issue

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;  

5th issue

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

RGE

3rd issue

There are no restrictive clauses

5th issue

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Geração

3rd issue

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.0;

4th issue  

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Brasil  

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Santa Cruz  

Maintenance by the Company of the following ratios:

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

BAESA

·            Total indebtedness– restricted to 75% of its total assets.

 

86


 
 

 

CPFL Renováveis

The debentures of the indirect subsidiary Jantus are subject to restrictive clauses in respect of establishing liens and additional indebtedness, distribution of dividends and changes to their shareholding structure.

Certain debentures of subsidiaries and jointly-owned subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders.

Failure to comply with the restrictions mentioned could result in default in relation to other contractual obligations (cross default).

In the opinion of the management of the Company and its subsidiaries and jointly-owned subsidiaries, these restrictive covenants and clauses are being adequately complied with.

 

( 19 )  PRIVATE PENSION FUND

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, the subsidiary RGE, through Fundação CEEE de Seguridade Social – ELETROCEEE and Bradesco Vida e Previdência, the subsidiary CPFL Santa Cruz through BB Previdência – Fundo de Pensão Banco do Brasil and the subsidiary CPFL Jaguariúna through IHPREV Fundo de Pensão, sponsor supplementary retirement and pension plans for their employees.

19.1 – Characteristics

- CPFL Paulista

The plan currently in force for the employees of the subsidiary CPFL Paulista is a Mixed Benefit Plan, with the following characteristics:

a)     Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (“BSPS”), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

b)    Mixed model, as from November 1, 1997, which covers:

·    benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·    scheduled retirement, under a variable contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

 

 

As a result of modification of the Retirement Plan in October 1997, a liability was recognized as payable by the subsidiary CPFL Paulista in relation to the plan deficit calculated by the external actuaries of Fundação CESP.  The liability, to be settled in 260 installments (240 monthly and 20 annual installments) plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV), is amortized on a monthly basis. Under the Contractual Amendment signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at December 31, 2011 is R$ 452,756 (R$ 479,877 in 2010). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

87


 
 

 

- CPFL Piratininga

As a result of the spin-off of Bandeirante Energia S.A. (the subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired and discharged employees up to the date of the spin-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

On April 2, 1998, the Supplementary Welfare Office – “SPC”, approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

a) Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

b) Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time (including the accumulated time up to March 31, 1998). The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

c) Variable Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana El. São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments (240 monthly and 20 annual installments), amortized monthly, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, as of December 31, 2007, with final maturity on May 31, 2026. The balance of the obligation at December 31, 2011 is R$ 126,669 (R$ 133,170 in 2010). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A defined benefit private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

 

- CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

- CPFL Jaguariúna

In December 2005, the companies joined the CMSPREV private pension plan, administered by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

- CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

88


 
 

 

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a liability was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 installments (240 monthly and 20 annual installments), plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at December 31, 2011 is R$ 8,972 (R$ 9,571 in 2010). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

19.2 – Changes in the defined benefit plans

 

 

2011

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

Total
liabilities

 

RGE

 

Total assets

Present value of actuarial liabilities

3,505,727

 

884,091

 

76,649

 

4,466,467

 

234,457

 

234,457

Fair value of plan's assets

(3,236,676)

 

(839,877)

 

(80,058)

 

(4,156,611)

 

(218,799)

 

(218,799)

Present value of liabilities (fair value of assets), net

269,051

 

44,214

 

(3,409)

 

309,856

 

15,658

 

15,658

Adjustments due to deferments allowed Unrecognized actuarial gains/(losses)

83,371

 

33,768

 

11,308

 

128,447

 

(19,074)

 

(19,074)

Net actuarial Liabilities (assets) recognized on balance sheet

352,422

 

77,982

 

7,899

 

438,303

 

(3,416)

 

(3,416)

                       
 

2010

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

Total
liabilities

 

RGE

 

Total assets

Present value of actuarial liabilities

3,088,723

 

784,933

 

67,543

 

3,941,199

 

207,759

 

207,759

Fair value of plan's assets

(2,987,448)

 

(785,231)

 

(70,177)

 

(3,842,856)

 

(245,537)

 

(245,537)

Present value of liabilities (fair value of assets), net

101,275

 

(298)

 

(2,634)

 

98,343

 

(37,778)

 

(37,778)

Adjustments due to deferments allowed Unrecognized actuarial gains/(losses)

368,348

 

111,872

 

14,086

 

494,306

 

31,978

 

31,978

Net actuarial Liabilities (assets) recognized on balance sheet

469,623

 

111,574

 

11,452

 

592,649

 

(5,800)

 

(5,800)

 

 

             

The changes in present value of the actuarial obligations and the fair values of the plan assets are as follows:

 

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total Liabilities

Present value of actuarial liabilities at December 31, 2010

3,088,723

 

784,933

 

67,543

 

207,759

 

4,148,958

Gross current service cost

1,043

 

3,781

 

136

 

1,221

 

6,181

Interest on actuarial obligation

304,730

 

77,929

 

6,673

 

20,742

 

410,074

Participants' contributions transferred during the year

65

 

1,472

 

13

 

701

 

2,251

Actuarial (Gain)/loss

358,544

 

67,610

 

7,474

 

14,784

 

448,412

Benefits paid during the year

(247,378)

 

(51,634)

 

(5,190)

 

(10,750)

 

(314,952)

Present value of actuarial liabilities at December 31, 2011

3,505,727

 

884,091

 

76,649

 

234,457

 

4,700,924

                   
 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Total Assets

Current value of actuarial assets at December 31, 2010

(2,987,448)

 

(785,231)

 

(70,177)

 

(245,537)

 

(4,088,393)

Expected return during the year

(369,344)

 

(97,889)

 

(8,706)

 

(22,423)

 

(498,362)

Participants' contributions transferred during the year

(65)

 

(1,472)

 

(13)

 

(701)

 

(2,251)

Sponsors' contributions

(48,900)

 

(14,965)

 

(1,071)

 

(4,072)

 

(69,008)

Actuarial (gain)/loss

(78,297)

 

8,046

 

(5,281)

 

43,184

 

(32,348)

Benefits paid during the year

247,378

 

51,634

 

5,190

 

10,750

 

314,952

Current value of actuarial assets at December 31, 2011

(3,236,676)

 

(839,877)

 

(80,058)

 

(218,799)

 

(4,375,410)

 

   

89


 
 

 

19.3 Changes in the assets and liabilities recognized:

The changes in net liabilities are as follows:

 

2011

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

Total
Liabilities

 

RGE

 

Total Assets

Actuarial liabilities /(assets) at the beginning of the year

469,623

 

111,574

 

11,452

 

592,649

 

(5,800)

 

(5,800)

Expense (Income) recognized in income statement

(68,301)

 

(18,627)

 

(2,482)

 

(89,410)

 

6,456

 

6,456

Sponsors' contributions transferred during the year

(48,900)

 

(14,965)

 

(1,071)

 

(64,936)

 

(4,072)

 

(4,072)

Actuarial liabilities /(assets) at the end of the year

352,422

 

77,982

7,899

 

438,304

 

(3,416)

 

(3,416)

Other contributions

14,090

 

318

 

77

 

14,484

 

-

 

-

Subtotal

366,512

 

78,300

 

7,976

 

452,788

 

(3,416)

 

(3,416)

Other contributions RGE

-

 

-

 

-

 

2,536

 

 

 

 

Total liabilities

366,512

 

78,300

 

7,976

 

455,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

40,695

 

 

 

-

Noncurrent

 

 

 

 

 

 

414,629

 

 

 

3,416

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

Total
Liabilities

 

RGE

 

Total Assets

Actuarial liabilities /(assets) at the beginning of the year

591,712

 

141,964

 

13,774

 

747,450

 

(9,725)

 

(9,725)

Expense (Income) recognized in income statement

(70,769)

 

(14,068)

 

(1,192)

 

(86,029)

 

5,400

 

5,400

Sponsors' contributions transferred during the year

(51,320)

 

(16,322)

 

(1,130)

 

(68,772)

 

(1,475)

 

(1,475)

Actuarial liabilities /(assets) at the end of the year

469,623

 

111,574

 

11,452

 

592,649

 

(5,800)

 

(5,800)

Other contributions

13,875

 

375

 

177

 

14,427

 

-

 

-

Subtotal

483,498

 

111,949

 

11,629

 

607,076

 

(5,800)

 

(5,800)

Other contributions RGE

-

 

-

 

-

 

3,905

 

 

 

 

Total liabilities

483,498

 

111,949

 

11,629

 

610,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

40,103

 

 

 

-

Noncurrent

 

 

 

 

 

 

570,877

 

 

 

5,800

 

19.4 Recognition of income and expense of private pension fund:

The external actuary’s estimate of the expense and/or revenue to be recognized in 2012 and the revenue recognized in 2011 is as follows:

 

 

Estimated 2012

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

RGE

 

Consolidated

Cost of service

1,186

 

4,349

 

144

 

1,176

 

6,855

Interest on actuarial obligations

350,009

 

88,813

 

7,663

 

23,599

 

470,084

Expected return on plan assets

(361,169)

 

(96,434)

 

(8,978)

 

(26,429)

 

(493,010)

Amortization of unrecognized actuarial gains

-

 

-

 

(268)

 

-

 

(268)

Total income

(9,974)

 

(3,272)

 

(1,439)

 

(1,654)

 

(16,339)

 

 

 

 

 

 

 

 

 

 

 

Realized 2011

 

CPFL Paulista

 

CPFL
Piratininga

 

CPFL
Geração

 

RGE

 

Consolidated

Cost of service

1,044

 

3,781

 

136

 

1,221

 

6,182

Interest on actuarial obligations

304,732

 

77,929

 

6,673

 

20,742

 

410,076

Expected return on plan assets

(369,344)

 

(97,889)

 

(8,706)

 

(22,423)

 

(498,362)

Amortization of unrecognized actuarial gains

(4,733)

 

(2,448)

 

(585)

 

-

 

(7,766)

Recognition of the asset (limited to paragraph 58-b of CPC 33)

-

 

-

 

-

 

6,916

 

6,916

Total Expense (Income)

(68,301)

 

(18,627)

 

(2,482)

 

6,456

 

(82,954)

                   

 

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2012 will require analysis of the possibility of recovery of the asset at the end of the year.

 

The principal assumptions taken into consideration in the actuarial calculations at the balance sheet date were:

 

90


 
 

 

 

 

CPFL Paulista. CPFL Piratininga e CPFL Geração

 

RGE

   
 

2011

 

2010

 

2011

 

2010

               
               

Nominal discount rate for actuarial liabilities:

10.35% p.a.

 

10.24% p.a.

 

10.35% p.a.

 

10.24% p.a.

Nominal Return Rate on Assets:

(*)

 

(**)

 

10.24% p.a.

 

11.28% p.a.

Estimated Rate of nominal salary increase:

6.69% p.a.

 

6.08% p.a.

 

6.69% p.a.

 

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing

             

nominal rates above)

4.60% p.a.

 

4.0% p.a.

 

4.6% p.a.

 

4.0% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

MERCER TABLE

 

MERCER TABLE

 

Light-Average

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

       

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

       
               
               

(*) CPFL Paulista and CPFL Geração 11.51% p.a. and CPFL Piratininga 11.72% p.a
(**) CPFL Paulista and CPFL Geração 12.73% p.a. and CPFL Piratininga 12.71% p.a

 

 

19.5 Plan assets

The following table shows the allocation (by asset segment) of the assets of the CPFL group pension plans, managed by Fundação CESP, at December 31, 2011 and 2010. It also shows the distribution of the collateral resources established as a target for 2012, in the light of the macroeconomic scenario in December 2011.

 

 

 

December 31,

 

 

Target

 

 

2011

 

2010

 

2012

Fixed rate

 

68%

 

69%

 

68%

Shares

 

27%

 

27%

 

27%

Real state

 

3%

 

2%

 

3%

Other

 

2%

 

2%

 

2%

Total

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

The allocation target for 2012 was based on the recommendations for allocation of assets made at the end of 2011 by Fundação CESP, in its Investment Policy. This target may change at any time during 2012, in the light of changes in the macroeconomic situation or in the return on assets, among other factors.

Fundação CESP’s asset management aims to maximize the return on investments, while seeking to minimize the risks of an actuarial deficit. Investments are therefore always made bearing in mind the liabilities that have to be honored. One of the main tools used by Fundação CESP to achieve its management objectives is ALM (Asset Liability Management – Joint Management of Assets and Liabilities), performed at least once a year, for a horizon of more than 10 years. ALM also assists in studying the liquidity of the pension plans, taking into consideration the benefit payment flow in relation to liquid assets.

The basis for determining the assumptions of estimated general return on the assets is supported by ALM. The main assumptions are macroeconomic projections for calculating the anticipated long-term profitability, taking into account the current benefit plan portfolios. ALM processes the ideal average long-term allocation of the plan’s assets and the estimated profitability in the long term is based on this allocation and on the assumptions of the assets’ profitability.

Investment risk

Brazilian pension funds are subject to restrictions on investments in foreign assets. The major part of the resources of the Company’s benefit plans is invested in the fixed income segment and, within this segment, the greater part of the funds is invested in federal government bonds, indexed to the IGP, which is the index for adjustment of the actuarial liabilities of the Company’s plans (defined benefit plans).

 

91


 
 

 

Management of the Company’s benefit plans is monitored by the Investment and Pension Management Committee, which includes representatives of active and retired employees, as well as members appointed by the Company.  Among the duties of the Committee are the analysis and approval of investment recommendations made by the Fundação CESP investment managers.

In addition to controlling market risks by the unplanned divergence methodology, as required by law, Fundação CESP uses the following tools to control market risks in the fixed income and variable income segments: VaR, Tracking Risk, Tracking Error and Stress Test.

Fundação CESP's Investment Policy imposes additional restrictions (beyond those established by law) which define the percentage of ‘diversification for investments in assets issued or underwritten by the same legal entity, internally

 

 

( 20 )  REGULATORY CHARGES

 

 

Consolidated

 

2011

 

2010

Fee for the Use of Water Resources

3,591  

 

4,452

Global Reverse Fund - RGR

28,060

 

16,484

ANEEL Inspection Fee

2,495

 

2,285

Fuel Consumption Account - CCC

65,121

 

58,288

Energy Development Account - CDE

45,879

 

42,033

Total

145,146

 

123,541

       

 

 

( 21 )  TAXES AND CONTRIBUTIONS

 

 

Consolidated

 

2011

 

2010

Current

     

ICMS (State VAT)

300,518

 

247,891

PIS (Tax on Revenue)

12,446

 

13,563

COFINS (Tax on Revenue)

59,429

 

63,668

IRPJ (Corporate Income Tax)

71,531

 

86,853

CSLL (Social Contribution Tax)

18,589

 

22,280

Other

20,515

 

20,993

Total

483,028

 

455,248

       

Noncurrent

     

COFINS (Tax on Revenue)

165

 

960

Total

165

 

960

 

 

 

92


 
 

 

( 22 )  PROVISION FOR CONTINGENCIES AND JUDICIAL DEPOSITS

 
 

Consolidated

 

2011

 

2010

 

Reserve for
contingencies

 

Escrow
Deposits

 

Reserve for
contingencies

 

Escrow
Deposits

Labor

             

Various

43,850

 

191,221

 

39,136

 

147,056

               

Civil

             

General Damages

13,114

 

122,252

 

11,126

 

75,033

Tariff Increase

8,948

 

4,419

 

10,813

 

9,200

Other

6,423

 

448

 

5,904

 

1,516

 

28,485

 

127,119

 

27,843

 

85,750

Tax

             

FINSOCIAL

18,930

 

53,964

 

18,714

 

53,322

Income Tax

82,061

 

660,222

 

73,401

 

539,601

Interest on Shareholders’ Equity - PIS and COFINS

11,713

 

11,713

 

10,666

 

10,666

PIS and COFINS - Non-Cumulative Method

91,477

 

-

 

87,672

 

-

Other

44,580

 

68,370

 

29,059

 

39,143

 

248,761

 

794,268

 

219,513

 

642,732

               

Other

17,027

 

16,008

 

4,773

 

15,148

               

Total

338,121

 

1,128,616

 

291,265

 

890,685

 

 

The changes in the provisions for contingencies and judicial deposits are shown below:

 

 

Consolidated

 

December 31, 2010

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

Business Combination

 

Other

 

December 31, 2011

Labor

39,136

 

17,868

 

(3,586)

 

(9,940)

 

-

 

372

 

-

 

43,850

Civil

27,843

 

16,653

 

(6,438)

 

(9,574)

 

-

 

-

 

-

 

28,485

Tax

219,513

 

18,284

 

(269)

 

-

 

10,444

 

93

 

695

 

248,761

Other

4,773

 

13,950

 

-

 

(1,743)

 

47

 

-

 

-

 

17,027

Reserve for Contingencies

291,265

 

66,755

 

(10,293)

 

(21,257)

 

10,491

 

465

 

695

 

338,121

Escrow Deposits

890,685

 

192,881

 

(8,064)

 

(12,113)

 

64,516

 

12

 

699

 

1,128,616

                               

 

 

The provisions for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is more likely than not in the opinion of the legal advisers and the management of the Company and its subsidiaries.

The principal pending issues relating to litigation, legal cases and tax assessments are summarized below:

a)            Labor: The main labor suits relate to claims filed by former employees or unions for additional salary payments (overtime, salary parity, severance payments and other claims).

b)            Civil: 

Bodily injury - mainly  refer to claims for indemnities relating to accidents in the subsidiaries' electrical grids, damage to consumers, vehicle accidents, etc.

Tariff increase: Corresponds to various claims by industrial consumers as a result of increases imposed by DNAEE Ordinances 38 and 45, dated February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

c)            Tax 

FINSOCIAL - relates to legal challenges of the rate increase and collection of FINSOCIAL during the period June 1989 to October 1991.

Income Tax – The provision of R$ 61,852 (R$ 53,356 in 2010) recognized by the subsidiary CPFL Piratininga refers to the lawsuit in relation to the tax deductibility of CSLL in determination of corporate income tax - IRPJ.

 

93


 
 

 

PIS and COFINS - JCP - in 2009, the Company dropped its suit  disputing PIS and COFINS charged on Interest on shareholders’ equity  received, and paid the amounts in question, taking advantage of the benefits granted in Law n° 11,941/09 (REFIS IV), that is, an amnesty on the fine and legal charges and a reduction in interest. The Company is awaiting finalization of the legal procedures in order to offset the escrow deposits of the amounts.

PIS and COFINS – Non-cumulative method – refers to the tax disputes in relation to the non-cumulative levying of PIS and COFINS on certain sector charges.  

Other - tax - Refers to other suits in progress at the judicial and administrative levels resulting from of the subsidiaries' operations, in relation to INSS, FGTS and SAT tax issues.

d)            Possible losses - the Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at December 31, 2011, were as follows: (i) labor R$ 340,833 (R$ 341,608 in 2010); (ii) R$ 553.648 in civil cases, related mainly to bodily injury, environmental impact and tariff increases (R$ 604,603 in 2010); and (iii) R$ 967,952 in tax claims, principally Income tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 823,872 in 2010).

Based on the opinion of their legal advisers, Management of the Company and its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Financial Statements, or that might result in a significant impact on future earnings.

Judicial depositsincome tax: of the total amount of R$ 660,222, R$ 581,721 (R$ 483,355 at December 31, 2010) refers to the dispute on the deductibility for federal tax purposes of expense recognized in 1997 in respect of the welfare deficit of the subsidiary CPFL Paulista's employees’ pension plan in relation to Fundação CESP, due to the renegotiation and renewal of debt in that year. On consulting the Brazilian Federal Revenue Office, the subsidiary obtained a favorable reply in Note MF/SRF/COSIT/GAB nº 157, of April 9, 1998, and took advantage of the tax deductibility of the expense, thereby generating a tax loss for that year. As a result of this measure, the subsidiary was assessed by the tax inspectors and, as a condition for continuing the discussions in two cases, court decisions required deposits in guarantee. In 2011, the subsidiary added an amount of R$ 53,933 to the deposit. The deductibility resulted in other assessments and in order to be able to continue the discussions, the subsidiary offered collateral in the form of bank guarantees amounting to R$ 272,026. Based on the updated position of the legal counsel in charge of the case, the risk of loss continues to be classified as remote.

 

( 23 )  PUBLIC UTILITIES

   

Consolidated

Companies

 

2011

 

2010

 

Number of remaining installments

 

Interest rates

CERAN

 

75,472

 

71,987

 

290

 

IGP-M + 9.6% p.a.

ENERCAN

 

10,782

 

9,884

 

281

 

IGP-M + 8% p.a.

BAESA

 

57,734

 

52,865

 

293

 

IGP-M + 8% p.a.

Foz do Chapecó

 

325,676

 

312,183

 

301

 

IGP-M / IPC-A + 5.3% p.a.

TOTAL

 

469,664

 

446,919

       
                 

Current

 

28,738

 

17,287

       

Noncurrent

 

440,926

 

429,632

       

 

 

94


 

 

( 24 )  OTHER ACCOUNTS PAYABLE

 

 

Consolidated

 

Current

 

Noncurrent

 

2011

 

2010

 

2011

 

2010

Consumers and Concessionaires

66,284

 

63,635

 

-

 

-

Energy Efficiency Program - PEE

122,601

 

63,698

 

4,369

 

32,039

Research & Development - P&D

139,247

 

110,418

 

22,370

 

29,680

National Scientific and Technological Development Fund - FNDCT

4,014 

 

3,077

 

-

 

-

Energy Research Company - EPE

1,648

 

1,206

 

-

 

-

Fund for Reversal

-

 

-

 

17,750

 

17,750

Advances

74,292

 

11,030

 

2,812

 

7,418

Provision for environmental expenditure

35,617

 

11,685

 

80,272

 

2,455

Payroll

14,609

 

6,722

 

-

 

-

Profit sharing

42,058

 

36,296

 

5,366

 

-

Collections agreement

70,096

 

56,260

 

-

 

-

Guarantees

-

 

-

 

26,605

 

45,831

Business Combination

174,136

 

-

 

-

 

-

Other

68,736

 

46,843

 

14,866

 

5,950

Total

813,338

 

410,869

 

174,410

 

141,124

 

 

Consumers and concessionaires: refers to liabilities in connection with bills paid twice and adjustments to billing to be offset or returned to consumers as well the participation of consumers in the “Programa de Universalização” program.  Liabilities to concessionaires refer principally to transactions relating to the partial spin-off of Bandeirante by the subsidiary CPFL Piratininga.  

Research and Development and Energy Efficiency Programs:  The subsidiaries recognized liabilities relating to amounts already billed in tariffs (1% of Net Operating Revenue), but not yet invested in the Research and Development and Energy Efficiency Programs.  These amounts are subject to monthly restatement at the SELIC rate, to realization. 

Advances: the balance included the amount of R$ 62,293 in relation to advance billing by the subsidiaries of CPFL Renováveis.

 

Provision for environmental expense: in noncurrent, the amount of R$ 79,281 refers to provisions recorded by the indirect subsidiary CPFL Renováveis in relation to socio-environmental licenses and as a result of events that have already occurred. Such costs are provisioned against fixed assets while the projects are under construction, and recognized directly in profit or loss after start-up.

 

Profit-sharing: in conformity with a collective labor agreement, the Company and its subsidiaries introduced an employee profit-sharing program, based on achievement of operating and financial targets established in advance.

Accounts payable business combinations:  The amount of R$ 174,136 is registered in the consolidated statements by the indirect subsidiary CPFL Renováveis in relation to the purchase of wind generation projects and the Santa Luzia SHP.

 

 

 

95


 
 

 

( 25 )  SHAREHOLDER’S EQUITY

The shareholders’ participations in the Company’s equity as of December 31, 2011 and 2010 are shown below:

 

   

Number of shares

   

2011

 

2010

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

245,897,454

 

25.55

 

122,948,720

 

25.55

BB Carteira Livre I FIA

 

298,467,458

 

31.02

 

149,233,727

 

31.02

Energia São Paulo FIP

 

102,756,048

 

10.68

 

-

 

-

Bonaire Participações S.A.

 

18,670,990

 

1.94

 

60,713,511

 

12.62

BNDES Participações S.A.

 

81,053,460

 

8.42

 

40,526,739

 

8.42

Brumado Holdings S.A.

 

34,502,100

 

3.59

 

17,251,048

 

3.59

Antares Holding LTDA

 

16,039,720

 

1.67

 

8,019,852

 

1.67

Board Members

 

212

 

-

 

112

 

-

Executive Officers

 

49,980

 

-

 

2,824

 

-

Other

 

164,836,838

 

17.13

 

82,440,597

 

17.13

Total

 

962,274,260

 

100.00

 

481,137,130

 

100.00

                 

 

 

25.1 - Share reverse split and split

As disclosed in the Relevant Facts of March 28 and April 28, 2011, and Notice to the Shareholders of May 10, 2011, the common shares in the Company were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A.

The resulting shares were allocated and distributed to the holders of the shares on July 4, 2011.

The share grouping and split did not involve changes to financial resources.

The fractions of shares of the shareholders who opted not to adjust their positions were identified, separated and grouped by whole numbers, and sold by auction on the BM&FBovespa.

 

25.2 Corporate restructuring of the shareholder Bonaire Participações S.A.

·     On August 17, 2011, in a Notice to the Market, Energia São Paulo Fundo de Investimento em Participações (“Fund”) advised that, as a result of a capital decrease of the company Bonaire Participações S.A., by delivery of assets of its majority shareholder, the Fund now holds 102,756,048 common shares issued by the Company.  The Fund and Bonaire, in which it is the majority shareholder, now jointly hold 121,427,038 of the Company’s common shares.

Accordingly, Bonaire and the Fund now jointly exercise the rights and obligations arising therefrom, and should accordingly be regarded as a single shareholder of the Company.

·     On November 25, 2011, a Notice to the Market communicated the decrease of R$ 86,412 in the capital of Bonaire, without cancellation of shares. On January 26, 2012, the period for opposition from creditors having elapsed, the capital was decreased by handing over 12,362,202 of the Company’s shares to the Fund. The Fund therefore now holds the total of 115,118,250 of the company’s common shares as of that date.

 

25.3 - Capital Reserve

Refers to:

(i) profits on the sale of treasury shares, resulting from shareholders exercising their right to withdraw at the time of the incorporation of the shares of minority shareholders in November 2005.

(ii) as mentioned in Note 13, the amount of R$ 229,940 was recorded as a result of the business combination of CPFL Renováveis.

 

96


 
 

 

25.4 - Profit Reserve

 Comprises the amount of R$ 495,185.

 

25.5 – Revaluation reserve – deemed cost

Refers to recognition of the added value of the deemed cost attributed of the generators’ property, plant and equipment.

 

In 2011, due to the change in the participation of the assets transferred to CPFL Renováveis, CPFL Geração realized, proportionally, the amount of R$ 36,480 of the revaluation reserve previously recognized as deemed cost, set against retained earnings. Similarly, the subsidiary CPFL Brasil recorded a deemed cost revaluation reserve of R$15,558, in proportion to its interest in CPFL Renováveis, set against retained earnings.

 

At December 31, 2011, the effect of these changes in the revaluation reserve in these subsidiaries resulted in net realization of R$ 20,922.

 

 

25.6 - Dividends

The AGM/EGM held on April 28, 2011 approved the allocation of net income for 2010, by declaring a dividend of R$ 1,260,469 for 2010, of which R$ 774,429 corresponds to the interim dividend declared in June 2010, and R$ 486,040 to an additional dividend.

 

Additionally, on August 10, 2011, in accordance with the Bylaws and based on the income for the first half-year of 2011, the Company’s Board of Directors approved the declaration of an interim dividend of R$ 747,709, attributing the value of R$ 0.777023176 to each share.

During the year, the Company paid R$ 1,229,568 in respect of the dividends declared at December 31, 2010 and June 30, 2011.

 

25.7 - Allocation of Net Income for the Year

The Company’s by-laws assure shareholders of a minimum dividend of 25% of net income, adjusted in accordance with the law.

For this year, Company management is proposing distribution of the balance of the net income, by  declaration of R$ 758,470 in the form of dividends, corresponding to R$ 0.788205126 per share, as shown below:

 

 

Net Income - Individual

 

1,530,403

Dividends prescribed

 

4,967

Legal reserve

 

(76,520)

Implementation of comprehensive income

 

47,329

Net basis for allocation

 

1,506,179

Interim dividends

 

(747,709)

Proposed additional dividend

 

758,470

 

 

( 26 )  EARNINGS PER SHARE

Basic earnings per share

Calculation of the basic earnings per share at December 31, 2011 was based on the net profit of R$ 1,530,403  attributable to CPFL Energia (R$ 1,538,281  at December 31, 2010) and the average weighted number of common shares outstanding during the year ended December 31, 2011, as shown below:

 

97


 
 

 

 

   

2011

 

2010

         

Net income attributable to the Parent Company

 

1,530,403

 

1,538,281

   

 

 

 

Outstanding shares on January 1

 

481,137,130

 

479,910,938

Issuance of shares on April 26, 2010

 

-

 

1,226,192

Share reverse split and split, without changes to financial resources in June 2011

 

481,137,130

 

-

Outstanding shares on September 30, 2011

 

962,274,260

 

481,137,130

   

 

 

 

Weighted average number of common shares held by Shareholders

 

962,274,260

 

961,494,872

   

 

 

 

Basic earnings per share

 

1.59

 

1.60

   

 

 

 

 

In accordance with CPC 41 Earnings Share, calculation of the average weighted number of shares for 2010 took into account the share grouping and split that occurred in 2011 (note 25), as there was no change in financial resources.

Diluted earnings per share

In 2011 and 2010, the Company held no notes convertible into shares to be taken into account in calculating the earnings per share.

 

 

 

98


 
 

 

( 27 )  NET OPERATING REVENUE

 

 

Consolidated

 

Number of Consumers (*)

 

GWh (*)

 

R$ mil

Revenue from Eletric Energy Operations

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Consumer class

 

 

 

 

 

 

 

 

 

 

 

Residential

6,086,847

 

5,880,204

 

13,626

 

12,983

 

5,978,836

 

5,416,581

Industrial

59,485

 

78,261

 

14,718

 

15,413

 

4,128,340

 

4,123,723

Commercial

500,131

 

490,554

 

8,140

 

7,695

 

3,086,196

 

2,795,127

Rural

242,554

 

237,903

 

1,991

 

2,100

 

452,467

 

434,519

Public Administration

46,771

 

45,386

 

1,154

 

1,112

 

420,474

 

384,742

Public Lighting

8,616

 

8,096

 

1,495

 

1,444

 

328,882

 

303,862

Public Services

7,413

 

7,239

 

1,823

 

1,742

 

511,560

 

470,323

Billed

6,951,817

 

6,747,643

 

42,946

 

42,489

 

14,906,755

 

13,928,877

Own comsuption

 

 

 

 

33

 

33

 

-

 

-

Delivery not billed (net)

 

 

 

 

-

 

-

 

(40,671)

 

1,304

Emergency Charges - ECE/EAEE

 

 

 

 

-

 

-

 

18

 

7

Reclassification to Network Usage Charge - TUSD - Captive Consumers

 

 

 

 

-

 

-

 

(7,213,990)

 

(5,843,561)

Electricity sales to final consumers

 

 

 

 

42,979

 

42,522

 

7,652,112

 

8,086,627

 

 

 

 

 

 

 

 

 

 

 

 

Furnas Centrais Elétricas S.A.

 

 

 

 

3,026

 

3,026

 

386,776

 

347,472

Other Concessionaires and Licensees

 

 

 

 

6,832

 

7,217

 

820,652

 

731,493

Current Electric Energy

 

 

 

 

4,279

 

2,495

 

90,419

 

117,156

Electricity sales to wholesaler

 

 

 

 

14,137

 

12,738

 

1,297,846

 

1,196,121

 

 

 

 

 

 

 

 

 

 

 

 

Revenue due to Network Usage Charge - TUSD - Captive Consumers

 

 

 

 

 

 

 

 

7,213,990

 

5,843,561

Revenue due to Network Usage Charge - TUSD - Free Consumers

 

 

 

 

 

 

 

 

1,321,111

 

1,127,795

Revenue from construction of concession infrastructure

 

 

 

 

 

 

 

 

1,129,826

 

1,043,678

Other Revenue and Income

 

 

 

 

 

 

 

 

251,097

 

258,896

Other operating revenues

 

 

 

 

 

 

 

 

9,916,025

 

8,273,930

 

 

 

 

 

 

 

 

 

 

 

 

Total gross revenues

 

 

 

 

 

 

 

 

18,865,982

 

17,556,678

Deductions from operating revenues

 

 

 

 

 

 

 

 

 

 

 

ICMS

 

 

 

 

 

 

 

 

(2,967,625)

 

(2,728,416)

PIS

 

 

 

 

 

 

 

 

(282,915)

 

(265,444)

COFINS

 

 

 

 

 

 

 

 

(1,303,411)

 

(1,224,934)

ISS

 

 

 

 

 

 

 

 

(5,031)

 

(3,847)

Global Reversal Reserve - RGR

 

 

 

 

 

 

 

 

(72,027)

 

(53,985)

Fuel Consumption Account - CCC

 

 

 

 

 

 

 

 

(737,017)

 

(593,630)

Energy Development Account - CDE

 

 

 

 

 

 

 

 

(524,844)

 

(470,981)

Research and Development and Energy Efficiency Programs

 

 

 

 

 

 

 

 

(143,916)

 

(134,772)

PROINFA

 

 

 

 

 

 

 

 

(65,125)

 

(56,933)

Emergency Charges - ECE/EAEE

 

 

 

 

 

 

 

 

(19)

 

(7)

IPI

 

 

 

 

 

 

 

 

(24)

 

-

 

 

 

 

 

 

 

 

 

(6,101,954)

 

(5,532,949)

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

12,764,028

 

12,023,729

(*) Information not examined by independent auditors.

 

 

 

 

 

 

 

 

 

 

 

 

 

The details of the tariff adjustments for the distributors are as follows:

 

99


 
 

 

 

       

2011

 

2010

Company

 

Month

 

Total
adjustment

 

Effect perceived by consumers (*)

 

Total adjustment

 

Effect perceived by consumers (*)

CPFL Paulista

 

April(**)

 

7.38%

 

7.23%

 

2.70%

 

-5.69%

CPFL Piratininga

 

October

 

(**)

 

(**)

 

10.11%

 

5.66%

RGE

 

June

 

17.21%

 

6.74%

 

12.37%

 

3.96%

CPFL Santa Cruz

 

February

 

23.61%

 

15.38%

 

10.09%

 

-2.53%

CPFL Leste Paulista

 

February

 

7.76%

 

16.44%

 

-13.21%

 

-8.47%

CPFL Jaguari

 

February

 

5.47%

 

6.62%

 

5.16%

 

3.67%

CPFL Sul Paulista

 

February

 

8.02%

 

7.11%

 

5.66%

 

4.94%

CPFL Mococa

 

February

 

9.50%

 

9.77%

 

3.98%

 

3.24%

                     

(*) Represents the average effect perceived by consumers, as a result of the elimination from the tariff base of financial components added in the annual adjustment for the previous year.

(**) The tariff review has not been approved yet.

 

( 28 )  COST OF ELECTRIC ENERGY

 

 

Consolidated

 

GWh (*)

 

R$ mil

Electricity Purchased for Resale

2011

 

2010

 

2011

 

2010

Itaipu Binacional

10,855

 

10,835

 

973,487

 

1,010,132

Current electric energy

5,002

 

3,373

 

142,450

 

198,789

PROINFA

1,032

 

1,133

 

169,144

 

182,674

Energy purchased in restricted framework

33,964

 

37,043

 

4,117,550

 

4,166,943

Credit of PIS and COFINS

-

 

-

 

(495,495)

 

(508,463)

Subtotal

50,853

 

52,384

 

4,907,136

 

5,050,075

               

Electricity Network Usage Charge

             

Basic Network Charges

       

1,019,116

 

899,112

Transmission from Itaipu

       

90,140

 

88,568

Connection Charges

       

71,601

 

68,985

Charges of Use of the Distribution System

       

42,052  

 

30,217

System Service Charges - ESS

       

187,056

 

174,230

Reserve Energy charges - EER

       

34,547

 

32,281

Credit of PIS and COFINS

       

(130,679) 

 

(120,978)

Subtotal

       

1,313,834

 

1,172,415

               

Total

       

6,220,970

 

6,222,490

(*) Information not examined by the independent auditors.

             

 

 

 

100


 
 

 

( 29 )  OPERATING COSTS AND EXPENSES

 

 

Parent Company

 

Operating expenses

 

Total

 

General

 

Other

 
 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

7,389

 

3,837

 

-

 

-

 

7,389

 

3,837

Materials

56

 

57

 

-

 

-

 

56

 

57

Outside Services

17,971

 

19,442

 

-

 

-

 

17,971

 

19,442

Depreciation and Amortization

170

 

150

 

-

 

-

 

170

 

150

Other:

5,204

 

11,190

 

145,189

 

145,302

 

150,394

 

156,492

Leases and Rentals

103

 

124

 

-

 

-

 

103

 

124

Publicity and Advertising

2,660

 

3,572

 

-

 

-

 

2,660

 

3,572

Legal, Judicial and Indemnities

750

 

410

 

-

 

-

 

750

 

410

Donations, Contributions and Subsidies

1,203

 

556

 

-

 

-

 

1,203

 

556

Intangible of concession amortization

-

 

-

 

145,189

 

145,302

 

145,189

 

145,302

Other

489

 

6,528

 

-

 

-

 

489

 

6,528

Total

30,791

 

34,676

 

145,189

 

145,302

 

175,980

 

179,978

                       

 

  

 

Consolidated

 

Operating costs

 

Services Rendered to Third Parties

 

Operating expenses

 

Total

     

Sales

 

General

 

Other

 
 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

413,587

 

351,447

 

(2)

 

279

 

99,988

 

80,013

 

190,423

 

161,878

 

-

 

-

 

703,997

 

593,617

Employee Pension Plans

(82,953)

 

(80,629)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(82,953)

 

(80,629)

Materials

62,213

 

62,175

 

4,741

 

2,368

 

4,799

 

4,402

 

23,056

 

11,678

 

-

 

-

 

94,807

 

80,623

Outside Services

167,170

 

199,065

 

4,069

 

2,358

 

107,748

 

84,488

 

252,033

 

181,493

 

-

 

-

 

531,020

 

467,404

Depreciation and Amortization

534,763

 

475,647

 

-

 

-

 

34,139

 

9,212

 

46,867

 

24,167

 

-

 

152

 

615,769

 

509,178

Costs related to infrastructure construction

-

 

-

 

1,129,826

 

1,043,678

 

-

 

-

 

-

 

-

 

-

 

-

 

1,129,826

 

1,043,678

Other:

63,190

 

59,788

 

(7)

 

2,297

 

117,678

 

122,320

 

102,792

 

63,996

 

216,392

 

199,652

 

500,045

 

448,053

Collection charges

-

 

-

 

-

 

-

 

39,499

 

55,910

 

-

 

-

 

-

 

-

 

39,499

 

55,910

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

70,673

 

51,668

 

-

 

-

 

-

 

-

 

70,673

 

51,668

Leases and Rentals

15,878

 

15,068

 

-

 

-

 

147

 

1,676

 

9,597

 

9,764

 

-

 

13

 

25,623

 

26,521

Publicity and Advertising

-

 

-

 

-

 

-

 

-

 

-

 

10,926

 

21,894

 

-

 

-

 

10,926

 

21,894

Legal, Judicial and Indemnities

-

 

-

 

-

 

-

 

-

 

-

 

59,167

 

5,416

 

-

 

-

 

59,167

 

5,416

Donations, Contributions and Subsidies

-

 

-

 

-

 

-

 

-

 

-

 

4,865

 

6,216

 

-

 

27

 

4,865

 

6,243

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

28,974

 

24,769

 

28,974

 

24,769

Free energy adjustment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,782

 

-

 

2,782

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

185,434

 

182,615

 

185,434

 

182,615

Financial compensation for water resources utilization

23,782

 

24,045

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

23,782

 

24,045

Other

23,529

 

20,675

 

(7)

 

2,297

 

7,359

 

13,066

 

18,237

 

20,706

 

1,984

 

(10,554)

 

51,102

 

46,190

Total

1,157,970

 

1,067,493

 

1,138,626

 

1,050,980

 

364,352

 

300,435

 

615,171

 

443,212

 

216,392

 

199,804

 

3,492,512

 

3,061,924

                                               

 

 

 

 

101


 
 

 

 

( 30 )  FINANCIAL INCOME AND EXPENSES

 

 

Parent Company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

Financial Income

             

Income from Financial Investments

49,497

 

32,068

 

356,413

 

156,420

Arrears of interest and fines

-

 

22

 

159,277

 

136,181

Restatement of tax credits

2,576

 

2,943

 

8,649

 

7,789

Restatement of Escrow Deposits

1,047

 

866

 

64,516

 

44,366

Monetary and Exchange Variations

-

 

-

 

57,139

 

42,548

Discount on purchase of ICMS credit

-

 

-

 

14,588

 

7,806

Interest on intercompany loans

2,947

 

4,290

 

407

 

5,894

PIS and COFINS of Interest on Shareholders' Equity

(18,789)

 

(18,253)

 

(18,926)

 

(18,253)

Other

20,505

 

71,005

 

56,125

 

100,364

Total

57,783

 

92,941

 

698,188

 

483,115

               

Financial Expense

             

Debt Charges

(53,567)

 

(45,430)

 

(1,102,329)

 

(740,973)

Monetary and Exchange Variations

(600)

 

(5,435)

 

(150,820)

 

(90,381)

(-) Capitalized borrowing costs

-

 

-

 

39,143

 

132,938

Public utilities

-

 

-

 

(57,319)

 

(31,578)

Other

(3,031)

 

(45,363)

 

(115,453)

 

(107,064)

Total

(57,198)

 

(96,228)

 

(1,386,778)

 

(837,058)

               

Resultado Financeiro

585

 

(3,287)

 

(688,590)

 

(353,943)

               

 

Interest is capitalized at a rate of 9.95% p.a. for qualifying intangible assets and property, plant and equipment, in accordance with CPC 20. In 2010, R$ 84,839 of the total amount referred to energy generation projects that were in the process of development, especially Foz do Chapecó, EPASA and CPFL Bioenergia.

 

( 31 )  SEGMENT INFORMATION

The Company’s operating segments are separated by business segment (electric energy distribution, conventional and renewable energy generation and commercialization), based on the internal financial information and management structure.

Profit or loss, assets and liabilities per segment include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis, if applicable. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

 

The segregated information by operating segment is shown below, in accordance with the criteria established by Company management:

 

102


 
 

 

 

 

Distribution

 

Generation

 

Commercialization

 

Other (*)

 

Elimination

 

Total

2011

                     

Net revenue

11,048,924

 

706,133

 

1,007,780

 

1,191

 

-

 

12,764,028

(-) Intersegment revenues

16,831

 

914,542

 

698,128

 

-

 

(1,629,501)

 

-

Income from electric energy service

1,922,194

 

895,429

 

263,977

 

(31,053)

 

-

 

3,050,547

Financial income

429,371

 

137,541

 

75,902

 

55,373

 

-

 

698,188

Financial expense

(669,818)

 

(554,434)

 

(104,358)

 

(58,167)

 

-

 

(1,386,778)

Income before taxes

1,681,747

 

478,537

 

235,520

 

(33,847)

 

-

 

2,361,957

Income tax and social contribution

571,204

 

110,584

 

75,689

 

22,096

 

-

 

779,573

Net Income

1,110,543

 

367,952

 

159,832

 

(55,943)

 

-

 

1,582,384

Total Assets (**)

11,651,205

 

13,129,529

 

509,372

 

2,122,951

 

-

 

27,413,057

Capital Expenditures and other intangible assets

1,065,104

 

822,553

 

16,927

 

189

 

 

 

1,904,773

Depreciation and Amortization

498,225

 

295,960

 

5,742

 

1,277

 

-

 

801,203

                       

2010

                     

Net revenue

10,471,192

 

538,217

 

1,012,525

 

1,795

 

-

 

12,023,729

(-) Intersegment revenues

13,904

 

650,571

 

766,922

 

-

 

(1,431,397)

 

-

Income from electric energy service

1,852,867

 

616,416

 

302,981

 

(32,949)

 

-

 

2,739,315

Financial income

316,020

 

53,725

 

22,389

 

90,981

 

-

 

483,115

Financial expense

(394,999)

 

(323,441)

 

(22,311)

 

(96,307)

 

-

 

(837,058)

Income before taxes

1,773,749

 

345,914

 

302,024

 

(36,315)

 

-

 

2,385,372

Income tax and social contribution

(604,865)

 

(88,731)

 

(95,840)

 

(35,899)

     

(825,335)

Net Income

1,168,884

 

257,183

 

206,184

 

(72,214)

 

-

 

1,560,037

Total Assets (**)

11,689,503

 

7,568,600

 

349,047

 

449,647

 

-

 

20,056,797

Capital Expenditures and other intangible assets

1,127,637

 

645,040

 

27,853

 

10

 

-

 

1,800,540

Depreciation and Amortization

352,806

 

188,981

 

4,553

 

145,453

 

-

 

691,793

                       

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties
(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

 

  

Since August 1,2011, as a result of the association with ERSA and acquisition of the shares of Jantus, described in Notes 1 and 13, Management has analyzed these operations separately, and a new operating segment was therefore created to segregate the activities related to renewable energies:

 

 

Distribution

 

Generation

 

Renewables

 

Commercialization

 

Other (*)

 

Elimination

 

Total

2011

                         

Net revenue

11,048,924

 

609,755

 

96,378

 

1,007,780

 

1,191

 

-

 

12,764,028

(-) Intersegment revenues

16,831

 

839,029

 

75,513

 

698,128

 

-

 

(1,629,501)

 

-

Income from electric energy service

1,922,194

 

848,173

 

47,256

 

263,977

 

(31,053)

 

-

 

3,050,547

Financial income

429,371

 

80,617

 

56,924

 

75,902

 

55,373

 

-

 

698,188

Financial expense

(669,818)

 

(519,758)

 

(34,676)

 

(104,358)

 

(58,167)

 

-

 

(1,386,778)

Income before taxes

1,681,747

 

409,032

 

69,504

 

235,520

 

(33,847)

 

-

 

2,361,957

Income tax and social contribution

571,204

 

112,593

 

(2,008)

 

75,689

 

22,096

 

-

 

779,573

Net Income

1,110,543

 

296,440

 

71,513

 

159,832

 

(55,943)

 

-

 

1,582,384

Total Assets (**)

11,651,205

 

5,350,193

 

7,779,336

 

509,372

 

2,122,951

 

-

 

27,413,057

Capital Expenditures and other intangible assets

1,065,104

 

334,989

 

487,564

 

16,927

 

189

 

 

 

1,904,773

Depreciation and Amortization

498,225

 

259,514

 

36,446

 

5,742

 

1,277

 

-

 

801,203

 

 

( 32 )  TRANSACTIONS WITH RELATED PARTIES

 

The Company’s main shareholders are as follows:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·   Energia São Paulo Fundo de Investimento em Participações, controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

   Company controlled by Energia São Paulo Fundo de Investimento em Participações.

 

103


 
 

 

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are regarded as related parties. Balances and transactions involving related parties are shown in tables 32.1 and 32.2.

 

 

104


 
 

 

 

32.1) Transactions between related parties involving controlling shareholders, entities under common control or with significant influence:

 

 

ASSETS

 

LIABILITIES

 

REVENUE

 

EXPENSE

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

2011

 

2010

 

2011

 

2010

 

                             

Bank deposits and short-term investments

                             

Banco do Brasil S.A.

91,025

 

141,372

 

-

 

-

 

5,385

 

13,147

 

6

 

494

 

                             

Loans and Financing, Debentures and Derivatives contracts (*)

                             

Banco do Brasil S.A.

-

 

-

 

1,644,812

 

1,409,587

 

-

 

3,612

 

181,110

 

110,671

 

                             

Other financial transactions

                             

Banco do Brasil S.A.

-

 

-

 

3,184

 

4,012

 

1,819

 

1,458

 

4,867

 

4,005

 

                             

Energy sales in the free market

                             

Camargo Corrêa Cimentos S.A.

-

 

656

 

-

 

-

 

-

 

7,737

 

-

 

-

Companhia Energetica do Ceara - Coelce

-

 

-

 

-

 

-

 

39

 

-

 

-

 

-

Companhia de Eletricidade do Estado da Bahia - Coelba

1,471

 

-

 

-

 

-

 

57

 

-

 

-

 

-

Companhia Energética de Pernambuco - Celpe

890

 

-

 

-

 

-

 

52

 

-

 

-

 

-

Companhia Energética do Rio Grande do Norte - Cosern

324

 

-

 

-

 

-

 

30

 

-

 

-

 

-

Fras-le S.A

104

 

-

 

-

 

-

 

367

 

-

 

-

 

-

Tavex Brasil S.A.

-

 

-

 

-

 

-

 

22,458

 

19,983

 

-

 

-

InterCement Brasil S/A

931

 

-

 

-

 

-

 

6,339

 

-

 

-

 

-

Vale Energia S.A

7

 

-

 

-

 

-

 

30,548

 

-

 

-

 

-

 

                             

Energy purchases in the free market

                             

Afluente Transmissão de Energia Elétrica S.A.

-

 

-

 

-

 

-

 

-

 

-

 

8

 

-

NC Energia S.A.

1,784

 

42

 

-

 

-

 

19,091

 

18,745

 

-

 

-

Vale Energia S.A.

-

 

-

 

-

 

-

 

-

 

-

 

523

 

20,277

Petrobras

-

 

-

 

-

 

-

 

4,371

 

-

 

7,967

 

-

Companhia Energética de Pernambuco - Celpe

-

 

52

 

-

 

-

 

-

 

-

 

-

 

-

Companhia de Eletricidade do Estado da Bahia - Coelba

360

 

342

 

-

 

-

 

3,002

 

2,834

 

-

 

-

Companhia Energética do Rio Grande do Norte - Cosern

-

 

-

 

183

 

-

 

-

 

-

 

-

 

-

Vale S.A

-

 

-

 

-

 

-

 

30,304

 

-

 

1,406

 

-

InterCement Brasil S/A

-

 

-

 

-

 

-

 

-

 

-

 

319

 

-

Concessionárias de Rodovias do Oeste de São Paulo

-

 

-

 

-

 

-

 

-

 

-

 

9

 

-

 

                             

Materials and Service Provision

                             

Brasil Telecom S.A.

-

 

-

 

15

 

19

 

-

 

-

 

944

 

834

Camargo Corrêa Cimentos S.A.

-

 

-

 

-

 

-

 

327

 

-

 

-

 

-

Camargo Corrêa Geração de Energia S.A.

-

 

-

 

-

 

-

 

21

 

-

 

-

 

-

Banco do Brasil S.A.

-

 

-

 

-

 

-

 

-

 

-

 

144

 

220

Totvs S.A (**)

-

 

-

 

128

 

-

 

-

 

-

 

719

 

-

Construções e Comércio Camargo Corrêa S.A.

-

 

-

 

12

 

-

 

-

 

-

 

-

 

-

Ferrovia Centro-Atlântica S.A. – FCA

-

 

-

 

-

 

-

 

-

 

-

 

5

 

-

Camargo Corrêa Geração de Energia S.A.

-

 

-

 

-

 

-

 

2

 

-

 

-

 

-

BNY Mellon Serviços Financeiros Distribuidora de T

-

 

-

 

-

 

-

 

-

 

-

 

3

 

-

ThyssenKrupp Companhia Siderúrgica do Atlântico

-

 

-

 

-

 

-

 

-

 

-

 

628

 

-

Intercement Brasil S.A

758

 

-

 

-

 

-

 

3,162

 

-

 

-

 

-

Industrias Romi S.A

-

 

-

 

-

 

-

 

19

 

-

 

-

 

-

Lupatech S.A

-

 

-

 

-

 

-

 

-

 

-

 

9

 

-

Petrobras

33

 

-

 

-

 

-

 

311

 

-

 

-

 

-

Vale Fertilizantes S.A.

-

 

-

 

-

 

-

 

19

 

-

 

-

 

-

Telemar Norte Leste S.A

5

 

-

 

-

 

-

 

18

 

-

 

19

 

-

Concessionárias de Rodovias do Oeste de São Paulo

                       

9

   
                               

Other revenue

                             

Brasil Telecom S.A.

1,886

 

2,671

 

-

 

-

 

11,316

 

10,684

 

-

 

-

 

                             

Property, plant and equipment acquisition

                             

Construções e Comércio Camargo Correa S.A.

69,902

 

55,986

 

-

 

1,957

 

-

 

-

 

-

 

-

Centrais Elétricas de Santa Catarina S.A - Celesc

519

 

-

 

1

 

-

 

-

 

-

 

28

 

-

MRS Logística S.A.

-

 

-

 

82

 

-

 

-

 

-

 

-

 

-

Camargo Corrêa Cimentos S.A.

16,809

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Industrias Romi S.A.

-

 

-

 

1,276

 

-

 

-

 

-

 

-

 

-

 

                             

 

                             

(*) Cost value, both for loans and for derivatives

(**) At December 31, 2010, it does not classify as a related party.

 

 

105


 

 

32.2) Transactions between related parties involving subsidiaries and jointly-owned subsidiaries:

 

 

   

ASSETS

 

LIABILITIES

 

REVENUE

 

EXPENSE

Companies

 

December 31, 2011

 

December 31, 2010

 

December 31, 2011

 

December 31, 2010

 

2011

 

2010

 

2011

 

2010

                                 

Intercompany allocation of expense

                               

Companhia Paulista de Força e Luz

 

-

 

-

 

2,034

 

-

 

-

 

-

 

2,034

 

1,598

Companhia Piratininga de Força e Luz

 

-

 

-

 

501

 

-

 

-

 

-

 

501

 

314

CPFL Comercialização Brasil S/A

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

239

                                 

Leasing and rental

                               

Companhia Paulista de Força e Luz

 

-

 

-

 

-

 

-

 

-

 

-

 

13

 

70

                                 

Intercompany loans

                               

Companhia Leste Paulista de Energia

 

2,610

 

-

 

-

 

-

 

26

 

-

 

-

 

-

Companhia Jaguari de Energia

 

-

 

-

 

-

 

-

 

9

 

-

 

-

 

-

Centrais Elétricas da Paraiba

 

-

 

-

 

-

 

-

 

831

 

-

 

-

 

-

CPFL Serv.Equi.Ind.Com.S/A

 

-

 

2,491

 

-

 

-

 

285

 

211

 

-

 

-

CPFL Atende Cent.Cont. At

 

-  

 

12,384

 

-

 

-

 

1,620

 

799

 

-

 

-

Chumpitaz Serviços S/A

 

-

 

-

 

-

 

-

 

175

 

-

 

-

 

-

CPFL Bioenergia S.A

 

-

 

-

 

-

 

-

 

-

 

786

 

-

 

-

Companhia Luz e Força de Mococa

 

-

 

-

 

-

 

-

 

-

 

139

 

-

 

-

                                 

Dividend / Interest on shareholders' equity

                             

Companhia Sul Paulista de Energia

 

8,126

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Jaguari de Energia

 

7,682

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Rio Grande Energia S/A

 

106,457

 

-

 

-

 

-

 

-

 

-

 

-

 

-

CPFL Serv.Equi.Ind.Com.S/A

 

3,648

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força de Mococa

 

-

 

3,648

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

-

 

12,000

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Paulista de Força e Luz

 

-

 

237,000

 

-

 

-

 

-

 

-

 

-

 

-

CPFL Comercialização Brasil S/A

 

-

 

75,000

 

-

 

-

 

-

 

-

 

-

 

-

CPFL Geração Energia S/A

 

-

 

85,000

 

-

 

-

 

-

 

-

 

-

 

-

                                 

Supplies and services

                               

CPFL Comercialização Brasil S/A

 

190

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força Santa Cruz

 

341

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Leste Paulista de Energia

 

7

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Jaguari de Energia

 

29

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Companhia Luz e Força de Mococa

 

28

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Rio Grande Energia S/A

 

532

 

-

 

-

 

-

 

-

 

-

 

-

 

-

CPFL Geração Energia S/A

 

17

 

-

 

-

 

-

 

-

 

-

 

-

 

-

                                 

Advance to future capital increase

                               

CPFL Jaguariúna S.A

 

-

 

445

 

-

 

-

 

-

 

-

 

-

 

-

 

 

32.3) The main transactions are listed below:

a)             Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with the Banco do Brasil, as mentioned in Note 5.

b)            Loans and Financing, Debentures and Derivatives – relate to funds raised from the Banco do Brasil in accordance with Notes 17 and 18, contracted under the normal market conditions at the time. The Company also guarantees certain loans raised by its subsidiaries, as mentioned in Notes 17 and 18.

c)             Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as an income in the statement of operations over the term of the contract. The Company also has an Exclusive Investment Fund, managed, among others, by BB DTVM, which charges management fees under normal market conditions for such management.

d)            Intangible assets, Property, plant and equipment, Materials and Service Provision – refers to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy. These operations were contracted under normal market conditions.

 

106


 
 

 

e)            Energy sales to the free market – refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)              Energy purchased – refers basically to energy purchased and sold by the trading companies, concessionaires and licensees in accordance with short or long-term agreements made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with policies established in advance by Company management.

g)            Other revenue – refers basically to revenue from rental of use of the distribution system for telephony services.

h)           Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 19.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a “Related Parties Committee”, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The Company guarantees certain loans raised by its subsidiaries, as mentioned in Notes 17 and 18.

The total remuneration of key management personnel in 2011, in accordance with CVM Decision nº 560/2008, was R$ 29,694. This amount comprises R$ 20,935 in respect of short-term benefits, R$ 784 for post-employment benefits and R$ 7,975 for other long-term benefits and refers to the amount recorded by the accrual method

 

( 33 )  INSURANCE 

The insurance cover maintained by the subsidiaries is based on specialized advice and takes into account the nature and degree of risk. The amounts are considered sufficient to cover any significant losses on assets and/or responsibilities. The principal insurance policies in the consolidated financial statements are:

 

       

Consolidated

DESCRIPTION

 

TYPE OF COVER

 

2011

 

2010

Non current assets

 

Fire, Lightning, Explosion, Machinery breakdown, Electrical Damage and Engeneering Risk

 

5,990,210

 

4,605,688

Transport

 

National Transport

 

260,617

 

197,712

Stored Materials

 

Fire, Lightning, Explosion and Robbery

 

50,922

 

18,729

Automobiles

 

Comprehensive Cover

 

4,394

 

3,531

Civil Liability

 

Electric Energy Distributors

 

300,163

 

20,134

Personnel

 

Group Life and Personal Accidents

 

155,265

 

68,532

Other

 

Operational risks and other

 

188,866

 

31,598

             

Total

     

6,950,436

 

4,945,924

Information not examined by the independent auditors.

       
             

 

 

107


 

 

( 34 )  FINANCIAL INSTRUMENTS

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

a) Financial assets

a.1) Measured at amortized cost

 

   

Consolidated

Loans and receivables

 

2011

 

2010

Consumers, Concessionaires and Licensees (note 6)

 

2,056,580

 

2,011,811

Leases (note 10)

 

29,102

 

31,069

Other (note 12)

       

Receivables from BAESA's shareholders

 

27

 

17,155

Pledges, Funds and Tied Deposits

 

117,065

 

91,157

Fund Tied to Foreign Currency Loans

 

29,774

 

21,222

Services Rendered to Third Parties

 

10,962

 

12,641

Reimbursement RGR

 

6,499

 

7,592

Collection Agreements

 

41,297

 

48,228

   

2,291,305

 

2,240,873

         
         
         
   

Consolidated

Held to maturity

 

2011

 

2010

Financial investments (note 7)

 

120,578

 

81,750

   

120,578

 

81,750

 

 

a.2) Measured at fair value

 

 

   

Consolidated

Measured at fair value through profit or loss

 

2011

 

2010

Cash and cash equivalent (note 5)

 

2,699,837

 

1,562,897

Derivatives (note 33)

 

219,375

 

327

Financial investments (note 7)

 

36,908

 

33,607

   

2,956,119

 

1,596,830

         
         
   

Consolidated

Available for sale

 

2011

 

2010

Financial asset of concession (note 11)

 

1,376,664

 

934,646

 

108


 
 

 

b) Financial liabilities

b.1) Measured at amortized cost

         
   

Consolidated

   

2011

 

2010

Suppliers (note 16)

 

(1,240,143)

 

(1,047,385)

Loans and financing - Principal and interest (note 17)

 

(6,740,144)

 

(5,991,208)

Debentures - Principal and interest (note 18)

 

(5,163,388)

 

(3,840,338)

Payables Dividends (Note 25)

 

(24,524)

 

(23,813)

Regulatory Charges (note 20)

 

(145,146)

 

(123,541)

Other (note 24)

       

Consumers, Concessionaires and Licensees

 

(66,284)

 

(63,635)

National Scientific and Technological Development Fund - FNDCT

 

(4,014)

 

(3,077)

Energy Research Company - EPE

 

(1,648)

 

(1,206)

Collection Agreements

 

(70,096)

 

(56,260)

Reversal Fund

 

(17,750)

 

(17,750)

Business combination

 

(174,136)

 

-

   

(13,647,274)

 

(11,168,212)

 

 

 

b.2) Measured at fair value through profit or loss

 

   

Consolidated

Measured at fair value through profit or loss

 

2011

 

2010

Held for trade

       

Derivatives (note 34)

 

(24)

 

(11,865)

         

Initial recognition (1)

       

Loans and financing - certain debts (note 17)

 

(1,704,254)

 

(424,827)

   

(1,704,279)

 

(436,692)

 

(1)  Due to the initial recognition at fair value of the above financial liability, the consolidated result was a loss of R$ 14,350 (loss of R$ 52 in 2010)

 

c) Valuation of financial instruments

CPC 40 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data (unobservable inputs).

The classification in accordance with the fair value hierarchy of the Company’s financial instruments, measured at fair value, is as follows:

 

109


 
 

 

 

 

Consolidated

 

December 31, 2011

 

December 31, 2010

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Cash and cash equivalents (note 5)

2,699,837

 

-

 

-

 

1,562,897

 

-

 

-

Derivatives

-

 

219,350

 

-

 

-

 

(11,538)

 

-

Loans and financing (note 17)

-

 

(1,704,254)

 

-

 

-

 

(424,827)

 

-

Financial investments (note 7)

36,908

 

-

 

-

 

33,607

 

-

 

-

Financial asset of concession (note 11)

-

 

-

 

1,376,664

 

-

 

-

 

934,646

 

2,736,745

 

(1,484,904)

 

1,376,664

 

1,596,504

 

(436,365)

 

934,646

                       

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale, as mentioned in Note 3.2, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in the equity valuation reserve are disclosed in Note 11.

The comparative information on marking to market the other financial instruments measured at amortized cost is described below:

·         It is assumed that financial instruments such as accounts receivable from consumers, concessionaires and licensees and accounts payable to suppliers are already close to the respective market values.

·         At December 31, 2011 and 2010, the market values of the financial instruments obtained by the methodology described in Note 4, are as follows:

 

 

Parent Company

 

2011

 

2010

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Debentures (note 18)

(466,403)

 

(469,551)

 

(465,529)

 

(470,262)

Total

(466,403)

 

(469,551)

 

(465,529)

 

(470,262)

               
 

Consolidated

 

2011

 

2010

 

Accounting balance

 

Fair value

 

Accounting balance

 

Fair value

Loans and financing (note 17)

(6,740,144)

 

(6,554,672)

 

(5,141,554)

 

(4,870,909)

Debentures (note 18)

(5,163,388)

 

(5,350,263)

 

(3,840,338)

 

(3,891,397)

Total

(11,903,532)

 

(11,904,935)

 

(8,981,892)

 

(8,762,306)

               

 

In the case of specific electricity sector operations, where there are no similar transactions in the market and with low liquidity, mainly related to the regulatory aspects and credits receivable from CESP, the subsidiaries assumed that the market value is represented by the respective carrying amount. This is due to the uncertainties reflected in the variables which have to be taken into consideration in creating a pricing model.

The Company recognized in “Investments at cost” in the consolidated financial statements the 5.93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S/A, in the form of 28,154 common shares and 18,593 preferred shares. As the shares of that company are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

 

110


 
 

 

 

d) Derivatives

The Company and its subsidiaries have a policy of using derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have an exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As terms of the majority of the derivatives contracted by the subsidiary CPFL Paulista are fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, certain debts were designated at fair value, for accounting purposes. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

At December 31, 2011, the Company and its subsidiaries had the following swap operations:

 

 

111


 
 

 

   

Market values (book values)

                       

Company / strategy / counterparts

 

Asset

 

(Liability)

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Currency / index

 

Maturity range

 

Notional

 

Negotiation market

Derivatives for protection of debts designated at fair value

                             
                                     

Exchange variation hedge

                                   
                                     

CPFL Paulista

                                   

BNP Paribas

 

27,073

 

-

 

27,073

 

26,380

 

693

 

dollar

 

June 2014

 

160.000

 

Over the counter

J.P.Morgan

 

13,064

 

-

 

13,064

 

12,768

 

296

 

dollar

 

July 2014

 

78.250

 

Over the counter

J.P.Morgan

 

14,497

 

-

 

14,497

 

14,723

 

(225)

 

dollar

 

August 2014

 

76.700

 

Over the counter

Morgan Stanley

 

5,683

 

-

 

5,683

 

6,303

 

(620)

 

dollar

 

September 2016

 

85.475

 

Over the counter

Bank of America

 

36,568

 

-

 

36,568

 

37,863

 

(1,295)

 

dollar

 

July 2014

 

235.050

 

Over the counter

Bank of America

 

26,841

 

-

 

26,841

 

25,810

 

1,031

 

dollar

 

July 2016

 

156.700

 

Over the counter

Societe Generale

 

6,374

 

-

 

6,374

 

6,438

 

(64)

 

dollar

 

August 2016

 

33.173

 

Over the counter

Citibank

 

5,628

 

-

 

5,628

 

6,099

 

(471)

 

dollar

 

September 2016

 

85.750

 

Over the counter

HSBC

 

3,024

 

-

 

3,024

 

3,150

 

(126)

 

dollar

 

September 2014

 

41.050

 

Over the counter

Subtotal

 

138,753

 

-

 

138,753

 

139,534

 

(781)

               
                                     

CPFL Piratinga

                                   

BNP Paribas

 

8,731

 

-

 

8,731

 

8,840

 

(109)

 

dollar

 

July 2014

 

45.990

 

Over the counter

J.P.Morgan

 

28,848

 

-

 

28,848

 

29,426

 

(578)

 

dollar

 

August 2014

 

153.400

 

Over the counter

Bank of America

 

12,482

 

-

 

12,482

 

11,463

 

1,019

 

dollar

 

August 2016

 

80.250

 

Over the counter

Societe Generale

 

8,364

 

-

 

8,364

 

8,448

 

(84)

 

dollar

 

August 2016

 

43.527

 

Over the counter

Citibank

 

1,668

 

-

 

1,668

 

1,798

 

(130)

 

dollar

 

August 2016

 

12.840

 

Over the counter

Subtotal

 

60,093

 

-

 

60,093

 

59,975

 

118

             

Over the counter

                                     

CPFL Sul Paulista

                                   

Citibank

 

726

 

-

 

726

 

749

 

(23)

 

dollar

 

September 2014

 

8.000

 

Over the counter

                                     

CPFL Leste Paulista

                                   

Citibank

 

726

 

-

 

726

 

749

 

(23)

 

dollar

 

September 2014

 

8.000

 

Over the counter

                                     

CPFL Mococa

                                   

Citibank

 

635

 

-

 

635

 

656

 

(21)

 

dollar

 

September 2014

 

7.000

 

Over the counter

                                     

CPFL Jaguari

                                   

Citibank

 

979

 

-

 

979

 

985

 

(6)

 

dollar

 

August 2014

 

7.000

 

Over the counter

                                     

CPFL Geração

                                   

Citibank

 

13,876

 

-

 

13,876

 

14,381

 

(505)

 

dollar

 

August 2016

 

100.000

 

Over the counter

                                     

Subtotal

 

215,788

 

-

 

215,788

 

217,029

 

(1,241)

               
                                     

Derivatives for protection of debts not designated at fair value

                           
                                     

Exchange variation hedge

                                   
                                     

CPFL Paulista

                                   

Itaú

 

45

 

-

 

45

 

48

 

(3)

 

dollar

 

April 2012

 

908

 

Over the counter

Itaú

 

811

 

-

 

811

 

1,047

 

(236)

 

dollar

 

October 2012

 

19.783

 

Over the counter

                                     

CPFL Geração

                                   

HSBC

 

2,790

 

-

 

2,790

 

2,567

 

223

 

dollar

 

Jan 2012 to Dec 2012

 

56.143

 

Over the counter

                                     

Hedge interest rate variation (1)

                                   
                                     

CPFL Energia

                                   

Citibank

 

2

 

(24)

 

(22)

 

(41)

 

19

 

CDI + spread

 

Sep 2011 to Sep 2014

 

450.000

 

Over the counter

                                     

RGE

                                   

Santander

 

317

 

-

 

317

 

15

 

302

 

CDI + spread

 

Dec 2011 to Dec 2013

 

186.667

 

Over the counter

Citibank

 

93

 

-

 

93

 

4

 

89

 

CDI + spread

 

Dec 2011 to Dec 2013

 

66.667

 

Over the counter

                                     

Hedge interest rate variation (2)

                                   
                                     

CPFL Piratininga

                                   

HSBC

 

(118)

 

-

 

(117)

 

5

 

(122)

 

TJLP

 

Jan 2013

 

14.817

 

Over the counter

Santander

 

(127)

 

-

 

(128)

 

(1)

 

(127)

 

TJLP

 

Jan 2013

 

14.822

 

Over the counter

                                     

CPFL Geração

                                   

HSBC

 

(226)

 

-

 

(227)

 

(2)

 

(225)

 

TJLP

 

Dec 2012

 

28.257

 

Over the counter

                                     

Subtotal

 

3,587

 

(24)

 

3,562

 

3,642

 

(81)

               
                                     

Total

 

219,375

 

(24)

 

219,350

 

220,672

 

(1,322)

               
                                     

Current

 

3,733

 

-

                           

Non current

 

215,642

 

(24)

                           

Total

 

219,375

 

(24)

                           
                                     

* For further details of terms and information about debts and debentures, see Notes 17 and 18

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.
(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

 

 

112


 
 

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they have fully tied hedge instruments, resulting in a loss of R$ 7,359 at December 31, 2011 (Note 17).

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the years 2011 and 2010, the derivatives resulted in the following impacts on the consolidated result:

 

           

Gain (loss)

Company

 

Hedged risk / Operation

 

Account

 

2011

 

2010

CPFL Energia

 

Interest rate variation

 

Swap transactions

 

161

 

(14)

CPFL Energia

 

Marking to market

 

Adjustment to fair value

 

(608)

 

20

CPFL Paulista

 

Marking to market

 

Adjustment to fair value

 

8,611

 

392

CPFL Paulista

 

Exchange variation

 

Swap transactions

 

169,033

 

(3,269)

CPFL Piratininga

 

Marking to market

 

Adjustment to fair value

 

118

 

(254)

CPFL Piratininga

 

Interest rate variation

 

Swap transactions

 

6

 

3

CPFL Piratininga

 

Exchange variation

 

Swap transactions

 

59,514

 

-

CPFL Geração

 

Exchange variation

 

Swap transactions

 

13,630

 

(16,094)

CPFL Geração

 

Interest rate variation

 

Swap transactions

 

(468)

 

567

CPFL Geração

 

Marking to market

 

Adjustment to fair value

 

2,495

 

1,710

RGE

 

Marking to market

 

Adjustment to fair value

 

168

 

(71)

RGE

 

Interest rate variation

 

Swap transactions

 

217

 

553

CPFL Sul Paulista

 

Marking to market

 

Adjustment to fair value

 

(23)

 

-

CPFL Sul Paulista

 

Exchange variation

 

Swap transactions

 

749

 

-

CPFL Leste Paulista

 

Marking to market

 

Adjustment to fair value

 

(23)

 

-

CPFL Leste Paulista

 

Exchange variation

 

Swap transactions

 

749

 

-

CPFL Mococa

 

Marking to market

 

Adjustment to fair value

 

(21)

 

-

CPFL Mococa

 

Exchange variation

 

Swap transactions

 

656

 

-

CPFL Jaguari

 

Marking to market

 

Adjustment to fair value

 

(6)

 

-

CPFL Jaguari

 

Exchange variation

 

Swap transactions

 

985

 

-

           

255,942

 

(16,457)

                 

 

e) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

e.1) Exchange variation 

If the level of exchange exposure at December 31, 2011 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

   

Consolidated

Instruments

 

Exposure Thousand of R$

 

Risk

 

Exchange depreciation of 8%*

 

Exchange depreciation of 25%**

 

Exchange depreciation of 50%**

Financial asset instruments

 

29,774

 

apprec. dollar

 

2,387

 

7,443

 

14,887

Financial liability instruments

 

(1,845,277)

 

apprec. dollar

 

(147,953)

 

(461,319)

 

(922,639)

Derivatives - Plain Vanilla Swap

 

1,788,567

 

apprec. dollar

 

143,406

 

447,142

 

894,283

   

(26,937)

     

(2,160)

 

(6,734)

 

(13,469)

 

* In accordance with exchange graphs contained in information provided by the BM&F

**In compliance with CVM Instruction 475/08

 

 

 

113


 
 

 

e.2) Variation in interest rates

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at December 31, 2011 were to be maintained, and (ii) the respective accumulated annual indexes as of that date were to remain stable (CDI 11.59%  p.a.; IGP-M 5.1% p.a.; TJLP  6.0% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 847,331. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

   

Consolidated

Instruments

 

Exposure Thousand of R$

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

3,243,396

 

CDI variation

 

(51,246)

 

93,977

 

187,955

Financial liability instruments

 

(6,345,113)

 

CDI variation

 

100,253

 

(183,850)

 

(367,699)

Derivatives - Plain Vanilla Swap

 

(1,627,092)

 

CDI variation

 

25,708

 

(47,145)

 

(94,290)

   

(4,728,809)

     

74,715

 

(137,017)

 

(274,034)

                     

Financial assets instruments

 

48,522

 

IGP-M variation

 

(378)

 

619

 

1,237

Financial liability instruments

 

(26,589)

 

IGP-M variation

 

207

 

(339)

 

(678)

   

21,933

     

(171)

 

280

 

559

                     

Financial liability instruments

 

(4,999,714)

 

TJLP variation

 

(50,997)

 

(74,996)

 

(149,991)

Derivatives - Plain Vanilla Swap

 

57,874

 

TJLP variation

 

590

 

868

 

1,736

   

(4,941,840)

     

(50,407)

 

(74,128)

 

(148,255)

                     

Total increase

 

(9,648,715)

     

24,137

 

(210,865)

 

(421,730)

 

(*) The CDI, IGP-M and TJLP indexes considered of 10.01%, 4.32% and 7.02%, respectively, were obtained from information available in the market.

(**) In compliance with CVM Instruction 475/08

 

 

114


 
 

 

e.3) Financial concession asset

As mentioned in Note 3.1, the Company adopts the premise that the value of the financial concession asset is determined at fair value, based on the remuneration of the assets as established by ANEEL. 

Since the Federal Government has not yet defined the methodology and criteria for valuation of the financial asset, the Company estimates that, under remote circumstances, indemnification for the undepreciated portion of the assets could be based on the historic cost and not at the amount based on the respective fair value.

Accordingly, if this remote scenario were to occur, it would involve derecognition of the portion of the financial concession asset (portion relating to the fair value recognized), entered against a revaluation reserve (in equity) in the amount of R$ 227,118 (net of tax effects).

 

( 35 )  RISK MANAGEMENT

The business of the Company and its subsidiaries comprises principally generation, commercialization and distribution of electric energy. As public service concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for allocating priorities in respect of the risks to be monitored by the Company, confirming the tolerance levels approved by the Executive Board and being aware of the corporate risk management model adopted by the Company.  The Executive Board is responsible for developing and implementing action and risk monitoring plans. The Risk Management and Internal Controls Department and the Corporate Risk Management Committee were set up to assist it in this process.  Since its creation, the Risk Management and Internal Controls Department has drawn up the Corporate Risk Management Policy, approved by the Executive Board and the Board of Directors, set up the Corporative Risk Management Committee, comprising directors appointed to represent each Management Unit, and the internal rules, and is implementing the Corporate Risk Management model for the Group with regard to Strategy (guidelines, risk map and treatment), Processes (planning, execution, monitoring and reports), Systems, Organization and Governance.

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted wherever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control

 

The Group's Board of Directors is assisted in its supervisory role by the Internal Audit department. The Internal audit department conducts both the regular reviews and the ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and the Fiscal Council.

 

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in currency exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered. The quantification of this risk is presented in Note 34 (e).

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is presented in Note 34 (e).

 

115


 
 

 

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in collecting amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the Company is primarily generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN of July 2011, drawn up by the Operador Nacional do Sistema Elétrico (National Electricity System Operator), the risk of any energy deficit is very low for 2012, and the likelihood of another energy rationing program is remote.

Risk of Acceleration of Debts: The subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of arrangementinvolving compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributor to the end consumers. In accordance with Law 8.987/1995, the fixed tariffs should insure the economic and financial balance of the concession contract at the time of the tariff review, which could result in lower results than expected by the electric energy distributors, albeit offset in subsequent periods by other adjustments

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the mark to market, stress testing and duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries routinely contract derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company and its subsidiaries meet the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

( 36 )  COMMITTMENTS  

The Company’s commitments in relation to long-term energy purchase agreements and plant construction projects are as follows:

 

116


 
 

 

 

Commitments as of December 31, 2011

Duration

2012

2013

2014

2015

Thereafter

Total

Energy purchase contracts (except Itaipu)

2 to 20 years

7,173,331

6,533,066

6,475,342

6,204,172

79,893,621

106,279,532

Itaipu

20 years

1,031,450

1,106,930

1,168,110

1,225,400

16,295,450

20,827,340

Power plant construction projects (a)

2 to 31 years

818,697

506,758

191,276

139,861

1,769,610

3,426,202

TOTAL

 

9,023,478

8,146,753

7,834,728

7,569,434

97,958,681

130,533,074

               

(a) Power plant construction projects include commitments made by the Company corresponding to its proportional share on construction, concession acquisition and bank guarantees relating to the jointly-controlled under development companies.

 

 

 

( 37 )  REGULATORY ASSETS AND LIABILITIES

The Company has the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated financial statements, as mentioned in Note 3.13.

  

 

Consolidated

 

2011

 

2010

 

2009

Assets

         

Consumers, Concessionaires and Licensees

         

Discounts TUSD (*) and Irrigation

67,244

 

54,407

 

12,753

Other financial components

-

 

-

 

199

 

67,244

 

54,407

 

12,952

Deferred Costs Variations

         

Parcel "A"

-

 

333

 

1,290

CVA (**)

404,148

 

333,622

 

374,336

 

404,148

 

333,954

 

375,626

Prepaid Expenses

         

Overcontracting

27,364

 

23,860

 

100,326

Low income consumers' subsidy - Losses

17,922

 

34,994

 

55,506

Neutrality of the sector charges

224

 

-

 

-

Other financial components

53,647

 

67,205

 

11,557

 

99,157

 

126,059

 

167,389

Liabilities

         

Deferred Gains Variations

         

Parcel "A"

(1,337)

 

(11,472)

 

(44,419)

CVA

(488,500)

 

(364,365)

 

(377,735)

 

(489,838)

 

(375,837)

 

(422,154)

Other Accounts Payable (note 22)

         

Tariff review

-

 

-

 

(89,261)

Discounts TUSD and Irrigation

(127)

 

(1,923)

 

(991)

Overcontracting

(48,367)

 

(61,391)

 

(17,541)

Low income consumers' subsidy - Gains

(17,010)

 

(6,280)

 

(6,011)

Neutrality of the sector charges

(97,138)

 

(63,905)

 

-

Tariff Review – Provisional Procedure

(32,181)

 

-

 

-

Other financial components

(5,739)

 

(29,666)

 

(12,138)

 

(200,562)

 

(163,165)

 

(125,942)

           

Total net

(119,851)

 

(24,581)

 

7,871

           

(*) Network Usage Charge

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

 

The main characteristics of the regulatory assets and liabilities are:

 

117


 
 

 

a) TUSD Discounts and Irrigation

The distribution subsidiaries recognize regulatory assets and liabilities in relation to the special discounts applied on the TUSD to the free consumers, in respect of electric energy supplied from alternative sources and on the tariffs for energy supplied for irrigation and aquaculture.

b) Parcel “A”

Corresponds to the variation in the non-manageable costs representing Parcel "A" of the concession agreements between January 1 and October 25, 2001, during the rationing period.

c) CVA

Refers to the mechanism for offsetting the variations in unmanageable costs incurred by the electric energy distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of establishing the tariffs in the annual tariff adjustments. The amounts taken into consideration in the CVA are restated at the SELIC rate.

d) Overcontracting

Electric energy distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL, and are also assured that costs or income derived from overcontracting will be passed on to the tariffs, restricted to 3% of the energy load requirement.

e) Subsidy - Low Income

Refers to the subsidies granted to consumers entitled to the Social Electric Energy Tariff (Low Income) if they are enrolled in the Sole Register for Federal Government Social Programs (Cadastro Único para Programas Sociais do Governo Federal – CadÚnico), irrespective of their energy consumption.

f) Neutrality of the Sector Charges

Refers to the neutrality of the sector charges in the tariff, calculating the monthly differences between the amounts billed and the amounts considered in the tariff.

g) Tariff Review – Provisional Procedure

The tariff review for the subsidiary CPFL Piratininga was scheduled for October 23, 2011. ANEEL’s Order nº 4.991, of December 29, 2011, concerning the basic procedures for preparation of the financial statements, requested recognition of the best estimate of the accounting impact of the tariff review for 2011.

h) Other Financial Components

Mainly refers to CCEAR exposure, financial guarantees, subsidies to cooperatives and licensees and TUSD G financial adjustment.

 

Financial components were also granted in the tariff review of the distributors, to adjust previous tariff reviews or adjustments

 

 

( 38 )  SUBSEQUENT EVENT

 

38.1 Acquisition of Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A.

 

In a notice to the market dated January 13, 2012, the Company advised that the indirect subsidiary CPFL Renováveis had signed a purchase agreement with the company Cobra Instalaciones Y Servicios S.A., with the objective of acquiring 100% of the shares of Atlântica I Parque Eólico S.A., Atlântica II Parque Eólico S.A., Atlântica IV Parque Eólico S.A. and Atlântica V Parque Eólico S.A. (“companies”).

 

118


 
 

 

 

The companies hold authorizations to generate electric energy from wind sources under the independent production system, for a period of 35 years, by installation of their respective wind power plants, with joint installed power of 120 MW. The purchase agreement is subject to approval by ANEEL and other conditions inherent to this type of negotiation. Once the conditions have been fulfilled, the subsidiary CPFL Renováveis will hold all the companies’ shares.

 

The other additional information required CPC 15 (R1) cannot be disclosed, as the transaction is in the process of finalization.

 

38.2 Acquisition of Bons Ventos Geradora de Energia S.A.

 

On February 24, 2012, CPFL Renováveis disclosed in a Relevant Fact the signing of an agreement to purchase shares in the company BVP S.A., which holds 100% of the shares of Bons Ventos Geradora de Energia S.A.. Bons Ventos has an authorization from ANEEL to operate the wind power plants Taíba Albatroz, Bons Ventos, Enacel and Canoa Quebrada, with total installed capacity of 157.5 MW.

 

The total acquisition cost is R$ 1,062 million, as follows: (i) R$ 600 million to be paid to the vendors (consideration transferred); and (ii) assumption of a net debt of R$ 462 million, which may be restated by the closing date of the acquisition, in accordance with the share purchase contract.

These wind power plants are located in the State of Ceará and are in full commercial operation. The total energy is contracted to Eletrobrás for 20 years, through PROINFA.

 

Finalizing the acquisition and paying the price are subject to meeting pre-conditions established in the share purchase agreement and obtaining the pertinent prior authorizations, including the agreement of ANEEL, the financing banks and the antitrust organizations, including the Brazilian Administrative Council for Economic Defense (Conselho Administrativo de Defesa Econômica – CADE).

 

The other additional information required by CPC 15 (R1) cannot be disclosed, as the transaction is in the process of finalization.

 

 

 

119


 
 

 

Independent auditors´ report over financial statements

 

 

To Board of directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

 

We have audited the accompanying individual and consolidated financial statements of CPFL Energia S.A. (“the Company”), referred as Parent Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2011, the statements of income, comprehensive income, changes in shareholders’ equity and cash flows, for the year then ended, and a summary of significant accounting policies and other explanatory notes.

 

Management’s Responsibility over the Financial Statements

 

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with accounting practices adopted in Brazil and the consolidated financial statements in accordance with International Financial Reporting Standards, (IFRS) issued by International Accounting Standard Board - IASB, and in accordance with accounting practices adopted in Brazil, as such with internal controls that management determined necessary to enable the preparation of financial statements that are free from material misstatement, independently if due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit, conducted in accordance with Brazilian and International auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence of the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements as a whole.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

120


 
 

 

Opinion over the individual financial statements

 

In our opinion, the abovementioned individual financial statements present fairly, in all material respects, the financial position of CPFL Energia S.A. as of December 31, 2011, and its financial operations and its cash flows for the year then ended, in accordance with accounting practices adopted in Brazil.

 

Opinion over the consolidated financial statements

 

In our opinion, the abovementioned consolidated financial statements present fairly, in all material respects, the consolidated financial position of CPFL Energia S.A. as of December 31, 2011, and its consolidated financial operations and its consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) issued by International Accounting Standard Board - IASB and with accounting practices adopted in Brazil.

 

Emphasis

 

As described in explanatory note 2.1, the individual financial statements were prepared in accordance with accounting practices adopted in Brazil. In the case of CPFL Energia S.A. those practices differ from IFRS, applicable to the separate financial statements, only for the evaluation of investments in subsidiary, associate and joint ventures for the equity pick up, while for IFRS it would be evaluated by cost or fair value method. Our opinion is not qualified due to this matter.

 

Other matter

 

Statements of added value

 

We also audited, the individual and consolidated statements of added value (DVA), prepared under the Management´s responsibility, for the year ended December 31, 2011, whose presentation is required by the Brazilian statutory law for public companies, and as a supplemental information for IFRS that do not requires the DVA disclosure. Those statements were subject to the same aforementioned auditing procedures, and in our opinion, are presented fairly, in all material respects, in relation to the financial statements as a whole.

 

 

Campinas, February 24, 2012.

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

 

 

 

Jarib Brisola Duarte Fogaça

Accountant CRC 1SP125991/O-0

 

121

 


 
 

EXECUTIVE BOARD

 

 

WILSON P. FERREIRA JUNIOR

Chief Executive Officer, temporarily assuming the responsibilities

of the position of Vice-President for Business Development and Institutional Relations

 

LORIVAL NOGUEIRA LUZ JUNIOR

Vice-President for Finance

and Investor Relations

 

JOSÉ MARCOS CHAVES DE MELO

Vice-president for Administration

                                                                                                                                                                                                    

CARLOS MARCIO FERREIRA

Vice-president for Operation

 

 

BOARD OF DIRECTORS

 

 

MURILO CESAR L.S. PASSOS

Chairman

 

IVAN DE SOUZA MONTEIRO

 Vice Chairman

 

ANA DOLORES MOURA CARNEIRO DE NOVAES

CARLOS ALBERTO CARDOSO MOREIRA

CLAUDIO BORIN GUEDES PALAIA

FRANCISCO CAPRINO NETO

RENE SANDA

 

ACCOUNTING DIVISION

 

 

ANTÔNIO CARLOS BASSALO

 Accounting Director

CT-CRC. 1SP085.131/O-8

 

SÉRGIO LUIZ FELICE

Accounting Manager

CT-CRC. 1SP192.767/O-6

 

 

 

122


 
 

 

 

 

Report of the Audit Committee

 

The Audit Committee of CPFL Energia S/A, in the exercise of its legal prerogatives, having examined the Annual Management Report, the Financial Statements for Fiscal Year 2011, in the light of the clarifications given by the Directors of the Company, the representative of the External Auditors, and also based on the opinion of KPMG Auditores Independentes, dated February 24, 2012, is of the opinion that these documents are fit to be reviewed and voted on by the General Shareholders’ Meeting.

 

 

São Paulo, March 2, 2012.

 


José Reinaldo Magalhães

President

 

Daniela Corci Cardoso
Member

 

Adalgiso Fragoso de Faria

Member

Wilton de Medeiros Daher
Member

Martin Roberto Glogowsky
Member

 

 

 

 

 

 

123


 
 

 

 

Management Declaration on financial Statements

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2011, as well as the auditors’ opinion issued by KPMG Auditores Independentes.

 

 

 

 

 

 

124


 
 

 

 

Management Declaration on Independent Auditors’ Report

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2011, as well as the auditors’ opinion issued by KPMG Auditores Independentes.

 

 

 

 

 

 

 

125

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 12, 2012
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.