cplitr3q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2011

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

                                                                                                   

Summary

 

Registration data

 

General information 1
Address 2
Marketable securities 3
Auditor 4
Share registrer 5
Investor Relations Officer or equivalent 6
Shareholders’ Department 7

 

 

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.

Version: 1
1 - General information
 
Company Name: CPFL ENERGIA S.A.
Initial Company name: 08/06/2002
Type of participant: Publicly quoted corporation
Previous company name: Draft II Participações S.A
Date of Incorporation: 03/20/1998
CNPJ (Federal Tax ID): 02.429.144/0001-93
CVM CODE: 1866-0
Registration Date CVM: 05/18/2000
State of CVM Registration: Active
Starting date of situation: 05/18/2000
Country: Brazil
Country in which the marketable securities are held in custody: Brazil
Foreign countries in which the marketable securities are accepted for trading
Country   Date of admission
United States 09/29/2004
Sector of activity: Holding ( Electric Energy)
Description of activity: Holdings
Issuer’s Category: Category A
Registration Date on actual category: 01/01/2010
Issuer’s Situation: Operational
Starting date of situation: 05/18/2000
Type of share control: Private Holding
Date of last change of share control: 11/30/2009
Date of last change of company year:

                          

 

                                     

 

                                

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Day/Month of
year end:   31/12
Web address: www.cpfl.com.br
Newspapers in which
issuer discloses its information: Name of paper Jornal in which issuer discloses its information   FU
Valor Econômico SP

                                         

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-8018, FAX: (019) 3756-8392,  E-MAIL: ri@cpfl.com.br 

 

Company Mailing Address: Rua Gomes de Carvalho, 1510 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil,        ZIP CODE: 04547-005, TELEPHONE: (019) 3756-8018, FAX: (019) 3756-8392,  E-MAIL: ri@cpfl.com.br

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

3 - MARKETABLE SECURITIES

Shares Trading Listing
 
Trading mkt   Managing body   Start date   End   Segment   Start date   End
Bolsa BM&FBOVESPA 05/18/2000 Novo Mercado 9/29/2004
 
Debentures Trading Listing
 
Trading mkt  

Managing body

  Start date   End   Segment   Start date   End
Organized Market CETIP 05/11/2000 Traditional 05/11/2000

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

4 - AUDITOR INFORMATION

Is there an auditor? Yes
CVM CODE: 418-9
Type of Auditor: Brazilian
INDEPENDENT ACCOUNTANT: KPMG Auditores Independentes
CNPJ: 57.755.217/0011-09
Service Provision Period: 04/01/2007
PARTNER IN CHARGE Service Provision Period CPF (INDIVIDUAL TAX ID)
Jarib Brisola Duarte Fogaça 04/01/2007 012.163.378-02

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

5 – SHARE REGISTRAR

 

Do you have service provider:   Yes
Corporate Name: Banco do Brasil
CNPJ: 00.000.000/0001-91
Service Provision Period: 01/01/2011

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

6 – INVESTOR RELATIONS OFFICER

 

NAME: Lorival Nogueira Luz Júnior
Investor Relations Director
CNPJ: 678.741.266-53
Address: Rodovia Campinas Mogi Mirim, Km 2,5, Jardim Santana, Campinas, SP, ZIP CODE: 13088-900, Telephone (019) 3756-6083, FAX: (019) 3756-6089, e-mail: lorival.luz@cpfl.com.br
Start date of activity: 03/21/2011
End date of activity:

                                                

                                                           

                                                 

 

                      

                      

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact Gustavo Estrella
Start date of activity: 11/01/2007
End date of activity:

Address: Rodovia Campinas Mogi Mirim, Km 2,5, Jardim Santana, Campinas, SP, ZIP CODE: 13088-900, Telephone (019) 3756-6083, FAX: (019) 3756-6089, e-mail: gustavoestrella@cpfl.com.br

                                             

                        

 

 

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Table of Contents
   
 
 
Identification of Company   
Capital Stock 

Cash dividend 

Parent Company Financial Statements   
Balance Sheet Assets 

Balance Sheet Liabilities 

Income Statement 

Cash Flow Statements 

Statement of Changes in Shareholders Equity   
01/01/2011 to 09/30/2011 

01/01/2010 to 09/30/2010 

Statements of Added Value 

Consolidated Financial Statements   
Balance Sheet Assets 

Balance Sheet Liabilities 

Income Statement 

10 

Cash Flow Statements 

11 

Statement of Changes in Shareholders Equity   
01/01/2011 to 09/30/2011 

12 

01/01/2010 to 09/30/2010 

12 

Statements of Added Value 

13 

Comments on Performance 

14 

Notes to Financial Statements 

27 

Comments on performance and forecasts 

84 

Other relevant information 

85 

Reports   
Independent Auditors’ Report Unqualified 

90 

 

                                                                                           

 

 

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date
9/30/2011

Paid in Capital

Common

962,274,260

Preferred

0

Total

962,274,260

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

Board of Directors Meeting

08/10/2011

Dividend

09/30/2011

ON (Common shares)

 

0.77702

 

 

1

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - BALANCE SHEET - ASSETS

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current quarter
09/30/2011

Previous year
12/31/2010

1

Total assets

7,270,570

7,041,917

1.01

Current assets

762,572

601,635

1.01.01

Cash and cash equivalents

561,373

110,958

1.01.02

Financial Investments

44,744

42,533

1.01.02.02

Financial Investments at amortized cost

44,744

42,533

1.01.02.02.01

Held for trade

44,744

42,533

1.01.06

Recoverable taxes

28,083

34,992

1.01.06.01

Current Recoverable taxes

28,083

34,992

1.01.08

Other current assets

128,372

413,152

1.01.08.03

Other

128,372

413,152

1.01.08.03.01

Dividends and interest on shareholders’ equity

125,913

412,647

1.01.08.03.02.01

Other

2,434

505

1.01.08.03.02.02

Derivative

25

0

1.02

Noncurrent assets

6,507,998

6,440,282

1.02.01

Long - term assets

236,386

272,797

1.02.01.02

Financial Investments at amortized cost

12,679

39,216

1.02.01.02.01

Held to maturity

12,679

39,216

1.02.01.06

Deferred taxes

171,157

177,729

1.02.01.06.02

Deferred taxes credits

171,157

177,729

1.02.01.08

Related parties

21,027

14,875

1.02.01.08.02

Subsidiaries

21,027

14,875

1.02.01.09

Other noncurrent assets

31,523

40,977

1.02.01.09.03

Escrow deposits

11,431

10,676

1.02.01.09.04

Recoverable taxes

2,787

2,787

1.02.01.09.05

Other credits

17,305

27,514

1.02.02

Investments

6,271,333

6,167,072

1.02.02.01

Permanent equity interests

6,271,333

6,167,072

1.02.02.01.02

Investments in subsidiares

6,271,333

6,167,072

1.02.03

Property, plant and equipment

133

158

1.02.04

Intangible assets

146

255

 

 

2

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - BALANCE SHEET - LIABILITIES

 

(in thousands of Brazilian reais – R$)

   
       

Code

Description

Current quarter
09/30/2011

Previous year
12/31/2010

2

Total liabilities

7,270,570

7,041,917

2.01

Current liabilities

189,413

41,246

2.01.01

Social and Labor Obligations

11

204

2.01.01.02

Labor Obligations

11

204

2.01.01.02.01

Estimated Labor Obligation

11

204

2.01.02

Suppliers

1,320

1,768

2.01.03

Tax Obligations

603

437

2.01.03.01

Federal Tax Obligations

603

437

2.01.04

Loans and financing

153,768

15,529

2.01.04.02

Debentures

153,768

15,529

2.01.04.02.01

Interest on debentures

3,768

15,529

2.01.04.02.01

Debentures

150,000

0

2.01.05

Other Current liabilities

33,711

23,308

2.01.05.02

Other

33,711

23,308

2.01.05.02.01

Dividends and interest on shareholders equity

17,745

16,360

2.01.05.02.04

Derivatives

0

123

2.01.05.02.05

Other payable

15,966

6,825

2.02

Noncurrent liabilities

347,301

506,963

2.02.01

Loans and financing

300,000

450,000

2.02.01.02

Debentures

300,000

450,000

2.02.02

Other Noncurrent liabilities

35,923

46,297

2.02.02.02

Other

35,923

46,297

2.02.02.02.03

Derivatives

43

460

2.02.02.02.04

Other payable

35,880

45,837

2.02.04

Provisons

11,378

10,666

2.02.04.01

Civil, Labor, Social and Tax Provisions

11,378

10,666

2.02.04.01.01

Tax Provisions

11,378

10,666

2.03

Shareholders’ equity

6,733,856

6,493,708

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

16

16

2.03.04

Profit reserves

418,665

904,705

2.03.04.01

Legal reserves

418,665

418,665

2.03.04.08

Additional Proposed dividend

0

486,040

2.03.05

Accumulated profit or loss

417,060

0

2.03.06

Revaluation Reserve

1,104,691

795,563

2.06.06.01

Revaluation Reserve

1,104,691

795,563

 

 

3

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - INCOME STATEMENT

(in thousands of Brazilian reais – R$)

           

Code

Description

YTD current quarter
07/01/2011 to 09/30/2011

YTD current period
01/01/2011 to 09/30/2011

YTD previous quarter
07/01/2010 to 09/30/2010

YTD previous period
01/01/2010 to 09/30/2010

3.01

Net revenues

1

3

890

892

3.03

Operating income

1

3

890

892

3.04

Operating income (expense)

360,295

1,148,706

341,026

1,215,684

3.04.02

General and administrative

-5,814

-21,954

-6,339

-17,361

3.04.05

Other

-36,297

-108,892

-36,255

-108,495

3.04.06

Equity in subsidiaries

402,406

1,279,552

383,620

1,341,540

3.05

Income before financial income and taxes

360,296

1,148,709

341,916

1,216,576

3.06

Financial income / expense

9,314

-10,444

78

-12,465

3.06.01

Financial income

23,730

30,754

21,072

43,550

3.06.02

Financial expense

-14,416

-41,198

-20,994

-56,015

3.07

Income before taxes

369,610

1,138,265

341,994

1,204,111

3.08

Income tax and social contribution

-891

-21,837

2,154

-21,935

3.08.01

Current

-515

-15,265

296

-18,509

3.08.02

Deferred

-376

-6,572

1,858

-3,426

3.09

Net income from continuing operations

368,719

1,116,428

344,148

1,182,176

3.11

Net income

368,719

1,116,428

344,148

1,182,176

3.99

Net Income per Share (Reais)

 

1.16

 

1.23

3.99.01

Basic earnings per share

 

1.16

 

1.23

 

 

4

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – INDIRECT METHOD

 

(in thousands of Brazilian reais – R$)

   
       
       

 

 

YTD current period
01/01/2011 to 09/30/2011

YTD previous period
01/01/2010 to 09/30/2010

6.01

Net cash from operating activities

1,652,015

1,216,905

6.01.01

Cash generated from operations

-2,771

-12,767

6.01.01.01

Net income, including income tax and social contribution

1,138,265

1,204,111

6.01.01.02

Depreciation and amortization

109,025

108,600

6.01.01.03

Interest and monetary and exchange restatement

29,489

16,057

6.01.01.04

Equity in subsidiaries

-1,279,550

-1,341,540

6.01.01.05

Reserve for contingencies

0

5

6.01.02

Variation on assets and liabilities

1,654,786

1,229,672

6.01.02.01

Dividend and interest on shareholders’ equity received

1,692,403

1,254,799

6.01.02.02

Recoverable taxes

23,015

23,406

6.01.02.03

Escrow deposits

-42

-633

6.01.02.04

Other operating assets

8,280

217

6.01.02.05

Suppliers

-448

-1,148

6.01.02.06

Income tax and social contribution paid

-15,653

-18,790

6.01.02.07

Other taxes and social contributions

222

-734

6.01.02.08

Interest on debts (paid)

-51,984

-42,154

6.01.02.09

Other operating liabilities

-1,007

14,709

6.02

Net cash in investing activities

27,922

-8,057

6.02.02

Acquisition of property, plant and equipment

0

-169

6.02.03

Financial investments

34,615

32,503

6.02.04

Intangible assets increase

-1

0

6.02.06

Advance for future capital increase

0

-305

6.02.07

Intercompany loans with subsidiaries and associated companies

-6,692

-40,113

6.02.08

Other

0

27

6.03

Net cash in financing activities

-1,229,522

-1,423,793

6.03.01

Payments of Loans, financing and debentures , net of derivatives

-121

-198

6.03.02

Dividend and interest on shareholders’ equity paid

-1,229,401

-1,423,595

6.05

Increase (decrease) in cash and cash equivalents

450,415

-214,945

6.05.01

Cash and cash equivalents at beginning of period

110,958

219126

6.05.02

Cash and cash equivalents at end of period

561,373

4,181

 

5

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO SETEMEBER 30, 2011 (in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

5.03

Adjusted balance

4,793,424

16

904,705

0

795,563

6,493,708

5.04

Capital transactions within shareholders

0

0

-486,040

-744,744

0

-1,230,784

5.04.06

Dividend

0

0

-486,040

-747,709

0

-1,233,749

5.04.08

Prescribed dividend

 

 

 

2,965

0

2,965

5.05

Total comprehensive income

0

0

0

1,161,804

309,128

1,470,932

5.05.01

Net income / Loss for the period

0

0

0

1,116,428

0

1,116,428

5.05.02

Other comprehensive income

0

0

0

45,376

309,128

354,504

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

45,376

309,128

354,504

5.07

Final balance

4,793,424

16

418,665

417,060

1,104,691

6,733,856

 

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO SETEMBER 30, 2010 (in thousands of Brazilian reais – R$)

               

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

996,768

-234,278

765,667

6,269,348

5.03

Adjusted balance

4,741,175

16

996,768

-234,278

765,667

6,269,348

5.04

Capital transactions within shareholders

52,249

0

-655,017

-771,452

0

-1,374,220

5.04.01

Capital increase

52,249

0

0

0

0

52,249

5.04.06

Dividend

0

0

-655,017

-774,429

0

-1,429,446

5.04.08

Prescribed dividends

0

0

0

2,977

0

2,977

5.05

Total comprehensive income

0

0

0

1,201,905

19,683

1,221,588

5.05.01

Net income / Loss for the period

0

0

 

1,182,176

0

1,182,176

5.05.02

Other comprehensive income

0

0

0

19,729

19,683

39,412

5.05.02.03

Equity valuation adjustments on comprehensive income of subsidiaries

0

0

0

19,729

19,683

39,412

5.06

Internal changes in Shareholders´ equity

0

0

0

0

0

0

5.06.04

Dividend proposed

0

 

 

 

 

0

5.07

Final balance

4,793,424

16

341,751

196,175

785,350

6,116,716

 

 

6

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

PARENT COMPANY FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE

(in thousands of Brazilian reais – R$)

 
       

 

 

YTD current period
01/01/2011 to 09/30/2011

YTD previous period
01/01/2010 to 09/30/2010

7.01

Revenues

3

982

7.01.01

Sales of goods, products and services

3

982

7.02

Inputs

-17,611

-14,340

7.02.02

Material-Energy-Outsourced services-Other

-14,016

-10,940

7.02.04

Other

-3,595

-3,400

7.03

Gross added value

-17,608

-13,358

7.04

Retentions

-109,025

-108,600

7.04.01

Depreciation and amortization

-133

-105

7.04.02

Other

-108,892

-108,495

7.04.02.01

Intangible concession asset - amortization

-108,892

-108,495

7.05

Net added value generated

-126,633

-121,958

7.06

Added value received in transfer

1,319,699

1,394,207

7.06.01

Equity in subsidiaries

1,279,552

1,341,540

7.06.02

Financial expense

40,147

52,667

7.07

Added Value to be Distributed

1,193,066

1,272,249

7.08

Distribution of Added Value

1,193,066

1,272,249

7.08.01

Personnel

3,453

2,436

7.08.01.01

Direct Remuneration

2,842

2,257

7.08.01.02

Benefits

432

96

7.08.01.03

Government severance indemnity fund for employees-F.G.T.S.

179

83

7.08.02

Taxes, Fees and Contributions

31,924

31,578

7.08.02.01

Federal

31,920

31,562

7.08.02.02

State

4

0

7.08.02.03

Municipal

0

16

7.08.03

Remuneration on third parties’ capital

41,262

56,059

7.08.03.01

Interest

41,188

55,996

7.08.03.02

Rental

74

63

7.08.04

Remuneration on own capital

1,116,427

1,182,176

7.08.04.01

Dividend

747,708

774,429

7.08.04.03

Profit / loss for the period

368,719

407,747

 

 

7

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - BALANCE SHEET – ASSETS
(in thousands of Brazilian reais – R$)

 

       

Code

Description

Current quarter
09/30/2011

Previous year
12/31/2010

1

Total assets

26,058,930

20,056,797

1.01

Current assets

7,141,882

3,898,190

1.01.01

Cash and cash equivalents

4,274,619

1,562,897

1.01.02

Financial Investments

44,744

42,533

1.01.02.02

Financial Investments at amortized cost

44,744

42,533

1.01.02.02.01

Held for trade

44,744

42,533

1.01.03

Accounts Receivable

1,865,275

1,816,073

1.01.03.01

Consumers

1,865,275

1,816,073

1.01.04

Materials and suppliers

42,816

24,856

1.01.06

Recoverable taxes

208,659

193,020

1.01.06.01

Current recoverable taxes

208,659

193,020

1.01.08

Other current assets

705,769

258,811

1.01.08.03

Other

705,769

258,811

1.01.08.03.01

Other credits

444,535

253,813

1.01.08.03.02

Derivatives

256,791

244

1.01.08.03.03

Leases

4,443

4,754

1.02

Noncurrent assets

18,917,048

16,158,607

1.02.01

Long Term assets

4,175,512

3,787,268

1.02.01.02

Financial Investments amortized at cost

46,837

72,823

1.02.01.02.01

Held to Maturity

46,837

72,823

1.02.01.03

Accounts Receivable

186,686

195,738

1.02.01.03.01

Consumers

186,686

195,738

1.02.01.06

Deferred taxes

1,096,980

1,183,460

1.02.01.09

Other noncurrent assets

2,845,009

2,335,247

1.02.01.09.03

Derivatives

224

82

1.02.01.09.04

Escrow deposits

1,079,399

890,685

1.02.01.09.05

Recoverable taxes

166,385

138,966

1.02.01.09.06

Leases

24,729

26,315

1.02.01.09.07

Concession Financial assets

1,233,886

934,646

1.02.01.09.08

Employee Pension Plan

5,800

5,800

1.02.01.09.09

Investments at cost

116,654

116,654

1.02.01.09.10

Other

217,932

222,099

1.02.03

Property, Plant and Equipment

6,982,472

5,786,465

1.02.04

Intangible assets

7,759,064

6,584,874

       

 

 

 

8

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - BALANCE SHEET – LIABILITIES AND SHAREHOLDRE'S EQUITY
(in thousands of Brazilian reais – R$)

 

       

Code

Description

Current quarter
09/30/2011

Previous year
12/31/2010

2

Total liabilities

26,058,930

20,056,797

2.01

Current liabilities

4,877,576

4,428,322

2.01.01

Social and Labor Obligations

121,574

58,688

2.01.01.02

Labor Obligations

121,574

58,688

2.01.01.02.01

Accrued liabilities related to personnel

121,574

58,688

2.01.02

Suppliers

1,197,365

1,047,385

2.01.03

Tax payable

488,434

455,248

2.01.04

Loans and financing

2,325,148

2,247,407

2.01.04.01

Loans and financing

1,504,261

619,383

2.01.04.01.01

In local currency

1,499,076

615,201

2.01.04.01.02

In foreign currency

5,185

4,182

2.01.04.02

Debentures

820,887

1,628,024

2.01.04.02.01

Debentures

602,859

1,509,958

2.01.04.02.02

Interest on Debentures

218,028

118,066

2.01.05

Other Obligations

745,055

619,594

2.01.05.02

Other

745,055

619,594

2.01.05.02.01

Dividends and interest on equity

21,603

23,813

2.01.05.02.04

Derivatives

0

3,982

2.01.05.02.05

Employee pension plans

37,967

40,103

2.01.05.02.06

Regulatory charges

145,065

123,541

2.01.05.02.07

Public Utilities

27,212

17,287

2.01.05.02.08

Other Payables

513,208

410,868

2.02

Noncurrent liabilities

13,084,080

8,878,819

2.02.01

Loans and financing

11,061,055

7,159,312

2.02.01.01

Loans and financing

6,619,615

4,946,998

2.02.01.01.01

In local currency

4,434,476

4,481,421

2.02.01.01.02

In foreigh currency

2,185,139

465,577

2.02.01.02

Debenture

4,441,440

2,212,314

2.02.02

Other Obligations

1,057,065

1,150,475

2.02.02.02

Other

1,057,065

1,150,475

2.02.02.02.03

Derivatives

46

7,883

2.02.02.02.04

Employee pension plans

454,993

570,877

2.02.02.02.05

Taxes and Social Contributions Payable

625

960

2.02.02.02.06

Public Utilities

437,301

429,632

2.02.02.02.07

Other Payables

164,100

141,123

2.02.03

Deferred taxes

651,892

277,767

2.02.03.01

Income tax and social contribution deferred

651,892

277,767

2.02.04

Provisions

314,068

291,265

2.02.04.01

Reserve for contingencies

314,068

291,265

2.03

Consolidated Shareholders’ Equity

8,097,274

6,749,656

2.03.01

Capital

4,793,424

4,793,424

2.03.02

Capital reserves

16

16

2.03.03

Revaluation Reserve

1,104,691

795,563

2.03.04

Profit reservers

418,665

904,705

2.03.04.01

Legal

418,665

418,665

2.03.04.08

Additional Proposed Dividend

0

486,040

2.03.05

Accumulated profit or loss

417,060

0

2.03.09

Noncontrolling interests

1,363,418

255,948

       

 

 

9

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - INCOME STATEMENT
(in thousands of Brazilian reais – R$)

 

           

Code

Description

YTD current quarter
07/01/2011 to 09/30/2011

YTD current period
01/01/2011 to 09/30/2011

YTD previous quarter
07/01/2010 to 09/30/2010

YTD previous period
01/01/2010 to 09/30/2010

3.01

Net revenues

3,292,224

9,359,864

3,098,875

8,845,159

3.02

Cost of electric energy services

-2,232,674

-6,223,783

-2,219,647

-6,037,651

3.02.01

Cost of electric energy

-1,635,616

-4,578,729

-1,665,778

-4,582,560

3.02.02

Operation cost

-282,157

-865,525

-256,275

-751,597

3.02.03

Cost of services to third parties

-314,901

-779,529

-297,594

-703,494

3.03

Operating income

1,059,550

3,136,081

879,228

2,807,508

3.04

Operating expenses

-277,079

-862,564

-257,229

-699,726

3.04.01

Sales

-84,512

-262,714

-67,573

-211,431

3.04.02

General and administrative

-135,628

-431,722

-133,312

-323,520

3.04.05

Others

-56,939

-168,128

-56,344

-164,775

3.05

Income before financial income and taxes

782,471

2,273,517

621,999

2,107,782

3.06

Financial income / expense

-205,203

-518,358

-73,100

-239,231

3.06.01

Financial income

220,146

471,584

129,825

332,117

3.06.02

Financial expense

-425,349

-989,942

-202,925

-571,348

3.07

Income before taxes

577,268

1,755,159

548,899

1,868,551

3.08

Income tax and social contribution

-198,204

-616,137

-198,118

-670,137

3.08.01

Current

-195,022

-556,290

-203,679

-592,636

3.08.02

Deferred

-3,182

-59,847

5,561

-77,501

3.09

Net income from continuing operation

379,064

1,139,022

350,781

1,198,414

3.11

Consolidated net income

379,064

1,139,022

350,781

1,198,414

3.11.01

Attributable to controlling shareholders

368,718

1,116,428

344,148

1,182,176

3.11.02

Attributable to noncontrolling shareholders

10,346

22,594

6,633

16,238

           

 

 

10

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF CASH FLOW – Indirect method
(in thousands of Brazilian reais – R$)

 

Code

Description

YTD current period
01/01/2011 to 09/30/2011

YTD previous period
01/01/2010 to 09/30/2010

6.01

Net cash from operating activities

2,006,165

1,694,474

6.01.01

Cash generated from operations

3,133,510

2,584,137

6.01.01.01

Net income, including income tax and social contribution

1,755,159

1,868,551

6.01.01.02

Depreciation and amortization

584,191

498,291

6.01.01.03

Reserve for contingencies

17,976

-143,233

6.01.01.04

Interest and monetary and exchange restatement

834,243

413,900

6.01.01.05

Gain on pension plan

-67,056

-65,405

6.01.01.06

Losses on disposal of noncurrent assets

1,302

1,946

6.01.01.07

Deferred taxes - PIS and COFINS

7,695

5,407

6.01.01.08

Other

0

4,680

6.01.02

Variation on assets and liabilities

-1,127,345

-889,663

6.01.02.01

Consumers, Concessionaires and Licensees

-25,473

-96,188

6.01.02.02

Recoverable Taxes

-1,111

5,588

6.01.02.03

Leases

-3,726

0

6.01.02.04

Escrow deposits

-137,348

-29,782

6.01.02.05

Other operating assets

-65,698

-115,776

6.01.02.06

Suppliers

143,539

123,546

6.01.02.07

Taxes and social contributions paid

-550,050

-531,006

6.01.02.08

Other taxes and social contributions

34,497

-44,798

6.01.02.09

Employee Pension Plans

-50,964

-52,115

6.01.02.10

Interest paid on debt

-549,373

-393,976

6.01.02.11

Regulator charges

21,524

55,380

6.01.02.12

Other operating liabilities

56,838

189,464

6.02

Net cash in investing activities

-903,963

-1,212,750

6.02.02

Acquisition of property, plant and equipment

-419,545

-447,636

6.02.03

Financial investments

39,485

-17,361

6.02.04

Leases

5,623

0

6.02.05

Acquisition of intangible assets

-782,703

-776,342

6.02.08

Acquisition of Ownership

0

-176

6.02.09

Increase Cash for Business Combinations

253,177

0

6.02.10

Other

0

28,765

6.03

Net cash in financing activities

1,609,520

-828,663

6.03.01

Loans, financing and debentures obtained

4,831,782

1,586,602

6.03.02

Payments of Loans, financing and debentures , net of derivatives

-1,981,887

-975,167

6.03.03

Dividend and interest on shareholders’ equity paid

-1,240,375

-1,440,098

6.05

Increase (decrease) in cash and cash equivalents

2,711,722

-346,939

6.05.01

Cash and cash equivalents at beginning of period

1,562,897

1,487,243

6.05.02

Cash and cash equivalents at end of period

4,274,619

1,140,304

 

 

 

11

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2011 TO SETEMBER 30, 2011
(in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´ Equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.03

Adjusted opening balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

5.04

Capital transactions within shareholders

0

0

-486,040

-744,744

0

-1,230,784

-7,093

-1,237,877

5.04.06

Dividend

0

0

-486,040

-747,709

0

-1,233,749

-7,093

-1,240,842

5.04.08

Prescribed dividend

0

0

0

2,965

0

2,965

0

2,965

5.05

Total comprehensive income

0

0

0

1,142,258

328,674

1,470,932

1,114,563

2,585,495

5.05.01

Net income

0

0

0

1,116,428

0

1,116,428

22,594

1,139,022

5.05.02

Other comprehensive income

0

0

0

25,830

328,674

354,504

1,091,969

1,446,473

5.05.02.01

Adjustment of financial instruments

0

0

0

102

41,368

41,470

0

41,470

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

-14,100

-14,100

0

-14,100

5.05.02.03

Equity on Subsidiaries

0

0

0

0

0

0

1,091,969

1,091,969

5.05.02.06

Business combinations CPFL Renováveis

0

0

0

25,728

301,406

327,134

 

327,134

5.06

Internal changes of shareholders equity

0

0

0

19,546

-19,546

0

0

0

5.06.02

Realization of revaluation reserve

0

0

0

29,614

-29,614

0

0

0

5.06.03

Tax on Realization of revaluation reserve

0

0

0

-10,068

10,068

0

0

0

5.07

Final balance

4,793,424

16

418,665

417,060

1,104,691

6,733,856

1,363,418

8,097,274

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO SETEMBER 30, 2010
(in thousands of Brazilian reais – R$)

Code

Description

Capital

Capital Reserves, options and treasury shares

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´ Equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,741,175

16

996,768

-234,278

765,667

6,269,348

267,431

6,536,779

5.03

Adjusted opening balance

4,741,175

16

996,768

-234,278

765,667

6,269,348

267,431

6,536,779

5.04

Capital transactions within shareholders

52,249

0

-655,017

-771,452

0

-1,374,220

-6,181

-1,380,401

5.04.01

Capital increase

52,249

0

0

0

0

52,249

0

52,249

5.04.06

Dividend

0

0

-655,017

-774,429

0

-1,429,446

-6,181

-1,435,627

5.04.08

Prescribed dividend

0

0

0

2,977

0

2,977

0

2,977

5.05

Total comprehensive income

0

0

0

1,182,324

39,264

1,221,588

13,776

1,235,364

5.05.01

Net income

0

0

0

1,182,176

0

1,182,176

16,238

1,198,414

5.05.02

Other comprehensive income

0

0

0

148

39,264

39,412

-2,462

36,950

5.05.02.01

Adjustment of financial instruments

0

0

0

148

59,584

59,732

0

0

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

-20,320

-20,320

0

0

5.05.02.03

Equity on Subsidiaries

0

0

0

0

0

0

-2,462

36,950

5.06

Internal changes of shareholders equity

0

0

0

19,581

-19,581

0

-19,980

-19,980

5.06.02

Realization of revaluation reserve

0

0

0

19,581

-19,581

0

0

0

5.06.03

Tax on Realization of revaluation reserve

0

0

0

0

0

0

0

0

5.06.04

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

-19,980

-19,980

5.07

Final balance

4,793,424

16

341,751

196,175

785,350

6,116,716

255,046

6,371,762

 

 

12

 


 

(Free Translation of the original in Portuguese)

 

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CONSOLIDATED FINANCIAL STATEMENTS - STATEMENTS OF ADDED VALUE
(in thousands of Brazilian reais – R$)

 

Code

Description

YTD current period
01/01/2011 to 09/30/2011

YTD previous period
01/01/2010 to 09/30/2010

7.01

Revenues

14,083,809

14,256,222

7.01.01

Sales of goods, products and services

13,105,187

12,266,434

7.01.02

Other revenue

778,153

696,554

7.01.02.01

Revenue from construction of infrastructure distribution

778,153

698,867

7.01.02.02

Other

0

-2,313

7.01.03

Revenues related to the construction of own assets

252,409

1,330,644

7.01.04

Allowance for doubtful accounts

-51,940

-37,410

7.02

Inputs

-6,738,866

-7,611,590

7.02.01

Cost of sales

-5,112,157

-5,100,620

7.02.02

Material-Energy-Outsourced services-Other

-1,382,356

-2,264,718

7.02.04

Other

-244,353

-246,252

7.03

Gross added value

7,344,943

6,644,632

7.04

Retentions

-613,091

-516,430

7.04.01

Depreciation and amortization

-474,917

-377,190

7.04.02

Other

-138,174

-139,240

7.04.02.01

Intangible concession asset - amortization

-138,174

-139,240

7.05

Net added value generated

6,731,852

6,128,202

7.06

Added value received in transfer

480,884

351,676

7.06.02

Financial income

480,884

351,676

7.07

Added Value to be Distributed

7,212,736

6,479,878

7.08

Distribution of Added Value

7,212,736

6,479,878

7.08.01

Personnel

439,953

362,987

7.08.01.01

Direct Remuneration

306,484

279,326

7.08.01.02

Benefits

109,495

61,294

7.08.01.03

Government severance indemnity fund for employees- F.G.T.S.

23,974

22,367

7.08.02

Taxes, Fees and Contributions

4,608,850

4,286,145

7.08.02.01

Federal

2,396,119

2,242,963

7.08.02.02

State

2,204,050

2,035,895

7.08.02.03

Municipal

8,681

7,287

7.08.03

Remuneration on third parties’ capital

1,024,911

632,332

7.08.03.01

Interest

1,005,029

620,716

7.08.03.02

Rental

19,882

11,363

7.08.03.03

Other

0

253

7.08.04

Remuneration on own capital

1,139,022

1,198,414

7.08.04.02

Dividends

747,709

774,429

7.08.04.03

Profit / loss for the period

391,313

423,985

 

 

13

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

                                                                                                   

Table of Contents

 

COMMENTS ON PERFORMANCE

 

The comments on performance are expressed in thousands of Brazilian reais, unless otherwise indicated.

 

Analysis of Results

 

CPFL Energia (Parent Company)

  

Net income for this quarter was R$ 368,719, 7.1% (R$ 24,571) higher than in the same quarter of the previous year, mainly to results of equity in subsidiaries, as shown below:

 

 

3rd quarter 2011

 

3rd quarter 2010

CPFL Paulista

142,362

 

125,155

CPFL Piratininga

57,463

 

61,067

RGE

61,164

 

73,414

CPFL Santa Cruz

8,564

 

3,320

CPFL Leste Paulista

3,616

 

3,481

CPFL Jaguari

3,840

 

2,588

CPFL Sul Paulista

4,941

 

3,847

CPFL Mococa

2,520

 

1,931

CPFL Geração

79,448

 

51,729

CPFL Brasil

28,602

 

49,953

CPFL Atende

125

 

734

CPFL Planalto

3,845

 

2,907

CPFL Serviços

2,940

 

1,391

CPFL Jaguariuna

(17)

 

-

CPFL Jaguari Geração

2,472

 

2,353

Chumpitaz

523

 

(250)

Total

402,406

 

383,620

 

 

 

14

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

COMMENTS ON CONSOLIDATED PERFORMANCE

 

 

 

Consolidated

 

3rd quarter

 

Nine months

 

2011

 

2010

 

Variation

 

2011

 

2010

 

Variation

OPERATING REVENUES

4,858,087

 

4,494,484

 

8.1%

 

13,883,340

 

12,965,301

 

7.1%

Electricity sales to final consumers (1)

3,824,174

 

3,482,626

 

9.8%

 

11,015,653

 

10,421,641

 

5.7%

Electricity sales to wholesaler

339,763

 

348,380

 

-2.5%

 

914,567

 

845,887

 

8.1%

Revenue from construction of concession infrastructure

314,135

 

295,403

 

6.3%

 

778,153

 

698,867

 

11.3%

Other operating revenues (1)

380,015

 

368,075

 

3.2%

 

1,174,968

 

998,906

 

17.6%

DEDUCTION FROM OPERATING REVENUE

(1,565,864)

 

(1,395,609)

 

12.2%

 

(4,523,475)

 

(4,120,142)

 

9.8%

NET OPERATING REVENUE

3,292,224

 

3,098,875

 

6.2%

 

9,359,864

 

8,845,159

 

5.8%

ENERGY COST

(1,635,616)

 

(1,665,778)

 

-1.8%

 

(4,578,729)

 

(4,582,560)

 

-0.1%

Electricity purchased for resale

(1,278,806)

 

(1,379,348)

 

-7.3%

 

(3,609,063)

 

(3,723,117)

 

-3.1%

Electricity network usage charges

(356,810)

 

(286,430)

 

24.6%

 

(969,665)

 

(859,443)

 

12.8%

OPERATING COST/EXPENSE

(874,137)

 

(811,098)

 

7.8%

 

(2,507,619)

 

(2,154,817)

 

16.4%

Personnel

(169,265)

 

(147,737)

 

14.6%

 

(527,064)

 

(441,095)

 

19.5%

Employee pension plan

22,352

 

21,800

 

2.5%

 

67,056

 

65,405

 

2.5%

Material

(27,864)

 

(21,412)

 

30.1%

 

(69,400)

 

(57,626)

 

20.4%

Outsourced Services

(110,738)

 

(111,254)

 

-0.5%

 

(367,760)

 

(320,223)

 

14.8%

Depreciation and Amortization

(149,902)

 

(120,982)

 

23.9%

 

(446,017)

 

(359,051)

 

24.2%

Merged Goodwill Amortization

(46,148)

 

(46,511)

 

-0.8%

 

(138,174)

 

(139,240)

 

-0.8%

Costs related to infrastructure construction

(314,135)

 

(295,403)

 

6.3%

 

(778,153)

 

(698,867)

 

11.3%

Other

(78,438)

 

(89,599)

 

-12.5%

 

(248,107)

 

(204,120)

 

21.5%

INCOME FROM ELECTRIC UTILITY SERVICES

782,471

 

621,999

 

25.8%

 

2,273,517

 

2,107,782

 

7.9%

FINANCIAL INCOME (EXPENSE)

(205,203)

 

(73,100)

 

180.7%

 

(518,358)

 

(239,231)

 

116.7%

Income

220,146

 

129,825

 

69.6%

 

471,584

 

332,117

 

42.0%

Expense

(425,349)

 

(202,925)

 

109.6%

 

(989,942)

 

(571,348)

 

73.3%

INCOME BEFORE TAX

577,268

 

548,899

 

5.2%

 

1,755,159

 

1,868,551

 

-6.1%

Social Contribution

(52,966)

 

(52,641)

 

0.6%

 

(163,648)

 

(178,316)

 

-8.2%

Income Tax

(145,237)

 

(145,477)

 

-0.2%

 

(452,488)

 

(491,821)

 

-8.0%

NET INCOME FOR THE PERIOD

379,064

 

350,781

 

8.1%

 

1,139,022

 

1,198,414

 

-5.0%

 

                     

Net income attributable to the shareholders

368,719

 

344,148

 

7.1%

 

1,116,428

 

1,182,176

 

-5.6%

Net income attributable to the non controlling interests

10,346

 

6,633

 

56.0%

 

22,594

 

16,238

 

39.1%

                       

EBITDA

956,168

 

767,692

 

24.6%

 

2,790,652

 

2,540,668

 

9.8%

                       

Net Income for the Period and EBITDA Reconciliation (2)

                     

NET INCOME FOR THE PERIOD

379,064

 

350,781

     

1,139,022

 

1,198,414

   

Employee Pension Plan

(22,352)

 

(21,800)

     

(67,056)

 

(65,405)

   

Depreciation and Amortization

196,049

 

167,493

     

584,191

 

498,291

   

Financial Income (Expense)

205,203

 

73,100

     

518,358

 

239,231

   

Social Contribution

52,966

 

52,641

     

163,648

 

178,316

   

Income Tax

145,237

 

145,477

     

452,488

 

491,821

   

EBITDA

956,168

 

767,692

     

2,790,652

 

2,540,668

   
                       

(1) The reclassification of revenue from the Network Usage Charge - TUSD was not taken into account in presentation of the Comments on consolidated performance

(2) Information not reviewed by our auditors

                     
                       

 

Gross Operating Revenue

The Gross Operating Revenue in the 3rd quarter of 2011 was R$ 4,858,087, up 8.1% (R$ 363,603) on the same period of the previous year.        

The main factors in this change were:

 

·         An increase of 9.8% (R$ 341,548) in the billed and unbilled supply of electric energy, due to the increase of 8.1% in the average tariffs charged, mainly as a result of the tariff increases and an increase of 2.6% in the amount of energy sold;

·         A decrease of 2.5% (R$ 8,617) in the energy supplied, caused mainly by the decrease of 32,1% in the average selling price charged, partially offset by the increase of 43.6% in the amount of energy sold.

15

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

·         An increase of 3.2% (R$ 11,940) in Other Operating Revenue, due in particular to the increase of R$ 19,560 in income from the Tariff for the Use of the Distribution System – TUSD, mainly as a result of the migration of captive clients to the free market, and a decrease of R$ 7,620 in other income, largely due to the decrease in revenue from carbon credits recognized in 3Q10 by the subsidiary Ceran and a reduction in the provision of maintenance services

 

Ø  Quantity of Energy Sold

 

There was an increase of 2.6% in the quantity of energy billed to final consumers in the 3rd quarter of 2011.

The residential, commercial and industrial categories, which account for 84.5% of the energy billed to end users in the quarter, recorded growth of 6.9% and 7.6% and a drop of 2.9%, respectively, compared with the same quarter of the previous year. The residential and commercial categories benefit from the accumulated effect of the expansion of total payroll and availability of credit in recent years, which resulted in increased purchases of household electrical goods and a dynamic retail trade. Although it benefitted, the residential category suffered the impacts of the drop in temperature in relation to the same period in the previous year. The amount sold to the industrial category decreased as a result of the migration of a number of customers to the free market, and was also influenced by the drop in industrial production.

There was an increase of 4.2% in the energy sold and transported in the concession area, which affects both the supply billed and collection of the TUSD, compared with the same period of the previous year.

                                                                                                                          

Ø  Tariffs 

 

The energy supply tariffs charged increased by an average of 8.1% in the 3rd quarter of 2011, mainly due to the following tariff adjustments of the distributors subsidiaries:

 

 

Deductions from Operating Revenue

Deductions from Operating Income in the 3rd quarter of 2011 amounted to R$ 1,565,864, an increase of 12.2% (R$ 170,255) in relation to the same quarter of 2010, largely due to the increase of 11.1% (R$ 116,841) in ICMS, Pis and Cofins as a result of the supply billed and an increase of 14.9% (R$ 41,400) in CCC and CDE charges.

 

Cost of Electric Energy

The cost of electric energy in the quarter totaled R$ 1,635,616, a drop of 1.8% (R$ 30,162) in relation to the same period of the previous year.

 

16

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

Ø  Electric Energy purchased for Resale

 

The balance of electric energy purchased for resale was R$ 1,278,806, a drop of 7.3% (R$ 100,542), explained by the reduction of 2.3% in the amount of energy purchased and 5.1% in the tariff adjustment. The decrease in the amount is mainly due to the start-up of the Foz do Chápeco and Bioenergia projects.

 

Ø  Tariff for the Use of the Distribution System

 

An increase of 24.6% (R$ 70,380) in the charges for use of the transmission and distribution system, mainly due to the System Service Charges (R$ 18,133) and Basic Network Charges (R$ 50,025), also as a result of production starting at Foz do Chápeco and Epasa.

  

Operating Costs and Expense

Eliminating the cost of construction of the concession infrastructure, Operating Costs and Expense in the quarter amounted to R$ 560,003, up 8.6% (R$ 44,308) on the previous quarter. This was mainly due to:

·         An increase of 14.6% (R$ 21,528) in Personnel, mainly as a result of the consolidation of CPFL Renováveis (R$ 7,820), the effects of the 2011 Collective Agreement (R$ 6,800), the addition to the early retirement program (R$ 2,993), and the operational start-up of the Foz do Chapecó, Bioenergia and Epasa projects (R$ 1,669).

·         An increase of 30.1% (R$ 6,452) in Material, basically due to the expense of maintaining the grid lines;

·         An increase of 23.9% (R$ 28,920) in Depreciation and Amortization, mainly due to the start-up of Foz do Chapecó (R$ 16,687) and Epasa (R$ 3,954).

·         A drop of 12.5% (R$ 11,161) in Other Expense, largely as a result of changes in legal and court expenses (R$ 14,942), due to the provision for a labor contingency in 2010 (R$ 18,552) of the subsidiary CPFL Paulista, and the decrease of R$ 2,406 in the collection rate, partially offset by the increase in the provision for doubtful accounts (R$ 6,967).

 

Financial Income (Expense)

The net Financial Income (Expense) in the quarter was an expense of R$ 205,203, compared with R$ 73,100 in the same period of 2010, an increase of 180.7% (R$ 132,103) in the expense.

 

Ø  Increase of R$ 90,321 (69.6%) in financial income, mainly due to:

 

An increase in earnings on short-term financial investments (R$ 95,347) as a result of the higher amounts invested in the 3rd quarter of 2011.

 

Ø  Increase of R$ 222,424 (109.6%) in financial expense, mainly due to:

 

·         An increase of R$ 187,691 (86.8%) in interest debt charges and monetary and exchange restatement as a result of the variation in the debt indexes, particularly the CDI (15.1%),

17

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

higher indebtedness in the quarter, compared with the same quarter of the previous year and exchange rates on Itaipu´s invoices. 

·         Decrease of R$ 30,101 in Capitalized Interest, due to the operational start-up of Foz do Chapecó from October 2010, Epasa from December 2010 and Bioenergia from August 27, 2010.

 

Social Contribution and Income Tax

Taxes of R$ 198,203 on income in the 3rd quarter of 2011 were 0.04% (R$ 85) lower than in the same quarter of 2010, mainly as a result of the increase in pre-tax income, offset by the effect of the deductibility of the accelerated depreciation of the subsidiary Epasa.

  

Net income and EBITDA

As a result of the above factors, the net income for the quarter was R$ 379,064, or 8.1% (R$ 28,283) lower than in the same period of 2010.

The adjusted EBITDA (net income for the quarter, eliminating the effects of the private pension plan, depreciation, amortization, financial income (expense), equity accounting, social contribution and income tax) for the 3rd quarter of 2011 was R$ 956,168, or 24.6% (R$ 188,476) higher that the EBITDA for the same period of 2010.

 

 

 

18

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

COMMENTS ON THE PERFORMANCE OF THE SUBSIDIARIES/ASSOCIATES

 

Subsidiary/Associate: Companhia Paulista de Força e Luz - CPFL

The subsidiary Companhia Paulista de Força e Luz - CPFL is a publicly quoted corporation, and its individual comments on performance is provided in its Interim Financial Statements - ITR, at September 30, 2011, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: CPFL Geração de Energia S.A.

The subsidiary CPFL Geração de Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements – ITR, at September 30, 2011, filed with the CVM – Comissão de Valores Mobiliários.

 

Subsidiary/Associate: Companhia Piratininga de Força e Luz

The subsidiary Companhia Piratininga de Força e Luz is a publicly quoted corporation, and its individual comments on performance is provided in its Interim Financial Statements - ITR, at September 30, 2011, filed with the CVM – Comissão de Valores Mobiliários.

 

 

Subsidiary/Associate: Rio Grande Energia S.A.

The subsidiary Rio Grande Energia S/A is a publicly quoted corporation, and its individual and consolidated comments on performance are provided in its Interim Financial Statements – ITR, at September 30, 2011, filed with the CVM – Comissão de Valores Mobiliários.

 

19

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

Subsidiary: CPFL COMERCIALIZAÇÃO BRASIL S.A.

 

 

   

Consolidated

   

2011

 

2010

   

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

                 

NET OPERATING REVENUE

 

442,405

 

1,181,816

 

483,494

 

1,232,352

                 

Cost of electric energy

 

(372,535)

 

(939,548)

 

(391,420)

 

(958,386)

                 

Operating expenses

 

(21,088)

 

(65,453)

 

(18,159)

 

(46,282)

Personnel

 

(5,325)

 

(16,914)

 

(4,092)

 

(13,161)

Material

 

(885)

 

(2,141)

 

(479)

 

(1,073)

Outside Services

 

(10,836)

 

(30,979)

 

(7,527)

 

(21,117)

Depreciation and amortization

 

(1,022)

 

(3,103)

 

(711)

 

(1,983)

Other

 

(3,019)

 

(12,316)

 

(5,350)

 

(8,948)

                 

INCOME FROM ELECTRIC ENERGY SERVICE

48,783  

 

176,815

 

73,915

 

227,684

                 

FINANCIAL INCOME (EXPENSE)

 

(8,150)

 

(13,252)

 

537

 

1,631

Income

 

38,434

 

49,117

 

6,435

 

17,330

Expense

 

(46,585)

 

(62,369)

 

(5,898)

 

(15,699)

                 

Equity in subsidiaries

 

2,107

 

2,107

 

-

 

-

                 

INCOME BEFORE TAXES

 

42,740

 

165,671

 

74,452

 

229,315

                 

Social contribution

 

(3,774)

 

(14,780)

 

(6,521)

 

(20,068)

Income tax

 

(10,364)

 

(40,826)

 

(17,978)

 

(55,397)

                 

NET INCOME

 

28,602

 

110,066

 

49,953

 

153,850

EBITDA

 

49,805

 

179,918

 

74,953

 

229,668

 

 

Net Operation Revenue

 

Net Operating Revenue for this quarter of 2011 was R$ 442,405, a decrease of R$ 41,087 (8.5%) in relation to the same quarter of 2010. This decrease is basically explained by a decrease of of 520 GWh (R$58,206) partially offset by an increase of average tariffs of 4.3% (R$18,430).

 

Net Income and EBITDA

 

Net income of R$ 28,602 was recorded in this quarter of 2011, a decrease of R$ 21,351 (42.7%), compared with the same quarter of 2010.

 

EBITDA (net income before Financial Income (Expense), income tax and social contribution, depreciation and amortization) for this quarter of 2011 was R$ 49,805, 33.6% lower than the R$ 74,953 recorded in the same quarter of 2010 (information not reviewed by the Independent Auditors). 

 

 

20

 


 
 

 

CPFL ENERGIA S.A.

Balance Sheets as of September 30, 2011 and December 31, 2010

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

ASSETS

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

               

CURRENT ASSETS

             

Cash and cash equivalents (note 5)

561,373

 

110,958

 

4,274,619

 

1,562,897

Consumers, Concessionaires and Licensees (note 6)

-  

 

-

 

1,865,275

 

1,816,073

Dividends and Interest on Equity (note 12)

125,913

 

412,648

 

-

 

-

Financial Investments (note 7)

44,744

 

42,533

 

44,744

 

42,533

Recoverable Taxes (note 8)

28,083

 

34,992

 

208,659

 

193,020

Derivatives (note 32)

25

 

-

 

256,791

 

244

Materials and Supplies

-

 

-

 

42,816

 

24,856

Leases

-

 

-

 

4,443

 

4,754

Other credits (note 11)

2,434

 

505

 

444,535

 

253,812

TOTAL CURRENT ASSETS

762,572

 

601,635

 

7,141,882

 

3,898,190

               

NONCURRENT ASSETS

             

Consumers, Concessionaires and Licensees (note 6)

-  

 

-

 

186,685

 

195,738

Due from Related Parties

21,027

 

14,875

 

-

 

-

Escrow Deposits (note 21)

11,431

 

10,676

 

1,079,399

 

890,685

Financial Investments (note 7)

12,679

 

39,216

 

46,837

 

72,823

Recoverable Taxes (note 8)

2,787

 

2,787

 

166,385

 

138,966

Derivatives (note 32)

-

 

-

 

224

 

82

Deferred Tax Credits (note 9)

171,157

 

177,729

 

1,096,980

 

1,183,460

Leases

-

 

-

 

24,729

 

26,315

Financial asset of concession (note 10)

-  

 

-

 

1,233,886

 

934,646

Private pension fund (note 18)

-

 

-

 

5,800

 

5,800

Investment at cost

-

 

-

 

116,654

 

116,654

Other credits (note 11)

17,305

 

27,514

 

217,932

 

222,100

Investments (note 12)

6,271,333

 

6,167,072

 

-

 

-

Property, Plant and Equipment (note 13)

133

 

158

 

6,982,472

 

5,786,465

Intangible assets (note 14)

146

 

255

 

7,759,064

 

6,584,874

TOTAL NONCURRENT ASSETS

6,507,998

 

6,440,282

 

18,917,048

 

16,158,607

               

TOTAL ASSETS

7,270,570

 

7,041,917

 

26,058,930

 

20,056,797

               

 

21


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CPFL Energia S.A.

Balance Sheets as of September 30, 2011 and December 31, 2010

(in thousands of Brazilian Reais)

 

Parent company

 

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Suppliers (note 15)

1,320

 

1,768

 

1,197,365

 

1,047,385

Accrued Interest on Debts (note 16)

-  

 

-

 

147,854

 

40,516

Accrued Interest on Debentures (note 17)

3,768  

 

15,529

 

218,028

 

118,066

Loans and Financing (note 16)

-

 

-

 

1,356,407

 

578,867

Debentures (note 17)

150,000

 

-

 

602,859

 

1,509,958

Private pension fund (note 18)

-

 

-

 

37,967

 

40,103

Regulatory charges (note 19)

-

 

-

 

145,065

 

123,541

Taxes and Social Contributions Payable (note 20)

603  

 

437

 

488,434

 

455,248

Dividends and Interest on Equity (note 24)

17,745  

 

16,360

 

21,603

 

23,813

Accrued liabilities related to personnel

11  

 

204

 

121,574

 

58,688

Derivatives (note 32)

-

 

123

 

-

 

3,982

Public Utilities (note 22)

-

 

-

 

27,212

 

17,287

Other accounts payable (note 23)

15,966

 

6,824

 

513,208

 

410,869

TOTAL CURRENT LIABILITIES

189,413

 

41,246

 

4,877,576

 

4,428,323

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

 

Accrued Interest on Debts (note 16)

-  

 

-

 

16,118

 

29,155

Loans and Financing (note 16)

-

 

-

 

6,603,497

 

4,917,843

Debentures (note 17)

300,000

 

450,000

 

4,441,440

 

2,212,314

Private pension fund (note 18)

-

 

-

 

454,993

 

570,877

Taxes and Social Contributions Payable (note 20)

-  

 

-

 

625

 

960

Deferred tax debits (note 9)

-

 

-

 

651,892

 

277,767

Reserve for contingencies (note 21)

11,378

 

10,666

 

314,068

 

291,265

Derivatives (note 32)

43

 

460

 

43

 

7,883

Public Utilities (note 22)

-

 

-

 

437,301

 

429,632

Other accounts payable (note 23)

35,880

 

45,837

 

164,100

 

141,124

TOTAL NONCURRENT LIABILITIES

347,301

 

506,964

 

13,084,079

 

8,878,819

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY (note 24)

 

 

 

 

 

 

 

Capital

4,793,424

 

4,793,424

 

4,793,424

 

4,793,424

Capital Reserves

16

 

16

 

16

 

16

Profit Reserves

418,665

 

418,665

 

418,665

 

418,665

Additional dividend proposed

-

 

486,040

 

-

 

486,040

Revaluation Reserve

1,104,691

 

795,563

 

1,104,691

 

795,563

Accumulated profit

417,060

 

-

 

417,060

 

-

 

6,733,856

 

6,493,708

 

6,733,856

 

6,493,708

Net equity attributable to noncontrolling shareholders

-  

 

-

 

1,363,418

 

255,948

TOTAL SHAREHOLDERS' EQUITY

6,733,856

 

6,493,708

 

8,097,274

 

6,749,656

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

7,270,570  

 

7,041,917

 

26,058,930

 

20,056,797

 

 

 

 

 

 

 

 

 

22

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of income for the period ended on September 30, 2011 and 2010

(in thousands of Brazilian Reais, except for Earnings per share)

                               
 

Parent company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

NET OPERATING REVENUE (note 26)

1

 

3

 

890

 

892

 

3,292,224

 

9,359,864

 

3,098,875

 

8,845,159

COST OF ELECTRIC ENERGY SERVICES

                             

Cost of electric energy (note 27)

-  

 

-

 

-

 

-

 

(1,635,616)

 

(4,578,729)

 

(1,665,778)

 

(4,582,560)

Operating cost

-

 

-

 

-

 

-

 

(282,157)

 

(865,526)

 

(256,275)

 

(751,597)

Services rendered to third parties

-  

 

-

 

-

 

-

 

(314,901)

 

(779,529)

 

(297,594)

 

(703,494)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS OPERATING INCOME

1

 

3

 

890

 

892

 

1,059,550

 

3,136,081

 

879,228

 

2,807,508

Operating expenses (note 28)

                             

Sales expenses

-

 

-

 

-

 

-

 

(84,513)

 

(262,714)

 

(67,573)

 

(211,431)

General and administrative expenses

(5,814)

 

(21,954)

 

(6,339)

 

(17,361)

 

(135,628)

 

(431,722)

 

(133,312)

 

(323,520)

Other Operating Expense

(36,297)

 

(108,892)

 

(36,255)

 

(108,495)

 

(56,939)

 

(168,128)

 

(56,344)

 

(164,775)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM ELECTRIC ENERGY SERVICE

(42,110) 

 

(130,843)

 

(41,704)

 

(124,964)

 

782,471

 

2,273,517

 

621,999

 

2,107,782

                               

Equity in subsidiaries

402,406

 

1,279,552

 

383,620

 

1,341,540

 

-

 

-

 

-

 

-

FINANCIAL INCOME (EXPENSE) (note 29)

                             

Income

23,730

 

30,754

 

21,072

 

43,550

 

220,146

 

471,584

 

129,825

 

332,117

Expense

(14,417)

 

(41,198)

 

(20,994)

 

(56,015)

 

(425,349)

 

(989,942)

 

(202,925)

 

(571,348)

 

9,313

 

(10,444)

 

78

 

(12,465)

 

(205,203)

 

(518,358)

 

(73,100)

 

(239,231)

INCOME BEFORE TAXES

369,609

 

1,138,265

 

341,994

 

1,204,111

 

577,268

 

1,755,159

 

548,899

 

1,868,551

Social contribution (note 9)

312

 

(4,221)

 

1,157

 

(4,363)

 

(52,966)

 

(163,648)

 

(52,641)

 

(178,316)

Income tax (note 9)

(1,203)

 

(17,615)

 

997

 

(17,572)

 

(145,237)

 

(452,488)

 

(145,477)

 

(491,821)

 

(891)

 

(21,837)

 

2,154

 

(21,935)

 

(198,203)

 

(616,136)

 

(198,118)

 

(670,137)

                               

NET INCOME

368,719

 

1,116,428

 

344,148

 

1,182,176

 

379,064

 

1,139,022

 

350,781

 

1,198,414

                               

Net income attributable to controlling shareholders

               

368,719  

 

1,116,428

 

344,148

 

1,182,176

Net income attributable to noncontrolling shareholders

               

10,346  

 

22,594

 

6,633

 

16,238

                 

 

 

 

 

 

 

 

Net income per share

   

1.16

     

1.23

               

 

23

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CPFL Energia S.A.

Statement of changes in shareholders' equity for the period ended on September 30, 2011 and 2010

( thousands of Brazilian Reais )

                                           
                 

Revaluation reserve

         

 

 

 

 

Capital

Capital

Reserve

Legal
reserve

 

Dividends

Deemed

cost

Financial

instruments

Business combination - Reserve

Retained

earnings

Total

Noncontrolling

shareholders'
interest

Total

Shareholders'

equity

                                     

Balance as of December 31, 2010

4,793,424

 

16

418,665

 

486,040

 

609,732

 

185,831

 

-

 

-

6,493,708

255,948

6,749,656

                                     

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,116,428

1,116,428

22,594

1,139,022

Approval of dividends proposed

-

 

-

 

-

 

(1,233,749)

 

-

 

-

 

-

 

-

(1,233,749)

(3,596)

(1,237,345)

                                     

Changes in Revaluation reserve:

                                   

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

41,470

 

-

 

-

41,470

-

41,470

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(14,100)

 

-

 

-

(14,100)

-

(14,100)

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(102)

 

-

 

102

-

-

-

- Realization of deemed cost of fixed assets

-

 

-

 

-

 

-

 

(29,614)

 

-

 

-

 

29,614

-

-

-

- Tax on deemed cost realization

-

 

-

 

-

 

-

 

10,068

 

-

 

-

 

(10,068)

-

-

-

-Business combination - CPFL Renováveis

-

 

-

 

-

 

-

 

(25,728)

 

-

 

327,134

 

25,728

327,134

1,091,969

1,419,103

                                     

Destination of profit

                                   

- Interim dividend

-

 

-

 

-

 

747,709

 

-

 

-

 

-

 

(747,709)

-

(3,498)

(3,498)

Dividend prescribed

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,965

2,965

-

2,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2011

4,793,424

 

16

 

418,665

 

-

 

564,458

 

213,099

 

327,134

 

417,060

6,733,856

1,363,418

8,097,274

 

                 

Revaluation reserve

               
                                 

 

 

 

 

Capital

 

Capital

Reserve

 

Legal

reserve

 

Dividends

 

Deemed

cost

 

Financial

instruments

 

Retained

losses

 

Total

 

Noncontrolling

shareholders'

interest

 

Total

Shareholders'

equity

Balance as of December 31, 2009

4,741,175

 

16

 

341,751

 

655,017

 

635,871

 

129,796

 

(234,278)

 

6,269,348

 

267,431

 

6,536,779

                                       

Capital increase

52,249

 

-

 

-

 

-

 

-

 

-

 

-

 

52,249

 

-

 

52,249

Net income for the period

-  

 

-

 

-

 

-

 

-

 

-

 

1,182,176

 

1,182,175

 

16,238

 

1,198,414

Prescribed dividends

-

 

-

 

-

 

-

 

-

 

-

 

2,977

 

2,977

 

-

 

2,977

Approval of dividends proposed

-

 

-

 

-

 

(1,429,446)

 

-

 

-

 

-

 

(1,429,446)

 

-

 

(1,429,446)

                                       

Changes in Revaluation reserve:

                                     

- Gain in financial instruments

-

 

-

 

-

 

-

 

-

 

59,764

 

-

 

59,764

 

(3,733)

 

56,031

- Tax on financial instruments

-

 

-

 

-

 

-

 

-

 

(20,320)

 

-

 

(20,320)

 

1,270

 

(19,050)

- Realization of financial instruments

-

 

-

 

-

 

-

 

-

 

(179)

 

148

 

(31)

 

-

 

(31)

- Realization of deemed cost of fixed assets

-  

 

-

 

-

 

-

 

(29,673)

 

-

 

29,673

 

-

 

-

 

-

- Tax on deemed cost realization

-  

 

-

 

-

 

-

 

10,092

 

-

 

(10,092)

 

-

 

-

 

-

                                       

Destination of profit:

                                     

- Dividend

-

 

-

 

-

 

774,429

 

-

 

-

 

(774,429)

 

-

 

(6,181)

 

(6,181)

Other changes in noncontrolling shareholders

-  

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(19,980)

 

(19,980)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2010

4,793,424

 

16

 

341,751

 

-

 

616,290

 

169,061

 

196,175

 

6,116,716

 

255,045

 

6,371,762

 

 

 

24

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

   

CPFL Energia S.A.

   

Statement of Cash Flow
For the periods ended on September 30, 2011 and 2010

   

(thousands of Brazilian Reais)

                                 
 

 

Parent Company

 

Consolidated

   

2011

 

2010

 

2011

 

2010

   

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

                                 

OPERATING CASH FLOW

                               

Income for the period, before income tax and social contribution

 

369,610  

 

1,138,265

 

341,994

 

1,204,111

 

577,268

 

1,755,159

 

548,899

 

1,868,551

ADJUSTMENT TO RECONCILE INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES

                               

Depreciation and amortization

 

36,341

 

109,025

 

36,294

 

108,600

 

196,049

 

584,191

 

167,493

 

498,291

Reserve for contingencies

 

-

 

-

 

5

 

5

 

(1,593)

 

17,976

 

16,307

 

(143,233)

Interest and monetary restatement

 

10,603

 

29,489

 

7,288

 

16,057

 

402,110

 

834,243

 

158,466

 

413,900

Pension plan costs

 

-

 

-

 

-

 

-

 

(22,352)

 

(67,056)

 

(21,800)

 

(65,405)

Equity in subsidiaries

 

(402,404)

 

(1,279,550)

 

(383,620)

 

(1,341,540)

 

-

 

-

 

-

 

-

Losses on the write-off of noncurrent assets

 

-  

 

-

 

-

 

-

 

456

 

1,302

 

(1,998)

 

1,946

Deferred taxes (PIS and COFINS)

 

-  

 

-

 

-

 

-

 

(6,839)

 

7,695

 

(5,936)

 

5,407

Other

 

-

 

-

 

-

 

-

 

-

 

-

 

1,233

 

4,680

                                 

REDUCTION (INCREASE) IN OPERATING ASSETS

                               

Consumers, concessionaires and licensees

 

-

 

-

 

-

 

-

 

(50,423)

 

(25,473)

 

(57,741)

 

(96,188)

Dividend and interest on equity received

 

710,595  

 

1,692,403

 

754,785

 

1,254,799

 

-

 

-

 

-

 

-

Recoverable taxes

 

23,777

 

23,015

 

25,550

 

23,406

 

15,813

 

(1,111)

 

32,757

 

5,588

Lease

 

-

 

-

 

-

 

-

 

(1,530)

 

(3,726)

 

-

 

-

Escrow deposits

 

(29)

 

(42)

 

(240)

 

(633)

 

(14,442)

 

(137,348)

 

(2,320)

 

(29,782)

Other operating assets

 

3,976

 

8,280

 

499

 

217

 

53,509

 

(65,698)

 

(48,146)

 

(115,776)

                                 

INCREASE (DECREASE) IN OPERATING LIABILITIES

                               

Suppliers 

 

(1,852)

 

(448)

 

(80)

 

(1,148)

 

96,973

 

143,539

 

87,344

 

123,546

Taxes and social contributions paid

 

(15,453) 

 

(15,653)

 

(18,790)

 

(18,790)

 

(223,109)

 

(550,050)

 

(189,519)

 

(531,006)

Other taxes and social contributions

 

(9,281) 

 

222

 

(9,887)

 

(734)

 

34,300

 

34,497

 

(10,009)

 

(44,798)

Other liabilities with employee pension plans

 

-  

 

-

 

-

 

-

 

(15,479)

 

(50,964)

 

(14,818)

 

(52,115)

Interest on debts - paid

 

(27,533)

 

(51,984)

 

(22,756)

 

(42,154)

 

(185,906)

 

(549,373)

 

(150,809)

 

(393,976)

Regulatory charges

 

-

 

-

 

-

 

-

 

5,320

 

21,524

 

8,770

 

55,380

Other operating liabilities

 

3,606

 

(1,007)

 

4,094

 

14,709

 

(30,267)

 

56,838

 

19,889

 

189,464

CASH FLOWS PROVIDED (USED) BY OPERATIONS

 

701,956  

 

1,652,015

 

735,136

 

1,216,905

 

829,858

 

2,006,165

 

538,062

 

1,694,474

                                 

INVESTMENT ACTIVITIES

                               

Capital increase in investments

 

-

 

-

 

-

 

-

 

-

 

-

 

(59)

 

(176)

Increase in property, plant and equipment

 

-  

 

-

 

-

 

-

 

253,177

 

253,177

 

-

 

-

Financial investments

 

-

 

-

 

-

 

(169)

 

(122,259)

 

(419,545)

 

(166,489)

 

(447,636)

Lease

 

11,693

 

34,615

 

11,264

 

32,503

 

14,905

 

39,485

 

(35,107)

 

(17,361)

Additions to intangible assets

 

-

 

-

 

-

 

-

 

2,014

 

5,623

 

-

 

-

Sale of noncurrent assets

 

(1)

 

(1)

 

-

 

-

 

(342,593)

 

(782,703)

 

(335,408)

 

(776,342)

Advances for capital future increase

 

-  

 

-

 

(210)

 

(305)

 

-

 

-

 

-

 

-

Intercompany loans with subsidiaries and associated companies

 

11,657  

 

(6,692)

 

(41,727)

 

(40,113)

 

-

 

-

 

-

 

-

Other

 

-

 

-

 

(1)

 

27

 

-

 

-

 

26,225

 

28,765

       

 

 

 

     

 

 

 

 

 

   

GENERATION (UTILIZATION) OF CASH IN INVESTMENTS

 

23,349  

 

27,922

 

(30,674)

 

(8,057)

 

(194,756)

 

(903,963)

 

(510,838)

 

(1,212,750)

                                 

FINANCING ACTIVITIES

                               

Loans, financing and debentures obtained

 

-  

 

-

 

-

 

-

 

1,420,990

 

4,831,782

 

786,499

 

1,586,602

Payments of Loans, financing and debentures, net of derivatives

 

(121) 

 

(121)

 

-

 

(198)

 

(1,434,346)

 

(1,981,887)

 

(259,883)

 

(975,167)

Dividend and interest on equity paid

 

(746,755) 

 

(1,229,401)

 

(771,253)

 

(1,423,595)

 

(750,075)

 

(1,240,375)

 

(790,985)

 

(1,440,098)

       

 

 

 

         

 

 

 

   

(UTILIZATION) GENERATION OF CASH IN FINANCING

 

(746,876) 

 

(1,229,522)

 

(771,253)

 

(1,423,793)

 

(763,431)

 

1,609,520

 

(264,369)

 

(828,663)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(21,571) 

450,415

(66,791)

 

(214,945)

 

(128,329)

 

2,711,722

 

(237,145)

 

(346,939)

OPENING BALANCE OF CASH AND CASH EQUIVALENTS

 

582,944  

110,958

70,972

219,126

 

4,402,948

 

1,562,897

 

1,377,449

 

1,487,243

                   

CLOSING BALANCE OF CASH AND CASH EQUIVALENTS

 

561,373  

561,373

4,181

4,181

4,274,619

4,274,619

1,140,304

1,140,304

 

25

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

CPFL Energia S.A.
Added Value Statements for the periods ended on September 30, 2011 and 2010

 

(in thousands of Brazilian Reais)

                               
 

Parent company

 

Consolidated

 

2011

 

2010

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

1. Revenues

1

 

3

 

980

 

982

 

4,915,075

 

14,083,809

 

4,931,248

 

14,256,222

1.1 Operating revenues

1

 

3

 

980

 

982

 

4,543,952

 

13,105,187

 

4,199,081

 

12,266,434

1.2 Revenues related to the construction of own assets

-  

 

-

 

-

 

-

 

71,510

 

252,409

 

443,880

 

631,777

1.3 Revenue from infrastructure construction

-

 

-

 

-

 

-

 

314,135

 

778,153

 

295,403

 

698,867

1.4 Allowance of doubtful accounts

-

 

-

 

-

 

-

 

(14,522)

 

(51,940)

 

(7,330)

 

(37,410)

1.5 Provision for losses on the realization of regulatory assets

-  

 

-

 

-

 

-

 

-

 

-

 

214

 

(2,313)

                               

2. (-) Inputs

(3,579)

 

(17,611)

 

(5,279)

 

(14,340)

 

(2,406,197)

 

(6,738,866)

 

(2,786,627)

 

(7,611,590)

2.1 Electricity Purchased for Resale

-

 

-

 

-

 

-

 

(1,823,465)

 

(5,112,157)

 

(1,840,003)

 

(5,100,620)

2.2 Material

(15)

 

(46)

 

(7)

 

(46)

 

(228,539)

 

(604,434)

 

(221,283)

 

(760,103)

2.3 Outsourced Services

(2,567)

 

(13,970)

 

(4,314)

 

(10,894)

 

(266,985)

 

(777,922)

 

(611,879)

 

(1,504,615)

2.4 Other

(998)

 

(3,595)

 

(958)

 

(3,400)

 

(87,208)

 

(244,353)

 

(113,462)

 

(246,252)

                               

3. Gross added value (1 + 2)

(3,579)

 

(17,608)

 

(4,299)

 

(13,358)

 

2,508,878

 

7,344,943

 

2,144,621

 

6,644,632

                               

4. Retentions

(36,342)

 

(109,025)

 

(36,294)

 

(108,600)

 

(208,617)

 

(613,091)

 

(173,462)

 

(516,430)

4.1 Depreciation and amortization

(45)

 

(134)

 

(39)

 

(105)

 

(162,470)

 

(474,917)

 

(126,951)

 

(377,190)

4.2 Amortization of intangible assets

(36,297)

 

(108,892)

 

(36,255)

 

(108,495)

 

(46,148)

 

(138,174)

 

(46,511)

 

(139,240)

                               

5. Net added value generated (3 + 4)

(39,920)

 

(126,633)

 

(40,593)

 

(121,958)

 

2,300,261

 

6,731,852

 

1,971,159

 

6,128,202

                               

6. Added value received in transfer

426,136  

 

1,319,700

 

404,692

 

1,394,207

 

220,503

 

480,884

 

136,900

 

351,676

6.1 Financial Income

23,730

 

40,148

 

21,072

 

52,667

 

220,503

 

480,884

 

136,900

 

351,676

6.2 Equity in Subsidiaries

402,406

 

1,279,552

 

383,620

 

1,341,540

 

-

 

-

 

-

 

-

                               

7. Added value to be distributed (5 + 6)

386,216  

 

1,193,066

 

364,099

 

1,272,249

 

2,520,764

 

7,212,736

 

2,108,059

 

6,479,878

                               

8. Distribution of added value

386,216

 

1,193,066

 

364,099

 

1,272,249

 

2,520,764

 

7,212,736

 

2,108,059

 

6,479,878

8.1 Personnel and Charges

1,915

 

3,453

 

870

 

2,436

 

140,456

 

439,953

 

124,585

 

362,987

8.1.1 Direct Remuneration

1,304

 

2,842

 

804

 

2,257

 

106,006

 

306,484

 

93,993

 

279,326

8.1.2 Benefits

549

 

432

 

44

 

96

 

26,443

 

109,495

 

22,875

 

61,294

8.1.3 Government severance indemnity fund for employees - F.G.T.S.

62  

 

178

 

22

 

83

 

8,007

 

23,974

 

7,717

 

22,367

8.2 Taxes, Fees and Contributions

1,138

 

31,924

 

(1,916)

 

31,578

 

1,569,251

 

4,608,850

 

1,417,589

 

4,286,145

8.2.1 Federal

1,138

 

31,920

 

(1,926)

 

31,562

 

804,620

 

2,396,119

 

732,479

 

2,242,963

8.2.2 State

-

 

4

 

-

 

-

 

762,897

 

2,204,050

 

683,942

 

2,035,895

8.2.3 Municipal

-

 

-

 

10

 

16

 

1,579

 

8,681

 

1,168

 

7,287

8.3 Interest and Rentals

14,444

 

41,262

 

20,997

 

56,059

 

431,993

 

1,024,911

 

215,104

 

632,332

8.3.1 Interest

14,415

 

41,188

 

20,981

 

55,996

 

425,294

 

1,005,029

 

210,361

 

620,716

8.3.2 Rental

29

 

74

 

16

 

63

 

6,699

 

19,882

 

4,490

 

11,363

8.3.2 Other

-

 

-

 

-

 

-

 

-

 

-

 

253

 

253

8.4 Interest on capital

368,719

 

1,116,428

 

344,148

 

1,182,176

 

379,064

 

1,139,022

 

350,781

 

1,198,414

8.4.1 Dividends (including proposed additional)

-

 

747,709

 

-

 

774,429

 

-

 

-

 

-

 

-

8.4.2 Retained Earnings

368,719

 

368,719

 

344,148

 

407,747

 

-

 

747,709

 

-

 

774,429

                 

379,064

 

391,313

 

350,781

 

423,985

 

 

 

 

26

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

CPFL ENERGIA S.A.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

AT SEPTEMBER 30, 2011

 (Amounts expressed in thousands of reais, unless otherwise indicated)

 

 

( 1 )     OPERATIONS  

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and commercialization activities.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Cj 2 - Vila Olímpia - São Paulo - SP - Brazil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not examined by the independent auditors):

 

 

Energy distribution

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of municipalities

 

Approximate number of consumers
(in thousands)

 

Concession term

 

End of the concession

                             

Companhia Paulista de Força e Luz ("CPFL Paulista")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

234

 

3,704

 

30 years

 

November 2027

Companhia Piratininga de Força e Luz ("CPFL Piratininga")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of S. Paulo

 

27

 

1,458

 

30 years

 

October 2028

Rio Grande Energia S.A. ("RGE")

 

Publicly-quoted corporation

 

Direct
100%

 

Interior of Rio Grande do Sul

 

262

 

1,293

 

30 years

 

November 2027

Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Paraná

 

27

 

183

 

16 years

 

July 2015

Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

7

 

52

 

16 years

 

July 2015

Companhia Jaguari de Energia ("CPFL Jaguari")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

2

 

33

 

16 years

 

July 2015

Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

 

Private corporation

 

Direct
100%

 

Interior of S. Paulo

 

5

 

73

 

16 years

 

July 2015

Companhia Luz e Força de Mococa ("CPFL Mococa")

 

Private corporation

 

Direct
100%

 

Interior of São Paulo and Minas Gerais

 

4

 

41

 

16 years

 

July 2015

 

 

                   

Installed power

Energy generation

 

Company Type

 

Equity Interest

 

Location (State)

 

Number of plants / type of energy

 

Total

 

CPFL participation

                         

CPFL Geração de Energia S.A.
("CPFL Geração")

 

Publicly-quoted corporation

 

Direct
100%

 

São Paulo, Goiás and Minas Gerais

 

1 Hydroelectric, 2 SHPs and 1 Thermal*

 

695 MW

 

695 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

 

Private corporation

 

Indirect
51%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

855 MW

 

436 MW

Campos Novos Energia S.A.
("ENERCAN")

 

Private corporation

 

Indirect
48,72%

 

Santa Catarina

 

1 Hydroelectric

 

880 MW

 

429 MW

CERAN - Companhia Energética Rio das Antas
("CERAN")

 

Private corporation

 

Indirect
65%

 

Rio Grande do Sul

 

3 Hydroelectric

 

360 MW

 

234 MW

BAESA - Energética Barra Grande S.A.
("BAESA")

 

Publicly-quoted corporation

 

Indirect
25,01%

 

Santa Catarina and
Rio Grande do Sul

 

1 Hydroelectric

 

690 MW

 

173 MW

Centrais Elétricas da Paraíba S.A. ("EPASA")

 

Private corporation

 

Indirect
51%

 

Paraíba

 

2 Thermals

 

342 MW

 

174 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

 

Private corporation

 

Indirect
59,93%**

 

São Paulo

 

1 Hydroelectric

 

903 MW

 

63 MW

CPFL Energias Renováveis S.A.
("CPFL Renováveis")

 

Publicly-quoted corporation

 

Indireta
54,5%

 

(***)

 

(***)

 

(***)

 

(***)

                         

(*) SHP - Small Hydropower Plant

                       

(**) Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

               

(***) Details of the restructuring activities and CPFL Renováveis are described in note 1,1

               

 

27

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Commercialization of Energy and Services

 

Company Type

 

Core activity

 

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

 

Private corporation

 

Energy commercialization, consultancy and advisory services to agents in the energy sector

 

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

 

Limited company

 

Commercialization and provision of energy services

 

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

 

Private corporation

 

Energy commercialization

 

Indirect
100%

CPFL Planalto Ltda. ("CPFL Planalto")

 

Limited company

 

Energy commercialization

 

Direct
100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

 

Private corporation

 

Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

 

Direct
100%

Chumpitaz Serviços S.A. ("Chumpitaz")

 

Private corporation

 

Provision of administrative services

 

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda. ("CPFL Atende")

 

Limited company

 

Provision of telephone answering services

 

Direct
100%

             
             

Other

 

Company Type

 

Core activity

 

Equity Interest

CPFL Jaguariuna S.A. ("CPFL Jaguariuna")

 

Private corporation

 

Venture capital company

 

Direct
100%

Companhia Jaguari de Geração de Energia ("Jaguari Geração")

 

Private corporation

 

Venture capital company

 

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

 

Private corporation

 

Venture capital company

 

Indirect
51%

CPFL Bio Anicuns S.A.
("Anicuns")

 

Private corporation

 

Energy generation studies and projects

 

Indirect
100%

CPFL Bio Itapaci S.A
("Itapaci")

 

Private corporation

 

Energy generation studies and projects

 

Indirect
100%

Sul Geradora Participações S.A. ("Sul Geradora")

 

Private corporation

 

Venture capital company

 

Indirect
99,95%

 

1.1  Corporate restructuring CPFL Energia Renováveis S.A. (CPFL Renováveis)

On April 19, 2011, the Company signed an agreement with the shareholders of ERSA Energias Renováveis S.A. (Ersa) to merge assets and projects relating to renewable energy sources held in its subsidiaries (in the case of CPFL, the assets of the subsidiaries CPFL Geração and CPFL Brasil) including wind farms, biomass and small hydroelectric power plants. After a series of planned restructurings, CPFL Geração and CPFL Brasil have joined the shareholders of ERSA, as majority shareholders, resulting in the creation of CPFL  Energias Renováveis S.A.

The objective of the association was to consolidate the experience of both groups in the renewable energy sector, thereby obtaining synergies by combining their operations and an improved structure for developing their business.

On June 21, 2011, in Resolution 2967/2011, published in the Official Gazette of the Federal Executive – DOU, on July 04, 2011, ANEEL authorized the restructuring which involved the following stages for the CPFL Group companies involved in the project:

Stage 1:  Transfer of CPFL Geração`s small hydroelectric power plants - SHPs to the following SPCs (Special Purpose Companies) controlled by CPFL Geração:  MOHINI Empreendimentos e Participações Ltda. – “Mohini”; JAYADITYA Empreendimentos e Participações Ltda – “Jayaditya”; and CHIMAY Empreendimentos e Participações Ltda. – “Chimay”;

Stage 2:  Increase of the capital of Smita Empreendimentos e Participações S.A. (SMITA) through the contribution by CPFL Geração and CPFL Brasil of their interests in renewable energy SPCs, including the Mohini, Jayaditya and Chimay SPCs, which received the CPFL Geração`s small hydroelectric power plants at stage 1; and

28

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Stage 3:  Merger of SMITA by ERSA, whereby CPFL Geração and CPFL Brasil became shareholders in that company, which took the name of CPFL Energias Renováveis S.A.

 

The subsidiaries CPFL Geração, CPFL Brasil and SMITA approved stages 1 and 2 on July 18, 2011. Stage 3 was approved on 24 August and CPFL Renováveis has been fully consolidated in CPFL Energia´s financial statements since August 1, 2011.

 

As a result of the approval of stage 3, CPFL Energia now indirectly holds 54.50% of CPFL Renováveis, through its subsidiaries CPFL Geração (43.65%) and CPFL Brasil (10.85%). See further accounting details in note 12.4.

 

CPFL Renováveis is an independent producer of energy, focused exclusively on the Brazilian generation of electric energy from renewable sources market, through the development, construction and operation of small (up to 30 MW) and medium (up to 200 MW) plants, such as small hydropower plants (SHPs), wind and biomass plants. CPFL Renováveis is comprised of:

·       17 subsidiaries, with the main objective of generation of electric energy by hydropower plants, consisting of 36 small hydropower plants, of which: (i) 34 are operational, with total installed power of 307 MW, located in the states of São Paulo, Santa Catarina and Minas Gerais, and (ii) 2 are under development, with planned installed power of 38 MW, scheduled to start operating in 2013 and 2014;

·       19 subsidiaries with the main objective of generating electric energy from wind sources, of which (i) 4 are operational, with total installed power of 210MW, located in the state of Ceará, and (ii) 15 are under development, with planned installed power of 889 MW, scheduled to start operating between 2012 and 2015;

·      Nine subsidiaries with the main objective of generating electric energy from biomass, of which (i) 4 are operational, with total installed power of 160 MW, located in the states of São Paulo and Rio Grande do Norte and (ii) 5 are under development, with planned installed power of 240 MW, scheduled to start operating between 2012 and 2014.

 

 

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS

 

2.1 Basis of preparation

The individual (Parent Company) and consolidated quarterly financial statements were prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and are presented in accordance with CPC21 Interim Financial Reporting.  

The Company also follows the guidelines of the Public Electric Energy Accounting Manual and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these do not conflict with generally accepted accounting practices in Brazil and/or international accounting practices.

The individual financial statements are in conformity with the International Financial Reporting Standards – IFRS issued by the International Accounting Standards Board – IASB, except for measurement of investments in subsidiaries and jointly controlled entities, which are accounted for using the equity method, whereas under IFRS they should be recognized by the cost or fair value method.

29

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

The consolidated financial statements were prepared and are presented in full conformity with the IFRS standards and are presented in accordance with IAS 34 Interim Financial Reporting.

The accounting practices adopted in preparing these Interim Financial Statements are consistent with those adopted in December 31, 2010, and should be read together with those statements.

 

2.2 Basis of measurement

The financial quarterly statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments measured at fair value through profit or loss, iii) available-for-sale financial assets measured at fair value, iv) property, plant and equipment adjusted to reflect the “deemed cost” on the transition date, and v) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

Preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the resulting accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis. Adjustments derived from revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

Information about assumptions and estimates that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes during the next financial year is included in the following notes:

·         Note 9 – Deferred tax credits and debits;

·         Note 10 – Financial asset of concession;

·         Note 14 – Intangible assets;

·         Note 18 – Private Pension Fund;

·         Note 21 – Reserve for contingencies and scrow deposits, and

·         Note 32 – Financial instruments and Operating Risks.

 

2.4 Functional currency and presentation currency

The individual and consolidated quarterly financial statements are presented in thousands of Brazilian reais, which is the Company's functional currency. Certain figures have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not tally due to rounding.

  

2.5 Basis of consolidation

(i) Business combinations

In the case of acquisitions made after January 1, 2009, the Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. If the excess is negative, a gain arising from the purchase agreement is recognized immediately in profit or loss for the period.

30

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

(ii) Subsidiaries and jointly-owned entities

The financial statements of subsidiaries and jointly-owned entities (joint ventures) are included in the consolidated financial statements from the date that total or shared control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

The accounting policies of subsidiaries, jointly controlled entities taken into consideration in consolidation are aligned with the Company's accounting policies.

The financial information of subsidiaries and jointly controlled entities and of the associates is accounted for using the equity method.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for fully owned subsidiaries and proportionately consolidated for the jointly-owned entities.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity after the statement of income in each period presented.

(iii) Acquisition of non-controlling interest

Accounted for as transactions between equity holders and therefore no goodwill is recognized as a result of such transactions.

 

2.6 Segment information

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management in deciding on allocation of resources and to assess the segment's performance, and (iii) for which financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities (“Generation”); (iii) energy commercialization and service provision activities (“Commercialization”); and (iv) other, basically corresponding to corporate services and other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to the segments, such as allocations required, including intangible assets.  

 

2.7 Information on Corporate Interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-owned entities are described in Note 1. Except for the (i) jointly-owned entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

31

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

As of September 30, 2011, the participation of non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN, Paulista Lajeado and in CPFL Renováveis.

 

2.8 Value added statements

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, and these are presented as an integral part of the quarterly financial statements.

 

 

( 3 )   SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these individual and consolidated financial statements.

3.1 Concession agreements

ICPC 01 Concession Agreements establishes general guidelines for the recognition and measurement of obligations and rights related to concession agreements and applies to situations in which the granting power controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

These definitions having been attended to, the infrastructure of distribution concessionaires is segregated and rolled forward from the time of construction, complying with the provisions of the CPCs and IFRSs, so that the financial statements record (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (compensation) by reversing the assets at the end of the concession.

The value of the concession financial assets is determined at fair value, based on the remuneration of the assets established by the regulatory authority. The financial asset is classified as available-for-sale and is restated in accordance with the adjustment of its fair value, against the revaluation reserve in equity.

The remaining amount is registered in intangible assets and corresponds to the right to charge consumers for electric energy distribution services, amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Provision of infrastructure construction services is registered in accordance with CPC 17 –Construction Contracts, against a financial asset corresponding to the amount subject to compensation. Residual amounts are classified as intangible assets and will be amortized over the concession period in accordance with the economic pattern against which the revenue from consumption of electric energy is collected.

In accordance with (i) the tariff model, which does not provide for a profit margin for the infrastructure construction activity, (ii) the way in which the subsidiaries manage the building by using a high level of outsourcing, and (iii) there is no provision for gains on constructions in the Company‘s business plans, management is of the opinion that the margins on this operation are irrelevant, and therefore no additional value to the cost is considered in the composition of the revenue. The revenue and construction costs are therefore presented in profit or loss for the period at the same amounts.

 

32

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

3.2 Financial instruments

- Financial assets:

Financial assets are recognized initially on the date that they are originated or on the trade date at which the Company or its subsidiaries become one of the parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred. The Company and its subsidiaries hold the following main financial assets:

 i.       Classified at fair value through profit or loss: assets held for trading or designated as such upon initial recognition. The Company and its subsidiaries manage such assets and make purchase and sale decisions based on their fair value in accordance with their documented risk management or investment strategy. These financial assets are measured at fair value, and changes are recognized in profit or loss for the period.

The main financial assets classified by the Company and its subsidiaries in this category are: (i) bank balances and financial investments (Note 5), (ii) financial investments (Note 7) and (iii) derivatives (Note 32).

ii.       Held-to-maturity: assets that the Company and its subsidiaries have the positive intent and ability to hold to maturity. Held-to-maturity financial assets are recognized initially at fair value and subsequent to initial recognition are measured at recognized cost using the effective interest method, less any impairment losses.

The Company classifies the security receivable from CESP (Note 7) in this category.

iii.       Loans and receivables: assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value and, subsequent to initial recognition, measured at recognized cost using the effective interest method, less any impairment losses.

The main financial assets of the Company and its subsidiaries classified in this category are: (i) consumers, concessionaires and licensees (Note 6), and (ii) other credits (Note 11).

iv.       Available-for-sale: these are non-derivative financial assets designated as available-for-sale or not classified in any of the previous categories. Subsequent to initial recognition, interest calculated by the effective rate method is recognized in profit or loss as part of the net operating income. Changes for registration at fair value are recognized in the equity valuation reserve in equity. The accumulated result in other comprehensive income is transferred to profit or loss when the asset is realized.

The main asset of the Company and its subsidiaries classified in this category is the right to compensation at the end of the concession. The option to designate this instrument as available-for-sale is due to the fact that it does not classify  in the categories described above. Since Management believes that the compensation will be at least in accordance with the current tariff pricing model, this instrument cannot be registered as loans and receivables as the compensation will not be fixed or determinable, due to the uncertainty in relation to impairment for reasons other than deterioration of the credit. The main uncertainties relate to the risk of non-recognition of part of these assets by the regulatory authority and their replacement values at the end of the concession (Note 4).

 

- Financial liabilities:

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Company and its subsidiaries have the following main financial liabilities:

33

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 i.       Measured at fair value through profit or loss: financial liabilities that are: (i) held for short-term trading, (ii) designated at fair value in order to evaluate the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are registered at fair value and for any change in the subsequent measurement of the fair value, set against profit or loss.

The Company and its subsidiaries classified the following financial liabilities in this category: (i) certain foreign currency debts (Note 16) and (ii) derivatives (Note 32).

 

ii.       Not measured at fair value through profit or loss: financial liabilities that are not classified in any of the previous categories. They are measured initially at fair value less any attributable transaction cost and subsequently measured at recognized cost by the effective interest method.

The main financial liabilities classified in this category are: (i) suppliers (note 15), (ii) loans and financing (note 16), (iii) debt charges (Note 16); (iv) debenture charges (Note 17); (v) debentures (Note 17); (vi) public utilities (Note 22); and (vii) other accounts payable (note 23).

 

The Company accounts for warranties when issued to non-controlled entities or when the warranty is granted at a percentage higher than the Company's interest. Such warranties are initially measured at fair value, by (i) a liability equivalent to the risk assumed of non-payment of the debt, which is amortized against financial income simultaneously and in proportion with amortization of the debt and (ii) an asset equivalent to the right to compensation by the guaranteed party or a expense prepaid under the warranties, which is amortized by receipt of cash from other shareholders or on a straight-line basis against financial expense over the warranty period.

Financial assets and liabilities are offset and the net amount presented when, and only when, there is a legal right to offset the amounts and the intent to settle on a net basis or to realize the asset and settle the liability simultaneously.

 

- Capital

Common shares are classified as equity. Additional costs directly attributable to issuance of shares and share options are recognized as a deduction from equity, net of any tax effects.

 

3.3 Lease agreements:

It should be established at the start of an agreement whether the arrangement is or contains a lease. A specific asset is the subject of a lease if fulfillment of the arrangement is dependent on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement conveys to the lessor the right to control the use of the underlying asset.

Leases in which substantially all the risks and rewards are with the lessor are classified as operating leases. Payments/receipts made under operating leases are recognized as expense/revenue in profit or loss on a straight-line basis, over the term of the lease.

Leases which involve not only the right to use assets, but also substantially transfer the risks and rewards to the lessee, are classified as finance leases.

In finance leases in which the Company or its subsidiaries act as lessee, the assets are capitalized to property, plant and equipment at the start of the agreement against a liability measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. The property, plant and equipment is depreciated in accordance with the accounting policy applicable to that asset.

34

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

If the Company or its subsidiaries are the lessor in a finance lease, the investment is initially recognized at the construction/acquisition cost of the asset.

In both cases, the financial income/expense is recognized in profit or loss for the period over the term of the lease so as to produce a constant rate of interest on the remaining balance of the investment/liability.

 

 

3.4 Property, plant and equipment:

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by management, the cost of dismantling and removing the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The assets were measured at the transition date in accordance with the CPC and IFRS rules by segregation into two groups:

- Assets measured at deemed cost at the transition date: model adopted for assets built and put into long-term service where it is not possible to reconstruct the cost formation or where the cost of the survey is of no benefit in presentation of the financial statements. The cost of these items at the transition date was therefore determined in accordance with market prices (“deemed cost”) and the revalued amounts are presented for both cost and accumulated depreciation. The effects of the deemed cost increased property, plant and equipment against equity, net of related tax effects, in our subsidiaries CPFL Geração and CPFL Sul Centrais.

- Assets measured at historic cost: model adopted by the Company for recently built assets where the basis for cost formation can be easily confirmed and the values at historic cost approximate the respective market values. In such cases, the subsidiaries performed an analysis to ensure that the cost formation is in accordance with current accounting practices.

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic rewards for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred.

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 20%, taking into consideration the estimated useful life of the assets, as instructed and defined by the regulatory authority. In the case of generators subject to regulation by Decree 2003, of 1996 (subsidiary  CERAN and joint-controlled subsidiaries ENERCAN, BAESA and Foz do Chapecó), the assets are depreciated at the rates established by the regulatory authority, provided they do not exceed the term of the concession.

Gains and losses derived from write-down of an item of property, plant and equipment are determined by comparing the resources produced by disposal with the carrying amount of the asset, and are recognized net together with other operating income/expense.

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession. 

 

35

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

3.5 Intangible assets:

Includes rights related to non-physical assets such as goodwill, concession exploration rights, software and rights-of-way.

Goodwill resulting from the acquisition of subsidiaries is measured at the difference between the amount paid and/or payable for acquisition of a business and the net fair value of the assets and liabilities of the subsidiary acquired.

Goodwill is measured at cost less accumulated impairment losses. Goodwill and other intangible assets with indefinite useful lives are not subject to amortization and are tested annually for impairment.

Negative goodwill is registered as gains in profit or loss at the time of the acquisition.

In the individual financial statements, goodwill is included in the carrying amount of the investment, and stated as an intangible asset in the consolidated financial statements.

Intangible assets corresponding to the right to exploit concessions can have three separate origins, based on the following arguments:

 i.       Acquisitions through business combinations: the portion of goodwill arising from business combinations that correspond to the right to operate the concession is stated as an intangible asset. Such amounts are amortized based on the net income curves projected for the concessionaires for the remaining term of the concession.

 

ii.       Investments in infrastructure (Application of ICPC 01 – Concession agreements): Under the electric energy distribution concession agreements with the subsidiaries, the intangible asset registered corresponds to the concessionaires' right to collect from users for use of the concession infrastructure. Since the exploration term is defined in the agreement, intangible assets with defined useful lives are amortized over the term of the concession in proportion to a curve that reflects the consumption pattern in relation to the anticipated economic rewards. For further information see Note 3,1.

 

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession. 

 

iii.       Public utilities: certain generation concessions were granted against payment to the federal government for use of a public utility. This obligation was registered on the date of signing the respective agreements, at present value, against the intangible assets account. These amounts, capitalized by interest incurred on the obligation to the start-up date, are amortized on a straight-line basis over the remaining term of the concession. 

   

3.6 Impairment

- Financial assets:

A financial asset not measured at fair value through profit or loss is reassessed at each reporting date to determine whether there is objective evidence that it is impaired.  Impairment can occur after the initial recognition of the asset and have a negative effect on the estimated future cash flows.

The Company and its subsidiaries consider evidence of impairment of receivables and held-to-maturity investment securities at both a specific asset and a collective level for all significant securities. Receivables and held-to-maturity investment securities that are not individually significant are collectively assessed for impairment by grouping together the securities with similar risk characteristics.

36

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

In assessing collective impairment the Company uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted in accordance with management's judgment as to whether the assumptions and current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historic trends.

An impairment loss of a financial asset is recognized as follows:

·       Amortized cost: as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the assets original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account against receivables. Interest on the impaired asset continues to be recognized through the unwinding of the discount. When a subsequent event indicates a decrease in the impairment loss, the decrease in impairment is reversed through profit or loss.

·       Available-for-sale: as the difference between the acquisition cost, net of any repayment and amortization of the principal, and the current fair value, less any impairment loss previously recognized in profit or loss. Losses are recognized in profit and loss.

If an increase (gain) is identified in periods subsequent to recognition of the loss, then the impairment loss is reversed against the amount of the reversal recognized in profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale financial asset is recognized in the revaluation reserve in equity.

- Non-financial assets:

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually to check that the asset's carrying amount does not exceed the recoverable value. Other assets subject to amortization are tested for impairment whenever events or changes in circumstance indicate that the carrying amount may be impaired.

In impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of its value in use and its fair value less costs to sell.

The methods used to assess impairment include tests based on the asset's value in use. In such cases, the assets (e.g. goodwill) are segregated and grouped together at the lowest level that generates identifiable cash flows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill, where the loss cannot be reversed in the subsequent period, impairment losses are assessed annually for any possibility to reverse the impairment.

Goodwill included in the carrying amount of an investment in an associate, as it is not recognized individually, is tested with the investment as if it were a single asset.

  

 3.7 Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. If applicable, provisions are determined by discounting the expected future cash flows at a rate that reflects current market assessment and the risks specific to the liability.

 

3.8 Employee benefits

37

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Certain subsidiaries have post-employment benefits and pension plans, recognized by the accrual method in accordance with CPC 33 Employee benefits, and are regarded as sponsors of these plans. Although the plans have particularities, they have the following characteristics:

 i.       Defined contribution plan: a post-employment benefit plan under which the sponsor pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of this plan. The obligations are recognized as an expense in profit or loss in the periods during which the services are rendered.

ii.       Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets of the reporting date. The actuarial liability is calculated annually by independent actuaries using the projected unit credit method. The subsidiaries use the corridor method to avoid fluctuations in the macroeconomic conditions distorting the profit or loss for the period. The accumulated differences between the actuarial estimates and the actual results are therefore not recognized in the financial statements unless they are in excess of 10% of the greater of the plan liabilities and assets. Unrecognized gains and losses in excess of this limit are recognized in profit or loss for the year over the estimated remaining service time of the employees. If the plan records a surplus and it becomes necessary to recognize an asset, recognition is limited to the total of any unrecognized past service costs and the present value of economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9 Dividends and Interest on shareholders’ equity

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of net income adjusted in accordance with the bylaws. According to international accounting practices, CPC 24 and ICPC 08, a provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. They will therefore be held in equity, in the “Additional dividend proposed” account, as they do not meet the criteria of present liability at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring interim dividends and Interest on shareholders’ equity determined in a half-yearly balance sheet. Interim dividends declared at the base date of June 30 are only recognized as a liability in the Company's financial statement after the date of the Board's decision.

In accordance with the new accounting practice, Interest on shareholders’ equity is no longer shown in the statement of income and the effects are only stated in changes in equity and in the effective income tax and social contribution rates.

 

3.10 Revenue recognition

Operating income in the course of ordinary activities of the subsidiaries is measured at the fair value of the consideration received or receivable. Operating revenue is recognized when persuasive evidence exists that the most significant risks and rewards have been transferred to the buyer, when it is probable that the financial and economic rewards will flow to the entity, that the associated costs can be reliably estimated, and the amount of the operating income can be reliably measured.

Revenue from distribution of electric energy is recognized when the energy is billed. Unbilled income related to the monthly billing cycle is appropriated based on the actual amount of energy provided in the month and the annualized loss rate. Historically, the difference between the unbilled revenue and the actual consumption, which is recognized in the subsequent month, has not been material. Revenue from energy generation sales is accounted for based on the assured energy and at tariffs specified in the terms of the contract or the current market price, as applicable. Energy commercialization revenue is accounted for based on bilateral contracts with market agents and duly registered with the Electric Energy Commercialization Chamber - CCEE. No single consumer represents 10% or more of the total billing.

38

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Service revenue is recognized when the service is effectively provided, under a service agreement between the parties.

Revenue from construction contracts is recognized by the percentage of completion method (“fixed-price”), and losses are recognized in profit or loss as incurred.

 

3.11 Income tax and Social contribution

Income tax and Social contribution expense is calculated and recognized in accordance with the legislation in force and comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to an item recognized directly in equity or in the revaluation reserve in equity, which is recognized net of tax effects.

Current tax is the expected tax payable or receivable/to be offset on the taxable income or loss. Deferred tax is recognized for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for tax purposes.   

The Company and certain subsidiaries recorded in their financial statements the effects of tax loss carryforwards and temporary non-deductible differences, based on projections of future taxable profits, annually approved by the Board of Directors and examined by the Fiscal Council. The subsidiaries also recognized tax credits on merged goodwill, which is amortized in proportion to the individual projected net incomes for the remaining term of each concession agreement.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

3.12 Earnings per share

Basic earnings per share is calculated by dividing the profit or loss attributable to the Company by the weighted average number of common and preferred shares outstanding during the period. Diluted earnings per share is determined by this weighted average number of shares outstanding, adjusted for the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 and IAS 33.

 

3.13 Regulatory assets and liabilities

In accordance with the preliminary interpretation of IASB/CPC, regulatory assets and liabilities cannot be recognized in our distribution subsidiaries' financial statements as they do not meet the requirements for assets and liabilities described in the “Framework for the Preparation and Presentation of Financial Statements”. The rights or offsetting are therefore only reflected in the financial statements to the extent that the electric energy is consumed by the captive customers.

 

( 4 )   DETERMINATION OF FAIR VALUE

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

39

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&F, BOVESPA and ANDIMA websites, when available. Accordingly, the market value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph in Brazilian reais.

Financial assets classified as available-for-sale refer to the right to compensation by the Federal Government on reversal of the assets of the distribution concessionaires. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation at market price of the distribution infrastructure. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Although the methodology and criteria for valuation of the compensation on reversal of the assets has not yet been defined by the Federal Government, company management believes that it will be based at least on the tariff pricing model. Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 )    CASH AND CASH EQUIVALENTS

 

 

 

Parent company

 

Consolidated

 

September 30, 2011

 

December 31, 2010

 

Sptember 30, 2011

 

December 31, 2010

Bank deposits

5,851

 

4,700

 

52,670

 

361,749

Short-term financial investments

555,522

 

106,258

 

4,221,949

 

1,201,148

Total

561,373

 

110,958

 

4,274,619

 

1,562,897

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

( 6 )     CONSUMERS, CONCESSIONAIRES AND LICENSEES

40

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at September 30, 2011 and December 31, 2010:

 

 

 

Consolidated

 

 

 

Past due

 

Total

 

Amounts

coming due

 

until 90 days

 

 90 days

 

September 30, 2011

 

December 31, 2010

Current

                 

Consumer classes

                 

Residential

338,694

 

220,323

 

24,788

 

583,817

 

502,539

Industrial

156,386

 

49,505

 

42,236

 

248,127

 

232,943

Commercial

125,971

 

42,557

 

14,878

 

183,406

 

169,955

Rural

37,099

 

6,434

 

1,572

 

45,105

 

39,094

Public administration

30,198

 

6,014

 

869

 

37,081

 

32,614

Public lighting

28,731

 

3,056

 

13,314

 

45,101

 

41,749

Public utilities

38,014

 

7,848

 

938

 

46,800

 

40,055

Billed

755,093

 

335,737

 

98,595

 

1,189,437

 

1,058,949

Unbilled

434,284

 

-

 

-

 

434,284

 

465,077

Financing of Consumers' Debts

79,223

 

8,518

 

32,464

 

120,205

 

112,141

Free energy

3,853

 

-

 

-

 

3,853

 

3,727

CCEE transactions

12,609

 

-

 

-

 

12,609

 

23,932

Concessionaires and Licensees

188,216

 

-

 

-

 

188,216

 

193,852

Provision for doubtful accounts

-

 

-

 

(93,358)

 

(93,358)

 

(80,692)

Other

10,040

 

-

 

-

 

10,028

 

39,086

Total

1,483,318

 

344,255

 

37,701

 

1,865,275

 

1,816,073

                   

Non current

                 

Financing of Consumers' Debts

145,384

 

-

 

-

 

145,384

 

154,436

CCEE transactions

41,301

 

-

 

-

 

41,301

 

41,301

Total

186,685

 

-

 

-

 

186,685

 

195,738

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are as follows:

 

 

Consolidated

As of December 31, 2010

(80,692)

Provision recognized

(78,199)

Recovery of revenue

26,258

Write-off of accounts receivable provisioned

39,274

As of September 30, 2011

(93,358)

 

( 7 )     FINANCIAL INVESTMENTS

 

In 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of eight years. The amounts paid to CESP by the Company will be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

As of September 30, 2011, the current assets balance of the parent company is R$ 44,744 (R$ 42,533 as of December 31, 2010), and the noncurrent assets balance is R$ 12,679 (R$ 39,216 as of December 31, 2010).  The operation is subject to interest of 17,5% p.a., plus the annual variation of the IGP-M, and is amortized in monthly installments of amounts corresponding to the purchase of energy.

 

41

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

( 8 )     RECOVERABLE TAXES

 

 

Parent company

 

Consolidated

 

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

Current

             

Prepayments of social contribution - CSLL

167  

 

379

 

3,138

 

1,425

Prepayments of income tax - IRPJ

438  

 

872

 

5,961

 

2,791

IRRF on interest on equity

15,657  

 

30,039

 

15,964

 

30,347

Income tax and social contribution to be offset

9,787  

 

761

 

24,028

 

11,449

Withholding tax - IRRF

1,964

 

2,870

 

56,812

 

40,804

ICMS to be offset

-

 

-

 

71,898

 

72,999

Social Integration Program - PIS

-

 

-

 

5,738

 

3,801

Contribution for Social Security financing- COFINS

42  

 

42

 

21,887

 

13,437

National Social Security Institute - INSS

1  

 

1

 

2,229

 

2,230

Other

26

 

26

 

1,004

 

13,736

Total

28,083

 

34,992

 

208,659

 

193,020

               

Noncurrent

             

Social contribution to be offset - CSLL

-  

 

-

 

35,399

 

32,390

Income tax to be offset - IRPJ

-  

 

-

 

1,001

 

1,001

ICMS to be offset

-

 

-

 

108,205

 

101,380

Social Integration Program - PIS

2,787

 

2,787

 

5,979

 

2,855

Contribution for Social Security financing- COFINS

-  

 

-

 

14,389

 

-

National Social Security Institute - INSS

-  

 

-

 

1,339

 

-

Other

-

 

-

 

74

 

1,340

Total

2,787

 

2,787

 

166,385

 

138,966

 

 

( 9 )     DEFERRED TAXES

 

9.1- Composition of the tax credits:

 

 

Parent company

 

Consolidated

 

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

Social contribution credit/(debit)

             

Tax loss carryforwards

41,353

 

42,715

 

45,828

 

51,806

Tax benefit of merged goodwill

-  

 

-

 

158,721

 

172,256

Temporarily non-deductible differences

783

 

724

 

(114,874)

 

(12,416)

Subtotal

42,136

 

43,440

 

89,675

 

211,646

               

Income tax credit / (debit)

             

Tax losses

124,540

 

129,690

 

136,569

 

143,866

Tax benefit of merged goodwill

-  

 

-

 

539,447

 

583,724

Temporarily non-deductible differences

4,481

 

4,599

 

(312,986)

 

(33,620)

Subtotal

129,021

 

134,289

 

363,031

 

693,969

               

PIS and COFINS credit/(debit)

             

Temporary non-deductible differences

-

 

-

 

(7,617)

 

78

               

Total

171,157

 

177,729

 

445,088

 

905,693

               

Total tax credit

171,157

 

177,729

 

1,096,980

 

1,183,460

Total tax debit

-

 

-

 

(651,892)

 

(277,767)

 

 

9.2 - Tax Benefit on Merged Goodwill:

 

The tax benefit on merged goodwill refers to the tax credit calculated on the merged goodwill on acquisition and is recorded in accordance with CVM Instructions nº 319/99 and nº 349/01 and ICPC 09 -  Stand-alone Financial Statements, Consolidated and Separate Financial Statements and Equity Method application. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 14.

 

42

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

CSLL

 

IRPJ

 

CSLL

 

IRPJ

CPFL Paulista

87,927

 

244,243

 

94,584

 

262,734

CPFL Piratininga

19,872

 

68,189

 

21,274

 

73,002

RGE

38,565

 

159,264

 

41,117

 

169,805

CPFL Santa Cruz

3,835

 

12,059

 

4,705

 

14,794

CPFL Leste Paulista

2,173

 

6,613

 

2,622

 

7,986

CPFL Sul Paulista

3,150

 

9,827

 

3,767

 

11,758

CPFL Jaguari

1,885

 

5,718

 

2,305

 

7,002

CPFL Mococa

1,205

 

3,744

 

1,456

 

4,527

CPFL Geração

-

 

28,844

 

-

 

30,877

CPFL Serviços

109

 

947

 

425

 

1,239

Total

158,721

 

539,447

 

172,256

 

583,724

 

 

9.3 – Accumulated balances on temporary nondeductible differences:

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

CSLL

 

IRPJ

 

PIS/COFINS

 

CSLL

 

IRPJ

 

PIS/COFINS

Temporary non-deductible differences:

                     

Reserve for contingencies

19,254

 

53,966

 

-

 

18,908

 

52,809

 

-

Private pension fund

2,426

 

7,734

 

-

 

3,051

 

9,473

 

-

Allowance for doubtful accounts

7,883

 

21,935

 

-

 

6,895

 

19,155

 

-

Free energy provision

4,206

 

11,686

 

-

 

3,730

 

10,362

 

-

Research and Development and Energy Efficiency Programs

13,361  

 

37,115

 

-

 

14,611

 

40,579

 

-

Reserves related to personnel

3,842

 

10,663

 

-

 

2,338

 

7,160

 

-

Depreciation rate difference - Revaluation

8,553

 

23,758

 

-

 

9,305

 

25,846

 

-

Financial instruments (IFRS / CPC)

454

 

1,261

 

-

 

448

 

1,245

 

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(2,317) 

 

(6,435)

 

-

 

(2,475)

 

(6,878)

 

-

Reversal of regulatory assets and liabilities (IFRS / CPC)

(9,589) 

 

(26,632)

 

(10,845)

 

(1,077)

 

(3,030)

 

(1,399)

Actuarial losses on the transition of accounting practices (IFRS/CPC)

26,410  

 

73,504

 

-

 

26,718

 

74,215

 

-

Other adjustments changes in practices

12,800  

 

35,483

 

-

 

9,673

 

26,868

 

-

Business Combination CPFL Renováveis (note 12,4)

(100,219) 

 

(278,387)

 

-

 

-

 

-

 

-

Other

7,728

 

25,475

 

3,227

 

3,941

 

9,903

 

1,477

Temporarily non-deductible differences - comprehensive income:

                     

Recognition of the concession - financial adjustment (IFRS / CPC)

(29,171) 

 

(80,517)

 

-

 

(25,337)

 

(70,388)

 

-

Property, plant and equipment - deemed cost adjustments (IFRS/CPC)

(80,494) 

 

(223,596)

 

-

 

(83,145)

 

(230,939)

 

-

Total

(114,874)

 

(312,986)

 

(7,617)

 

(12,416)

 

(33,620)

 

78

 

9.4 - Reconciliation of the amounts of income tax and social contribution reported in the quarters and nine months ended September 30, 2011 and 2010:

 

 

Parent company

 

CSLL

 

 

 

IRPJ

 

 

 

2011

 

2010

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income before taxes

369,609

 

1,138,265

 

341,994

 

1,204,111

 

369,609

 

1,138,265

 

341,994

 

1,204,111

Adjustments to reflect effective rate:

                             

Equity in subsidiaries

(402,406)

 

(1,279,552)

 

(383,620)

 

(1,341,540)

 

(402,406)

 

(1,279,552)

 

(383,620)

 

(1,341,540)

Amortization of intangible asset acquired

28,641  

 

85,922

 

28,945

 

86,836

 

36,297

 

108,892

 

36,255

 

108,495

Interest on shareholders´ equity

-

 

101,560

 

-

 

98,669

 

-

 

101,560

 

-

 

98,669

Other permanent additions, net

690

 

701

 

(172)

 

400

 

1,310

 

1,346

 

3,807

 

2,976

Calculation base

(3,466)

 

46,896

 

(12,853)

 

48,476

 

4,811

 

70,511

 

(1,564)

 

72,711

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax debit result

312

 

(4,221)

 

1,157

 

(4,363)

 

(1,203)

 

(17,628)

 

391

 

(18,178)

Tax credit allocated

-

 

(0)

 

-

 

-

 

-

 

12

 

606

 

606

Total

312

 

(4,221)

 

1,157

 

(4,363)

 

(1,203)

 

(17,615)

 

997

 

(17,572)

                               

Current

260

 

(2,918)

 

499

 

(3,862)

 

(775)

 

(12,347)

 

(203)

 

(14,647)

Deferred

52

 

(1,303)

 

658

 

(501)

 

(427)

 

(5,268)

 

1,200

 

(2,925)

 

 

43

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

CSLL

 

 

 

IRPJ

 

 

 

2011

 

2010

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Income before taxes

577,268

 

1,755,159

 

548,899

 

1,868,551

 

577,268

 

1,755,159

 

548,899

 

1,868,551

Adjustments to reflect effective rate:

                             

Amortization of intangible asset acquired

28,778  

 

86,059

 

28,945

 

86,836

 

36,735

 

109,937

 

36,478

 

109,164

Realization CMC

2,514

 

7,670

 

2,449

 

8,590

 

-

 

-

 

-

 

-

Effect of presumed profit system

(20,475) 

 

(34,687)

 

(12,490)

 

(21,312)

 

(24,104)

 

(40,482)

 

(14,176)

 

(24,792)

Exclusion Law 11,941/09 art. 4

121

 

135

 

-

 

-

 

121

 

541

 

-

 

-

Other permanent additions, net

294

 

3,289

 

4,840

 

4,438

 

(8,863)

 

(15,666)

 

(752)

 

(19,081)

Calculation base

588,498

 

1,817,623

 

572,643

 

1,947,103

 

581,157

 

1,809,488

 

570,449

 

1,933,842

Statutory rate

9%

 

9%

 

9%

 

9%

 

25%

 

25%

 

25%

 

25%

Tax debit result

(52,965)

 

(163,586)

 

(51,538)

 

(175,239)

 

(145,289)

 

(452,372)

 

(142,612)

 

(483,461)

Tax credit allocated

(1)

 

(62)

 

(1,103)

 

(3,077)

 

52

 

(116)

 

(2,865)

 

(8,360)

Total

(52,966)

 

(163,648)

 

(52,641)

 

(178,316)

 

(145,237)

 

(452,488)

 

(145,477)

 

(491,821)

                               

Current

(52,181)

 

(147,416)

 

(53,610)

 

(156,746)

 

(142,841)

 

(408,874)

 

(150,069)

 

(435,890)

Deferred

(785)

 

(16,232)

 

969

 

(21,570)

 

(2,396)

 

(43,614)

 

4,592

 

(55,931)

 

 

 

 

44

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

( 10 )  FINANCIAL ASSET OF CONCESSION

 

 

 

Consolidated

As of December 31, 2010

934,646

Additions

258,186

Marked to market

41,470

Disposal

(416)

As of September 30, 2011

1,233,886

 

The balance refers to the fair value of the financial asset in relation to the right established in the energy distributors’ concession agreements to receive payment on reversal of the assets at the end of the concession.

Under the current tariff model, interest on the asset is recognized in profit or loss on billing the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to fair value is recognized against the revaluation reserve in equity.

 

( 11 )  OTHER CREDITS

 

 

Consolidated

 

Current

 

Noncurrent

 

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

Receivables - BAESA

4,582

 

17,155

 

-

 

-

Advances - Fundação CESP

15,158

 

7,995

 

-

 

-

Advances to suppliers

22,908

 

16,677

 

-

 

-

Pledges, funds and tied deposits

37,198  

 

2,107

 

95,784

 

89,050

Fund tied to foreign currency loans

-  

 

-

 

24,185

 

21,222

Orders in progress

134,025

 

50,860

 

-

 

-

Reimbursement RGR

4,889

 

5,683

 

1,909

 

1,909

Advance energy purchase agreements

40,269

 

15,817

 

55,705

 

65,786

Collection agreements

40,325

 

48,228

 

-

 

-

Prepaid expenses

28,030

 

29,550

 

1,644

 

2,722

Other

117,152

 

59,739

 

38,704

 

41,412

Total

444,535

 

253,812

 

217,932

 

222,100

 

( 12 )    INVESTMENTS 

 

 

Parent company

 

September 30, 2011

 

December 31, 2010

Permanent equity interests - equity method

 

 

 

By equity method of the subsidiary

4,977,851

 

4,764,698

Value-added of assets, net

1,287,428

 

1,396,320

Goodwill

6,054

 

6,054

Total

6,271,333

 

6,167,072

      

12.1 - Permanent Equity Interests – equity method:

45

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

The main information on the investments in direct permanent equity interests is as follows:

 

 

       

September 30, 2011

 

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

September 30,2010

Investment

 

Number of shares (thousand)

 

Profit or loss for the year

 

Shareholders Equity Interest

 

Equity in Subsidiaries

CPFL Paulista

 

144,378

 

447,510

 

729,048

 

808,682

 

447,510

 

545,265

CPFL Piratininga

 

53,031,259

 

248,272

 

326,802

 

396,907

 

248,272

 

221,130

CPFL Santa Cruz

 

371,772

 

23,675

 

108,000

 

101,759

 

23,675

 

14,838

CPFL Leste Paulista

 

895,733

 

10,142

 

64,591

 

66,912

 

10,142

 

11,529

CPFL Sul Paulista

 

463,482

 

13,266

 

60,383

 

62,467

 

13,266

 

11,146

CPFL Jaguari

 

212,126

 

10,661

 

41,199

 

43,433

 

10,661

 

8,210

CPFL Mococa

 

121,761

 

5,423

 

36,140

 

36,691

 

5,423

 

6,719

RGE

 

807,168

 

176,350

 

1,198,304

 

1,186,849

 

176,350

 

189,808

CPFL Geração

 

205,487,716

 

210,525

 

2,312,943

 

1,908,873

 

210,525

 

164,267

CPFL Jaguari Geração

 

40,108

 

6,922

 

44,330

 

46,334

 

6,922

 

5,622

CPFL Brasil

 

2,999

 

110,066

 

40,080

 

94,234

 

110,066

 

153,851

CPFL Planalto

 

630

 

10,387

 

4,475

 

6,353

 

10,387

 

8,300

CPFL Serviços

 

1,482,334

 

4,454

 

8,758

 

4,304

 

4,454

 

1,116

CPFL Atende (*)

 

1

 

1,060

 

305

 

(755)

 

1,060

 

101

Chumpitaz

 

100

 

927

 

927

 

-

 

927

 

(250)

CPFL Jaguariuna

 

189,620

 

(88)

 

1,566

 

1,654

 

(88)

 

(112)

TOTAL

         

4,977,851

 

4,764,698

 

1,279,552

 

1,341,540

(*) Number of quotes

                       
                         

 

 

12.2 – Added value on assets and goodwill

Added value on assets refers mainly to the right to exploit the concession, acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been reclassified to intangible assets in the consolidated financial statements.

 

12.3 – Dividend and Interest on shareholders’ equity receivable:

 

 

Parent Company

Subsidiaries

September 30, 2011

 

December 31, 2010

CPFL Paulista

-

 

237,000

CPFL Santa Cruz

-

 

12,000

CPFL Sul Paulista

8,126

 

-

CPFL Jaguari

7,682

 

-

RGE

106,457

 

-

CPFL Geração

-

 

85,000

CPFL Brasil

-

 

75,000

CPFL Serviços

3,648

 

3,648

 

125,913

 

412,648

 

By decision of the AGM/EGM, the Company recorded R$ 604,450 in the first half year as dividend and interest on shareholder’s equity receivable for 2010.  

The subsidiaries also declared interim interest on shareholder’s equity of R$ 101,560 (R$ 86,326 net of withholding tax) and R$ 714,892 as interim dividends in the period in relation to the income for the first half-year of 2011.  After approval by the Board of Directors in June and August 2011, these amounts were recorded as accounts receivable, in accordance with item 3.9.

46

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Of the amounts registered as accounts receivable, R$ 1,692,402 has been paid to the Company by the subsidiaries.

12.4  Business combination (CPFL Renováveis)

CPFL Renováveis was created by the merger of the previously indirect subsidiary, SMITA by ERSA, through the corporate restructuring described in note 1.1, in accordance with the terms and conditions established in the Merger Protocol signed by both companies and described in the Relevant Fact disclosed on August 23, 2011.

As a result of this merger, the equity of CPFL Renováveis increased by R$ 980,827, of which R$ 596,631 corresponds to the net equity of SMITA, determined at book value at July 31, 2011, and R$ 384,196 to the capital contribution made by the subsidiaries CPFL Geração and CPFL Brasil.

The ratio of substitution of ERSA shares to SMITA shares, for merger purposes, was based on the economic value of the business of ERSA and SMITA.

ERSA issued 913,475,299 new common shares in the name of CPFL Geração and CPFL Brasil, which grant equal rights to those conferred by the common shares issued by ERSA in the past.

CPFL Energia now indirectly holds 54.50% of CPFL Renováveis, having assumed control on August 1, 2011, since which date it has fully consolidated the subsidiary.

The association resulted in a business combination, as per CPC 15, since the Company now controls CPFL Renováveis. The amount of the consideration transferred in this transaction was R$ 1,419,106. From an essentially accounting viewpoint, as it was the Company that acquired the control, although ERSA (acquire for accouting purposes) is the merged company, this operation represents a reverse acquisition, and ERSA's net assets were therefore assessed at fair value. The evaluation report issued by specialists resulted in recording of value added in CPFL Renováveis attributed to the intangible concession asset of R$ 533,757, net of deferred income tax and social contribution of R$ 378,606 (Note 9,3), set against the revaluation reserve in equity (note 14).

As a result of its corporate interest, the Company registered the amount of R$ 290,898 in Investments, set against the revaluation reserve in equity.  The effects registered in the investments of the subsidiaries CPFL Geração and CPFL Brasil were R$ 232,975 and R$ 57,922, respectively.

Also as a result of the business combination, as the ratio of exchange of interests in the subsidiaries CPFL Geração and CPFL Brasil in CPFL Renováveis was established at its economic value, in order for their  investments to adequately reflect the participation in CPFL Renováveis, an addition of R$ 36,239 was made to the reserve recorded by the Company (an increase of R$ 86,280 for the subsidiary CPFL Geração and a decrease of R$ 50,041 for the subsidiary CPFL Brasil).  Accordingly, the net amount registered in the reserve resulting from the business combination was R$ 327,134, to be amortized based on the concession term of CPFL Renováveis (Note 24.4).

ERSA’s assets and liabilities at fair value identified in the report are shown below:

 

47

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

Report at fair values

Carrying value

Fair values

(ERSA – July 31, 2011)

(R$ thousands)

(R$ thousands)

Current assets

100,701

100,701

Noncurrent assets

801,979

1,335,771

Current liabilities

(12,696)

(12,696)

Noncurrent liabilities

(4,635)

(4,670)

Shareholders’ equity

(885,349)

(1,419,106)

Intangible concession asset

 

(533,757)

 

The net revenue, Income from Electric Energy Service (loss) and net loss of the acquiree (Ersa) from the acquisition date was fully consolidated in CPFL Renováveis and corresponds to R$ 25,167, R$ 894 and R$ 3,362, respectively.

If the acquisition date had been January 1, 2011, the net revenue, Income from Electric Energy Service and net income of CPFL Renováveis would have been R$ 193,092, R$75,279 and R$50,750, respectively.

The value of the minority interests in CPFL Renováveis at the acquisition date was R$ 1,091,969, in accordance with the participation of 45.5% in the shareholders’ equity of CPFL Renováveis.

Pursuant to CPC 15, recording of this business combination is currently at the measurement stage. If there is any factor that, in the Company's opinion, involves adjustments to the operation, these will be made retroactively to the date the operation was put into effect.

 

( 13 )  PROPERTY, PLANT AND EQUIPMENT

 

 

Consolidated

 

Land

 

Reservoirs, dams and water mains

 

Buildings, construction and improvements

 

Machinery and equipment

 

Vehicles

 

Furniture and fittings

 

In progress

 

Total

As of December 31, 2010

180,382

 

1,533,696

 

1,354,882

 

1,916,219

 

3,695

 

12,940

 

784,650

 

5,786,465

Cost

182,772

 

1,814,135

 

1,674,388

 

2,655,031

 

7,885

 

16,442

 

784,650

 

7,135,303

Accumulated depreciation

(2,390)

 

(280,439)

 

(319,506)

 

(738,812)

 

(4,190)

 

(3,502)

 

-

 

(1,348,838)

                               

Additions

1,652

 

2,889

 

1,664

 

835

 

378

 

155

 

412,351

 

419,924

Disposals

(8)

 

(311)

 

-

 

(2,727)

 

(334)

 

8

 

-

 

(3,372)

Transfers

(23,968)

 

69,027

 

30,615

 

464,014

 

373

 

1,437

 

(541,499)

 

-

Transfers - other assets

-

 

-

 

64

 

10,301

 

-

 

-

 

(17,525)

 

(7,160)

Depreciation

(1,113)

 

(49,536)

 

(40,156)

 

(76,968)

 

(790)

 

(1,269)

 

-

 

(169,832)

Corporate Restructuring

25,538

 

-

 

606,144

 

285,285

 

165

 

751

 

38,564

 

956,447

                               

As of September 30, 2011

182,483

 

1,555,765

 

1,953,212

 

2,596,959

 

3,487

 

14,023

 

676,542

 

6,982,472

Cost

185,986

 

1,885,739

 

2,322,818

 

3,434,368

 

8,467

 

19,023

 

676,542

 

8,532,942

Accumulated depreciation

(3,503)

 

(329,974)

 

(369,605)

 

(837,409)

 

(4,979)

 

(5,000)

 

-

 

(1,550,470)

                               

Average depreciation rate

-

 

2,39%

 

4,23%

 

4,54%

 

20,00%

 

10,00%

 

-

   

 

As mentioned in item 3.4, certain assets were measured at deemed cost at the transition date, while the assets of recently-built plants are recognized at cost, which in Management’s opinion, approximates market value. Property, plant and equipment were valuated to their market values based on an appraisal carried out by an independent engineering company specializing in equity valuation. Added value of R$ 1,002,991 was determined at January 1, 2009 and recognized in the revaluation reserve in equity.

In conformity with CPC 20, the interest on the loans taken out by the projects to finance the construction is capitalized during the construction phase. For further details of construction assets and fund raising costs, see note 29.

As a result of the corporate restructuring of CPFL Renováveis, as of August 1, 2011, fixed assets of R$ 956,447, previously the property of ERSA, were merged and are consolidated in CPFL Renováveis.

48

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

( 14 )  INTANGIBLE ASSETS

 

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

Goodwill

6,054

 

-

 

6,054

 

6,054

Intangible assets - Concession rights:

             

Acquired in business combinations

4,918,442

 

(1,835,193)

 

3,083,250

 

2,041,944

Distribution infrastructure - operational

8,729,318

 

(5,222,839)

 

3,506,479

 

3,335,775

Distribution infrastructure - in progress

682,508

 

-

 

682,508

 

694,139

Public utility

407,286

 

(20,863)

 

386,424

 

397,984

Other intangible assets

158,951

 

(64,602)

 

94,349

 

108,978

Total intangible assets

14,902,560

 

(7,143,496)

 

7,759,064

 

6,584,874

               

Historic cost

       

14,902,560

 

13,228,307

Accumulated amortization

       

(7,143,496)

 

(6,643,433)

         

7,759,064

 

6,584,874

 

14.1 – Intangible asset from business combination

The added value on assets in relation to the right to exploit the concession acquired through business combinations is shown below.

49

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

     
 

September 30, 2011

 

December 31, 2010

 

Annual amortization rate

 

Historic cost

 

Accumulated amortization

 

Net value

 

Net value

 

2011

 

2010

Intangible asset - acquired in business combinations

                     

Intangible asset acquired, not merged

                     

Parent Company

                     

CPFL Paulista

304,861

 

(115,293)

 

189,568

 

204,045

 

6.33%

 

6.53%

CPFL Piratininga

39,065

 

(14,216)

 

24,849

 

26,603

 

5.99%

 

6.19%

RGE

3,150

 

(751)

 

2,399

 

2,560

 

6.81%

 

6.53%

CPFL Geração

54,555

 

(20,127)

 

34,428

 

36,733

 

5.63%

 

5.80%

CPFL Santa Cruz

9

 

(3)

 

7

 

8

 

21.17%

 

14.10%

CPFL Leste Paulista

3,333

 

(953)

 

2,381

 

2,887

 

20.30%

 

13.39%

CPFL Sul Paulista

7,288

 

(1,970)

 

5,319

 

6,356

 

18.98%

 

12.79%

CPFL Jaguari

5,213

 

(1,597)

 

3,616

 

4,503

 

22.68%

 

13.62%

CPFL Mococa

9,110

 

(2,626)

 

6,484

 

7,841

 

19.87%

 

13.92%

CPFL Jaguari Geração

7,896

 

(958)

 

6,938

 

7,422

 

8.17%

 

6.00%

 

434,480

 

(158,493)

 

275,987

 

298,957

       
                       

Subsidiaries

                     

ENERCAN

10,233

 

(2,847)

 

7,386

 

7,916

 

6.90%

 

6.93%

Barra Grande

3,081

 

(1,150)

 

1,931

 

2,069

 

5.98%

 

5.93%

Chapecoense

7,376

 

(225)

 

7,150

 

7,376

 

4.08%

 

0.00%

EPASA

499

 

(14)

 

484

 

499

 

3.85%

 

0.00%

Windfarm Santa Clara

-

 

-

 

-

 

31,737

 

-

 

-

Windfarm Campo dos Ventos

-

 

-

 

-

 

5,576

 

-

 

-

CPFL Renováveis

1,220,780

 

(4,123)

 

1,216,657

 

-

 

4.45%

 

-

Others

14,478

 

(11,771)

 

2,707

 

3,248

 

4.99%

 

4.99%

 

1,256,446

 

(20,130)

 

1,236,315

 

58,421

       
                       

Subtotal

1,690,926

 

(178,623)

 

1,512,302

 

357,379

       
                       

Intangible asset acquired and merged – Deductible

                     

Subsidiaries

                     

RGE

1,120,266

 

(753,658)

 

366,609

 

380,711

 

1.68%

 

1.69%

CPFL Geração

426,450

 

(233,552)

 

192,898

 

206,491

 

4.25%

 

3.92%

Subtotal

1,546,716

 

(987,210)

 

559,506

 

587,202

       
                       

Intangible asset acquired and merged – Reassessed

                     

Parent company

                     

CPFL Paulista

1,074,026

 

(461,869)

 

612,157

 

658,503

 

5.75%

 

5.93%

CPFL Piratininga

115,762

 

(42,126)

 

73,635

 

78,834

 

5.99%

 

6.19%

RGE

310,128

 

(82,133)

 

227,994

 

243,296

 

6.58%

 

6.30%

CPFL Santa Cruz

61,685

 

(34,967)

 

26,718

 

32,778

 

13.10%

 

13.07%

CPFL Leste Paulista

27,034

 

(11,690)

 

15,343

 

18,507

 

15.59%

 

15.46%

CPFL Sul Paulista

38,168

 

(16,172)

 

21,996

 

26,312

 

15.16%

 

15.17%

CPFL Mococa

15,124

 

(6,702)

 

8,422

 

10,174

 

15.34%

 

15.87%

CPFL Jaguari

23,600

 

(10,260)

 

13,340

 

16,300

 

16.72%

 

15.75%

CPFL Jaguari Geração

15,275

 

(3,441)

 

11,834

 

12,659

 

7.20%

 

7.94%

Subtotal

1,680,801

 

(669,360)

 

1,011,441

 

1,097,363

       
                       

Total

4,918,442

 

(1,835,193)

 

3,083,250

 

2,041,944

       
                       

 

 

14.2 Changes in Intangible assets

 

The changes in intangible assets changes for the period ended September 30, 2011 are shown below:

 

   

Consolidated

       

Concession right

       
   

Goodwill

 

Acquired in business combinations

 

Public utility

 

Distribution infrastructure - operational

 

Distribution infrastructure - in progress

 

Other intangible assets

 

TOTAL

Intangible asset at December 31, 2010

 

6,054

 

2,041,944

 

397,984

 

3,335,775

 

694,139

 

108,978

 

6,584,874

Additions

 

-

 

35,777

 

-

 

15,526

 

752,656

 

5,906

 

809,865

Amortization

 

-

 

(138,847)

 

(11,561)

 

(284,685)

 

-

 

(10,582)

 

(445,675)

Transfer - intangible assets

 

-

 

-

 

-

 

441,485

 

(441,485)

 

0

 

0

Transfer - financial asset

 

-

 

-

 

-

 

-

 

(258,186)

 

-

 

(258,186)

Transfer - other assets

 

-

 

-

 

-

 

(1,621)

 

(64,616)

 

(9,953)

 

(76,190)

Corporate Restructuring

     

1,144,376

 

-

 

-

 

-

 

-

 

1,144,376

Intangible asset at September 30, 2011

 

6,054

 

3,083,250

 

386,424

 

3,506,479

 

682,508

 

94,349

 

7,759,064

 

50

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

At September 30, 2011, of the total intangible assets acquired by business combinations, R$ 1,144,376 was added in the context of the corporate restructuring of CPFL Renováveis (Note 12.4). Of the total amount, R$912,363 regards to reserve acquisition and R$232,013 refers to carrying balances from the acquiree as of July 31, 2011. Additions amounting to R$ 35,777 refer to business acquisitions by CPFL Renováveis since August 1.

In accordance with CPC20, interests on loans taken out by the subsidiaries are capitalized for the qualified intangible assets. For further details about amounts capitalized and interest rates, see note 29.

 

 

( 15 )  SUPPLIERS 

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

Current

     

System Service Charges

36,396

 

32,406

Energy purchased

679,481

 

584,018

Electricity Network Usage Charges

167,603

 

160,099

Materials and Services

196,559

 

199,264

Free Energy

76,390

 

70,262

Other

40,935

 

1,335

Total

1,197,365

 

1,047,385

 

 

( 16 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

   

Consolidated

   

September 30, 2011

 

December 31, 2010

   

Interest - Current and Noncurrent

 

Principal

 

Total

 

Interest - Current and Noncurrent

 

Principal

 

Total

     

Current

 

Noncurrent

     

Current

 

Noncurrent

 

Measured at cost

                               

Brazilian currency

                               

BNDES - Power increases

 

35

 

3,690

 

5,725

 

9,450

 

55

 

5,040

 

8,498

 

13,593

BNDES - Investment

 

15,172

 

465,111

 

3,325,693

 

3,805,976

 

8,494

 

329,993

 

3,016,364

 

3,354,851

BNDES - Property income

 

29

 

2,077

 

4,633

 

6,740

 

46

 

2,002

 

4,737

 

6,785

BNDES - Working capital

 

765

 

111,129

 

64,710

 

176,603

 

983

 

70,121

 

141,677

 

212,781

Financial Institutions

 

122,907

 

244,971

 

1,465,861

 

1,833,739

 

50,269

 

144,624

 

1,255,312

 

1,450,205

Other

 

793

 

25,066

 

51,926

 

77,785

 

594

 

23,337

 

34,477

 

58,408

Subtotal

 

139,702

 

852,044

 

4,918,548

 

5,910,293

 

60,440

 

575,117

 

4,461,065

 

5,096,622

                                 

Foreign currency

                               

Financial Institutions

 

1,011

 

4,174

 

43,265

 

48,450

 

432

 

3,751

 

40,750

 

44,932

                                 

Total at Cost

 

140,712

 

856,218

 

4,961,813

 

5,958,743

 

60,872

 

578,867

 

4,501,815

 

5,141,554

                                 

Measured at fair value

                               

Foreign currency

                               

Financial Institutions

 

23,261

 

500,189

 

1,641,684

 

2,165,134

 

8,799

 

-

 

416,027

 

424,827

Total at fair value

 

23,261

 

500,189

 

1,641,684

 

2,165,134

 

8,799

 

-

 

416,027

 

424,827

                                 

Total

 

163,973

 

1,356,407

 

6,603,497

 

8,123,877

 

69,671

 

578,867

 

4,917,843

 

5,566,381

 

51

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

                     
   

Consolidated

           

Measured at cost

 

September 30, 2011

 

December 31, 2010

 

Annual interest

 

Amortization

 

Collateral

Brazilian currency

                   

BNDES - Power increases

                   

CPFL Geração

 

-

 

13,593

 

TJLP + 3.1% up to 4.3%

 

36 to 84 monthly installments from february 2003 to december 2008

 

CPFL Energia and CPFL Paulista guarantee

CPFL Geração

 

9,450

 

-

 

TJLP + 3.1% to 4.3%

 

72 to 75 monthly installments from september 2007 to july 2008

 

CPFL Energia guarantee and Promissory Note

BNDES/BNB - Investment

                   

CPFL Paulista - FINEM III

 

60,518

 

80,711

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Paulista - FINEM IV

 

208,413

 

256,572

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

99,538

 

98,051

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

 

35,202

 

35,135

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

 

50,716

 

36,067

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

CPFL Piratininga - FINEM II

 

35,950

 

47,945

 

TJLP + 3.3%

 

72 monthly installments from january 2008

 

CPFL Energia guarantee, receivables and Promissory Note

CPFL Piratininga - FINEM III

 

86,870

 

106,944

 

TJLP + 3.28% to 3.4%

 

60 monthly installments from january 2010

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

55,923

 

55,099

 

TJLP + 2.12% to 3.3%

 

72 monthly installments from february 2012

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

 

13,096

 

13,081

 

Fixed rate 5.5% to 8.0%

 

114 monthly installments from august 2011

 

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

 

30,176

 

22,905

 

Fixed rate 4.5%

 

96 monthly installments from january 2012

 

CPFL Energia guarantee

RGE - FINEM III

 

28,028

 

44,858

 

TJLP + 5.0%

 

60 monthly installments from december 2012

 

Receivables / CPFL Energia guarantee

RGE - FINEM IV

 

132,666

 

163,321

 

TJLP + 3.28 to 3.4%

 

60 monthly installments from december 2014

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

60,917

 

59,967

 

TJLP + 2.12 to 3.3%

 

72 monthly installments from december 2018

 

Receivables / CPFL Energia guarantee

RGE - FINEM V

 

9,742

 

9,710

 

Fixed rate 5.5%

 

96 monthly installments from january 2021

 

Receivables / CPFL Energia guarantee

RGE - FINAME

 

13,724

 

4,857

 

Fixed rate 4.5%

 

96 monthly installments from december 2019

 

CPFL Energia guarantee

CPFL Santa Cruz

 

8,624

 

10,483

 

TJLP + 2.0% to 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Mococa

 

4,562

 

5,475

 

TJLP + 2.90%

 

54 monthly installments from january 2011

 

CPFL Energia guarantee and receivables

CPFL Jaguari

 

4,005

 

4,825

 

TJLP + 2.90%

 

54 monthly installments from december 2010

 

CPFL Energia guarantee and receivables

CPFL Leste Paulista

 

5,846

 

3,261

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Sul Paulista

 

6,331

 

4,735

 

TJLP + 2.90%

 

54 monthly installments from june 2011

 

CPFL Energia guarantee and receivables

CPFL Geração

 

-

 

74,531

 

TJLP + 1.72%

 

192 monthly installments from may 2013

 

Shares / Receivables / Equipment/ CPFL Energia guarantee

BAESA

 

108,547

 

120,347

 

TJLP + 3.125% to 4.125%

 

144 monthly installments from september 2006

 

Pledge of shares, credit rights and revenue

BAESA

 

23,628

 

24,244

 

UMBND + 3.125% (1)

 

144 monthly installments from november 2006

 

Pledge of shares, credit rights and revenue

ENERCAN

 

249,018

 

273,992

 

TJLP + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

ENERCAN

 

16,149

 

15,932

 

UMBND + 4%

 

144 monthly installments from april 2007

 

Letters of guarantee

CERAN

 

520,352

 

557,451

 

TJLP + 3.69% to 5%

 

168 monthly installments from december 2005

 

CPFL Energia guarantee

CERAN

 

55,244

 

53,845

 

UMBND + 3.69% to 5% (1)

 

168 monthly installments from february 2006

 

CPFL Energia guarantee

Foz do Chapecó

 

1,060,644

 

996,013

 

TJLP + 2.49% to 2.95%

 

192 monthly installments from october 2011

 

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Bioenergia - FINEM

 

-

 

39,512

 

TJLP + 1.9%

 

144 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Bioenergia - FINAME

 

-

 

39,369

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINEM I

 

420,428

 

-

 

TJLP + 1.95%

 

168 monthly installments from october 2009 to July 2011

 

PCH Holding a joint debtor, Letters of guarantee

CPFL Renováveis- FINEM II

 

39,659

 

-

 

TJLP + 1.9%

 

144 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINEM III

 

194,185

 

-

 

TJLP + 1.72% to 1.9%

 

156 to 192 monthly installments from January 2012 to may 2013

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renovaveis - FINEM III

 

5,808

 

-

 

TJLP + 3.5%

 

46 monthly installments from April 2011

 

CPFL Energia guarantee, pledge of receivables and reserves to payment.

CPFL Renováveis - FINAME

 

122,938

 

-

 

Fixed rate 5.5%

 

102 to 108 monthly installments from January 2012 to August 2012

 

Mortgage, credit rights and CPFL Energia guarantee

CPFL Renováveis - FINAME

 

38,530

 

-

 

Fixed rate 4.5%

 

102 monthly installments from june 2011

 

Mortgage, credit rights and CPFL Energia guarantee

                     

BNDES - Other

                   

CPFL Brasil - Purchase of assets

 

4,165  

 

6,785

 

TJLP + de 1.94% to 2.84%

 

36 monthly installments from may 2009

 

Tied to the asset acquired

CPFL Brasil - Purchase of assets

 

2,574  

 

-

 

Fixed rate 4.5% to 8.70%

 

96 monthly installments from march 2012

 

CPFL Energia guarantee

CPFL Piratininga - Working capital

 

92,051

 

105,652

 

TJLP + 5.0% (3)

 

24 monthly installments from february 2011 and october 2011

 

No guarantee

CPFL Geração - FINEM - Working capital

 

49,076

 

53,232

 

TJLP + 4.95%

 

24 monthly installments from july 2011

 

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

35,476

 

53,896

 

TJLP + 4.95% (2)

 

23 monthly installments from february 2011

 

CPFL Energia guarantee

                     

Furnas Centrais Elétricas S.A.

                   

CPFL Geração

                   
                     

Financial Institutions

                   

CPFL Paulista

                   

Banco do Brasil

 

108,620

 

104,890

 

107% of CDI

 

1 installment in April 2015

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

217,993

 

199,622

 

98.50% of CDI

 

4 annual installments from July 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

156,163

 

-

 

99.00% of CDI

 

2 annual installments from march 2013.

 

CPFL Energia guarantee

CPFL Piratininga

                   

Banco do Brasil - Working capital (*)

 

20,049

 

18,360

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

20,092

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

RGE

                   

Banco do Brasil - Working capital (*)

 

258,737

 

236,830

 

98.5% of CDI

 

4 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

57,771

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Santa Cruz

                   

HSBC

 

-

 

45,206

 

CDI + 1.10%

 

1 installment in June 2011

 

CPFL Energia guarantee

Banco do Brasil - Working capital (*)

 

17,853

 

16,337

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

7,099

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Sul Paulista

                   

Banco do Brasil - Working capital (*)

 

11,046

 

10,109

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

9,786

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Leste Paulista

                   

Banco do Brasil - Working capital (*)

 

18,355

 

16,798

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

18,249

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Mococa

                   

Banco do Brasil - Working capital (*)

 

9,262

 

8,476

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

3,124

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Jaguari

                   

Banco do Brasil - Working capital (*)

 

1,953

 

1,786

 

98.5% of CDI

 

2 annual installments from july 2012

 

CPFL Energia guarantee

Banco do Brasil - Working capital (**)

 

6,142

 

-

 

99.0% of CDI

 

2 annual installments from march 2013

 

CPFL Energia guarantee

CPFL Geração

                   

Banco Itaú BBA

 

-

 

103,371

 

106.0% of CDI

 

1 installment in february 2014

 

CPFL Energia guarantee

Banco Alfa

                   

Banco do Brasil

 

649,740

 

627,432

 

107.0% of CDI

 

1 installment in april 2015

 

CPFL Energia guarantee

Banco Alfa

                   

CERAN

                   

Banco Bradesco

                   

Banco Bradesco

 

23,287

 

22,439

 

CDI + 1.75%

 

1 installment in april 2012

 

No guarantee

Foz do Chapecó

                   

Banco Alfa

 

25,377

 

-

 

111.45% of CDI

 

1 installment in january 2012

 

No guarantee

CPFL Renovaveis

                   

Banco Safra

 

55,762

 

-

 

CDI+ 0.4%

 

annual installment 2014

 

No guarantee

Banco Safra

 

41,600

 

-

 

CDI + 0.4%

 

annual installment 2014

 

No guarantee

Epasa

                   

EPASA - BNB

 

95,679

 

95,613

 

Fixed rate 10%

 

132 monthly installments from january 2013

 

Bank guarantee

                     
                     
                     

Other

                   

Eletrobrás

                   

CPFL Paulista

 

9,200

 

10,358

 

RGR + 6.0% to 6.5%

 

monthly installments up to december 2022

 

Receivables and promissory notes

CPFL Piratininga

 

728

 

925

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

RGE

 

16,531

 

18,097

 

RGR + 6%

 

monthly installments up to july 2016

 

Receivables and promissory notes

CPFL Santa Cruz

 

3,460

 

3,947

 

RGR + 6%

 

monthly installments up to april 2018

 

Receivables and promissory notes

CPFL Leste Paulista

 

1,002

 

1,096

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

CPFL Sul Paulista

 

1,660

 

1,837

 

RGR + 6%

 

monthly installments up to july 2018

 

Receivables and promissory notes

CPFL Jaguari

 

96

 

109

 

RGR + 6%

 

monthly installments up to may 2017

 

Receivables and promissory notes

CPFL Mococa

 

387

 

415

 

RGR + 6%

 

monthly installments up to february 2022

 

Receivables and promissory notes

Other

 

10,750

 

21,624

           

Banco do Brasil - Law 8727

 

28,911

 

34,874

 

IGP-M + 7.42%

 

240 monthly installments from may 1994

 

Receivables

CPFL Brasil - FINEP

 

5,059

 

3,675

 

Fixed rate 5%

 

81 monthly installments from august 2011

 

Receivables

Subtotal Brazilian Currency - Cost

 

5,910,293

 

5,096,622

           
                     

Foreign Currency

                   
                     
                     
                     

Financial institutions

                   

CPFL Paulista (5)

                   

Debt Conversion Bond

 

2,222

 

2,982

 

US$ + Libor 6 months + 0.875%

 

17 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

New Money Bond

                   

FLIRB

                   

C-Bond

 

6,129

 

6,298

 

US$ + 8%

 

21 semiannual installments from April 2004

 

Revenue/Government SP guaranteed

Discount Bond

 

16,277

 

14,570

 

US$ + Libor 6 months + 0.8125%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

PAR-Bond

 

23,822

 

21,082

 

US$ + 6%

 

1 installment in April 2024

 

Escrow deposits and revenue/ Gov.SP guarantee

Subtotal Foreign Currency - Cost

 

48,450

 

44,932

           
                     

Total Measured at cost

 

5,958,743

 

5,141,554

           
                     

Foreign Currency

                   

Measured at fair value

                   

Financial Institutions

                   

CPFL Paulista

                   

Banco ABN AMRO Real

 

516,106

 

424,827

 

Yen +1.49% (6)

 

1 installment in january 2012

 

No guarantee

BNP Paribas

 

189,191

 

-

 

US$ + 2.78% (3)

 

1 installment in june 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

92,148

 

-

 

US$ + 2.74% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

91,377

 

-

 

US$ + 2.55% (4)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Morgan Stanley

 

91,993

 

-

 

US$ + Libor 6 months + 1.75% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

190,139

 

-

 

US$ + 3.69 % (6)

 

1 installment in july 2016

 

CPFL Energia guarantee and promissory notes

Bank of America

 

272,780

 

-

 

US$ + 2.33% (7)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

40,712

 

-

 

US$ + 3.55% (4)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

92,074

 

-

 

US$ + Libor 6 months + 1.77% (3)

 

1 installment in september 2016

 

CPFL Energia guarantee and promissory notes

HSBC

 

43,473

 

-

 

US$ + Libor 6 months + 2.37%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Piratininga

                   

BNP Paribas

 

55,048

 

-

 

USD + 2.62% (3)

 

1 installment in july 2014

 

CPFL Energia guarantee and promissory notes

J.P.Morgan

 

182,570

 

-

 

USD + 2.52% (3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

Societe Generale

 

53,420

 

-

 

USD + 3.55% (4)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Citibank

 

14,686

 

-

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

Sumitomo

 

91,682

 

-

 

US$ + Libor 6 months + 1.75%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Geração

                   

Citibank

 

114,749

 

-

 

US$ + Libor 6 months + 1.69%(3)

 

1 installment in august 2016

 

CPFL Energia guarantee and promissory notes

CPFL Leste Paulista

                   

Citibank - Law 4131

 

8,698

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Sul Paulista

                   

Citibank - Law 4131

 

8,698

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

CPFL Jaguari

                   

Citibank - Law 4131

 

7,977

 

-

 

US$ + Libor 6 months + 1.57%(3)

 

1 installment in august 2014

 

CPFL Energia guarantee and promissory notes

CPFL Mococa

                   

Citibank - Law 4131

 

7,612

 

-

 

US$ + Libor 6 months + 1.52%(3)

 

1 installment in september 2014

 

CPFL Energia guarantee and promissory notes

Total Foreign Currency - fair value

 

2,165,133  

 

424,827

           
                     

Total - Consolidated

 

8,123,877

 

5,566,381

           
                     

The subsdiaries hold swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

       

(1) 139.30% of CDI

 

(3) 95.5% up tp 106.5% of CDI

           

(2) 106.3% of CDI

 

(4) 106.85% of CDI

               

(5) As certain assets are dollar indexed, a partial swap of R$ 24,268 was contracted, converting the currency variation to 105,95% of the CDI.

   

(6) 104.98% of CDI

 

(7) 96.85% of CDI

               
                     

(*) Efective rate:
CPFL Paulista and CPFL Piratininga 98.5% CDI + 2.88%;
RGE 98.5% CDI + 2.5% a.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari 98.5% CDI + 0.4% (fee) + 1.88% (IOF)

   
       

(**) Efective rate:
CPFL Paulista and CPFL Piratininga 99.0% of CDI + 0.5%
RGE 99.9% of CDI + 2.38% p.a.
CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari - 99.0% CDI + 1.0 (fee) + 1.88% (IOF)

   
   

 

52

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

In conformity with CPCs 38 and 39 (Financial Instruments), the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at cost), and (ii) financial liabilities measured at fair value through profit or loss.

The subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari raised funds in foreign currency for working capital and recorded them as financial liabilities measured at fair value.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevant and consistent accounting information. As of September 30, 2011, the balance of the debt measured at fair value and the amount related to the amortized cost are as follows:

53

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

   

September 30, 2011

   

Value at cost

 

Measured at fair value

Foreign currency

 

Charges - current and noncurrent

 

Principal

 

Measured at fair value

   

Current

 

Noncurrent

 

Total

 

CPFL Paulista

                   

ABN AMRO Real

 

15,917

 

494,307

 

-

 

510,224

 

516,106

BNP Paribas

 

1,231

 

-

 

191,061

 

192,293

 

189,191

J.P.Morgan

 

586

 

-

 

93,306

 

93,892

 

92,148

J.P.Morgan

 

387

 

-

 

93,107

 

93,494

 

91,377

Morgan Stanley

 

64

 

-

 

92,784

 

92,849

 

91,993

Bank of America

 

1,422

 

-

 

186,942

 

188,364

 

190,060

Bank of America

 

1,502

 

-

 

279,582

 

281,084

 

272,859

Societe Generale

 

237

 

-

 

40,339

 

40,576

 

40,712

Citibank

 

53

 

-

 

92,773

 

92,826

 

92,074

HSBC

 

26

 

-

 

44,532

 

44,558

 

43,473

   

21,427

 

494,307

 

1,114,426

 

1,630,160

 

1,619,993

CPFL Piratininga

                   

BNP Paribas

 

259

 

-

 

55,632

 

55,891

 

55,048

J.P.Morgan

 

766

 

-

 

185,440

 

186,206

 

182,570

Societe Generale

 

312

 

-

 

52,619

 

52,931

 

53,420

Citibank

 

31

 

-

 

14,835

 

14,866

 

14,686

Sumitomo

 

178

 

-

 

92,325

 

92,503

 

91,682

   

1,546

 

-

 

400,851

 

402,397

 

397,406

CPFL Geração

                   

Citibank

 

250

 

-

 

115,900

 

116,150

 

114,749

CPFL Sul Paulista

                   

Citibank

 

7

 

-

 

8,837

 

8,844

 

8,698

CPFL Leste Paulista

                   

Citibank

 

7

 

-

 

8,837

 

8,844

 

8,698

CPFL Mococa

                   

Citibank

 

7

 

-

 

7,732

 

7,739

 

7,612

CPFL Jaguari

                   

Citibank

 

16

 

-

 

8,085

 

8,101

 

7,977

                     
   

23,260

 

494,307

 

1,664,668

 

2,182,235

 

2,165,133

 

The changes in the fair values of these debts are recognized in financial income (expense). The gains of R$ 17,102 (R$4,965 as of December 31, 2010) obtained by marking the debts to market are offset by the effects R$ 17,854 (R$7,607 as of December 31, 2010),obtained by marking to market the derivative financial instruments contracted as a hedge against exchange variations (Note 32), resulting in a net loss of R$ 752 (R$2,642 as of December 31, 2010).

 

Main fund-raising in the period:  

Brazilian currency

BNDES Investment 

BNDES – FINEM V Investment (CPFL Paulista) - The subsidiary obtained approval for financing of R$ 291,043 from the BNDES in 2010, part of a FINEM credit line, to be invested in the expansion and modernization of the Electricity System in the second half of 2010 and in 2011. No amounts were released in 2011, up to September 30, and the remaining balance of R$157,971 is scheduled for release by the end of 2011. The interest will be paid quarterly during the grace period and monthly during the amortization term.

 

FINAME (CPFL Paulista) – The subsidiary received approval for financing of R$ 92,183 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquisition of equipment for the Electricity System in 2010 and 2011. In 2011, up to September 30, the subsidiary received the amount of R$ 14,609 and the outstanding balance of R$ 41,560 is scheduled for release by the end of 2011. The interest will be paid quarterly, and amortized monthly from January 15, 2012.

54

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

FINEM IV (CPFL Piratininga) – The subsidiary received approval for financing of R$ 165,621 from the BNDES in 2010, part of a FINEM credit line, to be used for the implementation of the investment plan for the second half-year of 2010 and for 2011. No amounts were released in 2011, up to September 30, and the outstanding balance of R$ 97,501 is scheduled for release by the end of 2011. The interest will be paid quarterly during the grace period and monthly, together with payments of the principal, during the amortization term.

FINAME (CPFL Piratininga) – The subsidiary received approval for financing of R$ 48,116 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquiring equipment for the Electricity System in 2010 and 2011. The amount of R$ 7,261 was received in 2011, up to September 30, and the outstanding balance of R$ 17,996 is scheduled for release by the end of 2011. The interest will be paid quarterly, and amortized monthly from January 15, 2012.

FINAME (RGE) – The subsidiary received approval for financing of R$ 32,419 from the BNDES in 2009, part of a FINAME credit line, to be invested in acquiring equipment for the Electricity System in 2010 and 2011. The amount of R$ 5,223 was received in 2011, up to September 30, and the outstanding balance of R$ 18,719 is scheduled for release by the end of 2011. The interest will be paid quarterly, and amortized monthly from January 15, 2012.

FINEM I (CPFL Renováveis) – The subsidiary CPFL Renováveis, consolidated in the Company´s financial statements since August 1, 2011 (Notes 1 and 12,4) has financing from BNDES to be invested in 10 indirect subsidiaries, at the average rate long-term interest - TJLP rate plus 1.95% p.a. The total amount of this financing will be R$405,370. Amortization of the principal started in October 2009 and the amortization term for all the agreements is 168 monthly installments.  The agreements have a grace period of six months from start-up.  

FINEM II (CPFL Renováveis) – The subsidiary CPFL Geração obtained approval for FINEM financing of R$ 574,098 from the BNDES in 2010, to be invested in the indirect subsidiaries Santa Clara I to VI and Eurus VI. The amount of R$ 4,400 was released in 2011, up to September 30, and the outstanding balance of R$ 494,160 is scheduled for release by April 2013. As a result of the corporate restructuring described in Notes 1 and 12,4, this debt has been recorded in the subsidiary CPFL Renováveis since August 1, 2011.

 

FINEM III / FINAME (CPFL Renováveis) - the subsidiary CPFL Brasil received approval for financing of R$398,547 from the BNDES in 2010, which will be used for the indirect subsidiaries CPFL Bio Formosa, CPFL Bio Pedra, CPFL Bio Ipê and CPFL Bio Buriti. The amount of R$ 229,150 was released in the period and the outstanding balance of R$ 169,397 is scheduled for release by December 2011, except in the case of CPFL Bio Pedra, where the limit date is June 2012.  The interest and amortization will be paid monthly, from December 2011, except in the case of CPFL Bio Pedra, where it will be paid from June 2012. As a result of the corporate restructuring described in Notes 1 and 12,4, this debt has been recorded in the subsidiary CPFL Renováveis since August 1, 2011  

 

Financial Institutions

Banco do Brasil – Working capital (CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) – these subsidiaries obtained approval for financing of working capital, of which a total amount of R$267,870 was released in the period (R$ 261,504 net of costs), to cover working capital. The interest will be capitalized monthly and amortized together with the installments of the principal.

Banco Alfa (Foz do Chapecó) - a credit line of R$ R$ 50,000 (Company’s share R$25,500), was obtained from Alfa bank in the period to cover working capital.

55

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Bank of America Merrill Lynch, Banco BNP Paribás, Banco J.P Morgan, Banco Societe Generale, Banco Citibank, Banco Morgan Stanley, Banco HSBC and Banco Sumitomo – Working Capital (CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Sul Paulista, CPFL Leste Paulista, CPFL Mococa and CPFL Jaguari) – the subsidiaries received approval for foreign currency financing of working capital, of which an amount of R$ 1,418,155 (R$ 1,338,306 net of issuance costs) was released in the nine-month period ended September 30, 2011, to cover working capital. The interest will be paid half-yearly and the principal will be paid by September 2016.

The maturities of the principal long-term balances of loans and financing, taking into consideration only the amounts recorded at cost, are scheduled as follows:

 

Maturity

 

Consolidated

2012

 

172,210

2013

 

875,167

2014

 

1,657,517

2015

 

1,105,105

2016

 

1,118,069

After 2016

 

1,685,969

Marking to Market

 

(10,539)

Total

 

6,603,497

 

RESTRICTIVE COVENANTS

The Banco do Brasil loan for working capital is subject to certain financial covenants, containing clauses that require the subsidiaries to maintain certain financial ratios within predefined parameters. The required ratio is net indebtedness divided by EBITDA of 3.0 or less.  

The foreign currency financing from the Bank of América, BNP Paribás, J.P Morgan, Societe Generale, Citibank, Morgan Stanley, HSBC and Sumitomo banks is subject to certain restrictive conditions, including clauses that require the subsidiaries that obtained these loans to maintain certain financial ratios within predefined parameters.

These ratios are as follows: (i) Net indebtedness divided by EBITDA – maximum of 3.75; and (ii) EBITDA divided by Financial Income (Expense) – minimum of 2.25.

The other loan and financing agreements are subject to certain restrictive covenants, containing clauses that, among other conditions, require the subsidiaries to maintain certain financial ratios within predefined parameters. Details of these restrictive covenants are presented in the financial statements as of December 31, 2010.

The Management of the Company and its subsidiaries monitor these indices systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of Management of the Company and its subsidiaries, all restrictive covenants and clauses are being adequately complied with.

 

( 17 )  DEBENTURES 

 

56

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

     

Consolidated

     

September 30, 2011

 

December 31, 2010

     

Interest

 

Current

 

Noncurrent

 

Total

 

Interest

 

Current

 

Noncurrent

 

Total

Parent Company

                                 

3rd Issue

Singleseries

 

3,768

 

150,000

 

300,000

 

453,768

 

15,529

 

-

 

450,000

 

465,529

                                   

CPFL Paulista

                                 

3rd Issue

Single series

 

26,371

 

213,333

 

426,667

 

666,371

 

5,925

 

213,333

 

426,667

 

645,925

4th Issue

Single series

 

-

 

-

 

-

 

-

 

6,323

 

109,601

 

-

 

115,924

                                   

5th Issue

Single series

 

21,283

 

-

 

482,258

 

503,541

 

-

 

-

 

-

 

-

     

47,653

 

213,333

 

908,925

 

1,169,911

 

12,248

 

322,934

 

426,667

 

761,849

CPFL Piratininga

                                 

1st Issue

1st Series

 

-

 

-

 

-

 

-

 

10,733

 

200,000

 

-

 

210,733

                                   

3rd Issue

Single series

 

16,301

 

-

 

259,063

 

275,364

 

7,013

 

-

 

258,868

 

265,881

                                   

4th Issue

Single series

 

-

 

-

 

-

 

-

 

1,845

 

-

 

278,043

 

279,888

                                   

5th Issue

Single series

 

7,036

 

-

 

159,358

 

166,394

 

-

 

-

 

-

 

-

     

23,337

 

-

 

418,421

 

441,758

 

19,591

 

200,000

 

536,911

 

756,502

RGE

                                 

2nd Issue

1st Series

 

-

 

-

 

-

 

-

 

2,019

 

28,370

 

-

 

30,389

                                   

3rd Issue

1st Series

 

4,153

 

33,333

 

66,667

 

104,153

 

939

 

33,333

 

66,667

 

100,939

 

2nd Series

 

4,367

 

46,667

 

93,333

 

144,367

 

7,721

 

46,667

 

93,333

 

147,721

 

3rd Series

 

832

 

13,333

 

26,667

 

40,832

 

1,824

 

13,333

 

26,667

 

41,824

 

4th Series

 

3,083

 

16,667

 

33,333

 

53,083

 

1,335

 

16,667

 

33,333

 

51,335

 

5th Series

 

3,083

 

16,667

 

33,333

 

53,083

 

1,335

 

16,667

 

33,333

 

51,335

                                   

4th Issue

Single series

 

-

 

-

 

-

 

-

 

10,633

 

184,623

 

-

 

195,256

                                   

5th Issue

Single series

 

3,078

 

-

 

69,669

 

72,747

 

-

 

-

 

-

 

-

     

18,596

 

126,667

 

323,002

 

468,265

 

25,806

 

339,660

 

253,333

 

618,799

                                   

CPFL Santa Cruz

                                 

1st Issue

Single series

 

2,677

 

-

 

64,682

 

67,359

 

-

 

-

 

-

 

-

                                   

CPFL Leste Paulista

                               

1st Issue

Single series

 

-

 

-

 

-

 

-

 

1,400

 

23,965

 

-

 

25,365

                                   

CPFL Sul Paulista

                                 

1st Issue

Single series

 

-

 

-

 

-

 

-

 

926

 

15,979

 

-

 

16,905

                                   

CPFL Jaguari

                                 

1st Issue

Single series

 

-

 

-

 

-

 

-

 

583

 

9,983

 

-

 

10,566

                                   

CPFL Brasil

                                 

1st Issue

Single series

 

-

 

-

 

-

 

-

 

9,545

 

164,728

 

-

 

174,273

                                   

2nd Issue

Single series

 

58,502

 

-

 

1,315,397

 

1,373,899

 

-

 

-

 

-

 

-

     

58,502

 

-

 

1,315,397

 

1,373,899

 

9,545

 

164,728

 

-

 

174,273

                                   

CPFL Geração

                                 

2nd Issue

Single series

 

-

 

-

 

-

 

-

 

24,327

 

424,266

 

-

 

448,593

                                   

3rd Issue

Single series

 

16,552

 

-

 

263,070

 

279,622

 

7,121

 

-

 

263,137

 

270,258

                                   

4th Issue

Single series

 

30,138

 

-

 

677,400

 

707,538

 

-

 

-

 

-

 

-

     

46,690

 

-

 

940,470

 

987,160

 

31,448

 

424,266

 

263,137

 

718,851

                                   

EPASA

                                 

2nd Issue

Single series

 

14,358

 

103,036

 

33,866

 

151,260

 

-

 

-

 

204,406

 

204,406

3rd Issue

Single series

 

1,490

 

1,381

 

64,918

 

67,789

 

-

 

-

 

-

 

-

     

15,848

 

104,417

 

98,784

 

219,049

 

-

 

-

 

204,406

 

204,406

                                   

BAESA

                                 
 

1st Series

 

356

 

3,139

 

12,557

 

16,052

 

357

 

3,165

 

15,030

 

18,552

 

2nd Series

 

292

 

2,595

 

10,380

 

13,267

 

294

 

2,569

 

12,207

 

15,070

     

648

 

5,734

 

22,937

 

29,319

 

651

 

5,734

 

27,237

 

33,622

Enercan

                                 
 

1st Series

 

309

 

2,708

 

48,822

 

51,839

 

339

 

2,709

 

50,623

 

53,671

                                   
     

218,028

 

602,859

 

4,441,440

 

5,262,327

 

118,066

 

1,509,958

 

2,212,314

 

3,840,338

 

 

57

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

                       
     

Issued

 

Annual Remuneration

 

Annual Effective rate

 

Amortization Conditions

 

Collateral

Parent Company

                     

3rd Issue

Single series

 

45,000

 

CDI + 0.45% (1)

 

CDI + 0.53%

 

3 annual installments from September 2012

 

Unsecured

                       

CPFL Paulista

                     

3rd Issue

Single series

 

64,000

 

104.4% of CDI

 

104.4% CDI + 0.05%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

4th Issue

Single series

 

175,000

 

110.3% of CDI

 

110.3% CDI + 0.79%

 

2 annual installments from July 2010

 

CPFL Energia guarantee

                       

5th Issue

Single series

 

4,840

 

CDI + 1.30%

 

CDI + 1.40%

 

1 single installment in June 2016

 

CPFL Energia guarantee

                 

   

CPFL Piratininga

                     

1st Issue

1st Series

 

40,000

 

104.0% of CDI

 

104.0% CDI + 0.16%

 

2 annual installments from January 2010

 

CPFL Energia guarantee

                       

3rd Issue

Single series

 

260

 

107.0% of CDI

 

107.0% CDI + 0.67%

 

April 1st, 2015

 

CPFL Energia guarantee

                       

4th Issue

Single series

 

280

 

109.09% of CDI

 

109.09% CDI + 0.83%

 

December 10, 2013

 

CPFL Energia guarantee

                       

5th Issue

Single series

 

1,600

 

CDI + 1.30%

 

CDI + 1.41%

 

June, 1, 2016

 

CPFL Energia guarantee

                       

RGE

                     

2nd Issue

1st Series

 

2,620

 

IGP-M + 9.6%

 

IGP-M + 9.73%

 

April 1st, 2011

 

Unsecured

                       

3rd Issue

1st Series

 

1

 

CDI + 0.60% (2)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

2nd Series

 

1

 

CDI + 0.60% (3)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

3rd Series

 

1

 

CDI + 0.60% (4)

 

CDI + 0.71%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

4th Series

 

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

 

5th Series

 

1

 

CDI + 0.60% (5)

 

CDI + 0.84%

 

3 annual installments from December 2011

 

CPFL Energia guarantee

                       

4th Issue

Single series

 

185,000

 

110.30% of CDI

 

110.3% CDI + 0.82%

 

July 1st, 2011

 

Unsecured

                       

5th Issue

Single series

 

700

 

CDI + 1.30%

 

CDI + 1.43%

 

June, 1, 2016

 

Unsecured

                       
                       

CPFL Santa Cruz

                     

1st Issue

Single series

 

650

 

CDI + 1.40%

 

CDI + 1.52%

 

June 11, 2018

 

CPFL Energia guarantee

                       

CPFL Leste Paulista

                   

1st Issue

Single series

 

2,400

 

111.90% of CDI

 

111.9% CDI + 0.65%

 

1 installment in July 2011

 

CPFL Energia guarantee

                       

CPFL Sul Paulista

                     

1st Issue

Single series

 

1,600

 

111.00% of CDI

 

111% CDI + 0.6%

 

1 installment in July 2011

 

CPFL Energia guarantee

                       

CPFL Jaguari

                     

1st Issue

Single series

 

1,000

 

111.90% of CDI

 

111.9% CDI + 0.79%

 

1 installment in July 2011

 

CPFL Energia guarantee

                       

CPFL Brasil

                     

1st Issue

Single series

 

16,500

 

111% of CDI

 

111% CDI + 0.57%

 

1 installment in July 2011

 

CPFL Energia guarantee

                       

2nd Issue

Single series

 

13,200

 

CDI + 1.40%

 

CDI + 1.48%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                       

CPFL Geração

                     

2nd Issue

Single series

 

425,250

 

109.8% of CDI

 

109.8% CDI + 0.58%

 

1 installment in July 2011

 

CPFL Energia guarantee

                       

3rd Issue

Single series

 

264

 

107.0% of CDI

 

107.0% of CDI + 0.67%

 

1 installment in April 2015

 

CPFL Energia guarantee

                       

4th Issue

Single series

 

6,800

 

100% of CDI + 1.40%p.a.

 

CDI + 1.49%

 

2 annual instalments from June 2017

 

CPFL Energia guarantee

                       

EPASA

                     

2nd Issue

Single series

 

270

 

111% of CDI

 

111% of CDI + 0.49%

 

12 monthly installments from January 2012

 

CPFL Energia guarantee

3rd Issue

Single series

 

130

 

113.5% of CDI

 

113.5% of CDI + 0.189%

 

48 monthly installments from September 2012

 

CPFL Energia guarantee

                       
                       

BAESA

1st Series

 

9,000

 

CDI + 0.3%

 

CDI + 0.43%

 

Quarterly with settlement in August 2016

 

Letters of guarantee

 

2nd Series

 

8,100

 

CDI + 0.4%

 

106% CDI + 0.12%

 

Annual with settlement in August 2016

 

Letters of guarantee

                       
                       

Enercan

1st Series

 

110

 

100% of CDI + 1.25% p.a

 

111.1% of CDI

 

Quarterly with settlement in December 2025

 

No guarantees

                       

The Company and its subsidiaries hold swaps that convert the prefixed component of interest on the operation to interest rate variation in reais, corresponding to:

   

(1) 104.4% of CDI

   

(3) 104.85% of CDI

 

(5) 104.87% of CDI

       

(2) 105.07% of CDI

   

(4) 104.9% of CDI

           
                       

 

The maturities of the long-term balance of debentures are scheduled as follows

58

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

Maturity

 

Consolidated

2012

 

381,172

2013

 

515,873

2014

 

175,943

2015

 

548,076

2016

 

730,428

After 2016

 

2,089,948

Total

 

4,441,440

 

Amounts raised in the period

In June 2011, the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Brasil and CPFL Geração subscribed and paid up registered, book entry, single series, unsecured debentures not convertible into shares, with an additional fidejussory guarantee.  The funds will be used to refinance the debts maturing in 2011, to reinforce working capital and for investment plans.  Interest is payable on the debentures half-yearly from the issue date.  Details of the issue are provided below:

            

Subsidiaries

 

Number of debentures

 

Unit per value
R$ thousand

 

Total amount raised
R$ thousand

 

Amount raised, net of issuance costs
R$ thousand

CPFL Paulista

 

4,840

 

100

 

484,000

 

482,165

CPFL Piratininga

1,600

 

100

 

160,000

 

159,324

RGE

 

700

 

100

 

70,000

 

69,651

CPFL Santa Cruz

650

 

100

 

65,000

 

64,670

CPFL Geração

 

6,800

 

100

 

680,000

 

677,337

CPFL Brasil

 

13,200

 

100

 

1,320,000

 

1,315,301

Epasa

 

130

 

100

 

130,000

 

129,524

Total

         

2,909,000

 

2,897,972

 

 

RESTRICTIVE COVENANTS

The latest issue of the debentures of the subsidiaries CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Brasil and CPFL Geração is subject to certain restrictive covenants, which include clauses that require the subsidiaries to maintain certain financial ratios within pre-established parameters.  The ratios are as follows: (i) Net indebtedness divided by EBITDA of 3.75 or less; and (ii)EBITDA divided by Financial Income (Expense) of 2.25 or more.

 

The other debentures are also subject to certain restrictive covenants and include clauses that require the Company to maintain certain financial ratios within pre-established parameters.  The details of these restrictive covenants are set forth in the December 31, 2010 financial statements.

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the conditions are complied with.

59

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

In the opinion of the managements of the subsidiaries, these restrictive conditions and clauses are being adequately complied with.

 

( 18 )  EMPLOYEE PENSION PLANS

The subsidiaries sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I – CPFL Paulista

 

The plans currently in effect for the employees of the subsidiary CPFL Paulista, through Fundação CESP, are a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) up to October 31, 1997, and after that date, a Mixed Benefit Plan for programmed retirement and a Benefit Plan for death and disability.

On amendment of the Pension Plan in October 1997, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP. This deficit will be liquidated in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the addendum to the agreement with Fundação CESP dated January 17, 2008, the payment terms were changed to 238 monthly payments and 19 annual installments, in relation to the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the liability as of September 30, 2011 is R$ 484,008 (R$ 479,877 as of December 31, 2010). The contract amount differs from the accounting records of the subsidiary, which are in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

II – CPFL Piratininga

The plans currently in effect for the employees of the subsidiary CPFL Piratininga, through Fundação CESP, are a Defined Plan (Proportional Paid-Up Supplementary Benefit Plan) up to March 31, 1998, and after that date, a Benefit Plan and a variable contribution.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana Eletricidade São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP, to be liquidated in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, in relation to the base date of December 31, 2007, with final maturity on May 31, 2026. The balance of the liability as of September 30, 2011 is R$ 133,701 (R$ 133,170 as of December 31, 2010).  The contract amount differs from the accounting entries made by the subsidiary, which are in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

III – RGE

In the case of employees whose work contracts were transferred from CEEE to RGE, the plan is a defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, including the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE.

60

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

For employees admitted as from 1997, a defined contribution Benefit Generating Plan (PGBL – defined contribution) private pension plan was set up with Bradesco Vida e Previdência in January 2006. This plan does not generate any actuarial responsibility for the company.

 

IV – CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

 

V – CPFL Geração

The plans currently in force for the employees of subsidiary CPFL Geração are a Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan, along the same lines as the CPFL Paulista plan.

On amendment of the Pension Plan in October 1997, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of Fundação CESP. This deficit will be liquidated in 240 monthly installments and 20 annual installments, maturing in October 2017, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Through the addendum to the agreement with Fundação CESP dated January 17, 2008, the payment terms were changed to 238 monthly payments and 19 annual installments, in relation to the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation, as of September 30, 2011, is R$ 9,653 (R$ 9,571 as of December 31, 2010). The contract amount differs from the accounting recording of the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (Defined Contribution), operated by either Banco do Brasil or Bradesco.

 

VI – CPFL Jaguariúna

In November 2005, the companies joined the CMSPREV private pension plan, administered by IHPREV Pension Fund. The plan is a defined contribution plan.

 

VII – Changes in the defined benefit plans

Changes occurred in the period related to the net actuarial liability according to CPC 33 as shown as follows:

 

 

September 30, 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

Total liability

 

RGE

 

Total asset

Actuarial liabilities /(assets) on December 31, 2010

469,623  

 

111,574

 

11,452

 

592,649

 

(5,800)

 

(5,800)

Expense recognized in income statement

(51,226) 

 

(13,968)

 

(1,862)

 

(67,055)

 

-

 

-

Sponsors' contributions transferred during the period

(37,366) 

 

(11,421)

 

(679)

 

(49,465)

 

-

 

-

Actuarial liabilities /(assets) at the end of the period

381,031  

 

86,185

 

8,912

 

476,129

 

(5,800)

 

(5,800)

Other contributions

13,659

 

238

 

(81)

 

13,816

 

-

 

-

Subtotal

394,691

 

86,423

 

8,831

 

489,944

 

(5,800)

 

(5,800)

Other contributions RGE

-

 

-

 

-

 

3,016

       

Actuarial liabilities /(assets) on September 30, 2011

394,691  

 

86,423

 

8,831

 

492,960

       
                       

Current

 

 

 

 

 

 

37,967

     

 

Noncurrent

 

 

 

 

 

 

454,993

 

(5,800)

 

 

 

 

Expense and income recognized as operating cost in the actuarial report are shown below:

 

61

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Nine months 2011

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Cost of service

783

 

2,835

 

102

 

-

 

3,720

Interest on actuarial obligations

228,549

 

58,446

 

5,005

 

-

 

292,000

Expected return on plan assets

(277,008) 

 

(73,416)

 

(6,528)

 

-

 

(356,952)

Amortization of unrecognized actuarial gains

(3,550) 

 

(1,833)

 

(441)

 

-

 

(5,824)

Total income

(51,226)

 

(13,968)

 

(1,862)

 

-

 

(67,055)

                   
 

Nine months 2010

 

CPFL Paulista

 

CPFL Piratininga

 

CPFL Geração

 

RGE

 

Consolidated

Cost of service

825

 

3,606

 

108

 

864

 

5,403

Interest on actuarial obligations

219,342

 

56,649

 

4,758

 

13,761

 

294,510

Expected return on plan assets

(273,221) 

 

(69,864)

 

(5,763)

 

(17,787)

 

(366,635)

Amortization of unrecognized actuarial gains

(27) 

 

(939)

 

-

 

2,283

 

1,317

Total income

(53,081)

 

(10,548)

 

(897)

 

(879)

 

(65,405)

 

 

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2011 will require analysis of the possibility of recovery of the asset at the end of the year.

 

The principal assumptions considered in the actuarial calculations, based on the actuarial report prepared for December 31, 2010 and 2009 were:

 

 

 

CPFL Paulista, CPFL Piratininga and CPFL Geração

 

RGE

   
 

December 31, 2010 (1)

 

December 31, 2009 (1)

 

December 31, 2010 (1)

 

December 31, 2009 (1)

               
               

Nominal discount rate for actuarial liabilities:

10.24% p.a.

 

10.24% p.a.

 

10.24% p.a.

 

10.24% p.a.

Nominal Return Rate on Assets:

(*)

 

(**)

 

10.24% p.a.

 

11.28% p.a.

Estimated Rate of nominal salary increase:

6.08% p.a.

 

6.08% p.a.

 

6.08% p.a.

 

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

 

0.0% p.a.

Estimated long-term inflation rate (basis for establishing nominal rates above)

4.0% p.a.

 

4.0% p.a.

 

4.0% p.a.

 

4.0% p.a.

General biometric mortality table:

AT-83

 

AT-83

 

AT-83

 

AT-83

Biometric table for the onset of disability:

MERCER TABLE

 

MERCER TABLE

 

MERCER TABLE

 

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

0.30 / (Service time + 1)

 

null

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

 

100% when a beneficiary of the Plan first becomes eligible

   
               

(1) Refers to the date of issuance of the actuarial report

             

(*) CPFL Paulista and CPFL Geração 12.73% p.a, and CPFL Piratininga 12.71% p.a.

           

(**) CPFL Paulista and CPFL Geração 14.36% p.a. and CPFL Piratininga 14.05% a.a.

           

 

 

( 19 )  REGULATORY CHARGES

 

62

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

Fee for the Use of Water Resources

7,888

 

4,452

Global Reverse Fund - RGR

26,580

 

16,484

ANEEL Inspection Fee

2,286

 

2,285

Fuel Consumption Account - CCC

62,602

 

58,288

Energy Development Account - CDE

45,709

 

42,033

Total

145,065

 

123,541

       

 

( 20 )  TAXES AND CONTRIBUTIONS PAYABLE

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

Current

     

ICMS (State VAT)

265,761

 

247,891

PIS (Tax on Revenue)

13,621

 

13,563

COFINS (Tax on Revenue)

69,115

 

63,668

IRPJ (Corporate Income Tax)

96,071

 

86,853

CSLL (Social Contribution Tax)

22,303

 

22,280

Other

21,564

 

20,993

Total

488,434

 

455,248

       

Noncurrent

     

COFINS (Tax on Revenue)

377

 

960

Other

248

 

-

Total

625

 

960

 

( 21 )  RESERVE FOR CONTINGENCIES AND ESCROW DEPOSITS

 

63

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

September 30, 2011

 

December 31, 2010

 

Reserve for contingencies

 

Escrow Deposits

 

Reserve for contingencies

 

Escrow Deposits

Labor

             

Various

46,315

 

183,546

 

39,136

 

147,056

               

Civil

             

General Damages

12,204

 

87,084

 

11,126

 

75,033

Tariff Increase

8,818

 

4,342

 

10,813

 

9,200

Other

3,456

 

449

 

5,904

 

1,516

 

24,477

 

91,875

 

27,843

 

85,750

Tax

             

FINSOCIAL

18,886

 

53,840

 

18,714

 

53,322

Income Tax

80,221

 

646,908

 

73,401

 

539,601

Interest on Shareholders’ Equity - PIS and COFINS

11,378  

 

11,378

 

10,666

 

10,666

PIS and COFINS - Non-Cumulative Method

90,264  

 

-

 

87,672

 

-

Other

39,450

 

63,074

 

29,059

 

39,143

 

240,199

 

775,201

 

219,513

 

642,732

Other

             

Various

3,077

 

28,777

 

4,773

 

15,148

               

Total

314,068

 

1,079,399

 

291,265

 

890,685

 

The change in the balances related to reserves for contingencies and escrow deposits are shown below:

 

 

Consolidated

 

December 31, 2010

 

Addition

 

Reversal

 

Payment

 

Monetary Restatement

 

corporate restructuring

 

September 30, 2011

Labor

39,136

 

16,046

 

(3,217)

 

(5,909)

 

-

 

260

 

46,315

Civil

27,843

 

10,433

 

(6,207)

 

(7,592)

 

-

 

-

 

24,477

Tax

219,513

 

16,434

 

(269)

 

-

 

4,521

 

-

 

240,199

Other

4,773

 

-

 

-

 

(1,743)

 

47

 

-

 

3,077

Reserve for Contingencies

291,265

 

42,913

 

(9,693)

 

(15,244)

 

4,568

 

260

 

314,068

Escrow Deposits

890,685

 

154,260

 

(6,588)

 

(3,508)

 

44,538

 

12

 

1,079,399

 

The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

Details of the nature of the provisions for contingencies and judicial deposits are presented in the financial statements as of December 31, 2010.

Possible Losses - The Company and its subsidiaries are parties to other processes and risks in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of September 30, 2011, the claims relating to possible losses were as follows: (i) R$ 341,837 for labor suits (R$ 341,608 as of December 31, 2010); (ii) R$ 559,453 for civil suits, mainly for suits for personal injuries, environmental damages and tariff increases (R$ 604,603 as of December 31, 2010); and (iii) R$ 925,973 in respect of tax suits, relating basically to Income Tax, ICMS, INSS, FINSOCIAL and PIS and COFINS (R$ 823,872 as of December 31, 2010).

Escrow deposits – Income taxes: Of the total amount of R$ 646,908, R$ 570,207 (R$483,355 at December 31, 2010) refers to the dispute on the deductibility for federal tax purposes of expense recognized in 1997 in respect of the welfare deficit of the employees’ pension plan of subsidiary CPFL Paulista in relation to Fundação CESP, due to the renegotiation and renewal of debt in that year. After consulting the Brazilian Federal Revenue Office, the subsidiary , obtained a favorable reply in Note MF/SRF/COSIT/GAB nº 157, of April 9, 1998, and took advantage of the tax deductibility of the expense, thereby generating a tax loss for that year. Consequently, the subsidiary was assessed by the tax inspectors and legal decisions were taken, as a condition for continuing the discussions on two legal suits, tthat required escrow deposits in guarantee. In 2011, the subsidiary added an amount of R$ 53,933 to the deposit. The deductibility also resulted in other assessments and in order to be able to continue the discussions, the subsidiary also offered collateral in the form of bank guarantees amounting to R$ 264,934. Based on the updated opinion of the legal counsel in charge of the case, the risk of loss continues to be classified as remote.  

64

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Based on the opinion of their legal advisers, Management of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Financial Statements, or that might result in a significant impact on future earnings.

 

( 22 )  PUBLIC UTILITIES

 

Consolidated

Companies

 

September 30, 2011

 

December 31, 2010

 

Number of remaining installments

 

Interest rates

CERAN

 

74,426

 

71,987

 

294

 

IGP-M + 9.6% p.a.

ENERCAN

 

10,661

 

9,884

 

297

 

IGP-M + 8% p.a.

BAESA

 

57,076

 

52,865

 

285

 

IGP-M + 8% p.a.

Foz do Chapecó

 

322,350

 

312,183

 

304

 

IGP-M / IPC-A + 5.3% p.a.

TOTAL

 

464,513

 

446,919

       
                 

Current

 

27,212

 

17,287

       

Noncurrent

 

437,301

 

429,632

       

 

 

( 23 )  OTHER ACCOUNTS PAYABLE

 

 

 

Consolidated

 

Current

 

Noncurrent

 

September 30, 2011

 

December 31, 2010

 

September 30, 2011

 

December 31, 2010

Consumers and Concessionaires

70,293

 

63,635

 

-

 

-

Energy Efficiency Program - PEE

107,579

 

63,698

 

4,384

 

32,039

Research & Development - P&D

138,917

 

110,418

 

22,012

 

29,680

National Scientific and Technological Development Fund - FNDCT

4,146  

 

3,077

 

-

 

-

Energy Research Company - EPE

1,623

 

1,206

 

-

 

-

Fund for Reversal

-

 

-

 

17,750

 

17,750

Advances

25,857

 

11,030

 

3,801

 

7,418

Provision for environmental expenditure

10,504

 

11,685

 

73,213

 

2,455

Payroll

14,871

 

6,722

 

-

 

-

Profit sharing

22,654

 

36,296

 

-

 

-

Collections agreement

70,018

 

56,260

 

-

 

-

Founder shares

1,356

 

1,674

 

-

 

-

Guarantees

-

 

-

 

35,867

 

45,831

Other

45,391

 

45,169

 

7,072

 

5,950

Total

513,208

 

410,869

 

164,100

 

141,124

 

 

65

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

( 24 )  SHAREHOLDERS’ EQUITY

 

The shareholders' participations in the Company's equity as of September 30, 2011 and December 31, 2010 are distributed as follows:

   

Number of shares

   

September 30, 2011

 

December 31, 2010

Shareholders

 

Common Shares

 

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

245,897,454

 

25.55

 

122,948,720

 

25.62

BB Carteira Livre I FIA

 

298,467,458

 

31.02

 

149,233,727

 

31.10

Energia São Paulo FIP

 

102,756,048

 

10.68

 

-

 

-

Bonaire Participações S.A.

 

18,670,990

 

1.94

 

60,713,511

 

12.65

BNDES Participações S.A.

 

81,053,460

 

8.42

 

40,526,739

 

8.44

Brumado Holdings S.A.

 

34,502,100

 

3.59

 

17,251,048

 

3.59

Antares Holding Ltda.

 

16,039,720

 

1.67

 

8,019,852

 

1.67

Board of Directors

 

212

 

0.00

 

112

 

-

Executive officers

 

49,980

 

0.01

 

2,824

 

-

Other

 

164,836,838

 

17.13

 

82,440,597

 

16.93

Total

 

962,274,260

 

100.00

 

481,137,130

 

100.00

 

24.1 Share reverse split and split

As disclosed in the Relevant Facts of March 28 and April 28, 2011 and notice to the Shareholders of May 10, 2011, the common shares in the Company were grouped, at a proportion of 10 (ten) to 1 (one), with simultaneous splitting of each grouped share, at a proportion of 1 (one) to 20 (twenty), allowing a period of 60 days for the shareholders to adjust their stock positions on the BM&FBovespa S.A.

The resulting shares were allocated and distributed to the holders of the shares on July 4, 2011.

The share grouping and split did not involve changes to financial resources.

The fractions of shares of the shareholders who opted not to adjust their positions were identified, separated and grouped by whole numbers, and sold by auction on the BM&FBovespa.

 

24.2 Corporate restructuring of the shareholder Bonaire Participações S.A.

In accordance with a Disclosure to the Market dated August 18, 2011, Energia São Paulo Fundo de Investimento em Participações (“Fund”) advised that, as a result of a capital decrease of the company Bonaire Participações S.A., by delivery of assets of its majority shareholder, as from August 15, 2011, the Fund now holds 102,756,048 common shares issued by the Company.  The Fund`s interest represents 10.68%.

The Fund also informed that: (i), together with Bonaire, of which it is the majority shareholder, it holds 121,427,038 common and total shares issued by the Company and that this participation represents 12.62% of the Company`s shares; and (ii) of the 102,756,048 shares held by the Fund, 90,484,600 shares are tied to the Company`s Shareholders’ Agreement.

Accordingly, Bonaire and the Fund now jointly exercise the rights and obligations arising therefrom, and should accordingly be regarded as a single shareholder of the Company.

 

24.3 – Dividends

The AGM/EGM held on April 28, 2011 approved the allocation of net income for 2010, by declaring a dividend of R$ 1,260,469, of which R$774,429 corresponds to the interim dividend declared in June 2010, and R$484,040 to an additional dividend.

66

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Additionally, in accordance with the Bylaws and based on the income for the first half-year of 2011, Management approved on August 10, 2011 the declaration of an interim dividend of R$ 747,709, attributing the amount of R$ 0.777023176 to each share.

In 2011, up to September 30, the Company paid dividends of R$1,229,401.

 

24.4 – Revaluation reserve – business combination

 

As mentioned in Note 12.4, the amount of R$ 327,134 was recognized in the revaluation reserve as a result of the business combination of CPFL Renováveis.

 

24.5 – Revaluation reserve – deemed cost

Due to the change in the participation of the assets transferred to CPFL Renováveis, CPFL Geração realized, proportionally, the amount of R$ 31,864 of the revaluation reserve previously recognized as deemed cost, set against retained earnings. Similarly, the subsidiary CPFL Brasil recorded a deemed cost revaluation reserve of R$ 6,136, in proportion to its interest in CPFL Renováveis, set against retained earnings.

 

67

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

( 25 )  EARNINGS PER SHARE

Basic earnings per share

Calculation of the basic earnings per share at September 30, 2011 was based on the profit of R$1,116,428 for the period (R$ 1,182,176 at September 30, 2010) attributable to CPFL Energia and the average weighted number of common shares outstanding during the period September 30, 2011, as shown below:

 

   

September 30, 2011

September 30, 2010

       

Net income attributable to the Parent Company

 

1,116,428  

1,182,176

   

 

 

Outstanding shares on January 1

 

481,137,130

479,910,938

Issuance of shares on April 26, 2010

 

-

1,226,192

Share reverse split and split, without changes to financial resources in June 2011

 

481,137,130

-

Outstanding shares on September 30, 2011

 

962,274,260

481,137,130

Weighted average number of common shares held by Shareholders

 

962,274,260

961,232,221

   

 

 

Basic earnings per share

 

1.16

1.23

   

 

 

 

In accordance with CPC 41 Income per Share, calculation of the average weighted number of shares for 2010 took into account the share grouping and split that occurred in 2011 (note 24), as there was no change in financial resources.

 

Diluted earnings per share

In the nine months ended September 30, 2011 and 2010, the Company held no notes convertible into shares to be taken into account in calculating the earnings per share.

 

( 26 )  GROSS SALES AND SERVICES INCOME

 

68

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

2011

 

2010

Revenue from Eletric Energy Operations

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

             

Residential

1,542,989

 

4,428,415

 

1,341,914

 

4,047,322

Industrial

1,096,644

 

3,075,734

 

1,058,882

 

3,107,336

Commercial

760,974

 

2,276,814

 

663,447

 

2,077,040

Rural

123,316

 

328,478

 

117,130

 

329,254

Public Administration

108,119

 

311,462

 

95,431

 

284,437

Public Lighting

86,155

 

245,204

 

76,959

 

226,762

Public Services

134,417

 

379,396

 

119,987

 

351,734

Billed

3,852,614

 

11,045,504

 

3,473,750

 

10,423,885

Unbilled (Net)

(28,480)

 

(29,889)

 

8,876

 

(2,247)

Emergency Charges - ECE/EAEE

40

 

37

 

-

 

3

Reclassification to Network Usage Charge - TUSD - Captive Consumers

(1,830,053) 

 

(5,284,654)

 

(1,406,042)

 

(4,427,684)

Electricity sales to final consumers

1,994,121  

 

5,730,999

 

2,076,584

 

5,993,957

               

Other Concessionaires and Licensees

318,246

 

847,855

 

293,305

 

773,034

Current Electric Energy

21,517

 

66,711

 

55,075

 

72,853

Electricity sales to wholesaler

339,763

 

914,567

 

348,380

 

845,887

               

Revenue due to Network Usage Charge - TUSD - Captive Consumers

1,830,053  

 

5,284,654

 

1,406,042

 

4,427,684

Revenue due to Network Usage Charge - TUSD - Free Consumers

325,305  

 

988,077

 

305,745

 

807,925

Revenue from construction of concession infrastructure

314,135  

 

778,153

 

295,403

 

698,867

Other Revenue and Income

54,709

 

186,891

 

62,330

 

190,981

Other operating revenues

2,524,203

 

7,237,774

 

2,069,520

 

6,125,457

               

Total gross revenues

4,858,087

 

13,883,340

 

4,494,484

 

12,965,301

               

Deductions from operating revenues

             

ICMS

(764,479)

 

(2,201,410)

 

(683,792)

 

(2,034,144)

PIS

(72,076)

 

(209,905)

 

(65,506)

 

(198,882)

COFINS

(332,107)

 

(967,041)

 

(302,523)

 

(916,917)

ISS

(1,457)

 

(3,797)

 

(919)

 

(2,436)

Global Reversal Reserve - RGR

(21,759)

 

(47,686)

 

(17,844)

 

(53,444)

Fuel Consumption Account - CCC

(187,806)

 

(544,173)

 

(159,958)

 

(424,563)

Energy Development Account - CDE

(131,211)

 

(393,633)

 

(117,659)

 

(352,975)

Research and Development and Energy Efficiency Programs

(38,703) 

 

(107,093)

 

(34,402)

 

(91,769)

PROINFA

(16,225)

 

(48,695)

 

(13,006)

 

(45,009)

Emergency Charges - ECE/EAEE

(40)

 

(38)

 

-

 

(3)

IPI

-

 

(6)

 

-

 

-

 

(1,565,864)

 

(4,523,475)

 

(1,395,609)

 

(4,120,142)

               

Net revenue

3,292,224

 

9,359,864

 

3,098,875

 

8,845,159

               

 

   

Consolidated

   

2011

 

2010

Revenue from Eletric Energy Operations (in GWh) (*)

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Consumer class

               

Residential

 

3,449

 

10,164

 

3,226

 

9,697

Industrial

 

3,799

 

11,011

 

3,911

 

11,602

Commercial

 

1,945

 

6,032

 

1,808

 

5,719

Rural

 

547

 

1,449

 

576

 

1,617

Public Administration

 

287

 

857

 

272

 

822

Public Lighting

 

385

 

1,120

 

364

 

1,079

Public Services

 

466

 

1,357

 

446

 

1,300

Billed

 

10,877

 

31,990

 

10,603

 

31,836

Own comsuption

 

8

 

25

 

8

 

25

Electricity sales to final consumers

 

10,885  

 

32,015

 

10,611

 

31,861

                 

Other Concessionaires, permissionaires and licensees

 

2,505  

 

7,188

 

2,568

 

7,489

Current Electric Energy

 

2,324

 

3,448

 

795

 

1,762

Electricity sales to wholesaler

 

4,829

 

10,637

 

3,363

 

9,251

                 

(*) Information not revised by the independent auditors.

               

 

 

69

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

   

Consolidated

N. of consumers(*)

 

September 30, 2011

 

September 30, 2010

Consumer class

       

Residential

 

6,030,418

 

5,828,837

Industrial

 

60,938

 

78,480

Commercial

 

501,606

 

492,484

Rural

 

241,351

 

236,542

Public Administration

 

46,458

 

44,926

Public Lighting

 

8,461

 

8,015

Public Services

 

7,351

 

7,212

Total

 

6,896,583

 

6,696,496

         

(*) Information not revised by the independent auditors.

   

 

The details of distributors tariff adjustments are as follows:

 

       

2011

 

2010

Company

 

Month

 

Total adjustment

 

Effect perceived by consumers (*)

 

Total adjustment

 

Effect perceived by consumers (*)

CPFL Paulista

 

April

 

7.38%

 

7.23%

 

2.7%

 

-5.69%

CPFL Piratininga

 

October

 

(**)

 

(**)

 

10.11%

 

5.66%

RGE

 

June

 

17.21%

 

6.74%

 

12.37%

 

3.96%

CPFL Santa Cruz

 

February

 

23.61%

 

15.38%

 

10.09%

 

-2.53%

CPFL Leste Paulista

 

February

 

7.76%

 

16.44%

 

-13.21%

 

-8.47%

CPFL Jaguari

 

February

 

5.47%

 

6.62%

 

5.16%

 

3.67%

CPFL Sul Paulista

 

February

 

8.02%

 

7.11%

 

5.66%

 

4.94%

CPFL Mococa

 

February

 

9.50%

 

9.77%

 

3.98%

 

3.24%

                     

(*) Represents the average effect perceived by consumers, as a result of the elimination from the tariff base of financial components added in the annual adjustment for the previous year.

                     

(**) The respective tariff increases have not yet occurred (Note 34).

 

( 27 )  COST OF ELECTRIC ENERGY

 

 

Consolidated

 

2011

 

2010

Electricity Purchased for Resale

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

241,578

 

711,750

 

249,584

 

765,665

Current Electric Energy

29,520

 

114,727

 

45,297

 

62,049

PROINFA

42,353

 

127,092

 

44,507

 

139,092

Energy purchased of bilateral contracts and through action in the regulated market

1,090,495  

 

3,018,670

 

1,168,211

 

3,139,271

Credit of PIS and COFINS

(125,140) 

 

(363,176)

 

(128,251)

 

(382,960)

Subtotal

1,278,806

 

3,609,063

 

1,379,348

 

3,723,117

               

Electricity Network Usage Charge

             

Basic Network Charges

272,985

 

757,470

 

222,960

 

679,935

Transmission from Itaipu

23,396

 

66,832

 

19,838

 

62,645

Connection Charges

18,985

 

52,814

 

18,881

 

44,319

Charges of Use of the Distribution System

10,770  

 

29,603

 

6,767

 

20,420

System Service Charges - ESS

52,972

 

141,623

 

34,839

 

113,615

Reserve Energy charges

12,416

 

18,396

 

12,385

 

28,902

Credit of PIS and COFINS

(34,714) 

 

(97,074)

 

(29,240)

 

(90,393)

Subtotal

356,810

 

969,665

 

286,430

 

859,443

               

Total

1,635,616

 

4,578,729

 

1,665,778

 

4,582,560

 

70

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

2011

 

2010

Electricity Purchased for Resale (in GWh) (*)

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Itaipu Binacional

2,743

 

8,125

 

2,734

 

8,087

Current Electric Energy

1,066

 

3,504

 

844

 

2,364

PROINFA

237

 

587

 

154

 

649

Energy purchased of bilateral contracts and through action in the regulated market

8,762  

 

25,235

 

9,379

 

27,454

Total

12,807

 

37,451

 

13,111

 

38,554

(*) Information not revised by the independent auditors.

             

 

( 28 )  OPERATING EXPENSES

   

  

 

Parent Company

 

3rd quarter

 

General

 

Other

 

Total

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

2,161

 

996

 

-

 

-

 

2,161

 

996

Materials

15

 

7

 

-

 

-

 

15

 

7

Outside Services

2,567

 

4,314

 

-

 

-

 

2,567

 

4,314

Depreciation and Amortization

45

 

39

 

-

 

-

 

45

 

39

Other:

1,027

 

983

 

36,297

 

36,255

 

37,324

 

37,238

Leases and Rentals

29

 

15

 

-

 

-

 

29

 

15

Publicity and Advertising

608

 

351

 

-

 

-

 

608

 

351

Legal, Judicial and Indemnities

102

 

19

 

-

 

-

 

102

 

19

Donations, Contributions and Subsidies

121

 

-

 

-

 

-

 

121

 

-

Intangible of concession amortization

-

 

-

 

36,297

 

36,255

 

36,297

 

36,255

Other

168

 

598

 

-

 

-

 

168

 

598

Total

5,814

 

6,339

 

36,297

 

36,255

 

42,110

 

42,594

                       
                       
 

Parent Company

 

Nine months

 

General

 

Other

 

Total

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

4,132

 

2,837

 

-

 

-

 

4,132

 

2,837

Materials

46

 

46

 

-

 

-

 

46

 

46

Outside Services

13,970

 

10,894

 

-

 

-

 

13,970

 

10,894

Depreciation and Amortization

134

 

105

 

-

 

-

 

134

 

105

Other:

3,673

 

3,479

 

108,892

 

108,495

 

112,564

 

111,974

Leases and Rentals

74

 

62

 

-

 

-

 

74

 

62

Publicity and Advertising

2,369

 

852

 

-

 

-

 

2,369

 

852

Legal, Judicial and Indemnities

454

 

380

 

-

 

-

 

454

 

380

Donations, Contributions and Subsidies

344

 

-

 

-

 

-

 

344

 

-

Intangible of concession amortization

-

 

-

 

108,892

 

108,495

 

108,892

 

108,495

Other

432

 

2,185

 

-

 

-

 

432

 

2,185

Total

21,954

 

17,361

 

108,892

 

108,495

 

130,846

 

125,856

 

  

                                               
 

Consolidated

 

3rd quarter

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

95,207

 

87,585

 

(5)

 

71

 

25,508

 

20,682

 

48,554

 

39,399

 

-

 

-

 

169,265

 

147,737

Employee Pension Plans

(22,352)

 

(21,800)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(22,352)

 

(21,800)

Materials

18,857

 

16,797

 

489

 

858

 

1,872

 

667

 

6,647

 

3,090

 

-

 

-

 

27,864

 

21,412

Outside Services

34,351

 

48,680

 

286

 

1,095

 

24,183

 

20,033

 

51,918

 

41,446

 

-

 

-

 

110,738

 

111,254

Depreciation and Amortization

131,806

 

112,014

 

-

 

164

 

8,237

 

2,271

 

9,859

 

6,352

 

-

 

181

 

149,902

 

120,982

Costs related to infrastructure construction

-  

 

-

 

314,135

 

295,403

 

-

 

-

 

-

 

-

 

-

 

-

 

314,135

 

295,403

Other:

24,289

 

12,999

 

(5)

 

3

 

24,712

 

23,920

 

18,650

 

43,025

 

56,939

 

56,163

 

124,585

 

136,110

Collection charges

-

 

-

 

-

 

-

 

9,644

 

12,050

 

-

 

-

 

-

 

-

 

9,644

 

12,050

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

14,522

 

7,555

 

-

 

-

 

-

 

-

 

14,522

 

7,555

Leases and Rentals

8,963

 

3,591

 

-

 

-

 

30

 

6

 

(2,473)

 

2,261

 

-

 

-

 

6,520

 

5,858

Publicity and Advertising

286

 

-

 

-

 

-

 

124

 

-

 

1,945

 

8,236

 

-

 

-

 

2,355

 

8,236

Legal, Judicial and Indemnities

(86)

 

-

 

-

 

-

 

-

 

-

 

11,347

 

26,174

 

-

 

-

 

11,262

 

26,174

Donations, Contributions and Subsidies

65

 

-

 

-

 

-

 

-

 

-

 

2,743

 

1,645

 

-

 

-

 

2,808

 

1,645

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

7,178

 

6,396

 

7,178

 

6,396

Free energy adjustment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,127

 

-

 

1,127

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

46,148

 

46,511

 

46,148

 

46,511

Other

15,060

 

9,408

 

(5)

 

3

 

392

 

4,309

 

5,087

 

4,709

 

3,614

 

2,129

 

24,148

 

20,558

Total

282,157

 

256,275

 

314,901

 

297,594

 

84,513

 

67,573

 

135,628

 

133,312

 

56,939

 

56,344

 

874,137

 

811,098

 

71

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

Nine months

         

Services Rendered to Third Parties

 

Operating Expenses

 

Total

 

Operating costs

   

Sales

 

General

 

Other

 
 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

 

2011

 

2010

Personnel

323,372

 

261,260

 

(4)

 

304

 

76,229

 

58,956

 

127,468

 

120,575

 

-

 

-

 

527,064

 

441,095

Employee Pension Plans

(67,056)

 

(65,405)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(67,056)

 

(65,405)

Materials

47,679

 

45,952

 

895

 

1,477

 

3,770

 

2,252

 

17,057

 

7,945

 

-

 

-

 

69,400

 

57,626

Outside Services

114,998

 

131,697

 

491

 

2,349

 

76,845

 

58,353

 

175,425

 

127,824

 

-

 

-

 

367,760

 

320,223

Depreciation and Amortization

395,343

 

333,821

 

-

 

494

 

24,692

 

6,688

 

25,982

 

17,507

 

-

 

541

 

446,017

 

359,051

Costs related to infrastructure construction

-  

 

-

 

778,153

 

698,867

 

-

 

-

 

-

 

-

 

-

 

-

 

778,153

 

698,867

Other:

51,190

 

44,272

 

(5)

 

3

 

81,179

 

85,182

 

85,789

 

49,669

 

168,128

 

164,234

 

386,281

 

343,360

Collection charges

-

 

-

 

-

 

-

 

27,822

 

35,090

 

-

 

-

 

-

 

-

 

27,822

 

35,090

Allowance for doubtful accounts

-

 

-

 

-

 

-

 

51,940

 

37,410

 

-

 

-

 

-

 

-

 

51,940

 

37,410

Leases and Rentals

11,840

 

11,501

 

-

 

-

 

113

 

6

 

6,662

 

6,397

 

-

 

-

 

18,615

 

17,904

Publicity and Advertising

623

 

-

 

-

 

-

 

209

 

-

 

7,993

 

10,951

 

-

 

-

 

8,825

 

10,951

Legal, Judicial and Indemnities

53

 

-

 

-

 

-

 

-

 

-

 

44,107

 

7,726

 

-

 

-

 

44,160

 

7,726

Donations, Contributions and Subsidies

75

 

-

 

-

 

-

 

-

 

-

 

7,773

 

4,924

 

-

 

-

 

7,848

 

4,924

Inspection fee

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21,305

 

18,575

 

21,305

 

18,575

Free energy adjustment

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,654

 

-

 

3,654

Intangible of concession amortization

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

138,174

 

139,240

 

138,174

 

139,240

Other

38,599

 

32,771

 

(5)

 

3

 

1,094

 

12,676

 

19,254

 

19,671

 

8,649

 

2,765

 

67,591

 

67,886

Total

865,526

 

751,597

 

779,529

 

703,494

 

262,714

 

211,431

 

431,722

 

323,520

 

168,128

 

164,775

 

2,507,619

 

2,154,817

 

 

( 29 )  FINANCIAL INCOME AND EXPENSES

 

 

               
 

Parent Company

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Financial Income

           

Income from Financial Investments

20,946

 

31,898

6,626

 

24,951

Restatement of Escrow Deposits

283

 

712

240

 

633

PIS and COFINS on Capital Interest

-  

 

(9,394)

-

 

(9,117)

Other

2,501

 

7,538

14,206

 

27,083

Total

23,730

 

30,754

21,072

 

43,550

             

Financial Expense

           

Debt Charges

(14,568)

 

(40,701)

(12,599)

 

(33,187)

Monetary and Exchange Variations

300

 

(262)

224

 

619

Other

(148)

 

(235)

(8,619)

 

(23,447)

Total

(14,417)

 

(41,198)

(20,994)

 

(56,015)

             

Net financial income (expense)

9,313

 

(10,444)

78

 

(12,465)

 

72

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Consolidated

 

2011

 

2010

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

Financial Income

           

Income from Financial Investments

140,856

 

233,087

45,509

 

110,887

Arrears of interest and fines

37,830  

 

120,295

33,132

 

98,954

Restatement of tax credits

943

 

3,785

1,538

 

2,894

Restatement of Escrow Deposits

16,067

 

44,538

12,068

 

32,447

Monetary and Exchange Variations

14,537

 

43,351

8,676

 

24,758

Discount on purchase of ICMS credit

3,233  

 

9,487

1,820

 

5,389

PIS and COFINS on Capital Interest

-  

 

(9,394)

-

 

(9,117)

Other

6,680

 

26,465

27,082

 

65,905

Total

220,146

 

471,584

129,825

 

332,117

             

Financial Expense

           

Debt Charges

(333,214)

 

(804,913)

(196,993)

 

(535,131)

Monetary and Exchange Variations

(70,813)

 

(106,235)

(19,344)

 

(67,025)

(-) Capitalized borrowing costs

7,841

 

27,162

37,942

 

109,599

Public utilities

(9,076)

 

(42,993)

(4,858)

 

(15,038)

Other

(20,086)

 

(62,963)

(19,672)

 

(63,753)

Total

(425,349)

 

(989,942)

(202,925)

 

(571,348)

             

Net financial income (expense)

(205,203)

 

(518,358)

(73,100)

 

(239,231)

 

Interest is capitalized at a rate of 9.95% p.a. for qualified intangible assets and property, plant and equipment in accordance with CPC 20. In 2010, R$ 76,218 of the total amount, (R$ 27,834 in the 3rd quarter of 2010) refers to energy generation projects in the process of development, especially Foz do Chapecó, EPASA and CPFL Bioenergia.

 

 

( 30 )  SEGMENT INFORMATION

The Company’s operating segments are separated by business segment (electric energy distribution, generation and commercialization), based on the internal financial information and management structure.

Profit or loss, assets and liabilities per segment include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis, if applicable. Prices charged between the segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

The segregated information by segment of activity is shown below, in accordance with the criteria established by Company management:

73

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

Distribution

 

Generation

 

Commercialization

 

Other (*)

 

Elimination

 

Total

Nine months 2011

 

 

 

 

 

 

 

 

 

 

 

Net revenue

8,132,457

 

474,505

 

752,900

 

3

 

-

 

9,359,864

(-) Intersegment revenues

12,193

 

676,291

 

519,891

 

-

 

(1,208,375)

 

-

Income from electric energy service

1,440,053  

 

655,845

 

200,742

 

(23,123)

 

-

 

2,273,517

Financial income

311,874

 

82,486

 

48,482

 

28,741

 

-

 

471,584

Financial expense

(478,827)

 

(406,352)

 

(62,599)

 

(42,164)

 

-

 

(989,942)

Income before taxes

1,273,100

 

331,979

 

186,626

 

(36,546)

 

-

 

1,755,159

Income tax and social contribution

443,075  

 

91,109

 

60,116

 

21,837

 

-

 

616,136

Net Income

830,026

 

240,870

 

126,509

 

(58,383)

 

-

 

1,139,022

Total Assets (**)

11,969,145

 

10,616,340

 

1,327,190

 

2,146,255

 

-

 

26,058,929

Capital Expenditures and other intangible assets

741,186  

 

448,574

 

12,450

 

38

 

 

 

1,202,248

Depreciation and Amortization

268,804

 

202,068

 

4,288

 

109,030

 

-

 

584,191

 

 

 

 

 

 

 

 

 

 

 

 

Nine months 2010

 

 

 

 

 

 

 

 

 

 

 

Net revenue

7,716,629

 

398,806

 

728,832

 

892

 

-

 

8,845,159

(-) Intersegment revenues

9,963

 

454,352

 

566,833

 

-

 

(1,031,148)

 

-

Income from electric energy service

1,429,138  

 

454,884

 

240,217

 

(16,457)

 

-

 

2,107,782

Financial income

236,838

 

36,697

 

16,631

 

41,951

 

-

 

332,117

Financial expense

(279,222)

 

(219,828)

 

(16,261)

 

(56,037)

 

-

 

(571,348)

Income before taxes

1,386,754

 

271,751

 

240,587

 

(30,541)

 

-

 

1,868,551

Income tax and social contribution

481,708  

 

89,475

 

76,728

 

22,226

 

-

 

670,137

Net Income

905,046

 

182,276

 

163,859

 

(52,767)

 

-

 

1,198,414

Total Assets (**)

11,179,583

 

7,334,603

 

405,571

 

316,680

 

-

 

19,236,437

Capital Expenditures and other intangible assets

770,841  

 

435,194

 

17,755

 

188

 

-

 

1,223,978

Depreciation and Amortization

268,151

 

118,182

 

3,358

 

108,600

 

-

 

498,291

 

 

 

 

 

 

 

 

 

 

 

 

(*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties

(**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

 

 

( 31 )  TRANSACTIONS WITH RELATED PARTIES

The Company is controlled by the following Companies:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·    Energia São Paulo Fundo de Investimento em Participações

Controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Bonaire Participações S.A.

Controlled by Energia São Paulo Fundo de Investimento em Participações.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

 

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are regarded as related parties.

The financial statements for the year ended December 31, 2010 show the balances and changes that took place in the normal course of operating activities of the Company and its subsidiaries.

The main transactions are described below:

a)         Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments with Banco do Brasil, as mentioned in Note 5.

74

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

b)        Loans and Financing, Debentures and Derivatives – relate to funds raised from Banco do Brasil in accordance with Notes 16 and 17, contracted under the normal market conditions at the time. In addition, the Company is guarantor of some of the loans obtained by its subsidiaries, as described in Notes 16 and 17.

c)        Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as an income in the statement of operations over the term of the contract. The Company also has an Exclusive Investment Fund, for which one of the managers is BB DTVM, which charges management fees under normal market conditions for such management.

d)        Intangible assets, Property, plant and equipment, Materials and Service Provision – refers to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy. These operations were contracted under normal market conditions.

e)        Energy sales to the free market – refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)         Energy purchased in the free market – refers basically to energy purchased by the trading companies in accordance with short or long-term agreements made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with policies established in advance by Company management.

g)        Other revenue – refers basically to revenue from rental of use of the distribution system for telephony services.

h)        Purchase and sale of energy in the regulated market - The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 18.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a Related Parties Committee, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

In the period, the subsidiaries obtained releases of financing for working capital from Banco do Brasil, as described in note 16.  Some of the debentures issued by the subsidiaries in the period were also subscribed by Banco do Brasil, as described in Note 17.

75

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

( 32 )  FINANCIAL INSTRUMENTS AND OPERATING RISKS

a) Risk Considerations

The businesses of the Company and its subsidiaries comprises principally generation, commercialization and distribution of electric energy. As public service concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered.

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term.

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in receiving amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the subsidiaries is basically generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN 2010, drawn up by the National Electricity System Operator, the risk of any energy deficit is very low for 2011, and the likelihood of another energy rationing program is remote.

Risk of Acceleration of Debts: The subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of operation, related to compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributed to the final consumers. In accordance with Law 8.987/1995, the tariffs fixed should insure the economic and financial balance of the concession contract at the time of the tariff review,which could result in lower increases than anticipated by the distribution subsidiaries, albeit offset in subsequent periods by other increases.

 

Risk Management for Financial instruments

76

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the Mark to Market, Stress Testing and Duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries have a formal policy of contracting derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company and its subsidiaries meet the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

b) Valuation of Financial Instruments

The estimates of the market value of the financial instruments were based on pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rates, based on information obtained from the BM&F, BOVESPA and ANDIMA websites (Note 4).

 

Accordingly, the market value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph, in Brazilian reais.  

 

In the case of specific electricity sector operations, where there are no similar transactions in the market and with low liquidity, mainly related to regulatory aspects, the subsidiaries assumed that the market value is represented by the respective book value. This is due to the uncertainties reflected in the variables which have to be taken into consideration in creating a pricing model.

 

In addition to the assets and financial liabilities calculated at fair value through profit or loss, the Company and its subsidiaries have other financial liabilities not calculated at fair value. The market values of these financial instruments as of September 30, 2011 and December 31, 2010, applying the above methodology, are shown below, for comparation purposes only:

 

 

Parent Company

 

September 30, 2011

 

December 31,2010

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Debentures (note 17)

(453,768)

 

(457,335)

 

(465,529)

 

(470,262)

Total

(453,768)

 

(457,335)

 

(465,529)

 

(470,262)

               
 

Consolidated

 

September 30, 2011

 

December 31,2010

 

Book Value

 

Fair Value

 

Book Value

 

Fair Value

Loans and financing (note 16)

(5,958,743)

 

(5,797,875)

 

(5,141,554)

 

(4,870,909)

Debentures (note 17)

(5,262,327)

 

(5,458,406)

 

(3,840,338)

 

(3,891,397)

Total

(11,221,070)

 

(11,256,280)

 

(8,981,892)

 

(8,762,306)

 

c) Derivatives

77

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

As previously mentioned, the Company and its subsidiaries use derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

 

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As the terms of the majority of the derivatives contracted by the subsidiaries (Note 16) are fully aligned with the debt protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, these debts were recognized, for accounting purposes, at fair value. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at cost. Furthermore, the Company and its subsidiaries do not use hedge accounting for derivative operations.

 

As of September 30, 2011, the Company and its subsidiaries had the following swap operations:

 

78

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

   

Market values (book values)

                       

Company / strategy / counterparts

 

Asset

 

(Liability)

 

Market values, net

 

Values at cost, net

 

Gain (Loss) on marking to market

 

Currency / index

 

Maturity range

 

Notional

 

Negotiation market

                                     

Derivatives for protection of debts designated at fair value

                           
                                     

Exchange variation hedge:

                                   
                                     

CPFL Paulista

                                   

ABN

 

46,425

 

-

 

46,425

 

41,339

 

5,086

 

yen

 

Jan 2012

 

376,983

 

Over the counter

BNP Paribas

 

25,266

 

-

 

25,266

 

26,935

 

(1,669)

 

dollar

 

Jun 2014

 

160,000

 

Over the counter

J.P.Morgan

 

12,190

 

-

 

12,190

 

13,048

 

(858)

 

dollar

 

Jul 2014

 

78,250

 

Over the counter

J.P.Morgan

 

13,660

 

-

 

13,660

 

14,990

 

(1,330)

 

dollar

 

Aug 2014

 

76,700

 

Over the counter

Morgan Stanley

 

4,914

 

-

 

4,914

 

6,965

 

(2,051)

 

dollar

 

Sep 2016

 

85,475

 

Over the counter

Bank of America

 

34,070

 

-

 

34,070

 

38,893

 

(4,823)

 

dollar

 

Jul 2014

 

235,050

 

Over the counter

Bank of America

 

24,887

 

-

 

24,887

 

26,169

 

(1,282)

 

dollar

 

Jul 2016

 

156,700

 

Over the counter

Societe Generale

 

5,941

 

-

 

5,941

 

6,507

 

(566)

 

dollar

 

Aug 2016

 

33,173

 

Over the counter

Citibank

 

4,863

 

-

 

4,863

 

6,756

 

(1,893)

 

dollar

 

Sep 2016

 

85,750

 

Over the counter

HSBC

 

2,810

 

-

 

2,810

 

3,365

 

(555)

 

dollar

 

Sep 2014

 

41,050

 

Over the counter

Subtotal

 

175,026

 

-

 

175,026

 

184,967

 

(9,941)

               
                                     

CPFL Piratinga

                                   

BNP Paribas

 

8,216

 

-

 

8,216

 

8,999

 

(783)

 

dollar

 

Jul 2014

 

45,990

 

Over the counter

J.P.Morgan

 

27,178

 

-

 

27,178

 

29,973

 

(2,795)

 

dollar

 

Aug 2014

 

153,400

 

Over the counter

Bank of America

 

11,528

 

-

 

11,528

 

11,897

 

(369)

 

dollar

 

Aug 2016

 

80,250

 

Over the counter

Societe Generale

 

7,795

 

-

 

7,795

 

8,538

 

(743)

 

dollar

 

Aug 2016

 

43,527

 

Over the counter

Citibank

 

1,521

 

-

 

1,521

 

1,888

 

(367)

 

dollar

 

Aug 2016

 

12,840

 

Over the counter

Subtotal

 

56,238

 

-

 

56,238

 

61,295

 

(5,057)

               
                                     

CPFL Sul Paulista

                                   

Citibank

 

668

 

-

 

668

 

806

 

(138)

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

                                     

CPFL Leste Paulista

                                   

Citibank

 

668

 

-

 

668

 

806

 

(138)

 

dollar

 

Sep 2014

 

8,000

 

Over the counter

                                     

CPFL Mococa

                                   

Citibank

 

584

 

-

 

584

 

706

 

(121)

 

dollar

 

Sep 2014

 

7,000

 

Over the counter

                                     

CPFL Jaguari

                                   

Citibank

 

911

 

-

 

911

 

1,029

 

(118)

 

dollar

 

Aug 2014

 

7,000

 

Over the counter

                                     

CPFL Geração

                                   

Citibank

 

12,700

 

-

 

12,700

 

15,041

 

(2,341)

 

dollar

 

Aug 2016

 

100,000

 

Over the counter

                                     

Subtotal

 

246,795

 

-

 

246,795

 

264,649

 

(17,854)

               
                                     
                                     

Derivatives for protection of debts not designated at fair value

                       
                                     

Exchange variation hedge:

                                   
                                     

CPFL Paulista

                                   

HSBC

 

2,815

 

-

 

2,815

 

2,814

 

1

 

dollar

 

Oct 2011

 

20,547

 

Over the counter

                                     

CPFL Geração

                                   

Itaú

 

7,920

 

-

 

7,920

 

7,833

 

87

 

dollar

 

From Oct 2011 to Dec 2011

 

50,169

 

Over the counter

                                     
                                     

Hedge interest rate variation (1):

                                   
                                     

CPFL Energia

                                   

Citibank

 

25

 

43

 

(18)

 

(15)

 

(4)

 

CDI + spread

 

Sep 2011 to Sep 2014

 

450,000

 

Over the counter

                                     

RGE

                                   

Santander

 

365

 

-

 

365

 

34

 

331

 

CDI + spread

 

Dec 2011 to Dec 2013

 

280,000

 

Over the counter

Citibank

 

101

 

-

 

101

 

6

 

95

 

CDI + spread

 

Dec 2011 to Dec 2013

 

100,000

 

Over the counter

                                     

Hedge interest rate variation (2):

                                   
                                     

CPFL Piratininga

                                   

HSBC

 

(255)

 

-

 

(255)

 

(7)

 

(248)

 

TJLP

 

Jan 2013

 

18,236

 

Over the counter

Santander

 

(267)

 

-

 

(267)

 

(14)

 

(253)

 

TJLP

 

Jan 2013

 

18,242

 

Over the counter

                                     

CPFL Geração

                                   

HSBC

 

(485)

 

-

 

(485)

 

(28)

 

(457)

 

TJLP

 

Dec 2012

 

35,321

 

Over the counter

                                     

Subtotal

 

10,220

 

43

 

10,176

 

10,624

 

(447)

               
                                     

Total

 

257,015

 

43

 

256,972

 

275,273

 

(18,301)

               
                                     

Current

 

256,791

 

-

                           

Non-current

 

224

 

43

                           

Total

 

257,015

 

43

                           
                                     

For further details of terms and information about debts and debentures, see Notes 16 and 17

                   

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

         

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

           

 

 

79

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

As mentioned above, certain subsidiaries opted to mark to market debts for which they hold fully tied hedge instruments, resulting in a gain of R$ 17,102 as of September 30, 2011 (Note 16). This gain minimized the loss on derivatives stated previously

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the quarters and nine months ended September 30, 2011 and 2010, the derivatives resulted in the following impacts on the consolidated Income Statement:

 

 

           

Gain (Loss)

           

2011

 

2010

Company

 

Hedged risk / transaction

 

Account

 

3rd quarter

 

Nine months

 

3rd quarter

 

Nine months

CPFL Energia

 

Interest rate variation

 

Swap of interest rate

 

70

 

135

 

(14)

 

164

CPFL Energia

 

Mark to Market

 

Adjustment to fair value

 

(654)

 

(586)

 

20

 

(231)

CPFL Paulista

 

Mark to Market

 

Adjustment to fair value

 

(3,673)

 

(2,333)

 

(13,802)

 

3,160

CPFL Paulista

 

Exchange variation

 

Swap of currency

 

233,385

 

185,764

 

1,627

 

1,558

CPFL Piratininga

 

Mark to Market

 

Adjustment to fair value

 

(5,075)

 

(5,083)

 

(271)

 

(271)

CPFL Piratininga

 

Interest rate variation

 

Swap of interest rate

 

146

 

(245)

 

13

 

13

CPFL Piratininga

 

Exchange variation

 

Swap of interest rate

 

61,295

 

61,295

 

-

 

-

CPFL Geração

 

Exchange variation

 

Swap of currency

 

23,463

 

14,581

 

(5,594)

 

(13,832)

CPFL Geração

 

Interest rate variation

 

Swap of interest rate

 

(191)

 

(425)

 

(38)

 

581

CPFL Geração

 

Mark to Market

 

Adjustment to fair value

 

(827)

 

1,693

 

206

 

1,792

RGE

 

Mark to Market

 

Adjustment to fair value

 

363

 

205

 

104

 

92

RGE

 

Interest rate variation

 

Swap of interest rate

 

34

 

156

 

109

 

450

CPFL Sul Paulista

 

Mark to Market

 

Adjustment to fair value

 

(138)

 

(138)

 

-

 

-

CPFL Sul Paulista

 

Exchange variation

 

Swap of interest rate

 

806

 

806

 

-

 

-

CPFL Leste Paulista

 

Mark to Market

 

Adjustment to fair value

 

(138)

 

(138)

 

-

 

-

CPFL Leste Paulista

 

Exchange variation

 

Swap of interest rate

 

806

 

806

 

-

 

-

CPFL Mococa

 

Mark to Market

 

Adjustment to fair value

 

(121)

 

(121)

 

-

 

-

CPFL Mococa

 

Exchange variation

 

Swap of interest rate

 

706

 

706

 

-

 

-

CPFL Jaguari

 

Mark to Market

 

Adjustment to fair value

 

(118)

 

(118)

 

-

 

-

CPFL Jaguari

 

Exchange variation

 

Swap of interest rate

 

1,029

 

1,029

 

-

 

-

           

311,168

 

257,989

 

(17,640)

 

(6,524)

 

d) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

 

Exchange variation

If the level of exchange exposure at September 30, 2011 were to be maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

 

   

 

 

Consolidated

Instruments

 

Exposure

 

Risk

 

Exchange depreciation of 9.2%*

 

Exchange depreciation of 25%**

 

Exchange depreciation of 50%**

Financial asset instruments

 

24,185

 

apprec. dollar

 

1,954

 

6,046

 

12,093

Financial liability instruments

 

(1,792,500)

 

apprec. dollar

 

(144,800)

 

(448,125)

 

(896,250)

Derivatives - Plain Vanilla Swap

 

1,705,396

 

apprec. dollar

 

137,763

 

426,349

 

852,698

   

(62,919)

     

(5,083)

 

(15,730)

 

(31,459)

                     

Financial liability instruments

 

(516,106)

 

apprec. yen

 

(41,692)

 

(129,027)

 

(258,053)

Derivatives - Plain Vanilla Swap

 

516,106

 

apprec. yen

 

41,692

 

129,027

 

258,053

   

-

     

-

 

-

 

-

                     
   

(62,919)

     

(5,083)

 

(15,730)

 

(31,459)

                     

* In accordance with exchange graphs contained in information provided by the BM&F

       

**In compliance with CVM Instruction 475/08

               

 

 

 

80

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Variation in interest rates

In the event that (i) the scenario of exposure of the financial instruments indexed to variable interest rates as of September 30, 2011 were to be maintained, and (ii) the respective accumulated annual indexes as of that date were to remain stable (CDI of 11.47% p.a.; IGP-M of 7.46% p.a.; TJLP of 6.0% p.a.), the effects that would be recorded in the consolidated financial statements for the next 12 months would be a net financial expense of R$ 702,662. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

 

 

 

 

Consolidated

Instruments

 

Exposure

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

4,826,314

 

CDI variation

 

(54,537)

 

138,395

 

276,789

Financial liability instruments

 

(7,031,704)

 

CDI variation

 

79,458

 

(201,634)

 

(403,268)

Derivatives - Plain Vanilla Swap

 

(2,035,967)

 

CDI variation

 

23,006

 

(58,381)

 

(116,763)

 

 

(4,241,357)

     

47,927

 

(121,621)

 

(243,242)

 

 

                 

Financial assets instruments

 

57,423

 

IGP-M variation

 

(649)

 

1,071

 

2,142

Financial liability instruments

 

(28,911)

 

IGP-M variation

 

327

 

(539)

 

(1,078)

 

 

28,512

     

(322)

 

532

 

1,063

 

 

                 

Financial liability instruments

 

(3,709,863)

 

TJLP variation

 

(51,196)

 

(55,648)

 

(111,296)

Derivatives - Plain Vanilla Swap

 

71,437

 

TJLP variation

 

986

 

1,072

 

2,143

 

 

(3,638,426)

     

(50,210)

 

(54,576)

 

(109,153)

 

 

                 

Total increase

 

(7,851,271)

 

 

 

(2,605)

 

(175,666)

 

(351,331)

 

 

 

 

 

 

 

 

 

 

 

* The CDI, IGP-M and TJLP indexes considered of 10.34%, 6.33% and 7.38%, respectively, were obtained from information available in the market.

**In compliance with CVM Instruction 475/08

 

 

( 33 )  REGULATORY ASSETS AND LIABILITIES

The Company accounts for the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated financial statements, as mentioned in Note 3.13.

81

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

 

 

Consolidated

 

September 30, 2011

 

June 30, 2011

 

March 31, 2011

 

December 31, 2010

 

September 30, 2010

 

June 30, 2010

 

March 31, 2010

 

December 31, 2009

Assets

                             

Consumers, Concessionaires and Licensees

                             

Discounts TUSD (*) and Irrigation

65,389

 

64,236

 

71,631

 

54,407

 

34,077

 

22,111

 

16,828

 

12,753

Other financial components

-

 

-

 

-

 

-

 

-

 

-

 

-

 

199

 

65,389

 

64,236

 

71,631

 

54,408

 

34,077

 

22,111

 

16,828

 

12,952

Deferred Costs Variations

                             

Parcel "A"

-

 

-

 

-

 

333

 

666

 

999

 

1,333

 

1,290

CVA (**)

353,119

 

335,493

 

330,338

 

333,622

 

304,552

 

271,736

 

366,741

 

374,336

 

353,119

 

335,493

 

330,338

 

333,954

 

305,218

 

272,735

 

368,074

 

375,626

Prepaid Expenses

                             

Overcontracting

24,668

 

6,585

 

8,898

 

23,860

 

36,587

 

54,032

 

70,752

 

100,326

Low income consumers' subsidy - Losses

20,162  

 

32,680

 

31,012

 

34,994

 

44,831

 

47,281

 

48,186

 

55,506

Neutrality of the sector charges

933  

 

1,160

 

381

 

-

 

1,337

 

897

 

-

 

-

Tariff adjustment

935

 

1,402

 

5,194

 

13,891

 

22,226

 

30,560

       

Other financial components

45,037

 

44,435

 

50,190

 

53,314

 

48,819

 

58,742

 

36,467

 

11,557

 

91,735

 

86,262

 

95,675

 

126,059

 

153,800

 

191,512

 

155,405

 

167,389

Liabilities

                             

Deferred Gains Variations

                             

Parcel "A"

-

 

-

 

-

 

(11,472)

 

(22,906)

 

(34,338)

 

(45,772)

 

(44,419)

CVA (**)

(452,172)

 

(438,985)

 

(402,013)

 

(364,365)

 

(380,697)

 

(417,770)

 

(506,543)

 

(377,735)

 

(452,172)

 

(438,985)

 

(402,013)

 

(375,837)

 

(403,603)

 

(452,108)

 

(552,315)

 

(422,154)

Other Accounts Payable

                             

Tariff review

-

 

-

 

-

 

-

 

-

 

(23,382)

 

(49,315)

 

(89,261)

Discounts TUSD and Irrigation (*)

(522)

 

(2,043)

 

(2,063)

 

(1,923)

 

(2,666)

 

(3,054)

 

(3,273)

 

(991)

Tariff adjustment

-

 

-

 

-

 

(3,556)

 

(7,234)

 

(10,882)

 

(14,225)

 

-

Overcontracting

(65,857)

 

(116,964)

 

(127,195)

 

(61,391)

 

(52,659)

 

(47,679)

 

(46,119)

 

(17,541)

Low income consumers' subsidy - Gains

(8,032) 

 

(6,426)

 

(5,923)

 

(6,280)

 

(3,172)

 

(3,924)

 

(5,890)

 

(6,011)

Neutrality of the sector charges

(91,375) 

 

(96,955)

 

(111,800)

 

(63,905)

 

(50,030)

 

(27,456)

 

(1,521)

 

-

Other financial components

(8,395)

 

(11,461)

 

(13,817)

 

(26,110)

 

(31,449)

 

(36,980)

 

(24,110)

 

(12,138)

 

(174,181)

 

(233,849)

 

(260,798)

 

(163,165)

 

(147,210)

 

(153,360)

 

(144,453)

 

(125,942)

                               

Total net

(116,110)

 

(186,842)

 

(165,166)

 

(24,581)

 

(57,718)

 

(119,110)

 

(156,461)

 

7,871

                               

(*) Network Usage Charge - TUSD

                             

(**) Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

                       

 

82

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

( 34 )  RELEVANT FACTS AND SUBSEQUENT EVENTS

34.1 Loans and financing


A meeting of the Board of Directors held in September 2011 granted approval for the subsidiary RGE to raise funds through external loans, to a total amount in foreign currency of up to R$ 126 million, for a term of up to 5 (five) years.  The Company will guarantee these operations by granting an aval guarantees and promissory notes.

Additionally, in October 2011, the amount of R$ 55,701 was relased to the subsidiary CPFL Piratininga in relation to the BNDES - FINEM IV financing (Note 16). The outstanding balance of R$ 41,800 is scheduled for release by the end of 2011.

 

34.2 Tariff adjustment CPFL Piratininga

The tariff review for the subsidiary CPFL Piratininga was scheduled for October 23, 2011, however, due to the methodology applicable to the third tariff review, ANEEL decided, in authorization resolution 1,223 published on October 24, 2011 in the Official Gazette of the Federal Executive, to maintain the current tariffs, approved in the 2010 tariff review, until the new methodology for the third tariff review cycle is applied. Management estimates that ANEEL will complete this process in fiscal year 2012.

 

83

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

 

 

COMMENTS ON PERFORMANCE AND FORECASTS

 

84

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

OTHER RELEVANT INFORMATION

 

 

Shareholders of CPFL Energia S/A holding more than 5% of the shares of the same type and class, as of September 30, 2011:

 

 

         

Shareholders

 

Common shares

 

Interest - %

VBC Energia S.A.

 

245,897,454

 

25.55

BB Carteira Livre I FIA

 

298,467,458

 

31.02

Bonaire Participações S.A.

 

121,427,038

 

12.62

BNDES Participações S.A.

 

81,053,460

 

8.42

Board of directors

 

212

 

-

Executive officers

 

49,980

 

-

Other shareholders

 

215,378,658

 

22.38

Total

 

962,274,260

 

100.00

 

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers,  Board of Directors, Fiscal Council and Free Float, as of September 30, 2011  and 2010

 

 

   

September 30, 2011

 

September 30, 2010

Shareholders

 

Common shares

 

Interest - %

 

Common shares

 

Interest - %

Controlling shareholders

 

665,791,950

 

69.19

 

332,895,958

 

69.19

Administrator

     

-

       

Executive officers

 

212

 

0.00

 

2,824

 

0.00

Board of directors

 

49,980

 

0.01

 

112

 

0.00

Fiscal Council Members

 

-

 

-

 

-

 

-

Other shareholders - free float

 

296,432,118

 

30.81

 

148,238,236

 

30.81

Total

 

962,274,260

 

100.00

 

481,137,130

 

100.00

Outstanding shares

 

296,432,118

 

30.81

 

148,238,236

 

30.81

 

 

 

85

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Shareholders holding more than 5% of the shares of the same type and class, up to individual level, as of September 30, 2011:

 

2 - Entity: 1 CPFL ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

665,791,950

69.19%

69.19%

-

0.00%

0.00%

665,791,950

69.19%

1.1 VBC Energia S.A.

245,897,454

25.55%

25.55%

 

0.00%

0.00%

245,897,454

25.55%

1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

298,467,458

31.02%

31.02%

 

0.00%

0.00%

298,467,458

31.02%

1.3 Bonaire Participações S.A.

18,670,990

1.94%

1.94%

 

0.00%

0.00%

18,670,990

1.94%

1.4 Energia São Paulo FIP

102,756,048

10.68%

10.68%

 

0.00%

0.00%

102,756,048

10.68%

Noncontrolling shareholders

296,482,310

30.81%

30.81%

-

0.00%

0.00%

296,482,310

30.81%

1.5 BNDES Participações S.A.

81,053,460

8.42%

8.42%

 

0.00%

0.00%

81,053,460

8.42%

1.6 Board of Directors

212

0.00%

0.00%

 

0.00%

0.00%

212

0.00%

1.7 Executive officers

49,980

0.01%

0.01%

 

0.00%

0.00%

49,980

0.01%

1.8 Other shareholders

215,378,658

22.38%

22.38%

 

0.00%

0.00%

215,378,658

22.38%

Total

962,274,260

100.00%

100.00%

-

0.00%

0.00%

962,274,260

100.00%

3 - Entity: 1.1 VBC ENERGIA S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,354,225

100.00%

90.37%

141,060

100.00%

2.57%

5,495,285

100.00%

1.1.1 Átila Holdings S/A

2,405,393

44.93%

43.77%

70,530

50.00%

1.28%

2,475,923

45.06%

1.1.2 Camargo Corrêa Energia S.A.

1,504,095

28.09%

27.37%

47,018

33.33%

0.86%

1,551,113

28.23%

1.1.3 Camargo Corrêa S.A.

1,056,630

19.73%

19.23%

23,512

16.67%

0.43%

1,080,142

19.66%

1.1.4 Camargo Corrêa Investimento em Infra-Estrutura S.A.

388,107

7.25%

7.06%

-

0.00%

0.00%

388,107

7.06%

Noncontrolling shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

1.1.4 Other shareholders

5

0.00%

0.00%

-

0.00%

0.00%

5

0.00%

Total

5,354,230

100.00%

97.43%

141,060

100.00%

2.57%

5,495,290

100.00%

4 - Entity: 1.1.1 Átila Holdings S/A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

380,575,180

46.33%

46.33%

 

0.00%

0.00%

380,575,180

46.33%

1.1.1.2 Camargo Corrêa S.A

440,877,607

53.67%

53.67%

 

0.00%

0.00%

440,877,607

53.67%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

821,452,787

100.00%

100.00%

-

0.00%

0.00%

821,452,787

100.00%

5 - Entity: 1.1.2 Camargo Corrêa Energia S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

2,357,982

100.00%

77.41%

688,220

100.00%

22.59%

3,046,202

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

1.1.2.2 Other shareholders

-

0.00%

0.00%

7

0.00%

0.00%

7

0.00%

Total

2,357,982

100.00%

77.41%

688,227

100.00%

22.59%

3,046,209

100.00%

6 - Entity: 1.1.3 Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

1.1.3.1 Participações Morro Vermelho S.A.

48,941

99.99%

34.45%

93,099

100.00%

65.54%

142,040

100.00%

Noncontrolling shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

1.1.3.2 Other shareholders

5

0.01%

0.00%

1

0.00%

0.00%

6

0.00%

Total

48,946

100.00%

34.46%

93,100

100.00%

65.54%

142,046

100.00%

7 - Entity: 1.1.1.1 Construções e Comércio Camargo Corrêa S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

100.00%

1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

363,933

100.00%

80.57%

87,772

99.99%

19.43%

451,705

100.00%

Noncontrolling shareholders

5

0.00%

0.00%

8

0.01%

0.00%

13

0.00%

1.1.1.1.2 Other shareholders

5

0.00%

0.00%

8

0.01%

0.00%

13

0.00%

Total

363,938

100.00%

80.57%

87,780

100.00%

19.43%

451,718

100.00%

8 - Entity: 1.1.1.1.1 Camargo Corrêa Construções e Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

1.1.1.1.1.1 Camargo Corrêa S.A.

2,749,756,288

100.00%

100.00%

-

0.00%

0.00%

2,749,756,288

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.1.1.1.1.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

2,749,756,294

100.00%

100.00%

-

0.00%

0.00%

2,749,756,294

100.00%

 

 

86

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

9 - Entity: 1.1.2.1 Camargo Corrêa Investimento em Infra-Estrutura S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

1.1.2.1.1 Camargo Corrêa S.A.

861,502,274

100.00%

100.00%

-

0.00%

0.00%

861,502,274

100.00%

Noncontrolling shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

1.1.2.1.2 Other shareholders

7

0.00%

0.00%

-

0.00%

0.00%

7

0.00%

Total

861,502,281

100.00%

100.00%

-

0.00%

0.00%

861,502,281

100.00%

10 - Entity: 1.1.3.1 Participações Morro Vermelho S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

2,249,994

100.00%

33.33%

4,500,000

100.00%

66.67%

6,749,994

99.99%

1.1.3.1.1 RCABON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.2 RCNON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

749,998

33.33%

11.11%

-

0.00%

0.00%

749,998

11.11%

1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

-

0.00%

0.00%

1,498,080

33.29%

22.19%

1,498,080

22.19%

1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

-

0.00%

0.00%

5,760

0.13%

0.09%

5,760

0.09%

Noncontrolling shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

1.1.3.1.8 Other shareholders

6

0.01%

0.00%

-

0.00%

0.00%

6

0.01%

Total

2,250,000

100.00%

33.33%

4,500,000

100.00%

66.67%

6,750,000

100.00%

11 - Entity: 1.1.3.1.1 RCABON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.1.1 Rosana Camargo de Arruda Botelho

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.1.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

12 - Entity: 1.1.3.1.2 RCNON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

1.1.3.1.2.1 Renata de Camargo Nascimento

749,850

100.00%

99.98%

40

26.67%

0.01%

749,890

99.99%

Noncontrolling shareholders

-

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

1.1.3.1.2.2 Other shareholders

 

0.00%

0.00%

110

73.33%

0.01%

110

0.01%

Total

749,850

100.00%

99.98%

150

100.00%

0.01%

750,000

100.00%

13 - Entity: 1.1.3.1.3 RCPODON Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

749,850

100.00%

99.98%

-

0.00%

0.00%

749,850

99.98%

1.1.3.1.3.1 Regina de Camargo Pires Oliveira Dias

749,850

100.00%

99.98%

 

0.00%

0.00%

749,850

99.98%

Noncontrolling shareholders

-

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

1.1.3.1.3.2 Other shareholders

 

0.00%

0.00%

150

100.00%

0.02%

150

0.02%

Total

749,850

100.00%

99.98%

150

100.00%

0.02%

750,000

100.00%

14 - Entity: 1.1.3.1.4 RCABPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.4.1 Rosana Camargo de Arruda Botelho

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.4.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

15 - Entity: 1.1.3.1.5 RCNPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,890

99.99%

99.99%

-

0.00%

0.00%

1,499,890

99.99%

1.1.3.1.5.1 Renata de Camargo Nascimento

1,499,890

99.99%

99.99%

 

0.00%

0.00%

1,499,890

99.99%

Noncontrolling shareholders

110

0.01%

0.01%

-

0.00%

0.00%

110

0.01%

1.1.3.1.5.2 Other shareholders

110

0.01%

0.01%

 

0.00%

0.00%

110

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

 

 

 

87

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

16 - Entity: 1.1.3.1.6 RCPODPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1,499,850

99.99%

99.99%

-

0.00%

0.00%

1,499,850

99.99%

1.1.3.1.6.1 Regina de Camargo Pires Oliveira Dias

1,499,850

99.99%

99.99%

 

0.00%

0.00%

1,499,850

99.99%

Noncontrolling shareholders

150

0.01%

0.01%

-

0.00%

0.00%

150

0.01%

1.1.3.1.6.2 Other shareholders

150

0.01%

0.01%

 

0.00%

0.00%

150

0.01%

Total

1,500,000

100.00%

100.00%

-

0.00%

0.00%

1,500,000

100.00%

17 - Entity: 1.1.3.1.7 RRRPN Empreendimentos e Participações S.A

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

1.1.3.1.7.1 Rosana Camargo de Arruda Botelho

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.2 Renata de Camargo Nascimento

1,980

33.33%

33.33%

 

0.00%

0.00%

1,980

33.33%

1.1.3.1.7.3 Regina de Camargo Pires Oliveira Dias

1,980

33.34%

33.34%

 

0.00%

0.00%

1,980

33.34%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

5,940

100.00%

100.00%

-

0.00%

0.00%

5,940

100.00%

18 - Entity: 1.2 Fundo Mútuo de Investimentos em Ações - BB Carteira Livre I

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

1.2.1 Caixa de Previdência dos Funcionários do Banco do Brasil - PREVI

130,163,541

100.00%

100.00%

 

0.00%

0.00%

130,163,541

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

 

0.00%

Total

130,163,541

100.00%

100.00%

-

0.00%

0.00%

130,163,541

100.00%

19 - Entity: 1.3 Bonaire Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

66,728,872

100.00%

100.00%

-

0.00%

0.00%

66,728,872

100.00%

1.3.1 Energia São Paulo Fundo de Investimento em Participações

66,728,872

100.00%

100.00%

 

0.00%

0.00%

66,728,872

100.00%

Noncontrolling shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

1.3.2 Other shareholders

6

0.00%

0.00%

-

0.00%

0.00%

6

0.00%

Total

66,728,878

100.00%

100.00%

-

0.00%

0.00%

66,728,878

100.00%

20 - Entity: 1.3.1 Energia São Paulo Fundo de Investimento em Participações

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

796,479,768

100.00%

100.00%

-

0.00%

0.00%

796,479,768

100.00%

1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

353,528,507

44.39%

44.39%

 

0.00%

0.00%

353,528,507

44.39%

1.3.1.2 Fundação Petrobras de Seguridade Social - Petros

181,405,069

22.78%

22.78%

 

0.00%

0.00%

181,405,069

22.78%

1.3.1.3 Fundação Sabesp de Seguridade Social - Sabesprev

4,823,881

0.61%

0.61%

 

0.00%

0.00%

4,823,881

0.61%

1.3.1.4 Fundação Sistel de Seguridade Social

256,722,311

32.23%

32.23%

 

0.00%

0.00%

256,722,311

32.23%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

796,479,768

100%

100%

-

-

-

796,479,768

100%

21 - Entity: 1.3.1.1 Fundos de Investimento em Cotas de Fundo de Investimento em Participações 114

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

353,528,507

100.00%

100.00%

-

0.00%

0.00%

353,528,507

100.00%

1.3.1.1.1 Fundação CESP

353,528,507

100.00%

 

 

0.00%

0.00%

353,528,507

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

353,528,507

100%

100%

 

0%

0%

353,528,507

100%

22 - Entity: 1.5 BNDES Participações S.A.

Quotes/common shares

%

% Total

Preferred shares

%

% Total

TOTAL

% Total

Controlling shareholders

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

1.4.1 Banco Nacional de Desenv. Econômico e Social ( 1 )

1

100.00%

100.00%

 

0.00%

0.00%

1

100.00%

Noncontrolling shareholders

-

0.00%

0.00%

-

0.00%

0.00%

-

0.00%

 

 

0.00%

0.00%

 

0.00%

0.00%

-

0.00%

Total

1

100.00%

100.00%

-

0.00%

0.00%

1

100.00%

                 

( 1 ) State agency - Federal Government

               

Number of shares is expressed in units

               

 

 

Commitment to arbitrage

 

The Company is committed to arbitration in the Market Arbitration Chamber, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws. 

88

 


 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

 

Quarterly Social Report / 2011 *

       

 
 
 

Company: CPFL ENERGIA S.A.

           
             

1 - Basis for Calculation

Nine months 2011 Value (R$ 000)

Nine months 2010 Value (R$ 000)

Net Revenues (NR)

9,359,864

8,845,159

Operating Result (OR)

1,755,159

1,868,551

Gross Payroll (GP)

443,937

392,854

2 - Internal Social Indicators

Value (000)

% of GP

% of NR

Value (000)

% of GP

% of NR

Food

34,947

7.87%

0.37%

30,935

7.87%

0.35%

Mandatory payroll taxes

105,160

23.69%

1.12%

106,701

27.16%

1.21%

Private pension plan

22,128

4.98%

0.24%

19,274

4.91%

0.22%

Health

19,033

4.29%

0.20%

23,164

5.90%

0.26%

Occupational safety and health

1,597

0.36%

0.02%

1,612

0.41%

0.02%

Education

1,419

0.32%

0.02%

1,754

0.45%

0.02%

Culture

0

0.00%

0.00%

0

0.00%

0.00%

Trainning and professional development

6,663

1.50%

0.07%

7,285

1.85%

0.08%

Day-care / allowance

655

0.15%

0.01%

1,113

0.28%

0.01%

Profit / income sharing

31,184

7.02%

0.33%

31,062

7.91%

0.35%

Others

3,134

0.71%

0.03%

3,929

1.00%

0.04%

Total - internal social indicators

225,920

50.89%

2.41%

226,829

57.74%

2.56%

3 - External Social Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Education

165

0.01%

0.00%

533

0.03%

0.01%

Culture

8,397

0.48%

0.09%

7,282

0.39%

0.08%

Health and sanitation

30

0.00%

0.00%

1,864

0.10%

0.02%

Sport

165

0.01%

0.00%

40

0.00%

0.00%

War on hunger and malnutrition

0

0.00%

0.00%

0

0.00%

0.00%

Others

1,704

0.10%

0.02%

1,559

0.08%

0.02%

Total contributions to society

10,461

0.60%

0.11%

11,278

0.60%

0.13%

Taxes (excluding payroll taxes)

4,534,269

258.34%

48.44%

4,157,982

222.52%

47.01%

Total - external social indicators

4,544,730

258.94%

48.56%

4,169,260

223.13%

47.14%

4 - Environmental Indicators

Value (000)

% of OR

% of NR

Value (000)

% of OR

% of NR

Investments relalated to company production / operation

30,369

1.73%

0.32%

73,304

3.92%

0.83%

Investments in external programs and/or projects

37,506

2.14%

0.40%

58,271

3.12%

0.66%

Total environmental investments

67,875

3.87%

0.73%

131,575

7.04%

1.49%

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company:

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

( ) do not have targets ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50% (X) fulfill from 76 to 100%

5 - Staff Indicators

 

Nine months2011

 

 

Nine months2010

 

Nº of employees at the end of period

8,286

7,664

Nº of employees hired during the period

1,356

1,030

Nº of outsourced employees

ND

ND

Nº of interns

277

252

Nº of employees above 45 years age

2,041

2,106

Nº of women working at the company

1,981

1,666

% of management position occupied by women

9.84%

8.70%

Nº of Afro-Brazilian employees working at the company

1,010

853

% of management position occupied by Afro-Brazilian employees

2.73%

1.79%

Nº of employees with disabilities

283

294

6 - Relevant information regarding the exercise of corporate citizenship

 

Nine months 2011

 

 

Nine months 2010

 

Ratio of the highest to the lowest compensation at company

80.03

79.33

Total number of work-related accidents

25

13

Social and environmental projects developed by the company were decided upon by:

( ) directors

(X) directors
and managers

( ) all
employees

( ) directors

(X) directors
and managers

( ) all
employees

Health and safety standards at the workplace were decided upon by:

( ) directors
and managers

( ) all
employees

(X) all + Cipa

( ) directors
and managers

( ) all
employees

(X) all + Cipa

Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

( ) does not
get involved

( ) follows the
OIT rules

(X) motivates
and follows OIT

The private pension plan contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

The profit / income sharing contemplates:

( ) directors

( ) directors
and managers

(X) all
employees

( ) directors

( ) directors
and managers

(X) all
employees

In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:

( ) are not
considered

( ) are
suggested

(X) are
required

( ) are not
considered

( ) are
suggested

(X) are
required

Regarding the participation of employees in voluntary work programs, the company:

( ) does not
get involved

( ) supports

(X) organizes
and motivates

( ) does not
get involved

( ) supports

(X) organizes
and motivates

Total number of customer complaints and criticisms:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

212,235

1,306

3,220

530,416

1,666

1,291

% of complaints and criticisms attended to or resolved:

in the company

in Procon

in the Courts

in the company

in Procon

in the Courts

 

100%

100%

21.47%

100%

100%

25.76%

Total value-added to distribute (R$ 000):

Nine months 2011

7,217,633

 

Nine months 2010

6,479,878

 

Value-Added Distribution (VAD):

63.9% government 6.1% employees
10,4% shareholders 14.2% third parties
5,4% retained

66,1% government 5.6% employees
12,0% shareholders 9.8% third parties
6,5% retained

7 - Other information

 

 

 

 

 

 

Consolidated information

           

* Adjusted to adequate to IFRS

           

In the financial items were utilized the percentage of stock paticipation. For the other information, as number

       

of employees and legal lawsuits, the informations were available in full numbers.

         

Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

 

 

 

 

             

(*) Information not reviewed by the independent auditors

           

 

89

 


 
 

 

 

REPORT ON SPECIAL REVIEW-UNQUALIFIED

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

Independent auditors report over special Quarterly Information

 

To Board of directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

Introduction

 

We have reviewed the interim financial information, individual and consolidated, of CPFL Energia S.A., comprised in Quarterly Information Form related to the quarter ended September 30, 2011, comprising the balance sheets and the respective statements of income, comprehensive income, shareholders’ equity and cash flows for the quarter and nine months period ended in that date, which include the summary of accounting practices and the footnotes

 

The management is responsible for the preparation of the individual interim financial information in accordance to CPC 21 - Interim financial information and the consolidated interim financial information in accordance to Technical Pronouncement CPC 21 and with the international rule IAS 34 - Interim Financial Reporting, issued by International Accounting Standards Board - IASB, such as the presentation of these information in accordance with the rules issued by Brazilian Securities Commission - CVM, applicable to the preparation of quarterly information - ITR. Our responsibility is to express a conclusion on these interim financial information based on our review.

 

Review scope

 

We conducted our review in accordance with the Brazilian and international rule of the interim information review (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information involves performing inquires, mainly to the people responsible to the financial and accounting matters, performing analytical procedures and other review procedures. The reach of an review is significantly minor of an audit conducted in accordance with the audit rules and, consequently, do not permit us to obtain assurance that the we know all the significant issues that may be identified in an audit. Therefore, we do not express an audit opinion.

 

90


 
 

Free Translation of the original in Portuguese)

QUARTERLY INFORMATION – ITR –   Date: September 30, 2011 - CPFL Energia S. A

 

Conclusion over the individual interim financial information

 

Based on our review, we are not aware of any fact the make us to believe that the individual interim financial information included in the quarterly information abovementioned was not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the rules issued by Brazilian Securities Commission - CVM.

 

Conclusion over the consolidated interim financial information

 

Based on our review, we are not aware of any fact the make us to believe that the consolidated interim financial information included in the quarterly information abovementioned was not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the rules issued by Brazilian Securities Commission - CVM.

 

Others matters

 

Interim information of the additional value

 

We have also reviewed, the individual and consolidated interim financial information of statements of additional value (DVA), related to the quarterly ended September 30, 2011, whose presentation in the interim information is required by the Brazilian Securities Commission – CVM for public companies in the preparation of Quarterly Information, and considered as a supplemental information for IFRS that do not requires the DVA presentation. Those statements were subject to the same aforementioned review procedures, and in accordance with our review, we are not aware of any fact the make us to believe that was not prepared, in all material respects, in accordance with the individual and consolidated interim financial information as a whole.

 

 

Campinas, November 7, 2011

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

 

 

Jarib Brisola Duarte Fogaça

Contador CRC 1SP125991/O-0

 


 

91

 


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 10, 2011
 
CPFL ENERGIA S.A.
 
By:  
         /S/  LORIVAL NOGUEIRA LUZ JUNIOR
  Name:
Title:  
 Lorival Nogueira Luz Junior 
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.