cpldf4q10_6k.htm - Generated by SEC Publisher for SEC Filing
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of March, 2011

Commission File Number 32297


 
CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 1

Summary

 

Registration data
General information 1
Address 2
Marketable securities 2
Auditor 2
Share registrer 3
Investor Relations Officer or equivalent  3
Shareholders’ Department  3

 

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 1

1 - General information

 

Company Name:                               CPFL ENERGIA S.A.

Initial Company name:                     08/06/2002

Type of participant:                           Publicly quoted corporation

Previous

company name:                                 Draft II Participações S.A

Date of Incorporation:                      03/20/1998

CNPJ (Federal Tax ID):                    02.429.144/0001-93

CVM CODE:                                        01866-0

Registration

Date CVM:                                           05/18/2000

State of CVM

Registration:                                       Active

Starting date

of situation:                                         05/18/2000

Country:                                               Brasil

Country in which the

marketable securities

are held in custody:                          Brasil

Foreign countries in

which the marketable

securities are accepted

for trading

                                                               Country                                                                               Date of admission

                                                               United States                                                                                     09/20/2004

Sector of activity:                             Holding ( Electric Energy)

Description of activity:                    Holdings

Issuer’s Category:                            Category A

Registration Date

on actual category:                           01/01/2010

Issuer’s Situation:                             Operational

Starting date

of situation:                                        05/18/2000

Type of share control:                      Private Holding

Date of last change of

share control:                                    11/30/2009

Date of last change

of company year:

 

1

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 1

 

 

Day/Month of

year end:                                             31/12

Web address:                                       www.cpfl.com.br

Newspapers in which

issuer discloses its information: Name of paper Jornal in which issuer discloses its information       FU
                                                              Valor Econômico                                                                                             SP

 

 

 

 

2 - ADDRESS

 

Company Address: Rua Gomes de Carvalho, 1510,  14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil, ZIP CODE: 04547-005, TELEPHONE: (019) 3756-8018, FAX: (019) 3756-8392,  E-MAIL: ri@cpfl.com.br

 

Company Mailing Address: Rua Gomes de Carvalho, 1510 14º– Cj 2 Vila Olímpia, São Paulo, SP, Brazil,            

ZIP CODE: 04547-005, TELEPHONE: (019) 3756-8018, FAX: (019) 3756-8392,  E-MAIL: ri@cpfl.com.br

 

 

3 - MARKETABLE SECURITIES

 

Shares                                                                 Trading                                                Listing

 

Trading mkt         Managing body                   Start date             End        Segment              Start date             End

Stock Exchange   BM&FBOVESPA                 05/18/2000                          New Market           9/29/2004            

 

Debentures                                                                        Trading                                                Listing

 

Trading mkt         Managing body                   Start date             End        Segment              Start date             End

Organized

Market                   CETIP                                   05/11/2000                          Traditional            05/11/2000

 

 

4 - AUDITOR INFORMATION

 

Is there an auditor?                          Yes

CVM CODE:                                        418-9

Type of Auditor:                 Brazilian

INDEPENDENT ACCOUNTANT:   KPMG Auditores Independentes

CNPJ:                                                  57.755.217/0011-09

Service Provision Period:              04/01/2007

PARTNER IN CHARGE                    Service Provision Period                                CPF (INDIVIDUAL TAX ID)

Jarib Brisola Duarte Fogaça                            04/01/2007                                          012.163.378-02

 

 

2

 


 

(Free Translation of the original in Portuguese)

 

Registration Form – 2011 – CPFL ENERGIA S.A.                                                                                       Version: 1

5 – SHARE REGISTRER

 

Do you have service provider:                      Yes                                                                                                                      

Corporate Name:                                              Banco Bradesco S.A

CNPJ:                                                                   60.746.948/0001-12

Service Provision Period:                              01/17/2002 a 12/31/2010

Address: Cidade de Deus – Prédio Amarelo Velho, 2ª floor, Vila Yara, Osasco, SP, Brasil, ZIP CODE: 06029-900, Telephone (011) 36849441, FAX: (011) 36842811, e-mail: 4010.acoes@bradesco.com.br

                                                                                                                                                                                                          

Corporate Name:                                              Banco do Brasil                                                                                                

CNPJ:                                                                  00.000.000/0001-91

Service Provision Period:                              01/01/2011

Address: Rua Lélio Gama, 105 – 38º floor, Gecin, Centro, Rio de Janeiro, RJ, Brasil, ZIP CODE: 20031-080, Telephone (021) 38083551, FAX: (021) 38086088, e-mail: aescriturais@bb.com.br

 

6 – INVESTOR RELATIONS OFFICER OR EQUIVALENT

 

NAME:                                                  Wilson P. Ferreira Junior

                                                               Director of Investor Relations

CNPJ:                                                  012.217.298-10

Address: Rodovia Campinas Mogi Mirim, Km 2,5, Jardim Santana, Campinas, SP, ZIP CODE: 13088-900, Telephone (019) 3756-8700, FAX: (019) 3756-8075, e-mail: wferreira@cpfl.com.br

Start date of activity:                       03/09/2010

End date of activity:

 

 

7 – SHAREHOLDERS’ DEPARTMENT

 

Contact                                               Gustavo Estrella

Start date of activity:                       03/09/2010

End date of activity:

Address: Rodovia Campinas Mogi Mirim, Km 2,5, Jardim Santana, Campinas, SP, ZIP CODE: 13088-900, Telephone (019) 3756-8700, FAX: (019) 3756-8075, e-mail:   gustavoestrella@cpfl.com.br

 

3

 


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

Table of Contents


 

 

Identification of Company

Capital Stock

1

Cash dividend

1
DFP

Balance Sheet Assets

2

Balance Sheet Liabilities

3

Income Statement

4

Cash Flow Statements

5

Statement of Changes in Shareholders Equity

01/01/2010 to 12/31/2010

6

01/01/2009 to 12/31/2009 

7

Statements of Added Value

8

Consolidated

Balance Sheet Assets
9

Balance Sheet Liabilities
10

Income Statement 
11

Cash Flow Statements

12
Statement of Changes in Shareholders Equity

01/01/2010 to 12/31/2010

13

01/01/2009 to 12/31/2009

14

Statements of Added Value

15
Management Report / Comments on Performance
Notes to Financial Statements

Reports

Independent Auditors’ Unqualified Report
Report of the Audit Committee

Management Declaration on financial Statements

Management Declaration on Independent Auditors’ Report


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Identification of Company / Capital Stock

 

Number of Shares

(in units)

Closing date 12/31/2010

Paid in Capital

Common

481,137,130

Preferred

0

Total

481,137,130

Treasury Stock

Common

0

Preferred

0

Total

0

 

 

 

Identification of Company/ Cash dividend

 

Event

Approval

Type

Beginning of Payment

Type of Share

Class of share

Amount per Share (Reais/share)

AGM

04/26/2010

Dividend

04/30/2010

ON (Common shares)

 

1.36487

RCA

08/11/2010

Dividend

09/30/2010

ON (Common shares)

 

1.60958

  RCA

  03/23/2011

  Dividend

 

  ON (Common shares)

 

  1.01019

 

1


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

 

Code

Description

12/31/2010

12/31/2009

12/31/2008

1

Total assets

7,041,920

6,841,525

6,415,251

1.01

Current assets

601,636

507,356

255,206

1.01.01

Cash and cash equivalents

110,958

219,126

15,702

1.01.02

Financial Investments

42,533

39,253

38,249

1.01.02.02

Financial Investments at amortized cost

42,533

39,253

38,249

1.01.02.02.01

Held for trade

42,533

39,253

38,249

1.01.06

Recoverable taxes

34,992

44,310

37,160

1.01.06.01

Current Recoverable taxes

34,992

44,310

37,160

1.01.08

Other current assets

413,153

204,667

164,095

1.01.08.03

Other

413,153

204,667

164,095

1.01.08.03.01

Other credits

505

2,643

5,892

1.01.08.03.02

Dividends and interest on shareholders’ equity

412,648

201,772

158,203

1.01.08.03.03

Derivatives

0

252

0

1.02

Noncurrent assets

6,440,284

6,334,169

6,160,045

1.02.01

Long - term assets

272,797

327,471

675,210

1.02.01.02

Financial Investments at amortized cost

39,216

62,179

87,117

1.02.01.02.01

Held to maturity

39,216

62,179

87,117

1.02.01.06

Deferred taxes

177,729

176,199

127,556

1.02.01.06.02

Deferred taxes credits

177,729

176,199

127,556

1.02.01.08

Related parties

14,875

25,102

1,045

1.02.01.08.02

Subsidiaries

14,875

25,102

1,045

1.02.01.09

Other noncurrent assets

40,977

63,991

459,492

1.02.01.09.03

Escrow deposits

10,676

9,810

8

1.02.01.09.04

Recoverable taxes

2,787

2,787

2,787

1.02.01.09.05

Other credits

27,514

51,394

456,697

1.02.02

Investments

6,167,075

6,006,277

5,484,445

1.02.02.01

Permanent equity interests

6,167,075

6,006,277

5,484,445

1.02.02.01.02

Investments in subsidiares

6,167,075

6,006,277

5,484,445

1.02.03

Property, plant and equipment

157

1

10

1.02.04

Intangible assets

255

420

380

 

2


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

BALANCE SHEET ( LIABILITIES - in thousands of Brazilian reais – R$)

 

Code

Description

12/31/2010

12/31/2009

12/31/2008

2

Total liabilities

7,041,920

6,841,525

6,415,251

2.01

Current liabilities

41,239

40,149

41,016

2.01.01

Social and Labor Obligations

204

78

100

2.01.01.02

Labor Obligations

204

78

100

2.01.01.02.01

Estimated Labor Obligation

204

78

100

2.01.02

Suppliers

1,768

2,658

1,810

2.01.02.01

Local Suppliers

1,768

2,658

1,810

2.01.03

Tax Obligations

437

102

63

2.01.03.01

Federal Tax Obligations

437

102

63

2.01.03.01.02

Other

437

102

63

2.01.04

Loans and financing

15,529

12,788

20,047

2.01.04.02

Debentures

15,529

12,788

20,047

2.01.04.02.01

Interest on debentures

15,529

12,788

20,047

2.01.05

Other Current liabilities

23,301

24,523

18,996

2.01.05.02

Other

23,301

24,523

18,996

2.01.05.02.01

Dividends and interest on shareholders equity

16,360

17,036

16,764

2.01.05.02.04

Derivatives

123

0

365

2.01.05.02.05

Other payable

6,818

7,487

1,867

2.02

Noncurrent liabilities

506,973

532,028

581,552

2.02.01

Loans and financing

450,000

450,000

450,000

2.02.01.02

Debentures

450,000

450,000

450,000

2.02.02

Other Noncurrent liabilities

46,307

72,228

64,676

2.02.02.02

Other

46,307

72,228

64,676

2.02.02.02.03

Derivatives

460

1,056

961

2.02.02.02.04

Other payable

45,847

71,172

63,715

2.02.04

Provisons

10,666

9,800

66,876

2.02.04.01

Civil, Labor, Social and Tax Provisions

10,666

9,800

66,876

2.02.04.01.01

Tax Provisions

10,666

9,800

66,876

2.03

Shareholders’ equity

6,493,708

6,269,348

5,792,683

2.03.01

Capital

4,793,424

4,741,175

4,741,175

2.03.02

Capital reserves

16

16

16

2.03.04

Profit reserves

904,705

996,768

883,533

2.03.04.01

Legal reserves

418,665

341,751

277,428

2.03.04.08

Additional Proposed dividend

486,040

655,017

606,105

2.03.05

Accumulated profit or loss

0

(234,278)

(631,911)

2.03.06

Revaluation Reserve

795,563

765,667

799,870

2.06.06.01

Revaluation Reserve

795,563

765,667

799,870

 

3


 

(Free Translation of the original in Portuguese)

 

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

INCOME STATEMENT (in thousands of Brazilian reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

3.01

Net revenues

1,795

4

0

3.03

Operating income

1,795

4

0

3.04

Operating income (expense)

1,575,292

1,649,146

0

3.04.02

General and administrative

(34,676)

(18,339)

0

3.04.05

Other

(145,302)

(150,114)

0

3.04.06

Equity in subsidiaries

1,755,270

1,817,599

0

3.05

Income before financial income and taxes

1,577,087

1,649,150

0

3.06

Financial income / expense

(3,287)

(29,516)

0

3.06.01

Financial income

92,941

37,184

0

3.06.02

Financial expense

(96,228)

(66,700)

0

3.07

Income before taxes

1,573,800

1,619,634

0

3.08

Income tax and social contribution

(35,519)

37,663

0

3.08.01

Current

(37,052)

(18,568)

0

3.08.02

Deferred

1,533

56,231

0

3.09

Net income from continuing operations

1,538,281

1,657,297

0

3.11

Net income

1,538,281

1,657,297

0

3.99

Net Income per Share (Reais)

 

 

 

3.99.01

Basic earnings per share

 

 

 

3.99.01.01

Common shares

3.19977

3.45334

0.0000

 

4


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

STATEMENTS OF CASH FLOW – INDIRECT METHOD (in thousands of Brazilian reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

6.01

Net cash from operating activities

1,272,229

1,298,906

0

6.01.01

Cash generated from operations

(14,486)

2,573

0

6.01.01.01

Net income, including income tax and social contribution

1,573,800

1,619,634

0

6.01.01.02

Depreciation and amortization

145,452

148,868

0

6.01.01.03

Reserve for contingencies

0

9,800

0

6.01.01.04

Interest and monetary and exchange restatement

21,532

40,500

0

6.01.01.06

Equity in subsidiaries

(1,755,270)

(1,817,599)

0

6.01.01.07

Losses on disposal of noncurrent assets

0

1,370

0

6.01.02

Variation on assets and liabilities

1,286,715

1,296,333

0

6.01.02.01

Dividend and interest on shareholders’ equity received

1,317,799

1,423,009

0

6.01.02.02

Recoverable taxes

38,945

22,812

0

6.01.02.03

Escrow deposits

0

(9,450)

0

6.01.02.04

Intercompany loans with subsidiaries and associated companies

10,227

0

0

6.01.02.05

Other operating assets

(309)

(3,580)

0

6.01.02.06

Suppliers

(890)

848

0

6.01.02.07

Taxes and social contributions paid

(38,003)

(21,215)

0

6.01.02.08

Other taxes and social contributions

3,295

2,688

0

6.01.02.09

Interest on debts (paid)

(44,895)

(52,998)

0

6.01.02.10

Other operating liabilities

546

(65,781)

0

6.02

Net cash in investing activities

43,351

77,649

0

6.02.01

Decrease of capital in subsidiaries

0

60,236

0

6.02.02

Acquisition of property, plant and equipment

2

0

0

6.02.03

Financial investments

43,627

41,709

0

6.02.04

Acquisition of intangible assets

0

(99)

0

6.02.05

Sale of noncurrent assets

(45)

0

0

6.02.06

Advances for future capital increase

0

(140)

0

6.02.07

Intercompany loans with subsidiaries and associated companies

0

(24,057)

0

6.02.08

Other

(233)

0

0

6.03

Net cash in financing activities

(1,423,748)

(1,173,131)

0

6.03.01

Payments of Loans, financing and debentures , net of derivatives

(198)

(170)

0

6.03.02

Dividend and interest on shareholders’ equity paid

(1,423,550)

(1,172,961)

0

6.05

Increase (decrease) in cash and cash equivalents

(108,168)

203,424

0

6.05.01

Cash and cash equivalents at beginning of period

219,126

15,702

0

6.05.02

Cash and cash equivalents at end of period

110,958

219,126

0

 

5


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO DECEMBER 31, 2010 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

5.03

Adjusted balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

5.04

Capital transactions within shareholders

52,249

0

(655,017)

(768,023)

0

(1,370,791)

5.04.01

Capital Increase/Decrease

52,249

0

0

0

0

52,249

5.04.06

Dividend

0

0

0

(774,429)

0

(774,429)

5.04.08

Dividends proposal approval

0

0

(655,017)

0

0

(655,017)

5.04.09

Prescribed dividend

0

0

0

6,406

0

6,406

5.05

Total comprehensive income

0

0

0

1,565,255

29,896

1,595,151

5.05.01

Net income / Loss for the period

0

0

0

1,538,281

0

1,538,281

5.05.02

Other comprehensive income

0

0

0

26,974

29,896

56,870

5.05.02.03

Equity valuation adjustments

0

0

0

26,974

29,896

56,870

5.06

Internal changes of shareholders equity

0

0

562,954

(562,954)

0

0

5.06.01

Constitution/Realization of capital reserve

0

0

76,914

(76,914)

0

0

5.06.04

Dividend proposed

0

0

486,040

(486,040)

0

0

5.07

Final balance

4,793,424

16

904,705

0

795,563

6,493,708

 

 

6


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2009 TO DECEMBER 31, 2009 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders’ Equity Total

5.01

Opening balance

4,741,175

16

883,533

(631,911)

799,870

5,792,683

5.03

Adjusted balance

4,741,175

16

883,533

(631,911)

799,870

5,792,683

5.04

Capital transactions within shareholders

0

0

(606,105)

(567,130)

0

(1,173,235)

5.04.06

Dividend

0

0

0

(571,671)

0

(571,671)

5.04.08

Dividends proposal approval

0

0

(606,105)

0

0

(606,105)

5.04.09

Prescribed dividend

0

0

0

4,541

0

4,541

5.05

Total comprehensive income

0

0

0

1,684,103

(34,203)

1,649,900

5.05.01

Net income / Loss for the period

0

0

0

1,657,297

0

1,657,297

5.05.02

Other comprehensive income

0

0

0

26,806

(34,203)

(7,397)

5.05.02.03

Equity valuation adjustments

0

0

0

26,806

(34,203)

(7,397)

5.06

Internal changes of shareholders equity

0

0

719,340

(719,340)

0

0

5.06.01

Constitution/Realization of capital reserve

0

0

64,323

(64,323)

0

0

5.06.04

Dividend proposed

0

0

655,017

(655,017)

0

0

5.07

Final balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

 

7


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

STATEMENTS OF ADDED VALUE (in thousands of Brazilian reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

7.01

Revenues

1,971

103

0

7.01.01

Sales of goods, products and services

1,971

4

0

7.01.03

Revenues related to the construction of own assets

0

99

0

7.02

Inputs

(30,554)

(17,104)

0

7.02.02

Material-Energy-Outsourced services-Other

(19,499)

(7,900)

0

7.02.04

Other

(11,055)

(9,204)

0

7.03

Gross added value

(28,583)

(17,001)

0

7.04

Retentions

(145,452)

(148,868)

0

7.04.01

Depreciation and amortization

(150)

(119)

0

7.04.02

Other

(145,302)

(148,749)

0

7.04.02.01

Intangible concession asset - amortization

(145,302)

(148,749)

0

7.05

Net added value generated

(174,035)

(165,869)

0

7.06

Added value received in transfer

1,866,476

1,873,259

0

7.06.01

Equity in subsidiaries

1,755,270

1,817,599

0

7.06.02

Financial expense

111,206

55,660

0

7.07

Added Value to be Distributed

1,692,441

1,707,390

0

7.08

Distribution of Added Value

1,692,441

1,707,390

0

7.08.01

Personnel

3,293

1,997

0

7.08.01.01

Direct Remuneration

3,055

1,857

0

7.08.01.02

Benefits

131

49

0

7.08.01.03

Government severance indemnity fund for employees - F.G.T.S.

107

91

0

7.08.02

Taxes, Fees and Contributions

54,548

(18,661)

0

7.08.02.01

Federal

54,532

(18,666)

0

7.08.02.03

Municipal

16

5

0

7.08.03

Remuneration on third parties’ capital

96,319

66,757

0

7.08.03.01

Interest

96,195

66,635

0

7.08.03.02

Rental

124

122

0

7.08.04

Remuneration on own capital

1,538,281

1,657,297

0

7.08.04.02

Dividends

1,254,063

1,222,147

0

7.08.04.03

Retained earnings / losses

284,218

435,150

0

 

 

8


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED BALANCE SHEET – ASSETS (in thousands of Brazilian  reais – R$)

 

Code

Description

12/31/2010

12/31/2009

12/31/2008

1

Total assets

20,056,805

18,490,759

17,727,256

1.01

Current assets

3,898,188

3,649,296

2,755,105

1.01.01

Cash and cash equivalents

1,562,895

1,487,243

758,454

1.01.02

Financial Investments

42,533

39,253

38,249

1.01.02.02

Financial Investments at amortized  cost

42,533

39,253

38,249

1.01.02.02.01

Held for trade

42,533

39,253

38,249

1.01.03

Accounts Receivable

1,816,091

1,752,858

1,603,155

1.01.03.01

Consumers

1,816,091

1,752,858

1,603,155

1.01.04

Materials and suppliers

25,234

17,360

23,230

1.01.06

Recoverable taxes

193,025

192,278

175,967

1.01.06.01

Current recoverable taxes

193,025

192,278

175,967

1.01.08

Other current assets

258,410

160,304

156,050

1.01.08.03

Other

258,410

160,304

156,050

1.01.08.03.01

Other credits

253,412

156,560

118,397

1.01.08.03.02

Derivatives

244

795

36,520

1.01.08.03.03

Leases

4,754

2,949

1,133

1.02

Noncurrent assets

16,158,617

14,841,463

14,972,151

1.02.01

Long Term assets

3,787,274

3,565,323

4,213,470

1.02.01.02

Financial Investments amortized at cost

72,822

79,835

96,786

1.02.01.02.01

Held to Maturity

72,822

79,835

96,786

1.02.01.03

Accounts Receivable

195,739

224,887

278,330

1.02.01.03.01

Consumers

195,739

224,887

278,330

1.02.01.06

Deferred taxes

1,183,458

1,286,805

1,594,131

1.02.01.06.02

Deferred taxes credits

1,183,458

1,286,805

1,594,131

1.02.01.09

Other noncurrent assets

2,335,255

1,973,796

2,244,223

1.02.01.09.03

Derivatives

82

7,881

396,875

1.02.01.09.04

Escrow deposits

890,694

794,177

794,974

1.02.01.09.05

Recoverable taxes

138,969

113,235

105,167

1.02.01.09.06

Leases

26,314

21,243

5,256

1.02.01.09.07

Concession Financial assets

934,646

674,029

582,241

1.02.01.09.08

Employee Pension Plan

5,800

9,725

0

1.02.01.09.09

Investments at cost

116,654

116,477

116,249

1.02.01.09.10

Other

222,106

237,029

288,461

1.02.03

Property, Plant and Equipment

5,786,466

5,213,039

4,706,537

1.02.03.01

Property, Plant and Equipment - in service

4,989,236

3,909,585

3,982,149

1.02.03.03

Property, Plant and Equipment - in course

797,230

1,303,454

724,388

1.02.04

Intangible assets

6,584,877

6,063,101

6,052,144

1.02.04.01

Intangible assets

6,584,877

6,063,101

6,052,144

 

9


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED BALANCE SHEET – LIABILITIES AND SHAREHOLDERS’ EQUITY (in thousands of Brazilian reais – R$)

 

Code

Description

12/31/2010

12/31/2009

12/31/2008

2

Total liabilities

20,056,805

18,490,759

17,727,256

2.01

Current liabilities

4,428,324

3,422,933

3,263,030

2.01.01

Social and Labor Obligations

58,688

50,898

46,384

2.01.01.02

Labor Obligations

58,688

50,898

46,384

2.01.01.02.01

Estimated Labor Obligation

58,688

50,898

46,384

2.01.02

Suppliers

1,047,392

1,021,452

985,904

2.01.02.01

Local Suppliers

1,047,392

1,021,452

985,904

2.01.03

Tax payable

455,243

498,610

456,672

2.01.03.01

Federal Tax payable

207,353

182,704

180,560

2.01.03.01.01

Income tax and social contribution payable

108,085

88,063

108,419

2.01.03.01.02

PIS (Tax on Revenue)

13,565

11,762

9,022

2.01.03.01.03

COFINS (Tax on Revenue)

63,668

54,978

41,591

2.01.03.01.04

Other

22,035

27,901

21,528

2.01.03.02

State Tax Obligations

247,890

315,906

276,112

2.01.04

Loans and financing

2,247,412

1,356,885

1,268,412

2.01.04.01

Loans and financing

619,386

756,576

586,223

2.01.04.01.01

In local currency

615,204

646,124

413,412

2.01.04.01.02

In foreigh currency

4,182

110,452

172,811

2.01.04.02

Debentures

1,628,026

600,309

682,189

2.01.04.02.01

Debentures

1,509,960

499,025

580,076

2.01.04.02.02

Interest on Debentures

118,066

101,284

102,113

2.01.05

Other Obligations

619,589

495,088

505,658

2.01.05.02

Other

619,589

495,088

505,658

2.01.05.02.01

Dividends and interest on equity

23,815

25,284

17,512

2.01.05.02.04

Derivatives

3,981

7,012

53,443

2.01.05.02.05

Employee pension plans

40,103

44,484

45,257

2.01.05.02.06

Regulatory charges

123,542

63,750

94,530

2.01.05.02.07

Public Utilities

17,287

15,697

15,228

2.01.05.02.08

Other Payables

410,861

338,861

279,688

2.02

Noncurrent liabilities

8,878,825

8,531,047

8,413,380

2.02.01

Loans and financing

7,159,311

6,542,638

6,187,133

2.02.01.01

Loans and financing

4,946,997

3,791,469

4,160,243

2.02.01.01.01

In local currency

4,481,420

2,740,587

2,662,783

2.02.01.01.02

In foreign currency

465,577

1,050,882

1,497,460

2.02.01.02

Debenture

2,212,314

2,751,169

2,026,890

2.02.02

Other Obligations

1,150,481

1,405,755

1,568,878

2.02.02.02

Other

1,150,481

1,405,755

1,568,878

2.02.02.02.03

Derivatives

7,883

5,694

961

2.02.02.02.04

Employee pension plans

570,878

723,286

801,964

2.02.02.02.05

Tax payable

959

1,639

2,243

2.02.02.02.06

Public Utilities

429,631

405,837

408,887

2.02.02.02.07

Other Payables

141,130

226,644

269,512

2.02.02.02.08

Suppliers

0

42,655

85,311

2.02.03

Deferred taxes

277,767

282,010

274,842

2.02.03.01

Income tax and social contribution deferred

277,767

282,010

274,842

2.02.04

Provisions

291,266

300,644

382,527

2.02.04.01

Civil, Labor, Social and Tax Provisions

291,266

300,644

382,527

2.02.04.01.01

Tax Provisions

219,497

223,779

280,742

2.02.04.01.02

Labor and Social Provisions

39,151

42,752

55,106

2.02.04.01.04

Civil Provisions

32,618

34,113

46,679

2.03

Consolidated Shareholders’ Equity

6,749,656

6,536,779

6,050,846

2.03.01

Capital

4,793,424

4,741,175

4,741,175

2.03.02

Capital reserves

16

16

16

2.03.04

Profit reservers

904,705

996,768

883,533

2.03.04.01

Legal

418,665

341,751

277,428

2.03.04.08

Additional Proposed Dividend

486,040

655,017

606,105

2.03.05

Accumulated profit or loss

0

(234,278)

(631,911)

2.03.06

Revaluation Reserve

795,563

765,667

799,870

2.03.06.01

Revaluation Reserve

795,563

765,667

799,870

2.03.09

Noncontrolling interests

255,948

267,431

258,163

 

10


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

3.01

Net revenues

12,023,729

11,358,006

0

3.02

Cost of electric energy services

(8,340,963)

(7,689,391)

0

3.02.01

Cost of electric energy

(6,222,490)

(6,014,509)

0

3.02.02

Operation cost

(1,067,493)

(1,053,938)

0

3.02.03

Cost of services to third parties

(1,050,980)

(620,944)

0

3.03

Operating income

3,682,766

3,668,615

0

3.04

Operating expenses

(943,451)

(885,932)

0

3.04.01

Sales

(300,435)

(255,199)

0

3.04.02

General and administrative

(443,212)

(403,390)

0

3.04.05

Others

(199,804)

(227,343)

0

3.05

Income before financial income and taxes

2,739,315

2,782,683

0

3.06

Financial income / expense

(353,943)

(309,706)

0

3.06.01

Financial income

483,115

351,360

0

3.06.02

Financial expense

(837,058)

(661,066)

0

3.07

Income before taxes

2,385,372

2,472,977

0

3.08

Income tax and social contribution

(825,335)

(784,109)

0

3.08.01

Current

(755,321)

(505,203)

0

3.08.02

Deferred

(70,014)

(278,906)

0

3.09

Net income from continuing operations

1,560,037

1,688,868

0

3.11

Consolidated net income

1,560,037

1,688,868

0

3.11.01

Attributable to controlling shareholders

1,538,280

1,657,297

0

3.11.02

Attributable to noncontrolling shareholders

21,757

31,571

0

3.99

Earnins per share (reais/share)

 

 

 

3.99.01

Basic earnings per share

 

 

 

3.99.01.01

Common shares

3.24240

3.51913

0

 

11


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENTS OF CASH FLOW – Indirect method (in thousands of Brazilian reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

6.01

Net cash from operating activities

2,029,213

2,439,261

0

6.01.01

Cash generated from operations

3,584,715

3,776,794

0

6.01.01.01

Net income, including income tax and social contribution

2,385,372

2,472,977

0

6.01.01.02

Depreciation and amortization 

691,793

673,073

0

6.01.01.03

Reserve for contingencies

(29,598)

(13,623)

0

6.01.01.04

Interest and monetary and exchange restatement

613,946

572,470

0

6.01.01.05

Gain / (loss) on pension plan

(80,629)

(3,066)

0

6.01.01.06

Losses on disposal of noncurrent assets

1,142

(686)

0

6.01.01.07

Deferred taxes - PIS and COFINS

2,153

75,649

0

6.01.01.08

Other

536

0

0

6.01.02

Variation on assets and liabilities

(1,555,502)

(1,337,533)

0

6.01.02.01

Consumers, Concessionaires and Licensees

(34,085)

(96,260)

0

6.01.02.02

Recoverable Taxes

3,146

9,265

0

6.01.02.03

Leases

(2,945)

(2,276)

0

6.01.02.04

Escrow deposits

(52,109)

948

0

6.01.02.05

Other operating assets

(78,202)

1,165

0

6.01.02.06

Suppliers

(16,714)

(7,853)

0

6.01.02.07

Taxes and social contributions paid

(705,366)

(524,248)

0

6.01.02.08

Other taxes and social contributions

(88,996)

47,212

0

6.01.02.09

Employee Pension Plans

(72,235)

(86,110)

0

6.01.02.10

Interest paid on debt

(573,170)

(546,705)

0

6.01.02.11

Regulatory Charges

59,792

(30,780)

0

6.01.02.12

Other operating liabilities

5,382

(101,891)

0

6.02

Net cash in investing activities

(1,801,887)

(1,238,901)

0

6.02.01

Addition to  Interest in subsidiaries

(5,752)

(31,922)

0

6.02.02

Acquisition of property, plant and equipment

(634,931)

(549,045)

0

6.02.03

Financial investments

17,777

65,527

0

6.02.04

Energy purchase in advance

(10,077)

(29,972)

0

6.02.05

Acquisition of intangible assets

(1,165,609)

(679,054)

0

6.02.06

Leases

(3,931)

(15,527)

0

6.02.07

Sale of noncurrent assets

828

1,092

0

6.02.08

Other

(192)

0

0

6.03

Net cash in financing activities

(151,674)

(471,571)

0

6.03.01

Loans, financing and debentures obtained

2,571,002

2,552,433

0

6.03.02

Payments of Loans, financing and debentures , net of derivatives

(1,280,290)

(1,843,792)

0

6.03.03

Dividend and interest on shareholders’ equity paid

(1,440,094)

(1,178,365)

0

6.03.04

Sale of treasury shares

137

0

0

6.03.05

Other

(2,429)

(1,847)

0

6.05

Increase (decrease) in cash and cash equivalents

75,652

728,789

0

6.05.01

Cash and cash equivalents at beginning of period

1,487,243

758,454

0

6.05.02

Cash and cash equivalents at end of period

1,562,895

1,487,243

0

 

12


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2010 TO DECEMBER 31, 2010 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserves

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´

Equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

267,431

6,536,779

5.03

Adjusted opening balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

267,431

6,536,779

5.04

Capital transactions within shareholders

52,249

0

(655,017)

(768,023)

0

(1,370,791)

(17,148)

(1,387,939)

5.04.01

Capital increase

52,249

0

0

0

0

52,249

0

52,249

5.04.06

Dividend

0

0

0

(774,429)

0

(774,429)

(6,181)

(780,610)

5.04.08

Approval of dividend proposal

0

0

(655,017)

0

0

(655,017)

(10,967)

(665,984)

5.04.09

Prescribed dividend

0

0

0

6,406

0

6,406

0

6,406

5.05

Total comprehensive income

0

0

0

1,539,116

56,035

1,595,151

19,426

1,614,577

5.05.01

Net income

0

0

0

1,538,281

0

1,538,281

21,756

1,560,037

5.05.02

Other comprehensive income

0

0

0

835

56,035

56,870

(2,330)

54,540

5.05.02.01

Adjustment of financial instruments

0

0

0

835

85,332

86,167

(3,531)

82,636

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

(29,297)

(29,297)

1,201

(28,096)

5.06

Internal changes of shareholders equity

0

0

562,954

(536,815)

(26,139)

0

(13,761)

(13,761))

5.06.01

Constitution of capital reserve

0

0

76,914

(76,914)

0

0

0

0

5.06.02

Realization of revaluation reserve

0

0

0

39,605

(39,605)

0

0

0

5.06.03

Tax on Realization of revaluation reserve

0

0

0

(13,466)

13,466

0

0

0

5.06.04

Dividend proposal

0

0

486,040

(486,040)

0

0

0

0

5.06.05

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

(13,761)

(13,761)

5.07

Final balance

4,793,424

16

904,705

0

795,563

6,493,708

255,948

6,749,656

 

 

13


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2009 TO DECEMBER 31, 2009 (in thousands of Brazilian reais – R$)

 

Code

Description

Capital

Capital Reserve

Profit Reserves

Retained earnings

Other comprehensive income

Shareholders´

Equity

Noncontrolling Shareholders’ Equity

Consolidated Shareholders’ Equity

5.01

Opening balance

4,741,175

16

883,533

(631,911)

799,870

5,792,683

258,163

6,050,846

5.03

Adjusted opening balance

4,741,175

16

883,533

(631,911)

799,870

5,792,683

258,163

6,050,846

5.04

Capital transactions within shareholders

0

0

(606,105)

(567,130)

0

(1,173,235)

(21,011)

(1,194,246)

5.04.06

Dividend

0

0

0

(571,671)

0

(571,671)

(6,767)

(578,438)

5.04.08

Approval of dividend proposal

0

0

(606,105)

0

0

(606,105)

(14,244)

(620,349)

5.04.09

Prescribed dividend

0

0

0

4,541

0

4,541

0

4,541

5.05

Total comprehensive income

0

0

0

1,657,999

(8,099)

1,649,900

31,456

1,681,356

5.05.01

Net income

0

0

0

1,657,297

0

1,657,297

31,571

1,688,868

5.05.02

Other comprehensive income

0

0

0

702

(8,099)

(7,397)

(115)

(7,512)

5.05.02.01

Adjustment of financial instruments

0

0

0

702

(11,910)

(11,208)

(174)

(11,382)

5.05.02.02

Tax on Adjustment of financial instruments

0

0

0

0

3,811

3,811

59

3,870

5.06

Internal changes of shareholders equity

0

0

719,340

(693,236)

(26,104)

0

(1,177)

(1,177)

5.06.01

Constitution of capital reserve

0

0

64,323

(64,323)

0

0

0

0

5.06.02

Realization of revaluation reserve

0

0

0

39,552

(39,552)

0

0

0

5.06.03

Tax on Realization of revaluation reserve

0

0

0

(13,448)

13,468

0

0

0

5.06.04

Dividend proposal

0

0

655,017

(655,017)

0

0

0

0

5.06.05

Other transactions within noncontrolling shareholders

0

0

0

0

0

0

(1,177)

(1,177)

5.07

Final balance

4,741,175

16

996,768

(234,278)

765,667

6,269,348

267,431

6,536,779

 

14


 
 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

CONSOLIDATED STATEMENTS OF ADDED VALUE  (in thousands of Brazilian  reais – R$)

 

Code

Description

01/01/2010 to 12/31/2010

01/01/2009 to 12/31/2009

01/01/2008 to 12/31/2008

7.01

Revenues

18,421,036

16,963,483

0

7.01.01

Sales of goods, products and services

16,513,001

15,875,755

0

7.01.02

Other revenue

1,043,678

615,557

0

7.01.02.01

Revenue from construction of infrastructure distribution

1,043,678

615,557

0

7.01.03

Revenues related to the construction of own assets

916,026

508,421

0

7.01.04

Allowance for doubtful accounts

(51,669)

(36,250)

0

7.02

Inputs

(9,535,417)

(8,461,851)

0

7.02.01

Cost of sales

(6,914,197)

(6,695,256)

0

7.02.02

Material-Energy-Outsourced services-Other

(2,281,569)

(1,416,374)

0

7.02.04

Other

(339,651)

(350,221)

0

7.03

Gross added value

8,885,619

8,501,632

0

7.04

Retentions

(720,528)

(697,869)

0

7.04.01

Depreciation and amortization

(537,913)

(510,970)

0

7.04.02

Other

(182,615)

(186,899)

0

7.04.02.01

Intangible concession asset - amortization

(182,615)

(186,899)

0

7.05

Net added value generated

8,165,091

7,803,763

0

7.06

Added value received in transfer

521,084

378,423

0

7.06.02

Financial income

521,084

378,423

0

7.07

Added Value to be Distributed

8,686,175

8,182,186

0

7.08

Distribution of Added Value

8,686,175

8,182,186

0

7.08.01

Personnel

498,110

533,508

0

7.08.01.01

Direct Remuneration

379,198

357,309

0

7.08.01.02

Benefits

89,235

147,277

0

7.08.01.03

Government severance indemnity fund for employees - F.G.T.S.

29,677

28,922

0

7.08.02

Taxes, Fees and Contributions

5,681,647

5,251,649

0

7.08.02.01

Federal

2,940,759

2,628,151

0

7.08.02.02

State

2,731,991

2,615,272

0

7.08.02.03

Municipal

8,897

8,226

0

7.08.03

Remuneration on third parties’ capital

946,381

708,161

0

7.08.03.01

Interest

931,649

698,622

0

7.08.03.02

Rental

14,732

9,539

0

7.08.04

Remuneration on own capital

1,560,037

1,688,868

0

7.08.04.02

Dividends

1,260,244

1,228,914

0

7.08.04.03

Retained earnings / losses

299,793

459,954

0

 

15


 

(Free Translation of the original in Portuguese)
STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

Management Report

 

Dear Shareholders,

In accordance with the legal and statutory provisions, the Management of CPFL Energia S.A. (CPFL Energia) submits for your examination the company’s Management Report and Financial Statements, including the report of the independent auditors and the Fiscal Council for the fiscal year ended December 31, 2010. All comparisons in this Report are based on consolidated data for the same period a year earlier, except when otherwise stated.

 

1.        Initial Considerations

 

CPFL Energia’s performance in 2010 presented significant progress, mainly reflecting the solid development cycle that Brazil has been undergoing, the immense growth potential of the domestic market, evidenced by the growth of energy consumption in the areas that are served by our distribution companies, the results of the strategy to expand and diversify the Company’s portfolio of businesses and a permanent commitment to enhance the efficiency of the Group’s companies.

Capital expenditures for the period totaled R$ 1.8 billion. Of this, R$ 1.1 billion went to the distribution segment for the expansion and reinforcement of the electrical system. A further R$ 645 million was allocated to the generation segment, mainly to projects already under construction during the year while R$ 28 million was earmarked for the energy sales and value-added services segment.

Among the main factors leading to the Group’s performance, of particular note was the growth in sales within the distribution companies’ concession areas, which totaled 52,044 GWh, a 7.2% increase. Of this, 12,794 GWh were invoiced in the form of the Tariff for the Use of the Distribution System (TUSD). Sales to the captive market totaled 39,250 GWh, up 3.8%. On the other hand, generation and commercialization sales totaled 13,000 GWh, a 2.0% decline.

In the generation segment, the Group put three new projects that had been under construction into operation. In August, the Baldin Thermoelectric Plant (45 MW), which uses sugarcane biomass as fuel, came on stream. In October, the Foz do Chapecó Hydroelectric Plant (855 MW), in which the Group has a 51% ownership interest, was put into operation. In December, the Termonordeste Thermoelectric Plant (170.76 MW), in which the Group owns a 51% stake, went on the grid. Moreover, the Group acquired the Diamante Small Hydroelectric Power Plant (4.23 MW) located in the state of Mato Grosso. As a result, the CPFL Group’s total installed generating capacity ended 2010 with 2,309 MW.

We would like to highlight that, at the end of 2011, installed capacity will reach 2,511 MW, taking into account the startup of the Termoparaíba Thermoelectric Plant (January 2011) and the Bio Buriti, Ipê and Formosa biomass plants (scheduled for the second and the third quarters of 2011). In 2012, when the Bio Pedra and seven wind parks under construction in the state of Rio Grande do Norte (Santa Clara I, II, III, IV, V and VI and Euros VI) come on stream, the CPFL Group’s installed capacity will be 2,769 MW.

 

1


 

 

  

It is also important to point out that the CPFL Group was one of the winners of the renewable energy auction held in August (ANEEL Auction no. 05/2010), as a result of which it will sell energy from the Campo dos Ventos II Wind Park (30 MW).

The performance and results achieved in 2010 reaffirm the Group’s business strategy, which is based on expanding its share of the Brazilian energy market and the constant striving toward achieving efficiency and productivity gains.

Projections for the next few years indicate consistent expansion of the Brazilian energy market as a result of the continuity of the country’s economic growth cycle. Planning for the expansion of the supply of electric energy has been pointing towards a diversification of the generation matrix, based on clean and renewable sources, two fields in which the Group has been demonstrating competence and competitiveness over the past few years. The prospects for consolidation of the Brazilian electricity industry remain intact. This is a trend that is directly related to the treatment that will be given the generation, transmission and distribution concession contracts that are to expire in the upcoming years. In the case of the energy distribution segment, the 3rd Tariff Revision Cycle will be an important vector for the segment, which is fundamental for the functioning and the sustainability of the entire Brazilian electric sector.

The CPFL Energia Group over the past few years has been developing the competencies necessary to position itself strategically and take advantage of the opportunities that are being created by the growth and diversification of the Brazilian economy, as demonstrated by the upwardly mobile movement of a number segments of the population along with a permanent striving to increase efficiency and competitiveness in an industry that is of strategic importance for the development of the country.

 

2


 

 

  

 

SHAREHOLDING STRUCTURE (Simplified)

CPFL Energia is a holding company with stock participation in other companies:

 

Notes:    

(1) Includes 0.1% of Camargo Corrêa S.A.’s stake;

(2) Controlling shareholders;

(3) Comprises 8 companies: Santa Clara I, II, III, IV, V and VI, Eurus VI and Campo dos Ventos II;

(4) Base: 12/31/2010.

 

3


 

 

  

2.        Comments on the Situation

 

MACROECONOMIC ENVIRONMENT

The international economy suffered a major reversal between the second quarter of 2008 and the year of 2009. However, during the course of 2010 the world saw the recovery of the central countries and, to a greater extent, the emerging nations. Both groups of countries were stimulated through fiscal and monetary measures, seeking to stimulate domestic demand, which resulted in a strong increase in government spending and a resumption of consumer spending.

This recovery process, however, did not occur homogeneously. In fact, the emerging nations presented quick and intense recovery in view of the fact that their financial systems were not as shaken up by the crisis. Moreover, a number of emerging countries, such as China and Brazil, benefited from an investment cycle supported by expectations regarding the growth of their domestic markets. Finally, strong Chinese demand for basic inputs and food assured the recovery of the exports of the entire emerging nations’ bloc, contributing to the strengthening of their external accounts and for a resumption of economic activity, in some cases. The financial systems of the central and European countries, on the other hand, were strongly impacted during the crisis. As a result, these nations underwent a more critical stage involving restriction of credit, a drop in confidence and a decline in investments.

Nevertheless, since the last months of 2010, a different scenario has been emerging that should persist through 2011. Effectively, the U.S. economy has been recovering in a clearer manner due to the renewal and more aggressive nature of the anti-crisis measures. For their part, the emerging countries already have found the path to stability, a reflection of the elimination of fiscal and monetary stimuli in order to control inflation. In summary, this also should be the scenario for the Brazilian economy in 2011. It is estimated that the increase of the Brazilian GDP will be slow from over 7.5% in 2010 to 4.3% in 2011. The outlook for domestic consumption continues to be positive, in view of the investment cycle and the increase in family incomes within a context of low unemployment.

 

REGULATORY ENVIRONMENT

For the distribution segment, highlights of 2010 included the signing of the amendments to the distribution concession contracts for calculating the neutrality of sector charges, pursuant to AP 043/2009, and the proposal of general methodology and criteria for the tariff revisions of ht third cycle that was discussed in a Public Hearing in September, through AP 040. At the same time, the National Electric Energy Agency (ANEEL) concluded or placed into discussion other subjects considered to be important for the distribution companies, of which were notable: (i) Public Hearing no. 052/2009, with methodology for the composition of the construction modules of the distribution companies, in order to define their price lists for calculating the regulatory asset base (underway); (ii) Public Hearing no. 048/2010, for the consolidation of the regulation of tariff processes, for the preparation of the Tariff Regulation Procedures – PRORET (underway); (iii) Publication of REN 414/2010, which updates the general conditions for the supply of electric energy established pursuant to REN 456/1999, which it revokes; (iv) Public Hearing no. 120/2010, which proposes changes to the Tariff Structure applied to the distribution companies (underway); (v) Public Hearing no. 121/2010, proposing review of the useful life of the distributors’ assets and facilities (underway).

 

4


 

 

  

On February 3, 2011 ANEEL held Public Hearing no. 005/2011, suspending tariff revisions of the companies until the approval of the proposed third cycle methodology.

In the generation segment, the main regulatory highlights during the year were: (i) application of MME Directive no. 463/2009, revising physical guarantees for hydroelectric power plants that are not centrally discharged; (ii) publication of ANEEL Resolution no. 409/2010, which deals with hydroelectric power plants that are not centrally discharged, participants in the Energy Reallocation Mechanism (MRE); (iii) publication of MME Directive no. 735/2010, which established the methodology for reviewing the physical guarantees for energy from inflexible thermoelectric plants; (iv) publication of MME Directive no. 861/2010, which established the methodology for reviewing the physical guarantees for hydroelectric power plants that are centrally discharged; and (v) preparation on the part of the MME of a draft of a Regulatory Decree for Art. 20 of Law no. 10.848/2004, in a manner to permit the change in the public service concession regime to independent production.

 

ELECTRIC ENERGY TARIFFS AND PRICES

 

Distribution Segment

2010 Annual Tariff Adjustment: ANEEL approved the annual Tariff Adjustment Index (IRT) for 2010 for the Group’s eight distribution companies as shown in the following table:

 

Annual Tariff Adjustment
Index (IRT) 
CPFL Santa
Cruz 
CPFL Leste
Paulista 
CPFL
Jaguari 
CPFL Sul
Paulista 
CPFL
Mococa 
CPFL
Paulista 
RGE CPFL
Piratininga 
Term >>>>>>  02/03/2011  02/03/2011  02/03/2011  02/03/2011  02/03/2011  04/08/2010  06/19/2010  10/23/2010 
Economic IRT  1.90%  -6.32%  5.81%  4.30%  4.15%  1.55%  1.72%  8.59% 
Financial Components  8.19%  -6.89%  -0.65%  1.36%  -0.17%  1.15%  10.65%  1.52% 
Total IRT  10.09%  -13.21%  5.16%  5.66%  3.98%  2.70%  12.37%  10.11% 

2011 Annual Tariff Adjustment:  in February 2011, ANEEL approved the annual Tariff Adjustment Index (IRT) for 2011 of five distribution companies of the Group as shown in the following table:

 

Annual Tariff Adjustment
Index (IRT) 
CPFL Santa
Cruz 
CPFL Leste
Paulista 
CPFL
Jaguari 
CPFL Sul
Paulista 
CPFL
Mococa 
Term >>>>>>  02/03/2011  02/03/2011  02/03/2011  02/03/2011  02/03/2011 
Economic IRT  8.01%  6.42%  5.22%  6.57%  6.84% 
Financial Components  15.61%  1.34%  0.25%  1.45%  2.66% 
Total IRT  23.61%  7.76%  5.47%  8.02%  9.50% 

 

Third Periodic Tariff Revision: The third periodic tariff revision cycle will begin in 2011. For this cycle, ANEEL is proposing new methodology for public hearings, with all of the proposals currently under discussion.

 

Generation Segment

The generators’ energy sales contracts contain specific clauses dealing with tariff adjustments, the main adjustment index being the annual change presented by the General Market Price Index (IGP-M). The contracts signed within the Regulated Contracting Environment (ACR) use the IPCA as the indexing indicator and the bilateral contracts signed with ENERCAN use a combination of dollar indexes and the IGP-M.

 

5


 

 

   

3.        Operating performance

 

ENERGY SALES

Energy sales by distributors in the concession area totaled 52,044 GWh, an increase of 7.2% compared to the 48,568 GWh sold in 2009. Sales to the captive market totaled 39,250 GWh, up 3.8%, and 12,794 GWh were billed through the Tariff for the Use of the Distribution System (TUSD). Commercialization and generation sales totaled 13,000 GWh, representing a reduction of 2.0%.

The captive market highlights were the growths of residential and commercial classes, which together represented 52.4% of total consumption by the captive consumers of the Group’s distributors:

·       Residential and commercial classes: increases of 5.2%, for both classes. Higher temperatures than seen in 2009 and the accumulated effects of economic growth (increase in income and employment, access to credit, sales of electric and electronic appliances and sales of the retailers) that have been seen in the past several years allowed these classes to maintain a high level of consumption in 2010.

·       Industrial class: increase of 0.5%, influenced by the recovery of industrial activity and the weak comparison base of 2009 (international financial crisis), partially offset by the migration of customers to the free market, reflected in the growth of the TUSD.

The volume of energy corresponding to the consumption of free consumers in CPFL Energia’s concession areas invoiced in the form of the Tariff for the Use of the Distribution System (TUSD) was 12,794 GWh, an increase of 19.0%, a reflection of the recovery of industrial activity and the migration of customers to the free market.

Commercialization and generation sales (excluding related parties) totaled 13,000 GWh, which represented a 2.0% reduction, mainly due to the lower sales through bilateral contracts.

 

PERFORMANCE IN THE ELECTRIC ENERGY DISTRIBUTION SEGMENT

The Group continued its strategy of encouraging the dissemination and sharing of best management and operational practices among the distribution companies, with the intention of raising operating efficiency and improving the quality of client service.

Client service:  during the year, the Group developed new actions through its Projeto Ligado no Cliente (Focused on the Client Project), which seeks to establish excellent relationships through continuous improvement in the quality of its processes and makes available services that are adjusted for the specific characteristics, interests and expectations of each segment.

 

6


 

 

   

Quality of energy supply:  one of the main backbones of the Group’s operating efficiency strategy. Below we are presenting the results achieved by the distribution This change stems, among other factors, from the following effects: increase of 3.8% in energy sales to the captive market and an increase of 42.9% (R$ 338 million with taxes) on revenues from the TUSD of free consumers. This result was partially offset by the companies with regard to the main indicators that measure the quality and reliability of their supply of electric energy. The DEC index (System Average Interruption Duration Index) measures the average duration, in hours, of interruption per consumer per year. The FEC index (System Average Interruption Frequency Index) measures the average number of interruptions per consumer per year.

 

Indicadores DEC e FEC 2010 (Valores anualizados)
 Empresa CPFL
Paulista 
CPFL
Piratininga 
 RGE CPFL Santa
Cruz 
CPFL Leste
Paulista 
CPFL
Jaguari 
CPFL Sul
Paulista 
CPFL
Mococa 
 Indicador
DEC  5,65  6,88  14,70  5,50  8,26  9,23  9,22  4,56 
FEC  5,05  5,23  9,65  6,53  7,68  7,79  7,75  4,49 

 

PERFORMANCE IN THE ELECTRIC ENERGY GENERATION SEGMENT

The Group’s installed generation capacity reached 2,309 MW in 2010. The Baldin, Foz do Chapecó and Termonordeste (Epasa) plants were placed into operation in August, October and December, respectively.

Also during the year, the Group acquired the Diamante Small Hydroelectric Power Plant, won the ANEEL Auction no. 05/2010, held in August 2010 for the commercialization of energy from the Campo dos Ventos II Wind Park located in the state of Rio Grande do Norte, and constituted CPFL Bio Buriti, CPFL Bio Ipê and CPFL Bio Pedra in order to develop sugarcane biomass generation projects in partnership with the Pedra Agroindustrial Group.

In January 2011, the Termoparaíba power plant initiated operations and, as a result of the energy projects currently under construction the installed capacity of the Group will increase 21.5% by 2013.

 

4.        Economic-financial performance

 

Management’s comments on the economic-financial performance and operating results should be read in conjunction with the audited financial statements and explanatory notes.

In 2010, CPFL Energia adopted the directives issued by the Accounting Pronouncements Committee (CPC), which are consistent with international accounting standards (IFRS).  Therefore, the statements and balances relating to 2009 (previously disclosed) were adjusted to reflect the changes stemming from the new procedures, making it possible to compare the periods that were presented.

 

Operating revenue

Net operating revenue grew 5.9% (R$ 666 million), reaching R$ 12,024 million. Excluding revenues earned through concession infrastructure construction (which does not affect the result due to the corresponding cost, in the same amount), net revenues would be R$ 10,980 million, an increase of 2.2% (R$ 238 million).

 

7


 

 

    

following factors: (i) the positive impact on revenues in 2009 due to the inclusion of financial components in the tariff, such as: the pass-through of cost increases resulting from the switching on of thermal plants and the increase in foreign exchange rate in 2008 and the charging of an extraordinary rate adjustment to compensate losses incurred during the rationing period of 2001 (ending in 2009); and (ii) reduction of revenues through commercialization and generation by 2.0%, excluding related parties, mainly due to sales reduction in short term bilateral contracts that were in force in 2009, on the commercialization side.

 

Operating cash generation — EBITDA

EBITDA is a non-accounting measurement calculated by Management based on the sum of the earnings, taxes, financial income, depreciation/amortization and private pension fund.

Operating cash generation, measured by EBITDA, totaled R$ 3,350 million, a 3.0% reduction (R$ 102 million), mainly reflecting the positive impact of the 2009 tariff adjustment cited in the previous item. The cost of electric energy registered an increase of 3.5% (R$ 208 million), which was substantially covered in the revenue, with no material impact on EBITDA. The operating costs and expenses, from which are excluded expenses involving the private pension plan, depreciation and amortization, registered an increase of 10.3% (R$ 132 million).

The increase in the operating costs and expenses occurred as a result of the following factors: (i) increase of 7.3% (R$ 41 million) in personnel expenses, stemming mainly from the salary increases based on the collective bargaining agreements of 2009 and 2010; (ii) increase of 11.4% (R$ 8 million) in expenses incurred for materials; (iii) a 20.2% (R$ 78 million) rise in spending on third-party services; and (iv) 1.8% (R$ 5 million) increase in the other operating costs/expenses.

 

Net income

CPFL Energia posted net income of R$ 1,560 million in 2010, a 7.6% (R$ 129 million) reduction, mainly due to the following factors: (i) a 3.0% (R$ 102 million) reduction in EBITDA; (ii) a negative effect of 5.3% (R$ 41 million) with regard to Income Taxes and Social Contribution, mainly resulting from a lower volume of fiscal credits used in 2010, in the amount of R$ 59 million; (iii) a 14.3% (R$ 44 million) increase in net financial expenses; and (iv) a 4.7% net increase in depreciation and amortization (R$ 23 million) expenses. This result was partially offset by the positive effect (R$ 78 million) in the Private Pension Fund expense.

 

Dividends

The Management proposes the distribution of R$ 1,260 million in dividends to the holders of common shares, traded on BM&FBovespa – Bolsa de Valores, Mercadorias e Futuros S.A. (São Paulo Stock Exchange). The proposed amount corresponds to R$ 2.619770369 per share. As a result, the Company exceeded the minimum payment of 50% of net income defined in the dividend policy.

Excluding the R$ 774 million regarding the first half of 2010 (paid on September 30, 2010), the amount to be effectively paid will be R$ 486 million, equivalent to R$ 1,010190770 per share.

 

8


 

 

     

 

Indebtedness

The company‘s indebtedness at the end of 2010 (including hedges) amounted to R$ 9,418 million, up 19.2%.

 

5.        Investments

 

In 2010, capital expenditures in the amount of R$ 1,801 million were carried out for maintenance and business expansion, of which R$ 1,128 million was earmarked for distribution, R$ 645 million went to generation and R$ 28 million was directed towards commercialization and services.

 Among CPFL Energia’s investments in 2010, the following were highlights:

  • Distribution:  investments were made to expand and strengthen the electricity system in order to keep pace with the demands of market growth. Investments also went into improvements, maintenance and modernization of the electricity system, operating infrastructure and client services and for research and development programs, among others;
  • Generation:  these mainly went to the Foz do Chapecó Hydroelectric Plant, Baldin Thermoelectric Plant and Epasa (Termonordeste and Termoparaíba Thermoelectric Plants), projects that have already gone into commercial operation, and the Bio Formosa, Bio Buriti, Bio Ipê and Bio Pedra Thermoelectric Plants, and Santa Clara I, II, III, IV, V and VI and the Eurus VI Wind Parks, all projects currently under construction.

Acquisitions during the period – through the subsidiary CPFL Geração, 100% of the following projects were acquired: (i) PCH Diamante (4.23 MW) and (ii) Campo dos Ventos II Wind Park (30 MW).

 

6.        Corporate governance

 

CPFL Energia’s corporate governance model is based on four basic principles: transparency, equity, accountability and corporate responsibility, applied by all the companies in the Group.

CPFL Energia is listed on the segments of the highest governance level - the Novo Mercado of the BM&FBOVESPA and Level III ADRs on the New York Stock Exchange (NYSE). CPFL Energia’s capital stock is composed exclusively of common shares, and ensures 100% tag-along rights in the case of disposal of control.

The Board of Directors’ duties include defining the overall business guidelines and electing the Board of Executive Officers, among other responsibilities determined by the law and the Company’s Bylaws. Its rules were defined in the Board of Directors’ internal rules document. The Board is composed of one independent member and six members nominated by the controlling shareholders and all of them carry a one-year term of office, reelection being admitted. It normally meets once a month but may be convened whenever necessary. The Chairman and the Vice-Chairman are elected among the Board of Directors’ members and no member may serve on the Board of Executive Officers.

 

9


 

 

     

The Board of Directors constituted three committees and defined their competences in a sole Internal Rules. They are: the Human Resources Committee, Related Parties Committee and Management Processes Committee. Whenever necessary, ad hoc commissions are installed to advise the Board on such specific issues as: corporate governance, strategy, budgets, energy purchase, new operations and financial policies.

CPFL Energia maintains a permanent Fiscal Council comprising five members who also carry out the attributes of the Audit Committee, pursuant to the rules of the Securities and Exchange Commission (SEC). The Fiscal Council rules were defined in its internal rules document and in the Fiscal Council Guide.

The Board of Executive Officers is comprised of seven Executive Officers, all with a two-year term of office, with reelection admitted. The Executive Officers represent the Company and manage its business in accordance with the lines of direction defined by the Board of Directors. The Chief Executive Officer is responsible for nominating the other statutory Executive Officers.

 

7.        The stock market

 

CPFL Energia’s free float currently comprises 30.7% of its total capital stock and its shares are traded in Brazil (BM&FBovespa) and on the New York Stock Exchange (NYSE). In 2010, CPFL Energia’s shares appreciated by 25.7% on the BM&FBovespa and 33.7% on the NYSE, surpassing the Ibovespa and Dow Jones indexes, respectively, closing the year at R$ 41.20 per share and US$ 76.81 per ADR. Daily traded volume averaged R$ 33.3 million, of which R$ 17.4 million on the BM&FBovespa and R$ 15.9 million on the NYSE, representing a 22.1% increase.

 

8.         Sustainability and corporate responsibility

 

CPFL Energia has developed a permanent program to supervise the impact of its operations on its neighboring communities through the constant management of the economic, environmental and social risks inherent to its businesses. The year’s highlights:

 

Ethics Management and Development System: the Ethics Committee held 10 meetings and prepared and published an Orientation Summary about “System Access Identification Care and Concerns.”

Human Resources Management:  at the year-end, the company had 7,924 employees (7,450 in 2009) with an attrition rate of 10.1%. The Group’s companies ran a number of different management and training programs, focused on developing strategic business competencies, leadership succession productivity increases and employee occupational health and safety. The average number of hours of training per employee was 77.83, 7% higher than the benchmark suggested in the Sextante-2010 survey. Also during the year, for the ninth consecutive time CPFL Energia was ranked among the “150 Best Places for You to Work in Brazil,”published by Guia Você S/A/Exame magazine.

 

10


 

 

      

Community relations: among other actions that seek to contribute to the development of the communities where CPFL Energia’s companies carry out their operations, the following were highlights: (i) CPFL Cultura - the cultural program continued to promote reflections about the contemporary world, with free meetings held in Campinas and regional locations that resulted in television programs, documentaries and other audiovisual products; (ii) CPFL Program for Reviving Philanthropic Hospitals - the 2008-2010 edition of the program benefited 42 hospitals located in 34 municipalities in the Araraquara, Araçatuba, Baixada Santista, Bauru, Jaú, Ribeirão Preto and Sorocaba regions; (iii) Program for Supporting Municipal Children’s and Teenagers’ Rights Programs (CMDCA) - in 2010, the CPFL Energia Group’s allocated about R$ 2.2 million using tax incentive funds for 356 projects in 156 municipalities of the concession area; and (iv) CPFL Social Management - the program, which offers training for the third sector, was inaugurated and began operating in the cities of Itapetininga and Avaré, benefiting 24 participants and 13 social organizations.

Influence and Leadership in the Value Chain: the Value Network, a forum that was initially dedicated to suppliers to exchange ideas and help develop a common agenda, was expanded and now includes electricity sector clients and partners.

Corporate commitments:  besides the commitments to which the company already is a signatory, in 2010 CPFL Energia adhered to the Climate Forum Workgroup Support Fund and the Business Movement for the Conservation and Sustainable Use of Biodiversity.

Environmental management: in 2010, CPFL Energia conducted a company-wide inventory of greenhouse gases for the year of 2009, calculating a total of 131,588 tCO2e. At the same time, each of the Group’s companies develop projects designed to maximize the use of energy sources while mitigating the socio-environmental impact of their activities.  The following were highlights: (i) Power generation - the sale of de 22,312 CO2 Emission Reduction Certificates (CERs) for small hydroelectric power plants and 111,354 CERs for the Monte Claro hydroelectric plant (Ceran); removal of 23,233 m³  of aquatic plants from the Americana small hydroelectric power plant reservoir; support for the Nature School Ship Association, which received 129,000 visits during the year; continuation of the activities of the Aquatic Biodiversity Conservation Program through the introduction of 65,000 fingerlings, the planting of 20,584 native seedlings in riparian zones and the maintenance of Fish Transposition Systems; at the Foz do Chapecó hydroelectric plant socio-environmental programs continued as planned, including the Basic Environmental Project and the New Path Program, designed to generate jobs and income. Furthermore, a partnership was signed with the Agricultural Secretariat of the municipality of Chapecó in order to develop the Good Water Program, whose goal is to preserve 700 hectares of headwaters and riparian areas; Ceran used the Cultural Incentive Law to sponsor a portion of the restoration of a cultural center in Veranópolis and a movie “A Casa Elétrica”; the activities of the Rural Development Fund (FDR) were continued, with funding being made available by Enercan for collective agribusiness activities, benefiting 417 families and helping social development in the region in the vicinity of the Campos Novos hydroelectric project; ISO 14.001:2004 environmental certification was achieved within the scope of the “System for management of the environmental risks of the UHE Barra Grande (Reservoir management, Operation and Maintenance, Power Generation)”; participation in the fund for the Development of the North-Northeast of the State of Goiás in conjunction with the Interamerican Development Bank (IDB), the Ministry of Mines and Energy, Furnas, Sebrae-Goiás and Tractebel Energia, with the objective of creating employment and incomes for the families affected by the Cana Brava and Serra da Mesa hydroelectric plants; and (ii) Energy distribution -  distribution of 240,000 seedlings through the urban street tree program; receipt of Environmental Certification (ISO 14001) extendable to its “Energy Subtransmission” activities covering11 substations and 3,223 km of transmission lines in the concession areas of CPFL Paulista and CPFL Piratininga; distribution of 35,000 noble tree species seedlings in RGE’s concession area.

 

11


 

 

      

9.        Independent auditors

 

KPMG Auditores Independentes were hired by CPFL Energia to provide external auditing services relative to the examination of the Company’s financial statements. In accordance with CVM Instruction 381/03, we hereby declare that this firm did not provide, in 2010, any non-auditing-related services whose fees were more than 5% of its total auditing fees.

 

10.  Closing acknowledgements

 

CPFL Energia’s Management would like to thank its shareholders, clients, suppliers and surrounding communities for the trust they have placed in the Company throughout 2010. We would like to offer a special thank you to our employees for their skill, diligence and commitment to achieving the established objectives and targets.

 

Management

For further information on the performance of this or any other CPFL Group company, please visit our website at www.cpfl.com.br/ir.

 

12


 

 

      

 

Annual Social Report / 2010 (*)   
Company: CPFL ENERGIA S.A. 
1 - Basis for Calculation  2010 Value (R$ 000) 2009 Value (R$ 000)
Net Revenues (NR)  12,023,729  11,358,006 
Operating Result (OR)  2,385,372  2,472,977 
Gross Payroll (GP)  530,328  484,161 
2 - Internal Social Indicators  Value (000)  % of GP  % of NR  Value (000)  % of GP  % of NR 
Food  42,132  7.94%  0.35%  39,268  8.11%  0.35% 
Mandatory payroll taxes  141,968  26.77%  1.18%  129,432  26.73%  1.14% 
Private pension plan  27,382  5.16%  0.23%  25,140  5.19%  0.22% 
Health  31,025  5.85%  0.26%  27,564  5.69%  0.24% 
Occupational safety and health  2,395  0.45%  0.02%  1,801  0.37%  0.02% 
Education  2,404  0.45%  0.02%  2,213  0.46%  0.02% 
Culture  0  0.00%  0.00%  0  0.00%  0.00% 
Trainning and professional development  10,297  1.94%  0.09%  7,343  1.52%  0.06% 
Day-care / allowance  1,560  0.29%  0.01%  1,570  0.32%  0.01% 
Profit / income sharing  38,412  7.24%  0.32%  37,902  7.83%  0.33% 
Others  9,123  1.72%  0.08%  4,202  0.87%  0.04% 
Total - internal social indicators  306,698  57.94%  2.56%  276,435  57.13%  2.44% 
3 - External Social Indicators  Value (000)  % of OR  % of NR  Value (000)  % of OR  % of NR 
Education  520  0.02%  0.00%  1,858  0.08%  0.02% 
Culture  11,971  0.50%  0.10%  7,879  0.32%  0.07% 
Health and sanitation  1,880  0.08%  0.02%  834  0.03%  0.01% 
Sport  2,306  0.10%  0.02%  1,333  0.05%  0.01% 
War on hunger and malnutrition  0.00%  0.00%  0.00%  0.00%  0.00%  0.00% 
Others  4,325  0.18%  0.04%  2,856  0.12%  0.03% 
Total contributions to society  21,002  0.88%  0.18%  14,760  0.60%  0.14% 
Taxes (excluding payroll taxes)  5,270,068  220.93%  43.83%  4,661,531  188.50%  41.04% 
Total - external social indicators  5,291,070  221.81%  44.01%  4,676,291  189.10%  41.18% 
4 - Environmental Indicators  Value (000)  % of OR  % of NR  Value (000)  % of OR  % of NR 
Investments relalated to company production / operation  89,476  3.75%  0.74%  90,167  3.65%  0.79% 
Investments in external programs and/or projects  92,260  3.87%  0.77%  69,215  2.80%  0.61% 
Total environmental investments  181,736  7.62%  1.51%  159,382  6.45%  1.40% 

Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company 

( ) do not have targets      ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50%     (X) fulfill from 76 to 100% 
( ) do not have targets      ( ) fulfill from 51 to 75%
( ) fulfill from 0 to 50%      (X) fulfill from 76 to 100% 
5 - Staff Indicators  2010 2009
Nº of employees at the end of period  7,924 7,450
Nº of employees hired during the period  1,671 1,068
Nº of outsourced employees  ND 5,578
Nº of interns  236 210
Nº of employees above 45 years age  2,086 1,841
Nº of women working at the company  1,847 1,414
% of management position occupied by women  11.58% 9.43%
Nº of Afro-Brazilian employees working at the company  960 746
% of management position occupied by Afro-Brazilian employees  2.72% 1.27%
Nº of employees with disabilities  289 294
6 - Relevant information regarding the exercise of corporate citizenship  2010 2009
Ratio of the highest to the lowest compensation at company  79.33 59.2
Total number of work-related accidents  28 21
Social and environmental projects developed by the company were decided upon by:  ( ) directors (X) directors
and managers 
( ) all
employees 
( ) directors (X) directors
and managers 
( ) all
employees 
Health and safety standards at the workplace were decided upon by:  ( ) directors
and managers 
( ) all
employees 
(X) all + Cipa ( ) directors
and managers 
( ) all
employees 
(X) all + Cipa
Regarding the liberty to join a union, the right to a collective negotiation and the internal representation of the employees, the company:  ( ) does not
get involved 
( ) follows the
OIT rules 
(X) motivates
and follows OIT 
( ) does not
get involved 
( ) follows the
OIT rules 
(X) motivates
and follows OIT 
The private pension plan contemplates:  ( ) directors ( ) directors
and managers 
(X) all
employees 
( ) directors ( ) directors
and managers 
(X) all
employees 
The profit / income sharing contemplates:  ( ) directors ( ) directors
and managers 
(X) all
employees 
( ) directors ( ) directors
and managers 
(X) all
employees 
In the selection of suppliers, the same ethical standards and social / environmental responsibilities adopted by the company:  ( ) are not
considered 
( ) are
suggested 
(X) are
required 
( ) are not
considered 
( ) are
suggested 
(X) are
required 
Regarding the participation of employees in voluntary work programs, the company:  ( ) does not
get involved 
( ) supports (X) organizes
and motivates 
( ) does not
get involved 
( ) supports (X) organizes
and motivates 
Total number of customer complaints and criticisms:  in the company
984,579 
in Procon
2,303 
in the Courts
4,083 
in the company
801,942 
in Procon
1,440 
in the Courts
2,532 
% of complaints and criticisms attended to or resolved:  in the company
100% 
in Procon
100% 
in the Courts
33.42% 
in the company
100% 
in Procon
100% 
in the Courts
46.95% 
Total value-added to distribute (R$ 000):  In 2010:                      8,686,175 In 2009 * :                      8,182,186
Value-Added Distribution (VAD): 

65.41% government       5.73% employees
14.51% shareholders     10.90% third parties
3.45% retained

64.19% government      6.52% employees
15.02% shareholders     8.65% third parties
5.62% retained

7 - Other Information
Consolidated information
* Readjusted to adequate to IFRS Stardard.
 
For the financial items, it was used the percentage of stock paticipation. For the other information, such as: the number of employees and the legal lawsuits, the information was available in full numbers.
Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br
 
(*) Information not examined by the independent auditors

 

 

13


 

 

CPFL ENERGIA S.A.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARS ENDED ON DECEMBER 31, 2010 AND 2009

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

 

 

( 1 )  OPERATIONS

 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities in Brazil.

The Company’s headquarters are located at Rua Gomes de Carvalho, 1510 - 14º floor - Cj 2 - Vila Olímpia - São Paulo - SP - Brasil.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not examined by the independent auditors):

 

Energy distribution

Company Type

Equity Interest

Location (State)

Number of municipalities

Approximate number of consumers (in thousands)

Concession term

End of the concession

 Companhia Paulista de Força e Luz ("CPFL Paulista")

Publicly-quoted corporation

Direct
100%

Interior of S. Paulo

234

3,661

 30 years

  November 2027

 Companhia Piratininga de Força e Luz ("CPFL Piratininga")

Publicly-quoted corporation

Direct
100%

Interior of S. Paulo

27

1,439

 30 years

  October 2028

 Rio Grande Energia S.A. ("RGE")

Publicly-quoted corporation

Direct
100%

Interior of Rio Grande do Sul

262

1,272

 30 years

  November 2027

 Companhia Luz e Força Santa Cruz ("CPFL Santa Cruz")

Private corporation

Direct
100%

Interior of São Paulo and Paraná

27

180

 16 years

  July 2015

 Companhia Leste Paulista de Energia ("CPFL Leste Paulista")

Private corporation

Direct
100%

Interior of S. Paulo

7

51

 16 years

  July 2015

 Companhia Jaguari de Energia ("CPFL Jaguari")

Private corporation

Direct
100%

Interior of S. Paulo

2

33

 16 years

  July 2015

 Companhia Sul Paulista de Energia ("CPFL Sul Paulista")

Private corporation

Direct
100%

Interior of S. Paulo

5

72

 16 years

  July 2015

 Companhia Luz e Força de Mococa ("CPFL Mococa")

Private corporation

Direct
100%

Interior of São Paulo and Minas Gerais

4

41

 16 years

  July 2015

 

Installed power

Energy generation - operational

Company Type

Equity Interest

Location (State)

Number of plants / type of energy

Total

CPFL participation

CPFL Geração de Energia S.A.
("CPFL Geração")

Publicly-quoted corporation

Direct
100%

 São Paulo,  Goiás and Minas Gerais

 1 Hydroelectric, 20 PCHs e 1 Thermal*

 812 MW

 812 MW

Foz do Chapecó Energia S.A.
("Foz do Chapecó")

Private corporation

Indirect
51%

Santa Catarina and
Rio Grande do Sul

 1 Hydroelectric

 855 MW

 436 MW

Campos Novos Energia S.A.
("ENERCAN")

Private corporation

Indirect
48,72%

Santa Catarina

 1 Hydroelectric

 880 MW

 429 MW

CERAN - Companhia Energética Rio das Antas
("CERAN")

Private corporation

Indirect
65%

Rio Grande do Sul

 3 Hydroelectric

 360 MW

 234 MW

BAESA - Energética Barra Grande S.A.
("BAESA")

Publicly-quoted corporation

Indirect
25,01%

Santa Catarina and
Rio Grande do Sul

 1 Hydroelectric

 690 MW

 173 MW

Centrais Elétricas da Paraíba S.A.           ("EPASA")

Private corporation

Indirect
51%

Paraíba

 2 Thermals

 342 MW

 174 MW

Paulista Lajeado Energia S.A.
("Paulista Lajeado")

Private corporation

Indirect
59,93%**

São Paulo

 1 Hydroelectric

 903 MW

 63 MW

CPFL Bioenergia S.A.
("CPFL Bioenergia")

Private corporation

Indirect
100%

São Paulo

 1 Thermal
(Biomass)

 45 MW

 45 MW

CPFL Sul Centrais Elétricas Ltda.
("CPFL Sul Centrais Elétricas")

Limited company

Indirect
100%

Rio Grande do Sul

 4  Small Hydroelectric Plants (RS)

 2,65 MW

 2,65 MW

(*) PCH - Small Hydropower Plant Central Hidrelétrica

(**) Paulista Lajeado has a 7% participation in the installed power of Investco S.A.

 

 

1


 

 

Energy generation - under development

Company Type

Equity Interest

Location

Number of plants / type of energy

Scheduled start-up date

Projected installed power

CPFL Bio Formosa S.A.
("CPFL Bio Formosa")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Thermal
(Biomass)

2011

 40 MW

CPFL Bio Buriti S.A.
("CPFL Bio Buriti")

Private corporation

Indirect
100%

São Paulo

 1 Thermal
(Biomass)

2011

 50 MW

CPFL Bio Ipê S.A.
("CPFL Bio Ipê")

Private corporation

Indirect
100%

São Paulo

 1 Thermal
(Biomass)

2011

 25 MW

CPFL Bio Pedra S.A.
("CPFL Bio Pedra")

Private corporation

Indirect
100%

São Paulo

 1 Thermal
(Biomass)

2012

 70 MW

Santa Clara I Energias Renováveis Ltda.
("Santa Clara I")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Santa Clara II Energias Renováveis Ltda.
("Santa Clara II")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Santa Clara III Energias Renováveis Ltda.
("Santa Clara III")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Santa Clara IV Energias Renováveis Ltda.
("Santa Clara IV")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Santa Clara V Energias Renováveis Ltda.
("Santa Clara V")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Santa Clara VI Energias Renováveis Ltda.
("Santa Clara VI")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Eurus VI Energias Renováveis Ltda.
("Eurus VI")

Limited Company

Indirect
100%

Rio Grande do Norte

 1 Wind power

2012

 30 MW

Campo dos Ventos I Energias Renovaveis S.A.
("Campo dos Ventos I")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

Campo dos Ventos II Energias Renovaveis S.A.
("Campo dos Ventos II")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

Campo dos Ventos III Energias Renovaveis S.A.
("Campo dos Ventos III")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

Campo dos Ventos IV Energias Renovaveis S.A.
("Campo dos Ventos IV")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

Campo dos Ventos V Energias Renovaveis S.A.
("Campo dos Ventos V")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

Eurus V Energias Renovaveis S.A.
("Eurus V")

Private corporation

Indirect
100%

Rio Grande do Norte

 1 Wind power

2013

 30 MW

(*) The predicted installed power for the Santa Clara Wind Power complex is 188 MW.

(**) The projected installed power for the Campo dos Ventos Wind Power complex is 160 MW.

 

 

2


 

 

Commercialization of Energy and Services

Company Type

Core activity

Equity Interest

CPFL Comercialização Brasil S.A. ("CPFL Brasil")

Private corporation

 Energy commercialization, consultancy and advisory services to agents in the energy sector

Direct
100%

Clion Assessoria e Comercialização de Energia Elétrica Ltda.
("CPFL Meridional")

Limited company

 Commercialization and provision of energy services

Indirect
100%

CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")

Private corporation

 Energy commercialization

Indirect
100%

CPFL Planalto Ltda.  ("CPFL Planalto")

Limited company

 Energy commercialization

Direct
100%

CPFL Serviços, Equipamentos, Industria e Comércio S.A.
("CPFL Serviços")

Private corporation

 Manufacturing, commercialization, rental and maintenance of electro-mechanical equipment and service provision

Direct
100%

Chumpitaz Serviços S.A. ("Chumpitaz")

Private corporation

Provision of administrative services

Direct
100%

CPFL Atende Centro de Contatos e Atendimento Ltda.  ("CPFL Atende")

Limited company

 Provision of telephone answering services

Direct
100%

Other

Company Type

Core activity

Equity Interest

CPFL Jaguariuna S.A.  ("CPFL Jaguariuna")

Private corporation

 Venture capital company

Direct
100%

Companhia Jaguari de Geração de Energia  ("Jaguari Geração")

Private corporation

 Venture capital company

Direct
100%

Chapecoense Geração S.A. ("Chapecoense")

Private corporation

 Venture capital company

Indirect
 51%

CPFL Bio Anicuns S.A.
("Anicuns")

Private corporation

 Energy generation studies and projects

Indirect
100%

CPFL Bio Itapaci S.A
("Itapaci")

Private corporation

 Energy generation studies and projects

Indirect
100%

Sul Geradora Participações S.A. ("Sul Geradora")

Private corporation

Venture capital company

Indirect
99.95%

 

Subsidiaries that started its operations in 2010

CPFL Bioenergia S.A.

The main objective of CPFL Bioenergia S.A., which started operations on August 27, 2010, is the thermal and steam generation of electric energy using co-generation plants powered by sugarcane waste and straw.

Centrais Elétricas da Paraíba S.A.

The objective of Epasa is to develop, implement, operate and exploit two thermoelectric plants, “UTE Termoparaíba” and “UTE Termonordeste”, both powered by fuel oil. UTE Termonordeste started its operations on December 24, 2010 and UTE Termoparaíba on January 13, 2011.

Chapecoense Geração S.A.

The objective of the jointly-controlled subsidiary Chapecoense Geração is to build, operate and exploit the Foz do Chapecó Hydropower Plant. Three (3) generator units, with installed power of 213.75 MW each, started operations in 2010, on October 14, November 23 and December 30.  The last generator unit is scheduled to start operations by the end of the first quarter of 2011.

 

( 2 )  PRESENTATION OF THE FINANCIAL STATEMENTS

3


 

 

2.1 Basis of preparation

The individual (Parent Company) and consolidated financial statements were prepared in accordance with generally accepted accounting principles in Brazil, based on the guidelines provided by the Brazilian Committee on Accounting Pronouncements (Comitê de Pronunciamentos Contábeis - CPC) and approved by the Brazilian Securities Commission (Comissão de Valores Mobiliários - CVM).

The Company also follows the guidelines of the Accounting Manual of the Public Electric Energy and the standards laid down by the National Electric Energy Agency (Agência Nacional de Energia Elétrica – ANEEL), when these are not in conflict with generally accepted accounting practices in Brazil and/or international accounting practices.

The individual financial statements are in conformity with the International Financial Reporting StandardsIFRS, issued by the International Accounting Standard Board – IASB, except for evaluation of investments in subsidiaries and jointly-owned entities, which are accounted for by the equity method, while for the IFRS they should be accounted for by the cost or fair value method.

 

The consolidated financial statements were also prepared and are presented in full conformity with the IFRS. These are the first consolidated statements prepared in accordance with this international practice.

Note 5 shows the main differences between the accounting practices adopted previously in Brazil and the current and effective standards presented herein.

The consolidated financial statements were authorized for issue by the Board of Directors on March 14, 2011.

 

2.2 Basis of measurement

The financial statements have been prepared on the historic cost basis except for the following material items recorded in the balance sheets: i) derivative financial instruments measured at fair value, ii) financial instruments at fair value through profit or loss measured, iii) available-for-sale financial assets are measured at fair value, iv) property, plant and equipment adjusted to reflect the “deemed cost” on the transition date, and v) actuarial assets, recognition of which is limited to the present value of the economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

2.3 Use of estimates and judgments

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

By definition, the resulting accounting estimates are rarely the same as the actual results. Accordingly, Company Management reviews the estimates and assumptions on an ongoing basis. Adjustments derived from revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Information about assumptions and estimate that are subject to a greater degree of uncertainty and involve the risk of resulting in a material adjustment if these assumptions and estimates suffer significant changes during the next financial year is included in the following notes:

·         Note 10 – Deferred tax credits and debits;

·         Note 12 – Financial asset of concession;

·         Note 16 – Intangible assets;

·         Note 20 – Private Pension Fund;

·         Note 23 – Provision for contingency, and

·         Note 35 – Financial instruments.

4


 

 

2.4 Functional currency and presentation currency

The individual and consolidated financial statements are presented in thousands of Brazilian reais, which is the Company's functional currency.

 

2.5 Basis of consolidation:

(i) Business combinations

- Acquisitions made after January 1, 2009

In the case of acquisitions made after January 1, 2009, the Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. If the excess is negative, a gain arising from the purchase agreement is recognized immediately in profit or loss for the period.

- Acquisitions prior to January 1, 2009

As part of the transition to the IFRS and CPC the Company opted not to re-present business combinations prior to January 1, 2009. In relation to acquisitions prior to January 1, 2009 the goodwill represents the amount recognized under the accounting practices adopted previously. This goodwill was tested for impairment at the transition date, in accordance with Note 3.6.

 

(ii) Subsidiaries and jointly-owned entities:

The financial statements of subsidiaries and jointly-owned entities (joint ventures) are included in the consolidated financial statements from the date that total or shared control commences until the date that control ceases.

A jointly controlled operation is a venture directly or indirectly controlled together with other investors, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

The accounting policies of subsidiaries and jointly controlled entities taken into consideration in consolidation are aligned with the Company's accounting policies.

The financial information of subsidiaries and jointly controlled entities and of the associates is accounted for using the equity method.

The consolidated financial statements include the balances and transactions of the Company and its subsidiaries. The balances and transactions of assets, liabilities, income and expenses have been fully consolidated for fully owned subsidiaries and proportionately consolidated for the jointly-owned entities.

Intra-group balances and transactions, and any income and expenses derived from these transactions, are eliminated in preparing the consolidated financial statements.  Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

Observing the conditions described above, the amount related to non-controlling interests is shown in shareholders' equity after the statement of income for the year in each year presented.

 

(iii) Acquisition of non-controlling interest

Accounted for as transactions within equity holders and therefore no goodwill is recognized as a result of such transactions.

 

 

5


 

 

 

2.6 Segment information:

An operating segment is a component of the Company (i) that engages in operating activities from which it may earn revenues and incur expenses, (ii) whose operating results are regularly reviewed by Management to make decisions about resources to be allocated and assess the segment's performance, and (iii) for which discrete financial information is available.

Company Management bases strategic decisions on reports, segmenting the business into: (i) electric energy distribution activities (“Distribution”); (ii) electric energy generation activities (“Generation”); (iii) energy commercialization and service provision activities (“Commercialization”); and (iv) other, basically corresponding to corporate services and other activities not listed in the previous items.

Presentation of the operating segments includes items directly attributable to them, such as allocations required, including intangible assets.

 

2.7 Information on Corporate Interests

The interests directly or indirectly held by the Company in the subsidiaries and jointly-owned entities are described in Note 1. Except for the (i) jointly-owned entities ENERCAN, BAESA, Foz do Chapecó and EPASA, which are consolidated proportionately, and (ii) the investment in Investco recorded at cost by the subsidiary Paulista Lajeado, the other units are fully consolidated.

As of December 31, 2010, the participation of non-controlling interests stated in the consolidated statements refers to the third-party interests in the subsidiaries CERAN and Paulista Lajeado.

 

2.8 Value added statements:

The Company prepared individual and consolidated value added statements (“DVA”) in conformity with technical pronouncement CPC 09 - Value Added Statement, which are presented as an integral part of the financial statements in accordance with the CPC standards for public companies, while for the IFRS they represent additional financial information.

 

6


 

 

( 3 )  SUMMARY OF THE SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these individual and consolidated financial statements.

 

3.1 Concession agreements:

ICPC 01 “Concession Agreements” establishes general guidelines for the recognition and measurement of obligations and rights related to concession agreements and applies to situations in which the granting power controls or regulates which services the concessionaire should provide with the infrastructure, to whom the services should be provided and at what price, and controls any significant residual interest in the infrastructure at the end of the concession period.

These definitions having been attended to, the infrastructure of distribution concessionaires is segregated and rollforwarded from the time of construction, complying with the provisions of the CPCs and IFRSs, so that the financial statements record (i) an intangible asset corresponding to the right to operate the concession and collect from the users of public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive cash (compensation) by reversing the assets at the end of the concession.

The value of the concession financial assets is determined at fair value, based on the remuneration of the assets established by the regulatory authority. The financial asset is classified as available-for-sale and is restated and amortized annually in accordance with the adjustment of its fair value, against the revaluation reserve in equity.

The remaining amount is registered in intangible assets and corresponds to the right to charge consumers for electric energy distribution services, amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

Provision of infrastructure construction services is registered in accordance with CPC 17 – Construction Contracts, against a financial asset corresponding to the amount subject to compensation. Residual amounts are classified as intangible assets and will be amortized over the concession period in accordance with the economic pattern against which the revenue from consumption of electric energy is collected.

In accordance with (i) the tariff model that does not provide for a profit margin for the infrastructure construction activity, (ii) the way in which the subsidiaries manage the building by using a high level of outsourcing, and (iii) there is no provision for gains on constructions in the Company‘s business plans, management is of the opinion that the margins on this operation are irrelevant, and therefore no additional value to the cost is considered in the composition of the revenue. The revenue and construction costs are therefore presented in profit or loss for the year at the same amounts.

 

3.2 Financial instruments:

- Financial assets:

Financial assets are recognized initially on the date that they are originated or on trade date at which the Company or its subsidiaries become one of the parties to the contractual provisions of the instrument. Derecognition of a financial asset occurs when the contractual rights to the cash flows from the asset expire or when the risks and rewards of ownership of the financial asset are transferred. The Company and its subsidiaries hold the following main financial assets:

 i.       Classified at fair value through profit or loss: these assets held for trading or designated as such upon initial recognition. The Company and its subsidiaries manage such assets and make purchase and sale decisions based on their fair value in accordance with their documented risk management or investment strategy. These financial assets are measured at fair value, and changes therein are recognized in profit or loss for the year.

The main financial assets classified by the Company and its subsidiaries in this category are: (i) bank balances and financial investments (Note 6), (ii) marketable securities (Note 8) and (iii) derivatives (Note 35.d).

7


 

 

ii.       Held-to-maturity: these are assets that the Company and its subsidiaries have the positive intent and ability to hold to maturity. Held-to-maturity financial assets are recognized initially at fair value and subsequent to initial recognition are measured at recognized cost using the effective interest method, less any impairment losses.

The Company and its subsidiaries classify the following financial assets in this category: (i) security receivable from CESP (Note 8) and (ii) receivables of the subsidiary CPFL Paulista from CESP (Note 13).

iii.       Loans and receivables: these are assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value and, subsequent to initial recognition, measured at recognized cost using the effective interest method, less any impairment losses.

The main financial assets of the Company and its subsidiaries classified in this category are: (i) consumers, concessionaires and licensees (Note 7), (ii) dividends and Interest on shareholders’ equity  (Note 14.2) and (iii) other credits (Note 13).

iv.       Available-for-sale: these are non-derivative financial assets that are designated as available-for-sale or that are not classified in any of the previous categories. Subsequent to initial recognition, interest calculated by the effective rate method is recognized in profit or loss as part of the net operating income. Changes for registration at fair value are recognized in the revaluation reserve in equity. The accumulated result in other comprehensive income is transferred to profit or loss when the asset is realized.

The main asset of the Company and its subsidiaries classified in this category is the right to compensation at the end of the concession. The option to designate this instrument as available-for-sale is due to its non-classification in the previous categories described. Since Management believes that the compensation will be made at least in accordance with the current tariff pricing model, this instrument cannot be registered as loans and receivables as the compensation will not be fixed or determinable, due to the uncertainty in relation to impairment for reasons other than deterioration of the credit. The main uncertainties relate to the risk of non-recognition of part of these assets by the regulatory authority and their replacement values at the end of the concession (Note 4).

 

- Financial liabilities:

Financial liabilities are initially recognized on the date that they are originated or on the trade date at which the Company or its subsidiaries become a party to the contractual provisions of the instrument. The Company and its subsidiaries have the following main financial liabilities:

 i.       Measured at fair value through profit or loss: these are financial liabilities that are: (i) held for short-term trading, (ii) designated at fair value in order to evaluate the effects of recognition of income and expenses to obtain more relevant and consistent accounting information, or (iii) derivatives. These liabilities are registered at fair value and for any change in the subsequent measurement of the fair value, set through profit or loss.

The Company and its subsidiaries classified the following financial liabilities in this category: (i) certain foreign currency debts (Note 18) and (ii) derivatives (Note 35.d).

 

ii.       Not measured at fair value through profit or loss: these other financial liabilities that are not classified in any of the previous categories. They are measured initially at fair value less any attributable transaction cost and subsequently measured at recognized cost by the effective interest method.

The main financial liabilities classified in this category are: (i) suppliers (Note 17), (ii) loans and financing (Note 18), (iii) debt charges (Note 18); (iv) debenture charges (Note 19); (v) debentures (Note 19); (vi) public utilities (Note 24); (vii) dividends payable e (viii) other accounts payable (Note 25).

 

The Company accounts for warranties when these are issued to non-controlled entities or when the warranty is granted at a percentage higher than the Company's interest. Such warranties are initially measured at fair value, by (i) a liability equivalent to the income to be appropriated, which will subsequently be recognized as the Company is released from the obligations and (ii) an asset equivalent to the right to compensation by the guaranteed party, subsequently amortized by receipt of cash or on a straight-line basis to profit or loss.

8


 

 

Financial assets and liabilities are offset and the net amount presented when, and only when, there is a legal right to offset the amounts and the intent to settle on a net basis or to realize the asset and settle the liability simultaneously.

 

- Capital

Common shares are classified as equity. Additional costs directly attributable to and share options are recognized as a deduction from equity, net of any tax effects.

 

3.3 Lease agreements:

It should be established at the inception of an agreement whether such arrangement is or contains a lease. A specific asset is the subject of a lease if fulfillment of the arrangement is dependent on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement conveys to the lessor the right to control the use of the underlying asset.

Leases in which substantially all the risks and rewards are with the lessor are classified as operating leases. Payments/receipts made under operating leases are recognized as expense/revenue in profit or loss on a straight-line basis, over the term of the lease.

Leases which involve not only the right to use assets, but also substantially transfer the risks and rewards to the lessee, are classified as finance leases.

In finance leases in which the Company or its subsidiaries act as lessee, the assets are capitalized to property, plant and equipment at the inception of the agreement against a liability measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. The property, plant and equipment is depreciated in accordance with the accounting policy applicable to that asset.

If the Company or its subsidiaries are the lessor in a finance lease, the investment is initially recognized at the construction/acquisition cost of the asset.

In both cases, the financial income/expense is recognized in profit or loss for the year over the term of the lease so as to produce a constant rate of interest on the remaining balance of the investment/liability.

 

3.4 Property, plant and equipment:

Items of property, plant and equipment are measured at acquisition, construction or formation cost less accumulated depreciation and, if applicable, accumulated impairment losses. Cost also includes any other costs attributable to bringing the assets to the place and in a condition to operate as intended by management, the cost of dismantling and removing the items and restoring the site on which they are located and capitalized borrowing costs on qualifying assets.

The assets were measured at the transition date in accordance with the CPC and IFRS rules by segregation into two groups:

- Assets measured at deemed cost at the transition date: model adopted for assets built and put into long-term service where it is not possible to reconstruct the cost formation or where the cost of the survey is of no benefit in presentation of the financial statements. The cost of these items at the transition date was therefore determined in accordance with market prices (“deemed cost”) and the revalued amounts are presented for both cost and accumulated depreciation. The effects of the deemed cost increased property, plant and equipment against equity, net of related tax effects.

- Assets measured at historic cost: model adopted by the Company for recently built assets where the basis for cost formation can be easily confirmed and the values at historic cost approximate the respective market values. In such cases, the subsidiaries performed an analysis to ensure that the cost formation is in accordance with current accounting practices.

The replacement cost of items of property, plant and equipment is recognized if it is probable that it will involve economic rewards for the subsidiaries and if the cost can be reliably measured, and the value of the replaced item is written off. Maintenance costs are recognized in profit or loss as they are incurred

9


 

 

Depreciation is calculated on a straight-line basis, at annual rates of 2% to 20%, taking into consideration the estimated useful life of the assets, as instructed and defined by the regulatory authority. In the case of generators subject to regulation by Decree 2003, of 1996, the assets are depreciated at the rates established by the regulatory authority, provided they do not exceed the term of the concession.

Gains and losses derived from write-down of an item of property, plant and equipment are determined by comparing the resources produced by disposal with carrying amount of the asset, and are recognized net together with other operating income/expense.

Assets and facilities used in the regulated activities are tied to these services and may not be removed, disposed of, assigned or pledged in mortgage without the prior and express authorization of ANEEL. ANEEL regulates the release of Public Electric Energy Utility concession assets, granting prior authorization for release of assets of no use to the concession, intended for disposal and determines that the proceeds of the disposal be deposited in a tied bank account for use in the concession.

 

3.5 Intangible assets:

Includes rights related to non-physical assets such as goodwill, concession exploration rights, software and rights-of-way.

Goodwill that arises the acquisition of subsidiaries is measured at the difference between the amount paid and/or payable for acquisition of a business and the net fair value of the assets and liabilities of the subsidiary acquired.

Goodwill is measured at cost less accumulated impairment losses. Goodwill and other intangible assets with indefinite useful lives are not subject to amortization and tested annually for impairment.

Negative goodwill are registered as gains in profit or loss at the time of the acquisition.

In the individual financial statements, goodwill is included in the carrying amount of the investment, and stated as intangible in the consolidated financial statements.

Intangible assets corresponding to the right to operate concessions can have three separate origins, based on the following arguments:

 i.       Acquisitions through business combinations: the portion of goodwill arising from business combinations that corresponded to the right to operate the concession is stated as an intangible asset. Such amounts are amortized based on the net income curves projected for the concessionaires for the remaining term of the concession.

 

ii.       Investments in infrastructure (Application of ICPC 01 – Concession agreements): Under the electric energy distribution concession agreements with the subsidiaries, the intangible asset registered corresponds to the concessionaires' right to collection uses for use of the concession infrastructure. Since the exploration term is defined in the agreement, intangible assets with defined useful lives are amortized over the term of the concession in proportion to a curve that reflects the consumption pattern in relation to the anticipated economic rewards. For further information see Note 3.1.

 

iii.       Public utilities: certain generation concessions were granted against payment to the federal government for use of a public utility. This obligation was registered on the date of signing the respective agreements, at present value, against the intangible assets account. These amounts, capitalized by interest incurred on the obligation to the start-update, are amortized on a straight-line basis over the remaining term of the concession. 

 

3.6 Impairment

- Financial assets:

A financial asset not measured at fair value through profit or loss is reassessed at each reporting date to determine whether there is objective evidence that it is impaired.  Impairment can occur after the initial recognition of the asset and have a negative effect on the estimated future cash flows.

The Company and its subsidiaries consider evidence of impairment of receivables and held-to-maturity investment securities at both a specific assets and collective level for all significant securities. Receivables and held-to-maturity investment securities that are not individually significant are collectively assessed for impairment by grouping together the securities with similar risk characteristics.

10


 

In assessing collective impairment the Company uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether the assumptions and current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historic trends.

An impairment loss of a financial asset is recognized as follows:

·       Amortized cost: as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the assets original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account against receivables. Interest on the impaired asset continues to be recognized through the unwinding of the discount. When a subsequent event indicates the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

·       Available-for-sale: by reclassification of the cumulative loss that has been recognized in the revaluation reserve in equity, to profit or loss. This reclassified loss is the difference between the acquisition cost, net of any principal repayment and amortization of the principal, and the current fair value, less any impairment loss previously recognized in profit or loss. Changes in impairment provisions attributable to effective interest rate are reflected as a component of financial income.

If an increase (gain) is identified in periods subsequent to recognition of the loss, then the impairment loss is reversed, with the amount of the reversal recognized in profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale financial asset is recognized in the revaluation reserve in equity.

- Non-financial assets:

Non-financial assets that have indefinite useful lives, such as goodwill, are tested annually to check that the asset's carrying amount does not exceed the recoverable value. Other assets subject to amortization are tested for impairment whenever events or changes in circumstance indicate that the carrying amount may be impaired.

In impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount, which is the greater of its value in use and its fair value less costs to sell.

The methods used to assess impairment include tests based on the asset's value in use. In such cases, the assets (e.g. goodwill) are segregated and grouped together at the lowest level that generates identifiable cash flows (the "cash generating unit", or CGU). If there is an indication of impairment, the loss is recognized in profit or loss. Except in the case of goodwill, where the loss cannot be reversed in the subsequent period, impairment losses are assessed annually for any possibility to reverse the impairment.

Goodwill included in the carrying amount of an investment in an associate, as it is not recognized individually, is tested with the investment, as if it were a single asset.

 

3.7 Provisions

A provision is recognized if, as a result of a past event, there is a legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. If applicable, provisions are determined by discounting the expected future cash flows at a rate that reflects current market assessment and the risks specific to the liability.

 

3.8 Employee benefits

The subsidiaries have post-employment benefits and pension plans, recognized by the accrual method in accordance with CPC 33 “Employee benefits”. Although the plans have particularities, they have the following characteristics:

 i.       Defined distribution plan: a post-employment benefit plan under which the Company pays fixed contributions into a separate entity and will have no liability for the actuarial deficits of this plan. The obligations are recognized as an expense in profit or loss in the periods during which the services are rendered.

11


 

 

ii.       Defined benefit plan: The net obligation is calculated as the difference between the present value of the actuarial obligation based on assumptions, biometric studies and interest rates in line with market rates, and the fair value of the plan assets of the reporting date. The actuarial liability is calculated annually by independent actuaries using the projected unit credit method. The subsidiaries use the corridor method to avoid fluctuations in the macroeconomic conditions distorting the profit or loss for the period. The accumulated differences between the actuarial estimates and the actual results are therefore not recognized in the financial statements unless they are in excess of 10% of the greater of the plan liabilities and assets. Unrecognized gains and losses in excess of this limit are recognized in profit or loss for the year over the estimated remaining service time of the employees. If the plan records a surplus and it becomes necessary to recognize an asset, recognition is limited to the total of any unrecognized past service costs and the present value of economic benefits available in the form of reimbursements or future reductions in contributions to the plan.

 

3.9 Dividends and Interest on shareholders’ equity

Under Brazilian law, the Company is required to distribute a mandatory minimum annual dividend of 25% of net income adjusted in accordance with the bylaws. To December 31, 2008, dividends in excess of the minimum of 25% had to be proposed and provision at each reporting date, subject to approval in an Annual General Meeting (AGM). According to international accounting practices, CPC 24 and ICPC 08, a provision may only be made for the minimum mandatory dividend, and dividends declared but not yet approved are only recognized as a liability in the financial statements after approval by the competent body. They will therefore be held in equity, in the “Additional dividend proposed” account, as they do not meet the criteria of present liability at the reporting date.

As established in the Company's bylaws and in accordance with current Corporate law, the Board of Directors is responsible for declaring interim dividends and Interest on shareholders’ equity  determined in a half-yearly balance sheet. Interim dividends declared at the base date of June 30 is only recognized as a liability in the Company's financial statement after the date of the Board's decision.

Under previous accounting practices, Interest on shareholders’ equity  was recorded in profit or loss and reversed for purposes of presentation of the statement of income for the year. In accordance with the new accounting practice, Interest on shareholders’ equity  is no longer shown in the statement of income for the year and the effects are only stated in changes in equity and in the effective income tax and social contribution rates.

 

3.10 Revenue recognition

Operating income in the course of ordinary activities of the subsidiaries is measured at the fair value of the consideration received or receivable. Operating revenue is recognized when persuasive evidence exists that the most significant risks and rewards have been transferred to the buyer, when it is probable that the financial and economic rewards will flow to the entity, that the associated costs can be reliably estimated, and the amount of the operating income can be reliably measured.

Revenue from distribution of electric energy is recognized when the energy is billed. Unbilled income related to the monthly billing cycle is appropriated based on the actual amount of energy provided in the month and the annualized loss rate. Historically, the difference between the unbilled revenue and the actual consumption, which is recognized in the subsequent month, has not been material. Revenue from energy generation sales is accounted for based on the assured energy and at tariffs specified in the terms of the contract or the current market price, as applicable. Energy commercialization revenue is accounted for based on bilateral contracts with market agents and duly registered with the Electric Energy Commercialization Chamber - CCEE. No single consumer represents 10% or more of the total billing.

Service revenue is recognized when the service is effectively provided, under a service agreement between the parties.

Revenue from construction contracts is recognized by the percentage of completion method (“fixed-price”), and losses are recognized in profit or loss as incurred.

 

12


 

 

 

3.11 Income tax and Social contribution

Income tax and Social contribution expense for the period is calculated and recognized in accordance with the legislation in force and comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to an item recognized directly in equity or in the revaluation reserve in equity, which is recognized net of tax effects.

Current tax is the expected tax payable or receivable/to be offset on the taxable income or loss for the year. Deferred tax is recognized for temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the equivalent amounts used for tax purposes. 

The Company and certain subsidiaries recorded in their financial statements the effects of tax loss carryforwards and temporary non-deductible differences, based on projections of future taxable profits, approved by the Boards of Directors and examined by the Fiscal Council. The subsidiaries also recognized tax credits on merged goodwill, which is amortized in proportion to the individual projected net incomes for the remaining term of each concession agreement.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.

Deferred income tax and social contribution assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.

 

3.12 Earnings per share

Basic earnings per share is calculated by dividing the profit or loss attributable to the Company by the weighted average number of common and preferred shares outstanding during the period. Diluted earnings per share is determined by the above-mentioned weighted average number of shares outstanding, adjusted for the effects of all dilutive potential convertible notes for the reporting periods, in accordance with CPC 41 e IAS 33.

 

3.13 Regulatory assets and liabilities

In accordance with the preliminary interpretation of IASB/IFRIC, regulatory assets and liabilities cannot be recognized in the Company's financial statements as they do not meet the requirements for assets and liabilities described in the Framework for the Preparation and Presentation of Financial Statements. The rights or offsetting are therefore only reflected in the financial statements to the extent that the electric energy is consumed by the captive customers.

 

3.14 New standards and interpretations not yet adopted

Certain standards, amendments to the IFRS standards and interpretations issued by the IASB not yet effective for the year ended December 31, 2010, are listed below:

• Limited exemption from Comparative IFRS 7 Disclosures for First-time Adopters.

• Improvements to IFRS 2010.

• IFRS 9 Financial Instruments

• Prepayment of a minimum fund requirement (Amendment to IFRIC 14)

• Amendments to IAS 32 Classification of rights issues.

 

The CPC has not yet issued pronouncements equivalent to the above-mentioned IFRSs, but it is expected to do so prior to the date on which they become mandatory.   Early adoption of the pronouncements on the IFRS is conditional on prior approval in a regulatory act of the Brazilian Securities Commission. The Company is analyzing the impact of these new standards on its financial statements.

 

( 4 )  DETERMINATION OF FAIR VALUES

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

13


 

- Property, plant and equipment and intangible assets

The fair value of property, plant and equipment and intangible assets recognized as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between knowledgeable and willing parties under normal market conditions. The fair value of items of property, plant and equipment is based on the market approach and cost approaches using quoted market prices for similar items when available and replacement cost when appropriate.

- Financial instruments

Financial instruments measured at fair values were recognized based on quoted prices in an active market, or assessed using pricing models, applied individually for each transaction, taking into consideration the future payment flows, based on the conditions contracted, discounted to present value at market interest rate curves, based on information obtained from the BM&F, BOVESPA and ANDIMA websites, when available. Accordingly, the market value of a security corresponds to its maturity value (redemption value) marked to present value by the discount factor (relating to the maturity date of the security) obtained from the market interest graph in Brazilian reais.

Financial assets classified as available-for-sale refer to the right to compensation to be paid by the Federal Government on reversal of the assets of the distribution concessionaires. The methodology adopted for marking these assets to market is based on the tariff review process for distributors. This review, conducted every four or five years according to each concessionaire, consists of revaluation at market price of the distribution infrastructure. This valuation basis is used for pricing the tariff, which is increased annually up to the next tariff review, based on the parameter of the main inflation indices.

Although the methodology and criteria for valuation of the compensation on reversal of the assets has not yet been defined by the Federal Government, company management believes that it will be based at least on the tariff pricing model. Accordingly, at the time of the tariff review, each concessionaire adjusts the position of the financial asset base for compensation at the amounts ratified by the regulatory authority and uses the General Market Price Index - IGP-M as best estimate for adjusting the original base to the fair value at subsequent dates, in conformity with the Tariff Review process.

 

( 5 )  FIRST-TIME ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS

As a result of the enactment of Laws 11.638/07 and 11.941/09, in 2008, the CPC issued and the CVM approved a series of accounting Pronouncements and Interpretations with the objective of bringing Brazilian accounting practices into line with the international financial reporting standards (“IFRS”). These pronouncements have been fully applied, completing the first stage of the convergence.

In order to fully complete the process, further pronouncements were issued in the course of 2009 and 2010, so that the consolidated financial statements for the year ending December 31, 2010 would be in line with international standards.

These financial statements are the first to have been prepared in conformity with the IFRS. In order to make the accounting practices standardization process possilble, the Company applied CPCs 37 and 43 and IFRS 1, adopting January 1, 2009 as the transition date.  Consequently, the 2009 financial statements are re-presented with the adjustments on adoption of the above-mentioned CPCs identified.

According to the pronouncements referred to above, there are mandatory retroactive application exceptions and optional exemptions.

Procedures adopted by the Company:

- Employee benefits: Recognition of the defined benefit type pension plans. In view of the impracticality of retroactive application, the Company took advantage of the exemption and all past gains and losses were recognized at January 1, 2009 against the accrued loss account.

- ICPC 01 – Concession agreements: Retroactive reconciliation of the financial assets and intangible assets accounted for in accordance with ICPC 01 and IFRIC 12. Accordingly, the Company did not use the exemption allowed for the transition rules.

14


 
 

- Business combinations: In accordance with the exemption permitted by CPC 37 and IFRS 1, the Company opted not to apply the requirements of CPC 15 – Business combinations retroactively in the transition to the International accounting standards. Accordingly, only business combinations occurring after January 1, 2009 reflect the requirements of this pronouncement.

- Deemed cost: CPC 37 allows the option to measure an item of property, plant and equipment at the deemed cost at the transition date, in accordance with Technical Interpretation ICPC 10 - Interpretation on the First Application to Property, Plant and Equipment and to Investment Property of Technical Pronouncements CPC 27, 28, 37 and 43. The Company opted to recognize the property, plant and equipment of the subsidiaries CPFL Sul Centrais and CPFL Geração at market value at the transition date.

- The estimates used in preparation of these financial statements at January 1, 2009 and December 31, 2009 are consistent with the estimates made on the same dates in accordance with the practices previously adopted in Brazil.

The impact of the transition to the international accounting practices on the balance sheet and equity at January 1, 2009 and December 31, 2009, and the profit or loss for the year 2009 are described below.

 

5.1 Reconciliation of the adjustments and reclassifications on adoption of the new accounting practices:

a)   Opening balance sheet at January 1, 2009:

ASSETS

Reference

Previous

Reclassifications (see item 5.2)

Consolidation (see item 5.3.1)

Adjustments

New practices

CURRENT

Cash and cash equivalents

  737,847

-

20,607

-

758,454

Consumers, Concessionaires and Licensees

5.3.2

1,721,028

  (82,462)

6,121

(41,532)

1,603,155

Dividend and Interest on Capital

  -

-

  -

-

-

Financial investments

38,249

-

  -

-

38,249

Tax credits

  174,294

-

1,673

-

175,967

Derivatives

36,520

-

  -

-

36,520

Provision for doubtful accounts 

  (82,462)

  82,462

  -

-

-

Inventories

15,594

  7,636

  -

-

23,230

Leasing

  -

  1,133

  -

-

  1,133

Deferred tax credits

  220,144

(220,144)

  -

-

-

Prepaid expenses

5.3.2

  101,882

  (14,065)

745

(88,562)

-

Deferral of tariff costs

5.3.2

  638,229

-

  -

(638,229)

-

Other

  110,793

  5,296

85

  2,223

118,397

3,712,118

(220,144)

29,231

(766,100)

2,755,105

NONCURRENT

Consumers, Concessionaires and Licensees

5.3.2

  286,144

-

  -

  (7,814)

278,330

Associates, Subsidiaries and Parent Company

  -

-

  -

-

-

Escrow deposits

  599,973

  149,998

  3

-

749,974

Financial investments

96,786

-

  -

-

96,786

Tax credits

  101,948

-

3,219

-

105,167

Derivatives

  396,875

-

  -

-

396,875

Deferred tax credits

1,132,736

  220,144

  -

241,251

1,594,131

Leasing

  -

  5,256

  -

-

  5,256

Financial asset of concession

5.3.3

  -

-

  -

582,241

582,241

Private pension fund

  -

-

  -

-

-

Other investments at cost

  -

  116,249

  -

-

116,249

Prepaid expenses

5.3.2

99,210

  (10,258)

  -

(88,952)

-

Deferral of tariff costs

5.3.2

  157,435

-

  -

(157,435)

-

Other

5.3.8

  221,330

  5,002

15,891

  46,238

288,461

Investments

5.3.8

  103,598

(117,393)

  -

  13,795

-

Property, plant and equipment

5.3.3 /5.3.4 /5.3.6

6,614,347

-

398,467

(2,306,277)

4,706,537

Intangible assets

5.3.3 / 5.3.5

2,700,136

  29,492

53

  3,322,463

6,052,144

Deferred assets

20,536

  (28,348)

7,812

-

-

TOTAL NONCURRENT ASSETS

  12,531,054

  370,142

425,445

  1,645,510

14,972,151

TOTAL ASSETS

  16,243,172

  149,998

454,676

879,410

17,727,256

 

15


 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Reference

Previous

Reclassifications (see item 5.2)

Consolidation (see item 5.3.1)

Adjustments

New practices

Suppliers

  982,344

-

3,560

-

985,904

Interest on debt

29,081

-

937

-

30,018

Interest on debentures

  102,112

-

  1

-

102,113

Loans and financing

  523,167

-

33,038

-

556,205

Debentures

  580,076

-

  -

-

580,076

Private pension fund

5.3.7

44,088

   -

  -

  1,169

45,257

Regulatory charges

94,054

-

476

-

94,530

Taxes and contributions

  464,339

-

437

  (8,104)

456,672

Dividends and interest on equity

5.3.8

  632,087

-

69

(614,644)

17,512

Estimated personnel costs

46,244

-

140

-

46,384

Provision for contingencies

15

  (23)

  8

-

-

Derivatives

53,443

-

  -

-

53,443

Public utilities

5.3.5

  -

-

  -

  15,228

15,228

Deferred tax debts

  -

-

  -

-

-

Deferral of tariff gains

5.3.2

  165,871

-

  -

(165,871)

-

Other accounts payable

5.3.2

  524,898

(124,865)

978

(121,323)

279,688

TOTAL CURRENT LIABILITIES

4,241,819

(124,888)

39,644

(893,545)

3,263,030

NONCURRENT LIABILITIES

Suppliers

85,311

-

  -

-

85,311

Interest on debt

74,104

-

  -

-

74,104

Loans and financing

3,836,882

-

249,257

-

4,086,139

Debentures

2,026,890

-

  -

-

2,026,890

Private pension fund

5.3.7

  508,194

-

  -

293,770

801,964

Taxes and contributions

2,242

-

  1

-

  2,243

Deferred tax debts

4,203

-

  -

270,639

274,842

Provision for contingencies

  107,642

  274,886

(1)

-

382,527

Derivatives

961

-

  -

-

961

Public utilities

5.3.5

  -

-

  -

408,887

408,887

  Deferral of tariff gains

5.3.2

40,779

-

  -

(40,779)

-

Other accounts payable

5.3.2/5.3.8

  207,194

-

  -

  62,318

269,512

TOTAL NONCURRENT LIABILITIES

6,894,402

  274,886

249,257

994,835

8,413,380

SHAREHOLDERS' EQUITY

Capital

4,741,175

-

  -

-

4,741,175

Capital reserve

16

-

  -

-

  16

Revenue reserve

  277,428

-

  -

-

277,428

Additional dividend proposed

5.3.8

  -

-

  -

606,105

606,105

Revaluation reserve

5.3.8

  -

-

  -

799,870

799,870

Accumulated profit (loss)

  -

-

  -

(631,911)

(631,911)

Equity attributed to controlling shareholders

5,018,619

-

  -

774,064

5,792,683

Equity attributed to noncontrolling shareholders

88,332

-

165,775

  4,056

258,163

TOTAL SHAREHOLDERS' EQUITY

5,106,951

-

165,775

778,120

6,050,846

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  16,243,172

  149,998

454,676

879,410

17,727,256

 

16


 
 

b)   Balance sheet at December 31, 2009

ASSETS

Reference

Previous

Reclassifications (see item 5.2)

Consolidation (see item 5.3.1)

Adjustments

New practices

CURRENT

Cash and cash equivalents

  1,473,175

  -

  14,068

  -

  1,487,243

Consumers, Concessionaires and Licensees

5.3.2

  1,840,107

  (81,974)

  6,250

  (11,525)

  1,752,858

Dividend and Interest on Capital

-

  -

-

  -

  -

Financial investments

  39,253

  -

-

  -

  39,253

Tax credits

  190,983

  -

  1,295

  -

  192,278

Derivatives

  795

  -

-

  -

  795

Provision for doubtful accounts 

  (81,974)

  81,974

-

  -

  -

Inventories

  17,360

  -

-

  -

  17,360

Leasing

-

2,949

-

  -

2,949

Deferred tax credits

  162,779

  (162,779)

-

  -

  -

Prepaid expenses

5.3.2

  124,086

  (14,354)

  28

  (109,760)

  -

Deferral of tariff costs

5.3.2

  332,813

  -

-

  (332,813)

  -

Other

  145,055

  11,405

  100

  -

  156,560

  4,244,432

  (162,779)

  21,741

  (454,098)

  3,649,296

NONCURRENT

Consumers, Concessionaires and Licensees

5.3.2

  226,314

  -

-

  (1,427)

  224,887

Associates, Subsidiaries and Parent Company

-

  -

-

  -

  -

Escrow deposits

  654,506

  139,671

-

  -

  794,177

Financial investments

  79,835

  -

-

  -

  79,835

Tax credits

  110,014

  -

  3,221

  -

  113,235

Derivatives

  7,881

  -

-

  -

7,881

Deferred tax credits

  1,117,736

  162,779

-

6,290

  1,286,805

Leasing

-

  21,243

-

  -

  21,243

Financial asset of concession

5.3.3

-

  -

-

  674,029

  674,029

Private pension fund

5.3.7

-

3,054

-

6,671

9,725

Other investments at cost

-

  116,477

-

  -

  116,477

Prepaid expenses

5.3.2

  64,201

  (6,573)

-

  (57,628)

  -

Deferral of tariff costs

5.3.2

  42,813

  -

-

  (42,813)

  -

Other

5.3.8

  160,760

  (14,670)

  12,826

  78,113

  237,029

Investments

5.3.8

  104,801

  (117,621)

-

  12,820

  -

Property, plant and equipment

5.3.3 / 5.3.4 / 5.3.6

  7,487,216

  -

  399,445

  (2,673,622)

  5,213,039

Intangible assets

5.3.3 / 5.3.5

  2,554,400

  22,218

  347

  3,486,136

  6,063,101

Deferred assets

  15,081

  (21,074)

  5,993

  -

  -

TOTAL NONCURRENT ASSETS

  12,625,558

  305,504

  421,832

  1,488,569

  14,841,463

TOTAL ASSETS

  16,869,990

  142,725

  443,573

  1,034,471

  18,490,759

 

 

17


 
 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Reference

Previous

Reclassifications (see item 5.2)

Consolidation (see item 5.3.1)

Adjustments

New practices

Suppliers

  1,021,348

  -

  104

 -

  1,021,452

Interest on debt

  26,543

  -

  1,119

  -

  27,662

Interest on debentures

  101,284

  -

-

  -

  101,284

Loans and financing

  697,223

  -

  31,691

  -

  728,914

Debentures

  499,025

  -

-

  -

  499,025

Private pension fund

  44,484

  -

-

  -

  44,484

Regulatory charges

  62,999

  -

  751

  -

  63,750

Taxes and contributions

  489,976

  -

  8,634

  -

  498,610

Dividends and interest on equity

5.3.8

  684,185

  -

  4,836

  (663,737)

  25,284

Estimated personnel costs

  50,620

  -

  278

  -

  50,898

Derivatives

5.3.5

  7,012

  -

-

  -

7,012

Public utilities

-

  -

-

  15,697

  15,697

Deferred tax debts

5.3.2

  2,258

  (2,258)

-

  -

  -

Deferral of tariff gains

5.3.2

  313,463

  -

-

  (313,463)

  -

Other accounts payable

  584,614

  (122,792)

  1,055

  (124,016)

  338,861

TOTAL CURRENT LIABILITIES

  4,585,034

  (125,050)

  48,468

  (1,085,519)

  3,422,933

NONCURRENT LIABILITIES

Suppliers

  42,655

  -

-

  -

  42,655

Interest on debt

  62,427

  -

-

  -

  62,427

Loans and financing

  3,515,236

  -

  213,806

  -

  3,729,042

Debentures

5.3.7

  2,751,169

  -

-

  -

  2,751,169

Private pension fund

  425,366

3,054

-

  294,866

  723,286

Taxes and contributions

  1,639

  -

-

  -

1,639

Deferred tax debts

  4,376

2,258

-

  275,376

  282,010

Provision for contingencies

  38,181

  262,463

-

  -

  300,644

Derivatives

5.3.5

  5,694

  -

-

  -

5,694

Public utilities

5.3.2

-

  -

-

  405,837

  405,837

  Deferral of tariff gains

5.3.2/5.3.8

  108,691

  -

-

  (108,691)

  -

Other accounts payable

  161,540

  -

-

  65,105

  226,645

TOTAL NONCURRENT LIABILITIES

  7,116,974

  267,775

  213,806

  932,493

  8,531,048

SHAREHOLDERS' EQUITY

Capital

  4,741,175

  -

-

  -

  4,741,175

Capital reserve

  16

  -

-

  -

16

Revenue reserve

5.3.8

  341,751

  -

-

  -

  341,751

Additional dividend proposed

5.3.8

-

  -

-

  655,017

  655,017

Revaluation reserve

-

  -

-

  765,667

  765,667

Accumulated profit (loss)

-

  -

-

  (234,278)

  (234,278)

Equity attributed to controlling shareholders

  5,082,942

  -

-

  1,186,406

  6,269,348

Equity attributed to noncontrolling shareholders

  85,041

  -

  181,300

1,089

  267,430

TOTAL SHAREHOLDERS' EQUITY

  5,167,983

  -

  181,300

  1,187,495

  6,536,778

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  16,869,991

  142,725

  443,574

  1,034,469

  18,490,759

 

18


 
 

Reference

Previous

Consolidation
(see item 5.3.1)

Adjustments

New practices

NET OPERATING REVENUE

5.3.2 / 5.3.3 / 5.3.5 / 5.3.8

10,565,982

  73,364

  718,660

  11,358,006

COST OF ELECTRIC ENERGY SERVICES

Cost of electric energy

5.3.2

(6,531,022)

  (5,049)

  521,562

  (6,014,509)

Operating cost

5.3.2 / 5.3.3 / 5.3.4 / 5.3.5 / 5.3.6 / 5.3.7

  (943,492)

  (18,199)

  (92,247)

  (1,053,938)

Cost of services to third parties

5.3.3

(5,387)

  -

  (615,557)

  (620,944)

OPERATING INCOME

3,086,081

  50,116

  532,418

  3,668,615

Operating expense

Cost of sales

5.3.2

  (255,114)

  -

  (85)

  (255,199)

General and administrative expenses

5.3.2 / 5.3.3

  (384,086)

  (1,723)

  (17,581)

  (403,390)

Other operating expenses

5.3.2 / 5.3.3 / 5.3.4

  (245,562)

  (255)

  18,474

  (227,343)

  (884,762)

  (1,978)

  808

  (885,932)

INCOME FROM ELECTRIC ENERGY SERVICE

2,201,319

  48,138

  533,226

  2,782,683

Financial income

Income

5.3.2 / 5.3.8

376,996

2,851

  (28,487)

  351,360

Expense

5.3.3 / 5.3.5 / 5.3.8

  (692,927)

  (20,100)

  51,961

  (661,066)

  (315,931)

  (17,249)

  23,474

  (309,706)

INCOME BEFORE TAXES

1,885,388

  30,889

  556,700

  2,472,977

Social contribution

  (155,459)

  (2,787)

  (50,101)

  (208,348)

Income tax

  (428,847)

  (7,739)

  (139,176)

  (575,761)

  (584,306)

  (10,526)

  (189,277)

  (784,109)

Net income for the year

1,301,082

  20,363

  367,423

  1,688,868

Net income attributed to controlling shareholders

1,286,470

  -

  370,827

  1,657,297

Net income attributed to noncontrolling shareholders

14,612

  20,363

  (3,404)

  31,571

 

d) Reconciliation of assets, liabilities, equity and net income:

Shareholders' equity

Revaluation reserve

January 1, 2009

Assets

Liabilities

Capital and reserves

Additional dividend proposed

Deemed cost

Financial instruments

Accumulated profit or loss

Net Equity Parent Company

Noncontrolling interest

Total net Equity

Previous

16,243,172

11,136,221

5,018,619

  -

-

5,018,619

88,332

5,106,951

Reclassifications

-

Escrow deposit

149,998

149,998

  -

  -

-

Other

  (6,104)

(6,104)

  -

-

Consolidation

454,847

289,074

  -

165,773

165,773

Adjustments

  -

-

Reversal of regulatory assets and liabilities

(1,022,524)

(331,569)

  (690,794)

  (690,794)

(162)

(690,956)

Pension plan

-

294,939

  (294,939)

  (294,939)

-

(294,939)

ICPC 01 - Concession agreements

200,186

-

  208,930

  (12,229)

196,701

  3,485

200,186

Property, plant and equipment - deemed cost

  1,002,991

-

1,002,991

  -

1,002,991

-

1,002,991

Write-off of discount

  12,828

-

12,828

12,828

-

12,828

Guarantees

  45,860

63,692

  (17,832)

(17,832)

-

(17,832)

Public utility

395,247

424,115

  (18,764)

(18,764)

(10,104)

(28,868)

Other

  372

  (5)

377

377

-

377

Dividend

-

(614,642)

  606,105

606,105

  8,537

614,642

Tax effects

250,383

270,691

 

 

(341,016)

  (71,035)

  389,442

(22,609)

  2,302

(20,307)

Balance after application of new practices

17,727,256

11,676,410

5,018,619

  606,105

661,975

  137,895

  (631,911)

5,792,683

258,163

6,050,846

 

19


 

 

Shareholders' equity

Revaluation reserve

December 31, 2009

Assets

Liabilities

Capital and reserves

Additional dividend proposed

Deemed cost

Financial instruments

Accumulated profit or loss

Net Equity Parent Company

Noncontrolling interest

Total net Equity

Net income 2009

Previous

16,869,991

11,702,008

5,082,942

5,082,942

85,041

5,167,983

1,301,082

Reclassifications

Escrow deposit

139,671

139,671

  -

-

-

Pension plan

  3,054

  3,054

  -

-

Consolidation

443,576

262,275

  -

181,301

181,301

20,363

Adjustments

-

Reversal of regulatory assets and liabilities

(555,966)

(548,095)

(7,987)

(7,987)

116

(7,871)

619,898

Pension plan

  6,671

294,863

  (288,192)

  (288,192)

-

(288,192)

  6,747

ICPC 01 - Concession agreements

185,027

-

  196,817

  (15,071)

181,746

  3,280

185,026

(4,329)

Property, plant and equipment - deemed cost

963,440

-

963,440

963,440

-

963,440

(39,551)

Write-off of discount

  12,828

-

12,828

12,828

-

12,828

-

Guarantees

  50,052

71,151

  (21,099)

(21,099)

-

(21,099)

(3,267)

Public utility

392,217

421,534

  (19,291)

(19,291)

(10,026)

(29,317)

(450)

Depreciation generation assets

(27,288)

-

  (21,730)

(21,730)

(5,558)

(27,288)

(27,288)

Other

  1,197

(3,336)

  (348)

5,311

4,963

(430)

  4,533

  4,941

Dividend

-

(664,522)

  655,017

655,017

  9,505

664,522

-

Tax effects

  6,289

275,377

 

 

(327,570)

  (66,672)

  120,953

(273,289)

  4,202

(269,087)

(189,278)

Balance after application of new practices

18,490,759

11,953,980

5,082,942

  655,017

635,870

  129,797

  (234,278)

6,269,348

267,431

6,536,779

1,688,868

 

e)   2009 Statement of Cash Flow:

 

Previous

Consolidation

Adjustments

New practices

Income including CSLL and IRPJ

1,870,776

25,406

576,795

2,472,977

Adjustments to income

1,181,792

35,414

86,612

1,303,818

Operating assets

  364,677

343

(452,179)

(87,159)

Operating liabilities

  (995,105)

(30,027)

(225,243)

(1,250,375)

Cash from operations

2,422,140

31,136

(14,015)

2,439,261

Acquisitions of property, plant and equipment

  (1,233,695)

(10,620)

695,269

  (549,046)

Additions of intangible assets

  (93,317)

(31)

(585,706)

  (679,054)

Other

78,755

4,208

(93,764)

(10,801)

Cash from investments

  (1,248,257)

(6,443)

15,799

(1,238,901)

Cash from financing

  (438,555)

(31,232)

(1,784)

  (471,571)

Increase (decrease) in cash and cash equivalents

  735,328

(6,539)

-

728,789

Opening cash and cash equivalents balance

  737,847

20,607

-

758,454

Closing cash equivalents balance

1,473,175

14,068

-

1,487,243

 

5.2 Reclassification of the amounts of the financial statements published previously:

Certain reclassifications were made in order to adjust presentation of the financial statements to the new accounting standard, with a view to facilitating understanding of the Company's operations. These reclassifications relate basically to (i) reclassification of balances of escrow deposits that were previously presented net of provisions for contingencies, (ii) transfer of the balance of tax credits or debits from current to non-current and consequent offset of the balances of assets and liabilities in compliance with the provisions of CPC 26 – Presentation of the financial statements and CPC 32 – Income taxes, and (iii) transfer of balances between accounts to open or group items that became or ceased relevant in presentation of the balance sheet, after adoption of new practices.

 

5.3 Nature of the adjustments on first application of the IFRS

 

5.3.1 Consolidation adjustments:

The concept of consolidation applied by the accounting practices applied previously differs from the concepts established by CPCs 36 and 19, which are based on the control criterion. According to CPC 36, control is the ability to preside over the financial and operational policies of the entity so as to obtain the rewards of its activities. CPC 19 establishes that joint control exists when the strategic and operating decisions in relation to the activity require a unanimous consensus of the parties sharing the control, thereby permitting proportionate consolidation of the subsidiary's financial statements.

20


 

Application of these concepts for the investments held by the Company resulted in a change in the consolidation criterion for the subsidiary CERAN, which is now fully consolidated. The adjustment recognized in this lines refers to the amounts of the difference between 100% and the interest held in the subsidiary, which were added line by line for consolidation purposes.

 

5.3.2  Reversal of regulatory assets and liabilities

To December 31, 2008, the electric energy concessionaires had regulatory asset balances referring to pre-payments made by the concessionaire in relation to the increase in the electric energy acquisition cost and expenditure on system charges, among others, which were received by tariff increase granted by the regulatory authority in the following years. They also had regulatory liability balances in relation to the decrease in these non-manageable costs to be returned to the consumers by a subsequent reduction in the tariff.

In accordance with the new practices (Note 3.13), these regulatory assets and liabilities cannot be recognized, as they do not meet the criteria for definition of assets and liabilities as established in the Framework for the Preparation and Presentation of Financial Statements.

The adjustment made refers to the reversal of the balances of regulatory assets and liabilities of the distribution subsidiaries. Note 38 shows a breakdown of these balances for the reporting dates presented.

 

5.3.3 ICPC 01 – Concession Agreements and adjustment for reconciliation of the intangible infrastructure asset

In accordance with the previous accounting practices, the whole concession infrastructure was accounted for as a fixed asset tied to the concession. ICPC 01 changes the method for recognizing the concessions if certain conditions are met, such as: (i) control over the activities to be provided, to whom the services are provided and at what price, and (ii) the reversal of the assets to the Granting Authority at the end of the concession.

These definitions having been met, the infrastructure of the distribution concessionaires has been segregated and rollforwarded since the construction date, complying with the provisions of the CPCs and IFRSs, so that the following was recognized in the financial statements (i) an intangible asset corresponding to the right to operate the concession by collecting from the users of the public utilities, and (ii) a financial asset corresponding to the unconditional contractual right to receive payment (compensation) by reversal of the assets at the end of the concession.

The financial concession asset was measured at fair value, based on the remuneration of the assets fixed by the regulatory body. The financial asset is classified as available-for-sale and is restated and amortized annually in accordance with the adjustment of its fair value, against the revaluation reserve in equity account.

The remaining amount was recognized in intangible assets and corresponds to the right to collect from consumers for the electricity energy distribution services, and amortized in accordance with the consumption pattern that reflects the estimated economic benefit to the end of the concession.

In accordance with ICPC01 and OCPC05, the distribution subsidiaries applied the concepts retroactively and reconstructed the infrastructure accounting base so that the costs used in formation of the intangible and financial asset are fully aligned with the provisions of the international accounting standards.

The adjustments to the lines of net income and services cost relate to recognition of the revenue from construction work of the distribution assets carried out by the concessionaires. For further details, see Note 3.1.

The following tables show the reclassifications and adjustments made in the distribution companies to comply with ICPC01, at January 1, 2009 and December 31, 2009.

 

 

21


 

 

January 1, 2009

Previous

Transfers between asset accounts

Adjustments to equity and income statement

New practices

Property, plant and equipment

  3,308,975

(3,308,975)

  -

-

Intangible assets

  717,570

2,938,831

(11,912)

  3,644,489

Financial assets

-

370,144

212,097

  582,241

December 31, 2009

Previous

Transfers between asset accounts

Adjustments to equity and income statement

New practices

Property, plant and equipment

  3,579,720

(3,579,720)

  -

-

Intangible assets

  741,307

3,105,894

(15,177)

  3,832,024

Financial assets

-

473,826

200,204

  674,030

 

 

5.3.4  Recognition of property, plant at equipment at deemed cost

As previously mentioned, the Company opted to apply the exemption foreseen in CPC 37 in respect of evaluation of property, plant and equipment, at the transition date, for the assets of the subsidiaries CPFL Sul Centrais and CPFL Geração, taking the fair value of the transition date as the deemed cost.

The adjustment of this line corresponds to the recognition of the added value attributed to the revalued assets, against equity, amounting to R$ 1,002,991 (R$ 661,974 net of tax effects, at January 1, 2009).

 

5.3.5 Public utilities

On signing their Concession Agreements, the subsidiary CERAN and the jointly-controlled ENERCAN, BAESA and Foz do Chapecó assumed obligations to the Federal Government in relation to the granting of the concession, as “Public Utilities”. The liabilities are restated annually by the variation in the General Market Price Index – IGP-M.

To December 31, 2008, the subsidiaries recognized the granting expenses in profit or loss in accordance with their maturities. Under the new practices, the Public Utilities liabilities, discounted to present value in accordance with the fundraising rates of each venture, have been recognized on the date of signing the contract, against an intangible asset related to the right to exploit the concession.

The adjustment at the transition date relates to recognition of the Public Utilities liability (less expenses recognized by the practices adopted previously), in the amount of R$ 424,115, against R$ 395,247 and R$ 28,868 (R$19,053 net of tax effects) in relation to recognition of the intangible asset and accumulated loss for the period.

 

5.3.6 Depreciation over the concession term

The concession agreements of the subsidiary CERAN and the jointly-owned subsidiaries ENERCAN, BAESA and Foz do Chapecó are ruled by Decree 2003, of 1996. In view of all the legal disputes and potential conflicts between (i) the wording of the Concessions Law, (ii) interpretations of the decree itself, and (iii) the way in which the concession agreements were drawn up, the Company conservatively made the adjustment to the related depreciation rates so that the property, plant and equipment related to the basic project would be depreciated over the useful life of the asset, provided it is restricted to the term of the concession.

 

5.3.7 Pension plan

- Employee benefit (pension plan)

As previously mentioned, the Company opted to recognize all accumulated actuarial gains and losses at January 1, 2009. The adjustment of R$ 294,939 (R$ 194,660 net of tax effects) corresponds to recognition of the accumulated actuarial loss at the transition date, in accordance with CPC 37, for all the defined benefit plans of the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração and RGE.

22


 

 

5.3.8 Other adjustments:

- Write-down of negative goodwill

In accordance with CPC 15 “Business Combinations”, negative goodwill recognized in accordance with the previous accounting practices should be written down at the transition date for the international accounting practices.

An adjustment of R$ 12,828 (R$ 8,466 net of tax effects) was made in the Investment in relation to the write-down against retained earnings in the opening equity at the transition date.

 

- Guarantees provided

The accounting practices adopted in Brazil to December 31, 2008 contained no specific pronouncement in respect of the requirements for accounting for guarantees, and issuing of guarantees was therefore not recognized in the financial statements.

As a result of adoption of the pronouncements on recognition, measurement, presentation and disclosure of financial instruments (CPC 38, CPC 39 and CPC 40) from January 1, 2009, the Company now recognizes guarantees issued in excess of its participation in the joint ventures.

These guarantees are recognized initially at the fair value of the obligation on issue. The Company therefore recognized a liability in Other Payables corresponding to the fair value of the guarantee contracted on January 1,  2009 to a total amount of R$ 63,692, which will be amortized by a credit in finance income as the guarantee risk is discharged.

The balancing items of R$ 45,860 were recognized as Other assets. The amount corresponding to the Company's participation in each jointly-owned subsidiary and the amounts that will not be reimbursed by the other shareholders of the jointly-owned subsidiaries are recognized in profit or loss as finance expense to maturity. Any remaining amount is subject to reimbursement by the other shareholders of the jointly-owned subsidiaries. The net adjustment against retained earnings at January 1, 2009 was R$ 17,832 (R$11,769 net of tax effects).

 

- Dividend and Interest on shareholders’ equity

The practices adopted previously determined that retained earnings should be distributed at the end of the year. A provision was recognized for the amount corresponding to appropriation of dividends as proposed by management even if it was subject to approval by the AGM.

In accordance with current accounting practices, as mentioned in Note 3.9, provisions are only recognized for amounts in excess of the minimum mandatory dividend after approval in an AGM, at which point they meet the obligation criteria determined by CPC 25. The adjustment stated reflects a reversal of the provision for an additional dividend to be paid in excess of the mandatory dividend not yet approved in a meeting payable.

 

- Revaluation reserve

The adjustments in this group relate to (i) recognition of the value-added of the cost allocated to the property, plant and equipment of the generators and (ii) the balancing item of the restatement of the financial concession asset.

 

- Non-controlling interest

In accordance with the new accounting practices (CPC 26), since January 1, 2009, the Company has classified the participation of non-controlling shareholders as part of the consolidated results and of equity in the consolidated financial statements.

23


 

 

To December 31, 2008, this amount was stated in liabilities in the consolidated balance sheet and the adjustment in this line corresponded to reclassification of the liability to equity.

The amount previously stated in net income is now stated as net income attributable to the Company and the portion of the noncontrolling interests as net income attributable to noncontrolling interests.

 

Re-presentation of the quarterly financial statements

The reconciliation of the effects of adoption of the new accounting practices on net income and equity for the quarters ended March 31, 2009, June 30, 2009, September 30, 2009, March 31, 2010, June 30, 2010 and September 30, 2010 is presented below, in conformity with CVM Decision 656/2011:

 

24


 

 

Consolidated

Changes in the quarter

Changes in the quarter

1st Quarter 09

2nd Quarter 09

3rd Quarter 09

1st Quarter 10

2nd Quarter 10

3rd Quarter 10

Previous net income

  282,703

  288,968

  289,674

  390,199

  384,230

  387,659

Adjustments

Reversal of regulatory assets and liabilities

  (11,811)

  217,435

  281,226

  164,329

  (37,348)

  (61,391)

Pension plan

19

  19

  18

3

3

3

ICPC 01 - Concession agreements

(1,028)

  (1,170)

  (831)

  10,646

  10,591

  10,504

Property, plant and equipment - deemed cost

(9,884)

  (9,885)

  (9,891)

  (9,887)

  (9,880)

  (9,906)

Write-down of discount

  -

-

-

-

-

-

Guarantees

  (972)

  521

  436

  (3,481)

  (4,638)

  (4,714)

Public utility

153

  236

  215

  (2,510)

  (3,435)

  (2,707)

Depreciation rate

(6,822)

  (6,822)

  (6,822)

  (6,822)

  (6,822)

  (6,822)

Other

709

  1,196

  1,458

  1,867

  1,265

  1,546

Tax effects

10,797

  (81,794)

(107,544)

  (62,442)

  19,370

  28,733

Effects of adjustments on the Noncontrolling interests

844

  614

  827

  1,024

  1,766

  1,243

Net parent company income after application of the new practices

  264,708

  409,318

  448,766

  482,926

  355,102

  344,148

Noncontrolling interests as a result of the change in consolidation practices

2,927

  6,914

  6,235

  3,542

  4,011

  5,847

Effects of adjustments on the Noncontrolling interests

  (845)

  (614)

  (827)

  (1,024)

  (1,766)

  (1,243)

Previous Noncontrolling interests

2,086

  2,699

  3,510

  2,419

  2,423

  2,029

Total net income after adoption of the new practices

  268,877

  418,317

  457,684

  487,863

  359,770

  350,781

Consolidated

Changes in the period

Changes in the period

1st Quarter 09

2nd Quarter 09

3rd Quarter 09

1st Quarter 10

2nd Quarter 10

3rd Quarter 10

Previous net income

  282,703

  571,671

  861,345

  390,199

  774,429

  1,162,088

Adjustments

Reversal of regulatory assets and liabilities

  (11,811)

  205,624

  486,850

  164,329

  126,981

  65,590

Pension plan

19

  38

  56

3

6

9

ICPC 01 - Concession agreements

(1,028)

  (2,198)

  (3,029)

  10,646

  21,237

  31,741

Property, plant and equipment - deemed cost

(9,884)

  (19,769)

  (29,660)

  (9,887)

  (19,767)

  (29,673)

Write-off of discount

  -

-

-

-

-

-

Guarantees

  (972)

  (451)

  (15)

  (3,481)

  (8,119)

  (12,833)

Public utility

153

  389

  604

  (2,510)

  (5,945)

  (8,652)

Depreciation rate

(6,822)

  (13,644)

  (20,466)

  (6,822)

  (13,644)

  (20,466)

Other

709

  1,905

  3,363

  1,867

  3,132

  4,678

Tax effects on the adjustments

10,797

  (70,997)

(178,541)

  (62,442)

  (43,072)

  (14,339)

Effects of adjustments on the Noncontrolling interests

845

  1,459

  2,286

  1,024

  2,790

  4,033

Net parent company income after application of the new practices

  264,709

  674,027

  1,122,793

  482,926

  838,028

  1,182,176

Non-cntrolling interests as a result of the change in consolidation practices

2,927

  9,841

  16,076

  3,542

  7,553

  13,400

Effects of adjustments on Noncontrolling interests

  (845)

  (1,459)

  (2,286)

  (1,024)

  (2,790)

  (4,033)

Previous Noncontrolling interests

2,086

  4,785

  8,295

  2,419

  4,842

  6,871

Total net income after application of the new practices

  268,877

  687,194

  1,144,878

  487,863

  847,633

  1,198,414

Consolidated

Quarter ended in

Quarter ended in

March 31, 2009

June 30, 2009

September 30, 2009

March 31, 2010

June 30, 2010

September 30, 2010

Previous equity

5,301,322

  5,020,641

  5,312,835

  5,473,141

  5,138,168

  5,525,827

Adjustments

Reversal of regulatory assets and liabilities

  (702,768)

(485,332)

(204,106)

  156,457

  119,110

  57,718

Pension plan

  (294,920)

(294,901)

(294,883)

(288,212)

(288,206)

(288,200)

ICPC 01 - Concession agreements

  193,965

  191,203

  188,099

  216,120

  247,023

  274,073

Property, plant and equipment - deemed cost

  993,107

  983,222

  973,331

  953,553

  943,673

  933,767

Write-down of discount

12,828

  12,828

  12,828

  12,828

  12,828

  12,828

Guarantees

  (18,804)

  (18,283)

  (17,847)

  (24,580)

  (29,218)

  (33,932)

Public utility

  (28,715)

  (28,478)

  (28,263)

  (59,117)

  (62,549)

  (65,258)

Depreciation rate

(6,822)

  (13,644)

  (20,466)

  (6,822)

  (13,644)

  (20,466)

Other

827

  1,704

  2,889

  4,928

  7,294

  8,673

Dividend

  614,647

  576,624

-

  664,522

  780,941

-

Tax effects on the adjustments

(7,656)

  (88,801)

(195,397)

(337,707)

(325,620)

(302,456)

Effects of adjustments on the Noncontrolling interests

(3,186)

  1,053

  6,853

  87

  6,384

  14,142

Parent company equity after application of the new practices

6,053,825

  5,857,836

  5,735,873

  6,765,198

  6,536,184

  6,116,716

Effects of adjustments on Noncontrolling interests

3,186

  (1,053)

  (6,853)

  (87)

  (6,384)

  (14,142)

Noncontrolling interests as a result of the change in consolidation practices

  168,700

  175,614

  181,850

  184,843

  188,852

  194,699

Previous Noncontrolling interests

85,384

  82,611

  85,612

  87,195

  72,905

  74,494

Total equity after adoption of the new practices

6,311,095

  6,115,008

  5,996,482

  7,037,149

  6,791,557

  6,371,767

Equity of the controlling interests

6,053,825

  5,857,836

  5,735,873

  6,765,198

  6,536,184

  6,116,716

Noncontrolling interests

  257,270

  257,172

  260,609

  271,951

  255,373

  255,051

 

 

( 6 )   CASH AND CASH EQUIVALENTS

 

25


 

 

 

Parent Company

Consolidated

December 31, 2010

 

December 31, 2009

 

January 1, 2009

December 31, 2010

 

December 31, 2009

 

January 1, 2009

Bank balances

  4,700

  5,029

  325

  361,746

  313,104

  123,760

Short-term financial investments

  106,258

  214,097

  15,377

  1,201,149

  1,174,139

  634,694

 

 

 

Total

  110,958

  219,126

  15,702

  1,562,895

  1,487,243

  758,454

 

Short-term financial investments are short-term transactions with institutions operating in the Brazilian financial market, with daily liquidity, low credit risk and average interest of 100% of the Interbank deposit rate (CDI).

 

26


 

 

( 7 )  CONSUMERS, CONCESSIONAIRES AND LICENSEES

In the consolidated financial statements, the balance derives mainly from the supply of electric energy. The following table shows the breakdown at December 31, 2010, 2009 and January 1, 2009:

 

 Consolidated

 Amounts

 Past due

 Total

 coming due

 until 90 dias

 > 90 dias

 December 31, 2010

 December 31, 2009

 January 1, 2009

 Current

 Consumer classes

  Residential

289,992

  191,137

21,410

  502,539

485,541

407,544

  Industrial

119,408

  75,898

37,637

  232,943

264,798

249,592

  Commercial

113,061

  43,835

13,059

  169,955

189,080

154,569

  Rural

  29,486

7,082

2,526

39,094

  32,671

32,079

  Public administration

  26,663

5,049

902

32,614

  60,943

29,396

Public lighting

  24,372

2,166

15,211

41,749

  60,557

81,159

Public utilities

  34,814

4,743

498

40,055

  35,380

31,324

 Billed

637,796

  329,910

91,243

1,058,949

  1,128,970

985,663

  Unbilled

465,077

  -

  -

  465,077

   388,162

355,627

Financing of Consumers' Debts

  81,150

7,007

23,984

  112,141

  91,437

55,902

  Free energy

  3,727

  -

  -

3,727

  3,506

457

  CCEE transactions

  23,932

  -

  -

23,932

  14,722

45,364

  Concessionaires and Licensees

193,852

  -

  -

  193,852

184,891

175,282

  Provision for doubtful accounts

-

  -

(80,691)

  (80,691)

(81,974)

(82,462)

  Other

  35,485

2,542

1,078

39,104

  23,144

67,322

 Total

  1,441,019

  339,459

35,614

1,816,091

  1,752,858

1,603,155

 Non current

Financing of Consumers' Debts

154,438

  -

  -

  154,438

140,893

151,573

  Free energy

-

  -

  -

  -

  38

145

  CCEE transactions

  41,301

  -

  -

41,301

  41,301

39,416

  Concessionaires and Licensees

-

  -

  -

  -

  42,655

87,196

 Total

195,739

  -

  -

  195,739

224,887

278,330

 

Financing of Consumers' Debts - Refers to the negotiation of overdue receivables from consumers, principally public organizations. Payment of some of these credits is guaranteed by the debtors, in the case of public entities, by pledging the bank accounts through which their ICMS revenue is received. Allowances for doubtful accounts are based on best estimates of the subsidiaries' managements for unsecured amounts and losses regarded as probable.

Electric Energy Trading Chamber (CCEE) transactions - The amounts refer to the sale of electric energy on the short-term market. The noncurrent amount receivable mainly comprises: (i) legal adjustments, established as a result of suits brought by agents in the sector; (ii) lawsuits challenging the CCEE accounting for the period from September 2000 to December 2002; and (iii) provisional accounting entries established by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision was posted in the accounts.

Concessionaires and licensees - Refers basically to accounts receivable in respect of the supply of electric energy to other Concessionaires and Licensees, mainly by the subsidiaries CPFL Geração and CPFL Brasil, and to transactions relating to the partial spin-off of Bandeirante Energia S.A. by the subsidiary CPFL Piratininga. The amounts are set off against accounts payable, through a settlement of accounts.

In 2008, amounts receivable of R$ 127,965 from AES Tietê S/A (“AES Tietê”) were also recognized by the subsidiaries CPFL Paulista and CPFL Leste Paulista, for use of the distribution system, and the respective pass-through (recognizing of the same amount as accounts payable) to CTEEP – Companhia de Transmissão de Energia Elétrica Paulista in respect of the charge for use of the Border Transmission Systems.

Under an agreement made between the parties involved, through the intermediary of ANEEL, the amounts are being paid both by the generator and by the subsidiaries to CTEEP, in 36 monthly installments as from January 2009, restated at the SELIC rate. The balance of the operation at December 31, 2010 was R$ 42,655, classified in current assets.

27


 

 

 

Allowance for doubtful accounts

Changes in the allowance for doubtful accounts are shown below:

Consolidated

 At January 1, 2009

  (82,462)

 Provision recognized

  (88,298)

 Recovery of revenue

52,048

  Write-off of accounts receivable provisioned

36,738

 At December 31, 2009

  (81,974)

 Provision recognized

  (108,663)

 Recovery of revenue

56,995

  Write-off of accounts receivable provisioned

52,951

 At December 31, 2010

  (80,691)

 

( 8 )  FINANCIAL INVESTMENTS

In 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electric Energy Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP will be settled by CPFL Brasil using the funds derived from the acquisition of energy produced by that company.

At December 31, 2010, current assets balance of the parent company is R$ 42,533 (R$ 39,253 in 2009 and R$ 38,249 at January 1, 2009), and noncurrent is R$ 39,216 (R$ 62,179 in 2009 and R$ 87,117 at January 1, 2009). The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is amortized in monthly installments of amounts corresponding to the purchase of energy.

 

( 9 )  RECOVERABLE TAXES

28


 

 

Parent Company

Consolidated

December 31, 2010

 

December 31, 2009

 

January 1, 2009

December 31, 2010

 

December 31, 2009

 

January 1, 2009

Current

Prepayments of social contribution - CSLL

-

-

  486

  1,046

  8,189

  24,135

Prepayments of income tax - IRPJ

  379

  42

  1,637

  2,298

  19,549

  5,531

Income tax and social contribution to be offset

  872

  3,023

  3,485

  11,560

  15,424

  14,361

Withholding tax - IRRF

  761

  9,367

  31,479

  38,927

  42,959

  69,681

IRRF on interest on equity

  32,909

  31,867

-

  34,088

  33,095

  25

ICMS to be offset

-

-

-

  71,833

  48,271

  40,421

Social integration program - PIS

-

-

-

  3,852

  4,545

  3,390

Contribution for Social Security financing- COFINS

  42

-

  9

  13,401

  12,028

  11,177

National Social Security Institute - INSS

-

-

-

  2,192

  1,115

  961

Other

  29

  11

  64

  13,828

  7,103

  6,285

Total

  34,992

  44,310

  37,160

193,025

192,278

175,967

Noncurrent

Social contribution to be offset - CSLL

-

-

-

  32,389

  29,999

  27,315

Income tax to be offset - IRPJ

-

-

-

  1,002

  1,001

  3,400

Social integration program - PIS

  2,787

  2,787

  2,787

  2,787

  2,787

  2,787

ICMS to be offset

-

-

-

101,381

  74,212

  70,161

Other

-

-

-

  1,410

  5,236

  1,504

Total

  2,787

  2,787

  2,787

138,969

113,235

105,167

 

 

 Social contribution to be offset – In noncurrent, the balance refers basically to the final favorable decision in a lawsuit filed by the subsidiary CPFL Paulista. The subsidiary CPFL Paulista is awaiting the outcome of the administrative procedures for ratification of the credit with the Federal Revenue Office, in order to offset the credit.

 

ICMS to be offset - mainly refers to the credit recorded on acquisition of a permanent asset.

 

( 10 )  DEFERRED TAXES

10.1- Breakdown of tax credits and debits:

 

29


 

 

 Parent Company

 Consolidated

 December 31, 2010

 December 31, 2009

 January 1, 2009

 December 31, 2010

 December 31, 2009

 January 1, 2009

 Social contribution credit

 Tax loss carryforwards

42,715

42,048

24,123

51,805

  52,174

38,707

 Tax benefit of merged goodwill

  -

  -

  -

172,255

  191,184

199,103

 Temporarily non-deductible differences 

724

833

588

(12,418)

  (3,941)

58,777

 Subtotal

43,439

42,881

24,711

211,642

  239,417

296,587

 Income tax credit

 Tax losses

129,690

  128,553

84,493

143,867

  132,471

93,782

 Tax benefit of merged goodwill

  -

  -

  -

583,723

  641,757

672,155

 Temporarily non-deductible differences 

4,599

4,765

18,352

(33,619)

  (11,081)

178,885

 Subtotal

134,289

  133,318

102,845

693,971

  763,147

944,822

PIS and COFINS credit

Temporary non-deductible differences

  -

  -

  -

78

  2,231

77,880

 Total

177,729

  176,199

127,556

905,691

  1,004,795

1,319,289

 Total tax credit

177,729

  176,199

127,556

1,183,458

  1,286,805

1,594,131

 Total tax debit

  -

  -

  -

  (277,767)

(282,010)

  (274,842)

 

 

10.2 - Tax Benefit of Merged Goodwill:

The tax benefit on merged goodwill refers to the tax credit calculated on the merged goodwill on acquisition and is recorded in accordance with CVM Instructions nº 319/99 and nº 349/01. The benefit is realized in proportion to amortization of the merged goodwill that gave rise to it, in accordance with the projected net income of the subsidiaries during the remaining term of the concession, as shown in Note 16.

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

CSLL

IRPJ

CSLL

IRPJ

CSLL

IRPJ

CPFL Paulista

94,584

  262,733

103,736

288,152

  113,571

315,477

CPFL Piratininga

21,274

  73,002

23,207

79,630

  25,285

86,760

RGE

41,117

  169,806

44,378

183,269

  47,447

195,943

CPFL Santa Cruz

4,705

  14,794

  5,862

18,435

  7,126

22,405

CPFL Leste Paulista

2,622

  7,986

  3,451

9,586

  1,714

4,761

CPFL Sul Paulista

3,767

  11,758

  5,020

13,943

  1,678

4,662

CPFL Jaguari

2,305

  7,001

  3,027

8,411

  1,603

4,452

CPFL Mococa

1,456

  4,527

  1,966

5,461

  679

1,887

CPFL Geração

  -

  30,877

-

33,379

-

35,808

CPFL Serviços

425

  1,239

537

1,491

-

  -

Total

172,255

  583,723

191,184

641,757

  199,103

672,155

 

10.3 - Accumulated balances on temporary nondeductible differences:

30


 

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

CSLL

IRPJ

PIS/COFINS

CSLL

IRPJ

PIS/COFINS

CSLL

IRPJ

PIS/COFINS

Temporary non-deductible differences:

Provision for contingencies

18,396

  50,984

-

21,884

60,454

-

22,217

76,500

-

Tariff review - remuneration base

  -

-

-

  -

-

-

2,819

7,830

-

Private pension fund

3,051

  9,473

-

4,097

12,377

-

4,770

14,247

-

Allowance for doubtful accounts

7,426

  21,026

-

7,389

20,927

-

7,101

20,123

-

Free energy provision

3,730

  10,362

-

2,410

  6,694

-

  -

  -

-

Research and Development and Energy Efficiency Programs

15,079

  41,883

-

16,736

46,477

-

16,703

46,396

-

Profit-sharing

2,338

  7,160

-

1,986

  6,267

-

1,864

5,924

-

Depreciation rate difference - Revaluation

9,306

  25,846

-

9,898

27,494

-

11,036

30,650

-

Financial instruments (IFRS / CPC)

623

  1,595

-

832

  2,255

-

533

1,464

-

Recognition of the concession - adjustment of intangible assets (IFRS / CPC)

(6,276)

(17,433)

-

(4,025)

(11,183)

-

(4,174)

(11,593)

-

Reversal of regulatory assets and liabilities (IFRS / CPC)

(1,076)

  (3,030)

  (1,399)

1,561

  4,337

  1,607

69,887

194,138

  77,800

Actuarial losses on the transition of accounting practices (IFRS/CPC)

27,035

  75,098

-

26,042

72,340

-

26,673

74,086

-

Other adjustments changes in practices

63

  174

-

13

  36

  473

2,726

7,577

  80

Other

12,390

  33,540

  1,477

6,387

15,860

  151

540

205

-

Temporarily non-deductible differences - comprehensive income:

Recognition of the concession - financial adjustment  (IFRS / CPC)

  (25,337)

(70,388)

-

  (18,019)

(50,051)

-

  (19,090)

(53,027)

-

Property, plant and equipment  - deemed cost adjustments (IFRS/CPC)

  (79,166)

(219,909)

-

  (81,132)

(225,365)

-

  (84,828)

  (235,635)

-

Total

  (12,418)

(33,619)

  78

(3,941)

(11,081)

  2,231

58,777

178,885

  77,880

 

 

10.4 Expected Recovery

 

Parent Company

Consolidated

2011

  17,872

  193,580

2012

  16,214

93,750

2013

  15,227

85,683

2014

  14,194

62,181

2015

  13,096

58,847

2016 to 2018

  33,676

  130,816

2019 to 2021

  26,313

87,942

2022 to 2024

  20,803

48,438

2025 to 2027

  16,023

  124,183

2028 to 2030

4,311

20,271

Total

  177,729

  905,691

 

10.5 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for 2010 and 2009:

31


 

 

Parent Company

2010

2009

CSLL

IRPJ

CSLL

IRPJ

Income before taxes

1,573,800

1,573,800

1,619,634

1,619,634

Adjustments to reflect effective rate:

 - Equity in subsidiaries

  (1,755,270)

  (1,755,270)

  (1,817,599)

  (1,817,599)

 - Amortization of intangible asset acquired

  115,782

  145,302

  121,319

  148,749

 - Other permanent additions, net

3,536

3,225

4,546

3,811

 - Income from interest in equity

  197,444

  197,444

  199,745

  199,745

 - Elimination Law 11.941/09 art. 4

  -

  -

  (30,316)

  (30,316)

Calculation base

  135,292

  164,501

97,329

  124,024

  Statutory rate

9%

25%

9%

25%

Tax credit result

  (12,176)

  (41,126)

(8,760)

  (31,006)

 -  Tax credit allocated

4,343

13,440

20,639

56,790

Total

(7,833)

  (27,686)

11,879

25,784

Current

(8,392)

  (28,660)

(6,292)

  (12,276)

Deferred

559

974

18,171

38,060

Consolidated

2010

2009

CSLL

IRPJ

CSLL

IRPJ

Income before taxes

2,385,372

2,385,372

2,472,977

2,472,977

Adjustments to reflect effective rate:

 - Amortization of intangible asset acquired

  115,782

  146,194

  121,319

  149,623

 - Realization CMC

11,589

  -

13,549

  -

 - Tax incentives - PIIT

(6,058)

(6,050)

  (483)

  (483)

 - Effect of presumed profit system

  (17,622)

  (20,448)

  (34,090)

  (39,790)

 - Other permanent additions/(eliminations), net

16,838

  (35,338)

2,256

  (20,876)

 - Elimination Law 11.941/09 art. 4

  (32,143)

  (32,143)

Calculation base

2,505,901

2,469,730

2,543,385

2,529,308

  Statutory rate

9%

25%

9%

25%

Tax credit result

  (225,531)

  (617,433)

  (228,905)

  (632,327)

 -  Tax credit allocated

4,296

13,333

20,557

56,566

Total

  (221,235)

  (604,100)

  (208,348)

  (575,761)

Current

  (200,878)

  (554,443)

  (138,771)

  (366,432)

Deferred

  (20,357)

  (49,657)

  (69,577)

  (209,329)

 

Amortization of Intangible asset acquired – business combinations - Refers to the non-deductible portion of amortization of intangible assets derived from the acquisition of investees.

Realization of Complimentary Restatement CMC - Refers to the depreciation of the portion of incremental cost of the complementary restatement introduced by Law 8.200/91, which is not deductible for purposes of determination of social contribution.

 

Tax Credit Allocated – Credit recorded by the Company on tax loss carryforwards in the light of a revision of projections, which resulted in a margin recorded to complete the accounting entries.

Elimination under Law n° 11.941/09 – Refers to the reductions in interest, fines and legal charges on liabilities, as a result of adhering to REFIS IV, in accordance with the sole paragraph of article 4 of Law nº 11.941/09.

 

32


 

 

10.6 Unrecognized tax credits

The parent company has tax loss carryforwards of R$ 158,028 that could be recognized in the future, in accordance with reviews of the annual projections of taxable income. 

The subsidiary Sul Geradora has income tax and social contribution assets on tax loss carryforwards of R$ 72,492 that were not recognized as it could not be reliable estimated whether future taxable profit will be available against which they can be utilized. There is also no prescriptive period for use of the tax loss carryforwards.

 

( 11 )  LEASES

 

The subsidiary CPFL Brasil provides services and leases equipment relating to own power production, in which it is the lessor, and the main risks and rewards of ownership of the assets are transferred to the lessees.

Investments in these finance lease projects are recognized at the present value of the minimum payments receivable which are treated as amortization of the investment and financial income is recognized in profit and loss for the year over the term of the contracts.

 

The investments produced financial income for the year of R$ 5,363 (R$ 2,276 in 2009).

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Present value of the minimum payments receivable

102,769

104,835

21,339

Unrealized financial income

(71,701)

(80,643)

  (14,950)

Gross investment

  31,068

24,192

6,389

 

Current

  4,754

2,949

1,133

Noncurrent

  26,314

21,243

5,256

Within 1 year

 

1 to 5 years

 

Over 5 years

 

Total

Present value of the minimum payments receivable

  13,591

48,495

40,683

102,769

 

 

( 12 )  FINANCIAL ASSET OF CONCESSION

 

 

Consolidated

At January 1, 2009

  582,241

Additions

  104,587

Marked to market

  (10,830)

Disposal

  (1,969)

At December 31, 2009

  674,029

Additions

  179,501

Marked to market

  82,637

Disposal

  (1,521)

At December 31, 2010

  934,646

 

33


 

 

The balance refers to the fair value of the financial asset in relation to the right established in the concession agreements of the energy distributors to receive payment on reversal of the assets at the end of the concession.

Under the current tariff model, interest on the asset is recognized in profit or loss on billing of the consumers and realized on receipt of the electric energy bills. The difference in relation to the adjustment to market value is recognized against the revaluation reserve in equity.

 

 

( 13 )  OTHER CREDITS

 

Consolidated

Current

Noncurrent

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

Receivables from CESP

  -

8,923

  24,021

  -

-

11,964

Receivables from BAESA's shareholders

17,128

15,503

  14,147

  -

  15,503

28,296

Advances - Fundação CESP

7,995

6,299

  5,700

  -

-

  -

Advances to suppliers

16,659

6,134

-

  -

-

  -

Pledges, funds and tied deposits

2,108

1,804

  513

89,051

  99,762

132,906

Fund tied to foreign currency loans

  -

  -

-

21,221

  19,148

30,023

Orders in progress

13,988

4,484

  16,214

  -

-

2,379

Services rendered to third parties

73,163

48,845

  18,600

  -

-

42

Reimbursement RGR

5,683

5,504

  5,173

1,909

  1,611

766

Advance energy purchase agreements

15,817

13,989

  12,061

65,786

  61,847

40,970

Prepaid expenses

29,565

14,351

  9,050

2,724

  6,573

5,443

Collection agreements

26,573

4,263

-

  -

-

  -

Other

44,733

26,461

  12,918

41,415

  32,585

35,672

Total

253,412

156,560

  118,397

222,106

  237,029

288,461

 

Receivables - BAESA Shareholders - From November 1, 2005 to April 30, 2008, differences in the prices used in billing energy sold to the shareholders, different payment terms and other factors resulted in variations in contributions from the shareholders towards the results of the indirect subsidiary BAESA. To settle this question, BAESA’s shareholders agreed in 2007 that the excess contributions made by the subsidiary CPFL Geração should be restated in accordance with the CDI rate and offset over 36 months from January, 2009.

Advances - Fundação CESP – Refers to advances to employee for welfare programs and operational maintenance of the entity.

Pledges, Funds and Tied Deposits: collateral offered to guarantee CCEE operations and guarantees granted to jointly-owned subsidiaries.

Fund Tied to Foreign Currency Loans: These are guarantees offered when negotiating or renegotiating loans.

Services Rendered to Third Parties: Refers to accounts receivable for services provided to consumers in relation to electric energy distribution.

Refund of RGR: Refers to amounts to be offset in relation to the difference between the RGR - Global Reversal Reserve approved by ANEEL and the amount actually incurred, based on property, plant and equipment in use.

Advance Energy Purchase Agreements: Refers to prepayments of energy purchases by the subsidiaries, which will be liquidated on delivery of the energy to be supplied.

Collection agreements - Refers to agreements between the distributors and city halls and companies for collection  through the electric energy bills and subsequent pass-through  of amounts related to public letting, newspapers, healthcare, residential insurance, etc. From April 2010, as a result of introduction of the new billing system - CCS, the subsidiaries change the accounting method (from collection-based to billing-based recognition), affecting accounting for both receivables and payables (Note 25).

34


 

 

 

( 14 )  INVESTMENTS

 

Parent Company

December 31, 2010

December 31, 2009

January 1, 2009

Permanent equity interests - equity method

By equity method of the subsidiary

4,764,697

4,493,465

3,946,113

Value-added of assets, net

1,396,323

1,508,764

1,538,332

Goodwill

6,055

4,048

  -

Total

6,167,075

6,006,277

5,484,445

 

14.1 - Permanent equity interests:

 

December 31, 2010

December 31, 2010

December 31, 2009

December 31, 2010

December 31, 2009

Investment (*)

Number of shares held (thousands)

Total assets

Capital

Shareholders' Equity

Profit or loss for the year

 Shareholders Equity  Interest

Equity in Subsidiaries

  CPFL Paulista

  109,810

  4,750,491

109,810

808,682

695,761

808,682

689,479

695,761

750,347

  CPFL Piratininga

  53,031,259

  2,235,605

  70,587

396,907

301,746

396,907

278,139

301,746

273,790

  RGE

  807,168

  2,724,908

867,604

  1,186,850

245,090

  1,186,850

  1,147,092

245,190

193,691

  CPFL Santa Cruz

  371,772

232,476

  45,330

101,759

  18,291

101,759

110,228

  18,290

  34,810

  CPFL Leste Paulista

  895,373

144,696

  12,217

  66,912

  12,465

  66,912

  64,713

  12,330

  14,908

  CPFL Jaguari

  212,126

  82,409

  5,716

  43,433

  11,578

  43,433

  39,802

  11,212

  9,577

  CPFL Sul Paulista

  463,482

121,101

  10,000

  62,467

  15,839

  62,467

  53,208

  15,341

  12,790

  CPFL Mococa

  121,761

  63,597

  9,850

  36,691

  8,563

  36,691

  33,566

  8,296

  8,813

  CPFL Geração

205,487,716

  3,982,955

  1,039,618

  1,908,873

232,673

  1,908,873

  1,913,900

232,673

299,865

  CPFL Brasil

  2,999

544,728

  2,999

  94,234

193,076

  94,234

114,116

193,076

211,447

  CPFL Atende (**)

1

  16,275

  1

(755)

  504

(755)

  (1,259)

  504

(376)

  CPFL Planalto

  630

  8,501

  630

  6,350

  11,114

  6,350

  4,782

  11,114

  7,531

  CPFL Serviços

  1,482,334

  34,168

  5,800

  4,307

  1,844

  4,307

  2,351

  2,005

  (8,144)

  CPFL Jaguariuna

  189,620

  2,677

  2,481

  1,654

(526)

  1,654

  2,180

(526)

(301)

  CPFL Jaguari Geração

  40,108

  46,406

  40,108

  46,333

  8,451

  46,333

  41,168

  8,258

  8,851

Chumpitaz

  100

-

-

-

-

-

-

-

-

Total

  4,764,697

  4,493,465

  1,755,270

  1,817,599

(*) At December 31, 2010, the  Company held 100% of the capital of all the subsidiaries

(**) Number of Quotas

 

14.2 - Interest on shareholders’ equity  (“JCP”) and dividends receivable

 

Parent Company

Dividend

Interest on equity

Total

  Subsidiaries

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

CPFL Paulista

   237,000

  -

  -

-

-

237,000

  -

  -

CPFL Piratininga

-

  132,706

  -

  6,123

-

-

  138,829

  -

RGE

-

41,002

  -

-

-

-

41,002

  -

CPFL Santa Cruz

  12,000

7,000

10,000

-

-

  12,000

7,000

10,000

CPFL Geração

  85,000

  -

  118,232

-

29,971

  85,000

  -

  148,203

CPFL Brasil

  75,000

  -

  -

-

-

  75,000

  -

  -

CPFL Leste Paulista

-

3,582

  -

  1,375

-

-

4,957

  -

CPFL Sul Paulista

-

4,800

  -

  1,036

-

-

5,836

  -

CPFL Mococa

  3,648

500

  -

-

-

  3,648

500

  -

CPFL Serviços

-

3,648

  -

-

-

-

3,648

  -

412,648

  193,238

  128,232

  8,534

29,971

412,648

  201,772

  158,203

 

 

35


 

 

In 2010, the Company received R$ 1,317,799 in relation to the dividends and interest on shareholders’  equity.

 

14.3 – Added value on assets and goodwill

Added value on assets refers mainly to the right to exploit the concession acquired through business combinations. The goodwill relates mainly to the acquisition of investments, based on projections of future income.

The amounts have been reclassified to intangible assets in the consolidated financial statements, as mentioned in Note 16.

36


 

 

( 15 )  PROPERTY, PLANT AND EQUIPMENT

 

 Consolidated

Land

Reservoirs, dams and  water mains

Buildings, construction and improvements

Machinery and equipment

Vehicles

Furniture and fittings

In progress

Total

At January 1, 2009

51,125

 976,545

1,272,879

1,674,210

2,402

4,988

  724,388

4,706,537

Historic cost

51,125

1,186,753

1,499,868

2,267,321

3,878

6,617

  724,388

5,739,950

Accumulated depreciation

  -

  (210,208)

  (226,989)

  (593,111)

(1,476)

(1,629)

  -

  (1,033,413)

Additions

1,906

4,910

6,481

3,566

1,082

274

  642,156

  660,375

Disposals

  -

  -

  -

  (420)

  (114)

(16)

(18)

  (568)

Transfers

1,510

1,220

30,990

27,972

82

1,298

  (63,072)

  -

Depreciation

(1,195)

  (33,077)

  (45,262)

  (71,605)

(1,414)

  (752)

  -

  (153,304)

At December 31, 2009

53,346

  949,598

1,265,088

1,633,723

2,038

5,792

1,303,454

5,213,039

Historic cost

54,541

1,192,883

1,537,339

2,298,439

4,927

8,174

1,303,454

6,399,757

Accumulated depreciation

(1,195)

  (243,285)

  (272,251)

  (664,715)

(2,889)

(2,382)

  -

  (1,186,717)

Additions

  -

3,851

3,471

  (13,181)

1,457

2,044

  754,298

  751,940

Disposals

(48)

  -

  -

  (15,508)

  (355)

(37)

(8)

  (15,956)

Transfers

  128,287

  617,391

  132,256

  376,536

847

5,197

  (1,260,514)

  -

Depreciation

(1,195)

  (37,613)

  (49,329)

  (72,696)

  (784)

  (941)

  -

  (162,557)

At December 31, 2010

  180,390

1,533,227

1,351,486

1,908,875

3,203

12,055

  797,230

5,786,466

Historic cost

  182,780

1,814,125

1,673,066

2,646,286

6,877

15,378

  797,230

7,135,742

Accumulated depreciation

(2,390)

  (280,898)

  (321,580)

  (737,411)

(3,674)

(3,323)

  -

  (1,349,276)

Average depreciation rate

  -

2.36%

3.86%

3.11%

20.00%

10.00%

  -

 

As mentioned in item 3.4, assets not acquired recently were measured at deemed cost at the transition date, while the assets of recently-built plants are recognized at cost, which in Management’s opinion, approximates market value. Property, plant and equipment were valuated to their market values based on an appraisal carried out by an independent engineering company specializing in equity valuation. Added value of R$ 1,002,991 was determined at January 1, 2009 and recognized in the revaluation reserve in equity. The amortization of the value-added with an impact on the profit or loss for the years ended December 31, 2010 and 2009, determined based on the remaining useful life of the assets, was R$ 39,605 and R$ 39,552.

Construction in progress - the consolidated balance mainly refers to work in progress of the operating subsidiaries and/or those under development, particularly the EPASA and Foz do Chapecó generation projects, with total property, plant and equipment of R$ 630,616 and R$ 295,673 (R$ 321,614 and R$ 150,793 in proportion to the participation of the subsidiary CPFL Geração).

In conformity with CPC 20, the interest on the loans taken out by the projects to finance the construction is capitalized during the construction phase. During 2010, R$ 84,839 was capitalized in the consolidated financial statements (R$ 56,106 in 2009). For further details of construction assets and fund raising costs, see notes 1, 18 and 19.

37


 

 

Impairment testing: The Company checked in respect of all the reporting periods for indications of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and therefore no impairment losses were recognized.

38


 

 

( 16 )  INTANGIBLE ASSETS

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Historic cost

Accumulated amortization

Net value

Net value

Net value

Goodwill

6,055

  -

6,055

4,048

  -

Intangible assets - Concession rights:

Acquired in business combinations

3,734,995

(1,692,863)

2,042,132

2,185,780

2,386,304

Distribution infrastructure - operational

8,222,686

(4,886,917)

3,335,769

2,879,341

2,802,271

Distribution infrastructure - in progress

  694,343

  -

694,343

521,147

387,645

Public utility

  407,288

(9,305)

397,983

392,221

395,247

Other intangible assets

  162,943

(54,348)

108,595

80,564

80,677

Total intangible assets

  13,228,310

(6,643,433)

6,584,877

6,063,101

6,052,144

Historic cost

13,228,310

12,209,040

11,742,436

Accumulated amortization

(6,643,433)

(6,145,939)

(5,690,292)

6,584,877

6,063,101

6,052,144

 

16.1 Intangible asset acquired in business combinations

The following table shows the breakdown of the intangible asset of the right to exploit the concession acquired in business combinations:

39


 
 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Annual amortization rate

Historic cost

Accumulated amortization

Net value

Net value

Net value

2010

2009

2008

Intangible asset - acquired in business combinations

Intangible asset acquired, not merged

Parent Company

CPFL Paulista

  304,861

  (100,817)

  204,044

223,937

245,322

5.90%

5.93%

6.23%

CPFL Piratininga

  39,065

(12,461)

26,604

29,019

31,619

6.19%

6.19%

6.70%

CPFL Geração

  54,555

(17,822)

36,733

39,898

43,150

5.80%

5.83%

6.21%

RGE

3,150

(590)

2,560

  2,765

2,959

6.53%

6.53%

6.07%

CPFL Santa Cruz

9

(1)

8

  9

24

8.81%

-

-

CPFL Leste Paulista

3,333

(446)

2,887

-

  -

8.37%

-

-

CPFL Sul Paulista

7,288

(932)

6,356

-

  -

7.99%

-

-

CPFL Jaguari

5,213

(710)

4,503

-

  -

8.51%

-

-

CPFL Mococa

9,110

(1,268)

7,842

-

  -

8.70%

-

-

CPFL Jaguari Geração

7,896

(474)

7,422

-

  -

3.75%

-

-

  434,480

  (135,521)

  298,959

295,628

323,074

Subsidiaries

CPFL Jaguariúna

  -

  -

  -

-

120,815

-

-

11.81%

ENERCAN

  10,233

(2,316)

7,917

  8,626

9,319

6.93%

6.93%

4.83%

Barra Grande

3,081

(1,010)

2,071

  2,252

2,432

5.93%

5.93%

6.65%

Chapecoense

7,376

  -

7,376

  7,376

7,319

-

-

-

EPASA

  498

  -

498

498

  -

-

-

-

Parque eólico Santa Clara

  31,735

  -

31,735

31,735

 -

-

-

-

Parque eólico Campo do Ventos

5,576

  -

5,576

-

  -

-

-

-

Other

  14,498

(11,063)

3,435

  3,628

7,022

6.22%

6.22%

4,99% a 11,65%

  72,997

(14,389)

58,608

54,115

146,907

Subtotal

  507,477

  (149,910)

  357,567

349,743

469,981

Intangible asset acquired and merged – Deductible

Subsidiaries

RGE

  1,120,266

  (739,555)

  380,711

399,666

419,982

3.76%

3.76%

4.50%

CPFL Geração

  426,450

  (219,960)

  206,490

223,226

239,464

6.22%

6.22%

5.74%

Subtotal

  1,546,716

  (959,515)

  587,201

622,892

659,446

Intangible asset acquired and merged – Reassessed

Parent company

CPFL Paulista

  1,074,026

  (415,524)

  658,502

722,207

790,690

5.90%

5.93%

6.23%

CPFL Piratininga

  115,762

(36,927)

78,835

85,995

93,696

6.19%

6.19%

6.70%

RGE

  310,128

(66,832)

  243,296

262,839

281,236

6.33%

6.33%

5.88%

CPFL Santa Cruz

  61,685

(28,907)

32,778

40,843

49,641

13.07%

13.07%

15.12%

CPFL Leste Paulista

  27,034

(8,526)

18,508

22,693

  -

15.48%

15.48%

-

CPFL Sul Paulista

  38,168

(11,856)

26,312

32,090

  -

15.14%

15.14%

-

CPFL Jaguari

  23,600

(7,300)

16,300

20,018

  -

15.76%

15.76%

-

CPFL Mococa

  15,124

(4,950)

10,174

12,588

  -

15.96%

15.96%

-

CPFL Jaguari Geração

  15,275

(2,616)

12,659

13,872

  -

7.94%

7.94%

-

  1,680,802

  (583,438)

1,097,364

1,213,145

   1,215,263

Subsidiaries

CPFL Leste Paulista

  -

  -

  -

-

12,570

-

-

8.67%

CPFL Sul Paulista

  -

  -

  -

   -

12,308

-

-

8.59%

CPFL Jaguari

  -

  -

  -

-

11,754

-

-

8.56%

CPFL Mococa

  -

  -

  -

-

4,982

-

-

8.49%

  -

  -

  -

-

41,614

Subtotal

  1,680,802

  (583,438)

1,097,364

1,213,145

1,256,877

Total

  3,734,995

(1,692,863)

2,042,132

2,185,780

2,386,304

 

The intangible asset acquired in business combinations comprises:

- Intangible asset acquired, not merged

Refers mainly to the remaining goodwill on acquisition of the shares held by the noncontrolling shareholders.

40


 

 

- Intangible asset acquired and merged - Deductible

Goodwill on the acquisition of the subsidiaries that was merged with the respective net equities, without application of CVM Instructions nº 319/99 and nº 349/01, that is, without segregation of the amount of the tax benefit.

- Intangible asset acquired and merged – Reassessed

In order to comply with ANEEL instructions and avoid the goodwill amortization resulting from the merger of a parent company causing a negative impact on dividends paid to the shareholders, the subsidiaries applied the concepts of CVM Instructions nº 319/99 and nº 349/01 on the acquisition goodwill. A reserve was therefore recorded to adjust the goodwill, set against the equity reserves of the subsidiaries, so that the effect on the equity reflects the tax benefit of the merged goodwill. These changes affected the Company's investment in the subsidiaries, and in order to adjust this, non-deductible goodwill was recorded for tax.

16.2 Changes in intangible assets:

The changes in intangible assets for the years ended December 31, 2010 and 2009 are as follows:

Consolidated

Concession right

Goodwill

Acquired in business combinations

Public utility

Distribution infrastructure - operational

Distribution infrastructure - in progress

Other intangible assets

TOTAL

Intangible asset at January 1, 2009

-

2,386,304

395,247

2,802,271

387,645

80,677

6,052,144

Additions

  4,048

32,290

646

1,001

666,192

12,748

716,925

Amortization

-

  (186,899)

(3,672)

  (344,193)

-

(13,363)

(548,127)

Transfer - intangible assets

-

  -

-

428,103

(428,103)

  -

-

Transfer - financial asset

-

  -

-

  -

(104,587)

  -

(104,587)

Transfer - other assets

-

  (45,915)

-

(7,841)

-

502

(53,254)

Intangible asset at December 31, 2009

  4,048

2,185,780

392,221

2,879,341

521,147

80,564

6,063,101

Additions

  2,007

38,286

11,395

   5,133

  1,159,601

41,146

1,257,568

Amortization

-

  (182,615)

(5,633)

  (351,690)

-

(12,878)

(552,816)

Transfer - intangible assets

-

  -

-

806,904

(806,904)

  -

-

Transfer - financial asset

-

  -

-

  -

(179,501)

  -

(179,501)

Transfer - other assets

-

681

-

(3,919)

-

(237)

(3,475)

Intangible asset at December 31, 2010

  6,055

2,042,132

397,983

3,335,769

694,343

108,595

6,584,877

 

In conformity with CPC 20, the interest on the loans taken out by the subsidiaries is capitalized to qualifying intangible assets. During 2010, R$ 48,099 was capitalized in the consolidated financial statements (R$ 28,825 in 2009) at a rate of 7.9% p.a. (6.3% p.a. in 2009).

 

16.3 Impairment test

The Company checked in respect of all the reporting periods for indications of devaluation of its assets that might involve the need for impairment tests. The valuation was based on external and internal information sources, taking into account variations in interest rates, changes in market conditions and other factors.

In analysis of impairment of intangible assets with an indefinite useful life (including goodwill), the Company used the value in use method to assess the recoverable value of each CGU. The cash flows were prepared in accordance with management's assessment of future trends in the electricity sector, based on external sources and historical data.

The result of the assessment indicated no signs of impairment of these assets in any of the reporting periods and there is no impairment loss to be recognized.

 

41


 

 

( 17 )  SUPPLIERS

 

Consolidated

Current

December 31, 2010

December 31, 2009

January 1, 2009

System Service Charges

  57,092

34,556

54,607

Energy purchased

  584,114

658,068

645,718

Electricity Network Usage Charges

  135,404

121,801

128,907

Materials and Services

  199,129

143,180

116,228

Free Energy

  70,262

61,341

28,731

Other

  1,391

2,506

11,713

Total

  1,047,392

1,021,452

985,904

Noncurrent

Electricity Network Usage Charges

-

42,655

85,311

Total

-

42,655

85,311

 

The noncurrent liability refers to charges related to the Use of the Distribution System and the changes are due mainly to the pass-through to CTEEP, as mentioned in Note 7.

 

( 18 )  INTEREST ON DEBTS, LOANS AND FINANCING

 

Consolidated

December 31, 2010

 

December 31, 2009

 

January 1, 2009

Interest - Current and Noncurrent

Principal

Total

Interest - Current and Noncurrent

Principal

Total

Interest - Current and Noncurrent

Principal

Total

Current

Noncurrent

Current

Noncurrent

Current

Noncurrent

Measured at cost

Brazilian currency

 BNDES - Power increases

55

  5,040

  8,498

13,593

  86

  7,321

13,538

20,945

128

10,108

20,868

31,104

 BNDES - Investment

8,494

329,994

  3,016,363

3,354,851

  11,204

362,902

2,476,242

2,850,348

36,819

258,265

2,271,735

2,566,819

 BNDES - Other

1,028

72,123

  146,414

  219,565

  49

661

5,628

6,338

30

194

3,356

3,580

 Furnas Centrais Elétricas S.A.

  -

-

-

  -

  379

46,028

  -

46,407

1,158

93,666

46,833

  141,657

 Financial Institutions

50,277

144,624

  1,255,312

1,450,213

  10,408

194,766

  164,054

  369,228

5,241

52,879

  209,066

  267,186

 Other

578

23,336

  34,488

58,402

  554

22,174

30,693

53,421

511

28,517

36,821

65,849

 Subtotal

60,432

575,117

  4,461,075

5,096,624

  22,680

633,852

2,690,155

3,346,687

43,887

443,629

2,588,679

3,076,195

Foreign currency

 BID

  -

-

-

  -

  260

  3,652

51,379

55,291

541

  4,500

73,862

78,903

 Financial Institutions

432

  3,750

  40,750

44,932

  541

  3,920

46,503

50,964

860

  5,999

67,676

74,535

 Subtotal

432

  3,750

  40,750

44,932

  801

  7,572

97,882

  106,255

1,401

10,499

  141,538

  153,438

Total at Cost

60,864

578,867

  4,501,825

5,141,556

  23,481

641,424

2,788,037

3,452,942

45,288

454,128

2,730,217

3,229,633

Measured at fair value

Foreign currency

 Financial Institutions

8,799

-

  416,028

  424,827

  66,608

87,490

  941,005

1,095,103

58,834

102,077

1,355,922

1,516,833

Total

8,799

-

  416,028

  424,827

  66,608

87,490

  941,005

1,095,103

58,834

102,077

1,355,922

1,516,833

Total

69,663

578,867

  4,917,853

5,566,383

  90,089

728,914

3,729,042

4,548,045

  104,122

556,205

4,086,139

4,746,466

 

42


 

 

Consolidated

Measured at cost

December 31, 2010

December 31, 2009

 

January 1, 2009

Annual interest

Amortization

Collateral

Brazilian currency

 BNDES - Power increases

CPFL Geração

  13,593

  20,847

  30,635

TJLP + 3.1% to 4.3%

36 to 84 monthly installments from February 2003 to December 2008

CPFL Energia and Paulista guarantee

CPFL Geração

-

98

  469

UMBND + 4.0%

 72 monthly installments from September 2004

CPFL Energia and Paulista guarantee

 BNDES/BNB - Investment

CPFL Paulista - FINEM II

-

  63,655

  127,157

TJLP + 5.4%

48 monthly installments from January 2007

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM III

  80,711

  107,614

  134,356

TJLP + 3.3%

72 monthly installments from January 2008

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM IV

  256,572

  237,325

  100,498

TJLP + 3.28% to 3.4%

60 monthly installments from January 2010

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

  98,051

  -

  -

TJLP + 2.12% to 3.3%

72 monthly installments from February 2012

CPFL Energia guarantee and receivables

CPFL Paulista - FINEM V

  35,135

  -

  -

Fixed rate 5.5% to 8.0%

114 monthly installments from August 2011

CPFL Energia guarantee and receivables

CPFL Paulista - FINAME

  36,067

  -

  -

Fixed rate 4.5%

96 monthly installments from January 2012

CPFL Energia guarantee

CPFL Piratininga - FINEM I

-

  23,702

  47,349

TJLP + 5.4%

48 monthly installments from January 2007

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM II

  47,945

  63,927

  79,813

TJLP + 3.3%

72 monthly installments from January 2008

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM III

  106,944

  104,990

  54,768

TJLP + 3.28% to 3.4%

60 monthly installments from January 2010

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

  55,099

  -

  -

TJLP + 2.12% to 3.3%

72 monthly installments from February 2012

CPFL Energia guarantee and receivables

CPFL Piratininga - FINEM IV

  13,081

  -

  -

Fixed rate 5.5% to 8.0%

114 monthly installments from August 2011

CPFL Energia guarantee and receivables

CPFL Piratininga - FINAME

  22,905

  -

  -

Fixed rate 4.5%

96 monthly installments from January 2012

CPFL Energia guarantee

RGE - FINEM III

  44,858

  67,285

  89,606

TJLP + 5.0%

60 monthly installments from January 2008

Receivables / Reserve account

RGE - FINEM IV

  163,321

  173,424

  96,481

TJLP + 3.28 to 3.4%

60 monthly installments from January 2010

Receivables / CPFL Energia guarantee

RGE - FINEM V

  59,967

  -

  -

TJLP + 2.12 to 3.3% a.a.

72 monthly installments from February 2012

Receivables / CPFL Energia guarantee

RGE - FINEM V

  9,710

  -

  -

5.5% a.a. Fixed rate

96 monthly installments from February 2013

Receivables / CPFL Energia guarantee

RGE - FINAME

  4,857

  -

  -

Fixed rate 4.5%

96 monthly installments from January 2012

CPFL Energia guarantee

CPFL Santa Cruz

  10,483

2,255

2,275

TJLP + 2.90%

54 monthly installments from December 2010

CPFL Energia guarantee

CPFL Mococa

  5,475

3,018

3,014

TJLP + 2.9%

54 monthly installments from January 2011

CPFL Energia guarantee and receivables

CPFL Jaguari

  4,825

2,498

2,495

TJLP + 2.9%

54 monthly installments from December 2010

CPFL Energia guarantee and receivables

CPFL Leste Paulista

  3,261

2,024

2,004

TJLP + 2.9%

54 monthly installments from June 2011

CPFL Energia guarantee and receivables

CPFL Sul Paulista

  4,735

3,350

2,004

TJLP + 2.9%

54 monthly installments from June 2011

CPFL Energia guarantee and receivables

CPFL Geração

  74,531

  -

  -

TJLP + 1.72%

192 monthly installments from September 2013

CPFL Energia and Paulista guarantee

BAESA

  120,347

  136,045

  151,561

TJLP + 3.125% to 4.125%

144 monthly installments from September 2006

Pledge of shares, credit rights and revenue

BAESA

  24,244

  28,058

 42,015

UMBND + 3.125%  (1)

144 monthly installments from November 2006

Pledge of shares, credit rights and revenue

ENERCAN

  273,992

  307,203

  340,007

TJLP + 4%

144 monthly installments from April 2007

Letters of guarantee

ENERCAN

  15,932

  18,557

  27,663

UMBND + 4%

144 monthly installments from April 2007

Letters of guarantee

CERAN

  382,730

  417,440

  445,414

TJLP + 5%

168 monthly installments from December 2005

CPFL Energia guarantee

CERAN

  53,845

  60,981

  87,085

UMBND + 5%  (1)

168 monthly installments from February 2006

CPFL Energia guarantee

CERAN

  174,721

  189,283

  195,425

TJLP + 3.69%  (Average of percentage)

168 monthly installments from November 2008

CPFL Energia guarantee

Foz do Chapecó

  996,013

  792,209

  535,829

TJLP + 2.49% to 2.95%

192 monthly installments from October 2011

Pledge of shares, credit and concession rights and revenue and CPFL Energia guarantee

CPFL Bioenergia - FINEM

  39,512

  15,248

  -

TJLP + 1.9%

144 monthly installments from June 2011

Mortgage, credit rights and CPFL Energia guarantee

CPFL Bioenergia - FINAME

  39,369

  30,257

  -

Fixed rate 4.5%

102 monthly installments from June 2011

Mortgage, credit rights and CPFL Energia guarantee

EPASA - BNB

  95,613

  -

 -

Fixed rate 10%

132 monthly installments from January 2013

Bank guarantee

 BNDES - Other

CPFL Brasil - Purchase of assets

  6,785

6,338

3,580

TJLP + from 1.94% to 2.5%

36 monthly installments from May 2009

Tied to the asset acquired

CPFL Piratininga - Working capital

  105,652

  -

  -

TJLP + 5.0% (2)

32 monthly installments from February 2011

 No guarantee

CPFL Geração - FINEM - Working capital

  53,232

  -

  -

TJLP + 4.95%

24 monthly installments from February 2011

CPFL Energia guarantee

CPFL Geração - FINAME - Working capital

  53,896

  -

  -

TJLP + 4.95%  (3)

23 monthly installments from February 2011

CPFL Energia guarantee

 Furnas Centrais Elétricas S.A.

  CPFL Geração

-

  46,407

  141,657

IGP-M + 10% 

24 monthly installments from June 2008

 Energy produced by plant

 Financial Institutions

CPFL Paulista

Banco do Brasil - Law 8727

  34,874

  39,314

  47,548

IGP-M + 7.42%

240 monthly installments from May 1994

Receivables

Banco do Brasil

  104,890

  -

  -

107% of CDI

1 installment in April 2015

CPFL Energia guarantee

Banco do Brasil-Rural Credit (*)

  199,622

 -

  -

98.50% of CDI

4 annual installments from July 2012

CPFL Energia guarantee

CPFL Piratininga

Banco Alfa

-

  50,017

  -

105.1% of CDI

1 installment in January 2010

 No guarantee

Banco do Brasil-Rural Credit (*)

  18,360

  -

  -

98.5% of CDI

4 annual installments from July 2012

CPFL Energia guarantee

RGE

Banco do Brasil-Rural Credit (*)

  236,830

  -

  -

98.5% of CDI

2 and 4 annual installments from July 2012

CPFL Energia guarantee

CPFL Brasil

FINEP

  3,682

  -

  -

5% Pré-fixada

81 monthly installments from August 2011

Receivables

CPFL Santa Cruz

HSBC

  45,206

  40,747

  36,677

CDI + 1.10%

1 installment in June 2011

CPFL Energia guarantee

Banco do Brasil-Rural Credit (*)

  16,337

  -

  -

98.5% of CDI

2 annual installments from July 2012

CPFL Energia guarantee

CPFL Sul Paulista

Banco do Brasil-Rural Credit (*)

  10,109

  -

  -

98.5% of CDI

2 annual installments from July 2012

CPFL Energia guarantee

CPFL Leste Paulista

Banco do Brasil-Rural Credit (*)

  16,798

  -

  -

98.5% of CDI

2 annual installments from July 2012

CPFL Energia guarantee

CPFL Mococa

Banco do Brasil-Rural Credit (*)

  8,476

  -

  -

98.5% of CDI

2 annual installments from July 2012

CPFL Energia guarantee

CPFL Jaguari

Banco do Brasil-Rural Credit (*)

  1,786

  -

  -

98.5% of CDI

2 annual installments from July 2012

CPFL Energia guarantee

CPFL Geração

Banco Itaú  BBA

  103,371

  102,750

  101,650

106.0% of CDI

1 installment in March 2011

CPFL Energia guarantee

Banco do Brasil

  627,432

  -

  -

107.0% of CDI

1 installment in April 2015

CPFL Energia guarantee

Banco Alfa

-

  99,485

  -

105.1% of CDI

1 installment in April 2010

CPFL Energia guarantee

CERAN

Banco Bradesco

-

  36,915

  81,311

CDI + 2%

24 monthly installments from November 2008

 No guarantee

Banco Bradesco

  22,440

  -

  -

CDI + 1.75%

1 installment in April 2012

 No guarantee

Other

  Eletrobrás

CPFL Paulista

  10,358

8,648

8,887

RGR + 6.0% to 9.0% 

Monthly installments até July 2016

Receivables and promissory notes

CPFL Piratininga

  925

1,415

1,903

RGR + 6%

Monthly installments até July 2016

Receivables and promissory notes

RGE

  18,097

  12,095

  11,309

RGR + 6%

Monthly installments até June 2020

Receivables and promissory notes

CPFL Santa Cruz

  3,947

4,660

5,509

RGR + 6%

Monthly installments até April 2018

Receivables and promissory notes

CPFL Leste Paulista

  1,096

1,011

1,136

RGR + 6%

Monthly installments até February 2022

Receivables and promissory notes

CPFL Sul Paulista

  1,837

1,779

1,694

RGR + 6%

Monthly installments até July 2018

Receivables and promissory notes

CPFL Jaguari

  109

31

35

RGR + 6%

Monthly installments até May 2017

Receivables and promissory notes

CPFL Mococa

  415

  285

  321

RGR + 6%

Monthly installments até February 2022

Receivables and promissory notes

Other

  21,618

  23,497

  35,055

Subtotal Brazilian Currency - Cost

  5,096,624

  3,346,687

  3,076,195

Foreign Currency

 BID - Enercan

-

  55,291

  78,903

 US$ + Libor + 3.5% 

49 quarterly installments from June 2007

CPFL Energia guarantee

 Financial Institutions

CPFL Paulista (5)

Debt Conversion Bond

  2,982

5,207

9,807

 US$ + Libor 6 months + 0.875% 

17 semiannual installments from April 2004

 Revenue/Government SP guaranteed

New Money Bond

-

  -

  370

 US$ + Libor 6 months+ 0.875% 

17 semiannual installments from April 2001

 Revenue/Government SP guaranteed

FLIRB

-

  -

  375

 US$ + Libor 6 months+ 0.8125% 

14 semiannual installments from April 2003

 Revenue/Government SP guaranteed

C-Bond

  6,298

8,462

  13,881

 US$ + 8% 

21 semiannual installments from April 2004

 Revenue/Government SP guaranteed

Discount Bond

  14,570

  15,264

  20,533

 US$ + Libor 6 months + 0.8125% 

1 installment in April 2024

 Escrow deposits and revenue/ Gov.SP guarantee

PAR-Bond

  21,082

  22,031

  29,569

 US$ + 6% 

1 installment in April 2024

 Escrow deposits and revenue/ Gov.SP guarantee

 Subtotal Foreign Currency - Cost

  44,932

  106,255

  153,438

Total Measured at cost

  5,141,556

  3,452,942

  3,229,633

Foreign Currency

Measured at fair value

 Financial Institutions

CPFL Paulista

Banco do Brasil

-

  101,233

  131,435

 Yen + 5.7778%

1 installment in January 2011

 No guarantee

Banco ABN AMRO Real

  424,827

  385,969

  490,276

 Yen +1.49% (4)

1 installment in January 2012

 No guarantee

CPFL Piratininga

 Banco BNP Paribas

-

  -

  60,548

 US$ + 4.10% .

1 installment in February 2009

 Promissory notes

RGE

Banco do Brasil

  46,687

103.5% CDI

1 installment in September 2009

 No guarantee

CPFL Geração

Banco do Brasil

-

  101,332

  131,564

 Yen + 5.8% . 

1 installment in April 2010

CPFL Energia guarantee

Banco do Brasil

-

  506,569

  656,323

 Yen + 2.5% to 5.8% . 

1 installment in January 2011

CPFL Energia guarantee

Total Foreign Currency - fair value

  424,827

  1,095,103

  1,516,833

 Total - Consolidated

  5,566,383

  4,548,045

  4,746,466

The subsdiaries hold  swaps converting the operating cost of currency variation to interest tax variation in reais, corresponding to :

(1) 160.5% of the CDI

(3) 106.0% of the CDI

(2) 106.0% to 106.5% of the CDI

(4) 104.98% of the CDI

(5) As certain assets are dollar indexed, a partial swap of R$ 21,221 was contracted, converting the currency variation to 105.95% of the CDI.

(*) Effective rate: 98.5% CDI + 2.88% p.a. (CPFL Paulista and CPFL Piratininga) and 98.5% CDI + 2.5% p.a. (RGE)

 

43


 

 

 

In conformity with CPCs 38 and 39 (Financial Instruments), the Company and its subsidiaries classified their debts, as segregated in the tables above, as (i) financial liabilities not measured at fair value (or measured at cost), and (ii) financial liabilities measured at fair value through profit or loss.

The objective of classification of financial liabilities measured at fair value is to compare the effects of recognition of income and expense derived from marking hedge derivatives to market, tied to the debts, in order to obtain more relevan and consistent accounting information. At December 31, 2010, the total balance of the debt measured at fair value was R$ 424,827 (R$ 1,095,103 at December 31, 2009), and the amount related to the cost was R$ 429,792 (R$ 1,100,120 at December 31, 2009).

The changes in the fair values of these debts are recognized in the financial income (expense) of the Company and its subsidiaries. The gains of R$ 4,965 (gain of R$ 5,017 in 2009) obtained by marking the debts to market are offset by the effects of R$ 7,607 (R$ 12,428 in 2009) obtained by marking to market the derivative financial instruments contracted as a hedge against exchange variations (Note 35), resulting in a net accumulated loss of R$ 2,642 (R$ 7,411 in 2009).

 

 

Main fund-raising in the period:

Brazilian currency

BNDES – Investment:

44


 

 

- FINEM IV (CPFL Paulista) - The subsidiary obtained financing of R$ 345,990 from the BNDES in 2008, part of a FINEM credit line, to be invested in expanding and upgrading the Electricity System. The amount of R$ 72,761 was released during the year and the outstanding balance of R$ 37,101 was cancelled.

- FINEM V (CPFL Paulista) – The subsidiary received approval for financing of R$ 291,043 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. The subsidiary received the amount of R$ 133,072 during the year and the outstanding balance of R$ 157,971 is scheduled for release by the end of 2011.

- FINEM IV (CPFL Piratininga) – The subsidiary received approval for financing from the BNDES in 2010, of R$ 165,621 part of a FINEM credit line, to be used for the implementation of the investment plan for the second half-year of 2010 and for 2011. The subsidiary received the amount of R$ 68,120 during the year, and the outstanding balance of R$ 97,501 is scheduled for release by the end of 2011. The interest will be paid quarterly during the grace period and monthly during the amortization term.

- FINEM V (RGE) – The subsidiary received approval for financing of R$ 167,861 from the BNDES in 2010, part of a FINEM credit line, to be invested in implementation of the investment plan for the second half-year of 2010 and for 2011. The amount of R$ 69,616 was received during the year and the outstanding balance of R$ 98,245 is scheduled for release by the end of 2011.

- FINAME (CPFL Paulista) – The subsidiary received approval for financing from the BNDES in 2009, of R$ 92,183 part of a FINAME credit line, to be invested in acquisition of equipment for the Electricity System in 2010 and 2011. The subsidiary received the amount of R$ 36,014 in 2010, and the outstanding balance of R$ 56,169 is scheduled for release by the end of 2011. The interest will be paid quarterly, and amortized monthly from January 15, 2012.

- FINAME (CPFL Piratininga) – The subsidiary received approval for financing of R$ 48,116 from the BNDES in 2009, part of a FINAME credit line, to be invested in to acquire equipment for the Electricity System in 2010 and 2011. The amount of R$ 22,860 was received in 2010 and the outstanding balance of R$ 25,257 is scheduled for release by the end of 2011. The interest will be paid quarterly, and amortized monthly from January 15, 2012. There are no restrictive covenants.

- FINEM/FINAME (Bioenergia) – the indirect subsidiary received approval for financing of a total amount of R$ 75,297 from the BNDES in 2009, comprised of R$ 37,491 from FINEM and R$ 37,806 from FINAME, to be invested in construction of the Thermoelectric Plant. The outstanding balance of R$ 29,805 was released in 2010, comprising R$ 22,250 from FINEM and R$ 7,555 from FINAME.  The interest is capitalized during the grace period and will be paid monthly from June 2011, together with the installment of the principal

- Investment (CPFL Geração) – The subsidiary obtained approval for FINEM financing of R$ 574,098 from the BNDES in 2010, to be invested in the subsidiaries Santa Clara I to VI and Eurus VI for construction and installation of the wind power complex, with a total installed capacity of 188 MW, in the municipality of Parazinho, State of Rio Grande do Norte. The amount of R$ 75,538 was released in 2010.

- Investment (Foz do Chapecó) – The subsidiary obtained financing of R$ 1,633.155 from the BNDES, in 2007, (R$ 832,909 in proportion to the participation of the subsidiary CPFL Geração), to be invested in financing the construction work on the Foz do Chapecó Hydroelectric Power Plant. The amount of R$ 249,841 was released in 2010 (R$ 127,419 in proportion to the participation of the subsidiary CPFL Geração) to complete construction of the hydropower plant. The interest and principal will be paid monthly from October 2011.

- BNB – Investment (EPASA) – In December 2009, the indirect subsidiary contracted a loan of R$ 214,278 (R$ 109,282 in proportion to the Company's participation) from Banco Nordeste do Brasil – BNB, to be invested in the construction of the Termoparaíba and Termonordeste thermoelectric power plants. The amount of R$ 190,439 was released in 2010 (R$ 97,124 in proportion to the Company’s participation) and release of the outstanding balance is conditional upon physical and financial verification of the funds obtained. The interest will be paid quarterly to December 2012 and monthly from January 2013. There are no restrictive covenants for this financing agreement.

 

BNDES – Other:

- Working capital (CPFL Piratininga) - The subsidiary obtained financing of R$ 100,000 from the BNDES in 2010, in two installments of R$ 50,000, part of a BNDES pass-through credit line with Banco Bradesco, to reinforce the cash position. The interest will be capitalized monthly during the grace period, to February 15, 2011 and October 17, 2011, and will be paid monthly, together with the installments of the principal, in 24 installments from February 15, 2011 and October 17, 2011, respectively. There are no restrictive covenants.

45


 

- Working capital (CPFL Geração) - The subsidiary obtained financing of R$ 100,000 from the BNDES in 2010, in two installments of R$ 50,000, part of a BNDES pass-through credit line with the Banco do Brasil, to reinforce its cash position. The interest will be capitalized monthly during the grace period, to February 15, 2011 and July 17, 2011 and will be paid monthly, together with the installments of the principal, in 24 installments from February 15, 2011 and July 17, 2011, respectively. There are no restrictive covenants.

Financial institutions:

- Banco do Brasil – Crédito Rural (CPFL Paulista, CPFL Piratininga, RGE, CPFL Santa Cruz, CPFL Leste Paulista, CPFL Mococa, CPFL Jaguari and CPFL Sul Paulista) - these subsidiaries obtained approval for rural credit financing, of which a total amount of R$ 499,800 was released (R$ 435,849 net of costs), to cover working capital. The interest will be capitalized monthly and amortized together with the installments of the principal.

 

- CPFL Paulista and CPFL Geração – in 2010, the subsidiaries CPFL Paulista and CPFL Geração renewed debts to the Banco do Brasil. The objective of the renewals was to extend the maturities of the loans, and also resulted in changes in the rates, which are now tied to the CDI. The interest will be paid half-yearly from October 2010.


The maturities of the principal long-term balances of loans and financing, taking into consideration only the amounts recorded at cost, are scheduled as follows:

 

 

Maturity

Consolidated

2012

             1,166,436

2013

                649,914

2014

                463,383

2015

             1,044,681

2016

                246,573

After 2016

             1,351,831

Subtotal

             4,922,818

Marked to Market

                   (4,965)

Total

             4,917,853

 

The main financial rates used for restatement of Loans and Financing and the breakdown of the indebtedness in local and foreign currency, taking into consideration the effects of translation of the derivative instruments, are shown below:

 

 

Accumulated variation - %

% of debt

Index

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

IGP-M

                11.32

                    (1.71)

                9.81

                     0.77

                      2.12

                4.24

UMBND

                  0.72

                  (25.66)

              33.86

                     1.69

                      3.29

                5.62

TJLP

                  6.00

                      6.13

                6.25

                   58.23

                    58.76

              49.74

CDI

                  9.71

                      9.88

              12.38

                   33.80

                    34.01

              38.93

SELIC

                  9.91

                    12.48

                          -  

                           -  

                     -  

Other

                       -  

                           -  

                     -  

                     5.53

                      1.82

                1.47

100

100

100

 

46


 

 

 

RESTRICTIVE COVENANTS

BNDES:

Financing from the BNDES restricts the subsidiaries CPFL Paulista, CPFL Piratininga and RGE to: (i) not paying dividends and interest on shareholders’ equity totaling more than the minimum mandatory dividend laid down by law without prior agreement of the BNDES, and the lead bank in the operation; (ii) full compliance with the restrictive conditions established in the agreement; and (iii) maintaining certain financial ratios within pre-established parameters, as follows:

CPFL Paulista

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.90.

CPFL Piratininga

·         Net indebtedness divided by EBITDA – maximum of 2.5;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.80.

RGE

·         Net indebtedness divided by EBITDA – maximum of 2.5;

·         Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.5.

CPFL Geração

The loans from the BNDES raised by the subsidiary CERAN and the jointly-owned subsidiaries ENERCAN, BAESA and Foz do Chapecó establish restrictions on the payment of dividends to the subsidiary CPFL Geração higher than the minimum mandatory dividend of 25% without the prior agreement of the BNDES.

The loan agreement for CPFL Bioenergia’s loan from BNDES, stipulates that the subsidiary may not pay out dividends for the years of 2009 to 2012, and may only do so from 2013 onwards if all the following conditions are met:

i)        Full compliance with its contractual obligations;

ii)       Minimum debt coverage ratio of 1.0 ; and

iii)      Maximum overall Indebtedness ratio of 0.8

 

 

Banco do Brasil – Crédito Rural

·         Net indebtedness divided by EBITDA – maximum of 3.0.

 

Other loan and financing agreements of the direct and indirect subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders.

Furthermore, failure to comply with the obligations or restrictions mentioned could result in default in relation to other contractual obligations (cross default).

The Management of the Company and its subsidiaries monitor these ratios systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the management, these restrictive covenants and clauses are being adequately complied with.

 

 

47


 
 

( 19 )  DEBENTURES

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Interest

Current

Noncurrent

Total

Interest

Current

Noncurrent

Total

Interest

Current

Noncurrent

Total

Parent Company

 

 

 

 

 

 

 3rd Issue

Single series

  15,529

  -

  450,000

  465,529

  12,788

  -

  450,000

  462,788

20,047

  -

450,000

  470,047

CPFL Paulista

 2nd Issue

1st Series

-

  -

-

-

  -

  -

-

  -

8,606

  119,680

-

  128,286

2nd Series

-

  -

-

-

  -

  -

-

  -

8,430

  170,599

-

  179,029

3rd Issue

1st Series

  5,925

  213,333

  426,667

  645,925

4,618

  -

  640,000

  644,618

7,083

  -

640,000

  647,083

4th Issue

Single series

  6,322

  109,601

-

  115,923

8,285

  64,303

  109,601

  182,189

  -

  -

-

-

  12,248

  322,934

  426,667

  761,849

  12,903

  64,303

  749,601

  826,807

24,119

  290,279

640,000

  954,398

CPFL Piratininga

 1st Issue

1st Series

  10,733

  200,000

-

  210,733

  17,690

  200,000

  200,000

  417,690

27,176

  -

400,000

  427,176

 2nd Issue

Single series

-

  -

-

-

2,189

  -

  100,000

  102,189

3,479

  -

100,000

  103,479

 3rd Issue

Single series

  7,013

  -

  258,868

  265,881

  -

  -

-

  -

  -

  -

-

-

 4th Issue

Single series

  1,845

  -

  278,043

  279,888

  -

  -

-

  -

  -

  -

-

-

  19,591

  200,000

  536,911

  756,502

  19,879

  200,000

  300,000

  519,879

30,655

  -

500,000

  530,655

RGE

 2nd Issue

1st Series

  2,019

  28,370

-

  30,389

1,630

  -

  26,200

27,830

2,033

1,903

  26,200

  30,136

2nd Series

-

  -

-

-

  -

  -

-

  -

7,058

  203,800

-

  210,858

 3rd Issue

1st Series

  939

  33,333

  66,667

  100,939

  741

  -

  100,000

  100,741

1,110

  -

100,000

  101,110

2nd Series

  7,721

  46,667

  93,333

  147,721

6,437

  -

  140,000

  146,437

9,671

  -

140,000

  149,671

3rd Series

  1,824

  13,333

  26,667

  41,824

1,491

  -

  40,000

41,491

2,290

  -

  40,000

  42,290

4th Series

  1,335

  16,667

  33,333

  51,335

1,103

  -

  50,000

51,103

1,711

  -

  50,000

  51,711

5ª Series

  1,335

  16,667

  33,333

  51,335

1,103

  -

  50,000

51,103

1,711

  -

  50,000

  51,711

 4th Issue

Single series

  10,633

  184,623

-

  195,256

8,758

  -

  183,804

  192,562

  -

  -

-

-

  25,806

  339,660

  253,333

  618,799

  21,263

  -

  590,004

  611,267

25,584

  205,703

406,200

  637,487

CPFL Leste Paulista

 1st Issue

Single series

  1,400

  23,965

-

  25,365

1,153

  -

  23,894

25,047

  -

  -

-

-

CPFL Sul Paulista

 1st Issue

Single series

  926

  15,979

-

  16,905

  762

  -

  15,936

16,698

  -

  -

-

-

CPFL Jaguari

 1st Issue

Single series

  583

9,983

-

  10,566

  480

  -

  9,948

10,428

  -

  -

-

-

CPFL Brasil

 1st Issue

Single series

  9,545

  164,728

-

  174,273

7,862

  -

  164,221

  172,083

  -

  -

-

-

CPFL Geração

2nd Issue

Single series

  24,327

  424,266

-

  448,593

  20,039

  -

  423,295

  443,334

646

80,930

-

  81,576

3rd Issue

Single series

  7,121

  -

  263,137

  270,258

  -

  -

-

  -

  -

  -

-

-

EPASA

1st Issue

Single series

-

  -

-

-

3,504

  228,473

-

  231,977

  -

  -

-

-

2nd Issue

Single series

-

  -

  204,406

  204,406

  -

  -

-

  -

  -

  -

-

-

BAESA

1st Series

  357

3,165

  15,030

  18,552

  308

3,164

  18,195

21,667

532

3,164

  21,359

  25,055

2nd Series

  294

2,569

 12,207

  15,070

  343

3,085

  6,075

9,503

530

  -

  9,331

  9,861

Enercan

1st Series

  339

2,711

  50,623

  53,673

  -

  -

-

  -

  -

  -

-

-

  990

8,445

  77,860

  87,295

  651

6,249

  24,270

31,170

1,062

3,164

  30,690

  34,916

118,066

  1,509,960

  2,212,314

  3,840,340

  101,284

  499,025

  2,751,169

3,351,478

102,113

  580,076

  2,026,890

  2,709,079

 

48


 

 

Issued

Annual Remuneration

Annual Effective rate

Amortization Conditions

Collateral

Parent Company

 

 

 3rd Issue

Single series

45,000

CDI + 0,45% (1)

CDI + 0.53% 

3 annual installments from September 2012

Unsecured

CPFL Paulista

 2nd Issue

1st Series

11,968

109% of CDI .

109% CDI + 0.24%

July 1st, 2009

Unsecured

2nd Series

13,032

IGP-M + 9,8% .

IGP-M + 10.04%

July 1st, 2009

Unsecured

3rd Issue

1st Series

64,000

104,4% of CDI

104.4% CDI  + 0.05%

3 annual installments from December 2011

CPFL Energia guarantee

4th Issue

Single series

175,000

110.3% of CDI

110.3% CDI + 0.79%

2 annual installments from July 2010

CPFL Energia guarantee

CPFL Piratininga

 1st Issue

1st Series

40,000

104.0% of CDI

104.0% CDI + 0.16%

2 annual installments from January 2010

CPFL Energia guarantee

 2nd Issue

Single series

1

106.45% of CDI

106.45% CDI + 0.3%

May 2nd, 2011

Unsecured

 3rd Issue

Single series

260

 107.0% of CDI 

107.0% CDI + 0.67%

 April 1st, 2015

CPFL Energia guarantee

 4th Issue

Single series

280

 109.09% of CDI

109.09% CDI

 December 10, 2013

CPFL Energia guarantee

RGE

 2nd Issue

1st Series

2,620

IGP-M + 9,6%

IGP-M + 9.73%

April 1st, 2011

Unsecured

2nd Series

20,380

106.0% of CDI

106.0% CDI + 0.12%

April 1st, 2009

Unsecured

 3rd Issue

1st Series

1

CDI + 0.60%  (2)

CDI + 0.71%

3 annual installments from December 2011

CPFL Energia guarantee

2nd Series

1

CDI + 0.60%  (3)

CDI + 0.71%

3 annual installments from December 2011

CPFL Energia guarantee

3rd Series

1

CDI + 0.60%  (4)

CDI + 0.71%

3 annual installments from December 2011

CPFL Energia guarantee

4th Series

1

CDI + 0.60%  (5)

CDI + 0.84%

3 annual installments from December 2011

CPFL Energia guarantee

5ª Series

1

CDI + 0.60%  (5)

CDI + 0.84%

3 annual installments from December 2011

CPFL Energia guarantee

 4th Issue

Single series

185,000

110.30% of CDI

110.3% CDI + 0.82%

July 1st, 2011

Unsecured

CPFL Leste Paulista

 1st Issue

Single series

2,400

111.90% of CDI

111.9% CDI + 0.65%

July 1st, 2011

CPFL Energia guarantee

CPFL Sul Paulista

 1st Issue

Single series

1,600

111.00% of CDI

111% CDI + 0.6%

July 1st, 2011

CPFL Energia guarantee

CPFL Jaguari

 1st Issue

Single series

1,000

111.90% of CDI

111.9% CDI + 0.79%

July 1st, 2011

CPFL Energia guarantee

CPFL Brasil

 1st Issue

Single series

16,500

111% of CDI

111% CDI + 0.57%

July 1st, 2011

CPFL Energia guarantee

CPFL Geração

2nd Issue

Single series

425,250

109.8% of CDI

109.8% CDI + 0.58%

July 1st, 2011

CPFL Energia guarantee

3rd Issue

Single series

264

 107.0% of CDI

 107.0% of CDI + 0.67% 

 1 installment in April 2015

CPFL Energia guarantee

EPASA

1st Issue

Single series

450

112.6% of CDI

116.9% of CDI

 1 installment in December 2010

CPFL Energia guarantee

2nd Issue

Single series

400

 111% of CDI

12 monthly installments from December 2012

CPFL Energia guarantee

BAESA

1st Series

9,000

CDI + 0,3%

CDI + 0.43%

Quarterly with settlement in August 2016

Letters of Guarantee

2nd Series

3,236

CDI + 0,4%

106% CDI + 0.12%

Annual with settlement in August 2016

Letters of Guarantee

Enercan

1st Series

110

100% of CDI + 1.25% p.a

Quarterly with settlement in December 2025

The Company and its subsdiaries hold  swap converting the local cost of currency variation to interest tax variation in reais, corresponding to

(1) 104.4% of CDI

(3) 104.85% of CDI

(5) 104.87% of CDI

(2) 105.07% of CDI

(4) 104.9% of CDI

 

 

49


 

Interest

Interest on the debentures will be paid half yearly, except for: (i) 1st series of the jointly-owned subsidiary BAESA, which will be paid quarterly; (ii) 1st issue of the subsidiary CPFL Piratininga and 1st series of the 2nd issue of the subsidiary RGE, which will be paid annually and (iii) 2nd issue of the jointly-owned subsidiary EPASA which will be paid monthly (2012).

The maturities of the long-term balance of debentures are scheduled as follow:

 

Maturity

Consolidated

2012

553,552

2013

777,436

2014

159,393

2015

681,398

2016

7,834

After 2016

32,701

Total

2,212,314

 

 

RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within pre-established parameters. The main ratios are as follows:

 

CPFL Energia

·         Net indebtedness divided by EBITDA – maximum of 3.75;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Paulista

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Piratininga

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

RGE

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.0;

CPFL Geração

·         Net indebtedness divided by EBITDA – maximum of 3.5;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.0;

CPFL Brasil

50


 

 

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Jaguari

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

CPFL Leste Paulista

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.0;

CPFL Sul Paulista

·         Net indebtedness divided by EBITDA – maximum of 3.0;

·         EBITDA divided by Financial Income (Expense) – minimum of 2.25;

BAESA

·            Total indebtedness– restricted to 75% of their total assets.

Certain debentures of subsidiaries and jointly-owned subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that result in the loss of the share control or of control over management of the Company by the Company’s current shareholders.

Failure to comply with the restrictions mentioned could result in default in relation to other contractual obligations (cross default).

In the opinion of the management of the Company and its subsidiaries and jointly-owned subsidiaries, these restrictive covenants and clauses are being adequately complied with.

 

( 20 )  PRIVATE PENSION FUND

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, the subsidiary RGE, through Fundação CEEE de Seguridade Social – ELETROCEEE and Bradesco Vida e Previdência, the subsidiary CPFL Santa Cruz through BB Previdência – Fundo de Pensão Banco do Brasil and the subsidiary CPFL Jaguariúna through IHPREV Fundo de Pensão, sponsor supplementary retirement and pension plans for their employees.

20.1 – Characteristics

- CPFL Paulista

The plan currently in force for the employees of the subsidiary CPFL Paulista is a Mixed Benefit Plan, with the following characteristics:

a)     Defined Benefit Plan (“BD”) – in force until October 31, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension, to participants enrolled prior to October 31, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary.

b)    Mixed model, as from November 1, 1997, which covers:

·    benefits for risk (disability and death), under a defined benefit plan, in which the subsidiary assumes  responsibility for Plan’s actuarial deficit, and

·    scheduled retirement, under a defined contribution plan, consisting of a benefit plan, which is a defined contribution plan up to the granting of the income, and does not generate any actuarial liability for the subsidiary CPFL Paulista. The benefit plan only becomes a defined benefit plan, consequently generating actuarial responsibility for the subsidiary, after the granting of a lifetime income, convertible or not into a pension.

51


 

As a result of modification of the Retirement Plan in October 1997, a liability was recognized as payable by the subsidiary CPFL Paulista in relation to the plan deficit calculated by the external actuaries of Fundação CESP.  The liability, to be settled in 260 installments plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV), is amortized on a monthly basis. Under the Contractual Amendment signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of the base date of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at December 31, 2010 is R$ 479,877 (R$ 508,706 in 2009). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- CPFL Piratininga

As a result of the spin-off of Bandeirante Energia S.A. (the subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired and discharged employees up to the date of the spin-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

On April 2, 1998, the Supplementary Welfare Office – “SPC”, approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

a) Defined Benefit Plan (“BD”) - in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time. CPFL Piratininga has full responsibility for covering the actuarial deficits of this Plan.

b) Defined Benefit Plan - in force after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension based on the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time (including the accumulated time up to March 31, 1998). The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

c) Defined Contribution Plan – implemented together with the Defined Benefit plan effective after March 31, 1998.  This is a defined-benefit type pension plan up to the granting of the income, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes a Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana El. São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments, amortized monthly, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 221 monthly payments and 18 annual installments, as of December 31, 2007, with final maturity on May 31, 2026. The balance of the obligation at December 31, 2010 is R$ 133,170 (R$ 150,444 in 2009). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

Managers may opt for a Free Benefit Generator Plan – PGBL (defined contribution), operated by either Banco do Brasil or Bradesco.

 

- RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, less the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those whose work contracts were transferred from CEEE to RGE are entitled to this benefit. A private pension plan was set up in January 2006 with Bradesco Vida e Previdência for employees admitted from 1997.

52


 

 

- CPFL Santa Cruz

The benefits plan of the subsidiary CPFL Santa Cruz, administered by BB Previdência - Fundo de Pensão do Banco do Brasil, is a defined contribution plan.

- CPFL Jaguariúna

In December 2005, the companies joined the CMSPREV private pension plan, administered by IHPREV Pension Fund. The plan is structured as a defined contribution plan.

- CPFL Geração

The employees of the subsidiary CPFL Geração belong to the same pension plan as CPFL Paulista.

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in October 1997, a liability was recognized as payable by the subsidiary CPFL Geração, in relation to the plan deficit calculated by the external actuaries of Fundação CESP, to be amortized in 260 monthly installments, plus interest of 6% p.a. and restatement at the IGP-DI rate (FGV). Under the Contractual Amendment, signed with Fundação CESP on January 17, 2008, the payment terms were amended to 238 monthly installments and 19 annual installments, as of December 31, 2007, with final maturity on October 31, 2027. The balance of the obligation at December 31, 2010 is R$ 17,689 (R$ 18,354 in 2009). The contract amount differs from the carrying amount recorded by the subsidiary, which is in conformity with CPC 33.

 

20.2 – Changes in the defined benefit plans

 

December 31, 2010

 CPFL

 CPFL

 CPFL

Total liability

RGE

Total asset

Paulista

Piratininga

Geração

Present value of actuarial liabilities

3,088,723

  784,933

  67,543

3,941,199

207,759

207,759

Fair value of plan's assets

(2,987,448)

  (785,231)

  (70,177)

(3,842,856)

(245,537)

(245,537)

Present value of liabilities (fair value of assets), net

101,275

  (298)

  (2,634)

98,343

(37,778)

(37,778)

Adjustments due to deferments allowed

Unrecognized actuarial gains

368,348

  111,872

  14,086

494,306

  31,978

31,978

Net actuarial Liabilities (assets) recognized on balance sheet

469,623

  111,574

  11,452

592,649

  (5,800)

(5,800)

December 31, 2009

 CPFL

 CPFL

 CPFL

Total liability

RGE

Total asset

Paulista

Piratininga

Geração

Present value of actuarial liabilities

2,962,118

  760,719

  64,198

3,787,035

182,615

182,615

Fair value of plan assets

(2,611,813)

  (676,790)

  (54,969)

(3,343,572)

(212,369)

(212,369)

Present value of liabilities (fair value of assets), net

350,305

  83,929

9,229

443,463

(29,754)

(29,754)

Adjustments due to deferments allowed

Unrecognized actuarial gains

241,407

  58,035

4,545

303,987

  20,029

20,029

Net actuarial liabilities (assets) recognized in balance sheet

591,712

  141,964

  13,774

747,450

  (9,725)

(9,725)

January 1, 2009

 CPFL

 CPFL

 CPFL

Total liability

RGE

Total asset

Paulista

Piratininga

Geração

Present value of actuarial liabilities

3,067,116

  774,598

  66,094

3,907,808

174,721

174,721

Fair value of plan assets

(2,413,252)

  (618,671)

  (51,207)

(3,083,130)

(180,708)

(180,708)

Present value of liabilities (fair value of assets), net

653,864

  155,927

  14,887

824,678

  (5,987)

(5,987)

Adjustments due to deferments allowed

Unrecognized actuarial gains

  -

  -

  -

  -

  5,987

  5,987

Net actuarial liabilities (assets) recognized in balance sheet

653,864

  155,927

  14,887

824,678

-

-

 

53


 

 

           

The changes in present value of the actuarial obligations and the fair values of the plan assets are as follows:

 CPFL

 CPFL

 CPFL

RGE

Total liability

Paulista

Piratininga

Geração

Present value of actuarial liabilities at January 1, 2009

3,067,116

  774,598

  66,094

174,721

  4,082,529

Gross current service cost

1,413

4,172

  165

152

  5,902

Interest on actuarial obligation

303,015

  76,981

6,532

17,626

404,154

Participants' contributions transferred during the year

68

1,249

2

1,104

  2,423

Actuarial (Gain)/loss

  (195,082)

  (51,310)

  (4,138)

(3,456)

(253,986)

Benefits paid during the year

  (214,412)

  (44,971)

  (4,457)

(7,532)

(271,372)

Present value of actuarial liabilities at December 31, 2009

2,962,118

  760,719

  64,198

182,615

  3,969,650

Gross current service cost

1,061

3,550

  142

202

  4,955

Interest on actuarial obligation

292,456

  75,535

6,345

18,349

392,685

Participants' contributions transferred during the year

190

1,156

1

1,597

  2,944

Actuarial (Gain)/loss

64,883

  (9,660)

1,794

12,346

  69,363

Benefits paid during the year

  (231,985)

  (46,367)

  (4,937)

(7,350)

(290,639)

Present value of actuarial liabilities at December 31, 2010

3,088,723

  784,933

  67,543

207,759

  4,148,958

 CPFL

 CPFL

 CPFL

RGE

Total asset

Paulista

Piratininga

Geração

Present value of actuarial assets at January 1, 2009

(2,413,252)

  (618,671)

  (51,207)

  (180,708)

(3,263,838)

Expected return during the year

  (304,351)

  (77,554)

  (6,468)

(18,378)

(406,751)

Participants' contributions transferred during the year

(68)

  (1,249)

(2)

(1,104)

  (2,423)

Sponsors' contributions

(62,229)

  (17,562)

  (1,342)

(3,138)

(84,271)

Actuarial (gain)/loss

(46,325)

  (6,725)

  (407)

(16,573)

(70,030)

Benefits paid during the year

214,412

  44,971

4,457

7,532

271,372

Current value of actuarial assets at December 31, 2009

(2,611,813)

  (676,790)

  (54,969)

  (212,369)

(3,555,941)

Expected return during the year

  (364,286)

  (93,152)

  (7,679)

(23,718)

(488,835)

Participants' contributions transferred during the year

(190)

  (1,156)

(1)

(1,597)

  (2,944)

Sponsors' contributions

(51,320)

  (16,323)

  (1,129)

(9,084)

(77,856)

Actuarial (gain)/loss

  (191,824)

  (44,177)

  (11,336)

(6,119)

(253,456)

Benefits paid during the year

231,985

  46,367

4,937

7,350

290,639

Current value of actuarial assets at December 31, 2010

(2,987,448)

  (785,231)

  (70,177)

  (245,537)

(4,088,393)

 

 

20.3 Changes in the assets and liabilities recognized:

The changes in net liabilities are as follows:

54


 

 

December 31, 2010

December 31, 2010

 CPFL

 CPFL

 CPFL

Total liability

RGE

Total asset

Paulista

Piratininga

Geração

Actuarial liabilities /(assets) at the beginning of the year

591,712

  141,964

  13,774

747,450

  (9,725)

(9,725)

Expense (Income) recognized in income statement

(70,769)

  (14,068)

  (1,192)

(86,029)

  5,400

  5,400

Sponsors' contributions transferred during the year

(51,320)

  (16,322)

  (1,130)

(68,772)

  (1,475)

(1,475)

Actuarial liabilities /(assets) at the end of the year

469,623

  111,574

  11,452

592,649

  (5,800)

(5,800)

Other contributions

13,875

  375

  177

14,427

-

-

Subtotal

483,498

  111,949

  11,629

607,076

  (5,800)

(5,800)

Other contributions RGE

  -

  -

  -

3,905

Total liabilities

483,498

  111,949

  11,629

610,981

Current

40,103

-

Noncurrent

570,878

  5,800

December 31, 2009

December 31, 2009

 CPFL

 CPFL

 CPFL

Total liability

RGE

Total asset

Paulista

Piratininga

Geração

Actuarial liabilities /(assets) at the beginning of the year

653,864

  155,927

  14,887

824,678

-

-

Expense (Income) recognized in income statement

77

3,599

  229

3,905

  (6,971)

(6,971)

Sponsors' contributions transferred during the year

(62,229)

  (17,562)

  (1,342)

(81,133)

  (2,754)

(2,754)

Actuarial liabilities /(assets) at the end of the year

591,712

  141,964

  13,774

747,450

  (9,725)

(9,725)

Other contributions

13,342

  243

  281

13,866

   -

-

Subtotal

605,054

  142,207

  14,055

761,316

  (9,725)

(9,725)

Other contributions RGE

  -

  -

  -

6,454

Total liabilities

605,054

  142,207

  14,055

767,770

Current

44,484

-

Noncurrent

723,286

  9,725

 

 

20.4 Recognition of income and expense of private pension fund:

The external actuary’s estimate of the expense and/or revenue to be recognized in 2011 and the revenue recognized in 2010 is as follows:

2011 Estimated

 CPFL

 CPFL

 CPFL

Consolidated

Paulista

Piratininga

Geração

Cost of service

1,043

3,781

  136

4,960

Interest on actuarial obligations

304,730

  77,929

6,673

389,332

Expected return on plan assets

  (369,344)

  (97,889)

  (8,706)

  (475,939)

Amortization of unrecognized actuarial gains

(4,730)

  (2,448)

  (585)

(7,763)

Total income

(68,301)

  (18,627)

  (2,482)

(89,410)

2010 Realized

 CPFL

 CPFL

 CPFL

RGE

Consolidated

Paulista

Piratininga

Geração

Cost of service

1,061

3,550

  142

1,153

  5,906

Interest on actuarial obligations

292,456

  75,534

6,345

18,349

392,684

Expected return on plan assets

  (364,286)

  (93,152)

  (7,679)

(23,717)

(488,834)

Recognition of the asset (limited to paragraph 58-b of CPC 33)

  -

  -

  -

9,615

  9,615

Total Expense (Income)

(70,769)

  (14,068)

  (1,192)

5,400

(80,629)

2009 Realized

 CPFL

 CPFL

 CPFL

RGE

Consolidated

Paulista

Piratininga

Geração

Cost of service

1,413

4,172

  165

1,256

  7,006

Interest on actuarial obligations

303,015

  76,981

6,532

17,626

404,154

Expected return on plan assets

  (304,351)

  (77,554)

  (6,468)

(18,387)

(406,760)

Recognition of the asset (limited to paragraph 58-b of CPC 33)

  -

  -

  -

(7,466)

  (7,466)

Total Expense (Income)

77

3,599

  229

(6,971)

  (3,066)

 

Since the changes in the RGE plan indicate the need to recognize an asset, and the amount to be recognized is restricted to the present value of the economic rewards available at the time, recognition in 2011 will require analysis of the possibility of recovery of the asset at the end of the year.

 

55


 

The principal assumptions taken into consideration in the actuarial calculations at the balance sheet date were:

CPFL Paulista, CPFL Piratininga and CPFL Geração

RGE

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

Nominal discount rate for actuarial liabilities:

10.24% p.a.

10.24% p.a.

10.24% p.a.

10.24% p.a.

10.24% p.a.

10.24% p.a.

Nominal Return Rate on Assets:

(*)

(**)

(***)

10.24% p.a.

11.28% p.a.

10.24% p.a.

Estimated Rate of nominal salary increase:

6.08% p.a.

6.08% p.a.

6.08% p.a.

6.08% p.a.

6.08% p.a.

6.08% p.a.

Estimated Rate of nominal benefits increase:

0.0% p.a.

0.0% p.a.

0.0% p.a.

0.0% p.a.

0.0% p.a.

0.0% p.a.

Estimated long-term inflation rate (basis for establishing 

  nominal rates above)

4.0% p.a.

4.0% p.a.

4.0% p.a.

4.0% p.a.

4.0% p.a.

4.0% p.a.

General biometric mortality table:

AT-83

AT-83

AT-83

AT-83

AT-83

AT-83

Biometric table for the onset of disability:

MERCER TABLE

MERCER TABLE

MERCER TABLE

MERCER TABLE

Light-Average

Light-Average

Expected turnover rate:

0.30 / (Service time + 1)

0.30 / (Service time + 1)

0.30 / (Service time + 1)

0.30 / (Service time + 1)

null

null

Likelihood of reaching retirement age:

100% when a beneficiary of the Plan first becomes eligible

100% when a beneficiary of the Plan first becomes eligible

100% when a beneficiary of the Plan first becomes eligible

(*) CPFL Paulista and CPFL Geração 12.73% p.a. and  CPFL Piratininga 12.71% p.a.

(**) CPFL Paulista and CPFL Geração 14.36% p.a. and  CPFL Piratininga 14.05% p.a.

(***) CPFL Paulista and CPFL Geração 13.05% p.a, CPFL Piratininga 12.84% p.a

 

 

( 21 )  REGULATORY CHARGES

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Fee for the Use of Water Resources

  4,452

4,080

3,636

Global Reverse Fund - RGR

  16,483

9,876

7,451

ANEEL Inspection Fee

  2,283

1,945

2,012

Fuel Consumption Account - CCC

  58,289

9,392

48,194

Energy Development Account - CDE

  42,035

38,457

33,237

Total

  123,542

63,750

94,530

 

 

( 22 )  TAXES AND CONTRIBUTIONS

 

Consolidated

Current

Noncurrent

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

ICMS (State VAT)

  247,890

315,906

276,112

-

 -

  -

PIS (Tax on Revenue)

  13,565

11,762

9,022

-

  -

  -

COFINS (Tax on Revenue)

  63,668

54,978

41,591

  959

1,639

2,243

IRPJ (Corporate Income Tax)

  85,999

69,480

94,944

-

  -

  -

CSLL (Social Contribution Tax)

  22,086

18,583

13,475

-

  -

  -

Other

  22,035

27,901

21,528

-

  -

  -

Total

  455,243

498,610

456,672

  959

1,639

2,243

 

 

( 23 )  PROVISION FOR CONTINGENCIES

56


 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

 Reserve for contingencies

 Escrow Deposits

 Reserve for contingencies

 Escrow Deposits

 Reserve for contingencies

 Escrow Deposits

Labor

Various

  39,151

147,062

  42,752

127,750

  55,106

108,646

Civil

General Damages

  11,126

75,003

9,897

59,434

  14,450

  64,407

Tariff Increase

  10,814

9,200

  12,249

  9,068

  10,635

  18,498

Energy Purchased

  -

  -

  -

-

  14,899

  13,228

Other

  10,678

16,698

  11,967

15,674

6,695

  15,588

  32,618

100,901

  34,113

84,176

  46,679

111,721

Tax

FINSOCIAL

  18,714

53,322

  18,601

52,998

  18,478

  52,649

Increase in basis - PIS and COFINS

  866

721

  866

  1,022

1,277

  1,010

Interest on  Shareholders’ Equity - PIS and COFINS

  10,666

10,666

9,800

  9,800

  70,301

-

PIS and COFINS - Non-Cumulative Method

  87,672

  -

  122,792

-

  124,887

-

Income Tax

  73,401

539,601

  63,914

498,347

  59,708

456,519

Other

  28,178

38,411

7,806

20,084

6,091

  19,429

  219,497

642,721

  223,779

582,251

  280,742

529,607

Total

  291,266

890,684

  300,644

794,177

  382,527

749,974

 

 

The changes in the provisions for contingencies and escrow deposits are shown below:

 

Consolidated

December 31, 2009

Addition

Reversal

Payment

Monetary Restatement

December 31, 2010

Labor

  42,752

  28,769

  (2,866)

  (29,504)

  -

39,151

Civil

  34,113

9,402

  (5,512)

  (5,678)

  293

32,618

Tax

  223,779

  31,393

  (40,098)

  (22)

4,445

219,497

Reserve for Contingencies

  300,644

  69,564

 (48,476)

  (35,204)

4,738

291,266

Escrow Deposits

  794,177

  80,226

  (13,737)

  (14,380)

  44,398

890,684

Consolidated

January 1, 2009

Addition

Reversal

Payment

Monetary Restatement

December 31, 2009

Labor

  55,106

1,016

  (3,688)

  (9,682)

  -

42,752

Civil

  46,679

  10,603

  (667)

  (22,502)

  -

34,113

Tax

  280,742

  13,444

  (1,481)

  (72,844)

3,918

223,779

Reserve for Contingencies

  382,527

  25,063

  (5,836)

  (105,028)

3,918

300,644

Escrow Deposits

  749,974

  64,268

  (17,164)

  (48,052)

  45,151

794,177

 

 

The provisions for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is more likely than not in the opinion of the legal advisers and the management of the Company and its subsidiaries.

The principal pending issues relating to litigation, legal cases and tax assessments are summarized below:

a) Labor: The main labor suits relate to claims filed by former employees or unions for additional salary payments (overtime, salary parity, severance payments and other claims).

b)  Civil:

57


 

 

Bodily injury - mainly refer to claims for indemnities relating to accidents in the subsidiaries' electrical grids, damage to consumers, vehicle accidents, etc.

Tariff increase: Corresponds to various claims by industrial consumers as a result of increases imposed by DNAEE Ordinances 38 and 45, dated February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

c)         Tax

FINSOCIAL - relates to legal challenges of the rate increase and collection of FINSOCIAL during the period June 1989 to October 1991.

PIS and COFINS - JCP - in 2009, the Company dropped its suit  disputing PIS and COFINS charged on Interest on shareholders’ equity  received, and paid the amounts in question, taking advantage of the benefit granted in Law n° 11,941/09 (REFIS IV), that is, a reduction in the fine, interest and legal charges. The Company is awaiting finalization of the legal procedures in order to offset the escrow deposits of the amounts.

PIS and COFINS – Non-cumulative method – refers to the tax disputes in relation to the non-cumulative levying of PIS and COFINS on certain sector charges. In 2010, the subsidiaries reversed the contingency of R$ 39,502 against the “General and administrative expenses – Legal, court fees and indemnities” account and the restatement of the consolidated amount of R$ 4,136 against the “Financial expense - Restatement and exchange variations” account.

Income tax - The provision of R$ 53,356 (R$ 44,531 in 2009) recognized by the subsidiary CPFL Piratininga, refers to the lawsuit in relation to the tax deductibility of CSLL in determination of IRPJ.

Other - tax - Refers to other suits in progress at the judicial and administrative levels resulting from of the subsidiaries' operations, in relation to INSS, FGTS and SAT tax issues.

d)        Possible losses - the Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive position in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decisions in similar proceedings considered probable or remote. Consequently, no provision has been established for these. The claims relating to possible losses, at December 31, 2010, were as follows: (i) R$ 341,608 labor (R$ 294,825 in 2009); (ii) R$ 604,603 civil cases related mainly to bodily injury, environmental impact and tariff increases (R$ 472,710 in 2009); and (iii) R$ 823,872 in tax claims, principally Income tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 625,369 in 2009).

Based on the opinion of their legal advisers, Management of the Company and its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Financial Statements, or that might result in a significant impact on future earnings.

Escrow deposits - The deposit of R$ 483,355 (R$ 450,319 in 2009) by CPFL Paulista refers to the dispute on the deductibility for income tax purposes of expense recognized in 1997 in respect of settlement in respect of the welfare deficit of the employees’ pension plan in relation to Fundação CESP, due to the renegotiation and renewal of debt in that year. On consulting the Brazilian Federal Revenue Office, the subsidiary obtained a favorable reply in Note MF/SRF/COSIT/GAB nº 157, of April 9, 1998, and took advantage of the tax deductibility of the expense, thereby generating a tax loss for that year. In March 2000, the subsidiary was assessed by the tax inspectors in relation to use of the tax loss carryforwards in 1997 and 1998. In 2007, as a result of the legal decision demanding the deposit as a condition for continuing the discussions, the subsidiary made an escrow deposit.  The deductibility resulted in other assessments and in order to be able to continue the discussions, the subsidiary offered collateral in the form of bank guarantees amounting to R$ 325,292. Based on the updated position of the legal counsel in charge of the case, the risk of loss continues to be classified as remote.

 

( 24 )  PUBLIC UTILITIES

58


 

 

 

Consolidated

Companies

December 31, 2010

December 31, 2009

January 1, 2009

Number of remaining installments

Interest rates

CERAN

71,987

65,904

67,546

304

IGP-M + 9.6% p.a.

ENERCAN

9,884

9,434

9,693

294

IGP-M + 8% p.a.

BAESA

52,865

50,402

51,729

306

IGP-M + 8% p.a.

Foz do Chapecó

312,182

295,794

295,147

313

IGP-M / IPC-A + 5.3% p.a.

TOTAL

446,918

421,534

424,115

Current

17,287

15,697

15,228

Noncurrent

429,631

405,837

408,887

 

 

( 25 )  OTHER ACCOUNTS PAYABLE

 

Consolidated

Current

Noncurrent

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

Consumers and Concessionaires

                63,584

                50,250

                50,545

                           -

                           -

                           -

Energy Efficiency Program - PEE

                63,698

                55,889

                36,979

                32,039

                56,915

                63,992

Research & Development - P&D

              110,418

              100,544

                37,767

                29,682

                12,636

                64,670

National Scientific and Technological Development Fund - FNDCT

                  3,076

                  4,705

                28,230

                           -

                           -

                      228

Energy Research Company - EPE

                  1,206

                  2,008

                13,593

                           -

                           -

                      114

Fund for Reversal

                           -

                           -

                           -

                17,751

                17,751

                17,751

Advances

                14,517

                  9,652

                  6,962

                  8,680

                55,987

                48,441

Provision for environmental expenditure

                11,685

                  2,483

                  6,330

                  2,455

                  2,628

                      544

Payroll

                  6,724

                  8,085

                  8,533

                           -

                           -

                           -

Profit sharing

                37,970

                32,490

                25,870

                           -

                           -

                           -

TAC ANEEL fine (DEC/FEC and voltage level)

                           -

                10,877

                           -

                           -

                           -

                           -

Collections agreement

                51,271

                27,138

                14,584

                           -

                           -

                           -

Guarantees

                           -

                           -

                           -

                45,831

                71,152

                63,692

Other

                46,712

                34,740

                50,295

                  4,692

                  9,575

                10,080

Total

              410,861

              338,861

              279,688

              141,130

              226,644

              269,512

 

 

 

Consumers and concessionaires: refers to liabilities in connection with bills paid twice and adjustments to billing to be offset or returned to consumers as well the participation of consumers in the “Programa de Universalização” program.  Liabilities to concessionaires refer principally to transactions relating to the partial spin-off of Bandeirante by the subsidiary CPFL Piratininga.

Research and Development and Energy Efficiency Programs: the subsidiaries recognized liabilities relating to amounts already billed in tariffs (1% of the Net Operating Income), but not yet invested in the Research and Development and Energy Efficiency Programs. These amounts are subject to monthly restatement, at the SELIC rates, to realization.

Advances: the noncurrent amount refers to the contribution (“AFAC”) made exclusively by EPASA’s shareholders. In the future, the subsidiary CPFL Geração will contribute the funds relating to its participation. In 2009 the balance represented the contributions made by shareholders of Chapecoense.

ANEEL TAC Fine (DEC and FEC): fine imposed on the subsidiary RGE, in relation to meeting DEC (Equivalent Duration of Interruptions per Client) and FEC (Equivalent Frequency of Interruptions per Consumer) indexes.

59


 

 

Profit-sharing: in conformity with a collective labor agreement, the Company and its subsidiaries introduced an employee profit-sharing program, based on achievement of operating and financial targets established in advance.

 

60


 

 

( 26 )  SHAREHOLDER’S EQUITY

The shareholders’ participations in the Company’s equity as of December 31, 2010 and 2009 are shown below:

 

 

 

Number of shares

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

December 31, 2009

 

January 1, 2009

 

 

Shareholders

 

Common Shares

Interest %

 

Common Shares

Interest %

 

Common Shares

 

Interest %

VBC Energia S.A.

 

122,948,720

 

25.55

 

122,948,720

 

25.62

 

133,653,591

 

27.85

BB Carteira Livre I FIA

 

149,233,727

 

31.02

 

149,233,727

 

31.10

 

149,233,727

 

31.10

Bonaire Participações S.A.

 

60,713,511

 

12.62

 

60,713,511

 

12.65

 

60,713,511

 

12.65

BNDES Participações S.A.

 

40,526,739

 

8.42

 

40,526,739

 

8.44

 

29,821,870

 

6.21

Brumado Holdings S.A.

 

17,251,048

 

3.59

 

17,251,048

 

3.59

 

28,420,052

 

5.92

Board Members

 

112

 

-  

 

112

 

-  

 

3,112

 

-  

Executive Officers

 

2,824

 

-  

 

6,450

 

-  

 

31,152

 

0.01

Other Shareholders

 

90,460,449

 

18.80

 

89,230,631

 

18.60

 

78,033,923

 

16.26

Total

 

481,137,130

 

100.00

 

479,910,938

 

100.00

 

479,910,938

 

100.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26.1 - Capital increase

The Annual and Extraordinary General Meetings of CPFL Energia held on April 26, 2010 approved the merger of all the shares held by the minority shareholders of the subsidiaries CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista, CPFL Mococa, Jaguari Geração, CPFL Serviços and CPFL Santa Cruz with the equity of CPFL Energia and conversion of these companies into wholly-owned subsidiaries. Accordingly, the capital of CPFL Energia increased by R$ 52,249, from R$ 4,741,175 to R$ 4,793,424 with the issue of 1,226,192 new common shares.

26.2 - Capital Reserve

Refers to profits on the sale of treasury shares, resulting from shareholders exercising their right to withdraw at the time of the incorporation of the shares of minority shareholders in November 2005.

26.3 - Profit Reserve

Comprises the balance of the Statutory Reserve of R$ 418,665.

 

26.4 - Dividends

In July 2010, the Company’s Board of Directors approved the distribution of net income of R$ 774,429 as at June 30, 2010, as interim dividends, corresponding to R$ 1.609579599  per share.

During the year, the Company paid R$ 1,423,550 in respect of the dividends declared at December 31, 2009 and June 30, 2010.

61


 

 

26.5 - Allocation of Net Income for the Year

The Company’s by-laws assure shareholders of a minimum dividend of 25% of net income, adjusted in accordance with the law.

For this year, Company management is proposing distribution of the remaining balance of the net income, by  declaration of R$ 486,040 in the form of dividends, corresponding to R$ 1.010190770 per share, as shown below:

 

Net income - Parent company

              1,538,281

Prescribed Dividend

                      6,406

Constitution of Legal Reserve

                 (76,914)

Realization of comprehensive income

                    26,974

Net loss on first time adoption of IFRS

               (234,278)

Net Income Base for Allocation

              1,260,469

Interim Dividend

               (774,429)

Proposed Dividend

                 486,040

 

 

( 27 )  EARNINGS PER SHARE

Basic earnings per share

Calculation of the basic earnings per share at December 31, 2010 was based on the profit of R$ 1,538,281 attributable to CPFL Energia (R$ 1,657,297 at December 31, 2009) and the average weighted number of common shares outstanding during the year ended December 31, 2010, as shown below:

 

December 31, 2010

December 31, 2009

Net income attributable to CPFL Energia

                 1,538,281

                1,657,297

Weighted average number of common shares

December 31, 2010

December 31, 2009

Shares issued on January 1

            479,910,938

           479,910,938

Shares issued on April 26, 2010

                 1,226,192

                               -  

Weighted average number of common shares as of December 31

            480,747,436

           479,910,938

Earnings per share

3.20

3.45

 

 

Diluted earnings per share

In 2010 and 2009, the Company held no notes convertible into shares to be taken into account in calculating the earnings per share.

 

62


 

 

( 28 )  OPERATING REVENUE

 

Consolidated

Number of Consumers (*)

GWh (*)

R$ Thousand

Revenue from Eletric Energy Operations

2010

2009

2010

2009

2010

2009

Consumer class

  Residential

5,880,204

5,695,689

  12,983

12,346

  5,416,581

  5,098,424

  Industrial

78,261

77,166

  15,413

14,970

  4,123,723

  4,127,319

  Commercial

  490,554

  496,377

  7,695

7,297

  2,795,127

  2,700,025

  Rural

  237,903

  238,566

  2,100

2,257

434,519

438,666

  Public Administration

45,386

44,051

  1,112

1,074

384,742

376,735

  Public Lighting

8,096

7,933

  1,444

1,408

303,862

293,463

  Public Services

7,239

6,738

  1,742

1,664

470,323

462,431

  Billed

6,747,643

6,566,520

  42,489

41,016

13,928,877

13,497,063

  Own Consumption

783

768

  33

33

  Unbilled (Net)

  1,304

  43,217

  Emergency Charges - ECE/EAEE

  7

  (5)

Reclassification to Network Usage Charge - TUSD - Captive Consumers

(5,843,561)

(6,025,716)

Electricity sales to final consumers

  42,522

41,049

  8,086,627

  7,514,559

  Furnas Centrais Elétricas S.A.

  3,026

3,026

347,472

353,554

  Other Concessionaires and Licensees

  7,217

7,016

731,493

854,852

  Current Electric Energy

  2,495

2,883

117,156

  90,732

Electricity sales to wholesaler

  12,738

12,925

  1,196,121

  1,299,138

Revenue due to Network Usage Charge - TUSD - Captive Consumers

  5,843,561

  6,025,716

Revenue due to Network Usage Charge - TUSD - Free Consumers

  1,127,795

789,357

Revenue from construction of concession infrastructure

  1,043,678

615,557

 Low Income Consumer´s Subsidy

  31,245

  31,970

 Other Revenue and Income

227,651

215,013

Other operating revenues

  8,273,930

  7,677,613

Total gross revenues

17,556,678

16,491,310

Deductions from operating revenues

ICMS

(2,728,416)

(2,613,276)

PIS

(265,444)

(263,951)

COFINS

(1,224,934)

(1,216,563)

ISS

  (3,847)

  (3,617)

Global Reversal Reserve - RGR

(53,985)

(61,407)

Fuel Consumption Account - CCC

(593,630)

(386,949)

Energy Development Account - CDE

(470,981)

(449,417)

Research and Development and Energy Efficiency Programs

(134,772)

(102,175)

PROINFA

(56,933)

(35,954)

Other

  (7)

  5

(5,532,949)

(5,133,304)

 

 

Net revenue

12,023,729

11,358,006

(*) Information not examined by the independent auditors.

 

 

The details of the tariff adjustments for the distributors are as follows:

 

63


 

 

 

2010

2009

Company

Month

Total adjustment

Effect perceived by consumers (*)

Total adjustment

Effect perceived by consumers (*)

CPFL Paulista

April

2.70%

-5.69%

21.22%

21.56%

CPFL Piratininga

October

10.11%

5.66%

5.98%

-2.12%

RGE

June/April

12.37%

3.96%

18.95%

3.43%

CPFL Santa Cruz

February

10.09%

-2.53%

24.09%

11.85%

CPFL Leste Paulista

February

-13.21%

-8.47%

12.94%

10.61%

CPFL Jaguari

February

5.16%

3.67%

11.36%

9.40%

CPFL Sul Paulista

February

5.66%

4.94%

11.64%

10.23%

CPFL Mococa

February

3.98%

3.24%

11.18%

5.59%

(*) Represents the average effect perceived by consumers, as a result of the elimination from the tariff base of financial components added in the annual adjustment for the previous year

 

 

64


 

 

( 29 )  COST OF ELECTRIC ENERGY

 

Consolidated

Cost of Electric Energy

GWh (*)

R$ thousand

Electricity Purchased for Resale

2010

2009

2010

2009

Energy Purchased in Restricted Framework - ACR

Tractebel Energia S.A.

7,482

6,827

  1,108,578

  973,344

Itaipu Binacional

10,835

  11,084

  1,010,132

1,157,306

Petróleo Brasileiro S.A. Petrobrás

1,717

1,721

207,011

  210,488

CESP - Cia Energética de São Paulo

1,759

1,808

175,467

  171,837

Furnas Centrais Elétricas S.A.

1,673

1,649

156,197

  147,681

CEMIG  - Cia  Energética de Minas  Gerais

1,036

1,357

131,451

  222,604

CHESF - Cia Hidro Elétrica do São Francisco

1,343

1,318

119,594

  113,143

Termorio S.A.

454

  248

119,028

75,286

Copel Geração e Transmissão S.A.

694

  713

  69,817

69,126

Tractebel Energia Comercializadora Ltda.

397

  136

  43,500

14,325

Câmara de Comercialização de Energia Elétrica - CCEE

3,373

3,101

198,789

57,748

PROINFA

1,133

  958

182,674

  169,706

Other

4,726

5,574

593,054

  663,391

36,622

  36,494

  4,115,292

4,045,985

 Energy Purchased in the Free Market - ACL

15,762

  16,180

  1,443,246

1,455,049

52,384

  52,674

  5,558,538

5,501,034

 Credit of PIS and COFINS

(508,463)

  (521,366)

Subtotal

  5,050,075

4,979,668

Electricity Network Usage Charge

 Basic Network Charges

899,112

  901,589

 Transmission from Itaipu

  88,568

84,281

 Connection Charges

  68,985

59,475

 Charges of Use of the Distribution System

  30,217

25,657

 System Service Charges - ESS

174,230

80,727

 Reserve Energy charges

  32,281

3,220

  1,293,393

1,154,949

 Credit of PIS and COFINS

(120,978)

  (120,108)

Subtotal

  1,172,415

1,034,841

Total

  6,222,490

6,014,509

(*) Information not examined by the independent auditors.

 

 

65


 

 

( 30 )  OPERATING COSTS AND EXPENSES

 

Parent Company

Operating expenses

Total

General

Other

2010

2009

2010

2009

2010

2009

Personnel

            3,837

            2,451

                   -  

                   -  

            3,837

            2,451

Employee Pension Plans

                   -  

                   -  

                   -  

                   -  

                   -  

                   -  

Materials

                  57

                  42

                   -  

                   -  

                  57

                  42

Outside Services

         19,442

            7,759

                   -  

                   -  

         19,442

            7,759

Depreciation and Amortization

               150

               119

                   -  

                   -  

               150

               119

Costs related to infrastructure construction

                   -  

                   -  

                   -  

                   -  

                   -  

                   -  

Other:

 Leases and Rentals

               124

               122

                   -  

                   -  

               124

               122

 Publicity and Advertising

            1,530

            1,589

                   -  

                   -  

            1,530

            1,589

 Legal, Judicial and Indemnities

               410

               414

                   -  

                   -  

               410

               414

 Donations, Contributions and Subsidies

               150

                  43

                   -  

                   -  

               150

                  43

Loss (gain) on the write-off of noncurrent assets

                   -  

                   -  

                   -  

            1,365

                   -  

            1,365

Intangible of concession amortization

       145,302

       148,749

       145,302

       148,749

Other:

            8,976

            5,800

                   -  

                   -  

            8,976

            5,800

Total

         34,676

         18,339

       145,302

       150,114

       179,978

       168,453

 

 

 

66


 

 

Consolidated

Operating costs

Services Rendered to Third Parties

Operating expenses

Total

Sales

 

General

Other

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

Personnel

  351,447

  332,033

  279

  640

  80,013

69,253

161,878

151,186

-

  -

  593,617

  553,112

Employee Pension Plans

  (80,629)

  (3,066)

-

  -

  -

  -

  -

  -

-

  -

  (80,629)

  (3,066)

Materials

  62,175

  58,787

  2,368

1,246

4,402

4,277

11,678

8,048

-

  -

  80,623

  72,358

Outside Services

  199,065

  160,887

  2,358

1,742

  84,488

72,648

181,493

153,642

-

  -

  467,404

  388,919

Depreciation and Amortization

  475,647

  451,712

-

  -

9,212

10,944

24,167

23,518

152

  -

  509,178

  486,174

Costs related to infrastructure construction

  -

-

  1,043,678

  615,557

  -

  -

  -

  -

-

  -

  1,043,678

  615,557

Other:

Collection charges

  -

-

-

  -

  55,910

50,367

  -

  -

-

  -

  55,910

  50,367

Allowance for doubtful accounts

  -

-

-

  -

  51,668

36,250

  -

  -

-

  -

  51,668

  36,250

 Leases and Rentals

  15,068

  15,633

-

  -

1,676

65

9,764

4,866

  13

  -

  26,521

  20,564

 Publicity and Advertising

  -

-

-

  -

  -

  -

19,852

7,970

-

  -

  19,852

  7,970

 Legal, Judicial and Indemnities

  -

-

-

  -

  -

  -

5,416

25,209

-

  -

  5,416

  25,209

 Donations, Contributions and Subsidies

  -

-

-

  -

  -

  -

5,810

7,095

  27

  -

  5,837

  7,095

Inspection fee

  -

-

-

  -

  -

  -

  -

  -

24,769

  23,563

  24,769

  23,563

Loss (gain) on the write-off of noncurrent assets

  -

-

-

  -

  -

  -

  -

  -

(11,308)

  (2,240)

  (11,308)

  (2,240)

Free energy adjustment

  -

-

-

  -

  -

  -

  -

  -

  2,782

  19,378

  2,782

  19,378

Intangible of concession amortization

  -

-

-

  -

  -

  -

  -

  -

182,615

  186,899

  182,615

  186,899

Other:

  44,720

  37,952

  2,297

1,759

  13,066

11,395

23,154

21,856

754

  (257)

  83,991

  72,705

Total

  1,067,493

  1,053,938

  1,050,980

  620,944

  300,435

255,199

443,212

403,390

199,804

  227,343

  3,061,924

  2,560,814

 

 

67


 

 

( 31 )  FINANCIAL INCOME AND EXPENSES

 

Parent Company

Consolidated

2010

2009

2010

2009

Financial Income

Income from Financial Investments

32,068

23,717

156,420

  94,356

Arrears of  interest and fines

22

  5

136,181

124,713

Restatement of tax credits

2,943

2,961

  7,789

  3,860

Restatement of Escrow Deposits

866

352

  44,366

  45,154

Monetary and Exchange Variations

  -

  -

  42,548

  22,171

Discount on purchase of ICMS credit

  -

  -

  7,806

  7,803

Interest - Extraordinary Tariff Adjustment

  -

  -

  191

  147

Interest on intercompany loans

4,290

  -

  5,894

  2,460

PIS and COFINS of Interest on Shareholders' Equity

(18,253)

(18,476)

(18,253)

(18,476)

Guarantees

45,256

6,034

  45,256

  6,034

Other

25,749

22,591

  54,917

  63,138

Total

92,941

37,184

483,115

351,360

Financial Expense

Debt Charges

(45,430)

(46,199)

(740,973)

(619,582)

Monetary and Exchange Variations

(5,435)

(414)

(90,381)

(37,107)

(-) Capitalized borrowing costs

  -

  -

132,938

  84,931

Public utilities

  -

  -

(31,578)

  (8,651)

Guarantees

(37,835)

(9,301)

(37,835)

  (9,301)

Other

(7,528)

(10,786)

(69,229)

(71,356)

Total

(96,228)

(66,700)

(837,058)

(661,066)

Net financial income (expense)

(3,287)

(29,516)

(353,943)

(309,706)

 

( 32 )  SEGMENT INFORMATION

The Company’s operating segments are separated by business segment (electric energy distribution, generation and commercialization), based on the internal financial information and management structure.

Profit or loss, assets and liabilities per segment include items directly attributable to a segment, as well as those that can be allocated on a reasonable basis, if applicable. Prices charged between the segments are based on similar market transactions. Note 1 shows the subsidiaries in accordance with their areas of operation and provides further information about each subsidiary and its business area.

 

The segregated information by segment of activity is shown below, in accordance with the criteria established by Company management:

68


 

 

 Distribution

 Generation

 Commercialization

 Other (*)

 Elimination

 Total

2010

 Net revenue

  10,471,192

  538,217

1,012,525

1,795

  -

12,023,729

 (-) Intersegment revenues

13,904

  650,571

  766,922

  -

  (1,431,397)

-

 Income from electric energy service

1,852,867

  616,416

  302,981

(32,949)

  -

  2,739,315

 Financial income

  316,020

  53,725

22,389

90,981

  -

483,115

 Financial expense

  (394,999)

  (323,441)

  (22,311)

(96,307)

  -

(837,058)

 Income before taxes

1,773,749

  345,914

  302,024

(36,315)

  -

  2,385,372

 Income tax and social contribution

  (604,865)

  (88,731)

  (95,840)

(35,899)

  -

(825,335)

 Net Income

1,168,884

  257,183

  206,184

(72,214)

  -

  1,560,037

 Total Assets (**)

  11,689,503

  7,568,600

  349,047

449,655

  -

20,056,805

 Capital Expenditures  and other intangible assets

1,127,637

  645,040

27,853

10

  -

  1,800,540

 Depreciation and Amortization

  352,806

  188,981

4,553

145,453

  -

691,793

2009

 Net revenue

9,764,670

  453,711

1,139,621

  4

  -

11,358,006

 (-) Intersegment revenues

14,127

  611,335

  644,620

  -

  (1,270,082)

-

 Income from electric energy service

1,860,801

  649,561

  292,543

(20,222)

  -

  2,782,683

 Financial income

  262,914

  30,884

20,113

37,449

  -

351,360

 Financial expense

  (361,852)

  (222,990)

(9,764)

(66,460)

  -

(661,066)

 Income before taxes

1,761,863

  457,455

  302,892

(49,233)

  -

  2,472,977

 Income tax and social contribution

  (602,761)

  (125,711)

  (93,300)

37,663

  -

(784,109)

 Net Income

1,159,102

  331,744

  209,592

(11,570)

  -

  1,688,868

 Total Assets (**)

  10,696,228

  6,761,330

  422,816

610,385

  -

18,490,759

 Capital Expenditures  and other intangible assets

  667,614

  550,565

9,789

131

  -

  1,228,099

 Depreciation and Amortization

  344,499

  175,825

3,882

148,867

  -

673,073

 (*) Other - Refers basically to the CPFL Energia figures after eliminations of balances with related parties

 (**) The goodwill created in an acquisition and recorded in CPFL Energia was allocated to the respective segments

 

( 33 )  TRANSACTIONS WITH RELATED PARTIES

 

The Company is controlled by the following Companies:

·   VBC Energia S.A.

Controlled by the Camargo Corrêa group, with operations in a number of segments, such as construction, cement, footwear, textiles, aluminum and highway concessions, among others.

·   Bonaire Participações S.A.

Controlled by Energia São Paulo Fundo de Investimento em Participações, which in turn is controlled by the following pension funds: (a) Fundação CESP, (b) Fundação SISTEL de Seguridade Social, (c) Fundação Petrobras de Seguridade Social - PETROS, and (d) Fundação SABESP de Seguridade Social - SABESPREV.

·   Fundo BB Carteira Livre I - Fundo de Investimento em Ações (“Fund")

Fund controlled by PREVI - Caixa de Previdência dos Funcionários do Banco do Brasil.

The direct and indirect participations in operating subsidiaries are described in Note 1.

Controlling shareholders, subsidiaries and associated companies, jointly controlled corporations and entities under common control and that in some way exercise significant influence over the Company are regarded as related parties. Balances and transactions involving related parties are shown in tables 33.1 and 33.2.

 

69


 

 

33.1) Transactions between related parties involving controlling shareholders, entities under common control or with significant influence:

 

 ASSETS

 LIABILITIES

 REVENUE

 EXPENSE

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

2010

2009

2010

2009

Bank deposits and short-term investments

Banco do Brasil S.A.

141,372

179,781

  67,480

-

-

-

13,147

  7,030

494

  4

Banco Nossa Caixa S.A.

-

  196

-

-

-

-

-

-

-

  10

Loans and Financing, Debentures and Derivatives contracts (*)

Banco do Brasil S.A.

-

  10,352

266,531

  1,409,587

813,805

  1,036,739

  3,612

-

110,671

78,832

Other financial transactions

Banco do Brasil S.A.

-

-

-

  4,012

  6,824

  8,646

  1,458

  1,819

  4,005

  3,215

Banco Nossa Caixa S.A.

-

-

-

-

-

-

-

-

-

  1,469

Energy sales in the free market

Camargo Corrêa Cimentos S.A.

  656

-

-

-

-

-

  7,737

-

-

-

Tavex Brasil S.A.

-

-

-

-

-

-

19,983

18,549

-

-

Energy purchases in the free market

NC Energia S.A.

  42

  2,238

  2,055

-

-

-

18,745

24,961

-

  1,146

Vale S.A

-

-

-

-

-

-

-

-

-

  8,994

Vale Energia S.A.

-

-

-

-

  1,348

-

-

-

20,277

26,613

Cia Energetica de Pernambuco - Celpe

  52

-

-

-

-

-

-

-

-

-

Companhia de Eletricidade do Estado da Bahia - Coelba

  342

-

-

-

-

-

  2,834

-

-

-

Materials and Service Provision

Brasil Telecom S.A.

-

-

-

  19

-

  56

-

-

834

831

Camargo Corrêa Cimentos S.A.

-

-

-

-

  2

  3

-

-

-

  20

Camargo Corrêa Geração de Energia S.A.

-

  5

-

-

-

-

-

  42

-

-

Banco do Brasil S.A.

-

-

-

-

-

-

-

-

220

-

Other revenue

Brasil Telecom S.A.

  2,671

  890

-

-

-

-

10,684

  9,794

-

-

Property, plant and equipment acquisition

Construções e Comércio Camargo Correa S.A.

  55,986

  36,536

145,114

  1,957

  1,850

  863

(*) Cost value, both for loans and for derivatives

 

33.2) Transactions between related parties involving subsidiaries and jointly-owned subsidiaries:

70


 

 

 ASSETS

 LIABILITIES

 REVENUE

 EXPENSE

 Companies

December 31, 2010

December 31, 2009

January 1, 2009

December 31, 2010

December 31, 2009

January 1, 2009

2010

2009

2010

2009

Intercompany allocation of expense

Companhia Paulista de Força e Luz

-

  -

1

-

150

141

  -

  -

1,598

1,440

Companhia Piratininga de Força e Luz

-

  -

  -

-

27

20

  -

  -

314

219

CPFL Comercialização Brasil S.A

-

  -

  -

-

14

15

  -

  -

239

182

CPFL Geração de Energia S.A.

-

  -

  -

-

  -

  -

  -

  -

(30)

 Leasing and rental

Companhia Paulista de Força e Luz

-

  -

  -

-

7

  -

  -

70

77

Intercompany loans

  Centrais Elétricas da Paraiba S.A.

  -

-

  -

  -

  165

  -

  -

CPFL Atende Centro de Cont. e Aten. Ltda

  12,384

6,238

1,045

-

  -

  799

  465

  -

  -

CPFL Bioenergia S.A.

-

14,422

  -

-

  -

  786

  391

  -

  -

CPFL Serv. Equip. Ind. e Com. S.A.

  2,491

1,430

  -

-

  -

  211

13

  -

  -

Companhia Luz e Força de Mococa

-

3,012

  -

-

  -

  139

  -

  -

  -

Dividend / Interest on shareholders' equity

Companhia Luz e Força de Mococa

  3,648

500

  -

-

  -

  -

  -

  -

  -

  -

Companhia Luz e Força Santa Cruz

  12,000

7,000

10,000

-

  -

  -

  -

  -

  -

  -

Companhia Leste Paulista de Energia

-

4,957

  -

-

  -

  -

  -

  -

  -

  -

Companhia Paulista de Força e Luz

237,000

  -

  -

-

  -

  -

  -

  -

  -

  -

Companhia Piratininga de Força e Luz

-

  138,829

  -

-

  -

  -

  -

  -

  -

  -

Companhia Sul Paulista de Energia

-

5,836

  -

-

  -

  -

  -

  -

  -

  -

CPFL Comercialização Brasil S.A

  75,000

  -

  -

-

  -

  -

  -

  -

  -

  -

CPFL Geração de Energia S.A.

  85,000

  -

  148,203

-

  -

  -

  -

  -

  -

  -

CPFL Serv. Equip. Ind. e Com. S.A.

-

3,648

  -

-

  -

  -

  -

  -

  -

  -

Rio Grande Energia S.A.

-

41,002

  -

-

  -

  -

  -

  -

  -

  -

  -

Advance to future capital increase

  CPFL Jaguariúna S.A.

  445

140

-

  -

  -

  -

  -

  -

  -

Perácio Participações S.A.

-

  -

  409,310

Other

Perácio Participações S.A.

-

  -

4,233

-

  -

  -

  -

  -

  -

  -

 

33.3) The main transactions are described below:

a)         Bank deposits and short-term investments – refer mainly to bank deposits and short-term financial investments, as mentioned in Note 6.

b)        Loans and Financing, Debentures and Derivatives – relate to funds raised in accordance with Notes 18 and 19, contracted under the normal market conditions at the time.

c)         Other Financial Transactions – the amounts in relation to Banco do Brasil are bank costs and collection expenses. The balance recorded in liabilities comprises basically the rights over the payroll processing of certain subsidiaries, negotiated with Banco do Brasil, which are appropriated as an income in the statement of operations over the term of the contract. The Company also has an Exclusive Investment Fund managed by BB DTVM, which charges management fees under normal market conditions for such management.

d)        Property, plant and equipment, Materials and Service Provision – refers to the acquisition of equipment, cables and other materials for use in distribution and generation, and contracting of services such as construction and information technology consultancy. These operations were contracted under normal market conditions.

e)         Energy sales to the free market – refers basically to energy sales to free consumers, through short or long-term contracts made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with internal policies established in advance by Company management.

f)         Energy purchased in the free market – refers basically to energy purchased by the trading companies in accordance with short or long-term agreements made under conditions regarded by the Company as being market conditions at the time of the negotiation, in accordance with policies established in advance by Company management.

71


 

 

g)        Other revenue – refers basically to revenue from rental of use of the distribution system for telephony services.

The subsidiaries that are public distribution service concessionaires charge tariffs for the use of the distribution system (TUSD) and sell energy to related parties in their respective concession areas (captive consumers). The amounts charged are established in accordance with prices regulated by the regulatory agency. These distributors also purchase energy from related parties, mainly involving long-term agreements, in conformity with the rules established by the sector (principally by auction); these prices are also regulated and approved by ANEEL.

Additionally, certain subsidiaries have supplementary retirement plan maintained with Fundação CESP and offered to the employees of the subsidiaries, as mentioned in Note 20.

To ensure that commercial transactions with related parties are conducted under normal market conditions, the Company set up a Related Parties Committee, comprising representatives of the controlling shareholders, responsible for analyzing the main transactions with related parties.

The Company guarantees certain loans raised by its subsidiaries, as mentioned in Notes 18 and 19.

The total remuneration of key management personnel in 2010, in accordance with CVM Decision nº 560/2008, was R$ 18,260. This amount comprises R$ 16,152 in respect of short-term benefits, R$ 624 for post-employment benefits and R$ 1,484 for other long-term benefits, and refers to the amount recorded by the accrual method.

 

( 34 )  INSURANCE

The insurance cover maintained by the subsidiaries is based on specialized advice and takes into account the nature and degree of risk. The amounts are considered sufficient to cover any significant losses on assets and/or responsibilities. The principal insurance policies in the consolidated financial statements are:

 

Consolidated

DESCRIPTION

TYPE OF COVER

2010

2009

2008

Property, Plant and Equipment

Fire, Lightning, Explosion, Machinery breakdown, Electrical Damage and Engeneering Risk

   4,605,688

   3,935,861

   3,984,443

Transport

National Transport

      197,712

      101,000

         75,600

Stored Materials

Fire, Lightning, Explosion and Robbery

         18,729

         30,423

         27,830

Automobiles

Comprehensive Cover

           3,531

           2,138

           6,886

Civil Liability

Electric Energy Distributors

         20,134

         19,996

         19,999

Personnel

Group Life and Personal Accidents

         68,532

         76,617

      125,544

Other

Operational risks and other

         31,598

      125,048

      529,740

Total

   4,945,924

   4,291,083

   4,770,042

Information not examined by the independent auditors.

 

 

( 35 )  FINANCIAL INSTRUMENTS

72


 

 

The main financial instruments, classified in accordance with the group’s accounting practices, are:

a) Financial assets

a.1) Measured at amortized cost

 

Consolidated

Loans and receivables

December 31, 2010

December 31, 2009

January 1, 2009

Consumers, Concessionaires and Licensees

  2,011,830

  1,977,745

  1,881,485

Leases

  31,068

  24,192

  6,389

Other

Receivables from BAESA's shareholders

  17,128

  31,006

  42,443

Pledges, Funds and Tied Deposits

  91,159

  101,566

  133,419

Fund Tied to Foreign Currency Loans

  21,221

  19,148

  30,023

Services Rendered to Third Parties

  73,163

  48,845

  18,642

Reimbursement RGR

  7,592

  7,115

  5,939

Collection Agreements

  26,573

  4,263

-

  2,279,734

  2,213,880

  2,118,340

Consolidated

Held to maturity

December 31, 2010

December 31, 2009

January 1, 2009

Financial investments

  81,749

  101,432

  125,366

Receivables - CESP

-

  8,923

  35,985

  81,749

  110,355

  161,351

 

a.2) Measured at fair value

 

Consolidated

Measured at fair value through profit or loss

December 31, 2010

December 31, 2009

January 1, 2009

Cash and cash equivalent

  1,562,895

  1,487,243

  758,454

Derivatives

  326

  8,676

  433,395

Financial investments

  33,606

  17,656

  9,669

  1,596,827

  1,513,575

  1,201,518

Consolidated

Available for sale

December 31, 2010

December 31, 2009

January 1, 2009

Financial asset of concession

  934,646

  674,029

  582,241

 

b) Financial liabilities

73


 

 

b.1) Measured at amortized cost

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Suppliers

  (1,047,392)

  (1,064,107)

  (1,071,215)

Loans and financing - Principal and interest

  (5,141,556)

  (3,452,942)

  (3,229,633)

Debentures - Principal and interest

  (3,840,340)

  (3,351,478)

  (2,709,079)

Dividends

  (23,815)

  (25,284)

  (17,512)

Regulatory Charges

(123,542)

  (63,750)

  (94,530)

Other

Consumers, Concessionaires and Licensees

  (63,584)

  (50,250)

  (50,545)

National Scientific and Technological Development Fund - FNDCT

  (3,076)

  (4,705)

  (28,458)

Energy Research Company - EPE

  (1,206)

  (2,008)

  (13,707)

Collection Agreements

  (51,271)

  (27,137)

  (14,584)

Reversal Fund

  (17,751)

  (17,751)

  (17,751)

(10,313,533)

  (8,059,412)

  (7,247,014)

 

b.2) Measured at fair value through profit or loss

 

Consolidated

Measured at fair value through profit or loss

December 31, 2010

December 31, 2009

January 1, 2009

Held for trade

Derivatives

  (11,864)

  (12,706)

  (54,404)

Initial recognition (1)

Loans and financing - certain debts

(424,827)

  (1,095,103)

  (1,516,833)

(436,691)

  (1,107,809)

  (1,571,237)

(1) Due to the initial recognition at fair value of the above financial liability, the consolidated result was a loss of R$ 52 in 2010 (R$ 56,609 in 2009).

 

c) Valuation of financial instruments

CPC 40 requires classification at three levels of hierarchy for measurement of the fair value of financial instruments, based on observable and unobservable information in relation to valuation of a financial instrument at the measurement date.

CPC 40 also defines observable information as market data obtained from independent sources and unobservable information that reflects market assumptions.

The three levels of fair value are:

· Level 1: quoted prices in an active market for identical instruments;

· Level 2: observable information other than quoted prices in an active market that are observable for the asset or liability, directly (i.e. as prices) or indirectly (i.e. derived from prices);

· Level 3: inputs for the instruments that are not based on observable market data (unobservable inputs).

74


 

 

The classification in accordance with the fair value hierarchy of the Company’s financial instruments, measured at fair value, is as follows:

 

Consolidated

December 31, 2010

December 31, 2009

January 1, 2009

Level 1

Level 2

Level 3

Level 1

Level 2

Level 3

Level 1

Level 2

Level 3

Cash and cash equivalents

 1,562,895

  -

  1,487,243

-

-

  758,454

-

-

Derivatives

-

  (11,538)

  -

-

  (4,030)

-

-

  378,991

-

Loans and financing

-

(424,827)

  -

-

  (1,095,103)

-

-

  (1,516,833)

-

Financial investments

  33,606

-

  -

  17,656

-

-

  9,669

-

-

Financial asset of concession

-

-

934,646

-

-

  674,029

-

-

  582,241

  1,596,501

(436,365)

934,646

  1,504,899

  (1,099,133)

  674,029

  768,123

  (1,137,842)

  582,241

 

Since the distribution subsidiaries have classified their financial concession assets as available-for-sale, as mentioned in Note 3.2, the relevant factors for measurement at fair value are not publicly observable. The fair value hierarchy classification is therefore level 3. The changes between years and the respective gains (losses) in the equity valuation reserve are disclosed in Note 12.

The comparative information on marking to market the other financial instruments measured at amortized cost is described below:

It is assumed that financial instruments such as accounts receivable from consumers, concessionaires and licensees and accounts payable to suppliers are already close to the respective market values.

At December 31, 2010 and 2009, the market values of the financial instruments obtained by the methodology described in Note 4, are as follows:

 

Parent Company

December 31, 2010

December 31, 2009

Accounting balance

 Fair value

Accounting balance

Fair value

Debentures (note 19)

(465,529)

  (470,262)

(462,788)

  (468,993)

Total

(465,529)

  (470,262)

(462,788)

  (468,993)

Consolidated

December 31, 2010

December 31, 2009

Accounting balance

 Fair value

Accounting balance

Fair value

Loans and financing (note 18)

  (5,141,556)

  (4,870,909)

  (3,452,942)

  (3,194,735)

Debentures (note 19)

  (3,840,340)

  (3,891,397)

  (3,351,478)

  (3,392,071)

Total

  (8,981,896)

  (8,762,306)

  (6,804,420)

  (6,586,806)

 

In the case of specific electricity sector operations, where there are no similar transactions in the market and with low liquidity, mainly related to the regulatory aspects and credits receivable from CESP, the subsidiaries assumed that the market value is represented by the respective carrying amount. This is due to the uncertainties reflected in the variables which have to be taken into consideration in creating a pricing model.

The Company recognized in “Investments at cost” in the consolidated financial statements the 5.93% interest held by the indirect subsidiary Paulista Lajeado Energia S.A. in the total capital of Investco S/A, in the form of 28,154 common shares and 18,508 preferred shares. As the shares of that company are not quoted on the stock exchange and the main objective of it operations is to generate electric energy for commercialization by the shareholders who hold the concession, the Company opted to recognize the investment at cost.

75


 

 

 

d) Derivatives

The Company and its subsidiaries have a policy of using derivatives as a hedge against the risks of variations in exchange and interest rates, without any speculative purposes. The Company and its subsidiaries have an exchange hedge compatible with the net exposure to exchange risks, including all the assets and liabilities tied to exchange variation.

The hedge instruments contracted by the Company and its subsidiaries are currency or interest rate swaps with no leverage component, margin call requirements or daily or periodical adjustments. As terms of the majority of the derivatives contracted by the subsidiary CPFL Paulista are fully aligned with the debts protected, and in order to obtain more relevant and consistent accounting information through the recognition of income and expenses, certain debts were designated at fair value, for accounting purposes. Other debts with different terms from the derivatives contracted as a hedge continue to be recorded at amortized cost. Furthermore, the Company and its subsidiaries do not adopt hedge accounting for derivative operations.

At December 31, 2010, the Company and its subsidiaries had the following swap operations:

76


 

 

Market values (book values)

Company / strategy / counterparts

Asset

(Liability)

Market values, net

Values at cost, net

Gain (Loss) on marking to market

Currency / index

Maturity range

 Notional

Negotiation market

Derivatives for protection of debts designated at fair value

Exchange variation hedge

CPFL Paulista

 ABN

-

(7,421)

  (7,421)

  186

  (7,607)

 yen

 Jan, 2012

  376,983

 Over the counter

Subtotal

-

(7,421)

  (7,421)

  186

  (7,607)

Derivatives for protection of debts  not designated at fair value

Exchange variation hedge

CPFL Paulista

 Itau BBA

-

(606)

(606)

  (606)

-

 dollar

 Oct 2010

  30,121

 Over the counter

CPFL Geração

Itaú BBA

-

(2,760)

  (2,760)

  (2,618)

(142)

 dollar

  65,237

Oct 2010 to Mar 2011

 Over the counter

Hedge interest rate variation (1)

CPFL Energia

 Citibank

-

(583)

(583)

7

(590)

CDI + spread

Sep 2010 to Sep 2014

  450,000

 Over the counter

RGE

 Santander

  289

  -

  289

  95

  194

CDI + spread

 Jan 2011 to Dec 2013

  280,000

 Over the counter

 Citibank

  37

(2)

  35

8

  27

CDI + spread

 Jun 2011 to Dec 2013

  100,000

 Over the counter

Hedge interest rate variation (2)

CPFL Piratininga

HSBC

-

(114)

(114)

6

(120)

 TJLP

 Jan 2013

  25,453

 Over the counter

Santander

-

(137)

(137)

  (3)

(134)

 TJLP

 Jan 2013

  25,453

 Over the counter

CPFL Geração

 HSBC

-

(241)

(241)

  (9)

(245)

 TJLP

 Dec 2012

  50,377

 Over the counter

Subtotal

  326

(4,443)

  (4,117)

  (3,120)

  (1,010)

Total

  326

(11,864)

(11,538)

  (2,934)

  (8,617)

Circulante

  244

(3,981)

Não circulante

  82

(7,883)

Total

  326

(11,864)

* For further details of terms and information about debts and debentures, see Notes 18 and 19

(1) The interest rate hedge swaps have half-yearly validity, so the notional value reduces in accordance with amortization of the debt.

(2) The interest rate hedge swaps have monthly validity, so the notional value reduces in accordance with amortization of the debt.

 

The subsidiary CPFL Paulista opted to mark to market the debt with fully tied hedge instruments, resulting in a gain of R$ 4,965 at December 31, 2010 (Note 18). The gain minimized the loss on derivatives stated previously.

The Company and its subsidiaries have recorded gains and losses on their derivatives. However, as these derivatives are used as a hedge, these gains and losses minimized the impact of variations in exchange and interest rates on the protected indebtedness. For the years 2010 and 2009, the derivatives resulted in the following impacts on the consolidated result:

77


 

 

Gain (loss)

Company

Hedged risk / Operation

Account

2010

2009

CPFL Energia

Interest rate variation

Financial expense - Swap transactions

(14)

136

CPFL Energia

Marking to market

Financial expense - Adjustment to fair value

20

228

CPFL Paulista

Exchange variation

Financial expense - Swap transactions

(3,269)

(230,440)

CPFL Paulista

Marking to market

Financial expense - Adjustment to fair value

392

49,810

CPFL Piratininga

Interest rate variation

Financial expense - Swap transactions

3

-

CPFL Piratininga

Marking to market

Financial expense - Adjustment to fair value

(254)

-

CPFL Geração

Exchange variation

Financial expense - Swap transactions

(16,094)

(274,350)

CPFL Geração

Interest rate variation

Financial expense - Swap transactions

567

(1,305)

CPFL Geração

Marking to market

Financial expense - Adjustment to fair value

1,710

11,157

RGE

Exchange variation

Financial expense - Other financial exp

-

(11,743)

RGE

Interest rate variation

Financial expense - Other financial exp

553

514

RGE

Marking to market

Financial expense - Derivative adjustment to fair value

(71)

198

(16,457)

 

(455,795)

 

e) Sensitivity Analysis

In compliance with CVM Instruction n° 475/08, the Company and its subsidiaries performed sensitivity analyses of the main risks to which their financial instruments (including derivatives) are exposed, mainly comprising variations in exchange and interest rates, as shown below:

e.1) Exchange variation

If the level of exchange exposure at December 31, 2010 is maintained, the simulation of the consolidated effects by type of financial instrument for three different scenarios would be:

 

 

 

Consolidated

Instruments

Exposure

Risk

Exchange depreciation of 8.9%*

Exchange depreciation of 25%**

Exchange depreciation of  50%**

Financial asset instruments

  21,221

 apprec. dollar

1,879

  5,305

  10,611

Financial liability instruments

(138,953)

 apprec. dollar

  (12,301)

(34,741)

  (69,477)

Derivatives - Plain Vanilla Swap

  83,328

 apprec. dollar

7,377

20,834

  41,664

(34,404)

  (3,045)

(8,602)

  (17,202)

Financial liability instruments

(424,827)

 apprec. yen

  (37,608)

(106,207)

(212,414)

Derivatives - Plain Vanilla Swap

424,827

 apprec. yen

  37,608

106,207

  212,414

-

  -

-

-

(34,404)

  (3,045)

(8,602)

  (17,202)

* In accordance with exchange graphs contained in information provided by the BM&F

**In compliance with CVM Instruction 475/08

 

e.2) Variation in interest rates

If (i) the scenario of exposure of the financial instruments indexed to variable interest rates at December 31, 2010 were to be maintained, and (ii) the respective accumulated annual indexes as of that date were to remain stable (CDI 9.71%  p.a.; IGP-M 11.32% p.a.; TJLP  6.0% p.a.), the effects on the consolidated financial statements for the next company year would be a net financial expense R$ 526,941. In the event of fluctuations in the indexes in accordance with the three scenarios described, the effect on the net financial expense would as follows:

78


 

 

 

 

 

 

 

Consolidated

Instruments

 

Exposure

 

Risk

 

Scenario I*

 

Raising index by 25%**

 

Raising index by 50%**

Financial asset instruments

 

  1,718,110

 

CDI variation

 

38,482

 

   41,708

 

  83,414

Financial liability instruments

 

(5,242,137)

 

CDI variation

 

  (116,323)

 

  (127,253)

 

  (254,505)

Derivatives - Plain Vanilla Swap

 

(628,272)

 

CDI variation

 

  (14,325)

 

  (15,251)

 

(30,502)

 

 

  (4,152,299)

 

 

 

(92,166)

 

(100,796)

 

  (201,593)

 

 

 

 

 

 

 

 

 

 

 

Financial assets instruments

 

81,749

 

IGP-M variation

 

  (4,831)

 

2,313

 

4,627

Financial liability instruments

 

  (65,263)

 

IGP-M variation

 

3,857

 

(1,847)

 

(3,694)

 

 

16,486

 

 

 

  (974)

 

466

 

  933

 

 

 

 

 

 

 

 

 

 

 

Financial liability instruments

 

  (3,238,304)

 

TJLP variation

 

5,099

 

  (48,574)

 

  (97,150)

Derivatives - Plain Vanilla Swap

 

  108,579

 

TJLP variation

 

  (173)

 

1,629

 

3,257

 

 

  (3,129,725)

 

 

 

  4,926

 

(46,945)

 

(93,893)

 

 

 

 

 

 

 

 

 

 

 

Total increase

 

  (7,265,538)

 

 

 

(88,214)

 

(147,275)

 

(294,553)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The CDI, IGP-M and TJLP indexes considered of 11.99%, 5.41% and 5.84%, respectively, were obtained from information available in the market

 

 

 

 

 

 

**In compliance with CVM Instruction 475/08

 

 

 

 

 

 

 

 

 

 

 

 

79


 

 

 

( 36 )  RISK MANAGEMENT

The business of the Company and its subsidiaries comprises principally generation, commercialization and distribution of electric energy. As public service concessionaires, the operations and/or tariffs of its principal subsidiaries are regulated by ANEEL.

Risk management structure:

The Board of Directors is responsible for allocating priorities in respect of the risks to be monitored by the Company, confirming the tolerance levels approved by the Executive Board and being aware of the corporate risk management model adopted by the Company.  The Executive Board is responsible for developing and implementing action and risk monitoring plans. The Risk Management and Internal Controls Department and the Corporate Risk Management Committee were set up to assist it in this process.  Since its creation, the Risk Management and Internal Controls Department has drawn up the Corporate Risk Management Policy, approved by the Executive Board and the Board of Directors, set up the Corporative Risk Management Committee, comprising directors appointed to represent each Management Unit, and the internal rules, and is implementing the Corporate Risk Management model for the Group with regard to Strategy (guidelines, risk map and treatment), Processes (planning, execution, monitoring and reports), Systems, Organization and Governance.

 

The risk management policies are established to identify, analyze and treats the risks faced by the Company and its subsidiaries, and includes reviewing the model adopted wherever necessary to reflect changes in market conditions and in the Group's activities, with a view to developing an environment of disciplined and constructive control.

 

The Group's Board of Directors is assisted in its supervisory role by the Internal Audit department. The Internal audit department conducts both the regular reviews and the ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and the Fiscal Council.

 

The main market risk factors affecting the businesses are as follows:

Exchange rate risk: This risk derives from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in exchange rates, increasing the balances of foreign currency denominated liabilities. The exposure in relation to raising funds in foreign currency is largely covered by contracting swap operations, which allow the Company and its subsidiaries to exchange the original risks of the operation for the cost of the variation in the CDI. The operations of the Company’s subsidiaries are also exposed to exchange variations on the purchase of electric energy from Itaipu. The compensation mechanism - CVA protects the companies against possible losses. However, the compensation only comes into effect through consumption and the consequent billing of energy after the next tariff adjustment in which such losses have been considered. The quantification of this risk is measured in Note 35 (e.1).

Interest Rate Risk: This risk derives from the possibility of the Company and its subsidiaries incurring losses due to fluctuations in interest rates that increase financial expenses on loans, financing and debentures. The subsidiaries have tried to increase the proportion of pre-indexed loans or loans tied to indexes with lower rates and little fluctuation in the short and long term. The quantification of this risk is measured in Note 35 (e.2).

Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in receiving amounts billed to customers. This risk is evaluated by the subsidiaries as low, as it is spread over the number of customers and in view of the collection policy and cancellation of supply to defaulting consumers.

Risk of Energy Shortages: The energy sold by the subsidiaries is basically generated by hydropower plants. A prolonged period of low rainfall, together with an unforeseen increase in demand, could result in a reduction in the volume of water in the power plants’ reservoirs, compromising the recovery of their volume, and resulting in losses due to the increase in the cost of purchasing energy or a reduction in revenue due to the introduction of another rationing program, as in 2001. According to the Annual Energy Operation Plan – PEN of July 2010, drawn up by the Operador Nacional do Electricity System, National Electricity System Operator, the risk of any energy deficit is very low for 2011, and the likelihood of another energy rationing program is remote.

80


 

 

Risk of Acceleration of Debts: The subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of operation, related to compliance with economic and financial ratios, cash generation, etc. These covenants are monitored appropriately and do not restrict the capacity to operate normally.

Regulatory risk: The electric energy supplied tariffs charged to captive consumers by the distribution subsidiaries are fixed by ANEEL, at intervals established in the Concession Agreements entered into with the Federal Government and in conformity with the periodic tariff review methodology established for the tariff cycle. Once the methodology has been ratified, ANEEL establishes tariffs to be charged by the distributed to the end consumers. In accordance with Law 8.987/1995, the tariffs fixed should insure the economic and financial balance of the concession contract at the time of the tariff review, however, the risk of application of the tariffs falls to the electric energy distributors.

 

Risk Management for Financial instruments: The Company and its subsidiaries maintain operating and financial policies and strategies to protect the liquidity, safety and profitability of their assets. They accordingly control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to market conditions.

Risk management controls: In order to manage the risks inherent to the financial instruments and to monitor the procedures established by management, the Company and its subsidiaries use the MAPS software system to calculate the Mark to Market, Stress Testing and Duration of the instruments, and assess the risks to which the Company and its subsidiaries are exposed. Historically, the financial instruments contracted by the Company and its subsidiaries supported by these tools have produced adequate risk mitigation results. It must be stressed that the Company and its subsidiaries have a formal policy of contracting derivatives, always with the appropriate levels of approval, only in the event of exposure that management regards as a risk. The Company and its subsidiaries do not enter into transactions involving exotic or speculative derivatives. Furthermore, the Company and its subsidiaries meet the requirements of the Sarbanes-Oxley Law, and accordingly have internal control policies that aim for a strict control environment to minimize the exposure to risks.

 

( 37 )  COMMITTMENTS

The Company’s commitments in relation to long-term energy purchase agreements and plant construction projects are as follows:

 

Commitments as of December 31, 2010

Duration

2011

2012

2013

2014

Thereafter

Total

Energy purchase contracts (except Itaipu)

2 to 20 years

6,096,973

6,348,357

6,185,466

5,885,869

  61,564,231

  86,080,896

Itaipu

20 years

1,056,770

1,126,101

1,111,831

1,085,482

  13,823,854

  18,204,039

Power plant construction projects (a)

2 to 31 years

493,531

232,616

31,559

30,759

  391,509

  1,179,974

TOTAL

7,647,275

7,707,074

7,328,855

7,002,111

  75,779,595

  105,464,909

(a) Power plant construction projects include commitments made by the Company corresponding to its proportional share on construction, concession acquisition and bank guarantees relating to the jointly-controlled under development companies.

 

81


 

 

 

( 38 )  REGULATORY ASSETS AND LIABILITIES

The Company accounts for the following assets and liabilities for regulatory purposes, which are not recognized in the consolidated financial statements, as mentioned in Note 3.13.

 

Consolidated

 

December 31, 2010

December 31, 2009

January 1, 2009

Assets

Consumers, Concessionaires and Licensees

 Extraordinary tariff adjustment

-

-

328

 Free energy

-

-

  5,985

 Discounts TUSD (*) and Irrigation

  54,407

12,753

35,976

 Other financial components

-

199

  7,058

  54,407

12,952

49,347

Deferred Costs Variations

Parcel "A"

  332

  1,290

236,307

CVA (**)

333,620

374,336

559,357

333,952

375,626

795,664

Prepaid Expenses

Overcontracting

  23,860

77,191

23,135

Low income consumers' subsidy - Losses

  34,994

22,006

33,500

Neutrality of the sector charges

  4,078

-

-

Other financial components

  49,235

10,563

993

126,058

167,388

177,513

Liabilities

Deferred Gains Variations

Parcel "A"

(11,472)

(44,419)

(15,360)

CVA

(364,363)

(377,735)

(191,289)

(375,835)

(422,154)

(206,649)

Other Accounts Payable

Tariff review

-

(89,261)

(34,692)

Discounts TUSD and Irrigation

  (1,923)

(991)

(797)

Tariff adjustment

  (3,556)

-

-

Overcontracting

(61,391)

(17,541)

(51,634)

Low income consumers' subsidy - Gains

  (6,280)

(6,011)

(13,154)

Neutrality of the sector charges

(63,905)

-

-

Other financial components

(26,111)

(12,137)

(24,642)

 

(163,166)

(125,941)

(124,919)

Total net

(24,584)

  7,871

690,956

(*) Network Usage Charge - TUSD

(**)  Deferred Tariff Costs and Gains Variations from Parcel "A" itens - ("CVA")

 

The main characteristics of the regulatory assets and liabilities are:

 

a) TUSD Discounts and Irrigation

The distribution subsidiaries recognize regulatory assets and liabilities in relation to the special discounts applied on the TUSD to the free consumers, in respect of electric energy supplied from alternative sources and on the tariffs for energy supplied for irrigation and aquaculture.

b) Parcel “A”

82


 

 

Corresponds to the variation in the non-manageable costs representing Parcel "A" of the concession agreements between January 1 and October 25, 2001, during the rationing period.

c) CVA

Refers to the mechanism for offsetting the variations in unmanageable costs incurred by the electric energy distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of establishing the tariffs in the annual tariff adjustments. The amounts taken into consideration in the CVA are restated at the SELIC rate.

d) Overcontracting

Electric energy distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL, and are also assured that costs or income derived from overcontracting will be passed on to the tariffs, restricted to 3% of the energy load requirement.

e) Subsidy - Low Income

Refers to the subsidies granted to consumers entitled to the Social Electric Energy Tariff (Low Income) if they are enrolled in the Sole Register for Federal Government Social (Cadastro Único para Programas Sociais do Governo Federal – CadÚnico), irrespective of their energy consumption if they are enrolled in the Sole Register for Federal Government Social (Cadastro Único para Programas Sociais do Governo Federal – CadÚnico), irrespective of their energy consumption.

f) Neutrality of the Sector Charges

Refers to the neutrality of the sector charges in the tariff, calculating the monthly differences between the amounts billed and the amounts considered in the tariff.

g) Tariff Adjustment and Tariff Review

Financial components were accepted in the Company’s tariff adjustment, so as to adjust previous tariff reviews or adjustments.

h) Other Financial Components

Mainly refers to CCEAR exposure, financial guarantees, subsidies to cooperatives and licensees and TUSD G financial adjustment.

 

 

( 39 )  SUBSEQUENT EVENT

 

In Ratification Resolutions dated February 1, 2011, ANEEL fixed the tariff adjustments for the subsidiaries CPFL Santa Cruz, CPFL Jaguari, CPFL Mococa, CPFL Leste Paulista and CPFL Sul Paulista. The details of the adjustments are as follows.

 

 

CPFL
Santa Cruz

CPFL
Jaguari

CPFL Mococa

CPFL Leste Paulista

CPFL Sul Paulista

Average adjustment

23.61%

5.47%

9.50%

7.76%

8.02%

Economic adjustment

8.01%

5.22%

6.84%

6.42%

6.57%

Financial Components

15.61%

0.25%

2.66%

1.34%

1.45%

Effect perceived by consumers

15.38%

6.62%

9.77%

16.44%

7.11%

Ratification Resolution - ANEEL

1.108/11

1.106/11

1.109/11

1.107/11

1.111/11

 

 

 

 

83


 
 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

WILSON P. FERREIRA JUNIOR

Chief Executive Officer, cumulating the functions

of Chief Financial Officer and Head of Investor Relations

 

 

 

 

JOSÉ MARCOS CHAVES DE MELO

Vice-president of Administration

 

MIGUEL NORMANDO ABDALLA SAAD

Vice President of Generation

 

 

 

 

 

PAULO CEZAR COELHO TAVARES

Vice President of Energy Management

 

 

HÉLIO VIANA PEREIRA

Vice-president of Distribution

 

 

ADRIANA WALTRICK

Vice-president of Business Development

 

BOARD OF DIRECTORS

 

 

MURILO CESAR L.S. PASSOS

Chairman

 

 

ROBSON ROCHA

Vice Chairman

 

 

ANA DOLORES MOURA CARNEIRO DE NOVAES

CLAUDIO BORIN GUEDES PALAIA

RICARDO CARVALHO GIAMBRONI

 

 

FRANCISCO CAPRINO NETO

MARTIN ROBERTO GLOGOWSKY

 

ACCOUNTING DIVISION

 

 

 

 

 

ANTÔNIO CARLOS BASSALO

 

SÉRGIO LUIZ FELICE

Accounting Director

 

Accounting Manager

CRC 1SP085131/O-8

 

CRC 1SP192767/O-6

2

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Reports

 

Independent auditors´ report over financial statements

 

 

To Board of directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

 

We have audited the accompanying individual and consolidated financial statements of CPFL Energia S.A. (“the Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2010, the statements of income, comprehensive income, changes in shareholders’ equity, cash flows for the year then ended, and a summary of significant accounting policies and other explanatory notes.

 

Management’s Responsibility over the Financial Statements

 

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with accounting practices adopted in Brazil and the consolidated financial statements in accordance with International Financial Reporting Standards, (IFRS) issued by International Accounting Standard Board - IASB, and in accordance with accounting practices adopted in Brazil, as such with internal controls that management determined necessary to enable the preparation of financial statements that are free from material misstatement, independently if due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit, conducted in accordance with Brazilian and International auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence of the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Opinion over the individual financial statements

 

In our opinion, the abovementioned individual financial statements present fairly, in all material respects, the financial position of CPFL Energia S.A. as of December 31, 2010, and its financial operations and its cash flows for the year then ended, in accordance with accounting practices adopted in Brazil.

 

Opinion over the consolidated financial statements

 

In our opinion, the abovementioned consolidated financial statements present fairly, in all material respects, the consolidated financial position of CPFL Energia S.A. as of December 31, 2010, and its consolidated financial operations and its consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) issued by International Accounting Standard Board - IASB and in accordance with accounting practices adopted in Brazil.

Emphasis of Matter

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

As described in explanatory notes 2.1, the individual financial statements were prepared in accordance with accounting practices adopted in Brazil. In the case of CPFL Energia S.A. those practices differ from IFRS, applicable to the stand alone financial statements, only for the evaluation of investments in subsidiary, associate and joint ventures for the equity method, while for IFRS it would be evaluated by cost or fair value.

 

Other matter

 

Statements of additional value

 

We also audited, the individual and consolidated statements of additional value (DVA), prepared under the Management´s responsibility, for the year ended December 31, 2010, whose presentation is required by the Brazilian statutory law for public companies, and as a supplemental information for IFRS that do not requires the DVA presentation. Those statements were subject to the same aforementioned audit procedures, and in our opinion, are presented fairly, in all material respects, in relation to the financial statements.

 

 

Campinas, March 14, 2011.

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

 

 

 

Jarib Brisola Duarte Fogaça

Accountant CRC 1SP125991/O-0

 

 

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Report of the Audit Committee

 

The Audit Committee of CPFL Energia S/A, in the exercise of its legal prerogatives, having examined the Annual Management Report, the Financial Statements for Fiscal Year 2010, in the light of the clarifications given by the Directors of the Company, the representative of the External Auditors, and also based on the opinion of KPMG Auditores Independentes, dated March 14, 2011, is of the opinion that these documents are fit to be reviewed and voted on by the General Shareholders’ Meeting.

 

São Paulo, March 23, 2011.

 

 

 

 

Daniela Corci Cardoso

 

 

Adalgiso Fragoso de Faria

 

 

Wilton de Medeiros Daher

José Reinaldo Magalhães

 

 

 

Susana Hanna S. Jabra

 

 

 

 

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Management Declaration on financial Statements

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2010, as well as the auditors’ opinion issued by KPMG Auditores Independentes.

 

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

Management Declaration on Independent Auditors’ Report

 

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2010, as well as the auditors’ opinion issued by KPMG Auditores Independentes.

 

 

 

 


 

Reports
 

 

KPMG Auditores Independentes

Av. Barão de Itapura, 950 - 6º

13020-431 - Campinas, SP - Brasil

P.O. Box 737

13012-970 - Campinas, SP - Brasil

Central Tel       55 (19) 2129-8700

Fax                   55 (19) 2129-8728

Internet             www.kpmg.com.br

 
 

Independent auditors´ report over financial statements

 

 

To Board of directors and Shareholders of

CPFL Energia S.A.

São Paulo - SP

 

 

We have audited the accompanying individual and consolidated financial statements of CPFL Energia S.A. (“the Company”), identified as Parent Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2010, the statements of income, comprehensive income, changes in shareholders’ equity, cash flows for the year then ended, and a summary of significant accounting policies and other explanatory notes.

 

Management’s Responsibility over the Financial Statements

 

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with accounting practices adopted in Brazil and the consolidated financial statements in accordance with International Financial Reporting Standards, (IFRS) issued by International Accounting Standard Board - IASB, and in accordance with accounting practices adopted in Brazil, as such with internal controls that management determined necessary to enable the preparation of financial statements that are free from material misstatement, independently if due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit, conducted in accordance with Brazilian and International auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence of the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

 

KPMG Auditores Independentes, uma sociedade simples brasileira e firma-membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG International Cooperative (“KPMG International”), uma entidade suíça.

KPMG Auditores Independentes, a Brazilian entity and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

 


 

 

Opinion over the individual financial statements

 

In our opinion, the abovementioned individual financial statements present fairly, in all material respects, the financial position of CPFL Energia S.A. as of December 31, 2010, and its financial operations and its cash flows for the year then ended, in accordance with accounting practices adopted in Brazil.

 

Opinion over the consolidated financial statements

 

In our opinion, the abovementioned consolidated financial statements present fairly, in all material respects, the consolidated financial position of CPFL Energia S.A. as of December 31, 2010, and its consolidated financial operations and its consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) issued by International Accounting Standard Board - IASB and in accordance with accounting practices adopted in Brazil.

 

Emphasis of Matter

 

As described in explanatory notes 2.1, the individual financial statements were prepared in accordance with accounting practices adopted in Brazil. In the case of CPFL Energia S.A. those practices differ from IFRS, applicable to the stand alone financial statements, only for the evaluation of investments in subsidiary, associate and joint ventures for the equity method, while for IFRS it would be evaluated by cost or fair value.

 

Other matter

 

Statements of additional value

 

We also audited, the individual and consolidated statements of additional value (DVA), prepared under the Management´s responsibility, for the year ended December 31, 2010, whose presentation is required by the Brazilian statutory law for public companies, and as a supplemental information for IFRS that do not requires the DVA presentation. Those statements were subject to the same aforementioned audit procedures, and in our opinion, are presented fairly, in all material respects, in relation to the financial statements.

 

 

Campinas, March 14, 2011.

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

 

 

 

Jarib Brisola Duarte Fogaça

Accountant CRC 1SP125991/O-0

 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Report of the Audit Committee

 

The Audit Committee of CPFL Energia S/A, in the exercise of its legal prerogatives, having examined the Annual Management Report, the Financial Statements for Fiscal Year 2010, in the light of the clarifications given by the Directors of the Company, the representative of the External Auditors, and also based on the opinion of KPMG Auditores Independentes, dated March 14, 2011, is of the opinion that these documents are fit to be reviewed and voted on by the General Shareholders’ Meeting.

 

São Paulo, March 23, 2011.

 

 

 

 

Daniela Corci Cardoso

 

 

Adalgiso Fragoso de Faria

 

 

Wilton de Medeiros Daher

José Reinaldo Magalhães

 

 

 

Susana Hanna S. Jabra

 

 

 

 

 


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

Management Declaration on financial Statements

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2010, as well as the auditors’ opinion issued by KPMG Auditores Independentes.


 

(Free Translation of the original in Portuguese)

STANDARD FINANCIAL STATEMENTS – DFP - Date: December 31, 2010 - CPFL Energia S. A

 

 

Management Declaration on Independent Auditors’ Report

The Company’s Management have declared that reviewed, discussed and agree with all of information included in the Financial Statements as of December 31, 2010, as well as the auditors’ opinion issued by KPMG Auditores Independentes.


 


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 28, 2011
 
CPFL ENERGIA S.A.
 
By:  
         /S/  WILSON P. FERREIRA JUNIOR
  Name:
Title:  
Wilson P. Ferreira Junior
Chief Financial Officer and Head of Investor Relations
 
 
FORWARD-LOOKING STATEMENTS


This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.