Provided by MZ Technologies
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2009

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.



São Paulo, November 10, 2009 – CPFL Energia S.A. (BM&FBOVESPA: CPFE3 and NYSE: CPL), announces its 3Q09 results. The financial and operational information herein, unless otherwise indicated, is presented on a consolidated basis and is in accordance with the applicable legislation. Comparisons are relative to 3Q08, unless otherwise stated.

CPFL ENERGIA ANNOUNCES 3Q09 NET INCOME OF R$ 290 MILLION

Indicators (R$ Million)   3Q09    3Q08    Var.    9M09    9M08    Var. 
Sales within the Concession Area - GWh    12,274    12,432    -1.3%    35,916    36,549    -1.7% 
   Captive Market    9,354    9,373    -0.2%    27,950    27,662    1.0% 
   TUSD    2,919    3,059    -4.6%    7,966    8,887    -10.4% 
Sales in the Free Market - GWh    2,650    2,293    15.5%    7,526    6,569    14.6% 
Gross Operating Revenue    4,084    3,521    16.0%    11,598    10,642    9.0% 
Net Operating Revenue    2,704    2,389    13.2%    7,753    7,183    7.9% 
EBITDA    670    745    -10.1%    2,019    2,108    -4.2% 
EBITDA Margin    24.8%    31.2%    -20.6%    26.0%    29.3%    -3.3% 
Net Income    290    344    -15.8%    861    936    -8.0% 
Net Income per Share - R$    0.60    0.72    -15.8%    1.79    1.95    -8.0% 
Investments    319    324    -1.5%    879    812    8.3% 
 
Note: EBITDA is calculated from the sum of net income, taxes, financial result, depreciation/amortization and pension fund contributions. 

3Q09 HIGHLIGHTS


Conference Call with Simultaneous Translation into English    Investor Relations 
(Bilingual Q&A)   Department 
•  Wednesday, November 11, 2009 – 11:00 am (Brasília), 8:00 am (EST)    
      55-19-3756-6083 
  Portuguese: 55-11-4688-6361 (Brazil)   ri@cpfl.com.br 
      www.cpfl.com.br/ir 
  English: 1-888-700-0802 (USA) and 1-786-924-6977 (Other Countries)    
       
•  Webcast: www.cpfl.com.br/ir     





3Q09 Results | November 10, 2009 
   

INDEX

1) ENERGY SALES   
1.1)Sales within the Distributors’ Concession Area   
1.1.1) Sales to the Captive Market   
1.1.2) Sales by Class – Concession Area   
1.1.3) TUSD by Distributor   
1.2)Sales to the Free Market   
 
2) ECONOMIC-FINANCIAL PERFORMANCE   
2.1)Operating Revenue   
2.2)Cost of Electric Power   
2.3)Operacting Costs and Expenses   
2.4)EBITDA   
2.5)Financial Result   
2.6)Net Income   
 
3) DEBT   
3.1)Financial Debt (Including Hedge)  
3.2)Total Debt (Financial Debt + Hedge + Debt with the Private Pension Fund)   11 
3.3)Adjusted Net Debt    12 
 
4) INVESTMENTS    12 
 
5) CASH FLOW    13 
 
6) DIVIDENDS    14 
 
7) STOCK MARKET    15 
7.1)Share Performance    15 
7.2)Average Daily Volume    15 
7.3)Ratings    16 
 
8) CORPORATE GOVERNANCE    16 
 
9) SHAREHOLDERS STRUCTURE    17 
9.1)Migration of Minoritary Shareholders from controlled companies to CPFL Energia    18 
 
10) PERFORMANCE OF THE BUSINESS SEGMENTS    19 
10.1) Distribution Segment    19 
10.1.1) Economic-Financial Performance    19 
10.1.2) Tariff Adjustment    22 
10.2) Commercialization and Services Segment    23 
10.3) Generation Segment    24 
     
11) ATTACHMENTS    27 
11.1) Statement of Assets – CPFL Energia    27 
11.2) Statement of Liabilities – CPFL Energia    28 
11.3) Income Statement – CPFL Energia    29 
11.4) Income Statement – Consolidated Generation Segment    30 
11.5) Income Statement – Consolidated Distribution Segment    31 
11.6) Economic-Financial Performance – Distributors    32 
11.7) Sales to the Captive Market by Distributor (in GWh)   34 

Page 2 of 34


1) ENERGY SALES

1.1) Sales within the Distributors’ Concession Area

In 3Q08, sales within the concession area, achieved by the distribution segment, totaled 12,274 GWh, a decrease of 1.3% .

Sales within the Concession Area - GWh
 
    3Q09    3Q08    Var.    9M09    9M08     Var. 
Captive Market    9,354    9,373    -0.2%    27,950    27,662    1.0% 
TUSD    2,919    3,059    -4.6%    7,966    8,887    -10.4% 
 
Total    12,274    12,432    -1.3%    35,916    36,549    -1.7% 
                         

Sales to the captive market decreased 0.2% to 9,354 GWh.

The energy volume in GWh consumed by free customers in the distributors’ operational areas, billed through the Distribution System Usage Tariff (TUSD), fell by 4.6% to 2,919 GWh, due to the decline in industrial activity since the end of last year. Worthy of note however is that this result is better than reported in preceding quarters (-14.7% in 1Q09 and -12.1% in 2Q09).

1.1.1) Sales to the Captive Market

Captive Market - GWh
 
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential     3,041    2,918    4.2%    9,180    8,653    6.1% 
Industrial     2,928    3,076    -4.8%    8,302    8,880    -6.5% 
Commercial     1,673    1,636    2.3%    5,290    5,038    5.0% 
Others     1,712    1,743    -1.8%    5,177    5,091    1.7% 
 
Total     9,354    9,373    -0.2%    27,950    27,662    1.0% 
                         
Note: The captive market sales by distributor tables are attached to this report in item 11.7.     

In the captive market, emphasis is given to the growth of the residential and commercial classes, which jointly accounted for 50.4% of total consumption by the distributors’ captive consumers:

Residential and commercial classes: up by 4.2% and 2.3%, respectively, favored by the accumulated effect of the increase in credit and the bulk of wages in recent years, which pushed up the number of domestic home appliances and generated a highly dynamic retail market. Notwithstanding, in 3Q09, these classes reported a lower percentage growth as compared with the preceding quarters due to the following factors: (i) a high comparative base in 3Q08; (ii) lower temperatures than in 2008; (iii) deceleration in the growth of economic indicators, directly affecting energy consumption by these classes; (iv) a decline in activity in port terminal commercial businesses; and (v) less movement of people in public areas due to the concern as to the spread of the H1N1 virus (Influenza A).

Industrial class: down by 4.8%, due to the international financial crisis and its impacts over the industrial activity, chiefly concerning exports and production of capital goods (investments). However, the percentage reduction in 3Q09 was less than reported in 1Q09 (-7.9%) and 2Q09 (-7.0%) .

Page 3 of 34


1.1.2) Sales by Class – Concession Area

1.1.3) TUSD by Distributor

TUSD by Distributor (GWh)
 
    3Q09    3Q08    Var.    9M09    9M08    Var. 
CPFL Paulista    1,453    1,494    -2.8%    3,947    4,369    -9.7% 
CPFL Piratininga    1,207    1,294    -6.7%    3,304    3,725    -11.3% 
RGE    220    233    -5.7%    597    677    -11.8% 
CPFL Santa Cruz        -1.2%    17    15    13.8% 
CPFL Jaguari    18    15    24.2%    55    49    11.4% 
CPFL Mococa        0.0%        0.0% 
CPFL Leste Paulista        0.0%        0.0% 
CPFL Sul Paulista    17    18    -6.6%    46    52    -10.6% 
 
Total    2,919    3,059    -4.6%    7,966    8,887    -10.4% 
                         

1.2) Sales to the Free Market

Free Market - GWh
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Total    2,650    2,293    15.5%    7,526    6,569    14.6% 
                         

Sales to the free market moved up by 15.5% to 2,650 GWh, mainly due to the increase in sales through bilateral contracts, excluding related parties.

Page 4 of 34


2) ECONOMIC-FINANCIAL PERFORMANCE

Consolidated Income Statement - CPFL ENERGIA (R$ Thousands)
 
    3Q09     3Q08    Var.       9M09       9M08    Var. 
Gross Operating Revenues    4,083,541    3,521,080    16.0%    11,598,070    10,641,876    9.0% 
Net Operating Revenues    2,704,109    2,388,869    13.2%    7,753,097    7,183,417    7.9% 
Cost of Electric Power    (1,726,693)   (1,350,371)   27.9%    (4,822,581)   (4,196,077)   14.9% 
Operating Costs & Expenses    (448,982)   (410,959)   9.3%    (1,336,511)   (1,234,226)   8.3% 
EBIT    528,434    627,539    -15.8%    1,594,005    1,753,114    -9.1% 
 
EBITDA    669,729    744,799    -10.1%    2,019,122    2,108,196    -4.2% 
 
Financial Income (Expense)   (72,671)   (91,791)   -20.8%    (229,466)   (288,294)   -20.4% 
Income Before Taxes    455,763    535,748    -14.9%    1,364,539    1,464,820    -6.8% 
 
NET INCOME    289,674    343,887    -15.8%    861,345    935,808    -8.0% 
 
EPS - R$    0.60    0.72    -15.8%    1.79    1.95    -8.0% 
                         

                     3Q09 Non-Recurring Effects - CPFL Piratininga    R$ million 
Net Operating Revenue     
(+) Adjustment to the licensees' discounting methodology   
(-) Recalculation of Tariff Revision (from October 2007 to June 2009)   (71)
 
Impact on Net Operating Revenue    (64)
 
Power Purchase     
(-) Reversal of regulatory asset related to the 2008 power purchase    (45)
 
Impact on Power Purchase    (45)
 
Impact on EBITDA    (109)
 
Financial Income/(Expense)    
(-) Reversal of financial income related to the regulatory asset    (3)
 
Impact on Financial Income/(Expense)   (3)
 
Impact on Income Tax and Social Contribution    38 
 
Impact on Net Income    (74)
 

2.1) Operating Revenue

Gross operating revenue in 3Q09 rose by 16.0% (R$ 562 million) to R$ 4,084 million, while net operating revenue increased by 13.2% (R$ 315 million) to R$ 2,704 million.

The increase in operating revenue was due to:

• The distributors’ tariff adjustment:

 
• 
CPFL Piratininga (+16.54%), effective as of October 23, 2008; 
 
 
• 
CPFL Santa Cruz (+24.09%), CPFL Leste Paulista (+12.94%), CPFL Jaguari (+11.36%), CPFL Sul Paulista (+11.64%) and CPFL Mococa (+11.18%), effective as of February 3, 2009; 
 
 
• 
CPFL Paulista (+21.22%), effective as of April 8, 2009; 
 
 
• 
RGE (+18.95%), effective as of April 19, 2009. 

• The 27.4% increase (R$ 66 million) in electric power supply revenue, mainly due to the 35.0% increase in energy sales volume, due to the performance of the commercialization segment;

• Net increase from the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A (R$ 10 million). The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income;

• An R$ 8 million non-recurring increase (R$ 7 million net of taxes) on the 2009 Tariff Adjustment Index of CPFL Piratininga, due to ANEEL adjustment to the licensees’ discounting methodology that was used in the 2008 Tariff Adjustment Index.

Page 5 of 34


 

   The rise in operating revenue was partially offset by the following factor:

• The reversal of revenue related to adjustments to the 2009 Tariff Adjustment Index (IRT) of CPFL Piratininga, arising from the recalculation of its tariff revision by ANEEL, in the net amount of R$ 81 million, R$ 10.5 million of which related to 3Q09 (recurring item) and R$ 70.8 million to the remaining months of the tariff year (non-recurring item).

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 64 million), 3Q09 net operating revenue would have totaled R$ 2,768 million, 15.9% (R$ 379 million) up on the R$ 2,389 million recorded in 3Q08.

In 9M09, gross operating revenue was R$ 11,598 million, representing growth of 9.0% (R$ 956 million). Net operating revenue reached R$ 7,753 million, equivalent to growth of 7.9% (R$ 570 million).

2.2) Operating Costs and Expenses

The cost of electric power, comprising the purchase of electric power for resale and charges for the use of the distribution and transmission systems, increased by 27.9% (R$ 376 million) to R$ 1,727 million in 3Q09:

• The cost of electric power purchased for resale in 3Q09 rose by 22.4% (R$ 258 million) to R$ 1,410 million. The main factors behind this variation were:

 (i) An upturn from the increase in the prices of power purchase contracts;

(ii) The 5.8% (719 GWh) increase in the power purchased for resale, chiefly due to the following factors:

• Increase of 2.9% (339 GWh) in the sales to final customers and to other concessionaires/licensees (bilateral contracts);

• Increase of 3.6% (445 GWh), due to the energy acquisition from the auctions, with the purpose of fulfilling the power purchase regulatory requirements.

(iii) The impacts of regulatory assets and liabilities and the amortization and deferral of the CVA (R$ 48 million), that had no impact on net income.

(iv) Reversal of the regulatory asset with respect to the purchase of energy in 2008 by CPFL Piratininga in the amount of R$ 50 million (R$ 45 million, net of PIS and COFINS tax credits). Due to the 2009 Tariff Readjustment process at the controlled company, ANEEL deemed the transactions with respect to the acquisition of energy through the Energy Trading Board (CCEE) as voluntary exposure, and for this reason not recognized as part of the value initially registered by the company. Although this matter is still at a preliminary basis, the company opted to establish a provision for it in the 3Q09 results (non-recurring item);

(v) The R$ 9 million increase in cost related to the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A. The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income.

The increase in the power purchased for resale was partially offset by the upturn in PIS and COFINS credits on energy sales (R$ 21 million).

• Charges for the use of the distribution and transmission systems moved up by 59.5% (R$ 118 million) to R$ 316 million in 3Q09, mainly as a result of the following factors:

(i) An upturn in basic network usage charges (R$ 40 million);

(ii) The impacts of regulatory assets and liabilities and the amortization and deferral of the CVA (R$ 114 million), mainly due to the costs of activating the Thermoelectric Plants, on previous year;

Page 6 of 34


(iii) The R$ 1 million increase related to the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A. The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income.

Partially offsetting:

(i) The reduction in system service usage charges (R$ 20 million);

(ii) The upturn in PIS and COFINS credits on charges (R$ 14 million).

2.3) Operacting Costs and Expenses

Operating costs and expenses moved up by 9.3% (R$ 38 million) in 3Q09, reaching R$ 449 million, due to:

• The Private Pension Fund item, which recorded a R$ 22 million increase in expenses, from revenue of R$ 21 million in 3Q08 to an expense of R$ 1 million in 3Q09, due to the expected estimated impact of CVM Deliberation 371/00 on actuarial assets and liabilities, as defined in the Actuarial Report;

• PMSO, which reached R$ 304 million in 3Q09, an increase of 4.4% (R$ 13 million), due to, among other factors, the following effects:

(i) The non-recurring increase related to the reversal of CPFL Paulista’s provisions for doubtful debts, which generated a R$ 5 million reduction in the subsidiary’s expenses in 3Q08;

(ii) The non-recurring increase in RGE (R$ 2 million), due to the adjustment to the 3Q08 vacation expenses;

(iii) The increase in CPFL Geração (R$ 1 million), due to the operational start-up of the 14 de Julho Hydroelectric Power Plant, in December 2008.

The increase in PMSO was partially offset by the non-recurring effect related to the reduction in other operating costs/expenses caused by the recognition during the quarter of expenditures with projects for prospecting new businesses (R$ 13 million). In the light of Law 11,638, these expenditures, which had been registered as a “non-operating result” in 3Q08, have now been booked to “other operating costs/expenses”.

Excluding these effects and the layoff expenses, 3Q09 PMSO would have totaled R$ 299 million, 6.5% (R$ 18 million) up on the R$ 280 million recorded in 3Q08.

The main factors behind this upturn, after excluding the mentioned effects, were:

(i) The 6.5% (R$ 8 million) upturn in personnel expenses, chiefly due to the following factors:

• Increase in CPFL Paulista (R$ 4 million), CPFL Piratininga (R$ 2 million) and RGE (R$ 1 million), mainly due to the 2009 collective bargaining agreement;

• Increase in CPFL Brasil (R$ 1 million), mainly due to the 2009 collective bargaining agreement, to the personnel hiring, and to the smaller allocation of personnel overheads involving construction work;

• Increase in CPFL Atende (R$ 1 million), due to personnel hiring.

The higher personnel expenses were partially offset by the R$ 1 million reduction in CPFL Santa Cruz.

(ii) The 11.3% (R$ 2 million) increase in material expenses;

Page 7 of 34


(iii) The 5.3% (R$ 4 million) increase in expenses with third-party services, mainly as a result of the following factors:

• Increase in CPFL Geração (R$ 1 million) and RGE (R$ 1 million), mainly due to the increase in consulting/auditing expenses;

• Upturn in CPFL Brasil (R$ 1 million) due to the increased hiring of outsourced labor, related to the increment in other operating revenue;

• Increment in CPFL Paulista (R$ 1 million).

(iv) Other operating costs/expenses, which recorded an upturn of 7.5% (R$ 4 million), mainly because of the increase in legal and litigation expenses and indemnity payments (R$ 4 million) due, among other factors, to the increase at RGE with respect to the provision for legal actions requiring the reimbursement of consumers for values relating to work on its distribution network (R$ 2 million).

• Depreciation and Amortization, which reached R$ 97 million in 3Q09, an increase of 4.8% (R$ 4 million), due to, among other factors, the upturn related to the operational start-up of the 14 de Julho Hydroelectric Power Plant, in December 2008 (R$ 2 million).

2.4) EBITDA

Based on the factors described, CPFL Energia’s 3Q09 EBITDA fell by 10.1% (R$ 75 million) to R$ 670 million.

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 109 million), 3Q09 EBITDA would have totaled R$ 778 million, 4.5% (R$ 34 million) up on the R$ 745 million recorded in 3Q08.

In 9M09, EBITDA was R$ 2,019 million, a reduction of 4.2% (R$ 89 million).

2.5) Financial Result

The 3Q09 financial result was a net expense of R$ 73 million, 20.8% (R$ 19 million) lower than the R$ 92 million recorded in 3Q08, thanks to:

• Financial Revenues: decrease of 36.7% (R$ 48 million), from R$ 130 million in 3Q08 to R$ 83 million in 3Q09, due to the following factors:

• Reduction in Revenue from Financial Investments (R$ 22 million), as a result of the reduction in the SELIC interest rate and cash equivalents;

• Reduction in Monetary and Foreign Exchange Updates (R$ 26 million), as a result of a higher foreign exchange devaluation.

• Financial Expenses: decrease of 30.1% (R$ 67 million), from R$ 222 million in 3Q08 to R$ 155 million in 3Q09, primarily caused by the following factors:

• Reduction in Debt Charges (R$ 39 million), mainly due to the decrease in the indexes used to update CPFL Energia’s debt (CDI and IGP-M);

• Reduction in Monetary and Foreign Exchange Update (R$ 30 million), mainly due to Enercan’s debts with the IDB and the BNDES, indexed to the dollar and a currency basket, respectively, which moved down by 8.9% in 3Q09, versus a 20.3% increase in 3Q08.

Page 8 of 34


2.6) Net Income

Net income in 3Q09 totaled R$ 290 million, a decrease of 15.8% (R$ 54 million), while net income per share came to R$ 0.60.

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 74 million), 3Q09 net income would have come to R$ 363 million, 5.6% (R$ 19 million) up on the R$ 344 million recorded in 3Q08.

In 9M09, net income was R$ 861 million, a reduction of 8.0% (R$ 74 million), while net income per share came to R$ 1.79.

3) DEBT

3.1) Financial Debt (Including Hedge)

CPFL Energia’s financial debt (including hedge) increased by 8.0% to R$ 7,189 million in 3Q09. The main contributing factors to this variation were:

CPFL Geração and Generation Projects: funding (BNDES and other financial institutions), net of amortizations, totaling R$ 464 million, with the following highlights:

+ CPFL Geração’s debentures issuance, for debt rollover and investments funding (R$ 425 million);

+ Funding of BNDES financing for Foz do Chapecó (R$ 306 million);

+ Funding of working capital by CPFL Geração (R$ 100 million);

- Amortization of the principal of CPFL Geração and Baesa’s debentures (R$ 161 million);

- Amortization of Furnas’ loan for CPFL Geração (R$ 93 million);

- Amortizations, net of funding, of BNDES financing for CPFL Geração, Baesa, Ceran and Enercan (R$ 82 million).

CPFL Energia and Group’s Distributors: funding (BNDES and other financial institutions), net of amortizations, totaling R$ 25 million, with the following highlights:

+ Debentures issuance by RGE (R$ 185 million), CPFL Paulista (R$ 175 million), CPFL Brasil (R$ 165 million), CPFL Piratininga (R$ 100 million), CPFL Leste Paulista (R$ 24 million), CPFL Sul Paulista (R$ 16 million) and CPFL Jaguari (R$ 10 million), for debt rollover and investments funding;

Page 9 of 34


+ Funding, net of amortizations, of BNDES financing for Group’s Distributors, totaling R$ 102 million;

- Amortization of the principal of CPFL Paulista (R$ 288 million) and RGE’s debentures (R$ 205 million);

- Amortization of the principal of CPFL Piratininga’s promissory notes (R$ 100 million);

- Amortization of working capital by RGE, totaling R$ 100 million;

- Amortizations, net of funding, carried out in compliance with Brazilian Central Bank Resolution 2770 by CPFL Piratininga and RGE, totaling R$ 92 million.

• Interest provision in the period, corresponding to incurred interest, net of interest paid, in the amount of R$ 76 million.

Financial Debt - 3Q09 (R$ Thousands)
 
    Charges    Principal    Total 
               
    Short Term    Long Term    Short Term    Long Term    Short Term    Long Term    Total 
 
Local Currency                             
BNDES - Repowering    90      8,257    15,116    8,347    15,116    23,463 
BNDES - Investment    1,224    8,242    306,252    2,222,108    307,476    2,230,350    2,537,826 
BNDES - Income Assets    47      436    5,926    483    5,926    6,409 
Furnas Centrais Elétricas S.A.        61,438      61,438      61,438 
Financial Institutions    6,678      37,653    167,924    44,331    167,924    212,255 
Others    548      21,212    32,468    21,760    32,468    54,228 
                   
Subtotal    8,587    8,242    435,248    2,443,542    443,835    2,451,784    2,895,619 
 
Foreign Currency                             
IDB    275      3,651    53,430    3,926    53,430    57,356 
Financial Institutions    14,758    46,602    96,062    1,035,756    110,820    1,082,358    1,193,178 
                   
Subtotal    15,033    46,602    99,713    1,089,186    114,746    1,135,788    1,250,534 
 
Debentures                             
CPFL Energia    2,812        450,000    2,812    450,000    452,812 
CPFL Paulista    23,655      64,302    749,428    87,957    749,428    837,385 
CPFL Piratininga    20,868      200,000    300,000    220,868    300,000    520,868 
RGE    17,227        589,815    17,227    589,815    607,042 
CPFL Leste Paulista    578        23,868    578    23,868    24,446 
CPFL Sul Paulista    382        15,920    382    15,920    16,302 
CPFL Jaguari    241        9,936    241    9,936    10,177 
CPFL Brasil    3,941        164,143    3,941    164,143    168,084 
CPFL Geração    10,046        422,983    10,046    422,983    433,029 
BAESA    454      6,249    25,054    6,703    25,054    31,757 
                       
Subtotal    80,204    -    270,551    2,751,147    350,755    2,751,147    3,101,902 
 
 
Financial Debt    103,824    54,844    805,512    6,283,875    909,336    6,338,719    7,248,055 
 
 
Hedge    -    -    -    -    2,724    (61,776)   (59,052)
 
 
Financial Debt Including Hedge    -    -    -    -    912,060    6,276,943    7,189,003 
Percentage on total (%)           12.7%    87.3%    100% 
                             

With regard to financial debt, it is worth noting that R$ 6,277 million (87.3% of the total) is considered long-term, and R$ 912 million (12.7% of the total) is considered short-term.

Page 10 of 34


3.2) Total Debt (Financial Debt + Hedge + Debt with the Private Pension Fund)

Total debt, comprising financial debt, hedge (asset/liability) and debt with the private pension fund, amounted to R$ 7,689 million in 3Q09, growth of 6.1% . The average cost of debt fell from 13.2% p.a. in 3Q08 to 10.4% p.a. in 3Q09, due to the downturn in the IGP-M inflation rate (from 12.3% to -0.4%), and in the CDI interbank rate (from 11.6% to 11.2%) (accrued rates in the last 12 months).


As a result of the funding operations and amortizations, there was an increase in the CDI-pegged portion (from 52.5%, in 3Q08, to 59.3%, in 3Q09) and the TJLP-indexed portion (from 30.9%, in 3Q08, to 32.0%, in 3Q09), and a decrease in the portion tied to the IGP-M/IGP-DI (from 13.7%, in 3Q08, to 7.3%, in 3Q09).

The foreign-currency and IGP-M/IGP-DI debt would have come to 17.3% and 8.1% of the total, respectively, if banking hedge operations had been excluded. However, as we consider contracted swap operations, which convert the indexation of debt in dollars and yen to the CDI, the effective foreign-currency debt is 1.4% and all of this possesses a natural hedge (revenue with foreign exchange component).

Page 11 of 34


3.3) Adjusted Net Debt

R$ Thousands    3Q09    3Q08    Var. 
Total Debt    (7,689,053)   (7,248,383)   6.1% 
(+) Regulatory Asset/(Liability)   62,422    445,263    -86.0% 
(+) Available Funds    679,728    760,961    -10.7% 
(+) Judicial Deposit (1)   442,970    402,801    10.0% 
 
(=) Adjusted Net Debt    (6,503,933)   (5,639,358)   15.3% 
 
Note: (1) Related to the income tax of CPFL Paulista.             

In 3Q09, adjusted net debt after the exclusion of the regulatory assets/(liabilities) and cash equivalents, totaled R$ 6,504 million, an upturn of 15.3% (R$ 865 million).

The Company closed 3Q09 with a Net Debt / EBITDA ratio of 2.39x. Excluding the balance of Foz do Chapecó Energia debt (related to Foz do Chapecó Hydroelectric Plant), which has not started generating net income to the group, the Net Debt / EBITDA would have been 2.10x.

4) INVESTMENTS

In 3Q09, R$ 319 million was invested in business maintenance and expansion, of which R$ 217 million in distribution, R$ 95 million in generation and R$ 7 million in commercialization and value added services (SVA). As result, CPFL Energia’s investments totaled R$ 879 million in 9M09.

Listed below are some of the main investments made by CPFL Energia in each segment:

(i) Distribution: strengthening and expanding the electricity system to keep pace with market growth, both in terms of energy sales and numbers of customers. Other allocations included electricity system maintenance and improvements, operational infrastructure, the upgrading of management and operational support systems, customer help services and research and development programs, among others;

(ii) Generation: chiefly focused on the Foz do Chapecó Hydroelectric Plant (ongoing construction project).

Page 12 of 34


5) CASH FLOW

Consolidated Cash Flow (R$ Thousands)
 
    2Q09    Last 12M 
     
Beginning Balance    731,056    760,961 
 
   Net Income Including Social Contribution and Income Tax    452,253    1,811,017 
 
   Depreciation and Amortization    143,887    570,120 
   Interest on Debts and Monetary and Foreign Exchange Restatements    140,714    662,135 
   Consumers, Concessionaries and Licensees    4,417    (252,405)
   Deferred Tariff Costs Variations    144,749    350,022 
   Income Tax and Social Contribution Paid    (99,847)   (574,275)
   Interest on Debts Paid    (159,565)   (646,103)
   Others    45,486    (29,851)
     
    219,841    79,644 
 
Total Operating Activities    672,094    1,890,660 
 
Investment Activities         
   Acquisition of Property, Plant and Equipment, and Intangibles    (319,393)   (1,244,520)
   Others    23,000    100,105 
     
Total Investment Activities    (296,393)   (1,144,415)
 
Financing Activities         
   Loans and Debentures    1,144,330    2,434,112 
   Principal Amortization of Loans and Debentures    (994,630)   (2,078,537)
   Dividends Paid    (576,729)   (1,187,225)
   Others      4,172 
     
Total Financing Activities    (427,029)   (827,478)
     
 
Cash Flow Generation    (51,328)   (81,233)
 
 
Ending Balance - 09/30/2009    679,728    679,728 
 

The cash flow balance closed 3Q09 at R$ 680 million, 7.0% (R$ 51 million) down on the opening figure. We highlight the following factors that contributed to this variation in the cash balance:

• Cash increase:

(i) Cash from operating activities in the amount of R$ 672 million;

(ii) Funds from loans and debentures, which exceeded amortizations by R$ 150 million.

• Cash decrease:

(i) Investments (sum of “Acquisition of Property, Plant and Equipment” and “Intangibles” accounts), in the amount of R$ 319 million (detailed in item 4, “Investments”);

(ii) Dividend payments related to 1H09, in the amount of R$ 577 million.

Page 13 of 34


6) DIVIDENDS

On September 30, 2009, intermediary dividends related to 1H09 were paid to holders of common shares traded on the São Paulo Stock Exchange (BM&FBOVESPA). The total declared amount was R$ 572 million, equivalent to R$ 1.191201324 per share and corresponding to 100% of net income for the period.

On October 8, 2009, intermediary dividends related to 1H09 were paid to holders of ADRs, traded on the New York Stock Exchange (NYSE). The paid amount was equivalent to US$ 1.9909 per ADR.

CPFL Energia's Dividend Yield
    1H07    2H07    1H08    2H08    1H09 
Dividend Yield - last 12 months (1)   10.9%    9.7%    7.6%    7.3%    7.6% 
Note: (1) Based on the average share price in the period.                 

The 1H09 dividend yield, calculated on the average share price in the period (R$ 31.55) is 7.6% (last 12 months).

The declared amounts are in line with the Company’s dividend policy, which states that shareholders will receive at least 50% of adjusted half-yearly net income as dividends and/or interest on equity (IOE).

Page 14 of 34


7) STOCK MARKET

7.1) Share Performance

CPFL Energia, which has a current free float of 30.5%, is listed on both the BM&FBOVESPA and the NYSE. In 9M09, the shares appreciated 14.5% on the BM&FBOVESPA and 49.4% on the NYSE, closing the period priced at R$ 31.94 per share and US$ 54.01 per ADR, respectively.


7.2) Average Daily Volume

Note: Considers the sum of the average daily volume on the BM&FBOVESPA and the NYSE.

The daily trading volume in 9M09 averaged R$ 26.2 million, of which R$ 15.3 million on the BM&FBOVESPA and R$ 10.9 million on the NYSE. The number of trades on the BM&FBOVESPA increased from a daily average of 918, in 2008, to 1,318, in 9M09.

Page 15 of 34


7.3) Ratings

The following table shows the evolution of CPFL Energia’s corporate ratings:

Ratings of CPFL Energia - National Scale
 
Agency        2009    2008    2007    2006    2005 
 
Standard & Poor's    Rating    brAA+    brAA+    brAA-    brA+    brA 
    Outlook    Stable    Stable    Stable    Positive    Positive 
 
Fitch Ratings    Rating    AA (bra)   AA (bra)   AA (bra)   A+ (bra)   A- (bra)
    Outlook    Positive    Positive    Stable    Stable    Stable 
 
Note: Close-of-period positions.                     

8) CORPORATE GOVERNANCE

CPFL Energia’s corporate governance model is based on four basic principles – transparency, equity, accountability and corporate responsibility – and is adopted by all the companies in the CPFL Energia group.

CPFL Energia is listed on the Novo Mercado trading segment of the BM&FBOVESPA and its Level III ADRs are traded on the NYSE. The company's capital stock is composed of common shares only, and ensures tag-along rights equivalent to 100% of the amount paid to the controlling shareholders through a public offer in the case of disposal of control.

The mission of the Board of Directors and the Board of Executive Officers is to protect and value CPFL Energia’s assets, pursuant to the Company’s Bylaws, representing the interests of the shareholders and other agents with whom the Company and its Subsidiaries interact.

The Board of Directors’ duties include defining the overall business guidelines and electing the Board of Executive Officers, among other responsibilities determined by the law and the Company’s Bylaws. The Board is composed of six members representing the controlling shareholders and one independent member, all of them with a one-year term of office, reelection being admitted. It normally meets once a month but may be convened whenever necessary. The Chairman and the Vice-Chairman are elected among the Board of Directors’ members and no member may serve on the Board of Executive Officers.

The Board of Directors constituted three committees with officially designated responsibilities to advise it on matters related to management of the business: the Human Resources Committee, Related Parties Committee and Management Processes Committee. Whenever necessary, ad hoc commissions are installed to advise the Board on such specific issues as corporate governance, strategies, budgets, energy purchases, new operations and financial policies.

CPFL Energia also maintains a permanent Fiscal Council comprising five members who also carry out the attributes of the Audit Committee, in accordance with the rules of the Securities and Exchange Commission (SEC). Members meet on a monthly basis and adopt a minimum calendar of activities, which includes periodic meetings with the internal and external auditors, and the Board of Executive Officers.

The Board of Executive Officers comprises one Chief Executive Officer and six Vice Chief Executive Officers, all of them with a two-year term of office, being admitted the reelection.

The Executive Officers represent the Company and manage its business in accordance with the long-term strategic plan. The Chief Executive Officer is responsible for nominating the Vice Chief Executive Officers. The statutory officers also occupy executive positions in the Subsidiaries, thereby ensuring that their corporate governance practices are in line with those of the holding company.

Page 16 of 34


The composition of the Board of Directors, its Committees, Fiscal Council and Board of Executive Officers is available on the Company’s website at www.cpfl.com.br/ir.

Arbitration Chamber

CPFL Energia is bound to submit all matters of arbitration to the BM&FBOVESPA’s Market Arbitration Chamber, pursuant to the article 44 of the Company’s Bylaws.

3Q09 Highlights

• CPFL Energia awarded the confirmation of the corporate governance AA+ rating by Austin Rating;

• Update of the CPFL Energia’s Corporate Governance Policy and of the Internal Rules of CPFL Energia’s Board of Directors.

9) SHAREHOLDERS STRUCTURE

CPFL Energia is a holding company, whose results depend directly on those of its subsidiaries.

Page 17 of 34


9.1) Migration of Minoritary Shareholders from controlled companies to CPFL Energia

In accordance with CPFL Energia’s Material Fact of October 28, 2009, it will be submitted to the shareholders General Meetings of the controlled companies CPFL Leste Paulista, CPFL Jaguari, CPFL Sul Paulista, CPFL Mococa, Jaguari Geração, CPFL Serviços and CPFL Santa Cruz a proposal to transform these controlled companies into fully merged subsidiaries of CPFL Energia.

The stock merger will involve the transference to CPFL Energia equity, through an increase in its capital, of all shares issued by these controlled companies, in the non-controlling shareholders names, resulting in the transformation of these controlled companies into subsidiaries of CPFL Energia. The new CPFL Energia ordinary shares issued as a result of the increase in capital will be handed over to the original non-controlling shareholders of these controlled companies.

The restructuring is designed to achieve the following objectives: (i) align the interests of all the shareholders that comprise the corporate structure of the companies of the CPFL Group; (ii) increase the Free Float of the Company and its respective shareholder base; (iii) mitigate the costs related to eventual corporate restructurings and all the corporate events which involve the companies of the CPFL Group, among which Ordinary General Meetings, the committees and other events of a corporate nature that involve the interests of the Company and all its controlled companies and current subsidiaries; (iv) equalize access to information and facilitate access to a broad capital market reflecting not only the situation of the Company as a member of differentiated levels of corporate governance, but also the natural consolidation of financial information of the companies and the consequent strengthening of the balance sheet which shall allow the Company to optimize access to the same quantity and quality of information with ensuing funding and acquisition costs; and (v) concentration of the liquidity of the shares of the operators in a single publicly-held company with benefits for the entire spectrum of shareholders.

Page 18 of 34


10) PERFORMANCE OF THE BUSINESS SEGMENTS

10.1) Distribution Segment

10.1.1) Economic-Financial Performance

Consolidated Income Statement - Distribution (R$ Thousands)
 
    3Q09     3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    3,651,182    3,123,156    16.9%    10,329,227    9,505,294    8.7% 
Net Operating Revenues    2,308,961    2,049,800    12.6%    6,634,249    6,220,254    6.7% 
Cost of Electric Power    (1,670,149)   (1,320,834)   26.4%    (4,638,030)   (4,040,049)   14.8% 
Operating Costs & Expenses    (335,830)   (295,964)   13.5%    (996,727)   (907,740)   9.8% 
EBIT    302,982    433,002    -30.0%    999,492    1,272,465    -21.5% 
 
EBITDA    386,325    493,435    -21.7%    1,248,663    1,458,462    -14.4% 
 
Financial Income (Expense)   (30,698)   (25,482)   20.5%    (159,421)   (159,853)   -0.3% 
Income Before Taxes    272,284    407,520    -33.2%    840,071    1,112,612    -24.5% 
 
NET INCOME    181,094    266,370    -32.0%    620,035    796,516    -22.2% 
 
 Note: The distributors’ financial performance tables are attached to this report in item 11.6. 

                     3Q09 Non-Recurring Effects - CPFL Piratininga    R$ million 
Net Operating Revenue     
(+) Adjustment to the licensees' discounting methodology   
(-) Recalculation of Tariff Revision (from October 2007 to June 2009)   (71)
 
Impact on Net Operating Revenue    (64)
 
Power Purchase     
(-) Reversal of regulatory asset related to the 2008 power purchase    (45)
 
Impact on Power Purchase    (45)
 
Impact on EBITDA    (109)
 
Financial Income/(Expense)    
(-) Reversal of financial income related to the regulatory asset    (3)
 
Impact on Financial Income/(Expense)   (3)
 
Impact on Income Tax and Social Contribution    38 
 
Impact on Net Income    (74)
 

Operating Revenue

Gross operating revenue in 3Q09 rose by 16.9% (R$ 528 million) to R$ 3,651 million, while net operating revenue increased by 12.6% (R$ 259 million) to R$ 2,309 million.

The increase in operating revenue was due to:

• The distributors’ tariff adjustment:

• Net increase from the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A (R$ 10 million). The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income;

• An R$ 8 million non-recurring increase (R$ 7 million net of taxes) on the 2009 Tariff Adjustment Index of CPFL Piratininga, due to ANEEL adjustment to the licensees’ discounting methodology that was used in the 2008 Tariff Adjustment Index.

Page 19 of 34


The rise in operating revenue was partially offset by the following factor:

• The reversal of revenue related to adjustments to the 2009 Tariff Adjustment Index (IRT) of CPFL Piratininga, arising from the recalculation of its tariff revision by ANEEL, in the net amount of R$ 81 million, R$ 10.5 million of which related to 3Q09 (recurring item) and R$ 70.8 million to the remaining months of the tariff year (non-recurring item).

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 64 million), 3Q09 net operating revenue would have totaled R$ 2,373 million, 15.7% (R$ 323 million) up on the R$ 2,050 million recorded in 3Q08.

In 9M09, gross operating revenue was R$ 10,329 million, representing growth of 8.7% (R$ 824 million). Net operating revenue reached R$ 6,634 million, equivalent to growth of 6.7% (R$ 414 million).

Cost of Electric Power

The cost of electric power, comprising the purchase of electric power for resale and charges for the use of the distribution and transmission systems, increased by 26.4% (R$ 349 million) to R$ 1,670 million in 3Q09:

• The cost of electric power purchased for resale in 3Q09 rose by 20.6% (R$ 232 million) to R$ 1,362 million. The main factors behind this variation were:

(i) An upturn from the increase in the prices of power purchase contracts;

(ii) The increase in the power purchased for resale, chiefly due to the energy acquisition from the auctions, with the purpose of fulfilling the power purchase regulatory requirements;

(iii) The impacts of regulatory assets and liabilities and the amortization and deferral of the CVA (R$ 48 million), that had no impact on net income.

(iv) Reversal of the regulatory asset with respect to the purchase of energy in 2008 by CPFL Piratininga in the amount of R$ 50 million (R$ 45 million, net of PIS and COFINS tax credits). Due to the 2009 Tariff Readjustment process at the controlled company, ANEEL deemed the transactions with respect to the acquisition of energy through the Energy Trading Board (CCEE) as voluntary exposure, and for this reason not recognized as part of the value initially registered by the company. Although this matter is still at a preliminary basis, the company opted to establish a provision for it in the 3Q09 results (non-recurring item);

(v) The R$ 9 million increase in cost related to the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A. The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income.

The increase in the power purchased for resale was partially offset by the upturn in PIS and COFINS credits on energy sales (R$ 18 million).

• Charges for the use of the distribution and transmission systems moved up by 61.0% (R$ 117 million) to R$ 309 million in 3Q09, mainly as a result of the following factors:

(i) An upturn in basic network usage charges (R$ 38 million);

(ii) The impacts of regulatory assets and liabilities and the amortization and deferral of the CVA (R$ 114 million), mainly due to the costs of activating the Thermoelectric Plants, on previous year;

Page 20 of 34


(iii) The R$ 1 million increase related to the charging of the Extraordinary Tariff Revenue (RTE) to offset 2001 Parcel A. The amortization of Parcel A affected the revenue, the deductions from revenue and the cost of electric power, but had no impact on net income.

Partially offsetting:

(i) The reduction in system service usage charges (R$ 20 million);

(ii) The upturn in PIS and COFINS credits on charges (R$ 14 million).

Operating Costs and Expenses

Operating costs and expenses moved up by 13.5% (R$ 40 million) in 3Q09, reaching R$ 336 million, due to:

• The Private Pension Fund item, which recorded a R$ 21 million increase in expenses, from revenue of R$ 20 million in 3Q08 to an expense of R$ 1 million in 3Q09, due to the expected estimated impact of CVM Deliberation 371/00 on actuarial assets and liabilities, as defined in the Actuarial Report;

• PMSO, which reached R$ 252 million in 3Q09, an increase of 7.2% (R$ 17 million), due to, among other factors, the following non-recurring effects:

(i) The non-recurring increase related to the reversal of CPFL Paulista’s provisions for doubtful debts, which generated a R$ 5 million reduction in the subsidiary’s expenses in 3Q08;

(ii) The non-recurring increase in RGE (R$ 2 million), due to the adjustment to the 3Q08 vacation expenses.

The increase in PMSO was partially offset by the non-recurring effect related to the reduction in other operating costs/expenses caused by the recognition during the quarter of expenditures with projects for prospecting new businesses (R$ 1 million). In the light of Law 11,638, these expenditures, which had been registered as a “non-operating result” in 3Q08, have now been booked to “other operating costs/expenses”.

Excluding the non-recurring effects (and the layoff expenses), 3Q09 PMSO would have totaled R$ 248 million, 4.9% (R$ 12 million) up on the R$ 237 million recorded in 3Q08.

The main factors behind this upturn, after excluding the mentioned effects, were:

(i) The 4.0% (R$ 4 million) upturn in personnel expenses, chiefly due to the increase in CPFL Paulista (R$ 4 million), CPFL Piratininga (R$ 2 million) and RGE (R$ 1 million), mainly due to the 2009 collective bargaining agreement, partially offset by the R$ 1 million reduction in CPFL Santa Cruz;

(ii) The 5.6% (R$ 1 million) increase in material expenses;

(iii) The 2.2% (R$ 1 million) increase in expenses with third-party services, mainly as a result of the increment in CPFL Paulista (R$ 1 million);

(iv) Other operating costs/expenses, which recorded an upturn of 11.7% (R$ 5 million), mainly because of the increase in legal and litigation expenses and indemnity payments (R$ 4 million) due, among other factors, to the increase at RGE with respect to the provision for legal actions requiring the reimbursement of consumers for values relating to work on its distribution network (R$ 2 million).

• Depreciation and Amortization, which reached R$ 77 million in 3Q09, an increase of 2.8% (R$ 2 million).

Page 21 of 34


EBITDA

Based on the factors described, 3Q09 EBITDA fell by 21.7% (R$ 107 million) to R$ 386 million.

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 109 million), 3Q09 EBITDA would have totaled R$ 495 million, 0.3% (R$ 1 million) up on the R$ 493 million recorded in 3Q08.

In 9M09, EBITDA was R$ 1,249 million, a reduction of 14.4% (R$ 210 million).

Financial Result

The 3Q09 financial result was a net expense of R$ 31 million, 20.5% (R$ 5 million) higher than the R$ 25 million recorded in 3Q08, thanks to:

• Financial Revenues: decrease of 48.0% (R$ 55 million), from R$ 115 million in 3Q08 to R$ 60 million in 3Q09, due to the following factors:

   • Reduction in Revenue from Financial Investments (R$ 20 million), as a result of the reduction in the SELIC interest rate and cash equivalents;

   • Reduction in Monetary and Foreign Exchange Updates (R$ 35 million), as a result of a higher foreign exchange devaluation.

• Financial Expenses: decrease of 35.6% (R$ 50 million), from R$ 141 million in 3Q08 to R$ 91 million in 3Q09, primarily caused by the reduction in Debt Charges (R$ 27 million) and in the Monetary and Foreign Exchange Update (R$ 25 million), due to the decrease in the indexes used to update the debt (CDI and IGP-M) and to a higher foreign exchange devaluation.

Net Income

Net income in 3Q09 totaled R$ 181 million, a decrease of 32.0% (R$ 85 million).

Excluding the non-recurring effects related to the adjustments to the 2009 Tariff Adjustment Index of CPFL Piratininga (R$ 74 million), 3Q09 net income would have come to R$ 255 million, 4.4% (R$ 12 million) down on the R$ 266 million recorded in 3Q08.

In 9M09, net income was R$ 620 million, a reduction of 22.2% (R$ 176 million).

10.1.2) Tariff Adjustment

Dates of Tariff Adjustments 
Distribution Company    Date 
CPFL Piratininga    October 23th 
     
CPFL Santa Cruz    February 3rd 
CPFL Leste Paulista    February 3rd 
CPFL Jaguari    February 3rd 
CPFL Sul Paulista    February 3rd 
CPFL Mococa    February 3rd 
     
CPFL Paulista    April 8th 
     
RGE    April 19th 
     

Page 22 of 34


10.1.2.1) CPFL Piratininga

Change in the Provisional Index of the Second Periodic Tariff Revision

On October 7, 2009, ANEEL, published in the Diário Oficial da União, the Resolution No. 887, of September 29, 2009, with the definitive result of the second Periodic Tariff Revision (2007) for CPFL Piratininga, due to the definitive adoption of the methodological improvements established on the Resolution No. 338/2008. The changes refer to the percentage of regulatory losses, to the ANEEL’s reference company and to the calculation of the X Factor. As a result, the tariff repositioning was altered from -11.76% to -13.50% .

The new tariff became effective on October 23, 2009.

Approval of the Annual Tariff Adjustment Index

On October 20, 2009, ANEEL, through Resolution No. 896, adjusted CPFL Piratininga’s electricity tariffs by 5.98%, 2.81% of which referred to the Tariff Adjustment per se and 3.17% to financial components outside the Annual Tariff Adjustment. The average impact on consumers was -2.12% .

The IGP-M inflationary index accrued during the tariff period was -0.4% and the exchange rate adopted by ANEEL was R$/US$ 1.778.

The new tariffs became effective as of October 23, 2009.

10.2) Commercialization and Services Segment

Consolidated Income Statement - Commercialization and Services (R$ Thousands)
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    550,300    562,188    -2.1%    1,504,211    1,499,956    0.3% 
Net Operating Revenues    495,924    482,629    2.8%    1,314,310    1,278,238    2.8% 
EBITDA    90,260    93,980    -4.0%    224,903    212,581    5.8% 
NET INCOME    60,951    69,864    -12.8%    154,825    153,032    1.2% 

Operating Revenue

Gross operating revenue in 3Q09 decreased by 2.1% (R$ 12 million) to R$ 550 million, while net operating revenue moved up by 2.8% (R$ 13 million) to R$ 496 million.

In 9M09, gross operating revenue reached R$ 1,504 million, representing an increase of 0.3% (R$ 4 million). Net operating revenue was R$ 1,314 million, equivalent to growth of 2.8% (R$ 36 million).

EBITDA

EBITDA totaled R$ 90 million in 3Q09, a decrease of 4.0% (R$ 4 million).

In 9M09, EBITDA was R$ 225 million, up 5.8% (R$ 12 million).

Net Income

In 3Q09, net income amounted to R$ 61 million, down by 12.8% (R$ 9 million).

In 9M09, net income was R$ 155 million, an increase of 1.2% (R$ 2 million).

Page 23 of 34


10.3) Generation Segment

Consolidated Income Statement - Generation (R$ Thousands)
 
     3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues     256,604    235,113    9.1%    729,291    646,996    12.7% 
Net Operating Revenues     239,646    219,854    9.0%    681,198    604,796    12.6% 
Cost of Electric Power       (11,101)    (20,211)   -45.1%     (36,705)    (60,405)   -39.2% 
Operating Costs & Expenses       (51,131)    (48,203)   6.1%    (147,344)   (136,690)   7.8% 
EBIT     177,414    151,440    17.2%    497,149    407,701    21.9% 
   
EBITDA     198,552    170,602    16.4%    561,448    464,171    21.0% 
   
Financial Income (Expense)      (43,185)    (69,331)   -37.7%    (158,481)   (202,178)   -21.6% 
Income Before Taxes     134,229    82,109    63.5%    338,668    205,523    64.8% 
   
NET INCOME    88,206    57,812    52.6%    257,230    172,256    49.3% 
   

Operating Revenue

Gross operating revenue grew by 9.1% (R$ 21 million) to R$ 257 million, while net operating revenue climbed by 9.0% (R$ 20 million) to R$ 240 million, chiefly due to the following factors:

• Increase of R$ 12 million in revenue at CPFL Geração due to the readjustment in the tariff for the wholesale supply of energy to:

(i) Furnas, as a result of a 9.5% readjustment at Serra da Mesa HPP (R$ 8 million);

(ii) CPFL Paulista and CPFL Piratininga, due to the 8.2% readjustment at Barra Grande HPP (R$ 2 million);

(iii) CPFL Paulista, due to the 6.3% readjustment at the SHPs (R$ 2 million).

• Additional revenue of R$ 8 million from Ceran for account of:

(i) Tariff readjustment of 8.46% (R$ 3 million);

(ii) An additional 17 GWh of energy supplied from 14 de Julho HPP (R$ 3 million);

(iii) Effects of a revision of account entries with the Energy Trading Board (CCEE) for the period from December 2008 to March 2009 (R$ 2 million).

• Additional revenue of R$ 6 million from Enercan as a result of an 11.6% tariff readjustment.

The increase in operating revenue was partially offset by the following factor:

• Reduction of R$ 5 million in carbon credits, being R$ 4 million less from Ceran and R$ 1 million from CPFL Geração, in relation to the amount registered in 3Q08.

In 9M09, gross operating revenue was R$ 729 million, representing growth of 12.7% (R$ 82 million). Net operating revenue was R$ 681 million, equivalent to growth of 12.6% (R$ 76 million).

Cost of Electric Power

The cost of electric power in 3Q09 decreased 45.1% (R$ 9 million) to R$ 11 million, chiefly due to the acquisition, in 3Q08, by the 14 de Julho Hydroelectric Power Plant, in the amouny of R$ 9 million, due to the delay in power generation and an assumed commitment to deliver power already contracted.

Page 24 of 34


Operating Costs and Expenses

Operating costs and expenses moved up by 6.1% (R$ 3 million) to R$ 51 million in 3Q09, mainly due to the following factors:

• The 13.4% (R$ 2 million) increase in depreciation and amortization to R$ 19 million, essentially due to the operational start-up of the 14 de Julho Hydroelectric Power Plant;

• The Private Pension Fund item, which recorded a R$ 0.5 million increase in expenses, from revenue of R$ 0.4 million in 3Q08 to an expense of R$ 0.1 million in 3Q09, due to the expected estimated impact of CVM Deliberation 371/00 on actuarial assets and liabilities, as defined in the Actuarial Report.

The increase in operating costs and expenses was partially offset by the following factor:

• PMSO, which achieved R$ 28 million, the same amount recorded in 3Q08, chiefly due to the 15.9% (R$ 2 million) downturn in other operating costs and expenses, partially offset by the increases of 25.9% (R$ 1.5 million) in outsourced services expenses and 10.1% (R$ 0.6 milllion) in personnel expenses.

EBITDA

Based on the factors described, 3Q09 EBITDA totaled R$ 199 million, up by 16.4% (R$ 28 million).

In 9M09, EBITDA was R$ 561 million, an increase of 21.0% (R$ 97 million).

Financial Result

The 3Q09 financial result was a net expense of R$ 43 million, 37.7% (R$ 26 million) down on the R$ 69 million recorded in 3Q08, thanks to:

• Financial Revenues: an increase of 11.4% (R$ 1 million), from R$ 5 million in 3Q08 to R$ 6 million 3Q09;

• Financial Expenses: a reduction of 34.4% (R$ 26 million), from R$ 74 million in 3Q08 to R$ 49 million in 3Q09, mainly due to:

(i) The Monetary and Foreign Exchange Updates item, which recorded a R$ 14 million reduction, mainly due to Enercan’s debts with the IDB and the BNDES, indexed to the dollar and a currency basket, respectively, which moved down by 8.9% in 3Q09, versus a 20.3% increase in 3Q08 (R$ 22 million);

(ii) A R$ 12 million decrease in Debt Charges, as a result of the the decrease in the indexes used to update the debt (CDI and IGP-M).

Net Income

Net income in 3Q09 rose by 52.6% (R$ 30 million) to R$ 88 million.

In 9M09, net income was R$ 257 million, an increase of 49.3% (R$ 85 million).

Page 25 of 34


Status of Generation Projects

Foz do Chapecó Hydroelectric Plant

Construction of the Foz do Chapecó Hydroelectric Plant is on schedule (79% of works completed). Commercial start-up is scheduled for 3Q10. CPFL Geração has a 51% share in the project, equivalent to an installed capacity and assured power of 436.1 MW and 220.3 average-MW, respectively.

Baldin Thermoelectric Plant

The Baldin Thermoelectric Plant is under construction (84% of works completed). Commercial start-up is scheduled for March 2010. The installed capacity is of 45 MW, with 24 average-MW of energy exported to CPFL Brasil, during the harvest season.

 

 

Page 26 of 34


11) ATTACHMENTS

11.1) Statement of Assets – CPFL Energia

(R$ thousands)

    Consolidated 
ASSETS    09/30/2009  06/30/2009 
 
CURRENT ASSETS       
Cash and Banks    679,728  731,056 
Consumers, Concessionaries and Licensees    1,885,926  1,875,099 
Financial Investments    41,208  39,648 
Recoverable Taxes    234,800  211,850 
Allowance for Doubtful Accounts             (80,309)          (76,920)
Prepaid Expenses    135,390  138,972 
Deferred Taxes    169,928  210,164 
Materials and Supplies    17,225  15,574 
Deferred Tariff Cost Variations    381,234  502,560 
Derivative Contracts    1,023  8,557 
Other Credits    130,037  119,634 
     
TOTAL CURRENT ASSETS    3,596,190  3,776,194 
 
NON-CURRENT ASSETS       
 
Long-Term Liabilities       
Consumers, Concessionaries and Licensees    215,847  227,702 
Judicial Deposits    645,887  628,890 
Financial Investments    88,880  96,744 
Recoverable Taxes    103,092  101,525 
Prepaid Expenses    77,598  89,953 
Deferred Taxes    1,065,083  1,101,566 
Deferred Tariff Cost Variations    30,774  54,197 
Derivative Contracts    62,772  93,109 
Other Credits    151,891  158,831 
     
    2,441,824  2,552,517 
 
Investments    104,763  104,707 
Property, Plant and Equipment    7,180,168  6,942,840 
Intangible    2,542,532  2,577,761 
Deferred Charges    16,067  17,049 
 
TOTAL NON-CURRENT ASSETS    12,285,354  12,194,874 
 
TOTAL ASSETS    15,881,544  15,971,068 

Page 27 of 34


11.2) Statement of Liabilities – CPFL Energia

(R$ thousands)

    Consolidated 
LIABILITIES AND SHAREHOLDERS' EQUITY    09/30/2009  06/30/2009 
 
LIABILITIES       
 
CURRENT LIABILITIES       
Accrued Interest on Debts    23,620  48,989 
Accrued Interest on Debentures    80,204  89,867 
Loans and Financing    534,961  1,065,804 
Debentures    270,551  491,332 
Suppliers    954,594  981,939 
Taxes, Fees and Social Contributions    424,530  439,021 
Deferred Taxes    5,509  7,263 
Employee Pension Plans    52,212  52,632 
Regulatory Charges    93,493  72,122 
Dividends and Interest on Equity    20,634  598,844 
Accrued Liabilities    64,182  58,526 
Deferred Tariff Gains Variations    149,148  92,995 
Derivative Contracts    3,747  59,292 
Other Accounts Payable    535,779  506,133 
     
TOTAL CURRENT LIABILITIES    3,213,164  4,564,759 
 
NON-CURRENT LIABILITIES       
Accrued Interest on Debts    54,844  46,363 
Loans and Financing    3,532,728  3,512,838 
Debentures    2,751,147  1,825,308 
Suppliers    53,319  63,982 
Taxes, Fees and Social Contributions    2,191  2,396 
Deferred Taxes    3,249  2,749 
Employee Pension Plans    447,838  465,978 
Reserve for Contingencies    111,487  118,445 
Deferred Tariff Gains Variations    81,170  65,074 
Derivative Contracts    996  817 
Other Accounts Payable    230,964  199,107 
     
TOTAL NON-CURRENT LIABILITIES    7,269,933  6,303,057 
 
NON-CONTROLLING SHAREHOLDERS' INTEREST    85,612  82,611 
 
SHAREHOLDERS' EQUITY       
Capital    4,741,175  4,741,175 
Capital Reserves    16  16 
Profit Reserves    277,428  277,428 
Retained Earnings    294,216  2,022 
     
TOTAL SHAREHOLDERS' EQUITY    5,312,835  5,020,641 
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    15,881,544  15,971,068 

Page 28 of 34


11.3) Income Statement – CPFL Energia

(R$ thousands)

Consolidated
    3Q09  3Q08  Variation   9M09   9M08  Variation 
OPERATING REVENUES               
 Eletricity Sales to Final Consumers    3,424,933  3,020,484  13.39%  9,837,147  9,212,895  6.78% 
 Eletricity Sales to Distributors    307,250  241,179  27.40%  901,885  663,275  35.97% 
 Other Operating Revenues    351,358  259,417  35.44%  859,038  765,706  12.19% 
             
    4,083,541  3,521,080  15.97%  11,598,070  10,641,876  8.99% 
             
 
DEDUCTIONS FROM OPERATING REVENUES    (1,379,432) (1,132,211) 21.84%  (3,844,973) (3,458,459) 11.18% 
             
NET OPERATING REVENUES    2,704,109  2,388,869  13.20%  7,753,097  7,183,417  7.93% 
             
 
COST OF ELETRIC ENERGY SERVICES               
 Eletricity Purchased for Resale    (1,410,494) (1,152,071) 22.43%  (3,960,184) (3,598,115) 10.06% 
 
 Eletricity Network Usage Charges    (316,199) (198,300) 59.45%  (862,397) (597,962) 44.22% 
             
    (1,726,693) (1,350,371) 27.87%  (4,822,581) (4,196,077) 14.93% 
             
OPERATING COSTS AND EXPENSES               
 Personnel    (132,589) (122,597) 8.15%  (400,888) (376,694) 6.42% 
 Material    (17,056) (15,313) 11.38%  (48,920) (44,988) 8.74% 
 Outsourced Services    (91,269) (86,184) 5.90%  (273,881) (258,420) 5.98% 
 Other Operating Costs/Expenses    (63,263) (67,224) -5.89%  (179,410) (191,788) -6.45% 
 Employee Pension Plans    (918) 21,038  -104.36%  (2,758) 63,116  -104.37% 
 Depreciation and Amortization    (97,164) (92,673) 4.85%  (290,480) (281,432) 3.21% 
 Amortization of Concession's Intangible    (46,723) (48,006) -2.67%  (140,174) (144,020) -2.67% 
             
    (448,982) (410,959) 9.25%  (1,336,511) (1,234,226) 8.29% 
             
 
EBITDA    669,729  744,799  -10.08%  2,019,122  2,108,196  -4.23% 
 
EBIT    528,434  627,539  -15.79%  1,594,005  1,753,114  -9.08% 
             
 
FINANCIAL INCOME (EXPENSE)              
 Financial Income    82,608  130,476  -36.69%  275,736  324,972  -15.15% 
 Financial Expenses    (155,279) (222,267) -30.14%  (504,793) (613,266) -17.69% 
 Interest on Equity    (409)
             
    (72,671) (91,791) -20.83%  (229,466) (288,294) -20.41% 
             
 
INCOME BEFORE TAXES ON INCOME    455,763  535,748  -14.93%  1,364,539  1,464,820  -6.85% 
             
 Social Contribution    (44,584) (50,896) -12.40%  (132,644) (137,218) -3.33% 
 Income Tax    (117,995) (138,584) -14.86%  (362,664) (384,540) -5.69% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-               
CONTROLLING SHAREHOLDERS' INTEREST    293,184  346,268  -15.33%  869,231  943,062  -7.83% 
             
Non-Controlling Shareholders' Interest    (3,510) (2,381) 47.42%  (8,295) (7,254) 14.35% 
Extraordinary Item net of Tax Effects   
Reversal of Interest on Equity    409 
NET INCOME    289,674  343,887  -15.76%  861,345  935,808  -7.96% 
EARNINGS PER SHARE (R$)   0.60  0.72  -15.76%  1.79  1.95  -7.96% 

Page 29 of 34


11.4) Income Statement – Consolidated Generation Segment

(Pro-forma, R$ thousands)

Consolidated
    3Q09  3Q08  Variation  9M09  9M08  Variation 
OPERATING REVENUES               
 Eletricity Sales to Final Consumers    994  -100.00%  57  2,829  -97.99% 
 Eletricity Sales to Distributors    251,859  223,530  12.67%  719,839  621,306  15.86% 
 Other Operating Revenues    4,745  10,589  -55.19%  9,395  22,861  -58.90% 
             
    256,604  235,113  9.14%  729,291  646,996  12.72% 
             
 
DEDUCTIONS FROM OPERATING REVENUES    (16,958) (15,259) 11.13%  (48,093) (42,200) 13.96% 
             
NET OPERATING REVENUES    239,646  219,854  9.00%  681,198  604,796  12.63% 
             
 
COST OF ELETRIC ENERGY SERVICES               
 Eletricity Purchased for Resale    (1,697) (11,959) -85.81%  (9,440) (37,155) -74.59% 
 
 Eletricity Network Usage Charges    (9,404) (8,252) 13.96%  (27,265) (23,250) 17.27% 
             
    (11,101) (20,211) -45.07%  (36,705) (60,405) -39.24% 
             
OPERATING COSTS AND EXPENSES               
 Personnel    (7,027) (6,385) 10.05%  (21,556) (18,448) 16.85% 
 Material    (579) (492) 17.68%  (1,828) (1,549) 18.01% 
 Outsourced Services    (7,479) (5,941) 25.89%  (22,175) (20,224) 9.65% 
 Other Operating Costs/Expenses    (12,539) (14,910) -15.90%  (31,428) (36,268) -13.35% 
 Employee Pension Plans    (72) 447  -116.11%  (218) 1,341  -116.26% 
 Depreciation and Amortization    (19,157) (16,889) 13.43%  (57,305) (49,441) 15.91% 
 Amortization of Concession's Intangible    (4,278) (4,033) 6.07%  (12,834) (12,101) 6.06% 
             
    (51,131) (48,203) 6.07%  (147,344) (136,690) 7.79% 
             
 
EBITDA    198,552  170,602  16.38%  561,448  464,171  20.96% 
 
EBIT    177,414  151,440  17.15%  497,149  407,701  21.94% 
             
 
FINANCIAL INCOME (EXPENSE)              
 Financial Income    5,627  5,050  11.43%  16,883  14,746  14.49% 
 Financial Expenses    (48,812) (74,381) -34.38%  (139,739) (181,664) -23.08% 
 Interest on Equity    0.00%  (35,625) (35,260) 1.04% 
             
    (43,185) (69,331) -37.71%  (158,481) (202,178) -21.61% 
             
 
INCOME BEFORE TAXES ON INCOME    134,229  82,109  63.48%  338,668  205,523  64.78% 
             
 Social Contribution    (11,649) (6,153) 89.32%  (29,635) (17,073) 73.58% 
 Income Tax    (32,005) (16,831) 90.16%  (81,370) (47,723) 70.50% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-               
CONTROLLING SHAREHOLDERS' INTEREST    90,575  59,125  53.19%  227,663  140,727  61.78% 
             
Non-Controlling Shareholders' Interest    (2,369) (1,313) 80.43%  (6,058) (3,731) 62.37% 
Extraordinary Item net of Tax Effects   
Reversal of Interest on Equity    0.00%  35,625  35,260  1.04% 
 
NET INCOME    88,206  57,812  52.57%  257,230  172,256  49.33% 

Page 30 of 34


11.5) Income Statement – Consolidated Distribution Segment

(Pro-forma, R$ thousands)


Consolidated
    3Q09  3Q08  Variation   9M09  9M08  Variation 
OPERATING REVENUES               
 Eletricity Sales to Final Consumers    3,296,335  2,863,276  15.12%  9,430,088  8,725,362  8.08% 
 Eletricity Sales to Distributors    31,822  24,208  31.45%  108,986  81,476  33.76% 
 Other Operating Revenues    323,025  235,672  37.07%  790,153  698,456  13.13% 
             
    3,651,182  3,123,156  16.91%  10,329,227  9,505,294  8.67% 
             
 
DEDUCTIONS FROM OPERATING REVENUES    (1,342,221) (1,073,356) 25.05%  (3,694,978) (3,285,040) 12.48% 
             
NET OPERATING REVENUES    2,308,961  2,049,800  12.64%  6,634,249  6,220,254  6.66% 
             
 
COST OF ELETRIC ENERGY SERVICES               
 Eletricity Purchased for Resale    (1,361,536) (1,129,108) 20.59%  (3,797,313) (3,460,876) 9.72% 
 
 Eletricity Network Usage Charges    (308,613) (191,726) 60.97%  (840,717) (579,173) 45.16% 
             
    (1,670,149) (1,320,834) 26.45%  (4,638,030) (4,040,049) 14.80% 
             
OPERATING COSTS AND EXPENSES               
 Personnel    (114,342) (108,148) 5.73%  (344,926) (332,598) 3.71% 
 Material    (13,924) (13,188) 5.58%  (39,468) (38,425) 2.71% 
 Outsourced Services    (77,708) (76,013) 2.23%  (227,600) (218,372) 4.23% 
 Other Operating Costs/Expenses    (46,513) (38,182) 21.82%  (135,562) (132,348) 2.43% 
 Employee Pension Plans    (846) 20,591  -104.11%  (2,540) 61,775  -104.11% 
 Depreciation and Amortization    (77,238) (75,170) 2.75%  (230,852) (230,217) 0.28% 
 Amortization of Concession's Intangible    (5,259) (5,854) -10.16%  (15,779) (17,555) -10.12% 
             
    (335,830) (295,964) 13.47%  (996,727) (907,740) 9.80% 
             
 
EBITDA    386,325  493,435  -21.71%  1,248,663  1,458,462  -14.38% 
 
EBIT    302,982  433,002  -30.03%  999,492  1,272,465  -21.45% 
             
 
FINANCIAL INCOME (EXPENSE)              
 Financial Income    60,210  115,687  -47.95%  225,602  279,998  -19.43% 
 Financial Expenses    (90,908) (141,169) -35.60%  (318,105) (376,771) -15.57% 
 Interest on Equity    0.00%  (66,918) (63,080) 6.08% 
             
    (30,698) (25,482) 20.47%  (159,421) (159,853) -0.27% 
             
 
INCOME BEFORE TAXES ON INCOME    272,284  407,520  -33.19%  840,071  1,112,612  -24.50% 
             
 Social Contribution    (24,301) (38,369) -36.67%  (76,620) (100,540) -23.79% 
 Income Tax    (66,889) (102,781) -34.92%  (210,334) (278,636) -24.51% 
 
INCOME BEFORE EXTRAORDINARY ITEM AND NON-               
CONTROLLING SHAREHOLDERS' INTEREST    181,094  266,370  -32.01%  553,117  733,436  -24.59% 
             
Extraordinary Item net of Tax Effects   
Non-Controlling Shareholders' Interest   
Reversal of Interest on Equity    0.00%  66,918  63,080  6.08% 
NET INCOME    181,094  266,370  -32.01%  620,035  796,516  -22.16% 

Page 31 of 34


11.6) Economic-Financial Performance – Distributors

(Pro-forma, R$ thousands)

Summary of Income Statement by Distribution Company (R$ Thousands)
 
CPFL PAULISTA
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    1,996,911    1,605,009    24.4%    5,392,935    4,957,692    8.8% 
Net Operating Revenues    1,272,649    1,048,169    21.4%    3,484,736    3,213,000    8.5% 
Cost of Electric Power    (894,734)   (680,486)   31.5%    (2,472,844)   (2,080,713)   18.8% 
Operating Costs & Expenses    (167,825)   (136,808)   22.7%    (507,414)   (431,271)   17.7% 
EBIT    210,090    230,875    -9.0%    504,478    701,016    -28.0% 
EBITDA    245,929    250,253    -1.7%    613,340    764,941    -19.8% 
Financial Income (Expense)   (7,400)   (6,197)   19.4%    (38,875)   (48,049)   -19.1% 
Income Before Taxes    202,690    224,678    -9.8%    465,603    652,967    -28.7% 
NET INCOME    133,390    147,781    -9.7%    321,012    443,821    -27.7% 
 
CPFL PIRATININGA
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    746,409    700,968    6.5%    2,338,086    2,129,989    9.8% 
Net Operating Revenues    435,605    465,021    -6.3%    1,438,648    1,407,177    2.2% 
Cost of Electric Power    (377,305)   (303,419)   24.4%    (1,017,625)   (973,337)   4.6% 
Operating Costs & Expenses    (71,570)   (61,532)   16.3%    (213,363)   (183,757)   16.1% 
EBIT    (13,270)   100,070    -113.3%    207,660    250,083    -17.0% 
EBITDA    2,489    111,011    -97.8%    254,473    281,825    -9.7% 
Financial Income (Expense)   (9,360)   (9,026)   3.7%    (28,993)   (28,175)   2.9% 
Income Before Taxes    (22,630)   91,044    -124.9%    178,667    221,908    -19.5% 
NET INCOME    (14,780)   60,127    -124.6%    125,130    153,957    -18.7% 
 
RGE
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    720,688    656,089    9.8%    2,063,107    1,931,131    6.8% 
Net Operating Revenues    474,798    427,562    11.0%    1,350,924    1,267,947    6.5% 
Cost of Electric Power    (324,842)   (276,824)   17.3%    (924,636)   (806,450)   14.7% 
Operating Costs & Expenses    (77,712)   (75,719)   2.6%    (212,834)   (219,152)   -2.9% 
EBIT    72,244    75,019    -3.7%    213,454    242,345    -11.9% 
EBITDA    99,515    100,377    -0.9%    293,858    318,244    -7.7% 
Financial Income (Expense)   (12,904)   (11,646)   10.8%    (85,783)   (85,159)   0.7% 
Income Before Taxes    59,340    63,373    -6.4%    127,671    157,186    -18.8% 
NET INCOME    39,152    40,780    -4.0%    121,138    142,461    -15.0% 
 
CPFL SANTA CRUZ
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    77,542    66,985    15.8%    217,067    200,787    8.1% 
Net Operating Revenues    53,476    48,055    11.3%    147,882    145,532    1.6% 
Cost of Electric Power    (29,349)   (26,937)   9.0%    (89,632)   (77,481)   15.7% 
Operating Costs & Expenses    (7,649)   (8,811)   -13.2%    (26,811)   (34,274)   -21.8% 
EBIT    16,478    12,307    33.9%    31,439    33,777    -6.9% 
EBITDA    18,177    14,392    26.3%    36,516    40,076    -8.9% 
Financial Income (Expense)   (280)   138    -302.9%    (2,868)   (1,500)   91.2% 
Income Before Taxes    16,198    12,445    30.2%    28,571    32,277    -11.5% 
NET INCOME    10,617    7,599    39.7%    21,173    24,228    -12.6% 

Page 32 of 34


Summary of Income Statement by Distribution Company (R$ Thousands)
 
CPFL LESTE PAULISTA
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    28,925    25,168    14.9%    84,167    71,230    18.2% 
Net Operating Revenues    20,333    17,426    16.7%    59,265    48,638    21.8% 
Cost of Electric Power    (10,718)   (7,465)   43.6%    (34,023)   (20,353)   67.2% 
Operating Costs & Expenses    (3,538)   (4,550)   -22.2%    (11,243)   (13,475)   -16.6% 
EBIT    6,077    5,411    12.3%    13,999    14,810    -5.5% 
EBITDA    7,089    6,388    11.0%    16,936    17,772    -4.7% 
Financial Income (Expense)   (440)   (161)   173.3%    (2,014)   576    -449.7% 
Income Before Taxes    5,637    5,250    7.4%    11,985    15,386    -22.1% 
NET INCOME    4,163    3,040    36.9%    9,548    9,735    -1.9% 
 
CPFL SUL PAULISTA
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    33,420    28,677    16.5%    98,909    88,446    11.8% 
Net Operating Revenues    21,924    18,889    16.1%    66,740    58,318    14.4% 
Cost of Electric Power    (13,420)   (10,110)   32.7%    (39,993)   (32,881)   21.6% 
Operating Costs & Expenses    (3,553)   (4,420)   -19.6%    (12,903)   (12,984)   -0.6% 
EBIT    4,951    4,359    13.6%    13,844    12,453    11.2% 
EBITDA    5,709    5,088    12.2%    16,017    14,672    9.2% 
Financial Income (Expense)   144    625    -77.0%    (553)   300    -284.3% 
Income Before Taxes    5,095    4,983    2.2%    13,291    12,754    4.2% 
NET INCOME    3,990    3,230    23.5%    10,861    8,961    21.2% 
 
CPFL JAGUARI
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    31,392    25,928    21.1%    88,989    84,299    5.6% 
Net Operating Revenues    20,039    15,775    27.0%    57,047    54,225    5.2% 
Cost of Electric Power    (13,733)   (11,113)   23.6%    (41,926)   (36,271)   15.6% 
Operating Costs & Expenses    (2,933)   (2,743)   6.9%    (8,327)   (8,932)   -6.8% 
EBIT    3,373    1,919    75.8%    6,794    9,022    -24.7% 
EBITDA    3,981    2,502    59.1%    8,558    10,796    -20.7% 
Financial Income (Expense)   (708)   207    -442.0%    (722)   1,190    -160.7% 
Income Before Taxes    2,665    2,125    25.4%    6,072    10,213    -40.5% 
NET INCOME    2,120    1,408    50.6%    5,009    6,758    -25.9% 
 
CPFL MOCOCA
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Gross Operating Revenues    18,724    16,859    11.1%    53,709    49,604    8.3% 
Net Operating Revenues    12,859    11,336    13.4%    36,486    33,022    10.5% 
Cost of Electric Power    (7,658)   (6,026)   27.1%    (22,099)   (17,451)   26.6% 
Operating Costs & Expenses    (2,162)   (2,302)   -6.1%    (6,563)   (6,738)   -2.6% 
EBIT    3,039    3,008    1.0%    7,824    8,833    -11.4% 
EBITDA    3,436    3,387    1.4%    8,965    10,011    -10.4% 
Financial Income (Expense)   250    579    -56.8%    387    966    -59.9% 
Income Before Taxes    3,289    3,586    -8.3%    8,211    9,799    -16.2% 
NET INCOME    2,442    2,369    3.1%    6,164    6,473    -4.8% 

Page 33 of 34


11.7) Sales to the Captive Market by Distributor (in GWh)

CPFL Paulista
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    1,698    1,647    3.1%    5,133    4,847    5.9% 
Industrial    1,429    1,455    -1.8%    4,002    4,190    -4.5% 
Commercial    960    933    2.8%    3,029    2,882    5.1% 
Others    881    879    0.3%    2,542    2,460    3.3% 
Total    4,969    4,914    1.1%    14,706    14,379    2.3% 
 
CPFL Piratininga
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    735    704    4.4%    2,254    2,124    6.1% 
Industrial    746    774    -3.6%    2,120    2,236    -5.2% 
Commercial    397    399    -0.5%    1,256    1,215    3.4% 
Others    229    223    2.8%    689    661    4.2% 
Total    2,107    2,100    0.4%    6,319    6,236    1.3% 
 
RGE
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    461    426    8.2%    1,353    1,260    7.4% 
Industrial    578    675    -14.4%    1,675    1,938    -13.6% 
Commercial    252    242    4.2%    803    750    7.0% 
Others    459    453    1.4%    1,516    1,474    2.8% 
Total    1,750    1,795    -2.5%    5,347    5,423    -1.4% 
 
CPFL Santa Cruz
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    70    67    4.6%    208    199    4.6% 
Industrial    40    40    0.9%    116    112    3.8% 
Commercial    31    30    2.5%    100    94    5.7% 
Others    70    81    -13.8%    216    214    0.9% 
Total    211    218    -3.2%    640    619    3.3% 
 
CPFL Jaguari(1)
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    17    16    3.7%    50    48    4.8% 
Industrial    69    67    3.0%    195    206    -5.4% 
Commercial        1.4%    26    24    6.8% 
Others      29    -69.8%    35    89    -60.6% 
Total    103    120    -14.8%    306    367    -16.6% 
 
CPFL Mococa
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    15    14    4.6%    44    42    3.8% 
Industrial    15    15    -0.3%    43    42    1.4% 
Commercial        4.0%    18    18    4.0% 
Others    14    17    -16.4%    39    42    -7.1% 
Total    50    52    -3.8%    144    144    -0.1% 
 
CPFL Leste Paulista
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    20    19    4.4%    58    56    3.0% 
Industrial    17    16    6.2%    50    48    3.9% 
Commercial        4.4%    25    24    4.9% 
Others    28    38    -25.5%    75    83    -10.4% 
Total    73    81    -9.3%    208    212    -1.9% 
 
CPFL Sul Paulista
    3Q09    3Q08    Var.    9M09    9M08    Var. 
Residential    27    25    6.0%    80    76    4.8% 
Industrial    34    35    -2.5%    101    107    -5.6% 
Commercial    11    10    6.6%    34    31    8.2% 
Others    21    23    -7.4%    65    67    -2.5% 
Total    93    93    -0.4%    280    281    -0.5% 
   Note: (1) Reduction in “Others” of CPFL Jaguari, due to the exclusion of the Cemirim Cooperative from the distributor’s market (Cemirim is now supplied by CPFL Paulista). 

Page 34 of 34


SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 10, 2009

 
CPFL ENERGIA S.A.
 
By:  
         /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

  Name:
Title:  
  José Antonio de Almeida Filippo
  Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.