Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of November, 2007

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation from the original issued in Portuguese)  
FEDERAL GOVERNMENT   
BRAZILIAN SECURITIES COMMISSION (CVM)  
QUARTERLY INFORMATION – ITR  Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER  Date: September 30, 2007 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.
 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A
 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93
 
4 - NIRE (State Registration Number)
353.001.861.33 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT             
Vila Olímpia 
3 - ZIP CODE 
04547-005 
4 - CITY     
São Paulo 
5 - STATE 
SP 
6 - AREA CODE 
019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE 
9 - TELEPHONE 
10 - TELEX 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
14 - FAX 
 
15 - E-MAIL 
ri@cpfl.com.br
 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT                                     
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE         
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE 
11 - TELEX 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL 
jfilippo@cpfl.com.br
 

01.04 – ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
01.01.2007  12.31.2007  07.01.2007  09.30.2007  04.01.2007  06.30.2007 
09 - INDEPENDENT ACCOUNTANT 
KPMG Auditores Independentes 
10 - CVM CODE 
00418-9 
11. PARTNER IN CHARGE 
Jarib Brisola Duarte Fogaça 
12 - CPF (INDIVIDUAL TAX ID)
012.163.378-02 

1


01.05 - CAPITAL STOCK

Number of Shares 
(in units)
1 – Current Quarter 
09.30.2007 
2 –Previous Quarter 
06.30.2007 
3 – Same Quarter of Last Year 
09.30.2006 
Paid-in Capital 
1 – Common  479,756,730  479,756,730  479,756,730 
2 – Preferred 
3 – Total  479,756,730  479,756,730  479,756,730 
Treasury Stock 
4 - Common 
5 - Preferred 
6 – Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
3120– Administration and Participation Company - Electric Energy
 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified
 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 – ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE  5 - DATE OF PAYMENT 6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  RCA  08.01.2007  Dividend  09/28/2007  ON  1.7558375580 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE 3 - CAPITAL STOCK (IN THOUSANDS OF REAIS) 4 - AMOUNT OF CHANGE  
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED 
(IN UNITS)
8 -SHARE PRICE WHEN ISSUED 
(IN REAIS)

01.10 - INVESTOR RELATIONS OFFICER

1- DATE  2 – SIGNATURE 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 09/30/2007  4 – 06/30/2007 
Total assets  6,019,989  6,418,715 
1.01  Current assets  185,533  1,020,999 
1.01.01  Cash and Banks  13,897  11,971 
1.01.02  Credits  164,846  1,006,472 
1.01.02.01  Accounts Receivable 
1.01.02.02  Other receivables  164,846  1,006,472 
1.01.02.02.01  Dividends and interest on shaherolder’s equity  86,234  925,271 
1.01.02.02.02  Financial investments  33,004  30,998 
1.01.02.02.03  Recoverable Taxes  35,431  40,192 
1.01.02.02.04  Deferred taxes  9,835  9,835 
1.01.02.02.05  Prepaid expenses  342  176 
1.01.03  Material and Supplies 
1.01.04  Other  6,790  2,556 
1.02  Noncurrent assets  5,834,456  5,397,716 
1.02.01  Long-term assets  783,118  782,695 
1.02.01.01  Other receivables  170,714  170,291 
1.02.01.01.01  Financial investments  97,757  98,851 
1.02.01.01.02  Recoverable Taxes  2,787  2,787 
1.02.01.01.03  Deferred Taxes  70,170  68,653 
1.02.01.02  Related parties  612,397  612,397 
1.02.01.02.01  Associated companies 
1.02.01.02.02  Subsidiaries  612,397  612.397 
1.02.01.02.03  Other related parties 
1.02.01.03  Other 
1.02.01.03.01  Escrow deposits 
1.02.02  Permanent Assets  5,051,338  4,615,021 
1.02.02.01  Investments  5,049,890  4,613,939 
1.02.02.01.01  Associated companies 
1.02.02.01.02  Associated companies - Goodwill 
1.02.02.01.03  Permanent equity interests  3,427,087  3,214,567 
1.02.02.01.04  Permanent equity interests - Goodwill  1,622,803  1,399,372 
1.02.02.01.05  Other investments 
1.02.02.02  Property, plant and equipment  443  452 
1.02.02.03  Intangible 
1.02.02.04  Deferred charges  1,005  630 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 09/30/2007  4 - 06/30/2007 
Total liabilities  6,019,989  6,418,715 
2.01  Current liabilities  468,013  1,302,198 
2.01.01  Loans and financing  453,058  440,554 
2.01.01.01  Interest on debts  14,308  1,804 
2.01.01.02  Loans and financing  438,750  438,750 
2.01.02  Debentures 
2.01.03  Suppliers  1,560  1,539 
2.01.04  Taxes and Social Contributions Payable  69  8,701 
2.01.05  Dividends and Interest on Equity  11,998  850,333 
2.01.06  Reserves 
2.01.07  Related parties 
2.01.08  Other  1,328  1,071 
2.01.08.01  Accrued liabilities  144  128 
2.01.08.02  Derivatives 
2.01.08.03  Other  1,179  943 
2.02  Non-current liabilities  257,260  250,240 
2.02.01  Long-term liabilities  257,260  250,240 
2.02.01.01  Loans and financing  183,311  176,714 
2.02.01.01.01  Interest on debts  10,092  7,366 
2.02.01.01.02  Loans and financing  173,219  169,348 
2.02.01.02  Debentures 
2.02.01.03  Reserves  31,723  31,025 
2.02.01.03.01  Reserve for Contingencies  31,723  31,025 
2.02.01.04  Related parties 
2.02.01.05  Advances 
2.02.01.06  Other  42,226  42,501 
2.02.01.06.01  Derivative contracts  42,226  42,501 
2.02.02  Deferred income 
2.04  Shareholders’ equity  5,294,716  4,866,277 
2.04.01  Capital  4,734,790  4,734,790 
2.04.02  Capital reserves  16  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  131,471 
2.04.04.01  Legal reserves  131,471  131,471 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 
2.04.04.06  Special Reserve for undistributed dividends 
2.04.04.07  Other Revenue Reserve 
2.04.05  Retained Earnings  428,439 

5


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 07/01/2007 to 09/30/2007 4 - 01/01/2007 to 09/30/2007  5 – 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006  
3.01  Operating revenues 
3.02  Deductions from operating revenues 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating expenses/income  423,675  1,345,673  405,923  1,137,896 
3.06.01  Sales and Marketing 
3.06.02  General and administrative  (3,007) (13,014) (2,709) (9,570)
3.06.03  Financial  (37,637) (41,475) (20,040) 65,265 
3.06.03.01  Financial income  10,469  90,407  8,388  168,579 
3.06.03.01.01  Interest on shareholders’ equity  70,464  81,500 
3.06.03.01.02  Other financial income  10,469  19,943  8,388  87,079 
3.06.03.02  Financial expenses  (48,106) (131,882) (28,428) (103,314)
3.06.03.02.01  Goodwill amortization  (28,476) (78,864) (22,058) (64,622)
3.06.03.02.02  Other financial expenses  (19,630) (53,018) (6,370) (38,692)
3.06.04  Other operating income 
3.06.05  Other operating expenses 

6


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 07/01/2007 to 09/30/2007   4 - 01/01/2007 to 09/30/2007  5 – 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006 
3.06.06  Equity in subsidiaries  464,319  1,400,162  428,672  1,082,201 
3.06.06.01  Companhia Paulista de Força e Luz  199,985  606,833  249,405  569,705 
3.06.06.02  Companhia Piratininga de Força e Luz  94,876  259,363  99,088  234,938 
3.06.06.03  Rio Grande Energia S.A.  44,215  44,215 
3.06.06.04  CPFL Geração de Energia S.A.  52,202  210,770  34,129  117,430 
3.06.06.05  CPFL Comercialização Brasil S.A.  59,177  187,827  37,085  146,258 
3.06.06.06  Nova 4 Participações Ltda  3,410  2,938 
3.06.06.07  Perácio Participações S.A.  10,454  8,905 
3.06.06.08  CPFL Comercialização Cone Sul S.A.  2,024  91  850 
3.06.06.09  CPFL Missões  (3) (3)
3.06.06.10  CPFL Serra  77,287  8,877  13,023 
3.07  Income (loss) from operations  423,675  1,345,673  405,923  1,137,896 
3.08  Nonoperating income/expense  109  3,309  60,594  60,594 
3.08.01  Income  109  3,309  62,747  62,747 
3.08.02  Expenses  (2,153) (2,153)
3.09  Income before taxes on income and minority interest  423,784  1,348,982  466,517  1,198,490 
3.10  Income tax and social contribution  3,138  (6,760) (13,912) (43,767)
3.10.01  Social contribution  1,158  (493) (3,363) (9,974)
3.10.02  Income Tax  1,980  (6,267) (10,549) (33,793)
3.11  Deferred tax  1,517  (944) (5,844) (14,481)
3.11.01  Deferred Social Contribution  495  (256) (1,441) (4,275)
3.11.02  Deferred income tax  1,022  (688) (4,403) (10,206)
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 

7


3.12.02  Contributions 
3.13  Reversal of interest on shareholder’s equity  (70,464) (81,500)
3.15  Net income for the period  428,439  1,270,814  446,761  1,058,742 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730  479,756,730  479,756,730  479,756,730 
  INCOME PER SHARE  0.89303  2.64887  0.93122  2.20683 
  LOSS PER SHARE         

8



04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

( 1 ) OPERATIONS 
   

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities. The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

       September 30,    June 30,
2007
 
      2007   
       
      Equity Interest - %    Equity Interest - % 
       
Subsidiary  Consolidation       Indirect        Indirect 
  Method    Direct    (1)   Direct    (1)
           
Energy Distribution                   
Companhia Paulista de Força e Luz  Full    100.00      100.00   
Companhia Piratininga de Força e Luz  Full    100.00      100.00   
Companhia Luz e Força Santa Cruz  Full      99.99      99.99 
Rio Grande Energia S.A.  Full    99.76        99.76 
Companhia Paulista de Energia Elétrica  Full      93.20      93.20 
Companhia Jaguari de Energia  Full      90.15      90.15 
Companhia Sul Paulista de Energia  Full      87.80      87.80 
Companhia Luz e Força de Mococa  Full      89.75      89.75 
Energy Generation                   
CPFL Geração de Energia S.A.  Full    100.00      100.00   
CPFL Sul Centrais Elétricas Ltda.  Full      100.00      100.00 
Paulista Lajeado Energia S.A. (2) Full      59.93      59.93 
CERAN - Companhia Energética Rio das Antas  Proportionate      65.00      65.00 
BAESA - Energética Barra Grande S.A.  Proportionate      25.01      25.01 
Foz do Chapecó Energia S.A. (3) Proportionate      51.00      85.00 
Campos Novos Energia S.A.  Proportionate      48.72      48.72 
Energy Commercialization                   
CPFL Comercialização Brasil S.A.  Full    100.00      100.00   
CPFL Comercialização Cone Sul S.A.  Full      100.00      100.00 
Clion Assessoria e Comercialização de Energia  Full      100.00      100.00 
Elétrica Ltda.                   
Sul Geradora Participações S.A.  Full      99.95      99.95 
CPFL Planalto Ltda (former CMS  Full      100.00      100.00 
Comercializadora de Energia Ltda.)                  
Services                   
CPFL Serviços, Equipamentos, Indústria e                   
Comércio S.A. (former CMS Energy,  Full      89.81      89.81 
Equipamentos, Serviços, Indústria e Comércio                   
S.A.)                  
Holdings                   
Nova 4 Participações Ltda.  Full    100.00      100.00   
Perácio Participações S.A.  Full    100.00      100.00   
CPFL Serra Ltda. (4) Full        100.00   
Makelelê Participações S.A.  Full      100.00      100.00 
CPFL Jaguariúna (former CMS Energy Brasil  Full      100.00      100.00 
S.A.)                  
Companhia Jaguari Geração de Energia  Full      90.15      90.15 
(1) Refer to the interests held by direct subsidiaries.
(2) Refers to the interest held by indirect subsidiary Companhia Jaguari Geração de Energia.

9


(3) See corporate restructuring (Note 13c).
(4) Merged by RGE in September 2007 (Note 13b).

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS 
   

The parent company's and consolidated interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements and the interim financial statements as of March 31, 2007 and June 30, 2007 and should be analyzed together with those statements. These interim financial statements were prepared in accordance with generally accepted accounting principles in Brazil, rules of the Accounting Manual of the Public Electric Energy Service, as defined by ANEEL, and the standards published by the Brazilian Securities Commission (“CVM”).

On March 14, 2007, approval was granted for implementation of the last stage of the Corporate Reorganization, which segregates the corporate participations held by the subsidiary CPFL Paulista, pursuant to Law nº 10.848/2004, ANEEL Authorization Resolution nº 305/2005 and ANEEL order nº 669 of March 14, 2007. This process involved a reduction of the capital of the subsidiary CPFL Paulista, approved in the Extraordinary General Meeting held on March 14, 2007, with no cancellation of shares, through the return to the Company of the assets relating to the investment in RGE, amounting to a total of R$ 1,050,411. On the same date, the Company paid up the amount of this investment in the subsidiary CPFL Serra. These assets were registered using their book values, in accordance with the expert's appraisal report as of December 31, 2006. RGE´s balances and transactions from January 1, 2007 are booked in the CPFL Serra financial statements.

Based on approval by ANEEL through Order nº 669 of March 14, 2007, the EGM held on September 18, 2007 approved the merger of CPFL Serra by the subsidiary RGE. As the accounting report for the merger was prepared as of June 30, 2007, all the balances and transactions of RGE as from July 1, 2007, are directly reflected in the financial statements of CPFL Energia.

The Cash Flow and Added Value Statements of the parent company and consolidated for the nine months ended September 30, 2007 and 2006 are presented as supplementary information to the market, (notes 30 and 31, respectively).

The Cash Flow Statements were prepared in accordance with FAS 95 – Statement of Cash Flows, with respect to the presentation format, in the context of registering the Company's financial statements with the Securities and Exchange Commission (“SEC”).

The Company and its subsidiaries made certain reclassifications in the Income Statement published in September 30, 2006, to provide a basis for comparison, basically as a result of the new classifications required by ANEEL, in accordance with ANEEL Order nº 3.073 as of December 28, 2006, which made changes to the Public Electric Energy Service Accounting Manual, as summarized below:

Item    From    To 
     
Fuel Consumption Account – CCC    Operating Expenses    Deduction from Operating Revenues 
Energy Development Account – CDE    Operating Expenses    Deduction from Operating Revenues 
Research and Development and Energy         
Efficiency Programs    Operating Expenses    Deduction from Operating Revenues 

Consolidation Principles

The consolidated interim financial statements include the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Brasil, CPFL Serra (to June 30, 2007), Perácio, Nova 4 and RGE. The assets, liabilities and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista (to December 31, 2006), CPFL Geração, CPFL Brasil, CPFL Serra (to June 30, 2007), Perácio and Nova 4 were consolidated with those of their subsidiaries, fully or proportionally, according to the rules defined in CVM Instruction No. 247/96.

10


In compliance with the conditions described above, the portion relating to the non-controlling shareholders is stated separately in liabilities and income statements for the fiscal year.

All significant intercompany balances and transactions have been eliminated.

The accounting policies of the parent company’s subsidiaries are consistent with those of the parent company. The main difference in accounting policies relates to the revaluation of property, plant and equipment recorded by the indirect subsidiary RGE, which is eliminated in the shareholders’ equity base for calculation of equity interest and, consequently, in consolidation.

11


( 3 ) REGULATORY ASSETS AND LIABILITIES 
 

        Consolidated     
   
    Current    Non current 
     
    September 30,    June 30,    September    June 30, 
    2007       2007    30, 2007       2007 
         
Assets                 
 
Consumers, Concessionaires and Licensees (note 5)                
Extraordinary Tariff Adjustment (a)   57,951    106,506    1,683    2,736 
Free Energy (a)   22,656    38,886    1,013    1,445 
Tariff Review - Remuneration Base (b.1)   6,481    12,731     
Tariff Review – Depreciation (b.1)   25,616    38,086     
Tariff Adjustment - Other (b.2)   1,788    1,155     
Discounts on the TUSD and Irrigation (b.5)   50,468    44,233    20,480    18,049 
         
    164,960    241,597    23,176    22,230 
 
Deferred Costs Variations                 
Parcel "A" (a)   294,370    244,120    233,003    300,957 
CVA (c)   262,298    294,299    26,279    40,481 
         
    556,668    538,419    259,282    341,438 
 
Prepaid Expenses (note 9)                
Tariff adjustment – Other (b.2)   32,337    41,021     
PIS and COFINS - Generators pass-through (b.2)   3,000    6,085     
Increase in PIS and COFINS (b.3)   51,187    83.847     
Energy Surpluses and Shortfalls (b.4)   57,537    28,072    35,852    53,917 
Low Income Consumers' Subsidy - Losses (d)   48,897    42,293     
         
    192,958    201,318    35,852    53,917 
 
Liabilities                 
 
Suppliers (note 17)                
 
Free Energy (a)   (59,558)   (70,878)   (699)   (1,097)
 
Deferred Gains Variations                 
 
Parcel "A" (a)   (6,747)   (4,446)   (6,812)   (8,811)
CVA (c)   (220,292)   (213,548)   (55,313)   (86,828)
         
    (227,039)   (217,994)   (62,125)   (95,639)
Other Accounts Payable (note 22)                
PIS and COFINS - Generators pass-through (b.2)   (489)   (2,458)    
Tariff Review - Return of consumer - Recalculated (b.2)   (51,074)   (75,935)    
Tariff Adjustment - Other (b.2)   (1,276)   (819)    
Increase in PIS and COFINS (b.3)   (110,157)   (107,462)    
Low Income Consumers' Subsidy - Gains (d)   (7,566)   (7,677)   (646)   (444)
         
 
    (170,562)   (194,351)   (646)   (444)
         
Total    457,427    498,111    254,840    320,405 
         

12


a) Rationing

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption, in effect between June 2001 and February 2002, the generators, the power distributors and the Federal Government signed the "Overall Agreement for the Electric Energy Sector". The agreement introduced an Extraordinary Tariff Increase of 2.9% on electric power supply to residential consumers (except those regarded as "low income consumers") and for rural and public lighting, and 7.9% for all other consumers, as a mechanism to reimburse the electricity sector for the losses incurred as a result of this program.

The adjustment is being used by the subsidiary CPFL Paulista and by the indirect subsidiary Sul Paulista and has already been used by the subsidiaries CPFL Piratininga, CPFL Santa Cruz, Paulista de Energia Elétrica, Jaguari de Energia e Luz e Força de Mococa to offset the regulatory assets recorded in respect of the Extraordinary Tariff Adjustment (“RTE”) and Free Energy. Deadlines of 72, 61, 66, 85, 45, 60 and 50 months were established for realization of the regulatory assets relating to RTE and Free Energy for the subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Santa Cruz, Sul Paulista, Paulista de Energia Elétrica, Jaguari de Energia and Luz e Força de Mococa respectively. This asset is realized through the income derived from the extraordinary tariff adjustment, up to December 2007, in the case of CPFL Paulista, up to January 2009 in the case of Sul Paulista and terminated in January 2007, in the case of CPFL Piratininga. CPFL Piratininga and Santa Cruz started to offset Parcel A in February 2007, using a mechanism similar to the RTE system, over the time necessary to reach the amount recorded. In the case of CPFL Paulista, Parcel A will be offset as from January 2008 and for the indirect subsidiary Sul Paulista, as from February 2009.

As of September 30, 2007, the subsidiary CPFL Paulista and the indirect subsidiary Sul Paulista recorded provisions of R$ 112,881 and R$ 1,944, respectively, for losses on the realization of the Extraordinary Tariff Adjustment. These amounts were set against accounts receivable, based on the projections of expected income by the subsidiaries and taking into account market growth, estimated inflation, interest and regulatory aspects. The subsidiary CPFL Paulista recorded a provision of R$ 109,930 for Free Energy losses, credited to the “Consumers” account and set against the “Suppliers” account.

In the case of the indirect subsidiary RGE, the Free Energy regulatory asset is derived from the allocation of its partial quota from Itaipu for the rationing program. As in the case of the RTE, the subsidiary RGE and the subsidiary CPFL Geração recorded an accumulated provision of R$ 12,036 for losses on realization of Free Energy as of September 30, 2007.

The changes in balances for the quarter ended in September 30, 2007 in relation to RTE, Free Energy and Parcel “A”, net of the provision for losses, are shown below:

    Consolidated 
   
        Free Energy     
       
    RTE (1)   Asset (2)   Liability    Parcel "A" 
                                   Description                Net (1)
         
Balances as of June 30, 2007    109,242    40,331    71,975    531,820 
Monetary Restatement    3,939    6,093    5,271    14,584 
Provision for losses    233    (2,280)   (2,017)  
Realization    (53,780)   (20,475)   (14,972)   (32,590)
         
Balances as of September 30, 2007    59,634    23,669    60,257    513,814 
         

(1)      The amount of R$ 75 was recorded in Operating Income, under “Realization of the Extraordinary Tariff Adjustment”, in relation to amortization of the Parcel “A” liability.
 
(2)      The effects of the amortization, amounting to R$ 19,583 and R$ 892, respectively, were recorded in Operating Income and Accounts Receivable.

The amortization of Parcel “A” in the quarter referring to CPFL Piratininga, CPFL Santa Cruz and CPEE is as follows:

13


  Consolidated 
   
  3rd Quarter 
   
 
Energy Purchased  23,285 
System Service Charge  1,539 
Fuel Consumption Account - CCC  7,063 
RGR  509 
Inspection Fee  194 
   
Total  32,590 
   

b) Review and Adjustment Tariff

b.1) Tariff Review of 2003, 2004 and 2007

CPFL Paulista

In April 2007, by Ratification Resolution nº 443, ANEEL amended the final result of the first periodic tariff review of the subsidiary CPFL Paulista, approved in April 2005, adjusting the energy supply tariffs by 20.66%, after a review of the calculation of the average depreciation percentage used in the 2003 tariff review of the subsidiary CPFL Paulista. The difference in income resulting from the change in the tariff adjustment from 20.29% to 20.66%, and of the “Xe” component of the “X” factor from 1.1352% to 1.2530% corresponds to a financial adjustment of R$ 44,868, which will be offset in the 2007 tariff adjustment for CPFL Paulista. This regulatory asset is recorded in the “Consumers, Concessionaires and Licensees” account – Tariff Review Depreciation, including the effects of PIS and COFINS, and is being amortized.

CPFL Piratininga

First Tariff Review – 2003

In October 2006, in response to the application for reconsideration of the tariff review filed by Bandeirante Energia S.A. (“Bandeirante”), ANEEL altered the CPFL Piratininga remuneration base amounts approved in October 2005. Consequently, the conclusions of the first tariff review of October 2003, previously considered final, reverted to their provisional status. In October 2006, ANEEL altered the CPFL Piratininga remuneration base amounts approved in October 2005, ANEEL reset the electricity supply tariffs of the subsidiary CPFL Piratininga at 10.14% (the percentage of 9.67% had been considered final). It also established a provisional value of 0.8571% for the “Xe” factor, which reflects productivity gains, to be applied as a reduction factor of the Parcel B manageable costs at the time of subsequent annual tariff adjustments. The final percentage should be established on definition of the final percentage of the tariff adjustment.

Second Tariff Review – 2007

By Ratification Resolution nº 553, of October 22,2007, ANEEL provisionally readjusted the tariffs of the subsidiary CPFL Piratininga by -10.11%, of which -10.94% refers to the tariff adjustment and 0.83% to the financial components not included in the periodic tariff review. As a result of the elimination from the tariff base of financial components added in the 2006 annual adjustment, the average effect for consumers will be -15.29% .

The adjustment authorized by ANEEL comprises the following items:

14


Verified Revenue   2,136,914 
   
Parcel A    1,423,875 
   
Gross Interest of Capital    154,530 
Depreciation Rate    81,098 
Reference Company    244,232 
Default    12,619 
   
Parcel B    492,479 
   
Income Required (Parc. A + B)   1,916,354 
   
(-) Other Income    (13,152)
   
Income Required    1,903,202 
Financial Components    15,767 
 
Financial Repositioning    -10.94% 
Financial Components    0.83% 
Total Repositioning    -10.11% 

Calculation of Parcel A comprises:

The financial components external to the tariff review comprise:

Additionally, a provisional Xe Factor of 0.73% was established, to be applied as a reduction factor for “Parcel B” in the subsequent 2008, 2009 and 2010 tariff adjustments.

As of September 30, 2007, in order to recognize in the accounts the effects relating to the financial components of the Second Tariff Review, the subsidiary CPFL Piratininga recorded additional regulatory assets and liabilities of R$ 23,855 (R$ 19,214 not relating to this quarter), the effects of which were recorded in the following items:

15


CPFL Santa Cruz

In December 2005, ANEEL finally approved the result of the first February 2004 periodic tariff review of the indirect subsidiary CPFL Santa Cruz.

In accordance with the Resolution, the final rate of 15.95%, as against the periodic tariff adjustment of 10.23% granted in February 2004, resulted in deferral of R$ 5,468 of Parcel “B”, to be added cumulatively to Parcel “B”, in the 2005, 2006 and 2007 Tariff Adjustments, at February 3, 2004 prices, restated by the variation in the Consumer Price Index - IGP-M between the date of the Tariff Review (February 3, 2004) and the date of the tariff adjustments.

A final “X” Factor of 1.73% was also established, with an “Xe” component of 0.9907% to be applied as a reduction factor to “Parcel B” in adjustments subsequent to approval of the final result of the first periodic tariff review, by Ratification Resolution nº 260, of December 19, 2005.

As of September 30, 2007, the balance of R$ 3,460 recorded as “Tariff Review – Remuneration Base” refers to adjustment of the accrual period to that date, although it will be received until January 2008.

Companhia Paulista de Energia Elétrica (“CPEE”)
In December 2005, ANEEL finally approved the result of the first February 2004 periodic tariff review of the indirect subsidiary CPEE.

In accordance with the Resolution, the final rate of 20.10% as against the periodic tariff adjustment of 14.30%, granted in February 2004, resulted in deferral of R$ 2,044 of Parcel “B”, to be added cumulatively to Parcel “B”, in the 2005, 2006 and 2007 Tariff Adjustments, at February 3, 2004 prices, restated by the variation in the Consumer Price Index - IGP-M between the date of the Tariff Review (February 3, 2004) and the date of the tariff adjustments.

An “X” Factor of 3.170% was also established, with an “Xe” component of 0.857% to be applied as a reduction factor to “Parcel B” in adjustments subsequent to approval of the final result of the first periodic tariff review, by Ratification Resolution nº 28, of January 31, 2005.

As of September 31, 2007, the amount of R$ 798 recorded as “Tariff Review – Remuneration Base”, refers to adjustment of the accrual period to that date, although it will be received up to January 2008.

Companhia Sul Paulista de Energia (“CSPE”)
In December 2005, ANEEL finally approved a rate of 12.29%, as a result of the first February 2004 periodic tariff review of the indirect subsidiary CSPE.

An “X” Factor of 3.768% was also established, with an “Xe” component of 1.268% to be applied as a reduction factor to “Parcel B”, in adjustments subsequent to approval of the final result of the first periodic tariff review, by Ratification Resolution nº 43, of January 31, 2005.

Companhia Jaguari de Energia (“CJE”)
In December 2005, ANEEL finally approved a rate of -6.17%, as a result of the first February 2004 periodic tariff review of the indirect subsidiary CJE.

An “X” Factor of 2.614% was also established, with an “Xe” component of 0.817% to be applied as a reduction factor to “Parcel B”, in adjustments subsequent to approval of the final result of the first periodic tariff review, by Ratification Resolution nº 39, of January 31, 2005.

16


Companhia Luz e Força de Mococa (“CLFM”)
In December 2005, ANEEL finally approved the result of the first February 2004 periodic tariff review of the indirect subsidiary CLFM.

In accordance with the Resolution, the final rate of 21.73% as against the periodic tariff adjustment of 15.24%, granted in February 2004, resulted in deferral of Parcel “B” of R$ 1,527, to be added cumulatively to Parcel “B”, in the 2005, 2006 and 2007 Tariff Adjustments, at February 3, 2004 prices, restated by the variation in the Consumer Price Index - IGP-M between the date of the Tariff Review (February 3, 2004) and the date of the tariff adjustments.

An “X” Factor of 2.676% was also established, with an “Xe” component of 0.559% to be applied as a reduction factor to “Parcel B”, in adjustments subsequent to approval of the final result of the first periodic tariff review, by Ratification Resolution nº 30, of January 31, 2005.

As of September 30, 2007, the amount of R$ 596 recorded as “Tariff Review – Remuneration Base”, refers to adjustment of the accrual period to that date, although it will be received up to January 2008.

b.2) Tariff Adjustments of 2006 and 2007

CPFL Paulista
In Ratification Resolution nº 445, of April 3, 2007, ANEEL set the Annual Tariff Adjustment (“IRT”) rate of the subsidiary CPFL Paulista at an average of 7.06%, of which 2.60% refers to the annual economic tariff adjustment and 4.46% to the additional financial components. The main additional financial components are the Parcel “A” (“CVA”), the financial adjustments relating to the 2004 to 2006 tariff adjustment rates, energy surpluses and shortfalls, the PIS and COFINS increases, discounts on irrigation, collection of the Tariff for Use of the Distribution System (“TUSD”) and the tariff review effects mentioned in the previous item.

In order to review the PIS and COFINS amounts of the Generators, ANEEL recalculated the electricity cost of the first 2005 tariff adjustment. As the cost of electricity affects adjustment of the consumer tariff and calculation of CVA, the recalculation, which resulted in a reduction in the average energy price, generated a liability to be reimbursed to the consumers and an additional CVA asset. The CVA amounts approved by ANEEL in the 2007 Tariff Review Rate excluded the surpluses of the electricity contracts, in accordance with item 61 of ANEEL Technical Note nº 069 of March 22, 2007. Accordingly, these effects basically explain the 1st quarter adjustments of R$ 98,635, recorded in “Other Accounts Payable”, and R$ 177,710, recorded in “Deferral of Tariff Costs”, both set against “Cost of Electricity” (Note 25).

Also in connection with the events mentioned above, in the first quarter of 2007 the subsidiary CPFL Paulista recorded a reversal of R$ 10,910 in the PIS and COFINS - Generators pass-through regulatory asset and of R$ 15,834 in the Energy surpluses and shortfalls, estimated in accordance with ANEEL Technical Note nº 151/2006.

Assets of R$ 14,854 were also recorded in the first quarter for other financial components of the 2007 IRT, relating mainly to the Research and Development (“P & D”) on the financial components of the 2004 to 2006 Tariff Review Rates, the Electricity for All (Luz para Todos) Program and others.

RGE
By Ratification Resolution nº 452, of April 18, 2007, ANEEL set the IRT of the indirect subsidiary RGE, increasing the electricity tariffs by an average of 6.05%, of which 3.77% refers to the annual economic tariff adjustment and 2.28% to the additional financial components. The main additional financial components are the CVA, energy surpluses and shortfalls, the increase in PIS and COFINS, discounts on irrigation, collection of the TUSD, R&D on financial components, the Light for All (Luz para Todos) Program and others.

17


CPFL Santa Cruz
By Ratification Resolution nº 424, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary Santa Cruz at an average of 5.71%, of which 4.56% refers to the annual tariff adjustment and 1.15% to the additional financial components.

The main financial components include the CVA, energy surpluses and shortfalls, the increase in PIS and COFINS, discounts on collection of the TUSD and others.

CPEE
By Ratification Resolution nº 419, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary CPEE at an average of 3.31%, of which 3.52% refers to the annual tariff adjustment and -0.21% to the additional financial components.

The main additional financial components are the CVA, the Light for All Program and the increase in PIS and COFINS.

CSPE
By Ratification Resolution nº 423, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary CSPE at an average of 5.52%, of which 1.64% refers to the annual tariff adjustment and 3.88% to the additional financial components.

The main additional financial components are the CVA, the Light for All Program and the increase in PIS and COFINS.

CJE
By Ratification Resolution nº 421, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary CJE at an average of 1,66%, of which –0.38% refers to the annual tariff adjustment and 2.04% to the additional financial components.

The main additional financial components are the CVA and the increase in PIS and COFINS.

CLFM
By Ratification Resolution nº 420, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary CPEE at an average of 9.61%, of which 6.70% refers to the annual tariff adjustment and 2.91% to the additional financial components.

The main additional financial components are the CVA, discounts on irrigation and the increase in PIS and COFINS.

b.3) Increase in PIS and COFINS

Refers to the difference between the costs relating to PIS and COFINS calculated by applying the current legislation, and those incorporated in the tariff.

CPFL Paulista
In accordance with Ratification Resolution nº 445, of April 3, 2007, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 97,377 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 72,983 was recorded in March, 2007 in the “Prepaid Expenses” account.

In view of the discussions in respect of the nature of this credit, the subsidiary CPFL Paulista conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which will be monetarily restated based on the variation of the IGP-M.

18


CPFL Piratininga
In accordance with Ratification Resolution nº 386, of October 19, 2006, ANEEL approved passing on to the tariff the amount of R$ 34,263 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into consideration in the 2005 tariff adjustment. The amount of R$ 30,842 was recorded in September, 2006 in the “Prepaid expenses” account.

In view of the provisional nature of these amounts, and the discussions involving the nature of the credit, the subsidiary CPFL Piratininga conservatively opted to record a liability of the same amount in the “Other Accounts Payable” account, and records monetary restatement of the amount based on the variation of the IGP-M.

CPFL Santa Cruz
In accordance with Ratification Resolution nº 424, of January 30, 2007, ANEEL approved the passing on to the tariff of R$ 3,309 as realignment of tariffs with the PIS and COFINS costs, and recorded in December, 2006, this amount in the “Prepaid Expenses” account.

RGE
In accordance with Ratification Resolution nº 452, of April 18, 2007, ANEEL approved the passing on to the tariff of R$ 13,462 as realignment of tariffs with the PIS and COFINS costs, and recorded this amount in April 2007 in the "Prepaid Expenses" account.

Companhia Paulista de Energia Elétrica
In accordance with Ratification Resolution nº 28, of January 31, 2005, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 259 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 108 was recorded in February 2007 in the “Prepaid Expenses” account.

In view of the discussions in respect of the nature of this credit, the subsidiary Companhia Paulista de Energia Elétrica conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which will be monetarily restated based on the variation of the IGP-M.

Companhia Sul Paulista de Energia
In accordance with Ratification Resolution nº 43, of January 31, 2005, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 452 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 285 was recorded in February 2007 in the “Prepaid Expenses” account.

In view of the discussions in respect of the nature of this credit, the subsidiary Companhia Sul Paulista de Energia conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which is monetarily restated based on the variation of the IGP-M.

Companhia Jaguari de Energia
In accordance with Ratification Resolution nº 39, of January 31, 2005, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 906 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 310 was recorded in February 2007 in the “Prepaid Expenses” account.

19


In view of the discussions in respect of the nature of this credit, the subsidiary Companhia Jaguari de Energia conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which is monetarily restated based on the variation of the IGP-M.

Companhia Luz e Força de Mococa
In accordance with Ratification Resolution nº 30, of January 31, 2005, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 767 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 371 was recorded in February 2007 in the “Prepaid Expenses” account.

In view of the discussions in respect of the nature of this credit, the subsidiary Companhia Luz e Força de Mococa conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which is monetarily restated based on the variation of the IGP-M.

b.4) Energy Surpluses or Shortfalls

The electricity distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL. The distribution concessionaires are also guaranteed that costs or income derived from construction work or electricity shortfalls will be passed on to the tariffs, limited to 3% of the energy load requirement.

The constitution and amortization of the net energy surpluses or shortfalls of the distributors are recorded as “Prepaid Expenses” and credited to “Cost of Electricity” (note 25).

b.5) Discounts on the TUSD and Irrigation

The subsidiaries record regulatory assets, relating to the special discounts applied on the TUSD from the supply of electricity from alternative sources, and on irrigation and aquaculture. The provisions and realization of the discounts on the TUSD and irrigation are recorded in “Consumers, Concessionaires and Licensees” and set against the “Revenue from Electricity Sales” (Note 24) account.

The following table shows the changes in the items described above, relating to Tariff Review and Adjustments, occurred during the quarter ended September 30, 2007:

     Consolidated 
 
Description    Tariff Review - Remuneration Base (b.1)   Tariff Review -
Depreciation
(b.1)
  Tariff
Adjustment -
Itaipu
Purchase
(b.2)
  Tariff
Adjustment -
Other Asset
and Liability
(b.2) (1)
  PIS and COFINS - Generators
Pass-through (b.2)
  Tariff Review -
Return of
consumer - IRT
2005 and 2006
Recalculated
(b.2)
  Increase in PIS and COFINS
(b.3)
  Energy Surpluses
or Shortfalls (b.4)
  Discountson
the TUSD and irrigation (b.5)
  Total 
   
Asset (2)   Liability (3) Asset    Liability 
                         
Balance as of June 30, 2007   12,731    38,086    -    41,357    6,085    (2,458)   (75,935)   83,847    (107,462)   81,989    62,282    140,522 
 
Constitution   2,078       -    4,593    196            17,275    19,328    43,470 
 
Restatement   4,156       -            234    (2,695)     947    2,642 
 
Amortization    (12,484)   (12,470)    -    (13,101)   (3,281)   1,969    24,861    (32,894)     (5,875)   (11,609)   (64,884)
                         
                         
Balance as of September 30, 2007    6,481    25,616     -    32,849    3,000    (489)   (51,074)   51,187    (110,157)   93,389    70,948    121,750 
                         

 

(1)     
The effects of the provision were recorded in Operating Income R$ 618, Cost of Eletric Energy (R$ 278), Use of System Charges R$ 3,899, Operating Expense R$ 328 and Financial Income (Expense) R$ 26. The effects of amortization were recorded in Operating Revenue (R$ 13,227), Accounts Payable R$ 249 and Operating Expense (R$ 123).
 
(2)      The effects of amortization were recorded in Operating Revenue (R$ 516) and Accounts Receivable (R$ 2,765).
 
(3)      The effects of amortization were recorded in Operating Revenue R$ 1,957 and Accounts Payable R$ 12.

20


c) Deferred Tariff Costs and Gains Variations (“CVA”)

Refer to the mechanism for compensation of the variations in unmanageable costs incurred by the electric power distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff adjustments.

The main following expenses are currently considered unmanageable costs:

The amounts of CVA are monetarily restated based on the SELIC rate.

 
    Consolidated Changes
    Balance as of
June 30, 2007
 
  Deferral    Amortization   Restatement    Balance
as of
September
30, 2007
           
           
           
 
Detailing:                     
ASSET                     
Energy Purchased    290,935    38,971    (80,071)   6,080    255,915 
System Service Charge    17,914    650    (6,132)   370    12,802 
Fuel Consumption Account –                     
CCC    2,850    929    (2,132)   40    1,687 
Energy Development Account -                     
CDE    23,081    1,754    (7,225)   563    18,173 
           
Total    334,780    42,304    (95,560)   7,053    288,577 
           
 
LIABILITY                     
Energy Purchased    (159,953)   (28,398)   35,486    (3,502)   (156,367)
System Service Charge    (35,335)   (4,307)   9,643    (958)   (30,957)
Fuel Consumption Account –                     
CCC    (105,088)   11,700    7,929    (2,822)   (88,281)
           
Total    (300,376)   (21,005)   53,058    (7,282)   (275,605)
           
                     
 

d) Low Income Consumers’ Subsidy

Law nº 10.438, of April 26, 2002 and Decree nº 4.336 of August 15, 2002 established new guidelines and criteria for classification of consumer units in the low-income residential sub-category. According to the legislation, this new criteria encompasses consumer units served by monophase circuits, with an average monthly consumption in the last 12 months of less than 80kWh, and consumer units with an average monthly consumption in the last 12 months of 80 to 220kWh, provided certain specific requirements are complied with, such as enrollment in Federal Government Social Programs.

As the subsidies granted to the consumers are to be offset in the ambit of the concessionaire itself, through the tariff charged to the other consumers of the market served, and as the introduction of this new criteria has an impact on the tariff levels, in addition to the principal of reasonable tariffs for the rest of the market, ANEEL established a new methodology for calculating the subsidy, which has been applied monthly since May 2002.

After ratification by ANEEL, the amounts calculated using this new methodology should be settled as follows:

21


The movements in the balances in the quarter as of September 30, 2007 are as follows:

    Consolidated
   
    Asset    Liability 
     
 
Balances as of June 30, 2007    42,293    (8,121)
Revenue Gain (loss)   6,767    (696)
Amortization Tariff Increase      638 
Receivables Approved by ANEEL    (163)  
Monetary Restatement      (33)
     
Balances as of September 30, 2007    48,897    (8,212)
     

( 4 )   CASH AND BANKS 
 

    Parent Company   Consolidated
     
    September   June 30,   September   June 30,
    30, 2007   2007   30, 2007      2007
         
 
Bank deposits    5,656    6,459    82,917    301,465 
Short-term financial investments    8,241    5,512    306,694    527,124 
         
Total    13,897    11,971    389,611    828,589 
         

The short-term financial investments refer to operations with financial institutions under normal market conditions and rates, mainly remunerated based on the variation of the CDI, and are available for use in the operations of the Company and its subsidiaries.

22


( 5 )   CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

The consolidated balance mainly refers to electricity sales as of September 30 and June 30, 2007, as follows:

    Consolidated
   
    Balances   Past due    Total 
       
    Coming   Up to 90   More than    September    June 30, 
         due      days   90 days    30, 2007    2007 
           
Current                     
Consumer Classes                     
Residential    252,872    162,441    31,440    446,753    430,429 
Industrial    216,543    67,266    49,486    333,295    328,284 
Commercial    105,307    47,817    35,689    188,813    202,439 
Rural    36,010    6,859    2,264    45,133    39,966 
Public Administration    33,318    7,005    3,385    43,708    33,364 
Public Lighting    20,548    5,373    41,289    67,210    78,690 
Public Service    30,553    11,629    5,518    47,700    47,810 
     
Billed    695,151    308,390    169,071    1,172,612    1,160,982 
Unbilled    479,863        479,863    421,388 
Financing of Consumers' Debts    38,296    1,616    6,702    46,614    73,261 
Regulatory asset (note 3)   164,960        164,960    241,597 
CCEE Transactions (a)   12,018        12,018    8,923 
Concessionaires and Licensees (b)   79,019    11,787      90,812    58,915 
Other    39,232        39,232    62,590 
           
Total    1,508,539    321,793    175,779    2,006,111    2,027,656 
           
 
Non current                     
Financing of Consumers' Debts    139,260        139,260    126,501 
CCEE Transactions (a)   41,362        41,362    41,362 
Regulatory Asset (note 3)   23,176        23,176    22,230 
Other            251 
           
Total    203,798    -    -    203,798    190,344 
           

a) Electric Energy Trading Chamber (“CCEE”) transactions

The amounts refer to the accounting records of the Electric Energy Trading Chamber – CCEE for the period September 2000 to September 2007. The amount receivable for energy sales as of September 30, 2007 mainly comprises: (i) legal adjustments, made as the result of suits brought by agents in the sector; (ii) lawsuits challenging the CCEE accounting for the period September 2000 to December 2002; (iii) provisional accounting entries made by the CCEE; (iv) amounts negotiated bilaterally pending settlement and (v) estimates by the subsidiaries for periods not yet made available by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision were posted in the accounts.

b) Concessionaires and Licensees

Refers basically to accounts receivable in respect of the supply of electricity to other Concessionaires and Licensees, mainly by the subsidiaries CPFL Geração and CPFL Brasil, and to certain transactions relating to the partial spin-off of Bandeirante by the subsidiary CPFL Piratininga. The amounts are set off against accounts payable, through a settlement of accounts.

23


( 6 )   FINANCIAL INVESTMENTS 
 

In April 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electricity Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP will be settled using the funds derived from the acquisition of energy produced by that company for CPFL Brasil.

As of September 30, 2007 the short-term balance is R$ 33,004 (R$ 30,998 as of June 30, 2007), and the long-term balance is R$ 97,757 (R$ 98,851 as of June 30, 2007). The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is being amortized in monthly installments of amounts corresponding to the purchase of energy.

( 7 )   RECOVERABLE TAXES 
 

    Parent Company   Consolidated
     
    September 30,       September    
    2007   June 30, 2007   30, 2007   June 30, 2007
         
Current                 
Social Contribution Prepayments - CSLL    1,157      1,911    1,178 
Income Tax Prepayments - IRPJ    1,980      2,742    1,284 
Social Contribution and Income Tax    20,584    28,612    33,890    46,558 
Withholding Income Tax - IRRF    11,637    11,507    49,609    37,731 
ICMS (State VAT)       79,371    44,409 
PIS (Tax on Revenue)       2,327    2,488 
COFINS (Tax on Revenue)       7,838    8,594 
INSS (Social Security)       1,606    2,304 
Other    64    64    2,756    4,605 
         
Total    35,431    40,192    182,050    149,151 
         
Non current                 
Social Contribution Tax - CSLL        24,617    24,198 
Income Tax - IRPJ        830    698 
PIS (Tax on Revenue)   2,787    2,787    2,975    2,975 
COFINS (Tax on Revenue)       859    859 
ICMS (State VAT)       68,650    67,392 
INSS (Social Security)       890    585 
         
Total    2,787    2,787    98,821    96,707 
         

( 8 )   ALLOWANCE FOR DOUBTFUL ACCOUNTS 
 

    Consolidated 
   
Balance as of June 30, 2007    (105,784)
Additional Allowance Recorded    (22,734)
Recovery of Revenue    8,477 
Write-off of Accounts Receivable    17,617 
   
Balance as of September 30, 2007    (102,424)
   

The Allowance for Doubtful Accounts is considered by Management of the subsidiaries sufficient to cover any losses on amounts receivable.

24


( 9 )   PREPAID EXPENSES 
 

    Consolidated
   
    Current   Non current
     
        June        
    September   30,   September   June 30,
    30, 2007   2007   30, 2007   2007
         
Regulatory Asset (note 3)   192,958    201,318   35,852    53,917 
Other    16,275     15,628   13,831    7,561 
         
Total    209,233    216,946   49,683    61,478 
         

(10)   DEFERRED TAXES
 

10.1 Composition of the income tax and social contribution credits:

    Parent Company   Consolidated
     
    September   June 30,   September   June 30,
    30, 2007   2007    30, 2007      2007
         
 
Social Contribution Credit on:                 
 Tax Loss Carryforwards    16,987    16,492    37,536    38,063 
 Tax Benefit on Merged Goodwill        219,163    170,905 
 Temporarily Nondeductible Differences    54    54    76,081    73,107 
         
Subtotal    17,041    16,546    332,780    282,075 
         
Income Tax Credit on:                 
 Tax Loss Carryforwards    54,883    54,035    80,598    82,710 
 Tax Benefit of Merged Goodwill        705,660    532,687 
 Temporarily Nondeductible Differences    8,081    7,907    217,128    209,329 
         
Subtotal    62,964    61,942    1,003,386    824,726 
                 
         
Other        280    947 
         
 
Total    80,005    78,488    1,336,446    1,107,748 
         
 
Current    9,835    9,835    189,158    172,372 
Non current    70,170    68,653    1,147,288    935,376 
         
    80,005    78,488    1,336,446    1,107,748 
         

The tax benefit for the merged goodwill is derived from the mergers of companies DOC 4 Participações S.A., Draft I Participações S.A., CPFL Missões Ltda, SEMESA and CPFL Serra, into CPFL Paulista, CPFL Piratininga, CPFL Serra, CPFL Geração and RGE, respectively. From the second quarter of 2007, the accounting balance also includes the tax benefit relating to the goodwill of CMS Participações Ltda merged into the companies Companhia Paulista de Energia Elétrica, Companhia Sul Paulista de Energia, Companhia Jaguari de Energia and Companhia Luz e Força de Mococa. The benefit is being realized in proportion to amortization of the merged goodwill, in accordance with the net projected profit of the subsidiaries, during the remaining term of the concession. In the quarter ended September 30, 2007, the annual amortization rates were 6.06%, 5.63%, 3.67%, 5.26%, 5.93% and 8.43%, respectively.

The positive variation in the quarter was due to the merger of CPFL Serra, to the amount of R$ 234,938, as mentioned in Notes 2 and 13.

The projections of future results that guided and support the recording of deferred tax credits of the Company and its subsidiaries were approved by the Boards of Directors and examined by the Audit Committees. For the quarter ended in September 30, 2007, management does not expect relevant changes in the projections disclosed in the financial statements as of December 31, 2006.

25


10.2 - Temporary nondeductible differences balance:

    Consolidated
   
 
    September 30, 2007    June 30, 2007 
     
    Social        Social     
    Contribution    Income Tax    Contribution    Income Tax 
    Tax (CSLL)   (IRPJ)   Tax (CSLL)   (IRPJ)
         
Reserve for Contingencies    12,525    42,460    12,998    41,614 
Pension Plan Expenses    5,867    17,290    6,420    18,828 
Allowance for Doubtful Accounts    9,693    26,926    9,257    25,713 
Provision for losses on the realization of RTE    10,738    29,828    8,652    24,030 
Research and Development and Energy                 
Efficiency Programs    12,372    34,366    13,575    37,706 
Profit Sharing    1,295    4,277    1,733    5,498 
Differences in Revaluation Rates    12,012    33,370    11,257    31,271 
Regulatory liability – Increase in PIS and                 
Cofins    6,258    17,383    4,442    12,339 
Other    5,321    11,228    4,773    12,330 
         
Total    76,081    217,128    73,107    209,329 
         

10.3 - Reconciliation of the income tax and social contribution reported in the income statements for the quarters and nine-month period ended in September 30, 2007 and 2006:

    Consolidated
   
    CSLL 
   
    2007   2006
     
    3rd Quarter    Nine months    3rd Quarter    Nine months 
         
Income before CSLL    669,875    1,914,486    708,041    1,691,755 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    23,609    59,219    15,605    46,815 
- CMC Realization    5,368    14,411    4,643    14,551 
- Received Dividends      (87)     (4,667)
- Effect of Presumed Profit system    (5,998)   (21,420)    
- Other Additions (Deductions), Net    (17,555)   8,275    7,153    13,326 
 Calculation base    675,299    1,974,884    735,442    1,761,780 
Statutory Tax Rate    9%    9%    9%    9% 
         
Tax Debit Result    (60,777)   (177,740)   (66,190)    (158,560)
         

 

    Consolidated
   
    IRPJ
   
    2007   2006
     
    3rd Quarter    Nine months    3rd Quarter    Nine months 
         
Income before IRPJ    669,875    1,914,486    708,041    1,691,755 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    37,212    106,159    35,136    103,858 
- Received Dividends      (87)     (4,667)
- Effect of Presumed Profit system    (8,784)   (28,085)    
- Other Additions    14,201    21,214    4,364    8,810 
         
 Calculation base    712,504    2,013,687    747,541    1,799,756 
Statutory Tax Rate    25%    25%    25%    25% 
         
Tax Debit Result    (178,126)   (503,422)   (186,885)   (449,939)
- Tax Credit Allocated    -    40,234    -    - 
         
Total    (178,126)   (463,188)   (186,885)   (449,939)
         

26


An amount of R$ 40,234 was recorded in the first quarter of 2007 in relation to the tax benefit of the merged goodwill of the indirect subsidiary SEMESA, amortization of which, since the merger, is deductible for Income Tax purposes.

(11)   OTHER CREDITS 
 

    Consolidated
   
    Current   Non current
     
    September   June 30,   September   June 30,
    30, 2007   2007   30, 2007   2007
         
Receivables from CESP    18,954    19,899    28,243    39,445 
Receivables from BAESA    18,421    18,421     
Advances - Fundação CESP    7,625    4,159     
Pledges, Funds and Tied Deposits    3,401    3,447    91,753    84,345 
Orders in Progress    16,726    13,282     
Services Rendered to Third Parties    18,155    18,210     
Reimbursement RGR    3,336    3,276    707    707 
Advance Energy Purchase Agreements    4,374    29,288    30,438    1,909 
Other    23,844    37,854    3,728    6,819 
         
Total    114,836    147,836    154,869    133,225 
         

The credits receivable from BAESA derive from the subsidiary CPFL Geração having the benefit of different rights, arising from the use by the shareholders of different prices in billing energy sold in the period November 1, 2005 to December 31, 2006. This resulted in different contributions being made by the shareholding companies in the formation of BAESA's income (expense). This credit is to be offset at the time of the planned corporate restructuring of BAESA

(12)   RELATED PARTIES
     

    Parent Company
   
    Sep 30,   June 30,
     2007   2007
     
Nova 4       203,087             203,087 
Perácio       409,310             409,310 
     
Total       612,397             612,397 
     

(13)   INVESTMENTS 
 

13.1 - Permanent Equity Interests:

    Parent Company   Consolidated
     
    Sep 30,   June 30,   Sep 30,   June 30,
    2007      2007    2007      2007
         
Permanent Equity Interests    3,427,087    3,214,567     
Goodwill / Negative Goodwill    1,622,803    1,399,372    1,937,747    2,203,374 
Leased Assets        728,655    734,385 
Other Investments        115,555    115,044 
         
Total    5,049,890    4,613,939    2,781,957    3,052,803 
         

27


Other -As a result of the acquisition of CMS Energy Brasil S.A, the Company now holds, through the indirect subsidiary Paulista Lajeado Energia S.A., 5.84% of the total capital of Investco S.A., comprising 25,829 common shares and 16,412 preferred shares. This investment is recorded at cost.

The principal information on the investments in Direct Permanent Equity Interests is shown below:

Investment            September 30,2007    September
30,
2007
  June 30, 2007   3rd Quarter
2007
  3rd Quarter
2006
             
  Number of
Shares held (a)
  Share of
Capital - %
  Capital   Shareholders
Equity
  Net Income
(b)
  Shareholders Equity Interest   Equity in Subsidiaries 
             
CPFL Paulista    1,000    100%    1,000    706,260    199,985    706,260    506,275    199,985    249,405 
CPFL Piratininga    53,031,259    100%    47,418    325,414    94,876    325,414    230,538    94,876    99,088 
RGE (c)   806,724    99.76%    830,924    1,158,830    44,322    1,156,033      44,215   
CPFL Geração    205,487,716    100%    1,039,618    1,166,792    52,202    1,166,792    1,114,590    52,202    34,129 
CPFL Brasil    2,999    100%    2,999    62,267    59,177    62,267    3,090    59,177    37,085 
Nova 4      100%      1,415    3,410    1,415    (1,995)   3,410   
Perácio      100%      8,906    10,454    8,906    (1,548)   10,454   
CPFL Cone Sul (e)   373    100%                91 
CPFL Missões    (d)                 (3)
CPFL Serra    (f)             1,363,617      8,877 
                                     
                   
Total                        3,427,087    3,214,567    464,319    428,672 
                   

(a) Nova 4 expressed in quotas
(b) Net Income refers to 3rd Quarter 2007.
(c) Not including Treasury shares
(d) Company merged on December 20, 2006
(e) Direct investment held up to April 2007.
(f) Company merged on June 30, 2007

The changes in the balance of equity interests are as follows:

     CPFL
Paulista
  CPFL
Piratininga
  RGE   CPFL
Geração
  CPFL Brasil    Nova 4   Perácio   CPFL Serra   Total
                   
Permanent Equity Interests - As of June 30, 2007       506,275    230,538    -    1,114,590    3,090    (1,995)   (1,548)   1,363,617    3,214,567 
Merger                   -      1,363,617            (1,363,617)   - 
Tax Credit CVM Instructions 319/99 and 349/01                   -      (251,799)                              -    (251,799)
Equity in subsidiaries       199,985    94,876    44,215    52,202    59,177    3,410    10,454                       -    464,319 
                   
Permanent Equity Interests - As of September 30, 2007       706,260    325,414    1,156,033    1,166,792    62,267    1,415    8,906                       -    3,427,087 
                   

a) CPFL Paulista

Corporate Reorganization

An Extraordinary General Meeting (“EGM”) held on March 14, 2007 approved the transfer of the share control of RGE, in the form of a reduction in the capital of the subsidiary CPFL Paulista, with no cancellation of shares, through the return to the Company of 67.0686% of RGE's capital, amounting to R$ 1,050,411. On the same date, the Company paid up this investment in the subsidiary CPFL Serra. The transfer, also approved in the same EGM, was in compliance with ANEEL Authorization Resolution nº 305, of September 5, 2005 and ANEEL Order nº 669 of March 14, 2007, in relation to the need for corporate segregation pursuant to Law 10.848, of March 15, 2004. These assets were appraised at book values, in accordance with an expert appraisal report, as of December 31, 2006. All RGE's balances and transactions, as from January 1, 2007, are shown in the financial statements of the subsidiary CPFL Serra.

Reversal of Dividends

In March, 2007, the Company capitalized R$ 100,642 in the subsidiary CPFL Paulista, by a reversal of dividends, without issuing new shares, in order to separate the corporate participation of the indirect subsidiary RGE.

28


b) Merger of the indirect subsidiary CPFL Serra by RGE

Based on approval by ANEEL through Order nº 669 of March 14, 2007, an EGM held on September 18, 2007 approved the merger of CPFL Serra by the subsidiary RGE. The main objective of the merger was to simplify the group's corporate and administrative structures. As the accounting report for the merger was prepared as of June 30, 2007, all RGE's balances and transactions, from July 1, 2007, are directly reflected in the financial statements of CPFL Energia.

Provision for Goodwill Amortization

In order to comply with ANEEL instructions and avoid the goodwill amortization resulting from the merger of a subsidiary by RGE causing a negative impact on the flow of dividends to the shareholders, RGE applied the concepts of CVM Instructions nº 319/1999 and nº 349/2001 in relation to this goodwill, retroactive to June 1, 2007. Accordingly, a provision was recorded to maintain the integrity of the subsidiary's shareholders' equity, so that the effect of the operation on the equity of the subsidiary RGE reflects the tax benefit of the merged goodwill. These changes affected the Company's investment in the subsidiary RGE, and it was necessary to record goodwill of R$ 251,799, so as to restore it. This goodwill is amortized by the Company in proportion to the projected net income curves for the remaining period of RGE's concession contract. The 2007 amortization percentage was 5.93% .

c) Foz do Chapecó – Corporate Reorganization

ANEEL Authorization Resolution nº 879 of April 17, 2007 and the Shareholders' EGM held on July 16, 2007 approved a corporate reorganization of Foz do Chapecó Energia S.A.(“FCE”), consisting of the entry of Chapecoense Geração S.A.(“Chapecoense”) as an FCE shareholder and the termination of the Foz do Chapecó Consortium, changing the share structure to:

29


The approved corporate reorganization was implemented by: (i) a capital increase of R$ 184,362, of which R$ 74,679 was contributed by Chapecoense by transfer of the assets held in Foz do Chapecó Consortium and cash funds; (ii) by capitalization of an advance for future capital increase of R$ 109,683 maintained by CPFL Geração and CEEE; and (iii) termination of the Foz do Chapecó Consortium, so that FCE now has the concession for the Foz do Chapecó Hydropower Plant.

30


13.2 – Goodwill and Negative Goodwill:

        Consolidated 
     
        September 30, 2007    June 30,
2007 
   
         
 
 
Investor    Investee    Historical
Cost 
  Accumulated
Amortization 
  Net Value    Net Value    Amortization
Rate - 2007 
             
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)  
CPFL Energia    CPFL Paulista    1,074,026    (200,116)   873,910    890,184    6.06% 
CPFL Energia    CPFL Paulista    304,861    (33,622)   271,239    276,326    6.06% 
CPFL Energia    CPFL Piratininga    154,827    (16,713)   138,114    140,546    5.63% 
CPFL Energia    CPFL Geração    54,555    (7,199)   47,356    48,193    6.17% 
CPFL Energia    CPFL Serra          (109)  
CPFL Energia    Perácio    12      12    12    4.18% 
CPFL Energia    RGE    310,128    (5,128)   305,000      5.93% 
CPFL Energia    CPFL Serra          57,048    3.67% 
CPFL Serra    RGE          486,098    3.67% 
CPFL Brasil    Clion    98    (24)   74    76    10.00% 
CPFL Geração    Foz do Chapecó    7,319      7,319    7,319   
CPFL Geração    ENERCAN    10,233    (294)   9,939    10,065    4.10% 
CPFL Geração    Barra Grande    3,081    (389)   2,692    2,747    7.18% 
CPFL Geração    Makelele    10      10    10   
Nova 4    CPFL Santa Cruz    111,366    (12,990)   98,376    102,707    15.55% 
Perácio    CPFL Jaguariúna    142,793    (2,558)   140,235    138,560    4.18% 
CPFL Jaguariúna    Companhia Paulista de Energia Elétrica    21,131    (6,287)   14,844    15,287    8.38% 
CPFL Jaguariúna    Companhia Sul Paulista de Energia    21,204    (6,392)   14,812    14,991    8.44% 
CPFL Jaguariúna    Companhia Jaguari de Energia    20,026    (6,136)   13,890    14,312    8.43% 
CPFL Jaguariúna    Companhia Luz e Força de Mococa    8,906    (2,567)   6,339    6,055    8.48% 
CPFL Jaguariúna    Companhia Jaguari Geração de Energia CMS Energy    449      449      0,00% 
CPFL Jaguariúna    Equipamentos e Serviços    370      370      11.65% 
Companhia Paulista de Energia Elétrica    Companhia Luz e Força de Mococa    14,478    (8,883)   5,595    5,775    4.99% 
             
Total        2,247,045    (309,298)   1,937,747    2,203,374     
             

The goodwill arising from acquisition of the equity interests is amortized in proportion to the net income curves projected for the remaining term of the concession contract, these rates are subject to periodic review.

Goodwill of CPFL Energia in RGE

As mentioned in the item “Recording of Provision for Goodwill Amortization”, goodwill of R$ 251,799 was recorded to restore the investment after application of the instructions mentioned. The Company had recorded goodwill of R$ 58,329 (R$ 57,048 net of amortization) derived from the merger of CPFL Missões Ltda, which now, together with the merger of RGE, totals R$ 310,128 (R$ 305,000 net of amortization).

31


13.3 – Interest on Shareholders’ Equity and Dividend:

    Parent Company 
   
 
    Sep 30,    June 30, 
    2007    2007 
     
Dividend Receivable         
CPFL Paulista      380,103 
CPFL Piratininga    13,234    156,995 
CPFL Geração    73,000    122,342 
CPFL Brasil      128,649 
CPFL Serra      77,288 
     
Subtotal    86,234    865,377 
     
Receivable Interest on Shareholders’         
Equity         
CPFL Paulista      22,733 
CPFL Piratininga      6,369 
CPFL Geração      30,792 
     
Subtotal    -    59,894 
     
Total    86,234    925,271 
     

In the third quarter of 2007, the Company received dividends and interest on capital of R$ 839,037.

13.4 - Leased Assets:

In consolidated, the leased assets refer principally to the assets of the Serra da Mesa Plant, owned by the subsidiary CPFL Geração and leased to FURNAS. These assets are depreciated over their estimated useful life at annual rates defined by ANEEL, and in accordance with general conditions of the concession agreement held by FURNAS.

32


( 14 ) PROPERTY, PLANT AND EQUIPMENT 
 

        Consolidated     
   
    September 30, 2007    June 30, 2007 
     
    Historical    Accumulated         
In Service    Cost    Depreciation    Net Value    Net Value 
         
- Distribution    7,432,702    (3,777,470)   3,655,232    3,536,010 
- Generation    1,498,283    (144,029)   1,354,254    1,362,395 
- Commercialization    207,491    (77,361)   130,130    130,324 
- Administration    228,616    (145,756)   82,860    82,109 
         
    9,367,092    (4,144,616)   5,222,476    5,110,838 
In Progress                 
- Distribution    270,153      270,153    304,150 
- Generation    698,426      698,426    596,926 
- Commercialization    9,169      9,169    9,838 
- Administration    26,204      26,204    19,380 
         
    1,003,952    -    1,003,952    930,294 
   
Subtotal    10,371,044    (4,144,616)   6,226,428    6,041,132 
Other Assets not linked to the                 
Concession    1,553,223    (843,354)   709,869    717,676 
         
Total Property, Plant and Equipment    11,924,267    (4,987,970)   6,936,297    6,758,808 
         
Special Obligations linked to the                 
Concession            (891,250)   (871,105)
         
Net Property, Plant and Equipment            6,045,047    5,887,703 
         

The average assets depreciation rate is approximately 5.0% p.a. for the distributors and 2.6% p.a. for the generators.

Special obligations linked to the Concession - These are the amounts received from the consumers and donations not conditional on any return and subsidies for investments intended to meet requests for energy supply in the distribution operations. Pursuant to In accordance ANEEL Order nº 234, of October 31, 2006, Official Circular nº 1,314, of June 27, 2007, rules that the effects of the quotas for reintegration of the values of assets established with funds from the Special Obligations will only be eliminated in the accounting results, by amortization of these obligations, as from the second Tariff Review cycle, irrespective of the date of formation.

In this quarter the subsidiary CPFL Paulista acquired all the assets of and the rights to operate the CERFRA - Cooperativa de Eletrificação e Desenvolvimento da Região de Franca network, amounting to R$ 4,200. The network currently has 1,076 customers and covers 442,244 Km.

33


( 15 ) INTEREST, LOANS AND FINANCING 
 

    Consolidated 
   
    September 30, 2007    June 30, 2007 
     
    Interest
Current and Non
 current 
  Principal    Total    Interest
 Current and
 Non current 
  Principal    Total 
             
             
             
       
        Current    Non current        Current    Non current   
                 
LOCAL CURRENCY                                 
BNDES - Power Increases (PCH's)   120    6,013    28,809    34,942    203    4,768    30,539    35,510 
BNDES - Investment    6,269    219,614    1,412,889    1,638,772    4,083    214,946    1,341,217    1,560,246 
BNDES - Parcel "A", RTE and Free Energy    974    223,917      224,891    1,624    302,593    1,182    305,399 
BNDES - Purchase of assets    16      868    884        373    376 
Furnas Centrais Elétricas S.A.      19,969    127,539    147,508      4,865    132,866    137,731 
Financial Institutions    50,453    615,365    143,136    808,954    35,657    587,077    143,563    766,297 
Other    542    28,136    22,173    50,851    545    30,708    21,968    53,221 
                 
Subtotal    58,374    1,113,014    1,735,414    2,906,802    42,115    1,144,957    1,671,708    2,858,780 
                 
 
FOREIGN CURRENCY                                 
IDB    721    3,185    62,500    66,406    728    3,304    67,105    71,137 
Financial Institutions    27,168    168,653    873,689    1,069,510    18,231    212,533    536,741    767,505 
                 
Subtotal    27,889    171,838    936,189    1,135,916    18,959    215,837    603,846    838,642 
                 
Total    86,263    1,284,852    2,671,603    4,042,718    61,074    1,360,794    2,275,554    3,697,422 
                 

 

34


    Consolidated             
         
    September 30,    June 30, 2007             
LOCAL CURRENCY    2007        Remuneration    Amortization    Collateral 
           
BNDES - Power Increases (PCH's)
CPFL Geração    5,621    6,221    TJLP + 3.5%p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
CPFL Geração    288    333    UMBND + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
CPFL Geração    3,099    3,364    TJLP + 4%p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
CPFL Geração    399    451    UMBND + 4% p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
CPFL Geração    7,736    7,904    TJLP + 4.3% p.a.    75 monthly installments from September 2007    Guarantee of CPFL Energia 
CPFL Geração    7,613    7,209    TJLP + 4.3% p.a.    36 monthly installments from July 2008    Guarantee of CPFL Energia 
CPFL Geração    99    99    TJLP + 3.1% p.a.    36 monthly installments from July 2008    Guarantee of CPFL Energia 
CPFL Geração    9,929    9,929    TJLP + 3.1% p.a.    72 monthly installments from July 2008    Guarantee of CPFL Energia 
CPFL Geração    158      TJLP + 3.1% p.a.    36 monthly installments from December 2008    Guarantee of CPFL Energia 
 
BNDES - Investment 
CPFL Paulista - FINEM I    3,396    5,093    TJLP + 3.25% p.a.    78 monthly installments from October 2000 and October 2001    Revenue 
                     
CPFL Paulista - FINEM II    205,821    221,651    TJLP + 5.4% p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
                     
CPFL Paulista - FINEM III    101,939    71,754    TJLP + 3.3% p.a.    72 monthly installments from January 2008    Guarantee of CPFL Energia and receivables 
RGE - FINEM I    139,339    143,745    TJLP + 3.5% to 5.0% p.a.    monthly installments from October 2000 to December 2012    Revenue collection/Promissory Notes/Reserve Account 
RGE - FINEM II    5,181    6,416    UMBNDES + 4.5% p.a (1)   36 monthly installments from February 2006    Revenue collection/reserve account 
CPFL Piratininga - FINEM I    76,638    82,533    TJLP + 5.4%p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
CPFL Piratininga - FINEM II    87,863    87,721    TJLP + 3.3% p.a.    72 monthly installments from January 2008    Guarantee of CPFL Energia and receivables 
BAESA    170,490    174,379    TJLP + 3.125%p.a.    144 monthly installments from September and November 2006    Letters of Credit 
BAESA    36,793    39,562    UMBND + 3.125% p.a. (2)   144 monthly installments from November 2006    Letters of Credit 
ENERCAN    380,017    387,812    TJLP + 4%p.a.    144 monthly installments from April 2007    Letters of Credit 
ENERCAN    24,025    25,733    UMBND + 4% p.a.    144 monthly installments from April 2007    Letters of Credit 
CERAN    273,347    270,990    TJLP + 5%p.a.    168 monthly installments from December 2005    Guarantee of CPFL Energia 
CERAN    41,454    42,857    UMBND + 5% p.a. (3)   168 monthly installments from February 2006    Guarantee of CPFL Energia 
CERAN    92,469      TJLP + 3.3% to 4.3% p.a.    168 monthly installments from November 2008    Guarantee of CPFL Energia 
 
BNDES - Parcel "A", RTE and Free Energy 
CPFL Paulista - Parcel "A"    220,086    298,223    Selic + 1% p.a.    13 monthly installments from May 2007    Receivables 
RGE - Free Energy    1,217    1,919    Selic + 1% p.a.    60 monthly installments from March 2003    Receivables 
CPFL Sta Cruz - RTE      735    Selic + 1% p.a.    65 monthly installments from March 2002    Revenue/Promissory notes 
CPFL Jaguariúna - RTE    2,710    3,140    Selic + 1% p.a.    79 monthly installments from March 2002    Receivables 
CPFL Geração - Free Energy    878    1,382    Selic + 1% p.a.    60 monthly installments from March 2003    Guarantee of CPFL Paulista 
                     
BNDES - Purchase of assets 
CPFL Brasil    884    376    TJLP + 2.84% p.a.    36 monthly installments from May 2009  \ Linked to the asset acquired 
                     

35


Furnas Centrais Elétricas S.A. 
CPFL Geração    147,508    137,731    IGP-M + 10% p.a.    24 monthly installments from August 2008    Energy produced by plant 
Financial Institutions                     
Parent company                     
 BB Banco de Investimento    220,721    214,629    101.9% CDI    1 installment in December 2007    Promissory notes 
 Citibank    232,337    225,925    101.9% CDI    1 installment in December 2007    Promissory notes 
CPFL Paulista                     
 Banco do Brasil - Law 8727    49,449    49,617    Variação do IGPM + 7.42% p.a.    240 monthly installments from May 1994    Receivables 
RGE                     
 Banco Itaú BBA    100,622    103,846    106.0% of CDI    1 installment in March 2011    No guarantee 
 Banco Santander I      2,638    105.0% of CDI    7 quarterly installments from January 2006    Promissory notes 
 Banco Santander II    56,149    54,560    104.5% of CDI    1 installment in January 2008    No guarantee 
    81,508    78,699    107.5% of CDI        No guarantee 
 Banco ABN AMRO Real                02 installment in January 2008 and 01 installment in February 2008     
 Banco do Brasil - Law 8727    37,447    36,383    105% of CDI    1 installment in January 2008    No guarantee 
Foz do Chapecó                     
 Banco Bradesco    30,721      104.6% of CDI    1 installment in October 2007    No guarantee 
Other                     
CPFL Paulista                     
 ELETROBRÁS    7,021    7,646    RGR + rate variable of 6% to 9% p.a.    120 monthly installments from August 2006    Revenue/Promissory notes 
 Other    7,061    6,809             
RGE                     
 FINEP    1,364    1,483    TJLP + 4.0% p.a.    48 monthly installments from July 2006    Receivables 
 ELETROBRÁS    4,767    5,127    RGR + rate variable of 6% to 6.5% p.a.    120 monthly installment from August 2004    Receivables/Promissory notes
 Other    16,774    18,314             
CPFL Piratininga                     
 ELETROBRÁS    2,941    3,951    5% p.a.    120 monthly installment from August 2006    Promissory notes/Receivables 
 Outros    904    758             
Santa Cruz                     
 ELETROBRÁS    6,991    7,296    5% p.a.    100 to 120 monthly installments from december 2002    Revenues 
CPFL Jaguariúna                     
 ELETROBRÁS    3,028    1,837    5% to 9% p.a.    120 monthly installment from June 2007    Revenues 
           
Total Local Currency    2,906,802    2,858,780             
           
 
 FOREIGN CURRENCY                     
           
 
IDB - Enercan    66,406    71,137    US$ + Libor + 3.5% p.a.    49 quarterly installments from June 2007    Guarantee of CPFL Energia 
Financial Institutions                     
Parent Company                     
 Banco do Brasil    183,311    176,714    Yen + 5.7778% p.a. (4)   1 installment in September 2009    No guarantee 
CPFL Paulista                     
 Debt Conversion Bond    11,267    11,611    US$ + 6-month Libor +    17 semiannual installments from April    Revenue/Government SP 
            0.875% p.a.    2004    guaranteed 
 New Money Bond    1,189    1,225    US$ + 6-month Libor +    17 semiannual installments from April    Revenue/Government SP 
            0.875% p.a.    2001    guaranteed 
 FLIRB    1,206    1,243    US$ + 6-month Libor +    13 semiannual installments from April    Revenue/Government SP 
            0.8125% p.a.    2003    guaranteed 
 C-Bond    14,181    14,561    US$ + 8% p.a.    21 semiannual installments from April 2004    Revenue/Government SP guaranteed 
    16,511    17,018    US$ + 6-month Libor +        Escrow deposits and 
 Discount Bond            0.8125% p.a.        revenue/ Gov.SP guarantee 
                1 installment in April 2024     
    23,623    24,372    US$ + 6% p.a.        Escrow deposits and 
 PAR-Bond                    revenue/ Gov.SP guarantee 
                1 installment in April 2024     
 Banco do Brasil    117,226    140,623    Yen + 5.7778% p.a. (4)   1 installment in September 2009    No guarantee 
 ABN AMRO    329,512      Yen + 1.482% p.a. (5)   1 installment in August 2009    No guarantee 
RGE                     
 Banco do Brasil    27,053      IENE + 5.7778%p.a. (4)   1 installment in September 2009     
CPFL Geração                     
 Banco do Brasil    276,806    267,734    Yen + 2.5% up tp 5.8%    1 installment between February    Guarantee of CPFL Energia 
            p.a. (6)   2008 and April 2010     
ENERCAN                     
 Banco Itaú BBA      1,791    US$ + Libor + 14.5 % p.a        No guarantee 
            (7)   1 installment in July 2007     
Ceran                     
 Banco Santander      24,295    Yen + 1.75% p.a. (8)   1 installment in July 2007    No guarantee 
 Banco Bradesco      18,283    US$ + 6.5% p.a (9)   1 installment in August 2007    No guarantee 
Foz de Chapecó                     
 Banco Bradesco    67,625    68,035    US$ + var 6% to 6.5% p.a. (10)   installments in December 2007 and January 2008    No guarantee 
           
Total Foreign Currency    1,135,916    838,642             
           
Total    4,042,718    3,697,422             
           

36


The Company and its subsdiaries hold swap converting the local cost of currency variation to interest tax variation in reais, corresponding to 
(1)141.1% of CDI    (4)103.5% of CDI    (7)109.5% of CDI    (10)104.6% of CDI 
(2)134.23% of CDI    (5)102.9% of CDI    (8)138.43% of CDI     
(3)148.5% of CDI    (6)103.25% to 104.5% of CDI    (9)108% of CDI     

Main funding in the period:

Local Currency

BNDES – Investment (CPFL Paulista - FINEM III) - The subsidiary CPFL Paulista obtained approval from the Banco Nacional de Desenvolvimento Econômico e Social (“BNDES”) for financing of R$ 156,543 in 2007, as part of a FINEM credit line, to be invested in the expansion and modernization of the Electricity System. CPFL Paulista received R$ 101,587 (R$ 30,000 in this quarter) in 2007 and the remaining balance of R$ 54,956 is scheduled for release by December 2007. The interest will be paid quarterly. As from January 15, 2008, the payments will be made monthly.

BNDES – Investment (CPFL Piratininga - FINEM II) – The subsidiary CPFL Piratininga obtained approval from the BNDES for financing of R$ 121,574 in 2007, as part of a FINEM credit line, to be invested in the expansion and modernization of the Electricity System. CPFL Piratininga received R$ 87,516 in the quarter and the remaining balance of R$ 34,058 is scheduled for release by December 2007. The interest will be paid on September 15 and December 15, 2007. As from January 15, 2008 the payments will be made monthly.

BNDES - Investment (CERAN) – In the quarter, installments of the loan contracted in February 2004 from the BNDES, amounting to R$ 139,949 (R$ 90,967 in proportion to the participation of the subsidiary CPFL Geração), were released to the indirect subsidiary for financing of the Castro Alves and 14 de Julho projects.

Foz do Chapecó – Granting of Credit by the BNDES

In a meeting held on July 3, 2007, the Board of Directors of the BNDES authorized credits of R$ 1,655,838 to the subsidiary Foz do Chapecó, for allocation to the construction work on the Foz do Chapecó Hydropower Plant, with partial release scheduled for the fourth quarter of 2007. To honor commitments already assumed, a short-term loan of R$ 115,000 (R$ 58,650 in proportion to the participation of the subsidiary CPFL Geração) was taken out with Bradesco in the quarter, until the release of funds already approved by BNDES.

Financial institution (RGE) – The subsidiary RGE contracted a loan of R$ 27,053 from Banco do Brasil in the quarter, in order to finance working capital requirements.

Foreign Currency

Financial institutions – (CPFL Paulista) - The subsidiary contracted a foreign currency loan from ABN AMRO REAL Bank, in August 2007, amounting to R$ 360,000, in order to make the escrow deposit mentioned in Note 21.

37


RESTRICTIVE COVENANTS

The BNDES Investment (CPFL Paulista - FINEM III) loan restricts the subsidiary on payment of dividends and interest on capital totaling more than the legal minimum mandatory dividend without the approval of the BNDES and the lead bank in the transaction (Banco do Brasil), as well as full compliance with the restrictive covenants established in the agreement and maintenance of certain financial ratios within preestablished parameters, as follows:

a) Net financial indebtedness divided by EBITDA – maximum of 3.0 from 2007 to 2013; 

b) Net financial indebtedness divided by the sum of net financial indebtedness and net equity – maximum of 0.80 in 2007 and 2008 and 0.75 from 2009 to 2013. 

The BNDES - FINEM II (CPFL Piratininga – FINEM II) - Restricts the subsidiary on payment of dividends and interest on capital totaling more than the legal minimum mandatory dividend without the approval of the BNDES and the lead bank in the transaction (Banco do Brasil), as well as full compliance with the restrictive covenants established in the agreement and maintenance of certain financial ratios within preestablished parameters, as follows:

a) Net financial indebtedness divided by EBITDA – maximum of 2.5 in 2007, 3.0 in 2008 and maximum of 2.5 from 2009 to 2013; 

b) Net financial indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.8 from 2007 to 2013. 

Other loan and financing agreements are subject to certain restrictive covenants, including clauses that require the Company and its subsidiaries to maintain certain financial ratios within predefined parameters. Details of these restrictive covenants are presented in the financial statements as of December 31, 2006. The management of the Company and its subsidiaries monitor these indices systematically and constantly to ensure that the contractual conditions are complied with. In the opinion of the Company's management, these restrictive covenants and clauses are being adequately complied with.

( 16 ) DEBENTURES 
 

    Issued           Remuneration    Amortization Conditions    Collateral    Consolidated
             
            Balances as of 
   
            September 30, 2007    June 30, 2007 
     
            Interest    Current    Non current    Total    Interest    Current    Non current    Total 
                         
CPFL Paulista                                                 
2nd Issue                                                 
1st serie    11,968    109% of the CDI    July 1, 2009.    Unsecured    3,577      119,680   123,257    7,793       119,680    127,473 
2nd series    13,032    IGP-M + 9.8% p.a.    July 1, 2009.    Unsecured    3,546      149,939   153,485    14,096       146,265    160,361 
3rd Issue                                   
1st serie    64,000    104.4% of CDI    1st installment in December 1, 2011, 2nd installment in December 1, 2012 and 3rd installment in December 1, 2013.    Guarantee of CPFL Energia    24,507      640,000   664,507    5,724       640,000    645,724 
                                                 
                         
CPFL Piratininga                    31,630    -    909,619    941,249    27,613    -    905,945    933,558 
1st Issue                                                 
 
Unique serie    40,000    104% of the CDI    50% on January 1, 2010 and remainder on January 1, 2011.    Guarantee of CPFL Energia    11,400    -    400,000   411,400    24,816     -    400,000    424,816 
RGE                                                 
2nd Issue                                                 
1st serie    2,620    IGP-M + 9.6% p.a.    1 installment in April 2011    Unsecured    1,254      26,200     27,454    677       26,200    26,877 
2nd serie    20,380    106.0% of CDI    1 installment in April 2009    Unsecured    12,355      203,800   216,155    6,153       203,800    209,953 
                         
                    13,609    -    230,000   243,609    6,830     -    230,000    236,830 
CPFL Geração                                                 
2nd Issue    69,189    TJLP + 4 to 5% p.a.    Semiannual with settlement in June 2009    Guarantee of CPFL Energia, Receivables and CPFL Geração common nominal shares    9,798    143,329    157,663   310,790    2,318     143,242    157,567    303,127 
Baesa                                                 
1st Issue    9,000    105% of the CDI    Quarterly with settlement in August 2016.    Letters of Guarantee    3,901      25,318   29,219    3,810       26,500    30,310 
2nd Issue    9,000    IGP-M + 9.55% p.a.    Annually with settlement in August 2016.    Letters of Guarantee    1,209      8,290     9,499    1,418       9,866    11,284 
                         
                    5,110    -    33,608    38,718    5,228     -    36,366    41,594 
                    71,547    143,329    1,730,890   1,945,766    66,805    143,242    1,729,878   1,939,925
                         

38


RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants, including clauses that require the subsidiaries to maintain certain financial ratios within pre-established parameters. Details of these restrictive covenants are presented in the financial statements as of December 31, 2006. In the opinion of the subsidiary's Management, these restrictive covenants and clauses are being adequately complied with.

( 17 ) SUPPLIERS 
 

    Consolidated 
   
    September 30,    June 30, 
Current   2007    2007 
     
System Service Charges    4,515    5,276 
Energy Purchased    535,292    526,616 
Electricity Network Usage Charges    89,126    87,839 
Materials and Services    145,980    112,439 
Co-Generators    22,591    21,134 
Regulatory Liability (note 3)   59,558    70,878 
Other    14,683    11,996 
     
Total    871,745    836,178 
     
Non current         
Regulatory Liability (note 3)   699    1,097 
     

( 18 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

    Consolidated 
   
    Current    Non current 
     
    September 30,    June 30,    September 30,    June 30, 
    2007    2007    2007    2007 
         
ICMS (State VAT)   302,191    303,168     
 
PIS (Tax on Revenue)   12,561    12,805      54 
COFINS (Tax on Revenue)   57,670    55,398    454    816 
IRPJ (Corporate Income Tax)   191,585    133,130    15,108    11,015 
 
CSLL (Social Contribution Tax)   47,323    36,873    5,200    3,719 
IRRF (Withholding tax on equity interest)     10,570     
Other    18,907    17,284     
         
Total    630,237    569,228    20,771    15,604 
         

( 19 ) EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, the subsidiary RGE, through Fundação CEEE de Seguridade Social - ELETROCEEE, the indirect subsidiary CPFL Santa Cruz, through FUNSEJEM – Fundação Senador José Ermínio de Moraes, and the subsidiary CPFL Jaguariuna through CMSPREV, sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I – CPFL Paulista

39


A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of the subsidiary CPFL Paulista.

On modification of the Pension Plan in September 1997, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of the Fundação CESP. This deficit will be liquidated in 260 installments, amortized monthly, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Through the addendum to the agreement with Fundação CESP dated July 25, 2006, the obligation will be settled in 175 monthly installments and 14 annual installments, maturing in July 31, 2020. The balance of the liability as of September 30, 2007 is R$ 574,410 (R$ 569,034 as of June 30, 2007).

II – CPFL Piratininga

As a result of the split-off of Bandeirante Energia S.A. (the Subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired and discharged employees up to the date of the split-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Piratininga.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana El São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments, amortized on a monthly basis, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). Through the addendum to the agreement with Fundação CESP signed on July 25, 2006, the obligation will be settled in 183 monthly installments and 15 annual installments, maturing in March 1, 2021. The balance of the liability, which is restated annually in line with the evolution of the actuarial deficit, calculated in accordance with the criteria of the Supplementary Pensions Department, is R$ 160,959 as of September 30, 2007 (R$ 159,317 as of June 30, 2007).

III – RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, including the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those employed prior to the spin-off from CEEE to RGE are entitled to this benefit.

IV – CPFL SANTA CRUZ

In July 2001, the subsidiary Santa Cruz joined FUNSEJEM, a not-for-profit private welfare fund for employees of Votorantim Group companies, offering them all the opportunity to participate. In accordance with the fund's regulations, the subsidiary CPFL Santa Cruz matches the employees' contributions to FUNSEJEM, in accordance with the employees' remuneration levels (defined contribution). Voluntary contributions may also be made to FUNSEJEM.

V – CPFL Geração

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Geração. In September 1997, on modification of the Pension Plan, at that time maintained by CPFL Paulista, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of the Fundação CESP. The deficit is being liquidated in 260 monthly installments, plus interest of 6% p.a. and monetary restatement based on the IGP-DI (FGV). Through the addendum to the agreement with Fundação CESP signed on July 25, 2006, the obligation will be settled in 178 monthly installments and 14 annual installments, maturing on October 31, 2020. The balance of the liability, which is restated annually in line with the evolution of the actuarial deficit, calculated in accordance with the criteria of the Supplementary Pensions Department, is R$ 11,603 as of September 30, 2007 (R$ 11,491 as of June 30, 2007).

40


VI – CPFL Jaguariúna

In December 2005, the companies joined the CMSPREV private pension plan, administered by Icatu Hartford Fundo Metropolitano. The plan adopted by the companies offers all employees the option to participate by contributing 2% to 14% of their participation salary. In accordance with the fund regulations, the subsidiary matches the employees' contributions to Icatu Hartford Fundo Metropolitano, in accordance with the employee's remuneration level (defined contribution).

The changes in net actuarial liabilities in the quarter, according to CVM 371/2000, are shown below:

    September 30, 2007 
   
    CPFL     CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Net actuarial liability at the beginning of the quarter    586,979    157,287    (3,445)   10,852    751,673 
Income recognized in income statement    (9,006)   (1,604)   (1,743)   (229)          (12,582)
Sponsor's Contributions during the period       (14,691)   (4,189)   14    (312)          (19,178)
           
Net actuarial liability at the end of the period    563,282    151,494    (5,174)   10,311    719,913 
           
Other contributions    8,542    272    29,647    211    38,672 
           
TOTAL    571,824    151,766    24,473    10,522    758,585 
           
 
Current    59,896    18,204    2,648    1,483    82,231 
Non current    511,928    133,562    21,825    9,039    676,354 
           
    571,824    151,766    24,473    10,522    758,585 
           

The (income) and expenses recognized are as follows:

    3rd Quarter 2007 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Cost of service    262    1,022    225             22    1,531 
Interest on actuarial liabilities    64,878    16,272    2,831    1,363    85,344 
Expected return on assets    (74,137)   (18,424)   (3,834)   (1,614)   (98,009)
Unrecognized cost of past service           
Unrecognized actuarial gains        (965)     (965)
           
Subtotal    (8,997)   (1,127)   (1,743)   (229)   (12,096)
Expected contributions from participants    (9)   (477)       (486)
           
Total    (9,006)   (1,604)   (1,743)   (229)   (12,582)
           
 
    3rd Quarter 2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Cost of service    229    1,139    202             16    1,586 
Interest on acturial liabilities    65,594    16,136    3,186    1,408    86,324 
Expected return on assets    (67,253)   (16,813)   (3,927)   (1,471)   (89,464)
Unrecognized cost of past service           
Unrecognized actuarial - gains        (542)     (542)
Increase liabilities due to adoption of CMV No. 371    4,044    8,196    635             82    12,957 
           
Subtotal    2,614    8,661    (446)            35    10,864 
Expected contributions from participants    (6)   (513)   (14)     (533)
           
Total expense (income)   2,608    8,148    (460)            35    10,331 
           

The expense (income) was recorded under the following captions in the income statement,:

    3rd Quarter 2007 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost    (9,006)   (1,604)   (1,743)   13    (12,340)
Operating Expenses          (242)   (242)
           
Total    (9,006)   (1,604)   (1,743)   (229)   (12,582)
           

41


    3rd Quarter 2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost    (1,436)   (48)   (460)   12    (1,932)
Operating Expenses          (59)   (59)
Extraordinary Item net of Tax Effects    2,670    5,409      62    8,141 
Taxation of Extraordinary Item    1,374    2,787      20    4,181 
           
Total    2,608    8,148    (460)   35    10,331 
           

The extraordinary item recorded in 2006 refers to the plan deficit as of December 31, 2001, on adoption of CVM No. 371, which was deferred and amortized in subsequent years, and finalized as of December 31, 2006.

( 20 ) REGULATORY CHARGES 
 

    Consolidated 
   
    September 30,    June 30, 
    2007    2007 
     
Fee for the Use of Water Resources    934   
Global Reverse Fund - RGR    5,519    4,471 
ANEEL Inspection Fee    2,225    1,903 
Fuel Consumption Account - CCC    39,108    33,601 
Energy Development Account - CDE    31,561    30,855 
     
Total    79,347    70,830 
     

( 21 ) RESERVE FOR CONTINGENCIES 
 

The changes in the balances in the quarter ended September 30, 2007, are as follows:

    Consolidated 
   
    September 30, 2007    June 30, 2007 
     
    Reserve for contingencies - Gross    Escrow Deposits related to Contingencies (1)   Reserve for Contingencies, net    Other deposits, Judicial (2)   Reserve for contingencies - Gross    Escrow Deposits related to Contingencies (1)   Reserve for Contingencies, net    Other deposits, Judicial (2)
                 
 
Labor                                 
Various    68,866    51,468    17,398    28,809    68,581    50,101    18,480    23,966 
 
Civil                                 
General Damages    15,918    13,748    2,170    18,845    15,386    13,299    2,087    14,176 
Tariff Increase    16,254    3,561    12,693    7,074    17,422    3,016    14,406    7,903 
Energy Purchased    40,809    28,167    12,642      40,809    28,167    12,642   
Other    8,242    7,072    1,170    12,208    8,200    7,077    1,123    11,752 
                 
    81,223    52,548    28,675    38,127    81,817    51,559    30,258    33,831 
                 
Tax                                 
FINSOCIAL    18,139    18,139      33,543    18,083    18,083      33,440 
Increase on basis - PIS and COFINS    2,706      2,706    301    2,917      2,917    301 
Interest on Shareholders’ Equity - PIS                                 
and COFINS    34,775      34,775      33,922      33,922   
Income Tax    50,521    30,647    19,874    364,843    47,646    27,684    19,962    1,935 
Other    7,428    2,995    4,433    12,311    7,499    2,995    4,504    12,091 
                 
    113,569    51,781    61,788    410,998    110,067    48,762    61,305    47,767 
                 
Total    263,658    155,797    107,861    477,934    260,465    150,422    110,043    105,564 
                 

42


    Consolidated 
   
    June 30,
2007
 
  Addition    Reversal    Payment    Monetary Restatement    September 30, 2007 
             
   Labor    68,581    1,741    (356)   (1,101)     68,866 
   Civil    81,817    7,037    (5,319)   (2,327)   15    81,223 
   Tax    110,067    3,125    (553)   (16)   946    113,569 
             
Reserve for Contingencies - Gross    260,465    11,903    (6,228)   (3,444)   962    263,658 
             
Escrow Deposits (1) + (2)   255,986    387,429    (12,322)   (2,494)   5,132    633,731 
             

The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries. Details of the reserves for contingencies are presented on the financial statements as of December 31, 2006.

Escrow Deposit - Income Tax, refers to discussion of the deductibility for income tax purposes of expense recorded in 1997 in respect of the welfare deficit of the pension plan of employees of the subsidiary CPFL Paulista in relation to Fundação CESP, due to the renegotiation and renewal of debt in that year. As a result of consulting the Brazilian Federal Income Office, the subsidiary CPFL Paulista obtained a favorable answer in Note MF/SRF/COSIT/GAB nº 157 of April 9, 1998, and used the tax deductibility of the expense, thereby generating tax loss carryforwards in that year. In March 2000, the subsidiary CPFL Paulista was assessed by the tax inspectors in relation to use of the tax loss carryforwards, in 1997 and 1998. In the third quarter of 2007, as a result of the legal decision demanding the deposit to permit continuity of the discussions, the Company made an escrow deposit of R$ 360,255 (R$ 363,858 restated to September 30, 2007) as a court guarantee deposit. Based on the updated position of the legal counsel in charge of this case, the risk of loss continues to be classified as remote.

Possible Losses: The Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of September 30, 2007, the claims relating to possible losses were as follows: (i) R$ 205,781 for labor suits (R$ 203,938 as of June 30, 2007); (ii) R$ 414,553 for civil suits, mainly for civil suits for personal injuries, environmental damages and tariff increases (R$ 490,382 as of June 30, 2007); and (iii) R$ 462,348 in respect of tax suits, relating basically to Income Tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 425,598 as of June 30, 2007).

Based on the opinion of their legal advisers, Management of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Interim Financial Statements, or that might result in the significant impact on future earnings.

43


( 22 ) OTHER ACCOUNTS PAYABLE 
   

    Consolidated 
   
    Current    Non current 
     
    September 30,    June 30,    September 30,    June 30, 
    2007    2007    2007       2007 
         
Consumers and Concessionaires    55,944    56,400     
Regulatory Liability (note 3)   170,562    194,351    646    444 
Energy Efficiency Program - PEE    45,701    47,442    58,606    52,843 
Research & Development - P&D    39,034    35,981    41,796    40,058 
National Scientific and Technological                 
Development Fund - FNDCT    26,480    26,870    2,265    3,884 
Energy Research Company – EPE    13,618    13,687    515    1,325 
Fund for Reversal        17,751    17,751 
Advances    18,362    38,741     
Interest on Compulsory Loan    4,427    4,334     
Emergency Charges (ECE/EAEE)   6,295    6,746     
Provision for Environmental Expenses    8,932    1,101    6,923    7,247 
Payroll    5,050    9,108     
Profit sharing    18,841    16,170     
Other    42,693    49,486    6,657    6,800 
         
Total    455,939    500,417    135,159    130,352 
         

( 23 ) SHAREHOLDERS’ EQUITY 
 

The participations of the shareholders in the Company's equity as of September 30, 2007 and June 30, 2007 are distributed as follows:

    Total Shares 
    September 30, 2007    June 30, 2007 
     
 
    Common    Interest    Common    Interest 
Shareholders     Shares    %     Shares         % 
         
VBC Energia S.A.    139,002,671    28.97    139,002,671    28.97 
521 Participações S.A.    149,230,373    31.11    149,230,373    31.11 
Bonaire Participações S.A.    60,713,511    12.65    60,713,511    12.65 
BNDES Participações S.A.    24,789,436    5.17    24,789,436    5.17 
Brumado Holdings S.A.    28,420,052    5.92    28,420,052    5.92 
Board Members    3,112    0.00    3,112    0.00 
Executive Officers    30,795    0.01    30,795    0.01 
Other Shareholders    77,566,780    16.17    77,566,780    16.17 
         
Total    479,756,730    100.00    479,756,730    100.00 
         

44


Interest on Shareholders’ Equity and Dividend

    Parent Company 
   
    September 30, 2007   June 30, 2007
     
 
Interest on Shareholders’ Equity Payable         
Other Shareholders    448    450 
     
Subtotal    448    450 
     
 
Dividend Payable         
VBC Energia S.A.      244,066 
521 Participações S.A.      262,024 
Bonaire Participações S.A.      106,603 
BNDES Participações S.A.      43,526 
Other Shareholders    11,550    193,664 
     
Subtotal    11,550    849,883 
     
Total    11,998    850,333 
     

23.1 – Payment of Dividend

The Company paid a dividend of R$ 838,335 in the quarter in respect of the interim dividends declared and recorded as of June 30, 2007.

45


(24)    OPERATING REVENUES
 

    Consolidated
   
    2007   2006
     
    3rd Quarter   Nine   3rd Quarter   Nine 
Revenue from Eletric Energy Operations  months months 
         
Consumer class                 
 Residential    1,136,254    3,387,733    1,006,629    2,886,764 
 Industrial    1,080,990    3,028,394    981,174    2,654,396 
 Commercial    591,422    1,842,920    532,817    1,558,908 
 Rural    129,832    344,655    105,713    268,141 
 Public Administration    88,029    259,040    79,786    219,988 
 Public Lighting    71,719    206,226    62,192    178,242 
 Public Services    114,663    332,281    104,628    285,987 
         
 Billed    3,212,909    9,401,249    2,872,939    8,052,426 
 Unbilled (Net)   58,388    25,229    27,840    74,743 
 Emergency Charges - ECE/EAEE    12    41    24    3,063 
 Realization of Extraordinary Tariff Adjustment (note 3 a)   (53,705)   (163,442)   (68,972)   (199,734)
 Realization of Free Energy (note 3 a)   (19,583)   (57,223)   (25,339)   (74,919)
Tariff Review - Remuneration Base (note 3 b.1)   2,078    6,142    26,970    26,970 
 Realization of Tariff Review - Remuneration Base (note 3 b.1)   (12,484)   (34,476)   30,099    94,930 
 Tariff Review - Depreciation (note 3 b.1)     6,310    2,622    7,780 
 Realization of Tariff Review - Depreciation (note 3 b.1)   (12,470)   (23,854)    
 Tariff Adjustment -Purchase of electric energy from Itaipu (note 3 b.2)         15,152 
   Realization of Tariff Adjustment -Purchase of electric energy from Itaipu (note 3 b.2)     (13,052)   (10,469)   (19,490)
   Tariff Adjustment -Other (note 3.b.2)   618    25,633    3,470    5,333 
 Realization of Tariff Adjustment -Other (note 3.b.2)   (13,227)   (25,236)   (1,009)   (2,337)
   PIS and COFINS - Generators Pass-Through (note 3 b.2)   196    (7,775)   (7,273)   (39,786)
   Realization PIS and COFINS - Generators Pass-Through (note 3 b.2)   1,441    13,417    5,567    3,576 
   Discount of Tariff Adjustment TUSD and Irrigation (note 3.b.5)   19,328    53,018    10,781    28,804 
   Realization of discount of Tariff Adjustment TUSD and Irrigation (note 3.b.5)   (11,609)   (25,283)   (2,900)   (6,276)
         
ELECTRICITY SALES TO FINAL CONSUMERS    3,171,892    9,180,698    2,864,350    7,970,235 
         
 
   Furnas Centrais Elétricas S.A.    75,320    223,534    72,378    201,010 
   Other Concessionaires and Licensees    98,171    217,673    51,421    153,872 
   Current Electric Energy    27,048    44,434    15,089    21,589 
         
ELECTRICITY SALES TO WHOLESALER    200,539    485,641    138,888    376,471 
         
 
   Revenue due to Network Usage Charge - TUSD    208,409    607,239    180,193    501,064 
   Low Income Consumer´s Subsidy (note 3 d)   6,709    7,212    6,549    16,348 
   Other Revenue and Income    39,116    97,190    29,856    83,047 
         
OTHER OPERATING REVENUES    254,234    711,641    216,598    600,459 
         
Total    3,626,665    10,377,980    3,219,836    8,947,165 
         

 

Revenue from Eletric Energy Operations - Consolidated - GWh (*)   2007    2006 
   
  3rd Quarter    Nine   3rd Quarter    Nine
months months
         
Consumer class                 
 Residential    2,671    7,993    2,430    7,020 
 Industrial    4,316    12,277    4,405    12,385 
 Commercial    1,505    4,791    1,400    4,237 
 Rural    669    1,802    571    1,439 
 Public Administration    238    712    220    630 
 Public Lighting    328    953    297    855 
 Public Services    396    1,180    380    1,095 
         
 Billed    10,123    29,708    9,703    27,661 
Own Consumption      21      18 
         
Electric Energy distributed    10,130    29,729    9,709    27,679 
         
 
   Furnas Centrais Elétricas S.A.    763    2,263    763    2,264 
   Other Concessionaires and Licensees    1,081    2,866    779    2,711 
   Current Electric Energy    368    1,561    191    766 
         
ELECTRICITY SALES TO WHOLESALER    2,212    6,690    1,733    5,741 
         

46


    September   September
Number of consumers (*)   30, 2007   30, 2006
     
Consumer class         
 Residential    5,334,690    4,903,173 
 Industrial    86,429    81,146 
 Commercial    481,964    447,396 
 Rural    263,674    235,721 
 Public Administration    40,703    36,445 
 Public Lighting    4,294    2,275 
 Public Services    6,259    5,589 
     
TOTAL    6,218,013    5,711,745 
     

(*) Not reviewed by the auditors.

(25)   COST OF ELECTRIC ENERGY
 

    Consolidated
   
    2007   2006
     
    3rd Quarter   Nine   3rd Quarter   Nine
Electricity Purchased for Resale      months     months
         
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    245,660    754,255    225,832    662,203 
   Furnas Centrais Elétricas S.A.    23,107    65,765    17,299    45,126 
   CESP - Cia Energética de São Paulo    32,641    49,637    6,562    18,295 
   Cia de Geração de Energia Elétrica do Tietê    8,440    23,845    10,179    24,950 
   Duke Energy Inter. Ger. Paranapanema S.A.    26,059    82,774    20,510    62,432 
   Tractebel Energia S.A.    249,619    750,145    209,045    578,523 
   Petróleo Brasileiro S.A. Petrobrás    53,258    140,995    46,959    145,496 
   EMAE - Empresa Metropolitana de Águas e Energia    450    1,395    346    941 
   Cia Estadual Energia Elétrica - CEEE    1,493    4,676    1,081    3,022 
   AES Uruguaiana Ltda.    45,336    117,872    37,428    86,473 
   Câmara de Comercialização de Energia Elétrica - CCEE    36,983    41,609    9,779    13,799 
   Other    76,563    221,053    51,546    136,167 
         
    799,609    2,254,021    636,566    1,777,427 
Energy Purchased in the Free Market - ACL    348,961    976,845    364,121    1,010,274 
         
    1,148,570    3,230,866    1,000,687    2,787,701 
Deferral/Amortization liquid effect - CVA    53,580    (30,545)   (2,613)   (39,744)
Surplus of Energy (note 3 b.4)   (11,400)   (57,263)   4,202    3,927 
Return of consumer - Tariff adjustments (note 3 b.2)   (24,861)   51,074     
PIS and COFINS - Generators Pass-Through (note 3 b.2)       (8,534)   (39,256)
Credit of PIS and COFINS    (104,921)   (287,591)   (91,081)   (247,841)
Others    267    267     
         
Subtotal    1,061,235    2,906,808    902,661    2,464,787 
         
Electricity Network Usage Charge                 
         
Basic Network Charges    165,016    475,801    149,404    415,036 
Charges for Transmission from Itaipu    16,459    48,562    14,842    46,988 
Connection Charges    7,536    34,804    9,921    25,395 
System Service Charges - ESS    (906)   8,517    10,209    14,862 
         
    188,105    567,684    184,376    502,281 
Net effect of deferral and amortization - CVA    1,685    9,901    38,320    134,740 
Credit of PIS and COFINS    (16,635)   (49,439)   (19,704)   (57,200)
         
Subtotal    173,155    528,146    202,992    579,821 
         
Total    1,234,390    3,434,954    1,105,653    3,044,608 
         

47


    Consolidated
   
    2007   2006
     
    3rd Quarter   Nine    3rd Quarter   Nine 
Electricity Purchased for Resale - GWh (*)     months      months 
         
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    2,784    8,216    2,768    7,991 
   Furnas Centrais Elétricas S.A.    305    890    241    641 
   CESP - Cia Energética de São Paulo    407    641    93    262 
   Cia de Geração de Energia Elétrica do Tietê    97    276    122    295 
   Duke Energy Inter. Ger. Paranapanema S.A.    266    856    216    662 
   Tractebel Energia S.A.    1,997    6,073    1,748    4,844 
   Petróleo Brasileiro S.A. Petrobrás    464    1,234    412    1,248 
   EMAE - Empresa Metropolitana de Águas e Energia      19      14 
   Cia Estadual Energia Elétrica - CEEE    21    67    16    44 
   AES Uruguaiana Ltda.    327    917    380    793 
   Câmara de Comercialização de Energia Elétrica - CCEE   243    455    272    785 
   Other   756    2,165    429    1,241 
         
    7,672    21,809    6,703    18,820 
Energy Purchased in the Free Market - ACL   4,489    14,158    5,015    15,455 
         
    12,161    35,967    11,718    34,275 
         

(*) Not reviewed by the auditors

48


(26)   OPERATING EXPENSES
 

    Parent company
   
    2007   2006
     
    3rd Quarter   Nine    3rd Quarter   Nine
General and Administrative Expenses      months      months
         
Personnel    620    1,367    272    710 
Materials    15    47    23    51 
Outside Services    1,691    8,560    1,666    6,161 
Leases and Rentals      91    41    52 
Depreciation and Amortization    25    75                           -                           - 
Publicity and Advertising    196    1,455    289    1,414 
Legal, Judicial and Indemnities                           -    209    63    279 
Other    455    1,210    355    903 
         
Total    3,007    13,014    2,709    9,570 
         

 

    Consolidated
   
    2007   2006
     
    3rd Quarter   Nine   3rd Quarter   Nine
Sales and Marketing Expenses      months     months
         
Personnel    14,508    40,774    11,648    34,029 
Materials    606    1,649    3,560    6,813 
Outside Services    16,619    44,258    15,123    43,062 
Allowance for Doubtful Accounts    14,257    31,026    21,740    53,527 
Depreciation and Amortization    2,715    7,256    1,947    5,073 
Collection Tariffs and Services    11,905    34,508    12,746    36,172 
Other    3,373    10,484    3,808    9,490 
         
Total    63,983    169,955    70,572    188,166 
         
 
General and Administrative Expenses                 
         
Personnel    29,366    81,545    21,836    68,490 
Materials    1,254    3,379    1,093    3,364 
Outside Services    37,696    103,981    23,024    75,134 
Leases and Rentals    1,070    3,073    293    2,257 
Depreciation and Amortization    5,175    14,341    3,503    13,185 
Publicity and Advertising    1,198    3,888    2,535    6,162 
Legal, Judicial and Indemnities    6,299    20,885    3,508    8,007 
Donations, Contributions and Subsidies    962    2,778    927    3,053 
Other    2,524    11,622    1,405    9,461 
         
Total    85,544    245,492    58,124    189,113 
         

49


Other Operating Expenses                 
         
Inspection Fee    5,751    15,657    4,603    13,202 
RTE and Free Energy Losses (note 3 a)   30    9,420    303    821 
Other Operating Expenses    1,208    1,212    277    391 
         
Total    6,989    26,289    5,183    14,414 
         
 
 
Goodwill Amortization    8,930    25,260    3,756    9,206 
                 
         
Total Operating Expenses    165,446    466,996    137,635    400,899 
         

(27)   FINANCIAL INCOME (EXPENSE)
 

    Parent Company
   
    2007   2006
     
Financial Income    3rd Quarter   Nine months   3rd Quarter   Nine months
         
Income from Short-term Financial Investments    8,736    21,215    6,643    36,995 
Interest on Prepaid Income and Social Contribution                 
Taxes    617    2,344    1,255    3,510 
Monetary and Exchange Variations      111    60    47,767 
Interest on Intercompany Loans          252 
Dividends received from noncontrolling investments      87      4,590 
PIS and COFINS of Interest on Equity      (6,518)     (7,539)
Other    1,116    2,704    430    1,504 
         
Subtotal    10,469    19,943    8,388    87,079 
Interest on shareholder´s equity      70,464      81,500 
         
TOTAL    10,469    90,407    8,388    168,579 
         
 
Financial Expense                 
         
Debt Charges    (15,230)   (18,228)   (492)   (627)
Banking Expenses    (72)   (2,856)   (1,160)   (3,744)
Monetary and Exchange Variations    (3,600)   (29,906)   (4,241)   (33,243)
Other    (728)   (2,028)   (477)   (1,078)
         
Subotal    (19,630)   (53,018)   (6,370)   (38,692)
Goodwill Amortization    (28,476)   (78,864)   (22,058)   (64,622)
         
Total    (48,106)   (131,882)   (28,428)   (103,314)
         
Net financial expenses    (37,637)   (41,475)   (20,040)   65,265 
         

50


    Consolidated
   
    2007   2006
     
Financial Income    3rd Quarter   Nine months   3rd Quarter   Nine months
       
Income from Short-term Financial Investments    32,560    82,748    22,250    106,372 
Late Payments Charges    28,649    80,111    21,473    64,730 
Interest on Prepaid Income and Social Contribution                 
Taxes    4,508    8,796    2,886    13,837 
Monetary and Exchange Variations    (1,810)   (5,066)   4,543    43,307 
Remuneration Interest - CVA and Parcel "A"    14,355    55,208    25,840    86,189 
Discount on purchase of ICMS credit    4,264    10,591    3,896    11,029 
Interest of Realization of Extraordinary Tariff                
Adjustment (note 3 a)   3,939    16,053    15,383    49,624 
Dividends received from noncontrolling investments      87      4,667 
Increase in PIS and COFINS base        114,015    127,529 
PIS and COFINS of Interest on Equity      (6,518)     (8,423)
Other    12,576    35,686    7,951    25,329 
         
Total    99,041    277,696    218,237    524,190 
 
Financial Expense                 
         
Debt Charges    (134,588)   (390,320)   (131,666)   (407,700)
Banking Expenses    (16,158)   (59,129)   (14,392)   (49,050)
Monetary and Exchange Variations    (27,382)   (80,204)   (25,776)   (101,522)
Other    (7,553)   (28,927)   (10,192)   (32,787)
         
Subotal    (185,681)   (558,580)   (182,026)   (591,059)
Goodwill Amortization    (37,212)   (106,159)   (35,136)   (103,858)
         
Total    (222,893)   (664,739)   (217,162)   (694,917)
         
 
         
Net financial expenses    (123,852)   (387,043)   1,075    (170,727)
         

PIS and COFINS – Increase in Base - The income recorded in 2006, amounting to R$ 127,529 (R$ 114,015 in the quarter) refers to reversal of the contingent liability and recording of tax credits to be offset, due to the favorable judgment of the appeal filed by the subsidiaries challenging the legality of the increase in the calculation base for PIS and COFINS contributions, in respect of the operations of DRAFT
I - Participações S. A., merged by the subsidiary CPFL Piratininga, and of the subsidiary CPFL Piratininga itself, CPFL Paulista and RGE, amounting to R$ 5,387, R$ 26,402, R$ 91,280 and R$ 4,460, respectively.

(28)    FINANCIAL INSTRUMENTS AND OPERATING RISKS
 

28.1 Risk considerations
The business of the Company and its subsidiaries comprises principally generation, sale and distribution of electric energy. As public service concessionaires, the operations and tariffs of its principal subsidiaries are regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and prepayments of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them through the compensation mechanism (“CVA”), contracting swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

28.2 Valuation of financial instruments

The Company and its subsidiaries maintain certain operating and financial policies and strategies with a view to ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those used in the market.

51


As of September 30, 2007, the principal financial asset and liability instruments of the Company and its subsidiaries are as follows:

The book values of the main financial instruments for the Company and its subsidiaries compared with the market funding amounts as of September 30, 2007 and June 30, 2007, are as follows:

    Parent Company 
   
    September 30, 2007   June 30, 2007
     
    Book Value    Fair Value    Book Value    Fair Value 
   
         
Loans and Financing    636,369    634,173    617,268    619,303 
Derivatives    42,231    46,289    42,501    42,593 
         
Total    678,600    680,462    659,769    661,896 
         
    Consolidated
   
    September 30, 2007   June 30, 2007
     
    Book Value   Fair Value   Book Value   Fair Value
   
         
Loans and Financing    4,042,718    4,035,946    3,697,422    3,733,046 
Debentures    1,945,766    2,033,673    1,939,925    2,026,986 
Derivatives    155,976    185,461    132,753    131,059 
         
Total    6,144,460    6,255,080    5,770,100    5,891,091 
         

The estimates of the market value of these financial instruments for the Company and its subsidiaries were based on models that discount future cash flows to present value, comparison with similar transactions contracted on dates close to the end of the quarter and comparisons with average market parameters. In cases where there are no similar transactions in the market, principally relating to the loan linked to the regulatory assets and credits receivable from CESP, the subsidiaries assumed that the market value corresponds to the respective book value.

52


(29)   SUBSEQUENT EVENTS
 

On October 25, 2007, the Company received approval from the CVM to register an initial public offering of ordinary debentures of R$ 450 million. This issue is part of the Company's fund-raising strategy to finance the acquisition of CPFL Jaguariúna. The total capital of CPFL Jaguariúna was acquired on June 18, 2007 through the subsidiary Perácio, and approved by ANEEL in June 2007. The funds raised with the Debenture Issue will accordingly be used for prepayment of a debt in the form of the 4th Issue Promissory Notes of the Issuer, CPFL Energia, used in payment for the acquisition of CPFL Jaguariúna.

A Private Transaction and Other Covenants Agreement was signed on October 17, 2007 between the jointly-owned subsidiary Campos Novos and the Consórcio Fornecedor de Campos Novos (“CFCN”), with the objective of defining the consequences and responsibilities arising from accidents during the construction of the Campos Novos Hydropower Plant. The accounts relating to this agreement are: Suppliers (R$ 33,644) and Accounts Receivable (R$ 20,000). As a result of this agreement, the parties will not make claims against each other for any losses and damages, indemnities, compensation and costs arising from the effects of the above-mentioned accidents. Management of the subsidiary has not completed the analyses of the accounting effects of this agreement, therefore no entries were recorded in the September 30, 2007 financial statements.

53


(30)   CASH FLOW
 

For the period of nine months ended September 30, 2007 and 2006
(Stated in thousands of Reais)

    Parent Company   Consolidated
     
    September   September   September 30,   September
    30, 2007   30, 2006   2007   30, 2006
         
 
OPERATING CASH FLOW                 
Income for the period    1,270,814    1,058,742    1,270,814    1,058,742 
Adjustments to reconcile net income to cash derived from                 
operations                 
   Non-controlling shareholders' interest        2,744    94 
   Monetary restatement of rationing regulatory assets        (63,787)   (105,729)
   Provision for losses on rationing regulatory assets        9,420    821 
   2003 Tariff review        45,431    (131,908)
   2005 and 2006 Tariff adjustment        6,462    (16,982)
   Other regulatory assets        51,505    24,697 
   Low income consumers’ subsidy                           (7,212)   (16,348)
   Depreciation and amortization    78,939    64,622    407,839    351,683 
   Reserve for contingencies    8,505    8,599                       (1,917)   (89,529)
   Interest and monetary restatement    (32,931)   (24,831)   (87,056)   13,120 
   Unrealized losses (gains) on derivative contracts    (22,565)   10,617    81,544    (15,219)
   Pension plan costs        (37,746)   29,838 
   Equity in subsidiaries    (1,400,162)   (1,082,201)    
   Loss (gain) on the write-off of permanent assets and investment    (3,307)   (62,747)   19,937    (52,080)
   Deferred taxes - assets and liabilities                         943    14,481    20,620    115,808 
   Research and development and energy efficiency programs                           (5,119)   39,225 
   Other                           (5,281)   10,069 
REDUCTION (INCREASE) IN OPERATING ASSETS                 
   Consumers, concessionaires and licensees        144,164    192,081 
   Dividend and interest on equity received    1,574,820    1,122,363     
   Recoverable taxes    3,794    28,225    14,995    23,840 
   Financial Investments                             16    111,279    79,063    249,116 
   Deferred tariff costs variations        80,441    124,407 
   Deferred Charges        1,143   
   Escrow deposits        (393,038)   (44,274)
   Related parties          1,025 
   Other operating assets    (6,782)     (29,013)   57,146 
INCREASE (DECREASE) IN OPERATING LIABILITIES                 
   Suppliers    (4,827)   (542)   (20,939)   (100,825)
   Taxes and social contributions payable    (222)   (2,518)   87,765    36,410 
   Deferred tariff gains variations        48,067    738 
   Other liabilities with employee pension plans        (64,174)   (70,810)
   Interest on debts - accrued and paid    18,078                       63    31,679    (12,907)
   Interest on debts - incorporated interest        30,310    51,909 
   Regulatory charges        (27,718)   36,595 
   Related parties                             11        (2,777)
   Other operating liabilities                         358                     801    38,488    16,210 
         
CASH FLOWS PROVIDED BY OPERATIONS    1,485,482    1,246,953    1,729,431    1,774,186 

54


INVESTMENT ACTIVITIES                 
   Acquisition of investments (net of cash & cash equivalents)   (12)   (415,000)   (377,437)   (400,527)
   Decrease in investments on subsidiaries    12,400       
   Increase in property, plant and equipment    (25)     (864,903)   (556,718)
   Financial investments        (11,649)  
   Redemption of financial investments    22,566    17,989    23,379    8,135 
   Advance energy purchase agreements        2,258    64 
   Increase in special obligations        42,534    20,065 
   Additions (reduction) to deferred charges    (729)   (111)   (12,696)   (4,403)
   Sale of permanent assets    2,631    89,899    32,783    97,526 
   Advances for future capital increase    (409,368)      
         
UTILIZATION OF CASH IN INVESTMENTS    (372,537)   (307,223)   (1,165,731)   (835,858)
 
FINANCING ACTIVITIES                 
   Loans, financing and debentures obtained    466,250    14,082    1,609,108    1,062,046 
   Payments of loan and debentures    (34,500)     (776,809)   (1,244,498)
   Dividend and interest on equity paid    (1,557,175)   (1,087,206)   (1,557,575)   (1,099,949)
   Sales of treasury shares      24      24 
         
 
UTILIZATION OF CASH IN FINANCING    (1,125,425)   (1,073,100)   (725,276)   (1,282,377)
         
(DECREASE) IN CASH AND CASH EQUIVALENTS    (12,480)   (133,370)   (161,576)   (344,049)
OPENING BALANCE OF CASH AND CASH EQUIVALENTS    25,429    138,072    540,364    678,780 
         
                 
CLOSING BALANCE OF CASH AND CASH EQUIVALENTS    12,949    4,702    378,788    334,731 
         
SUPPLEMENTARY INFORMATION                 
   Social contribution and income tax paid        477,053    344,931 
     Interest paid    137    476    331,143    355,602 
   Transactions with no cash effects                 
   Advances for future capital increase through assumption of                 
debts of subsidiary    202,728       

 

    September   December,   September   December,
CASH AND CASH EQUIVALENTS    30, 2007   2006   30, 2006   2005
         
PARENT COMPANY                 
Balance according to Corporation Law    13,897    26,393    4,803    249,452 
Reclassification - FAS 95 (1)   (948)   (964)   (101)   (111,380)
         
Adjusted balance    12,949    25,429    4,702    138,072 
         
Consolidated                 
Balance according to Corporation Law    389,611    630,250    436,076    1,029,241 
Reclassification - FAS 95 (1)   (10,823)   (89,886)   (101,345)   (350,461)
         
Adjusted balance    378,788    540,364    334,731    678,780 
         
 
(1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. In accordance with this criterion, short term cash investments which, while having immediate liquidity, have maturity dates of more than 90 days, with early redemption subject to their market value, are subject to reclassification to Financial Investments line.

55


(31)   ADDED VALUE STATEMENTS
 

Added Value Statements
For the period of nine months ended September 30, 2007 and 2006
(in thousands of Brazilian Reais)

    Parent Company   Consolidated
     
    September 30,   September 30,   September 30,   September 30,
    2007   2006 (*)   2007   2006 (*)
         
                 
1 - Revenues    3,309    60,594    10,322,735    8,949,879 
         
1.1 Operating Revenues       10,377,980    8,947,165 
1.2 Provision for losses on the Realization of Regulatory Assets       (9,420)   (821)
1.3 Allowance for Doubtful Accounts       (31,026)   (53,527)
1.4 Nonoperating Income (Expense)   3,309    60,594    (14,799)   57,062 
                 
2- ( - ) Inputs   (11,483)   (8,809)   (4,223,942)   (3,739,541)
         
2.1- Electricity Purchased for Resale        (3,771,984)   (3,349,649)
2.2 - Outsourced Services   (8,560)   (6,161)   (249,021)   (205,066)
2.3 - Material   (47)   (52)   (38,178)   (40,163)
2.4 - Other   (2,876)   (2,596)   (160,568)   (136,566)
2.5 - Cost of Service Rendered       (4,191)   (8,097)
                 
         
3- Gross Added Value (1 + 2)   (8,174)   51,785    6,098,793    5,210,338 
         
                 
4- Retentions   (78,939)   (64,622)   (418,593)   (356,889)
         
4.1- Depreciation and Amortization   (75)     (287,174)   (243,825)
4.2 - Goodwill Amortization   (78,864)   (64,622)   (131,419)   (113,064)
                 
         
5- Net Added Value Generated (3 + 4)   (87,113)   (12,837)   5,680,200    4,853,449 
         
                 
6- Added Value Received in Transfer   1,426,623    1,176,819    211,006    323,490
         
6.1- Financial Income   26,461    94,618    213,750    323,584
6.2 - Equity in Subsidiaries   1,400,162    1,082,201     
6.3 - Non-Controlling Shareholder's Equity       (2,744)   (94)
                 
         
7- Added Value to be Distributed (5 + 6)   1,339,510   1,163,982   5,891,206   5,176,939
         
                 
8- Distribution of Added Value                
8.1- Personnel and Charges   1,213    624    222,281    265,725 
8.2 - Taxes, Fees and Contributions   17,230   69,616   3,961,415    3,383,559
8.3 - Interest and Rentals   50,253    35,000    436,696    468,913 
8.4 - Dividend   842,375    611,981    842,375    611,981 
8.5 - Retained Income for the Year   428,439    446,761    428,439    446,761 
         
    1,339,510   1,163,982   5,891,206    5,176,939
         
 
(*) Not reviewed by the auditors. 

56


05.01 – COMMENTS ON PERFORMANCE OF THE QUARTER

Analysis of Results – CPFL Energia (parent company)

In the 3rd quarter of 2007, the Net Income was R$ 428,439, a decrease of 4.1% (R$ 18,322) compared to the same quarter of the previous year.

In spite of the improvement in the equity pick-up, in relation to the performance of the subsidiaries, as shown below, there was a gain of R$ 41,413 (net of taxes) in the third quarter of 2006 on disposal of all the shares held in COMGÁS, and an increase in financial expense in the third quarter of 2007, mainly due to the acquisitions of CPFL Jaguariúna and CPFL Santa Cruz.

Equity pick-up:

    September 30, 2007    September 30, 2006 
     
CPFL Paulista    199,985    249,405 
CPFL Piratininga    94,876    99,088 
RGE    44,215   
CPFL Geração    52,202    34,129 
CPFL Brasil    59,177    37,085 
Nova 4    3,410   
Perácio    10,454   
CPFL Cone Sul      91 
CPFL Missões      (3)
CPFL Serra      8,877 
     
Total                                       464,319    428,672 
     

In relation to the income of subsidiaries, we have the following comments:

57


06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 09/30/2007  4 - 06/30/2007 
Total assets  14,967,354  14,982,089 
1.01  Current assets  3,594,406  4,021,861 
1.01.01  Cash and banks  389,611  828,589 
1.01.02  Credits  2,307,902  2,274,393 
1.01.02.01  Accounts Receivable  1,903,687  1,921,872 
1.01.02.01.01  Consumers, concessionaires and licensees  2,006,111  2,027,656 
1.01.02.01.02  Allowance for doubtful accounts  (102,424) (105,784)
1.01.02.02  Other receivables  404,215  352,521 
1.01.02.02.02  Financial Investments  33,007  30,998 
1.01.02.02.03  Recoverable taxes  182,050  149,151 
1.01.02.02.04  Deferred taxes  189,158  172,372 
1.01.03  Materials and Suppliers  15,874  15,678 
1.01.04  Other  881,019  903,201 
1.01.04.01  Deferred Tariff Costs Variations  556,668  538,419 
1.01.04.02  Prepaid Expenses  209,233  216,946 
1.01.04.03  Derivatives  282 
1.01.04.04  Other Credits  114,836  147,836 
1.02  Noncurrent assets  11,372,948  10,960,228 
1.02.01  Long-term assets  2,489,476  1,962,983 
1.02.01.01  Other receivables  1,547,664  1,321,278 
1.02.01.01.01  Consumers, concessionaires and licensees  203,798  190,344 
1.02.01.01.02  Financial Investments  97,757  98,851 
1.02.01.01.03  Recoverable taxes  98,821  96,707 
1.02.01.01.04  Deferred taxes  1,147,288  935,376 
1.02.01.02  Related parties 
1.02.01.02.01  Associated companies 
1.02.01.02.02  Subsidiaries 
1.02.01.02.03  Other related parties 
1.02.01.03  Other  941,812  641,705 
1.02.01.03.01  Escrow deposits  477,934  105,564 
1.02.01.03.02  Deferred Tariff Costs Variations  259,282  341,438 
1.02.01.03.03  Prepaid Expenses  49,683  61,478 
1.02.01.03.04  Derivatives  44 
1.02.01.03.05  Other Credits  154,869  133,225 
1.02.02  Permanent assets  8,883,472  8,997,245 
1.02.02.01  Investments  2,781,957  3,052,803 
1.02.02.01.01  Associated companies 
1.02.02.01.02  Associated companies - Goodwill 
1.02.02.01.03  Permanent equity interests 
1.02.02.01.04  Permanent equity interests - Goodwill  1,937,747  2,203,374 
1.02.02.01.05  Other investments  844,210  849,429 
1.02.02.02  Property, plant and equipment  6,045,047  5,887,703 
1.02.02.02.01  Property, plant and equipment  6,936,297  6,758,808 
1.02.02.02.02  (-) Special obligation linked to the concession  (891,250) (871,105)
1.02.02.03  Intangible 
1.03.02.04  Deferred charges  56,468  56,739 

58


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 09/30/2007  4 - 06/30/2007 
Total liabilities  14,967,354  14,982,089 
2.01  Current liabilities  4,008,757  4,825,634 
2.01.01  Loans and financing  1,349,952  1,406,319 
2.01.01.01  Accrued interest on debts  65,100  45,525 
2.01.01.02  Loans and financing  1,284,852  1,360,794 
2.01.02  Debentures  214,876  210,047 
2.01.02.01  Accrued interest on debentures  71,547  66,805 
2.01.02.02  Debentures  143,329  143,242 
2.01.03  Suppliers  871,745  836,178 
2.01.04  Taxes and social contributions payable  630,237  569,228 
2.01.05  Dividends and interest on shareholders’ equity  22,828  862,246 
2.01.06  Reserves 
2.01.07  Due to related parties 
2.01.08  Other  919,119  941,616 
2.01.08.01  Employee pension plans  82,231  82,658 
2.01.08.02  Regulatory charges  79,347  70,830 
2.01.08.03  Accrued liabilities  56,590  48,037 
2.01.08.04  Deferred tariff gains variations  227,039  217,994 
2.01.08.05  Derivative contracts  17,973  21,680 
2.01.08.06  Other accounts payable  455,939  500,417 
2.02  Non-Current Liabilities  5,564,954  5,194,362 
2.02.01  Long- Term Liabilities  5,564,954  5,194,362 
2.02.01.01  Loans and financing  2,692,766  2,291,103 
2.02.01.01.01  Accrued Interest on debts  21,163  15,549 
2.02.01.01.02  Loans and financing  2,671,603  2,275,554 
2.02.01.02  Debentures  1,730,890  1,729,878 
2.02.01.03  Reserves  107,861  110,043 
2.02.01.03.01  Reserve for Contingencies  107,861  110,043 
2.02.01.04  Related parties 
2.02.01.05  Advance for Future Capital Increase 
2.02.01.06  Other  1,033,437  1,063,338 
2.02.01.06.01  Employee pension plans  676,354  709,573 
2.02.01.06.02  Taxes and social contributions payable  20,771  15,604 
2.02.01.06.03  Deferred Tariff gains variations  62,125  95,639 
2.02.01.06.04  Derivative contracts  138,329  111,073 
2.02.01.06.05  Suppliers  699  1,097 
2.02.01.06.06  Other  135,159  130,352 
2.02.02  Deferred income 
2.03  Non-controlling shareholders’ interest  98,927  95,816 
2.04  Shareholders’ equity  5,294,716  4,866,277 
2.04.01  Capital  4,734,790  4,734,790 
2.04.02  Capital reserves  16  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  131,471 

59


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

2.04.04.01  Legal reserves  131,471  131,471 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 
2.04.04.06  Special reserve for undistributed dividends 
2.04.04.07  Other revenue reserves 
2.04.05  Retained earnings  428,439 
2.04.06  Advance for Future Capital Increase 

60


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2007 to 09/30/2007 4 - 01/01/2007 to 09/30/2007 5 - 07/01/2006 to 09/30/2006 6 - 01/01/2006 to 09/30/2006
3.01  Operating revenues  3,626,665  10,377,980  3,219,836  8,947,165 
3.02  Deductions from operating revenues  (1,222,832) (3,596,752) (1,144,309) (3,167,928)
3.02.01  ICMS  (625,619) (1,836,102) (565,918) (1,585,420)
3.02.02  PIS  (63,798) (178,734) (52,798) (143,447)
3.02.03  COFINS  (291,424) (815,841) (245,651) (663,304)
3.03.04  ISS  (560) (1,134) (329) (849)
3.03.05  Global Reversal Reserve - RGR  (13,593) (38,592) (11,307) (31,695)
3.03.06  Fuel Consumption Account - CCC  (103,259) (358,307) (148,938) (408,246)
3.03.07  Energy Development Account - CDE  (101,533) (295,812) (100,976) (274,207)
3.03.08  Research and Development and Energy Efficiency Programs  (23,035) (72,188) (18,368) (57,697)
3.03.09  Emergency Charges (ECE/EAEE) (11) (42) (24) (3,063)
3.03  Net operating revenues  2,403,833  6,781,228  2,075,527  5,779,237 
3.04  Cost of Electricity Energy Services  (1,435,025) (3,997,904) (1,291,636) (3,572,918)
3.04.01  Electricity purchased for resale  (1,061,235) (2,906,808) (902,661) (2,464,787)
3.04.02  Electricity network usage charges  (173,155) (528,146) (202,992) (579,821)
3.04.03  Personnel  (65,599) (190,624) (59,982) (185,088)
3.04.04  Employee pension plans  12,340  37,020  1,932  5,544 
3.04.05  Material  (12,753) (31,890) (10,894) (28,654)
3.04.06  Outsourced services  (37,637) (94,258) (30,492) (80,633)
3.04.07  Depreciation and amortization  (84,605) (254,822) (77,377) (220,361)
3.04.08  Other  (11,307) (23,633) (3,210) (9,360)
3.04.09  Services rendered to third parties  (1,074) (4,743) (5,960) (9,758)
3.05  Gross operating income  968,808  2,783,324  783,891  2,206,319 
3.06  Operating Expenses/Income  (289,298) (854,039) (136,560) (571,626)
3.06.01  Sales and Marketing  (63,983) (169,955) (70,572) (188,166)
3.06.02  General and administrative  (85,544) (245,492) (58,124) (189,113)

61


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2007 to 09/30/2007  4 - 01/01/2007 to 09/30/2007  5 - 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006 
3.06.03  Financial  (123,852) (387,043) 1,075  (170,727)
3.06.03.01  Financial income  99,041  277,696  218,237  524,190 
3.06.03.02  Financial expenses  (222,893) (664,739) (217,162) (694,917)
3.06.03.02.01  Goodwill amortization  (37,212) (106,159) (35,136) (103,858)
3.06.03.02.02  Other  (185,681) (558,580) (182,026) (591,059)
3.06.04  Other operating income 
3.06.05  Other operating expense  (15,919) (51,549) (8,939) (23,620)
3.06.05.01  Merged goodwill amortization  (8,930) (25,260) (3,756) (9,206)
3.06.05.02  Other  (6,989) (26,289) (5,183) (14,414)
3.06.06  Equity in subsidiaries 
3.07  Income from operations  679,510  1,929,285  647,331  1,634,693 
3.08  Nonoperating income (expense) (9,635) (14,799) 60,710  57,062 
3.08.01  Income  (898) 5,107  69,663  71,507 
3.08.02  Expenses  (8,737) (19,906) (8,953) (14,445)
3.09  Income before taxes on income and minority interest  669,875  1,914,486  708,041  1,691,755 
3.10  Income tax and social contribution  (218,374) (599,118) (191,794) (496,403)
3.10.01  Social contribution  (58,903) (158,890) (56,363) (135,016)
3.10.02  Income tax  (159,471) (440,228) (135,431) (361,387)
3.11  Deferred income tax and social contribution  (20,529) (41,810) (61,281) (112,096)
3.11.01  Deferred Social contribution  (1,874) (18,850) (9,827) (23,544)
3.11.02  Deferred Income tax  (18,655) (22,960) (51,454) (88,552)
3.12  Statutory profit sharing/contributions  (8,141) (24,420)
3.12.01  Profit sharing 
3.12.02  Contributions  (8,141) (24,420)
3.12.02.01  Extraordinary item net of tax effects  (8,141) (24,420)
3.13  Reversal of interest on shareholders’ equity 

62


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2007 to 09/30/2007  4 - 01/01/2007 to 09/30/2007  5 - 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006 
3.14  Non-controlling shareholder's interest  (2,533) (2,744) (64) (94)
3.15  Net income (loss) for the period  428,439  1,270,814  446,761  1,058,742 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730  479,756,730  479,756,730  479,756,730 
  EARNINGS PER SHARE (reais) 0.89303  2.64887  0.93122  2.20683 
  LOSSES PER SHARE         

63


08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER
Analysis of Results – CPFL Energia Consolidated

This analysis of results is expressed in thousands of Brazilian reais, except when indicated otherwise.

Information (Consolidated - R$ thousands)   Three-month period ended September    Nine-month period ended September 
   
  2007    2006    Variation    2007    2006    Variation 
             
GROSS REVENUE    3,626,665    3,219,836    12.6%    10,377,980    8,947,165    16.0% 
 Electricity sales to final Consumers    3,171,892    2,864,350    10.7%    9,180,698    7,970,235    15.2% 
 Electricity sales to Wholesaler    200,539    138,888    44.4%    485,641    376,471    29.0% 
 Other Operating Revenues    254,234    216,598    17.4%    711,641    600,459    18.5% 
DEDUCTION FROM OPERATING REVENUE    (1,222,832)   (1,144,309)   6.9%    (3,596,752)   (3,167,928)   13.5% 
NET OPERATING REVENUE    2,403,833    2,075,527    15.8%    6,781,228    5,779,237    17.3% 
ENERGY COST    (1,234,390)   (1,105,653)   11.6%    (3,434,954)   (3,044,608)   12.8% 
 Electricity Purchased for resale    (1,061,235)   (902,661)   17.6%    (2,906,808)   (2,464,787)   17.9% 
 Electricity Network Usage Charges    (173,155)   (202,992)   -14.7%    (528,146)   (579,821)   -8.9% 
OPERATING COST/EXPENSE    (366,081)   (323,618)   13.1%    (1,029,946)   (929,209)   10.8% 
 Personnel    (109,889)   (94,824)   15.9%    (313,841)   (293,022)   7.1% 
 Employee Pension Plan    12,582    1,945    546.9%    37,746    5,580    576.5% 
 Material    (14,823)   (19,496)   -24.0%    (38,179)   (44,364)   -13.9% 
 Outsourced Services    (92,457)   (68,189)   35.6%    (244,815)   (196,828)   24.4% 
 Depreciation and Amortization    (92,676)   (82,960)   11.7%    (276,908)   (238,951)   15.9% 
 Merged Goodwill Amortization    (8,930)   (3,756)   137.8%    (25,260)   (9,206)   174.4% 
 Other    (59,888)   (56,338)   6.3%    (168,689)   (152,418)   10.7% 
INCOME FROM ELECTRIC UTILITY SERVICES    803,362    646,256    24.3%    2,316,328    1,805,420    28.3% 
FINANCIAL INCOME (EXPENSE)   (123,852)   1,075    -11621.1%    (387,043)   (170,727)   126.7% 
   Income    99,041    218,237    -54.6%    277,696    524,190    -47.0% 
   Expenses    (222,893)   (217,162)   2.6%    (664,739)   (694,917)   -4.3% 
OPERATING INCOME    679,510    647,331    5.0%    1,929,285    1,634,693    18.0% 
NON-OPERATING INCOME (EXPENSE)   (9,635)   60,710    -115.9%    (14,799)   57,062    -125.9% 
 Income    (898)   69,663    -101.3%    5,107    71,507    -92.9% 
 Expenses    (8,737)   (8,953)   -2.4%    (19,906)   (14,445)   37.8% 
INCOME BEFORE TAX    669,875    708,041    -5.4%    1,914,486    1,691,755    13.2% 
 Social Contribution    (60,777)   (66,190)   -8.2%    (177,740)   (158,560)   12.1% 
 Income Tax    (178,126)   (186,885)   -4.7%    (463,188)   (449,939)   2.9% 
INCOME BEFORE EXTRAORDINARY ITEMS,                         
MINORITY INTEREST AND REVERSALS    430,972    454,966    -5.3%    1,273,558    1,083,256    17.6% 
 Extraordinary Item net of taxes      (8,141)   -100.0%      (24,420)   -100.0% 
 Minority interest    (2,533)   (64)   0.0%    (2,744)   (94)   0.0% 
NET INCOME FOR THE PERIOD    428,439    446,761    -4.1%    1,270,814    1,058,742    20.0% 
 
EBITDA    880,218    791,673    11.2%    2,563,207    2,104,965    21.8% 
   
 
Net Income for the Period and EBITDA Reconciliation (*)                    
 NET INCOME FOR THE PERIOD    428,439    446,761        1,270,814    1,058,742     
             
 Employee Pension Plan    (12,582)   (1,945)       (37,746)   (5,580)    
 Depreciation and Amortization    92,676    82,960        276,908    238,951     
 Merged goodwill amortization    8,930    3,756        25,260    9,206     
 Financial Income (Expense)   123,852    (1,075)       387,043    170,727     
 Social Contribution    60,777    66,190        177,740    158,560     
 Income Tax    178,126    186,885        463,188    449,939     
 Extraordinary Item      8,141          24,420     
             
EBITDA    880,218    791,673        2,563,207    2,104,965     
             
(*)information not reviewed by the Independent Auditors                         

 

64


For a comparative analysis of the results for the periods, the following factors should be taken into consideration:

i.      In December 2006, CPFL Energia acquired 99.99% of the shares of Santa Cruz;
 
ii.      ENERCAN started operations in February 2007;
 
iii.      In June 2007, CPFL Energia acquired 100% of the shares of CPFL Jaguariúna, whose results are fully consolidated as from July 2007.

Gross Operating Revenue

The Gross Operating Revenue in the third quarter of 2007 was R$ 3,626,665, growth of 12.6% (R$ 406,829) compared with the same period of the previous year.

The main factors that contributed to this change were:

i.  An increase of 6.9% in the amount of energy sold to end users, other concessionaires and license holders (bilateral agreements), of which 5.1% refers to the acquisitions of CPFL Santa Cruz and CPFL Jaguariuna;
 
ii. Impacts of the 2006 CPFL Piratininga Tariff Adjustment of 10.79%; and the 2007 tariff adjustments of CPFL Paulista and RGE, of 7.6% and 6,05% respectively;
 
iii. Increase of 15.7% (R$ 28,216) in the income from the TUSD, mainly due to the migration of industrial customers to the Free Market.

Quantity of Energy Sold

The increase of 6.9% in the amount of energy sold resulted from the increases of 4.3% (5.5% refers to the acquisitions of CPFL Santa Cruz and CPFL Jaguariuna) in sales to end users and 38.7% in sales to other concessionaires and license holders (bilateral agreements).

The increase in the sales to end users was mainly influenced by the good performance of the residential, commercial and rural classes, with growth of 9.9%, 7.5% and 17.2% respectively, and the increase in sales to other concessionaires and license holders (bilateral agreements) is due basically to the good performance of the energy sales segment.

The growth in the concession areas of CPFL Energia, which impacted both the supply billed and the charging of TUSD, increased by 9.3% in the third quarter of 2007, compared with the same period of the previous year. Eliminating the effects of CPFL Santa Cruz and CPFL Jaguariúna, there was an increase of 3.6%.

65


Deductions from Operating Revenue

Deductions from Operating Revenue in the third quarter of 2007 amounted to R$ 1,222,832, an increase of 6.9% (R$ 78,523) in relation to the same quarter of 2006, mainly due to the increase in Gross Revenue and the reduction in the CCC charges.

Cost of Electricity

In the third quarter of 2007, the Cost of Electricity was R$ 1,234,390, an increase of 11.6% (R$ 128,737) compared to the same quarter of the previous year, due mainly to:

i.      The increase in the average price of energy purchased;
 
ii.      The increase of 3.8% in the amount of energy purchased.

Although there was an increase of 6.9% in the amount of energy sold, the increase in the amount of energy purchased was 3.8% . The main reason for this difference is the operational startup of ENERCAN, causing a reduction of 3.4% in the energy purchased in the quarter in relation to the same period of 2006.

Operating Costs and Expenses

The Operating Costs and Expenses in the quarter amounted to R$ 366,081, an increase of 13.1% (R$ 42,463) compared with the same period of the previous year. This increase was mainly due to:

Manageable Operating Expenses

These comprise costs for Personnel, Materials, Outsourced Services and Other costs, totaling R$ 277,057 in the third quarter of 2007, an increase of 16.0% (R$ 38,210) in relation to the same quarter of 2006. This increase refers mainly to ENERCAN, CPFL Cruz and CPFL Jaguariuna (R$ 34,956).

Private Pension Plan

The Private Pension Plan recorded income of R$ 12,582 (R$ 10,637 more than in the same period of 2006). This variation was mainly due to the impacts on the expected nominal rate of return on the plan assets, as defined in the Actuarial Report prepared in December 2006.

Depreciation and Amortization

The increase of 11.7% (R$ 9,716) refers mainly to ENERCAN, CPFL Santa Cruz and CPFL Jaguariuna (R$ 9,613).

Financial Income (Expense)

66


The Net Financial Result in this quarter was an expense of R$ 123,852, against income of R$ 1,075 in the same period of 2006, due mainly to the following:

i.  Financial income of R$ 114,015 was recorded in the third quarter of 2006, due to gain on the case judged in favor of CPFL Paulista and CPFL Piratininga, in relation to the PIS and COFINS paid as a result of the increase in the calculation base;
 
ii.  Increase of R$ 14,438 in the Company's debt charges, due to contracting loans for the acquisitions of CPFL Santa Cruz and CPFL Jaguariúna;
 
iii.  Net increase of expense of R$ 8,640 in the financial result, in relation to ENERCAN.

Non-operating income (expense)

Expense of R$ 9,635 was recorded as non-operating result in the quarter, against income of R$ 60,710 in the same period of 2006. The difference is mainly due to the following:

i.      The Company recorded a gain of R$ 62,747 in the third quarter of 2006 on the sale of all its shares in COMGÁS;
 
ii.      The subsidiary CPFL Paulista recorded a gain of R$ 6,364 in third quarter of 2006 as a result of the sale of CPFL Energia shares.

Social Contribution and Income Tax

The taxes on income in the third quarter of 2007 amounted to R$ 238,903, 5.6% (R$ 14,172) less than in the same quarter of 2006, largely due to the increase in the pre-tax profit.

Net Income and EBITDA

As a result of the above factors, the net income for the quarter was R$ 428,439, 4.1% (R$ 18,322) less than in the same period of 2006.

The adjusted EBITDA (net income for the quarter, eliminating the effects of the private pension plan, depreciation, amortization, financial income (expense), equity accounting, social contribution, income tax and extraordinary item) for the third quarter of 2007 was R$ 880,218, 11.2% (R$ 88,545) higher than the EBITDA recorded in the same period of 2006. Excluding the extraordinary effects in relation to the sale of COMGÁS and CPFL Energia shares, the change in EBITDA would be 21.8 % (R$ 157,656).

The effects of the operational startup of ENERCAN and the acquisitions of CPFL Santa Cruz and CPFL Jaguariuna contributed with increases in EBITDA of R$ 33,475 (4.2%), R$ 10,550 (1.3%) and R$ 24,554 (3.1%), respectively, (information not reviewed by the Independent Auditors).

67


09.01 INVESTMENTS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION  5 - EQUITY IN CAPITAL OF INVESTEE - %  6 - SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER 
          (in units)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER 
          (in units)
 
01  COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL  33.050.196/0001-88  PUBLIC SUBSIDIARY  100.00  34.72 
COMMERCIAL, INDUSTRIAL AND OTHER  999,996  999,996 
 
02  CPFL GERAÇÃO DE ENERGIA S/A  03.953.509/0001-47  PUBLIC SUBSIDIARY  100.00  24.31 
COMMERCIAL, INDUSTRIAL AND OTHER  205,487,715,790  205,487,715,790 
 
03  CPFL COMERCIALIZAÇÃO BRASIL S/A  04.973.790/0001-42  CLOSED SUBSIDIARY  100.00  1.18 
COMMERCIAL, INDUSTRIAL AND OTHER  2,998,565  2,998,565 
 
04  COMPANHIA PIRATININGA DE FORÇA E LUZ  04.172.213/0001-51  PUBLIC SUBSIDIARY  100.00  9.00 
COMMERCIAL, INDUSTRIAL AND OTHER  53,031,258,896  53.031.258.896 
 
05  RIO GRANDE ENERGIA S/A  02.016.439/0001-38  PUBLIC SUBSIDIARY  99.76  27.59 
COMMERCIAL, INDUSTRIAL AND OTHER  804,776,417  804,776,417 

68


15.01 – INVESTMENTS

(Not reviewed by independent auditors)

Our principal capital expenditure in the last years has been on the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the 9 month-period ended September 30, 2007, as well as the three years ended December 31, 2006, 2005 and 2004.

    In million of R$ 
   
    Nine Months   Year Ended December 31,
     
  2006   2005   2004
 
         
 
Distribution:                 
     CPFL Paulista    240    245    189    131 
     CPFL Piratininga    161    131    86    64 
     RGE    108    151    93    66 
     Santa Cruz         
     CPFL Jaguariúna         
         
   Total distribution    521    527    368    261 
Generation:    339    266    255    343 
Commercialization:                 
     CPFL Brasil         
         
Total    865    797    627    606 
         

We plan capital expenditure totaling approximately R$ 1,343 million in 2007 and approximately R$ 1,012 million in 2008. Of the total budgeted capital expenditure over this period, R$ 1,436 million is allocated to distribution activities, R$ 901 million to the generation segment, R$ 2 million to the parent company and R$ 16 million to commercialization.

69


16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY (*)

Additional information – Novo Mercado

Position of the shareholders of CPFL Energia S/A holding more than 5% of the shares with voting rights, as of September 30, 2007:

    Common    Interest - % 
Shareholders    Shares     
     
VBC Energia S.A.    139,002,671    28.97% 
521 Participações S.A.    149,230,373    31.11% 
Bonaire Participações S.A.    60,713,511    12.65% 
Brumado Holdings S.A.    28,420,052    5.92% 
BNDES Participações S.A.    24,789,436    5.17% 
Other shareholders    77,600,687    16.18% 
     
Total    479,756,730    100.00% 
     

Quantity and characteristics of securities held by the Controlling Shareholders, Executive Officers, Board of Directors, Audit Committee and Free Float, as of September 30, 2007 and 2006:

    September 30, 2007    September 30, 2006 
   
    Common        Common     
Shareholders     Shares    %     Shares    % 
 
Controlling Shareholders    349,784,397    72.91%    394,011,582    82.13% 
Administrator                 
   Executive Officers    30,795    0.01%    43,436    0.01% 
   Board of Directors    3,112    0.00%    13    0.00% 
Audit Committee      0.00%      0.00% 
Other Shareholders – Free Float    129,938,426    27.08%    85,701,699    17.86% 
   
Total    479,756,730    100.00%    479,756,730    100.00% 
   

70


Shareholder’s composition of VBC Energia S/A holding more than 5% of common shares (with voting rights), up to the individuals level, as of September 30, 2007.

  Shareholders  Common 
Shares
 
%  Preferred
Shares 
%  TOTAL       % 
(a) Votorantim Energia Ltda         1,100,652  30.31%  47,018  33.34%  1,147,670  30.42% 
(b) Atila Holdings S/A         1,100,652  30.31%  47,020  33.33%  1,147,672  30.42% 
(c) Camargo Corrêa Energia S.A.         1,100,652  30.31%  47,018  33.33%  1,147,670  30.42% 
  Other Shareholders             329,899  9.07%  0.00%  329,904  8.74% 
  Total  3,631,855  100.00% 141,061  100.00%  3,772,916  100.00% 

(a) Votorantim Energia Ltda

  Shareholders Quotas  % 
(d) Votorantim Investimentos Industriais 
S.A. 
228,617,352  70.28% 
(e) Cia Brasileira de Alumínio  70,827,862  21.77% 
(f) Santa Cruz Geração de Energia S.A.  25,855,977  7.95% 
  Total  325,301,191  100.00%

(b) Atila Holdings S.A.

  Shareholders  Quotas %
(d) Votorantim Investimentos Industriais 
S.A. 
 43,888,284  50.00% 
(g) Camargo Corrêa S.A.   43,888,284  50.00% 
  Total   87,776,568  100.00%

(c) Camargo Corrêa Energia S.A.

  Shareholders  Common
Shares
%  Preferred
Shares
%  TOTAL  % 
(h) Camargo Corrêa Investimento em 
Infra-Estrutura S.A. 
518,860  100.00% 518,851  100.00%  1,037,711  100.00% 
  Other Shareholders  0 0 0.00%  0.00%  0.00% 
  Total  518,860  100.00% 518,860  100.00%  1,037,720  100.00% 

71


(d) Votorantim Investimentos Industriais S.A.

  Shareholders  Common
Shares 
%
(i) Votorantim Participações S.A.  11,165,582,998 100.00% 
  Other Shareholders  2 0.00% 
  Total  11,165,583,000  100.00%

(e) Companhia Brasileira de Alumínio

  Shareholders  Common
Shares
%
(d) Votorantim Investimentos 
Industriais S.A. 
 765,534,496  99.76% 
  Other Shareholders         1,874,557  0.24% 
  Total   767,409,053   100.00%

(f) Santa Cruz Geração de Energia S.A.

  Shareholders  Common
Shares
% 
(e) Companhia Brasileira de Alumínio  42,105,504  100.00% 
  Other Shareholders  0.00% 
  Total  42,105,510  100.00% 

(g) Camargo Corrêa S.A.

  Shareholders  Common
Shares 
% Preferred 
Shares
 
%  TOTAL  % 
(j) Participações Morro Vermelho S.A.  48,937  99.98%  93,099  95.68%  142,036  97.12% 
  Other Shareholders  0.02%  4,204  4.32%  4,213  2.88% 
  Total  48,946  100.00%  97,303  100.00%  146,249  100.00% 

(h) Camargo Corrêa Investimentos em Infra-Estrutura S.A.

  Shareholders Common 
Shares
 
%
(g) Camargo Corrêa S.A.  526,206,811 100.00%
  Other Shareholders  9 0.00% 
  Total  526,206,820 100.00%

(i) Votorantim Participações S.A.

72


  Shareholders  Common
Shares 
% 
(k) Hejoassu Administração S.A.  5,304,772,480  98.59% 
  Other Shareholders  76,106,493  1.41% 
  Total  5,380,878,973  100.00% 

     Participações Morro
(j) Vermelho S.A.

  Shareholders  Common
Shares 
% 
  Rosana Camargo Arruda Botelho  4,882,646  33.34% 
  Renata Camargo Nascimento  4,882,646  33.33% 
  Regina Camargo Pires Oliveira Dias 4,882,644  33.33% 
  Other Shareholders  191  0.00% 
  Total  14,648,127  100.00% 

(k) Hejoassu Administração S.A.

  Shareholders  Common
Shares 
% 
(l) JEMF Participações S.A.  400,000  25.00% 
(m) AEM Participações S.A.  400,000  25.00% 
(n) ERMAN Participações S.A.  400,000  25.00% 
(o) MRC Participações S.A.  400,000  25.00% 
  Total  1,600,000  100.00% 

(l) JEMF Participações S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  José Ermírio de Moraes Neto  228,243,033  33.33%  0.00%  228,243,033  33.33% 
  José Roberto Ermírio Moraes  228,243,033  33.33%  0.00%  228,243,033  33.33% 
  Neide Helena de Moraes  228,243,034  33.34%  0.00%  228,243,034  33.34% 
(m) AEM Participações S.A.  0.00%  300  33.34%  300  0.00% 
(n) ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(o) MRC Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(m) AEM Participações S.A.


73


  Shareholders Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  Antonio Ermírio de Moraes holds the voting rights in relation to all his common shares  684,729,100  100.00%  0.00%  684,729,100  100.00% 
(l) JEMF Participações S.A.  0.00%  300  33.34%  300  0.00% 
(n) ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(o) MRC Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(n) ERMAN Participações S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  Ermírio Pereira de Moraes holds the voting rights in relation to all his common shares  684,729,100  100.00%  0.00%  684,729,100  100.00% 
(l) JEMF Participações S.A.  0.00%  300  33.34%  300  0.00% 
(m) AEM Participações S.A.  0.00%  300  33.33%  300  0.00% 
(o) MRC Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(o) MRC Participações S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  Maria Helena Moraes Scripilliti holds the voting rights in relation to all her common shares  684,729,100  100.00%  0.00%  684,729,100  100.00% 
(l) JEMF Participações S.A.  0.00%  300  33.34%  300  0.00% 
(n) ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(m) AEM Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

Shareholder’s composition of 521 Participações S.A. holding more than 5% of common shares (voting rights), up to the individuals level, as of September 30, 2007.

  Shareholders  Common
Shares 
% 
  Fundo de Investimento Financeiro BB Renda Fixa IV  377,592  15.70% 
  Fundo Mutuo de Investimento em Ações BB - Free Portfolio I     2,027,402  84.30% 
  Other Shareholders  0.00% 
  Total  2,405,000  100.00% 

74


Shareholder’s composition of Bonaire Participações S.A. holding more than 5% of common shares (voting rights), up to the individuals level, as of September 30, 2007.

  Shareholders  Common
Shares 
% 
  Energia Fundo de Investimento
em Participações 
66,728,872 100.00% 
  Other Shareholders  6 0.00% 
  Total  66,728,878 100.00% 

Shareholder’s composition of BRUMADO HOLDINGS S.A. holding more than 5% of common shares (voting rights), up to the individuals level, as of September 30, 2007.

  Shareholders  Common
Shares 
% 
(a) Antares Holding Ltda  980,492,792  100.00% 
  Total  980,492,792  100.00% 

(a) Antares Holding Ltda

  Shareholders  Common
Shares 
% 
(b) Bradespar S.A.  274,546,567  100.00% 
  Other Shareholders  0.00% 
  Total  274,546,568  100.00% 

(b) Bradespar S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
(c) Cidade de Deus Cia Cial de Participações  22,441,612  36.59%  150,480  0.13%  22,592,092  12.92% 
  Fundação Bradesco   9,089,652  14.82%  1,449,492  1.28%  10,539,144  6.03% 
  Hedging Griffo (Fundos) 3,161,990  5.16%  8,816,134  7.77%  11,978,124  6.85% 
(d) NCF Participações S.A.  8,573,756  13.98%  0.00%  8,573,756  4.90% 
  Fundo de Pensões do Banco Espirito Santo  5,950,000  9.70%  0.00%  5,950,000  3.40% 
  BlackRock, Inc.  0.00%  6,270,600  5.52%  6,270,600  3.59% 
  Other Shareholders  12,115,242  19.75%  96,825,742  85.30%  108,940,984  62.31% 
  Total  61,332,252  100.00%  113,512,448  100.00%  174,844,700  100.00% 

75



(c) Cidade de Deus Cia Cial de Participações

  Shareholders  Common
Shares 
% 
(e) Nova Cidade de Deus Participações S.A.  2,574,939,991  44.78% 
  Fundação Bradesco  1,903,839,616  33.11% 
  Lia Maria Aguiar  417,744,408  7.26% 
  Lina Maria Aguiar  488,038,330  8.48% 
  Other Shareholders  366,156,434  6.37% 
  Total  5,750,718,779  100.00% 

(d) NCF Participações S.A.

  Shareholders 

Common
Shares 

%  Preferred
Shares 
%  TOTAL  % 
  Fundação Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 
(c) Cidade de Deus Cia Cial de Participações  41,979,583  73.54%  0.00%  41,979,583  38.90% 
(e) Nova Cidade de Deus Participações S.A.  777,000  1.36%  0.00%  777,000  0.72% 
  Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 

(e) Nova Cidade de Deus Participações S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  Fundação Bradesco  101,082,737  46.30%  231,332,928  98.35%  332,415,665  73.29% 
(f) Elo Participações e Investimentos S.A.  117,230,771  53.70%  0.00%  117,230,771  25.85% 
  Caixa Beneficiente Fund. do Bradesco  0%  3,885,487  1.65%  3,885,487  0.86% 
  Total  218,313,508  100.00%  235,218,415  100.00%  453,531,923  100.00% 

(f) Elo Participações e Investimentos S.A.

  Shareholders  Common
Shares 
%  Preferred
Shares 
%  TOTAL  % 
  Lázaro de Mello Brandão  9,868,906  6.36%  0.00%  9,868,906  4.43% 
  Other Shareholders  145,214,491  93.64%  67,859,087  100.00%  213,073,578  95.57% 
  Total  155,083,397  100.00%  67,859,087  100.00%  222,942,484  100.00% 

76


Shareholder’s composition of BNDES S.A. holding more than 5% of common shares (voting rights), up to the individuals level, as of September 30, 2007.

  Shareholders  Common
Shares 
% 
  Banco Nacional de Desenv.Econômico e Social ( 1 ) 1 100.00% 
  Total  1 100.00% 

( 1 ) State agency – Brazilian Federal.
The quantity of shares are expressed in units

Commitment to arbitrage

The Company is committed to arbitrage in the Market Chamber of Arbitrage, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws.

77


Company: CPFL ENERGIA S.A.                         
   
1 - Calculation Basis    9 month-period ended September 2007 Value (R$    9 month-period ended September 2006 Value (R$ 
   
Net Revenues (NR)           6,781,228            5,779,237 
   
Operating Result (OR)           1,929,285            1,634,693 
   
Gross Payroll (GP)           277,838            280,214 
   
2 - Internal Social Indicators    Value (000)   % of GP    % of NR    Valor (000)   % of GP    % of NR 
   
Food    21,634    7.79%    0.32%    19,632    7.01%    0.34% 
   
Mandatory payroll taxes    72,846    26.22%    1.07%    74,973    26.76%    1.30% 
   
Private pension plan    14,921    5.37%    0.22%    14,595    5.21%    0.25% 
   
Health    15,457    5.56%    0.23%    15,584    5.56%    0.27% 
   
Occupational safety and health    1,647    0.59%    0.02%    1,108    0.40%    0.02% 
   
Education    1,458    0.52%    0.02%    1,130    0.40%    0.02% 
   
Culture      0.00%    0.00%      0.00%    0.00% 
   
Training and professional developmen    4,514    1.62%    0.07%    4,896    1.75%    0.08% 
   
Day-care / allowance    567    0.20%    0.01%    464    0.17%    0.01% 
   
Profit / income sharing    22,839    8.22%    0.34%    20,467    7.30%    0.35% 
   
Others    3,386    1.22%    0.05%    2,157    0.77%    0.04% 
   
Total - internal social indicators    159,269    57.32%    2.35%    155,006    55.32%    2.68% 
   
3 - External Social Indicators    Valor (000)   % of OR    % of NR    Valor (000)   % of OR    % of NR 
   
Education    10    0.00%    0.00%    119    0.01%    0.00% 
   
Culture    7,446    0.39%    0.11%    10,082    0.62%    0.17% 
   
Health and sanitation    668    0.03%    0.01%    659    0.04%    0.01% 
   
Sport    10    0.00%    0.00%      0.00%    0.00% 
   
Hunger and malnutrition      0.00%    0.00%      0.00%    0.00% 
   
Others    983    0.05%    0.01%    996    0.06%    0.02% 
   
Total contributions to society    9,117    0.47%    0.13%    11,856    0.73%    0.21% 
   
Taxes (excluding payroll taxes)   4,830,851    250.40%    71.24%    4,384,932    268.24%    75.87% 
   
Total - external social indicators    4,839,967    250.87%    71.37%    4,396,788    268.97%    76.08% 
   
4 - Environmental Indicators    Valor (000)   % of OR    % of NR    Valor (000)   % of OR    % of NR 
   
Investments relalated to company production / operatio    20,553    1.07%    0.30%    17,541    1.07%    0.30% 
   
Investments in external programs and/or project    10,458    0.54%    0.15%    39,910    2.44%    0.69% 
   
Total environmental investments    31,011    1.61%    0.46%    57,451    3.51%    0.99% 
   
Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of natural resources, the company    (X) do not have targets
( ) fulfill from 0 to 50%
( ) fulfill from 51 to 75%
( ) fulfill from 76 to 100% 
  (X) do not have targets
( ) fulfill from 0 to 50% 
( ) fulfill from 51 to 75%
( ) fulfill from 76 to 100% 
   
   
5 - Staff Indicators    9 month-period 2007    9 month-period 2006 
   
N° of employees at the end of period        6,930            5,885     
   
N° of employees hired during the period        229            182     
   
N° of outsourced employees        7,167            6,416     
   
N° of interns        175            142     
   
N° of employees above 45 years age        1,629            1,286     
   
N° of women working at the company        1,125            1,014     
   
% of management position occupied by women        9.95%            8.90%     
   
N° of Afro-Brazilian employees working at the compan        525            428     
   
% of management position occupied by Afro-Brazilian employee        0.50%            0.50%     
   
N° of employees with disabilities        206            157     
   
6 - Relevant information regarding the exercise of corporate citizenship    3rd Quarter 2007    3rd Quarter 20076 
   
Ratio of the highest to the lowest compensation at compan        80.67            86.01     
   
Total number of work-related accidents        22            24     
   
Social and environmental projects developed by the company were decided upon    ( ) directors    (X) directors    ( ) all    ( ) directors    (X) directors    ( ) all 
by:        and managers    employees        and managers    employees 
   
    ( ) directors    ( ) all    (X) all + Cipa    ( ) directors    ( ) all    (X) all + Cipa 
Health and safety standards at the workplace were decided upon by:    and managers    employees        and managers    employees     
   
Regarding the liberty to join a union, the right to a collective negotiation and th    ( ) does not    ( ) follows the    (X) motivates    ( ) will not    ( ) will follow    (X) will motivate 
internal representation of the employees, the company:    get involved    OIT rules    and follows OIT    get involved    the OIT rules    and follow OIT 
   
    ( ) directors    ( ) directors    (X) all    ( ) directors    ( ) directors    (X) all 
The private pension plan contemplates:        and managers    employees        and managers    employees 
   
    ( ) directors    ( ) directors    (X) all    ( ) directors    ( ) directors    (X) all 
The profit / income sharing contemplates:        and managers    employees        and managers    employees 
   
In the selection of suppliers, the same ethical standards and social / environmenta    ( ) are not    ( ) are    (X) are    ( ) will not be    ( ) will be    (X) will be 
responsibilities adopted by the company:    considered    suggested    required    considered    suggested    required 
   
Regarding the participation of employees in voluntary work programs, the   ( ) does not    ( ) supports    (X) organizes    ( ) will not    ( ) will support    (X) will organize 
company:    get involved        and motivates    get involved        and motivate 
   
Total number of customer complaints and criticisms:    in the company    in Procon    in the Courts    in the company    in Procon    in the Courts 
    188,250    1,771    1,552    203,722    1,625    1,353 
   
% of complaints and criticisms attended to or resolved:    in the company    in Procon    in the Courts    in the company    in Procon    in the Courts 
    100%    100%    73%    100%    100%    68% 
   
Total value-added to distribute (R$ 000):    Nine-month-period 2007: 5,961,670    Nine-month-period 2006: 5,258,439 
   
    67.63% government  3.73% employees    65.90% government  5.05% employees 
    14.13% shareholders  7.33% third parties    11.64% shareholders  8.92% third parties 
Value-Added Distribution (VAD):    7.19% retained          8.50% retained       
   
7 - Other Information                         
   
Consolidated information                         

The percentage share participation was used in the financial items. In relation to other information, such as number of employees and lawsuits, information on full amounts was available.

Contact: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br

(*) not reviewed by the auditors.

78


17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

Independent auditors’ review report

To
The Shareholders and Directors
CPFL Energia S.A.
São Paulo - SP

1     
We have reviewed the accompanying quarterly financial information of CPFL Energia S.A. as of and for the three-month period ended September 30, 2007, comprising the balance sheet and consolidated balance sheet of the Company and its subsidiaries, the statement of income and the consolidated statement of income and the performance reports and relevant information, prepared in conformity with accounting practices adopted in Brazil and regulations issued by the Brazilian Securities Commission (CVM). The aforementioned financial statements are the responsibility of the Company’s Management.
 
2     
The quarterly financial information of the jointly-owned indirect subsidiary BAESA – Energética Barra Grande S.A. as of and for the three-month period ended September 30, 2007 was reviewed by other independent auditors, who issued an unqualified special review report on October 17, 2007. Other independent auditors reviewed the balance sheet as of June 30, 2007 and the statement of income for the three-month period ended September 30, 2006, and issued their unqualified reports on July 6, 2007 and October 14, 2006, respectively. CPFL Energia S.A. values its interest in BAESA – Energética Barra Grande S.A. by the equity method of accounting and consolidates this investment by the proportional consolidation method. As of September 30, 2007, the balance of this investment is R$ 120,392 thousand, and the equity in income of subsidiaries and associated companies of this investment in the net income for this three-month period is a profit of R$ 5,364 thousand. The quarterly financial information of this indirect investee included in the consolidated quarterly financial information presents proportional assets of R$ 386,440 thousand as of September 30, 2007. Our report, as regards the amounts generated by this company during the aforementioned three-month period is based exclusively on the report of the review conducted by the independent auditors of BAESA – Energética Barra Grande S.A.
 

79


3     
The quarterly financial information of the indirect subsidiary CMS Energy Brasil S.A. and its subsidiaries as of and for the three-month period ended September 30, 2007 was reviewed by other independent auditors, whose unqualified special review report was issued on October 16, 2007. The quarterly financial information as of June 30, 2007 was reviewed by the same auditors, who issued an unqualified report on July 20, 2007. The statements of income of CMS Energy Brasil S.A. and its subsidiaries, as of and for the three-month and nine-month periods ended September 30, 2006 were also reviewed by these auditors, who issued an unqualified report on November 10, 2006. CPFL Energia S.A. values its indirect interest in CMS Energy Brasil S.A. by the equity method of accounting and consolidates this investment by the full consolidation method. As of September 30, 2007 the balance of this investment is R$ 282,182 thousand and the equity in income of subsidiaries and associated companies of this investment in the net income for this three-month period is a profit of R$ 13,033. The quarterly financial information of this indirect investee included in the consolidated quarterly financial information presents assets of R$ 478,799 thousand as of September 30, 2007. Our report, as regards the amounts generated by this company during the aforementioned three-month period is based exclusively on the report of the review conducted by the independent auditors of CMS Energy Brasil S.A. and its subsidiaries.
 
4     
Our review was conducted in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON) and the Federal Accounting Council (CFC), which consisted mainly of (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas of the Company and its subsidiaries about the main criteria adopted in preparing the quarterly financial information, and (b) review of the information and subsequent events that have or may have material effects on the financial position and operations of the Company and its subsidiaries.
 
5     
Based on our special review and the review reports issued by other independent auditors, we are not aware of any material changes that should be made to the quarterly financial information mentioned in paragraph 1 for it to be in conformity with accounting practices adopted in Brazil and the regulations issued by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory quarterly financial information.
 
6     
As mentioned in Note 3, item (b.1) to the quarterly financial information, on October 19, 2006, the Brazilian Electricity Agency (Agência Nacional de Energia Elétrica - ANEEL) altered, on a temporary basis, the percentage relating to the periodical tariff review of 2003 of the subsidiary Companhia Piratininga de Força e Luz, from 9.67% to 10.14%. In view of the temporary nature of this tariff review, the tariff is subject to possible alterations with respect to its final ratification.
 
7     
As mentioned in Note 3, item (b.1) to the quarterly financial information, as result of the second periodical tariff review established on the concession agreement, the Brazilian Electricity Agency (ANEEL) ratified, on a temporary basis, the percentage of the subsidiary Companhia Piratininga de Força e Luz, of -10.14%, to be applied to the tariffs as of October 23, 2007. The possible effects resulting from this final review, if any, will be recorded in the Company’s equity and financial position in subsequent periods.
 
8     
The individual and consolidated statements of income for the three-month and nine-month periods ended September 30, 2006, which are presented for comparative purposes, were reviewed by other independent auditors who issued an unqualified special review report thereon, dated October 26, 2006, containing an emphasis paragraph similar to paragraph 6.
 
9     
Our special review was conducted with the objective of issuing a report on the quarterly financial information mentioned in paragraph one. The statements of cash flow and added value as of and for the three-month and nine-month periods ended September 30, 2007, represent supplementary information to the figures of the quarterly financial information, which are not required by accounting practices adopted in Brazil and are presented to permit additional analysis. This supplementary information is submitted to the same review procedures applied to the aforementioned quarterly financial information and is presented fairly, in all material respects, in relation to the quarterly financial information, taken as a whole.
 

80


October 26, 2007

KPMG Auditores Independentes
CRC 2SP014428/O-6

Jarib Brisola Duarte Fogaça Accountant
CRC 1SP125991/O-0

81


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

 
Subsidiary: COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL 
 

The subsidiary Companhia Paulista de Força e Luz is a public company and its Comments on the performance in this quarter are attached in the Interim Financial Statements as of September 30, 2007, filed at CVM (Brazilian Securities Commission).

82


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

 
Subsidiary: CPFL GERAÇÃO DE ENERGIA S.A. 
 

The subsidiary CPFL Geração de Energia S.A. is a public company and its Comments on the performance in this quarter (the Company and Consolidated) are attached in the Interim Financial Statements as of September 30, 2007, filed at CVM (Brazilian Securities Commission).

83


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2007 to 09/30/2007  4 - 01/01/2007 to 09/30/2007  5 - 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006 
3.01  Operating revenues  485,457  1,394,518  463,516  1,354,798 
3.02  Deductions from operating revenues  (69,115) (195,666) (64,651) (185,718)
3.02.01  ICMS  (25,393) (68,868) (22,250) (61,268)
3.02.02  PIS  (7,753) (22,521) (7,530) (22,119)
3.02.03  COFINS  (35,717) (103,740) (34,686) (101,883)
3.02.04  ISS  (252) (537) (185) (448)
3.03  Net operating revenues  416,342  1,198,852  398,865  1,169,080 
3.04  Cost of sales and/or services  (326,002) (909,185) (341,086) (944,628)
3.04.01  Cost of electric energy  (318,224) (891,343) (334,530) (929,492)
3.04.02  Material  (704) (1,553) (1,596) (2,926)
3.04.03  Outsourced services  (7,074) (16,289) (4,960) (12,210)
3.05  Gross operating income  90,340  289,667  57,779  224,452 
3.06  Operating Expenses/Income  (2,325) (8,830) (2,702) (5,203)
3.06.01  Sales and Marketing  (4,863) (13,443) (4,659) (11,975)
3.06.02  General and administrative  (54) (166) (105) (129)
3.06.03  Financial  2,592  4,779  2,062  6,901 
3.06.03.01  Financial income  4,378  11,693  4,464  13,809 
3.06.03.02  Financial expenses  (1,786) (6,914) (2,402) (6,908)
3.06.03.02.01  Goodwill from incorporation  (2) (8)
3.06.03.02.02  Other  (1,784) (6,906) (2,402) (6,908)
3.06.04  Other operating income 
3.06.05  Other operating expense 
3.06.06  Equity in subsidiaries 

84


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 07/01/2007 to 09/30/2007  4 - 01/01/2007 to 09/30/2007  5 - 07/01/2006 to 09/30/2006  6 - 01/01/2006 to 09/30/2006 
3.07  Income from operations  88,015  280,837  55,077  219,249 
3.08  Nonoperating income (expense) (161) (161) (1) (1)
3.08.01  Income  55  55 
3.08.02  Expenses  (216) (216) (1) (1)
3.09  Income before taxes on income and minority interest  87,854  280,676  55,076  219,248 
3.10  Income tax and social contribution  (28,947) (93,119) (18,009) (73,007)
3.10.01  Social contribution  (7,737) (24,765) (4,791) (19,374)
3.10.02  Income tax  (21,210) (68,354) (13,218) (53,633)
3.11  Deferred income tax and social contribution  270  270 
3.11.01  Deferred social contribution  91  91 
3.11.02  Deferred income tax  179  179 
3.12  Statutory profit sharing/contributions  18  17 
3.12.01  Profit sharing  18  17 
3.12.02  Contributions 
3.13  Reversal of interest on shareholders’ equity 
3.15  Net income (loss) for the period  59,177  187,827  37,085  146,258 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 2,998,565  2,998,565  455,996  455,996 
  EARNINGS PER SHARE  19.73511  62.63896  81.32747  320.74404 
  LOSS PER SHARE         

85


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES 
 
 
 
Subsidiary: CPFL COMERCIALIZAÇÃO BRASIL S.A. 
 

Gross Revenue

The Gross revenue for the 3rd quarter of 2007, which includes the operations of the subsidiaries CLION, Sul Geradora and Cone Sul (beginning May 2007), was R$ 485,457, an increase of 4.7% in relation to the same quarter of 2006. A volume of 4,497 GWh was traded in the quarter, against 5,048 GWh in the same quarter of the previous year.

Net Income

Net income of R$ 59,177 was recorded in the 3rd quarter of 2007, an increase of 59.6% compared to the same quarter of 2006.

EBITDA (net income before financial income, income tax and social contribution, depreciation and amortization) for the 3rd quarter of 2007 was R$ 85,650, 61.3% higher than in the same quarter of 2006, which amounted to R$ 53,086 (information not reviewed by the Independent Auditors).

86


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

 
Subsidiary: COMPANHIA PIRATININGA DE FORÇA E LUZ 
 

The subsidiary Companhia Piratininga de Força e Luz is a public company and its Comments on the performance of this quarter are attached in the Interim Financial Statements as of September 30, 2007, filed at CVM (Brazilian Securities Commission).

87


SUMMARY

Group Table  Description  Page 
   01  01  IDENTIFICATION 
   01  02  HEAD OFFICE 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
   03  01  INCOME STATEMENT 
   04  01  NOTES TO THE INTERIM FINANCE STATEMENTS 
   05  01  COMMENTS ON PERFORMANCE IN THE QUARTER  57 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  58 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY  59 
   07  01  CONSOLIDATED INCOME STATEMENT  61 
   08  01  COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER  64 
   09  01  INVESTMENTS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  68 
   15  01  INVESTMENTS  69 
   16  01  OTHER IMPORTANT INFORMATION ON THE COMPANY  70 
   17  01  REPORT ON SPECIAL REVIEW-UNQUALIFIED  80 
    COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  83 
    CPFL GERAÇÃO DE ENERGIA S.A.   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  84 
    CPFL COMERCIALIZAÇÃO BRASIL LTDA   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  87 
   18  01  INCOME STATEMENT OF SUBSIDIARIES  85 
    COMPANHIA PIRATININGA DE FORÇA E LUZ   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  88 

 


88


SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 13, 2007

 
CPFL ENERGIA S.A.
 
By:  
         /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

  Name:
Title:  
  José Antonio de Almeida Filippo
  Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.