Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2007

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation of the original in Portuguese)    
FEDERAL GOVERNMENT     
BRAZILIAN SECURITIES COMMISSION (CVM)    
QUARTERLY INFORMATION – ITR    Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES    Date: March 31, 2007 


REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93 
4 - NIRE (State Registration Number)
353.001.861.33
 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT 
Vila Olímpia 
3 - ZIP CODE
 04547-005 
4 - CITY   
 São Paulo 
5 - STATE
SP 
6 - AREA CODE
 019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE
 - 
9 - TELEPHONE
10 - TELEX
 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
-
14 - FAX
 
15 - E-MAIL 
ri@cpfl.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE 
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE
 - 
11 - TELEX
 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL
jfilippo@cpfl.com.br 

01.04 – ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
 01.01.2007  12.31.2007   1 01.01.2007   03.31.2007 4   10.01.2006  12.31.2006 
09 - INDEPENDENT ACCOUNTANT 
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE 
00385-9 
11. PARTNER IN CHARGE 
Walbert Antonio dos Santos 
12 - CPF (INDIVIDUAL TAX ID)
867.321.888-87 


1


01.05 - CAPITAL STOCK

Number of Shares 
(in units)
1 – Current Quarter 
03.31.2007 
2 –Previous Quarter 
12.31.2006 
3 – Same Quarter of Last Year
03.31.2006  
Paid-in Capital 
1 - Common  479,756,730  479,756,730  479,756,730 
2 - Preferred 
3 - Total  479,756,730  479,756,730  479,756,730 
Treasury Stock 
4 - Common 
5 - Preferred 
6 - Total 

 


01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
3120 – Administration and Participation Company - Electric Energy 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE
5 - DATE OF
PAYMENT  
6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  RCA 
02.12.2007 
Dividend  04.27.2007   ON   1.5047421610 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE 3 - CAPITAL STOCK
(IN THOUSANDS OF REAIS)
4 - AMOUNT OF CHANGE
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED
(IN UNITS)
8 -SHARE PRICE WHEN ISSUED 
(IN REAIS)

01.10 - INVESTOR RELATIONS OFFICER

1- DATE
05.09.2007 
2 – SIGNATURE 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 03/31/2007  4 - 12/31/2006 
Total assets  6,093,076  5,672,472 
1.01  Current assets  770,375  918,207 
1.01.01  Cash and Banks  5,821  26,393 
1.01.02  Credits  761,998  891,463 
1.01.02.01  Accounts Receivable 
1.01.02.02  Other receivables  761,998  891,463 
1.01.02.02.01  Dividends and interest on shaherolder’s equity  694,070  824,242 
1.01.02.02.02  Financial investments  29,143  28,615 
1.01.02.02.03  Recoverable Taxes  28,932  28,655 
1.01.02.02.04  Deffered taxes  9,853  9,951 
1.01.03  Material and Supplies 
1.01.04  Other  2,556  351 
1.01.04.01  Other Credits  2,556  351 
1.02  Noncurrent assets  5,322,701  4,754,265 
1.02.01  Long-term assets  176,047  177,992 
1.02.01.01  Other receivables  175,740  177,685 
1.02.01.01.01  Financial investments  102,043  103,901 
1.02.01.01.02  Recoverable Taxes  2,787  2,787 
1.02.01.01.03  Deferred Taxes  70,910  70,997 
1.02.01.02  Related parties 
1.02.01.02.01  Associated companies 
1.02.01.02.02  Subsidiaries 
1.02.01.02.03  Other related parties 
1.02.01.03  Other  307  307 
1.02.01.03.01  Escrow deposits 
1.02.01.03.02  Other credits  300  300 
1.02.02  Permanent Assets  5,146,654  4,576,273 
1.02.02.01  Investments  5,146,124  4,575,504 
1.02.02.01.01  Associated companies 
1.02.02.01.02  Associated companies - Goodwill 
1.02.02.01.03  Permanent equity interests  3,722,908  3,126,322 
1.02.02.01.04  Permanent equity interests - Goodwill  1,423,216  1,448,410 
1.02.02.01.05  Other investments  772 
1.02.02.02  Property, plant and equipment  472  493 
1.02.02.03  Intangible 
1.02.02.04  Deferred charges  58  276 

 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 03/31/2007  4 - 12/31/2006 
Total liabilities  6,093,076  5,672,472 
2.01  Current liabilities  730,018  782,977 
2.01.01  Loans and financing  8,406 
2.01.01.01  Interest on debts  120 
2.01.01.02  Loans and financing  8,286 
2.01.02  Debentures 
2.01.03  Suppliers  2,080  6,387 
2.01.04  Taxes and Social Contributions Payable  242  291 
2.01.05  Dividends and Interest on Equity  726,750  726,798 
2.01.06  Reserves 
2.01.07  Related parties 
2.01.08  Other  946  41,095 
2.01.08.01  Accrued liabilities  10  45 
2.01.08.02  Derivative contracts  40,141 
2.01.08.03  Other  936  909 
2.02  Non-current liabilities  23,853  23,218 
2.02.01  Long-term liabilities  23,853  23,218 
2.02.01.01  Loans and financing 
2.02.01.02  Debentures 
2.02.01.03  Reserves  23,853  23,218 
2.02.01.03.01  Reserve for Contingencies  23,853  23,218 
2.02.01.04  Related parties 
2.02.01.05  Advances 
2.02.01.06  Other 
2.02.02  Deferred income 
2.04  Shareholders’ equity  5,339,205  4,866,277 
2.04.01  Capital  4,734,790  4,734,790 
2.04.01.01  Capital  4,734,790  4,734,790 
2.04.02  Capital reserves  16  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  131,471 
2.04.04.01  Legal reserves  131,471  131,471 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 
2.04.04.06  Special Reserve for undistributed dividends 
2.04.04.07  Other Revenue Reserve 
2.04.05  Retained Earnings  472,928 

 

5


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 01/01/2007 to
03/31/2007
 
4 - 01/01/2007 to
03/31/2007
  
5 – 01/01/2006 to
03/31/2006
  
6 - 01/01/2006 to
03/31/2006
  
3.01  Operating revenues 
3.02  Deductions from operating revenues 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating expenses/income  471,819  471,819  310,290  310,290 
3.06.01  Sales and Marketing 
3.06.02  General and administrative  (5,932) (5,932) (3,060) (3,060)
3.06.03  Financial  (18,193) (18,193) (5,490) (5,490)
3.06.03.01  Financial income  8,093  8,093  20,617  20,617 
3.06.03.01.01  Other financial income  8,093  8,093  20,617  20,617 
3.06.03.02  Financial expenses  (26,286) (26,286) (26,107) (26,107)
3.06.03.02.01  Goodwill amortization  (25,193) (25,193) (21,281) (21,281)
3.06.03.02.02  Other financial expenses  (1,093) (1,093) (4,826) (4,826)
3.06.04  Other operating income 
3.06.05  Other operating expenses 

 

6


1 – Code  2 – Description  3 – 01/01/2007 to
03/31/2007
  
4 - 01/01/2007 to
03/31/2007
  
5 – 01/01/2006 to
03/31/2006
  
6 - 01/01/2006 to
03/31/2006
  
3.06.06  Equity in subsidiaries  495,944  495,944  318,840  318,840 
3.06.06.01  Companhia Paulista de Força e Luz  213,417  213,417  141,806  141,806 
3.06.06.04  Companhia Piratininga de Força e Luz  89,012  890,12  63,721  63,721 
3.06.06.02  CPFL Geração de Energia S.A.  88,700  88,700  44,963  44,963 
3.06.06.03  CPFL Comercialização Brasil S.A.  74,394  74,394  68,350  68,350 
3.06.06.05  Nova 4 Participações Ltda  (4,725) (4,725)
3.06.06.06  CPFL Serra Ltda  33,705  33,705 
3.06.06.07  CPFL Comercialização Cone Sul S.A.  1,441  1,441 
3.07  Income (loss) from operations  471,819  471,819  310,290  310,290 
3.08  Nonoperating income/expense  1,863  1,863 
3.08.01  Income  1,863  1,863 
3.08.02  Expenses 
3.09  Income before taxes on income and minority interest  473,682  473,682  310,290  310,290 
3.10  Income tax and social contribution  (568) (568) (2,660) (2,660)
3.10.01  Social contribution  (470) (470)
3.10.02  Income Tax  (568) (568) (2,190) (2,190)
3.11  Deferred tax  (186) (186) (1,142) (1,142)
3.11.01  Deferred Social Contribution  (26) (26) (201) (201)
3.11.02  Deferred income tax  (160) (160) (941) (941)
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on shareholder’s equity 

7


3.15  Net income for the period  472,928  472,928  306,488  306,488 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730  479,756,730  479,756,730  479,756,730 
  INCOME PER SHARE  0.98577  0.98577  0.63884  0.63884 
  LOSS PER SHARE         


8


04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

( 1 ) OPERATIONS 
 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities.

The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

        March 31, 2007    December 31, 2006 
   
    Consolidation    Equity Interest - %    Equity Interest - % 
   
Subsidiary    Method    Direct    Indirect    Direct    Indirect 
            (*)       (*)
   
Energy Distribution                     
Companhia Paulista de Força e Luz    Full    100.00      100.00   
Companhia Piratininga de Força e Luz    Full    100.00      100.00   
Companhia Luz e Força Santa Cruz    Full      99.99      99.99 
Rio Grande Energia S.A.    Full      99.76      99.76 
Energy Generation                     
CPFL Geração de Energia S.A.    Full    100.00      100.00   
CPFL Centrais Elétricas S.A.    Full          100.00 
SEMESA S.A.(**)   Full          100.00 
CPFL Sul Centrais Elétricas Ltda. (**)   Full      100.00      100.00 
CERAN - Companhia Energética Rio das Antas    Proportionate      65.00      65.00 
BAESA - Energética Barra Grande S.A.    Proportionate      25.01      25.01 
Foz do Chapecó Energia S.A.    Proportionate      85.00      85.00 
Campos Novos Energia S.A.    Proportionate      48.72      48.72 
Makelele Participações S.A.    Full      100.00      100.00 
Energy Commercialization                     
CPFL Comercialização Brasil S.A.    Full    100.00      100.00   
CPFL Comercialização Cone Sul S.A.    Full    100.00      100.00   
Clion Assessoria e Comercialização de Energia    Full      100.00      100.00 
Elétrica Ltda.                     
Sul Geradora Participações S.A.    Full      99.95      99.95 
Holdings                     
CPFL Serra Ltda.    Full    100.00      100.00   
Nova 4 Participações Ltda.    Full    100.00      100.00   
 
(*) Refer to the interests held by direct subsidiaries.                     
(**) Subsidiaries merged on January 1, 2007 by CPFL Geração                 

9


( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS 
 

The parent company's and consolidated interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements and should be analyzed together with those statements. These interim financial statements were prepared in accordance with generally accepted accounting principles in Brazil, rules with the Accounting Manual of the Public Electric Energy Service, as defined by ANEEL and the standards published by the Brazilian Securities Commission (“CVM”).

During the quarter, approval was granted for implementation of the last stage of the Corporate Reorganization, which segregates the corporate participations held by the subsidiary CPFL Paulista, pursuant to Law n° 10.848/2004, ANEEL Authorization Resolution n° 305/2005 and ANEEL order n° 669 of March 14, 2007. This process involved a reduction of the capital of the subsidiary CPFL Paulista, approved in the Extraordinary General Meeting held on March 14, 2007, with no cancellation of shares, through the return to the Company of the assets relating to the investment in RGE, amounting to a total of R$ 1,050,411. On the same date, the Company paid up the amount of this investment in the subsidiary CPFL Serra.

In order to improve the information presented to the market, as supplementary information, the Cash Flow Statements and Added Value Statements of the parent company and consolidated are being presented for the three months ended March 31, 2007 and 2006 (notes 30 and 31, respectively).

The Cash Flow Statements were prepared in accordance with the criteria established by FAS 95 – Statement of Cash Flows, with respect to the presentation format, within the context of registering the Company's financial statements with the Securities and Exchange Commission (“SEC”).

The Company and its subsidiaries made certain reclassifications in the Income Statement published in March 31, 2006, to provide a basis for comparison, basically as a result of the new classifications required by ANEEL, in accordance with ANEEL Order n° 3.073 as of December 28, 2006, which made changes to the Public Electric Energy Service Accounting Manual, are summarized below:

Item    From    To 
 
Fuel Consumption Account - CCC    Operating Expenses    Deduction from Operating Revenues 
Energy Development Account – CDE    Operating Expenses    Deduction from Operating Revenues 
Research and Development and Energy         
Efficiency Programs    Operating Expenses    Deduction from Operating Revenues 

Consolidation Principles

The consolidated interim financial statements includes the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Brasil, Cone Sul, CPFL Serra, and Nova 4. The asset, liability and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista (up December 31, 2006), CPFL Geração, CPFL Brasil, CPFL Serra and Nova 4 were consolidated with those of their subsidiaries, fully or proportionally, according to the rules defined in CVM Instruction No. 247/96.

In compliance with the conditions described above, the portion relating to the non-controlling shareholders is stated separately in liabilities and income statements for the fiscal year.

All significant intercompany balances and transactions have been eliminated.

The accounting policies of CPFL Energia’s subsidiaries are consistent with those of CPFL Energia. The main difference in accounting policies relates to the revaluation of property, plant and equipment recorded by the indirect subsidiary RGE, which is eliminated in the shareholders’ equity base for calculation of equity interest and, consequently, in consolidation.

10


 

In June 2006, the Company increased its participation in the subsidiary RGE, and now fully consolidates the financial statements. To assist comparison, Note 28 shows a summary of the main account headings of the statement of operations, consolidated “pro-forma”, showing the acquisition as if it had occurred in the first quarter of 2006.

( 3 ) REGULATORY ASSETS AND LIABILITIES 
 

    Consolidated 
   
    Current    Noncurrent 
               
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
               
Assets                 
 
Consumers, Concessionaires and Licensees (note 5)                
Extraordinary Tariff Adjustment (a)   163,471    210,517     
Free Energy (a)   56,642    74,500    762    790 
Tariff Review - Remuneration Base (b.1)   19,582    28,484     
Tariff Review - Depreciation (b.1)   48,362    34,341    1,109    12,604 
Discounts on the TUSD and Irrigation (b.5)   46,203    31,078    6,314    7,970 
Tariff Adjustment - Other (b.2)   1,668       
               
    335,928    378,920    8,185    21,364 
 
Deferred Costs Variations                 
Parcel "A" (a)   184,931    102,460    372,622    460,721 
CVA (c)   357,750    231,893    33,491    51,957 
               
    542,681    334,353    406,113    512,678 
 
Prepaid Expenses (note 9)                
Tariff adjustment – Purchase Itaipu (b.2)   934    13,052     
Tariff adjustment – Other (b.2)   42,216    17,982    2,388    6,904 
PIS and COFINS - Generators pass-through (b.2)   8,032    22,447    284    3,473 
Increase in PIS and COFINS (b.3)   110,292    47,106    894    3,554 
Energy Surpluses and Shortfalls (b.4)   44,918    30,102    11,395    5,467 
Low Income Consumers' Subsidy - Losses (d)   37,633    47,393     
               
    244,025    178,082    14,961    19,398 
 
Liabilities                 
 
Suppliers (note 16)                
Free Energy (a)   (84,254)   (103,581)    
 
Deferred Gains Variations                 
Parcel "A" (a)   (2,080)     (10,629)   (12,335)
CVA (c)   (255,245)   (162,350)   (41,012)   (58,734)
               
    (257,325)   (162,350)   (51,641)   (71,069)

11


Other Accounts Payable (note 20)                
PIS and COFINS - Generators pass-through (b.2)   (5,040)   (15,010)    
Increase in PIS and COFINS (b.3)   (104,547)   (30,842)    
Low Income Consumers' Subsidy - Gains (d)   (6,984)   (3,964)   (250)   (732)
Tariff Review - Return of consumer - IRT 2005 and 2006                 
Recalculated    (98,635)      
Tariff Adjustment - Other (b.2)   (1,197)      
               
    (216,403)   (49,816)   (250)   (732)
               
 
Total    564,652    575,608    377,368    481,639 
               

a) Rationing

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption which remained in effect between June 2001 and February of 2002, an agreement was signed between the generators, power distributors and the Federal Government, called the "Overall Agreement for the Electric Energy Sector", which introduced, as a mechanism to reimburse the losses incurred by the electrical sector with this program, an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to residential consumers (except those considered to be a "low income consumer"), rural and public lighting and 7.9% for all other consumers.

The adjustment is being used by the subsidiary CPFL Paulista and has already been used by the subsidiary CPFL Piratininga to offset the regulatory assets recorded in respect of Extraordinary Tariff Adjustment (“RTE”) and Free Energy. Deadlines of 72 and 61 months were established for realization of the regulatory assets relating to RTE and Free Energy for the subsidiaries CPFL Paulista and CPFL Piratininga. This asset is being realized through the income derived from the extraordinary tariff adjustment, up to December 2007, in the case of CPFL Paulista and terminated in January 2007, in the case of CPFL Piratininga. CPFL Piratininga started to offset Parcel “A” in February 2007, using a mechanism similar to the RTE system, over the time necessary to reach the amount recorded. In the case of CPFL Paulista, Parcel “A” will be offset as from January 2008.

As of March 31, 2007 the subsidiary CPFL Paulista established a provision for losses on the realization of the Extraordinary Tariff Adjustment in the amount of R$ 96,479, set against accounts receivable, based on the projections of expected income by the subsidiaries and taking into account market growth, estimated inflation, interest and regulatory aspects.

In the case of the indirect subsidiary RGE, the Free Energy regulatory asset is derived from the allocation of its partial quota from Itaipu for the rationing program. As in the case of the RTE, the indirect subsidiary RGE and the subsidiary CPFL Geração as of March 31,2007, have established an accumulated provision of R$ 11,626 for losses on realization of Free Energy.

Due to the legal provision for termination of collection of RTE, the subsidiary CPFL Paulista recorded a provision for Free Energy losses of R$ 101,508, credited to the “Consumers” account and set against the “Suppliers” account.

With the end of collection of the extraordinary tariff adjustment in the subsidiary CPFL Piratininga, losses of R$ 47,988 and R$ 45,807 were confirmed for RTE and Free Energy, respectively.

12


The changes in balances related to RTE, Free Energy and Parcel “A”, for first quarter of 2007, net of the provision for losses, are as follows:

        Consolidated     
   
        Free Energy     
     
Description    RTE    Asset    Liability    Parcel "A" Net 
                 
Balances as of December 31, 2006    210,517    75,290    103,581    550,846 
Addition due to company acquisitions        (717)   482 
Monetary Restatement    8,869    4,899    6,307    16,617 
Provision for losses      (1,998)   (1,744)  
Realization    (55,915)   (20,787)   (23,173)   (23,101)
               
Balances as of March 31, 2007    163,471    57,404    84,254    544,844 
               

The amortization of Parcel “A” in the quarter refers to CPFL Piratininga and Santa Cruz is as follows:

    Consolidated 
   
    March 
    31,2007 
   
 
Energy Purchased    16,185 
System Service Charge    1,203 
Fuel Consumption Account - CCC    5,229 
RGR    350 
Inspection Fee    134 
   
Total    23,101 
   

b) Review and Adjustment Tariff

b.1) Tariff Review of 2003 and 2004

CPFL Paulista

In April 2007, through Ratification Resolution n° 443, ANEEL amended the final result of the first periodic tariff review of the subsidiary CPFL Paulista approved in April 2005, adjusting the energy supply tariffs by 20.66%, due to a review of the calculation of the average depreciation percentage used in the 2003 tariff review of the subsidiary CPFL Paulista. The difference in income resulting from the change in the tariff adjustment from 20.29% to 20.66%, and of the “Xe” component of the “X” factor from 1.1352% to 1.2530% corresponds to a financial adjustment of R$ 44,868, which will be offset in the 2007 tariff adjustment for CPFL Paulista. This regulatory asset is recorded in the “Consumers, Concessionaires and Licensees” account – Tariff Review Depreciation, including the effects of PIS and COFINS.

CPFL Piratininga

In October 2006, in answer to the application filed by Bandeirante Energia S.A. (“Bandeirante”) for reconsideration of the tariff review, ANEEL altered the CPFL Piratininga remuneration base amounts approved in October 2005, and consequently, the result of the first tariff review of October 2003,

13


previously considered final, once more became provisional. Through this alteration, ANEEL decided that the electricity supply tariffs of the subsidiary CPFL Piratininga should be reset at 10.14% (the percentage of 9.67% had been considered final). It also set the provisional value of the “Xe” factor, which reflects productivity gains, at 0.8571%, to be applied as a reduction factor for the “Parcel B” manageable costs for subsequent annual tariff adjustments. The final percentage should be established on definition of the final percentage of the tariff adjustment.

To reflect the new percentage approved by ANEEL, in September 2006, CPFL Piratininga recognized a regulatory asset of R$ 26,970, including the effects of PIS and COFINS, in the “Consumers, Concessionaires and Licensees” – Tariff Review Remuneration Base account, set against Revenue from Electricity Sales, and is recording the amortization of this asset.

Santa Cruz

In December 2005, ANEEL finally approved the result of the first February 2004 periodic tariff review of the indirect subsidiary Santa Cruz.

In accordance with the Resolution, the final rate of 15.95%, as against the periodic tariff adjustment of 10.23% granted in February 2004, resulted in deferral of R$ 5,468 of Parcel “B”, to be added cumulatively to Parcel “B”, in the 2005, 2006 and 2007 Tariff Adjustments, at February 3, 2004 prices, restated by the variation in the Consumer Price Index - IGP-M between the date of the Tariff Review (February 3, 2004) and the date of the tariff adjustments.

A final “X” Factor of 1.73% was also established, with an “Xe” component of 0.9907% to be applied as a reduction factor to “Parcel B” in adjustments subsequent to approval of the final result of the first periodic tariff review, through Ratification Resolution n° 260, of December 19, 2005.

As of March 31, 2007, the balance of R$ 4,434 recorded as “Tariff Review – Remuneration Base” refers to adjustment of the accrual period to that date, although it will be received until January 2008.

b.2) Tariff Adjustments of 2006 and 2007

In Ratification Resolution n° 445, of April 3, 2007, ANEEL set the Annual Tariff Adjustment (“IRT”) rate of the subsidiary CPFL Paulista at an average 7.06%, of which 2.60% refers to the annual economic tariff adjustment and 4.46% to the additional financial components. The main additional financial components are the Parcel “A” Amounts to be offset (“CVA”), the financial adjustments relating to the 2004 to 2006 tariff adjustment rates, energy surpluses and shortfalls, the PIS and COFINS increases, discounts on irrigation, collection of the Tariff for Use of the Distribution System (“TUSD”) and the tariff review effects mentioned in the previous item.

In order to review the PIS and COFINS amounts of the Generators, ANEEL recalculated the electricity cost of the first 2005 tariff adjustment. As the cost of electricity affects adjustment of the consumer tariff and calculation of CVA, the recalculation, which resulted in a reduction in the average energy price, generated a liability to be reimbursed to the consumers and an additional CVA asset. The CVA amounts approved by ANEEL in the 2007 Tariff Review Rate excluded the surpluses of the electricity contracts, in accordance with item 61 of ANEEL Technical Note n° 069 of March 22, 2007. Accordingly, these effects basically explain the adjustments of R$ 98,635 recorded in “Other Accounts Payable” and R$ 177,710 in “Deferral of Tariff Costs”, both set against “Cost of Electricity” (Note 24).

Also in connection with the events mentioned above, the Company recorded a reversal of R$ 10,910 in the PIS and COFINS - Generators pass-through regulatory asset and of R$ 15,834 in the Energy surpluses and shortfalls, estimated based on the methodology proposed in ANEEL Technical Note n° 151/2006.

14


Assets of R$ 14,854 were also recorded in the quarter for other financial components of the 2007 IRT, relating mainly to the Research and Development and Energy Efficiency Program (“P & D”) on the financial components of the 2004 to 2006 Tariff Review Rates, the Electricity for All (Luz para Todos) Program and others.

CPFL Piratininga

Through Ratification Resolution n° 386, of October 19, 2006, ANEEL set the IRT at an average percentage of 10.79%, consisting of 4.40% in relation to the annual tariff adjustment and 6.39% in relation to the additional financial components. The main additional financial components are the CVA, energy surpluses and shortfalls, the increase in PIS and COFINS, discounts on collection of the TUSD and the effects of the Tariff Review mentioned in the previous item.

ANEEL also took into consideration application of art. 109 of Law n° 11.196/2005, which ordered the refund by the generators, in 12 monthly installments as from November 2006, of the amount of R$ 7,764 received as a result of the effects of the PIS and COFINS increase passed on to consumers during the previous tariff period. Accordingly, the subsidiary CPFL Piratininga recorded the amount to be returned to consumers as an asset, set against Cost of Energy, as recorded in liabilities and set against supply income, and has, since that time, recorded amortization of the assets and liabilities in the accounts.

RGE

Through Ratification Resolution n° 452, of April 18, 2007, ANEEL set the IRT of the indirect subsidiary RGE, increasing the electricity tariffs by an average of 6.05%, comprising 3.77% in relation to the annual economic tariff adjustment and 2.28% in relation to the additional financial components. The main additional financial components are the CVA, energy surpluses and shortfalls, the increase in PIS and COFINS, discounts on irrigation, collection of the TUSD, R&D on financial components, the Light for All (Luz para Todos) Program and others.

Santa Cruz

Through Ratification Resolution n° 424, of January 30, 2007, ANEEL set the IRT of the indirect subsidiary Santa Cruz at an average of 5.71%, of which 4.56% refers to the annual tariff adjustment and 1.15% to the additional financial components.

The main financial components include the CVA, energy surpluses and shortfalls, the increase in PIS and COFINS, discounts on collection of the TUSD and others.

b.3) Increase in PIS and COFINS

Refers to the difference between the costs relating to PIS and COFINS calculated by applying the current legislation, and those incorporated in the tariff.

CPFL Paulista

In accordance with Ratification Resolution n° 445, of April 3, 2007, ANEEL finally approved the passing on to the tariff of a nominal amount of R$ 97,377 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into account in the 2005 tariff adjustment. A complementary posting of the remaining restated balance of R$ 72,983 was recorded in the period in the “Prepaid Expenses” account.

15


In view of the discussions in respect of the nature of this credit, the subsidiary CPFL Paulista conservatively opted to record a liability of the same amount, recorded in the account “Other Accounts Payable”, which will be monetarily restated based on the variation of the IGP-M.

CPFL Piratininga

In accordance with Ratification Resolution n° 386, of October 19, 2006, ANEEL approved passing on to the tariff the amount of R$ 34,263 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into consideration in the 2005 tariff adjustment. The amount of R$ 30,842 was recorded in September, 2006 in the “Prepaid expenses” account.

Amortization of the asset is recorded in the accounts and set against the deduction of income from PIS and COFINS.

In view of the provisional nature of these amounts, and the discussions involving the nature of the credit, the Company conservatively opted to record a liability of the same amount in the “Other Accounts Payable” account, and records monetary restatement of the amount based on the variation of the IGP-M.

Santa Cruz

In accordance with Ratification Resolution n° 424, of January 30, 2007, ANEEL approved the passing on to the tariff of R$ 3,309 as realignment of tariffs with the PIS and COFINS costs, and recorded in December, 2006, this amount in the “Prepaid Expenses” account. Amortization of this asset is recorded in the accounts and set against deduction of the PIS and COFINS income.

b.4) Energy Surpluses or Shortfalls

The electricity distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL. The distribution concessionaires are also guaranteed that costs or income derived from construction work or electricity shortfalls will be passed on to the tariffs, limited to 3% of the energy load requirement.

The constitution and amortization of the net energy surpluses or shortfalls of the distributors are recorded as “Prepaid Expenses” and credited to “Cost of Electricity” (note 24).

b.5) Discounts on the TUSD and Irrigation

The subsidiaries record regulatory assets, arising from the special discounts applied on the TUSD from the supply of electricity from alternative sources, and on irrigation and aquaculture. The provisions and realization of the discounts on the TUSD and irrigation are recorded in “Consumers, Concessionaires and Licensees” (Note 5) and set against the “Operating Income” (Note 23) account.

The following table shows the changes in the items described above, relating to Tariff Review and Adjustments, occurred during the quarter ended March 31, 2007:

                               Consolidated                     
 
Description    Tariff Review-Remuneration Base (b.1) (1)   Tariff Review- Depreciation (b.1)   Tariff Adjustment- Itaipu Purchase (b.2)   Tariff Adjustment- Other Asset and Liability (b.2) (2)   PIS and COFINS - Generators Pass- through (b.2)   Tariff Review - Return of consumer - IRT 2005 and 2006 Recalculated (b.2)   Increase in PIS and COFINS (b.3)   Energy Surpluses or Shortfalls (b.4)   Discounts on the TUSD and irrigation (b.5)   Total 
               
          Asset (3)   Liability      Asset    Liability       
                                                 
 
Balance as of December 31, 2006    28,484    46,945    13,052    24,886    25,920    (15,010)   -    50,660    (30,842)   35,569    39,048    218,712 
Addition due to company acquisitions    (320)       1,373      (50)     828      557    1,424    3,812 
 
Constitution    2,010    6,310      16,702    (10,491)     (98,635)   72,983    (72,983)   31,264    15,171    (37,669)
Restatement    66    (3,784)     2,604          279    (722)     666    (891)
Amortization    (10,658)     (12,118)   (490)   (7,113)   10,020      (13,564)     (11,077)   (3,792)   (48,792)
                                                 
Balance as of March 31, 2007    19,582    49,471    934    45,075    8,316    (5,040)   (98,635)   111,186    (104,547)   56,313    52,517    135,172 
                                                 

16


(1) The effects of amortization were recorded in Operating Income. Of this total, R$ 4,008 was recorded directly in the classes of supply.

(2) The effects of the provision were recorded in Operating Income R$ 17,158, Operating Expense, R$ 461 and Cost, Deductions from Income and Operating Expense net amount of R$ 5. The effects of amortization were recorded in Operating Revenue R$ 464, and Cost of Electric Energy, Deductions from Operating Revenue and Operating Expense in the net amount R$ 26.

(3) The effects of amortization were recorded in Accounts Receivable.

c) Deferred Tariff Costs and Gains Variations (“CVA”)

Refer to the mechanism for compensation of the variations in unmanageable costs incurred by the electric power distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff adjustments.

The following expenses are currently considered unmanageable costs: (i) tariff for electricity purchased, (ii) tariff for the electric energy transmission from Itaipu Binacional, (iii) System Service Charges, (iv) usage tariff for the transmission installations forming the basic network, (v) payment quota to the Fuel Consumption Account – CCC, (vi) payment quota to the Energy Development Account – CDE and (vii) Incentive Program for Alternatives to Electric Energy - PROINFA. The amounts included in the CVA are restated based on the SELIC rate.

               Consolidated         
            Changes         
     
Detailing:    Balance as of December 31, 2006    Addition due to company acquisitions   Deferral    Amortization    Restatement    Balance as of March 31, 2007 
                       
ASSET                         
Energy Purchased    185,103    (3,652)   185,835    (42,467)   10,134    334,953 
System Service Charge    37,526    (966)   2,923    (19,180)   1,107    21,410 
Fuel Consumption Account –                         
CCC    29,904    (2,349)   (15,495)   (6,501)   185    5,744 
Energy Development Account -                         
CDE    31,317      6,143    (9,236)   902    29,134 
 
Total    283,850    (6,959)   179,406    (77,384)   12,328    391,241 
 
LIABILITY                         
Energy Purchased    (166,335)   1,124    (4,053)   14,075    (3,430)   (158,619)
System Service Charge    (54,431)   (104)   10,209    2,680    (607)   (42,253)
Fuel Consumption Account –                         
CCC    (318)   (941)   (93,912)   442    (573)   (95,302)
Energy Development Account -                         
CDE      (3)     (81)     (83)
                       
Total    (221,084)   76    (87,756)   17,116    (4,609)   (296,257)

d) Low Income Consumers’ Subsidy

Law n° 10.438, of April 26, 2002 and Decree n° 4.336 of August 15, 2002 established new guidelines and criteria for classification of consumer units in the low-income residential sub-category. According to the legislation, this new criteria encompasses consumer units served by monophase circuits, with an average monthly consumption in the last 12 months of less than 80kWh, and consumer units with an average monthly consumption in the last 12 months of 80 to 220kWh, provided certain specific requirements are complied with, such as enrollment in Federal Government Social Programs.

17


As the subsidies granted to the consumers are to be offset in the ambit of the concessionaire itself, through the tariff charged to the other consumers of the market served, and as the introduction of this new criteria has an impact on the tariff levels, in addition to the principal of reasonable tariffs for the rest of the market, ANEEL established a new methodology for calculating the subsidy, which has been applied monthly since May 2002.

After ratification by ANEEL, the amounts calculated using this new methodology should be settled as follows:

• For months in which losses are recorded by the concessionaire, the amounts should be reimbursed through granting of an economic subsidy by Eletrobrás (Governmental institution), through the Energy Development Account – CDE.

• In the months when gains by the concessionaire are calculated, the amounts should be reimbursed to the customer through a reduction in the annual tariff adjustments.

The movements in the balances in the quarter as of March 31, 2007 are as follows:

    Consolidated 
       
    Asset    Liability 
         
 
Balances as of December 31, 2006    47,393    (4,696)
Addition due to company acquisitions      605 
Loss (Gain) of Revenue    (3,023)   (4,324)
Amortization Tariff Increase      1,227 
Receivables Approved by ANEEL    (6,737)  
Monetary Restatement      (46)
       
Balances as of March 31, 2007    37,633    (7,234)
       

As a result of new agreements with the Granting Authority, the assets and liabilities of the subsidiaries CPFL Paulista and CPFL Piratininga were recalculated as from 2002, generating an additional consolidated expense in the quarter of R$ 13,673.

( 4 ) CASH AND BANKS
 

     Parent Company    Consolidated 
               
    March    December     March    December 
    31,2007    31, 2006    31,2007    31, 2006 
               
 
Bank deposits    1,794    23,667    396,177    259,359 
Short-term financial investments    4,027    2,726    632,730    370,891 
               
Total    5,821    26,393    1,028,907    630,250 
               

18


The short-term financial investments correspond to operations with financial institutions under normal market conditions and rates, mainly remunerated based on the variation of the CDI, and are available for use in the operations of the Company and its subsidiaries.

( 5 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

The consolidated balance mainly refers to electricity sales activities as of March 31, 2007 and December 31, 2006, as follows:

    Consolidated 
   
    Balances 
Coming
 
due
 
  Past due    Total 
                 
      Up to 90    More than    March    December 
      days    90 days    31,2007    31, 2006 
                   
Current                     
Consumer Classes                     
Residential    242,031    155,427    25,785    423,243    371,145 
Industrial    173,030    60,438    53,017    286,485    304,797 
Commercial    95,427    49,931    31,932    177,290    173,588 
Rural    26,770    6,165    1,904    34,839    35,262 
Public Administration    22,388    5,972    6,470    34,830    39,749 
Public Lighting    22,300    4,627    46,665    73,592    80,556 
Public Service    23,770    12,811    8,747    45,328    47,626 
                   
Billed    605,716    295,371    174,520    1,075,607    1,052,723 
Unbilled    474,743        474,743    444,389 
Financing of Consumers' Debts    85,362    2,363    7,125    94,850    78,213 
Regulatory asset (note 3)   335,928        335,928    378,920 
CCEE Transactions (a)   14,212        14,212    19,793 
Concessionaires and Licensees (b)   77,796        77,802    69,484 
Other    47,196        47,196    81,446 
                   
Total    1,640,953    297,734    181,651    2,120,338    2,124,968 
                   
 
Noncurrent                     
Financing of Consumers' Debts    99,660        99,660    101,930 
CCEE Transactions (a)   41,361        41,361    41,616 
Regulatory Asset (note 3)   8,185        8,185    21,364 
Other    164        164    273 
                   
Total    149,370    -    -    149,370    165,183 
                   

a) Electric Energy Trading Chamber (“CCEE”) transactions

The amounts refer to the accounting records of the Electric Energy Trading Chamber – CCEE for the period September 2000 to December 2006. The amount receivable for energy sales as of March 31, 2007 mainly comprises: (i) legal adjustments, established as the result of suits brought by agents in the sector; (ii) lawsuits challenging the CCEE accounting for the period September 2000 to December 2002; (iii) provisional accounting entries established by the CCEE; (iv) amounts negotiated bilaterally pending settlement and (v) estimates made by the subsidiaries for periods not yet made available by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision were posted in the accounts.

19


b) Concessionaires and Licensees

Refers basically, to accounts receivable in respect of the supply of electricity to other Concessionaires and Licensees, mainly by the subsidiaries CPFL Geração and CPFL Brasil, and to certain transactions relating to the partial spin-off of Bandeirante by the controlling shareholder CPFL Piratininga. The amounts are being set off against accounts payable, through a settlement of accounts.

( 6 ) FINANCIAL INVESTMENTS   
 

In April 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electricity Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP will be settled using the funds derived from the acquisition of energy produced by that company for CPFL Brasil.

As of March 31, 2007 the short-term balance is R$ 29,143 (R$ 28,615 as of December 31, 2006), and the long-term balance is R$ 102,043’ (R$ 103,901 as of December 31, 2006). The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is being amortized in monthly installments of amounts corresponding to the purchase of energy.

( 7 ) RECOVERABLE TAXES
 

    Parent Company    Consolidated 
               
    March   December 31,    March    December 31, 
    31,2007    2006    31,2007    2006 
               
Current                 
Social Contribution Prepayments - CSLL      900    564    4,020 
Income Tax Prepayments - IRPJ      1,094    1,039    7,219 
Social Contribution and Income Tax    23,504      29,568    11,159 
Withholding Income Tax - IRRF    4,833    26,066    40,117    67,303 
ICMS (State VAT)       41,427    43,820 
PIS (Tax on Revenue)       2,082    5,994 
COFINS (Tax on Revenue)       7,745    28,343 
INSS (Social Security)       1,377    330 
Other    587    587    2,386    2,765 
               
Total    28,932    28,655    126,305    170,953 
               
Noncurrent                 
Social Contribution Tax - CSLL        23,580    22,846 
Income Tax - IRPJ        7,410    9,477 
PIS (Tax on Revenue)   2,787    2,787    2,975    3,898 
COFINS (Tax on Revenue)       859    6,588 
ICMS (State VAT)       61,238    60,240 
INSS (Social Security)       92   
               
Total    2,787    2,787    96,154    103,049 
               

20


( 8 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS  
 

    Consolidated 
   
Balance as of December 31,2006    (99,609)
Addition due to company acquisitions    39 
Additional Allowance Recorded    (19,899)
Recovery of Revenue    8,093 
Write-off of Accounts Receivable    8,569 
   
Balance as of March 31,2007    (102,807)
   

( 9 ) PREPAID EXPENSES  
 

    Consolidated 
   
    Current    Noncurrent 
               
    March    December    March    December 
    31,2007     31, 2006    31,2007    31, 2006 
               
Regulatory Asset (note 3)   244,025    178,082    14,961    19,398 
Other    15,923    13,157    8,761    9,371 
               
Total    259,948    191,239    23,722    28,769 
               

 

( 10 ) DEFERRED TAXES   
 

10.1 Composition of the income tax and social contribution credits:

    Parent Company    Consolidated 
               
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
                 
 
Social Contribution Credit on:                 
 Tax Loss Carryforwards    17,199    17,198    39,685    45,557 
 Tax Benefit on Merged Goodwill        166,905    169,809 
 Temporarily Nondeductible Differences    72    98    68,823    74,983 
               
Subtotal    17,271    17,296    275,413    290,349 
               
Income Tax Credit on:                 
 Tax Loss Carryforwards    57,328    57,576    88,666    101,300 
 Tax Benefit of Merged Goodwill        522,581    490,722 
 Temporarily Nondeductible Differences    6,164    6,076    196,027    212,986 
               
Subtotal    63,492    63,652    807,274    805,008 
               
 
Other        1,606    2,190 
               
 
Total    80,763    80,948    1,084,293    1,097,547 
               
 
Current    9,853    9,951    170,247    188,942 
Noncurrent    70,910    70,997    914,046    908,605 
               
    80,763    80,948    1,084,293    1,097,547 
               

21


The tax benefit for the merged goodwill is derived from the mergers of the former controlling companies DOC 4 Participações S.A., Draft I Participações S.A., CPFL Missões and SEMESA, into CPFL Paulista, CPFL Piratininga, CPFL Serra and CPFL Geração, respectively, and has been realized proportionally to the amortization of the merged goodwill, in accordance with the net projected profit of the subsidiaries during the remaining term of the concession. In the quarter as of March 31, 2007, the annual amortization rates were 6.06%, 5.63%, 3.67% and 5.26%, respectively.

The subsidiary CPFL Geração recorded the amount of R$ 40,234 in the quarter in respect of the tax benefit on the merged goodwill of the indirect subsidiary SEMESA. As a result of the merger, mentioned in Note 12, amortization of this goodwill is now deductible for income tax purposes.

The projections of future results that guide and support the establishing of deferred tax credits of the Company and the subsidiaries were approved by the Boards of Directors and examined by the Audit Committees.

10.2 - Temporary nondeductible differences balance:

        Consolidated     
   
    March 31,2007    December 31, 2006 
               
    Social    Income Tax
 (IRPJ)
  Social    Income Tax 
(IRPJ)
    Contribution      Contribution   
    Tax (CSLL)     Tax (CSLL)  
               
Reserve for Contingencies    15,314    45,874    15,804    47,060 
Pension Plan Expenses    6,977    20,377    7,566    22,011 
Allowance for Doubtful Accounts    9,503    26,398    9,349    27,587 
Provision for losses on the realization of RTE    7,199    19,995    10,195    28,317 
Research and Development and Energy                 
Efficiency Programs    7,583    21,065    8,457    23,491 
Accounts Receivable from Government                 
Entities    4,502    12,506    6,398    17,773 
Profit Sharing    3,809    11,260    3,290    9,821 
Differences in Revaluation Rates    10,632    29,535    10,053    27,925 
Other    3,304    9,017    3,871    9,001 
               
Total    68,823    196,027    74,983    212,986 
               

22


10.3 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters and three month period ended March 31, 2007 and 2006:

        Consolidated     
   
    March 31,2007    March 31,2006 
               
    Social    Income Tax 
(IRPJ)
  Social    Income Tax 
(IRPJ)
    Contribution      Contribution   
    Tax (CSLL)     Tax (CSLL)  
               
Income before CSLL and IRPJ    677,077    677,077    495,037    495,037 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    18,657    37,969    16,186    34,361 
- CMC Realization    4,466      5,515   
- Depreciation of Parcel of Assets                 
Revaluation    1,333    1,333    3,483    3,483 
- Other Additions (Deductions), Net    20,336    903    5,050    (337)
               
 Calculation base    721,869    717,282    525,271    532,544 
Statutory Tax Rate    9%    25%    9%    25% 
               
 
Tax Debit Result    (64,968)   (179,321)   (47,274)   (133,136)
- Tax Credit Allocated (note 12.1)   -    40,234    -    - 
               
Total    (64,968)   (139,087)   (47,274)   (133,136)
               

( 11 ) OTHER CREDITS 
 


        Consolidated     
   
    Current    Noncurrent 
               
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
               
Receivables from CESP    21,172    22,121    41,986    54,727 
Receivables from BAESA    18,421       
Advances - Fundação CESP    4,773    5,046     
Pledges, Funds and Tied Deposits    5,571    6,208    74,889    71,113 
Orders in Progress    9,985    8,706      5,266 
Services Rendered to Third Parties    15,675    22,122      10 
Reimbursement RGR    3,035    3,267    707    545 
Advance Energy Purchase Agreements    2,808    2,918    1,600    1,600 
Other    28,413    22,866    4,626    8,796 
   
Total    109,853    93,254    123,808    142,057 
   

As of December 31, 2006, in accordance with an agreement between BAESA's stockholders, differentiated rights were recognized in favor of CPFL Geração and the amount of R$ 16,755 was accordingly recorded as dividends receivable. However, in view of further agreements between the same stockholders, the amount was reclassified in the quarter to other credits receivable, as it will be liquidated at the time of the future corporate restructuring of BAESA. An additional amount of R$ 1,666 was also recorded in the quarter.

23



( 12 ) INVESTMENTS  
 

12.1 - Permanent Equity Interests:

    Parent Company    Consolidated 
               
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
               
Permanent Equity Interests    3,722,908    3,126,322     
Goodwill / Negative Goodwill    1,423,216    1,448,410    2,041,557    2,345,474 
Leased Assets        739,236    744,320 
Other Investments      772    2,082    2,854 
               
Total    5,146,124    4,575,504    2,782,875    3,092,648 
               

The principal information on the investments in Permanent Equity Interests direct is as follows:

            March 31,2007    March   December 31,    March    March 
                        31,2007    2006    31,2007    31,2006 
                           
Investment    Number ofs    Share of   Capital    Shareholders    Net Income    Shareholders   Interest    Equity in   Subsidiaries 
  Share  held (*)   Capital  - %      Equity      Equity      
                       
CPFL Paulista    1,000    100%    1,000    719,692    213,417    719,692    1,456,044    213,417    141,806 
CPFL Piratininga    53,031,259    100%    47,418    319,550    89,012    319,550    230,538    89,012    63,721 
CPFL Geração    205,487,716    100%    1,039,618    1,203,290    88,700    1,203,290    1,114,590    88,700    44,963 
CPFL Brasil    456    100%    456    74,941    74,394    74,941    547    74,394    68,350 
CPFL Serra    1,340,969    100%    1,340,969    1,404,722    33,704    1,404,722    320,607    33,704   
CPFL Cone Sul    5,373    100%    5,373    6,961    1,442    6,961    5,519    1,442   
Nova 4      100%      (6,248)   (4,725)   (6,248)   (1,523)   (4,725)  
                   
Total                        3,722,908    3,126,322    495,944    318,840 
                   

(*) CPFL Serra and Nova 4 expressed in quotas.

The changes in the balance of equity interests are as follows:

     CPFL    CPFL    CPFL    CPFL Brasil    CPFL Serra    CPFL Cone    Nova 4    Total 
    Paulista    Piratininga    Geração        Sul     
                               
Permanent Equity Interests - As of December 31, 2006    1,456,044    230,538    1,114,590    547    320,607    5,519    (1,523)   3,126,322 
Capital increase    100,642                100,642 
Capital Reduction    (1,050,411)         1,050,411        - 
Equity in subsidiaries    213,417    89,012    88,700    74,394    33,704    1,442    (4,725)   495,944 
                               
Permanent Equity Interests - As of March 31,2007    719,692    319,550    1,203,290    74,941    1,404,722    6,961    (6,248)   3,722,908 
                               

a) CPFL Paulista

Corporate Reorganization

An Extraordinary General Meeting (“EGM”) held on March 14, 2007 approved the transfer of the share control of RGE, in the form of a reduction in the capital of the subsidiary CPFL Paulista, with no cancellation of shares, through the return to the Company of 67.0686% of RGE's capital, amounting to R$ 1,050,411. On the same date, the Company paid up this investment in the subsidiary CPFL Serra. The transfer, also approved in the same EGM, was in compliance with ANEEL Authorization Resolution n° 305, of September 5, 2005 and ANEEL Order n° 669 of March 14, 2007, in relation to the need for corporate segregation laid down in Law 10.848, of March 15, 2004. These assets were appraised at book values, in accordance with an expert appraisal report, as of December 31, 2006. All RGE's balances and transactions, as from January 1, 2007, are shown in the financial statements of the subsidiary CPFL Serra.

24


    Book Value 
    As of December 
Description    31, 2006 
 
Investment RGE    562,885 
Goodwill RGE    487,526 
   
Total    1,050,411 
   

Reversal of Dividends

The Company capitalized R$ 100,642 in the subsidiary CPFL Paulista, by a reversal of dividends, without issuing new shares, in order to separate the corporate participation of the indirect subsidiary RGE.

Merger of the indirect subsidiary CPFL Serra by RGE

As approved by ANEEL in Order n° 669, of March 14, 2007, the Company will propose to a General Stockholders' Meeting a merger by the subsidiary RGE of its parent company CPFL Serra, succeeding them for all purposes of rights and obligations. The main objectives of the merger are optimization of operating, administrative and tax costs through simplification of the corporate structure.

b) CPFL Geração

Merger of the indirect subsidiaries CPFL Centrais Elétricas and SEMESA by the subsidiary CPFL Geração

As authorized by ANEEL in Authorization Resolution n° 766 of December 19, 2006 and Order n° 504 of February 28, 2007 and by the Banco Nacional de Desenvolvimento Econômico Social – BNDES, an Extraordinary Stockholders' Meeting held on March 30, 2007 approved the mergers of the indirect subsidiaries CPFL Centrais Elétricas and SEMESA (“Merged Companies”) by the parent company CPFL Geração, retroactive to January 1, 2007. The merged companies will consequently cease to exist, and the subsidiary CPFL Geração will succeed to their assets, rights and obligations. The mergers will not result in a capital increase due to the fact that the merged companies are fully-owned subsidiaries of the subsidiary CPFL Geração.

25


The stockholder's equities of the merged companies were evaluated at book values as of December 31, 2006, and the March 31, 2007 financial statements should therefore be analyzed taking into account the effects of the mergers of these investments as from January 1, 2007. We show below the composition of the net assets merged by the subsidiary CPFL Geração as of December 31, 2006, according to an accounting appraisal report:

    CPFL    SEMESA    Total 
    Centrais     
    Elétricas     
       
Current Asset    27,448    82,275    109,723 
Noncurrent Asset    2,675      2,675 
Property, Plant and Equipment    168,373    745,123    913,496 
Current Liability    (32,314)   (272,974)   (305,288)
Long term Liability    (24,286)   (470,866)   (495,152)
       
Net assets (Investment)   141,896    83,558    225,454 
       

Start of ENERCAN's Commercial Operations

Two turbines totaling 880 MW (an average of 377.9 MW guaranteed energy) started commercial operations in February 2007. The last turbine in this project is scheduled to start operating in May 2007. Energy purchase and sale agreements, approved by ANEEL and signed with the distributors CPFL Paulista, CPFL Piratininga and the seller CPFL Brasil, are already in place for the share of the plant's energy corresponding to the subsidiary CPFL Geração.

c) Nova 4

On December 28, 2006, Nova 4 acquired 99.99% of the capital of Santa Cruz. After closing of the December 31, 2006 financial statements of Santa Cruz, the final amount of the acquisition, including R$ 2.556 for expenditure on consultancy and auditing, was R$ 206,709, with determination of goodwill of R$ 111,367.

26


12.2 – Goodwill and Negative Goodwill:

        Consolidated 
   
            March 31,2007        December     
                    31, 2006     
                 
Investor    Investee    Historical    Accumulated    Net Value    Net Value    Amortization 
    Cost    Amortization        Rate - 2007 
                         
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)  
CPFL Energia    CPFL Paulista    1,074,026    (167,566)   906,460    922,734    6.06% 
CPFL Energia    CPFL Paulista    304,861    (23,450)   281,411    286,497    6.06% 
CPFL Energia    CPFL Piratininga    154,827    (11,850)   142,977    145,410    5.63% 
CPFL Energia    CPFL Geração    54,555    (5,525)   49,030    49,867    6.17% 
CPFL Energia    CPFL Serra    58,329    (717)   57,612    58,176    3.67% 
CPFL Energia    CPFL Cone Sul    (1,337)     (1,337)   (1,337)  
CPFL Energia    CPFL Serra    (109)     (109)   (109)  
CPFL Brasil    Clion    98    (20)   78    80    10.00% 
CPFL Geração    SEMESA          269,058   
CPFL Geração    Foz do Chapecó    7,319      7,319    7,319   
CPFL Geração    ENERCAN    10,233    (42)   10,191    10,233    4.10% 
CPFL Geração    Barra Grande    3,081    (279)   2,802    2,858    7.18% 
CPFL Paulista    RGE          487,526   
CPFL Serra    RGE    764,758    (273,854)   490,904    8,186    3.67% 
Nova 4    Santa Cruz    111,367    (4,330)   107,037    111,794    15.55% 
Semesa    Makelele    10      10    10   
                 
Total        2,529,190    (487,633)   2,041,557    2,345,474     
                 

The goodwill arising from acquisition of the equity interests is amortized in proportion to the net income curves projected for the remaining term of the concession contract, these rates are subject to periodic review.

The goodwill arising from the acquisition of interest in Foz do Chapecó, jointly-controlled subsidiaries of CPFL Geração, is based on expected future income derived from the concession contracts and will be amortized over the term of these contracts, as from the beginning of commercial operation of the companies.

In accordance with the Plan of Accounts for the sector, the goodwill in respect of SEMESA was reclassified to Fixed Assets (other assets not tied to the concession) due to the merger process mentioned in Note 12.1. b.

27


12.3 – Interest on Shareholders’ Equity and Dividend:

    Parent Company 
   
    March    December 
    31,2007    31, 2006 
       
Dividend Receivable         
CPFL Paulista    294,175    394,817 
CPFL Piratininga    162,041    191,571 
CPFL Geração    73,689    73,689 
CPFL Brasil    78,264    78,264 
CPFL Serra    33,179    33,179 
CPFL Cone Sul    1,297    1,297 
       
Subtotal    642,645    772,817 
       
Interest on Shareholders’ Equity         
CPFL Paulista    44,396    44,396 
CPFL Piratininga    7,029    7,029 
       
Subtotal    51,425    51,425 
       
Total    694,070    824,242 
       

In the quarter of 2007, the Company received from CPFL Piratininga, R$ 29,530 as Dividend at 2006.

As mentioned in Note 12.1. , the Company capitalized R$ 100,642 in CPFL Paulista through a reversal of dividends.

As of December 31, 2006, in accordance with a BAESA stockholders agreement, differentiated rights were recognized in favor of CPFL Geração, and accordingly the amount of R$ 16,755 was recorded in consolidation as dividends receivable. However, as a result of further agreements between the stockholders, the amount was reclassified in the quarter to “Other Credits Receivable” (Note 11), as it will be liquidated at the time of future corporate restructuring of BAESA.

12.4 - Leased Assets:

In consolidated, the leased assets refer principally to the assets of the Serra da Mesa Plant, owned by the subsidiary CPFL Geração and leased to FURNAS. These assets are depreciated over their estimated useful life at annual rates defined by ANEEL, and in accordance with general conditions of the concession agreement held by FURNAS.

28



( 13 ) PROPERTY, PLANT AND EQUIPMENT 
 

    Consolidated 
   
    March 31,2007    December 
                 31, 2006 
     
    Historical    Accumulated    Net Value    Net Value 
In Service    Cost    Depreciation     
               
- Distribution    6,946,652    (3,570,449)   3,376,203    3,288,325 
- Generation    813,274    (121,728)   691,546    668,944 
- Commercialization    186,312    (78,300)   108,012    103,987 
- Administration    206,150    (133,275)   72,875    69,854 
               
    8,152,388    (3,903,752)   4,248,636    4,131,110 
In Progress                 
- Distribution    252,754      252,754    250,828 
- Generation    1,123,969      1,123,969    1,072,026 
- Sales    15,221      15,221    17,328 
- Administration    9,829      9,829    21,469 
               
    1,401,773    -    1,401,773    1,361,651 
   
Subtotal    9,554,161    (3,903,752)   5,650,409    5,492,761 
Other Assets not tied to the Concession    1,546,716    (824,656)   722,060    461,169 
               
Total Property, Plant and Equipment    11,100,877    (4,728,408)   6,372,469    5,953,930 
               
Special Obligations linked to the                 
Concession            (816,277)   (791,387)
       
Net Property, Plant and Equipment            5,556,192    5,162,543 
       

The average depreciation rate of the assets is approximately 5.0% p.a. for the distributors and 2.6% p.a. for the generators.

The increase in the balance of other assets not tied to the concession refers to the SEMESA goodwill reclassified as a result of the merger in the subsidiary CPFL Geração (Note 12.2)

29



( 14 ) INTEREST, LOANS AND FINANCING  
 

    Consolidated 
   
        March 31,2007            December 31, 2006     
                               
    Interest 
Current and
 
 Long-term
  Principal        Interest 
Current and
 
Long-term
 
  Principal     
             
      Current    Long-term   Total      Current    Long-term    Total 
                 
                               
 
LOCAL CURRENCY                                 
BNDES - Power Increases (PCH's)   170    4,408    23,618    28,196    161    4,104    23,813    28,078 
BNDES - Investiment    3,158    205,742    1,219,127    1,428,027    10,995    203,374    1,251,703    1,466,072 
BNDES - Parcel "A", RTE and Free Energy    291    341,877    50,572    392,740    787    338,163    124,369    463,319 
FIDC            7,086    4,953      12,039 
Furnas Centrais Elétricas S.A.        131,424    131,424        124,404    124,404 
Financial Institutions    25,484    150,775    144,890    321,149    4,788    13,915    304,829    323,532 
Other    656    31,032    21,591    53,279    548    34,349    21,127    56,024 
                               
Subtotal    29,759    733,834    1,591,222    2,354,815    24,365    598,858    1,850,245    2,473,468 
                               
 
FOREIGN CURRENCY                                 
IDB    812    3,453    71,474    75,739    886    2,656    75,472    79,014 
Financial Institutions    15,679    167,785    549,459    732,923    7,158    56,602    547,281    611,041 
                               
Subtotal    16,491    171,238    620,933    808,662    8,044    59,258    622,753    690,055 
                               
Total    46,250    905,072    2,212,155    3,163,477    32,409    658,116    2,472,998    3,163,523 
                               

30


    Consolidated             
     
LOCAL CURRENCY    March 31, 2007    December 31, 2006    Remuneration    Amortization    Collateral 
 
BNDES - Power Increases (PCH's)                    
 CPFL Geração    6,817    7,410    TJLP + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
 CPFL Geração    391    442    UMBND + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
 CPFL Geração    3,627    3,887    TJLP + 4% p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
 CPFL Geração    521    582    UMBND + 4% p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
 CPFL Geração    7,210    6,720    TJLP + 4.3% p.a.    75 monthly installments from September 2007    Guarantee of CPFL Energia 
 CPFL Geração    6,623    6,039    TJLP + 4.3% p.a.    36 monthly installments from July 2008    Guarantee of CPFL Energia 
 CPFL Geração    3,007    2,998    TJLP + 3.1% p.a.    72 monthly installments from July 2008    Guarantee of CPFL Energia 
 
BNDES - Investment                     
 CPFL Paulista - FINEM I    6,784    13,259    TJLP + 3.25% p.a.    78 monthly installments from October 2000 and October 2001    Revenue 
 CPFL Paulista - FINEM II    237,267    257,040    TJLP + 5.4% p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
 RGE - FINEM I    125,065    136,542    TJLP + 3.5% to 5.0% p.a.    monthly installments from October 2000 to December 2012    Revenue collection/Promissory Notes/Reserve Account 
 RGE - FINEM II    7,932    9,390    UMBND + 4.5% p.a (1)   36 monthly installments from February 2006    Revenue collection/reserve account 
 CPFL Piratininga - FINEM    88,349    95,718    TJLP + 5.4% p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
 BAESA    178,114    181,797    TJLP + 3.125% p.a.    144 monthly installments from September 2006 and November 2006    Letters of Credit 
 BAESA    42,914    45,659    UMBND + 3.125% p.a.    144 monthly installments from November 2006    Letters of Credit 
 ENERCAN    399,079    389,214    TJLP + 4% p.a.    144 monthly installments from April 2007    Letters of Credit 
 ENERCAN    28,399    28,845    UMBND + 4% p.a.    144 monthly installments from April 2007    Letters of Credit 
 CERAN    268,291    261,797    TJLP + 5% p.a.    120 monthly installments from December 2005    Guarantee of CPFL Energia 
 CERAN    30,202    30,138    UMBND + 5% p.a.    120 monthly installments from December 2007    Guarantee of CPFL Energia 
 CERAN    15,631    16,673    UMBND + 5% p.a. (2)   120 monthly installments from February 2006    Guarantee of CPFL Energia 
 
BNDES - Parcel "A", RTE and Free Energy                     
 CPFL Paulista - RTE    13,413    52,593    Selic + 1% p.a.    62 monthly installments from March 2002    Receivables 
 CPFL Paulista - Parcel "A"    344,676    332,938    Selic + 1% p.a.    13 monthly installments from May 2007    Receivables 
 CPFL Piratininga - Parcel "A"    27,276    67,031    Selic + 1% p.a.    9 monthly installments from September 2006    Receivables 
 Santa Cruz - RTE    2,909    5,166    Selic + 1% p.a.    65 monthly installments from March 2002    Revenue 
 RGE - Free Energy    2,597    3,251    Selic + 1% p.a.    60 monthly installments from March 2003    Receivables 
 CPFL Geração - Free Energy    1,869    2,340    Selic + 1% p.a.    60 monthly installments from March 2003    Guarantee of CPFL Paulista 
 
FIDC - CPFL Piratininga      12,039    112% of CDI    36 monthly installments from March 2004    Receivables 
 
Furnas Centrais Elétricas S.A.                     
 CPFL Geração    131,424    124,404    IGP-M + 10% p.a.    24 monthly installments from August 2008    Energy produced by plant 
 
Financial Institutions                     
 CPFL Paulista                     
   Banco do Brasil - Law 8727    50,828    52,341    Variation of IGPM + 7.42% p.a.    240 monthly installments from May 1994    Receivables 
 RGE                     
   Banco Itaú BBA    100,753    104,243    106.0% of CDI (109.0% of Dec,2006)   1 installment in March 2011    No guarantee 
   Banco Santander I    5,288    7,946    105.0% of CDI (CDI + 2,0% p.a. of Dec,2006)   7 quarterly installments from January 2006    Promissory notes 
   Banco Santander II    52,957    51,332    104.5% of CDI    1 installment in January 2008    No guarantee 
   Banco ABN AMRO Real    76,014    73,450    107.5% of CDI    02 installment in January 2008 and 01 installment in February 2008    No guarantee 
   Banco do Brasil - Law 8727    35,309    34,220    105% of CDI    1 installment in January 2008    No guarantee 
Other                     
 CPFL Paulista                     
   ELETROBRÁS    8,333    10,082    RGR + rate variable of 6% to 9% p.a.    Monthly installments up to July 2016    Revenue/Promissory notes 
   Other    7,011    7,040             
 RGE                     
   FINEP    1,602    1,721    TJLP + 4.0% p.a.    48 monthly installments from July 2006    Receivables 
   ELETROBRÁS    5,451    5,493    RGR + rate variable of 6% to 6.5% p.a.    120 installment from August 2004    Receivables/Promissory notes 
   Other    18,275    18,120             
 Santa Cruz                100 to 120 installments from december 2002     
   ELETROBRÁS    7,227    6,578    5% p.a.        Receivables 
 Piratininga                     
   ELETROBRÁS    4,601    5,971    5% p.a.    Various    Promissory notes/Receivables 
   Other    779    1,019             
         
Total Local Currency    2,354,815    2,473,468             
         
 
FOREIGN CURRENCY                     
   
 
IDB - Enercan    75,739    79,014    US$ + Libor + 3.5% p.a.    49 quarterly installments from June 2007    Guarantee of CPFL Energia 
Financial Institutions                     
 Parent Company                     
   Banco do Brasil      8,406    Yen + 2.718% a.a. (3)   1 installment in June 2007    Promissory notes 
 CPFL Paulista                     
   Debt Conversion Bond    13,805    14,174    US$ + 6-month Libor + 0.875% p.a.    17 semiannual installments from April 2004    Revenue/Government SP guaranteed 
   New Money Bond    1,655    1,700    US$ + 6-month Libor + 0.875% p.a.    17 semiannual installments from April 2001    Revenue/Government SP guaranteed 
   FLIRB    1,679    1,724    US$ + 6-month Libor + 0.8125% p.a.    13 semiannual installments from April 2003    Revenue/Government SP guaranteed 
   C-Bond    16,942    17,316    US$ + 8% p.a.    21 semiannual installments from April 2004    Revenue/Government SP guaranteed 
   Discount Bond    18,391    18,884    US$ + 6-month Libor + 0.8125% p.a.    1 installment in April 2024    Escrow deposits and revenue/ Gov.SP guarantee 
   PAR-Bond    26,340    27,052    US$ + 6% p.a.    1 installment in April 2024    Escrow deposits and revenue/ Gov.SP guarantee 
   Banco do Brasil    154,005    156,707    Yen + 5.7778% p.a. (4)   1 installment in September 2009    No guarantee 
 CPFL Piratininga                     
   Banco Itaú BBA    83,263      US$ + Spread (5)   1 installment in February and March 2008    No guarantee 
 Nova 4                     
   Banco do Brasil    193,531    196,922    Yen + 5.7778% p.a. (4)   1 installment in September 2009    No guarantee 
 CPFL Geração                     
   Banco do Brasil    79,045    14,979    Yen + 5.8% p.a. (6)   1 installment in February 2008    Guarantee of CPFL Energia 
 ENERCAN            US$ + 6,8% a 7,7%a.a.(8)        
   Banco Itaú BBA    9,232    14,712    US$ + Libor + 14.5 p.a (7)   1 installment in April 2007, can be extension    No guarantee 
 CPFL Geração                     
   Banco do Brasil    27,309    28,003    Yen + 2.6% p.a. (8)   1 installment in June 2007    Guarantee of CPFL Energia 
   Banco do Brasil    107,726    110,462    Yen + 2.5% to 2.7% p.a. (9)   1 installment in May 2009    Guarantee of CPFL Energia 
         
Total Foreign Currency    808,662    690,055             
         
Total    3,163,477    3,163,523             
         

The Company and its subsdiaries hold swap converting the local cost of currency variation to interest tax variation in reais, corresponding to:

(1) 135.7% of CDI    (4) 103.5% of CDI    (7) 109.5% of CDI 
(2) 138.43% of CDI    (5) 103.25% and 103.7% of CDI    (8) 104.5% of CDI 
(3) 104.3% of CDI    (6) 103.25% of CDI    (9) 103.8% of CDI 

31


Main funding:

Local Currency

BNDES Power Increases: the subsidiary CPFL Geração obtained release of a portion of the loan, amounting to R$ 1,050, in the 1st quarter of 2007, to be used for repowering the Gavião Peixoto Plant.

BNDES Investment: Installments of R$ 7,258 (R$ 4,718 in proportion to CPFL Geração's participation) of the BNDES loan to finance the Castro Alves and 14 de Julho projects, in the indirect subsidiary Ceran, were released in the first quarter of 2007.

Foreign Currency

Banco do Brasil:

In January 2007, the subsidiary CPFL Piratininga contracted two foreign currency loans for working capital from Banco do Brasil, for the amounts of R$ 50,000 and R$ 35,000, maturing in February and March 2008.

The subsidiary CPFL Geração contracted a credit line from Banco do Brasil, to be used to honor short-term commitments of R$ 64,700.

RESTRICTIVE COVENANTS

Some of the loan and financing agreements are subject to certain restrictive covenants, including clauses that require the Company and its subsidiaries to maintain certain financial ratios within predefined parameters. The management of the Company and its subsidiaries monitor these indices systematically and constantly to guarantee that the contractual conditions are complied with. In the opinion of the management of the Company, these restrictive covenants and clauses are being adequately complied with.

32


( 15 ) DEBENTURES 
 

                    Consolidated
   
                    Balances as of: 
   
                    March 31,2007    December 31, 2006 
                               
    Issued    Remuneration                           Amortization Conditions    Collateral    Interest    Current    Long-Term    Total    Interest    Current    Long-Term    Total 
                                               
                                                 
CPFL Paulista                                                 
2nd Issue                                                 
1st serie    11,968    109% of the CDI    July 1, 2009.    Unsecured    3,890      119,680     123,570    8,756       119,680    128,436
2nd series    13,032    IGP-M + 9.8% p.a.    July 1, 2009.    Unsecured    10,409      145,701     156,110    6,786       144,150    150,936
3th Issue                                                 
1st serie    64,000    104.4 of CDI    1 installment in December 1, 2011, 2ª installment in December 2012 and 3 installment in December 2013.    Guarantee of CPFL Energia    26,693      640,000     666,693    6,247       640,000    646,247
                                                 
                               
CPFL Piratininga 
1st Issue
 
                  40,992    -     905,381    946,373    21,789    -    903,830    925,619
                                                 
only serie    40,000    104% of the CDI    50% on January 1, 2010 and remainder on January 1, 2011.    Guarantee of CPFL Energia    12,395    -    400,000    412,395    27,878    -    400,000    427,878
                                                 
RGE                                                 
2nd Issue                                                 
1st serie    2,620    IGP-M + 9.6% p.a.    1 installment in April 2011    Unsecured    3,680      26,200     29,880    2,692       26,200    28,892
2nd series    20,380    106.5% of CDI    1 installment in April 2009    Unsecured    13,406      203,800     217,206    6,644     23,000    180,800    210,444
                               
                    17,086    -    230,000     247,086    9,336     23,000    207,000    239,336
CPFL Geração                                                 
1st Issue    69,189    TJLP + 4 to 5% p.a.    Semiannual with 1 installment in December 2009    Letter of Guarantee, Receivables and100% of CPFL Geração commonnominal shares    11,848    136,415    230,622     378,885    2,923     136,252    230,347    369,522
Baesa                                                 
1st Issue    9,000    105% of the CDI    Quarterly with the first payment in November 2006 and the last in August 2016.    Letters of Guarantee    3,066      27,597     30,663    3,150       28,353    31,503
                                                 
2nd Issue    9,000    IGP-M + 9.55% p.a.    Annually with the first payment in August 2007 and the last in August 2016   Letters of Guarantee    1,142      10,275     11,417    1,102       9,915    11,017
                                               
                               
                    4,208    -    37,872     42,080    4,252     -    38,268    42,520
                                                 
                    86,529    136,415    1,803,875     2,026,819    66,178     159,252    1,779,445    2,004,875
                               

RESTRICTIVE COVENANTS

The debentures are subject to certain restrictive covenants, including clauses that require the subsidiaries to comply with certain financial indices within pre-established parameters. In the opinion of Management of the subsidiary are keeping adequately within these restrictive covenants.

( 16 ) SUPPLIERS 
 


    Consolidated 
   
    March    December 
    31,2007    31, 2006 
       
System Service Charges    4,920    14,283 
Energy Purchased    491,463    515,103 
Electricity Network Usage Charges    77,878    75,131 
Materials and Services    94,382    132,604 
Co-Generators    4,289    4,224 
Regulatory Liability (note 3)   84,254    103,581 
Other    10,796    9,235 
       
Total    767,982    854,161 
       

33



( 17 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

    Consolidated 
   
    Current    Long-term 
     
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
         
ICMS (State VAT)   300,177    282,510     
PIS (Tax on Revenue)   15,411    11,368    100    838 
COFINS (Tax on Revenue)   64,068    49,286    461    3,862 
IRPJ (Corporate Income Tax)   116,011    122,313    11,975    25,765 
CSLL (Social Contribution Tax)   41,178    39,854    4,310    9,276 
Other    14,999    17,427     
         
Total    551,844    522,758    16,846    39,741 
         

( 18 ) EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and the indirect subsidiary RGE, through Fundação ELETROCEEE, and the indirect subsidiary Santa Cruz, through FUNSEJEM – Fundação Senador José Ermínio de Moraes, sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I – CPFL Paulista

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of the subsidiary CPFL Paulista.

At the time of modification of the Pension Plan in September 1997, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of the Fundação CESP. This deficit will be liquidated in 294 installments, amortized monthly, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the liability, which is restated annually in line with the evolution of the actuarial deficit calculated in accordance with the criteria of the Supplementary Pensions Department as of March 31, 2007 is R$ 572,017 (R$ 573,715 as of December 31, 2006).

II – CPFL Piratininga

As a result of the split-off of Bandeirante Energia S.A. (the Subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired employees up to the date of the split-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Piratininga.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo Metropolitana El São Paulo S.A. (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments, amortized on a monthly basis, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the liability, which is restated annually in line with the evolution of the actuarial deficit calculated in accordance with the criteria of the Supplementary Pensions Department as of March 31, 2007 is R$ 160,021 (R$ 160,258 as of December 31, 2006).

34


III – RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, including the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those employed prior to the spin-off from CEEE to RGE are entitled to this benefit.

IV – SANTA CRUZ

In July 2001, the subsidiary Santa Cruz joined FUNSEJEM, a not-for-profit private welfare fund for employees of Votorantim Group companies, offering them all the opportunity to participate. In accordance with the fund's regulations, the subsidiary Santa Cruz contributes to FUNSEJEM the same amount as the employees, in accordance with the employees' remuneration levels (defined contribution). Voluntary contributions may also be made to FUNSEJEM.

V – CPFL Geração

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Geração. With the modification of the Pension Plan, in September 1997, maintained at the time by CPFL Paulista, the subsidiary recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP. The deficit is being liquidated in 297 monthly installments, plus interest of 6% p.a. and monetary restatement based on the IGP-DI (FGV). The balance of the liability, which is restated annually in line with the evolution of the actuarial deficit calculated in accordance with the criteria of the Supplementary Pensions Department as of March 31, 2007 is R$ 11,548 (R$ 11,575 as of December 31, 2006).

The movements occurred in the quarter, in the net actuarial liabilities are as follows:

    March 31, 2007 
   
    CPFL       CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
 
Net actuarial liability at the beginning of the year    635,436    168,972    12    11,942    816,362 
(Income)/ Expense recognized in income statement    (9,006)   (1,605)   (1,743)   (229)   (12,583)
Sponsor's Contributions during the period    (15,700)   (4,343)   15    (325)    (20,353)
           
Net actuarial liability at the end of the period    610,730    163,024    (1,716)   11,388    783,426 
           
 
Current    58,324    17,921    (1,716)   1,322    75,851 
Long-term    552,406    145,103      10,066    707,575 
           
    610,730    163,024    (1,716)   11,388    783,426 
           

The account balances of the subsidiaries relating to the Private Pension Plan also include, as of March 31, 2007, R$ 41,666 (R$ 43,999 as of December 31, 2006) referring to other contributions.

35


The expenses (income) recognized are as follows:

    March 31, 2007 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Cost of service    262    1,022    225               22    1,531 
Interest on actuarial liabilities    64,878    16,272    2,831    1,363    85,344 
Expected return on assets    (74,137)   (18,425)   (3,834)   (1,614)   (98,010)
Unrecognized cost of past service           
Unrecognized actuarial gains        (965)     (965)
           
Subtotal    (8,997)   (1,128)   (1,743)   (229)   (12,097)
Expected contributions from participants    (9)   (477)       (486)
           
Total    (9,006)   (1,605)   (1,743)   (229)   (12,583)
           
 
 
    March 31,2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
 
Cost of service    229    1,139    136               16    1,520 
Interest on acturial liabilities    65,594    16,136    2,136    1,408    85,274 
Expected return on assets    (67,253)   (16,813)   (2,634)   (1,471)   (88,171)
Unrecognized cost of past service           
Unrecognized actuarial (gains)       (363)     (363)
Increase liabilities due to adoption of CMV no. 371    4,044    8,196    426               82    12,748 
           
Subtotal    2,614    8,661    (299)              35    11,011 
Expected contributions from participants    (6)   (513)   (9)     (528)
           
Total    2,608    8,148    (308)              35    10,483 
           

In the income statement, the expenses and (income) were recorded under the following captions:

    March 31, 2007 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost    (9,006)   (1,605)   (1,743)   13    (12,341)
Operating Expenses          (242)   (242)
           
Total    (9,006)   (1,605)   (1,743)   (229)   (12,583)
           
 
    March 31,2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost    (1,436)   (47)   (308)   12    (1,779)
Operating Expenses          (59)   (59)
Extraordinary Item net of Tax Effects    2,669    5,409      61    8,139 
Taxation of Extraordinary Item    1,375    2,786      21    4,182 
           
Total    2,608    8,148    (308)   35    10,483 
           

The extraordinary item recorded in 2006, refers to the plan deficit as of December 31, 2001, on adoption of CVM n° 371, which was deferred and amortized in subsequent years, and finalized as of December 31, 2006.

36


( 19 ) REGULATORY CHARGES 
 

    Consolidated 
   
    March    December 
    31,2007    31, 2006 
       
Global Reverse Fund - RGR    4,498    3,793 
ANEEL Inspection Fee    1,733    1,759 
Fuel Consumption Account - CCC    29,809    70,802 
Energy Development Account - CDE    30,728    28,659 
       
Total    66,768    105,013 
       

( 20 ) RESERVE FOR CONTINGENCIES 
 

    Consolidated     
     
    March 31, 2007    December 31,2006     
                             
    Accrued - Gross    Escrow Deposits related to Contingencies (1)   Reserve for Contingencies, net    Other deposits, Judicial (2)    Accrued - Gross    Escrow Deposits related to Contingencies (1)   Reserve for Contingencies, net    Other deposits, Judicial (2)
                               
 
Labor                                 
Various    65,446    43,483    21,963    22,709    70,736    47,597    23,139    13,799 
 
Civil                                 
General Damages    18,791    15,522    3,269    9,526    13,535    9,922    3,613    9,023 
Tariff Increase    18,849    11,387    7,462    5,287    24,207    11,686    12,521    4,769 
Energy Purchased    40,809    28,167    12,642      40,809    28,167    12,642   
Other    6,059    6,059      484    7,563    6,310    1,253    9,743 
                           
    84,508    61,135    23,373    15,297    86,114    56,085    30,029    23,535 
                           
Tax                                 
FINSOCIAL    18,011    18,011      33,307    17,926    17,926      33,149 
Increase PIS and COFINS    894      894    301    1,053      1,053    301 
Interest on Shareholders’ Equity    26,750      26,750      26,045      26,045   
Income Tax    45,760    25,714    20,046    1,325    43,993    23,753    20,240    1,532 
Other    3,329      3,329    19,579    3,205      3,205    9,530 
                           
    94,744    43,725    51,019    54,512    92,222    41,679    50,543    44,512 
                           
Total    244,698    148,343    96,355    92,518    249,072    145,361    103,711    81,846 
                               

The changes in the balances in the quarter ended March 31, 2007, are as follows:

    Consolidated 
   
    December 31, 2006    Added due to acquisition of company    Addition    Reversal    Payment    Monetary Restatement    March 31,2007 
                           
 Labor    70,736                       -    429    (1,537)   (4,182)                -    65,446 
 Civil    86,114    (363)   6,663    (7,597)   (337)   28    84,508 
 Tax    92,222                       (55)   3,064    (1,515)   (7)   1,035    94,744 
   
Reserve for Contingencies -                             
Gross    249,072    (418)   10,156    (10,649)   (4,526)   1,063    244,698 
                           
 
Escrow Deposits (1) + (2)   227,207                       316    22,361    (450)   (8,815)   242    240,861 
                           

The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

a) Possible Losses: The Company and its subsidiaries are parties to other suits in which, management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. These questions do not yet indicate a trend in the decisions of

37


the courts or any other decision in similar proceedings considered probable or remote, and therefore no provision has been established for these. As of March 31, 2007, the claims relating to possible losses were as follows: (i) R$ 173,035 for labor suits (R$ 164,847 as of December 31, 2006); (ii) R$ 455,756 for civil suits, mainly for civil suits for personal injuries, environmental damages and tariff increases (R$ 421,474 as of December 31,2006); and (iii) R$ 347,993 in respect of tax suits, relating basically to Income Tax, ICMS, FINSOCIAL and PIS and COFINS (R$ 327,475 as of December 31,2006).

Based on the opinion of their legal advisers, the Managements of the Company and of its subsidiaries consider that there are no significant contingent risks that are not covered by adequate provisions in the Interim Financial Statements, or that might result in the significant impact on future earnings.

( 21 ) OTHER ACCOUNTS PAYABLE 
 

                 Consolidated 
   
    Current    Long-term 
     
    March    December    March    December 
    31,2007    31, 2006    31,2007    31, 2006 
         
Consumers and Concessionaires    53,463    50,927     
Liability Regulatory (note 3 )   216,403    49,816    250    732 
Energy Efficiency Program - PEE    38,150    40,102    53,277    44,387 
Research & Development - P&D    30,580    25,435    40,457    38,049 
National Scientific and Technological Development                 
Fund - FNDCT    26,531    25,610    5,364    5,868 
Energy Research Company - EPE    13,434    34,626    2,176   
Fund for Reversal        17,750    17,750 
Advances    4,932    7,780     
Interest on Compulsory Loan    5,811    3,998     
Emergency Charges (ECE/EAEE)   6,815    10,386     
Provision for Environmental Expenses        12,929    13,321 
Payroll    4,688    3,951     
Profit sharing    28,371    20,832     
Other    29,358    30,230    7,194    7,834 
         
Total    458,536    303,693    139,397    127,941 
         

38


( 22 ) SHAREHOLDERS’ EQUITY 
 

The participation of the shareholders in the Equity of the Company as of March 31, 2007 and December 31, 2006 are distributed as follows:

    Total Shares 
    March 31, 2007       December 31, 2006 
     
    Common    Interest    Common    Interest 
Shareholders     Shares         %     Shares         % 
         
VBC Energia S.A.    139,002,673    28.97    139,002,673    28.97 
521 Participações S.A.    149,230,373    31.11    149,230,373    31.11 
Bonaire Participações S.A.    60,713,511    12.65    60,713,511    12.65 
BNDES Participações S.A.    24,789,436    5.17    24,789,436    5.17 
Brumado Holdings S.A.    28,420,052    5.92    28,420,052    5.92 
Board Members    11    0.00    11   
Executive Officers    29,657    0.01    31,657    0.01 
Other Shareholders    77,571,017    16.17    77,569,017    16.17 
         
Total    479,756,730    100.00    479,756,730    100.00 
         

Interest on Shareholders’ Equity and Dividend

    Parent Company 
   
    March    December 31, 
    31,2007    2006 
       
 
Interest on Shareholders’ Equity Payable         
 
Other Shareholders    453    457 
       
Subtotal    453    457 
       
 
Dividend Payable         
VBC Energia S.A.    209,163    209,163 
521 Participações S.A.    224,553    224,553 
Bonaire Participações S.A.    91,358    91,358 
BNDES Participações S.A.    37,302    37,302 
Other Shareholders    163,921    163,965 
       
Subtotal    726,297    726,341 
       
Total    726,750    726,798 
       

39


( 23 ) OPERATING REVENUES 
 

    Consolidated 
   
    No. of Consumers (*)   GWh (*)    R$ thousand
       
    March 31,    March 31,    March 31,    March 31,    March 31,    March 31, 
Revenue from Eletric Energy Operations     2007    2006    2007    2006     2007             2006 
             
Consumer class                         
Residential    5,111,038    4,838,625    2,687    2,269    1,126,334    927,786 
Industrial    82,883    81,342    3,875    3,906    920,032    778,588 
Commercial    463,410    445,301    1,662    1,452    623,192    511,197 
Rural    248,804    234,640    545    409    101,981    76,220 
Public Administration    38,581    36,082    223    194    79,466    64,198 
Public Lighting    3,116    2,003    311    275    66,140    57,073 
Public Services    5,916    5,522    382    356    103,541    86,132 
             
Billed    5,953,748    5,643,515    9,685    8,861    3,020,686    2501,194 
Own Consumption    534    535         
Unbilled (Net)                   29,734    48,652 
Emergency Charges - ECE/EAEE                    10    3,018 
Realization of Extraordinary Tariff Adjustment (note 3 a)           (55,915)   (64,546)
Realization of Free Energy (note 3 a)           (19,724)   (23,964)
Tariff Review - Remuneration Base (note 3 b.1)           2,010   
Realization of Tariff Review- Remuneration Base (note 3 b.1)           (6,650)   35,877 
Tariff Review- Depreciation (note 3 b.1)           6,310    2,565 
(note 3 b.2)               14,474 
 Realization of 2005 Tariff Adjustment-Purchase of electric energy from ltaipu (note 3 b.2)                   (12,118)  
 TariffAdjustment-Other(note3.b.2)                   17,158    11,495 
Realization of Tariff Adjustment -Other (note 3.b.2)                   (464)   (1,437)
 PIS and COFINS - Generators Pass-Through (note 3 b.2)                   (10,491)   (32,869)
b.2)                   10,020    (5,386)
 Discount of TariffAdjustment TUSD and Irrigation (note 31.5)                   15,171   
 Realizationof discount of Tariff AdjustmentTUSD and Irrigation                         
(note 3.b.5)                   (3,792)   - 
             
ELECTRICITY SALES TO FINAL CONSUMERS    5,954,282    5,644,050    9,692    8,867    2,991,945    2,489,073 
             
 
 Furnas Centrals Eletricas S.A.            746    746    73,715    56,867 
 Other Concessionaires and Licensees            675    1,095    43,624    58,147 
 Current Electric Energy            656    211    14,263    1,081 
             
ELECTRICITY SALES TO WHOLESALER            2,077    2,052    131,602    116,095 
             
 
 Revenue due to Network Usage Charge - TUSD                    198,529    153,940 
 Low Income Consumers Subsidy (note 3 d)                   (6,120)   5,036 
 Other Revenue and Income                    25,772    25,234 
             
OTHER OPERATING REVENUES                    218,181    184,210 
             
Total                    3,341,728    2,789,378 
             

* Information not reviewed by the independent Auditors

40


( 24 ) COST OF ELECTRIC ENERGY 
 

    Consolidated 
     
    GWh (*)   R$ 
    March 31,    March 31,    March 31,    March 31, 
Electricity Purchased for Resale    2007    2006         2007         2006 
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    2,690    2,569    254,062    215,390 
   Furnas Centrais Elétricas S.A.    288    204    20,782    13,800 
   CESP - Cia Energética de São Paulo    128    91    9,244    6,130 
   Cia de Geração de Energia Elétrica do Tietê    93    79    7,907    6,869 
   Duke Energy Inter. Ger. Paranapanema S.A.    323    241    30,836    22,483 
   Tractebel Energia S.A.    2,154    1,528    256,529    182,251 
   Petróleo Brasileiro S.A. Petrobrás    389    443    44,100    53,515 
   EMAE - Empresa Metropolitana de Águas e Energia        511    313 
   Cia Estadual Energia Elétrica - CEEE    26    15    1,767    1,047 
   AES Uruguaiana Ltda.    320    215    36,631    26,095 
   Câmara de Comercialização de Energia Elétrica -                 
CCEE    510    111    700    395 
Other    720    387    71,432    43,349 
         
    7,649    5,888    734,501    571,637 
Energy Purchased in the Free Market - ACL    4,792    5,346    286,959    308,004 
         
    12,441    11,234    1,021,460    879,641 
 
Deferral/Amortization liquid effect - CVA            (142,471)   (31,762)
Surplus of Energy (note 3 b.4)           (20,187)   6,809 
Tariff Review - Return of consumer - IRT 2005 and 2006                 
   Recalculated (note 3 b.2)           98,635   
PIS and COFINS - Generators Pass-Through (note 3 b.2)             (30,722)
Credit for PIS and COFINS            (86,254)   (75,103)
Subtotal            871,183    748,863 
 
Electricity Network Usage Charge                 
Basic Network Charges            155,565    130,469 
Charges for Transmission from Itaipu            15,391    15,903 
Connection Charges            12,226    7,147 
System Service Charges - ESS            8,805    3,889 
            191,987    157,408 
Deferral and Amortization liquid effect - CVA            4,631    46,578 
Credit for PIS and COFINS            (16,625)   (18,617)
Subtotal            179,993    185,369 
Total            1,051,176    934,232 

(*) Information not reviewed by the independent Auditors

41


( 25 ) OPERATING EXPENSES 
 

    Parent company    Consolidated 
     
    March 31,    March 31,    March 31,    March 31, 
    2007    2006    2007    2006 
         
Sales and Marketing                 
Personnel        12,227    11,970 
Materials        435    344 
Outside Services        13,741    12,397 
Allowance for Doubtful Accounts        11,806    16,853 
Depreciation and Amortization        2,204    1,472 
Collection Tariffs and Services        10,706    11,351 
Other        3,597    (367)
         
Subtotal    -    -    54,716    54,020 
         
General and Administrative Expenses                 
Personnel    255    195    24,497    26,771 
Materials    18      905    1,232 
Outside Services    4,691    2,069    32,395    31,849 
Leases and Rentals    72      972    1,032 
Depreciation and Amortization    25      4,262    4,908 
Publicity and Advertising    410    326    1,110    1,532 
Legal, Judicial and Indemnities    81    165    (175)   (293)
Donations, Contributions and Subsidies        963    1,172 
Other    380    298    6,006    5,726 
         
Subtotal    5,932    3,060    70,935    73,929 
         
Other Operating Expenses                 
Inspection Fee        4,851    4,164 
RTE and Free Energy Losses (note 3 a)       254    339 
Other Operating Expenses          78 
         
Subtotal    -    -    5,108    4,581 
         
Goodwill Amortization        8,164    2,519 
         
Total Operating Expenses    5,932    3,060    138,923    135,049 
         

42


( 26 ) FINANCIAL INCOME (EXPENSE)
 

    Parent Company    Consolidated 
     
    March 31,    March 31,    March 31,    March 31, 
    2007    2006    2007    2006 
         
Financial Income                 
Income from Temporary Cash Investments    6,453    18,806    26,288    49,105 
Late Payments Charges        25,669    20,833 
Interest on Prepaid Income and Social Contribution                 
Taxes    738    1,280    2,336    7,509 
Monetary and Exchange Variations      531    126    (7,444)
Remuneration Interest - CVA and Parcel "A"        24,336    29,119 
Discount on purchase of ICMS credit        3,289    3,625 
Interest of Realization of Extraordinary Tariff                 
Adjustment (note 3 a)       8,869    23,465 
Other    902      11,231    17,995 
         
Total    8,093    20,617    102,144    144,207 
         
 
Financial Expense                 
Debt Charges    (9)     (122,002)   (138,045)
Banking Expenses    (254)   (334)   (20,059)   (16,768)
Monetary and Exchange Variations    (187)   (4,491)   (23,034)   (28,790)
Other    (643)   (1)   (9,665)   (8,231)
         
Subtotal    (1,093)   (4,826)   (174,760)   (191,834)
Goodwill Amortization    (25,193)   (21,281)   (34,430)   (34,361)
         
Total    (26,286)   (26,107)   (209,190)   (226,195)
         
 
         
Net Financial Expenses    (18,193)   (5,490)   (107,046)   (81,988)
         

( 27 ) FINANCIAL INSTRUMENTS AND OPERATING RISKS 
 

27.1 RISK CONSIDERATIONS

The business of the Company and its subsidiaries comprises principally generation, sale and distribution of electric energy. As public service concessionaires, the operations and tariffs of its principal subsidiaries are regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and prepayments of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them through the compensation mechanism (“CVA”), contracting hedge/swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

43


27.2 VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those used in the market.

As of March 31, 2007, the principal financial asset and liability instruments of the Company and its subsidiaries are as follows:

The book values of the loans and financing, debentures and derivatives, for the Company and its subsidiaries compared with the market borrowing rates as of March 31, 2007 and December 31, 2006, are as follows:

    Parent Company 
   
    March 31, 2007    December 31, 2006 
     
    Book Value    Fair Value    Book Value    Fair Value 
         
Loans and Financing        8,406    8,555 
Derivatives        40,141    39,903 
         
Total    -    -    48,547    48,458 
         
    Consolidated 
   
    March 31, 2007    December 31, 2006 
     
    Book Value    Fair Value    Book Value    Fair Value 
         
Loans and Financing    3,163,477    3,207,137    3,163,523    3,198,518 
Debentures    2,026,819    2,109,601    2,004,875    2,086,807 
Derivatives    70,475    29,604    74,758    24,475 
         
Total    5,260,771    5,346,342    5,243,156    5,309,800 
         

The estimated of the market value of these financial instruments for the Company and its subsidiaries were based on models that discount future cash flows to present value, comparison with similar transactions contracted on dates close to the end of the quarter and comparisons with average market parameters. In cases where there are no similar transactions in the market, principally related to the loan linked to the regulatory assets and credits receivable from CESP, the subsidiaries assumed that the market value corresponds to the respective book value.

44


( 28 ) “PRO-FORMA” FINANCIAL STATEMENTS 
 

As mentioned in Note 1, in June 2006 the Company increased its participation in the subsidiary RGE, fully consolidating RGE's financial statements. Accordingly, as this affects the comparability of the Company's statements of operations, we present below the “pro-forma” statements of operations for the period ended March 31, 2007 and 2006, showing the effects of this acquisition.

    March 31,2007    March 31,2006 
       
 
Net Operating Revenue    2,153,194    1,932,542 
Cost of Electric Energy Services    (1,227,309)   (1,189,227)
       
Gross Earnings    925,885    743,315 
Operating Expenses    (138,923)   (146,322)
       
Gross Operanting Income    786,962    596,993 
Financial Expense    (107,046)   (86,744)
Nonoperating Income    (2,839)   (2,215)
Accrued IR and CSLL    (204,055)   (185,642)
Extraordinary Item Net of Tax Effects      (8,139)
Non-controlling shareholders' interest    (94)   (57)
       
Net Income    472,928    314,196 
       

( 29 ) SUBSEQUENT EVENTS 
 

29.1 Acquisition of CMS Energy Brasil S.A.

On April 12, 2007, the Company signed a US$ 211 million (equivalent to R$ 429 million) purchase agreement with CMS Energy Brasil S.A. Implementation of this acquisition is subject to prior approval by ANEEL, and will be submitted for analysis by the Brazilian Anti-Trust System.

45


( 30 ) CASH FLOW 
 

For the fiscal years ended March 31, 2007 and 2006
( Stated in thousands of Reais )

       Parent Company    Consolidated 
     
    March 31,    March 31,    March 31,    March 31, 
    2007    2006    2007    2006 
         
 
OPERATING CASH FLOW                 
Income for the period    472,928    306,488    472,928    306,488 
Adjustments to reconcile net income to cash derived                 
from operations                 
 Non-controlling shareholders' interest        94   
 Monetary restatement of rationing regulatory assets        (24,490)   (43,377)
 Provision for losses on rationing regulatory assets        254    339 
 2003 Tariff review        6,056    (39,112)
 2005 and 2006 Tariff adjustment        (6,698)   (5,481)
 Other regulatory assets        87,994    1,577 
 Low income consumers’ subsidy        6,120    (5,036)
 Depreciation and amortization    25,218    21,281    131,726    113,317 
 Reserve for contingencies             635      (4,935)   (3,839)
 Interest and monetary restatement    (6,422)   (6,263)   18,779    (37,026)
 Unrealized losses (gains) on derivative contracts    (40,141)   4,491    (4,283)   3,241 
 Pension plan costs        (13,121)   10,259 
 Equity in subsidiaries    (495,944)   (318,840)    
 Loss on the write-off of permanent assets and investment    (1,863)     2,089    1,711 
 Deferred taxes - assets and liabilities             185    1,142    10,501    30,473 
 Research and development and energy efficiency programs        (8,536)   12,898 
 Other        2,119    (534)
REDUCTION (INCREASE) IN OPERATING ASSETS                 
 Consumers, concessionaires and licensees        45,268    108,101 
 Dividend and interest on equity received    29,530    78,412     
 Recoverable taxes    (277)   16,583    42,930    10,044 
 Financial Investments    (1,638)   (116,279)   (216,869)   (373,846)
 Material and supplies        (4,500)   (491)
 Deferred tariff costs variations        (92,356)   (39,599)
 Deferred Charges      (1,200)   1,143    (1,256)
 Escrow deposits        (11,985)   (30,393)
 Other operating assets             351      11,316    60,533 
INCREASE (DECREASE) IN OPERATING LIABILITIES                 
 Suppliers    (4,307)   (147)   (90,487)   (125,898)
 Taxes and social contributions payable             (49)   (15,590)   9,524    (35,285)
 Deferred tariff gains variations        75,499    16,286 
 Other liabilities with employee pension plans        (22,432)   (30,383)
 Interest on debts - accrued and paid    (120)     (3,603)   64,123 
 Interest on debts - incorporated interest        15,025    20,089 
 Regulatory charges        (38,206)   54,514 
 Related parties    (2,556)      
 Other operating liabilities    (8)          826    (2,409)   (3,160)
         
CASH FLOWS PROVIDED BY OPERATIONS    (24,478)   (29,096)   394,455    39,277 
INVESTMENTS ACTIVITIES                 
 Increase in property, plant and equipment    (3)     (236,872)   (143,430)
 Financial investments        3,686    3,580 
 Redemption of financial investments    7,669    5,662    7,669   
 Advance energy purchase agreements        (126)   (341)
 Increase in special obligations        10,250    4,106 
 Additions (reduction) to deferred charges             218      (909)   (1,798)
 Sale of permanent assets    2,635      11,739    1,530 
         
GENERATION OF CASH IN INVESTMENTS    10,519    5,662    (204,563)   (136,353)
 
FINANCING ACTIVITIES                 
 Loans, financing and debentures obtained        159,428    591,439 
 Payments of loan and debentures    (8,203)     (167,455)   (579,888)
 Dividend and interest on equity paid             (48)            (13)   (77)   (369)
 Sales of treasury shares               24      24 
         
 
UTILIZATION OF CASH IN FINANCING    (8,251)            11    (8,104)   11,206 
         
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENT    (22,210)   (23,423)   181,788    (85,870)
OPENING BALANCE OF CASH AND CASH EQUIVALENTS    25,429    138,072    540,364    678,780 
         
CLOSING BALANCE OF CASH AND CASH                 
EQUIVALENTS    3,219    114,649    722,152    592,910 
         
SUPPLEMENTARY INFORMATION                 
 Social contribution and income tax paid        169,556    163,793 
 Interest paid             129      88,199    57,256 
         
             129    -    257,755    221,049 
         
 
 
    March, 2007   December,    March,    December, 
CASH AND CASH EQUIVALENTS        2006    2006    2005 
                 
PARENT COMPANY                 
Balance according to Corporation Law    5,821    26,393    342,308    249,452 
Reclassification - FAS 95 (1)   (2,602)   (964)   (227,659)   (111,380)
         
Adjusted balance    3,219    25,429    114,649    138,072 
         
Consolidated                 
Balance according to Corporation Law    1,028,907    630,250    1,301,951    1,029,241 
Reclassification - FAS 95 (1)   (306,755)   (89,886)   (709,041)   (350,461)
         
Adjusted balance    722,152    540,364    592,910    678,780 
         
(1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. In accordance with this criterion, short-term cash investments while having immediate liquidity, have maturity dates exceeding 90 days with anticipated redemption subject to their market value are subject to reclassification to the Financial Investments line.

46


( 31 ) ADDED VALUE STATEMENTS 
 

Added Value Statements
For the years ended March 31, 2007 and 2006
( in thousands of Brazilian Reais )
    Parent Company    Consolidated 
     
    March 31,
2007
 
  March 31,
2006
 
  March 31,
2007
 
  March 31,
2006
 
         
 
1 - Revenues    1,863    -    3,327,083    2,770,984 
         
1.1 Operating Revenues        3,341,728    2,789,378 
1.2 Provision for losses on the Realization of Regulatory Assets         
1.3 Allowance for Doubtful Accounts        (11,806)   (16,853)
1.4 Nonoperating Income (Expense)   1,863      (2,839)   (1,541)
 
2- ( - ) Inputs    (5,578)   (2,855)   (1,289,603)   (1,146,292)
         
2.1 - Electricity Purchased for Resale        (1,154,055)   (1,027,952)
2.2 - Outsourced Services    (4,691)   (2,069)   (75,740)   (69,896)
2.3 - Material    (18)   (7)   (11,024)   (10,880)
2.4 - Other    (869)   (779)   (47,113)   (36,439)
2.5 - Cost of Service Rendered        (1,671)   (1,125)
                 
         
3- Gross Added Value (1 + 2)   (3,715)   (2,855)   2,037,480    1,624,692 
         
 
4- Retentions    (25,218)   (21,282)   (134,844)   (114,466)
   
4.1 - Depreciation and Amortization    (25)     (92,250)   (77,586)
4.2 - Goodwill Amortization    (25,193)   (21,282)   (42,594)   (36,880)
 
         
5- Net Added Value Generated (3 + 4)   (28,933)   (24,137)   1,902,636    1,510,226 
         
 
6- Added Value Received in Transfer    504,036    339,458    102,050    138,822 
         
6.1 - Financial Income    8,092    20,618    102,144    138,822 
6.2 - Equity in Subsidiaries    495,944    318,840     
6.3 - Non-Controlling Shareholder's Equity        (94)  
                 
         
7- Added Value to be Distributed (5 + 6)   475,103    315,321    2,004,686    1,649,048 
         
 
8- Distribution of Added Value                 
8.1 - Personnel and Charges    216    172    68,252    97,445 
8.2 - Taxes, Fees and Contributions    1,047    4,158    1,307,290    1,068,469 
8.3 - Interest and Rentals    912    4,503    156,216    176,646 
8.4 - Dividend         
8.5 - Retained Income for the Year    472,928    306,488    472,928    306,488 
         
    475,103    315,321    2,004,686    1,649,048 
         

47


05.01 – COMMENTS ON PERFORMANCE OF THE QUARTER

Analysis of Results – CPFL Energia Individual

In the 1st quarter of 2007, the Net Income was R$ 472,928, an increase of 54.3% (R$ 166,440) compared to the same quarter the previous year, due basically to the improvement in the results of corporate participations, as follows:

    March 31,2007    March 31,2006 
       
CPFL Paulista    213,417    141,806 
CPFL Piratininga    89,012    63,721 
CPFL Geração    88,700    44,963 
CPFL Brasil    74,394    68,350 
CPFL Serra    33,704   
CPFL Cone Sul    1,442   
Nova 4    (4,725)  
       
Total    495,944    318,840 
       

The income (expenses) of RGE for the quarter were recorded directly in CPFL Serra due to the segregation of the corporate participation, as mentioned in Note 2. In 2006, this income (expense) was recorded in CPFL Paulista.

48


06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 03/31/2007  4 - 12/31/2006 
Total assets  14,602,195  14,048,781 
1.01  Current assets  4,305,155  3,695,728 
1.01.01  Cash and banks  1,028,907  630,250 
1.01.02  Credits  2,343,226  2,430,624 
1.01.02.01  Accounts Receivable  2,017,531  2,025,359 
1.01.02.01.01  Consumers, concessionaires and licensees  2,120,338  2,124,968 
1.01.02.01.02  Allowance for doubtful accounts  (102,807) (99,609)
1.01.02.02  Other receivables  325,695  405,265 
1.01.02.02.01  Dividends and interest on shareholder’s equity  16,755 
1.01.02.02.02  Financial Investments  29,143  28,615 
1.01.02.02.03  Recoverable taxes  126,305  170,953 
1.01.02.02.04  Deferred taxes  170,247  188,942 
1.01.03  Materials and Suppliers  20,540  16,008 
1.01.04  Other  912,482  618,846 
1.01.04.01  Deferred Tariff Costs Variations  542,681  334,353 
1.01.04.02  Prepaid Expenses  259,948  191,239 
1.01.04.03  Other Credits  109,853  93,254 
1.02  Noncurrent assets  10,297,040  10.353,053 
1.02.01  Long-term assets  1,907,774  2,046,088 
1.02.01.01  Other receivables  1,261,613  1,280,738 
1.02.01.01.01  Consumers, concessionaires and licensees  149,370  165,183 
1.02.01.01.02  Financial Investments  102,043  103,901 
1.02.01.01.03  Recoverable taxes  96,154  103,049 
1.02.01.01.04  Deferred taxes  914,046  908,605 
1.02.01.02  Related parties 
1.02.01.02.01  Associated companies 
1.02.01.02.02  Subsidiaries 
1.02.01.02.03  Other related parties 
1.02.01.03  Other  646,161  765,350 
1.02.01.03.01  Escrow deposits  92,518  81,846 
1.02.01.03.02  Deferred Tariff Costs Variations  406,113  512,678 
1.02.01.03.03  Prepaid Expenses  23,722  28,769 
1.02.01.03.04  Other Credits  123,808  142,057 
1.02.02  Permanent assets  8,389,266  8,306,965 
1.02.02.01  Investments  2,782,875  3,092,648 
1.02.02.01.01  Associated companies 
1.02.02.01.02  Associated companies - Goodwill 
1.02.02.01.03  Permanent equity interests 
1.02.02.01.04  Permanent equity interests - Goodwill  2,041,557  2,345,474 
1.02.02.01.05  Other investments  741,318  747,174 
1.02.02.02  Property, plant and equipment  5,556,192  5,162,543 
1.02.02.02.01  Property, plant and equipment  6,372,469  5,953,930 
1.02.02.02.02  (-) Special obligation linked to the concession  (816,277) (791,387)
1.02.02.03  Intangible 
1.03.03  Deferred charges  50,199  51,774 

49


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 03/31/2007  4 - 12/31/2006 
Total liabilities  14,602,195  14,048,781 
2.01  Current liabilities  4,121,624  3,785,275 
2.01.01  Loans and financing  921,525  687,975 
2.01.01.01  Accrued interest on debts  16,453  29,859 
2.01.01.02  Loans and financing  905,072  658,116 
2.01.02  Debentures  222,944  225,430 
2.01.02.01  Accrued interest on debentures  86,529  66,178 
2.01.02.02  Debentures  136,415  159,252 
2.01.03  Suppliers  767,982  854,161 
2.01.04  Taxes and social contributions payable  551,844  522,758 
2.01.05  Dividends and interest on shareholders’ equity  732,444  732,518 
2.01.06  Reserves 
2.01.07  Due to related parties 
2.01.08  Other  924,885  762,433 
2.01.08.01  Employee pension plans  83,623  86,715 
2.01.08.02  Regulatory charges  66,768  105,013 
2.01.08.03  Accrued liabilities  35,861  53,998 
2.01.08.04  Deferred tariff gains variations  257,325  162,350 
2.01.08.05  Derivative contracts  22,772  50,664 
2.01.08.06  Other accounts payable  458,536  303,693 
2.02  Non-Current Liabilities  5,139,238  5,395,195 
2.02.01  Long- Term Liabilities  5,139,238  5,395,195 
2.02.01.01  Loans and financings  2,241,952  2,475,548 
2.02.01.01.01  Accrued Interest on debts  29,797  2,550 
2.02.01.01.02  Loans and financings  2,212,155  2,472,998 
2.02.01.02  Debentures  1,803,875  1,779,445 
2.02.01.03  Reserves  96,355  103,711 
2.02.01.03.01  Reserve for Contingencies  96,355  103,711 
2.02.01.04  Related parties 
2.02.01.05  Advance for Future Capital Increase 
2.02.01.06  Other  997,056  1,036,491 
2.02.01.06.01  Employee pension plans  741,469  773,646 
2.02.01.06.02  Taxes and social contributions payable  16,846  39,741 
2.02.01.06.03  Deferred Tariff gains variations  51,641  71,069 
2.02.01.06.04  Derivative contracts  47,703  24,094 
2.02.01.06.05  Other  139,397  127,941 
2.02.02  Deferred income 
2.03  Non-controlling shareholders’ interest  2,128  2,034 
2.04  Shareholders’ equity  5,339,205  4,866,277 
2.04.01  Capital  4,734,790  4,734,790 

50


2.04.02  Capital reserves  16  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  131,471 
2.04.04.01  Legal reserves  131,471  131,471 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 
2.04.04.06  Special reserve for undistributed dividends 
2.04.04.07  Other revenue reserves 
2.04.05  Accumulated deficit  472,928 
2.04.06  Advance for Future Capital Increase 

51


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 01/01/2007 to
03/31/2007 
4 - 01/01/2007 to 
03/31/2007 
5 - 01/01/2006 to 
03/31/2006
 
6 - 01/01/2006 to 
03/31/2006 
3.01  Operating revenues  3,341,728  3,341,728  2,789,378  2,789,378 
3.02  Deductions from operating revenues  (1,188,534) (1,188,534) (967,572) (967,572)
3.03  Net operating revenues  2,153,194  2,153,194  1,821,806  1,821,806 
3.04  Cost of Electricity Energy Services  (1,227,309) (1,227,309) (1,108,191) (1,108,191)
3.04.01  Electricity purchased for resale  (871,183) (871,183) (748,863) (748,863)
3.04.02  Electricity network usage charges  (179,993) (179,993) (185,369) (185,369)
3.04.03  Personnel  (60,338) (60,338) (68,580) (68,580)
3.04.04  Employee pension plans  12,341  12,341  1,779  1,779 
3.04.05  Material  (9,333) (9,333) (8,988) (8,988)
3.04.06  Outsourced services  (27,499) (27,499) (23,876) (23,876)
3.04.07  Depreciation and amortization  (82,666) (82,666) (70,057) (70,057)
3.04.08  Other  (8,638) (8,638) (4,237) (4,237)
3.05  Gross operating income  925,885  925,885  713,615  713,615 
3.06  Operating Expenses/Income  (245,969) (245,969) (217,037) (217,037)
3.06.01  Sales and Marketing  (54,716) (54,716) (54,020) (54,020)
3.06.02 General and administrative (70,935) (70,935) (73,929) (73,929)

52


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 01/01/2007 to 
03/31/2007
 
4 - 01/01/2007 to 
03/31/2007
 
5 - 01/01/2006 to 
03/31/2006
 
6 - 01/01/2006 to 
03/31/2006
 
3.06.03  Financial  (107,046) (107,046) (81,988) (81,988)
3.06.03.01  Financial income  102,144  102,144  144,207  144,207 
3.06.03.02  Financial expenses  (209,190) (209,190) (226,195) (226,195)
3.06.03.02.01  Interest on shareholders’ equity  (34,430) (34,430) (34,361) (34,361)
3.06.03.02.02  Goodwill amortization  (174,760) (174,760) (191,834) (191,834)
3.06.04  Other operating income 
3.06.05  Other operating expense  (13,272) (13,272) (7,100) (7,100)
3.06.05.01  Merged goodwill  (8,164) (8,164) (2,519) (2,519)
3.06.05.02  Other  (5,108) (5,108) (4,581) (4,581)
3.06.06  Equity in subsidiaries 
3.07  Income (loss) from operations  679,916  679,916  496,578  496,578 
3.08  Nonoperating income (expense) (2,839) (2,839) (1,541) (1,541)
3.08.01  Income  3,305  3,305  859  859 
3.08.02  Expenses  (6,144) (6,144) (2,400) (2,400)
3.09  Income before taxes on income and minority interest  677,077  677,077  495,037  495,037 
3.10  Income tax and social contribution  (193,856) (193,856) (158,087) (158,087)
3.10.01  Social contribution  (50,584) (50,584) (41,795) (41,795)
3.10.02  Income tax  (143,272) (143,272) (116,292) (116,292)
3.11  Deferred income tax and social contribution  (10,199) (10,199) (22,323) (22,323)
3.11.01  Deferred Social contribution  (14,384) (14,384) (5,479) (5,479)
3.11.02  Deferred Income tax  4,185  4,185  (16,844) (16,844)
3.12  Statutory profit sharing/contributions  (8,139) (8,139)
3.12.01  Profit sharing 
3.12.02  Contributions  (8,139) (8,139)
3.12.02.01  Extraordinary item net of tax effects  (8,139) (8,139)
3.13  Reversal of interest on shareholders’ equity 

53


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 01/01/2007 to 
03/31/2007 
4 - 01/01/2007 to 
03/31/2007
 
5 - 01/01/2006 to 
03/31/2006
 
6 - 01/01/2006 to 
03/31/2006 
3.14  Non-controlling shareholder's interest  (94) (94) 0 0
3.15  Net income (loss) for the period  472,928 472,928 306,488 306,488
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730 479,756,730 479,756,730 479,756,730
  EARNINGS PER SHARE  0.98577 0.98577 0.63884 0.63884
  LOSSES PER SHARE         

54


08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER
Analysis of Results – CPFL Energia Consolidated

This analysis of results is expressed in thousands of Brazilian reais, except when indicated otherwise.

     
Information (Consolidated - R$ thousands)   Consolidated 
             
    March 31,2007    March 31,2006    Variation 
             
GROSS REVENUE    3,341,728    2,789,378    19.8% 
   Electricity sales to final Consumers    2,991,945    2,489,073    20.2% 
   Electricity sales to Wholesaler    131,602    116,095    13.4% 
   Other Operating Revenues    218,181    184,210    18.4% 
DEDUCTION FROM OPERATING REVENUE    (1,188,534)   (967,572)   22.8% 
NET OPERATING REVENUE    2,153,194    1,821,806    18.2% 
ENERGY COST    (1,051,176)   (934,232)   12.5% 
   Electricity Purchased for resale    (871,183)   (748,863)   16.3% 
   Electricity Network Usage Charges    (179,993)   (185,369)   -2.9% 
OPERATING COST/EXPENSE    (315,056)   (309,008)   2.0% 
   Personnel    (97,275)   (107,533)   -9.5% 
   Employee Pension Plan    12,583    1,838    584.6% 
   Material    (11,046)   (10,960)   0.8% 
   Outsourced Services    (74,185)   (68,670)   8.0% 
   Depreciation and Amortization    (89,279)   (76,534)   16.7% 
   Merged Goodwill Amortization    (8,164)   (2,519)   224.1% 
   Other    (47,690)   (44,630)   6.9% 
INCOME FROM ELECTRIC UTILITY SERVICES    786,962    578,566    36.0% 
FINANCIAL INCOME (EXPENSE)   (107,046)   (81,988)   30.6% 
     Income    102,144    144,207    -29.2% 
     Expenses    (209,190)   (226,195)   -7.5% 
OPERATING INCOME    679,916    496,578    36.9% 
NON-OPERATING INCOME (EXPENSE)   (2,839)   (1,541)   84.2% 
   Income    3,305    859    284.7% 
   Expenses    (6,144)   (2,400)   156.0% 
INCOME BEFORE TAX    677,077    495,037    36.8% 
   Social Contribution    (64,968)   (47,274)   37.4% 
   Income Tax    (139,087)   (133,136)   4.5% 
INCOME BEFORE EXTRAORDINARY ITEMS,             
MINORITY INTEREST AND REVERSALS    473,022    314,627    50.3% 
 Extraordinary Item net of taxes      (8,139)   -100.0% 
 Minority interest    (94)     0.0% 
NET INCOME FOR THE PERIOD    472,928    306,488    54.3% 
 
EBITDA    868,889    654,240    32.8% 


 

Net Income for the Period and EBITDA Reconciliation (*)    
   NET INCOME FOR THE PERIOD    472,928    306,488 
   
 Employee Pension Plan    (12,583)   (1,838)
 Depreciation and Amortization    97,443    79,053 
 Financial Income (Expense)   107,046    81,988 
 Social Contribution    64,968    47,274 
 Income Tax    139,087    133,136 
 Extraordinary Item      8,139 
   
EBITDA    868,889    654,240 
   
(*)information not reviewed by the Independent Auditors         

55


The following factors should be taken into account in comparing the results for the periods:

In June 2006, CPFL Energia acquired 100% of the shares and quotas of CPFL Serra Ltda, CPFL Comercialização Cone Sul S.A. and CPFL Missões Ltda. As a result of these acquisitions, the Company now indirectly holds an additional participation of 32.69% and 32.7538% in RGE and Sul Geradora, respectively, fully consolidated as from June in the company's financial statements.

Additionally, in December 2006, CPFL Energia acquired 99.99% of the shares of Santa Cruz, and ENERCAN started its operations in February 2007.

In view of the lack of comparability with the first quarter of 2006, these facts should be taken into account in a comparative analysis of the periods.

Gross Operating Income

The Gross Operating Income in the first quarter of 2007 was R$ 3,341,728, an increase of 19.8% (R$ 552,350) compared to the same period of the previous year.

The main reasons for this difference were:

i. An increase of 9.3% in the amount of Electricity sold to end users, of which 8.3% refers to the acquisitions of RGE and Santa Cruz;
ii. Impacts of the 2006 tariff adjustments of CPFL Paulista, CPFL Piratininga and RGE, of 10.83%, 10.79% and 10.2% respectively;
iii. An increase of 29.0% (R$ 44,589) in the income from TUSD, due mainly to the migration of industrial clients to the Free Market Environment.

Although energy sales to end users increased by 9.3%, total energy sales, taking into account sales to other concessionaires, grew by 4.1% . The increase in sales to end users was mainly influenced by the good performance of the residential and commercial classes, with growth of 18.5% and 14.5% respectively.

The increase in the CPFL Energia concession areas, which takes into account the supply billed with collection of TUSD, grew by 6.1% in the first quarter of 2007, compared with the same period of the previous year. Taking into consideration the effects of the acquisitions of RGE and Santa Cruz, the increase was 14.6% .

Deductions from Operating Income

The deductions from operating income in the first quarter of 2007 amounted to R$ 1,188,534, an increase of 22.8% (R$ 220,962) in relation to the same quarter of 2006, largely due to the increase in Gross Revenue.

56


Cost of Electricity Services

In the first quarter of 2007, the Cost of the Electricity Service was R$ 1,051,176, an increase of 12.5% (R$ 116,944) compared with the same quarter of the previous year, mainly due to:

i. An increase of 10.7% in the amount of energy acquired, of which 7.2% refers to the acquisitions of RGE and Santa Cruz;
ii. An increase in the average price of the energy purchased;
iii. Effects relating to recalculation of the energy cost in the 2005 and 2006 Tariff Reviews for the subsidiary CPFL Paulista, of R$ 79,075 (Note 3.b.2).

Operating Costs and Expenses

The operating costs and expenses in the quarter amounted to R$ 315,056, an increase of 2.0% (R$ 6,048) over the same period of the previous year. This increase was mainly due to:

These expenses, comprising Personnel, Materials, Outsourced Services and Other expenses, totaled R$ 230,159 in the first quarter of 2007, a decrease of 0.7% (R$ 1,634) in relation to the same quarter of 2006. This reduction was mainly due to the following factors:

i. Personnel: the reduction of 9.5% (R$ 10,258) is due mainly to the expense recognized in the first quarter of 2006 in relation to the Early Retirement Program, partially offset by the increase of R$ 9,977 in expense for ENERCAN and the acquisitions of RGE and Santa Cruz;
ii. Materials, Outsourced Services and Other Expenses: an increase of 7.0% (R$ 8,661) due mainly to ENERCAN and the acquisitions of RGE and Santa Cruz.

The Private Pension plan generated income of R$ 12,583 in the quarter (R$ 10,745 more than in the same period of 2006). This variation is mainly due to the impacts on the actual expected income on the plan assets, as established in the Actuarial Report prepared in December 2006.

The increase of 16.7% (R$ 12,745) refers basically to ENERCAN and the acquisitions of RGE and Santa Cruz.

57


Financial Income (Expense)

The net financial expense was 30.6% (R$ 25,058) higher than in the same quarter of 2006, mainly due to:

i. The decrease in income on investments resulting from the decrease in cash and cash equivalents;
ii. Recording of the net financial expense of R$ 9,724 in respect of ENERCAN and the acquisitions of RGE and Santa Cruz.

Social Contribution and Income Tax

Taxes on income amounted to 13.1% (R$ 23,645), higher than in the same period of the previous year. Although pre-tax profit was 36.8% higher than in the first quarter of 2006, the increase was offset by the income tax credit of R$ 40,234 recorded on the merged goodwill from acquisition of the subsidiary Semesa (Note 10).

Net Income and EBITDA

Due to the factors mentioned above, the net income for the quarter was R$ 472,928, 54.3% (R$ 166,440) higher in the same period of 2006.

The adjusted EBITDA (net income for the quarter before the effects of the private pension fund , depreciation, amortization, financial income (expense), equity accounting, social contribution, income tax and extraordinary item) for the first quarter of 2007 was R$ 868,926, 32.8% (R$ 214,686) higher than the EBITDA determined in the same period of 2006 (information not reviewed by the Independent Auditors).

The effects of the operating start-up of ENERCAN and the acquisitions of RGE and Santa Cruz, resulted in increases in EBITDA of R$ 16,047 (2.5%), R$ 32,274 (4.9%) and R$ 11,228 (1.7%), respectively, (information not reviewed by the Independent Auditors).

58


1 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL OF INVESTEE - %  6 - SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER 
          (in units)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER 
          (in units)
         01  COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL  33.050.196/0001-88  PUBLIC SUBSIDIARY  100.00  55.69 
COMMERCIAL, INDUSTRIAL AND OTHER  999,991  33,831,818,623 
     
     
 
         02  CPFL GERAÇÃO DE ENERGIA S/A  03.953.509/0001-47  PUBLIC SUBSIDIARY  100.00  24.84 
COMMERCIAL, INDUSTRIAL AND OTHER  205,487,715,785  205,487,715,785 
     
 
         03  CPFL COMERCIALIZAÇÃO BRASIL S/A  04.973.790/0001-42  CLOSED SUBSIDIARY  100.00  2.87 
COMMERCIAL, INDUSTRIAL AND OTHER  455,996  455,996 
     
 
         04  COMPANHIA PIRATININGA DE FORÇA E LUZ  04.172.213/0001-51  PUBLIC SUBSIDIARY  100.00  9.11 
COMMERCIAL, INDUSTRIAL AND OTHER  53,031,258,891  53,031,258,890 
 
         05  CPFL SERRA LTDA  02.150.256/0001-00  PUBLIC SUBSIDIARY  100.00  28.01 
COMMERCIAL, INDUSTRIAL AND OTHER  1,340,969,099 
 
         06  RIO GRANDE ENERGIA S/A  02.016.439/0001-38  PUBLIC SUBSIDIARY  99.76  0.00 
COMMERCIAL, INDUSTRIAL AND OTHER  804,776,417 

59


15.01 – INVESTMENTS

(Not reviewed by independent accountants)

Our principal capital expenditure in the last years have been for the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the first quarter, as well as the three years ended December 31, 2006, 2005 and 2004.

  In million of R$ 
   
        Year Ended December 31,
   
  Three Months    2006    2005    2004
                 
Distribution:                 
     CPFL Paulista    72    245    189    131 
     CPFL Piratininga    44    131    86    64 
     RGE    37    151    93    66 
     Santa Cruz         
                 
   Total distribution    155    527    368    261 
Generation:    82    266    255    343 
Commercialization:                 
     CPFL Brasil         
                 
Total    237    797    627    606 
                 

We plan to make capital expenditures totaling approximately R$ 971 million in 2007 and approximately R$ 747 million in 2008. Of total budgeted capital expenditure over this period, R$ 1,398 million is for distribution, R$ 302 million is for generation, 2 million is for holding and R$ 16 million is for commercialization.

60


16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY

Additional information – New Market

Position of the shareholders of CPFL Energia S/A with more than 5% of the shares holding voting rights, as of March 31, 2007:

Shareholders    Common
Shares
 
  Interest - % 
         
VBC Energia S.A.    139,002,673    28.97% 
521 Participações S.A.    149,230,373    31.11% 
Bonaire Participações S.A.    60,713,511    12.65% 
Brumado Holdings S.A.    28,420,052    5.92% 
BNDES Participações S.A.    24,789,436    5.17% 
Other shareholders    77,600,685    16.18% 
       
Total    479,756,730    100.00% 
       

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of March 31, 2007 and 2006:

    March 31, 2007    March 31, 2006 
   
Shareholders     Common 
Shares
 
  %     Common
Shares
 
  % 
 
Controlling Shareholders    349,784,399    72.91%    394,617,573    82.25% 
Administrator                 
   Executive Officers    29,657    0.01%    43,378    0.01% 
   Board of Directors    11    0.00%    21    0.00% 
Fiscal Council      0.00%      0.00% 
Other Shareholders – Free Float    129,942,663    27.08%    85,095,758    17.74% 
   
Total    479,756,730    100.00%    479,756,730    100.00% 
   



61


Shareholder’s composition of VBC Energia S/A with more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2007.

  Shareholders  Common
Shares
 
%  Preferred 
Shares 
%  TOTAL  %
(a) Votorantim Energia Ltda  1,100,652  30.31%  47,018  33.33%  1,147,670  30.42% 
(b) Atila Holdings S/A  1,100,652  30.31%  47,021  33.33%  1,147,673  30.42% 
(c) Camargo Corrêa Energia S.A.  1,100,652  30.30%  47,018  33.34%  1,147,670  30.42% 
  Other Shareholders 329,899  9.08%  0.00%  329,903  8.74% 
  Total  3,631,855  100.00% 141,061  100.00%  3,772,916  100.00% 

(a) Votorantim Energia Ltda

  Shareholders Quotas  % 
(d) Votorantim Investimentos Industriais S.A.  228,617,352  70.28% 
(e) Companhia Brasileira de Alumínio  70,827,862  21.77% 
(f) Santa Cruz Geração de Energia S.A.  25,855,977  7.95% 
  Total  325,301,191  100.00%

(b) Atila Holdings S.A.

  Shareholders  Quotas  % 
(d) Votorantim Investimentos Industriais S.A.   43,888,285  50.00% 
(g) Camargo Corrêa S.A.   43,888,285  50.00% 
  Total   87,776,570  100.00%


(c) Camargo Corrêa Energia S.A.

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(g) Camargo Corrêa S/A  518,860  100.00% 518,851 100.00%  1,037,711 100.00% 
  Other Shareholders  0.00%  0.00%  9 0.00% 
  Total  518,860  100.00% 518,860  100.00%  1,037,720 100.00% 

(d) Votorantim Investimentos Industriais S.A.

62


  Shareholders  Common
Shares
 
% 
(h) Votorantim Participações S.A.  11,165,582,998 100.00% 
  Other Shareholders  2 0.00% 
  Total  11,165,583,000  100.00%

(e) Companhia Brasileira de Alumínio

  Shareholders   Common
Shares
 
% 
(d) Votorantim Investimentos Industriais S.A.   765,534,496  99.76% 
  Other Shareholders         1,874,557  0.24% 
  Total   767,409,053  100.00%

(f) Santa Cruz Geração de Energia S.A.

  Shareholders  Common Shares  % 
(e) Companhia Brasileira de Alumínio  42,105,504  100.00% 
  Other Shareholders  0.00% 
  Total  42,105,510  100.00% 

(g) Camargo Corrêa S.A.

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(i) Participações Morro Vermelho S.A.  48,937  99.98%  93,099  100.00%  142,036  99.99% 
  Other Shareholders  0.02%  0.00%  10  0.01% 
  Total  48,946  100.00%  93,100  100.00%  142,046  100.00% 

(h) Votorantim Participações S.A.

  Shareholders  Common
Shares
 
% 
(j) Hejoassu Administração S.A.  5,304,772,480  98.59% 
  Other Shareholders  76,106,493  1.41% 
  Total  5,380,878,973  100.00% 

63


(i) Participações Morro Vermelho S.A.

Shareholders  Common 
Shares 
% 
Rosana Camargo Arruda Botelho  4,882,646  33.34% 
Renata Camargo Nascimento  4,882,646  33.33% 
Regina Camargo Pires Oliveira Dias  4,882,644  33.33% 
Other Shareholders  191  0.00% 
Total  14,648,127  100.00% 

(j) Hejoassu Administração S.A.

  Shareholders  Common
Shares
 
% 
(k) JEMF Participações S.A.  400,000  25.00% 
(l) AEM Participações S.A.  400,000  25.00% 
(m) ERMAN Participações S.A.  400,000  25.00% 
(n) MRC Participações S.A.  400,000  25.00% 
  Total  1,600,000  100.00% 

(k) JEMF Participações S.A.

  Shareholders Common
Shares
 
% Preferred
Shares
%  TOTAL % 
  José Ermírio de Moraes Neto  228,243,033  33.34%  0.00%  228,243,033  33.34% 
  José Roberto Ermírio Moraes  228,243,033  33.33%  0.00%  228,243,033  33.33% 
  Neide Helena de Moraes 228,243,034  33.33%  0.00%  228,243,034  33.33% 
(l) AEM Participações S.A.  0.00%  300  33.34%  300  0.00% 
(m) ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(n) MRC Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(l) AEM Participações S.A.

  Shareholders  Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
 

Antonio Ermírio de Moraes detains the voting rights, corresponding to the totality of his common shares 

684,729,100  100.00%  0.00%  684,729,100  100.00% 
(k) JEMF Participações S.A.  0.00%  300  33.34%  300  0.00% 
(m) ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(n) MRC Participações S.A.  0.00%  300  33.33%  300  0.00% 
  Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

64


(m) ERMAN Participações S.A.

Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
    Ermírio Pereira de Moraes detains the voting rights, corresponding to the totality of his common shares 
684,729,100  100.00%  0.00%  684,729,100  100.00% 
(k)   JEMF Participações S/A  0.00%  300  33.34%  300  0.00% 
(l)   AEM Participações S/A  0.00%  300  33.33%  300  0.00% 
(n)   MRC Participações S/A  0.00%  300  33.33%  300  0.00% 
    Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(n) MRC Participações S.A.

Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
    Maria Helena Moraes Scripilliti detains the voting rights, corresponding to the totality of his common shares 684,729,100  100.00%  0.00%  684,729,100  100.00% 
(k)   JEMF Participações S/A  0.00%  300  33.34%  300  0.00% 
(l)   ERMAN Participações S.A.  0.00%  300  33.33%  300  0.00% 
(n)   AEM Participações S.A.  0.00%  300  33.33%  300  0.00% 
    Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

Shareholder’s composition of 521 Participações S.A. with more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2007.

Shareholders  Common 
 Shares 
% 
Fundo de Investimento Financeiro BB  Renda Fixa IV  377,592  15.70% 
Fundo Mutuo de Investimento em  Ações BB - Carteira Livre I  2,027,402  84.30% 
Other Shareholders  0.00% 
Total  2,405,000  100.00% 

65


Shareholder’s composition of Bonaire Participações S.A. with more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2007.

Shareholders  Common 
 Shares 
% 
Energia Fundo de Investimento em Participações     66,728,872 100.00% 
Other Shareholders  6 0.00% 
Total     66,728,878 100.00% 

Shareholder’s composition of BRUMADO HOLDINGS S.A. with more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2007.

Shareholders  Common
 Shares 
% 
(a) Antares Holding Ltda  980,492,792  100.00% 
  Total  980,492,792  100.00% 

(a) Antares Holding Ltda

Shareholders  Common 
 Shares 
% 
Bradespar S.A.  274,546,567  100.00% 
Other Shareholders  0.00% 
Total  274,546,568  100.00% 

(b) Bradespar S.A.

Shareholders  Common   Shares  %  Preferred
 Shares 
 %  TOTAL  % 
(c) Cidade de Deus Cia Cial de Participações  22,441,612  36.59%  150,480  0.13%  22,592,092  12.92% 
  Fundação Bradesco  9,089,652  14.82%  1,449,492  1.28%  10,539,144  6.03% 
  Hedging Griffo (Fundos) 3,161,990  5.16%  8,816,134  7.77%  11,978,124  6.85% 
(d) NCF Participações S.A.  8,573,756  13.98%  0.00%  8,573,756  4.91% 
  Fundo de Pensões do Banco Espirito Santo  5,950,000  9.70%  0.00%  5,950,000  3.40% 
  Other Shareholders  12,115,242  19.75%  103,096,342  90.82%  115,211,584  65.89% 
  Total  61,332,252  100.00%  113,512,448  100.00%  174,844,700  100.00% 

66


(c) Cidade de Deus Cia Cial de Participações

Shareholders  Common
 Shares 
% 
(e)        Nova Cidade de Deus Participações S.A.  2,574,939,991  44.78% 
         Fundação Bradesco  1,903,839,616  33.11% 
         Lia Maria Aguiar  417,744,408  7.26% 
         Lina Maria Aguiar  488,038,330  8.48% 
         Other Shareholders  366,156,434  6.37% 
         Total  5,750,718,779  100.00% 

(d) NCF Participações S.A.

Shareholders  Common   Shares  %  Preferred   Shares  %  TOTAL  % 
Fundação Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 
Cidade de Deus Cia Cial de Participações  41,979,583  73.54%  0.00%  41,979,583  38.90% 
Nova Cidade de Deus Participações S.A.  777,000  1.36%  0.00%  777,000  0.72% 
Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 

(e) Nova Cidade de Deus Participações S.A.

Shareholders  Common   Shares  %  Preferred
 Shares 
 %  TOTAL  % 
         Fundação Bradesco  101,082,737  46.30%  231,332,928  98.35%  332,415,665  73.29% 
(f)
       Elo Participações S.A.  117,230,771  53.70%  0.00%  117,230,771  25.85% 
         Caixa Beneficiente Fund. do Bradesco  0%  3,885,487  1.65%  3,885,487  0.86% 
         Total  218,313,508  100.00%  235,218,415  100.00%  453,531,923  100.00% 

(f) Elo Participações S.A.

Shareholders  Common   Shares  %  Preferred   Shares  %  TOTAL  % 
Lázaro de Mello Brandão  9,188,513  5.92%  0.00%  9,188,513  4.12% 
Other Shareholders  145,894,884  94.08%  67,859,087  100.00%  213,753,971  95.88% 
Total  155,083,397  100.00%  67,859,087  100.00%  222,942,484  100.00% 

67


Shareholder’s composition of BNDES S.A. wiith more than 5% of common shares (voting right), up to the individuals level, as of March 31, 2007.

Shareholders  Common
 Shares 
% 
Banco Nacional de Desenv.Econômico e Social ( 1 ) 1 100.00% 
Total  1 100.00% 

( 1 ) State agency – Brazilian Federal.

       The quantity of shares are expressed in units

Commitment to arbitrage

The Company is committed to arbitrage in the Market Chamber of Arbitrage, in accordance with the Arbitration Clause in Article 44 of the Company’s By-Laws.

68



Annual Social Report / Quarterly
2007 and 2006

Company: CPFL ENERGIA S.A.

   
1 - Basis for Calculation  1º Quarter 2007 Value (R$ thousand) 1º Quarter 2006 Value (R$ thousand)
   
Net Revenues (NR)     2,153,194      1,821,806 
   
Operating Result (OR)     679,916      496,578 
   
Gross Payroll (GP)     89,821      103,508 
   
2 - Internal Social Indicators  Value (R$ thousand) % of GP  % of NR  Valor (R$ thousand) % of GP  % of NR 
   
Food  7,045  7.84%  0.33%  6,237  6.03%  0.34% 
   
Mandatory payroll taxes  23,678  26.36%  1.10%  28,493  27.53%  1.56% 
   
Private pension plan  4,976  5.54%  0.23%  4,814  4.65%  0.26% 
   
Health  4,600  5.12%  0.21%  4,584  4.43%  0.25% 
   
Occupational safety and health  474  0.53%  0.02%  304  0.29%  0.02% 
   
Education  422  0.47%  0.02%  330  0.32%  0.02% 
   
Culture  0.00%  0.00%  0.00%  0.00% 
   
Trainning and professional development  1,258  1.40%  0.06%  1,381  1.33%  0.08% 
   
Day-care / allowance  188  0.21%  0.01%  154  0.15%  0.01% 
   
Profit / income sharing  8,023  8.93%  0.37%  10,222  9.88%  0.56% 
   
Others  1,231  1.37%  0.06%  783  0.76%  0.04% 
   
Total - internal social indicators  51,895  57.78%  2.41%  57,302  55.36%  3.15% 
       
3 - External Social Indicators  Valor (R$ thousand) % of OR  % of NR  Valor (R$ thousand) % of OR  % of NR 
   
Education  0.00%  0.00%  21  0.00%  0.00% 
   
Culture  1,122  0.17%  0.05%  3,358  0.68%  0.18% 
   
Health and sanitation  169  0.02%  0.01%  241  0.05%  0.01% 
   
Sport  0.00%  0.00%  0.00%  0.00% 
   
War on hunger and malnutrition  0.00%  0.00%  0.00%  0.00% 
   
Others  61  0.01%  0.00%  240  0.05%  0.01% 
   
Total contributions to society  1,352  0.20%  0.06%  3,860  0.78%  0.21% 
   
Taxes (excluding payroll taxes) 1,121,540  164.95%  52.09%  965,076  194.35%  52.97% 
   
Total - external social indicators  1,122,892  165.15%  52.15%  968,936  195.12%  53.19% 
     
4 - Environmental Indicators  Valor (R$ thousand) % of OR  % of NR  Valor (R$ thousand) % of OR  % of NR 
   
Investments relalated to company production / operation  4,874  0.72%  0.23%  6,407  1.29%  0.35% 
   
Investments in external programs and/or projects  3,233  0.48%  0.15%  1,163  0.23%  0.06% 
   
Total environmental investments  8,107  1.19%  0.38%  7,570  1.52%  0.42% 
 
Regarding the establishment of "annual targets" to minimize residues, the consumption in production / operation and increase efficiency in the use of  
natural resources, the company 
( ) do not have targets 
( ) fulfill from 0 to 50% 
( ) fulfill from 51 to 75% 
(X) fulfill from 76 to 100% 
( ) do not have targets 
( ) fulfill from 0 to 50% 
( ) fulfill from 51 to 75% 
(X) fulfill from 76 to 100% 
   
5 - Staff Indicators  1º Quarter 2007  1º Quarter 2006 
   
Nº of employees at the end of period  6,214  5,737 
   
Nº of employees hired during the period  114  99 
   
Nº of outsourced employees  5,003  4,452 
   
Nº of interns  154  140 
   
Nº of employees above 45 years age  1,481  1,170 
   
Nº of women working at the company  1,031  974 
   
% of management position occupied by women  11.02%  12.70% 
   
Nº of Afro-Brazilian employees working at the company  445  425 
   
% of management position occupied by Afro-Brazilian employees  0.39%  0.37% 
   
Nº of employees with disabilities  191  147 
   
6 - Relevant information regarding the exercise of corporate citizenship 1º Quarter 2007  1º Quarter 2006 
   
Ratio of the highest to the lowest compensation at company  73.54  73.04 
   
Total number of work-related accidents  13  13 
 
Social and environmental projects developed by the company were  ( ) directors  (X) directors  ( ) all  ( ) directors  (X) directors  ( ) all 
decided upon by:    and managers  employees    and managers  employees 
 
  ( ) directors  ( ) all  (X) all + Cipa  ( ) directors  ( ) all  (X) all + Cipa 
Health and safety standards at the workplace were decided upon by:  and managers  employees    and managers  employees   
 
Regarding the liberty to join a union, the right to a collective negotiation  ( ) does not  ( ) follows the  (X) motivates  ( ) will not  ( ) will follow  (X) will motivate 
and the internal representation of the employees, the company:  get involved  OIT rules  and follows OIT  get involved  the OIT rules  and follow OIT 
 
  ( ) directors  ( ) directors  (X) all  ( ) directors  ( ) directors  (X) all 
The private pension plan contemplates:    and managers  employees    and managers  employees 
 
  ( ) directors  ( ) directors  (X) all  ( ) directors  ( ) directors  (X) all 
The profit / income sharing contemplates:    and managers  employees    and managers  employees 
 
In the selection of suppliers, the same ethical standards and social /  ( ) are not  (X) are  ( ) are  ( ) will not be  (X) will be  ( ) will be 
environmental responsibilities adopted by the company:  considered  suggested  required  considered  suggested  required 
 
Regarding the participation of employees in voluntary work programs, the  ( ) does not  ( ) supports  (X) organizes  ( ) will not  ( ) will support  (X) will organize 
company:  get involved    and motivates  get involved    and motivate 
 
Total number of customer complaints and criticisms:  in the company  in Procon  in the Courts  in the company  in Procon  in the Courts 
  238,983  482  1,727  274,629  680  2,133 
 
% of complaints and criticisms attended to or resolved:  in the company  in Procon  in the Courts  in the company  in Procon  in the Courts 
  100%  100%    100%  100%  97% 
   
Total value-added to distribute (R$ 000):  In first quarter 2007:     2,004,686  In first quarter 2006:     1,649,048 
 
  65% government  3% employees  64% government  6% employees 
  0% shareholders  8% third parties  0% shareholders  11% third parties 
Value-Added Distribution (VAD):  24% retained    19% retained   
 
7 - Other Information 
 
Item
6- Relevant information regarding the exercise of corporate citizenship - 1o Quarter 2007
% of complaints and criticisms attended to or resolved in the Justice, left blank for take three months to its solution
Consolidated informations 
In the financial items were utilized the percentage of stock paticipation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers. 
Responsible: Antônio Carlos Bassalo, phone: 55-19-3756-8018, bassalo@cpfl.com.br 

 

69


17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Management of
CPFL Energia S.A.
São Paulo - SP

1.     
We have performed a special review of the accompanying interim financial statements of CPFL Energia S.A. and subsidiaries, consisting of the individual (Company) and consolidated balance sheets as of March 31, 2007, the related statements of operations for the quarter then ended and the performance report, all expressed in Brazilian reais and prepared in accordance with Brazilian accounting practices under the responsibility of the Company’s management.
 
2.     

The interim financial statements for the quarters ended March 31, 2007 and 2006 of the indirect subsidiary Rio Grande Energia S.A. - RGE were reviewed by other independent auditors, who issued review reports thereon, dated April 23, 2007 and April 27, 2006 , respectively. Those auditors audited the balance sheet as of December 31, 2006 and issued an opinion thereon, dated January 26, 2007. The review reports and opinion were unqualified. Our reviews, insofar as they relate to: (a) total assets of this subsidiary as of March 31, 2007 and December 31, 2006, which represent 14.3% of the consolidated total assets; (b) the subsidiary's net result for the quarters ended March 31, 2007 and 2006, which represent 8.2% and 5.2%, respectively, of the consolidated total balances; and (c) the respective investment recorded under the equity method in the Company's financial statements, are based solely on the review reports and opinion of those independent auditors. The interim financial statements for the quar ter ended March 31, 2007 of the indirect jointly-owned subsidiary Campos Novos Energia S.A. were reviewed by other independent auditors, who issued unqualified review reports thereon, dated April 13, 2007, containing an emphasis-of-matter paragraph with respect to the existence of excess liabilities over current assets, which will be paid with the Company's cash flow. Those auditors audited the balance sheet as of December 31, 2006 and issued an opinion thereon, dated January 26, 2007, unqualified opinion. Our reviews, insofar as they relate to: (a) total proportional assets of this subsidiary as of March 31, 2007 and December 31, 2006, which represent 5.2% and 5.3%, respectively, of the consolidated total assets; (b) the subsidiary's net result for the quarter ended March 31, 2007, which represent 1.7% of the consolidated total balances; and (c) the respective investment recorded under the equity method in the Company's financial statements, are based solely on the review reports and opinion of those indepe ndent auditors.

 
3.     
Our review was conducted in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, and consisted principally of: (a) inquiries of and discussions with certain officials of the Company and its subsidiaries who have responsibility for accounting, financial and operating matters about the criteria adopted in the preparation of the interim financial statements, and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiaries.
 
4.     
Based on our special review and the reports of the other auditors, we are not aware of any material modifications that should be made to the interim financial statements referred to in paragraph 1 for them to be in conformity with Brazilian accounting practices and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.
 

 

70


 

5.     
As discussed in note 3, item (b.1), on October 19, 2006, the National Electric Power Agency (ANEEL) changed, on a provisional basis, the periodic tariff revision rate of 2003 of the subsidiary Companhia Piratininga de Força e Luz from 9.67% to 10.14%. Since this is a provisional tariff revision, it is subject to changes upon definitive approval.
 
6.     
We had previously audited the individual and consolidated balance sheets of CPFL Energia S.A. and subsidiaries as of December 31, 2006, presented for comparative purposes, and issued an opinion thereon, dated January 26, 2007, containing an emphasis of matter paragraph similar to paragraph 5 above. We had previously reviewed the individual and consolidated statements of operations for the quarter ended March 31, 2006, presented for comparative purposes, and issued a review report thereon, dated April 27, 2006 (except for the matter mentioned in the note regarding subsequent events, as to which the date is May 10, 2006), containing an emphasis of matter paragraph regarding the change made by ANEEL, on a definite basis, of the periodic tariff revision rate of 2003 of the subsidiary Companhia Paulista de Força e Luz and the recording of a regulatory asset pending approval by ANEEL on that date.
 
7.     
The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.
 

Campinas, April 24, 2007

DELOITTE TOUCHE TOHMATSU    Walbert Antonio dos Santos 
Auditores Independentes    Engagement Partner 

71


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

The subsidiary Companhia Paulista de Força e Luz (“CPFL Paulista”) is a public company and its Comments on the performance of this quarter is attached in the Interim Financial Statements as of March 31, 2007, filed at CVM (Brazilian Securities Commission).

The subsidiary CPFL Geração de Energia S.A. is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of March 31, 2007, filed at CVM (Brazilian Securities Commission).

The subsidiary Companhia Piratininga de Força e Luz is a public company and its Comments on the performance of this quarter is attached in the Interim Financial Statements as of March 31, 2007, filed at CVM (Brazilian Securities Commission).

72


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 01/01/2007 to 
03/31/2007 
4 - 01/01/2007 to
 03/31/2007 
5 - 01/01/2006 to
 03/31/2006 
6 - 01/01/2006 to 
03/31/2006 
3.01  Operating revenues  448,434  448,434  449,958  449,958 
3.02  Deductions from operating revenues  (62,112) (62,112) (59,589) (59,589)
3.02.01  ICMS  (20,784) (20,784) (18,211) (18,211)
3.02.02  PIS  (7,350) (7,350) (7,365) (7,365)
3.02.03  COFINS  (33,852) (33,852) (33,911) (33,911)
3.02.04  ISS  (126) (126) (102) (102)
3.03  Net operating revenues  386,322  386,322  390,369  390,369 
3.04  Cost of sales and/or services  (270,674) (270,674) (286,559) (286,559)
3.04.01  Cost of electric energy  (267,051) (267,051) (282,688) (282,688)
3.04.02  Material  (120) (120) (672) (672)
3.04.03  Outsourced services  (3,503) (3,503) (3,199) (3,199)
3.05  Gross operating income  115,648  115,648  103,810  103,810 
3.06  Operating Expenses/Income  (3,163) (3,163) (885) (885)
3.06.01  Sales and Marketing  (4,267) (4,267) (3,580) (3,580)
3.06.02  General and administrative  (40) (40) (19) (19)
3.06.03  Financial  1,144  1,144  2,714  2,714 
3.06.03.01  Financial income  3,753  3,753  5,180  5,180 
3.06.03.02  Financial expenses  (2,609) (2,609) (2,466) (2,466)
3.06.04  Other operating income 
3.06.05  Other operating expense 
3.06.06  Equity in subsidiaries 

73


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 01/01/2007 to 
03/31/2007 
4 - 01/01/2007 to 
03/31/2007 
5 - 01/01/2006 to 
03/31/2006
 
6 - 01/01/2006 to
 03/31/2006 
3.07  Income from operations  112,485  112,485  102,925  102,925 
3.08  Nonoperating income (expense)
3.08.01  Income 
3.08.02  Expenses 
3.09  Income before taxes on income and minority interest  112,485  112,485  102,925  102,925 
3.10  Income tax and social contribution  (38,091) (38,091) (34,575) (34,575)
3.10.01  Social contribution  (10,090) (10,090) (9,166) (9,166)
3.10.02  Income tax  (28,001) (28,001) (25,409) (25,409)
3.11  Deferred income tax and social contribution 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on shareholders’ equity 
3.15  Net income (loss) for the period  74,394  74,394  68,350  68,350 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 455,996  455,996  455,996  455,996 
  EARNINGS PER SHARE  163.14617  163.14617  149.89167  149.89167 
  LOSS PER SHARE         

74


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES 
 
CPFL Comercialização Brasil S.A. 

Gross Revenue

The Gross revenue for the 1st quarter of 2007, which includes the operations of the subsidiaries CLION and Sul Geradora, was R$ 448,434, a slight decrease of 0.3% in relation to the same quarter of 2006. A volume of 3,612 GWh was traded in the quarter, against 3,964 GWh in the same quarter of the previous year.

Net Income

Net income of R$ 74,394 was recorded in the 1st quarter of 2007, an increase of 8.8% compared to the same quarter of 2006.

EBITDA (net income before financial income, income tax and social contribution, depreciation and amortization) for the 1st quarter of 2007 was R$ 111,602, 11.3% higher than in the same quarter of 2006, which amounted to R$ 100,247 (information not reviewed by the Independent Auditors).

75


SUMMARY

Group Table Description  Page 
   01  01  IDENTIFICATION 
   01  02  HEAD OFFICE 
   01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
   01  04  ITR REFERENCE AND AUDITOR INFORMATION 
   01  05  CAPITAL STOCK 
   01  06  COMPANY PROFILE 
   01  07  COMPANIES NOT INCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 
   01  08  CASH DIVIDENDS 
   01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
   01  10  INVESTOR RELATIONS OFFICER 
   02  01  BALANCE SHEET - ASSETS 
   02  02  BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
   03  01  INCOME STATEMENT 
   04  01  NOTES TO THE INTERIM FINANCE STATEMENTS 
   05  01  COMMENTS ON PERFORMANCE OF THE QUARTER  48 
   06  01  CONSOLIDATED BALANCE SHEET - ASSETS  49 
   06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY  50 
   07  01  CONSOLIDATED INCOME STATEMENT  52 
   08  01  COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER  55 
   09  01  HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  59 
   15  01  INVESTMENTS  60 
   16  01  OTHER IMPORTANT INFORMATION ON THE COMPANY  61 
   17  01  REPORT ON SPECIAL REVIEW-UNQUALIFIED  70 
    COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  72 
    CPFL GERAÇÃO DE ENERGIA S.A.   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  72 
    COMPANHIA PIRATININGA DE FORÇA E LUZ   
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  72 
    CPFL COMERCIALIZAÇÃO BRASIL LTDA   
   18  02  INCOME STATEMENT OF SUBSIDIARIES  74 
   18  02  COMMENTS ON PERFORMANCE OF SUBSIDIARIES  75 


76


 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 09, 2007

 
CPFL ENERGIA S.A.
 
By:  
         /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

  Name:
Title:  
  José Antonio de Almeida Filippo
  Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.