Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2007

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation of the original in Portuguese)    
FEDERAL GOVERNMENT     
BRAZILIAN SECURITIES COMMISSION (CVM)    
STANDARD FINANCIAL STATEMENTS – DFP   Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES    Date: December 31, 2006 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93 
4 - NIRE (State Registration Number)
353.001.861.33
 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT 
Vila Olímpia 
3 - ZIP CODE
 04547-005 
4 - CITY   
 São Paulo 
5 - STATE
SP 
6 - AREA CODE
 019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE
 - 
9 - TELEPHONE
10 - TELEX
 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
-
14 - FAX
 
15 - E-MAIL 
ri@cpfl.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE 
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE
 - 
11 - TELEX
 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL
jfilippo@cpfl.com.br 

01.04 –REFERENCE AND AUDITOR INFORMATION

Year  1 – Beginning date of the year  2 – Closing date of the year 
1 – Current  01/01/2006  12/31/2006 
2 – Previous  01/01/2005  12/31/2005 
3 – The last but two  01/01/2004  12/31/2004 
09 - INDEPENDENT ACCOUNTANT
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE
00385-9 
11. PARTNER IN CHARGE
Walbert Antonio dos Santos 
12 - CPF (INDIVIDUAL TAX ID)
867.321.888-87 

1


01.05 - CAPITAL STOCK

Number of Shares
(in thousand)
1 – Current Quarter
12.31.2006 
2 –Previous Quarter
12.31.2005 
3 – Same Quarter of Last Year
12.31.2004 
Paid-in Capital 
1 – Common  479,757  479,757  451,629 
2 – Preferred 
3 – Total  479,757  479,757  451,629 
Treasury Stock 
4 - Common 
5 - Preferred 
6 – Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
3120 – Administration and Participation Company - Electric Energy 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE
5 - DATE OF
PAYMENT  
6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  RCA  08.09.2006  Dividend  09.29.2006  ON  1.2756068650 
02  RCA  02.12.2007  Dividend    ON  1.5047421610 

2


01.09 - INVESTOR RELATIONS OFFICER

1- DATE
02.12.2007 
2 – SIGNATURE 

3

 


02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
Total assets  5,672,472  5,330,760  4,377,360 
1.01  Current assets  918,207  849,762  622,725 
1.01.01  Cash and Banks  26,393  249,452  186,385 
1.01.02  Credits  891,463  598,786  436,225 
1.01.02.01  Accounts Receivable 
1.01.02.02  Other receivables  891,463  598,786  436,225 
1.01.02.02.01  Dividends and interest on shaherolder’s equity  824,242  515,494  387,387 
1.01.02.02.02  Financial investments  28,615  22,923 
1.01.02.02.03  Recoverable Taxes  28,655  60,369  48,838 
1.01.02.02.04  Deffered taxes  9,951 
1.01.03  Material and Supplies 
1.01.04  Other  351  1,524  115 
1.01.04.01  Derivatives  1,124 
1.01.04.02  Other Credits  351  400  115 
1.02  Noncurrent assets  4,754,265  4,480,998  3,754,635 
1.02.01  Long-term assets  177,992  182,468 
1.02.01.01  Other receivables  177,685  182,468 
1.02.01.01.01  Financial investments  103,901  107,681 
1.02.01.01.02  Recoverable Taxes  2,787  2,787 
1.02.01.01.03  Deferred Taxes  70,997  72,000 
1.02.01.02  Related parties 
1.02.01.02.01  Associated companies 
1.02.01.02.02  Subsidiaries 
1.02.01.02.03  Other related parties 
1.02.01.03  Other  307 
1.02.01.03.01  Escrow deposits 
1.02.01.03.02  Other credits  300 
1.02.02  Permanent Assets  4,576,273  4,298,530  3,754,635 
1.02.02.01  Investments  4,575,504  4,298,189  3,754,635 
1.02.02.01.01  Associated companies 
1.02.02.01.02  Associated companies - Goodwill 
1.02.02.01.03  Permanent equity interests  3,126,322  2,976,208  2,735,310 
1.02.02.01.04  Permanent equity interests - Goodwill  1,448,410  1,321,981  1,019,325 
1.02.02.01.05  Other investments  772 
1.02.02.02  Property, plant and equipment  493  137 
1.02.02.03  Intangible 
1.02.02.04  Deferred charges  276  204 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
Total liabilities and shareholders' equity  5,672,472  5,330,760  4,377,360 
2.01  Current liabilities  782,977  500,815  168,642 
2.01.01  Loans and financing  8,406  14,174 
2.01.01.01  Interest on debts  120  3,556 
2.01.01.02  Loans and financing  8,286  10,618 
2.01.02  Debentures 
2.01.03  Suppliers  6,387  1,908  6,831 
2.01.04  Taxes and Social Contributions Payable  291  16,625  4,489 
2.01.05  Dividends and Interest on Equity  726,798  482,211  140,147 
2.01.06  Reserves 
2.01.07  Related parties 
2.01.08  Other  41,095  71  3,001 
2.01.08.01  Accrued liabilities  45 
2.01.08.02  Derivative contracts  40,141  2,934 
2.01.08.03  Other  909  63  60 
2.02  Non-current liabilities  23,218  33,897  112,736 
2.02.01  Long-term liabilities  23,218  33,897  112,736 
2.02.01.01  Loans and financing  95,558 
2.02.01.02  Debentures 
2.02.01.03  Reserves  23,218  8,533 
2.02.01.03.01  Reserve for Contingencies  23,218  8,533 
2.02.01.04  Related parties 
2.02.01.05  Advances 
2.02.01.06  Other  25,364  17,178 
2.02.01.06.01  Derivative contracts  25,364  17,178 
2.02.02  Deferred income 
2.04  Shareholders’ equity  4,866,277  4,796,048  4,095,982 
2.04.01  Capital  4,734,790  4,734,782  4,082,036 
2.04.01.01  Capital  4,734,790  4,734,790  4,082,036 
2.04.01.02  Treasury shares  (8)
2.04.02  Capital reserves  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  61,266  13,946 
2.04.04.01  Legal reserves  131,471  61,266  13,946 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 

5


1 - Code  2 - Description  3 - 12/31/2006  4 - 12/31/2005     5 - 12/31/2004 
2.04.04.06  Special Reserve for undistributed dividends 
2.04.04.07  Other Revenue Reserve 
2.04.05  Retained Earnings 

6


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 - Code  2 – Description  3 - 01/01/2006 to
12/31/2006  
4 - 01/01/2005 to
12/31/2005
  
5 - 01/01/2004 to
12/31/2004
  
3.01  Operating revenues 
3.02  Deductions 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating Income  1,533,537  861,523  390,951 
3.06.01  Selling 
3.06.02  General and administrative  (18,934) (9,327) (32,018)
3.06.03  Financial  103,528  (45,968) (54,091)
3.06.03.01  Financial Income  228,136  219,838  156,740 
3.06.03.01.01  Interest on Shareholder’s Equity - Income  142,000  172,522  114,653 
3.06.03.01.02  Financial Income  86,136  47,316  42,087 
3.06.03.02  Financial expense  (124,608) (265,806) (210,831)
3.06.03.02.01  Interest on Shareholder’s Equity - Expense  (186,215)
3.06.03.02.02  Goodwill Amortization  (86,438) (56,134) (42,359)
3.06.03.02.03  Financial expense  (38,170) (23,457) (168,472)
3.06.04  Other operating income 
3.06.05  Other operating expense 
3.06.06  Equity in subsidiaries  1,448,943  916,818  477,060 
3.07  Operating Income  1,533,537  861,523  390,951 

7


1 - Code  2 – Description  3 - 01/01/2006 to
12/31/2006
  
4 - 01/01/2005 to
12/31/2005  
5 - 01/01/2004 to
12/31/2004
  
3.08  Nonoperating Income (Expense) 60,349  (649) 2,621 
3.08.01  Nonoperating Income  62,747  5,272 
3.08.02  Nonoperating Expense  (2,398) (658) (2,651)
3.09  Income before taxes on income and Extraordinary Item  1,593,886  860,874  393,572 
3.10  Income Tax and Social Contribution  (56,739) (160)
3.10.01  Social Contribution  (12,837)
3.10.02  Income Tax  (43,902) (160)
3.11  Deferred Income Tax and Social Contribution  8,949  72,000 
3.11.01  Deferred Social Contribution  4,297  13,000 
3.11.02  Deferred Income Tax  4,652  59,000 
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of Interest on Equity  (142,000) 13,693  (114,653)
3.15  Net Income  1,404,096  946,407  278,919 
  SHARES OUTSTANDING EX- TREASURY STOCK  479,757  479,756  451,629 
  NET INCOME PER SHARES  2.92668  1.97268  0.61758 
  LOSS PER SHARES       

8


04.01 – STATEMENTS OF CHANGES IN FINANCIAL POSITION (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 – 01/01/2006
to 12/31/2006
 
4 – 01/01/2005
to 12/31/2005
 
5 – 01/01/2004
to 12/31/2004
  
4.01  Sources of funds  1,569,215  910,205  1,786,540 
4.01.01  From operations  (3,697) 18,804  (160,632)
4.01.01.01  Net income  1,404,096  946,407  278,919 
4.01.01.02  Items not affecting working capital  (1,407,793) (927,603) (439,551)
4.01.01.02.01  Depreciation and Amortization  86,446  56,134  42,359 
4.01.01.02.02  Reserve for Contingencies  14,685  8,533 
4.01.01.02.03  Long term interest and monetary and exchange variation  11,715  (11,685) (28,350)
4.01.01.02.04  Unrealized losses (gains) on derivative contracts  8,186  17,178 
4.01.01.02.05  Equity in subsidiaries  (1,448,943) (916,818) (477,060)
4.01.01.02.06  Losses (gains) on disposal of property, plant and equipment and investments  (62,747) 47  (2,621)
4.01.01.02.07  Deferred Taxes - Assets and Liabilities  (8,949) (72,000)
4.01.01.02.08  Other  8,943 
4.01.02  From shareholders  17,258  684,649 
4.01.02.01  Capital contribution - Initial Public Offering  684,649 
4.01.02.02  Capital contribution - Subscription Bonus  17,258 
4.01.03  From third parties  1,572,912  874,143  1,262,523 
4.01.03.01  Long-term financing and debentures  224,764 
4.01.03.02  Transfer from noncurrent to current assets  9,951 
4.01.03.03  Intercompany loans  435,256 
4.01.03.04  Dividend and Interest on Equity from Subsidiaries  1,452,410  874,143  601,905 

9


1 - Code  2 - Description  3 – 01/01/2006
to 12/31/2006
  
4 – 01/01/2005
to 12/31/2005
 
5 – 01/01/2004
to 12/31/2004
 
4.01.03.05  Sales of Treasury Shares  24 
4.01.03.06  Capital Reduction in Subsidiary  20,628 
4.01.03.07  Sales of Permanent Assets  89,899 
4.01.03.08  Other  598 
4.02  Uses of funds  1,782,932  1,015,341  1,358,517 
4.02.01  Purchase of interest in subsidiaries  415,000  2,837 
4.02.02  Capital Increase in Subsidiaries  453 
4.02.03  Increase in property, plant and equipment  101  137 
4.02.04  Financial Investments  7,935  95,996 
4.02.05  Transfer from long-term to current liabilities  25,363  13,840  111,566 
4.02.06  Dividends and interest on equity  1,333,891  899,087  264,973 
4.02.07  Redemption of debentures  721,990 
4.02.08  Transfer from current to noncurrent assets  2,787 
4.02.09  Additions to deferred charges  335  204 
4.02.10  Intercompany loans  259,988 
4.02.11  Escrow deposits 
4.02.12  Other  300 
4.03  (Decrease) Increase in working capital  (213,717) (105,136) 428,023 
4.04  Increase in current assets  68,445  227,037  458,226 
4.04.01  Beginning of the year  849,762  622,725  164,499 
4.04.02  End of the year  918,207  849,762  622,725 
4.05  Increase (decrease) in current liabilities  268,162  332,173  30,203 
4.05.01  Beginning of the year  500,815  168,642  138,439 

10


1 - Code  2 - Description  3 – 01/01/2006
to 12/31/2006 
4 – 01/01/2005
to 12/31/2005 
5 – 01/01/2004
to 12/31/2004 
4.05.02  End of the year  782,977  500,815  168,642 

11


05.01 –STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2006 TO DECEMBER 31, 2006 (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - Capital  4 – Capital Reserves 5 – Revaluation
Reserves 
   6 – Revenue
Reserves 
7 – Accumulated
Income (Loss) 
8 – Shareholders’
Equity Total
  
5.01  Opening balance  4,734,782  61,266  4,796,048 
5.02  Prior year adjustment 
5.03  Capital increase 
5.04  Reserve realization  16  16 
5.05  Treasury shares 
5.06  Net income for the year  1,404,096  1,404,096 
5.07  Allocation of income  70,205  (1,404,096) (1,333,891)
5.07.01  Statutory reserve  70,205  (70,205)
5.07.02  Interim dividend  (611,981) (611,981)
5.07.03  Proposed dividend  (721,910) (721,910)
5.08  Other 
5.09  Ending balance  4,734,790  16  131,471  4,866,277 

12


05.01 –STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2005 TO DECEMBER 31, 2005 (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - Capital  4 – Capital
Reserves
5 – Revaluation
Reserves 
6 – Revenue
Reserves
7 – Accumulated
Income (Loss)
 
8 – Shareholders’
Equity Total
 
5.01  Opening balance  4,082,036  13,946  4,095,982 
5.02  Prior year adjustment 
5.03  Capital increase  652,754  652,754 
5.04  Reserve realization 
5.05  Treasury shares  (8) (8)
5.06  Net income for the year  946,407  946,407 
5.07  Allocation of income  47,320  (946,407) (899,087)
5.07.01  Statutory reserve  47,320  (47,320)
5.07.02  Interim dividend  (323,677) (323,677)
5.07.03  Interim Interest on Equity  (76,920) (76,920)
5.07.04  Proposed dividend  (389,195) (389,195)
5.07.05  Proposed Interest on Equity  (109,295) (109,295)
5.08  Other 
5.09  Ending balance  4,734,782  61,266  4,796,048 

13


05.02 –STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FROM JANUARY 01, 2004 TO DECEMBER 31, 2004 (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - Capital 4 – Capital
Reserves
5 – Revaluation
Reserves
 
6 – Revenue
Reserves
7 – Accumulated
Income (Loss)
 
8 – Shareholders’
Equity Total 
5.01  Opening balance  4,940,998  (1,543,611) 3,397,387 
5.02  Prior year adjustment 
5.03  Capital increase  (858,962) 1,543,611  684,649 
5.03.01  Absorption of accumulated deficit  (1,543,611) 1,543,611 
5.03.02  Capital increase  684,649  684,649 
5.04  Reserve realization 
5.05  Treasury shares 
5.06  Net income for the year  278,919  278,919 
5.07  Allocation of income  13,946  (278,919) (264,973)
5.07.01  Statutory reserve  13,946  (13,946)
5.07.02  Interim dividend  (124,826) (124,826)
5.07.03  Declared dividend  (140,147) (140,147)
5.08  Other 
5.09  Ending balance  4,082,036  13,946  4,095,982 

14


06.01 – CONSOLIDATED BALANCE SHEET – ASSETS (in thousands of Brazilian reais – R$)

1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
Total Assets  14,048,781  13,689,901  12,618,121 
1.01  Current Assets  3,695,728  3,770,291  3,222,665 
1.01.01  Cash and Banks  630,250  1,029,241  817,724 
1.01.02  Credits  2,430,624  1,957,890  1,696,730 
1.01.02.01  Accounts Receivable  2,430,624  1,957,890  1,696,730 
1.01.02.01.01  Consumers, Concessionaires and Licensees  2,124,968  1,800,556  1,572,487 
1.01.02.01.02  Other Receivables 
1.01.02.01.03  Dividend and Interest on Shareholder’s Equity  16,755 
1.01.02.01.07  Deferred Taxes  188,942 
1.01.02.02  Other Credits 
1.01.02.04  Financial Investments  22,923 
1.01.02.05  Recoverable Taxes  188,772  174,663 
1.01.02.06  (-) Allowance for Doubtful Accounts  (54,361) (50,420)
1.01.03  Material and Supplies  16,008  9,203  7,575 
1.01.04  Other  618,846  773,957  700,636 
1.01.04.01  Deferred Tariff Costs Variations  334,353  486,384  463,928 
1.01.04.02  Prepaid Expenses  191,239  149,352  9,425 
1.01.04.03  Derivatives Contracts  3,644 
1.01.04.04  Other Credits  93,254  134,577  227,283 
1.02  Noncurrent Assets  10,353,053  9,919,610  9,395,456 
1.02.01  Long-term assets  2,046,088  2,583,634  2,670,139 
1.02.01.01  Other Credits  1,280,738  1,834,719  1,672,366 
1.02.01.01.01  Consumers, Concessionaires and Licensees  165,183  530,423  582,290 
1.02.01.01.02  Other Receivables 
1.02.01.01.03  Financial Investments  103,901  108,531  850 
1.02.01.01.04  Recoverable taxes  103,049  77,324  33,551 
1.02.01.01.05  Deferred Taxes  908,605  1,118,441  1,055,675 
1.02.02  Related parties 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries 
1.02.02.03  Other related parties 
1.02.03  Other  765,350  748,915  997,773 
1.02.03.01  Escrow deposits  81,846  62,559  145,396 
1.02.03.02  Deferred Tariff costs variations  512,678  510,277  580,232 
1.02.03.03  Prepaid expenses  28,769  38,187  49,186 
1.02.03.04  Other  142,057  137,892  222,959 
1.02.02  Permanent Assets  8,306,965  7,335,976  6,725,317 
1.02.02.01  Investments  3,092,648  3,095,162  2,841,132 

15


1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
1.02.01.01.01  Associated companies  0

06.01 – CONSOLIDATED BALANCE SHEET – ASSETS (in thousands of Brazilian reais – R$)

1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
1.02.01.01.02  Associated companies - Goodwill 
1.02.01.01.03  Investments in subsidiaries 
1.02.01.01.04  Investments in subsidiaries – Goodwill  2,345,474  2,299,646  2,019,045 
1.02.01.01.05  Other investments  747,174  795,516  822,087 
1.02.02.02  Property, plant and equipment  5,162,543  4,200,769  3,826,864 
1.02.02.02.01  Property, plant and equipment  5,953,930  4,841,766  4,414,917 
1.02.02.02.02  (-) Special obligation linked to the concession  (791,387) (640,997) (588,053)
1.02.02.03  Intangible 
1.03.03  Deferred charges  51,774  40,045  57,321 

16


06.02 – CONSOLIDATED BALANCE SHEET – LIABILITIES (in thousands of Brazilian reais – R$)

1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
Total liabilities and shareholders' equity  14,048,781  13,689,901  12,618,121 
2.01  Current liabilities  3,785,275  4,139,282  2,997,243 
2.01.01  Loans and financing  687,975  1,245,946  904,321 
2.01.01.01  Accrued Interest on debts  29,859  47,931  39,748 
2.01.01.02  Loans and financing  658,116  1,198,015  864,573 
2.01.02  Debentures  225,430  368,440  355,992 
2.01.02.01  Accrued Interest on debentures  66,178  94,948  98,490 
2.01.02.02  Debentures  159,252  273,492  257,502 
2.01.03  Suppliers  854,161  782,233  663,857 
2.01.04  Taxes and social contributions payable  522,758  474,960  409,474 
2.01.05  Dividends and interest on equity  732,518  489,263  158,644 
2.01.06  Reserves 
2.01.07  Due to Related Parties 
2.01.08  Other  762,433  778,440  504,955 
2.01.08.02  Employee pension plans  86,715  121,048  100,530 
2.01.08.03  Regulatory charges  105,013  30,945  61,504 
2.01.08.04  Accrued liabilities  53,998  29,490  25,935 
2.01.08.05  Deferred Tariff gains variations  162,350  262,764  148,536 
2.01.08.06  Derivative contracts  50,664  39,928  43,056 
2.01.08.07  Other  303,693  294,265  125,394 
2.02  Non-Current Liabilities  5,395,195  4,754,571  5,387,878 
2.02.01  Long- Term Liabilities  5,395,195  4,754,571  5,387,878 
2.02.01.01  Loans and financings  2,475,548  1,807,465  2,144,341 
2.02.01.01.01  Accrued Interest on debts  2,550 
2.02.01.01.02  Loans and financings  2,472,998  1,807,465  2,144,341 
2.02.01.02  Debentures  1,779,445  1,556,599  1,640,705 
2.02.03  Reserves  103,711  214,969  304,036 
2.02.03.01  Reserve for Contingencies  103,711  214,969  304,036 
2.02.01.04  Related parties 
2.02.01.05  Advance for Future Capital Increase 
2.02.01.06  Other  1,036,491  1,175,538  1,298,796 
2.02.01.06.01  Suppliers  201,982  229,874 
2.02.01.06.02  Employee pension plans  773,646  793,343  798,903 
2.02.01.06.03  Taxes and social contributions payable  39,741  31,110  86,503 
2.02.01.06.04  Deferred Tariff gains variations  71,069  11,976  47,209 
2.02.01.06.05  Derivative contracts  24,094  29,635  44,696 
2.02.01.06.06  Other  127,941  107,492  91,611 
2.02.02  Deferred income 
2.03  Non-controlling shareholders’ interest  2,034  137,018 
2.04  Shareholders’ equity  4,866,277  4,796,048  4,095,982 

17


1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
2.04.01  Capital  4,734,790  4,734,782  4,082,036 

06.02 – CONSOLIDATED BALANCE SHEET – LIABILITIES (in thousands of Brazilian reais – R$)

1 - Code  2 – Description  3 - 12/31/2006  4 - 12/31/2005  5 - 12/31/2004 
2.04.01.01  Capital  4,734,790  4,734,790  4,082,036 
2.04.01.02  Treasury shares  (8)
2.04.02  Capital reserves  16 
2.04.03  Revaluation reserves 
2.04.03.01  Own assets 
2.04.03.02  Subsidiary/associated companies 
2.04.04  Profit reserves  131,471  61,266  13,946 
2.04.04.01  Legal reserves  131,471  61,266  13,946 
2.04.04.02  Statutory reserves 
2.04.04.03  For contingencies 
2.04.04.04  Unrealized profits 
2.04.04.05  Profit retention 
2.04.04.06  Special reserve for undistributed dividends 
2.04.04.07  Other revenue reserves 
2.04.05  Accumulated deficit 
2.04.06  Advance for Future Capital Increase 

18


07.01 – CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - 01/01/2006 to
12/31/2006
 
4 - 01/01/2005 to
12/31/2005
5 - 01/01/2004 to
12/31/2004
3.01  Operating revenues  12,227,052  10,907,058  9,548,670 
3.02  Deductions from Operating Revenues  (3,313,040) (3,168,146) (2,812,417)
3.03  Net operating revenues  8,914,012  7,738,912  6,736,253 
3.04  Cost of Electricity Energy Services  (5,834,819) (5,316,380) (4,966,436)
3.04.01  Electricity purchased for resale  (3,419,197) (3,174,765) (3,125,752)
3.04.02  Electricity network usage charges  (774,077) (757,186) (678,558)
3.04.03  Personnel  (242,678) (199,669) (189,592)
3.04.04  Employee pension plans  7,470  (90,362) (148,429)
3.04.05  Material  (39,189) (33,990) (31,984)
3.04.06  Outsourced services  (111,177) (98,030) (87,640)
3.04.07  Depreciation and amortization  (297,482) (273,154) (251,161)
3.04.08  Fuel consumption account - CCC  (554,275) (392,454) (251,403)
3.04.09  Energy development account - CDE  (370,182) (272,842) (184,626)
3.04.10  Other  (34,032) (23,928) (17,291)
3.05  Gross operating income  3,079,193  2,422,532  1,769,817 
3.06  Operating Expenses/Income  (957,939) (1,182,182) (1,185,573)
3.06.01  Sales and Marketing  (271,215) (212,278) (195,329)
3.06.02  General and administrative  (314,409) (266,927) (268,233)
3.06.03  Financial Income (Expense) (289,345) (519,811) (683,834)
3.06.03.01  Financial income  637,635  576,808  431,836 
3.06.03.02  Financial expenses  (926,980) (1,096,619) (1,115,670)
3.06.03.02.01  Interest on Shareholder’s Equity (expense) (190,551) (6,649)
3.06.03.02.02  Goodwill amortization  (138,882) (117,561) (99,802)
3.06.03.02.03  Financial Expenses  (788,098) (788,507) (1,009,219)
3.06.04  Other operating income 
3.06.05  Other operating expenses  (82,970) (183,166) (38,177)
3.06.05.01  Merged Goodwill Amortization  (12,962) (8,148) (10,583)
3.06.05.02  Other Operacting Expense  (70,008) (175,018) (27,594)
3.06.06  Equity in subsidiaries 
3.07  Operating Income  2,121,254  1,240,350  584,244 
3.08  Nonoperating income (expense) 49,837  (360) (4,415)
3.08.01  Nonoperating Income  73,877  10,508  14,935 
3.08.02  Nonoperating Expense  (24,040) (10,868) (19,350)
3.09  Income before taxes on income and Extraordinary Item  2,171,091  1,239,990  579,829 
3.10  Income tax and social contribution  (650,034) (388,795) (287,377)
3.10.01  Social contribution  (172,998) (101,787) (68,244)
3.10.02  Income tax  (477,036) (287,008) (219,133)
3.11  Deferred income tax and social contribution  (84,229) 52,462  34,643 

19


07.01 – CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 - 01/01/2006 to
12/31/2006
4 - 01/01/2005 to
12/31/2005
5 - 01/01/2004 to
12/31/2004
3.11.01  Deferred social contribution  (14,820) 9,415  8,624 
3.11.02  Deferred income tax  (69,409) 43,047  26,019 
3.12  Statutory profit sharing/contributions  (32,559) (32,559) (33,655)
3.12.01  Profit sharing 
3.12.02  Contributions  (32,559) (32,559) (33,655)
3.12.02.01  Extraordinary item net of tax effects  (32,559) (32,559) (33,655)
3.13  Reversal of interest on Shareholder’s Equity  190,551  6,649 
3.14  Non-controlling shareholder's interest  (173) (40,371) (21,170)
3.15  Net Income  1,404,096  1,021,278  278,919 
  SHARES OUTSTANDING EX- TREASURY STOCK (in thousands) 479,757  479,756  451,629 
  NET INCOME PER SHARES  2.92668  2.12874  0.61758 
  LOSS PER SHARE       

20


08.01 – CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 – 01/01/2006
to 12/31/2006 
4 – 01/01/2005
to 12/31/2005
 
5 – 01/01/2004
to 12/31/2004
 
4.01  Sources of funds  4,899,127  2,440,839  3,692,063 
4.01.01  From operations  1,763,891  1,311,633  955,868 
4.01.01.01  Net income  1,404,096  1,021,278  278,919 
4.01.01.02  Items not affecting working capital  359,795  290,355  676,949 
4.01.01.02.01  Non-controlling shareholders’ interest  232  40,371  21,170 
4.01.01.02.02  Monetary Restatement of Rationing Regulatory Assets  (124,952) (243,800) (171,476)
4.01.01.02.03  Provision for Losses on Realization of Rationing Regulatory Assets  91,805  32,250 
4.01.01.02.04  2003 Tariff Review  (10,402) (28,441) 69,744 
4.01.01.02.05  Other regulatory asset  415  (38,729) (44,813)
4.01.01.02.06  Depreciation and amortization  474,714  427,958  387,711 
4.01.01.02.07  Reserve for contingencies  (86,117) 74,494  44,747 
4.01.01.02.08  Long-term interest and monetary and exchange variations  (10,157) (89,148) 131,950 
4.01.01.02.09  Unrealized losses (gains) on derivative contracts  22,845  (15,061) 38,360 
4.01.01.02.10  Pension plan costs  39,597  124,853  190,481 
4.01.01.02.11  Losses (gains) on disposal of property, plant and equipment and investments  (45,411) 156  1,950 
4.01.01.02.12  Deferred Taxes - Assets and Liabilities  90,064  (84,685) (46,755)
4.01.01.02.13  Research and Development and Energy Efficiency Programs  10,863  24,578 
4.01.01.02.14  Other  (1,896) 6,004  21,630 
4.01.02  From shareholders  17,258  684,649 
4.01.02.01  Capital contribution -  684,649 
4.01.02.02  Capital contribution - Subscription Bonus  17,258 
4.01.03  From third parties  3,135,236  1,111,948  2,051,546 
4.01.03.01  Long-term financing and debentures  2,080,081  544,028  1,278,274 
4.01.03.02  Transfer from noncurrent to current assets  692,424  356,150  457,727 
4.01.03.03  Increase net noncurrent asset by subsidiary acquisition  63,653 
4.01.03.04  Special obligations  56,209  23,371  31,798 
4.01.03.05  Sale of Permanent Equity Interest  1,225 
4.01.03.06  Sale of permanent assets  94,517  18,261  9,918 
4.01.03.07  Transfers from noncurrent to current – CVA, net  144,470  162,625  261,990 
4.01.03.08  Sale of treasury shares  24 
4.01.03.09  Other  3,858  6,288  11,839 
4.02  Uses of funds  4,619,683  2,984,340  3,329,349 
4.02.01  Purchase of interest in subsidiaries  627,327  6,829 
4.02.02  Increase in property, plant and equipment  797,235  626,537  605,716 
4.02.03  Financial Investments  26,996  105,254 
4.02.04  Transfer from long-term to current liabilities  1,705,597  1,135,464  1,546,357 

21


08.01 – CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (in thousands of Brazilian reais – R$)

1 - Code  2 - Description  3 – 01/01/2006
to 12/31/2006
4 – 01/01/2005
to 12/31/2005
 
5 – 01/01/2004
to 12/31/2004
 
4.02.05  Dividends and interest on equity  1,333,995  917,985  289,651 
4.02.06  Redemption of debentures  721,990 
4.02.07  Transfer from current to noncurrent assets  65,058  83,889  78,694 
4.02.08  Additions to deferred charges  12,622  7,102  21,205 
4.02.09  Escrow deposits  38,171  78,704  44,077 
4.02.10  Net noncurrent asset merging  2,219 
4.02.11  Other  10,463  22,576  21,659 
4.03  Decrease (increase) in working capital  279,444  (543,501) 362,714 
4.04  Increase (decrease) in current assets  (74,563) 547,626  846,987 
4.04.01  Current assets beginning of the year  3,770,291  3,222,665  2,375,678 
4.04.02  Current assets end of the year  3,695,728  3,770,291  3,222,665 
4.05  Increase (decrease) in current liabilities  (354,007) 1,091,127  484,273 
4.05.01  Current liability end of prior year  4,139,282  3,048,155  2,512,970 
4.05.02  Current liability end of end of year  3,785,275  4,139,282  2,997,243 

22


09.01 – INDEPENDENT AUDITORS’ REPORT – UNQUALIFIED OPINION 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT AUDITORS’ REPORT

To the Shareholders and Management of 
CPFL Energia S.A. 
São Paulo – SP 

1. We have audited the accompanying individual (Company) and consolidated balance sheets of CPFL Energia S.A. and subsidiaries as of December 31, 2006, and the related statements of operations, changes in shareholders’ equity (Company), and changes in financial position for the year then ended, all expressed in Brazilian reais and prepared under the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements. The financial statements of the indirect subsidiary Rio Grande Energia S.A. for the year ended December 31, 2006, whose assets and result represent 14.3% and 9.3%, respectively, of the Company’s consolidated total assets and net income for the year ended December 31, 2006, were audited by other independent auditors whose report thereon, dated January 26, 2007, was unqualified. The financial statements of the indirect jointly-owned subsidiary Campos Novos Energia S.A. (in preoperating stage) for the year ended December 31, 2006, whose proportional assets represent 5.3% of the Company’s consolidated total assets as of December 31, 2006, were audited by other independent auditors whose report thereon, dated January 26, 2007, was unqualified. Our opinion, insofar as it relates to the amounts for these subsidiaries included in the individual and consolidated financial statements, is based solely on the reports of those auditors.

2. Our audits were conducted in accordance with auditing standards in Brazil and comprised: (a) planning of the work, taking into consideration the significance of the balances, volume of transactions, and the accounting and internal control systems of the Company and its subsidiaries, (b) checking, on a test basis, the evidence and records that support the amounts and accounting information disclosed, and (c) evaluating the significant accounting practices and estimates adopted by Management, as well as the presentation of the financial statements taken as a whole.

3. In our opinion, based on our audits and on the reports of the other auditors, the financial statements referred to in paragraph 1 present fairly, in all material respects, the individual and consolidated financial positions of CPFL Energia S.A. and subsidiaries as of December 31, 2006, and the results of their operations, the changes in shareholders’ equity (Company), and the changes in their financial positions for the year then ended in conformity with accounting practices adopted in Brazil.

23


4. Our audit was conducted for the purpose of forming an opinion on the basic financial statements referred to in paragraph 1 taken as a whole. The accompanying individual and consolidated statements of cash flows and value added, included in Attachments I and II, respectively, are presented for purposes of additional analysis and are not a required part of the basic financial statements in conformity with accounting practices adopted in Brazil. Such information has been subjected to the auditing procedures described in paragraph 2 and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements for the year ended December 31, 2006 taken as a whole.

5. As discussed in note 3, item (b.1), on October 19, 2006, the National Electric Power Agency (ANEEL) changed, on a provisional basis, the periodic tariff revision rate of 2003 for the subsidiary Companhia Piratininga de Força e Luz from 9.67% to 10.14% . Since this is a provisional tariff revision, it is subject to changes upon definitive approval.

6. The individual and consolidated financial statements and supplementary information contained in Attachments I and II as of December 31, 2005, presented for comparative purposes, were audited by us, and our unqualified report thereon, dated February 14, 2006, contained the following: (a) a comment that our opinion as to: (i) the amounts related to the indirect subsidiary Rio Grande Energia S.A., included in the consolidated financial statements, was based solely on the opinion of the other auditors, whose report thereon, dated February 14, 2006, was unqualified and (ii) the amounts related to the indirect jointly-owned subsidiary Campos Novos Energia S.A., included in the consolidated financial statements, was based solely on the opinion of the other auditors, whose report thereon, dated January 13, 2006, was unqualified; and, (b) an emphasis of matter paragraph related to the recording by the subsidiary Companhia Paulista de Força of a regulatory asset pending approval by ANEEL, which approval was granted on September 5, 2006, as mentioned in note 3, item (b.1).

7. The accompanying financial statements have been translated into English for the convenience of readers outside Brazil.

São Paulo, January 26, 2007

 

DELOITTE TOUCHE TOHMATSU    Walbert Antonio dos Santos 
Auditores Independentes    Engagement Partner 

24


09.01 – MANAGEMENT REPORT

Dear Shareholders,

In accordance with statutory and legislative requirements, the CPFL Energia S.A. (CPFL Energia) board submits for your appreciation, the Management Report and the Financial Statement accompanying by the reports of the independent auditors and the fiscal auditing committee, referring to the financial year-ending December 31, 2006. All comparisons in this report refer to consolidated data during the same period of 2005, except when specifically stated otherwise.

1. Initial Considerations

CPFL Energia obtained an operating income without precedent in its history, ratifying the success and discipline of the execution of the strategic long-term plan. The Company agenda – based on synergic growth, operational efficiency, financial discipline, sustainability, corporate responsibility and differentiated corporate governance – transformed CPFL Energia into the national power distribution market leader, with a participation of 12.7% and in commercializing the participation was 27%. Gross revenue increased by 12.1% and net operating revenue by 15.2% . The operating generation of cash registered a variation even more positive with EBITDA increasing by 31.6% . Net income over the period reached the historical mark of R$ 1,404 million, showing growth of 37.5% .

Acquisitions helped position the Company among the consolidating groups in the electric sector. In May 2006 the Company obtained control of 99.76% of Rio Grande Energia - RGE, serving over a million clients, active in the northern and northeastern regions of the State of Rio Grande do Sul — the operational base of important industries in the State. In August the Company purchased an additional 11% of the Hydroelectric facility Foz do Chapecó and in October acquired 99,99% of the Companhia Luz e Força Santa Cruz, operational in 24 municipalities in the State of São Paulo plus three in Paraná. These acquisitions are aligned with the strategy of increasing CPFL Energia’s participation in the Brazilian electric sector.

Total sales of energy over the year grew 7.2% with sales to the free market reaching 31.1% . CPFL Energia also made advances in the expansion of generating capacity which grew from 915 MW to 1,072 MW, and should reach 2,087 MW by 2010. Construction has been completed on the Campos Novos Hydroelectric facility (commercial operation start-up in February 2007) and has started on the Foz do Chapecó Hydroelectric plant together with the re-powering of the small hydroelectric facilities of Capão Preto and Chibarro.

The operations of CPFL Paulista and CPFL Piratininga clearly express the strategic commitment of the Company with operational efficiency. The companies hold the best quality ratings of energy supply in Brazil: DEC (Customer Average Interruption Duration) and FEC (Customer Average Interruption Frequency). After only six months under operational control of the group, RGE also registered significant improvements in its supply quality ratings. CPFL Brasil, the group commercializing division, has also been a driving force, through the increase in its customer base.

The debt profile is a demonstration to the market of the financial discipline observed by the Company as the cost of debt has remained practically unaltered, even though the total debt rose 3.8% during 2006. The rigor of economic-financial performance and the commitment to sustainability of operations will permit the possibility to earmark over R$ 3 billion over the next four years in investments to strengthen the distribution, generation and commercialization business operations.

Best practices of sustainability and corporate responsibility have evolved significantly during the year, highlighted by the publication of the new Code of Ethics, aligned with the precepts of the Sarbanes-Oxley act. The revision of the code was preceded by a profound process of internal reflection in the companies of the group.

25


On another front, investments in re-powering and modernization of small hydroelectric units with zero environmental impact represent an advance in the use of clean technology, in short, contributing towards the reduction of greenhouse gas emissions, thus qualifying the Company as a trader of carbon credits in accordance with the Kyoto Protocol. The environmental actions of the Company also benefit the conservation of aquatic fauna in the hydrographic basins of São Paulo together with urban reforesting. For these efforts, coupled with other diverse lines of activity, CPFL Energia was elected as “Model Company” by the Guide Exame of Corporate Citizenship 2006, in an evaluation of the magazine Exame.

Policies of respecting diversity within the Company and professional development activities among other initiatives, have kept the workforce motivated throughout the Company. The result of this was the inclusion of CPFL Energia for the 5th consecutive year among the Best Companies in Brazil to Work for, according to the evaluation organized by the magazines Exame and Você S.A..

These steps, taken during the course of 2006, indicate that the Company is continuing to expand organically, with a strategic vision and a focus on long-term business sustainability. CPFL Energia prepared itself for this moment of consolidation within the electric sector and is now reaping the benefits of the strategy.

Shareholding Structure

CPFL Energia is a holding company, participating in the capital of other companies:

Further information on investments in controlled companies can be found in the Explanatory Note No. 1 in the Financial Statements.

26


2. Comments on the Economic Climate

MACRO-ECONOMIC ENVIRONMENT

Domestic economic activity is still feeling the effects of the currency appreciation and continuing high real interest rates, which were reflected in the merely modest growth in industrial output and Gross Domestic Product — GDP. Yet paradoxically, the internal consumer market has shown dynamism above the forecasts, sustained by a real increase in the minimum salary and average earning power, by the concession of social benefits and by the widespread availability of credit. The performance of specific sectors of the agri-business sector was also positive, notably sugar and alcohol, orange juice and coffee – activities with a strong presence in upstate São Paulo.

The macro-economic scenario expected for 2007 contemplates the expectation of the acceleration of economic activity, led by an increase in public spending and by the creation of mechanisms to stimulate private investment, albeit within the context of the preservation of macro-economic stability.

REGULATORY ENVIRONMENT

The year was noted for the consolidation of the regulatory environmental represented by the standardization initiatives of ANEEL. Within this context, emphasis should be given to the methodology which will be in effect at the 2nd tariff revision cycle for the distributors, as defined by the publication of ANEEL Resolution No. 234/06. Additionally, the regulation of the general conditions to incorporate the private nets, through ANEEL Resolution No. 229, will impact positively the composition of the asset base of CPFL Paulista and RGE over the coming years. Finally, the regulation of the conditions of electric power commercialization derived from incentives for consumers with usage above 500 KW, will create new opportunities for CPFL Brasil (the group commercializing arm) affecting the free energy market for years to come.

Shareholding Reorganization

With a view to segregate the holdings maintained by CPFL Paulista and in compliance with Law No. 10.848/04, in April 2006, an Extraordinary General Meeting (AGM) was held where the implementation of the first stage of shareholding reorganization was approved.

Based on the ANEEL evaluation report, through the dispatch No. 454, the first stage consisted of a reduction in CPFL Paulista capital in the amount of R$ 413 million, whose entire shareholding in CPFL Piratininga in the amount of R$ 385 million was restored to CPFL Energia.

With the implementation of this first shareholding reorganization phase, the shareholding control of CPFL Piratininga was transferred directly to CPFL Energia. The principal positive aspects of this reorganization are the following:
(i) direct dividend flow to the holding company; and
(ii) accounting premium of CPFL Piratininga purchase by CPFL Energia.

The residual value totaling R$ 28 million, refers to the transference to CPFL Energia, of shareholding held by CPFL Paulista in Comgás and Energias do Brasil.

The next and last phase regarding the segregation of CPFL Paulista holdings in RGE should occur in March 2007, in compliance with the ANEEL Authoritative Resolution No. 305/05.

TARIFFS AND PRICES OF ELECTRIC POWER

Distribution Segment

In accordance with Resolution No. 336/2001, which approved the separation of the company Bandeirante Energia S.A – EBE under the condition that the resultant tariff rate of the two distributors be of the lower rate, the tariff revision process of EBE was reopened, reflecting positively on the final index definition of the CPFL Piratininga 1st cycle tariff revision.
In 2006 the following annual tariff readjustment rates (IRT) were authorized:

27


Company  Average
Readjustment 
Date 
CPFL Paulista  10.83%  April/2006 
RGE  10.19%  April /2006 
CPFL Piratininga  10.79%  October /2006 

Generating Segment

The sales contracts of power relating to generation contain specific readjustment clauses and the main index utilized is the annual variation measured by IGP-M.

3. Operating Performance

ENERGY SALES

Total Sales of Energy

 
Energy Sales - GWh             
 
    2006    2005    Var. 
Captive Market    31,778    31,236    1.7% 
Free Market    9,334    7,121    31.1% 
 
Total    41,112    38,357    7.2% 
 

Total energy sales of the CPFL Group, through the distribution and commercialization segments were 41,112 GWh, up 7.2% in relation to the previous year. This increase is mainly due to the 32.7% acquisition of RGE, without which the growth would have been 3.9% .

Sales to the captive market totaled 31,778 GWh, which indicates growth of 1.7% relative to 2005. This increase is also due to the purchase of RGE, without which a reduction of 2.4% would have occurred.

Sales to the free market reached 9,334 GWh, an increase of 31.1% . This growth is owed to the winning over by the group commercializing sector, customers who had migrated from the captive market to the free market, but is also due to the increase in consumption of free market consumers already with the Company.

Captive Market

 
Captive Market - GWh             
 
    2006    2005    Var. 
Residential    9,489    8,783    8.0% 
Industrial    10,882    11,955    -9.0% 
Commercial    5,724    5,301    8.0% 
Rural    1,966    1,730    13.6% 
Others    3,717    3,467    7.2% 
 
Total    31,778    31,236    1.7% 
 

28


The main variations in the captive market occurred in the following consumer classes:

Discounting the effect of the purchase 32.7% of the capital of RGE, the industrial class lost 13.1% and the residential, commercial and rural classes gained 4.7%, 4.9% and 4.1%, respectively.

For more details on electric power sales (sales in R$, in GWh, by consumer class and number of consumers), see Explanatory Note No. 23 in the Financial Statements.

Commercial Losses

The distributors CPFL Paulista, CPFL Piratininga and RGE have permanent procedures in place to reduce commercial losses, both of a technical nature (e.g. repair and substitution of meters) and prevention of clandestine connections. 557 thousand consumer units were inspected in 2006, 33% higher than the 420 thousand consumer units inspected in the previous year. During the same period 124 thousand obsolete or damaged meters were substituted.

With these initiatives, commercial losses at CPFL Paulista were reduced to 2.5%; at CPFL Piratininga the reduction was more impressive, reaching 1.8%; and at RGE the rate was 2.2% . This represents revenue recovery of R$ 138 million.

Service Quality

CPFL Energia distributors permanently invest in quality improvements regarding the supply of electric power, with the aim of improving service and guaranteeing the quality of electricity supplied. Programs are continuously developed to improve operational management, emergency service logistics organization, and ongoing inspections and preventive maintenance of substations, the grid and distribution lines. Investments are also made in the qualification of professionals, in cutting edge technology, in standardization of labor processes and the sharing of best operational management working practices among the group distributors.

The results of these practices can be verified in the evolution of electric power supply quality indexes, as well as in comparisons with the DEC and FEC indexes released by the National Electric Power Agency – Aneel. Brazilian distributors register an average of 16 hours for DEC and 12 times for FEC. The DEC index for CPFL Paulista and CPFL Piratininga was 6.59 and 6.75 hours respectively, FEC was 5.49 times at CPFL Paulista and 5.67 at CPFL Piratininga, both indicators lower than the national average. At RGE DEC was 19.92 hours and FEC was 12.36 representing a reduction of 23.6% and 24.9% respectively compared to the previous year.

Universality of Coverage

The distributors CPFL Paulista and CPFL Piratininga were the first in Brazil to attain universality of electricity supply coverage in their markets. Companhia Luz e Força Santa Cruz, acquired in December 2006, also serves a market integrally universalized.

In order to comply with the universality target at RGE, a further 5,865 urban and rural customers need to be connected. The investment forecast for 2007 is R$ 35 million to connect a further 4,695 consumers, of which 2,015 will benefit from the “Luz para Todos” Program. The remaining 1,170 customers will be connected by 2008.

29


4. Economic-Financial Performance

Comments made herein on economic-financial performance and operating results should be read in conjunction with the audited financial statement and explanatory notes.

Operating Revenue

Gross operating revenue reached R$ 12,227 million, representing growth of 12.1% . The main contributing factors toward this evolution were:




i)  
increase in total sales of energy of 7.2%, together with the distributor tariff readjustment (R$ 1,150 million); 
ii)  
increase of 46.4% (R$ 219 million) in revenue from the use of the distribution system — TUSD; and 
iii)  
cessation of emergency charges by ANEEL (R$ 226 million). 

Operating Cash Generation — EBITDA

Operating income measured by adjusted EBITDA reached R$ 2,789 million in 2006, an increase of 31.6% (R$ 669 million).

This result is mainly due to the increase of 15.2% in Net Revenue (R$ 1,175 million), a rate well above the 6.6% energy cost increase (R$ 261 million) and the 20.4% in operating expenses (R$ 335 million), excluding expenses related to the Private Pension Fund, Depreciation and Amortization.

Adjusted EBITDA is calculated as net income before taxes, financial income, depreciation/amortization and private pension fund, plus adjustments for extraordinary items.

30


Net Income

In 2006 CPFL Energia reported net income of R$ 1,404 million, an increase of 37.5% (R$ 383 million). This result stems mainly from the following factors:



i)increase of 31.6% (R$ 669 million) in adjusted EBITDA; 
ii)reduction in Private Pension Fund expenditures (R$ 97 million); 
iii)increase of R$ 50 million in non-operating income. 

Net income for the period per share was R$ 2.93, growth of 48.7% compared to income of R$ 1.97 per share registered in 2005.

Dividends

The board has proposed the distribution of R$ 1,334 million in dividends, equivalent to 95% of net income for the period, representing R$ 2.78 per share. The Company surpassed the 50% minimum payment stipulated in its dividend policy.

Debt

CPFL Energia debt in 2006 stood at R$ 5,168.4 million, an increase of 3.8% . Although the debt may have increased in nominal terms, its cost has decreased by 13.9% p.a. in 2005 to 13.4% p.a. in 2006, due to the fall of the CDI and TJLP during the year, partially compensated by the increase in the IGP-M/IGP-DI.

The debt increase is mainly the result of the net effect of the incorporation of the RGE debt obligations, stemming from the 32.7% acquisition. The following factors also contributed to the debt increase:

(i) liquidation of Floating Rate Notes (R$ 232 million); and CPFL Paulista debentures (R$ 805 million);
(ii) issue of debentures by CPFL Piratininga (R$ 400 million) and CPFL Paulista (R$ 640 million); loans denominated in CDI contracted by RGE (R$ 140 million); and BNDES disbursements to CPFL Paulista, CPFL Piratininga and generation projects (R$ 334 million).
It should be noted that 82.3% (R$ 4.3 billion) of CPFL Energia’s financial debt is considered long-term.
A consequence of the increase in financial debt was the increase in adjusted net debt, a resultant of the total debt (the sum of loans and financing, derivatives and Private Pension Fund debt), excluding regulatory assets/CVA and cash receivables, which grew 19.4%, to a total of R$ 4,415.8 million. However, the ratio Debt/EBITDA improved and now stands at 1.6 time.

Payment Delinquency

As a result of efforts to negotiate and collect unpaid bills by the distributors, as well as the intensification and greater efficiency in electricity disconnection, the rate of delinquency, calculated as bills unpaid for more than 30 days, fell sharply at CPFL Paulista, CPFL Piratininga and RGE. At CPFL Paulista the rate reached 1.35% (reduction of 6.3%); at CPFL Piratininga the rate was 1.28% (reduction of 1.5%); and at RGE the rate registered 3.7% (reduction of 11.8% relative to 2005).

31


For the power generation and commercialization segments it is interesting to note that at the close of financial year neither Company had outstanding receivables or delinquent debts pending on existing contracts.

5. Investments

Investments in Operation

In 2006, R$ 797 million was invested in the maintenance and expansion of the businesses; R$ 527 million was invested in distribution, R$ 266 million for generation and R$ 4 million for the commercialization segment.

The main investments made by CPFL Energia are the following:

Acquisitions and Sales

In 2006, CPFL Energia also made investments in acquisitions facilitating expansion of market share in the Brazilian energy market. The Company also sold its holdings in the Companhia de Gás de São Paulo – Comgás.

Increase of shareholding in RGE

On May 10th 2006, CPFL Energia and PSEG signed a contract which enabled the direct acquisition of 100% holding of Ipê Energia Ltda. from PSEG Brasil Ltda. and PSEG Trader S.A. for the sum of US$ 185 million.

With this acquisition the CPFL Group now control 99.76% of RGE and 99.95% of Sul Geradora. Through CPFL Paulista and CPFL Brasil, the group already held 67.1% and 67.2% in RGE and Sul Geradora, respectively.

Increased holdings in Foz do Chapecó hydroelectric facility

In August 2006 CPFL Energia acquired an additional 11% participation in the capital of the Consórcio Energético Foz do Chapecó — CEFC (‘Foz do Chapecó‘) for the amount of R$ 9 million. With this acquisition CPFL now hold 51% of the Foz do Chapecó plant. This will commit CPFL to an additional future investment of R$ 230 million, representing a further 47.5 median MW of Secured Power.

Acquisition of Companhia Luz e Força Santa Cruz

In December 2006, CPFL Energia acquired for R$ 203 million, 99.99% share of the capital of Companhia Luz e Força Santa Cruz. Santa Cruz is a public service concessionaire for the distribution of electric power operating in 24 municipalities in São Paulo State and 3 in the State of Paraná. The concession area is 11,894.5 km2 and the market comprises of more than 161 thousand consumers, representing 0.3% of the domestic market share.

Sale of holdings in Companhia de Gás de São Paulo

In September 2006, CPFL Energia sold its shareholding in the Companhia de Gás de São Paulo (Comgás). The net amount of the sale was R$ 89.9 million.

32


6. Corporate Governance

In 2006, the composition of the CPFL Energia Administrative Council was reduced from twelve members to seven members, with an independent elected member among them. A new model of Corporate Governance was also implanted, focused on optimizing the decision-making process and the attributions delegated by the Administrative Council to the newly formed, three advisory committees, replacing the previously existing seven advisory committees: Process Management Committee, Committee of Related Parties and People Management Committee.

Since 2005, the Company’s Fiscal Council has also taken on the attributes of the Audit Committee, with the exceptions applied to foreign companies listed on the U.S. Stock Exchanges by the Securities and Exchange Commission (SEC).

In 2006, efforts to rationalize internal controls and procedures were also intensified, with a view to align them with the requirements (compliance) of section 404 of the Sarbanes-Oxley act. To achieve this, 120 business processes were drawn up and evaluated together with the effectiveness of 895 related controls. A system of internal control management was also implanted, which permitted the evaluation of controls and processes by their respective managers, as well as a hierarchical certification system of the business process.

CPFL Energia is associated with the Chamber of Arbitration of the Novo Mercado – Bovespa Stock Exchange, as stipulated in the Company By-Law Clause

CPFL Energia is listed on the most important indicators which unite companies with Differentiated Governance Practices, Sustainability and Corporate Responsibility: such as the Corporate Governance Index - IGC, the share index with Differentiated Tag-Along Rights – ITAG and the Corporate Sustainability Index – ISE of Bovespa.
Additionally, as from January 2007, due to the increase in CPFL’s Bovespa daily trading volume, CPFL Energia is now listed on the Brasil 50-IBX50 Index.

CPFL Energia appeared for the second consecutive time in the publication “Case Studies of Good Corporate Governance” organized by the Organization for Economic Cooperation and Development (OECD) and by the International Finance Corporation (IFC) as one of the eight companies with the best Corporate Governance Practices in Latin America.

7. The Stock Market

CPFL Energia currently has 27.08% of its shares circulating on the market, trading both in Brazil (Bovespa) and the New York Stock Exchange (NYSE).

The shares have fluctuated 16.0% on the Bovespa and 28.6% on the NYSE, closing the year quoted at R$ 30.00/share and US$ 41.38/ADR, respectively. Since the IPO the shares have appreciated 99.3% on Bovespa and 127.7% on the NYSE.

The daily median trading volume was R$ 17.3 million, R$ 9.1 million on Bovespa and R$ 8.1 million on the NYSE — an increase of 145.8% . The performance of the CPFL Energia shares on Bovespa, in 2006, enabled their inclusion, as from January 2007, on the IBX-50, an index that lists the fifty most traded stocks.

8. Sustainability and Corporate Responsibility

The best practices of CPFL Energia and its subsidiaries in Sustainability and Corporate Responsibility have been acknowledged by important institutions. Initiatives have been taken in the following fields:

Ethics, Transparency and Excellence: Fulfilling CPFL Values

The new edition of the Code of Ethics and Corporate Conduct was released, after much internal reflection and the alignment of the Code’s precepts to the Sarbanes-Oxley Act.

CPFL Energia has published for the fourth consecutive year their annual report in accordance with the Global Reporting Initiative (GRI).

33


To meet the requirements of the pursuit for excellence and growth, the Integrated Management System — SGI is formed by strategic working processes in the companies, certified in accordance with the following international standards: ISO 9001:00, Quality; ISO 14001:04, Environmental Management; OHSAS 18001:99, Worker Safety and Occupational Health; and SA 8000:01, Social Responsibility.

The Six Sigma Strategy which has now been introduced at CPFL Paulista and CPFL Piratininga is a methodology which permits the identification of improvement opportunities in processes, with cost reductions. The implementation of this initiative at the distributors aims at eliminating eventual losses in operational processes such as avoiding unnecessary field visits, reduction in distribution transformer defects and even the number of repeat calls at the automated customer call center.

Consumer Relations Management

The consumer’s necessities are identified through research, committee participation and local commissions, among other activities. The CPFL Energia distributors maintain Consumer Councils to evaluate the quality of service. Service improvements are based on this information.

As a result of this management initiative, the group distributors are placed among the best in Brazil in regard to studies in conjunction with consumers. CPFL Piratininga was the winner of the award IASC 2005 – The Aneel Index of Consumer Satisfaction, evaluated by Aneel – National Electric Power Agency, as the best distributor in the Southeastern region of Brazil in the category of over 400 thousand customers. The consumer satisfaction index was 68.45% at CPFL Piratininga; 65.35% at CPFL Paulista; and 66.75% at RGE, all above the Brazilian average of 61.38% .

Community Relations

The Espaço Cultural CPFL (CPFL Cultural Space) develops activities at the head office in Campinas and is open to the public. It presented a program on the theme ‘The Invention of the Contemporary: Creating New Forms of Life’. Over 196 thousand people participated in the program since its inception in 2002. The CPFL Program for the revitalization of the Santa Casas and Philanthropic Hospitals now covers 19 hospitals in the regions of Franca and Piracicaba (SP).

In the Projeto Aprender, (Learning) CPFL Energia gathers adolescents from low income families and guides their first steps through the corporate environment. In 2006, 119 young people benefited from the scheme.

The CPFL Energy Efficiency Program promotes initiatives for the rational use of electricity in public lighting, in services, public buildings and squares, as well as developing the following programs: CPFL in the Schools, Collective Education With Low Income Consumers, Municipal Energy Management and Donation of Florescent Light Bulbs.

The Program of the Voluntary Citizen, implanted at CPFL Energia at the start of 2005, gathers more than 2,000 participants who develop voluntary activities in their neighborhood communities.

CPFL Energia donated more than R$ 2 million to the Municipal Council for Children’s and Adolescents Rights - CMDCA, benefiting 31 cities within its area of activity. In all, from a total of 274 inscribed projects 73 were supported.

The Environment Week, promoted by CPFL Energia in Campinas; the event of diverse cultural and technical activities, was open to all.

Influence and Leadership in the Business Chain

CPFL Energia has adhered to the Corporate Pact for Integrity and Anti-Corruption together with the Corporate Pact against Sexual Exploitation of Children and Adolescents. CPFL also maintains its adhesion to the Global Pact and the Millennium Development Objectives – ODM, both established by the United Nations. CPFL Energia created the Forum for the Millennium Objectives for the dissemination of the ODMs.

34


In the Program CPFL Conhecer e Crescer (Knowing and Growing) — A management excellence program to disseminate concepts of management quality and social responsibility to micro, small and mid-size companies. Fourteen meetings were held with 854 participants.

As part of the program Rede de Valor, (Network of Value) created by CPFL Energia for the dissemination of the management of social responsibility, the V Meeting of Suppliers took place with 90 participants.

CPFL Energia was invited to participate in the Program Tear – (Weaving Sustainable Networks of Social Responsibility at Micro, Small and Mid-sized Companies), developed by BID, the Ethos Institute and the Multilateral Investment Fund — Fumin. As a consequence, the company took on the responsibility to disseminate good practices among 15, micro, small and mid-sized companies within the business supply chain.

Together with these initiatives, since 2001, CPFL Energia has also been associated with the Abrinq Foundation.

Human Resources Management

CPFL Energia has maintained investments in training and development of its professionals, which at an annual rate works out at 111.25 hours of training per employee.

Among other initiatives we highlight the following: The Respect for Diversity Program, implemented throughout the group, is aimed at increasing representation of African-Brazilians, women and the disabled among the workforce; and the program Novo Tempo (A New Time), which prepares employees for retirement.

The Group closed the financial year with 5,836 employees (5,838 in 2005), with a turnover rate of 7.41% . The company workforce has the following profile: average length of service – 12 years; average age – 37.8.

As a consequence of the policies of respect and professional development adopted by the group companies, the employees have elected CPFL Energia, for the 5th consecutive year, among the best companies to work for in Brazil, according to an evaluation organized by the magazines Exame and Você S.A.

In 2006, a survey on organizational ambience was carried out among the CPFL Energia group companies, which resulted in the favorable index of 74%, a rating which maintains CPFL among the group of companies with the best people-manager practices, according to Hay do Brasil.

A Succession Plan was also implanted covering the principal executive functions of the group. This plan outlined the new competencies required, giving ample guidelines for the management assessment process. The results of these actions will serve as a reference for actions relating to executive functions between 2007/2008.

Management of Environmental Impact

— Clean Development:

The CPFL Energia Group companies have developed projects that use clean technologies, contributing to the reduction of gas emissions which can cause the greenhouse effect, thus preventing, avoiding and minimizing environmental impacts. Prime examples:

35


Environmental programs in Power Distribution and Transmission:

CPFL Paulista and CPFL Piratininga have continued the following environmental projects:

At RGE Rio Grande Energia highlights the following initiatives: 

Environmental Projects of the Power Generation Plants:

36


Social Projects of the Power Generation Plants

Recognition

The companies that make up the CPFL Energia Group received several awards in recognition of their performances in management, operation and service quality fields. Some are highlighted here:

9. Independent Auditors

The Independent Auditor Deloitte Touche Tohmatsu was contracted by CPFL Energia to carry out external auditing related to the examination of the company financial statements. In compliance with instruction CVM No. 381/03, we inform that in 2006 this auditing company did not perform any service, non-related to external auditing, with fees superior to 5% of the fee received for the contracted service.

37


10. Closing Thanks

The CPFL Energia Board wish to thank the shareholders, customers and suppliers for the trust placed in the Company during 2006; the management for the motivation and involvement transmitted to their teams; and, most of all to the workforce, for their diligence, dedication and efforts in achieving the established targets.

The Board of Directors

For further information on the performance of CPFL group companies please access the site
www.cpfl.com.br
– Investor Relations

38


Annual Social Report / 2006
Company: CPFL - ENERGIA S.A
 
1 - Basis of Calculation  2006 Value (R$ 000) 2005 Value (R$ 000)
             
Net Revenues (NR)     8,914,012      7,738,912 
             
Operating Result (OR)     2,121,254      1,240,350 
             
Gross Payroll (GP)     351,814      298,145 
             
2 - Internal Social Indicators  Value (000) % of GP  % of NR  Valor (000) % of GP  % of NR 
             
Food  26,556  7.55%  0.30%  22,813  7.65%  0.29% 
             
Mandatory payroll taxes  95,344  27.10%  1.07%  82,914  27.81%  1.07% 
             
Private pension plan  19,234  5.47%  0.22%  19,367  6.50%  0.25% 
             
Health  20,901  5.94%  0.23%  15,814  5.30%  0.20% 
             
Occupational safety and health  466  0.13%  0.01%  1,229  0.41%  0.02% 
             
Education  1,515  0.43%  0.02%  1,003  0.34%  0.01% 
             
Culture  0.00%  0.00%  0.00%  0.00% 
             
Training and professional development  7,244  2.06%  0.08%  5,885  1.97%  0.08% 
             
Day-care/allowance  493  0.14%  0.01%  477  0.16%  0.01% 
             
Profit/income sharing  32,622  9.27%  0.37%  20,252  6.79%  0.26% 
             
Other  2,483  0.71%  0.03%  2,877  0.96%  0.04% 
             
Total - internal social indicators  206,858  58.80%  2.32%  172,631  57.90%  2.23% 
             
3 - External Social Indicators  Valor (000) % of OR   % of NR  Valor (000) % of OR   % of NR 
             
Education  166  0.01%  0.00%  935  0.08%  0.01% 
             
Culture  11,298  0.53%  0.13%  7,883  0.64%  0.10% 
             
Health and sanitation  1,081  0.05%  0.01%  239  0.02%  0.00% 
             
Sport  11  0.00%  0.00%  0.00%  0.00% 
             
War on hunger and malnutrition  0.00%  0.00%  0.00%  0.00% 
             
Other  19,882  0.94%  0.22%  5,016  0.40%  0.06% 
             
Total contribution to society  32,438  1.53%  0.36%  14,073  1.13%  0.18% 
             
Taxes (excluding payroll taxes) 4,554,544  214.71%  51.09%  3,839,965  309.59%  49.62% 
             
Total - external social indicators  4,586,982  216.24%  51.45%  3,854,038  310.72%  49.80% 
             
4 - Environmental indicators  Valor (000) % of GP  % of NR  Valor (000) % of OR   % of NR 
             
Investments related to company production / operations 34,121  1.61%  0.38%  24,342  1.96%  0.31% 
             
Investments in external programs and/or projects 13,810  0.65%  0.15%  1,257  0.10%  0.02% 
             
Total environmental investments  47,931  2.26%  0.54%  25,599  2.06%  0.33% 
             
Regarding stablishment of "annual targets" to minimize residues,  the consumption in production / operation and increase efficiency in the use of natural resources. the company  ( ) do not have ( ) fulfill from   ( ) do not have ( ) fulfill from  
targets  51 to 75%    targets  51 to 75%   
( ) fulfill from  (X) fulfill from   ( ) fulfill from (X) fulfill from  
0 to 50% 76 to 100%    0 to 50% 76 to 100%   
             
5 - Staff indicators  2006  2005 
     
Nº of employees at the end of period  5,836  5,838 
     
Nº of employees hired during period  425  595 
     
Nº of outsourced employees  3,286  4,376 
     
Nº of interns  137  130 
     
Nº of employees above 45 years of age  1,324  1,213 
     
Nº of women working at the company  1,012  1,022 
     
% of management position occupied by women  11.20%  9.95% 
     
Nº of Afro-Brazilian employees working at the company  431  488 
     
% of management position occupied by Afro-Brazilian employees  0.40%  1.59% 
     
Nº of employees with disabilities  179  159 
     
6 - Relevant information regarding the exercise of corporate citizenship   2006  Targets 2007 
             
Ratio of the highest to the lowest compensation at company  73,54  73,54
             
Total number of work-related accidents  66  17
             
Social and environmental projects developed by the company were  decided upon by:  ( ) directors   (X) directors
and managers
( ) all employees  ( ) directors   (X) directors
and managers
( ) all employees 
             
Health and safety standards at the workplace were decided upon by:  ( ) directors
and managers
( ) all employees  (X) all + Cipa  ( ) directors
and managers
( ) all 
employees 
(X) all + Cipa 
             
Regarding the liberty to join a union, the right to a  collective negotiation and the internal representation of the employees, the ( ) does not
get involved 
( ) follows the
OIT rules  
(X) motivates
and follows OIT 
( ) will not
get involved 
( ) will follow 
the OIT standards 
(X) will motivate
and follow OIT 
             
The private pension plan contemplates:  ( ) directors   ( ) directors
and managers
(X) all
employees 
( ) directors   ( ) directors
and managers
(X) all
employees 
             
The profit / income sharing contemplates: ( ) directors   ( ) directors
and managers
(X) all 
employees 
( ) directors   ( ) directors
and managers
(X) all
employees 
             
In the selection of suppliers,the same ethical standards and social/environmental responsibilities adopted by the company:  ( ) are not
considered 
(X ) are
suggested 
( ) are
required
( ) will not be
considered 
(X ) will be 
suggested
( ) will be
required
             
Regarding the participation of employees in voluntary work programs, the company:  ( ) does not
get involved 
( ) supports  (X ) organizes
and motivates  
( ) will not
get involved 
 ( ) will support  (X ) will organize
and motivate  
             
Total number of customer complaints and criticisms:  in the company
913,724 
in Procon
1,781 
in the Courts
2,064 
in the company
728,182 
in Procon
798
in the Courts
880 
             
% of complaints and criticisms attended:  to/resolved in the company
100% 
in Procon
100% 
in the Courts
67% 
in the company
100% 
in Procon
100%
in the Courts
30% 
             
Total Value-Added for distribution (R$ 000):  In 2006:     7,065,607    In 2005:      6,048,115   
         
Value-added Distribution (VAD):  65.39% government     4.99% employees  64.54% government     6.40% employees 
  18.88% shareholders 9.74% third parties 15.18% shareholders  12.17% third parties
   1 00% retained  1 71% retained 
             
7 - Other information             

In the financial items were utilized the percentage of stock participation. For the other information, as number of employees and legal lawsuits, the informations were available in full numbers.
Responsible: Antonio Carlos Bassalo, phone: 55-99-3756-8098, bassalo@cpfl.com.br
This company does not utilize child labor or slave labor.

 

39


NOTES TO THE FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2006 AND 2005

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

( 1 ) OPERATIONS 
 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities.

The Company has direct and indirect interests in the following operational subsidiaries (information on the concession area, number of consumers, energy production capacity and associated data not examined by the independent auditors):

1.1 – Distribution activities

Direct interests:

Companhia Paulista de Força e Luz

Companhia Paulista de Força e Luz (“CPFL Paulista”) is a publicly quoted corporation, public electric power service utility, operating principally in the distribution of power to 234 municipalities in the interior of São Paulo State, serving approximately 3.3 million consumers. Among the main municipalities are Campinas, Ribeirão Preto, Bauru and São José do Rio Preto. Its concession term ends in 2027, and may be extended for a further 30-year period. CPFL Energia holds 100% of the total capital of CPFL Paulista.

Companhia Piratininga de Força e Luz

Companhia Piratininga de Força e Luz (“CPFL Piratininga”) is a publicly quoted corporation, public electric power service utility, operating principally in the distribution of power to 27 municipalities in the interior and coastal areas of São Paulo State, serving approximately 1.3 million consumers. The main municipalities include Santos, Sorocaba and Jundiaí. Its concession term ends in 2028, and may be extended for a further 30-year period.

In compliance with the provisions of Law nº 10.848/04, which prohibit energy distribution concessionaires from holding interests in other companies, the Extraordinary General Meeting held on April 13, 2006 approved separation of the interest held by the subsidiary CPFL Paulista in the subsidiary CPFL Piratininga by transferring this investment to the Company. As a result of this Corporate Reorganization, the Company now holds 100% of the capital of CPFL Piratininga.

Indirect interests:

Rio Grande Energia S.A.

Rio Grande Energia S.A. (“RGE”) is a publicly quoted corporation and public electric power service utility, in the northern and northeastern regions of the State of Rio Grande do Sul, serving approximately 1.1 million consumers. Its has a concession term of 30 years, up to 2027, which may be extended for a further 30 years.

On June 23, 2006, the Company acquired from the Public Service Enterprise Group (“PSEG”) 100% of the capital quotas of CPFL Serra Ltda (“CPFL Serra”), previously Ipê Energia Ltda. (“Ipê”), the former jointly-controlling shareholder of RGE. Since this acquisition, CPFL Energia indirectly holds 99.76% of RGE, through its subsidiaries CPFL Paulista (67.07%) and CPFL Serra (32.69%) .

40


Companhia Luz e Força Santa Cruz

On December 28, 2006, through the subsidiary Nova 4 Participações Ltda (“Nova 4”), the Company acquired 99.99% of the total capital of Companhia Luz e Força Santa Cruz (“Santa Cruz”). Santa Cruz is a private corporation and public electric power service utility, which operates mainly in energy distribution to 24 municipalities located in the State of São Paulo, in the Central-Sorocabana region, and in 3 municipalities in the north of the State of Paraná. Its concession term ends in 2015, and may be extended for a further 20 years.

1.2 – Generation activities

Direct interests:

CPFL Geração de Energia S.A.

CPFL Geração de Energia S.A. (“CPFL Geração”) is a publicly quoted corporation, and acts as a holding company for energy generation interests. The Company holds 100% of CPFL Geração's capital.

Indirect interests:

CPFL Centrais Elétricas S.A.

CPFL Centrais Elétricas S.A. (“CPFL Centrais Elétricas”) is a private corporation and public electric power generating services utility, with a concession term ending in 2027, which may be extended for a further 30 years. CPFL Centrais Elétricas owns 19 small hydropower plants and one thermopower plant, with total installed power capacities of 118.85 MW and 36 MW, respectively, all located in the State of São Paulo. The subsidiary CPFL Geração holds 100% of the capital of CPFL Centrais Elétricas.

SEMESA S.A.

The corporate objective of SEMESA S.A. (“SEMESA”), a private corporation, is participation in the Serra da Mesa Hydropower Plant, located on the Tocantins River, State of Goiás. The concession and operation of the Serra da Mesa Hydropower Plant are held by Furnas Centrais Elétricas S.A. (“FURNAS”). SEMESA owns part of the Serra da Mesa assets leased to FURNAS under a 30-year contract as from 1998, which assured SEMESA shares of 51.54% of the installed capacity of 1,275 MW (657 MW) and average assured energy of 671 MW (average 345.8 MW). SEMESA also signed an agreement of commitment to sell this energy to FURNAS until 2014, with a price adjustment clause tied to the variation of the general price index - IGP-M. SEMESA also holds the concession and the corresponding tied assets for the Ponte do Silva Hydropower Plant, located on the São Luiz River, State of Minas Gerais, granted in October 1989 for a 30-year period. CPFL Geração holds 100% of SEMESA's capital.

CPFL Sul Centrais Elétricas Ltda.

CPFL Sul Centrais Elétricas Ltda. (“CPFL Sul Centrais Elétricas”) is a limited liability company and owns the PCHs Guaporé, Andorinhas, Pirapó and Saltinho plants, located in the State of Rio Grande do Sul. The total power of the four small hydropower plants - PCHs is 2.65 MW, with average assured energy of 1.1 MW. On March 22, 2006, through Administrative Rulings nºs 03, 04, 05 and 06, the Ministry of Mines and Energy (“MME”) reappraised an increase in the guaranteed assured energy of the PCHs to an average of 2.45 MW. CPFL Geração holds 100% of CPFL Sul Centrais Eletricas's capital.

41


BAESA - Energética Barra Grande S.A.

BAESA – Energética Barra Grande S.A. (“BAESA”), is a publicly quoted corporation, whose objective is to construct, operate and exploit the Barra Grande Hydropower Plant (located on the Pelotas River, on the borders of the States of Santa Catarina and Rio Grande do Sul), with a planned installed capacity, established in the concession contract, of 690 MW. The three generator units, each with a capacity of 230 MW, started commercial operations in November 2005, February and April 2006. The subsidiary CPFL Geração holds 25.01% of the capital of BAESA.

Subsidiary in development

The subsidiary CPFL Geração holds interests in new generating ventures, the total assured energy of which will be available by 2010, increasing its installed capacity, in proportion to its participation, to 2,087 MW. These jointly-controlled projects are:

CERAN - Companhia Energética Rio das Antas S.A.

The objective of Companhia Energética Rio das Antas (“CERAN”), a private corporation, is to implement and operate the Monte Claro, Castro Alves and 14 de Julho Hydropower Plants (located of the State of Rio Grande do Sul) with planned installed capacity of 360 MW. The Monte Claro Hydropower Plant started operating in December of 2004, and the operational start-up of the other plants is scheduled for 2007 (Castro Alves Hydropower Plant) and 2008 (14 de Julho Hydropower Plant). CPFL Geração holds 65.00% of the capital of CERAN.

Campos Novos Energia S.A.

Campos Novos Energia S.A. ("ENERCAN") is a private corporation whose objective is to construct, operate and exploit the Campos Novos Hydropower Plant, (located on the River Canoas in the State of Santa Catarina), with planned installed capacity, established in the concession contract, of 880 MW. The plant started operating in February 3, 2007. CPFL Geração holds 48.72% of ENERCAN’s total capital.

Foz do Chapecó Energia S.A.

Foz do Chapecó Energia S.A. (“Foz do Chapecó”) is a private corporation, with a 60% interest in the Foz do Chapecó Energy Consortium, and its objective is to construct, operate and exploit the Foz do Chapecó Hydropower Plant (located on the Uruguai River on the border of the States of Santa Catarina and Rio Grande do Sul), with planned installed capacity, established in the concession contract, of 855 MW. Construction work started in the fourth quarter of 2006 and commercial operations are scheduled to start in 2010. In 2006, the subsidiary CPFL Geração acquired 18.33% of Foz do Chapecó from Companhia Estadual de Energia Elétrica (“CEEE”), and now holds 85% of the capital of Foz do Chapecó or, indirectly, 51% of the Consortium.

1.3 – Commercialization activities

Direct interest:

CPFL Comercialização Brasil S.A.

CPFL Comercialização Brasil S.A. (“CPFL Brasil”) is a private corporation, and its main objective is to sell energy, provide associated services, linked with or necessary for the sale of energy, and strategic, institutional and financial advisory services for purchasers and sellers of electric energy and organizations operating in the national and international energy sector. CPFL Brasil is authorized to act as an electric power retail agent in the ambit of the Electric Energy Trading Chamber (“CCEE”). CPFL Energia holds 100% of CPFL Brasil's capital.

42


Indirect interests:

Clion Assessoria e Comercialização de Energia Elétrica Ltda

Clion Assessoria e Comercialização de Energia Elétrica Ltda (“Clion”) is a limited liability company, set up in 2001, in order to sell electric power and provide consultancy services in the energy field. It is authorized to act as an electric power retail agent in the ambit of the CCEE. The subsidiary CPFL Brasil holds 100% of the capital of Clion.

Sul Geradora Participações S.A.

Sul Geradora Participações S.A. (“Sul Geradora”), is a private corporation, with the main purpose of participating in the capital of other companies. In the course of 2006, the subsidiary CPFL Brasil acquired a 32.75% participation in the capital of Sul Geradora from the associated company CPFL Serra, and now holds 99.95% of the capital of Sul Geradora.

CPFL Comercialização Cone Sul S.A.

On June 23, 2006, the Company acquired 100% of the shares of CPFL Comercialização Cone Sul S.A. (“Cone Sul”) from PSEG. Cone Sul (previously PSEG Trader S.A) is a private corporation, and its objective is to sell energy. It is authorized to act as a sales agent for electricity in the ambit of the CCEE.

1.4 –Other Participation Companies

CPFL Serra Ltda

The objective of CPFL Serra, a limited liability company, is to participate as shareholder or partner in companies in the energy segment, to provide consultancy, logistic support, technical assistance and operational services to power production, distribution and transmission, and other related activities. It currently holds 32.69 % of the capital of RGE. The Company holds 100% of the capital of CPFL Serra.

Nova 4 Participações Ltda

Nova 4 is a limited liability company, and its objective is to participate in the capital of other companies. Since December 28, 2006 it has a 99.99% share of the capital of Santa Cruz. The Company holds 100% of the capital of Nova 4.

Makelele Participações S.A.

The objective of Makelele Participações S.A. (“Makelele”), a private corporation, is to participate in other companies, either exercising control or participating permanently with significant investments in their capital. The indirect subsidiary SEMESA holds 100% of the capital of Makelele. Makelele currently has no participations in other companies.

43


( 2 ) PRESENTATION OF THE FINANCIAL STATEMENTS 
 

The individual (Company) and consolidated financial statements were prepared in accordance with generally accepted accounting principles in Brazil, in accordance with the Accounting Manual of the Public Electric Energy Service, rules defined by National Electric Energy Agency “ANEEL” and the standards published by the Brazilian Securities Commission (“CVM”).

In order to improve the information presented to the market, the 2006 and 2005 Cash Flow and Added Value Statements, parent company and consolidated, are presented as additional information, in APPENDICES I and II.

The Cash Flow Statements were prepared in accordance with the criteria established by FAS 95 – Statement of Cash Flows, with respect to the presentation format, within the context of registering the Company's financial statements with the Securities and Exchange Commission (“SEC”).

As mentioned in notes 1.1 and 12.1, assets held directly by the subsidiary CPFL Paulista as of December 31, 2005 were transferred to the direct control of the Company. These assets were appraised at book values, in accordance with an Appraisal Report made by a specialized company as of December 31, 2005. Accordingly, the individual financial statements as of December 31, 2006 should be analyzed taking into account the effects of the addition of these investments as from January 1, 2006.

2.1 Summary of the Principal Accounting Practices

 

a)  
Cash and Banks: Include cash balances, bank deposits, bank deposits certificates and short-term financial investments, which are stated at cost, plus income accrued up to the balance sheet dates. 
 
b)  
Consumers, Concessionaires and Licensees: Include the supply of billed and unbilled electric energy to final consumers, and to other concessionaires for electric energy supply, in accordance with amounts available and balances related to regulatory assets of different kinds. 
 
c)  
Allowance for Doubtful Accounts: recorded based on an analysis of the amounts receivable from clients in the residential class past due by more than 90 days, in the commercial class past due by more than 180 days and from other classes past due by more than 360 days, including public sector clients. It also takes into account an individual analysis of the balances of the larger customers, including refinancing of receivables classified as doubtful, in accordance with management's experience in relation to effective losses. 
 
d)  
Investments: Include interests in subsidiaries valued by the equity method. Other interests are recorded at acquisition cost, net of provisions to reduce them to market value, where applicable. Investments also include the goodwill recorded on the acquisition of subsidiaries, resulting from the difference between the acquisition price paid and the book equity value of the companies acquired, amortized in proportion to the projected net income for the remaining period of the concession contract of each investee, in accordance with the ANEEL instructions. 
 
   
Also includes assets related to the Serra da Mesa Hydropower Plant project, which, as they are leased to FURNAS, are shown under “Investments – Leased Assets”, net of depreciation calculated by the straight-line method, at annual rates of 2% to 20% 
 
e)  
Property, plant and equipment: Recorded at purchase, construction or formation cost, including, where applicable, interest, other financial charges and administrative costs, restated to December 31, 1995, net of depreciation calculated by the straight-line method, at annual rates of 2% to 20%. 
 
f)  
Restatement of Assets and Liabilities: Assets and liabilities indexed to inflation or exchange rates variations, in accordance with contractual or legal provisions, are updated to the balance sheet dates. 
 
g)  
Income Tax and Social Contribution: are calculated and recorded in accordance with the legislation in effect on the balance sheet dates. The Company and certain subsidiaries recorded in their financial statements the effects of tax credits relating to income tax and social contribution on tax loss carryforwards and temporary differences, supported by expectations of the future generation of income tax and social contribution payable within a period not exceeding 10 years. The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Serra also recorded tax credits in respect of the benefit of the goodwill merged by the subsidiaries, which are being amortized in proportion to the projected net income for the remainder of the concession contract of each investee. For 2006, annual rates of 5.15%, 5.45% and 2.98%, respectively, were used for the subsidiary CPFL Paulista, CPFL Piratininga and CPFL Serra. These rates were determin ed in a projection approved by ANEEL and are subject to periodic review. 

44


h)   Retirement and Pension Plans: The subsidiaries record the post-employment benefits and the pension plans on the accrual basis and in accordance with CVM Decision 371/00. 
 
i)   Reserves for contingencies: The reserves for contingencies known at the balance sheet dates are recorded by assessing and quantifying the risks relating to tax, labor or civil matters, where management and the legal advisors consider loss is probable in processes involving litigation. The provisions shown in this item are net of the related legal deposits or blocks.
 
j)   Derivatives: Refers to derivative contracts used to manage risks associated with variations in exchange rates and interest on certain on liabilities. These contracts are recorded on the accrual basis and gains and losses recorded or incurred are recognized as financial income or expense. 
 
k)   Income: Revenue and expense are recorded on the accrual basis. Revenue from electric energy distribution is recognized when the energy is billed. Unbilled revenue relating to the monthly billing cycle is provisioned based on the actual amount of energy supplied during the month and the annualized loss rate. Historically, the difference between the estimated unbilled revenue and the actual consumption, which is recognized in the subsequent month, has not been material. Revenue from the sale of energy generation is recorded based on the assured energy and at tariffs specified in the terms of the contract or the market price in force. No consumers represent 10% or more of the total billing. The credits on operating costs and expense offset in determination of PIS and COFINS, are stated net in the respective costs and expenses accounts. 
 
l)   Estimates: Preparation of financial statements in accordance with Brazilian Accounting Principles requires management of the Company and its subsidiaries to use estimates as a basis for recording certain transactions that affect the reported amounts of assets, liabilities, revenues and expenses, and also the disclosure of information on data in the financial statements. The final results of these transactions and information, with respect to their effective realization in subsequent periods, may differ from these estimates. 
 
m)   Net Income per Share: Is determined considering the number of shares outstanding on the balance sheet dates. 

The subsidiaries made certain reclassifications in the Financial Statements published in December 31, 2005, to provide a basis for comparison, basically as a result of the new classifications required by ANEEL, in accordance with Authorization Resolution nº 473/2006, which made changes to the Public Electric Energy Service Accounting Manual:

Item    From    To 
     
Tariff Adjustment - Itaipu Purchased    Consumers, Concessionaires and Licensees - note 5    Prepaid Expenses – note 9 
Tariff Adjustment - Other    Consumers, Concessionaires and Licensees - note 5    Prepaid Expenses - note 9 
Low Income Consumers' Subsidy -  Losses    Other Credits - note 11    Prepaid Expenses - note 9 
Refinancing of debts    Other Credits - note 11    Consumers, Concessionaires and Licensees - note 5 

In addition to the above effects, reclassifications were made pursuant to CVM Resolutions nº 488 (presentation and disclosure of the financial statements) and nº 489 (contingent assets and liabilities).

45


2.2 Consolidation Principles

The consolidated financial statements cover the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Brasil, Cone Sul, CPFL Serra and Nova 4. The asset, liability, income and expense balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista, CPFL Geração, CPFL Brasil and Nova 4 are consolidated with those of their subsidiaries, fully (majority) controlled subsidiaries or proportionally (jointly) controlled subsidiaries, according to the rules defined in CVM Instruction No. 247/96.

In compliance with the conditions described above, the portion relating to the non-controlling shareholders is stated separately in liabilities and income statements for the fiscal year.

All significant intercompany balances and transactions have been eliminated.

The accounting policies of CPFL Energia’s subsidiaries are consistent with those of CPFL Energia. The main difference in accounting policies relates to the revaluation of property, plant and equipment recorded by the indirect subsidiary RGE, which is eliminated in the shareholders’ equity base for calculation of equity interest and, consequently, in consolidation.

As of December 31, 2005 the Company reported the reconciliation of the result between parent company and consolidated, as follows:

    2005 
   
Parent Company – Net income    946,407 
Provision for Research and Development and Energy Efficiency     
Program obligations for prior years, allocated to equity interest in     
subsidiaries by the parent company and to shareholders' interest in    74,871 
consolidated, net of the effect of income tax and social contribution     
   
 
 
Consolidated – Net income    1,021,278 
   

There is no difference in the balances of shareholders' equity between the parent company and consolidated as of December 31, 2005, since the reconciliation item mentioned above is eliminated in shareholders' equity.

Since the acquisition of CPFL Serra in June 2006, the indirect subsidiaries RGE and Sul Geradora are now fully consolidated, not proportionally, thereby impacting the balance sheet and the income statement as from June 2006.

To further clarify the acquisitions made in 2006 (Note 12.1 d), Note 33 shows the principal headings of the balance sheet and income statement accounts, consolidated “pro-forma” in summarized form, showing the acquisition as if it had taken place in 2005.

In the case of the jointly-controlled subsidiary BAESA, in 2006 the subsidiary CPFL Geração's right to invest a percentage of the share in results greater than CPFL Geração's participation in capital (Differential right), was recognized, as a result of the agreement between the BAESA's shareholders. Recognition of this differential right is foreseen in Official-Circular/CVM/SNC/SEP nº 01/2006.

The financial statements as of November 30, 2006 of the indirect subsidiary Santa Cruz (Note 12.1 e) were used in consolidation of the financial statements of CPFL Energia as of December 31, 2006, as the December 31 2006 statements were not available.

46


The Company's subsidiaries, by line of business, are as follows:

        2006    2005 
       
Subsidiary    Consolidation    Equity Interest - %    Equity Interest - % 
       
    Method    Direct    Indirect (*)   Direct    Indirect (*)
           
 
Energy Distribution                     
Companhia Paulista de Força e Luz ("CPFL Paulista")   Full    100.00      100.00   
Companhia Piratininga de Força e Luz ("CPFL                     
Piratininga")   Full    100.00        100.00 
Companhia Luz e Força Santa Cruz (“Santa Cruz”)   Full      99.99     
Rio Grande Energia S.A. ("RGE") (**)   Full      99.76      67.07 
 
Energy Generation                     
CPFL Geração de Energia S.A. ("CPFL Geração")   Full    100.00      100.00   
CPFL Centrais Elétricas S.A. ("CPFL Centrais                     
Elétricas")   Full      100.00      100.00 
SEMESA S.A. ("SEMESA")   Full      100.00      100.00 
CPFL Sul Centrais Elétricas Ltda ("CPFL Sul Centrais                     
Elétricas")   Full      100.00      100.00 
CERAN - Companhia Energética Rio das Antas                     
("CERAN")   Proportionate      65.00      65.00 
Foz do Chapecó Energia S.A. ("Foz do Chapecó")   Proportionate      85.00      66.67 
Campos Novos Energia S.A. ("ENERCAN")   Proportionate      48.72      48.72 
BAESA - Energética Barra Grande S.A. ("BAESA")   Proportionate      25.01      25.01 
Makelele Participações S.A.    Full      100.00     
 
 
Energy Commercialization                     
CPFL Comercialização Brasil S.A. ("CPFL Brasil")   Full    100.00      100.00   
CPFL Comercialização Cone Sul S.A.    Full    100.00       
Clion Assessoria e Comercialização de Energia Elétrica                     
 Ltda. ("Clion")   Full      100.00      100.00 
Sul Geradora Participações S.A. ("SGP")   Full      99.95      67.23 
 
Holding Company                     
CPFL Serra Ltda ("CPFL Serra")   Full    100.00       
Nova 4 Participações Ltda ("Nova 4")   Full    100.00      100.00   

(*) Refer to the interests held by direct subsidiaries. 
(*) In 2005, proportional consolidation 

47


( 3 ) REGULATORY ASSETS AND LIABILITIES 
 

    Consolidated 
   
    Current    Noncurrent 
     
       2006       2005    2006    2005 
         
Assets                 
 
Consumers, Concessionaires and Licensees (note 5)                
Extraordinary Tariff Adjustment (a)   210,517    259,988      157,024 
Free Energy (a)   74,500    102,953    790    181,848 
Tariff Review - Remuneration Base (b.1)   28,484       
Tariff Review - Depreciation (b.1)   34,341      12,604    33,100 
PIS and COFINS - Generators pass-through (b.2)     11,534     
Discounts on the TUSD and Irrigation (b.5)   31,078    2,412    7,970   
         
    378,920    376,887    21,364    371,972 
 
Deferred Costs Variations                 
Parcel "A" (a)   102,460      460,721    486,626 
CVA (c)   231,893    486,384    51,957    23,651 
         
    334,353    486,384    512,678    510,277 
Prepaid Expenses (note 09)                
Tariff Adjustment – Purchase Itaipu (b.2)   13,052    33,238     
Tariff Adjustment – Other (b.2)   17,982    10,917    6,904   
PIS and COFINS - Generators pass-through (b.2)   22,447      3,473   
Increase in PIS and COFINS (b.3)   47,106    24,380    3,554    17,094 
Energy Surpluses and Shortfalls (b.4)   30,102    27,003    5,467    17,209 
Low Income Consumers' Subsidy - Losses (d)   47,393    47,183     
         
    178,082    142,721    19,398    34,303 
Liabilities                 
 
Suppliers (note 14)                
Free Energy (a)   (103,581)   (90,218)     (201,982)
PIS and COFINS - Generators' pass-through (b.2)      (11,456)    
         
    (103,581)   (101,674)   -    (201,982)
Deferred Gains Variations                 
Parcel "A" (a)       (12,335)   (10,720)
CVA (c)   (162,350)   (262,764)   (58,734)   (1,256)
         
    (162,350)   (262,764)   (71,069)   (11,976)
Other Accounts Payable (note 21)                
Tariff Review – Remuneration Base (b.1)     (103,182)    
PIS and COFINS - Generators pass-through (b.2)   (15,010)      
Increase in PIS and COFINS (b.3)   (30,842)      
Low Income Consumers' Subsidy - Gains (d)   (3,964)   (5,400)   (732)  
         
    (49,816)   (108,582)   (732)   - 
         
         
Total    575,608    532,972    481,639    702,594 
         

a) Rationing

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption in effect between June 2001 and February of 2002, an "Overall Agreement for the Electric Energy Sector" was signed between the generators, power distributors and the Federal Government, introducing, as a means of reimbursing the losses incurred by the electrical sector as a result of this program, an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to residential

48


consumers (except those considered to be a "low income consumer"), rural and public lighting and 7.9% for all other consumers.

This adjustment is being used to offset the following regulatory assets recorded by the subsidiaries:

The State VAT (“ICMS”) levied on the tariff recovery mechanism, corresponding to income to be billed, is only due when the corresponding electricity bills are issued to the consumers. In this respect, the subsidiaries CPFL Paulista and CPFL Piratininga merely transfer the tax from the consumers to the State Revenue Department, and therefore do not record this liability in advance.

49


The changes in balances related to RTE, Free Energy and Parcel “A”, from their ratification up to December 31, 2006, and the changes for the years 2005 and 2006, are as follows:

    Consolidated 
   
        Free Energy (2)   Parcel "A" 
       
        Asset    Liability    Net (3)
         
Description    RTE (1)            
         
Ratified Amount    884,531    355,333    339,930    263,314 
Assets added to the consolidated due to                 
acquisition of equity interests (note 1)     3,380    1,503    3,187 
Remuneration    678,077    250,442    254,563    339,471 
Provision for Losses    (142,918)   (156,528)   (145,568)  
Amount Amortized    (1,209,173)   (377,337)   (346,847)   (55,126)
         
Balances to be Amortized as of December                 
31, 2006    210,517    75,290    103,581    550,846 
         

(1) ANEEL Resolutions nº 480/02, 481/02 and 01/04. 
(2) ANEEL Resolutions nº 483/02 and 01/04. 
(3) ANEEL Resolutions nº 482/02 and 01/04. 

    Consolidated 
   
        Free Energy     
       
                Parcel "A" 
Description    RTE    Asset    Liability    Net 
         
Balances as of December 31,                 
2004    599,711    291,128    321,712    399,753 
Monetary Restatement    160,346    101,387    94,085    76,153 
Provision for Losses    (84,902)   (6,904)    
Realization/Payment    (258,143)   (100,810)   (123,597)  
         
Balances as of December 31,                 
2005    417,012    284,801    292,200    475,906 
Assets added to the consolidated due                 
to acquisition of equity interests (note                 
1)   -    1,395    1,503    3,187 
Monetary Restatement    51,488    43,669    58,519    71,753 
Provision for Losses      (146,606)   (145,568)  
Realization/Payment    (257,983)   (107,969)   (103,073)  
         
Balances as of December 31,                 
2006    210,517    75,290    103,581    550,846 
         

b) Review and Adjustment Tariff

b.1) Tariff Review of 2003

CPFL Paulista

In April 2005, ANEEL approved the final results of the first periodic tariff review of April 2003 for the subsidiary CPFL Paulista, establishing an adjustment of 20.29% in the electricity supply tariffs (previously provisionally set at 21.10%) . It also fixed the “Xe” factor, which reflects productivity gains, at 1.1352%, to be applied as a reduction factor to the “Parcel B” manageable costs for the subsequent annual tariff adjustments until the next periodic review in April 2008.

50


Accordingly, in order to reflect the final percentage, the subsidiary CPFL Paulista recognized a regulatory liability of R$ 48,888 in the first quarter of 2005, set against a reduction in Revenue from Electricity Sales (note 23), and amortized the entire liability in the same accounts up to April 2006.

The subsidiary CPFL Paulista has also, since the first quarter of 2005, recorded a regulatory asset, set against Revenue from Electricity Sales (Note 23), resulting from the difference between the tariff approved in the review of the regulatory depreciation rate of 4.64% p.a., used by ANEEL to calculate the reintegration quota, and the percentage of 4.85% p.a. calculated by the subsidiary CPFL Paulista based on information provided to the granting authority. This asset, monetarily restated as of December 31, 2006, amounts to R$ 46,945 (R$ 33,100 as of December 31, 2005). In 2006, ANEEL accepted the existence of the difference in favor of the subsidiary and ruled that this regulatory asset should be taken into consideration in the next 2007 tariff review.

CPFL Piratininga

In the October 2003 periodic tariff review, on October 22, 2003, ANEEL provisionally established the percentage for the subsidiary CPFL Piratininga at 18.08% . However, to maintain a reasonable tariff level and the economic and financial equilibrium of the concession contract, the tariff increase authorized was 14.68% .

On October 18, 2004, ANEEL changed the above-mentioned tariff review to 10.51%, still on a provisional basis.

On October 18, 2005, ANEEL finally approved the result of the first periodical tariff review of the subsidiary CPFL Piratininga of October 2003, establishing a percentage of 9.67% . Accordingly, to reflect the percentage approved, in 2005 CPFL Piratininga increased the regulatory liability by the amount of R$ 31,798, set against Revenue from Electricity Sales, to reflect the new tariff review adjustment from 10.51% to 9.67% .

On October 19, 2006, through Ratification Resolution nº 385, and in answer to the request made by Bandeirante Energia S.A. (“Bandeirante”) for reconsideration of the tariff review, ANEEL altered the amounts of the remuneration base of CPFL Piratininga approved in October 2005, and consequently, the result of the first tariff review of October 2003, which had been final, once more became provisional. Through this alteration, ANEEL decided that the electricity supply tariffs of the subsidiary CPFL Piratininga should be reset at 10.14% . It also established the provisional value of the “Xe” factor, which reflects productivity gains at 0.8571%, to be applied as a reduction factor for the “Parcel B” manageable costs, for subsequent annual tariff adjustments. The final percentage should be established on definition of the final percentage of the tariff adjustment.

Accordingly, to reflect the new provisional percentage approved by ANEEL, CPFL Piratininga recognized a regulatory asset of R$ 26,970 thousand, including the effects of PIS and COFINS, set against Revenue from Electricity Sales.

ANEEL Resolution nº 336, of August 16, 2001, referring to consent to the request for spin-off of Bandeirante Energia S.A. and the partial transfer of its concession area to the subsidiary CPFL Piratininga, established that, in the first tariff review, the lower of the tariff adjustments for the two concessionaires would apply. As Bandeirante obtained an index of 10.14% and the subsidiary CPFL Piratininga one of 11.52%, the index of 10.14% prevailed.

b.2) 2006 Tariff Adjustments

CPFL Paulista

Through Ratification Resolution nº 313, of April 6, 2006, ANEEL established the average Annual Tariff Adjustment of the subsidiary at an verage of 10.83%, of which 7.12% refers to the annual tariff adjustment and 3.71% to the financial components. The financial components are basically Deferred Tariff Costs and Gains Variations (“CVA”), energy surpluses and shortfalls, restatement of purchase costs of energy from Itaipu and discounts on collection of the Tariff for Use of the Distribution System (TUSD).

51


Of the financial components passed on to the tariff, regulatory assets were constituted in 2006 in relation to the purchase costs of energy from Itaipu not included in the 2005 adjustments, amounting to R$ 15,152 (R$ 33,238 as of December 31, 2005), and other regulatory assets totaling R$ 1,863. With regard to energy surpluses and shortfalls and TUSD see items b.4 and b.5.

Additionally, in Official Letter nº 332/ANEEL, of December 26, 2006, ANEEL corrected and increased the CVA asset included in the 2006 tariff adjustment. Accordingly, as of December 31, 2006, the subsidiary CPFL Paulista recognized a pro rata asset of R$ 18,373, recorded in “Prepaid Expenses”, and set against the “Operating Revenue” account.

ANEEL also took into account application of the provisions of art. 109 of Law nº 11.196/2005, which ordered the refund by the generators of the amount of R$ 32.869 received as a result of the effects of the PIS and COFINS increase passed on to consumers during the previous tariff period. This is being refunded in 12 installments as from May 2006. Accordingly, the subsidiary CPFL Paulista recorded an asset, set against Cost of Electricity (note 24), equivalent to the amount to be reimbursed to consumers recorded in liabilities (note 21), set against income from electricity (note 23). Additionally, on June 5, 2006, ANEEL corrected the amount to be returned by the generators to R$ 19,932, while maintaining the amount of R$ 32,869 to be refunded to consumers. The difference will be reimbursed by ANEEL in the next tariff adjustment in 2007.

CPFL Piratininga

Through Ratification Resolution nº 386, of October 19, 2006, ANEEL set the annual tariff adjustment of the subsidiary at an average percentage of 10.79%, broken down as follows: 4.40% refers to the annual tariff adjustment and 6.39% to the financial components. The main external components include CVA, energy surpluses in shortfalls, the PIS and COFINS increase, discounts on collection of the Tariff for Use of the Distribution System TUSD and the effects of the tariff review mentioned in the previous item.

ANEEL also took into account application of the provisions of art. 109 of Law nº 11.196/2005, which ordered the refund by the generators, in 12 monthly installments as from November 2006, of the amount of R$ 7,764 received as a result of the effects of the PIS and COFINS increase passed on to consumers during the previous tariff period. Accordingly, CPFL Piratininga recorded an asset, set against cost of electricity (note 24), equivalent to the amount to be reimbursed to consumers recorded in liabilities, set against Income (Note 23).

RGE

Through Ratification Resolution nº 320, of April 18, 2006, ANEEL established the Annual Tariff Adjustment of the indirect subsidiary RGE, increasing the electricity tariffs by an average of 10.19%, of which 5.07% refers to the Annual Tariff Adjustment and 5.13% to the financial tariff components outside the annual adjustment. The main external components are the CVA and the discount on the TUSD.

ANEEL also advised, in Official Letter nº 177/ANEEL, of July 28, 2006, that there were errors in the adjustment calculation data base for the 2006 annual tariff adjustment of 10.19% of the indirect subsidiary RGE. Up to December 31, 2006, RGE recorded a pro rata asset of R$ 5.406, recorded in “Prepaid Expenses”, and set off against the “Operating Revenue” account.

b.3) Increase in PIS and COFINS

Refers to the difference between the costs relating to PIS and COFINS calculated in accordance with the current legislation, and those incorporated in the tariff.

Although the 2005 tariff adjustments already cover the majority of these costs, this matter should give rise to final regulation after the conclusion of the Public Hearing set up by ANEEL on July 20, 2005 (ANEEL call notice nº 014/2005). In view of their provisional nature, these amounts are subject to change at the time of the final approval by the regulatory agency.

CPFL Piratininga

In accordance with Ratification Resolution nº 386, of October 19, 2006, ANEEL approved passing on to the tariff the amount of R$ 34,263 as realignment of tariffs with the PIS and COFINS costs, eliminating the amounts already taken into consideration in the 2005 tariff adjustment, and the amount of R$ 30,842 was recorded in the year in the “Prepaid expenses” account.

52


In view of the provisional nature of these amounts, and the discussions in respect of the nature of the credit, the subsidiary CPFL Piratininga conservatively opted to record a liability of the same amount (Note 21).

b.4) Energy Surpluses and Shortfalls

Electricity distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL. The distribution concessionaires are also assured that costs or income derived from electricity surpluses and shortfalls will be passed on to the tariffs, limited to 3% of the energy load requirement.

The net 2006 energy surpluses were placed at the disposal of the CCEE for short term sales, which were consequently liquidated at the short-term market price, lower than the average price established in the Tariff Adjustment Index.

The constitution and amortization of the net energy surpluses or shortfalls of the distributors are recorded as “Prepaid Expenses” (note 9) and credited to Cost of Electricity (note 24).

b.5) Discounts on the TUSD and Irrigation

The subsidiaries record regulatory assets for the special discounts applied on the TUSD in respect of supplying electricity from alternative sources, pursuant to ANEEL Resolution nº 77, of August 18, 2004 and on irrigation and hydro culture, in accordance with ANEEL Resolution nº 207, of January 9, 2006. These assets were recorded in “Consumers” and set against the “Operating Income” account, which will be granted in the next annual tariff adjustment.

The following table shows the movement of the items described above in relation to Tariff Review and Adjustments:

    Consolidated 
   
Description    Tariff Review -  Remuneration Base (b.1)   Tariff Review- Depreciation (b.1)   Tariff Adjustment-  Itaipu Purchase         (b.2)   Tariff Adjustment-  Other (b.2) (1)   PIS and COFINS - Generators Pass-     through (b.2)   Increase in PIS and COFINS (b.3)   Energy urpluses or Shortfalls (b.4)   Discounts n the TUSD and Irrigation (b.5)   Total 
 
  Asset (2)   Liability (3)   Asset    Liability 
       
       
                       
 
Balance as of December 31, 2004    (71,113)   -    -    -    -    -    45,239    -    -    2,359    (23,515)
Constitution    (80,686)   28,442    33,339    21,626    22,958    (22,958)   20,808      44,212    4,009    71,750 
Restatement    (145)   4,658    (101)         243          4,655 
Amortization    48,762        (10,709)   (11,424)   11,502    (24,816)       (3,956)   9,359 
                       
Balance as of December 31, 2005    (103,182)   33,100    33,238    10,917    11,534    (11,456)   41,474    -    44,212    2,412    62,249 
Assets added to the consolidated due to                                             
acquisition of equity interests (note 1)   6,686          70      12,389        107    19,252 
Constitution    26,970    10,402    15,152    25,642    40,522    (40,633)   30,842    (30,842)   13,986    46,792    138,833 
Restatement      3,443    277    607        1,079        425    5,831 
Amortization    98,010      (35,615)   (12,280)   (26,206)   37,079    (35,124)     (22,629)   (10,688)   (7,453)
                       
Balance as of December 31, 2006    28,484    46,945    13,052    24,886    25,920    (15,010)   50,660    (30,842)   35,569    39,048    218,712 
                       

(1)     
The effects of provisions for constitution of the 2005 Tariff Adjustment were recorded in Operating Revenue (R$ 2,088), Deductions from Operating Revenue (R$ 16,236) and Operating Expense (R$ 3,302). The effects of amortization of the Tariff Adjustment were recorded in Operating Revenue R$ 3,122 (R$ 328 in 2005), Deductions from Operating Revenue R$ 7,062 (R$ 9,174 in 2005) and Operating Expense R$ 2,096 (R$ 1,207 in 2005).
 
(2)     
The effects of provisions for constitution of the PIS/COFINS Pass-through to Generators asset were recorded in Operating Revenue R$ 9,030 (R$ 22,958 in 2005) and in Cost of Energy R$ 31,492. The effects of amortization of the PIS/COFINS Pass-through to Generators asset were recorded in Operating Revenue R$ 11,534 (R$ 11,424 in 2005) and Accounts Receivable R$ 14,672.
 
(3)     
The effects of provisions for constitution of the Pass-through to Generators liability were recorded in Operating Revenue R$ 32,869 and in Cost of Energy R$ 7,764. The effects of amortization of the PIS/COFINS Pass-through to Generators liability were recorded in Operating Revenue R$ 25,623 and Accounts Payable R$ 11,456 (R$ 11,502 in 2005).
 

53


c) Deferred Tariff Costs and Gains Variations (”CVA”)

The mechanism for offsetting the variations in unmanageable costs incurred by the electric power distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of establishing the tariffs in the annual tariff adjustments.

The following expenses are currently considered unmanageable costs: (i) tariff for electricity purchased, (ii) tariff for the electric energy transmission from Itaipu Binacional, (iii) System Service Charges, (iv) usage tariff for the transmission installations forming the basic network, (v) payment quota to the Fuel Consumption Account – CCC, (vi) payment quota to the Energy Development Account – CDE and (vii) Incentive Program for Alternatives to Electric Energy - PROINFA. The amounts included in the CVA are monetarily restated based on the SELIC rate.

During the year, the subsidiaries changed the CVA classifications corresponding to the transfers shown in the following table to improve the controls and presentation method. These transfers have no effect on the statement of operations, shareholders' equity and working capital of the subsidiaries.

    Consolidated 
   
Detailing:    Balance as of December 31,  2005    Assets added to the onsolidated due to acquisition of equity interests (note 1)                Movements     
   
Deferral    Amortization     Restatement   Transfer    Balance as of
December
 31, 2006 
               
ASSET                             
Energy Purchased    266,597    8,066    217,981    (236,493)   27,214    (98,262)   185,103 
System Service Charge    134,856    6,001    (20,447)   (120,967)   12,087    25,996    37,526 
Fuel Consumption Account – CCC    50,202    8,372    51,235    (73,811)   9,218    (15,312)   29,904 
Energy Development Account - CDE    58,380    4,708    23,472    (63,670)   8,427      31,317 
               
Total    510,035    27,147    272,241    (494,941)   56,946    (87,578)   283,850 
               
 
LIABILITY                             
Energy Purchased    (246,453)   (2,859)   (177,267)   180,775    (18,793)   98,262    (166,335)
System Service Charge      (68)   (28,348)   2,134    (2,153)   (25,996)   (54,431)
Fuel Consumption Account – CCC    (17,567)   (553)   (7,462)   10,888    (936)   15,312    (318)
               
Total    (264,020)   (3,480)   (213,077)   193,797    (21,882)   87,578    (221,084)
               

d) Low Income Consumers’ Subsidy

Law nº 10.438, of April 26, 2002 and Decree nº 4.336 of August 15, 2002 established new guidelines and criteria for classification of consumer units in the low-income residential sub-category. According to the legislation, this new criteria encompasses consumer units served by monophase circuits, with an average monthly consumption in the last 12 months of less than 80kWh, and consumer units with an average monthly consumption in the last 12 months of 80 to 220kWh, provided certain specific requirements are complied with, such as enrollment in Federal Government Social Programs.

As the subsidies granted to the consumers are to be offset in the ambit of the concessionaire itself, through the tariff charged to the other consumers of the market served, and as the introduction of this new criteria has an impact on the tariff levels, in addition to the principal of reasonable tariffs for the rest of the market, ANEEL established a new methodology for calculating the subsidy, which has been applied monthly since May 2002.

After ratification by ANEEL, the amounts calculated using this new methodology should be settled as follows:

54


The variations in the balances in the course of 2006 are as follows:

    Consolidated 
   
    Asset    Liability 
     
 
Balances as of December 31, 2004    43,995    (5,175)
Loss (Gain) of Revenue    20,729    (2,781)
Amortization of Tariff Adjustment      3,381 
Receivables Approved by ANEEL    (17,541)  
Monetary Restatement      (825)
     
Balances as of December 31, 2005    47,183    (5,400)
Assets added to the consolidated due to acquisition         
of equity interests (note 1)   1,389    (1,840)
Loss (Gain) of Revenue    21,058    (1,357)
Amortization of Tariff Adjustment      4,134 
Receivables Approved by ANEEL    (22,237)  
Monetary Restatement      (233)
     
Balances as of December 31, 2006    47,393    (4,696)
     

( 4 ) CASH AND BANKS 
 
         
    Parent Company    Consolidated 
     
    2006    2005    2006       2005 
         
Bank deposits    23,667    591     259,359    219,989 
Short-term financial investments    2,726    248,861     370,891    809,252 
         
Total    26,393    249,452     630,250    1,029,241 
         

The short-term financial investments represent transactions with financial institutions under normal market conditions and rates, mainly remunerated based on the variation of the CDI, and are available for use in the operations of the Company and its subsidiaries.

55


( 5 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

The consolidated balance principally derived from electricity sales activities is comprised as of December 31, 2006 and 2005, as follows:

    Consolidated 
   
    Balances 
Coming due 
  Past due    Total 
   
 Up to 
90 days 
  More than 
90 days 
     2006       2005 
           
Current                     
Consumer Classes                     
Residential    215,934    135,896    19,315    371,145    328,423 
Industrial    192,373    61,639    50,785    304,797    268,129 
Commercial    102,835    44,946    25,807    173,588    140,163 
Rural    27,762    5,765    1,735    35,262    28,507 
Public Administration    26,709    9,026    4,014    39,749    35,971 
Public Lighting    23,561    7,109    49,886    80,556    57,742 
Public Service    28,701    11,024    7,901    47,626    32,423 
           
Billed    617,875    275,405    159,443    1,052,723    891,358 
Unbilled    444,389        444,389    335,613 
Financing of Consumers' Debts (a)   50,685    5,390    22,138    78,213    41,639 
Regulatory Asset (note 3)   378,920        378,920    376,887 
CCEE Transactions (b)   19,793        19,793    7,355 
Concessionaires and Licensees (c)   20,096    49,388      69,484    98,967 
Other    81,446        81,446    48,737 
           
Total    1,613,204    330,183    181,581    2,124,968    1,800,556 
           
 
Noncurrent                     
Financing of Consumers' Debts (a)   101,930        101,930    114,155 
CCEE Transactions (b)   41,616        41,616    44,296 
Free Energy (note 3)   21,364        21,364    371,972 
Other    273        273   
           
Total    165,183    -    -    165,183    530,423 
           

a) Financing of Consumers' Debts - Refers to the negotiation of overdue accounts receivable from consumers, principally public organizations. Some of these credits have payment guaranteed by the debtors by passing on ICMS revenue with bank intervention. Provision are established for doubtful accounts based on best estimates of the subsidiaries' managements for unsecured amounts and losses regarded as probable. (Note 8).

b) Electric Energy Trading Chamber (“CCEE”) transactions - The amounts refer to the accounting records of the Electric Energy Trading Chamber – CCEE for the period September 2000 to December 2006. The amount receivable for energy sales as of December 31, 2006 mainly comprises: (i) R$ 897 in respect of legal adjustments, established as the result of suits brought by agents in the sector; (ii) R$ 8,096 in respect of lawsuits challenging the CCEE accounting for the period September 2000 to December 2002; (iii) R$ 35,786 in respect of provisional accounting entries established by the CCEE; (iv) R$ 4,266 in respect of amounts negotiated bilaterally pending settlement and (v) R$ 12,364 in respect of estimates made by the subsidiaries for periods not yet made available by the CCEE. The subsidiaries consider that there is no significant risk on the realization of these assets and consequently no provision were posted in the accounts.

c) Concessionaires and Licensees - Refers basically to accounts receivable in respect of the supply of electricity to other Concessionaires and Licensees, mainly by the subsidiaries Semesa and CPFL Brasil, and to certain transactions relating to the partial spin-off of Bandeirante by the controlling shareholder CPFL Piratininga. The amounts are being set off against accounts payable, through a settlement of accounts.

56


( 6 ) FINANCIAL INVESTMENTS 
 

In April 2005, through a Private Credit Agreement, the Company acquired the credit arising from the Purchase and Sale of Electricity Agreement between Companhia Energética de São Paulo (“CESP”) (seller) and CPFL Brasil (purchaser), referring to the supply of energy for a period of 8 years. The amounts handed over by the Company to CESP will be settled using the funds derived from the acquisition of energy produced by that company for CPFL Brasil.

The short-term balance is R$ 28,615 (R$ 22,923 in 2005), and the long-term balance is R$ 103,901 (R$ 107,681 in 2005). The operation is subject to interest of 17.5% p.a., plus the annual variation of the IGP-M, and is being amortized in monthly installments of amounts corresponding to the purchase of energy.

( 7 ) RECOVERABLE TAXES 
 

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
Current                 
Social Contribution Prepayments - CSLL    900    1,352    4,020    13,411 
Income Tax Prepayments - IRPJ    1,094    3,736    7,219    35,451 
Social Contribution and Income Tax      33,980    11,159    42,543 
Withholding Income Tax - IRRF    26,066    21,229    67,303    53,149 
ICMS (State VAT)       43,820    33,338 
PIS (Tax on Revenue)       5,994    2,155 
COFINS (Tax on Revenue)       28,343    6,779 
INSS (Social Security)       330    1,017 
Other    587    64    2,765    929 
         
Total    28,655    60,369    170,953    188,772 
         
 
Noncurrent                 
Social Contribution Tax - CSLL        22,846    20,512 
Income Tax - IRPJ        9,477    8,492 
PIS (Tax on Revenue)   2,787    2,787    3,898    2,787 
COFINS (Tax on Revenue)       6,588   
ICMS (State VAT)       60,240    45,533 
         
Total    2,787    2,787    103,049    77,324 
         

In 2006, the subsidiaries CPFL Paulista, CPFL Piratininga and RGE recorded PIS and COFINS credits of R$ 4,667, R$ 8,208 and R$ 4,458, respectively, under financial income (Note 26), due to the final favorable decision in the suits challenging the legality of the increase in the calculation base for contributions to PIS and COFINS.

For the indirect subsidiaries SEMESA, CPFL Centrais Elétricas, CERAN and BAESA, with the publication of Law nº 11.196/2005 consolidated the concept of contracts with pre-determined prices, which consequently, in 2006, classified the energy supply contracts in the cumulative system, and accordingly subject to a PIS rate of 0.65% and a COFINS rate of 3%, effectively retroactively as from November 1, 2003. As a result of the new tax rule, the taxes were recalculated and the differences determined were treated as overpayments, which are being restated at the SELIC, and will be offset in the first quarter of 2007.

In long-term, the Social Contribution to be Offset balance refers to the final successful outcome of a lawsuit brought by the subsidiary CPFL Paulista, and recognized in 2004. The subsidiary CPFL Paulista is awaiting the evolution of the legal procedures with the Federal Income Office to offset the credit.

57


( 8 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS 
 

    Consolidated 
   
Balance as of December 31,2004    (50,420)
Allowance Recorded    (91,918)
Recovery of Revenue    28,025 
Write-off of Accounts Receivable    59,952 
   
Balance as of December 31,2005    (54,361)
Assets added to the consolidated due to     
acquisition of equity interests (note 1)   (12,767)
Allowance Recorded    (111,494)
Recovery of Revenue    28,170 
Write-off of Accounts Receivable    50,843 
   
Balance as of December 31,2006    (99,609)
   

( 9 ) PREPAID EXPENSES 
 

    Consolidated 
   
    Current    Long-term 
     
     2006     2005    2006    2005 
         
Regulatory Asset (note 3)   178,082    142,721    19,398    34,303 
Other    13,157    6,631    9,371    3,884 
         
Total    191,239    149,352    28,769    38,187 
         

58


( 10 ) DEFERRED TAXES 
 

10.1 - Composition of the income tax and social contribution credits:

    Parent Company    Consolidated 
     
    2006    2005     2006    2005 
         
 
Social Contribution Credit on:                 
    Tax Loss Carryforwards    17,198    13,000    45,557    66,408 
    Tax Benefit on Merged Goodwill        169,809    171,724 
    Temporarily Nondeductible Differences    98      74,983    51,048 
         
    17,296    13,000    290,349    289,180 
         
Income Tax Credit on:                 
    Tax Loss Carryforwards    57,576    59,000    101,300    166,756 
    Tax Benefit of Merged Goodwill        490,722    497,211 
    Temporarily Nondeductible Differences    6,076      212,986    165,294 
         
    63,652    59,000    805,008    829,261 
 
Other        2,190   
         
 
         
Total    80,948    72,000    1,097,547    1,118,441 
         
 
Current    9,951      188,942   
Noncurrent    70,997    72,000    908,605    1,118,441 
         
    80,948    72,000    1,097,547    1,118,441 
         

Expected Recovery

The estimates for recovery of the long-term deferred tax credits derived from tax loss carryforwards temporary nondeductible differences and tax benefit on merged goodwill are based on projections of future income examined by the Audit Committees and approved by the Boards of Directors, as follows:

    Parent     
    Company    Consolidated 
     
 
2008    8,581    104,679 
2009    10,581    98,821 
2010    9,581    77,954 
2011    9,581    76,707 
2012    8,581    95,661 
2013    7,580    56,430 
From 2014 to 2016    16,512    143,156 
From 2017 to 2028      255,197 
     
Total    70,997    908,605 
     

The amount to be realized between 2017 and 2028 refers exclusively to the tax benefit on merged goodwill, recorded by the subsidiaries, realized over the term of the concessions.

59


10.2 - Temporary nondeductible differences:

    Consolidated 
   
 
    2006    2005 
     
 
    Social        Social     
    Contribution    Income Tax    Contribution    Income Tax 
    Tax (CSLL)   (IRPJ)   Tax (CSLL)   (IRPJ)
         
Reserve for Contingencies    15,804    47,060    11,347    53,512 
Pension Plan Expenses    7,566    22,011    6,985    20,398 
Allowance for Doubtful Accounts    9,349    27,587    5,555    15,430 
Provision for losses on the realization of RTE    10,195    28,317    7,952    22,087 
Research and Development and Energy                 
Efficiency Programs    8,457    23,491    13,689    38,024 
 
Accounts Receivable from Government Entities    6,398    17,773    1,990    5,528 
Profit Sharing    3,290    9,821    937    3,286 
Differences in Revaluation Rates ( note 10.3 c)   10,053    27,925     
Other    3,871    9,001    2,593    7,029 
         
Total    74,983    212,986    51,048    165,294 
         

10.3 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for 2006 and 2005:

    Consolidated 
   
 
    2006    2005 
     
 
    Social        Social     
    Contribution    Income Tax    Contribution    Income Tax 
    Tax (CSLL)   (IRPJ)   Tax (CSLL)   (IRPJ)
         
Income before CSLL and IRPJ    2,171,091    2,171,091    1,239,990    1,239,990 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization (a)   62,653    138,882    61,142    117,561 
- CMC Realization (b)   19,118      24,274   
- Received Dividends    (4,667)   (4,667)   (9,230)   (9,230)
- Depreciation of Parcel of Assets                 
Revaluation (c)   (59,220)   (59,220)   16,680    16,680 
- Fundação Cesp – PSAP        (61,558)   (61,558)
- Realization of Allowance for Loss on                 
Investments (d)   163    163    (133,128)   (133,128)
- Other Additions (Deductions), Net    5,511    9,131    32,630    41,528 
         
Calculation base    2,194,649    2,255,380    1,170,800    1,211,843 
Statutory Tax Rate    9%    25%    9%    25% 
         
Tax Debit Result    (197,518)   (563,845)   (105,372)   (302,961)
Tax Credit Allocated (e)   9,700    17,400    13,000    59,000 
         
Total    (187,818)   (546,445)   (92,372)   (243,961)
         

a)     
Goodwill Amortization - Refers to the goodwill amortized derived from the acquisition of investee companies, which is nondeductible.
 
b)     
Realization of Complementary Restatement - CMC - Refers to depreciation of the portion of incremental cost of the complementary restatement introduced by Law 8.200/90, which is not deductible for purposes of determination of social contribution.
 

60


c)     
Depreciation of Parcel of Assets Revaluation - This refers to the difference between the depreciation rate used by the indirect subsidiary RGE, as a result of the revaluation of assets (revaluation report rate) and that applied to the equity of the subsidiary CPFL Paulista. The lower depreciation of the indirect subsidiary RGE generates additional income tax and social contribution, and as from 2006, these taxes have been deferred in consolidated.
d)     
Realization of the Allowance for Loss on Investment – in 2005, RGE disposed of its subsidiary Sul Geradora Participações S/A, and the provision for loss on investment became deductible.
e)     
Tax Credit Allocated - Refers to the tax loss carryforward and negative base recorded in the Company. The credits are limited to projection of 10 years and the additional amount in 2006 refers to the additional year and review of the projection.
 


( 11 ) OTHER CREDITS 
 

    Consolidated 
   
    Current    Noncurrent 
     
    2006    2005    2006    2005 
         
Refinancing of Consumer Debts - CESP (a)   22,121    24,239    54,727    83,882 
Employees (b)     15,893     
Advances - Fundação CESP (c)   5,046    9,287     
Pledges, Funds and Tied Deposits (d)   6,208    16,887    71,113    31,888 
Orders in Progress (e)   8,706    6,171    5,266   
Services Rendered to Third Parties (f)   22,122    17,547    10    1,103 
Reimbursement RGR    3,267    3,723    545    457 
Advance Energy Purchase Agreements (g)   2,918    7,343    1,600    3,749 
Other    22,866    33,487    8,976    16,813 
         
Total    93,254    134,577    142,057    137,892 
         

a)     
Refinancing of Consumer Debts CESP - Refers to amounts receivable from CESP by the subsidiary CPFL Paulista, deriving from balances of the Income to be Offset account transferred to CESP in 1993. The balance is restated in accordance with the variation of the U.S. dollar, plus interest calculated on 50% of the Quarterly Libor rate, and a spread of 0.40625% p.a., with a final maturity date of December 2009.
b)     
Employees: The 2005 balance referred to financing granted to employees to purchase of shares in the subsidiary CPFL Paulista, which were paid off in 2006.
c)     
Advances – Fundação CESP: Refer to advances to employee welfare programs and operational maintenance of the unit.
d)     
Pledges, Funds and Tied Deposits - These are guarantees offered when negotiating or renegotiating loans and to guarantee CCEE operations.
e)     
Orders in progress: Comprise costs and income relating to the deactivation or disposal in progress of fixed assets and costs of the services in progress relating to the distribution of electricity.
f)     
Services Rendered to Third Parties – Refers to accounts receivable for services provided to consumers in relation to electric energy distribution.
g)     
Advance Energy Purchase Agreements: Refers to prepayments of energy purchases by the subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Brasil, which will be liquidated on delivery of the energy to be supplied.
 

61


( 12 ) INVESTMENTS 
 


   
Parent Company 
Consolidated 
   
 
    2006    2005    2006    2005 
         
 
Permanent Equity Interests    3,126,322    2,976,208     
Goodwill / Negative Goodwill    1,448,410    1,321,981    2,345,474    2,299,646 
Leased Assets        744,320    766,443 
Other Investments    772      2,854    29,073 
         
Total    4,575,504    4,298,189    3,092,648    3,095,162 
         

12.1 - Permanent Equity Interests:

The principal information on the investments in Permanent Equity Interest direct is as follows:

Investment Number of
Shares held (a)
Share of
Capital - %
 As of December 31, 2006 
December
31, 2006
December
31, 2005
2006
2005 
                       
Capital Shareholders
Equity
Net Income
(b)
Shareholders Equity Interest Equity in Subsidiaries
                       
CPFL Paulista    33,831,819    100%    920,747    1,456,044    767,347    1,456,044    1,869,332    767,347    647,327 
CPFL Piratininga    53,031,259    100%    40,239    230,538    306,161    230,538      306,161           141 
CPFL Geração    205,487,716    100%    1,039,618    1,114,590    165,252    1,114,590    1,106,328    165,252    115,560 
CPFL Brasil    456    100%    456    547    187,437    547    548    187,437    153,790 
CPFL Serra    290,558    100%    290,558    320,607    23,312    320,607      23,312   
CPFL Cone Sul    5,373    100%    5,373    5,519    961    5,519      961   
CPFL Missões   
(c)
        (3)       (3)  
Nova 4      100%      (1,523)   (1,524)   (1,523)     (1,524)  
                   
Total                        3,126,322    2,976,208    1,448,943    916,818 
                   

(a) CPFL Serra and Nova 4 expressed in quotas.
(b) Net income of CPFL Serra, CPFL Cone Sul and CPFL Missões refers to the period after acquisition by the Company.
(c) Company merged on December 20, 2006.

The changes in the balance of equity interests are as follows:

    CPFL    CPFL    CPFL    CPFL Brasil    CPFL Serra    CPFL Cone    CPFL    Nova 4    Total 
    Paulista   Piratininga   Geração               Sul    Missões         
                   
Permanent Equity Interests - 2005    1,869,332    -    1,106,328             548    -    -    -    -    2,976,208 
Increase in Equity Interests    -    -    -             -    320,496    5,855    561      326,913 
Capital increase    -    -    -             -        410,127      410,127 
Capital increase by merger    -    -    -             -    558        (410,685)       (410,127)
Taxes Credits - Instructions CVM nº 319/99 and 349/01(d)   -    -    -             -    30,049          30,049 
Corporate Reorganization    (413,288)   230,538               -            (182,750)
Capital Reduction                   -    (20,629)         (20,629)
Interest on Shareholder's Equity    (123,930)   (18,070)              -            (142,000)
Dividend    (643,417)   (288,091)   (156,990)   (187,438)   (33,179)   (1,297)       (1,310,412)
Equity in subsidiaries    767,347    306,161    165,252    187,437    23,312    961    (3)   (1,524)   1,448,943 
                   
Permanent Equity Interests - 2006    1,456,044    230,538    1,114,590             547    320,607    5,519    -    (1,523)   3,126,322 
                   

a) CPFL Paulista

Corporate Reorganization

A meeting of the Board of Directors held on March 29, 2006 approved implementation of the first stage of the Corporate Restructuring process, which separates the shareholdings of the subsidiary CPFL Paulista in CPFL Piratininga, Companhia de Gás de São Paulo – COMGAS (“COMGAS”) and Energias do Brasil S.A. (“Energias do Brasil”), pursuant to the provisions of Law nº 10.848/04 and ANEEL Authorization Resolution nº 305/05, and in accordance with ANEEL Order nº 454/06, as mentioned in note 1.1.


This stage of the Corporate Reorganization consisted of decreasing the capital of the subsidiary CPFL Paulista, approved in the Extraordinary General Meeting held on April 13, 2006, without cancellation of shares and through the return to the Company, which holds 100% of the capital of CPFL Paulista, of the assets represented by the investments in the companies mentioned above, with a total book value of R$ 413,288, as follows:

62


    Book Value 
    As of December 31, 
Description    2005 
   
Investment CPFL Piratininga    230,538 
Goodwill CPFL Piratininga    154,827 
Investment COMGÁS    27,151 
Investment Energias do Brasil    772 
   
Total    413,288 
   

Also, in compliance with Law 10.848/04 and ANEEL Authorization Resolution nº 305/05, the subsidiary CPFL Paulista should set apart the share interest of RGE by March 14, 2007.

b) CPFL Piratininga

As mentioned in item (a) above, as from January 1, 2006 CPFL Piratininga has been registered by the Company as a direct subsidiary. The transfer of the investment in CPFL Piratininga also involved goodwill of R$ 154,827.

c) CPFL Geração

Foz do Chapecó

On December 1st., 2006, the subsidiary CPFL Geração completed the acquisition of 55% of CEEE's participation in Foz do Chapecó, for the amount of R$ 9,279, with goodwill of R$ 6,549. As a result of this acquisition, CPFL Geração now holds an 85% share in the capital of Foz do Chapecó, equivalent to 51% of the indirect participation in Consórcio Energético Foz do Chapecó.

ENERCAN

The scheduled start-up of the commercial operations of this plant, planned for the first half-year of 2006, was affected by problems encountered in the bypass tunnels. These events were widely publicized in June 2006 and culminated in the need to empty the reservoir to solve the problems. Filling of the reservoir started again in November 2006, and it reached the Minimum Operating Level at the end of January 2007. The plant's commercial operations started at the beginning of February 2007 (information not examined by independent auditors).

Merger of the indirect subsidiaries CPFL Centrais Elétricas and SEMESA

Based on the approval given by ANEEL in Authorization Resolution nº 766, of December 19, 2006, the subsidiary CPFL Geração will submit in a General Shareholders' Meeting a proposal by the subsidiary CPFL Geração to merge with its subsidiaries CPFL Centrais Elétricas and SEMESA, succeeding them for all purposes of rights and obligations. The main objectives of the merger are optimization of operating, administrative and tax costs through simplification of the corporate structure.

As a result of the merger proposal, the subsidiary CPFL Geração would become a public energy service utility, submitting itself to the regulations established by ANEEL, and succeeding the concessionaires CPFL Centrais Elétricas and SEMESA in respect of all rights and obligations.

d) CPFL Serra, CPFL Cone Sul and CPFL Missões

As mentioned in note 1, on June 23, 2006, CPFL Energia acquired from PSEG 100% of the capital quotas of CPFL Serra, the shares of Cone Sul S.A. and the capital quotas of CPFL Missões Ltda., previously called Ipê Energia Ltda, PSEG Trader S.A and PSEG Brasil Ltda, respectively.

This transaction was approved by ANEEL in May 2006, at a purchase price of R$ 415,000, with goodwill of R$ 88,088.

63


Additionally, goodwill of R$ 8,315 was consolidated in respect of the purchase of part of the shares of RGE registered in CPFL Serra.

On December 20, 2006, in order to streamline these investments financially and administratively, the following corporate restructuring measures were taken (i) the subsidiary CPFL Serra reduced its capital by R$ 20,629, returned in full to the Company (ii) the Company paid up capital in the subsidiary CPFL Missões, by transferring assets totaling R$ 410,127, comprising the investment and goodwill relating to the Company's interest in the subsidiary CPFL Serra (iii) the subsidiary CPFL Serra merged the subsidiary CPFL Missões through a capital increase of R$ 558.

As a result of the reorganization, CPFL Serra also recorded R$ 30,049 in tax credits relating to the goodwill on its own acquisition, in accordance with CVM instructions nº 319, of 1999 and nº 349, of 2001.

This reorganization impacted the balance of the Company's investment in the subsidiary CPFL Serra, and it was necessary to record reflex goodwill of R$ 58,329 in CPFL Energia.

e) Nova 4

On May 31, 2006, the Company acquired 1,000 quotas from the subsidiary CPFL Brasil, representing 100% of the capital of Nova 4.

Santa Cruz

Additionally, on December 28, 2006, the subsidiary Nova 4 acquired 344,040,211 common shares and 27,703,472 preferred shares, representing 99.99% of the capital of Santa Cruz, from Companhia Brasileira de Alumínio (“CBA”). The transaction was approved by ANEEL in December 2006, at a purchase price of R$ 205,170, generating goodwill of R$ 111,794. The final purchase price and goodwill still depend on amounts to be calculated based on the December 31, 2006 financial statements of Santa Cruz, which are not yet available. In the opinion of the Company's management, the adjustments arising from conclusion of this purchase will not be material.

64


12.2 – Goodwill and Negative Goodwill:

        Consolidated 
     
        2006    2005 
       
        Historical    Accumulated         
Investor    Investee    Cost    Amortization    Net Value    Net Value 
           
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)
CPFL Energia    CPFL Paulista    1,074,026    (151,292)   922,734    978,063 
CPFL Energia    CPFL Paulista    304,861    (18,364)   286,497    303,504 
CPFL Energia    CPFL Piratininga (note 12.1a)   154,827    (9,417)   145,410   
CPFL Energia    CPFL Geração    54,555    (4,688)   49,867    53,242 
CPFL Energia    CPFL Serra (note 12.1 e)   58,329    (153)   58,176   
CPFL Energia    CPFL Cone Sul (note 12.1 e)   (1,337)     (1,337)  
CPFL Energia    CPFL Missões (note 12.1e)   (109)     (109)  
CPFL Brasil    Clion    98    (18)   80    90 
CPFL Geração    SEMESA    426,450    (157,392)   269,058    291,911 
CPFL Geração    Foz do Chapecó (note 12.1c)   7,319      7,319    770 
CPFL Geração    ENERCAN    10,233      10,233    10,232 
CPFL Geração    Barra Grande    3,081    (223)   2,858    3,076 
CPFL Paulista    RGE    756,443    (268,917)   487,526    516,759 
CPFL Paulista    CPFL Piratininga (note 12.1a)         154,827 
CPFL Serra    RGE    8,315    (129)   8,186   
Nova 4    Santa Cruz (note 12.1 f)   111,794      111,794   
Semesa    Makelele    10      10   
           
        2,956,067    (610,593)   2,345,474    2,299,646 
           

The goodwill arising from the acquisitions of the equity interests in CPFL Paulista, RGE, CPFL Serra, CPFL Piratininga and Barra Grande, are amortized, in proportion to the net income curves projected for the remaining term of the concession contract and for the indirect subsidiary SEMESA, the goodwill is amortized over the remaining period of the leasing contract.

The goodwill arising from the acquisitions of interests in Foz do Chapecó and ENERCAN, jointly-controlled subsidiaries of CPFL Geração, are based on expected future income derived from the concession contracts, and will be amortized over the term of these contracts, as from the beginning of commercial operation of the companies.

In 2006, amortization of the goodwill is calculated based on annual rates of 5.15% for CPFL Paulista, 5.15% for RGE, 2.98% for CPFL Serra, 5.45% for CPFL Piratininga, 6.22% for Geração, 6.70% for SEMESA and 7.08% for Barra Grande. These rates are subject to periodic review.

Allowance for Amortization of Goodwill

In order to comply with ANEEL instructions and avoid amortization of the goodwill derived from the merger of the subsidiary by CPFL Serra causing a negative impact on the flow of dividends to shareholders, CPFL Serra applied the concepts of CVM Instructions nº 319/1999 and nº 349/2001 on this goodwill. Accordingly, an allowance was recorded in the subsidiary so that the effects of the transaction would reflect the tax benefit on the merged goodwill. This procedure affected the balance of the Company's investments in the subsidiary CPFL Serra, and it was necessary to record goodwill of R$ 58,329, in order to re-establish the balance.

65


12.3 – Leased Assets:

In consolidated, the leased assets refer principally to the assets of the Serra da Mesa Plant, owned by the subsidiary SEMESA and leased to FURNAS (note 1). These assets are depreciated over their estimated useful life at annual rates defined by ANEEL, and in accordance with general conditions of the concession agreement held by FURNAS.

The composition of these assets is as follows:

    Consolidated 
   
    2006       2005 
     
Assets Leased 
  Average Annual 
Depreciation Rate 
  Purchase Cost    Accumulated 
Depreciation 
  Net Value    Net Value 
           
Lands      4,675      4,675    4,675 
Reservoirs, Dams and                     
Pipelines    2.00%    105,230    (18,418)   86,812    88,852 
Buildings, Constructions                     
and Improvements    3.83%    523,039    (98,830)   424,209    435,635 
Machinery and                     
Equipment    5.93%    306,791    (78,229)   228,562    237,219 
Vehicles    20.00%    92    (92)    
Other    20.00%    91    (29)   62    60 
           
Total        939,918    (195,598)   744,320    766,443 
           

12.4 - Interest on Shareholders’ Equity and Dividend:

   
Parent Company 
   
    2006    2005 
     
 
Dividend Receivable         
CPFL Paulista    394,817    277,777 
CPFL Piratininga    191,571   
CPFL Geração    73,689    83,731 
CPFL Brasil    78,264    75,574 
CPFL Serra    33,179   
CPFL Cone Sul    1,297   
     
Subtotal    772,817    437,082 
     
 
Interest on Shareholders’ Equity         
CPFL Paulista    44,396    78,412 
CPFL Piratininga    7,029   
     
Subtotal    51,425    78,412 
     
Total    824,242    515,494 
     

In 2006, the Company received R$ 1,122,363 in respect of the total balance of 2005 dividends receivable, and an interim dividend and interest on capital declared and provisioned in 2006.

In a shareholders' agreement made on December 29, 2006, the shareholders of the indirect subsidiary BAESA, unanimously decided that each shareholder has a differentiated right to BAESA's income, irrespective of the direct interests held by each shareholder in the company's equity. The amount of R$ 16,755 recorded in consolidated refers to the differentiated income to which CPFL Geração is entitled, not eliminated in the process of consolidation.

66


12.5 – Other

On September 4, 2006, the Company sold all its shares in COMGAS. The investment was recorded at the acquisition cost of R$ 27,152, and was sold for R$ 89,899, resulting in capital gain of R$ 62,747, recorded as non-operating income.

( 13 ) PROPERTY, PLANT AND EQUIPMENT 
 

    Consolidated 
   
           2006       2005 
     
        Accumulated 
Depreciation
 
       
   
Historical Cost 
    Net Value    Net Value 
In Service               
         
- Distribution    6,794,796    (3,506,471)   3,288,325    2,808,911 
         
       Intangibles Assets    139,717    (40,223)   99,494    103,610 
       Land    50,184      50,184    47,726 
       Buildings, Constructions and Improvements    178,383    (100,758)   77,625    73,462 
       Machinery and Equipment    6,336,722    (3,300,660)   3,036,062    2,564,559 
       Vehicles    61,775    (47,996)   13,779    9,339 
       Furniture and Fixtures    28,015    (16,834)   11,181    10,215 
 
- Generation    785,797    (116,853)   668,944    555,136 
         
       Intangibles    1,724    (68)   1,656    945 
       Land    12,035      12,035    3,934 
       Reservoirs, Dams and Pipeline    274,748    (26,225)   248,523    240,761 
       Buildings, Constructions and Improvements    150,810    (27,092)   123,718    103,251 
       Machinery and Equipment    343,575    (62,141)   281,434    204,693 
       Vehicles    1,244    (416)   828    863 
       Furniture and fixtures    1,661    (911)   750    689 
 
- Commercialization    174,030    (70,043)   103,987    62,808 
         
       Intangibles    9,459    (3,633)   5,826    3,863 
       Land    120      120    93 
       Buildings, Constructions and Improvements    10,479    (7,992)   2,487    2,551 
       Machinery and Equipment    146,239    (54,794)   91,445    53,679 
       Vehicles    3,219    (1,934)   1,285    1,155 
       Furniture and Fixtures    4,514    (1,690)   2,824    1,467 
 
- Administration    199,220    (129,366)   69,854    62,624 
         
       Intangibles    73,952    (49,573)   24,379    20,349 
       Land    2,197      2,197    1,670 
       Buildings, Constructions and Improvements    41,950    (23,544)   18,406    16,264 
       Machinery and Equipment    39,694    (27,637)   12,057    8,534 
       Vehicles    5,584    (4,189)   1,395    1,148 
       Furniture and Fixtures    35,843    (24,423)   11,420    14,659 
         
    7,953,843    (3,822,733)   4,131,110    3,489,479 
         
 
In Progress                 
- Distribution    250,828      250,828    137,601 
- Generation    1,072,026      1,072,026    866,952 
- Sales    17,328      17,328    7,376 
- Administration    21,469      21,469    20,983 
         
    1,361,651   
- 
  1,361,651    1,032,912 
         
Subtotal    9,315,494    (3,822,733)   5,492,761    4,522,391 
Other Assets not tied to the Concession (a)   1,120,266    (659,097)   461,169    319,375 
         
Total Property, Plant and Equipment    10,435,760    (4,481,830)   5,953,930    4,841,766 
         
Special Obligations linked to the Concession (b)           (791,387)   (640,997)
         
Net Property, Plant and Equipment            5,162,543    4,200,769 
         

The assets and installations used for generation, transmission, distribution and sales are tied to these services, and may not be removed, disposed of, assigned or given in mortgage guarantee without prior authorization from the Regulatory Agency. ANEEL regulates the release of assets and concessions of the Public Electric Power Service, granting prior authorization for the release of assets that are of no use to the concession, when intended for sale, establishing that the proceeds of the sale should be deposited in a tied bank account for investment in the concession.

67


The average depreciation rate of the assets is approximately 5.00% p.a. for the distributors and 2.5% p.a. for the generators.

Construction in progress – Of the consolidated balance as of December 31, 2006, the amount of R$ 1,044,193 refers to works in progress of the projects at the construction stage, as shown below:

                FOZ DO 
CHAPECÓ
 
   
    CERAN    ENERCAN    BAESA      TOTAL 
                   
           
 
Plant under construction as of 
December 31, 2006 
   454,922    1,471,786    2,053    36,330    1,965,091 
                     
Company's proportionate 
share in each plant 
   295,699    717,100    513    30,881    1,044,193 

The interest corresponding to the loans taken by these projects to finance the construction is being or has been capitalized, and the total of R$ R$ 53,630 (R$ 53,757 in 2005) was recorded in consolidated.

a) Other Assets not Tied to the Concession – Refer to the goodwill from the merger of jointly-controlled RGE, amortized over the remaining period of that company’s concession, in proportion to the net income curve projected for the period (annual rate of 2.9% in 2006). This rate is subject to periodic review.

b) Special Obligations linked to the Concession - Represent the amounts received from consumers and donations not linked to any return, and subsidies for funding investments to respond to applications for electric power supply in the distribution business. In accordance with ANEEL Resolution nº 234, October 31, 2006, which establishes the principles for holding the second cycle of the periodic tariff review, in October 2007 for the subsidiary CPFL Piratininga and in April 2008 for the subsidiaries CPFL Paulista and RGE, the special obligations will be amortized, as from this review, using the depreciation rates applied for depreciation of the Fixed Assets.

On signing their respective Concession Agreements, the jointly-controlled subsidiaries CERAN, ENERCAN, BAESA and Foz do Chapecó assumed obligations to the Federal Government in relation to the granting of the concession, due from the 7th to the 35th year of the concession (8th year for Foz do Chapecó), as “ Public Utilities”, restated annually by the variation in the General Market Price Index – IGP-M, which have the following values at the base date of December 31, 2006:

    Annual amount    Total amount    Payment 
       
        CPFL        CPFL    Number of 
Parcel 
       
    Total    Geração's    Total    Geração's      Begin    Final 
Companies        interest        interest           
               
CERAN    5,702    3,706    159,656    103,776    348    March/2007    February/2036 
ENERCAN    1,494    728    41,832    20,381    341    June/2006    October/2034 
BAESA    13,845    3,462    387,660    96,938    348    June/2007    May/2036 
FOZ DO CHAPECÓ    30,946    17,020    835,542    459,548    336    December/2008    November/2036 
               
TOTAL    51,987    24,916    1,424,690    680,643             
               

The subsidiaries will be recorded on starting the payments, in expense of granting, according realization.

68


( 14 ) SUPPLIERS 
 


    Consolidated 
   
Current    2006    2005 
     
System Service Charges    14,283    4,058 
Energy Purchased    515,103    478,222 
Electricity Network Usage Charges    75,131    68,139 
Materials and Services    132,604    119,239 
Co-Generators    4,224    4,961 
Free Energy (note 3)   103,581    101,674 
Other    9,235    5,940 
     
Total    854,161    782,233 
     
 
Long-term         
Free Energy (note 3)   -    201,982 
     



( 15 ) INTEREST, LOANS AND FINANCING 
 


    Consolidated 
   
    2006    2005 
     
                 Principal                     Principal     
             
    Interest            Total    Interest            Total 
        Current    Long-term            Current    Long-term     
                 
LOCAL CURRENCY                                 
BNDES - Power Increases (PCH's)   161    4,104    23,813    28,078    85    3,717    14,091    17,893 
BNDES - Investiment    10,995    203,374    1,251,703    1,466,072    7,297    73,963    1,002,277    1,083,537 
BNDES - Parcel "A", RTE and Free Energy    787    338,163    124,369    463,319    2,069    237,451    394,419    633,939 
BNDES - CVA and Interministerial Ordinance 116            784    92,642      93,426 
FIDC    7,086    4,953      12,039    30,535    64,033    5,699    100,267 
BRDE              16,044      16,044 
Furnas Centrais Elétricas S.A.        124,404    124,404        99,384    99,384 
Financial Institutions    4,788    13,915    304,829    323,532    3,622    69,081    112,953    185,656 
Other    109    34,000    20,896    55,005    553    33,509    19,786    53,848 
                 
Subtotal    23,926    598,509    1,850,014    2,472,449    44,945    590,440    1,648,609    2,283,994 
                 
 
FOREIGN CURRENCY                                 
Floating Rate Notes            578    244,369      244,947 
IDB    886    2,656    75,472    79,014    690      68,428    69,118 
Financial Institutions    7,158    56,602    547,281    611,041    1,718    363,206    90,428    455,352 
                 
Subtotal    8,044    59,258    622,753    690,055    2,986    607,575    158,856    769,417 
                 
Total    31,970    657,767    2,472,767    3,162,504    47,931    1,198,015    1,807,465    3,053,411 
                 

69


    Consolidated             
         
LOCAL CURRENCY    2006    2005    Remuneration    Amortization    Collateral 
           
BNDES - Power Increases (PCH's)                    
CPFL Centrais Elétricas    7,410    9,641    TJLP + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
CPFL Centrais Elétricas    442    640    UMBND + 3.5% p.a.    84 monthly installments from February 2003    Guarantee of CPFL Paulista 
CPFL Centrais Elétricas    3,887    4,860    TJLP + 4% p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
CPFL Centrais Elétricas    582    809    UMBND + 4% p.a.    72 monthly installments from September 2004    Guarantee of CPFL Energia 
CPFL Centrais Elétricas    6,720    1,943    TJLP + 4.3% p.a.    75 monthly installments from September 2007    Guarantee of CPFL Energia 
CPFL Centrais Elétricas    6,039      TJLP + 4.3% p.a.    36 monthly installments from July 2008    Guarantee of CPFL Energia 
CPFL Centrais Elétricas    2,998      TJLP + 3.1% p.a.    72 monthly installments from July 2008    Guarantee of CPFL Energia 
                     
BNDES - Investment                     
CPFL Paulista - FINEM I    13,259    38,502    TJLP + 3.25% p.a.    78 monthly installments from October 2000 and October 2001    Revenue 
CPFL Paulista - FINEM II    257,040    145,002    TJLP + 5.4% p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
RGE - FINEM I    136,542    74,535    TJLP + 3.5% to 5.0% p.a.    monthly installments from October 2000 to December 2012    Revenue collection/Promissory Notes/Reserve Account 
RGE - FINEM II    9,390    10,094    UMBND + 4.5% p.a (1)   36 monthly installments from February 2006    Revenue collection/reserve account 
CPFL Piratininga - FINEM    95,718    68,601    TJLP + 5.4% p.a.    48 monthly installments from January 2007    Guarantee of CPFL Energia and receivables 
CPFL Piratininga - FINAME      55    TJLP + 9.45% p.a.    48 monthly installments from May 2002    Promissory Notes and receivables 
BAESA    181,797    156,354    TJLP + 3.125% p.a.    144 monthly installments from September 2006 and November 2006    Letters of Credit 
BAESA    45,659    46,548    UMBND + 3.125% p.a.    144 monthly installments from November 2006    Letters of Credit 
ENERCAN    389,214    347,154    TJLP + 4% p.a.    144 monthly installments from April 2007    Letters of Credit 
ENERCAN    28,845    28,452    UMBND + 4% p.a.    144 monthly installments from April 2007    Letters of Credit 
CERAN    261,797    135,071    TJLP + 5% p.a.    120 monthly installments from December 2005    Guarantee of CPFL Energia 
CERAN    30,138    13,130    UMBND + 5% p.a.    120 monthly installments from December 2007    Guarantee of CPFL Energia 
CERAN    16,673    20,039    UMBND + 5% p.a. (2)   120 monthly installments from February 2006    Guarantee of CPFL Energia 
             
BNDES - Parcel "A", RTE and Free Energy             
CPFL Paulista - RTE    52,593    194,491    Selic + 1% p.a.    62 monthly installments from March 2002    Receivables 
CPFL Paulista - Parcel "A"    332,938    282,607    Selic + 1% p.a.    13 monthly installments from May 2007    Receivables 
CPFL Piratininga - RTE      43,952    Selic + 1% p.a.    54 monthly installments from March 2002    Receivables 
CPFL Piratininga - Parcel "A"    67,031    105,108    Selic + 1% p.a.    9 monthly installments from September 2007    Receivables 
Santa Cruz - RTE    5,166      Selic + 1% p.a.    65 monthly installments from March 2002    Revenue 
RGE - Free Energy    3,251    3,754    Selic + 1% p.a.    60 monthly installments from March 2003    Receivables 
CPFL Geração - Free Energy    2,340    4,027    Selic + 1% p.a.    60 monthly installments from March 2003    Guarantee of CPFL Paulista 
             
BNDES - CVA and Interministerial Ordinance 116             
CPFL Paulista      43,755    Selic + 1% p.a.    24 monthly installments from May 2004    Receivables 
CPFL Piratininga      49,671    Selic + 1% p.a.    24 monthly installments from December 2004    Receivables 
FIDC - CPFL Piratininga    12,039    100,267    112% of CDI    36 monthly installments from March 2004    Receivables 
 
      16,044    IGP-M + 12% p.a.        Receivables 
BRDE - RGE                180 monthly installments from September 1991     
 
Furnas Centrais Elétricas S.A.                     
 Semesa    124,404    99,384    IGP-M + 10% p.a.    24 monthly installments from August 2008    Energy produced by plant 
 
Financial Institutions                     
CPFL Paulista                     
 Banco do Brasil - Law 8727    52,341    55,238    Variation of IGPM + 7.42% p.a.    240 monthly installments from May 1994    Receivables 
RGE                     
 Banco Itaú BBA    104,243    69,252    109% of CDI    1 installment in March 2011    No guarantee 
 Unibanco      27,481    CDI + 2.15 p.a.    18 quarterly installments from January 2006    No guarantee 
 Banco Santander I    7,946    12,526    CDI + 2.0% p.a.    7 quarterly installments from January 2006    Promissory notes 
 Banco Santander II    51,332      104.5% of CDI    1 installment in January 2008    No guarantee 
 Banco Alfa      2,321    103.95 of CDI    4 parcelas mensais a partir de janeiro 2008    Guarantee of Shareholders and promissory notes 
 Banco Safra      18,838    103.5 % of CDI    1 installment in January 2006    Promissory notes 
 Banco ABN AMRO Real    73,450      107.5% of CDI    1 installment in January 2008 and 1 installment in February 2008    No guarantee 
 Banco do Brasil - Law 8727    34,220      105% of CDI    1 installment in January 2008    No guarantee 
Other                     
CPFL Paulista                     
 ELETROBRÁS    10,082    14,543    RGR + rate variable of 6% to 9% p.a.    Monthly installments up to July 2016    Revenue/Promissory notes 
 Other    7,040    7,432             
RGE                     
 FINEP    1,721    1,306    TJLP + 4.0% p.a.    48 monthly installments from July 2006    Receivables 
 ELETROBRÁS    5,493    3,328    RGR + rate of 6% to 6.5% p.a.    120 installment from July 2004    Receivables/Promissory notes 
 Other    18,120    16,672             
 Santa Cruz                100 to 120 installments from december 2002     
   ELETROBRÁS    6,578      5% p.a.        Receivables/Promissory notes 
 Piratininga                     
   ELETROBRÁS    5,971    9,463    5% p.a.    Various    Promissory notes/Receivables 
   Other    1,019    1,104             
           
Total Local Currency    2,473,468    2,283,994             
           
 
           
FOREIGN CURRENCY    2006    2005    Remuneration    Amortization    Collateral 
           
 
Floating Rate Notes - CPFL Paulista      244,947    US$ + 6-month Libor + 2.95% p.a. (3)   24 installments (6 per years) from February 2003    Receivables, Guarantee and promissory notes 
IDB - Enercan    79,014    69,118    US$ + Libor + 3.5% p.a.    49 quarterly installments from June 2007    Guarantee of CPFL Energia 
Financial Institutions                     
Parent Company                     
   Banco do Brasil    8,406      Yen + 2.718% a.a. (4)   1 installment in June 2007    Promissory notes 
CPFL Paulista                     
 Debt Conversion Bond    14,174    18,269    US$ + 6-month Libor + 0.875% p.a.    17 semiannual installments from April 2004    Revenue/Government SP guaranteed 
 New Money Bond    1,700    2,594    US$ + 6-month Libor + 0.875% p.a.    17 semiannual installments from April 2001    Revenue/Government SP guaranteed 
 FLIRB    1,724    2,633    US$ + 6-month Libor + 0.8125% p.a.    13 semiannual installments from April 2003    Revenue/Government SP guaranteed 
 C-Bond    17,316    21,486    US$ + 8% p.a.    21 semiannual installments from April 2004    Revenue/Government SP guaranteed 
 Discount Bond    18,884    20,596    US$ + 6-month Libor + 0.8125% p.a.    1 installment in April 2024    Escrow deposits and revenue/ Gov.SP guarantee 
 PAR-Bond    27,052    29,616    US$ + 6% p.a.    1 installment in April 2024    Escrow deposits and revenue/ Gov.SP guarantee 
 El Bond - Bonus de Juros      1,273    US$ + 6-month Libor + 0.8125% p.a.    19 semiannual installments from April 1997    Revenue/Government SP guaranteed 
 Banco do Brasil    156,707      Yen + 5.7778% p.a. (5)   1 installment in September 2009    No guarantee 
CPFL Piratininga                     
 Banco Itaú BBA      299,104    US$ + 4.5% p.a. (6)   1 installment in February 2006    No guarantee 
RGE                     
 Unibanco      6,526    US$ + Libor + 7,25% a.a.    7 semiannual installments from September 2004    Revenue collection/reserve account 
Nova 4                     
 Banco do Brasil    196,922      Yen + 5.7778% p.a. (5)   1 installment in September 2009    No guarantee 
CPFL Geração                     
 Banco do Brasil    14,979      Yen + 5.8% p.a. (7)   1 installment in December 2006    Promissory notes/Guarantee of CPFL Energia 
ENERCAN            US$ + 6,8% a 7,7%a.a.(8)        
 Banco Itaú BBA    14,712      US$ + 6.8% p.a.to 7.7 p.a (8)   1 installment in February 2007    No guarantee 
 Semesa                     
 Citibank      53,255    US$ + 5.12%p.a. (9)   1 installment in December 2006    Promissory Notes and Guarantee of CPFL Energia 
 Banco do Brasil    28,003      Yen + 2.6% p.a. (10)   1 installment in June 2007    Guarantee of CPFL Energia 
 Banco do Brasil    110,462      Yen + 2.5% to 2.7% p.a. (11)   1 installment in May 2009    Guarantee of CPFL Energia 
           
Total Foreign Currency    690,055    769,417             
           
Total    3,163,523    3,053,411             
           
 

The Company and its subsidiaries hold a swap converting the local cost of currency variation to interest tax variation in reais, corresponding to:

(1) 135.7% of CDI  (5) 103.5% of CDI  (9) 105% of CDI 
(2) 138.43% of CDI  (6) 106.5% of CDI  (10) 104.5% of CDI 
(3) 93.65% and 94.75% of CDI  (7) 103.25% of CDI  (11) 103.8% of CDI 
(4) 104.3% of CDI  (8) 108% of CDI   

70


Main funding:

Local currency

BNDES Power Increases: The indirect subsidiary CPFL Centrais Elétricas obtained release of installments of the loan in 2006, for repowering the Gavião Peixoto Plant, amounting to R$ 13,639. A further R$ 15,870 is scheduled for release in 2007.

BNDES – Investment (FINEM II): The subsidiary CPFL Paulista obtained release of financing of R$ 245,790 from BNDES, to be used for the expansion and modernization of the Electrical System. The full amount of the credit line has been released.

The indirect subsidiary RGE obtained approval for financing of R$ 110,450 from the BNDES in 2006, part of a FINEM credit line, to be invested in the expansion and modernization of the Electricity System. RGE received an amount of R$ 69,490 during the year and the remaining balance of R$ 40,960 will be released in the course of 2007.

BNDES – Investment – Further installments of the BNDES loan for financing of the Castro Alves and 14 de Julho projects were released in 2006 to the indirect subsidiary CERAN, amounting to R$ 215,179 (R$ 139,866 in proportion to the participation of CPFL Geração). It is anticipated that more installments will be released in 2007, totaling R$ 7,263 (R$ 4,721 in proportion to the participation of CPFL Geração) of the current agreement and R$ 164,851 (R$ 107,153 in proportion to the participation of CPFL Geração) of the application to the BNDES for an additional agreement, approved by the Board of the BNDES in Decision nº 45/2007-BNDES, of January 18, 2007.

Financial Institutions – The subsidiary RGE contracted the following loans from financial institutions:

Foreign Currency

Financial Institutions

On September 29, 2006, the subsidiary CPFL Paulista contracted a foreign currency loan of R$ 160,000 from the Banco do Brasil, maturing in September 2009, for working capital.

The indirect subsidiary ENERCAN obtained the release of the last installment of the loan contracted in April 2005 from the IDB – Inter-American Development Bank, to finance the Campos Novos hydroelectric plant project, amounting to R$ 16,410 (R$ 7,995 in proportion to the participation of CPFL Geração).

On October 2, 2006, the subsidiary Nova 4 contracted a loan of R$ 200,000 from Banco do Brasil, for acquisition of a share interest in the indirect subsidiary Santa Cruz, maturing in September 2009.

The indirect subsidiary SEMESA contracted credit lines from Banco do Brasil, to be used to honor short-term commitments amounting to R$ 145,000.

71


In consolidated, the maturities of the long-term balance of the principal of loans and financing are scheduled as follows:

Maturity    Consolidated 
   
2008    568,128 
2009    731,650 
2010    238,618 
2011    131,480 
After 2011    803,122 
   
Total    2,472,998 
   

The main indices used for restatement of Loans and Financing and the breakdown of the indebtedness profile in local currency, are shown below:

    Accumulated Variation in %    Consolidated 
     
Index    2006    2005    2006    2005 
         
IGP-M    3.83    1.21    7.15    7.47 
UMBND    (8.52)   (14.85)   4.95    5.24 
TJLP    7.87    9.75    55.15    43.04 
CDI    15.03    19.00    11.45    10.10 
SELIC    15.07    19.04    18.73    31.85 
Other        2.57    2.30 
         
            100.00    100.00 
         

SWAP OPERATIONS

The gains and losses on the swap operations made by the Company and its subsidiaries, including contracting on short-term operations, are recorded, net, under Derivatives, and corresponding amounts are recognized under financial income or expense. These operations resulted in a liability of R$ 74,758 (asset of R$ 3,644 and a liability of R$ 69,563 as of December 31, 2005).

RESTRICTIVE CONDITIONS

Some of the loan and financing contracts are subject to certain restrictive conditions and include clauses that require the Company and its subsidiaries to maintain certain financial ratios within predefined parameters. As follows:

CPFL Paulista

•  The BNDES - FINEM II loan establishes restrictions on payment by the subsidiary CPFL Paulista of dividends and interest on equity, totaling more than the minimum mandatory dividend laid down by law without prior agreement of the BNDES, and the lead bank in the operation (UNIBANCO), full compliance with the restrictive obligations established in the contract, and maintenance of certain financial ratios within pre-established parameters, as follows:

a) Net financial indebtedness divided by EBITDA – maximum of 4.0 in 2005 and 2006 and maximum of 3.5 from 2007 to 2010;
b) Net indebtedness divided by the sum of net indebtedness and net equity – maximum of 0.65 in 2005 and 2006 and maximum of 0.60 from 2007 to 2010.

CPFL Piratininga

•  The BNDES-FINEM loan restricts the subsidiary CPFL Piratininga on payment of dividends and interest on capital totaling more than the minimum mandatory dividend laid down by law without confirmation by the BNDES and the lead bank in the operation (UNIBANCO) of full compliance with the restrictive obligations established in the contract, and maintenance of certain financial ratios within pre-established parameters, summarized as follows:

a) Net financial indebtedness divided by EBITDA – maximum of 3.0 in 2005 and maximum of 2.5 from 2006 to 2010;

b) Net financial indebtedness divided by the sum of net financial indebtedness and net equity – maximum of 0.80 in 2005 and 0.70 in 2006, 0.65 in 2007 and 2008, and 0.60 in 2009 and 2010.

72


RGE

•  BNDES-FINEM I requires maintenance of capitalization (Net Equity divided by Total Assets) equal to or higher than 40%. These loans also have priority in relation to the payment of dividends in excess of the mandatory minimum of 25% of net income agreed in accordance with Corporate Law, as well as compliance with financial ratios to permit distribution of this surplus. These financial ratios are:

a) Net financial indebtedness divided by EBITDA equal to or less than 3.0;
b) Net indebtedness divided by the sum of net indebtedness and net equity less than or equal to 0.5.

•  BNDES - FINEM II - Orders the maintaining of the following financial indicators:

a) Net financial indebtedness divided by EBITDA – equal to or less than 2.5;
b) Net financial indebtedness divided by the sum of net indebtedness and net equity equal to or less than 0.5.

•  Banco Itaú BBA - contains restrictive covenants in respect of alteration or modification of the Capital, any change, transfer or assignment, direct or indirect, of share control, or merger, amalgamation or spin-off, without the prior and express agreement of the creditor. The following financial ratios must also be observed:

a) EBITDA divided by the net financial expenses equal to or higher than 1.6;
b) Net indebtedness divided by EBITDA equal to or less than 2.7.

•  Banco ABN AMRO Real - requires compliance with the following financial ratios:

a) Total indebtedness divided by EBITDA equal to or less than 3.0;
b) Interest coverage ration greater than or equal to 2.0;
c) Maximum total indebtedness divided by Capitalization, equal to or less than 0.55.

CPFL Geração

The loans from the BNDES raised by the subsidiaries ENERCAN, BAESA and CERAN to finance their energy generation projects, establish restrictions on the payment of dividends to the parent company CPFL Geração higher than the minimum obligatory dividend of 25% without the prior agreement of the BNDES.

The loan from IDB to ENERCAN establishes restrictions including clauses that require the subsidiary to maintain certain financial ratios within pre-established parameters, summarized as follows:

•  Service Coverage Ratio of the Historic Debt and Service Coverage Ratio of the Projected Debt, on the date of payment of at least 1.30. The ratio is calculated by dividing the net cash flow from operations by debt service.

•  Maximum Indebtedness Ratio of 75% of debt to 25% of equity.

73


Certain loans and financing of the direct and indirect subsidiaries are subject to early settlement in the event of changes in the Company’s structure or in the corporate structure of the subsidiaries that resulting in the loss by the Company’s current shareholders of the share control or of control over management of the Company, or in a reduction in the direct or indirect interest of VBC Energia S.A. in the capital of CPFL Paulista to less than 25%.

Furthermore, failure to comply with the obligations or restrictions mentioned could result in default in relation to other contractual obligations (cross default).

The Company and its subsidiaries are in compliance with the restrictive covenants relating to the loans and financing contracts maintained with financial institutions.

( 16 ) DEBENTURES 
 

                    Consolidated
                                                 
                    Balances as of:
                                                 
                    2006   2005
             
    Issued    Remuneration    Amortization
Conditions 
  Collateral    Interest    Current    Long- Term    Total    Interest    Current    Long- Term    Total 
                         
CPFL Paulista                                                 
1st Issue                                                 
 1st Series    44,000    IGP-M + 11.5% p.a.    50% on June 1, 2007 and remainder on June 1, 2008.    Guarantee of CPFL Energia            48,467      728,549    777,016 
 2nd Series    30,142    CDI + 0.6% p.a.    50% on  June 1, 2005 and remainder on June 1, 2006.    Guarantee of CPFL Energia            17,021    150,710      167,731 
2nd Issue                                                 
 1st Series    11,968    109% of the CDI    July 1, 2009.    Unsecured    8,756      119,680    128,436   12,015      119,680    131,695 
 2nd Series    13,032    IGP-M + 9.8% p.a.    July 1, 2009.    Unsecured    6,786      144,150    150,936    6,645      138,854    145,499 
                                                 
3rd Issue                                                 
 1st Series    64,000    104.4% of CDI    1 installment in December 1, 2011, 2ª installment in December 2012 and 3 installment in December 2013.    Guarantee of CPFL Energia    6,247      640,000    646,247         
                         
                    21,789      903,830    925,619    84,148    150,710    987,083    1,221,941 
CPFL Piratininga                                                 
1st Issue                                                 
single                                                 
series of debentures    40,000    104% of the CDI    50% on  January 1, 2010 and remainder on January 1, 2011.    Guarantee of CPFL Energia    27,878    -    400,000    427,878    -    -    -    - 
RGE                                                 
2nd Issue                                                 
1st Series    2,620    IGP-M + 9.6% p.a.   April 1, 2011.    Unsecured    2,692      26,200    28,892    809    379    17,572    18,760 
2nd Series    20,380    106% of the CDI    April 1, 2009.    Unsecured    6,644    23,000    180,800    210,444    6,149      136,686    142,835 
                         
                    9,336    23,000    207,000    239,336    6,958    379    154,258    161,595 
Semesa                                                 
1st Issue    69,189    TJLP + 4 to 5% p.a.    Semiannual in June and December of each year, with settlement scheduled for 2009    Letter of Guarantee, Receivables and 100% of Semesa common nominal shares    2,923    136,252    230,347    369,522    3,842    121,681    360,146    485,669 
Baesa                                                 
1st Issue    9,000    105% of the CDI    Quarterly with the first payment in November 2006 and the last in August 2016.    Letters of Guarantee    3,150      28,353    31,503      722    28,178    28,900 
2nd Issue    9,000    IGP-M + 9.55% p.a.    Annually with the first payment in August 2007 and the last in August 2016.    Letters of Guarantee    1,102      9,915    11,017        26,934    26,934 
                         
                    4,252      38,268    42,520      722    55,112    55,834 
                         
                    66,178    159,252    1,779,445    2,004,875    94,948    273,492    1,556,599    1,925,039 
                         

The maturities of the long-term balance of debentures are scheduled as follows:

Maturity    Consolidated 
   
2008    153,705 
2009    528,926 
2010    203,827 
2011    443,360 
After 2011    449,627 
   
TOTAL    1,779,445 
   

CPFL Piratininga

On February 22, 2006, 40,000 debentures, not convertible into shares, were subscribed and paid up, in a single series, subordinated type. The unit par value on the issue date was R$ 10. The interest will be paid half-yearly as from the issue date.

74


CPFL Paulista

On December 2, 2006, 64,000 registered book entry debentures, not convertible into shares, were subscribed and paid, in a single series, subordinated type, with a unit par value on the issue date of R$ 10. The interest will be paid half-yearly as from the issue date. These funds were used for the early redemption of the first issue debentures, in order to improve the debt profile.

RESTRICTIVE CONDITIONS

The debentures are subject to certain restrictive covenants and include clauses that require the subsidiary to maintain certain financial ratios within pre-established parameters. The main ratios are as follows:

CPFL Paulista

•  Second issue:
a) A ratio of EBITDA to financial expenses greater than or equal to 1.5 for all years;
b) In relation to the total capitalization, the level of equity shall be, a minimum of 35% for 2005 and 40% as from 2006, while the level of third-party capital shall be, a maximum of 65% for 2005 and 60% as from 2006.

•  Third issue:
a) ratio of net indebtedness to EBTIDA of less than 3.0; and
b) ratio of EBITDA to financial expenses greater than or equal to 2.25.

RGE

The subsidiary RGE has to abide by restrictive covenants and comply with certain ratios and financial limits of the debentures, as follows:
a) reduction of Capital and/or amendments to the By-Laws implying the granting of the right to withdrawal of the shareholders to an amount that might directly or indirectly affect compliance with the pecuniary obligations established in the Deed of Issue;
b) direct or indirect transfer or assignment of share control, or merger, amalgamation or spin-off, except in the event of disposal of the direct control to CPFL Energia S.A. and/or to a fully-owned subsidiary of CPFL Energia;
c) VBC Participações S.A. ceases to hold a majority interest among the Parent Companies, or VBC Participações S.A., 521 Participações S.A. and/or a Bonaire Participações S.A. cease to jointly hold the direct or indirect control of RGE;

The ratios and financial limits are:
a) Total debt divided by EBITDA, less than or equal to 3.0;
b) EBITDA divided by the financial expenses, greater than or equal to 2.0;
c) Total debt divided by the total capitalization, less than or equal to 0.55.

CPFL Piratininga

The financial ratios are:

a) ratio of net indebtedness to EBTIDA of less than 3; and

75


b) ratio of EBTIDA to financial expenses greater than or equal to 2.25.

•  BAESA

The BAESA debentures establish early settlement in the event that the total indebtedness exceeds a limit of 75% of its total assets.

In the opinion of the managements of the subsidiaries, these restrictive conditions and clauses are being adequately complied with.

Failure to comply with the restrictions mentioned could result in default in relation to other contractual obligations.

( 17 ) EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and indirect subsidiary RGE, through Fundação CEEE de Seguridade Social (“ELETROCEEE”), sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I – CPFL Paulista

The plan currently in force for the employees of the subsidiary CPFL Paulista is a Mixed Benefit Plan, with the following characteristics:

a) Defined Benefit Plan (“BD”) – in force until September 30, 1997 – a defined benefit plan, which grants a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension, to participants enrolled prior to September 30, 1997, the amount being defined in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. The total responsibility for coverage of actuarial deficits of this plan falls to the subsidiary CPFL Paulista.

b) Adoption of a mixed model, as from October 1, 1997, which covers retirements for risk (disability and death) according to the defined-benefit concept, and programmable retirements within the defined-contribution concept.

With the modification of the Retirement Plan in September of 1997, a liability was recognized as being payable by the subsidiaries in relation to the plan's deficit calculated at the time by the external actuaries of Fundação CESP, to be liquidated in 294 installments, amortized monthly, plus interest of 6% p.a. and restatement according to the IGP-DI (FGV). The balance of this obligation, which is adjusted annually in line with the evolution of the actuarial deficit calculated in accordance with the criteria of the Supplementary Pensions Department as of December 31,2006, was R$ 573,715 (R$ 719,331 as of December 31, 2005).

II – CPFL Piratininga

On April 2, 1998, the Supplementary Pensions Department – SPC approved the restructuring of the retirement plan previously maintained by Bandeirante, creating a "Proportional Supplementary Defined Benefit Plan – BSPS”, and a "Mixed Benefit Plan", with the following characteristics:

a) Defined Benefit Plan (“BD”) – in force until March 31, 1998 – a defined-benefit plan, which concedes a Proportional Supplementary Defined Benefit (BSPS), in the form of a lifetime income convertible into a pension, to participants registered up to March 31, 1998, to an amount calculated in proportion to the accumulated past service time up to that date, based on compliance with the regulatory requirements for granting. CPFL Piratininga is fully responsible for covering the actuarial deficits of this Plan.

b) Defined Benefit Plan – effective after March 31, 1998 – defined-benefit type plan, which concedes a lifetime income convertible into a pension in relation to the past service time accumulated after March 31, 1998, based on 70% of the average actual monthly salary for the last 36 months of active service. In the event of death while working or the onset of a disability, the benefits incorporate the entire past service time (including the accumulated time up to March 31, 1998), and therefore, do not include only the past service time accumulated after March 31, 1998. The responsibility for covering the actuarial deficits of this Plan is equally divided between CPFL Piratininga and the participants.

76


c) Defined Contribution Plan - implemented together with the Defined Benefit plan effective after March 31, 1998, this is a defined-contribution type pension plan up to the granting of lifetime income, convertible (or not) into a pension, and generates no actuarial liability for CPFL Piratininga. The pension plan only becomes Defined Benefit type plan after the concession of the lifetime income, convertible (or not) into a pension, and accordingly starts to generate actuarial liabilities for the subsidiary.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments, amortized monthly, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the obligation of the subsidiary CPFL Piratininga, as of December 31, 2006, is R$ 160,258 (R$ 158,529 as of December 31, 2005).

III – RGE

A defined benefit type plan, with a benefit level equal to 100% of the adjusted average of the most recent salaries, including the presumed Social Security benefit, with a Segregated Net Asset administered by ELETROCEEE. Only those employed prior to the spin-off from CEEE are entitled to this benefit.

IV – CPFL Geração

The plans currently in force for the employees of subsidiary CPFL Geração are a Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan, with the following characteristics:

With the modification of the Retirement Plan, at that point maintained by CPFL Paulista, in September 1997, a liability was recognized as payable by the subsidiary CPFL Geração, relating to the plan deficit calculated by the external actuaries of Fundação CESP, which is being amortized on a monthly basis, in 297 installments, plus interest of 6% p.a. and restatement according to the IGP-DI (FGV). As of December 31, the balance of the liability, which is restated annually in line with the evolution of the actuarial deficit calculated in accordance with the criteria of the Supplementary Pensions Department , was R$ 11,575 (R$ 14,072 as of December 31, 2005).

The amounts recognized in the balance sheet as of December 31, 2006, for the subsidiaries, in accordance with an appraisal prepared by an external actuary and in line with the criteria of CVM Resolution nº 371/00, are presented as follows (the figures for RGE are proportional to the interest of the parent company CPFL Paulista in 2005):

    2006 
   
     CPFL    CPFL        CPFL     
    Paulista    Piratininga    RGE   Geração    Consolidated 
           
 
Present value of actuarial liabilities with                     
cover    2,384,612    593,381    122,230    50,117    3,150,340 
 
Fair value of plan's assets    (1,909,458)   (472,333)   (165,387)   (41,562)   (2,588,740)
           
Present value of liabilities exceeding fair                     
value of assets    475,154    121,048    (43,157)   8,555    561,600 
Adjustments due to deferments allowed                     
 
Unrecognized actuarial losses (gains)   160,282    48,014    43,169    3,387    254,852 
 
Unrecognized cost of past service      (90)       (90)
           
 
Net actuarial liability to be recognized    635,436    168,972    12    11,942    816,362 
           

77


    2005 
   
     CPFL       CPFL         CPFL     
    Paulista    Piratininga    RGE   Geração    Consolidated 
           
 
Present value of actuarial liabilities with cover    2,408,784    588,932    76,675    51,700    3,126,091 
Fair value of plan's assets    (1,626,667)   (396,355)   (94,502)   (35,494)   (2,153,018)
           
Present value of liabilities exceeding fair                     
value of assets    782,117    192,577    (17,827)   16,206    973,073 
Adjustments due to deferments allowed                     
 
Unrecognized actuarial losses (gains)   (64,359)   (1,676)   20,845    (2,529)   (47,719)
Unrecognized cost of past service      (101)       (101)
Increase in liability by adopting of CVM                     
Resolution No. 371    (16,177)   (32,784)   (1,706)   (327)   (50,994)
           
Net actuarial liability to be recognized    701,581    158,016    1,312    13,350    874,259 
           

The actuarial gains not recognized as of December 31, 2006 do not exceed 10% of the Plan's liabilities, and there is no need for future recognition by means of amortization during the remaining useful lives of the plan's participants.

The increase in liabilities resulting from adopting CVM nº 371 refers to the plan's deficit calculated as of December 31, 2001, which was deferred and is being amortized over 5 years to December 31, 2006. This amortization was classified in the income statement for the 2006 and 2005 fiscal years as an extraordinary item, at the net value of the corresponding tax effects, amounting to R$ 32,559.

The changes in net actuarial liabilities are as follows:

    2006 
   
    CPFL    CPFL        CPFL     
    Paulista    Piratininga    RGE   Geração    Consolidated
           
 
Net actuarial liability at the beginning of                     
the year    701,581    158,016    1,313    13,350    874,260 
Assets added to the consolidated due to                     
acquisition of equity interests (note 1)           378        378 
Income (Expense) recognized in income                     
statement    10,434    32,592    (1,586)   139    41,579 
 
Sponsor's Contributions during the year    (76,579)   (21,636)   (93)   (1,547)   (99,855)
           
Net actuarial liability at the end of the                     
year    635,436    168,972    12    11,942    816,362 
           
 
 
Current    59,070    17,964    12    1,329    78,375 
Long-term    576,366    151,008      10,613    737,987 
           
 
    635,436    168,972    12    11,942    816,362 
           

78


    2005 
   
    CPFL    CPFL        CPFL     
    Paulista    Piratininga    RGE   Geração    Consolidated
           
 
Net actuarial liability at the beginning of                     
the year    711,234    125,259    3,306    13,986    853,785 
(Income) Expense recognized in income                     
statement    82,588    56,226    (1,390)   1,501    138,925 
Sponsor's Contributions during the year    (92,241)   (23,469)   (604)   (2,137)   (118,451)
           
Net actuarial liability at the end of the                     
year    701,581    158,016    1,312    13,350    874,259 
           
 
 
Current    80,329    22,142    1,312    1,913    105,696 
Long-term    621,252    135,874      11,437    768,563 
           
    701,581    158,016    1,312    13,350    874,259 
           

The consolidated account balances relating to the Private Pension Plan also include, as of December 31, 2006, R$ 43,999 (R$ 40,132 as of December 31, 2005) for other contributions.

The external actuary's estimate of the expenses and revenues to be recognized in 2007 and the revenues recognized in 2006, is as follows :

    2007 Estimated 
   
    CPFL    CPFL        CPFL     
    Paulista    Piratininga    RGE    Geração    Consolidated
           
 
Cost of service    1,046    4,091    900    88    6,125 
Interest on actuarial liabilities    259,511    65,088    11,323    5,454    341,376 
Expected return on assets    (296,545)   (73,701)   (15,336)   (6,456)   (392,038)
Unrecognized cost of past service      11        11 
Unrecognized actuarial gains        (3,859)     (3,859)
           
Total Expenses    (35,988)   (4,511)   (6,972)   (914)   (48,385)
Expected contributions from                     
participants    (35)   (1,907)       (1,942)
           
Total    (36,023)   (6,418)   (6,972)   (914)   (50,327)
           

    2006 Realized 
   
    CPFL    CPFL        CPFL     
    Paulista    Piratininga    RGE   Geração    Consolidated 
           
 
Cost of service    916    4,556    697    65    6,234 
Interest on acturial liabilities    262,375    64,544    10,995    5,629    343,543 
Expected return on assets    (269,011)   (67,252)   (13,554)   (5,882)   (355,699)
Unrecognized cost of past service      11        11 
Unrecognized actuarial gains            (1,870)       (1,870)
Increase liabilities due to adoption                     
of CMV no. 371    16,177    32,784    2,195    327    51,483 
           
Total Expenses    10,457    34,643    (1,537)   139    43,702 
Expected contributions from                     
participants    (23)   (2,051)   (49)     (2,123)
           
Total    10,434    32,592    (1,586)   139    41,579 
           

79


The expenses (revenues) were recorded in the following accounts in the statement of operations :

    2006 
   
    CPFL    CPFL             
    Paulista    Piratininga    RGE    CPFL Geração    Consolidated 
           
Operating Cost    (5,744)   (192)   (1,586)   52    (7,470)
Operating Expenses          (240)   (240)
Extraordinary Item net of Tax                     
Effects    10,677    21,637      245    32,559 
Taxation of Extraordinary Item    5,501    11,147      82    16,730 
           
    10,434    32,592    (1,586)   139    41,579 
           

    2005 
   
    CPFL    CPFL             
    Paulista    Piratininga    RGE    CPFL Geração    Consolidated 
           
Operating Cost    66,411    23,442    238    271    90,362 
Operating Expenses        (1,628)   903    (725)
Extraordinary Item net of Tax                     
Effects    10,677    21,637      245    32,559 
Taxation of Extraordinary Item    5,500    11,147      82    16,729 
           
    82,588    56,226    (1,390)   1,501    138,925 
           

The principal premises considered in the actuarial calculations on the balance sheet date were:

     CPFL Paulista, CPFL Piratininga and         
    CPFL Geração    RGE 
     
    2007    2006    2007    2006 
         
Nominal discount rate for actuarial liabilities:    11.30% p .a.    11.30% p .a.    11.30% p .a.    11.30% p .a. 
         
Nominal Return Rate on Assets:    (*)   (**)   11.30% p .a.    11.30% p .a. 
         
Estimated Rate of nominal salary increase:    7.10% p .a.    7.10% p .a.    7.10% p .a.    7.10% p .a. 
         
Estimated Rate of nominal increase in benefits:    0,0% p .a.    0,0% p .a.    5.0% p .a.    5.0% p .a. 
         
Estimated long-term inflation rate (basis for establishing                 
         
nominal rates above)   5.0% p .a.    5.0% p .a.    5.0% p .a.    5.0% p .a. 
         
General biometric mortality table:    GAM83    GAM83    GAM83    GAM83 
         
Biometric table for the onset of disability:    MERCER TABLE    MERCER TABLE    Light-Average (ix)   Light-Average (ix)
         
Expected turnover rate:    0.30 / (Service    0.30 / (Service time +    0.30 / (Service time    0.30 / (Service time + 
    time + 1)   1)   + 1)   1)
         
Probability of beginning retirement:    100% on the first    100% on the first         
    elegibility    elegibility         

(*) CPFL Paulista and CPFL Geração 15.95% p.a. and CPFL Piratininga 15.80 p.a.
(**) CPFL Paulista and CPFL Geração 16.97% p.a. and CPFL Piratininga 17.22 p.a.

80


( 18 ) REGULATORY CHARGES 
 

    Consolidated 
   
    2006    2005 
     
Global Reverse Fund - RGR    3,793    5,672 
ANEEL Inspection Fee    1,759    1,454 
Fuel Consumption Account - CCC    70,802    2,060 
Energy Development Account - CDE    28,659    21,759 
     
    105,013    30,945 
     

( 19 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

    Consolidated 
   
    Current    Long-term 
     
    2006    2005    2006    2005 
         
ICMS (State VAT)   282,510    261,938     
PIS (Tax on Revenue)   11,368    11,695    838    904 
COFINS (Tax on Revenue)   49,286    49,740    3,862    4,161 
IRPJ (Corporate Income Tax)   122,313    80,162    25,765    19,151 
CSLL (Social Contribution Tax)   39,854    23,474    9,276    6,894 
Other    17,427    47,951     
         
Total    522,758    474,960    39,741    31,110 
         

( 20 ) RESERVE FOR CONTINGENCIES 
 

    Consolidated 
   
    2006    2005 
     
    Accrued - Gross    Escrow Deposits related to Contingencies (1)   Reserve for Contingencies,
 net 
  Other deposits,
 Judicial (2)
  Accrued -
 Gross 
  Escrow Deposits related to Contingencies    Reserve for Contingencies, 
net 
  Other deposits, 
Judicial (2)
                 
Labor (a)                                
                 
Various    70,736    47,597    23,139    13,799    57,389    23,447    33,942    13,792 
Civil                                 
                 
General Damages (b)   13,535    9,922    3,613    9,023    10,388    1,991    8,397    3,414 
Tariff increase (c)   24,207    11,686    12,521    4,769    22,405    7,814    14,591    3,467 
Energy Purchased (d)   40,809    28,167    12,642      114,891    97,679    17,212   
Other    7,563    6,310    1,253    9,743    4,574    48    4,526   
                 
    86,114    56,085    30,029    23,535    152,258    107,532    44,726    6,881 
                 
Tax                                 
                 
FINSOCIAL (e)   17,926    17,926      33,149    17,568    17,568      32,488 
Increase PIS and COFINS (f)   1,053      1,053    301    104,774      104,774    2,519 
PIS and COFINS Interest on Shareholders’ Equity (g)   26,045      26,045      8,533      8,533   
Income Tax (h)   43,993    23,753    20,240    1,532    26,528    12,994    13,534    1,523 
Other (l)   3,205      3,205    9,530    9,460      9,460    5,356 
                 
    92,222    41,679    50,543    44,512    166,863    30,562    136,301    41,886 
                 
Total    249,072    145,361    103,711    81,846    376,510    161,541    214,969    62,559 
                 


    Consolidated 
   
    2005    Assets added to the consolidated due to acquisition of equity interests (note 1)   Addition    Reversal    Payment    Monetary 
Restatement 
  2006 
               
 
   Labor    57,389    2,093    20,999    (250)   (9,495)     70,736 
   Civil    152,258    4,165    19,541    (4,898)   (84,952)     86,114 
   Tax    166,863    7,823    28,520    (117,768)     6,784    92,222 
               
Reserve for Contingencies - Gross    376,510    14,081    69,060    (122,916)   (94,447)   6,784    249,072 
 
( - ) Escrow Deposits (1) + (2)   (224,100)   (10,905)   (123,272)   101,548    32,512    (2,990)   (227,207)
               
 
Total, net    152,410    3,176    (54,212)   (21,368)   (61,935)   3,794    21,865 
               


81


The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

A summary of the principal pending issues relating to litigation, legal cases and tax assessments is as follows:

a) Labor: The principal labor suits relate to claims filed by former employees or unions for the payment of additional salary payments (overtime, salary parity, severance payments and other claims). Under the terms of the Bandeirante spin-off protocol, CPFL Piratininga is responsible for the liabilities corresponding to the contingent risks of the employees located in the corresponding regions assumed by CPFL Piratininga, while corporate litigation prior to the date of the spin-off, October 1, 2001, is assumed in the proportion to the percentage of the controlling shareholders prior to the spin-off (56% for Bandeirante and 44% for CPFL Piratininga).

b) Personal damages: Mainly refer to claims for indemnities. These cases include claims relating to accidents in the subsidiaries' electrical networks, damage to consumers, vehicle accidents, etc.

c) Tariff increase: Corresponds to various claims by industrial consumers against the subsidiaries CPFL Paulista and CPFL Piratininga as a result of increases imposed by DNAEE Ordinances 38 and 45, dated February 27 and March 4, 1986, when the “Plano Cruzado” economic plan price freeze was in effect.

d) Energy purchased: As result of the loss of free consumers, the subsidiaries CPFL Paulista and CPFL Piratininga requested a reduction in the power demand of the initial supply contracts, which was partially granted by ANEEL. The subsidiaries filed a lawsuit on the grounds of disagreement with the physical amounts established by the Agency, alleging a discrepancy in the calculations and making monthly escrow deposits of the amounts in question. In 2006, CPFL Piratininga obtained a court order to withdraw the deposits in favor of the generators FURNAS, CESP and Empresa Metropolitana de Águas e Energia S.A.(“EMAE”), while CPFL Piratininga signed an agreement with the parties, thereby terminating the lawsuits in relation to these generators. The net amount of the agreement was R$ 48,307.

During 2006, the subsidiary CPFL Paulista signed an agreement with CESP and Furnas for withdrawal of the deposits in favor of these generators, thereby terminating the lawsuits. The net amount was R$ 23,777.

e) FINSOCIAL: Refers to the questioning in the courts of the increase in rate and collection of FINSOCIAL during the period June 1989 to October 1991.

f) PIS and COFINS Increase: As mentioned in Note 8, the subsidiaries CPFL Piratininga and CPFL Paulista obtained a favorable and unappealable decision on the appeal challenging the legality of the increase in the calculation base for PIS and COFINS contributions introduced by art. 3º, of Law nº 9.718/98. As a result of this favorable decision, the subsidiaries CPFL Piratininga and CPFL Paulista reversed the provisions recorded in this respect, amounting to R$ 18,194 (provision as of July 31, 2006) and R$ 86,613 (provision as of August 31, 2006), respectively, set off against Financial Income (Note 29).

g) PIS and COFINS – Interest on Shareholder’s Equity: at the end of 2005, the Company obtained an injunction with a view to non-payment of PIS and COFINS levied on interest on shareholder’s equity.

h) Income tax: For the subsidiary CPFL Piratininga, the entry refers to the injunction obtained in respect of the tax deductibility of CSLL in calculating IRPJ. For the subsidiary RGE, it refers basically to a request for suspension of a decision of the Federal Revenue Office, with a view to considering the deductibility of amounts referring to complementing the retirement provisions of beneficiaries of Fundação ELETROCEEE.

i) Other - Tax: Refers to other suits in progress at the judicial and administrative levels and of a regulatory nature resulting from operation of the subsidiaries' businesses, relating to tax issues involving INSS, FGTS and SAT.

j) Possible losses: The Company and its subsidiaries are parties to other suits in which management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decision on similar cases considered to be probable or remote. Consequently, no provisions were constituted. The claims relating to possible losses as of December 31, 2006 were as follows: (i) R$ 164,847 referring to labor cases (R$ 122,848 as of December 31, 2005); (ii) R$ 421,474 referring to civil cases basically represented by personal injuries, environmental damages and tariff increases (R$ 115,914 as of December 31, 2005); and (iii) R$ 327,475 referring to claims relating to tax issues, principally Income Tax, ICMS (VAT), PIS and COFINS (R$ 150,917 as of December 31, 2005).

82


Management of the Company and its subsidiaries, based on the opinion of the legal advisers, considers that there are no significant risks that are not covered by sufficient provisions in the financial statements or that could result in a significant impact on future results.

( 21 ) OTHER ACCOUNTS PAYABLE 
 

    Consolidated 
   
    Current    Long-term 
     
    2006    2005    2006    2005 
         
Consumers and Concessionaires (a)   50,927    47,932     
Liability Regulatory (note 3 )   49,816    108,582    732   
Energy Efficiency Program - PEE (b)   40,102    35,208    44,387    48,368 
Research & Development - P&D (b)   25,435    7,431    38,049    27,829 
National Scientific and Technological Development                 
Fund - FNDCT (b)   25,610    18,070    5,868    7,235 
Energy Research Company - EPE (b)   34,626    17,799      3,617 
Fund for Reversal        17,750    13,987 
Advances (c)   7,780    4,600     
Interest on Compulsory Loan (d)   3,998    8,503     
Emergency Charges (ECE/EAEE) (e)   10,386    22,879     
Provision for Environmental Expenses        13,321   
Payroll    3,951    1,932     
Funds for Capital Increase (note 28)   20,832    6,768     
Other    30,230    14,561    7,834    6,456 
         
Total    303,693    294,265    127,941    107,492 
         

a) Consumers and Concessionaires: Refer to liabilities in connection with bills paid twice and/or adjustments to billing to be compensated or returned to consumers or joined in a program named “Programa de Universalização”. Liabilities to concessionaires refer to various transactions relating to the partial spin-off of Bandeirante by the controlling shareholder CPFL Piratininga.

b) Research and Development and Energy Efficiency Programs – The subsidiaries recognized liabilities relating to amounts already billed in tariffs (1% of the Net Operating Income), but not yet invested in the Research and Development and Energy Efficiency Programs. This amounts are subject to monthly restatement, the SELIC rates, up to the time of realization.

c) Advances: Refer to advances made by consumers to carry out works and services.

d) Interest on Compulsory Loans: Refers to the passing on of funds from Eletrobrás to industrial consumers.

e) Emergency Capacity Charge (“ECE”) and Emergency Energy Purchase Charge (“EAEE”) – Refer to the tariff charges relating to the contracting of emergency capacity and energy collected from consumers up to January 2006 and passed on to Comercializadora Brasileira de Energia Emergencial (“CBEE”). These amounts have no effect on the income of the subsidiaries as they are recorded as Operating Income (note 23) and Deductions from Operating Income at the same amounts.

( 22 ) SHAREHOLDERS’ EQUITY 
 

The participations of the shareholders in the Equity of the Company as of December 31, 2006 and 2005 are distributed as follows:

83


    2006    2005 
     
    Common    Interest %    Common    Interest % 
Shareholders     Shares       Shares   
         
VBC Energia S.A.    139,002,673    28.97    184,673,695    38.49 
521 Participações S.A.    149,230,373    31.11    149,230,369    31.11 
Bonaire Participações S.A.    60,713,511    12.65    60,713,509    12.65 
BNDES Participações S.A.    24,789,436    5.17    23,005,251    4.80 
Board Members    11    0.00    21    0.00 
Executive Officers    31,657    0.01    43,378    0.01 
Other Shareholders    105,989,069    22.09    62,090,507    12.94 
         
Total    479,756,730    100.00    479,756,730    100.00 
         

During 2006, the controlling shareholder VBC Energia S.A. (“VBC Energia”) underwent corporate restructuring in view of the withdrawal of the shareholder Bradespar S.A. (“Bradespar”) from its corporate control. As a result of the reorganization that took place in December 2006, VBC Energia now holds 139,002,673 common shares, corresponding to 28.97% of the capital of CPFL Energia.

Interest on Shareholders’ Equity and Dividend

    Parent Company 
   
    2006    2005 
     
Interest on Shareholders’ Equity Payable         
VBC Energia S.A.      35,761 
521 Participações S.A.      28,897 
Bonaire Participações S.A.      11,757 
BNDES Participações S.A.      4,455 
Other Shareholders    457    12,051 
     
Subtotal    457    92,921 
     
 
Dividend Payable         
VBC Energia S.A.    209,163    149,813 
521 Participações S.A.    224,553    121,061 
Bonaire Participações S.A.    91,358    49,253 
BNDES Participações S.A.    37,302    18,663 
Other Shareholders    163,965    50,500 
     
Subtotal    726,341    389,290 
     
 
Total    726,798    482,211 
     

The Company made a payment of R$ 1,089,653 in respect of the dividends declared on June 30, 2006 and December 31, 2005.

In June 2006, the Company's Board of Directors approved the declaration and payment of interim dividends totaling R$ 611,981, corresponding to R$ 1.275606865 per share, on the results of the first half-year of 2006.

22.1 – Allocation of Net Income for the Year

The Company’s By-laws stipulate the distribution of a minimum dividend of 25% of the net income, adjusted in accordance with the law, to the holders of its shares.

84


For this year, the Company’s management is proposing distribution of the remaining balance of the net income, through the declaration of R$ 721,910 in the form of dividends, corresponding to R$ 1.504742161 per share, as shown below:

Net Income – Parent Company    1,404,096 
Legal Reserve constituted    (70,205)
   
Net Income Adjusted    1,333,891 
Interim Dividend    (611,981)
Proposed dividend    (721,910)
   
Retained Earnings    - 
   

22.2 – Treasury Shares

The Treasury shares derived from the exercise by shareholders of the right to withdraw, at the time of the merger of the shares of the non-controlling shareholders of CPFL Piratininga by CPFL Paulista, and of CPFL Geração and CPFL Paulista by CPFL Energia in November 2005. The shares were sold on February 8, 2006, resulting in a gain of R$ 16, recorded as a Capital Reserve.

85


( 23 ) OPERATING REVENUES 
 

    Consolidated 
 
    No. of Consumers (*)   GWh (*)   R$ mil 
       
 
    2006    2005    2006    2005    2006    2005 
Revenue from Eletric Energy Operations                         
             
Consumer class                         
Residential    4,937,060    4,805,009    9,489    8,783    3,922,483    3,556,914 
Industrial    81,178    81,579    16,882    16,995    3,662,592    3,328,655 
Commercial    448,440    445,105    5,779    5,329    2,145,111    1,868,848 
Rural    236,792    233,887    1,966    1,730    369,114    312,614 
Public Administration    36,786    35,998    862    800    303,339    261,696 
Public Lighting    2,560    1,962    1,152    1,098    241,337    225,472 
Public Services    5,640    5,472    1,472    1,400    390,015    329,866 
             
Billed    5,748,456    5,609,012    37,602    36,135    11,033,991    9,884,065 
Own Consumption    628    632    25    25     
Unbilled (Net)           75,361    39,607 
Emergency Charges - ECE/EAEE            3,052    229,153 
Realization of Extraordinary Tariff Adjustment (note 3 a)           (257,983)   (258,143)
Realization of Free Energy (note 3 a)           (103,406)   (96,752)
Tariff Review - Remuneration Base (note 3 b.1)           26,970    (80,686)
Realization of Tariff Review - Remuneration Base (note 3 b.1)           98,010    48,762 
Tariff Review - Depreciation (note 3 b.1)           10,402    28,442 
 2005 Tariff Adjustment -Purchase of electric energy from Itaipu (note 3 b.2)           15,152    33,339 
 Realization of 2005 Tariff Adjustment -Purchase of electric energy from Itaipu (note 3 b.2)                   (35,615)  
 Tariff Adjustment -Other (note 3.b.2)           25,642    2,088 
Realization of Tariff Adjustment -Other (note 3.b.2)           (3,122)   (328)
 PIS and COFINS - Generators Pass-Through (note 3 b.2)           (39,367)   22,958 
 Realization PIS and COFINS - Generators Pass-Through (note 3 b.2)           14,089    (11,424)
 Discount of Tariff Adjustment TUSD and Irrigation (note 3.b.5)           46,792    4,009 
 Realizationof discount of Tariff Adjustment TUSD and Irrigation (note 3.b.5)           (10,688)   (3,956)
             
ELECTRICITY SALES TO FINAL CONSUMERS    5,749,084    5,609,644    37,627    36,160    10,899,280    9,841,134 
             
 
 Furnas Centrais Elétricas S.A.            3,026    3,025    273,480    298,676 
 Other Concessionaires and Licensees            3,484    2,197    200,376    123,160 
 Current Electric Energy            951    938    26,673    38,293 
             
ELECTRICITY SALES TO WHOLESALER            7,461    6,160    500,529    460,129 
             
 
 Revenue due to Network Usage Charge - TUSD                    691,896    472,607 
 Low Income Consumer´s Subsidy (note 3 d)                   23,835    21,329 
 Other Revenue and Income                    111,512    111,859 
             
OTHER OPERATING REVENUES                    827,243    605,795 
             
Total                    12,227,052    10,907,058 
             

* Information not reviewed by the independent accountants

86


( 24 ) COST OF ELECTRIC ENERGY 
 

    Consolidated 
   
    GWh (*)   R$ Mil 
     
 
    2006    2005    2006       2005 
Electricity Purchased for Resale                 
         
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    10,761    10,501    886,087    883,901 
   Furnas Centrais Elétricas S.A.    892    2,918    63,161    248,236 
   CESP - Cia Energética de São Paulo    372    2,556    26,291    217,194 
   Cia de Geração de Energia Elétrica do Tietê    387    1,218    32,800    102,833 
   Duke Energy Inter. Ger. Paranapanema S.A.    939    1,506    88,614    137,761 
   Tractebel Energia S.A.    6,690    3,789    801,003    425,580 
   Petróleo Brasileiro S.A. Petrobrás    1,717    1,769    198,584    173,058 
   EMAE - Empresa Metropolitana de Águas e Energia    20    188    1,351    15,622 
   Cia Estadual Energia Elétrica - CEEE    69    186    4,304    12,395 
   AES Uruguaiana Ltda.    1,119    834    123,883    96,881 
   Câmara de Comercialização de Energia Elétrica - CCEE    520    507    18,660    7,326 
   Other    1,739    985    168,367    78,811 
         
    25,225    26,957    2,413,105    2,399,598 
Energy Purchased in the Free Market - ACL    20,773    16,292    1,375,919    1,060,874 
         
    45,998    43,249    3,789,024    3,460,472 
         
Deferral/Amortization liquid effect - CVA            4,105    57,691 
Surplus of Energy (note 3 b.4)           8,643    (44,212)
PIS and COFINS - Generators Pass-Through (note 3 b.2)           (39,256)   22,958 
Credit for PIS and COFINS            (343,319)   (322,144)
         
Subtotal            3,419,197    3,174,765 
         
 
Electricity Network Usage Charge                 
         
Basic Network Charges            563,910    538,359 
Charges for Transmission from Itaipu            62,013    59,633 
Connection Charges            35,594    46,874 
System Service Charges - ESS            21,039    24,291 
         
            682,556    669,157 
Deferral and Amortization liquid effect - CVA            167,628    163,189 
Credit for PIS and COFINS            (76,107)   (75,160)
         
Subtotal            774,077    757,186 
         
Total            4,193,274    3,931,951 
         

* Information not reviewed by the independent accountants

87


( 25 ) OPERATING EXPENSES 
 

     
    Parenty Company    Consolidated 
     
 
    2006    2005    2006    2005 
 
         
 
 
Sales and Marketing                 
Personnel        47,897    37,190 
Materials        9,931    5,955 
Outsourced Services        58,705    46,122 
Allowance for Doubtful Accounts        83,324    63,893 
Depreciation and Amortization        7,078    5,997 
Collection Tariffs and Services        50,090    43,453 
Other        14,190    9,668 
         
 
Total    -    -    271,215    212,278 
         
 
General and Administrative Expenses                 
Personnel    1,032    486    102,639    76,552 
Materials    78    44    5,258    4,769 
Outsourced Services    13,808    5,574    130,126    112,842 
Leases and Rentals    74    34    3,852    5,716 
Depreciation and Amortization        18,311    23,098 
Publicity and Advertising    2,313    2,034    8,657    7,677 
Legal, Judicial and Indemnities    392    169    29,229    17,183 
Donations, Contributions and Subsidies    120      4,005    6,646 
PERCEE        166    1,716 
Other    1,109    986    12,166    10,728 
         
Total    18,934    9,327    314,409    266,927 
         
 
 
Other Operating Expenses                 
Inspection Fee        17,942    16,637 
Research and Development and Energy                 
    Efficiency Programs        50,621    66,573 
RTE and Free Energy Losses (note 3 a)       1,038    91,806 
Other        407   
         
Total    -    -    70,008    175,018 
         
 
Goodwill Amortization        12,962    8,148 
         
 
Total Operating Expense    18,934    9,327    668,594    662,371 
         

88


( 26 ) FINANCIAL INCOME (EXPENSE)
 

     
    Parent Company    Consolidated 
     
    2006       2005    2006         2005 
         
 
Financial Income                 
 
Income from Temporary Cash Investments    44,473    51,779    132,397    124,761 
Late Payments Charges        92,003    86,451 
Interest on Prepaid Income and Social Contribution                 
Taxes    3,726    5,728    17,116    9,381 
Monetary and Exchange Variations    43,371    107    39,741    (3,099)
Interest - CVA and Parcel "A"        106,817    144,449 
Discount on Purchase of ICMS credit        13,503    11,527 
Interest - Extraordinary Tariff Adjustment (note 3 a)       51,488    160,346 
Interest on Related Parties    252    3,354     
Dividends received from noncontrolling investments    4,590      4,667    9,230 
Interest on the Review and Adjustment Tariff        4,752    4,658 
Increase PIS and COFINS (notes 7 and 20)       122,140   
Interest on Shareholders’ Equity PIS and COFINS    (13,135)   (15,959)   (14,760)   (17,910)
Other    2,859    2,307    67,771    47,014 
         
Subtotal    86,136    47,316    637,635    576,808 
Interest on Shareholders’ Equity    142,000    172,522     
         
Total    228,136    219,838    637,635    576,808 
         
 
Financial Expense                 
Debt Charges    (683)   (29,766)   (535,072)   (585,962)
Banking Expenses    (4,300)   (4,074)   (65,507)   (56,916)
Monetary and Exchange Variations    (31,617)   10,479    (141,437)   (107,642)
Other    (1,570)   (96)   (46,082)   (37,987)
         
Subtotal    (38,170)   (23,457)   (788,098)   (788,507)
Goodwill Amortization    (86,438)   (56,134)   (138,882)   (117,561)
Interest on Shareholders’ Equity      (186,215)     (190,551)
         
Total    (124,608)   (265,806)   (926,980)   (1,096,619)
         
 
Net financial expenses    103,528    (45,968)   (289,345)   (519,811)
         

89


( 27 ) NON-OPERATING INCOME (EXPENSE)
 

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
Non-operating Income                 
Equity Gain        15    172 
Gain on Disposal of Permanent Assets        2,283    9,533 
Gain on Sale of Permanent Assets    62,747      69,112   
Other        2,467    803 
         
Subtotal    62,747    9    73,877    10,508 
         
 
Non-operating Expenses                 
 
Equity Losses      (658)   (4)   (1,012)
Loss on the Demobilization of Fixed Assets        (15,932)   (3,180)
Loss on Disposal of Permanent Assets        (2,974)   (6,176)
Losses due to Non-Utilization of Studies and Designs        (754)   (15)
Other    (2,398)     (4,376)   (485)
         
Subtotal    (2,398)   (658)   (24,040)   (10,868)
         
Total    60,349    (649)   49,837    (360)
         

As mentioned in Note 12, the non-operating income refers mainly to the disposals of shares in CPFL Energia held by the subsidiary CPFL Paulista, and COMGÁS shares held by the Company, respectively.

( 28 ) EMPLOYEE PROFIT SHARING 
 

In accordance with the Collective Bargaining Agreement, the Company and its subsidiaries implemented an employee profit-sharing program, based on agreed operational and financial targets previously established with the employees. The amount of this profit-sharing for 2006 was R$ 33,392 in consolidated (R$ 20,252 in 2005). After the prepayment in 2006, a balance of R$ 20,832 is provisioned in consolidated (Note 21).

( 29 ) SEGMENT INFORMATION 
 

    Distribution   Generation   Commercialization   Other (*)   Eliminations   Total 
                   
2006                         
Revenues    12,619,342    506,223    1,828,187      (2,726,700)   12,227,052 
Intersegment revenues    1,370,308    224,132    1,132,260      (2,726,700)  
Income from Electric Energy Service    1,757,488    396,253    275,771    (18,913)     2,410,599 
Depreciation and Amortization    323,310    64,587    242    86,575      474,714 
Net Income                        1,404,096 
Equity in Subsidiaries    1,073,508    165,252    188,398    21,785      1,448,943 
Total Assets (**)   10,048,436    3,173,930    180,891    645,524      14,048,781 
Parent Company Goodwill, allocated by segment    1,341,812    49,867    (1,337)   (1,390,342)    
Capital Expenditures    526,954    261,804    4,295    105      793,158 
Reserve for Contingencies (Liability)   75,209    2,852      25,650      103,711 
 
2005                         
Revenues    10,100,690    435,907    1,419,805      (1,049,344)   10,907,058 
Intersegment revenues    680    130,350    918,314      (1,049,344)  
Income from Electric Energy Service    1,234,829    310,023    224,636    (9,327)     1,760,161 
Depreciation and Amortization    312,475    59,242    107    56,134      427,958 
Net Income                        1,021,278 
Equity in Subsidiaries    647,468    115,560    153,790        916,818 
Total Assets (**)   10,261,520    2,916,056    156,789    517,077      13,851,442 
Parent Company Goodwill, allocated by segment    1,268,739    53,242      (1,321,981)    
Capital Expenditures    368,012    254,863    3,525    137      626,537 
Reserve for Contingencies (Liability)   366,925    1,052      8,533      376,510 

90


(*) Other - Refer basically to CPFL Energia after eliminations of balances with related parties
(**) The goodwill created in an acquisition, net the amortization, recorded in CPFL Energia was allocated to the respective segments.

( 30 ) RELATED PARTY TRANSACTIONS 
 

Transactions with related parties are carried out under normal market conditions and showed the following accumulated balances and changes in 2006 and 2005:

    Consolidated 
   
    ASSET    LIABILITY    REVENUE    EXPENSE    PURCHASES 
           
Companies    2006    2005    2006    2005    2006    2005    2006    2005    2006    2005 
                     
Banco Bradesco S.A.                                         
 Short-term Financial Investments (a)   175,097    708,601        67,248    79,086         
 Pledges and Tied Deposits (b)   16,292    7,772        3,828    3,828         
 Service Provision (c)               5,824       
 
Banco Votorantim S.A.                                         
 Short-term Financial Investments (a)   16,374          902           
 Loans and Financing (d)         4,822        547    1,940     
 
Construções e Comércio Camargo Correa S.A.                                         
 Property, plant and equipment Purchases (e)       14,883    23,419            115,379    131,142 
 
Camargo Correa Equipamentos e Sistemas                                         
 Property, plant and equipment Purchases (e)       155              1,772    2,667 
 
Cimento Rio Branco S.A.                                         
 Property, plant and equipment Purchases (e)       993    281            9,209    6,945 
 Sale of Energy (f)           58,756    13,835         
 TUSD (h)           12,504    8,268         
 
Camargo Correa Cimentos S.A.                                         
 Sale of Energy (f)   1,233    593        7,733    700         
 
Companhia Brasileira de Aluminio                                         
 Property, plant and equipment Purchases (e)       237    24            1,649    1,185 
 Material Purchases (g)         404        4,289    2,846     
 Accounts Receivable                     
 Sale of Energy (f)   2,139    95        11,930    1,129         
 
Indústrias Votorantim S.A.                                         
 Sale of Energy (f)           48,073    18,821         
 TUSD (h)           17,277    12,236         
 
Votorantim Metais                                         
 Property, plant and equipment Purchases (e)       281    304            6,323    304 
 
Votorantim Celulose e Papel                                         
 Sale of Energy (f)           54,263    20,054         
 TUSD (h)           16,913    16,429         
 
Votocel Filmes Flexíveis Ltda                                         
 Sale of Energy (f)             6,829         
 TUSD (h)           7,162    5,211         

a)     
Short-term financial investments - Exclusive investment fund, remunerated based on the variation of the CDI and with daily liquidity.
 
b)     
Pledge and Blocked Deposits - Blocked Bank Deposit Certificates - BDCs (Guarantee) for participation in electric energy auctions, remuneration of 98.8% of the CDI, with varying maturities.
 
c)     
Service Provision - Provision of registrar of debentures and book-entry shares.
 
d)     
Loans and Financing - Loans contracted under normal market conditions.
 
e)     
Acquisition of Property, plant and equipment - Acquisition of equipment for use in distribution and transmission.
 
f)     
Energy Sales - Income from electric energy sales.
 
g)     
Purchase of Materials - Materials for use and consumption.
 
h)     
TUSD - Revenue due to Network Usage Charge
 

91


( 31 ) INSURANCE 
 

The subsidiaries maintain insurance policies with cover determined based on advice by specialists, taking into account the nature and degree of risk, for amounts considered sufficient to cover any significant losses on assets and/or liabilities. The principal insurance polices cover the following:

        Consolidated 
     
           DESCRIPTION    TYPE OF COVER    2006    2005 
       
 
Property, Plant and    Fire, Lightning, Explosion,         
Equipment    Machinery breakdown and    1,361,841    1,115,534 
    Electrical Damage         
Transport    National Transport    43,000    59,000 
Stored Materials    Fire, Lightning, Explosion    12,000    16,000 
    and Robbery         
 
Automobiles    Comprehensive Cover    3,001    3,343 
Civil Liability    Electricity Distributors    30,000    36,208 
Personnel    Group Life and Personal         
    Accidents    114,078    64,554 
Other    Other    42,530   
       
TOTAL        1,606,450    1,294,639 
       

( 32 ) FINANCIAL INSTRUMENTS AND OPERATING RISKS 
 

32.1 RISK CONSIDERATIONS

The business of the Company and its subsidiaries comprises principally generation, sale and distribution of electric energy. As public service concessionaires, the operations and tariffs of its principal subsidiaries are regulated by ANEEL.

The principal market risk factors that affect their business are the following:

Exchange Rate Risk: This risk is derived from the possibility of the subsidiaries incurring losses and cash constraints on account of fluctuations in exchange rates, increasing the balances of foreign currency denominated liabilities. The Company and its subsidiaries protect themselves against this risk by contracting hedge/swap operations, so that the debts are indexed to the variation in domestic indices. These operations are recorded on the accrual basis and in accordance with the conditions of the instrument contracted.

Interest Rate Risk: This risk is derived from the possibility of the Company and subsidiaries incurring losses on account of fluctuations in interest rates that increase financial expenses relating to loans, financing and debentures. In the case of loans borrowed in foreign currency, the Company and its subsidiaries have arranged derivative contracts to hedge against this risk and, for the portion of the loans taken out in local currency, the subsidiaries has as counterparts regulatory assets restated in accordance with the variation in the SELIC rate. The subsidiaries have also tried to increase the participation of loans tied to the variation in the TJLP, an index less susceptible to the oscillations of the financial market.

92


Credit Risk: This risk arises from the possibility of the subsidiaries incurring losses resulting from difficulties in receiving amounts billed to customers. This risk is evaluated by the Company and its subsidies as low due to the fragmentation of the number of costumers and the policy of collections and supplies cuts to defaulting costumers.

Risk of Energy Shortages: The energy sold by the subsidiaries is basically generated by hydropower plants. A prolonged period of low rainfall could reduce the volume of water in the reservoirs of the power plants and result in losses based on the increase in costs of purchasing energy or a reduction in revenues with the adoption of a new rationing program, like the one in 2001. Due to the current level of the reservoirs, the National Electricity System Operator (“ONS"), does not envisage another rationing program in 2007.

Risk of Acceleration of Debts: The subsidiaries have loan agreements, financing and debentures with restrictive clauses (covenants) normally applicable to these kinds of operation, related with compliance with economic and financial ratios, cash generation and others. These covenants have been complied with and do not limit the capacity to operate normally.

32.2 VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, to monitor the risks and current rates in relation to those used in the market.

The principal financial asset and liability instruments of the Company and its subsidiaries, as of December 31, 2006, are described below, together with the criteria for their valuation and appraisal in the financial statements:

Cash and Banks: Comprise cash, bank accounts and short-term cash investments. The market value of these assets approximates to the amounts stated in the balance sheets (note 4).

Regulatory Assets and Liabilities: Basically comprise the Extraordinary Tariff Adjustment, Free Energy, Parcel “A”, Assets and Liabilities relating to Review and Adjustment Tariff, low income subsidy and others. These credits and debits are derived from the effects of the 2001 rationing plan and other amounts relating to the deferral of tariff costs and gains and changes in the tax legislation. These amounts are valued at book value, in accordance with criteria defined by ANEEL, with the characteristics described in note 3.

Loans and Financing: Are valued in accordance with the criteria stipulated in the contracts, with the characteristics defined in note 15.

Debentures: The debentures issued by the subsidiaries are traded on the market and are valued in accordance with the criteria stipulated at the time of issue, according to the characteristics defined in note 16.

Investments in subsidiaries: The Company has investments valued in accordance with the equity method in companies whose stock is traded on the capital markets. Company management considers that the trading value of these shares is not representative of the market value of the respective companies, given the small volume of transactions in this stock on the market.

93


The carrying values of the principal financial instruments of the Company and the subsidiaries as of December 31, 2006 and 2005, compared with market fundraising costs, as defined above, are as follows:

    Parent Company 
   
    2006    2005 
     
    Book    Fair Value    Book    Fair Value 
    Value      Value   
         
Loans and Financing    8,406    8,555     
 
Derivatives    40,141    39,903    24,240    24,472 
         
Total    48,547    48,458    24,240    24,472 
         
 
    Consolidated 
   
    2006    2005 
     
    Book    Fair Value    Book    Fair Value 
    Value      Value   
         
Loans and Financing    3,163,523    3,198,518    3,053,411    3,028,409 
Debentures    2,004,875    2,086,807    1,925,039    1,887,827 
Derivatives    74,758    24,475    68,439    68,165 
         
Total    5,243,156    5,309,800    5,046,889    4,984,401 
         

The estimated market value of these financial instruments of the Company and its subsidiaries were based on models that discount future cash flows to present value, comparison with similar transactions contracted on dates close to the end of the quarter and comparisons with average market parameters. In cases where there are no similar transactions in the market, principally related to the loan linked to the regulatory assets and credits receivable from CESP, the subsidiaries assumed that the market value corresponds to the respective book value.

94


( 33 ) “PRO-FORMA” FINANCIAL STATEMENTS (UNAUDITED)
 

As mentioned in note 12, in June 2006, the Company increased its interest in the subsidiary RGE, and now fully consolidates RGE's financial statements. Accordingly, as this affects the ability to compare the consolidated financial statements for 2006 and 2005, we present below the consolidated financial statements of CPFL Energia of December 31, 2006 compared with the pro-forma financial statements of December 31, 2005, consolidating in 2005, 100% of the assets and liabilities and 100% of the result as from June 2005.

As there are no 2005 financial statements for Santa Cruz (distribution operations), these amounts were not taken into account in the pro-forma statements.

    2006    2005 
     
 
Current Assets    3,654,207    3,656,119 
Noncurrent Assets    2,090,796    2,643,473 
Permanent Assets    8,302,888    7,741,631 
Current Liability    (3,784,385)   (4,321,716)
Long term Liability    (5,397,229)   (4,923,459)
     
Total Assets, Net    4,866,277    4,796,048 
     
 
 
    2006    2005 
     
 
Net Operating Revenue    8,914,012    8,024,281 
Cost of Electric Energy Services    (5,834,819)   (5,526,201)
     
Gross Earnings    3,079,193    2,498,080 
Operating Expenses    (668,594)   (704,029)
     
Gross Operanting Income    2,410,599    1,794,051 
Financial Income (Expense)   (289,345)   (345,180)
Nonoperating Income    49,837    (2,608)
Accrued IR and CSLL    (734,263)   (325,253)
Extraordinary Item Net of Tax Effects    (32,559)   (32,559)
Non-controlling shareholders' interest    (173)   (40,567)
     
Net Income    1,404,096    1,047,884 
     

( 34 ) RELEVANT FACT 
 

34.1 Spin-off BAESA

As stated in a relevant fact published on September 29, 2006, the shareholders of the joint subsidiary BAESA intend to carry out corporate restructuring through the partial spin-off of its assets and liabilities, so that the sole shareholders of BAESA would be CPFL Geração and DME Energética Ltda. Management of the Barra Grande Hydroelectric Plant, in which BAESA invests, would be conducted by setting up a consortium, comprising the company resulting from the spin-off of BAESA, and the shareholders that would no longer have a participation in its capital, Alcoa Alumínio S.A., Companhia Brasileira de Alumínio and Camargo Corrêa Cimentos S.A.

95


The Consortium to be set up will share the concession of the assets and production of the Barra Grande Hydroelectric Plant, in the same proportions as currently in effect, as shown below:

    Percentage 
   
Alcoa Alumínio S.A.    42.18% 
Companhia Brasileira de Alumínio    15.00% 
Camargo Corrêa Cimentos S.A.    9.00% 
BAESA (after spin-off)   33.82% 
   
Total    100.00% 

The corporate restructuring will be analyzed by the BNDES, a creditor of BAESA, and will be subject to the legal and regulatory procedures. It will be submitted in advance to the government authorities, especially ANEEL.

34.2 Second Periodic Tariff Review Cycle

In Resolution n.º 234, of October 31, 2006, ANEEL established the general concepts, pertinent methodologies and the initial procedures for conducting the Second Periodic Tariff Review Cycle of the electric energy distribution utilities. The objective of this resolution was to consolidate and improve concepts already used in the First Tariff Review Cycle, such as the calculation of Capital Cost, the Regulatory Remuneration Base and the Reference Company.

In relation to the changes in the Regulatory Remuneration Base (fixed assets) it was considered necessary to maintain additional control, parallel to the accounting records, encompassing all the additions and write-offs in the accounting for the fixed assets in use.

The major change is in respect of the Special Obligations, where the reintegration of the tied assets will not be recognized in revenue. As from the Second Tariff Review, these Special Obligations will be amortized, and credited to the income of the concessionaires at the same average depreciation rates as the assets to which they refer.

The methodology used in the first cycle to calculate the investment remuneration rate to be taken into account in the tariff review has been maintained, merely updating/restating the previous series. This methodology takes into account the optimum capital structure (own and third-party) and average weighted cost of capital (regulatory WACC).

The comparison with the Reference Company will be maintained in defining the Operating Costs, although it is anticipated that ANEEL may provide a clearer definition of the Reference Company. Finally, ANEEL has changed the methodology for calculating the X Factor, eliminating the Xc component, although it has maintained the Discounted Cash Flow method for determination of the Xe component, used to calculate probably future gains in scale of the distribution business.

The implications of these new regulations are currently being analyzed by the Management of the Company and subsidiaries.

96


( 35 ) CASH FLOW 
 

APENDIX I

For the fiscal years ended December 31, 2006 and 2005

( Stated in thousands of Reais )

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
OPERATING CASH FLOW                 
Income for the period    1,404,096    946,407    1,404,096    1,021,278 
Adjustments to reconcile net income to cash derived from operations                 
   Non-controlling shareholders' interest        173    40,371 
   Monetary restatement of rationing regulatory assets        (108,391)   (243,800)
   Provision for losses on rationing regulatory assets        1,038    91,805 
   2003 Tariff review        (138,825)   (1,031)
   2005 and 2006 Tariff adjustment        6,217    (11,043)
   Other regulatory assets        (5,231)   (73,545)
   Low income consumers’ subsidy        (23,835)   (21,329)
   Depreciation and amortization    86,446    56,134    474,714    427,958 
   Provision for contingencies    14,685    8,533    (86,117)   74,494 
   Interest and monetary restatement    (32,461)   (18,885)   (23,775)   (10,651)
   Unrealized losses (gains) on derivative contracts    15,901    4,128    (919)   (21,833)
   Pension plan costs        38,026    124,853 
   Equity in subsidiaries    (1,448,943)   (916,818)    
   Loss on the write-off of permanent assets and investment    (62,747)   47    (35,969)   156 
   Deferred taxes - assets and liabilities    (8,949)   (72,000)   82,610   (63,146)
   Research and development and energy efficiency programs        27,411    49,319 
   Other        (1,023)   3,845 
                 
REDUCTION (INCREASE) IN OPERATING ASSETS                 
   Consumers, concessionaires and licensees        265,306    174,171 
   Dividend and interest on equity received    1,122,363    719,705     
   Recoverable taxes    53,015    11,559    34,193    (22,302)
   Financial Investments    110,416    (27,114)   260,575    (32,575)
   Deferred tariff costs variations        204,357    123,652 
   Escrow deposits    (7)     (38,171)   (78,704)
   Other operating assets    49    (285)   29,089    (8,871)
         
INCREASE (DECREASE) IN OPERATING LIABILITIES                 
 
   Suppliers    4,479    (4,923)   (90,378)   251 
   Taxes and social contributions payable    (16,334)   (15,604)   4,451    (7,468)
   Deferred tariff gains variations        2,666    78,995 
   Other liabilities with employee pension plans        (104,715)   (109,896)
   Interest on debts - accrued and paid    119    (3,556)   (36,380)   44,158 
   Interest on debts - incorporated interest        70,105    58,780 
   Regulatory charges        68,082    (30,559)
   Other operating liabilities    1,231      18,736    10,956 
         
CASH FLOWS PROVIDED BY OPERATIONS    1,243,359    687,332    2,298,116    1,588,289 
 
INVESTMENTS                 
 
Acquisitions of equity interests    (415,000)   (2,837)   (593,000)   (5,424)
Net cash increase by acquisition of subsidiaries    20,628       
Increase in property, plant and equipment    (101)   (137)   (797,235)   (626,537)
Advance energy purchase agreements      (130,615)   (18,916)   (157,967)
 rescue Advance energy purchase agreements    24,754    11,696    27,847    11,696 
Increase in special obligations        49,426    23,371 
Additions to deferred charges    (335)   (204)   (12,733)   (5,433)
Sale of permanent assets    89,899      94,308    18,261 
Other    (300)     (81)   (2,387)
         
 
GENERATION OF CASH IN INVESTMENTS    (280,455)   (122,097)   (1,250,384)   (744,420)
 
FINANCING ACTIVITIES                 
Loans, financing and debentures obtained    14,082      2,124,163    1,124,359 
Payments of loans, financing and debentures        (2,220,076)   (1,230,116)
Dividend and interest on equity paid    (1,089,653)   (529,282)   (1,090,259)   (559,170)
Sales of treasury shares    24      24   
         
UTILIZATION OF CASH IN FINANCING    (1,075,547)   (529,282)   (1,186,148)   (664,927)
         
 
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS    (112,643)   35,953    (138,416)   178,942 
OPENING BALANCE OF CASH AND CASH EQUIVALENTS    138,072    102,119    678,780    499,838 
         
CLOSING BALANCE OF CASH AND CASH EQUIVALENTS    25,429    138,072    540,364    678,780 
         
 
SUPPLEMENTARY INFORMATION                 
Social contribution and income tax paid    516      452,896    369,825 
Interest paid    476    3,985    490,965    462,882 
Transactions not affecting cash:                 
   Conversion of debt into capital (IFC subscription bonus)     98,976      98,976 
   Merger of non-controlling shareholders with share issue      553,778      553,778 
         
    992    656,739    943,861    1,485,461 
         
 
        December 31,    December 31,    December 31, 
CASH AND CASH EQUIVALENTS        2006    2005    2004 
         
PARENT COMPANY                 
Balance according to Corporation Law        26,393    249,452    186,385 
        (964)        
Reclassification - FAS 95 (1)           (111,380)   (84,266)
         
Adjusted balance        25,429    138,072    102,119 
         
Consolidated                 
Balance according to Corporation Law        630,250    1,029,241    817,724 
 
Reclassification - FAS 95 (1)       (89,886)   (350,461)   (317,886)
         
Adjusted balance        540,364    678,780    499,838 
         

(1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. In accordance with this criterion, short-term cash investments while having immediate liquidity, have maturity dates exceeding 90 days with anticipated redemption subject to their market value are subject to reclassification to the Financial Investments line.


97


APENDIX II
Added Value Statements
For the years ended December 31, 2006 and 2005
( in thousands of Brazilian Reais )

    Parent Company    Consolidated 
     
    2006    2005    2006    2005 
         
 
                 
1 - Revenues    60,349    (649)   12,193,565    10,750,999 
         
    1.1 Operating Revenues        12,227,052    10,907,058 
    1.2 Provision for losses on the Realization of Regulatory Assets          (91,806)
    1.3 Allowance for Doubtful Accounts        (83,324)   (63,893)
    1.4 Nonoperating Income (Expense)   60,349    (649)   49,837    (360)
 
2 - ( - ) Inputs    (17,820)   (8,807)   (5,174,280)   (4,825,737)
         
    2.1 - Electricity Purchased for Resale       (4,612,700)   (4,329,254)
    2.2 - Outsourced Services   (13,808)   (5,574)   (308,535)   (266,707)
    2.3 - Material    (78)   (44)   (56,223)   (47,075)
    2.4 - Other    (3,934)   (3,189)   (175,428)   (171,165)
    2.5 - Cost of Service Rendered        (21,394)   (11,536)
         
 
         
3 - Gross Added Value (1 + 2)   42,529    (9,456)   7,019,285    5,925,262 
         
 
4 - Retentions    (86,446)   (56,134)   (482,479)   (431,494)
         
    4.1 - Depreciation and Amortization    (8)     (330,635)   (305,785)
    4.2 - Goodwill Amortization    (86,438)   (56,134)   (151,844)   (125,709)
 
         
5 - Net Added Value Generated (3 + 4)   (43,917)   (65,590)   6,536,806    5,493,768 
         
 
6 - Added Value Received in Transfer    1,548,214    980,093    528,801    554,347 
         
    6.1 - Equity in Subsidiaries    99,271    63,275    528,974    594,718 
    6.2 - Non-Controlling Shareholders' Interests    1,448,943    916,818     
    6.3 - Financial Income        (173)   (40,371)
 
         
7 - Added Value to be Distributed (5 + 6)   1,504,297    914,503    7,065,607    6,048,115 
         
 
8 - Distribution of Added Value                 
    8.1 - Personnel and Charges    908    422    352,733    387,220 
    8.2 - Taxes, Fees and Contributions    65,349    (51,743)   4,624,713    3,903,307 
    8.3 - Interest and Rentals   33,944    19,417    684,065    736,310 
    8.4 - Dividend    1,333,891    899,087    1,333,891    917,985 
    8.5 - Retained Income for the Year    70,205    47,320    70,205    103,293 
         
    1,504,297    914,503    7,065,607    6,048,115 
         


98


REPORT OF THE AUDIT COMMITEE

The Audit Commitee of CPFL Energia S/A, in the exercise of its legal prerogatives, having examined the Annual Management Report and the Financial Statements for Fiscal Year 2005, in the light of the clarifications given by the Directors of the Company, the representative of the External Auditors, and also based on the opinion of Deloitte Touche Tohmatsu Auditores Independentes, dated February 14, 2006, is of the opinion that these documents are fit to be reviewed and voted on by the General Shareholders’ Meeting.

São Paulo, February 12, 2007.

                                               
       
Paulo Midena        Fernando Dias Gomes 
         
                               
       
José Ricardo Fagonde Forni         Luiz Augusto Ckless Silva 
         
         
       
    Ivan Mendes do Carmo     

99




Board of Directors 
Wilson P. Ferreira Junior 
Chief Executive Officer 
 
Reni Antonio da Silva    José Antonio de Almeida Filippo 
Vice President of Strategy and Regulation    Chief Financial Officer and 
    Head of Investor Relations 
 
Paulo Cezar CoelhoTavares    Hélio Viana Pereira 
Vice President of Energy Management    Vice President of Distribution 
 
Miguel Normando Abdalla Saad 
Vice President of Generation 
 
 
BOARD OF DIRECTORS 
 
 
Carlos Ermírio de Moraes 
Chairman 
 
Cecília Mendes Garcez Siqueira 
Vice Chairman 
 
Board Members 
Francisco Caprino Neto    Roberto Faldini 
 
Milton Luciano dos Santos    Susana Hanna Stiphan Jabra 
 
 
 
ACCOUNTING DIVISION 
 
 
Antônio Carlos Bassalo    Sérgio Luiz Felice 
Accounting Director    Accounting Manager 
CRC 1SP085131/O-8    CRC 1SP192767/O-6 

100


SUMMARY

GROUP   TABLE DESCRIPTION  PAGE 
01  01  IDENTIFICATION 
01  02  HEAD OFFICE 
01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
01  04  REFERENCE AND AUDITOR INFORMATION 
01  05  CAPITAL STOCK 
01  06  COMPANY PROFILE 
01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
01  08  CASH DIVIDENDS 
01  09  HEAD OF INVESTOR RELATIONS 
02  01  BALANCE SHEET - ASSETS 
02  02  BALANCE SHEET – LIABILITIES AND SHAREHOLDERS’ EQUITY 
03  01  INCOME STATEMENT 
04  01  STATEMENTS OF CHANGES IN FINANCIAL POSITION 
05  01  STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FROM Jan 01, 2005 TO Dec 31, 2006  12 
05  02  STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FROM Jan 01, 2004 TO Dec 31, 2005  13 
05  03  STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FROM Jan 01, 2003 TO Dec 31, 2004  14 
06  01  CONSOLIDATED BALANCE SHEET - ASSETS  15 
06  02  CONSOLIDATED BALANCE SHEET – LIABILITIES AND SHAREHOLDERS’ EQUITY  17 
07  01  CONSOLIDATED INCOME STATEMENT  19 
08  01  CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION  21 
09  01  INDEPENDENT AUDITORS’ REPORT  23 
10  01  MANAGEMENT REPORT  25 
11  01  NOTES TO THE FINANCIAL STATEMENT  40 

 

101



 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 16, 2007

 
CPFL ENERGIA S.A.
 
By:  
         /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

  Name:
Title:  
  José Antonio de Almeida Filippo
  Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.