Provided by MZ Data Products
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2006

Commission File Number 32297
 

 

CPFL Energy Incorporated
(Translation of Registrant's name into English)

 
Rua Gomes de Carvalho, 1510, 14º andar, cj 1402
CEP 04547-005 - Vila Olímpia, São Paulo – SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_________________

.


(Free Translation of the original in Portuguese)    
FEDERAL GOVERNMENT     
BRAZILIAN SECURITIES COMMISSION (CVM)    
QUARTERLY INFORMATION – ITR    Brazilian Corporation Law 
COMMERCIAL, INDUSTRIAL AND OTHER COMPANIES    Date: June 30, 2006 

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY. 
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED.
 

01.01 - IDENTIFICATION

1 - CVM CODE 
01866-0
 
2 - COMPANY NAME 
CPFL ENERGIA S.A 
3 - CNPJ (Federal Tax ID)
02.429.144/0001-93 
4 - NIRE (State Registration Number)
353.001.861.33
 

01.02 - HEAD OFFICE

1 - ADDRESS 
Rua Gomes de Carvalho, 1510 14º andar – Conjunto 2 
2 - DISTRICT 
Vila Olímpia 
3 - ZIP CODE
 04547-005 
4 - CITY   
 São Paulo 
5 - STATE
SP 
6 - AREA CODE
 019 
7 - TELEPHONE 
3756-8018 
8 - TELEPHONE
 - 
9 - TELEPHONE
10 - TELEX
 
11 - AREA CODE 
019 
12 - FAX 
3756-8392 
13 - FAX 
-
14 - FAX
 
15 - E-MAIL 
ri@cpfl.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME 
José Antonio de Almeida Filippo 
2 – ADDRESS 
Rodovia Campinas Mogi-Mirim, 1755, Km 2,5 
3 - DISTRICT
Jardim Santana 
4 - ZIP CODE 
13088-900 
 5 - CITY   
Campinas 
6 - STATE 
SP 
7 - AREA CODE 
019 
8 - TELEPHONE 
3756-8704 
9 - TELEPHONE 
10 - TELEPHONE
 - 
11 - TELEX
 
12 - AREA CODE 
019 
13 - FAX 
3756-8777 
14 - FAX 
15 - FAX 
 
16 - E-MAIL
 jfilippo@cpfl.com.br 

01.04 – ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING  2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING  8 - END 
01.01.2006  12.31.2006  2 04.01.2006  06.30.2006  01.01.2006  03.31.2006 
09 - INDEPENDENT ACCOUNTANT 
Deloitte Touche Tohmatsu Auditores Independentes 
10 - CVM CODE 
00385-9 
11. PARTNER IN CHARGE 
Walbert Antonio dos Santos 
12 - CPF (INDIVIDUAL TAX ID)
867.321.888-87 

1


01.05 - CAPITAL STOCK

Number of Shares 
(in units)
1 – Current Quarter 
06.30.2006 
2 –Previous Quarter 
03.31.2006 
3 – Same Quarter of Last Year 
06.30.2005  
Paid-in Capital 
1 - Common  479,756,730  479,756,730  456,734,666 
2 - Preferred 
3 - Total  479,756,730  479,756,730  456,734,666 
Treasury Stock 
4 - Common 
5 - Preferred 
6 - Total 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY 
Commercial, Industrial and Other
 
2 - STATUS 
Operational
 
3 - NATURE OF OWNERSHIP 
Private National
 
4 - ACTIVITY CODE 
3120 – Administration and Participation Company - Electric Energy 
5 - MAIN ACTIVITY 
Holding
 
6 - CONSOLIDATION TYPE 
Full
 
7 – TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified 

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Federal Tax ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS

1 – ITEM  2 – EVENT  3 – APPROVAL  4 – TYPE
5 - DATE OF
PAYMENT  
6 - TYPE OF SHARE 7 - AMOUNT PER SHARE
01  RCA  12.21.2005  Interest on 
Shaherolders’  Equity 
04.20.2006 ON   0.2278137950 
02  AGO  04.20.2006  Dividends  04.20.2006 ON  0.8112329730 
03  RCA
08.09.2006 
Dividends    ON  1.2756068650 

2


01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM  2 - DATE OF CHANGE 3 - CAPITAL STOCK
(IN THOUSANDS OF REAIS)
4 - AMOUNT OF CHANGE
(IN THOUSANDS OF REAIS)
5 - NATURE OF CHANGE  7 - NUMBER OF SHARES ISSUED
(IN UNITS)
8 -SHARE PRICE WHEN ISSUED 
(IN REAIS)

01.10 - INVESTOR RELATIONS OFFICER

1- DATE
08.09.2006 
2 – SIGNATURE 

3


02.01 - BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 06/30/2006  4 - 03/31/2006 
Total assets  5,575,292  5,628,342 
1.01  Current assets  726,012  850,255 
1.01.01  Cash and banks  4,907  342,308 
1.01.02  Credits  719,005  504,920 
1.01.02.01  Dividends and interest on shareholders’ equity  636,399  437,082 
1.01.02.02  Other Receivables 
1.01.02.03  Financial Investments  25,053  24,052 
1.01.02.04  Recoverable taxes  57,551  43,786 
1.01.03  Materials and Suppliers 
1.01.04  Other  2,100  3,027 
1.01.04.01  Derivative contracts  1,700  2,627 
1.01.04.02  Other credits  400  400 
1.02  Noncurrent assets  171,946  180,798 
1.02.01  Other receivables  171,946  180,798 
1.02.01.01  Financial Investments  105,796  107,153 
1.02.01.02  Recoverable Taxes  2,787  2,787 
1.02.01.03  Deferred Taxes  63,363  70,858 
1.02.02  Related parties 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries 
1.02.02.03  Other related parties 
1.02.03  Other 
1.03  Permanent assets  4,677,334  4,597,289 
1.03.01  Investments  4,675,489  4,595,748 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  4,647,565  4,567,824 
1.03.01.02.01  Permanent equity interests  3,115,154  3,112,298 
1.03.01.02.02  Goodwill and negative goodwill  1,532,411  1,455,526 
1.03.01.03  Other investments  27,924  27,924 
1.03.02  Property, plant and equipment  137  137 
1.03.03  Deferred charges  1,708  1,404 

4


02.02 - BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 06/30/2006  4 - 03/31/2006 
Total liabilities  5,575,292  5.628,342 
2.01  Current liabilities  762,564  517,249 
2.01.01  Loans and financing  93,194 
2.01.01.01  Accrued interest on debts  49 
2.01.01.02  Loans and financing  93,145 
2.01.02  Debentures 
2.01.03  Suppliers  1,558  1,761 
2.01.04  Taxes and social contributions payable  15,065  1,035 
2.01.05  Dividends  614,946  482,198 
2.01.06  Reserves 
2.01.07  Due to Related parties 
2.01.08  Other  37,800  32,255 
2.01.08.01  Payroll 
2.01.08.02  Accrued liabilities 
2.01.08.03  Derivative contracts  36,921  31,358 
2.01.08.04  Other Accounts Payable  861  884 
2.02  Long-term liabilities  16,656  8,533 
2.02.01  Loans and financing 
2.02.02  Debentures 
2.02.03  Reserves  16,656  8,533 
2.02.03.01  Reserve for Contingencies  16,656  8,533 
2.02.04  Due to Related parties 
2.02.05  Other 
2.02.05.01  Derivative contracts 
2.03  Deferred income 
2.05  Shareholders’ equity  4,796,072  5,102,560 
2.05.01  Capital  4,734,790  4,734,790 
2.05.01.01  Capital  4,734,790  4,734,790 
2.05.01.02  Treasury shares 
2.05.02  Capital Reserves  16  16 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  61,266  61,266 
2.05.04.01  Legal  61,266  61,266 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings  306,488 

5


03.01 - INCOME STATEMENT (in thousands of Brazilian reais – R$)

1 – Code 
2 – Description 
3 - 04/01/2006 to 
06/30/2006
4 - 01/01/2006 to 
06/30/2006 
5 - 04/01/2005 to 
06/30/2005 
6 - 01/01/2005 to 
6/30/2005 
3.01  Operating revenues 
3.02  Deductions from operating revenues 
3.03  Net operating revenues 
3.04  Cost of sales and/or services 
3.05  Gross operating income 
3.06  Operating expenses/income  421,683  731,973  239,892  405,961 
3.06.01  Sales and Marketing 
3.06.02  General and administrative  (3,801) (6,861) (2,334) (3,821)
3.06.03  Financial  90,795  85,305  (7,036) (17,180)
3.06.03.01  Financial income  139,574  160,191  92,923  103,199 
3.06.03.01.01  Interest on Shareholders’ equity  81,500  81,500  80,273  80,273 
3.06.03.01.02  Other financial expenses  58,074  78,691  12,650  22,926 
3.06.03.02  Financial expenses  (48,779) (74,886) (99,959) (120,379)
3.06.03.02.01  Interest on Shareholders’ equity  (76,920) (76,920)
3.06.03.02.02  Goodwill amortization  (21,283) (42,564) (13,438) (26,875)
3.06.03.02.03  Other financial expenses  (27,496) (32,322) (9,601) (16,584)
3.06.04  Other operating income 
3.06.05  Other operating expenses 

6


1 – Code 
2 – Description 
3 - 04/01/2006 to 
06/30/2006 
4 - 01/01/2006 to 
06/30/2006 
5 - 04/01/2005 to 
06/30/2005 
6 - 01/01/2005 to 
6/30/2005 
3.06.06  Equity in subsidiaries  334,689  653,529  249,262  426,962 
3.06.06.01  Companhia Paulista de Força e Luz  178,494  320,300  179,797  295,182 
3.06.06.02  Companhia Piratininga de Força e Luz  72,129  138,850  22  22 
3.06.06.03  CPFL Geração de Energia S.A.  38,338  83,301  30,196  53,633 
3.06.06.04  CPFL Comercialização Brasil S.A.  40,823  109,173  39,247  78,125 
3.06.06.05  CPFL Serra Ltda  4,146  4,146 
3.06.06.06  CPFL Comercialização Cone Sul S.A.  759  759 
3.07  Income (loss) from operations  421,683  731,973  239,892  405,961 
3.08  Nonoperating income/expense  (627) (627)
3.08.01  Income  31  31 
3.08.02  Expenses  (658) (658)
3.09  Income before taxes on income and minority interest  421,683  731,973  239,265  405,334 
3.10  Income tax and social contribution  (27,195) (29,855) (961) (1,384)
3.10.01  Social contribution  (6,141) (6,611) (255) (368)
3.10.02  Income Tax  (21,054) (23,244) (706) (1,016)
3.11  Deferred tax  (7,495) (8,637)
3.11.01  Deferred Social Contribution  (2,633) (2,834)
3.11.02  Deferred income tax  (4,862) (5,803)
3.12  Statutory profit sharing/contributions 
3.12.01  Profit sharing 
3.12.02  Contributions 
3.13  Reversal of interest on shareholders’ equity  (81,500) (81,500) (3,353) (3,353)
3.15  Net income (loss) for the period  305,493  611,981  234,951  400,597 

7


  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730  479,756,730  456,734,666  456,734,666 
  INCOME PER SHARE  0.63677  1.27561  0.51441  0.87709 
  LOSS PER SHARE         

8


04.01 – NOTES TO THE INTERIM FINANCIAL STATEMENTS

(Amounts stated in thousands of Brazilian reais, except where otherwise indicated)

( 1 ) OPERATIONS 
 

CPFL Energia S.A. (“CPFL Energia” or “Company”) is a publicly quoted corporation incorporated for the principal purpose of acting as a holding company, participating in the capital of other companies primarily dedicated to electric energy distribution, generation and sales activities.

The Company has direct and indirect interests in the following operational subsidiaries, allocated by line of business:

       
June 30,2006 
March 31,2006 
       
       
Equity Interest - % 
Equity Interest - % 
       
Subsidiary 
Consolidation 
Indirect 
Indirect 
Method 
Direct 
(*)
Direct 
(*)
           
 
Energy Distribution                     
Companhia Paulista de Força e Luz ("CPFL Paulista")   Full    100.00      100.00   
Companhia Piratininga de Força e Luz ("CPFL Piratininga")   Full    100.00      100.00   
Rio Grande Energia S.A. ("RGE")   Full      99.76      67.07 
 
Energy Generation                     
CPFL Geração de Energia S.A. ("CPFL Geração")   Full    100.00      100.00   
CPFL Centrais Elétricas S.A. ("CPFL Centrais Elétricas")   Full      100.00      100.00 
SEMESA S.A. ("SEMESA")   Full      100.00      100.00 
CPFL Sul Centrais Elétricas Ltda ("CPFL Sul Centrais                     
Eletricas")   Full      100.00      100.00 
CERAN - Companhia Energética Rio das Antas ("CERAN")   Proportionate      65.00      65.00 
Foz do Chapecó Energia S.A. ("Foz do Chapecó")   Proportionate      66.67      66.67 
Campos Novos Energia S.A. ("ENERCAN")   Proportionate      48.72      48.72 
BAESA - Energética Barra Grande S.A. ("BAESA")   Proportionate      25.01      25.01 
Makelele Participações S.A. (“Makelele”)   Full      100.00     
 
Energy Commercialization                     
CPFL Comercialização Brasil S.A. ("CPFL Brasil")   Full    100.00      100.00   
Clion Assessoria e Comercialização de Energia Elétrica                     
Ltda. ("Clion")   Full      100.00      100.00 
Sul Geradora Participações S.A. ("SGP")   Full      99.95      67.20 
CPFL Comercialização Cone Sul S.A. ("CPFL Cone Sul")   Integral    100.00       
 
Holdings                     
CPFL Serra Ltda. ("CPFL Serra")   Full    100.00       
CPFL Missões Ltda. ("CPFL Missões")   Full    100.00       
Nova 4 Participações Ltda (“Nova 4”)   Full    100.00       

(*) Refer to the interests held by direct subsidiaries.

9


A meeting of the Board of Directors held on March 29, 2006 approved the implementation of the first stage of the Corporate Reorganization process, which separates the corporate participations held by the subsidiary CPFL Paulista in the companies CPFL Piratininga, Companhia de Gás de São Paulo – COMGAS (“COMGAS”) and Energias do Brasil S.A. (“Energias do Brasil”), in compliance with the provisions of Law nº 10.848/04 and ANEEL Resolution Authorizing nº 305/05 and in accordance with National Electric Energy Agency “ANEEL” Order nº 454/06.

This stage of the Corporate Reorganization consisted of a reduction in the capital of the subsidiary CPFL Paulista, approved in the Extraordinary General Meeting held on April 13, 2006, without cancellation of shares and through the return to the Company, holder of 100% of the capital of CPFL Paulista, of investments assets mentioned below, totaling R$ 413,288. These assets were evaluated at book values, in accordance with the Evaluation Report prepared by specialists as of December 31, 2005. Accordingly, the Interim Financial Statements of March 31, 2006 and June 30, 2006, already reflect this operation, and should be analyzed in the light of the effects of these investments directly on the Company.

The assets previously held directly by the subsidiary CPFL Paulista and transferred to the direct control of CPFL Energia, in accordance with the report, are as follows:

    Book Value 
    As of December 31, 
Description    2005 
   
Investment CPFL Piratininga    230,538 
Goodwill CPFL Piratininga    154,826 
Investment COMGÁS    27,152 
Investment Energias do Brasil    772 
   
Total    413,288 
   

In June 23, 2006, CPFL Energia signed the final purchase agreement with Public Service Enterprise Group (“PSEG”) for the direct acquisition of 100% of Ipê Energia Ltda (“Ipê”), PSEG Trader S.A and PSEG Brasil Ltda. denominated as CPFL Serra Ltda., CPFL Comercialização Cone Sul S.A. and CPFL Missões Ltda., respectively. After this acquisition, CPFL Energia will owns 99.76% of RGE shares through the subsidiaries CPFL Paulista (67.07%) and CPFL Serra (32.69%), and 99.95% of Sul Geradora, shares through the subsidiaries CPFL Brasil (67.20%) and CPFL Serra (32.75%) . This transaction was approved by ANEEL and the amount paid for this acquisition is R$ 413,602 (equivalent to US$ 185 million).

( 2 ) PRESENTATION OF THE INTERIM FINANCIAL STATEMENTS 
 

The parent company's and consolidated interim financial statements have been prepared in accordance with principles, practices and criteria consistent with those adopted for preparing the prior year’s financial statements and interim financial statements as of March 31, 2006, and should be analyzed together. These interim financial statements are presented in thousands of Brazilian reais and were prepared in accordance with generally accepted accounting principles in Brazil, in accordance with the Accounting Manual of the Public Electric Energy Service, as defined by ANEEL and the standards published by the Brazilian Securities Commission (“CVM”).

In order to improve the information presented to the market, as supplementary information, the Cash Flow Statements of the parent company and consolidated are being presented for the half ended June 30, 2006 and 2005 (note 32).

10


The Cash Flow Statements were prepared in accordance with the criteria established by FAS 95 – Statement of Cash Flows, with respect to the presentation format, within the context of registering the Company's financial statements with the Securities and Exchange Commission (“SEC”).

Through its Authorizing Resolution No. 473/2006, ANEEL changed the Accounting Manual of the Public Electric Energy Service. To comply with the changes, the subsidiaries made certain reclassifications in the Financial Statements related to the 1st Quarter of 2006, to allow comparisons with the new classifications required by ANEEL, as follows:

Item    From    To 
     
Tariff Adjustment - Itaipu Purchased    Consumers, Concessionaires and Licensees - note 5    Prepaid Expenses - note 11 
Tariff Adjustment - Other    Consumers, Concessionaires and Licensees - note 5    Prepaid Expenses - note 11 
PIS and COFINS - pass-through generators    Consumers, Concessionaires and Licensees - note 5    Prepaid Expenses - note 11 
Low Income Consumers' Subsidy -  Losses    Other Credits - note 13    Prepaid Expenses - note 11 

Consolidation Principles

The consolidated interim financial statements includes the balances and transactions of the Company and its subsidiaries CPFL Paulista, CPFL Piratininga, CPFL Geração, CPFL Brasil, CPFL Serra, CPFL Missões and Nova 4. The asset, liability and income balances were fully consolidated. Prior to consolidation into the Company's financial statements, the financial statements of CPFL Paulista, CPFL Geração and CPFL Brasil were consolidated with those of their subsidiaries, fully or proportionally (joint subsidiaries), according to the rules defined in CVM Instruction No. 247/96.

With the acquisition of CPFL Serra in June 2006, the indirect subsidiaries RGE and SGP no longer consolidate its balance sheet and income statement proportionally, but rather fully. This transaction impacted the balance sheet and the income statement for June 2006.

11


( 3 ) REGULATORY ASSETS AND LIABILITIES 
 

    Consolidated 
   
    Current    Noncurrent 
               
June 
March 
June 
March 
30,2006 
31,2006 
30,2006 
31,2006 
               
Assets                 
 
Consumers, Concessionaires and Licensees (note 5)                
Extraordinary Tariff Adjustment (a)   235,810    247,832    84,681    128,099 
Free Energy (a)   131,030    136,731    129,550    135,486 
Tariff Review - Depreciation (b.1)       39,655    36,335 
Tariff Adjustment - TUSD (b.2)   12,710    11,103    4,455   
PIS and COFINS - Generators pass-through (b.2)   2,831    4,606     
 
Deferred Costs Variations (note 10)                
Parcel "A" (a)   34,183    13,948    490,306    492,386 
CVA (c)   286,082    533,242    142,644    15,958 
 
Prepaid Expenses (note 11)                
Tariff adjustment – Purchase Itaipu (b.2)   39,645    47,948     
Tariff adjustment – Other (b.2)   4,223    7,706     
PIS and COFINS - Generators pass-through (b.2)   28,056    32,264     
Increase in PIS and COFINS (b.3)   22,759    14,210    11,409    17,264 
Surplus Energy (b.4)   33,079    30,013    11,408    7,390 
Low Income Consumers' Subsidy - Losses (d)   47,494    47,153     
 
Liabilities                 
 
Suppliers (note 19)                
Free Energy (a)   (133,163)   (131,046)   (141,604)   (151,117)
PIS and COFINS - Generators pass-through (b.2)   (2,536)   (5,716)    
 
Deferred Gains Variations (note 10)                
Parcel "A" (a)       (11,553)   (11,154)
CVA (c)   (120,027)   (279,588)   (91,123)   (284)
 
Other Accounts Payable (note 25)                
Tariff Review - Return (b.1)   (38,351)   (67,305)    
PIS and COFINS - Generators pass-through (b.2)   (26,158)   (32,869)    
Low Income Consumers' Subsidy - Gains (d)   (4,077)   (4,866)    
         
Total    553,590    605,366    669,828    670,363 
         

12


a) Rationing

At the end of 2001, as a result of the Emergency Program for the Reduction of Electric Energy Consumption which remained in effect between June 2001 and February of 2002, an agreement was signed between the generators, power distributors and the Federal Government, called the "Overall Agreement for the Electric Energy Sector", which introduced, as a mechanism to reimburse the losses incurred by the electrical sector with this program, an Extraordinary Tariff Increase of 2.9% on electric power supply tariffs to residential consumers (except those considered to be a "low income consumer"), rural and public lighting and 7.9% for all other consumers.

This tariff adjustment is being offset against the regulatory assets recorded by the subsidiaries in relation to the Extraordinary Tariff Adjustment (RTE) and Free Energy. The periods stipulated for realizing the regulatory assets relating to RTE and Free Energy for the subsidiaries CPFL Paulista and CPFL Piratininga are 72 and 61 months respectively, as from January 1, 2002. After this period, offsetting of Parcel “A” will commence, using a mechanism similar to that of the Extraordinary Tariff Adjustment, except in respect of the recovery period not defined by ANEEL.

As of June 30, 2006 the subsidiaries had established a provision for losses on the realization of the Extraordinary Tariff Adjustment in the amount of R$ 126,236, set against accounts receivable, based on the projections of expected income by the subsidiaries and taking into account market growth, estimated inflation, interest and regulatory aspects.

In the case of the indirect subsidiary RGE, the Free Energy regulatory asset is derived from the allocation by the distributor of its partial quota from Itaipu for the rationing program. As in the case of the RTE, the indirect subsidiary RGE and the subsidiary CPFL Geração have established an accumulated provision of R$ 7,422 for losses on realization of Free Energy.

As a result of court orders, the subsidiaries CPFL Paulista and CPFL Piratininga are prevented from pass-through on Free Energy amounts to certain generators, as certain sector agents have raised legal questions in respect of the free market regulations. Accordingly, the amounts received are greater than the amounts pass-through on to the generators up to June 30, 2006.

The movements of these regulatory assets and liabilities for the quarter ended June 30, 2006, net of the provision for losses, are as follows:

        Consolidated     
   
        Free Energy     
       
Description 
 
RTE 
Asset 
Liability 
Parcel "A" 
Net
 
         
Balances as of March 31, 2006    375,931    272,217    282,163    495,180 
Assets added to the consolidated due to acquisition                 
of equity interests (note 1)     1,395     
Monetary Restatement    10,776    13,886    13,320    17,756 
Provision for losses      (179)    
Realization/Payment    (66,216)   (26,739)   (20,716)  
         
Balances as of June 30, 2006    320,491    260,580    274,767    512,936 
         

13


b) Review and Adjustment Tariff

b.1) Tariff Review of 2003

CPFL Paulista

In April 2005, ANEEL approved the final results of the first periodic tariff review of April 2003, for the subsidiary CPFL Paulista, and determined that the electricity supply tariffs should be adjusted by 20.29% (which had been set provisionally at 21.10%). In addition it established the Xe factor which reflects the productivity gains at 1.1352% to be applied as a reduction factor to the manageable costs “Parcel B”, for the subsequent Annual Tariff Increases until the next periodic review in April of 2008.

Accordingly, in order to reflect the final percentage, the subsidiary CPFL Paulista recognized a regulatory liability of R$ 48,888 in the first quarter of 2005, set against for Revenue from Electricity Sales (note 27), and is amortizing this liability in the same accounts, above mentioned Resolution.

Additionally the subsidiary CPFL Paulista recognized a regulatory asset of R$ 22,398 in the first quarter of 2005, set against Revenue from Electricity Sales (note 27), resulting from the difference between the tariff approved in the review of the regulatory depreciation rate of 4.64% p.a., used by ANEEL to calculate the reintegration quota, and the percentage of 4.85% a year calculated by the subsidiary CPFL Paulista based on information provided to the granting authority. The subsidiary CPFL Paulista is currently recognizing and restating this asset, as a result of the tariff lag caused by the difference between the two rates.

The ANEEL Economic and Financial Inspection Office carried out a specific inspection confirming the correctness of the percentage of 4.85%. The subsidiary CPFL Paulista is currently awaiting final approval by the ANEEL Board of Directors, with a favorable recommendation from the Superintendent of the Economic and Financial Inspectorate. In view of this situation, the subsidiary CPFL Paulista does not consider there is any risk concerning the realization of this asset.

CPFL Piratininga

In October 2005, ANEEL finally approved the results of the first periodic tariff review of October 2003 for the subsidiary CPFL Piratininga and the adjustment in the electricity supply tariffs was set at 9.67% (a provisional percentage of 10.51% was in effect). Additionally, the final value of the “Xe” Factor was established, showing productivity gains at 0.8294%, to be applied as a reducer of “Parcel B” manageable costs for subsequent annual tariff adjustments.

Accordingly, to reflect the final percentage, in 2005 the subsidiary CPFL Piratininga increased the amount of the regulatory liability, set against Revenue from Electricity Sales, and is recognizing amortization of this liability in the same accounts, since than.

b.2) Tariff Adjustments of 2005 and 2006

CPFL Paulista

Through Approving Resolution nº 313, of April 6, 2006, ANEEL established the average Annual Tariff Adjustment of the subsidiaries at 10.83%, of which 7.12% refers to the annual tariff adjustment and 3.71% to the financial components.

The financial components are the CVA, energy surpluses, restatement of purchase costs of energy from Itaipu, discount on collection of the TUSD, and other adjustment related to previous period.

In accordance with the Addendum to the Concession Contract signed on March 14, 2005, PIS and COFINS expense actually incurred by the subsidiary CPFL Paulista were included in the electricity supply accounts as from July 1, 2005, and are accordingly not included in the tariff mentioned above.

14


ANEEL also took into account Law nº 11,196/2005, which decreed the return, on the part of the generators, of the amounts of R$ 32,869, received as a result of the effects of the increase in PIS and COFINS passed on to consumers during the previous tariff period. This return is being made in 12 installments starting May 2006. Accordingly, the subsidiary CPFL Paulista recorded an asset, set against income (note 27), equivalent to the amount to be reimbursed to consumers recorded in liabilities (note 25), set against the Cost of Electricity (note 28).

During the quarter, the subsidiary CPFL Paulista recorded the amount of R$ 4,158 related to discounts given in the TUSD referring to supply of electric power from alternative sources, which will be received in the next tariff adjustment. This was recorded under “Consumers, Concessionaires and Licensees”, and set off against the respective “Operating Income” account.

CPFL Piratininga

In October 2005, ANEEL established the Annual Tariff Adjustment, increasing electric energy tariffs by an average 1.54%, composed as follows: 0.74% as annual tariff increase and 0.80% relative to tariff components external to the annual increase. The external components include CVA, the tariff return arising from the definitive approval of the 2003 Tariff Review, discounts applied to the Network Usage Charge -TUSD and other adjustments.

In accordance with the Addendum to the Concession Contract signed on September 1, 2005, PIS and COFINS expenses effectively incurred by the subsidiary CPFL Piratininga were included in the electricity supply accounts as from October 23, 2005, and are accordingly not included in the tariff mentioned above.

The effects of the increase in the PIS and COFINS rate to be passed on to the Generators was also taken into consideration in this tariff adjustment. The subsidiary CPFL Piratininga recorded a liability, set against the cost of electricity, which has been passed on monthly since November 2005. The subsidiary CPFL Piratininga also recorded an asset, in the same amount as the liability, set against income, which is being amortized in accordance with billing to consumers, as from October 2005.

During the quarter the subsidiary CPFL Piratininga recorded the amount of R$ 4,014 related to discounts applied in the TUSD, regarding electric energy supplied by alternative sources, to be received under the next tariff adjustment. This was recorded under “Consumers, Concessionaires and Licensees”, against the respective account in “Operating Income”.

RGE

Tariff Adjustment

Through Approving Resolution nº 320, of April 18, 2006, ANEEL established the Annual Tariff Adjustment of the indirect subsidiary RGE, increasing the electricity tariffs by an average of 10.19%, consisting of 5.07% relating to the Annual Tariff Adjustment and 5.13% relating to the financial tariff components outside the annual adjustment. The main external components are the CVA and the discount on the TUSD.

In accordance with the Addendum to the Concession Contract signed on April 7, 2005, the PIS and COFINS expense actually incurred by the indirect subsidiary RGE was included in the electricity supply accounts as from July 1, 2005, and is accordingly not included in the above mentioned tariff.

b.3) Increase in PIS and COFINS

Refers to the difference between the costs relating to PIS and COFINS calculated by applying the current legislation, and those incorporated in the tariff. Although the 2005 tariff adjustments already cover the majority of these costs, this matter should give rise to final regulation after the conclusion of the Public Hearing set up by ANEEL on July 20, 2005 (ANEEL call notice nº 014/2005). In view of their provisional nature, these amounts are subject to change at the time of the final approval by the regulatory agency.

15


 

The constitution and realization of the asset were recorded in the account “Prepaid Expenses” (note 11), set against the respective “Deductions from Operating Income” accounts.

b.4) Surplus Energy

The electricity distribution concessionaires are obliged to guarantee 100% of their energy and power market through contracts approved, registered and ratified by ANEEL. They also guarantee to pass-through on to the tariffs the cost or income from excess or shortfall of electricity of the electricity distribution concessionaires, limited to 3% of the energy load requirement.

The constitution and amortization of the net energy surpluses of the distributors are recorded in “Prepaid Expenses” (note 11) and credited to Cost of Electricity (note 28).

The following table shows the movement of the items described above, related to Tariff Review and Adjustments that occurred during the quarter ended June 30, 2006:


 
Consolidated 
   
Description 
Tariff Review - 
Return (b.1)
Tariff Review - 
Depreciation 
(b.1)
Tariff 
Adjustment - 
TUSD (b.2)
Tariff Adjustment 
- Other (b.2) (1)
Tariff 
Adjustment - 
Itaipu 
Purchase (b.2)
PIS and 
COFINS 
Increase (b.3)
Surplus of 
Energy (b.4)
PIS and COFINS - Generators
Pass-
 through (b.2)
Total 
                   
                              Asset (2)   Liability (3)    
                     
 
Balance as of March 31, 2006 
(67,305)
36,335 
11,103 
7,706 
47,948 
31,474 
37,403 
36,870 
(38,585)
102,949 
 
Assets added to the consolidated due to 
acquisition of equity interests (note 1)
107 
9,908 
70 
10,085 
 
Constitution 
2,593 
8,391 
678 
12,365 
356 
24,383 
 
Restatement 
727 
40 
248 
1,015 
 
Amortization 
28,954 
(2,436)
(3,483)
(9,021)
(7,462)
(5,281)
(6,409)
9,891 
4,753 
   
 
 
 
 
 
 
 
 
 
 
Balance as of June 30, 2006 
(38,351)
39,655 
17,165 
4,223 
39,645 
34,168 
44,487 
30,887 
(28,694)
143,185 
                     
 
(1) the effects of amortizaion of the Tariff Adjustment are seen in Operating Revenue (R$ 831), Deductions from Operating Revenue (R$ 2,061) and Operating Expense (R$ 591). 
(2) The effects of the amortization of PIS/COFINS Generators Pass-through - Asset - appear under Operating Revenue at R$ 3,317 and under Accounts Receivable at R$ 3,092. 
(3) The effects of the amortization of PIS/COFINS Generators Pass-through - Liability - appear under Operating Revenue at R$ 6,712 and under Accounts Payable at R$ 3,179. 

c) Deferred Tariff Costs and Gains Variations (“CVA”)

Refer to the mechanism for compensation of the variations in unmanageable costs incurred by the electric power distribution concessionaires. These variations are calculated in accordance with the difference between the expenses effectively incurred and the expenses estimated at the time of composing the tariffs for the annual tariff adjustments.

The following expenses are currently considered unmanageable costs: (i) tariff for electricity purchased, (ii) tariff for the electric energy transmission from Itaipu Binacional, (iii) System Service Charges, (iv) usage tariff for the transmission installations forming the basic network, (v) payment quota to the Fuel Consumption Account – CCC, (vi) payment quota to the Energy Development Account – CDE and (vii) Incentive Program for Alternatives to Electric Energy - PROINFA. The amounts included in the CVA are restated based on the SELIC rate.

16



   
Consolidated 
   
   
ASSET 
 
LIABILITY 
     
   
Balance as of 
March 31, 2006 
Assets added to the consolidated due to acquisition of equity 
interests (note 1)
Movements 
Balance as of June 30, 2006
Balance as of 
March 31, 2006 
Assets added to theconsolidated due to acquisition of equity interests (note 1) 
Movements 
Balance as of June 30, 2006 
 
   
   
   
   
Deferral 
Amortization 
Restatement 
Deferral 
Amortization 
Restatement 
   
   
                         
Detailing:                                                 
Energy Purchased   
318,090 
4,232 
64,642 
(143,785)
6,841 
250,020 
273,089 
1,318 
54,874 
(138,499)
3,653 
194,435 
System Service Charge   
93,088 
4,678 
(10,874)
(28,520)
3,687 
62,059 
68 
10,448 
57 
10,573 
Fuel Consumption Account – CCC   
75,547 
6,023 
(7,696)
(15,680)
3,556 
61,750 
6,783 
553 
(1,499)
306 
6,143 
Energy Development Account - CDE   
62,475 
4,603 
1,700 
(17,050)
3,169 
54,897 
   
 
 
 
 
 
 
 
 
 
 
 
Total   
549,200 
19,536 
47,772 
(205,035)
17,253 
428,726 
279,872 
1,939 
65,322 
(139,998)
4,016 
211,151 
                         

d) Low Income Consumers’ Subsidy

Due to the new guidelines and criteria for classification of consumer units in the low-income residential sub-category, a lag was noted between the subsidies provided for and those built into the tariffs. As these differences affect the energy distribution concessionaires and their final consumers, ANEEL established a calculation methodology to facilitate settlement of accounts by means of pre-established liquidation criteria. In months in which the concessionaire records losses, the amount should be reimbursed through an economic subsidy from ELETROBRÁS, using resources from the Energy Developments Account – CDE. In months in which the concessionaire records gains, the amount should be reimbursed to the consumer by means of a reduction in the tariff adjustments. These differences were calculated on a monthly basis and are still pending to supervision by the regulatory agency.

The movements in the balances in the quarter as of June 30, 2006 are as follows:

    Consolidated 
   
    Asset    Liability 
     
 
Balances as of March 31, 2006    47,153    (4,866)
Assets added to the consolidated due to acquisition of equity         
interests (note 1)   1,389   
Loss (Gain) of Revenue    3,998    (423)
Amortization 2005 Tariff Increase      1,188 
Receivables Approved by ANEEL    (5,046)  
Monetary Restatement      24 
     
Balances as of June 30, 2006    47,494    (4,077)
     

( 4 ) CASH AND BANKS 
 

   
Parent Company 
Consolidated 
     
    June    March    June   
March 
    30,2006    31,2006    30,2006    31,2006 
         
 
Bank deposits   
4,819 
206 
134,462 
203,006 
Short-term financial investments   
88 
342,102 
343,749 
1,098,945 
         
 
Total    4,907    342,308   
478,211 
  1,301,951 
         

17


The short-term financial investments correspond to operations with financial institutions under normal market conditions and rates, mainly remunerated based on the variation of the CDI, and are available for use in the operations of the Company and its subsidiaries.

( 5 ) CONSUMERS, CONCESSIONAIRES AND LICENSEES 
 

The consolidated balance mainly refers to electricity sales activities as of June 30, 2006 and March 31, 2006, as follows:

    Consolidated 
   
        Past due    Total 
               
    Balances    Up to 90    More than  
June 
March 
    Coming Due     days    90 days 
30,2006 
31,2006 
                 
Current                   
Consumer Classes                     
Residential    204,370    126,822    21,938    353,130    337,054 
Industrial    183,661    64,111    52,321    300,093    245,951 
Commercial    79,092    40,979    26,864    146,935    138,105 
Rural    24,086    5,620    2,013    31,719    26,454 
Public Administration    21,701    9,220    4,679    35,600    28,511 
Public Lighting    27,886    5,066    46,184    79,136    62,046 
Public Service    22,629    8,984    7,997    39,610    32,586 
           
Billed    563,425    260,802    161,996    986,223    870,707 
Unbilled    409,490        409,490    384,062 
Extraordinary Tariff Adjustment (note 3.a)   235,810        235,810    247,832 
Free Energy (note 3 a)   131,030        131,030    136,731 
Tariff Adjustment - TUSD (note 3 b.2)   12,710        12,710    11,103 
PIS and COFINS - Generators Pass-through                     
(note 3 b.2)   2,831        2,831    4,606 
CCEE Transactions    14,638        14,638    5,889 
Concessionaires and Licensees    52,979        52,979    61,405 
Other    54,734        54,734    48,762 
           
Total    1,477,647    260,802    161,996    1,900,445    1,771,097 
           
 
Noncurrent                     
CCEE Transactions    43,508        43,508    40,131 
Extraordinary Tariff Adjustment (note 3 a)   84,681        84,681    128,099 
Free Energy (note 3 a)   129,550        129,550    135,486 
Tariff Review - Depreciation (note 3 b.1)   39,655        39,655    36,335 
Tariff Review - TUSD (note 3 b.2)   4,455        4,455   
           
Total    301,849    -    -    301,849    340,051 
           

Concessionaires and Licensees

Refers basically to balances receivable in respect of the supply of electricity to other Concessionaires and Licensees by the subsidiaries SEMESA and CPFL Brasil, as well as for various transactions that are being set off, through a settlement of accounts, against amounts payable by the subsidiary CPFL Piratininga.

18


( 6 ) OTHER RECEIVABLES 
 

   
Consolidated 
   
 
   
June 30, 2006 
March 31, 2006
     
Current         
Receivables from CESP    33,499    22,496 
Employees    965    1,649 
Advances - Fundação CESP    10,548    9,241 
Other    3,926    4,681 
     
Total    48,938    38,067 
     
 
Noncurrent         
Receivables from CESP    55,400    66,729 
Other    1,116    669 
     
Total    56,516    67,398 
     

( 7 ) FINANCIAL INVESTMENTS 
 

   
Parent Company 
Consolidated 
     
   
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
Current                 
Granting of Credit - CESP    25,053    24,052    25,053    24,052 
Shares of CPFL Energia        15,115    15,266 
         
Total    25,053    24,052    40,168    39,318 
         
 
Noncurrent                 
Granting of Credit - CESP    105,796    107,153    105,796    107,153 
Other        850    850 
         
Total    105,796    107,153    106,646    108,003 
         

Granting of Credit – CESP - The granting of credit was acquired by the Company in April 2005 and refers to the Purchase and Sale of Electricity agreement between Companhia Energética de São Paulo - CESP (seller) and CPFL Comercialização Brasil S.A. (buyer), relating to the supply of electricity for a period of eight years.

The granting of credit is subject to interest of 17.5% p.a., plus the annual variation in the IGP-M, and is amortized in monthly installments of amounts corresponding to the energy purchase transaction.

CPFL Energia shares -
The shares issued by the Company were issued by the subsidiary CPFL Paulista up to November 23, 2005, when the minority shareholders of the subsidiary CPFL Paulista migrated to the Company. The shares were held by the employees, who acquired them through financing during the privatization of the subsidiary CPFL Paulista in 1997. Subsequently, in 1998 the subsidiary CPFL Paulista took over the financing, set against accounts receivable from employees recorded in other receivables. In March 2006, the shares were transferred to the subsidiary CPFL Paulista by liquidation of the accounts receivable from employees.

19


 

The transferred created a reciprocal interest of parent company and subsidiary, which is prohibited by Law nº 6,404/76 (Article 244) and Law nº 10,848/04 (Article 8, § 5), and the subsidiary CPFL Paulista will therefore arrange to sell the shares on the São Paulo Stock exchange within the legal term established.

( 8 ) RECOVERABLE TAXES 
 

   
Parent Company 
Consolidated 
     
   
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
Current                 
Social Contribution Prepayments - CSLL        5,151    4,001 
Income Tax Prepayments - IRPJ        13,221    4,410 
Social Contribution and Income Tax    30,829    35,901    34,944    40,766 
Withholding Income Tax - IRRF    26,649    7,812    64,357    44,562 
ICMS (State VAT)       42,794    26,015 
PIS (Tax on Revenue)       10,721    7,807 
COFINS (Tax on Revenue)       47,130    32,571 
INSS (Social Security)       667    542 
Other    65    65    744    807 
         
Total    57,551    43,786    219,729    161,481 
         
 
Noncurrent                 
Social Contribution Tax - CSLL        22,053    21,388 
Income Tax - IRPJ        10,928    5,804 
PIS (Tax on Revenue)   2,787    2,787    3,900    3,407 
COFINS (Tax on Revenue)       6,585    3,840 
ICMS (State VAT)       51,833    55,561 
         
Total    2,787    2,787    95,299    90,000 
         

Due to the favorable verdict in the case that questioned the legality of the increase in the basis for calculation of PIS and COFINS contributions, instituted by Art 3. of Law No. 9.718/98, the value of taxes to be recovered, in the subsidiary CPFL Piratininga, was set at R$ 19,885.

Of the total of these tax credits recorded, R$ 16,218 (note 21) relates to financial income on loan contracts between VBC – Participações S.A. (“VBC”) and DRAFT I Participações S.A., which was merged with the subsidiary CPFL Piratininga in 2004.

These contributions were reimbursed by VBC when paid, and considering the amount recovered due to the favorable outcome of the case, the above amount will be returned to VBC, as established in the contract. The remaining effect R$ 3,667 was recorded as financial income.

20


( 9 ) ALLOWANCE FOR DOUBTFUL ACCOUNTS 
 

    Consolidated 
   
Balance as of March 31,2006    (56,646)
 
Assets added to the due to acquisition of equity interests (note 1)   (10,399)
Additional Allowance Recorded    (21,273)
Recovery of Revenue    6,339 
Write-off of Accounts Receivable    12,629 
   
Balance as of June 30,2006    (69,350)
   

( 10 ) DEFERRED TARIFF COSTS AND GAINS VARIATIONS  
 

    Consolidated 
   
             ASSETS    LIABILITY
     
    Current 
Noncurrent 
Current 
Long Term 
                         
   
June 30, 
March 31, 
June 30, 
March 31, 
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
2006 
2006 
2006 
2006 
         
 
Detailing:                                 
 Energy Purchased - Itaipu    44,832    39,738    228,086    234,272    12,676    16,650    791   
 System Service Charge    34,807    61,058    11,579    2,806    57      285   
 Transmission of Energy – Itaipu    3,495    6,527    6,526    3,846         
 Energy Purchased - Other    123,868    276,812    208,807    114,021    93,478    256,154    87,489    284 
 Fuel Consumption Account – CCC    44,450    74,945    129,060    109,739    6,143    6,784     
 Energy Development Account - CDE    38,997    58,979    15,900    5,496         
 Basic Network Charges    19,626    18,926    22,194    31,594    7,673      2,558   
 Global Reversal Reserve – RGR    576    235    1,643    1,907        11,050    10,668 
 Inspection Fee    220    90    628    729        503    486 
 Connection Charges    76    31    2,070    2,040         
 PROINFA    9,318    9,849    6,457    1,894         
         
Total    320,265    547,190    632,950    508,344    120,027    279,588    102,676    11,438 
         
Summary:                                 
 Parcel "A" (note 3 a)   34,183    13,948    490,306    492,386        11,553    11,154 
 CVA (note 3 c)   286,082    533,242    142,644    15,958    120,027    279,588    91,123    284 
         
Total    320,265    547,190    632,950    508,344    120,027    279,588    102,676    11,438 
         

( 11 ) PREPAID EXPENSES
 

    Consolidated 
   
    Current    Noncurrent 
     
   
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
Tariff Review - Purchase Itaipu (note 3 b.2)   39,645    47,948     
Tariff Review - Other (note 3 b.2)   4,223    7,706     
PIS and COFINS - Generators Pass-Through                 
(note 3 b.2)   28,056    32,264     
Increase in PIS and COFINS (note 3 b.3)   22,759    14,210    11,409    17,264 
Surplus Energy (note 3 b.4)   33,079    30,013    11,408    7,390 
Low Income Consumer Subsidy (note 3 d)   47,494    47,153     
PROINFA    3,776    3,508    244    305 
Other    6,955    8,361    6,775    4,532 
         
Total    185,987    191,163    29,836    29,491 
         

21


( 12 ) DEFERRED TAXES  
 

12.1 - Composition of the income tax and social contribution credits:

   
Parent Company 
Consolidated 
   
 
   
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
 
Income Tax Credit on:                 
 Tax Loss Carryforwards    49,033    58,059    133,438    149,906 
 Tax Benefit on Merged Goodwill        482,948    490,080 
 Temporarily Nondeductible Differences    4,164      191,012    170,592 
         
Subtotal    53,197    58,059    807,398    810,578 
Social Contribution Credit on:                 
 Tax Loss Carryforwards    10,166    12,799    55,567    60,584 
 Tax Benefit of Merged Goodwill        166,800    169,263 
 Temporarily Nondeductible Differences        58,796    53,324 
         
Subtotal    10,166    12,799    281,163    283,171 
         
Total    63,363    70,858    1,088,561    1,093,749 
         

The tax benefit for the merged goodwill is derived from the mergers of the former controlling companies DOC 4 Participações S.A. and Draft I Participações S.A., into CPFL Paulista and CPFL Piratininga, respectively, and has been realized proportionally to the amortization of the merged goodwill, in accordance with the net projected profit of the subsidiaries during the remaining term of the concession. In the half ended June 30, 2006, the annual amortization rates were 5.151565% and 5.449291%, respectively.

12.2 - Temporary nondeductible differences:

    Consolidated 
   
   
As of June 30, 2006 
As of March 31, 2006 
     
   
Income 
Social 
Income 
Social 
   
Tax 
Contribution 
Tax 
Contribution Tax 
   
(IRPJ)
Tax (CSLL)
(IRPJ)
(CSLL)
         
Reserve for Contingencies    60,498    12,478    53,594    11,259 
Pension Plan Expenses    22,473    7,732    21,608    7,420 
Allowance for Doubtful Accounts    20,533    7,391    16,085    5,791 
Provision for losses on the realization of RTE    24,358    8,677    22,087    7,952 
Research and Development and Energy                 
Efficiency Programs    47,100    16,956    42,020    15,128 
Accounts Receivable from Government Entities    5,889    2,120    5,553    1,999 
Profit Sharing    2,454    639    4,668    1,436 
Other    7,707    2,803    4,977    2,339 
         
Total    191,012    58,796    170,592    53,324 
         

22


12.3 - Reconciliation of the amounts of income tax and social contribution reported in the income statements for the quarters and half ended June 30, 2006 and 2005:

   
Consolidated 
   
   
Income Tax (IRPJ)
   
   
2006 
 
2005 
     
   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Income before IRPJ and CSLL    488,677    983,714    278,501    575,454 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    34,361    68,722    29,116    57,478 
- Received Dividends    (4,590)   (4,590)   (4,708)   (4,708)
- Depreciation of Parcel of Assets                 
Revaluation    4,259    7,742    2,974    6,687 
- Other Additions (Deductions), Net    (3,034)   (3,372)   2,935    11,433 
         
 Calculation base    519,673    1,052,216    308,818    646,344 
  Statutory Tax Rate 
  25%    25%    25%    25% 
         
Tax Debit Result    (129,918)   (263,054)   (77,205)   (161,586)
         

   
Consolidated 
   
   
Social Contribution Tax (CSLL)
   
   
2006 
 
2005 
     
   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Income before IRPJ and CSLL    488,677    983,714    278,501    575,454 
Adjustments to Reflect Effective Rate:                 
- Goodwill Amortization    15,024    31,210    14,988    29,975 
- Realization CMC    4,393    9,908    6,543    12,723 
- Received Dividends    (4,590)   (4,590)   (4,708)   (4,708)
- Depreciation of Parcel of Assets                 
Revaluation    4,259    7,742    2,974    6,687 
- Other Additions (Deductions), Net    (6,700)   (1,648)   5,903    23,168 
         
   Calculation base    501,063    1,026,336    304,201    643,299 
   Statutory Tax Rate    9%    9%    9%    9% 
         
Tax Debit Result    (45,096)   (92,370)   (27,378)   (57,897)
         

The projections of future income on which realization of the Company's deferred tax credits are based were approved by the Board of Directors and reviewed by the Audit Committee.

23


( 13 ) OTHER CREDITS  
 

   
Consolidated 
   
   
Current 
Noncurrent 
     
   
June 30, 
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
Refinancing of Consumer Debts    49,410    44,055    114,571    105,798 
Collateral linked to Foreign Currency Loans    5,954    4,426    55,784    46,431 
Orders in Progress    9,498    7,668     
Services Rendered to Third Parties    20,783    21,781    246    616 
Reimbursement RGR    3,265    3,657    545    580 
Assets and Rights for Disposal        2,283    2,283 
Advance Energy Purchase Agreements    5,966    5,191    1,600    2,050 
Other    8,276    4,300    2,141    9,827 
         
Total    103,152    91,078    177,170    167,585 
         

( 14 ) INVESTMENTS 
 

    Parent Company    Consolidated 
     
   
June 30,
March 31, 
June 30,
March 31,
   
2006 
2006 
2006 
2006 
         
 
Permanent Equity Interests    3,115,154    3,112,298     
Goodwill / Negative Goodwill    1,532,411    1,455,526    2,337,417    2,265,285 
Leased Assets        755,043    760,743 
Other Investments    27,924    27,924    29,069    29,069 
         
Total    4,675,489    4,595,748    3,121,529    3,055,097 
         

14.1 - Permanent Equity Interests:

The principal information on the investments is as follows:

Investment Number of
Shares held (a)
Share of
Capital - %
As of June 30, 2006 June 30,2006 March 31,2006 2. Quarter of 2006 2. Quarter of 2005
                       
Capital Shareholders
Equity
Net Income
(b)
Shareholders Equity Interest Equity in Subsidiaries
                       
CPFL Paulista 33,831,819 100% 920,747 1,456,045 178,494 1,456,045 1,597,850 178,494 179,797
CPFL Piratininga 53,031,259 100% 40,239 230,538 72,129 230,538 294,259 72,129 22
CPFL Geração 205,487,716 100% 1,039,618 1,106,328 38,338 1,106,328 1,151,291 38,338 30,196
CPFL Brasil 456 100% 456 548 40,823 548 68,898 40,823 39,247
CPFL Serra (c) 555,373 100% 555,373 314,521 4,146 314,521 - 4,146 -
CPFL Cone Sul (c) 23 100% 5,373 6,613 759 6,613 - 759 -
CPFL Missões 19,460 100% 19,460 560 - 560 - - -
Nova 4 1 100% 1 1 - 1 - - -
         
Total 3,115,154 3,112,298 334,689 249,262
         

(a) CPFL Serra, CPFL Missões and Nova 4 expressed in quotas.
(b) Net Income refers to the 2nd Quarter of 2006.
(c) Net Income refers to the month of June 2006

As mentioned in note 1, the reduction of the capital of the subsidiary CPFL Paulista referring to investments in CPFL Piratininga, COMGAS and Energias do Brasil was approved in the quarter, and ownership was transferred to the Company. The accounting effects of the investments as from January have already been recognized directly in the Company.

24


 

As also mentioned in Note 1, CPFL Energia signed a purchase and sale contract with Public Service Enterprise Group (“PSEG”) for the direct acquisition of 100% of Ipê Energia Ltda. (“Ipê”), from PSEG Trader S.A and PSEG Brasil Ltda, denominated as CPFL Serra Ltda., CPFL Comercialização Cone Sul S.A. and CPFL Missões Ltda., respectively. This acquisition left CPFL Energia with 99.76% of RGE through its subsidiaries CPFL Paulista (67.07%) and CPFL Serra (32.69%), and with 99.95% of Sul Geradora, through its subsidiaries CPFL Brasil (67.20%) and CPFL Serra (32.75%) . This operation was approved by ANEEL in May 2006, and the value of the acquisition was R$ 414,957, which includes R$ 1,355 in administrative acquisition costs. The net goodwill generated by the acquisition of these companies was R$ 98,167. In addition, the amount of R$ 8,315 was recorded in consolidated referring to existing goodwill in PSEG on account of the acquisition of part of the RGE shares.

14.2 – Goodwill and Negative Goodwill:

        Consolidated 
                   
        June 30,2006    March 31, 2006
                 
    Investee    Historical    Accumulated    Net Value    Net Value 
Investor      Cost    Amortization     
   
 
CPFL Energia    CPFL Paulista    (12,828)     (12,828)   (12,828)
CPFL Energia    CPFL Paulista    1,074,026    (123,627)   950,399    964,230 
CPFL Energia    CPFL Paulista    304,861    (9,861)   295,000    299,252 
CPFL Energia    CPFL Geração    54,555    (3,000)   51,555    52,398 
CPFL Energia    CPFL Piratininga    154,827    (4,709)   150,118    152,473 
CPFL Energia    CPFL Serra (note 14.1)   99,613      99,613   
CPFL Energia    CPFL Cone Sul (note 14.1)   (1,337)     (1,337)  
CPFL Energia    CPFL Missões (note 14.1)   (109)     (109)  
CPFL Serra    RGE    8,315      8,315   
CPFL Paulista    RGE    756,443    (254,300)   502,143    509,451 
CPFL Geração    SEMESA    426,450    (145,965)   280,485    286,198 
CPFL Geração    Foz do Chapecó    770      770    770 
CPFL Geração    ENERCAN    10,233      10,233    10,233 
CPFL Geração    Barra Grande    3,081    (116)   2,965    3,020 
CPFL Brasil    Clion    98    (13)   85    88 
SEMESA    Makelele    10      10   
           
Total        2,879,008    (541,591)   2,337,417    2,265,285 
           

The goodwill arising from acquisition of the equity interests in CPFL Paulista, RGE, CPFL Piratininga and SEMESA is amortized in proportion to the net income curves projected for the remaining term of the concession contract and for the indirect subsidiary SEMESA, the goodwill is amortized over the remaining period of the leasing contract.

The goodwill arising from the acquisitions of interests in Barra Grande, Foz do Chapecó and ENERCAN, jointly-controlled subsidiaries of CPFL Geração, is based on expected future income derived from the concession contracts and will be amortized over the term of these contracts, as from the beginning of commercial operation of the companies.

25


 

In 2006, amortization of the goodwill is calculated based on annual rates of 5.151565% for CPFL Paulista, 5.151565% for RGE, 5.449291% for CPFL Piratininga, 6.217084% for Geração, 6.698706% for SEMESA and 7.07548% for Barra Grande. These rates are subject to periodic review.

14.3 – Interest on Shareholders’ Equity and Dividend:

   
Parent Company 
   
 
   
June 30, 2006 
March 31, 2006 
     
 
Interest on Shareholders’ Equity         
CPFL Paulista    60,945   
CPFL Piratininga    8,330   
     
Subtotal    69,275    - 
 
Dividend Receivable         
CPFL Paulista    248,600    277,777 
CPFL Piratininga    126,050   
CPFL Geração    83,301    83,731 
CPFL Brasil    109,173    75,574 
     
Subtotal    567,124    437,082 
     
 
Total    636,399    437,082 
     

In the quarter ending June 30, 2006, the Company received R$ 437,082 as Dividend and Interest on Shareholders’ Equity which was declared and provisioned at December 31, 2005. Furthermore its subsidiaries provisioned R$ 636,399 as Intermediate Dividend and Interest on Shareholders’ Equity related to the net income for the 1st half of 2006.

14.4 - Leased Assets:

In consolidated, the leased assets refer principally to the assets of the Serra da Mesa Plant, owned by the subsidiary SEMESA and leased to the holder of the concession for a period of 30 years ending in 2028.

26


( 15 ) PROPERTY, PLANT AND EQUIPMENT 
 

    Consolidated 
   
    June 30, 2006    March 31, 2006
       
    Historical Cost    Accumulated    Net Value    Net Value 
In Service     Amortization     
         
- Distribution    6,371,345    (3,313,455)   3,057,890    2,811,078 
- Generation    726,037    (107,643)   618,394    600,282 
- Commercialization    148,873    (58,557)   90,316    63,517 
- Administration    190,424    (122,729)   67,695    59,536 
         
    7,436,679    (3,602,384)   3,834,295    3,534,413 
 
In Progress                 
- Distribution    236,656      236,656    169,220 
- Generation    957,105      957,105    868,332 
- Commercialization    8,286      8,286    16,352 
- Administration    15,520      15,520    15,876 
         
    1,217,567    -    1,217,567    1,069,780 
         
Subtotal    8,654,246    (3,602,384)   5,051,862    4,604,193 
Other Assets not Tied to the                 
Concession    1,120,266    (651,586)   468,680    316,856 
         
 
Total Property, Plant and Equipment    9,774,512    (4,253,970)   5,520,542    4,921,049 
         
Special Obligations tied to the                 
Concession            (703,244)   (651,092)
         
Net Property, Plant and Equipment            4,817,298    4,269,957 
         

The average depreciation rate of the assets is approximately 5.2% p.a. for the distributors and 2.5% p.a. for the generators.

Other Assets not Tied to the Concession – Refer to the goodwill from the merger of jointly-controlled RGE, amortized over the remaining period of that company’s concession, in proportion to the net income curve projected for the period (annual rate of 2.9% in 2006). This rate is subject to periodic review.

( 16 ) DEFERRED CHARGES 
 

    Consolidated 
   
    June 30, 2006    March 31, 2006
       
    Historical Cost    Accumulated    Net Value    Net Value 
      Amortization     
         
Pre-Operating Expenses in Service    38,061    (15,277)   22,784    17,845 
Expenses with the Issue of Debentures    7,135    (4,263)   2,872    3,180 
Deferred Charges in Progress    24,003      24,003    21,015 
         
Total    69,199    (19,540)   49,659    42,040 
         

27


( 17 )    INTEREST, LOANS AND FINANCING 
 

   
Consolidated 
   
   
 June 30, 2006 
 
March 31, 2006 
     
       
Principal 
         
Principal 
   
             
   
Interest 
Total 
Interest 
Total 
   
Current 
Long-term 
Current 
Long-term 
                 
LOCAL CURRENCY                                 
BNDES - Power Increases (PCH's)  
114 
3,741 
16,109 
19,964 
92 
3,721 
13,781 
17,594 
BNDES - Investiment   
8,392 
132,125 
1,154,747 
1,295,264 
7,249 
96,113 
1,041,468 
1,144,830 
BNDES - Parcel "A", RTE and Free Energy   
913 
305,508 
262,341 
568,762 
1,521 
268,300 
332,406 
602,227 
BNDES - CVA and Interministerial Ordinance 116   
147 
23,376 
23,523 
372 
47,730 
48,102 
FIDC   
23,053 
40,064 
63,117 
27,993 
57,884 
85,877 
Furnas Centrais Elétricas S.A.   
110,856 
110,856 
104,993 
104,993 
Financial Institutions   
4,657 
15,613 
298,410 
318,680 
2,664 
11,956 
214,971 
229,591 
Other   
459 
37,245 
17,850 
55,554 
438 
32,628 
16,251 
49,317 
   
 
 
 
 
 
 
 
Subtotal   
37,735 
557,672 
1,860,313 
2,455,720 
40,329 
518,332 
1,723,870 
2,282,531 
 
FOREIGN CURRENCY   
Floating Rate Notes   
92 
38,957 
39,049 
4,506 
156,413 
160,919 
IDB   
810 
79,088 
79,898 
645 
63,507 
64,152 
Financial Institutions   
2,637 
177,525 
77,591 
257,753 
3,214 
56,649 
81,013 
140,876 
   
 
 
 
 
 
 
 
Subtotal   
3,539 
216,482 
156,679 
376,700 
8,365 
213,062 
144,520 
365,947 
   
 
 
 
 
 
 
 
Total   
41,274 
774,154 
2,016,992 
2,832,420 
48,694 
731,394 
1,868,390 
2,648,478 
                 

28


   
Consolidated 
           
         
   
June 30, 
March 31, 
LOCAL CURRENCY   
2006 
2005 
Remuneration 
Amortization 
Collateral 
           
BNDES - Power Increases (PCH's)                    
  CPFL Centrais Elétricas    8,558 9,113 TJLP + 3.5% p.a. 84 monthly installments from February 2003 Guarantee of CPFL Paulista
  CPFL Centrais Elétricas    532 564 UMBND + 3.5% p.a. 84 monthly installments from February 2003 Guarantee of CPFL Paulista
  CPFL Centrais Elétricas    4,390 4,632 TJLP + 4% p.a. 72 monthly installments from September 2004 Guarantee of CPFL Energia
  CPFL Centrais Elétricas    683 719 UMBND + 4% p.a. 72 monthly installments from September 2004 Guarantee of CPFL Energia
  CPFL Centrais Elétricas    3,534 2,566 TJLP + 4.3% p.a. 75 monthly installments from September 2007 Guarantee of CPFL Energia
  CPFL Centrais Elétricas    2,267 - TJLP + 4.3% p.a. 36 monthly installments from July 2008 Guarantee of CPFL Energia
BNDES - Investment                     
  CPFL Paulista - FINEM I    26,065 32,359 TJLP + 3.25% p.a. 78 monthly installments from October 2000 and October 2001 Revenue
  CPFL Paulista - FINEM II    205,963 181,223 TJLP + 5.4% p.a. 48 monthly installments from January 2007 Guarantee of CPFL Energia and receivables
  RGE - FINEM    89,308 67,342 TJLP + 3.5% to 4.5% p.a. 84 monthly installments from October 2000 to 36 monthly installments from December 2005 Revenue
                installments from December 2005     
  RGE - FINEM    12,039 8,788 UMBND + 4.5% p.a (1) 36 monthly installments from February 2006 Revenue collection/reserve account
  CPFL Piratininga - FINEM    83,250 82,543 TJLP + 5.4% p.a. 48 monthly installments from January 2007 Guarantee of CPFL Energia and receivables
  CPFL Piratininga - FINAME    - 14 TJLP + 9.45% p.a. 48 monthly installments from May 2002 Promissory notes and receivables
  BAESA    183,037 177,942 TJLP + 3.125% p.a. 144 monthly installments from September 2006 and November 2006 Letters of Credit
  BAESA    45,275 44,221 UMBND + 3.125% p.a. 144 monthly installments from November 2006 Letters of Credit
  ENERCAN    368,626 358,022 TJLP + 4% p.a. 144 monthly installments from August 2007 Letters of Credit
  ENERCAN    27,787 27,082 UMBND + 4% p.a. 144 monthly installments from August 2007 Letters of Credit
  CERAN    210,208 134,276 TJLP + 5% p.a. 120 monthly installments from December 2005 Guarantee of CPFL Energia
  CERAN    25,734 12,578 UMBND + 5% p.a. 120 monthly installments from December 2007 Guarantee of CPFL Energia
  CERAN    17,972 18,440 UMBND + 5% p.a. (2) 120 monthly installments from February 2006 Guarantee of CPFL Energia
BNDES - Parcel "A", RTE and Free Energy                     
  CPFL Paulista - RTE    126,585 161,461 Selic + 1% p.a. 62 monthly installments from March 2002 Receivables
  CPFL Paulista - Parcel "A"    308,340 295,685 Selic + 1% p.a. 13 monthly installments from May 2007 Receivables
  CPFL Piratininga - RTE    11,460 28,082 Selic + 1% p.a. 54 monthly installments from March 2002 Receivables
  CPFL Piratininga - Parcel "A"    114,678 109,972 Selic + 1% p.a. 9 monthly installments from September 2006 Receivables
  RGE - Free Energy    4,477 3,389 Selic + 1% p.a. 60 monthly installments from March 2003 Receivables
  CPFL Geração  - Free energy   3,222 3,638 Selic + 1% p.a. 60 monthly installments from March 2003 Receivables
BNDES - CVA and Interministerial Ordinance 116                     
  CPFL Paulista    - 11,182   Selic + 1% p.a.    24 monthly installments from May 2004    Receivables 
  CPFL Piratininga    23,523 36,920   Selic + 1% p.a.    24 monthly installments from December 2004    Receivables 
FIDC - CPFL Piratininga    63,117 85,877   112% of CDI    36 monthly installments from March 2004    Receivables 
 
Furnas Centrais Elétricas S.A.                     
  Semesa    110,856 104,993 IGP-M + 10% p.a. 24 monthly installments from August 2008 Energy produced by plant
 
Financial Institutions                     
 CPFL Paulista                     
   Banco do Brasil - Law 8727    53,118 53,831   Variation of IGPM + 7.42% p.a.    240 monthly installments from May 1994    Receivables 
 RGE                     
   Banco Itaú BBA    103,911 69,039 109% of CDI 24 monthly installments from May 2006 Letters of credit CPFL Energia, Ipê and receivables
   Banco Santander    13,282 10,717 CDI + 2.0% p.a. 7 quarterly installments from January 2006 Promissory notes
   Banco Santander    47,944 30,994 104.5% of CDI 1 installment in January 2008 No guarantee
   Banco ABN AMRO Real    68,474 44,358 107.5% of CDI 1 installment in January 2008 and 1 installment in February 2008 No guarantee
   Banco do Brasil - Law 8727    31,951 20,652 105% of CDI 1 installment in January 2008 No guarantee
Other                     
 CPFL Paulista                     
   ELETROBRÁS    12,247 13,396 RGR + rate variable of 6% to 9% p.a. Monthly installments up to March 2016 Receivables/Promissory notes
   Other    7,361 7,421
 RGE                     
   FINEP    1,980 1,322 TJLP + 4.0% p.a. 48 monthly installments from July 2006 Receivables
   ELETROBRÁS    4,906 2,894 RGR + rate of 6% to 9% p.a. Monthly installments up to July 2010 Receivables/Promissory notes
   Other    20,727 14,969
 Piratininga                     
   Other    8,333   9,315              
           
Total Local Currency    2,455,720    2,282,531            
           
 
           
   
June 30, 
March 31, 
           
FOREIGN CURRENCY   
2006 
2005 
 
Remuneration 
Amortization 
Collateral 
           
 
Floating Rate Notes - CPFL Paulista    39,049 160,919 US$ + 6-month Libor + 2.95% p.a. (4) 24 installments (6 per months) from February 2003 Receivables, Guarantee and promissory notes
IDB - Enercan    79,898 64,152 US$ + Libor + 3.5% p.a. 49 quarterly installments from June 2007 Guarantee of CPFL Energia
Financial Institutions                     
Parent Company          
   Banco do Brasil 93,194 - Yen + 2.718% a.a. (3) 1 installment in June 2007 Promissory notes
 CPFL Paulista                     
   Debt Conversion Bond    15,621 17,145 US$ + 6-month Libor + 0.875% p.a. 17 semiannual installments from April 2004 Revenue/Government SP guaranteed
   New Money Bond    2,060 2,434 US$ + 6-month Libor + 0.875% p.a. 17 semiannual installments from April 2001 Revenue/Government SP guaranteed
   FLIRB    2,091 2,470 US$ + 6-month Libor + 0.8125% p.a. 13 semiannual installments from April 2003 Revenue/Government SP guaranteed
   C-Bond    18,698 20,344 US$ + 8% p.a. 21 semiannual installments from April 2004 Revenue/Government SP guaranteed
   Discount Bond    19,079 19,326 US$ + 6-month Libor + 0.8125% p.a. 1 installment from 2024 Escrow deposits and revenue/ Gov.SP guarantee
   PAR-Bond    27,384 27,907 US$ + 6% p.a. 1 installment from 2024 Escrow deposits and revenue/ Gov.SP guarantee
   EI Bond - Interest Bond    - 1,194 US$ + 6-month Libor+ 0.8125% p.a. 19 semiannual installments from April 1997 Revenue/Government SP guaranteed
 Semesa                     
   Citibank    50,504    50,056    US$ + 5.12% p.a. (5)   1 installment from December 2006    Promissory notes/Guarantee of CPFL Energia 
Banco do Brasil 29,122 - Yen + 2.6% p.a. (6) 1 installment in June 2007 Guarantee of CPFL Energia
           
Total Foreign Currency    376,700 365,947            
           
 
(1) Swap converted into local cost corresponding to 135.70% of the CDI 
(2) Swap converted into local cost corresponding to 138.43% of the CDI 
(3) Swap converted into local cost corresponding to 104.3% of the CDI 
(4) Swap converted into local cost corresponding to 93.65% and 94,75% of the CDI 
(5) Swap converted into local cost corresponding to 105% of the CDI 
(6) Swap converted into local cost corresponding to 104.5% of the CDI 

29


Local Currency

BNDES Power Increases: The indirect subsidiary CPFL Centrais Elétricas received part of the loan, amounting to R$ 3,183, in May 2006, to be used to increase the Gavião Peixoto plant.

BNDES – Investment (FINEM II): The subsidiary CPFL Paulista obtained approval for financing of R$ 240,856 from BNDES in 2005, which is part of a FINEM credit line to be used for the expansion and modernization of the Electrical System. The amount of R$ 23,043 was received in the first quarter of 2006. The remaining balance of R$ 43,498 will be released in installments up to December 2006.

BNDES Investment: In April 2006, the indirect subsidiary CERAN received one installment of the loan contracted in February 2004, to finance the Castro Alves and 14 de Julho enterprises, the amounts released being R$ 47,797 and R$ 41,287, respectively.

Foreign Currency

IDB – Interamerican Development Bank: In June 2006, the indirect subsidiary ENERCAN obtained release of the last installment, amounting to R$ 16,410, of the loan contracted in April 2005, for financing the Hydroelectric Plant Campos Novos.

Financial Institution: The Company contracted a loan in foreign currency with the Banco do Brasil on June 23, 2006, amounting to R$ 96,000, maturing in June 2007, to be used in acquisitions.

In June 2006 the subsidiary SEMESA contracted a line of credit with the Banco do Brasil, aimed at honoring short term commitments over a period of one year, and in this quarter borrowed R$ 32,497, which has already been liquidated in July 2006.

RESTRICTIVE CONDITIONS

Some of the loan and financing agreements are subject to certain restrictive conditions, including clauses that require the subsidiaries to maintain certain financial ratios within predefined parameters. The management of the Company and its subsidiaries monitor these indices systematically and constantly to guarantee that the contractual conditions are complied with. In the opinion of the management of both the Company and its subsidiaries, these restrictive conditions and clauses are being adequately complied with.

30


( 18 )    DEBENTURES 
 

                   
Consolidated 
           
                   
Balances as of: 
           
                   
June 30, 2006 
 
31/03/06 
             
   
Issued 
Remuneration 
Amortization Conditions 
Guarantees 
Interest 
Current 
Long-Term 
Interest 
Current 
Long-Term 
                     
 
CPFL Paulista   
                                   
1st Issue   
                                   
 1st Series   
44,000 
  IGP-M + 11.5% p.a.    50% June 1, 2007 and remainder on June 1, 2008.   Guarantee of CPFL Energia    6,505 369,299 369,299 70,394 - 733,676
 2nd Series   
30,142 
  CDI + 0.6% p.a.    50% June 1, 2005 and remainder on June 1, 2006.   Guarantee of CPFL Energia    - - - 24,063 150,710 -
2nd Issue   
                                   
 1st Series   
11,968 
  109% of the CDI    July 1, 2009.    Unsecured    10,077 - 119,680 5,193 - 119,680
 2nd Series   
13,032 
  IGP-M + 9.8% p.a.    July 1, 2009.    Unsecured    13,679 - 140,753 10,157 - 139,834
 
                 
   
              30,261 369,299 629,732 109,807 150,710 993,190
 
CPFL Piratininga   
                                   
1st Issue   
                                   
single series of  debentures  
40,000 
  104% of the CDI    50% January 1, 2010 and remainder on January 1, 2011.    Guarantee of CPFL Energia    32,073 - 400,000 16,544 - 400,000
 
RGE   
                                   
2nd Issue   
                                   
 1st Series   
2,620 
  IGP-M + 9.6% p.a.    April 1, 2011.    Unsecured    757 - 26,200 1,380 379 17,572
 2nd Series   
20,380 
  106% of the CDI    April 1, 2009.    Unsecured    7,611 - 203,800 12,275 - 136,686
 
                 
   
              8,368 - 230,000 13,655 379 154,258
Semesa   
                                   
   
      Semiannual in June and December of    Letter of Guarantee,                         
   
      each year, with settlement scheduled for  2009    Receivables and                         
1st Issue   
69,189 
  TJLP + 4 to 5% p.a.        100% of Semesa    3,296 129,178 298,401 15,663 122,540 362,675
   
          common nominal                         
   
          shares                         
Baesa   
                                   
   
      Quarterly with the first payment in November 2006 and the last in August 2016.                             
1st Issue   
23,094 
  105% of the CDI      Letters of Guarantee    - 2,316 28,944 - 1,506 28,620
   
                                 
   
                                   
   
      Annually with the first payment in August 2007 and the last in August 2016.                             
2nd Issue   
23,281 
  IGP-M + 9.55% p.a.      Letters of Guarantee    - - 28,567 - - 27,748
   
                                 
 
                 
 
   
              - 2,316 57,511 - 1,506 56,368
 
                 
   
              73,998 500,793 1,615,644 155,669 275,135 1,966,491
 
                 

The debentures are subject to certain restrictive conditions, including clauses that require the subsidiaries to comply with certain financial indices within pre-established parameters. In the opinion of Management the Company and its subsidiary are keeping adequately within these restrictive conditions.

( 19 )    SUPPLIERS 
 

   
Consolidated 
   
Current   
June 30, 2006 
March 31, 2006 
     
System Service Charges    2,357    3,534 
Energy Purchased    432,401    432,326 
Electricity Network Usage Charges    69,329    63,519 
Materials and Services    88,571    67,281 
Co-Generators    25,590    3,428 
Free Energy (note 3 a)   133,163    131,046 
PIS and COFINS - Generators Pass-Through (note 3 b.2)   2,536    5,716 
Other    21,269    6,697 
     
Total    775,216    713,547 
     
 
Long-term         
Free Energy (note 3 a)   141,604    151,117 
     

31


( 20 ) TAXES AND SOCIAL CONTRIBUTIONS PAYABLE 
 

   
Consolidated 
     
   
Current 
Long-term 
 
 
 
   
June 30,
March 31, 
June 30, 
March 31, 
   
2006 
2006 
2006 
2006 
         
ICMS (State VAT)   266,342    262,143     
PIS (Tax on Revenue)   11,215    11,136    680    707 
COFINS (Tax on Revenue)   48,704    47,847    3,601    3,494 
INSS (Social Security Contribution)   4,038    4,710     
IRPJ (Corporate Income Tax)   100,629    81,712    26,274    16,424 
CSLL (Social Contribution Tax)   30,099    28,258    9,459    5,913 
IRRF on Interest on Shareholders’ Equity    13,659       
Other    8,352    8,059     
         
Total    483,038    443,865    40,014    26,538 
         

The balance for the company refers to Income Tax and Social Contribution for June 2006, principally on Revenue from Interest on Shareholders’ Equity.

( 21 )    ASSOCIATES, SUBSIDIARIES AND PARENT COMPANY  
 

As mentioned in Note 8, the subsidiary CPFL Piratininga will pass on to VBC the amount of R$ 16,218 referring to the reimbursement of PIS and COFINS contributions arising from a favorable decision in the courts, the liquidation of which should occur immediately after the Federal Revenue Office makes the corresponding restitution.

( 22 )    EMPLOYEE PENSION PLANS 
 

The subsidiaries CPFL Paulista, CPFL Piratininga and CPFL Geração, through Fundação CESP, and the jointly-controlled subsidiary RGE, through Fundação ELETROCEEE, sponsor supplementary retirement and pension plans for their employees. The main characteristics of these plans are as follows:

I – CPFL Paulista

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of the subsidiary CPFL Paulista.

At the time of modification of the Pension Plan in September 1997, the subsidiary recognized an obligation to pay in respect of the plan deficit determined at the time by the external actuaries of the Fundação CESP. This deficit will be liquidated in 274 installments, amortized monthly, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the obligation as of June 30, 2006 is R$ 704,725 (R$ 711,708 as of March 31, 2006), and the amount of the liability is duly adjusted to comply with the criteria of CVM Decision 371/00.

32


II – CPFL Piratininga

As a result of the split-off of Bandeirante Energia S.A. (the Subsidiary’s predecessor), the subsidiary CPFL Piratininga assumed the responsibility for the actuarial liabilities for its retired employees up to the date of the split-off, as well as the responsibilities relating to the active employees transferred to CPFL Piratininga.

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Piratininga.

In September 1997, through a contractual instrument of adjustment of reserves to be amortized, Eletropaulo (the predecessor of Bandeirante) recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP, to be liquidated in 260 installments, amortized on a monthly basis, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the obligation of the subsidiary CPFL Piratininga, as of June 30, 2006, is R$ 184,080 (R$ 185,772 as of March 31, 2006), and the amount of the liability is duly adjusted to comply with the criteria of CVM Decision 371/00.

III – RGE

In accordance with the privatization notice, the subsidiary RGE is responsible for payment of supplementary retirement benefits for past service granted by the INSS to the participants of the Fundação CEEE Welfare Fund – ELETROCEEE, who have not yet fulfilled all the requirements to obtain the benefit. The supplementary plan is of the "defined-benefit" type.

IV – CPFL Geração

A Proportional Supplementary Defined Benefit (“BSPS”) and a Mixed Benefit Plan are currently in effect for the employees of CPFL Geração.

With the modification of the Pension Plan, maintained at the time by CPFL Paulista, the subsidiary recognized an obligation to pay referring to the plan deficit determined at the time by the external actuaries of the Fundação CESP. The deficit is being liquidated in 277 monthly installments, plus interest of 6% p.a. and restatement based on the IGP-DI (FGV). The balance of the obligation is R$ 13,793 (R$ 13,927 as of March 31, 2006), and the amount of the liability is duly adjusted to comply with the criteria of CVM Decision 371/00.

The movements occurred in net actuarial liabilities are as follows:

    June 30, 2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
 
Net actuarial liability at the beginning of the period   
(680,483)
(160,505)
(984)
(12,911)
(854,883)
Assets added to the with consolidated due to acquisition of equity interests (note 1)  
(378)
(378)
Income (Expense) recognized in income statement   
(2,608)
(8,148)
360 
(34)
(10,430)
Sponsor's Contributions during the period   
17,375 
6,023 
20 
349 
23,767 
           
Net actuarial liability at the end of the period   
(665,716)
(162,630)
(982)
(12,596)
(841,924)
           
 
Current   
(56,017)
(17,196)
(982)
(1,542)
(75,737)
Long-term   
(609,699)
(145,434)
(11,054)
(766,187)
           
   
(665,716)
(162,630)
(982)
(12,596)
(841,924)
           

33


The account balances of the subsidiaries relating to the Private Pension Plan also include, as of June 30, 2006, R$ 50,945 (R$ 39,384 as of March 31, 2006) referring to other contributions.

The expenses (income) recognized are as follows:

    2. Quarter 2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
 
Cost of service   
229 
 
1,139 
 
158 
 
16 
 
1,542 
Interest on actuarial liabilities   
65,594 
 
16,136 
 
2,486 
 
1,408 
 
85,624 
Expected return on assets   
(67,253)
 
(16,813)
 
(3,067)
 
(1,471)
 
(88,604)
Unrecognized cost of past service   
 
 
 
 
Unrecognized actuarial gains   
 
 
(422)
 
 
(422,)
Increase liabilities due to adoption of CMV no. 371   
4,044 
 
8,196 
 
495 
 
81 
 
12,816 
 
 
 
 
 
 
 
 
 
 
Total Expenses   
2,614 
 
8,661 
 
(350)
 
34 
 
10,959 
 
 
 
 
 
 
 
 
 
 
Expected contributions from participants   
(6)
 
(513)
 
(10)
 
 
(529)
                   
Total   
2,608 
 
8,148 
(360)
34 
10,430 
           

    2. Quarter 2005 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
 
Cost of service   
244 
1,345 
321 
1,917 
Interest on acturial liabilities   
63,283 
16,330 
2,002 
1,264 
82,879 
Expected return on assets   
(46,918)
(11,269)
(2,373)
(978)
(61,538)
Unrecognized cost of past service   
Increase liabilities due to adoption of CMV no. 371   
4,044 
8,196 
(101)
82 
12,221 
 
 
 
 
 
 
Total Expenses   
20,653 
14,605 
(151)
375 
35,482 
 
 
 
 
 
 
Expected contributions from participants   
(6)
(548)
(197)
(751)
 
 
 
 
 
 
Total   
20,647 
14,057 
(348)
375 
34,731 
 
 
 
 
 
 

In the income statement, the expenses and income were recorded under the following captions:

    2. Quarter 2006 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost   
(1,436)
(49)
(360)
12 
(1,833)
Operating Expenses   
(59)
(59)
Extraordinary Item net of Tax Effects   
2,669 
5,410 
61 
8,140 
 
 
 
 
 
 
Taxation of Extraordinary Item   
1,375 
2,787 
20 
4,182 
 
 
 
 
 
 
   
2,608 
8,148 
(360)
34 
10,430 
           
 
 
    2. Quarter 2005 
   
    CPFL    CPFL    RGE    CPFL    Consolidated 
    Paulista    Piratininga      Geração   
           
Operating Cost   
16,603 
5,861 
(348)
102 
22,218 
Operating Expenses   
192 
192 
Extraordinary Item net of Tax Effects   
2,669 
5,410 
81 
8,160 
 
 
 
 
 
 
Taxation of Extraordinary Item   
1,375 
2,786 
4,161 
 
 
 
 
 
 
   
20,647 
14,057 
(348)
375 
34,731 
           

( 23 )    REGULATORY CHARGES 
 

   
Consolidated 
   
    June 30,    March 31, 
    2006    2006 
     
Global Reverse Fund - RGR    3,301    4,377 
ANEEL Inspection Fee    1,649    1,505 
Fuel Consumption Account - CCC    33,402    51,877 
Energy Development Account - CDE    28,117    27,700 
     
    66,469    85,459 
     

34


( 24 ) RESERVE FOR CONTINGENCIES 
 

   
Consolidated 
   
   
June 30, 2006 
 
March 31, 2006 
   
   
Accrued 
Escrow 
Accrued 
Escrow 
   
Deposits 
Deposits 
         
Labor                 
Various    59,966    53,290    57,786    45,416 
 
Civil                 
General Damages    6,244    3,673    5,674    2,374 
Tariff Increase    22,458    14,644    23,409    23,013 
Energy Purchased    40,808    28,173    64,585    51,950 
Other    13,800    18,826    8,700    8,319 
         
    83,310    65,316    102,368    85,656 
         
Tax                 
FINSOCIAL    17,750    50,573    17,662    50,325 
Increase PIS and COFINS    103,502    2,317    101,189    2,317 
Interest on Shareholders’ Equity    18,618      9,572   
Income Tax    37,574    19,230    28,982    16,826 
Other    6,881    7,255    6,805    5,660 
         
    184,325    79,375    164,210    75,128 
         
Total    327,601    197,981    324,364    206,200 
         

The reserves for contingencies were based on appraisal of the risks of losing litigation to which the Company and its subsidiaries are parties, where a loss is probable in the opinion of the legal advisers and the management of the Company and its subsidiaries.

Civil Cases – Purchased Energy: The subsidiary CPFL Paulista obtained an injunction in the case for escrow deposit of controversial amounts referring to the reduction of the Initial Contracts. During the 2nd quarter of 2006, the subsidiary CPFL Paulista made an agreement with the parts and the 20th Federal Court of São Paulo ordered payment of the amounts deposited in favor of the Generators CESP and Furnas, thus closing the case in relation to the Generators. The amount settled was R$ 23,777.

PIS and COFINS – Increase of Basis: On June 30, 2006, the subsidiary CPFL Paulista obtained an order for an Appeal to Supreme Court to judge the claimed unconstitutionality of the increase in the basis for calculation of PIS and COFINS. The Attorney General of the National Treasury will be notified and if the appeal is not judged within 10 days, will occur the transit in remjudicatam of favorable decision for the company, and the provision amounting to R$ 85,442 will be reverted.

Possible Losses: The Company and its subsidiaries are parties to other suits in which, management, supported by its legal advisers, believes that the chances of a successful outcome are possible, due to a solid defensive base in these cases. It is not yet possible to predict the outcome of the courts’ decisions or any other decision on similar cases considered to be probable or remote. The claims relating to possible losses as of June 30, 2006 were as follows: (i) R$ 148,997 referring to labor cases; (ii) R$ 209,058 referring to civil cases basically represented by personal injuries; and (iii) R$ 324,550 referring to claims relating to tax issues, principally Income Tax, PIS and COFINS.

35


Management of the Company and its subsidiaries, based on the opinion of the legal advisers, considers that there are no significant risks that are not covered by sufficient provisions in the financial statements or that could result in a significant impact on future results.

( 25 )    OTHER ACCOUNTS PAYABLE  
 

    Consolidated 
   
    Current    Long-term 
     
   
June 30, 
March 31, 
June 30, 
March 31, 
Current   
2006 
2006 
2006 
2006 
         
Consumers and Concessionaires    48,794    41,083     
Tariff Review - Return (note 3 b.1)   38,351    67,305     
PIS and COFINS - Generators pass-through (note 3 b.2)   26,158    32,869     
Low Income Consumer Subsidy (note 3 d)   4,077    4,866     
Energy Efficiency Program - PEE    41,881    36,393    58,345    54,012 
Research & Development - P&D    23,008    19,355    25,746    20,149 
 National Scientific and Technological Development Fund - FNDCT   23,103    19,665    8,136    7,916 
Energy Research Company - EPE    29,542    24,420     
Fund for Reversal        13,987    13,987 
Advances    4,830    6,946     
Interest on Compulsory Loan    3,720    5,309     
Emergency Capacity Charge and Emergency Energy    11,304    11,299     
Funds for Capital Increase        5,456    5,456 
Provision for Environmental Expenses        14,669   
Other    19,693    16,271    972    661 
         
Total    274,461    285,781    127,311    102,181 
         

During this quarter the indirect subsidiary BAESA established a provision of R$ 14,669 to cover social/environmental obligations inherent to the construction of the Barra Grande hydroelectric plant. These obligations consist basically of protective measures described in the Operating License issued by the Brazilian Institute for the Environment and Renewable Natural Resources – IBAMA.

36



( 26 )    SHAREHOLDERS’ EQUITY 
 

The participation of the shareholders in the Equity of the Company as of June 30, 2006 is distributed as follows:

   
June 30, 2006 
 
Shareholders   
Common Shares 
Interest % 
     
VBC Energia S.A.    184,673,698    38.49 
521 Participações S.A.    149,230,373    31.11 
Bonaire Participações S.A.    60,713,511    12.65 
BNDES Participações S.A. (*)   23,005,251    4.80 
Board Members    13   
Executive Officers    43,436    0.01 
Other Shareholders (*)   62,090,448    12.94 
     
Total    479,756,730    100.00 
     
 
(*) Free Float    85,095,699    17.74 

   
June 30, 2006 
March 31,2006 
     
Interest on Shareholders’ Equity Payable         
VBC Energia S.A.      35,761 
521 Participações S.A.      28,897 
Bonaire Participações S.A.      11,757 
BNDES Participações S.A.      4,455 
Other Shareholders    434    12,051 
     
Subtotal    434    92,921 
     
 
Dividend Payable         
VBC Energia S.A.    235,571    149,813 
521 Participações S.A.    190,359    121,061 
Bonaire Participações S.A.    77,447    49,253 
BNDES Participações S.A.    29,346    18,663 
Other Shareholders    81,789    50,487 
     
Subtotal    614,512    389,277 
     
 
Total    614,946    482,198 
     

In the quarter ended June 30, 2006, the Company paid R$ 479,232 on account of interest on Shareholders’ Equity and dividends which were declared and provisioned as at December 31, 2005. In addition the Board of Directors approved the payment of an Intermediate Dividend of R$ 611,981, referring to the results of the first half of 2006.

37



( 27 )    OPERATING REVENUES
 

    Consolidated 
   
    2006    2005 
     
Revenue from Eletric Energy Operations   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
     
 
Consumer class                 
Residential    952,349    1,880,135    890,543    1,738,988 
Industrial    894,634    1,673,222    842,038    1,580,036 
Commercial    514,894    1,026,091    471,829    914,380 
Rural    86,208    162,428    76,732    146,551 
Public Administration    76,004    140,202    67,970    123,688 
Public Lighting    58,977    116,050    56,395    111,051 
Public Services    95,227    181,359    82,210    155,388 
         
Billed    2,678,293    5,179,487    2,487,717    4,770,082 
Unbilled (Net)   (1,749)   46,903    3,154    29,487 
Emergency Charges - ECE/EAEE    21    3,039    69,426    140,363 
Realization of Extraordinary Tariff Adjustment (note 3 a)   (66,216)   (130,762)   (66,004)   (125,964)
Realization of Free Energy (note 3 a)   (25,616)   (49,580)   (24,745)   (47,228)
Tariff Review - Depreciation (note 3 b.1)   2,593    5,158      22,398 
Tariff Review - Return (note 3 b.1)         (48,888)
Realization of Tariff Review - Return (note 3 b.1)   28,954    64,831    8,028    7,420 
PIS and COFINS - Generators Pass-Through (note 3 b.2)   356    (32,513)   15,351    15,351 
Realization PIS and COFINS - Generators Pass-Through (note 3 b.2)   3,395    (1,991)   (2,710)   (2,710)
Tariff Adjustment -TUSD (note 3.b.2)   8,391    18,023      2,523 
Realization of Tariff Adjustment -TUSD (note 3 b.2)   (2,436)   (3,376)   (445)   (445)
2005 Tariff Adjustment - Purchase of electric energy from Itaipu (note 3 b.2)   678    15,152    10,450    10,450 
2005 RealizationTariff Adjustment - Purchase of electric energy from Itaipu (note 3 b.2)   (9,021)   (9,021)    
Tariff Adjustment Other (note 3 b.2)     1,863     
Realization Tariff Adjustment - Other (note 3 b.2)   (831)   (1,328)    
         
ELECTRICITY SALES TO FINAL CONSUMERS    2,616,812    5,105,885    2,500,222    4,772,839 
         
 
 Furnas Centrais Elétricas S.A.    71,765    128,632    74,477    148,157 
 Other Concessionaires and Licensees    44,448    102,573    23,182    51,976 
 Current Electric Energy    5,275    6,378    12,180    14,080 
         
ELECTRICITY SALES TO WHOLESALER    121,488    237,583    109,839    214,213 
         
 
 Revenue due to Network Usage Charge - TUSD    166,931    320,871    113,568    206,363 
 Low Income Consumer´s Subsidy (note 3 d)   4,763    9,799    4,206    10,885 
 Other Revenue and Income    27,957    53,191    24,471    48,472 
         
OTHER OPERATING REVENUES    199,651    383,861    142,245    265,720 
         
Total    2,937,951    5,727,329    2,752,306    5,252,772 
         

   
Consolidated 
   
Eletric Energy Operations - GWh(*)  
2006 
 
2005 
     
Consumer class   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Residential    2,320    4,589    2,205    4,368 
Industrial    4,075    7,981    4,328    8,386 
Commercial    1,384    2,837    1,352    2,693 
Rural    459    867    420    826 
Public Administration    216    410    214    396 
Public Lighting    283    559    275    548 
Public Services    359    716    344    687 
         
Billed Supplies    9,096    17,959    9,138    17,904 
Own Consumption      13      11 
         
ELECTRICITY SALES TO FINAL CONSUMERS    9,102    17,972    9,142    17,915 
         
 
 Furnas Centrais Elétricas S.A.    755    1,501    755    1,501 
 Other Concessionaires and Licensees    837    1,931    416    882 
 Current Electric Energy    361    572    241    377 
         
ELECTRICITY SALES TO WHOLESALER    1,953    4,004    1,412    2,760 
         

38


   
Consolidated 
   
    June    June 
 No. of Consumers - Thousands (*)   30,2006    30,2005 
     
Consumer class         
   Residential    4,870    4,740 
   Industrial    81    82 
   Commercial    446    443 
   Rural    235    232 
   Public Administration    37    36 
   Public Lighting     
   Public Services     
     
Total    5,676    5,541 
     

* Information not reviewed by the independent auditors

39



( 28 )    COST OF ELECTRIC ENERGY 
 

   
Consolidated 
   
   
2006 
 
2005 
     
Electricity Purchased for Resale   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
     
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    220,981    436,371    216,787    449,422 
   Furnas Centrais Elétricas S.A.    14,027    27,827    53,250    106,832 
   CESP - Cia Energética de São Paulo    5,603    11,733    51,589    100,603 
   Cia de Geração de Energia Elétrica do Tietê    7,902    14,771    25,938    49,806 
   Duke Energy Inter. Ger. Paranapanema S.A.    19,439    41,922    37,318    71,989 
   Tractebel Energia S.A.    187,227    369,478    108,293    217,209 
   Petrobrás    45,022    98,537    44,091    83,392 
   EMAE - Empresa Metropolitana de Águas e Energia    282    595    3,690    7,888 
   Cia Estadual Energia Elétrica - CEEE    894    1,941    3,156    5,747 
   AES Uruguaiana Ltda.    22,950    49,045    22,635    48,527 
   Câmara de Comercialização de Energia Elétrica - CCEE    3,625    4,020    1,513    3,071 
   Other    41,272    84,621    37,001    68,214 
         
    569,224    1,140,861    605,261    1,212,700 
Energy Purchased in the Free Market - ACL    338,149    646,153    253,023    462,845 
         
    907,373    1,787,014    858,284    1,675,545 
Deferral/Amortization liquid effect - CVA    (5,369)   (37,131)   27,157    19,323 
Surplus of Energy (note 3 b.4)   (7,084)   (275)    
PIS and COFINS - Generators Pass-Through (note 3 b.2)     (30,722)   15,351    15,351 
Credit for PIS and COFINS    (81,657)   (156,760)   (82,527)   (158,338)
         
Subtotal    813,263    1,562,126    818,265    1,551,881 
 
Electricity Network Usage Charge                 
     
Basic Network Charges    134,683    265,632    118,165    241,927 
Charges for Transmission from Itaipu    16,243    32,146    13,807    27,498 
Connection Charges    8,327    15,474    10,728    29,367 
System Service Charges - ESS    1,244    4,653    4,344    9,969 
         
    160,497    317,905    147,044    308,761 
Deferral and Amortization liquid effect - CVA    49,842    96,420    58,928    123,715 
Credit for PIS and COFINS    (18,879)   (37,496)   (18,405)   (38,731)
         
Subtotal    191,460    376,829    187,567    393,745 
         
Total    1,004,723    1,938,955    1,005,832    1,945,626 
         

40


   
Consolidated 
   
   
2006 
 
2005 
     
Electricity Purchased for Resale - GWh (*)  
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Energy Purchased in Restricted Framework - ACR                 
   Itaipu Binacional    2,654    5,223    2,603    5,181 
   Furnas Centrais Elétricas S.A.    196    400    574    1,231 
   CESP - Cia Energética de São Paulo    78    169    583    1,211 
   Cia de Geração de Energia Elétrica do Tietê    94    173    300    605 
   Duke Energy Inter. Ger. Paranapanema S.A.    205    446    396    802 
   Tractebel Energia S.A.    1,568    3,096    955    1,987 
   Petrobrás    393    836    432    971 
   EMAE - Empresa Metropolitana de Águas e Energia        43    96 
   Cia Estadual Energia Elétrica - CEEE    13    28    46    90 
   AES Uruguaiana Ltda.    198    413    181    396 
   Câmara de Comercialização de Energia Elétrica - CCEE    941    1,052    96    213 
   Other    420    812    548    948 
         
    6,763    12,656    6,757    13,731 
Energy Purchased in the Free Market - ACL    5,097    10,440    4,011    7,599 
         
    11,860    23,096    10,768    21,330 
         
* Information not reviewed by the independent auditors

41


( 29 ) OPERATING EXPENSES 
 

Parent Company 
 
2006 
2005 
 
 
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
General and Administrative Expenses                 
Personnel    243    438    103    152 
Materials    21    28      11 
Outsourced Services    2,426    4,495    1,655    2,422 
Publicity and Advertising    799    1,125    188    734 
Legal, Judicial and Indemnities    51    216    139    159 
Other    261    559    242    343 
         
Total    3,801    6,861    2,334    3,821 
         

Consolidated 
 
2006 
2005 
 
 
Sales and Marketing 
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Personnel    10,387    22,381    8,677    17,170 
Materials    2,228    3,253    1,027    1,642 
Outsourced Services    14,835    27,939    11,052    20,816 
Allowance for Doubtful Accounts    14,934    31,787    13,939    25,531 
Depreciation and Amortization    1,654    3,126    1,785    3,121 
Collection Tariffs and Services    12,075    23,426    10,562    20,775 
Other    3,812    5,682    2,558    4,383 
         
Total    59,925    117,594    49,600    93,438 
 
General and Administrative Expenses                 
Personnel    19,883    46,654    16,424    35,129 
Employee Pension Plans    (59)   (118)   192    387 
Materials    1,039    2,271    610    1,541 
Outsourced Services    28,647    60,496    26,070    49,288 
Leases and Rentals    932    1,964    1,357    2,821 
Depreciation and Amortization    4,774    9,682    6,119    12,640 
Publicity and Advertising    2,095    3,627    939    2,247 
Legal, Judicial and Indemnities    4,792    4,499    1,629    9,654 
Donations, Contributions and Subsidies    954    2,126    1,083    2,197 
PERCEE    49    117    460    1,368 
Other    2,340    8,057    1,419    6,555 
         
Total    65,446    139,375    56,302    123,827 
 
Other Operating Expenses                 
Inspection Fee    4,435    8,599    4,295    7,898 
Research and development and energy efficiency                 
programs    14,045    30,943    6,064    11,614 
RTE and Free Energy Losses (note 3 a)   179    518     
Other    36    114     
         
Total    18,695    40,174    10,359    19,512 

42


Goodwill Amortization    2,931    5,450    2,037    4,074 
         
Total Operating Expense    146,997    302,593    118,298    240,851 
         

43


( 30 ) FINANCIAL INCOME (EXPENSE)
 

Parent Company 
 
2006 
2005 
 
 
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Financial Income                 
Income from Temporary Cash Investments    11,546    30,352    16,163    24,543 
Interest on Prepaid Income and Social Contribution                 
Taxes    975    2,255    2,411    2,788 
Monetary and Exchange Variations    47,176    47,707     
Interest on Intercompany Loans    252    252    917    2,017 
Dividends received from noncontrolling investments    4,590    4,590     
Other    1,074    1,074    584    1,003 
PIS and COFINS    (7,539)   (7,539)   (7,425)   (7,425)
         
Subtotal    58,074    78,691    12,650    22,926 
Interest on Shareholders’ Equity    81,500    81,500    80,273    80,273 
         
Total    139,574    160,191    92,923    103,199 
 
Financial Expense                 
Debt Charges    (135)   (135)   (1,482)   (3,585)
Banking Expenses    (2,250)   (2,584)   (1,603)   (2,340)
Monetary and Exchange Variations    (24,511)   (29,002)   (6,465)   (10,599)
Other    (600)   (601)   (51)   (60)
         
Subtotal    (27,496)   (32,322)   (9,601)   (16,584)
Goodwill Amortization    (21,283)   (42,564)   (13,438)   (26,875)
Interest on Shareholders’ Equity        (76,920)   (76,920)
         
Total    (48,779)   (74,886)   (99,959)   (120,379)
 
Net financial expenses    90,795    85,305    (7,036)   (17,180)
         

Consolidated 
 
2006 
2005 
 
 
Financial Income 
2. Quarter 
1. Half 
2. Quarter 
1. Half 
         
Income from Temporary Cash Investments    35,017    84,122    35,938    65,201 
Late Payments Charges    22,424    43,257    23,013    42,038 
Interest on Prepaid Income and Social Contribution                 
Taxes    2,332    6,051    2,954    3,799 
Monetary and Exchange Variations    48,350    40,906    (16,974)   (12,767)
Interest - CVA and Parcel "A"    30,993    60,349    37,303    72,520 
Discount on Purchase of ICMS credit    3,508    7,133    2,423    4,438 
Interest - Extraordinary Tariff Adjustment (note 3 a)   10,776    34,241    27,992    55,319 
Dividends received from noncontrolling investments    4,590    4,590    4,708    4,708 
Interest on the revised Regulatory Depreciation Rate    727    1,397     
Restatement of Tax Credits    1,055    4,845     
Other    8,867    16,111    8,082    17,630 
PIS and COFINS    (6,893)   2,951    (8,358)   (8,358)
         

44


Subtotal    161,746    305,953    117,081    244,528 
         
 
Financial Expense                 
Debt Charges    (137,989)   (276,034)   (144,000)   (287,787)
Banking Expenses    (17,890)   (34,658)   (16,311)   (28,486)
Monetary and Exchange Variations    (46,956)   (75,746)   (23,377)   (79,725)
Other    (14,364)   (22,595)   (10,634)   (16,800)
         
Subtotal    (217,199)   (409,033)   (194,322)   (412,798)
Goodwill Amortization    (34,361)   (68,722)   (29,116)   (57,478)
Interest on Shareholders’ Equity        (81,256)   (81,256)
         
Total    (251,560)   (477,755)   (304,694)   (551,532)
         
 
Net financial expenses    (89,814)   (171,802)   (187,613)   (307,004)
         


( 31 ) FINANCIAL INSTRUMENTS AND OPERATING RISKS 
 

31.1 RISK CONSIDERATIONS

The business of the Company and its subsidiaries, comprises principally generation, sale and distribution of electric energy. As public service concessionaires, the operations and tariffs of its subsidiaries are regulated by ANEEL.

The principal market risk factors that affect business are related basically to fluctuations in exchange rates and interest, credit, energy shortages, and prepayments of debts. The Company and its subsidiaries manage these risks in such a way as to minimize them through the compensation mechanism (“CVA”), contracting hedge/swap operations, adopting collection policies, obtaining guarantees and cutting off supplies to defaulting customers and monitoring contractual obligations.

31.2 VALUATION OF FINANCIAL INSTRUMENTS

The Company and its subsidiaries maintain operating and financial policies and strategies aimed at ensuring the liquidity, security and profitability of their assets. As a result, control and follow-up procedures are in place on the transactions and balances of financial instruments, for the purpose of monitoring the risks and current rates in relation to those used in the market.

As of June 30, 2006, the principal financial asset and liability instruments of the Company and its subsidiaries are as follows:

45


The book values of the loans and financing, debentures and derivatives, for the Company and its subsidiaries compared with the market borrowing rates as of June 30, 2006 and March 31, 2006, are as follows:

   
Parent Company 
   
   
June 30,2006 
March 31,2006 
     
   
Book Value 
Fair Value 
Book Value 
Fair Value 
         
Loans and Financing    93,194    98,597     
Derivatives    35,221    28,207    28,731    28,689 
         
Total    128,415    126,804    28,731    28,689 
         

   
Consolidated 
   
   
June 30,2006 
March 31,2006 
     
   
Book Value 
Fair Value 
Book Value 
Fair Value 
         
 
Loans and Financing    2,832,420    2,737,517    2,648,478    2,525,244 
Debentures    2,190,435    2,181,808    2,397,295    2,400,644 
Derivatives    55,046    49,958    69,160    69,482 
         
Total    5,077,901    4,969,283    5,114,933    4,995,370 
         

The estimated of the market value of these financial instruments for the Company and its subsidiaries were based on models that discount future cash flows to present value, comparison with similar transactions contracted on dates close to the end of the quarter and comparisons with average market parameters. In cases where there are no similar transactions in the market, principally related to the loan linked to the regulatory assets and credits receivable from CESP, the subsidiaries assumed that the market value corresponds to the respective book value.

46



( 32 ) CASH FLOW 
 

CPFL ENERGIA
For the fiscal years ended June 30, 2006 and 2005
( Stated in thousands of Reais )

  Parent company    Consolidated 
     
  June 30, 2006    June 30, 2005    June 30, 2006    June 30, 2005 
         
OPERATING CASH FLOW               
Income for the period  611,981    400,597    611,981    400,597 
 
   Non-controlling shareholders' interest      30    20,310 
   Monetary restatement of rationing regulatory assets      (72,475)   (91,083)
   Provision for losses on rationing regulatory assets      518   
   2003 Tariff review      (71,386)   17,859 
   2005 and 2006 Tariff adjustment      (7,953)   (24,193)
   Other regulatory assets      8,319    (10,812)
   Low income consumers’ subsidy      (9,799)   (10,885)
   Depreciation and amortization  42,564    26,875    229,964    211,451 
   Provision for contingencies  8,123      11,525    39,664 
   Interest and monetary restatement  (15,571)   (10,356)   (12,561)   (10,186)
   Unrealized losses (gains) on derivative contracts  10,981    10,636    (10,873)   12,365 
   Pension plan costs      19,603    63,311 
   Equity in subsidiaries  (653,529)   (426,962)    
   Loss on the write-off of permanent assets and investment      4,272    1,376 
   Deferred taxes - assets and liabilities  8,637      59,899    21,777 
   Research and development and energy efficiency programs     34,760   
   Other                            24    (10,852)   195 
REDUCTION (INCREASE) IN OPERATING ASSETS               
   Consumers, concessionaires and licensees      174,343    57,511 
   Dividend and interest on equity received  515,494    358,465     
   Other receivables                         113    36,156    17,731 
   Recoverable taxes  15,043    (571)   (26,645)   (133,273)
   Financial Investments  111,335    (158,663)   196,020    (37,735)
   Deferred tariff costs variations      100,120    80,819 
   Additions to deferred charges  (1,504)     (1,447)  
   Escrow deposits               -      (35,045)   (42,979)
   Other operating assets  (2)     25,860    8,905 
INCREASE (DECREASE) IN OPERATING LIABILITIES               
   Suppliers  (350)   (4,535)   (131,062)   (30,088)
   Taxes and social contributions payable  (1,560)   3,458    (22,242)   83,934 
   Payroll      1,598    (418)
   Deferred tariff gains variations               -      (53,976)   13,412 
   Other liabilities with employee pension plans               -      (53,784)   (61,836)
   Interest on debts - accrued and paid                 49    (362)   (20,028)   (69,377)
   Interest on debts - incorporated interest               -      37,175    39,288 
   Regulatory charges               -      30,981    6,234 
   Associates, subsidiaries and parent company               -      16,218   
   Other operating liabilities             798                 (52)   8,396    17,519 
         
CASH FLOWS PROVIDED BY OPERATIONS  652,498    198,667    1,067,610    591,393 
INVESTMENTS               
Acquisitions of equity interests  (414,957)   (2,828)   (414,967)   (1,703)
Net cash increase by acquisition of subsidiaries               -      14,522   
Increase in property, plant and equipment               -      (362,500)   (265,138)
Financial investments  12,471      10,110   
Advance energy purchase agreements               -      (1,331)  
Increase in special obligations               -      19,191    4,805 
Additions to deferred charges               -    (154)   (3,898)   (3,050)
Sale of permanent assets               -      3,289    4,556 
Mutual Operation with related parties               -    (43,329)    
         
GENERATION OF CASH IN INVESTMENTS  (402,486)   (46,311)   (735,584)   (260,530)
FINANCING ACTIVITIES               
Loans, financing and debentures obtained  96,000      870,674    581,810 
Payments of loans, financing and debentures               -      (1,063,373)   (781,932)
Dividend and interest on equity paid  (479,246)   (140,147)   (479,246)   (152,320)
Sales of treasury shares                 24      24   
         
 
UTILIZATION OF CASH IN FINANCING  (383,222)   (140,147)   (671,921)   (352,442)
         
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  (133,210)   12,209    (339,895)   (21,579)
OPENING BALANCE OF CASH AND CASH EQUIVALENTS  138,072    102,119    678,780    499,838 
CLOSING BALANCE OF CASH AND CASH EQUIVALENTS  4,862    114,328    338,885             478,259 
         
SUPPLEMENTARY INFORMATION               
Social contribution and income tax paid      252,441             201,031 
Interest paid    3,985    255,701             294,791 
         
    3,985    508,142             495,822 
         
 
CASH AND CASH EQUIVALENTS  June 30,
2006
 
  December 31,
2005
 
  June 30,
2005
 
      December 31, 
2004
 
         
PARENT COMPANY               
Balance according to Corporation Law  4,907    249,452    228,597               186,385 
Reclassification - FAS 95 (1) (45)   (111,380)   (114,269)              (84,266)
         
Adjusted balance  4,862    138,072    114,328             102,119 
         
Consolidated               
Balance according to Corporation Law  478,211    1,029,241    705,219               817,724 
Reclassification - FAS 95 (1) (139,326)   (350,461)   (226,960)   (317,886)
         
Adjusted balance  338,885    678,780    478,259             499,838 
         

(1) Adjustment made to cash and cash equivalents to adjust the Cash Flow Statement to the criteria established by FAS 95 – Statements of Cash Flow. In accordance with this criterion, short-term cash investments while having immediate liquidity, have maturity dates exceeding 90 days with anticipated redemption subject to their market value are subject to reclassification to the Financial Investments line.

47


05.01 – COMMENTS ON PERFORMANCE OF THE QUARTER

In the 2nd quarter of 2006, the Net Income was R$ 305,493, an increase of 30% (R$ 70,542) compared to the same quarter the previous year, due basically to the improvement in the results of corporate participations, as follows:

Analysis of Results – CPFL Energia Individual

   
2006 
  2005 
     
Subsidiaries   
2. Quarter 
1. Half 
2. Quarter 
1. Half 
       
CPFL Paulista    178,494    320,300    179,797    295,182 
CPFL Piratininga    72,129    135,850    22    22 
CPFL Geração    38,338    83,301    30,196    53,633 
CPFL Brasil    40,823    109,173    39,247    78,125 
CPFL Serra    4,146    4,146     
CPFL Cone Sul    759    759     
         
 
Total    334,689    653,529    249,262    426,962 
         

CPFL Piratininga’s results for 2006 were recorded directly in CPFL Energia as a result of the segregation of the corporate participation, as mentioned in Note 2. In 2005 the respective results were recorded in CPFL Paulista.

48


06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 06/30/2006  4 - 03/31/2006 
Total assets  13,916,589  14,074,935 
1.01  Current assets  3,241,295  4,097,020 
1.01.01  Cash and banks  478,211  1,301,951 
1.01.02  Credits  2,139,930  1,953,317 
1.01.02.01  Consumers, concessionaires and licensees  1,900,445  1,771,097 
1.01.02.02  Other receivables  48,938  38,067 
1.01.02.03  Financial Investments  40,168  39,318 
1.01.02.04  Recoverable taxes  219,729  161,481 
1.01.02.05  Allowance for doubtful accounts  (69,350) (56,646)
1.01.03  Materials and Suppliers  12,050  9,694 
1.01.04  Other  611,104  832,058 
1.01.04.01  Deferred Tariff Costs Variations  320,265  547,190 
1.01.04.02  Prepaid Expenses  185,987  191,163 
1.01.04.03  Derivatives Contracts  1,700  2,627 
1.01.04.04  Other Credits  103,152  91,078 
1.02  Noncurrent assets  2,686,808  2,610,821 
1.02.01  Credits  1,648,871  1,699,201 
1.02.01.01  Consumers, concessionaires and licensees  301,849  340,051 
1.02.01.02  Other receivables  56,516  67,398 
1.02.01.03  Financial Investments  106,646  108,003 
1.02.01.04  Recoverable taxes  95,299  90,000 
1.02.01.05  Deferred taxes  1,088,561  1,093,749 
1.02.02  Related parties 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiaries 
1.02.02.03  Other related parties 
1.02.03  Other  1,037,937  911,620 
1.02.03.01  Escrow deposits  197,981  206,200 
1.02.03.02  Deferred Tariff Costs Variations  632,950  508,344 
1.02.03.03  Prepaid Expenses  29,836  29,491 
1.02.03.04  Other Credits  177,170  167,585 
1.03  Permanent assets  7,988,486  7,367,094 
1.03.01  Investments  3,121,529  3,055,097 
1.03.01.01  Associated companies 
1.03.01.02  Investments in subsidiaries  2,337,417  2,265,285 
1.03.01.02.01  Goodwill or negative goodwill  2,337,417  2,265,285 
1.03.01.03  Other investments  784,112  789,812 
1.03.01.03.01  Leased assets  755,043  760,743 
1.03.01.03.02  Other  29,069  29,069 
1.03.02  Property, plant and equipment  4,817,298  4,269,957 
1.03.02.01  Property, plant and equipment  5,520,542  4,921,049 
1.03.02.02  (-) Special obligation linked to the concession  (703,244) (651,092)
1.03.03  Deferred charges  49,659  42,040 

49


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 06/30/2006  4 - 03/31/2006 
Total liabilities  13,916,589  14,074,935 
2.01  Current liabilities  3,946,012  3,714,668 
2.01.01  Loans and financing  815,428  780,088 
2.01.01.01  Accrued interest on debts  41,274  48,694 
2.01.01.02  Loans and financing  774,154  731,394 
2.01.02  Debentures  574,791  430,804 
2.01.02.01  Accrued interest on debentures  73,998  155,669 
2.01.02.02  Debentures  500,793  275,135 
2.01.03  Suppliers  775,216  713,547 
2.01.04  Taxes and social contributions payable  483,038  443,865 
2.01.05  Dividends and interest on shareholders’ equity  621,755  488,894 
2.01.06  Reserves  7,920  16,630 
2.01.06.01  Employee profit sharing  7,920  16,630 
2.01.07  Due to related parties  16,218 
2.01.08  Other  651,646  840,840 
2.01.08.01  Payroll  3,937  4,756 
2.01.08.02  Employee pension plans  93,621  90,116 
2.01.08.03  Regulatory charges  66,469  85,459 
2.01.08.04  Accrued liabilities  37,683  26,390 
2.01.08.05  Deferred tariff gains variations  120,027  279,588 
2.01.08.06  Derivative contracts  55,448  68,750 
2.01.08.07  Other accounts payable  274,461  285,781 
2.02  Long-term liabilities  5,172,388  5,257,707 
2.02.01  Loans and financing  2,016,992  1,868,390 
2.02.02  Debentures  1,615,644  1,966,491 
2.02.03  Reserves  327,601  324,364 
2.02.03.01  Reserve for contingencies  327,601  324,364 
2.02.04  Due to related parties 
2.02.05  Other  1,212,151  1,098,462 
2.02.05.01  Suppliers  141,604  151,117 
2.02.05.02  Employee pension plans  799,248  804,151 
2.02.05.03  Taxes and social contributions payable  40,014  26,538 
2.02.05.04  Deferred tariff gains variations  102,676  11,438 
2.02.05.05  Derivative Contracts  1,298  3,037 
2.02.05.06  Other Accounts payable  127,311  102,181 
2.03  Deferred income 
2.04  Non-controlling shareholders’ interest  2,117 

50


06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 – 06/30/2006  4 - 03/31/2006 
2.05  Shareholders’ equity  4,796,072  5,102,560 
2.05.01  Capital  4,734,790  4,734,790 
2.05.01.01  Capital  4,734,790  4,734,790 
2.05.01.02  Treasury Shares 
2.05.02  Capital reserves  16  16 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Profit reserves  61,266  61,266 
2.05.04.01  Legal  61,266  61,266 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits 
2.05.04.05  Profit retention 
2.05.04.06  Special reserve for undistributed dividends 
2.05.04.07  Other profit reserves 
2.05.05  Retained earnings  306,488 

51


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

    3 - 04/01/2006 to  4 - 01/01/2006 to  5 - 04/01/2005 to  6 - 01/01/2005 to 
1 – Code  2 – Description  06/30/2006  06/30/2006  06/30/2005  06/30/2005 
3.01  Operating revenues  2,937,951  5,727,329  2,752,306  5,252,772 
3.02  Deductions from operating revenues  (806,880) (1,551,751) (814,900) (1,530,455)
3.03  Net operating revenues  2,131,071  4,175,578  1,937,406  3,722,317 
3.04  Cost of Electricity Energy Services  (1,403,476) (2,713,821) (1,351,836) (2,596,811)
3.04.01  Electricity purchased for resale  (813,263) (1,562,126) (818,265) (1,551,881)
3.04.02  Electricity network usage charges  (191,460) (376,829) (187,567) (393,745)
3.04.03  Personnel  (56,526) (125,106) (50,829) (98,924)
3.04.04  Employee pension plans  1,833  3,612  (22,218) (44,431)
3.04.05  Material  (8,772) (17,760) (9,235) (16,805)
3.04.06  Outsourced services  (26,265) (50,141) (26,591) (47,406)
3.04.07  Depreciation and amortization  (72,927) (142,984) (67,739) (134,139)
3.04.08  Fuel consumption account - CCC  (138,601) (259,308) (96,985) (173,648)
3.04.09  Energy development account - CDE  (91,784) (173,231) (65,109) (125,627)
3.04.10  Other  (5,711) (9,948) (7,298) (10,205)
3.05  Gross operating income  727,595  1,461,757  585,570  1,125,506 
3.06  Operating Expenses/Income  (236,811) (474,395) (305,911) (547,855)
3.06.01  Sales and Marketing  (59,925) (117,594) (49,600) (93,438)
3.06.02  General and administrative  (65,446) (139,375) (56,302) (123,827)

W52


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

    3 - 04/01/2006 to  4 - 01/01/2006 to  5 - 04/01/2005 to  6 - 01/01/2005 to 
1 – Code  2 – Description  06/30/2006  06/30/2006  06/30/2005  06/30/2005 
3.06.03  Financial  (89,814) (171,802) (187,613) (307,004)
3.06.03.01  Financial income  161,746  305,953  117,081  244,528 
3.06.03.02  Financial expenses  (251,560) (477,755) (304,694) (551,532)
3.06.03.02.01  Interest on shareholders’ equity  (81,256) (81,256)
3.06.03.02.02  Goodwill amortization  (34,361) (68,722) (29,116) (57,478)
3.06.03.02.03  Other financial expenses  (217,199) (409,033) (194,322) (412,798)
3.06.04  Other operating income 
3.06.05  Other operating expense  (21,626) (45,624) (12,396) (23,586)
3.06.05.01  Merged goodwill  (2,931) (5,450) (2,037) (4,074)
3.06.05.02  Other  (18,695) (40,174) (10,359) (19,512)
3.06.06  Equity in subsidiaries 
3.07  Income (loss) from operations  490,784  987,362  279,659  577,651 
3.08  Nonoperating income (expense) (2,107) (3,648) (1,158) (2,197)
3.08.01  Income  985  1,844  3,151  3,528 
3.08.02  Expenses  (3,092) (5,492) (4,309) (5,725)
3.09  Income before taxes on income and minority interest  488,677  983,714  278,501  575,454 
3.10  Income tax and social contribution  (146,522) (304,609) (98,252) (193,361)
3.10.01  Social contribution  (36,858) (78,653) (27,458) (53,119)
3.10.02  Income tax  (109,664) (225,956) (70,794) (140,242)
3.11  Deferred income tax and social contribution  (28,492) (50,815) (6,331) (26,122)
3.11.01  Deferred Social contribution  (8,238) (13,717) 80  (4,778)
3.11.02  Deferred Income tax  (20,254) (37,098) (6,411) (21,344)
3.12  Statutory profit sharing/contributions  (8,140) (16,279) (8,160) (16,320)
3.12.01  Profit sharing 
3.12.02  Contributions  (8,140) (16,279) (8,160) (16,320)
3.12.02.01  Extraordinary item net of tax effects  (8,140) (16,279) (8,160) (16,320)
3.13  Reversal of interest on shareholders’ equity  81,256  81,256 

53


07.01 - CONSOLIDATED INCOME STATEMENT (in thousands of Brazilian reais – R$)

    3 - 04/01/2006 to  4 - 01/01/2006 to  5 - 04/01/2005 to  6 - 01/01/2005 to 
1 – Code  2 – Description  06/30/2006  06/30/2006  06/30/2005  06/30/2005 
3.14  Non-controlling shareholder's interest  (30) (30) (12,063) (20,310)
3.15  Net income (loss) for the period  305,493  611,981  234,951  400,597 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 479,756,730  479,756,730  456,734,666  456,734,666 
  EARNINGS PER SHARE  0.63677  1.27561  0.51441  0.87709 
  LOSSES PER SHARE         

54


08.01 – COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER Analysis of Results – CPFL Energia Consolidated

This analysis of results is expressed in thousands of Brazilian reais, except when indicated otherwise.

Consolidated  2. Quarter 1.Half
 
2006 2005 Variation 2006 2005 Variation
             
GROSS REVENUE  2,937,951 2,752,306 6.7% 5,727,329 5,252,772 9.0%
   Electricity sales to final consumers  2,616,812 2,500,222 4.7% 5,105,885 4,772,839 7.0%
   Electricity sales to wholesaler  121,488 109,839 10.6% 237,583 214,213 10.9%
   Other operating revenues  199,651 142,245 40.4% 383,861 265,720 44.5%
DEDUCTION FROM OPERATING REVENUE  (806,880) (814,900) -1.0% (1,551,751) (1,530,455) 1.4%
NET OPERATING REVENUE  2,131,071 1,937,406 10.0% 4,175,578 3,722,317 12.2%
ENERGY COST  (1,004,723) (1,005,832) -0.1% (1,938,955) (1,945,626) -0.3%
   Electricity Purchased for resale  (813,263) (818,265) -0.6% (1,562,126) (1,551,881) 0.7%
   Electricity Network Usage Charges  (191,460) (187,567) 2.1% (376,829) (393,745) -4.3%
OPERATING COST/EXPENSE  (545,750) (464,302) 17.5% (1,077,457) (892,036) 20.8%
   Personnel  (87,920) (76,282) 15.3% (195,477) (151,803) 28.8%
   Employee Pension Plan  1,892 (22,410) -108.4% 3,730 (44,818) -108.3%
   Material  (13,190) (12,254) 7.6% (24,597) (21,609) 13.8%
   Outsourced Services  (70,258) (64,386) 9.1% (139,415) (118,686) 17.5%
   Depreciation and Amortization  (79,457) (75,734) 4.9% (155,991) (150,082) 3.9%
   Merged Goodwill Amortization  (2,931) (2,037) 43.9% (5,450) (4,074) 33.8%
   Fuel consumption account - CCC  (138,601) (96,985) 42.9% (259,308) (173,648) 49.3%
   Energy development account - CDE  (91,784) (65,109) 41.0% (173,231) (125,627) 37.9%
   Other  (63,501) (49,105) 29.3% (127,718) (101,689) 25.6%
INCOME FROM ELECTRIC UTILITY SERVICES  580,598 467,272 24.3% 1,159,166 884,655 31.0%
FINANCIAL INCOME (EXPENSE) (89,814) (187,613) -52.1% (171,802) (307,004) -44.0%
     Income  161,494 117,081 37.9% 305,701 244,528 25.0%
     Expenses  (251,308) (223,438) 12.5% (477,503) (470,276) 1.5%
     Expenses net of Income (89,814) (106,357) -15.6% (171,802) (225,748) -23.9%
     Interest on shareholders' equity - (81,256) -100.0% - (81,256) -100.0%
OPERATING INCOME  490,784 279,659 75.5% 987,364 577,651 70.9%
NON-OPERATING INCOME (EXPENSE) (2,107) (1,158) 82.0% (3,648) (2,197) 66.0%
     Income  985 3,151 -68.7% 1,844 3,528 -47.7%
     Expenses  (3,092) (4,309) -28.2% (5,492) (5,725) -4.1%
INCOME BEFORE TAX  488,677 278,501 75.5% 983,716 575,454 70.9%
     Social Contribution  (45,096) (27,378) 64.7% (92,370) (57,897) 59.5%
     Income Tax  (129,918) (77,205) 68.3% (263,054) (161,586) 62.8%
INCOME BEFORE EXTRAORDINARY ITEMS,  313,663 173,918 80.4% 628,292 355,971 76.5%
MINORITY INTEREST AND REVERSALS             
     Extraordinary Item net of taxes  (8,140) (8,160) -0.2% (16,281) (16,320) -0.2%
     Minority interest  (30) (12,063) -99.8% (30) (20,310) -99.9%
     Reversal of interest on equity - 81,256 -100.0% - 81,256 -100.0%
NET INCOME FOR THE PERIOD  305,493 234,951 30.0% 611,981 400,597 52.8%
             
EBITDA  658,957 554,232 18.9% 1,313,199 1,061,122 23.8%

In June 2006, CPFL Energia acquired 100% of the shares of the companies Ipê Energia Ltda (CPFL Serra Ltda), PSEG Trader S.A. (CPFL Comercialização Cone Sul S.A.) and PSEG Brasil Ltda (CPFL Missões Ltda). In this way the Company also indirectly acquired an additional holding of 32.69% and 32.7538% in RGE and Sul Geradora respectively, which became as of June fully consolidated into the Company’s Financial Statements. The CPFL Energia Consolidated Analysis of Results therefore includes the respective holdings acquired and the partial results of RGE and Sul Geradora, which should be taken into account when comparing the results of the periods. In the same way, it must be remembered that BAESA started operations in November, 2005, so comparison with the same period in the previous year is not possible.

55


Gross Revenue

The Gross Operating Revenue in the 2nd quarter of 2006 was R$ 2,937,951, representing a growth of 6.75% (R$ 185,645) when compared with the same period of the previous year.

The main factors contributing to this growth were:

i.  Increase of 4% in the quantity of Electric Energy sold, to final consumers and other concessionaires and licensees (bilateral contracts). Of this total increase 1.6% refers to the acquisition of 32.69% of RGE;
ii.   Impacts of the CPFL Piratininga tariff increase in 2005 of 1.54%, and the CPFL Paulista and RGE tariff increases in 2006 of 10.83%, and 10.19% respectively;
iii.  Reduction of R$ 69,405 in the Emergency Charges (ECE/EAEE) due to an instruction from ANEEL to cancel the billing of this charge;
iv. Increase of 47% (R$ 53,363) in revenue from TUSD, due principally to the migration of industrial customers to the Free Contracting mode.

Deductions from Operating Revenue

The deduction from Operating Revenue in the 2nd quarter of 2006 was R$ 806,880, representing a decrease of 1% (R$ 8,020) compared to the same quarter of 2005.

Ignoring the effect of the suspension of Emergency Charges (ECE/EAEE), there was an increase of 7.6% (R$ 61,385), which reflects in the increase in Gross Income.

Cost of the Electricity Service

In the 2nd quarter of 2006, the Cost of the Electricity Service was R$ 1,004,723, a decrease of 0.1% (R$ 1,109) when compared to the same quarter of the previous year. Even with an increase of 10.1% in the quantity of energy purchased, the cost remained practically stable mainly due to the purchase of energy from the Mechanisms for Reallocation of Energy – MRE – in the Chamber of Commerce for Electric Energy – CCEE, where the prices were not representative.

Operating Costs and Expenses

The Operating Costs and Expenses this quarter were R$ 545,752, an increase of 17.5% compared to the same period of the previous year. This increase was mainly due to:

56


Manageable Operating Expenses
 
  These comprise costs with Personnel, Material, Outsourced services and Others, totaling R$ 234,869 in the 2nd quarter of 2006, an increase of 16.3% (R$ 32,842) in relation to the same quarter of 2005. This increase is due largely to the following factors:
 
  i.      Personnel: The increase of 15.3% (R$ 11,638) refers to Payroll costs, reflecting basically salary increases, and the increase of R$ 1,714 due to BAESA and the acquisition of 32.69% of RGE;
 
  ii.      Outsourced Services: The increase of 9.1% (R$ 5,872) is due mainly to expenses with maintenance, information technology and recovery of default apart from R$ 2.918 referring to BAESA and the acquisition of 32.69% of RGE;
 
  iii.      Others: The increase of 29.3% (R$ 14,396) is due largely to changes in accounting practices in the recording of expenses with Research and Development and Energy Efficiency Programs, which generated an additional expense in the period of R$ 7,981, as well as the increase of R$ 2,918 relating to BAESA and the acquisition of 32.69% of RGE.
 
•   Private Pension Plan
 
   The Private Pension Plan recorded income in this quarter of R$ 1,892 against an expense of R$ 22,410 in the same period of the previous year. This variation was mainly due to the increase in expected nominal rate of return on plan assets, as defined in the Actuarial Report.
 
Fuel Consumption Account – CCC and Energy Development Account – CDE
 
   The CCC and CDE expenses increased 42.1% (R$ 68.291) compared to the same period the previous year. This increase is basically due to the adjustment of the contributions. It should be noted that the variations in these costs are fully covered by the electricity tariffs.
 

Financial Income (Expense)

The Net Financial Expense this quarter of R$ 89,814, without the effect of Interest on Shareholders’ Equity, improved by 15.6% (R$ 16,543) compared to the same period the previous year, maintaining the improvement observed in previous years.

Net Income and EBITDA

Based on the above factors, the income for this quarter, after Income Tax and Social Contribution, was R$ 305,493, or 30% (R$ 70,542) higher than the same period in 2005.

The adjusted EBITDA (Net Income before interest, equity pick-up, income tax and social contribution, depreciation, amortization, private pension plan and extraordinary item) for the 2nd quarter of 2006 was R$ 658,955, or 18.9% (R$ 104,723) greater than the EBITDA for the same period in 2005 (information not reviewed by the Independent Accountants).

Another highlight of the quarter was the start-up of BAESA and the acquisition of 32.69% of RGE, which contributed R$ 13,296 and R$ 10,433 respectively to the increase in EBITDA, and R$ 3,172 and R$ 4,101 respectively to the Net Profit (information not reviewed by the Independent Accountants).

57


9.01 HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES

1 - ITEM  2 - NAME OF SUBSIDIARY/ASSOCIATED COMPANY  3 - CNPJ (Federal Tax ID) 4 - CLASSIFICATION  5 - PARTICIPATION IN CAPITAL OF INVESTEE - % 6 - SHAREHOLDERS' EQUITY - % 
7 - TYPE OF COMPANY  8 - NUMBER OF SHARES HELD IN CURRENT QUARTER 
(in units)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER
(in units)  

         01  COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL 33.050.196/0001-88  PUBLIC SUBSIDIARY  100.00 56.06
COMMERCIAL, INDUSTRIAL AND OTHER  33,831,818,623   33,831,818,611

         02  CPFL GERAÇÃO DE ENERGIA S/A 03.953.509/0001-47  PUBLIC SUBSIDIARY  100.00  24.14
COMMERCIAL, INDUSTRIAL AND OTHER  205,487,715,784 205,487,715,772 

         03  CPFL COMERCIALIZAÇÃO BRASIL S/A   04.973.790/0001-42  CLOSED SUBSIDIARY  100.00  0.01
COMMERCIAL, INDUSTRIAL AND OTHER  455,996  455,996 

         04  COMPANHIA PIRATININGA DE FORÇA E LUZ  04.172.213/0001-51  PUBLIC SUBSIDIARY  100.00 7.94
COMMERCIAL, INDUSTRIAL AND OTHER  53,031,258,890 53,031,258,878

58


15.01 – INVESTMENTS

(Not reviewed by independent auditors)

Our principal capital expenditure in the last years have been for the maintenance and upgrading of our distribution network and generation projects. The following table sets forth our capital expenditure for the first half of 2006, as well as the three years ended December 31, 2005, 2004 and 2003.

    In million of R$ 
   
        Year Ended December 31, 
     
 
    1. Half    2005    2004    2003 
         
Distribution:                 
     CPFL Paulista    106    189    131    125 
     CPFL Piratininga    49    86    64    64 
     RGE    65    93    66    45 
         
   Total distribution    220    368    261    234 
Generation:    141    255    343    331 
Commercialization:                 
     CPFL Brasil         
         
Total    363    627    606    565 
         

We plan to make capital expenditures totaling approximately R$ 986 million in 2006 and approximately R$ 1,001 million in 2007. Of total budgeted capital expenditure over this period, R$ 915 million is for distribution, R$ 1,057 million is for generation and R$ 15 million is for commercialization.

59


16.01 OTHER IMPORTANT INFORMATION ON THE COMPANY

Additional information – New Market

Position of the shareholders of CPFL Energia S/A with more than 5% of the shares holding voting rights, as of June 30, 2006:

   
    Common    Interest - % 
Shareholders    Shares     
     
VBC Energia S/A    184,673,698    38.49% 
521 Participações S/A    149,230,373    31.11% 
Bonaire Participações S/A    60,713,511    12.65% 
BNDES Participações S/A    23,005,251    4.80% 
Other shareholders    62,133,897    12.95% 
     
Total    479,756,730    100.00% 
     

Quantity and characteristic of securities held by the Controlling Shareholders, Executive Officers, Board of Directors, Fiscal Council and Free Float, as of June 30, 2006 and 2005:

    June 30, 2006    June 30, 2005 (*)
   
    Common        Common     
Shareholders     Shares    %     Shares    % 
 
Controlling Shareholders    394,617,582    82.25%    383,477,122    83.96% 
Administrator                 
   Executive Officers    43,436    0.01%    45,871    0.01% 
   Board of Directors    13    0.00%    1,523    0.00% 
Fiscal Council      0.00%      0.00% 
Other Shareholders – Free Float (**)   85,095,699    17.74%    73,210,150    16.03% 
   
Total    479,756,730    100.00%    456,734,666    100.00% 
   

(*) Includes shares arising from the merger of the non-controlling shareholders of CPFL Geração, in accordance with the Extraordinary Meeting of June 20, 2005.
(**) The 2005 Free Float adapted to the 2006 New Market Regulations.

60


Shareholder’s composition of VBC Energia S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2006.

  Shareholders 
Common
Shares
 
%  Preferred
Shares
 
%  TOTAL  % 
(a) VBC Participações S/A  3,123,551  100.00% 141,055  100.00%  3,264,606  100.00% 
  Other Shareholders  0.00%  0.00%  13  0.00% 
  Total  3,123,558  100.00% 141,061  100.00%  3,264,619  100.00% 

(a) VBC Participações S/A

  Shareholders  Common
Shares
 
% 
(b) Votorantim Investimentos Industriais S/A  3,166,839,246  33.34% 
(c) Antares Holding Ltda. 3,166,839,246  33.33% 
(d) Camargo Corrêa Energia S/A  3,166,839,246  33.33% 
  Other Shareholders                            7  0.00% 
  Total  9,500,517,745  100.00%

(b) Votorantim Energia Ltda

  Shareholders  Quotas  % 
(e) Votorantim Participações S/A  228,617,352  70.28% 
(f) Companhia Brasileira de Alumínio  70,827,862  21.77% 
(g) Santa Cruz Geração de Energia S/A 25,855,977 7.95% 
  Total  325,301,191 100.00%

(c) Antares Holding Ltda

  Shareholders  Common
 Shares 
% 
(h) Bradespar S/A 214,076,672 100.00%
  Other Shareholders  1 0.00%
  Total  214,076,673 100.00%

(d) Camargo Corrêa Energia S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(i) Camargo Corrêa S/A  518,860  100.00% 518,851 100.00%  1,037,711 100.00% 
  Other Shareholders  0.00%  9 0.00%  9 0.00% 
  Total  518,860  100.00% 518,860  100.00%  1,037,720  100.00% 

61


(e) Votorantim Investimentos Industriais S/A

  Shareholders  Common
 Shares 
% 
(j) Votorantim Participações S/A  3,642,163,802  100.00%
  Other Shareholders  2 0.00%
  Total  3,642,163,804 100.00%

(f) Companhia Brasileira de Alumínio

  Shareholders  Common
 Shares 
% 
(e) Votorantim Investimentos Industriais S/A.  711,334,410   99.74%
  Other Shareholders   1,874,557  0.26% 
  Total  713,208,967 100.00%

(g) Santa Cruz Geração de Energia S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(f) Companhia Brasileira de Alumínio  42,105,504 100.00% 100  100.00%  42,105,604  100.00% 
  Other Shareholders  6 0.00%  0 0.00%  6 0.00% 
  Total  42,105,504 100.00% 100  100.00%  42,105,604  100.00% 

(h) Bradespar S.A.

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(k) Cidade de Deus Cia Cial de Participações  11,220,806  36.59%  75,240 0.13%  11,296,046  12.92% 
  Fundação Bradesco  4,544,826  14.82%   724,746  1.28%  5,269,572  6.03% 
  Fundo de Pensões do Banco Espírito Santo  2,000,000  6.52% 0 0.00%  2,000,000  2.29% 
(l) NCF Participações S/A   4,286,878  13.98%  0 0.00%  4,286,878  4.90% 
  Other Shareholders  8,613,616 28.09% 55,956,238  98.59%  64,569,854  73.86% 
  Total  30,666,126  100.00% 56,756,224  100.00%  87,422,350  100.00% 

(i) Camargo Corrêa S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
(m) Participações Morro Vermelho S/A  48,938  99.98%  93,099  100.00%  142,037  99.99% 
  Other Shareholders  0.02%  0.00%  10  0.01% 
  Total  48,947  100.00%  93,100  100.00%  142,047  100.00% 

62


(j) Votorantim Participações S/A

  Shareholders Common 
Shares 
% 
(n)  Hejoassu Administração S/A 5,304,772,481  98.59% 
           Other Shareholders 76,106,492  1.41% 
           Total 5,380,878,973  100.00% 

(k) Cidade de Deus Cia Cial de Participações

  Shareholders  Common
 Shares 
% 
(o) Nova Cidade de Deus Participações S/A  2,460,482,614  44.62% 
  Fundação Bradesco  1,819,212,988  32.99% 
  Lia Maria Aguiar  417,744,408  7.58% 
  Lina Maria Aguiar  466,344,780  8.46% 
  Other Shareholders  350,799,535  6.36% 
  Total  5,514,584,325  100.00% 

(l) NCF Participações S/A

  Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
  Fundação Bradesco  14,331,333  25.10%  50,828,750  100.00%  65,160,083  60.38% 
(k) Cidade de Deus Cia Cial de Participações  41,979,583  73.54%  0.00%  41,979,583  38.90% 
(o) Nova Cidade de Deus Participações S/A  777,000  1.36%  0.00%  777,000  0.72% 
  Total  57,087,916  100.00%  50,828,750  100.00%  107,916,666  100.00% 

(m) Participações Morro Vermelho S/A

Shareholders  Common
 Shares 
% 
Rosana Camargo Arruda Botelho  4,882,646  33.34% 
Renata Camargo Nascimento  4,882,646  33.33% 
Regina Camargo Pires Oliveira Dias  4,882,644  33.33% 
Other Shareholders  191  0.00% 
Total  14,648,127  100.00% 

63


(n) Hejoassu Administração S/A

Shareholders  Common
 Shares 
% 
Espólio de José Ermírio de Morae  Filho  400,000  25.00% 
(p) AEM Participações S/A  400,000  25.00% 
(q) ERMAN Participações S/A  400,000  25.00% 
(r) MRC Participações S/A  400,000  25.00% 
       Total  1,600,000  100.00% 

(o) Nova Cidade de Deus Participações S/A

Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
       Fundação Bradesco  96,233,613  46.30%  220,235,464  98.35%  316,469,077  73.29% 
(s)  Elo Participações S/A  111,606,996  53.70%  0.00%  111,606,996  25.85% 
       Caixa Beneficiente Fund. do Bradesco  0%  3,699,093  1.65%  3,699,093  0.86% 
       Total  207,840,609  100.00%  223,934,557  100.00%  431,775,166  100.00% 

(p) AEM Participações S/A

Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
       Antonio Ermírio de Moraes (although 
       having donated his shares to his direct 
       descendants, the shareholder still 
       detains the voting rights at AEM 
       Participações S.A, corresponding to the 
       totality of his common shares, during 
       his lifetime)
684,729,100  100.00%  0.00%  684,729,100  100.00% 
(t)   JEMF Participações S/A  0.00%  300  33.34%  300  0.00% 
(q)   ERMAN Participações S/A  0.00%  300  33.33%  300  0.00% 
(r)   MRC Participações S/A  0.00%  300  33.33%  300  0.00% 
       Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

64


(q) ERMAN Participações S/A

Shareholders  Common
 Shares 
%  Preferred
Shares
 
%  TOTAL  % 
       Ermírio Pereira de Moraes (although 
       having donated his shares to his direct 
       descendants, the shareholder still 
       detains the voting rights at ERMAN 
       Participações S.A, corresponding to the 
       totality of his common shares, during 
       his lifetime)
684,729,100  100.00%  0.00%  684,729,100  100.00% 
(t)  JEMF Participações S/A  0.00%  300  33.34%  300  0.00% 
(p)  AEM Participações S/A  0.00%  300  33.33%  300  0.00% 
(r)  MRC Participações S/A  0.00%  300  33.33%  300  0.00% 
       Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(r) MRC Participações S/A

Shareholders  Common 
Shares 
%  Preferred 
Shares 
%  TOTAL  % 
       Maria Helena Moraes Scripilliti 
       (although having donated her shares to 
       her direct descendants, the shareholder 
       still detains the voting rights at MRC 
       Participações S.A, corresponding to the 
       totality of her common shares, during 
       her lifetime)
684,729,100  100.00%  0.00%  684,729,100  100.00% 
(t) JEMF Participações S/A  0.00%  300  33.34%  300  0.00% 
(q) ERMAN Participações S/A  0.00%  300  33.33%  300  0.00% 
(p) AEM Participações S/A  0.00%  300  33.33%  300  0.00% 
       Total  684,729,100  100.00%  900  100.00%  684,730,000  100.00% 

(s) Elo Participações S/A

Shareholders  Common 
Shares 
%  Preferred 
Shares 
%  TOTAL  % 
Lázaro de Mello Brandão  7,882,512  5.84%  0.00%  7,882,512  3.97% 
Other Shareholders  127,172,555  94.16%  63,696,161  100.00%  190,868,716  96.03% 
Total  135,055,067  100.00%  63,696,161  100.00%  198,751,228  100.00% 

65


(t) JEMF Participações S/A

Shareholders  Common 
Shares 
%  Preferred 
Shares 
%  TOTAL  % 
José Ermírio de Moraes Neto  3,500  33.34%  0.00%  3,500  33.30% 
José Roberto Ermírio Moraes  3,500  33.33%  0.00%  3,500  33.30% 
Neide Helena de Moraes  3,500  33.33%  0.00%  3,500  33.30% 
AEM Participações S/A  0.00%  33.34%  0.04% 
ERMAN Participações S/A  0.00%  33.33%  0.03% 
MRC Participações S/A  0.00%  33.33%  0.03% 
Total  10,500  100.00%  12  100.00%  10,512  100.00% 

66


Shareholder’s composition of 521 Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2006.

Shareholders  Common
 Shares 
% 
Fundo de Investimento Financeiro BB Renda Fixa IV  377,592  15.70% 
Fundo Mutuo de Investimento em Ações BB - Carteira Livre I  2,027,402  84.30% 
Other Shareholders  0.00% 
Total  2,405,000  100.00% 

Shareholder’s composition of Bonaire Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2006.

Shareholders  Common
 Shares 
% 
Energia Fundo de Investimento em Participações     66,728,872 100.00% 
Other Shareholders  6 0.00% 
Total     66,728,878 100.00% 

Shareholder’s composition of BNDES Participações S/A with more than 5% of common shares (voting right), up to the individuals level, as of June 30, 2006.

Shareholders  Common
 Shares 
% 
Banco Nacional de Desenv.Econômico e Social ( 1 ) 1 100.00% 
Total  1 100.00% 

( 1 ) State agency – Brazilian Federal.
The quantity of shares are expressed in units

Commitment to arbitrage

The Company is committed to arbitrage in the Market Chamber of Arbitrage, in accordance with the Arbitration Clause in Article 44 of the Company’s Bye-Laws.

67


17.01 REPORT ON SPECIAL REVIEW-UNQUALIFIED

(Convenience Translation into English from the Original Previously Issued in Portuguese)

INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

To the Shareholders and Management of .
CPFL Energia S.A.
São Paulo - SP

1.      We have performed a special review of the accompanying interim financial statements of CPFL Energia S.A. and subsidiaries (Company and Consolidated), consisting of the balance sheets as of June 30, 2006, the related statements of operations for the quarter and six-month period then ended, and the performance report, all expressed in Brazilian reais and prepared in accordance with accounting practices adopted in Brazil under the responsibility of the Company’s management.
 
2.      The interim financial statements of the subsidiary Rio Grande Energia S.A. – RGE as of and for the quarter and six-month period ended June 30, 2006 and the balance sheet as of March 31, 2006 were reviewed by other independent auditors who issued unqualified review reports thereon, dated July 25, 2006 and April 27, 2006, respectively. Those auditors have also reviewed the interim financial statements for the quarter and six-month period ended June 30, 2005, and issued an unqualified review report thereon, dated July 26, 2005. Our reviews, insofar as they relate to (a) total assets of this subsidiary as of June 30, 2006 and March 31, 2006, which represent 14.0% and 9.2%, respectively, of the consolidated total assets; (b) net result for the six-month periods ended June 30, 2006 and 2005, which represent 6.5% and 3.2%, respectively, of the consolidated total balances; and (c) the investment recorded under the equity method in the Company’s financial statements, are based solely on the review reports of those auditors.
 
3.      We conducted our review in accordance with specific standards established by the Brazilian Institute of Independent Auditors (IBRACON), together with the Federal Accounting Council, which consisted principally of (a) inquiries of and discussions with persons responsible for the accounting, financial and operating areas as to the criteria adopted in preparing the interim financial statements; and (b) review of the information and subsequent events that had or might have had material effects on the financial position and results of operations of the Company and its subsidiaries.
 
4.      Based on our reviews and on the reports of the other auditors, we are not aware of any material modifications that should be made to the interim financial statements referred to in paragraph 1 for them to be in conformity with accounting practices adopted in Brazil and standards established by the Brazilian Securities Commission (CVM), specifically applicable to the preparation of mandatory interim financial statements.
 
5.      As discussed in Note 3 to the interim financial statements, the status of the periodic tariff revision of the subsidiary Companhia Paulista de Força e Luz – CPFL Paulista is as follows: the National Electric Energy Agency (ANEEL) definitively changed, on April 6, 2005, the percentage related to the periodic tariff revision of 2003 for CPFL Paulista. In addition, CPFL Paulista recognized the amount of R$ 39,655 thousand, in long-term asset, related to the difference between the regulatory depreciation rate of 4.64% p.a., used by ANEEL to calculate the “quota de reintegração” (regulatory depreciation – accounting depreciation), and the percentage of 4.85%, calculated by CPFL Paulista
 

68


  based on the information provided to the concession authority. CPFL Paulista’s management calculated the regulatory depreciation rate of 4.85% p.a., which was subject to a specific inspection by ANEEL. CPFL Paulista is awaiting the final approval of this claim by ANEEL’s directors. CPFL Paulista’s management considers that these discussions will have a successful outcome and that the respective asset will be realized.
 
6.      We had previously reviewed the Company and consolidated balance sheets as of March 31, 2006, presented for comparative purposes, and our review report thereon, dated April 27, 2006, contained an emphasis paragraph related to the matter described in paragraph 5 above. The statements of operations (Company and Consolidated) for the quarter and six-month period ended June 30, 2005, presented for comparative purposes, were reviewed by us and our review report thereon, dated July 26, 2005, contained emphasis paragraphs related to: (i) the matter described in paragraph 5 above; and (ii) the fact that the 2003 periodic tariff revision and the 2004 tariff adjustment of the subsidiary Companhia Piratininga de Força e Luz, which were pending approval by ANEEL on that date, were approved in October 2005.
 
7.      The accompanying interim financial statements have been translated into English for the convenience of readers outside Brazil.
 

São Paulo, July 25, 2006

DELOITTE TOUCHE TOHMATSU    Walbert Antonio dos Santos 
Auditores Independentes    Engagement Partner 

69


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES

The subsidiary Companhia Paulista de Força e Luz (“CPFL Paulista”) is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of June 30, 2006, filed at CVM (Brazilian Securities Commission).

The subsidiary CPFL Geração de Energia S.A. is a public company and its Comments on the performance of this quarter (the Company and Consolidated) is attached in the Interim Financial Statements as of June 30, 2006, filed at CVM (Brazilian Securities Commission).

The subsidiary Companhia Piratininga de Força e Luz is a public company and its Comments on the performance of this quarter is attached in the Interim Financial Statements as of June 30, 2006, filed at CVM (Brazilian Securities Commission).

70


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 04/01/2006 to
06/30/2006
 
4 - 01/01/2006 to
06/30/2006
5 - 04/01/2005 to
06/30/2005
6 - 01/01/2005 to
06/30/2005
3.01  Operating revenues  441,324  891,282  343,791  640,083 
3.02  Deductions from operating revenues  (61,478) (121,067) (45,584) (85,611)
3.02.01  ICMS  (20,807) (39,018) (13,791) (26,379)
3.02.02  PIS  (7,224) (14,589) (5,663) (10,551)
3.02.03  COFINS  (33,286) (67,197) (26,084) (48,602)
3.02.04  ISS  (161) (263) (46) (79)
3.03  Net operating revenues  379,846  770,215  298,207  554,472 
3.04  Cost of sales and/or services  (316,983) (603,542) (238,241) (433,929)
3.04.01  Cost of electric energy  (312,274) (594,962) (234,762) (428,031)
3.04.02  Material  (658) (1,330) (346) (611)
3.04.03  Outsourced services  (4,051) (7,250) (3,133) (5,287)
3.05  Gross operating income  62,863  166,673  59,966  120,543 
3.06  Operating Expenses/Income  (1,616) (2,501) (718) (2,376)
3.06.01  Sales and Marketing  (3,736) (7,316) (2,671) (5,990)
3.06.02  General and administrative  (5) (24) (22) (22)
3.06.03  Financial  2,125  4,839  1,975  3,636 
3.06.03.01  Financial income  4,165  9,345  3,756  6,586 
3.06.03.02  Financial expenses  (2,040) (4,506) (1,781) (2,950)
3.06.04  Other operating income 
3.06.05  Other operating expense 
3.06.06  Equity in subsidiaries 

71


CPFL COMERCIALIZAÇÃO BRASIL S/A

18.01 – INCOME STATEMENT OF SUBSIDIARY (in thousands of Brazilian reais – R$)

1 – Code  2 – Description  3 - 04/01/2006 to
06/30/2006
 
4 - 01/01/2006 to
06/30/2006
5 - 04/01/2005 to
06/30/2005
6 - 01/01/2005 to
06/30/2005
3.07  Income from operations  61,247  164,172  59,248  118,167 
3.08  Nonoperating income (expense)
3.08.01  Income 
3.08.02  Expenses 
3.09  Income before taxes on income and minority interest  61,247  164,172  59,248  118,167 
3.10  Income tax and social contribution  (20,423) (54,998) (20,001) (40,042)
3.10.01  Social contribution  (5,416) (14,583) (5,297) (10,603)
3.10.02  Income tax  (15,007) (40,415) (14,704) (29,439)
3.11  Deferred income tax and social contribution 
3.12  Statutory profit sharing/contributions  (1) (1)
3.12.01  Profit sharing  (1) (1)
3.12.02  Contributions 
3.13  Reversal of interest on shareholders’ equity 
3.15  Net income (loss) for the period  40,823  109,173  39,247  78,125 
  SHARES OUTSTANDING EX-TREASURY STOCK (in units) 455,996  455,996  455,996  455,996 
  EARNINGS PER SHARE  89.52491  239.41657  86.06874  171.32826 
  LOSS PER SHARE         

72


18.02 COMMENTS ON PERFORMANCE OF SUBSIDIARIES CPFL Comercialização Brasil S.A.

Gross Revenue

The Gross Revenue for the 2nd quarter of 2006, which includes the operations of the subsidiary CLION, was R$ 441,324, an increase of 28.4% compared to the same quarter in 2005, due essentially to the growth of sales of energy to the free market and other concessionaires and licensees. The volume sold this quarter was 5,154 GWh, against 4,045 GWh in the same quarter last year.

Net Income

The net income for the 2nd quarter of 2006 was R$ 40,823, which represents an increase of 4% in comparison with the same quarter of 2005, directly linked to the growth of its sales operations.

The EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) for the 2nd quarter of 2006 was R$ 59,169, or 3.3% higher than that for the same quarter in 2005, which was R$ 57,296 (information not reviewed by the Independent Auditors).

73


SUMMARY

Group Table Description  Page 
01 
01 
IDENTIFICATION 
01 
02 
HEAD OFFICE 
01 
03 
INVESTOR RELATIONS OFFICER (Company Mailing Address)
01 
04 
ITR REFERENCE AND AUDITOR INFORMATION 
01 
05 
CAPITAL STOCK 
01 
06 
COMPANY PROFILE 
01 
07 
COMPANIES NOT INCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 
01 
08 
CASH DIVIDENDS 
01 
09 
SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
01 
10 
INVESTOR RELATIONS OFFICER 
02 
01 
BALANCE SHEET - ASSETS 
02 
02 
BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
03 
01 
INCOME STATEMENT 
04 
01 
NOTES TO THE INTERIM FINANCE STATEMENTS 
05 
01 
COMMENTS ON PERFORMANCE OF THE QUARTER  48 
06 
01 
CONSOLIDATED BALANCE SHEET - ASSETS  49 
06 
02 
CONSOLIDATED BALANCE SHEET - LIABILITIES & SHAREHOLDERS' EQUITY  50 
07 
01 
CONSOLIDATED INCOME STATEMENT  52 
08 
01 
COMMENTS ON CONSOLIDATED PERFORMANCE OF THE QUARTER  55 
09 
01 
HOLDINGS IN SUBSIDIARIES AND/OR ASSOCIATED COMPANIES  58 
15 
01 
INVESTMENTS  59 
16 
01 
OTHER IMPORTANT INFORMATION ON THE COMPANY  60 
17 
01 
REPORT ON SPECIAL REVIEW-UNQUALIFIED  68 
 
 
COMPANHIA PAULISTA DE FORÇA E LUZ - CPFL   
18 
02 
COMMENTS ON PERFORMANCE OF SUBSIDIARIES  70 
 
 
CPFL GERAÇÃO DE ENERGIA S.A.   
18 
02 
COMMENTS ON PERFORMANCE OF SUBSIDIARIES  70 
 
 
COMPANHIA PIRATININGA DE FORÇA E LUZ   
18 
02 
COMMENTS ON PERFORMANCE OF SUBSIDIARIES  70 
 
 
CPFL COMERCIALIZAÇÃO BRASIL LTDA   
18 
02 
INCOME STATEMENT OF SUBSIDIARIES  71 
18 
02 
COMMENTS ON PERFORMANCE OF SUBSIDIARIES 73 

 


 


74


 

SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 09, 2006

 
CPFL ENERGIA S.A.
 
 
By:          /S/  JOSÉ ANTONIO DE ALMEIDA FILIPPO

   
Name: José Antonio de Almeida Filippo
Title: Chief Financial Officer and Head of Investor Relations
 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.