x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31,
2009
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _____ to
_____
|
COMMUNITY
PARTNERS BANCORP
|
||
(Exact
Name of Registrant as Specified in Its Charter)
|
New
Jersey
|
20-3700861
|
|
(State
of Other Jurisdiction
of
Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
1250
Highway 35 South, Middletown, New Jersey
|
07748
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(732)
706-9009
|
||
(Registrant’s
Telephone Number, Including Area Code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o |
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
o |
Smaller
reporting company
|
x |
Page
|
|||||
1 | |||||
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
14 | |||||
30 | |||||
30 | |||||
31 | |||||
34 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 12,394 | $ | 8,110 | ||||
Federal
funds sold
|
53,520 | 14,907 | ||||||
Cash
and cash equivalents
|
65,914 | 23,017 | ||||||
Securities
available-for-sale
|
47,796 | 56,726 | ||||||
Securities
held-to-maturity (fair value of $8,217 and $7,074 at March 31,
2009
and December 31, 2008, respectively)
|
9,121 | 7,940 | ||||||
Loans
|
462,466 | 448,780 | ||||||
Allowance
for loan losses
|
(6,734 | ) | (6,815 | ) | ||||
Net
loans
|
455,732 | 441,965 | ||||||
Bank-owned
life insurance
|
4,136 | 4,101 | ||||||
Premises
and equipment, net
|
5,434 | 5,658 | ||||||
Accrued
interest receivable
|
1,992 | 1,951 | ||||||
Goodwill
and other intangible assets, net of accumulated amortization
of
$1,034 and $957 at March 31, 2009 and December 31, 2008,
respectively
|
25,906 | 25,983 | ||||||
Other
real estate owned
|
1,025 | - | ||||||
Other
assets
|
3,804 | 2,899 | ||||||
TOTAL
ASSETS
|
$ | 620,860 | $ | 570,240 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 67,149 | $ | 65,115 | ||||
Interest
bearing
|
446,917 | 409,724 | ||||||
Total
deposits
|
514,066 | 474,839 | ||||||
Securities
sold under agreements to repurchase
|
13,504 | 11,377 | ||||||
Accrued
interest payable
|
201 | 282 | ||||||
Long-term
debt
|
7,500 | 7,500 | ||||||
Other
liabilities
|
3,137 | 2,930 | ||||||
Total
liabilities
|
538,408 | 496,928 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, no par value; 6,500,000 shares authorized; 9,000
shares
issued
and outstanding at March 31, 2009 and -0- at December
31,
2008
|
8,418 | - | ||||||
Common
stock, no par value; 25,000,000 shares
authorized; 6,959,821
shares
issued and outstanding at March 31, 2009 and December 31,
2008
|
68,882 | 68,197 | ||||||
Retained
earnings
|
5,154 | 4,738 | ||||||
Accumulated
other comprehensive (loss) income
|
(2 | ) | 377 | |||||
Total
shareholders' equity
|
82,452 | 73,312 | ||||||
TOTAL
LIABILITIES and SHAREHOLDERS’ EQUITY
|
$ | 620,860 | $ | 570,240 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME:
|
||||||||
Loans,
including fees
|
$ | 6,467 | $ | 7,234 | ||||
Investment
securities
|
669 | 749 | ||||||
Federal
funds sold
|
18 | 36 | ||||||
Total
Interest Income
|
7,154 | 8,019 | ||||||
INTEREST
EXPENSE:
|
||||||||
Deposits
|
2,471 | 2,941 | ||||||
Securities
sold under agreements to repurchase
|
70 | 128 | ||||||
Borrowings
|
74 | 83 | ||||||
Total
Interest Expense
|
2,615 | 3,152 | ||||||
Net
Interest Income
|
4,539 | 4,867 | ||||||
PROVISION
FOR LOAN LOSSES
|
150 | 85 | ||||||
Net
Interest Income after Provision for Loan Losses
|
4,389 | 4,782 | ||||||
NON-INTEREST
INCOME:
|
||||||||
Service
fees on deposit accounts
|
156 | 178 | ||||||
Other
loan customer service fees
|
18 | 31 | ||||||
Earnings
from investment in life insurance
|
35 | 38 | ||||||
Net
realized gain on sale of securities
|
487 | - | ||||||
Other
income
|
178 | 131 | ||||||
Total
Non-Interest Income
|
874 | 378 | ||||||
NON-INTEREST
EXPENSES:
|
||||||||
Salaries
and employee benefits
|
2,339 | 2,174 | ||||||
Occupancy
and equipment
|
824 | 818 | ||||||
Professional
|
183 | 206 | ||||||
Insurance
|
234 | 155 | ||||||
Advertising
|
76 | 56 | ||||||
Data
processing
|
242 | 112 | ||||||
Outside
services fees
|
135 | 114 | ||||||
Amortization
of identifiable intangibles
|
77 | 87 | ||||||
Other
operating
|
357 | 322 | ||||||
Total
Non-Interest Expenses
|
4,467 | 4,044 | ||||||
Income
before Income Taxes
|
796 | 1,116 | ||||||
INCOME
TAX EXPENSE
|
284 | 401 | ||||||
Net
Income
|
512 | 715 | ||||||
Preferred
stock dividend and discount accretion
|
(96 | ) | - | |||||
Net
income available to common shareholders
|
$ | 416 | $ | 715 | ||||
EARNINGS
PER COMMON SHARE:
|
||||||||
Basic
|
$ | 0.06 | $ | 0.10 | ||||
Diluted
|
$ | 0.06 | $ | 0.10 | ||||
Weighted
average common shares outstanding (in thousands):
|
||||||||
Basic
|
6,960 | 6,937 | ||||||
Diluted
|
6,966 | 7,080 |
Common
Stock
|
||||||||||||||||||||||||
Preferred
Stock
|
Outstanding
Shares
|
Amount
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income/(Loss)
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance
December 31, 2008
|
$ | - | 6,959,821 | $ | 68,197 | $ | 4,738 | $ | 377 | $ | 73,312 | |||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 512 | - | 512 | ||||||||||||||||||
Change
in net unrealized gain (loss)
on
securities available for sale,
net
of reclassification
adjustment
and tax effect
|
- | - | - | - | (379 | ) | (379 | ) | ||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | 133 | ||||||||||||||||||
Preferred
stock and common stock
warrants
issued
|
8,398 | - | 602 | - | - | 9,000 | ||||||||||||||||||
Preferred
stock discount accretion
|
20 | - | - | (20 | ) | - | - | |||||||||||||||||
Dividends
on preferred stock
|
- | - | - | (76 | ) | - | (76 | ) | ||||||||||||||||
Stock
option compensation expense
|
- | - | 83 | - | - | 83 | ||||||||||||||||||
Balance,
March 31, 2009
|
$ | 8,418 | 6,959,821 | $ | 68,882 | $ | 5,154 | $ | (2 | ) | $ | 82,452 | ||||||||||||
Balance
December 31, 2007
|
$ | - | 6,722,784 | $ | 66,552 | $ | 5,805 | $ | 100 | $ | 72,457 | |||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | - | 715 | - | 715 | ||||||||||||||||||
Change
in net unrealized gain (loss)
on
securities available for sale,
net
of tax effect
|
- | - | - | - | 417 | 417 | ||||||||||||||||||
Total
comprehensive income
|
1,132 | |||||||||||||||||||||||
Options
exercised
|
- | 14,519 | 82 | - | - | 82 | ||||||||||||||||||
Cumulative
effect adjustment –
adoption
of accounting for post
retirement
benefit costs
|
- | - | - | (386 | ) | - | (386 | ) | ||||||||||||||||
Balance,
March 31, 2008
|
$ | - | 6,737,303 | $ | 66,634 | $ | 6,134 | $ | 517 | $ | 73,285 |
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
(in
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 512 | $ | 715 | ||||
Adjustments
to reconcile net income to net cash provided by (used in)
operating
activities:
|
||||||||
Depreciation
and amortization
|
279 | 251 | ||||||
Provision
for loan losses
|
150 | 85 | ||||||
Intangible
amortization
|
77 | 87 | ||||||
Net
amortization (accretion) of securities premiums and
discounts
|
10 | (4 | ) | |||||
Earnings
from investment in life insurance
|
(35 | ) | (38 | ) | ||||
Stock
option compensation expense
|
83 | - | ||||||
Net
realized gain on sale of securities
|
(487 | ) | - | |||||
Decrease
(increase) in assets:
|
||||||||
Accrued
interest receivable
|
(41 | ) | 140 | |||||
Other
assets
|
(646 | ) | 509 | |||||
(Decrease)
increase in liabilities:
|
||||||||
Accrued
interest payable
|
(81 | ) | (123 | ) | ||||
Other
liabilities
|
131 | (234 | ) | |||||
Net
cash (used in) provided by operating activities
|
(48 | ) | 1,388 | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of securities available-for-sale
|
(9,269 | ) | (10,754 | ) | ||||
Purchase
of securities held-to-maturity
|
(1,183 | ) | - | |||||
Proceeds
from sales of securities available-for-sale
|
7,940 | |||||||
Proceeds
from repayments and maturities of securities
available-for-sale
|
10,100 | 14,237 | ||||||
Net increase
in loans
|
(14,942 | ) | (6,293 | ) | ||||
Purchases
of premises and equipment
|
(55 | ) | (626 | ) | ||||
Net
cash used in investing activities
|
(7,409 | ) | (3,436 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
39,227 | 10,684 | ||||||
Net
increase in securities sold under agreements to repurchase
|
2,127 | 2,811 | ||||||
Proceeds
from issuance of preferred stock
|
9,000 | - | ||||||
Proceeds
from exercise of stock options
|
- | 82 | ||||||
Net
cash provided by financing activities
|
50,354 | 13,577 | ||||||
Net
increase in cash and cash equivalents
|
42,897 | 11,529 | ||||||
Cash
and cash equivalents – beginning
|
23,017 | 10,013 | ||||||
Cash and cash equivalents -
ending
|
$ | 65,914 | $ | 21,542 | ||||
Supplementary
cash flow information:
|
||||||||
Interest
paid
|
$ | 2,696 | $ | 3,275 | ||||
Income
taxes paid
|
$ | 1,476 | $ | - | ||||
Supplementary
schedule of non-cash activities:
|
||||||||
Other
real estate acquired in settlement of loans
|
$ | 1,025 | $ | - |
Three
Months Ended
March
31,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in thousands, except per share data)
|
||||||||
Net
income
|
$ | 512 | $ | 715 | ||||
Preferred
stock dividend and discount accretion
|
(96 | ) | - | |||||
Net
income available to common shareholders
|
$ | 416 | $ | 715 | ||||
Weighted
average common shares outstanding
|
6,959,821 | 6,937,482 | ||||||
Effect
of dilutive securities, stock options and warrants
|
5,871 | 142,927 | ||||||
Weighted
average common shares outstanding used to
calculate
diluted earnings per common share
|
6,965,692 | 7,080,409 | ||||||
Basic
earnings per common share
|
$ | 0.06 | $ | 0.10 | ||||
Diluted
earnings per common share
|
$ | 0.06 | $ | 0.10 |
Three
Months Ended
March
31,
|
|||||||||
2009
|
2008
|
||||||||
(Dollars
in thousands)
|
|||||||||
Unrealized
holding (losses) gains on
available-for-sale
securities
|
$ | (151 | ) | $ | 686 | ||||
Less:
|
Reclassification
adjustments for
gains
(losses) included in net
income
|
487 | - | ||||||
(638 | ) | 686 | |||||||
Tax
effect
|
259 | (269 | ) | ||||||
Net
unrealized (losses) gains
|
$ | (379 | ) | $ | 417 |
Number
of
Shares
|
Weighted
Average
Price
|
Weighted
Average
Remaining
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
Options
outstanding, beginning of year
|
744,696 | $ | 9.28 | ||||||||||
Options
forfeited
|
(17,722 | ) | 6.58 | ||||||||||
Options
granted
|
413,000 | 3.75 | |||||||||||
Options
outstanding, March 31, 2009
|
1,139,974 | $ | 7.32 |
5.96
years
|
$ | -0- | |||||||
Options
exercisable, March 31, 2009
|
791,974 | $ | 8.89 |
4.27
years
|
$ | -0- | |||||||
Option
price range at March 31, 2009
|
$ | 3.35 to $15.79 |
Dividend
yield
|
0.00 | % | |||
Expected
volatility
|
28.35 | % | |||
Risk-free
interest rate
|
1.79 | % | |||
Expected
life
|
7
years
|
||||
Weighted
average fair value
of
options granted
|
$ | 1.28 |
|
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities.
|
|
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable
either directly or indirectly, for substantially the full term of the
asset or liability.
|
|
Level
3:
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (i.e. supported with little or
no market activity).
|
Description
|
(Level
1)
Quoted
Prices
in
Active
Markets
for
Identical
Assets
|
(Level
2)
Significant
Other
Observable
Inputs
|
(Level
3)
Significant
Unobservable
Inputs
|
Total
|
||||||||||||
(in
thousands)
|
||||||||||||||||
At March 31, 2009
|
||||||||||||||||
Securities
available for sale
|
$ | - | $ | 47,687 | $ | 109 | $ | 47,796 | ||||||||
At December 31, 2008
|
||||||||||||||||
Securities
available for sale
|
$ | - | $ | 56,549 | $ | 177 | $ | 56,726 |
Fair
Value Measurements Using Significant
Unobservable
Inputs (Level 3)
|
||||||||
Securities
available for sale
|
||||||||
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
|||||||
(in
thousands)
|
||||||||
Balance
at beginning of period
|
$ | 177 | $ | 974 | ||||
Total
gains/(losses) – (realized/unrealized):
|
||||||||
Included
in earnings
|
- | - | ||||||
Included
in other comprehensive income (loss)
|
(68 | ) | (104 | ) | ||||
Purchases,
issuances and settlements
|
- | - | ||||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Balance
at end of period
|
$ | 109 | $ | 870 |
Description
|
(Level
1)
Quoted
Prices
in
Active
Markets
for
Identical
Assets
|
(Level
2)
Significant
Other
Observable
Inputs
|
(Level
3)
Significant
Unobservable
Inputs
|
Total
|
||||||||||||
At March 31, 2009
|
||||||||||||||||
Impaired
loans
|
$
|
-
|
$
|
-
|
$
|
4,334
|
$
|
4,334
|
||||||||
Other
real estate owned
|
$
|
-
|
$
|
-
|
$
|
1,025
|
$
|
1,025
|
||||||||
At December 31, 2008
|
||||||||||||||||
Impaired
loans
|
$
|
-
|
$
|
-
|
$
|
6,175
|
$
|
6,175
|
·
|
Securities – The fair
value of securities available for sale (carried at fair value) are
determined by obtaining quoted market prices on nationally recognized
securities exchanges (Level 1), or matrix pricing (Level 2), which is a
mathematical technique used widely in the industry to value debt
securities without relying exclusively on quoted market prices for the
specific securities but rather by relying on the securities’ relationship
to other benchmark quoted prices. For certain securities which
are not traded in active markets or are subject to transfer restrictions,
valuations are adjusted to reflect illiquidity and/or non-transferability,
and such adjustments are generally based on available market evidence
(Level 3). In the absence of such evidence, management’s best
estimate is used. Management’s best estimate consists of both
internal and external support on certain Level 3
investments. Internal cash flow models using a present value
formula that includes assumptions market participants would use along with
indicative exit pricing obtained from broker/dealers (where available)
were used to support fair values of certain Level 3
investments.
|
·
|
Impaired loans –
Impaired loans are those that are accounted for under FASB Statement No.
114, Accounting by
Creditors for Impairment of a Loan (“SFAS 114”), in which the Company
has measured impairment generally based on the fair value of the loan’s
collateral. Fair value is generally determined based upon
independent third party appraisals of the properties, or discounted cash
flows based upon the expected proceeds. These assets are
included as Level 3 fair values, based upon the lowest level of input that
is significant to the fair value measurements. For the quarter
ended March 31, 2009, fair value consists of the loan balances of
$4,334,000 net of valuation allowances of $1,288,000. For the
year ended December 31, 2008, fair value consists of loan balances of
$6,175,000, net of a valuation allowance of
$2,257,000. Additional provisions for loan losses on impaired
loans of $42,000 and $2,257,000 were recorded during the three months
ended March 31, 2009 and the year ended December 31, 2008,
respectively.
|
·
|
Other real estate owned
– Real estate properties acquired through, or in lieu of loan
foreclosure are to be sold and are carried at fair value less cost to
sell. Fair value is based upon independent market prices,
appraised value of the collateral or management’s estimation of the value
of the collateral. These assets are included in Level 3 fair
value based upon the lowest level of input that is significant to the fair
value measurement. Two properties were acquired through
foreclosure in the period ending March 31, 2009 and are carried at their
net realizable value of $1,025,000 based on current
appraisals.
|
(Annualized)
Three
Months
ended
March
31,
2009
|
For
the
Year
ended
December
31,
2008
|
||
Performance
Ratios:
|
|||
Return
on average assets
|
0.35%
|
0.15%
|
|
Return
on average tangible assets
|
0.37%
|
0.15%
|
|
Return
on average shareholders' equity
|
2.59%
|
1.09%
|
|
Return
on average tangible shareholders' equity
|
3.83%
|
1.69%
|
|
Average
equity to average assets
|
13.48%
|
13.35%
|
|
Average
tangible equity to average tangible assets
|
9.54%
|
9.03%
|
|
Dividend
payout
|
0.00%
|
0.00%
|
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
|||||||||||||||||||||||
(dollars
in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Rate
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest
Earning Assets:
|
||||||||||||||||||||||||
Federal
funds sold
|
$ | 35,404 | $ | 18 | 0.21% | $ | 5,035 | $ | 36 | 2.88% | ||||||||||||||
Investment
securities
|
58,629 | 669 | 4.56% | 60,611 | 749 | 4.94% | ||||||||||||||||||
Loans
(1) (2)
|
453,005 | 6,467 | 5.79% | 419,968 | 7,234 | 6.93% | ||||||||||||||||||
Total
Interest Earning Assets
|
547,038 | 7,154 | 5.30% | 485,614 | 8,019 | 6.64% | ||||||||||||||||||
Non-Interest
Earning Assets:
|
||||||||||||||||||||||||
Allowance
for loan losses
|
(6,712 | ) | (4,709 | ) | ||||||||||||||||||||
All
other assets
|
54,316 | 49,443 | ||||||||||||||||||||||
Total
Assets
|
$ | 594,642 | $ | 530,348 | ||||||||||||||||||||
LIABILITIES
& SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
Interest-Bearing
Liabilities:
|
||||||||||||||||||||||||
NOW
deposits
|
$ | 36,128 | 69 | 0.77% | $ | 35,861 | 114 | 1.28% | ||||||||||||||||
Savings
deposits
|
166,065 | 1,011 | 2.47% | 28,532 | 150 | 2.11% | ||||||||||||||||||
Money
market deposits
|
94,121 | 492 | 2.12% | 120,420 | 980 | 3.27% | ||||||||||||||||||
Time
deposits
|
127,226 | 899 | 2.87% | 170,698 | 1,697 | 4.00% | ||||||||||||||||||
Repurchase
agreements
|
13,005 | 70 | 2.18% | 16,654 | 128 | 3.09% | ||||||||||||||||||
Short-term
borrowings
|
- | - | - | 1,020 | 10 | 3.98% | ||||||||||||||||||
Long-term
debt
|
7,500 | 74 | 4.00% | 7,500 | 73 | 3.89% | ||||||||||||||||||
Total
Interest Bearing Liabilities
|
444,045 | 2,615 | 2.39% | 380,685 | 3,152 | 3.33% | ||||||||||||||||||
Non-Interest
Bearing Liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
64,320 | 73,349 | ||||||||||||||||||||||
Other
liabilities
|
3,591 | 3,721 | ||||||||||||||||||||||
Total
Non-Interest Bearing Liabilities
|
67,911 | 77,070 | ||||||||||||||||||||||
Shareholders'
Equity
|
82,686 | 72,593 | ||||||||||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 594,642 | $ | 530,348 | ||||||||||||||||||||
NET
INTEREST INCOME
|
$ | 4,539 | $ | 4,867 | ||||||||||||||||||||
NET
INTEREST SPREAD (3)
|
2.91% | 3.31% | ||||||||||||||||||||||
NET
INTEREST MARGIN(4)
|
3.37% | 4.03% |
(1) | Included in interest income on loans are loan fees. |
(2) | Includes non-performing loans. |
(3)
|
The
interest rate spread is the difference between the weighted average yield
on average interest earning assets and the weighted average cost of
average interest bearing
liabilities.
|
(4)
|
The
interest rate margin is calculated by dividing annualized net interest
income by average interest earning
assets.
|
Three
Months Ended March 31, 2009
Compared
to Three Months Ended
March
31, 2008
|
||||||||||||
Increase
(Decrease) Due To
|
||||||||||||
Volume
|
Rate
|
Net
|
||||||||||
Interest
Earned On:
|
||||||||||||
Federal
funds sold
|
$ | 215 | $ | (233 | ) | $ | (18 | ) | ||||
Investment
securities
|
(24 | ) | (56 | ) | (80 | ) | ||||||
Loans
|
546 | (1,313 | ) | (767 | ) | |||||||
Total
Interest Income
|
737 | (1,602 | ) | (865 | ) | |||||||
Interest
Paid On:
|
||||||||||||
NOW
deposits
|
1 | (46 | ) | (45 | ) | |||||||
Savings
deposits
|
716 | 145 | 861 | |||||||||
Money
market deposits
|
(216 | ) | (272 | ) | (488 | ) | ||||||
Time
deposits
|
(437 | ) | (361 | ) | (798 | ) | ||||||
Repurchase
agreement
|
(28 | ) | (30 | ) | (58 | ) | ||||||
Short-term
borrowings
|
(10 | ) | - | (10 | ) | |||||||
Long-term
debt
|
- | 1 | 1 | |||||||||
Total
Interest Expense
|
26 | (563 | ) | (537 | ) | |||||||
Net
Interest Income
|
$ | 711 | $ | (1,039 | ) | $ | (328 | ) |
March
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
(in
thousands, except for percentages)
|
||||||||||||||||
Commercial
and industrial
|
$ | 130,966 | 28.3% | $ | 120,404 | 26.8% | ||||||||||
Real
estate – construction
|
74,279 | 16.1% | 76,128 | 17.0% | ||||||||||||
Real
estate – commercial
|
174,832 | 37.8% | 177,650 | 39.6% | ||||||||||||
Real
estate – residential
|
25,084 | 5.4% | 19,860 | 4.4% | ||||||||||||
Consumer
|
57,532 | 12.4% | 54,890 | 12.2% | ||||||||||||
Other
|
56 | 0.0% | 119 | 0.0% | ||||||||||||
Unearned
fees
|
(283 | ) | (0.0)% | (271 | ) | (0.0)% | ||||||||||
Total
loans
|
$ | 462,466 | 100.0% | $ | 448,780 | 100.0% |
March
31,
|
December
31,
|
|||||||||||
2009
|
2008
|
2008
|
||||||||||
(in
thousands, except percentages)
|
||||||||||||
Balance
at beginning of year
|
$ | 6,815 | $ | 4,675 | $ | 4,675 | ||||||
Provision
charged to expense
|
150 | 85 | 2,301 | |||||||||
Loans
(charged off) recovered, net
|
(231 | ) | - | (161 | ) | |||||||
Balance
of allowance at end of period
|
$ | 6,734 | $ | 4,760 | $ | 6,815 | ||||||
Ratio
of net charge-offs to average
loans
outstanding
|
0.05 | % | 0.00 | % | 0.04 | % | ||||||
Balance
of allowance as a percent of
loans
at period-end
|
1.46 | % | 1.12 | % | 1.52 | % |
March
31,
2009
|
December
31,
2008
|
|||||||
(Dollars
in thousands)
|
||||||||
Commercial
lines of credit
|
$ | 57,464 | $ | 41,220 | ||||
One-to-four
family residential lines of credit
|
29,517 | 29,257 | ||||||
Commitments
to grant commercial and construction
loans
secured by real estate
|
30,910 | 32,092 | ||||||
Commercial
and financial letters of credit
|
9,584 | 8,651 | ||||||
$ | 127,475 | $ | 111,220 |
Tier
I
Capital
to
Average
Assets Ratio
(Leverage
Ratio)
|
Tier
I
Capital
to
Risk
Weighted
Assets
Ratio
|
Total
Capital to
Risk
Weighted
Assets
Ratio
|
|||||||||
March
31,
2009
|
Dec.
31,
2008
|
March
31,
2009
|
Dec.
31,
2008
|
March
31,
2009
|
Dec.
31,
2008
|
||||||
Community
Partners
|
9.94%
|
8.53%
|
11.39%
|
10.00%
|
12.64%
|
11.25%
|
|||||
Two
River
|
9.13%
|
8.38%
|
11.23%
|
9.80%
|
12.48%
|
11.05%
|
|||||
“Adequately
capitalized” institution (under Federal regulations)
|
4.00%
|
4.00%
|
4.00%
|
4.00%
|
8.00%
|
8.00%
|
|||||
“Well
capitalized” institution
(under
Federal regulations)
|
5.00%
|
5.00%
|
6.00%
|
6.00%
|
10.00%
|
10.00%
|
Item 6. | Exhibits. | |||
10.1
|
*
|
#
|
First
Amendment to the Two River Community Bank Supplemental Executive
Retirement Agreement dated January 1, 2005 by and between Two River
Community Bank and Barry B. Davall, effective as of January 1,
2005
|
|
10.2
|
*
|
#
|
First
Amendment to Change in Control and Assumption Agreement dated June 1,
2007 (the “2007 Davall CIC Agreement”) by and between Community
Partners Bancorp, Two River Community Bank and Barry B. Davall,
made as of October 31, 2008
|
|
10.3
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 31, 2008, by and between
Community Partners Bancorp, Two River Community Bank and Barry B. Davall
related to the 2007 Davall CIC Agreement
|
|
10.4
|
*
|
#
|
First
Amendment to Change in Control Agreement dated December 14, 2004 (the
“2004 Davall CIC Agreement”) by and between Community Partners Bancorp,
Two River Community Bank and Barry B. Davall, made as of October 31,
2008
|
|
10.5
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 31, 2008, by and between
Community Partners Bancorp, Two River Community Bank and Barry B. Davall
related to the 2004 Davall CIC Agreement
|
|
10.6
|
*
|
#
|
First
Amendment to Excise Tax Reimbursement Agreement dated on and as of June 1,
2007 by and between Community Partners Bancorp and Barry B. Davall,
entered into as of October 31, 2008
|
|
10.7
|
*
|
#
|
First
Amendment to the Two River Community Bank Supplemental Executive
Retirement Agreement dated January 1, 2005 by and between Two River
Community Bank and Michael J. Gormley, effective as of January 1,
2005
|
10.8
|
*
|
#
|
First
Amendment to Change in Control and Assumption Agreement dated June 1,
2007 (the “2007 Gormley CIC Agreement”) by and between Community
Partners Bancorp, Two River Community Bank and Michael J. Gormley, made as
of October 30, 2008
|
|
10.9
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 30, 2008, by and between
Community Partners Bancorp, Two River Community Bank and Michael J.
Gormley related to the 2007 Gormley CIC Agreement
|
|
10.10
|
*
|
#
|
First
Amendment to Change in Control Agreement dated December 9, 2004 (the
“2004 Gormley CIC Agreement”) by and between Community Partners Bancorp,
Two River Community Bank and Michael J. Gormley, made as of October 30,
2008
|
|
10.11
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 30, 2008, by and between
Community Partners Bancorp, Two River Community Bank and Michael J.
Gormley related to the 2004 Gormley CIC Agreement
|
|
10.12
|
*
|
#
|
First
Amendment to Excise Tax Reimbursement Agreement dated on and as of June 1,
2007 by and between Community Partners Bancorp and Michael J. Gormley,
entered into as of October 30, 2008
|
|
10.13
|
*
|
#
|
First
Amendment to the Two River Community Bank Supplemental Executive
Retirement Agreement dated July 7, 2005 by and between Two River Community
Bank and William D. Moss, effective as of January 1,
2005
|
|
10.14
|
*
|
#
|
First
Amendment to Change in Control and Assumption Agreement dated June 1,
2007 (the “2007 Moss CIC Agreement”) by and between Community
Partners Bancorp, Two River Community Bank and William D. Moss, made as of
October 31, 2008
|
|
10.15
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 31, 2008, by and between
Community Partners Bancorp, Two River Community Bank and William D. Moss
related to the 2007 Moss CIC Agreement
|
|
10.16
|
*
|
#
|
First
Amendment to Change in Control Agreement dated December 27, 2004 (the
“2004 Moss CIC Agreement”) by and between Community Partners Bancorp, Two
River Community Bank and William D. Moss, made as of October 31,
2008
|
10.17
|
*
|
#
|
Continuation
of Benefits Agreement, made as of October 31, 2008, by and between
Community Partners Bancorp, Two River Community Bank and William D. Moss
related to the 2004 Moss CIC Agreement
|
|
10.18
|
*
|
#
|
First
Amendment to Excise Tax Reimbursement Agreement dated on and as of June 1,
2007 by and between Community Partners Bancorp and William D. Moss,
entered into as of October 31, 2008
|
|
10.19
|
*
|
#
|
First
Amendment to the Two River Community Bank Supplemental Executive
Retirement Agreement dated January 1, 2005 by and between Two River
Community Bank and Antha J. Stephens, effective as of January 1,
2005
|
|
10.20
|
*
|
#
|
First
Amendment to the Two River Community Bank Supplemental Executive
Retirement Agreement dated January 1, 2005 by and between Two River
Community Bank and Alan B. Turner, effective as of January 1,
2005
|
|
10.21
|
Letter
Agreement, dated January 30, 2009, including Securities Purchase Agreement
– Standard Terms incorporated by reference therein, between the Registrant
and the United States Department of the Treasury, with respect to the
issuance and sale of the Senior Preferred Stock and the Warrant
(incorporated by reference to Exhibit 10.1 to the Registrant’s Current
Report on Form 8-K filed with the SEC on January 30,
2009)
|
|||
10.22
|
#
|
Form
of Waiver, executed by each of Messrs. Barry B. Davall, Michael J. Gormley
and William D. Moss (incorporated by reference to Exhibit 10.2 to the
Registrant’s Current Report on Form 8-K filed with the SEC on January 30,
2009)
|
||
10.23
|
#
|
Form
of Senior Executive Officer Agreement, executed by each of Messrs. Barry
B. Davall, Michael J. Gormley and William D. Moss (incorporated by
reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K
filed with the SEC on January 30, 2009)
|
||
31.1
|
*
|
Certification
of Charles T. Parton, interim president and principal executive officer of
the Company, pursuant to Securities Exchange Act Rule
13a-14(a)
|
||
31.2
|
*
|
Certification
of Michael J. Gormley, principal financial officer of the Company,
pursuant to Securities Exchange Act Rule 13a-14(a)
|
||
32
|
*
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
The Sarbanes-Oxley Act of 2002, signed by Charles T. Parton, interim
president and principal executive officer of the Company, and Michael J.
Gormley, principal financial officer of the Company
|
||
COMMUNITY PARTNERS BANCORP | |||
Date:
May 15, 2009
|
By:
|
/s/ CHARLES T. PARTON | |
Charles T. Parton | |||
Interim President and Chief Executive Officer | |||
(Principal Executive Officer) |
Date:
May 15, 2009
|
By:
|
/s/ MICHAEL J. GORMLEY | |
Michael J. Gormley | |||
Executive
Vice President, Chief Operating Officer
and
Chief Financial Officer
|
|||
(Principal Financial Officer) |