x
|
ANNUAL
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
COMMUNITY
PARTNERS BANCORP
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
New
Jersey
|
20-3700861
|
|
(State
or Other Jurisdiction of
Incorporation or
Organization)
|
IRS
Employer Identification Number)
|
1250
Highway 35 South, Middletown, NJ 07748
|
||
(Address
of Principal Executive Offices, including Zip Code)
|
(732)
706-9009
|
||
(Registrant’s
telephone number, including area code)
|
Securities
registered pursuant to Section 12(b) of the
Act: None
|
Securities
registered pursuant to Section 12(g) of the Act:
|
||
Common
Stock, no par value
|
||
(Title
of Class)
|
Large
accelerated filer
|
o |
Accelerated
filer
|
o |
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
o |
Smaller
reporting company
|
x |
PART I | |||||
|
|||||
1 | |||||
13 | |||||
16 | |||||
16 | |||||
17 | |||||
17 | |||||
PART
II
|
|||||
17 | |||||
17 | |||||
18 | |||||
37 | |||||
37 | |||||
37 | |||||
37 | |||||
37 | |||||
PART
III
|
|||||
38 | |||||
38 | |||||
38 | |||||
39 | |||||
39 | |||||
PART
IV
|
|||||
39 | |||||
40 |
|
·
|
allows
bank holding companies meeting management, capital and Community
Reinvestment Act standards to engage in a substantially broader range of
non-banking activities than is permissible for a bank holding company,
including insurance underwriting and making merchant banking investments
in commercial and financial companies; if a bank holding company
elects to become a financial holding company, it files a certification,
effective in 30 days, and thereafter may engage in certain financial
activities without further
approvals;
|
|
·
|
allows
banks to establish subsidiaries to engage in certain activities which a
financial holding company could engage in, if the bank meets certain
management, capital and Community Reinvestment Act standards;
and
|
|
·
|
allows
insurers and other financial services companies to acquire banks and
removes various restrictions that currently apply to bank holding company
ownership of securities firms and mutual fund advisory companies; and
establishes the overall regulatory structure applicable to financial
holding companies that also engage in insurance and securities
operations.
|
|
·
|
a
prohibition on personal loans made or arranged by the issuer to its
directors and executive officers (except for loans made by a bank subject
to Regulation O);
|
|
·
|
independence
requirements for audit committee
members;
|
|
·
|
disclosure
of whether at least one member of the audit committee is a “financial
expert” (as such term is defined by the SEC) and if not, why
not;
|
|
·
|
independence
requirements for outside auditors;
|
|
·
|
a
prohibition by a company’s registered public accounting firm from
performing statutorily mandated audit services for the company if the
company’s chief executive officer, chief financial officer, comptroller,
chief accounting officer or any person serving in equivalent positions had
been employed by such firm and participated in the audit of such company
during the one-year period preceding the audit initiation
date;
|
|
·
|
certification
of financial statements and reports on Forms 10-K, 10-KSB, 10-Q, and
10-QSB by the chief executive officer and the chief financial
officer;
|
|
·
|
the
forfeiture of bonuses or other incentive-based compensation and profits
from the sale of an issuer’s securities by directors and senior officers
in the twelve month period following initial publication of any financial
statements that later require restatement due to corporate
misconduct;
|
|
·
|
disclosure
of off-balance sheet transactions;
|
|
·
|
two-business
day filing requirements for insiders filing Forms
4;
|
|
·
|
disclosure
of a code of ethics for financial officers and filing a Form 8-K for a
change or waiver of such code;
|
|
·
|
“real
time” filing of periodic reports;
|
|
·
|
posting
of certain SEC filings and other information on the company
website;
|
|
·
|
the
reporting of securities violations “up the ladder” by both in-house and
outside attorneys;
|
|
·
|
restrictions
on the use of non-GAAP financial
measures;
|
|
·
|
the
formation of a public accounting oversight board;
and
|
|
·
|
various
increased criminal penalties for violations of securities
laws.
|
Office
Location
|
Address
|
Description
|
Opened
|
|||
Two River Main
Office:
|
1250
Highway 35 South
Middletown,
NJ
|
5,300
sq. ft. first-floor stand-alone building (leased)
|
02/00
|
|||
Operations Center:
|
178
Office Max Plaza
Suite
3-A
Eatontown,
NJ
|
7,200
sq. ft.
operations
office space (leased)
|
06/02
|
|||
Allaire:
|
Monmouth Executive Airport
229
Airport Road, Bldg 13
Farmingdale,
NJ
|
3,800
sq. ft. building (leased)
|
02/04
|
|||
Atlantic
Highlands:
|
84
First Avenue
Atlantic
Highlands, NJ
|
700
sq. ft. ground floor of downtown space (leased)
|
03/02
|
|||
Cliffwood:
|
Angel
Street & Route 35
Aberdeen,
NJ
|
2,500
sq. ft. building (leased)
|
11/04
|
|||
Cranford
Office:
|
104
Walnut Avenue
Cranford,
NJ
|
800
sq. ft. storefront
(leased)
|
11/07
|
|||
Fanwood:
|
328
South Avenue
Fanwood,
NJ
|
2,966
sq. ft. stand-alone building (leased)
|
03/08
|
|||
Navesink:
|
East Pointe Shopping
Center
2345
Route 36
Atlantic
Highlands, NJ
|
2,080
sq. ft in strip shopping center (leased)
|
09/05
|
|||
Port
Monmouth:
|
357
Highway 36
Port
Monmouth, NJ
|
2,180
sq. ft. stand-alone building (leased)
|
06/01
|
|||
Red
Bank:
|
City Centre Plaza
100
Water Street
Red
Bank, NJ
|
512
sq. ft. in strip shopping center (leased)
|
09/02
|
|||
Tinton
Falls:
|
4050
Asbury Avenue
Tinton
Falls, NJ
|
3,400
sq. ft. stand-alone building (leased)
|
10/06
|
|||
Tinton
Falls:
|
656
Shrewsbury Avenue
Tinton
Falls, NJ
|
3,650
sq. ft. stand-alone building (leased)
|
08/00
|
|||
West Long
Branch:
|
359
Monmouth Road
West
Long Branch, NJ
|
3,100
sq. ft. in strip shopping center (leased)
|
01/04
|
|||
Town
Bank Main Office:
|
520
South Avenue
Westfield,
NJ
|
3,000
sq. ft. stand-alone building (leased)
|
10/98
|
|||
Downtown
Office:
|
44
Elm Street
Westfield,
NJ
|
3,000
sq. ft. building (owned)
|
04/01
|
|||
2007
|
2006
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
First
Quarter
|
$ | 10.13 | $ | 8.79 | $ | -- | $ | -- | ||||||||
Second
Quarter
|
9.59 | 8.75 | 14.64 | 9.38 | ||||||||||||
Third
Quarter
|
9.56 | 8.20 | 11.90 | 9.88 | ||||||||||||
Fourth
Quarter
|
13.15 | 8.50 | 11.09 | 9.32 |
2007
|
2006
|
2005
|
||||||||||
Performance
Ratios:
|
||||||||||||
Return
on average assets
|
0.68 | % | 0.82 | % | 0.82 | % | ||||||
Return
on average tangible assets
|
0.72 | % | 0.85 | % | 0.82 | % | ||||||
Return
on average shareholders’ equity
|
5.19 | % | 6.60 | % | 9.16 | % | ||||||
Return
on average tangible shareholders’ equity
|
8.30 | % | 10.27 | % | 9.16 | % | ||||||
Average
equity to average assets
|
13.14 | % | 12.38 | % | 9.00 | % | ||||||
Average
tangible equity to average tangible assets
|
8.63 | % | 8.32 | % | 9.00 | % | ||||||
Dividend
payout
|
0.00 | % | 0.00 | % | 0.00 | % |
Years ended December 31 | ||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Average
balance
|
Interest
income/
expense
|
Average
rates
earned/
paid
|
Average
balance
|
Interest
income/
expense
|
Average
rates
earned/
paid
|
Average
balance
|
Interest
income/
expense
|
Average
rates
earned/
paid
|
||||||||||||||||||||||||||||
(in thousands, except for percentages) | ||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Interest
Earning Assets:
|
||||||||||||||||||||||||||||||||||||
Federal
Funds Sold
|
$ | 15,567 | $ | 820 | 5.27 | % | $ | 9,335 | $ | 467 | 5.00 | % | $ | 1,680 | $ | 52 | 3.10 | % | ||||||||||||||||||
Investment
Securities
|
60,374 | 3,008 | 4.98 | % | 52,177 | 2,328 | 4.46 | % | 40,831 | 1,639 | 4.01 | % | ||||||||||||||||||||||||
Loans
(net of unearned income) (1) (2)
|
414,215 | 32,021 | 7.73 | % | 352,662 | 27,004 | 7.66 | % | 196,554 | 13,104 | 6.67 | % | ||||||||||||||||||||||||
Total
Interest Earning Assets
|
490,156 | 35,849 | 7.31 | % | 414,174 | 29,799 | 7.19 | % | 239,065 | 14,795 | 6.19 | % | ||||||||||||||||||||||||
Non-Interest
Earning Assets:
|
||||||||||||||||||||||||||||||||||||
Allowance
for Loan Loss
|
(4,618 | ) | (3,865 | ) | (2,150 | ) | ||||||||||||||||||||||||||||||
All
Other Assets
|
50,367 | 42,563 | 16,701 | |||||||||||||||||||||||||||||||||
Total
Assets
|
$ | 535,905 | $ | 452,872 | $ | 253,616 | ||||||||||||||||||||||||||||||
LIABILITIES
& SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
Interest-Bearing
Liabilities:
|
||||||||||||||||||||||||||||||||||||
NOW
Deposits
|
$ | 39,026 | 763 | 1.96 | % | $ | 38,174 | 735 | 1.93 | % | $ | 28,148 | 306 | 1.09 | % | |||||||||||||||||||||
Savings
Deposits
|
32,423 | 783 | 2.41 | % | 40,851 | 943 | 2.31 | % | 58,649 | 1,333 | 2.27 | % | ||||||||||||||||||||||||
Money
Market Deposits
|
103,133 | 4,183 | 4.06 | % | 60,400 | 2,033 | 3.37 | % | 32,415 | 613 | 1.89 | % | ||||||||||||||||||||||||
Time
Deposits
|
196,546 | 9,579 | 4.87 | % | 173,310 | 8,094 | 4.67 | % | 48,243 | 1,477 | 3.06 | % | ||||||||||||||||||||||||
Securities
sold under agreements to repurchase
|
14,384 | 539 | 3.75 | % | 8,814 | 293 | 3.32 | % | 7,865 | 153 | 1.95 | % | ||||||||||||||||||||||||
Short-term
Borrowings
|
129 | 7 | 5.08 | % | 2,378 | 141 | 5.93 | % | 5,292 | 173 | 3.27 | % | ||||||||||||||||||||||||
Long-term
Debt
|
658 | 25 | 3.87 | % | - | - | - | - | - | - | ||||||||||||||||||||||||||
Total
Interest Bearing Liabilities
|
386,299 | 15,879 | 4.11 | % | 323,927 | 12,239 | 3.78 | % | 180,612 | 4,055 | 2.25 | % | ||||||||||||||||||||||||
Non-Interest
Bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
Deposits
|
75,833 | 69,909 | 48,754 | |||||||||||||||||||||||||||||||||
Other
Liabilities
|
3,365 | 2,981 | 1,417 | |||||||||||||||||||||||||||||||||
Total
Non-Interest Bearing Liabilities
|
79,198 | 72,890 | 50,171 | |||||||||||||||||||||||||||||||||
Shareholders’
Equity
|
70,408 | 56,055 | 22,833 | |||||||||||||||||||||||||||||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 535,905 | $ | 452,872 | $ | 253,616 | ||||||||||||||||||||||||||||||
NET
INTEREST INCOME
|
$ | 19,970 | $ | 17,560 | $ | 10,740 | ||||||||||||||||||||||||||||||
NET
INTEREST SPREAD (3)
|
3.20 | % | 3.42 | % | 3.94 | % | ||||||||||||||||||||||||||||||
NET
INTEREST MARGIN (4)
|
4.07 | % | 4.24 | % | 4.49 | % |
(1)
|
Included
in interest income on loans are loan fees.
|
(2)
|
Includes
non-performing loans.
|
(3)
|
The
interest rate spread is the difference between the weighted average yield
on average interest earning assets and the weighted average cost of
average interest bearing liabilities.
|
(4)
|
The
interest rate margin is calculated by dividing net interest income by
average interest earning assets.
|
Year ended
December 31,
|
||||||||||||||||||||||||
2007
vs. 2006
|
2006
vs. 2005
|
|||||||||||||||||||||||
Increase
(decrease) due to change in
|
||||||||||||||||||||||||
Average
volume
|
Average
rate
|
Net
|
Average
volume
|
Average
rate
|
Net
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Interest
Earned On:
|
||||||||||||||||||||||||
Federal
Funds Sold
|
$ | 312 | $ | 41 | $ | 353 | $ | 237 | $ | 178 | $ | 415 | ||||||||||||
Investment
Securities
|
366 | 314 | 680 | 455 | 234 | 689 | ||||||||||||||||||
Loans
(net of unearned fees)
|
4,713 | 304 | 5,017 | 10,408 | 3,492 | 13,900 | ||||||||||||||||||
Total
Interest Income
|
5,391 | 659 | 6,050 | 11,100 | 3,904 | 15,004 | ||||||||||||||||||
Interest
Paid On:
|
||||||||||||||||||||||||
NOW
Deposits
|
16 | 12 | 28 | 109 | 320 | 429 | ||||||||||||||||||
Savings
Deposits
|
(195 | ) | 35 | (160 | ) | (405 | ) | 15 | (390 | ) | ||||||||||||||
Money
Market Deposits
|
1,438 | 712 | 2,150 | 529 | 891 | 1,420 | ||||||||||||||||||
Time
Deposits
|
1,085 | 400 | 1,485 | 3,829 | 2,788 | 6,617 | ||||||||||||||||||
Securities
sold under agreements to repurchase
|
185 | 61 | 246 | 18 | 122 | 140 | ||||||||||||||||||
Short-term
Borrowing
|
(133 | ) | (1 | ) | (134 | ) | (95 | ) | 63 | (32 | ) | |||||||||||||
Long-term
Debt
|
25 | - | 25 | |||||||||||||||||||||
Total
Interest Expense
|
2,421 | 1,219 | 3,640 | 3,985 | 4,199 | 8,184 | ||||||||||||||||||
Net
Interest Income
|
$ | 2,970 | $ | (560 | ) | $ | 2,410 | $ | 7,115 | $ | (295 | ) | $ | 6,820 |
Year ended
December
31,
|
||||||||||||||||
(dollars
in thousands)
|
2007
|
2006
|
Increase
(Decrease)
|
%
Increase
(Decrease)
|
||||||||||||
Salaries
and employee benefits
|
$ | 7,960 | $ | 6,545 | $ | 1,415 | 21.6 | % | ||||||||
Occupancy
and equipment expenses
|
3,040 | 2,428 | 612 | 25.2 | % | |||||||||||
Professional
fees
|
959 | 473 | 486 | 102.7 | % | |||||||||||
Advertising
and marketing expenses
|
368 | 325 | 43 | 13.2 | % | |||||||||||
Data
processing expenses
|
444 | 609 | (165 | ) | -27.1 | % | ||||||||||
Insurance
|
559 | 232 | 327 | 140.9 | % | |||||||||||
Outside
service fees
|
468 | 455 | 13 | 2.9 | % | |||||||||||
Amortization
of identifiable intangibles
|
354 | 287 | 67 | 23.3 | % | |||||||||||
Other
operating expenses
|
1,377 | 1,161 | 216 | 18.6 | % | |||||||||||
Total
non-interest expenses
|
$ | 15,529 | $ | 12,515 | $ | 3,014 | 24.1 | % |
December
31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Investment
securities available-for-sale:
|
||||||||||||
U.S.
Government agency securities
|
$ | 30,031 | $ | 24,538 | $ | 18,864 | ||||||
Municipal
securities
|
1,081 | 3,537 | 1,144 | |||||||||
Mortgage
backed securities
|
21,180 | 14,534 | 12,983 | |||||||||
Corporate
debt securities and other
|
2,525 | 1,829 | 840 | |||||||||
54,817 | 44,438 | 33,831 | ||||||||||
Federal
Home Loan Bank stock
|
653 | 243 | 253 | |||||||||
ACBB
stock
|
75 | 75 | 30 | |||||||||
$ | 55,545 | $ | 44,756 | $ | 34,114 | |||||||
Investment
securities held-to-maturity:
|
||||||||||||
U.S.
Government agency securities
|
$ | — | $ | 1,000 | $ | 1,000 | ||||||
Municipal
securities
|
5,758 | 4,836 | 4,841 | |||||||||
Corporate
debt securities and other
|
1,799 | 1,796 | — | |||||||||
$ | 7,557 | $ | 7,632 | $ | 5,841 |
Due within
1
|
Due after
10
|
|||||||||||||||||||||||||||||||||||||||
December 31,
2007
|
year
|
Due 1 – 5
years
|
Due 5 – 10
years
|
years
|
Total
|
|||||||||||||||||||||||||||||||||||
Wtd
|
Wtd
|
Wtd
|
Wtd
|
Wtd
|
||||||||||||||||||||||||||||||||||||
Amortized
|
Avg
|
Amortized
|
Avg
|
Amortized
|
Avg
|
Amortized |
Avg
|
Amortized
|
Avg
|
|||||||||||||||||||||||||||||||
(dollars in
thousands)
|
cost
|
|
Yield
|
cost
|
|
Yield
|
cost
|
Yield
|
cost
|
Yield
|
cost
|
Yield
|
||||||||||||||||||||||||||||
Investment securities
available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
U.S. Government agency
securities
|
$ | 4,293 | 4.21 | % | $ | 15,487 | 5.26 | % | $ | 9,037 | 5.66 | % | $ | 1,000 | 6.78 | % | $ | 29,817 | 5.28 | % | ||||||||||||||||||||
Municipal
securities
|
- | - | - | - | - | - | 1,062 | 6.43 | % | 1,062 | 6.43 | % | ||||||||||||||||||||||||||||
Mortgage backed
securities
|
6 | 3.95 | % | 2,466 | 3.95 | % | 940 | 4.70 | % | 17,769 | 5.31 | % | 21,181 | 5.12 | % | |||||||||||||||||||||||||
Corporate debt securities and
other
|
100 | 5.00 | % | - | - | 976 | 5.26 | % | 1,501 | 5.90 | % | 2,577 | 5.62 | % | ||||||||||||||||||||||||||
4399 | 4.23 | % | 17,953 | 5.08 | % | 10,953 | 5.54 | % | 21,332 | 5.48 | % | 54,637 | 5.26 | % | ||||||||||||||||||||||||||
Federal Home Loan Bank
stock
|
653 | 4.00 | % | - | - | - | - | - | - | 653 | 4.00 | % | ||||||||||||||||||||||||||||
ACBB
stock
|
- | - | - | - | - | - | 75 | 4.00 | % | 75 | 4.00 | % | ||||||||||||||||||||||||||||
$ | 5,052 | 4.20 | % | $ | 17,953 | 5.08 | % | $ | 10,953 | 5.54 | % | $ | 21,407 | 5.47 | % | $ | 55,365 | 5.24 | % | |||||||||||||||||||||
Investment securities
held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Municipal
securities
|
$ | 500 | 5.16 | % | $ | 125 | 4.92 | % | $ | 1,047 | 4.93 | % | $ | 4,086 | 6.07 | % | $ | 5,758 | 5.76 | % | ||||||||||||||||||||
Corporate debt securities and
other
|
- | - | - | - | - | - | 1,799 | 5.94 | % | 1,799 | 5.94 | % | ||||||||||||||||||||||||||||
$ | 500 | 5.16 | % | $ | 125 | 4.92 | % | $ | 1,047 | 4.93 | % | $ | 5,885 | 6.03 | % | $ | 7,557 | 5.80 | % |
December
31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
(in
thousands, except for percentages)
|
||||||||||||||||||||||||
Commercial
and industrial
|
$ | 114,657 | 27.5 | % | $ | 99,994 | 24.0 | % | $ | 55,480 | 25.6 | % | ||||||||||||
Real
estate—construction
|
86,937 | 20.8 | % | 112,088 | 26.8 | % | 42,657 | 19.7 | % | |||||||||||||||
Real
estate—commercial
|
167,404 | 40.1 | % | 158,523 | 38.0 | % | 97,934 | 45.3 | % | |||||||||||||||
Real
estate—residential
|
4,955 | 1.2 | % | 2,477 | 0.6 | % | 2,625 | 1.2 | % | |||||||||||||||
Consumer
|
42,627 | 10.2 | % | 44,218 | 10.6 | % | 17,569 | 8.1 | % | |||||||||||||||
Other
|
711 | 0.2 | % | 117 | 0.0 | % | 181 | 0.1 | % | |||||||||||||||
Total
loans
|
$ | 417,291 | 100.0 | % | $ | 417,417 | 100.0 | % | $ | 216,446 | 100.0 | % | ||||||||||||
December
31,
|
||||||||||||||||
2004
|
2003
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
(in
thousands, except for percentages)
|
||||||||||||||||
Commercial
and industrial
|
$ | 44,128 | 25.1 | % | $ | 37,628 | 28.1 | % | ||||||||
Real
estate—construction
|
27,631 | 15.7 | % | 17,849 | 13.4 | % | ||||||||||
Real
estate—commercial
|
90,168 | 51.2 | % | 66,818 | 49.9 | % | ||||||||||
Real
estate—residential
|
318 | 0.2 | % | 325 | 0.3 | % | ||||||||||
Consumer
|
13,673 | 7.7 | % | 11,154 | 8.3 | % | ||||||||||
Other
|
150 | 0.1 | % | 36 | 0.0 | % | ||||||||||
Total
loans
|
$ | 176,068 | 100.0 | % | $ | 133,810 | 100.0 | % |
(in
thousands)
|
||||||||||||||||
As
of December 31, 2007
|
Due
within 1
year
|
Due
1–5 years
|
Due
after 5
years
|
Total
|
||||||||||||
Commercial
and industrial
|
$ | 56,940 | $ | 35,036 | $ | 22,681 | $ | 114,657 | ||||||||
Real
estate—construction
|
65,362 | 9,476 | 12,099 | 86,937 | ||||||||||||
Real
estate—commercial
|
892 | 9,043 | 157,469 | 167,404 | ||||||||||||
Total
|
$ | 123,194 | $ | 53,555 | $ | 192,249 | $ | 368,998 | ||||||||
Fixed
rate loans
|
$ | 25,452 | $ | 45,990 | $ | 38,290 | $ | 109,732 | ||||||||
Variable
rate loans
|
97,742 | 7,565 | 153,959 | 259,266 | ||||||||||||
Total
|
$ | 123,194 | $ | 53,555 | $ | 192,249 | $ | 368,998 |
Years
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in thousands,
except for percentages)
|
||||||||||||
Balance
at beginning of year
|
$ | 4,567 | $ | 2,380 | $ | 1,927 | ||||||
Acquisition
of Town Bank
|
— | 1,536 | — | |||||||||
Provision
charged to expense
|
108 | 649 | 453 | |||||||||
Loans
recovered. Net
|
— | 2 | — | |||||||||
Balance
of allowance at end of year
|
$ | 4,675 | $ | 4,567 | $ | 2,380 | ||||||
Ratio
of net charge-offs to average loans outstanding
|
0.00 | % | 0.00 | % | 0.00 | % | ||||||
Balance
of allowance at period-end as a percent of loans at
year-end
|
1.12 | % | 1.10 | % | 1.10 | % | ||||||
Ratio
of allowance at period-end to non-performing loans
|
286.11 | % | — | — |
Years
ended December 31,
|
||||||||||||
2004
|
2003
|
|||||||||||
(in thousands,
except for percentages)
|
||||||||||||
Balance
at beginning of year
|
$ | 1,469 | $ | 1,147 | ||||||||
Provision
charged to expense
|
458 | 322 | ||||||||||
Charge-offs,
net
|
— | — | ||||||||||
Balance
of allowance at end of year
|
$ | 1,927 | $ | 1,469 | ||||||||
Ratio
of net charge-offs to average loans outstanding
|
0.00 | % | 0.00 | % | ||||||||
Balance
of allowance at period-end as a percent of loans at
year-end
|
1.10 | % | 1.10 | % | ||||||||
Ratio
of allowance at period-end to non-performing loans
|
2,050.00 | % | 1,562.77 | % |
December
31,
|
||||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||
Percent
of
|
Percent
of
|
Percent
of
|
||||||||||||||||||||||||||||||||||
Amount
|
Allowance
to
total
allowance
|
Loans
to
total
loans
|
Amount
|
Allowance
to
total
allowance
|
Loans
to
total
loans
|
Amount
|
Allowance
to
total
allowance
|
Loans
to
total
loans
|
||||||||||||||||||||||||||||
Balance
applicable to:
|
||||||||||||||||||||||||||||||||||||
Commercial
and industrial
|
$ | 1,384 | 29.6 | % | 27.5 | % | $ | 1,297 | 28.4 | % | 24.0 | % | $ | 703 | 29.5 | % | 25.6 | % | ||||||||||||||||||
Real
estate—construction
|
972 | 20.8 | % | 20.8 | % | 1,241 | 27.1 | % | 26.8 | % | 499 | 21.0 | % | 19.7 | % | |||||||||||||||||||||
Real
estate—commercial
|
1,669 | 35.7 | % | 40.1 | % | 1,665 | 36.5 | % | 38.0 | % | 1,005 | 42.2 | % | 45.3 | % | |||||||||||||||||||||
Real
estate—residential
|
36 | 0.8 | % | 1.2 | % | 18 | 0.4 | % | 0.6 | % | 21 | 0.9 | % | 1.2 | % | |||||||||||||||||||||
Consumer
|
614 | 13.1 | % | 10.2 | % | 346 | 7.6 | % | 10.6 | % | 152 | 6.4 | % | 8.1 | % | |||||||||||||||||||||
Other
|
- | 0.0 | % | 0.2 | % | — | 0.0 | % | 0.0 | % | — | 0.0 | % | 0.1 | % | |||||||||||||||||||||
Total
|
$ | 4,675 | 100.0 | % | 100.0 | % | $ | 4,567 | 100.0 | % | 100.0 | % | $ | 2,380 | 100.0 | % | 100.0 | % |
December
31,
|
||||||||||||||||||||||||
2004
|
2003
|
|||||||||||||||||||||||
Percent
of
|
Percent
of
|
|||||||||||||||||||||||
Amount
|
Allowance
to
total
allowance
|
Loans
to
total
loans
|
Amount
|
Allowance
to
total
allowance
|
Loans
to
total
loans
|
|||||||||||||||||||
Balance
applicable to:
|
||||||||||||||||||||||||
Commercial
and industrial
|
$ | 569 | 29.5 | % | 25.1 | % | $ | 484 | 32.9 | % | 28.1 | % | ||||||||||||
Real
estate—construction
|
300 | 15.5 | % | 15.7 | % | 194 | 13.2 | % | 13.4 | % | ||||||||||||||
Real
estate—commercial
|
938 | 48.7 | % | 51.2 | % | 693 | 47.2 | % | 49.9 | % | ||||||||||||||
Real
estate—residential
|
3 | 0.2 | % | 0.2 | % | 3 | 0.2 | % | 0.3 | % | ||||||||||||||
Consumer
|
117 | 6.1 | % | 7.7 | % | 95 | 6.5 | % | 8.3 | % | ||||||||||||||
Other
|
— | 0.0 | % | 0.1 | % | — | 0.0 | % | 0.0 | % | ||||||||||||||
Total
|
$ | 1,927 | 100.0 | % | 100.0 | % | $ | 1,469 | 100.0 | % | 100.0 | % |
Years
ended December 31,
|
||||||||||||||||||||||||
(dollars in
thousands)
|
2007
|
2006
|
2005
|
|||||||||||||||||||||
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
|||||||||||||||||||
Non-interest
bearing demand
|
$ | 75,833 | 0.00 | % | $ | 69,909 | 0.00 | % | $ | 48,754 | 0.00 | % | ||||||||||||
Interest-bearing
demand (NOW)
|
39,026 | 1.96 | % | 38,174 | 1.93 | % | 28,148 | 1.09 | % | |||||||||||||||
Savings
deposits
|
32,423 | 2.41 | % | 40,851 | 2.31 | % | 58,649 | 2.27 | % | |||||||||||||||
Money
Market Deposits
|
103,133 | 4.06 | % | 60,400 | 3.37 | % | 32,415 | 1.89 | % | |||||||||||||||
Time
deposits
|
196,546 | 4.87 | % | 173,310 | 4.67 | % | 48,243 | 3.06 | % | |||||||||||||||
Total
|
$ | 446,961 | 3.42 | % | $ | 382,644 | 3.09 | % | $ | 216,209 | 1.72 | % |
December
31,
2007
|
||||
Due
in three months or less
|
$ | 49,712 | ||
Due
over three months through twelve months
|
41,976 | |||
Due
over one year through three years
|
1,244 | |||
Due
over three years
|
700 | |||
Total
certificates of deposit $100,000 and over
|
$ | 93,632 |
Year
ended December 31,
|
||||||||||||
(dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Short-term
borrowings:
|
||||||||||||
Balance
at year-end
|
$
|
—
|
$
|
—
|
$
|
1,514
|
||||||
Average
during the year
|
129
|
2,615
|
5,292
|
|||||||||
Maximum
month-end balance
|
161
|
6,894
|
8,503
|
|||||||||
Weighted
average rate during the year
|
5.08
|
%
|
5.39
|
%
|
3.27
|
%
|
||||||
Weighted
average rate at December 31
|
—
|
—
|
4.04
|
%
|
Year
ended December 31,
|
||||||||||||
(dollars
in thousands)
|
2007
|
2006
|
2005
|
|||||||||
Repurchase
agreements:
|
||||||||||||
Balance
at year-end
|
$
|
15,187
|
$
|
7,802
|
$
|
5,197
|
||||||
Average
during the year
|
14,384
|
8,814
|
7,865
|
|||||||||
Maximum
month-end balance
|
16,260
|
12,216
|
9,801
|
|||||||||
Weighted
average rate during the year
|
3.75
|
%
|
3.33
|
%
|
1.94
|
%
|
||||||
Weighted
average rate at December 31
|
3.17
|
%
|
3.71
|
%
|
2.48
|
%
|
|
December
31,
2007
|
|||
Commercial
lines of credit
|
$
|
45,639
|
||
One-to-four
family residential lines of credit
|
26,342
|
|||
Commitments
to grant commercial and construction loans secured by real
estate
|
22,084
|
|||
Commercial
letters of credit
|
5,304
|
|||
$
|
99,369
|
Actual
|
For
Capital Adequacy
Purposes
|
To
be Well Capitalized
under
Prompt Corrective
Action
Provisions
|
|||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||
As
of December 31, 2007
|
|||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
|||||||||||||||||||||
Community
Partners Bancorp
|
$ | 50,734 | 11.66 | % | $ |
>34,809
|
≥8.00
%
|
$ |
N/A
|
N/A | |||||||||||
Two
River Community Bank
|
30,523 | 10.96 | % |
>22,280
|
≥8.00
%
|
>27,849
|
≥10.00
%
|
||||||||||||||
The
Town Bank
|
19,565 | 12.42 | % |
>12,602
|
≥8.00
%
|
>15,753
|
≥10.00
%
|
||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
|||||||||||||||||||||
Community
Partners Bancorp
|
46,059 | 10.59 | % |
>17,397
|
≥4.00
%
|
N/A
|
N/A | ||||||||||||||
Two
River Community Bank
|
27,698 | 9.95 | % |
>11,135
|
≥4.00
%
|
>16,702
|
≥6.00
%
|
||||||||||||||
The
Town Bank
|
17,715 | 11.25 | % |
>6,299
|
≥4.00
%
|
>9,448
|
≥6.00
%
|
||||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||
Community
Partners Bancorp
|
46,059 | 9.15 | % |
>20,135
|
≥4.00
%
|
N/A
|
N/A | ||||||||||||||
Two
River Community Bank
|
27,698 | 8.71 | % |
>12,720
|
≥4.00
%
|
>15,900
|
≥5.00
%
|
||||||||||||||
The
Town Bank
|
17,715 | 9.48 | % |
>7,475
|
≥4.00
%
|
>9,343
|
≥5.00
%
|
||||||||||||||
As
of December 31, 2006
|
|||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
|
||||||||||||||||||||
Community
Partners Bancorp
|
$ | 46,636 | 10.73 | % | $ |
>34,771
|
≥8.00
%
|
$ | N/A | N/A | |||||||||||
Two
River Community Bank
|
29,021 | 10.54 | % |
>22,027
|
≥8.00
%
|
>27,534
|
≥10.00
%
|
||||||||||||||
The
Town Bank
|
18,062 | 11.29 | % |
>12,799
|
≥8.00
%
|
>15,998
|
≥10.00
%
|
||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
|||||||||||||||||||||
Community
Partners Bancorp
|
42,069 | 9.68 | % |
>17,384
|
≥4.00
%
|
N/A | N/A | ||||||||||||||
Two
River Community Bank
|
26,300 | 9.55 | % |
>11,015
|
≥4.00
%
|
>16,524
|
≥6.00
%
|
||||||||||||||
The
Town Bank
|
16,215 | 10.14 | % |
>6,396
|
≥4.00
%
|
>9,595
|
≥6.00
%
|
||||||||||||||
|
|||||||||||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||
Community
Partners Bancorp
|
42,069 | 8.52 | % |
>19,751
|
≥4.00
%
|
N/A | N/A | ||||||||||||||
Two
River Community Bank
|
26,300 | 8.41 | % |
>12,509
|
≥4.00
%
|
|
>15,636
|
≥5.00
%
|
|||||||||||||
The
Town Bank
|
16,215 | 8.94 | % |
>7,255
|
≥4.00
%
|
|
>9,069
|
≥5.00
%
|
Gradual
change in interest rates
|
|||||||||||||||||
200
basis point increase
|
200
basis point decrease
|
||||||||||||||||
(dollars
in thousands)
|
Dollar
change
|
Percent
of
change
|
Dollar
change
|
Percent
of
change
|
|||||||||||||
Twelve
month horizon:
|
|||||||||||||||||
Net
interest income
|
$ | 877 | 0.2 | % | $ | 155 | 0.0 | % |
Change
in Interest Rates
(dollars
in thousands)
|
Flat
|
-200 | bp | +200 | bp | |||||||
Economic
Value of Portfolio Equity
|
$ | 50,601 | $ | 54,351 | $ | 43,584 | ||||||
Change
|
3,078 | 6,828 | (3,939 | ) | ||||||||
Change
as a % of assets
|
6.5 | % | 14.4 | % | -8.3 | % |
Change
in Interest Rates
(dollars
in thousands)
|
Flat
|
-200 | bp | +200 | bp | |||||||
Economic
Value of Portfolio Equity
|
$ | 42,215 | $ | 43,978 | $ | 37,863 | ||||||
Change
|
(1,673 | ) | 90 | (6,025 | ) | |||||||
Change
as a % of assets
|
-3.8 | % | 0.2 | % | -13.7 | % |
Plan
category
|
Number
of securities
to
be issued upon
exercise
of outstanding
options,
warrants and
rights
(a)
|
Weighted-average
exercise
price
of outstanding
options,
warrants and
rights
(b)
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plans
(excluding
securities
reflected
in column (a))
(c)
|
Equity
compensation plans approved by security holders (1)
|
-0-
|
N/A
|
772,500
|
Equity
compensation plans not approved by security holders
|
-0-
|
N/A
|
-0-
|
Total
|
-0-
|
N/A
|
772,500
|
|
(1)
|
Includes
the Community Partners Bancorp 2007 Equity Incentive Plan. Does not include the
following Two River and Town Bank plans, which were acquired by Community
Partners upon its acquisition of Two River and Town Bank in 2006: Two
River Community Bank 2003 Incentive Stock Option Plan, Two River Community
Bank 2003 Non-Qualified Stock Option Plan, Two River Community Bank
Incentive Stock Option Plan (2001), Two River Community Bank Non-Qualified
Stock Option Plan (2001), The Town Bank of Westfield 2002 Employee Stock
Option Plan, The Town Bank of Westfield 2001 Employee Stock Option Plan,
The Town Bank of Westfield 2000 Employee Stock Option Plan, The Town Bank
of Westfield 1999 Employee Stock Option Plan, The Town Bank of Westfield
2001 Director Stock Option Plan, The Town Bank of Westfield 2000 Director
Stock Option Plan and The Town Bank of Westfield 1999 Director Stock
Option Plan. These plans were assumed by Community Partners Bancorp when
it acquired Two River Community Bank and The Town Bank on April 1,
2006. Pursuant to these plans, there are 772,500 securities to
be issued upon exercise of outstanding options with a weighted average
exercise price of $9.40. No shares are available for future
grants under these plans.
|
|
(a)
|
Financial
Statements and Financial Statement
Schedules
|
Page
|
||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
|
|
/s/ Beard Miller Company LLP | |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands, Except Share Data)
|
||||||||
Assets
|
|
|||||||
Cash
and due from banks
|
$ | 9,675 | $ | 9,036 | ||||
Federal
funds sold
|
338 | 6,141 | ||||||
Cash
and Cash Equivalents
|
10,013 | 15,177 | ||||||
Securities
available for sale
|
55,545 | 44,756 | ||||||
Securities
held to maturity (fair value 2007 $7,492; 2006 $7,638)
|
7,557 | 7,632 | ||||||
Loans
|
416,967 | 416,904 | ||||||
Allowance
for loan losses
|
(4,675 | ) | (4,567 | ) | ||||
Net
Loans
|
412,292 | 412,337 | ||||||
Bank
owned life insurance
|
3,951 | 3,821 | ||||||
Premises
and equipment, net
|
5,090 | 5,248 | ||||||
Accrued
interest receivable
|
2,291 | 2,345 | ||||||
Goodwill
and other intangible assets, net of accumulated amortization of
$641
|
||||||||
and
$287 at December 31, 2007 and December 31, 2006,
respectively
|
26,299 | 26,543 | ||||||
Other
assets
|
2,063 | 2,661 | ||||||
Total
Assets
|
$ | 525,101 | $ | 520,520 | ||||
Liabilities
and Shareholders’ Equity
|
Liabilities | ||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 72,688 | $ | 72,119 | ||||
Interest-bearing
|
354,271 | 369,799 | ||||||
Total
Deposits
|
426,959 | 441,918 | ||||||
Securities
sold under agreements to repurchase
|
15,187 | 7,802 | ||||||
Accrued
interest payable
|
531 | 587 | ||||||
Long-term
debt
|
7,500 | - | ||||||
Other
liabilities
|
2,467 | 1,894 | ||||||
Total
Liabilities
|
452,644 | 452,201 | ||||||
Shareholders’
Equity
|
Preferred
stock, no par value; 6,500,000 shares authorized; no
shares
issued
and outstanding
|
- | - | ||||||
Common
stock, no par value; 25,000,000 shares
authorized; 6,722,784 and
6,511,582
shares issued and outstanding at December
31,
2007 and December 31, 2006, respectively
|
66,552 | 64,728 | ||||||
Retained
earnings
|
5,805 | 3,884 | ||||||
Accumulated
other comprehensive income (loss)
|
100 | (293 | ) | |||||
Total
Shareholders’ Equity
|
72,457 | 68,319 | ||||||
Total
Liabilities and Shareholders’ Equity
|
$ | 525,101 | $ | 520,520 |
Years
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands, Except Per Share Data)
|
||||||||
Interest
Income
|
||||||||
Loans,
including fees
|
$ | 32,021 | $ | 27,004 | ||||
Investment
securities
|
3,008 | 2,328 | ||||||
Federal
funds sold
|
820 | 467 | ||||||
Total
Interest Income
|
35,849 | 29,799 | ||||||
Interest
Expense
|
||||||||
Deposits
|
15,308 | 11,805 | ||||||
Securities
sold under agreements to repurchase
|
539 | 293 | ||||||
Borrowings
|
32 | 141 | ||||||
Total
Interest Expense
|
15,879 | 12,239 | ||||||
Net
Interest Income
|
19,970 | 17,560 | ||||||
Provision
for Loan Losses
|
108 | 649 | ||||||
Net
Interest Income after Provision for Loan Losses
|
19,862 | 16,911 | ||||||
Non-Interest
Income
|
||||||||
Service
fees on deposit accounts
|
598 | 508 | ||||||
Other
loan customer service fees
|
286 | 230 | ||||||
Earnings
from investment in life insurance
|
130 | 166 | ||||||
Other
income
|
584 | 582 | ||||||
Total
Non-Interest Income
|
1,598 | 1,486 | ||||||
Non-Interest
Expenses
|
||||||||
Salaries
and employee benefits
|
7,960 | 6,545 | ||||||
Occupancy
and equipment
|
3,040 | 2,428 | ||||||
Professional
|
959 | 473 | ||||||
Advertising
|
368 | 325 | ||||||
Data
processing
|
444 | 609 | ||||||
Insurance
|
559 | 232 | ||||||
Outside
service fees
|
468 | 455 | ||||||
Amortization
of identifiable intangibles
|
354 | 287 | ||||||
Other
operating
|
1,377 | 1,161 | ||||||
Total
Non-Interest Expenses
|
15,529 | 12,515 | ||||||
Income
before Income Taxes
|
5,931 | 5,882 | ||||||
Income
Tax Expense
|
2,279 | 2,183 | ||||||
Net
Income
|
$ | 3,652 | $ | 3,699 | ||||
Earnings
Per Share
|
||||||||
Basic
|
$ | 0.54 | $ | 0.61 | ||||
Diluted
|
$ | 0.53 | $ | 0.59 |
(Dollars
in Thousands)
|
Outstanding
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance
- December 31, 2005
|
3,936,595 | $ | 7,873 | $ | 14,310 | $ | 2,153 | $ | (569 | ) | $ | 23,767 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net income
|
- | - | - | 3,699 | - | 3,699 | ||||||||||||||||||
Change in net unrealized gain
(loss) on securities
available
for sale, net of tax effect
|
- | - | - | - | 276 | 276 | ||||||||||||||||||
Total
Comprehensive Income
|
3,975 | |||||||||||||||||||||||
Merger
of Two River Community Bank:
|
||||||||||||||||||||||||
Exchange
of common stock
|
- | 14,310 | (14,310 | ) | - | - | - | |||||||||||||||||
Acquisition
of The Town Bank:
|
||||||||||||||||||||||||
Issuance
of common stock
|
2,347,675 | 38,173 | - | - | - | 38,173 | ||||||||||||||||||
Fair
value of stock options
|
- | 2,167 | - | - | - | 2,167 | ||||||||||||||||||
Dissenter
shares acquired
|
(2,733 | ) | (41 | ) | - | - | - | (41 | ) | |||||||||||||||
Stock
Dividend – 3%
|
189,779 | 1,968 | - | (1,968 | ) | - | - | |||||||||||||||||
Options
exercised
|
40,266 | 246 | - | - | - | 246 | ||||||||||||||||||
Tax
benefit – exercised non-qualified stock options
|
- | 32 | - | - | - | 32 | ||||||||||||||||||
Balance
- December 31, 2006
|
6,511,582 | 64,728 | - | 3,884 | (293 | ) | 68,319 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net income
|
- | - | - | 3,652 | - | 3,652 | ||||||||||||||||||
Change in net unrealized gain
(loss) on securities
available
for sale, net of tax effect
|
- | - | - | - | 393 | 393 | ||||||||||||||||||
Total
Comprehensive Income
|
4,045 | |||||||||||||||||||||||
Stock
Dividend – 3%
|
195,779 | 1,731 | - | (1,731 | ) | - | - | |||||||||||||||||
Options
exercised
|
15,423 | 70 | - | - | - | 70 | ||||||||||||||||||
Tax
benefit – exercised non-qualified stock options
|
- | 23 | - | - | - | 23 | ||||||||||||||||||
Balance
- December 31, 2007
|
6,722,784 | $ | 66,552 | $ | - | $ | 5,805 | $ | 100 | $ | 72,457 |
Years
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 3,652 | $ | 3,699 | ||||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
||||||||
Depreciation and
amortization
|
1,028 | 845 | ||||||
Provision for loan
losses
|
108 | 649 | ||||||
Intangible
amortization
|
354 | 287 | ||||||
Deferred income
taxes
|
33 | 111 | ||||||
Net accretion of premiums and
discounts
|
(12 | ) | (13 | ) | ||||
Net increase in investment in
life insurance
|
(130 | ) | (154 | ) | ||||
Commercial loan participations
originated for sale
|
(12,154 | ) | (9,756 | ) | ||||
Proceeds from sales of
commercial loan participations
|
12,154 | 9,756 | ||||||
Decrease (increase) in
assets:
|
||||||||
Accrued interest
receivable
|
54 | (578 | ) | |||||
Other assets
|
312 | (33 | ) | |||||
(Decrease) increase in
liabilities:
|
||||||||
Accrued interest
payable
|
(56 | ) | 166 | |||||
Other
liabilities
|
463 | (2,017 | ) | |||||
Net
Cash Provided by Operating Activities
|
5,806 | 2,962 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Purchase
of securities held to maturity
|
(928 | ) | (1,796 | ) | ||||
Purchase
of securities available for sale
|
(27,629 | ) | (12,834 | ) | ||||
Proceeds
from repayments and maturities of securities held to
maturity
|
1,000 | - | ||||||
Proceeds
from repayments and maturities of securities available for
sale
|
17,501 | 12,553 | ||||||
Net
increase in loans
|
(63 | ) | (61,746 | ) | ||||
Purchase
of premises and equipment
|
(870 | ) | (1,155 | ) | ||||
Cash
acquired in acquisition
|
- | 25,324 | ||||||
Net
Cash Used in Investing Activities
|
(10,989 | ) | (39,654 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Net
(decrease) increase in deposits
|
(14,959 | ) | 44,714 | |||||
Net
increase in securities sold under agreements to repurchase
|
7,385 | 2,605 | ||||||
Net
repayments on short-term borrowings
|
- | (1,514 | ) | |||||
Proceeds
from long-term debt
|
7,500 | - | ||||||
Proceeds
from exercise of stock options
|
70 | 246 | ||||||
Tax
benefit of options exercised
|
23 | 32 | ||||||
Acquisition
of dissenter shares
|
- | (41 | ) | |||||
Net
Cash Provided by
Financing Activities
|
19 | 46,042 | ||||||
Net
(Decrease) Increase in Cash and Cash
Equivalents
|
(5,164 | ) | 9,350 | |||||
Cash
and Cash Equivalents - Beginning
|
15,177 | 5,827 | ||||||
Cash
and Cash Equivalents - Ending
|
$ | 10,013 | $ | 15,177 | ||||
Supplementary
Cash Flows Information
|
||||||||
Interest
paid
|
$ | 15,935 | $ | 12,073 | ||||
Income
taxes paid
|
$ | 1,703 | $ | 2,811 |
At
April 1,
2006
|
||||
Assets:
|
||||
Cash
and cash equivalents
|
$ | 25,324 | ||
Investment
securities
|
13,872 | |||
Net
loans
|
137,293 | |||
Core
deposit intangible
|
2,106 | |||
Premises
and equipment
|
2,548 | |||
Other
assets
|
2,216 | |||
Total
identifiable assets
|
183,359 | |||
Liabilities:
|
||||
Total
deposits
|
160,755 | |||
Other
liabilities
|
5,176 | |||
Total
liabilities
|
165,931 | |||
Net
assets acquired
|
$ | 17,428 |
April
1, 2006
|
||||||||
(Dollars
in thousands)
|
||||||||
Purchase
Price:
|
||||||||
Town
Bank common stock outstanding
|
1,878,140 | |||||||
Exchange
ratio
|
1.25 | |||||||
Community
Partners common stock issued
|
2,347,675 | |||||||
Average
purchase price per Two River common share
|
$ | 16.26 | ||||||
Purchase
price assigned to shares exchanged
|
$ | 38,173 | ||||||
Town
Bank fractional shares exchanged for cash
|
2 | |||||||
Fair
value of vested employee stock options
|
2,167 | |||||||
Cash
out of vested employee stock options
|
200 | |||||||
Transaction
costs
|
1,720 | |||||||
Total
Purchase Price
|
$ | 42,262 | ||||||
Net
Assets Acquired:
|
||||||||
Town
Bank shareholders’ equity
|
$ | 16,271 | ||||||
Estimated
adjustments to reflect assets acquired at fair value:
|
||||||||
Loans
|
(825 | ) | ||||||
Premises
and equipment
|
639 | |||||||
Deferred
tax assets
|
317 | |||||||
Identifiable
intangibles – core deposit premium
|
2,106 | |||||||
Estimated
adjustments to reflect liabilities assumed at fair value:
|
||||||||
Time
deposits
|
(1,080 | ) | ||||||
Net
Assets Acquired
|
17,428 | |||||||
Goodwill
|
$ | 24,834 |
(In
thousands, except per share amounts)
|
Pro
Forma Twelve Months Ended December 31, 2006 |
|
||
Net
interest income
|
$ | 18,759 | ||
Other
income
|
1,523 | |||
Net
income
|
3,935 | |||
Basic
earnings per common share
|
$ | 0.59 | ||
Diluted
earnings per common share
|
$ | 0.57 |
Projected
future amounts for the years ended
December
31,
|
Core
deposit
intangible
|
Net
accretion
(amortization)
|
Net
increase
(decrease)
in
income
before
taxes
|
|||||||||
2008
|
$ | (316 | ) | $ | 200 | $ | (116 | ) | ||||
2009
|
(278 | ) | 40 | (238 | ) | |||||||
2010
|
(239 | ) | 21 | (218 | ) | |||||||
2011
|
(201 | ) | (11 | ) | (212 | ) | ||||||
2012
|
(163 | ) | (11 | ) | (174 | ) | ||||||
2013
and thereafter
|
(268 | ) | (256 | ) | (524 | ) |
Loans
|
– level yield method over the estimated average life of the loans. |
Investment
securities
|
– straight
line method over a two year period.
|
Premises
|
– straight line method over thirty years. |
Certificates
of deposit
|
– level yield method over the estimated life of the certificates. |
Core deposit
intangible
|
– accelerated method over a ten year period. |
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
December
31, 2007:
|
||||||||||||||||
Securities available for
sale:
|
||||||||||||||||
U.S. Government agency
securities
|
$ | 29,817 | $ | 266 | $ | (52 | ) | $ | 30,031 | |||||||
Municipal
securities
|
1,062 | 19 | - | 1,081 | ||||||||||||
Mortgage-backed
securities
|
21,181 | 212 | (213 | ) | 21,180 | |||||||||||
Corporate debt securities and
others
|
2,577 | 66 | (118 | ) | 2,525 | |||||||||||
54,637 | 563 | (383 | ) | 54,817 | ||||||||||||
Federal Home Loan Bank
stock
|
653 | - | - | 653 | ||||||||||||
ACBB stock
|
75 | - | - | 75 | ||||||||||||
$ | 55,365 | $ | 563 | $ | (383 | ) | $ | 55,545 | ||||||||
Securities held to
maturity:
|
||||||||||||||||
Municipal
securities
|
$ | 5,758 | $ | 33 | $ | (6 | ) | $ | 5,785 | |||||||
Corporate debt securities and
others
|
1,799 | - | (92 | ) | 1,707 | |||||||||||
$ | 7,557 | $ | 33 | $ | (98 | ) | $ | 7,492 | ||||||||
December
31, 2006:
|
||||||||||||||||
Securities available for
sale:
|
||||||||||||||||
U.S. Government agency
securities
|
$ | 24,725 | $ | 59 | $ | (246 | ) | $ | 24,538 | |||||||
Municipal
securities
|
3,515 | 23 | (1 | ) | 3,537 | |||||||||||
Mortgage-backed
securities
|
14,849 | 52 | (367 | ) | 14,534 | |||||||||||
Corporate debt securities and
others
|
1,815 | 17 | (3 | ) | 1,829 | |||||||||||
44,904 | 151 | (617 | ) | 44,438 | ||||||||||||
Federal Home Loan Bank
stock
|
243 | - | - | 243 | ||||||||||||
ACBB stock
|
75 | - | - | 75 | ||||||||||||
$ | 45,222 | $ | 151 | $ | (617 | ) | $ | 44,756 | ||||||||
Securities held to
maturity:
|
||||||||||||||||
U.S. Government agency
securities
|
$ | 1,000 | $ | - | $ | (6 | ) | $ | 994 | |||||||
Municipal
securities
|
4,836 | 30 | (13 | ) | 4,853 | |||||||||||
Corporate
debt securities and others
|
1,796 | 2 | (7 | ) | 1,791 | |||||||||||
$ | 7,632 | $ | 32 | $ | (26 | ) | $ | 7,638 |
Available
for Sale
|
Held
to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 4,393 | $ | 4,373 | $ | 500 | $ | 501 | ||||||||
Due
in one year through five years
|
15,487 | 15,588 | 125 | 126 | ||||||||||||
Due
in five years through ten years
|
10,013 | 10,212 | 1,047 | 1,054 | ||||||||||||
Due
after ten years
|
3,563 | 3,464 | 5,885 | 5,811 | ||||||||||||
33,456 | 33,637 | 7,557 | 7,492 | |||||||||||||
Mortgage-backed
securities
|
21,181 | 21,180 | - | - | ||||||||||||
$ | 54,637 | $ | 54,817 | $ | 7,557 | $ | 7,492 |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
December
31, 2007:
|
||||||||||||||||||||||||
U.S.
Government agency securities
|
$ | 6,787 | $ | (5 | ) | $ | 6,450 | $ | (47 | ) | $ | 13,237 | $ | (52 | ) | |||||||||
Corporate
debt securities
|
2,605 | (203 | ) | 484 | (7 | ) | 3,089 | (210 | ) | |||||||||||||||
Municipal
securities
|
860 | (6 | ) | - | - | 860 | (6 | ) | ||||||||||||||||
Mortgage-backed
securities
|
460 | (1 | ) | 6,970 | (212 | ) | 7,430 | (213 | ) | |||||||||||||||
Total
Temporarily Impaired Securities
|
$ | 10,712 | $ | (215 | ) | $ | 13,904 | $ | (266 | ) | $ | 24,616 | $ | (481 | ) |
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
December
31, 2006:
|
||||||||||||||||||||||||
U.S.
Government agency securities
|
$ | 1,993 | $ | (3 | ) | $ | 17,043 | $ | (249 | ) | $ | 19,036 | $ | (252 | ) | |||||||||
Corporate
debt securities
|
1,304 | (9 | ) | 250 | (1 | ) | 1,554 | (10 | ) | |||||||||||||||
Municipal
securities
|
2,551 | (1 | ) | 848 | (13 | ) | 3,399 | (14 | ) | |||||||||||||||
Mortgage-backed
securities
|
- | - | 10,021 | (367 | ) | 10,021 | (367 | ) | ||||||||||||||||
Total
Temporarily Impaired Securities
|
$ | 5,848 | $ | (13 | ) | $ | 28,162 | $ | (630 | ) | $ | 34,010 | $ | (643 | ) |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Commercial
and industrial
|
$ | 114,657 | $ | 99,994 | ||||
Real
estate - construction
|
86,937 | 112,088 | ||||||
Real
estate - commercial
|
167,404 | 158,523 | ||||||
Real
estate - residential
|
4,955 | 2,477 | ||||||
Consumer
|
42,627 | 44,218 | ||||||
Other
|
711 | 117 | ||||||
417,291 | 417,417 | |||||||
Allowance
for loan losses
|
(4,675 | ) | (4,567 | ) | ||||
Unearned
fees
|
(324 | ) | (513 | ) | ||||
Net
Loans
|
$ | 412,292 | $ | 412,337 |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Balance,
beginning of year
|
$ | 4,567 | $ | 2,380 | ||||
Acquisition
of Town Bank
|
- | 1,536 | ||||||
Provision charged to
expenses
|
108 | 649 | ||||||
Loans recovered,
net
|
- | 2 | ||||||
Balance,
end of year
|
$ | 4,675 | $ | 4,567 |
Estimated
Useful
Lives
|
2007
|
2006
|
||||||||||
(In
Thousands)
|
||||||||||||
Land
|
Indefinite
|
$ | 1,250 | $ | 1,250 | |||||||
Buildings
|
30
years
|
874 | 807 | |||||||||
Leasehold
improvements
|
5-15
years
|
3,307 | 2,527 | |||||||||
Furniture,
fixtures and equipment
|
3 -
7 years
|
3,030 | 2,635 | |||||||||
Computer
equipment and software
|
2 -
5 years
|
1,611 | 1,404 | |||||||||
Construction
in progress
|
-
|
642 | 250 | |||||||||
10,714 | 8,873 | |||||||||||
Less
accumulated depreciation and amortization
|
(5,624 | ) | (3,625 | ) | ||||||||
$ | 5,090 | $ | 5,248 |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Demand,
non-interest bearing
|
$ | 72,688 | $ | 72,119 | ||||
Demand,
interest bearing - NOW, money market and savings
|
182,425 | 148,149 | ||||||
Time,
$100,000 and over
|
93,632 | 116,295 | ||||||
Time,
other
|
78,214 | 105,355 | ||||||
$ | 426,959 | $ | 441,918 |
2008
|
$ | 166,929 | ||
2009
|
2,487 | |||
2010
|
1,532 | |||
2011
|
229 | |||
2012
|
669 | |||
$ | 171,846 |
2007
|
2006
|
||||||||
(Dollars
In Thousands)
|
|||||||||
Repurchase
agreements:
|
|||||||||
Balance at
year-end
|
$ | 15,187 | $ | 7,802 | |||||
Average during the
year
|
14,384 | 8,814 | |||||||
Maximum month-end
balance
|
16,260 | 12,216 | |||||||
Weighted average rate during the
year
|
3.75 | % | 3.33 | % | |||||
Weighted average rate at December
31
|
3.17 | % | 3.71 | % |
2007
|
2006
|
||||||||
(Dollars
In Thousands)
|
|||||||||
Short-term
borrowings:
|
|||||||||
Balance at
year-end
|
$ | - | $ | - | |||||
Average during the
year
|
129 | 2,615 | |||||||
Maximum month-end
balance
|
161 | 6,894 | |||||||
Weighted average rate during the
year
|
5.08 | % | 5.39 | % | |||||
Weighted average rate at December
31
|
- | - |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Unrealized
holding gains on available for sale securities
|
$ | 646 | $ | 396 | ||||
Tax
effect
|
(253 | ) | (120 | ) | ||||
Net
of Tax Amount
|
$ | 393 | $ | 276 |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Current
|
$ | 2,246 | $ | 2,072 | ||||
Deferred
|
33 | 111 | ||||||
$ | 2,279 | $ | 2,183 |
2007
|
2006
|
|||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Federal
income tax at statutory rate
|
$ | 2,017 | 34.0 | % | $ | 2,000 | 34.0 | % | ||||||||
Tax
exempt interest
|
(80 | ) | (1.3 | ) | (122 | ) | (2.1 | ) | ||||||||
Bank-owned
life insurance income
|
(44 | ) | (0.7 | ) | (52 | ) | (0.9 | ) | ||||||||
State
income taxes, net of federal income tax benefit
|
335 | 5.6 | 344 | 5.8 | ||||||||||||
Other
|
51 | 0.8 | 13 | 0.3 | ||||||||||||
$ | 2,279 | 38.4 | % | $ | 2,183 | 37.1 | % |
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses
|
$ | 1,134 | $ | 1,084 | ||||
Depreciation
and amortization
|
566 | 380 | ||||||
Deferred
compensation
|
172 | 123 | ||||||
Unrealized
loss on investment securities available for sale
|
- | 173 | ||||||
Other
|
1 | 21 | ||||||
1,873 | 1,781 | |||||||
Deferred
tax liabilities:
|
||||||||
Purchase
accounting adjustments
|
(445 | ) | (197 | ) | ||||
Unrealized
gain on investment securities available for sale
|
(80 | ) | - | |||||
Other
|
(70 | ) | (20 | ) | ||||
(595 | ) | (217 | ) | |||||
Net
Deferred Tax Asset
|
$ | 1,278 | $ | 1,564 |
Years
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands, Except Per Share Data)
|
||||||||
Net
income applicable to common stock
|
$ | 3,652 | $ | 3,699 | ||||
Weighted
average common shares outstanding
|
6,717 | 6,076 | ||||||
Effect
of dilutive securities, stock options
|
168 | 184 | ||||||
Weighted
average common shares outstanding used to calculate diluted earnings per
share
|
6,885 | 6,260 | ||||||
Basic
earnings per share
|
$ | 0.54 | $ | 0.61 | ||||
Diluted
earnings per share
|
$ | 0.53 | $ | 0.59 |
2008
|
$ | 935 | ||
2009
|
888 | |||
2010
|
730 | |||
2011
|
619 | |||
2012
|
626 | |||
Thereafter
|
3,536 | |||
$ | 7,334 |
Number
of
Shares
|
Weighted
Average
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
|||||||||||
Options
outstanding, December 31, 2005
|
614,681 | $ | 10.17 | |||||||||||
Options
exercised
|
(42,718 | ) | 5.77 | |||||||||||
Town
Bank options converted
|
212,423 | 6.12 | ||||||||||||
Options
forfeited
|
(2,652 | ) | 16.26 | |||||||||||
Options
outstanding, December 31, 2006
|
781,736 | 9.29 | ||||||||||||
Options
exercised
|
(15,886 | ) | 4.38 | |||||||||||
Options
outstanding, December 31, 2007
|
765,850 | $ | 9.40 |
4.84
years
|
$ | 2,029,449 | ||||||||
Options
exercisable, end of year
|
765,850 | $ | 9.40 |
4.84
years
|
$ | 2,029,449 | ||||||||
Options
outstanding – price range at end of year
|
$ | 3.45 to $16.26 | ||||||||||||
Options
exercisable – price range at end of year
|
$ | 3.45 to $16.26 |
Options
Outstanding
|
|||||||
Range
of Exercise Prices
|
Number
Outstanding
at
December
31,
2007
|
Weighted-
Average
Remaining
Contractual
Life
|
Weighted-
Average
Exercise
Price
|
||||
$3.45
- $3.74
|
204,528
|
3.5
years
|
$3.55
|
|
|||
$4.13
- $4.85
|
49,442
|
|
5.5
years
|
4.51
|
|
||
$4.86
- $5.75
|
38,241
|
4.5
years
|
5.17
|
|
|||
$5.98
- $6.75
|
36,866
|
2.5
years
|
6.04
|
|
|||
$6.82
- $9.12
|
26,820
|
3.0
years
|
7.35
|
|
|||
$9.33
- $12.82
|
219,077
|
5.0
years
|
11.95
|
|
|||
$10.75
- $11.31
|
17,419
|
6.9
years
|
11.28
|
||||
$15.55
- $16.26
|
173,457
|
6.7
years
|
16.23
|
|
|||
765,850
|
Actual
|
For
Capital Adequacy
Purposes
|
To
be Well Capitalized under
Prompt
Corrective Action
Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||
As
of December 31, 2007
|
|||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
|||||||||||||||||||||||
Community
Partners Bancorp
|
$ | 50,734 | 11.66 | % | $ |
>34,809
|
≥8.00
%
|
$ | N/A | N/A | |||||||||||||
Two
River Community Bank
|
30,523 | 10.96 | % |
>22,280
|
≥8.00
%
|
>27,849
|
≥10.00
%
|
||||||||||||||||
The
Town Bank
|
19,565 | 12.42 | % |
>12,602
|
≥8.00
%
|
>15,753
|
|
≥10.00
%
|
|||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
|||||||||||||||||||||||
Community
Partners Bancorp
|
46,059 | 10.59 | % |
>17,397
|
≥4.00
%
|
N/A | N/A | ||||||||||||||||
Two
River Community Bank
|
27,698 | 9.95 | % |
>11,135
|
≥4.00
%
|
>16,702
|
≥6.00
%
|
||||||||||||||||
The
Town Bank
|
17,715 | 11.25 | % |
>6,299
|
|
≥4.00
%
|
>9,448
|
≥6.00
%
|
|||||||||||||||
|
|||||||||||||||||||||||
Tier
1 capital (to average assets)
|
|
|
|||||||||||||||||||||
Community
Partners Bancorp
|
46,059 | 9.15 | % |
>20,135
|
≥4.00
%
|
N/A | N/A | ||||||||||||||||
Two
River Community Bank
|
27,698 | 8.71 | % |
>12,720
|
≥4.00
%
|
>15,900
|
≥5.00
%
|
||||||||||||||||
The
Town Bank
|
17,715 | 9.48 | % |
>7,475
|
≥4.00
%
|
>9,343
|
≥5.00
%
|
||||||||||||||||
|
|
||||||||||||||||||||||
As
of December 31, 2006
|
|
||||||||||||||||||||||
Total
capital (to risk-weighted assets)
|
|
|
|
||||||||||||||||||||
Community
Partners Bancorp
|
$ | 46,636 | 10.73 | % | $ |
>34,771
|
≥8.00
%
|
$ | N/A | N/A | |||||||||||||
Two
River Community Bank
|
29,021 | 10.54 | % |
>22,027
|
≥8.00
%
|
|
>27,534
|
≥10.00
%
|
|||||||||||||||
The
Town Bank
|
18,062 | 11.29 | % |
>12,799
|
≥8.00
%
|
>15,998
|
≥10.00
%
|
||||||||||||||||
|
|||||||||||||||||||||||
Tier
1 capital (to risk-weighted assets)
|
|||||||||||||||||||||||
Community
Partners Bancorp
|
42,069 | 9.68 | % |
>17,384
|
≥4.00
%
|
N/A | N/A | ||||||||||||||||
Two
River Community Bank
|
26,300 | 9.55 | % |
>11,015
|
≥4.00
%
|
>16,524
|
≥6.00
%
|
||||||||||||||||
The
Town Bank
|
16,215 | 10.14 | % |
>6,396
|
≥4.00
%
|
>9,595
|
≥6.00
%
|
||||||||||||||||
|
|||||||||||||||||||||||
Tier
1 capital (to average assets)
|
|||||||||||||||||||||||
Community
Partners Bancorp
|
42,069 | 8.52 | % |
>19,751
|
≥4.00
%
|
N/A | N/A | ||||||||||||||||
Two
River Community Bank
|
26,300 | 8.41 | % |
>12,509
|
≥4.00
%
|
>15,636
|
≥5.00
%
|
||||||||||||||||
The
Town Bank
|
16,215 | 8.94 | % |
>7,255
|
≥4.00
%
|
>9,069
|
≥5.00
%
|
2007
|
2006
|
|||||||||||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Financial
assets:
|
||||||||||||||||
Cash and cash
equivalents
|
$ | 10,013 | $ | 10,013 | $ | 15,177 | $ | 15,177 | ||||||||
Securities available for
sale
|
55,545 | 55,545 | 44,756 | 44,756 | ||||||||||||
Securities held to
maturity
|
7,557 | 7,492 | 7,632 | 7,638 | ||||||||||||
Loans receivable
|
416,967 | 415,987 | 416,904 | 416,894 | ||||||||||||
Accrued interest
receivable
|
2,291 | 2,291 | 2,345 | 2,345 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
426,959 | 427,191 | 441,918 | 442,062 | ||||||||||||
Securities sold under agreements
to repurchase
|
15,187 | 15,187 | 7,802 | 7,802 | ||||||||||||
Long-term debt
|
7,500 | 7,564 | - | - | ||||||||||||
Accrued interest
payable
|
531 | 531 | 587 | 587 | ||||||||||||
Off-balance
sheet financial instruments:
|
||||||||||||||||
Commitments to extend credit and
outstanding
letters of credit
|
- | - | - | - |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 206 | $ | 90 | ||||
Investments
in subsidiaries
|
71,811 | 68,765 | ||||||
Other
assets
|
504 | 482 | ||||||
Total
assets
|
$ | 72,521 | $ | 69,337 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Other
liabilities
|
$ | 64 | $ | 1,018 | ||||
Shareholders’
equity
|
72,457 | 68,319 | ||||||
Total
liabilities and Shareholders’ equity
|
$ | 72,521 | $ | 69,337 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Dividends
from Bank subsidiaries
|
$ | 1,000 | $ | - | ||||
Management
fees from subsidiaries
|
1,066 | 455 | ||||||
2,066 | 455 | |||||||
Other
operating expenses
|
1,066 | 455 | ||||||
Income
before undistributed income of subsidiaries
|
1,000 | - | ||||||
Equity
in undistributed income of subsidiaries
|
2,652 | 3,216 | ||||||
Net
income
|
$ | 3,652 | $ | 3,216 |
December
31,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 3,652 | $ | 3,216 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Equity
in undistributed net income of subsidiaries
|
(2,652 | ) | (3,216 | ) | ||||
Other,
net
|
(57 | ) | 90 | |||||
Net
cash provided by operating activities
|
943 | 90 | ||||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from options exercised
|
70 | 246 | ||||||
Tax
benefit of options exercised
|
23 | 32 | ||||||
Acquisition
of dissenter shares
|
- | (41 | ) | |||||
Repayment
of advances from subsidiaries
|
(920 | ) | (237 | ) | ||||
Net
cash used in financing activities
|
(827 | ) | - | |||||
Increase
in cash and cash equivalents
|
116 | 90 | ||||||
Cash
and cash equivalents at beginning of period
|
90 | - | ||||||
Cash
and cash equivalents at end of year
|
$ | 206 | $ | 90 |
2007
|
||||||||||||||||
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
|||||||||||||
Interest
income
|
$ | 8,611 | $ | 9,143 | $ | 9,148 | $ | 8,947 | ||||||||
Interest
expense
|
3,703 | 4,040 | 4,093 | 4,043 | ||||||||||||
Net
interest income
|
4,908 | 5,103 | 5,055 | 4,904 | ||||||||||||
Provision
for loan losses
|
51 | - | 1 | 56 | ||||||||||||
Net
interest after provision for loan losses
|
4,857 | 5,103 | 5,054 | 4,848 | ||||||||||||
Non-interest
income
|
383 | 377 | 438 | 400 | ||||||||||||
Non-interest
expense
|
4,192 | 3,764 | 3,764 | 3,809 | ||||||||||||
Income
before income taxes
|
1,048 | 1,716 | 1,728 | 1,439 | ||||||||||||
Income
taxes
|
380 | 662 | 699 | 538 | ||||||||||||
Net
income
|
$ | 668 | $ | 1,054 | $ | 1,029 | $ | 901 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | 0.10 | $ | 0.16 | $ | 0.15 | $ | 0.13 | ||||||||
Diluted
|
$ | 0.10 | $ | 0.15 | $ | 0.15 | $ | 0.13 |
2006
|
||||||||||||||||
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter (1)
|
First
Quarter
|
|||||||||||||
Interest
income
|
$ | 8,859 | $ | 8,539 | $ | 8,072 | $ | 4,329 | ||||||||
Interest
expense
|
3,873 | 3,584 | 3,269 | 1,513 | ||||||||||||
Net
interest income
|
4,986 | 4,955 | 4,803 | 2,816 | ||||||||||||
Provision
for loan losses
|
112 | 164 | 257 | 116 | ||||||||||||
Net
interest after provision for loan losses
|
4,874 | 4,791 | 4,546 | 2,700 | ||||||||||||
Non-interest
income
|
398 | 382 | 408 | 298 | ||||||||||||
Non-interest
expense
|
3,567 | 3,455 | 3,230 | 2,263 | ||||||||||||
Income
before income taxes
|
1,705 | 1,718 | 1,724 | 735 | ||||||||||||
Income
taxes
|
649 | 644 | 638 | 252 | ||||||||||||
Net
income
|
$ | 1,056 | $ | 1,074 | $ | 1,086 | $ | 483 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | 0.16 | $ | 0.16 | $ | 0.16 | $ | 0.12 | ||||||||
Diluted
|
$ | 0.15 | $ | 0.16 | $ | 0.16 | $ | 0.11 |
|
(1)
|
Results
beginning with the second quarter ended June 30, 2006 include the results
of Town Bank.
|
COMMUNITY
PARTNERS BANCORP
|
|||
Date: March
31, 2008
|
By:
|
/s/ BARRY B. DAVALL | |
Barry B. Davall | |||
President and Chief Executive Officer | |||
(Principal
Executive Officer)
|
Signature
|
Capacity
|
Date
|
|
/s/ BARRY B. DAVALL
|
President,
Chief Executive Officer and Director
|
March
31, 2008
|
|
Barry
B. Davall
/s/ CHARLES T. PARTON
|
(Principal
Executive Officer)
|
March
31, 2008
|
|
Charles
T. Parton
|
Vice
Chairman of the Board
|
|
|
Joseph
F.X. O’Sullivan
/s/ MICHAEL W. KOSTELNIK,
JR.
|
Director
|
March
31, 2008
|
|
Michael
W. Kostelnik, Jr.
/s/ FRANK J. PATOCK, JR.
|
Director
|
March
31, 2008
|
|
Frank
J. Patock, Jr.
/s/ ROBERT E. GREGORY
|
Director
|
March
31, 2008
|
|
Robert
E. Gregory
/s/ FREDERICK H. KURTZ
|
Director
|
March
31, 2008
|
|
Frederick
H. Kurtz
/s/ JOHN J. PERRI, JR.
|
Director
|
March
31, 2008
|
|
John
J. Perri, Jr.
/s/ MICHAEL J. GORMLEY
|
Senior
Vice President and Chief Financial Officer
|
March
31, 2008
|
|
Michael
J. Gormley
/s/ MICHAEL BIS
|
(Principal
Financial Officer)
Controller
and Chief Accounting Officer
|
March
31, 2008
|
|
Michael
Bis
|
(Principal
Accounting Officer)
|
Exhibit
No.
|
Description
|
||
2
|
Agreement
and Plan of Acquisition, dated as of August 16, 2005, among the
Registrant, Two River Community Bank, and The Town Bank (incorporated by
reference to Annex A to the Joint Proxy Statement-Prospectus included in
the Registrant’s Registration Statement on Form S-4/A filed with the SEC
on February 8, 2006 (the “February S-4/A”))
|
||
3
|
(i)
|
Amended
and Restated Certificate of Incorporation of the Registrant (incorporated
by reference to Exhibit 3.1 to the Community Partners Bancorp Registration
Statement on Form S-4 filed with the SEC on November 10, 2005 (the
“S-4”))
|
|
3
|
(ii)(A)
|
By-laws
of the Registrant, as amended (conformed copy) (incorporated by reference
to Exhibit 3(ii)(A) to the Registrant’s Current Report on Form 8-K filed
with the SEC on December 19, 2007)
|
|
3
|
(ii)(B)
|
Amendment
No. 1 to By-laws of the Registrant (incorporated by reference to Exhibit
3(ii)(B) to the Registrant’s Current Report on Form 8-K filed with the SEC
on December 19, 2007)
|
|
4.1
|
Specimen
certificate representing the Registrant’s common stock, no par value per
share (incorporated by reference to Exhibit 4.1 to the Registrant’s
Registration Statement on Form S-4/A filed with the SEC on January 6, 2006
(the “January S-4/A”))
|
||
10.1
|
Form
of Shareholder Agreement, dated as of August 16, 2005, by and between Two
River Community Bank and each director of Town Bank, in their capacities
as shareholders of The Town Bank (incorporated by reference to Exhibit A
to Annex A to the Joint Proxy Statement-Prospectus included in the
February S-4/A)
|
||
10.2
|
#
|
Form
of Affiliate Agreement by and between the Registrant and certain
affiliates of each of Two River Community Bank and of The Town Bank
(incorporated by reference to Exhibit B to Annex A to the Joint Proxy
Statement-Prospectus included in the February S-4/A)
|
|
10.3
|
#
|
Form
of Change in Control Agreement between Two River Community Bank and each
of Barry B. Davall, William D. Moss, Michael J. Gormley, Antha J.
Stephens, and Alan B. Turner (incorporated by reference to Exhibit 10.3 to
the S-4)
|
|
10.4
|
#
|
Supplemental
Executive Retirement Agreement, dated January 1, 2005, between Two River
Community Bank and Barry B. Davall (incorporated by reference to Exhibit
10.4 to the S-4)
|
|
10.5
|
#
|
Supplemental
Executive Retirement Agreement between Two River Community Bank and
William D. Moss (incorporated by reference to Exhibit 10.5 to the
S-4)
|
Exhibit
No.
|
Description
|
||
10.6
|
#
|
Supplemental
Executive Retirement Agreement between Two River Community Bank and
Michael J. Gormley (incorporated by reference to Exhibit 10.6 to the
S-4)
|
|
10.7
|
#
|
Supplemental
Executive Retirement Agreement between Two River Community Bank and Antha
Stephens (incorporated by reference to Exhibit 10.7 to the
S-4)
|
|
10.8
|
#
|
Supplemental
Executive Retirement Agreement between Two River Community Bank and Alan
Turner (incorporated by reference to Exhibit 10.8 to the
S-4)
|
|
10.9
|
#
|
Two
River Community Bank 2003 Incentive Stock Option Plan (incorporated by
reference to Exhibit 10.9 to the S-4)
|
|
10.10
|
#
|
Two
River Community Bank 2003 Non-qualified Stock Option Plan (incorporated by
reference to Exhibit 10.10 to the S-4)
|
|
10.11
|
#
|
Two
River Community Bank 2001 Incentive Stock Option Plan (incorporated by
reference to Exhibit 10.11 to the S-4)
|
|
10.12
|
#
|
Two
River Community Bank 2001 Non-qualified Stock Option Plan (incorporated by
reference to Exhibit 10.12 to the S-4)
|
|
10.13
|
Services
agreement between Two River Community Bank and Phoenix International Ltd.,
Inc. dated November 18, 1999, and subsequent amendment #1 dated February
1, 2005 (incorporated by reference to Exhibit 10.24 to the
S-4)
|
||
10.14
|
Services
agreement between Two River Community Bank and Online Resources
Corporation/Quotien, dated March 17, 2003 (incorporated by reference to
Exhibit 10.25 to the S-4)
|
||
10.15
|
#
|
The
Town Bank of Westfield 1999 Employee Stock Option Plan (incorporated by
reference to Exhibit 10.26 to the S-4)
|
|
10.16
|
#
|
The
Town Bank of Westfield 2000 Employee Stock Option Plan (incorporated by
reference to Exhibit 10.27 to the S-4)
|
|
10.17
|
#
|
The
Town Bank of Westfield 2001 Employee Stock Option Plan (incorporated by
reference to Exhibit 10.28 to the S-4)
|
|
10.18
|
#
|
The
Town Bank of Westfield 2002 Employee Stock Option Plan (incorporated by
reference to Exhibit 10.29 to the S-4)
|
|
10.19
|
#
|
The
Town Bank of Westfield 1999 Director Stock Option Plan (incorporated by
reference to Exhibit 10.30 to the S-4)
|
|
10.20
|
#
|
The
Town Bank of Westfield 2000 Director Stock Option Plan (incorporated by
reference to Exhibit 10.31 to the
S-4)
|
Exhibit
No.
|
Description
|
||
10.21
|
#
|
The
Town Bank of Westfield 2001 Director Stock Option Plan (incorporated by
reference to Exhibit 10.32 to the S-4)
|
|
10.22
|
#
|
Amended
and Restated Severance Agreement between The Town Bank and Edwin
Wojtaszek, made as of December 4, 2002 (as amended December 20, 2004)
(incorporated by reference to Exhibit 10.1 to the Registrant’s Current
Report on Form 8-K filed with the SEC on July 24, 2006)
|
|
10.23
|
#
|
Amended
and Restated Severance Agreement between The Town Bank and Robert W.
Dowens, Sr., made as of December 4, 2002 (as amended December 20, 2004)
(incorporated by reference to Exhibit 10.2 to the Registrant’s Current
Report on Form 8-K filed with the SEC on July 24, 2006)
|
|
10.24
|
#
|
Fifth
Amendment to Severance Agreement between The Town Bank and Edwin
Wojtaszek, made as of December 4, 2002 (incorporated by reference to
Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the
SEC on September 25, 2006)
|
|
10.25
|
#
|
Fifth
Amendment to Severance Agreement between The Town Bank and Robert W.
Dowens, Sr., made as of December 4, 2002 (incorporated by reference to
Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the
SEC on September 25, 2006)
|
|
10.26
|
Internet
Master Services Agreement dated as of June 11, 2003 (including all
addenda, schedules and exhibits, as amended from time to time) by and
between The Town Bank and Aurum Technology Inc. (incorporated by reference
to Exhibit 10.36 to the S-4)
|
||
10.27
|
Information
Technology Services Agreement effective as of June 18, 2003 by and between
The Town Bank and Aurum Technology Inc. d/b/a Fidelity Integrated
Financial Solutions (incorporated by reference to Exhibit 10.37 to the
S-4)
|
||
10.28
|
MAC(R)
Network Participation Agreement dated as of September 20, 2000 by and
between The Town Bank and Money Access Service Inc. (predecessor in
interest to Star Networks Inc.) (including all addenda, schedules and
exhibits, as amended from time to time) (incorporated by reference to
Exhibit 10.38 to the S-4)
|
||
10.29
|
#
|
Retention
Agreement dated as of December 16, 2005, by and among The Town Bank,
Community Partners Bancorp and Nicholas A. Frungillo, Jr. (incorporated by
reference to Exhibit 10.44 to the January S-4/A)
|
|
10.30
|
#
|
Second
Amendment dated December 27, 2005 to Severance Agreement between The Town
Bank and Edwin Wojtaszek, made as of December 4, 2002 (as amended December
20, 2004) (incorporated by reference to Exhibit 10.46 to the January
S-4/A)
|
|
10.31
|
#
|
Second
Amendment dated December 27, 2005 to Severance Agreement between The Town
Bank and Robert W. Dowens, Sr., made as of December 4, 2002 (as amended
December 20, 2004) (incorporated by reference to Exhibit 10.47 to the
January S-4/A)
|
Exhibit
No.
|
Description
|
||
10.32
|
#
|
Second
Amendment dated December 27, 2005 to Severance Agreement between The Town
Bank and Nicholas A. Frungillo, Jr., made as of December 4, 2002 (as
amended December 20, 2004) (incorporated by reference to Exhibit 10.48 to
the January S-4/A)
|
|
10.33
|
#
|
Amendment
dated January 4, 2006 to The Town Bank 1999 Employee Stock Option Plan
(incorporated by reference to Exhibit 10.49 to the January
S-4/A)
|
|
10.34
|
#
|
Amendment
dated January 4, 2006 to The Town Bank 2000 Employee Stock Option Plan
(incorporated by reference to Exhibit 10.50 to the January
S-4/A)
|
|
10.35
|
#
|
Amendment
dated January 4, 2006 to The Town Bank 2001 Employee Stock Option Plan
(incorporated by reference to Exhibit 10.51 to the January
S-4/A)
|
|
10.36
|
#
|
Amendment
dated January 4, 2006 to The Town Bank 2002 Employee Stock Option Plan
(incorporated by reference to Exhibit 10.52 to the January
S-4/A)
|
|
10.37
|
#
|
Severance
Agreement between The Town Bank and Edwin Wojtaszek, made as December 4,
2002 (as amended December 20, 2004) (incorporated by reference to Exhibit
10.33 to the S-4)
|
|
10.38
|
#
|
Severance
Agreement between The Town Bank and Robert W. Dowens, Sr., made as
December 4, 2002 (as amended December 20, 2004) (incorporated by reference
to Exhibit 10.34 to the S-4)
|
|
10.39
|
#
|
Severance
Agreement between The Town Bank and Nicholas A. Frungillo, Jr., made as
December 4, 2002 (as amended December 20, 2004) (incorporated by reference
to Exhibit 10.35 to the S-4)
|
|
10.40
|
#
|
Community
Partners Bancorp 2007 Equity Incentive Plan (incorporated by reference to
Exhibit A to the Registrant’s Definitive Proxy Statement on Schedule 14A
filed with the SEC on April 17, 2007)
|
|
10.41
|
#
|
Change
in Control and Assumption Agreement, made as of June 1, 2007, by and
between Community Partners Bancorp, Two River Community Bank and Barry B.
Davall (incorporated by reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K filed with the SEC on July 10,
2007)
|
|
10.42
|
#
|
Change
in Control and Assumption Agreement, made as of June 1, 2007, by and
between Community Partners Bancorp, Two River Community Bank and William
D. Moss (incorporated by reference to Exhibit 10.2 to the Registrant’s
Current Report on Form 8-K filed with the SEC on July 10,
2007)
|
|
10.43
|
#
|
Change
in Control and Assumption Agreement, made as of June 1, 2007, by and
between Community Partners Bancorp, Two River Community Bank and Michael
J. Gormley (incorporated by reference to Exhibit 10.3 to the Registrant’s
Current Report on Form 8-K filed with the SEC on July 10,
2007)
|
|
10.44
|
#
|
Change
in Control Agreement, made as of June 1, 2007, by and between Community
Partners Bancorp, The Town Bank and Robert W. Dowens, Sr. (incorporated by
reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K
filed with the SEC on July 10,
2007)
|
Exhibit
No.
|
Description
|
||
10.45
|
#
|
Excise
Tax Reimbursement Agreement, made as of June 1, 2007, by and between
Community Partners Bancorp and Barry B. Davall (incorporated by reference
to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed with
the SEC on July 10, 2007)
|
|
10.46
|
#
|
Excise
Tax Reimbursement Agreement, made as of June 1, 2007, by and between
Community Partners Bancorp and William D. Moss (incorporated by reference
to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed with
the SEC on July 10, 2007)
|
|
10.47
|
#
|
Excise
Tax Reimbursement Agreement, made as of June 1, 2007, by and between
Community Partners Bancorp and Robert Dowens, Sr. (incorporated by
reference to Exhibit 10.7 to the Registrant’s Current Report on Form 8-K
filed with the SEC on July 10, 2007)
|
|
10.48
|
#
|
Excise
Tax Reimbursement Agreement, made as of June 1, 2007, by and between
Community Partners Bancorp and Michael J. Gormley (incorporated by
reference to Exhibit 10.8 to the Registrant’s Current Report on Form 8-K
filed with the SEC on July 10, 2007)
|
|
21
|
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 21 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2006 filed with the SEC on April 2, 2007)
|
||
23
|
*
|
Consent
of Independent Registered Public Accounting Firm
|
|
31.1
|
*
|
Certification
of Barry B. Davall, Chief Executive Officer of the Registrant, pursuant to
Securities Exchange Act Rule 13a-14(a)
|
|
31.2
|
*
|
Certification
of Michael J. Gormley, Chief Financial Officer of the Registrant, pursuant
to Securities Exchange Act Rule 13a-14(a)
|
|
32
|
*
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
The Sarbanes-Oxley Act of 2002, signed by Barry B. Davall, Chief Executive
Officer of the Registrant, and Michael J. Gormley, Chief Financial Officer
of the Registrant
|
* | Filed herewith. |
# | Management contract or compensatory plan or arrangement. |