FORM 6-K
Table of Contents

 

 

FORM 6-K

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

Commission File Number: 1-15270

For the month of February 2016

NOMURA HOLDINGS, INC.

(Translation of registrant’s name into English)

9-1, Nihonbashi 1-chome

Chuo-ku, Tokyo 103-8645

Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F       X             Form 40-F              

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):             

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):             

 

 

 

 


Table of Contents

Information furnished on this form:

EXHIBIT

 

Exhibit Number
1.    Financial Summary – Nine months ended December 31, 2015

The registrant hereby incorporates Exhibit 1 to this report on Form 6-K by reference in the prospectus that is part of Registration Statement on Form F-3 (Registration No. 333-191250) of the registrant and Nomura America Finance, LLC, filed with the Securities and Exchange Commission on September 19, 2013.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NOMURA HOLDINGS, INC.
Date: February 2, 2016   By:  

/s/ Hajime Ikeda

    Hajime Ikeda
    Senior Managing Director


Table of Contents

Financial Summary For the Nine Months Ended December 31, 2015 (U.S. GAAP)

 

Date:

   February 2, 2016

Company name (code number):

   Nomura Holdings, Inc. (8604)

Stock exchange listings:

   (In Japan) Tokyo, Nagoya
   (Overseas) New York, Singapore

Representative:

   Koji Nagai
   Group CEO, Nomura Holdings, Inc.

For inquiries:

   Michio Okazaki
   Managing Director, Head of Management Accounting and Investor Relations, Nomura Holdings, Inc.
   Tel: (Country Code 81) 3-5255-1000
   URL: http://www.nomura.com

1. Consolidated Operating Results

(1) Operating Results

 

     (Rounded to nearest million)  
     For the nine months ended December 31  
     2014     2015  
     (Millions of yen, except per share data)  
           % Change from
December 31, 2013
          % Change from
December  31, 2014
 

Total revenue

     1,420,583        2.9     1,360,881        (4.2 %) 

Net revenue

     1,169,667        0.2     1,115,535        (4.6 %) 

Income before income taxes

     241,803        (11.4 %)      177,496        (26.6 %) 

Net income attributable to Nomura Holdings, Inc. (“NHI”) shareholders

     142,771        (6.3 %)      150,703        5.6

Comprehensive income

     284,876        16.4     132,536        (53.5 %) 

Basic-Net income attributable to NHI shareholders per share (Yen)

     39.06          41.88     

Diluted-Net income attributable to NHI shareholders per share (Yen)

     38.03          40.85     

Return on shareholders’ equity - annualized

     7.3       7.3  

Note: Return on shareholders’ equity is a ratio of Net income attributable to NHI shareholders to Total NHI shareholders’ equity.

(2) Financial Position

 

     At March 31     At December 31  
     2015     2015  
     (Millions of yen, except per share data)  

Total assets

     41,783,236        43,494,765   

Total equity

     2,744,946        2,837,275   

Total NHI shareholders’ equity

     2,707,774        2,804,661   

Total NHI shareholders’ equity as a percentage of total assets

     6.5     6.4

Total NHI shareholders’ equity per share (Yen)

     752.40        777.74   


Table of Contents

2. Cash Dividends

 

     For the year ended March 31  
     2015      2016      2016 (Plan)  
     (Yen amounts)  

Dividends per share

        

    Dividends record dates

        

        At June 30

     —           —           —     

        At September 30

     6.00         10.00         —     

        At December 31

     —           —           —     

        At March 31

     13.00         —           Unconfirmed   

    For the year

     19.00         —           Unconfirmed   

Note: Fiscal year 2016 Q4 dividend forecasts are not presented per reasons stated in “3. Earnings forecasts for the year ending March 31, 2016”.

3. Earnings Forecasts for the year ending March 31, 2016

  Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings forecasts.

Notes

(1) Changes in significant subsidiaries during the period: None

      (Changes in Specified Subsidiaries accompanying changes in scope of consolidation.)

(2) Adoption of the simplified and particular accounting treatments: None

(3) Changes in accounting policies

  a) Changes in accounting policies due to amendments to the accounting standards : None

  b) Changes in accounting policies due to other than a) : None

(4) Number of shares issued (common stock)

 

     At March 31      At December 31  
     2015      2015  

Number of shares outstanding (including treasury stock)

     3,822,562,601         3,822,562,601   

Number of treasury stock

     223,697,388         216,404,535   
     For the nine months ended December 31  
     2014      2015  

Average number of shares outstanding (year-to-date)

     3,655,507,837         3,598,664,288   

*Quarterly review

The review process of the quarterly consolidated financial statements for this period has not been completed by the external auditors at the point of disclosing this financial summary. As a result of such review, certain of the information set forth herein could be subject to revision, possibly material, in the quarterly securities report for the period ended December 31, 2015, an English translation of which the registrant plans to furnish on Form 6-K in due course.


Table of Contents

Table of Contents for the Accompanying Materials

 

1. Qualitative Information of the Quarterly Consolidated Results      P.2   

(1) Consolidated Operating Results

     P.2   

(2) Consolidated Financial Position

     P.5   

(3) Consolidated Earnings Forecasts

     P.5   
2. Quarterly Consolidated Financial Statements      P.5   

(1) Consolidated Balance Sheets

     P.6   

(2) Consolidated Statements of Income

     P.8   

(3) Consolidated Statements of Comprehensive Income

     P.9   

(4) Note with respect to the Assumption as a Going Concern

     P.9   

(5) Segment Information – Operating Segment

     P.10   

(6) Significant Changes in Equity

     P.11   
3. Supplementary Information      P.12   

(1) Consolidated Statements of Income – Quarterly Comparatives

     P.12   

(2) Business Segment Information – Quarterly Comparatives

     P.13   

(3) Unconsolidated Quarterly Financial Statements [Japanese GAAP]

     P.14   

(4) Other

     P.14   

 

1


Table of Contents

1. Qualitative Information of the Quarterly Consolidated Results

(1) Consolidated Operating Results

    U.S. GAAP

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2014 (A)
    December 31,
2015 (B)
   

Net revenue

     1,169.7        1,115.5        (4.6

Non-interest expenses

     927.9        938.0        1.1   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     241.8        177.5        (26.6

Income tax expense

     98.1        24.0        (75.5
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     143.7        153.5        6.8   
  

 

 

   

 

 

   

 

 

 

Less: Net income (loss) attributable to noncontrolling interests

     0.9        2.8        206.7   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to NHI shareholders

     142.8        150.7        5.6   
  

 

 

   

 

 

   

 

 

 

Return on shareholders’ equity - annualized

     7.3     7.3     —     
  

 

 

   

 

 

   

 

 

 

 

Note: Return on shareholders’ equity is a ratio of Net income (loss) attributable to NHI shareholders to Total NHI shareholders’ equity.

Nomura Holdings, Inc. and its consolidated entities (collectively, “Nomura”) reported net revenue of 1,115.5 billion yen for the nine months ended December 31, 2015, a decrease of 4.6% from the same period in the prior year. Non-interest expenses increased by 1.1% from the same period in the prior year to 938.0 billion yen. Income before income taxes was 177.5 billion yen and net income attributable to NHI shareholders was 150.7 billion yen for the nine months ended December 31, 2015.

    Segment Information

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2014 (A)
    December 31,
2015 (B)
   

Net revenue

     1,152.5        1,112.7        (3.5

Non-interest expenses

     927.9          938.0              1.1   
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     224.7        174.7        (22.3
  

 

 

   

 

 

   

 

 

 

In the above segment information totals, which exclude unrealized gain (loss) on investments in equity securities held for operating purposes, net revenue for the nine months ended December 31, 2015 was 1,112.7 billion yen, a decrease of 3.5% from the same period in the prior year. Non-interest expenses increased by 1.1% from the same period in the prior year to 938.0 billion yen. Income before income taxes was 174.7 billion yen for the nine months ended December 31, 2015. Please refer to page 10 for further details of the differences between U.S. GAAP and business segment amounts.

 

2


Table of Contents

<Business Segment Results>

    Operating Results of Retail

 

     Billions of yen      % Change  
   For the nine months ended      (B-A)/(A)  
   December 31,
2014 (A)
     December 31,
2015 (B)
    

Net revenue

     353.6         350.6         (0.8

Non-interest expenses

     232.7         235.2           1.1    
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

     120.9         115.5         (4.5
  

 

 

    

 

 

    

 

 

 

Net revenue decreased by 0.8% from the same period in the prior year to 350.6 billion yen, primarily due to decreasing commissions from distribution of investment trusts. Non-interest expense increased by 1.1% to 235.2 billion yen. As a result, income before income taxes decreased by 4.5% to 115.5 billion yen.

    Operating Results of Asset Management

 

     Billions of yen      % Change  
   For the nine months ended      (B-A)/(A)  
   December 31,
2014 (A)
     December 31,
2015 (B)
    

Net revenue

       68.5           75.1         9.7    

Non-interest expenses

     43.0         44.2         2.7   
  

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

       25.4           30.9         21.5   
  

 

 

    

 

 

    

 

 

 

Net revenue increased by 9.7% from the same period in the prior year to 75.1 billion yen. Non-interest expense increased by 2.7% to 44.2 billion yen. As a result, income before income taxes increased by 21.5% to 30.9 billion yen. Assets under management were 42.2 trillion yen as of December 31, 2015.

 

3


Table of Contents

    Operating Results of Wholesale

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2014 (A)
     December 31,
2015 (B)
   

Net revenue

     558.4         584.1        4.6   

Non-interest expenses

     530.0         545.8        3.0   
  

 

 

    

 

 

   

 

 

 

Income (loss) before income taxes

     28.4         38.2         34.6    
  

 

 

    

 

 

   

 

 

 

Net revenue increased by 4.6% from the same period in the prior year to 584.1 billion yen. Non-interest expense increased by 3.0% to 545.8 billion yen. As a result, income before income taxes increased by 34.6% from the same period in the prior year to 38.2 billion yen.

    Other Operating Result

 

     Billions of yen     % Change  
   For the nine months ended     (B-A)/(A)  
   December 31,
2014 (A)
     December 31,
2015 (B)
   

Net revenue

     172.1         102.9        (40.2

Non-interest expenses

     122.2         112.8         (7.6
  

 

 

    

 

 

   

 

 

 

Income (loss) before income taxes

     49.9         (9.9     —      
  

 

 

    

 

 

   

 

 

 

Net revenue was 102.9 billion yen. Loss before income taxes was 9.9 billion yen.

 

4


Table of Contents

(2) Consolidated Financial Position

    Total assets as of December 31, 2015 were 43.5 trillion yen, an increase of 1,711.5 billion yen compared to March 31, 2015, mainly due to the increase in Trading assets. Total liabilities as of December 31, 2015 were 40.7 trillion yen, an increase of 1,619.2 billion yen compared to March 31, 2015, mainly due to the increase in Securities sold under agreements to repurchase. Total equity as of December 31, 2015 was 2.8 trillion yen, an increase of 92.3 billion yen compared to March 31, 2015.

(3) Consolidated Earnings Forecasts

    Nomura provides investment, financing and related services in the capital markets on a global basis. In the global capital markets there exist uncertainties due to, but not limited to, economic and market conditions. Nomura, therefore, does not present earnings and dividend forecasts.

2. Quarterly Consolidated Financial Statements

    The quarterly consolidated financial information herein has been prepared in accordance with Nomura’s accounting policies which are disclosed in the notes to the consolidated financial statements of Nomura Holdings, Inc.’s Annual Securities Report (the annual report filed in Japan on June 25, 2015) and Form 20-F (the annual report filed with the U.S. Securities and Exchange Commission on June 25, 2015) for the year ended March 31, 2015.

    The review process of the quarterly consolidated financial statements for this period has not been completed by the external auditors.

 

5


Table of Contents

(1) Consolidated Balance Sheets (UNAUDITED)

 

     Millions of yen  
     March 31,
2015
    December 31,
2015
    Increase/
(Decrease)
 
ASSETS       

Cash and cash deposits:

      

  Cash and cash equivalents

     1,315,408        1,870,964        555,556   

  Time deposits

     328,151        226,988        (101,163

  Deposits with stock exchanges and other segregated cash

     453,037        456,242        3,205   
  

 

 

   

 

 

   

 

 

 

    Total cash and cash deposits

     2,096,596        2,554,194        457,598   
  

 

 

   

 

 

   

 

 

 

Loans and receivables:

      

  Loans receivable

     1,461,075        1,603,847        142,772   

  Receivables from customers

     187,026        208,099        21,073   

  Receivables from other than customers

     1,303,576        973,794        (329,782

  Allowance for doubtful accounts

     (3,253     (3,516     (263
  

 

 

   

 

 

   

 

 

 

    Total loans and receivables

     2,948,424        2,782,224        (166,200
  

 

 

   

 

 

   

 

 

 

Collateralized agreements:

      

  Securities purchased under agreements to resell

     8,481,474        9,349,662        868,188   

  Securities borrowed

     8,238,046        6,862,230        (1,375,816
  

 

 

   

 

 

   

 

 

 

    Total collateralized agreements

     16,719,520        16,211,892        (507,628
  

 

 

   

 

 

   

 

 

 

Trading assets and private equity investments:

      

  Trading assets*

     17,260,121        19,153,073        1,892,952   

  Private equity investments

     48,727        33,909        (14,818
  

 

 

   

 

 

   

 

 

 

    Total trading assets and private equity investments

     17,308,848        19,186,982        1,878,134   
  

 

 

   

 

 

   

 

 

 

Other assets:

      

  Office buildings, land, equipment and facilities

      

  (net of accumulated depreciation and amortization of
¥383,992 million as of March 31, 2015 and
¥415,466 million as of December 31, 2015)

     401,069        370,259        (30,810

  Non-trading debt securities*

     948,180        890,703        (57,477

  Investments in equity securities*

     159,755        161,741        1,986   

  Investments in and advances to affiliated companies*

     378,278        407,719        29,441   

  Other

     822,566        929,051        106,485   
  

 

 

   

 

 

   

 

 

 

    Total other assets

     2,709,848        2,759,473        49,625   
  

 

 

   

 

 

   

 

 

 

Total assets

     41,783,236        43,494,765        1,711,529   
  

 

 

   

 

 

   

 

 

 

 

*Including securities pledged as collateral

 

6


Table of Contents
             Millions of yen  
         March 31,
2015
    December 31,
2015
    Increase/
(Decrease)
 
LIABILITIES AND EQUITY       

Short-term borrowings

     662,256        503,578        (158,678

Payables and deposits:

      

  Payables to customers

     723,839        804,302        80,463   

  Payables to other than customers

     1,454,361        1,823,229        368,868   

  Deposits received at banks

     1,220,400        1,309,744        89,344   
      

 

 

   

 

 

   

 

 

 

    Total payables and deposits

     3,398,600        3,937,275        538,675   
      

 

 

   

 

 

   

 

 

 

Collateralized financing:

      

  Securities sold under agreements to repurchase

     12,217,144        15,036,781        2,819,637   

  Securities loaned

     2,494,036        2,180,288        (313,748

  Other secured borrowings

     668,623        547,776        (120,847
      

 

 

   

 

 

   

 

 

 

    Total collateralized financing

     15,379,803        17,764,845        2,385,042   
      

 

 

   

 

 

   

 

 

 

Trading liabilities

     10,044,236        8,935,375        (1,108,861

Other liabilities

     1,217,099        1,222,100        5,001   

Long-term borrowings

     8,336,296        8,294,317        (41,979
      

 

 

   

 

 

   

 

 

 

Total liabilities

     39,038,290        40,657,490        1,619,200   
      

 

 

   

 

 

   

 

 

 

Equity

      

NHI shareholders’ equity:

  

   

  Common stock

      

      Authorized

    -    6,000,000,000 shares       

Issued

    -    3,822,562,601 shares as of March  31, 2015 and       
     3,822,562,601 shares as of December 31, 2015       

Outstanding

    -    3,598,865,213 shares as of March  31, 2015 and       
     3,606,158,066 shares as of December 31, 2015      594,493        594,493        —     

  Additional paid-in capital

     683,407        689,646        6,239   

  Retained earnings

     1,437,940        1,546,817        108,877   

  Accumulated other comprehensive income

     143,739        123,752        (19,987
      

 

 

   

 

 

   

 

 

 

    Total NHI shareholders’ equity before treasury stock

     2,859,579        2,954,708        95,129   

  Common stock held in treasury, at cost -

      

          223,697,388 shares as of March 31, 2015 and

      

          216,404,535 shares as of December 31, 2015

     (151,805     (150,047     1,758   
      

 

 

   

 

 

   

 

 

 

Total NHI shareholders’ equity

     2,707,774        2,804,661        96,887   
      

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     37,172        32,614        (4,558
      

 

 

   

 

 

   

 

 

 

Total equity

     2,744,946        2,837,275        92,329   
      

 

 

   

 

 

   

 

 

 

Total liabilities and equity

     41,783,236        43,494,765        1,711,529   
      

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

(2) Consolidated Statements of Income (UNAUDITED)

 

     Millions of yen      % Change  
   For the nine months ended      (B-A)/(A)  
   December 31,
2014(A)
     December 31,
2015(B)
    

Revenue:

        

Commissions

     329,669         344,167         4.4   

Fees from investment banking

     69,262         89,380         29.0   

Asset management and portfolio service fees

     149,089         175,925         18.0   

Net gain on trading

     397,041         292,490         (26.3

Gain on private equity investments

     30         10,447         —     

Interest and dividends

     329,264         333,121         1.2   

Gain on investments in equity securities

     21,031         2,994         (85.8

Other

     125,197         112,357         (10.3
  

 

 

    

 

 

    

 

 

 

Total revenue

     1,420,583         1,360,881         (4.2

Interest expense

     250,916         245,346         (2.2
  

 

 

    

 

 

    

 

 

 

Net revenue

     1,169,667         1,115,535         (4.6
  

 

 

    

 

 

    

 

 

 

Non-interest expenses:

        

Compensation and benefits

     452,394         447,426         (1.1

Commissions and floor brokerage

     95,277         97,990         2.8   

Information processing and communications

     139,569         142,984         2.4   

Occupancy and related depreciation

     55,997         57,498         2.7   

Business development expenses

     26,025         26,114         0.3   

Other

     158,602         166,027         4.7   
  

 

 

    

 

 

    

 

 

 

Total non-interest expenses

     927,864         938,039         1.1   
  

 

 

    

 

 

    

 

 

 

Income before income taxes

     241,803         177,496         (26.6

Income tax expense

     98,134         24,039         (75.5
  

 

 

    

 

 

    

 

 

 

Net income

     143,669         153,457         6.8   
  

 

 

    

 

 

    

 

 

 

Less: Net income attributable to noncontrolling interests

     898         2,754         206.7   
  

 

 

    

 

 

    

 

 

 

Net income attributable to NHI shareholders

     142,771         150,703         5.6   
  

 

 

    

 

 

    

 

 

 

Per share of common stock:

        
     Yen      % Change  

Basic-

        

Net income attributable to NHI shareholders per share

     39.06         41.88         7.2   
  

 

 

    

 

 

    

 

 

 

Diluted-

        

Net income attributable to NHI shareholders per share

     38.03         40.85         7.4   
  

 

 

    

 

 

    

 

 

 

 

8


Table of Contents

(3) Consolidated Statements of Comprehensive Income (UNAUDITED)

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2014(A)
    December 31,
2015(B)
    (B-A)/(A)  

Net income

     143,669        153,457        6.8   

Other comprehensive income (loss):

      

  Cumulative translation adjustments:

      

    Cumulative translation adjustments

     123,844        (1,998     —     

    Deferred income taxes

     752        (18,051     —     
  

 

 

   

 

 

   

 

 

 

    Total

     124,596        (20,049     —     
  

 

 

   

 

 

   

 

 

 

  Defined benefit pension plans:

      

    Pension liability adjustment

     1,187        (297     —     

    Deferred income taxes

     (430     225        —     
  

 

 

   

 

 

   

 

 

 

    Total

     757        (72     —     
  

 

 

   

 

 

   

 

 

 

  Non-trading securities:

      

    Net unrealized gain (loss) on non-trading securities

     22,382        (992     —     

    Deferred income taxes

     (6,528     192        —     
  

 

 

   

 

 

   

 

 

 

    Total

     15,854        (800     —     
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     141,207        (20,921     —     
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     284,876        132,536        (53.5

  Less: Comprehensive income attributable to noncontrolling interests

     8,042        1,820        (77.4
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to NHI shareholders

     276,834        130,716        (52.8
  

 

 

   

 

 

   

 

 

 

(4) Note with respect to the Assumption as a Going Concern (UNAUDITED)

   Not applicable.

 

9


Table of Contents

(5) Segment Information – Operating Segment (UNAUDITED)

The following table shows business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change  
    For the nine months ended        
    December 31,
2014 (A)
    December 31,
2015 (B)
    (B-A)/(A)  

Net revenue

     

   Business segment information:

     

       Retail

    353,591        350,627        (0.8

       Asset Management

    68,468        75,098        9.7   

       Wholesale

    558,399        584,072        4.6   
 

 

 

   

 

 

   

 

 

 

       Subtotal

    980,458        1,009,797        3.0   

       Other

    172,081        102,913        (40.2
 

 

 

   

 

 

   

 

 

 

       Net revenue

    1,152,539        1,112,710        (3.5
 

 

 

   

 

 

   

 

 

 

   Reconciliation items:

     

       Unrealized gain (loss) on investments in equity securities held for operating purposes

    17,128        2,825        (83.5
 

 

 

   

 

 

   

 

 

 

        Net revenue

    1,169,667        1,115,535        (4.6
 

 

 

   

 

 

   

 

 

 

Non-interest expenses

     

   Business segment information:

     

       Retail

    232,651        235,153        1.1   

       Asset Management

    43,037        44,210        2.7   

       Wholesale

    530,000        545,833        3.0   
 

 

 

   

 

 

   

 

 

 

       Subtotal

    805,688        825,196        2.4   

       Other

    122,176        112,843        (7.6
 

 

 

   

 

 

   

 

 

 

       Non-interest expenses

    927,864        938,039        1.1   
 

 

 

   

 

 

   

 

 

 

   Reconciliation items:

     

       Unrealized gain (loss) on investments in equity securities held for operating purposes

    —          —          —     
 

 

 

   

 

 

   

 

 

 

        Non-interest expenses

    927,864        938,039        1.1   
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     

   Business segment information:

     

       Retail

    120,940        115,474        (4.5

       Asset Management

    25,431        30,888        21.5   

       Wholesale

    28,399              38,239        34.6   
 

 

 

   

 

 

   

 

 

 

       Subtotal

    174,770        184,601        5.6   

       Other *

            49,905        (9,930             —     
 

 

 

   

 

 

   

 

 

 

       Income (loss) before income taxes

    224,675        174,671        (22.3
 

 

 

   

 

 

   

 

 

 

   Reconciliation items:

     

       Unrealized gain (loss) on investments in equity securities held for operating purposes

    17,128        2,825        (83.5
 

 

 

   

 

 

   

 

 

 

       Income (loss) before income taxes

    241,803        177,496        (26.6
 

 

 

   

 

 

   

 

 

 

 

*Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

     Millions of yen     % Change  
     For the nine months ended        
     December 31,
2014 (A)
    December 31,
2015 (B)
    (B-A)/(A)  

Net gain (loss) related to economic hedging transactions

     15,463        (2,128     —     

Realized gain (loss) on investments in equity securities held for operating purposes

              3,903        169        (95.7

Equity in earnings of affiliates

     29,675        27,669        (6.8

Corporate items

     (14,642     (47,096     —     

Other

     15,506               11,456        (26.1
  

 

 

   

 

 

   

 

 

 

Total

     49,905        (9,930              —     
  

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

(6) Significant Changes in Equity (UNAUDITED)

Not applicable. For further details of the changes, please refer below.

 

     Millions of yen  
       For the nine months ended  
December 31, 2015
 

Common stock

  

    Balance at beginning of year

     594,493   
  

 

 

 

    Balance at end of period

     594,493   
  

 

 

 

Additional paid-in capital

  

    Balance at beginning of year

     683,407   

    Issuance and exercise of common stock options

     1,067   

    Changes in an affiliated company’s interests in its subsidiary

     5,172   
  

 

 

 

    Balance at end of period

     689,646   
  

 

 

 

Retained earnings

  

    Balance at beginning of year

     1,437,940   

    Net income attributable to NHI shareholders

     150,703   

    Cash dividends

     (35,972

    Gain (loss) on sales of treasury stock

     (5,854
  

 

 

 

    Balance at end of period

     1,546,817   
  

 

 

 

Accumulated other comprehensive income

  

  Cumulative translation adjustments

  

    Balance at beginning of year

     133,371   

    Net change during the period

     (19,559
  

 

 

 

    Balance at end of period

     113,812   
  

 

 

 

  Defined benefit pension plans

  

    Balance at beginning of year

     (15,404

    Pension liability adjustment

     (72
  

 

 

 

    Balance at end of period

     (15,476
  

 

 

 

  Non-trading securities

  

    Balance at beginning of year

     25,772   

    Net unrealized gain (loss) on non-trading securities

     (356
  

 

 

 

    Balance at end of period

     25,416   
  

 

 

 

  Balance at end of period

     123,752   
  

 

 

 

Common stock held in treasury

  

    Balance at beginning of year

     (151,805

    Repurchases of common stock

     (19,998

    Sale of common stock

     1   

    Common stock issued to employees

     21,755   
  

 

 

 

    Balance at end of period

     (150,047
  

 

 

 

Total NHI shareholders’ equity

  

    Balance at end of period

     2,804,661   
  

 

 

 

Noncontrolling interests

  

    Balance at beginning of year

     37,172   

    Net change during the period

     (4,558
  

 

 

 

    Balance at end of period

     32,614   
  

 

 

 

Total equity

  

    Balance at end of period

     2,837,275   
  

 

 

 

 

11


Table of Contents

3. Supplementary Information

(1) Consolidated Statements of Income – Quarterly Comparatives (UNAUDITED)

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2015
 
    June 30,
2014
    September 30,
2014
    December 31,
2014
    March 31,
2015
    June 30,
2015
    September 30,
2015(A)
    December 31,
2015(B)
     

Revenue:

                 

  Commissions

    95,633        110,838        123,198        123,732        130,343        111,501        102,323        (8.2     453,401   

  Fees from investment banking

    19,822        20,620        28,820        25,821        24,497        44,867        20,016        (55.4     95,083   

  Asset management and portfolio service fees

    46,092        49,689        53,308        54,298        59,940        58,177        57,808        (0.6     203,387   

  Net gain on trading

    158,562        129,011        109,468        134,296        124,748        62,551        105,191        68.2        531,337   

  Gain (loss) on private equity investments

    (287     489        (172     5,472        1,154        602        8,691        —          5,502   

  Interest and dividends

    104,917        108,775        115,572        107,502        113,649        111,540        107,932        (3.2     436,766   

  Gain (loss) on investments in equity securities

    6,350        2,884        11,797        8,379        9,186        (10,882     4,690        —          29,410   

  Other

    31,065        28,514        65,618        50,505        44,931        39,551        27,875        (29.5     175,702   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Total revenue

    462,154        450,820        507,609        510,005        508,448        417,907        434,526        4.0        1,930,588   

  Interest expense

    91,316        76,987        82,613        75,496        84,416        81,303        79,627        (2.1     326,412   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Net revenue

    370,838        373,833        424,996        434,509        424,032        336,604        354,899        5.4        1,604,176   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses:

                 

  Compensation and benefits

    168,767        140,823        142,804        144,199        155,896        149,723        141,807        (5.3     596,593   

  Commissions and floor brokerage

    27,590        33,599        34,088        34,700        34,243        32,621        31,126        (4.6     129,977   

  Information processing and communications

    44,896        45,961        48,712        52,731        47,934        48,219        46,831        (2.9     192,300   

  Occupancy and related depreciation

    18,553        18,224        19,220        20,115        18,729        19,173        19,596        2.2        76,112   

  Business development expenses

    7,927        9,071        9,027        9,205        8,330        8,454        9,330        10.4        35,230   

  Other

    51,431        52,150        55,021        68,603        52,888        58,537        54,602        (6.7     227,205   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Total non-interest expenses

    319,164        299,828        308,872        329,553        318,020        316,727        303,292        (4.2     1,257,417   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    51,674        74,005        116,124        104,956        106,012        19,877        51,607        159.6        346,759   

Income tax expense (benefit)

    30,397        20,894        46,843        22,646        36,368        (28,377     16,048        —          120,780   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    21,277        53,111        69,281        82,310        69,644        48,254        35,559        (26.3     225,979   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Less: Net income (loss) attributable to noncontrolling interests     1,417        239        (758     296        902        1,695        157        (90.7     1,194   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to NHI shareholders

    19,860        52,872        70,039        82,014        68,742        46,559        35,402        (24.0     224,785   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Yen     % Change     Yen  

Per share of common stock:

 

Basic-

                 

Net income attributable to NHI shareholders per share

    5.40        14.53        19.22        22.65        19.11        12.95        9.83        (24.1     61.66   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted-

                 

Net income attributable to NHI shareholders per share

    5.26        14.15        18.72        22.08        18.65        12.63        9.61        (23.9     60.03   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Table of Contents

(2) Business Segment Information – Quarterly Comparatives (UNAUDITED)

The following table shows quarterly business segment information and reconciliation items to the consolidated statements of income.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2015
 
    June 30,
2014
    September 30,
2014
    December 31,
2014
    March 31,
2015
    June 30,
2015
    September 30,
2015(A)
    December 31,
2015(B)
     

Net revenue

                 

  Business segment information:

                 

    Retail

    106,865        117,938        128,788        122,914        130,689        115,658        104,280        (9.8     476,505   

    Asset Management

    23,338        21,691        23,439        23,886        26,917        22,854        25,327        10.8        92,354   

    Wholesale

    188,886        190,570        178,943        231,468        205,184        192,911        185,977        (3.6     789,867   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Subtotal

    319,089        330,199        331,170        378,268        362,790        331,423        315,584        (4.8     1,358,726   

    Other

    48,252        41,042        82,787        48,684        52,244        16,080        34,589        115.1        220,765   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Net revenue

    367,341        371,241        413,957        426,952        415,034        347,503        350,173        0.8        1,579,491   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Reconciliation items:

                 

    Unrealized gain (loss) on investments in equity securities held for operating purposes

    3,497        2,592        11,039        7,557        8,998        (10,899     4,726        —       

 

24,685

  

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Net revenue

    370,838        373,833        424,996        434,509        424,032        336,604        354,899        5.4        1,604,176   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

                 

  Business segment information:

                 

    Retail

    75,257        79,075        78,319        82,024        79,790        78,913        76,450        (3.1     314,675   

    Asset Management

    15,064        13,882        14,091        17,219        15,171        14,442        14,597        1.1        60,256   

    Wholesale

    183,145        168,363        178,492        177,671        185,513        184,282        176,038        (4.5     707,671   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Subtotal

    273,466        261,320        270,902        276,914        280,474        277,637        267,085        (3.8     1,082,602   

    Other

    45,698        38,508        37,970        52,639        37,546        39,090        36,207        (7.4     174,815   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Non-interest expenses

    319,164        299,828        308,872        329,553        318,020        316,727        303,292        (4.2     1,257,417   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Reconciliation items:

                 

    Unrealized gain (loss) on investments in equity securities held for operating purposes

    —       

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

—  

  

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

      Non-interest expenses

    319,164        299,828        308,872        329,553        318,020        316,727        303,292        (4.2     1,257,417   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

                 

  Business segment information:

                 

    Retail

    31,608        38,863        50,469        40,890        50,899        36,745        27,830        (24.3     161,830   

    Asset Management

    8,274        7,809        9,348        6,667        11,746        8,412        10,730        27.6        32,098   

    Wholesale

    5,741        22,207        451        53,797        19,671        8,629        9,939        15.2        82,196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Subtotal

    45,623        68,879        60,268        101,354        82,316        53,786        48,499        (9.8     276,124   

    Other *

    2,554        2,534        44,817        (3,955     14,698        (23,010     (1,618     —          45,950   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Income (loss) before income taxes

    48,177        71,413        105,085        97,399        97,014        30,776        46,881        52.3        322,074   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Reconciliation items:

                 

    Unrealized gain (loss) on investments in equity securities held for operating purposes

    3,497        2,592        11,039        7,557        8,998        (10,899     4,726            —       

 

24,685

  

 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

    Income (loss) before income taxes

    51,674        74,005        116,124        104,956        106,012        19,877        51,607        159.6        346,759   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

* Major components

Transactions between operating segments are recorded within segment results on commercial terms and conditions, and are eliminated in “Other”.

The following table presents the major components of income (loss) before income taxes in “Other”.

 

    Millions of yen     % Change     Millions of yen  
    For the three months ended     (B-A)/(A)     For the year ended
March 31,
2015
 
    June 30,
2014
    September 30,
2014
    December 31,
2014
    March 31,
2015
    June 30,
2015
    September 30,
2015(A)
    December 31,
2015(B)
     

Net gain (loss) related to economic hedging transactions

    6,919        2,169        6,375        (343     (2,553     1,052        (627         —       

 

15,120

  

Realized gain (loss) on investments in equity securities held for operating purposes

    2,853        292        758        822        188        17        (36     —       

 

4,725

  

Equity in earnings of affiliates

    3,499        7,963        18,213          12,560          13,831            9,054          4,784        (47.2     42,235   

Corporate items

    (3,093     (8,389     (3,160     (5,477     (3,940     (39,985     (3,171     —          (20,119

Other

    (7,624     499        22,631        (11,517     7,172        6,852        (2,568     —          3,989   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

      2,554          2,534          44,817        (3,955     14,698        (23,010     (1,618     —                       45,950   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


Table of Contents

(3) Unconsolidated Quarterly Financial Statements [Japanese GAAP]

Unconsolidated quarterly financial statements have been voluntarily disclosed and prepared based on regulatory rules.

Nomura Holdings, Inc. Unconsolidated Balance Sheets

(UNAUDITED)

 

     Millions of yen  
       March 31, 2015         December 31, 2015    

Assets

    

Current Assets

     3,776,082        3,892,001   

Fixed Assets

     2,865,640        3,187,121   
  

 

 

   

 

 

 

Total Assets

     6,641,723        7,079,122   
  

 

 

   

 

 

 

Liabilitie

    

Current Liabilities

     1,159,166        1,380,423   

Long-term Liabilities

     3,387,449        3,287,000   
  

 

 

   

 

 

 

Total Liabilities

     4,546,615        4,667,423   
  

 

 

   

 

 

 

Net Assets

    

Shareholders’ equity

     1,971,421        2,289,860   

Valuation and translation adjustments

     79,014        76,990   

Stock acquisition rights

     44,673        44,849   
  

 

 

   

 

 

 

Total Net Assets

     2,095,108        2,411,698   
  

 

 

   

 

 

 

Total Liabilities and Net Assets

     6,641,723        7,079,122   
  

 

 

   

 

 

 

 

Nomura Holdings, Inc. Unconsolidated Statements of Income

(UNAUDITED)

 

  

  

     Millions of yen  
     For the nine months ended  
       December 31, 2014         December 31, 2015    

Operating revenue

     398,701        528,610   

Operating expenses

     168,771        171,135   
  

 

 

   

 

 

 

Operating income

     229,931        357,475   
  

 

 

   

 

 

 

Non-operating income

     3,068        4,651   

Non-operating expenses

     2,574        5,843   
  

 

 

   

 

 

 

Ordinary income

     230,424        356,283   
  

 

 

   

 

 

 

Special profits

     66,970        1,406   

Special losses

     1,264        1,674   
  

 

 

   

 

 

 

Income before income taxes

     296,130        356,015   
  

 

 

   

 

 

 

Income taxes - current

     (27,756     5,787   

Income taxes - deferred

     43,598        (55,091
  

 

 

   

 

 

 

Net income

     280,289        405,319   
  

 

 

   

 

 

 

(4) Other

    Quarterly financial information for Nomura Securities Co., Ltd. can be found on the following URL.

    http://www.nomuraholdings.com/company/group/nsc/pdf/2016_3q.pdf

 

14