UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2013
Commission File No. 001-14817
PACCAR Inc
(Exact name of registrant as specified in its charter)
Delaware | 91-0351110 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
777 - 106th Ave. N.E., Bellevue, WA | 98004 | |
(Address of principal executive offices) | (Zip Code) |
(425) 468-7400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $1 par value 354,091,886 shares as of October 31, 2013
PACCAR Inc - Form 10-Q
Page | ||||||
PART I. FINANCIAL INFORMATION: | ||||||
ITEM 1. |
FINANCIAL STATEMENTS: | |||||
3 | ||||||
Consolidated Balance Sheets |
4 | |||||
6 | ||||||
7 | ||||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 31 | ||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 47 | ||||
ITEM 4. |
CONTROLS AND PROCEDURES | 47 | ||||
ITEM 1. |
LEGAL PROCEEDINGS | 47 | ||||
ITEM 1A. |
RISK FACTORS | 48 | ||||
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 48 | ||||
ITEM 6. |
EXHIBITS | 48 | ||||
49 | ||||||
50 |
-2-
PACCAR Inc - Form 10-Q
PART I FINANCIAL INFORMATION
Consolidated Statements of Comprehensive Income (Unaudited)
(Millions Except Per Share Amounts)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
TRUCK, PARTS AND OTHER: |
||||||||||||||||
Net sales and revenues |
$ | 4,006.6 | $ | 3,546.7 | $ | 11,649.5 | $ | 12,252.5 | ||||||||
Cost of sales and revenues |
3,491.1 | 3,108.5 | 10,175.0 | 10,660.9 | ||||||||||||
Research and development |
56.6 | 66.8 | 190.5 | 212.9 | ||||||||||||
Selling, general and administrative |
111.1 | 113.9 | 341.1 | 362.2 | ||||||||||||
Interest and other expense (income), net |
3.3 | .3 | 4.4 | (.2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,662.1 | 3,289.5 | 10,711.0 | 11,235.8 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Truck, Parts and Other Income Before Income Taxes |
344.5 | 257.2 | 938.5 | 1,016.7 | ||||||||||||
FINANCIAL SERVICES: |
||||||||||||||||
Interest and fees |
116.4 | 115.5 | 345.2 | 336.9 | ||||||||||||
Operating lease, rental and other income |
177.1 | 158.0 | 530.2 | 464.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues |
293.5 | 273.5 | 875.4 | 801.0 | ||||||||||||
Interest and other borrowing expenses |
37.9 | 40.6 | 116.2 | 118.4 | ||||||||||||
Depreciation and other expense |
140.2 | 127.2 | 423.2 | 367.5 | ||||||||||||
Selling, general and administrative |
23.6 | 22.6 | 70.8 | 70.8 | ||||||||||||
Provision for losses on receivables |
3.6 | 2.7 | 15.4 | 15.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
205.3 | 193.1 | 625.6 | 571.9 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial Services Income Before Income Taxes |
88.2 | 80.4 | 249.8 | 229.1 | ||||||||||||
Investment income |
7.3 | 7.8 | 21.8 | 24.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Income Before Income Taxes |
440.0 | 345.4 | 1,210.1 | 1,270.7 | ||||||||||||
Income taxes |
130.6 | 111.8 | 373.0 | 412.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 309.4 | $ | 233.6 | $ | 837.1 | $ | 858.1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income Per Share: |
||||||||||||||||
Basic |
$ | .87 | $ | .66 | $ | 2.36 | $ | 2.41 | ||||||||
Diluted |
$ | .87 | $ | .66 | $ | 2.36 | $ | 2.41 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares Outstanding: |
||||||||||||||||
Basic |
354.4 | 353.7 | 354.1 | 355.5 | ||||||||||||
Diluted |
355.4 | 354.3 | 355.0 | 356.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share |
$ | .20 | $ | .20 | $ | .60 | $ | .58 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income |
$ | 428.2 | $ | 308.9 | $ | 805.5 | $ | 916.5 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
-3-
PACCAR Inc - Form 10-Q
Consolidated Balance Sheets (Millions)
September 30 | December 31 | |||||||
2013 | 2012* | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
TRUCK, PARTS AND OTHER: |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 1,630.4 | $ | 1,203.2 | ||||
Trade and other receivables, net |
1,093.4 | 902.1 | ||||||
Marketable debt securities |
1,201.1 | 1,192.7 | ||||||
Inventories, net |
893.1 | 782.4 | ||||||
Other current assets |
370.9 | 331.7 | ||||||
|
|
|
|
|||||
Total Truck, Parts and Other Current Assets |
5,188.9 | 4,412.1 | ||||||
|
|
|
|
|||||
Equipment on operating leases, net |
1,016.1 | 857.9 | ||||||
Property, plant and equipment, net |
2,460.9 | 2,312.9 | ||||||
Other noncurrent assets, net |
273.1 | 249.4 | ||||||
|
|
|
|
|||||
Total Truck, Parts and Other Assets |
8,939.0 | 7,832.3 | ||||||
|
|
|
|
|||||
FINANCIAL SERVICES: |
||||||||
Cash and cash equivalents |
80.0 | 69.2 | ||||||
Finance and other receivables, net |
8,694.9 | 8,298.3 | ||||||
Equipment on operating leases, net |
2,191.8 | 2,030.8 | ||||||
Other assets |
405.9 | 397.2 | ||||||
|
|
|
|
|||||
Total Financial Services Assets |
11,372.6 | 10,795.5 | ||||||
|
|
|
|
|||||
$ | 20,311.6 | $ | 18,627.8 | |||||
|
|
|
|
* The December 31, 2012 consolidated balance sheet has been derived from audited financial statements.
See Notes to Consolidated Financial Statements.
-4-
PACCAR Inc - Form 10-Q
Consolidated Balance Sheets (Millions)
September 30 | December 31 | |||||||
2013 | 2012* | |||||||
(Unaudited) | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
TRUCK, PARTS AND OTHER: |
||||||||
Current Liabilities |
||||||||
Accounts payable, accrued expenses and other |
$ | 2,518.7 | $ | 2,168.3 | ||||
Current portion of long-term debt |
150.0 | |||||||
|
|
|
|
|||||
Total Truck, Parts and Other Current Liabilities |
2,668.7 | 2,168.3 | ||||||
|
|
|
|
|||||
Long-term debt |
150.0 | |||||||
Residual value guarantees and deferred revenues |
1,070.4 | 903.5 | ||||||
Other liabilities |
671.8 | 579.5 | ||||||
|
|
|
|
|||||
Total Truck, Parts and Other Liabilities |
4,410.9 | 3,801.3 | ||||||
|
|
|
|
|||||
FINANCIAL SERVICES: |
||||||||
Accounts payable, accrued expenses and other |
346.4 | 309.5 | ||||||
Commercial paper and bank loans |
2,642.8 | 3,562.7 | ||||||
Term notes |
5,493.6 | 4,167.4 | ||||||
Deferred taxes and other liabilities |
937.0 | 940.0 | ||||||
|
|
|
|
|||||
Total Financial Services Liabilities |
9,419.8 | 8,979.6 | ||||||
|
|
|
|
|||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, no par value - authorized 1.0 million shares, none issued |
||||||||
Common stock, $1 par value - authorized 1.2 billion shares, issued 354.1 and 353.4 million shares |
354.1 | 353.4 | ||||||
Additional paid-in capital |
96.4 | 56.6 | ||||||
Retained earnings |
6,221.5 | 5,596.4 | ||||||
Accumulated other comprehensive loss |
(191.1 | ) | (159.5 | ) | ||||
|
|
|
|
|||||
Total Stockholders Equity |
6,480.9 | 5,846.9 | ||||||
|
|
|
|
|||||
$ | 20,311.6 | $ | 18,627.8 | |||||
|
|
|
|
* | The December 31, 2012 consolidated balance sheet has been derived from audited financial statements. |
See Notes to Consolidated Financial Statements.
-5-
PACCAR Inc - Form 10-Q
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Millions)
Nine Months Ended | ||||||||
September 30 | ||||||||
2013 | 2012 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 837.1 | $ | 858.1 | ||||
Adjustments to reconcile net income to cash provided by operations: |
||||||||
Depreciation and amortization: |
||||||||
Property, plant and equipment |
150.4 | 144.6 | ||||||
Equipment on operating leases and other |
438.3 | 377.8 | ||||||
Provision for losses on financial services receivables |
15.4 | 15.2 | ||||||
Other, net |
54.3 | 58.1 | ||||||
Pension contributions |
(12.0 | ) | (93.7 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Trade and other receivables |
(185.5 | ) | (27.6 | ) | ||||
Wholesale receivables on new trucks |
(207.3 | ) | (177.6 | ) | ||||
Sales-type finance leases and dealer direct loans on new trucks |
(19.0 | ) | (112.1 | ) | ||||
Inventories |
(117.3 | ) | (201.0 | ) | ||||
Accounts payable and accrued expenses |
511.0 | 13.9 | ||||||
Residual value guarantees, deferred revenues and other, net |
234.9 | 60.9 | ||||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
1,700.3 | 916.6 | ||||||
INVESTING ACTIVITIES: |
||||||||
Retail loans and direct financing leases originated |
(2,189.5 | ) | (2,332.3 | ) | ||||
Collections on retail loans and direct financing leases |
1,892.0 | 1,773.8 | ||||||
Marketable securities purchases |
(658.5 | ) | (498.5 | ) | ||||
Marketable securities sales and maturities |
628.5 | 445.8 | ||||||
Payments for property, plant and equipment |
(377.8 | ) | (334.6 | ) | ||||
Acquisition of equipment for operating leases |
(1,004.7 | ) | (962.7 | ) | ||||
Proceeds from asset disposals |
238.7 | 251.2 | ||||||
Other, net |
7.2 | (4.9 | ) | |||||
|
|
|
|
|||||
Net Cash Used in Investing Activities |
(1,464.1 | ) | (1,662.2 | ) | ||||
FINANCING ACTIVITIES: |
||||||||
Cash dividends paid |
(212.3 | ) | (455.9 | ) | ||||
Purchase of treasury stock |
(162.1 | ) | ||||||
Stock compensation transactions |
25.7 | 7.4 | ||||||
Net decrease in commercial paper and short-term bank loans |
(912.1 | ) | (557.9 | ) | ||||
Proceeds from long-term debt |
1,884.1 | 1,951.1 | ||||||
Payments of long-term debt |
(565.5 | ) | (402.6 | ) | ||||
|
|
|
|
|||||
Net Cash Provided by Financing Activities |
219.9 | 380.0 | ||||||
Effect of exchange rate changes on cash |
(18.1 | ) | 9.4 | |||||
|
|
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents |
438.0 | (356.2 | ) | |||||
Cash and cash equivalents at beginning of period |
1,272.4 | 2,106.7 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,710.4 | $ | 1,750.5 | ||||
|
|
|
|
|||||
See Notes to Consolidated Financial Statements.
-6-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE A Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. For further information, refer to the consolidated financial statements and footnotes included in PACCAR Incs (the Company) Annual Report on Form 10-K for the year ended December 31, 2012.
Earnings per Share: Basic earnings per common share are computed by dividing earnings by the weighted average number of common shares outstanding, plus the effect of any participating securities. Diluted earnings per common share are computed assuming that all potentially dilutive securities are converted into common shares under the treasury stock method. The dilutive and antidilutive options are shown separately in the table below.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Additional shares |
994,000 | 689,000 | 907,000 | 746,000 | ||||||||||||
Antidilutive options |
783,000 | 2,495,000 | 873,000 | 2,552,000 |
New Accounting Pronouncements: In July 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This ASU requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the consolidated financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if available under the applicable tax jurisdiction. The ASU is effective for annual periods beginning after December 15, 2013 and interim periods within those annual periods. The Company does not expect the adoption of the ASU to have a material impact on its consolidated financial statements.
In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this ASU permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes in addition to U.S. government and London Interbank Offered Rate. The amendments also remove the restriction on using different benchmark rates for similar hedges. The ASU is effective for qualifying new or redesignated hedging relationships entered on or after July 17, 2013. The Company adopted ASU 2013-10 in the third quarter of 2013; the implementation of this amendment did not have an impact on the Companys consolidated financial statements.
In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU requires disclosure of additional information about reclassification adjustments from other comprehensive income. The ASU is effective for annual periods beginning on or after January 1, 2013 and interim periods within those annual periods. The Company adopted ASU 2013-02 in the first quarter of 2013; the implementation of this amendment resulted in additional disclosures (see Note F), but did not have an impact on the Companys consolidated financial statements.
In January 2013, the FASB issued ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities, an update to ASU 2011-11, Disclosures about Offsetting Assets and Liabilities.
-7-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The ASUs require entities with derivatives, repurchase agreements and securities borrowing and lending transactions that are either offset on the balance sheet, or subject to a master netting arrangement, to provide expanded disclosures about the nature of the rights of offset. The updated ASU is effective for annual periods beginning on or after January 1, 2013 and interim periods within those annual periods. The Company adopted ASU 2013-01 in the first quarter of 2013; the implementation of this amendment resulted in additional disclosures (see Note I), but did not have an impact on the Companys consolidated financial statements.
NOTE B Investments in Marketable Debt Securities
The Companys investments in marketable debt securities are classified as available-for-sale. These investments are stated at fair value with any unrealized gains or losses, net of tax, included as a component of accumulated other comprehensive loss.
The Company utilizes third-party pricing services for all of its marketable debt security valuations. The Company reviews the pricing methodology used by the third-party pricing services including the manner employed to collect market information. On a quarterly basis, the Company also performs review and validation procedures on the pricing information received from the third-party providers. These procedures help ensure that the fair value information used by the Company is determined in accordance with applicable accounting guidance.
The Company evaluates its investment in marketable debt securities at the end of each reporting period to determine if a decline in fair value is other than temporary. Realized losses are recognized upon managements determination that a decline in fair value is other than temporary. The determination of other-than-temporary impairment is a subjective process, requiring the use of judgments and assumptions regarding the amount and timing of recovery. The Company reviews and evaluates its investments at least quarterly to identify investments that have indications of other-than-temporary impairments. It is reasonably possible that a change in estimate could occur in the near term relating to other-than-temporary impairment. Accordingly, the Company considers several factors when evaluating debt securities for other-than-temporary impairment, including whether the decline in fair value of the security is due to increased default risk for the specific issuer or market interest rate risk.
In assessing default risk, the Company considers the collectability of principal and interest payments by monitoring changes to issuers credit ratings, specific credit events associated with individual issuers as well as the credit ratings of any financial guarantor, and the extent and duration to which amortized cost exceeds fair value.
In assessing market interest rate risk, including benchmark interest rates and credit spreads, the Company considers its intent for selling the securities and whether it is more likely than not the Company will be able to hold these securities until the recovery of any unrealized losses.
-8-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Marketable debt securities at September 30, 2013 and December 31, 2012 consisted of the following:
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
At September 30, 2013 |
Cost | Gains | Losses | Value | ||||||||||||
U.S. tax-exempt securities |
$ | 205.4 | $ | 1.1 | $ | .1 | $ | 206.4 | ||||||||
U.S. corporate securities |
79.6 | .1 | 79.7 | |||||||||||||
U.S. government and agency securities |
.6 | .6 | ||||||||||||||
Non-U.S. corporate securities |
564.6 | 1.4 | .4 | 565.6 | ||||||||||||
Non-U.S. government securities |
243.6 | 1.1 | .2 | 244.5 | ||||||||||||
Other debt securities |
103.8 | .5 | 104.3 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,197.6 | $ | 4.2 | $ | .7 | $ | 1,201.1 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
At December 31, 2012 |
Cost | Gains | Losses | Value | ||||||||||||
U.S. tax-exempt securities |
$ | 217.2 | $ | 1.5 | $ | .1 | $ | 218.6 | ||||||||
U.S. corporate securities |
59.8 | .3 | 60.1 | |||||||||||||
U.S. government and agency securities |
.8 | .8 | ||||||||||||||
Non-U.S. corporate securities |
447.5 | 1.4 | .2 | 448.7 | ||||||||||||
Non-U.S. government securities |
349.3 | 5.8 | .1 | 355.0 | ||||||||||||
Other debt securities |
108.9 | .6 | 109.5 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,183.5 | $ | 9.6 | $ | .4 | $ | 1,192.7 | |||||||||
|
|
|
|
|
|
|
|
The cost of marketable debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Amortization, accretion, interest and dividend income and realized gains and losses are included in investment income. The cost of securities sold is based on the specific identification method. The proceeds from sales and maturities of marketable securities for the nine months ended September 30, 2013 and 2012 were $628.5 and $445.8, respectively. Gross realized gains were $1.7 and $1.9 for the nine months ended September 30, 2013 and 2012, respectively, and gross realized losses were $.5 and $.1 for the nine months ended September 30, 2013 and 2012, respectively.
The fair value of marketable debt securities that have been in an unrealized loss position for less than 12 months at September 30, 2013 was $246.1 and the associated unrealized loss was $.7. The fair value of marketable debt securities that have been in an unrealized loss position for less than 12 months at December 31, 2012 was $291.0 and the associated unrealized loss was $.4. The fair value of marketable debt securities that have been in an unrealized loss position for 12 months or greater at September 30, 2013 was $1.0 and the associated unrealized loss was less than $.1. There were no marketable debt securities that were in an unrealized loss position for 12 months or greater at December 31, 2012.
For the investment securities in gross unrealized loss positions identified above, the Company does not intend to sell the investment securities. It is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairments during the periods presented.
-9-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Contractual maturities on marketable debt securities at September 30, 2013 were as follows:
Amortized | Fair | |||||||
Maturities: |
Cost | Value | ||||||
Within one year |
$ | 530.0 | $ | 531.1 | ||||
One to five years |
667.1 | 669.5 | ||||||
Six to ten years |
.1 | .1 | ||||||
More than ten years |
.4 | .4 | ||||||
|
|
|
|
|||||
$ | 1,197.6 | $ | 1,201.1 | |||||
|
|
|
|
NOTE C Inventories
Inventories are stated at the lower of cost or market. Cost of inventories in the U.S. is determined principally by the last-in, first-out (LIFO) method. Cost of all other inventories is determined principally by the first-in, first-out (FIFO) method.
Inventories include the following:
September 30 | December 31 | |||||||
2013 | 2012 | |||||||
Finished products |
$ | 480.6 | $ | 432.0 | ||||
Work in process and raw materials |
583.4 | 519.8 | ||||||
|
|
|
|
|||||
1,064.0 | 951.8 | |||||||
Less LIFO reserve |
(170.9 | ) | (169.4 | ) | ||||
|
|
|
|
|||||
$ | 893.1 | $ | 782.4 | |||||
|
|
|
|
Under the LIFO method of accounting (used for approximately 48% of September 30, 2013 inventories), an actual valuation can be made only at the end of each year based on year-end inventory levels and costs. Accordingly, interim valuations are based on managements estimates of those year-end amounts.
NOTE D Finance and Other Receivables
Finance and other receivables include the following:
September 30 | December 31 | |||||||
2013 | 2012 | |||||||
Loans |
$ | 3,838.1 | $ | 3,738.2 | ||||
Direct financing leases |
2,621.4 | 2,489.3 | ||||||
Sales-type finance leases |
875.6 | 916.8 | ||||||
Dealer wholesale financing |
1,736.2 | 1,541.0 | ||||||
Operating lease and other trade receivables |
118.9 | 112.0 | ||||||
Unearned interest on finance leases |
(363.6 | ) | (369.0 | ) | ||||
|
|
|
|
|||||
$ | 8,826.6 | $ | 8,428.3 | |||||
Less allowance for losses: |
||||||||
Loans and leases |
(112.1 | ) | (112.6 | ) | ||||
Dealer wholesale financing |
(10.9 | ) | (11.8 | ) | ||||
Operating lease and other trade receivables |
(8.7 | ) | (5.6 | ) | ||||
|
|
|
|
|||||
$ | 8,694.9 | $ | 8,298.3 | |||||
|
|
|
|
-10-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Recognition of interest income and rental revenue is suspended (put on non-accrual status) when the receivable becomes more than 90 days past the contractual due date or earlier if some other event causes the Company to determine that collection is not probable. Accordingly, no finance receivables more than 90 days past due were accruing interest at September 30, 2013 or December 31, 2012. Recognition is resumed if the receivable becomes current by the payment of all amounts due under the terms of the existing contract and collection of remaining amounts is considered probable (if not contractually modified) or if the customer makes scheduled payments for three months and collection of remaining amounts is considered probable (if contractually modified). Payments received while the finance receivable is impaired or on non-accrual status are applied to interest and principal in accordance with the contractual terms.
Allowance for Credit Losses
The Company continuously monitors the payment performance of all its finance receivables. For large retail finance customers and dealers with wholesale financing, the Company regularly reviews their financial statements and makes site visits and phone contact as appropriate. If the Company becomes aware of circumstances that could cause those customers or dealers to face financial difficulty, whether or not they are past due, the customers are placed on a watch list.
The Company modifies loans and finance leases as a normal part of its Financial Services operations. The Company may modify loans and finance leases for commercial reasons or for credit reasons. Modifications for commercial reasons are changes to contract terms for customers that are not considered to be in financial difficulty. Modifications for credit reasons are changes to contract terms for customers considered to be in financial difficulty. The Companys modifications typically result in granting more time to pay the contractual amounts owed and charging a fee and interest for the term of the modification.
When considering whether to modify customer accounts for credit reasons, the Company evaluates the creditworthiness of the customers and modifies those accounts that the Company considers likely to perform under the modified terms. When the Company modifies loans and finance leases for credit reasons and grants a concession, the modifications are classified as troubled debt restructurings (TDRs). The Company does not typically grant credit modifications for customers that do not meet minimum underwriting standards since the Company normally repossesses the financed equipment in these circumstances. When such modifications do occur, they are considered TDRs.
On average, modifications extended contractual terms by approximately six months in 2013 and seven months in 2012 and did not have a significant effect on the weighted average term or interest rate of the total portfolio at September 30, 2013 and December 31, 2012.
The Company has developed a systematic methodology for determining the allowance for credit losses for its two portfolio segments, retail and wholesale. The retail segment consists of retail loans and direct and sales-type finance leases, net of unearned interest. The wholesale segment consists of truck inventory financing loans to dealers that are collateralized by trucks and other collateral. The wholesale segment generally has less risk than the retail segment. Wholesale receivables generally are shorter in duration than retail receivables, and the Company requires monthly reporting of the wholesale dealers financial condition, conducts periodic audits of the trucks being financed and in many cases, obtains personal guarantees or other security such as dealership assets. In determining the allowance for credit losses, retail loans and finance leases are evaluated together since they relate to a similar customer base, their contractual terms require regular payment of principal and interest generally over 36 to 60 months and they are secured by the same type of collateral. The allowance for credit losses consists of both specific and general reserves.
The Company individually evaluates certain finance receivables for impairment. Finance receivables that are evaluated individually for impairment consist of all wholesale accounts and certain large retail accounts with past due balances or otherwise determined to be at a higher risk of loss. A finance receivable is impaired if it is considered probable the Company will be unable to collect all contractual interest and principal payments as scheduled. In addition, all retail loans and leases which have been
-11-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
classified as TDRs and all customer accounts over 90 days past due are considered impaired. Generally, impaired accounts are on non-accrual status. Impaired accounts classified as TDRs which have been performing for 90 consecutive days are placed on accrual status if it is deemed probable that the Company will collect all principal and interest payments.
Impaired receivables are considered collateral dependent. Large balance retail and all wholesale impaired receivables are individually evaluated to determine the appropriate reserve for losses. The determination of reserves for large balance impaired receivables considers the fair value of the associated collateral. When the underlying collateral fair value exceeds the Companys recorded investment, no reserve is recorded. Small balance impaired receivables with similar risk characteristics are evaluated as a separate pool to determine the appropriate reserve for losses using the historical loss information discussed below.
For finance receivables that are not individually impaired, the Company collectively evaluates and determines the general allowance for credit losses for both retail and wholesale receivables based on historical loss information, using past-due account data and current market conditions. Information used includes assumptions regarding the likelihood of collecting current and past-due accounts, repossession rates, the recovery rate on the underlying collateral based on used truck values and other pledged collateral or recourse. The Company has developed a range of loss estimates for each of its country portfolios based on historical experience, taking into account loss frequency and severity in both strong and weak truck market conditions. A projection is made of the range of estimated credit losses inherent in the portfolio from which an amount is determined as probable based on current market conditions and other factors impacting the creditworthiness of the Companys borrowers and their ability to repay. After determining the appropriate level of the allowance for credit losses, a provision for losses on finance receivables is charged to income as necessary to reflect managements estimate of incurred credit losses, net of recoveries, inherent in the portfolio.
In determining the fair value of the collateral, the Company uses a pricing matrix and categorizes the fair value as Level 2 in the hierarchy of fair value measurement. The pricing matrix is reviewed quarterly and updated as appropriate. The pricing matrix considers the make, model and year of the equipment as well as recent sales prices of comparable equipment through wholesale channels to the Companys dealers (principal market). The fair value of the collateral also considers the overall condition of the equipment.
Accounts are charged-off against the allowance for credit losses when, in the judgment of management, they are considered uncollectable (generally upon repossession of the collateral). Typically the timing between the repossession and charge-off is not significant. In cases where repossession is delayed (e.g., for legal proceedings), the Company records partial charge-offs. The charge-off is determined by comparing the fair value of the collateral, less cost to sell, to the recorded investment.
For the following credit quality disclosures, finance receivables are classified as dealer wholesale, dealer retail and customer retail segments. The dealer wholesale segment consists of truck inventory financing to PACCAR dealers. The dealer retail segment consists of loans and leases to participating dealers and franchises that use the proceeds to fund customers acquisition of commercial vehicles and related equipment. The customer retail segment consists of loans and leases directly to customers for the acquisition of commercial vehicles and related equipment. Customer retail receivables are further segregated between fleet and owner/operator classes. The fleet class consists of customer retail accounts operating more than five trucks. All other customer retail accounts are considered owner/operator. Each individual class has similar measurement attributes, risk characteristics and common methods to monitor and assess credit risk.
-12-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The allowance for credit losses is summarized as follows:
2013 | ||||||||||||||||||||
Dealer | Customer Retail |
|||||||||||||||||||
Wholesale | Retail | Other* | Total | |||||||||||||||||
Balance at January 1 |
$ | 11.8 | $ | 13.4 | $ | 99.2 | $ | 5.6 | $ | 130.0 | ||||||||||
Provision for losses |
(.7 | ) | (.7 | ) | 11.2 | 5.6 | 15.4 | |||||||||||||
Charge-offs |
(.2 | ) | (11.1 | ) | (6.7 | ) | (18.0 | ) | ||||||||||||
Recoveries |
4.2 | 1.0 | 5.2 | |||||||||||||||||
Currency translation and other |
(.1 | ) | (4.0 | ) | 3.2 | (.9 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30 |
$ | 10.9 | $ | 12.6 | $ | 99.5 | $ | 8.7 | $ | 131.7 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2012 | ||||||||||||||||||||
Dealer | Customer Retail |
|||||||||||||||||||
Wholesale | Retail | Other* | Total | |||||||||||||||||
Balance at January 1 |
$ | 11.7 | $ | 11.9 | $ | 106.6 | $ | 8.8 | $ | 139.0 | ||||||||||
Provision for losses |
2.3 | 1.2 | 9.3 | 2.4 | 15.2 | |||||||||||||||
Charge-offs |
(17.1 | ) | (4.8 | ) | (21.9 | ) | ||||||||||||||
Recoveries |
.1 | 4.6 | .3 | 5.0 | ||||||||||||||||
Currency translation and other |
(1.7 | ) | .1 | 4.0 | (.6 | ) | 1.8 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30 |
$ | 12.4 | $ | 13.2 | $ | 107.4 | $ | 6.1 | $ | 139.1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
* Operating lease and other trade receivables.
Information regarding finance receivables evaluated and determined individually and collectively is as follows:
Dealer | Customer Retail |
|||||||||||||||
At September 30, 2013 |
Wholesale | Retail | Total | |||||||||||||
Recorded investment for impaired finance receivables evaluated individually |
$ | 9.1 | $ | 49.4 | $ | 58.5 | ||||||||||
Allowance for impaired finance receivables determined individually |
1.5 | 7.6 | 9.1 | |||||||||||||
Recorded investment for finance receivables evaluated collectively |
1,727.1 | $ | 1,403.3 | 5,518.8 | 8,649.2 | |||||||||||
Allowance for finance receivables determined collectively |
9.4 | 12.6 | 91.9 | 113.9 | ||||||||||||
Dealer | Customer Retail |
|||||||||||||||
At December 31, 2012 |
Wholesale | Retail | Total | |||||||||||||
Recorded investment for impaired finance receivables evaluated individually |
$ | 3.6 | $ | .1 | $ | 67.4 | $ | 71.1 | ||||||||
Allowance for impaired finance receivables determined individually |
2.2 | 10.8 | 13.0 | |||||||||||||
Recorded investment for finance receivables evaluated collectively |
1,537.4 | 1,429.6 | 5,278.2 | 8,245.2 | ||||||||||||
Allowance for finance receivables determined collectively |
9.6 | 13.4 | 88.4 | 111.4 |
-13-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The recorded investment for finance receivables that are on non-accrual status is as follows:
September 30 | December 31 | |||||||
2013 | 2012 | |||||||
Dealer: |
||||||||
Wholesale |
$ | 9.1 | $ | 3.1 | ||||
Retail |
.1 | |||||||
Customer Retail: |
||||||||
Fleet |
36.7 | 42.8 | ||||||
Owner/Operator |
9.5 | 11.7 | ||||||
|
|
|
|
|||||
$ | 55.3 | $ | 57.7 | |||||
|
|
|
|
Impaired Loans
Impaired loans with no specific reserves were $2.3 and $6.8 at September 30, 2013 and December 31, 2012, respectively. Impaired loans with a specific reserve are summarized below. The impaired loans with specific reserve represent the unpaid principal balance. The recorded investment of impaired loans as of September 30, 2013 and December 31, 2012 was not significantly different than the unpaid principal balance.
Dealer | Customer Retail | |||||||||||||||||
At September 30, 2013 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||
Impaired loans with a specific reserve |
$ | 9.1 | $ | 20.9 | $ | 4.2 | $ | 34.2 | ||||||||||
Associated allowance |
(1.5 | ) | (2.9 | ) | (.8 | ) | (5.2 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount of impaired loans |
$ | 7.6 | $ | 18.0 | $ | 3.4 | $ | 29.0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Average recorded investment* |
$ | 4.8 | $ | 31.4 | $ | 6.0 | $ | 42.2 | ||||||||||
|
|
|
|
|
|
|
|
* Represents the average during the 12 months ended September 30, 2013.
Dealer | Customer Retail | |||||||||||||||||
At December 31, 2012 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||
Impaired loans with a specific reserve |
$ | 3.6 | $ | 43.9 | $ | 6.8 | $ | 54.3 | ||||||||||
Associated allowance |
(2.2 | ) | (7.3 | ) | (1.2 | ) | (10.7 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount of impaired loans |
$ | 1.4 | $ | 36.6 | $ | 5.6 | $ | 43.6 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Average recorded investment* |
$ | 12.7 | $ | 32.7 | $ | 10.2 | $ | 55.6 | ||||||||||
|
|
|
|
|
|
|
|
* Represents the average during the 12 months ended September 30, 2012.
-14-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
During the period the loans above were considered impaired, interest income recognized on a cash basis is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest income recognized: |
||||||||||||||||
Dealer wholesale |
$ | .1 | $ | .1 | ||||||||||||
Customer retail - fleet |
$ | .5 | $ | .2 | 1.8 | .9 | ||||||||||
Customer retail - owner/operator |
.2 | .4 | .6 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | .5 | $ | .4 | $ | 2.3 | $ | 1.6 | |||||||||
|
|
|
|
|
|
|
|
Credit Quality
The Companys customers are principally concentrated in the transportation industry in North America, Europe and Australia. The Companys portfolio is diversified over a large number of customers and dealers with no single customer or dealer balance representing over 4% of the total portfolio. The Company retains as collateral a security interest in the related equipment.
At the inception of each contract, the Company considers the credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, the Company monitors credit quality based on past-due status and collection experience as there is a meaningful correlation between the past due status of customers and the risk of loss.
The Company has three credit quality indicators: performing, watch and at-risk. Performing accounts pay in accordance with the contractual terms and are not considered high risk. Watch accounts include accounts 31 to 90 days past due and large accounts that are performing but are considered to be high-risk. Watch accounts are not impaired. At-risk accounts are accounts that are impaired, including TDRs, accounts over 90 days past-due and other accounts on non-accrual status. The tables below summarize the Companys finance receivables by credit quality indicator and portfolio class.
Dealer | Customer Retail | |||||||||||||||||||
At September 30, 2013 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||||
Performing |
$ | 1,681.4 | $ | 1,396.3 | $ | 4,235.2 | $ | 1,256.7 | $ | 8,569.6 | ||||||||||
Watch |
45.7 | 7.0 | 20.0 | 6.9 | 79.6 | |||||||||||||||
At-risk |
9.1 | 39.4 | 10.0 | 58.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,736.2 | $ | 1,403.3 | $ | 4,294.6 | $ | 1,273.6 | $ | 8,707.7 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dealer | Customer Retail | |||||||||||||||||||
At December 31, 2012 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||||
Performing |
$ | 1,479.1 | $ | 1,423.3 | $ | 3,878.4 | $ | 1,365.6 | $ | 8,146.4 | ||||||||||
Watch |
58.3 | 6.3 | 23.5 | 10.7 | 98.8 | |||||||||||||||
At-risk |
3.6 | .1 | 54.7 | 12.7 | 71.1 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,541.0 | $ | 1,429.7 | $ | 3,956.6 | $ | 1,389.0 | $ | 8,316.3 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The tables below summarize the Companys finance receivables by aging category. In determining past due status, the Company considers the entire contractual account balance past due when any installment is over 30 days past due. Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.
-15-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Dealer | Customer Retail | |||||||||||||||||||
At September 30, 2013 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||||
Current and up to 30 days past due |
$ | 1,727.8 | $ | 1,403.3 | $ | 4,259.3 | $ | 1,259.2 | $ | 8,649.6 | ||||||||||
31 60 days past due |
1.8 | 20.9 | 5.6 | 28.3 | ||||||||||||||||
Greater than 60 days past due |
6.6 | 14.4 | 8.8 | 29.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,736.2 | $ | 1,403.3 | $ | 4,294.6 | $ | 1,273.6 | $ | 8,707.7 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dealer | Customer Retail | |||||||||||||||||||
At December 31, 2012 |
Wholesale | Retail | Fleet | Owner/ Operator |
Total | |||||||||||||||
Current and up to 30 days past due |
$ | 1,537.0 | $ | 1,429.7 | $ | 3,934.8 | $ | 1,369.0 | $ | 8,270.5 | ||||||||||
31 60 days past due |
.5 | 9.4 | 7.9 | 17.8 | ||||||||||||||||
Greater than 60 days past due |
3.5 | 12.4 | 12.1 | 28.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,541.0 | $ | 1,429.7 | $ | 3,956.6 | $ | 1,389.0 | $ | 8,316.3 | |||||||||||
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings
The balance of TDRs was $19.1 and $38.5 at September 30, 2013 and December 31, 2012, respectively. At modification date, the pre-modification and post-modification recorded investment balances for finance receivables modified during the period by portfolio class are as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2013 | September 30, 2013 | |||||||||||||||
Recorded Investment | Recorded Investment | |||||||||||||||
Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | |||||||||||||
Fleet |
$ | 1.5 | $ | 1.3 | $ | 9.2 | $ | 8.9 | ||||||||
Owner / Operator |
.7 | .7 | 1.4 | 1.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2.2 | $ | 2.0 | $ | 10.6 | $ | 10.3 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | September 30, 2012 | |||||||||||||||
Recorded Investment | Recorded Investment | |||||||||||||||
Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | |||||||||||||
Fleet |
$ | 14.7 | $ | 13.9 | $ | 45.3 | $ | 43.8 | ||||||||
Owner / Operator |
.6 | .6 | 2.1 | 2.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 15.3 | $ | 14.5 | $ | 47.4 | $ | 45.9 | |||||||||
|
|
|
|
|
|
|
|
The effect on the allowance for credit losses from such modifications was not significant at September 30, 2013 and 2012.
TDRs modified during the previous twelve months that subsequently defaulted (i.e., became more than 30 days past-due) during the period by portfolio class are as follows:
Nine Months Ended | ||||||||
September 30 | ||||||||
2013 | 2012 | |||||||
Fleet |
$ | 2.5 | $ | 7.7 | ||||
Owner / Operator |
.2 | .5 | ||||||
|
|
|
|
|||||
$ | 2.7 | $ | 8.2 | |||||
|
|
|
|
-16-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The TDRs that subsequently defaulted did not significantly impact the Companys allowance for credit losses at September 30, 2013 and 2012.
Repossessions
When the Company determines that a customer is not likely to meet its contractual commitments, the Company repossesses the vehicles which serve as collateral for loans, finance leases and equipment under operating lease. The Company records the vehicles as used truck inventory which is included in Financial Services other assets on the Consolidated Balance Sheets. The balance of repossessed inventory at September 30, 2013 and December 31, 2012 was $12.1 and $20.9, respectively. Proceeds from the sales of repossessed assets were $44.5 and $48.7 for the nine months ended September 30, 2013 and 2012, respectively. These amounts are included in proceeds from asset disposals in the Condensed Consolidated Statements of Cash Flows. Write-downs of repossessed equipment on operating leases are recorded as impairments and included in Financial Services depreciation and other expense on the Consolidated Statements of Comprehensive Income.
NOTE E Product Support Liabilities
Product support liabilities are estimated future payments related to product warranties, optional extended warranties and repair and maintenance (R&M) contracts. The Company generally offers one year warranties covering most of its vehicles and related aftermarket parts. Specific terms and conditions vary depending on the product and the country of sale. Optional extended warranty and R&M contracts can be purchased for periods which generally range up to five years. Warranty expenses and reserves are estimated and recorded at the time products or contracts are sold based on historical data regarding the source, frequency and cost of claims, net of any recoveries. The Company periodically assesses the adequacy of its recorded liabilities and adjusts them as appropriate to reflect actual experience. Revenue from extended warranty and R&M contracts is deferred and recognized to income on a straight-line basis over the contract period. Warranty and R&M costs on these contracts are recognized as incurred.
Changes in product support liabilities are summarized as follows:
2013 | 2012 | |||||||
Balance at January 1 |
$ | 540.7 | $ | 448.7 | ||||
Cost accruals and revenue deferrals |
238.0 | 234.6 | ||||||
Payments and revenue recognized |
(195.4 | ) | (168.0 | ) | ||||
Currency translation |
4.6 | 1.2 | ||||||
|
|
|
|
|||||
Balance at September 30 |
$ | 587.9 | $ | 516.5 | ||||
|
|
|
|
-17-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE F Stockholders Equity
Comprehensive Income
The components of comprehensive income were as follows:
Three Months Ended | Nine Months Ended | |||||||
September 30, 2013 | September 30, 2013 | |||||||
Net income |
$ | 309.4 | $ | 837.1 | ||||
Other comprehensive income (loss) (OCI): |
||||||||
Unrealized (losses) gains on derivative contracts |
(3.5 | ) | 9.8 | |||||
Tax effect |
.8 | (3.3 | ) | |||||
|
|
|
|
|||||
(2.7 | ) | 6.5 | ||||||
|
|
|
|
|||||
Unrealized gains (losses) on marketable debt securities |
.1 | (5.7 | ) | |||||
Tax effect |
1.6 | |||||||
|
|
|
|
|||||
.1 | (4.1 | ) | ||||||
|
|
|
|
|||||
Employee benefit plans |
2.5 | 36.8 | ||||||
Tax effect |
(1.5 | ) | (12.6 | ) | ||||
|
|
|
|
|||||
1.0 | 24.2 | |||||||
|
|
|
|
|||||
Currency translation gains (losses) |
120.4 | (58.2 | ) | |||||
|
|
|
|
|||||
Net other comprehensive income (loss) |
118.8 | (31.6 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 428.2 | $ | 805.5 | ||||
|
|
|
|
|||||
Three Months Ended | Nine Months Ended | |||||||
September 30, 2012 | September 30, 2012 | |||||||
Net income |
$ | 233.6 | $ | 858.1 | ||||
Other comprehensive income: |
||||||||
Unrealized losses on derivative contracts |
(3.3 | ) | (9.5 | ) | ||||
Tax effect |
.9 | 2.6 | ||||||
|
|
|
|
|||||
(2.4 | ) | (6.9 | ) | |||||
|
|
|
|
|||||
Unrealized gains on marketable debt securities |
1.1 | 3.8 | ||||||
Tax effect |
(.3 | ) | (1.1 | ) | ||||
|
|
|
|
|||||
.8 | 2.7 | |||||||
|
|
|
|
|||||
Employee benefit plans |
5.0 | 24.1 | ||||||
Tax effect |
(2.0 | ) | (8.1 | ) | ||||
|
|
|
|
|||||
3.0 | 16.0 | |||||||
|
|
|
|
|||||
Currency translation gains |
73.9 | 46.6 | ||||||
|
|
|
|
|||||
Net other comprehensive income |
75.3 | 58.4 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 308.9 | $ | 916.5 | ||||
|
|
|
|
-18-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss (AOCI) as of September 30, 2013 and December 31, 2012 and the changes in AOCI, net of tax, included in the Consolidated Balance Sheets, consisted of the following:
Gains and (Losses) on Derivative Contracts |
Unrealized Gains and (Losses) on Marketable Debt Securities |
Defined Benefit Pension Plans |
Foreign Currency Translation |
Total | ||||||||||||||||
Balance at December 31, 2012 |
$ | (27.2 | ) | $ | 6.6 | $ | (496.5 | ) | $ | 357.6 | $ | (159.5 | ) | |||||||
Amounts recorded in AOCI |
27.3 | (5.1 | ) | 2.1 | (56.2 | ) | (31.9 | ) | ||||||||||||
Amounts reclassified out of AOCI |
(20.8 | ) | 1.0 | 22.1 | (2.0 | ) | .3 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net other comprehensive income (loss) |
6.5 | (4.1 | ) | 24.2 | (58.2 | ) | (31.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2013 |
$ | (20.7 | ) | $ | 2.5 | $ | (472.3 | ) | $ | 299.4 | $ | (191.1 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
-19-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Reclassifications out of AOCI during the nine months ended September 30, 2013 are as follows:
AOCI Components |
Line Item in the Consolidated Statement of Comprehensive Income |
Amount Reclassified Out of AOCI |
||||
Gains and losses on cash flow hedges: |
||||||
Truck, Parts and Other |
||||||
Foreign-exchange contracts |
Cost of sales and revenues | $ | (.5 | ) | ||
Interest and other expense (income), net | (.2 | ) | ||||
Financial Services |
||||||
Interest-rate contracts |
Interest and other borrowing expenses | (29.1 | ) | |||
|
|
|||||
Pre-tax expense reduction | (29.8 | ) | ||||
Tax expense | 9.0 | |||||
|
|
|||||
After-tax expense reduction | (20.8 | ) | ||||
|
|
|||||
Unrealized gains and losses on marketable debt securities: |
||||||
Marketable debt securities |
Investment income | 1.4 | ||||
Tax expense | (.4 | ) | ||||
|
|
|||||
After-tax income increase | 1.0 | |||||
|
|
|||||
Defined benefit pension plans: |
||||||
Truck, Parts and Other |
||||||
Prior service costs |
Cost of sales and revenues $.8, SG&A $.1 | .9 | ||||
Actuarial loss |
Cost of sales and revenues $17.4, SG&A $14.2, R&D $.1 | 31.7 | ||||
Financial Services |
||||||
Actuarial loss |
SG&A | 1.3 | ||||
|
|
|||||
Pre-tax expense increase | 33.9 | |||||
Tax benefit | (11.8 | ) | ||||
|
|
|||||
After-tax expense increase | 22.1 | |||||
|
|
|||||
Foreign Currency Translation: |
||||||
Truck, Parts and Other |
Interest and other expense (income), net | (1.1 | ) | |||
Financial Services |
Interest and other borrowing expenses | (.9 | ) | |||
|
|
|||||
Expense reduction | (2.0 | ) | ||||
|
|
|||||
Total reclassifications out of AOCI |
$ | .3 | ||||
|
|
Stock Compensation Plans
Stock-based compensation expense was $2.7 and $11.2 for the three and nine months ended September 30, 2013, respectively, and $2.6 and $11.0 for the three and nine months ended September 30, 2012, respectively. Realized tax benefits related to the excess of deductible amounts over expense recognized amounted to $1.1 and $2.7 for the three and nine months ended September 30, 2013, respectively, and nil and $.8 for the three and nine months ended September 30, 2012, respectively, and have been classified as a financing cash flow.
During the first three quarters of 2013, the Company issued 858,515 common shares under deferred and stock compensation arrangements.
NOTE G Income Taxes
The effective income tax rate in the third quarter of 2013 of 29.7% decreased from 32.4% in the same period of 2012. For the first nine months of 2013, the effective income tax rate of 30.8% decreased from 32.5% in the first nine months of 2012. The decrease in the effective tax rate in both periods of 2013 was primarily due to a higher proportion of income generated in lower taxed jurisdictions.
-20-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
NOTE H Segment Information
PACCAR operates in three principal segments: Truck, Parts and Financial Services.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net sales and revenues: |
||||||||||||||||
Truck |
||||||||||||||||
Total |
$ | 3,416.6 | $ | 3,016.3 | $ | 9,924.6 | $ | 10,710.1 | ||||||||
Less intersegment |
(155.4 | ) | (156.4 | ) | (460.1 | ) | (572.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
External customers |
3,261.2 | 2,859.9 | 9,464.5 | 10,138.0 | ||||||||||||
Parts |
||||||||||||||||
Total |
726.2 | 661.4 | 2,126.0 | 2,031.1 | ||||||||||||
Less intersegment |
(10.9 | ) | (11.3 | ) | (33.8 | ) | (34.4 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
External customers |
715.3 | 650.1 | 2,092.2 | 1,996.7 | ||||||||||||
Other |
30.1 | 36.7 | 92.8 | 117.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,006.6 | 3,546.7 | 11,649.5 | 12,252.5 | |||||||||||||
Financial Services |
293.5 | 273.5 | 875.4 | 801.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 4,300.1 | $ | 3,820.2 | $ | 12,524.9 | $ | 13,053.5 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes: |
||||||||||||||||
Truck |
$ | 242.5 | $ | 170.2 | $ | 645.9 | $ | 742.6 | ||||||||
Parts |
106.5 | 88.7 | 311.2 | 280.2 | ||||||||||||
Other |
(4.5 | ) | (1.7 | ) | (18.6 | ) | (6.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
344.5 | 257.2 | 938.5 | 1,016.7 | |||||||||||||
Financial Services |
88.2 | 80.4 | 249.8 | 229.1 | ||||||||||||
Investment income |
7.3 | 7.8 | 21.8 | 24.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 440.0 | $ | 345.4 | $ | 1,210.1 | $ | 1,270.7 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization: |
||||||||||||||||
Truck |
$ | 89.2 | $ | 75.1 | $ | 250.9 | $ | 233.4 | ||||||||
Parts |
1.2 | 1.4 | 3.9 | 4.5 | ||||||||||||
Other |
2.5 | 2.6 | 7.4 | 7.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
92.9 | 79.1 | 262.2 | 245.6 | |||||||||||||
Financial Services |
113.5 | 97.1 | 326.5 | 276.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 206.4 | $ | 176.2 | $ | 588.7 | $ | 522.4 | |||||||||
|
|
|
|
|
|
|
|
The Truck segment includes the manufacture of trucks, and the Parts segment includes the distribution of related aftermarket parts, both of which are sold through the same network of independent dealers. These segments derive a large proportion of their revenues and operating profits from operations in North America and Europe. The Truck segment incurs substantial costs to design, manufacture and sell trucks to its customers. The sale of new trucks provides the Parts segment with the basis for parts sales that may continue over the life of the truck, but are generally concentrated in the first five years after truck delivery. To reflect the benefit the Parts segment receives from costs incurred by the Truck
-21-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
segment, certain expenses are allocated from the Truck segment to the Parts segment. The expenses allocated are based on a percentage of the average annual expenses for factory overhead, engineering, research and development and SG&A for the preceding five years. The allocation is based on the ratio of the average parts direct margin dollars (net sales less material and labor costs) to the total truck and parts direct margin dollars for the previous five years. The Company believes such expenses have been allocated on a reasonable basis.
Included in Other is the Companys industrial winch manufacturing business and other sales, income and expense not attributable to a reportable segment, including a portion of corporate expenses.
The accounting policies of the reportable segments are the same as those applied in the consolidated financial statements as described in Note A of the Companys Annual Report on Form 10-K for the year ended December 31, 2012.
NOTE I Derivative Financial Instruments
As part of its risk management strategy, the Company enters into derivative contracts to hedge against interest rate and foreign currency risk. Certain derivative instruments designated as either cash flow hedges or fair value hedges are subject to hedge accounting. Derivative instruments that are not subject to hedge accounting are held as economic hedges. The Companys policies prohibit the use of derivatives for speculation or trading. At the inception of each hedge relationship, the Company documents its risk management objectives, procedures and accounting treatment.
All of the Companys interest-rate contracts and certain foreign exchange contracts are transacted under International Swaps and Derivatives Association (ISDA) master agreements. Each agreement permits the net settlement of amounts owed in the event of default and certain other termination events. For derivative financial instruments, the Company has elected not to offset derivative positions in the balance sheet with the same counterparty under the same agreement and is not required to post or receive collateral. Exposure limits and minimum credit ratings are used to minimize the risks of counterparty default. The Company had no material exposures to default at September 30, 2013.
The Company uses regression analysis to assess effectiveness of interest-rate contracts on a quarterly basis. For foreign-exchange contracts, the Company performs quarterly assessments to ensure that critical terms continue to match. All components of the derivative instruments gain or loss are included in the assessment of hedge effectiveness. Gains or losses on the ineffective portion of cash flow hedges are recognized currently in earnings. Hedge accounting is discontinued prospectively when the Company determines that a derivative financial instrument has ceased to be a highly effective hedge.
Interest-Rate Contracts: The Company enters into various interest-rate contracts, including interest-rate swaps and cross currency interest-rate swaps. Interest-rate swaps involve the exchange of fixed for floating rate or floating for fixed rate interest payments based on the contractual notional amounts in a single currency. Cross currency interest-rate swaps involve the exchange of notional amounts and interest payments in different currencies. The Company is exposed to interest-rate and exchange-rate risk caused by market volatility as a result of its borrowing activities. The objective of these contracts is to mitigate the fluctuations on earnings, cash flows and fair value of borrowings. Net amounts paid or received are reflected as adjustments to interest expense.
At September 30, 2013, the notional amount of the Companys interest-rate contracts was $3,597.0. Notional maturities for all interest-rate contracts are $217.7 for the remainder of 2013, $1,227.9 for 2014, $1,146.5 for 2015, $760.0 for 2016, $217.2 for 2017 and $27.7 thereafter. The majority of these contracts are floating to fixed swaps that effectively convert an equivalent amount of commercial paper and other variable rate debt to fixed rates.
-22-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Foreign-Exchange Contracts: The Company enters into foreign-exchange contracts to hedge certain anticipated transactions and assets and liabilities denominated in foreign currencies, particularly the Canadian dollar, the euro, the British pound, the Australian dollar, the Brazilian real and the Mexican peso. The objective is to reduce fluctuations in earnings and cash flows associated with changes in foreign currency exchange rates. At September 30, 2013, the notional amount of the outstanding foreign-exchange contracts was $451.7. Foreign-exchange contracts mature within one year.
The following table presents the balance sheet classification and fair value of derivative financial instruments:
September 30, 2013 | December 31, 2012 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Derivatives designated under hedge accounting: |
||||||||||||||||
Interest-rate contracts: |
||||||||||||||||
Financial Services: |
||||||||||||||||
Other assets |
$ | 30.3 | $ | 4.6 | ||||||||||||
Deferred taxes and other liabilities |
$ | 71.0 | $ | 111.7 | ||||||||||||
Foreign-exchange contracts: |
||||||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Other current assets |
.2 | .2 | ||||||||||||||
Accounts payable, accrued expenses and other |
2.6 | .1 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 30.5 | $ | 73.6 | $ | 4.8 | $ | 111.8 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Economic hedges: |
||||||||||||||||
Interest-rate contracts: |
||||||||||||||||
Financial Services: |
||||||||||||||||
Deferred taxes and other liabilities |
$ | .6 | ||||||||||||||
Foreign-exchange contracts: |
||||||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Other current assets |
$ | .2 | $ | .3 | ||||||||||||
Accounts payable, accrued expenses and other |
$ | .5 | .2 | |||||||||||||
Financial Services: |
||||||||||||||||
Other assets |
.2 | |||||||||||||||
Deferred taxes and other liabilities |
1.4 | .4 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | .4 | $ | 1.9 | $ | .3 | $ | 1.2 | ||||||||
|
|
|
|
|
|
|
|
-23-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The following tables present the balance sheet classification of the gross and pro forma net amounts of derivative financial instruments:
As of September 30, 2013 |
Gross Amount Recognized in Balance Sheet |
Amount Not Offset in Financial Instruments |
Pro Forma Net Amount |
|||||||||
Assets: |
||||||||||||
Truck, Parts and Other |
||||||||||||
Foreign-exchange contracts |
$ | .4 | $ | (.1 | ) | $ | .3 | |||||
Financial Services |
||||||||||||
Interest-rate contracts |
30.3 | (12.3 | ) | 18.0 | ||||||||
Foreign-exchange contracts |
.2 | .2 | ||||||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 30.9 | $ | (12.4 | ) | $ | 18.5 | |||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Truck, Parts and Other |
||||||||||||
Foreign-exchange contracts |
$ | 3.1 | $ | (.1 | ) | $ | 3.0 | |||||
Financial Services |
||||||||||||
Interest-rate contracts |
71.0 | (12.3 | ) | 58.7 | ||||||||
Foreign-exchange contracts |
1.4 | 1.4 | ||||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 75.5 | $ | (12.4 | ) | $ | 63.1 | |||||
|
|
|
|
|
|
|||||||
As of December 31, 2012 |
Gross Amount Recognized in Balance Sheet |
Amount Not Offset in Financial Instruments |
Pro Forma Net Amount |
|||||||||
Assets: |
||||||||||||
Truck, Parts and Other |
||||||||||||
Foreign-exchange contracts |
$ | .5 | $ | .5 | ||||||||
Financial Services |
||||||||||||
Interest-rate contracts |
4.6 | $ | (2.6 | ) | 2.0 | |||||||
|
|
|
|
|
|
|||||||
Total derivative assets |
$ | 5.1 | $ | (2.6 | ) | $ | 2.5 | |||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Truck, Parts and Other |
||||||||||||
Foreign-exchange contracts |
$ | .3 | $ | .3 | ||||||||
Financial Services |
||||||||||||
Interest-rate contracts |
112.3 | $ | (2.6 | ) | 109.7 | |||||||
Foreign-exchange contracts |
.4 | .4 | ||||||||||
|
|
|
|
|
|
|||||||
Total derivative liabilities |
$ | 113.0 | $ | (2.6 | ) | $ | 110.4 | |||||
|
|
|
|
|
|
-24-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Fair Value Hedges
Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with the changes in fair value of the hedged item attributable to the risk being hedged. The expense or (income) recognized in earnings related to fair value hedges was included in interest and other borrowing expenses in the Financial Services segment of the Consolidated Statements of Comprehensive Income as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest-rate swaps |
$ | .2 | $ | (2.4 | ) | $ | .5 | $ | (4.0 | ) | ||||||
Term notes |
(.2 | ) | 3.2 | (.6 | ) | 4.7 |
Cash Flow Hedges
Substantially all of the Companys interest-rate contracts and some foreign-exchange contracts have been designated as cash flow hedges. Changes in the fair value of derivatives designated as cash flow hedges are recorded in accumulated other comprehensive loss to the extent such hedges are considered effective. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 6.6 years.
Amounts in accumulated other comprehensive loss are reclassified into net income in the same period in which the hedged transaction affects earnings. Net realized gains and losses from interest-rate contracts are recognized as an adjustment to interest expense. Net realized gains and losses from foreign-exchange contracts are recognized as an adjustment to cost of sales or to Financial Services interest expense, consistent with the hedged transaction. The ineffective portions were nil and a gain of $.2 during the third quarter of 2013 and 2012, and were gains of $.1 and $.4 during the first nine months of 2013 and 2012, respectively.
The following table presents the pre-tax effects of derivative instruments recognized in OCI:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2013 | September 30, 2013 | |||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Loss (gain) recognized in OCI: |
||||||||||||||||
Truck, Parts and Other |
$ | 4.6 | $ | 1.7 | ||||||||||||
Financial Services |
$ | 33.1 | $ | (41.3 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 33.1 | $ | 4.6 | $ | (41.3 | ) | $ | 1.7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | September 30, 2012 | |||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Loss recognized in OCI: |
||||||||||||||||
Truck, Parts and Other |
$ | 1.3 | $ | 2.2 | ||||||||||||
Financial Services |
$ | 5.7 | $ | 29.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 5.7 | $ | 1.3 | $ | 29.4 | $ | 2.2 | |||||||||
|
|
|
|
|
|
|
|
-25-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
Expense (income) reclassified out of accumulated other comprehensive loss into income:
Three Months Ended September 30, 2013 |
Nine Months Ended September 30, 2013 |
|||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Cost of sales and revenues |
$ | 1.8 | $ | (.5 | ) | |||||||||||
Interest and other expense (income), net |
(.5 | ) | (.2 | ) | ||||||||||||
Financial Services: |
||||||||||||||||
Interest and other borrowing expenses |
$ | 32.8 | $ | (29.1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 32.8 | $ | 1.3 | $ | (29.1 | ) | $ | (.7 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | September 30, 2012 | |||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Cost of sales and revenues |
$ | 1.6 | $ | 4.3 | ||||||||||||
Interest and other expense (income), net |
.4 | .4 | ||||||||||||||
Financial Services: |
||||||||||||||||
Interest and other borrowing expenses |
$ | 1.6 | $ | 17.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1.6 | $ | 2.0 | $ | 17.7 | $ | 4.7 | |||||||||
|
|
|
|
|
|
|
|
The amount of loss recorded in accumulated other comprehensive loss at September 30, 2013 that is estimated to be reclassified to interest expense or cost of sales in the following 12 months if interest rates and exchange rates remain unchanged is approximately $23.8, net of taxes. The fixed interest earned on finance receivables will offset the amount recognized in interest expense, resulting in a stable interest margin consistent with the Companys risk management strategy.
Economic Hedges
For other risk management purposes, the Company enters into derivative instruments that do not qualify for hedge accounting. These derivative instruments are used to mitigate the risk of market volatility arising from borrowings and foreign currency denominated transactions. Changes in the fair value of economic hedges are recorded in earnings in the period in which the change occurs.
-26-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The expense (income) recognized in earnings related to economic hedges is as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2013 | September 30, 2013 | |||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Cost of sales and revenues |
$ | (1.3 | ) | $ | (.9 | ) | ||||||||||
Interest and other expense (income), net |
.4 | .8 | ||||||||||||||
Financial Services: |
||||||||||||||||
Interest and other borrowing expenses |
$ | (.1 | ) | (4.3 | ) | $ | (1.5 | ) | (8.9 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (.1 | ) | $ | (5.2 | ) | $ | (1.5 | ) | $ | (9.0 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | September 30, 2012 | |||||||||||||||
Interest-Rate | Foreign-Exchange | Interest-Rate | Foreign-Exchange | |||||||||||||
Contracts | Contracts | Contracts | Contracts | |||||||||||||
Truck, Parts and Other: |
||||||||||||||||
Cost of sales and revenues |
$ | (.3 | ) | |||||||||||||
Interest and other expense (income), net |
$ | 2.0 | (.4 | ) | ||||||||||||
Financial Services: |
||||||||||||||||
Interest and other borrowing expenses |
$ | 1.6 | (.5 | ) | $ | 1.5 | .6 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1.6 | $ | 1.5 | $ | 1.5 | $ | (.1 | ) | ||||||||
|
|
|
|
|
|
|
|
NOTE J Fair Value Measurements
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs to valuation techniques used to measure fair value are either observable or unobservable. These inputs have been categorized into the fair value hierarchy described below.
Level 1 Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment.
Level 2 Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of management judgment.
There were no transfers of assets or liabilities between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2013. The Companys policy is to recognize transfers between levels at the end of the reporting period.
-27-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The Company uses the following methods and assumptions to measure fair value for assets and liabilities subject to recurring fair value measurements.
Marketable Debt Securities: The Companys marketable debt securities consist of municipal bonds, government obligations, investment-grade corporate obligations, commercial paper, asset-backed securities and term deposits. The fair value of U.S. government obligations is determined using the market approach and is based on quoted prices in active markets and are categorized as Level 1.
The fair value of non-U.S. government bonds, municipal bonds, corporate bonds, asset-backed securities, commercial paper, and term deposits is determined using the market approach and is primarily based on matrix pricing as a practical expedient which does not rely exclusively on quoted prices for a specific security. Significant inputs used to determine fair value include interest rates, yield curves, credit rating of the security and other observable market information and are categorized as Level 2.
Derivative Financial Instruments: The Companys derivative contracts consist of interest-rate swaps, cross currency swaps and foreign currency exchange contracts. These derivative contracts are traded over the counter, and their fair value is determined using industry standard valuation models, which are based on the income approach (i.e., discounted cash flows). The significant observable inputs into the valuation models include interest rates, yield curves, currency exchange rates, credit default swap spreads and forward spot rates and are categorized as Level 2.
Assets and Liabilities Subject to Recurring Fair Value Measurement
The Companys assets and liabilities subject to recurring fair value measurements are either Level 1 or Level 2 as follows:
At September 30, 2013 |
Level 1 | Level 2 | Total | |||||||||
Assets: |
||||||||||||
Marketable debt securities |
||||||||||||
U.S. tax-exempt securities |
$ | 206.4 | $ | 206.4 | ||||||||
U.S. corporate securities |
79.7 | 79.7 | ||||||||||
U.S. government and agency securities |
$ | .4 | .2 | .6 | ||||||||
Non-U.S. corporate securities |
565.6 | 565.6 | ||||||||||
Non-U.S. government securities |
244.5 | 244.5 | ||||||||||
Other debt securities |
104.3 | 104.3 | ||||||||||
|
|
|
|
|
|
|||||||
Total marketable debt securities |
$ | .4 | $ | 1,200.7 | $ | 1,201.1 | ||||||
|
|
|
|
|
|
|||||||
Derivatives |
||||||||||||
Cross currency swaps |
$ | 26.8 | $ | 26.8 | ||||||||
Interest-rate swaps |
3.5 | 3.5 | ||||||||||
Foreign-exchange contracts |
.6 | .6 | ||||||||||
|
|
|
|
|||||||||
Total derivative assets |
$ | 30.9 | $ | 30.9 | ||||||||
|
|
|
|
|||||||||
Liabilities: |
||||||||||||
Derivatives |
||||||||||||
Cross currency swaps |
$ | 42.9 | $ | 42.9 | ||||||||
Interest-rate swaps |
28.1 | 28.1 | ||||||||||
Foreign-exchange contracts |
4.5 | 4.5 | ||||||||||
|
|
|
|
|||||||||
Total derivative liabilities |
$ | 75.5 | $ | 75.5 | ||||||||
|
|
|
|
-28-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
At December 31, 2012 |
Level 1 | Level 2 | Total | |||||||||
Assets: |
||||||||||||
Marketable debt securities |
||||||||||||
U.S. tax-exempt securities |
$ | 218.6 | $ | 218.6 | ||||||||
U.S. corporate securities |
60.1 | 60.1 | ||||||||||
U.S. government and agency securities |
$ | .6 | .2 | .8 | ||||||||
Non-U.S. corporate securities |
448.7 | 448.7 | ||||||||||
Non-U.S. government securities |
355.0 | 355.0 | ||||||||||
Other debt securities |
109.5 | 109.5 | ||||||||||
|
|
|
|
|
|
|||||||
Total marketable debt securities |
$ | .6 | $ | 1,192.1 | $ | 1,192.7 | ||||||
|
|
|
|
|
|
|||||||
Derivatives |
||||||||||||
Cross currency swaps |
$ | 3.0 | $ | 3.0 | ||||||||
Interest-rate swaps |
1.6 | 1.6 | ||||||||||
Foreign-exchange contracts |
.5 | .5 | ||||||||||
|
|
|
|
|||||||||
Total derivative assets |
$ | 5.1 | $ | 5.1 | ||||||||
|
|
|
|
|||||||||
Liabilities: |
||||||||||||
Derivatives |
||||||||||||
Cross currency swaps |
$ | 74.1 | $ | 74.1 | ||||||||
Interest-rate swaps |
38.2 | 38.2 | ||||||||||
Foreign-exchange contracts |
.7 | .7 | ||||||||||
|
|
|
|
|||||||||
Total derivative liabilities |
$ | 113.0 | $ | 113.0 | ||||||||
|
|
|
|
Fair Value Disclosure of Other Financial Instruments
For financial instruments that are not recognized at fair value, the Company uses the following methods and assumptions to determine the fair value. These instruments are categorized as Level 2, except cash which is categorized as Level 1 and fixed-rate loans which are categorized as Level 3.
Cash and Cash Equivalents: Carrying amounts approximate fair value.
Financial Services Net Receivables: For floating-rate loans, wholesale financings, and operating lease and other trade receivables, carrying values approximate fair values. For fixed-rate loans, fair values are estimated using the income approach by discounting cash flows to their present value based on current rates for comparable loans. Finance lease receivables and related allowance for credit losses have been excluded from the accompanying table.
Debt: The carrying amounts of financial services commercial paper, variable-rate bank loans and variable-rate term notes approximate fair value. For fixed-rate debt, fair values are estimated using the income approach by discounting cash flows to their present value based on current rates for comparable debt.
-29-
PACCAR Inc - Form 10-Q
Notes to Consolidated Financial Statements (Unaudited) | (Millions, Except Share Amounts) |
The Companys estimate of fair value for fixed-rate loans and debt that are not carried at fair value at September 30, 2013 and December 31, 2012 was as follows:
September 30, 2013 | December 31, 2012 | |||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
Assets: |
||||||||||||||||
Financial Services fixed-rate loans |
$ | 3,482.6 | $ | 3,537.4 | $ | 3,361.7 | $ | 3,434.8 | ||||||||
Liabilities: |
||||||||||||||||
Truck, Parts and Other fixed-rate debt |
150.0 | 153.5 | 150.0 | 160.6 | ||||||||||||
Financial Services fixed-rate debt |
4,029.0 | 4,076.6 | 3,277.2 | 3,350.5 |
NOTE K Employee Benefit Plans
The Company has several defined benefit pension plans, which cover a majority of its employees. The following information details the components of net pension expense for the Companys defined benefit plans:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Service cost |
$ | 18.3 | $ | 16.0 | $ | 55.0 | $ | 48.0 | ||||||||
Interest on projected benefit obligation |
20.2 | 20.3 | 60.6 | 61.0 | ||||||||||||
Expected return on assets |
(29.8 | ) | (27.6 | ) | (89.4 | ) | (82.8 | ) | ||||||||
Amortization of prior service costs |
.3 | .3 | .9 | 1.1 | ||||||||||||
Recognized actuarial loss |
11.0 | 10.8 | 33.0 | 32.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net pension expense |
$ | 20.0 | $ | 19.8 | $ | 60.1 | $ | 59.7 | ||||||||
|
|
|
|
|
|
|
|
During the three and nine months ended September 30, 2013, the Company contributed $5.9 and $12.0 to its pension plans, respectively, and $8.3 and $93.7 for the three and nine months ended September 30, 2012, respectively.
-30-
PACCAR Inc - Form 10-Q
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW:
PACCAR is a global technology company whose Truck segment includes the design and manufacture of high-quality, light-, medium- and heavy-duty commercial trucks. In North America, trucks are sold under the Kenworth and Peterbilt nameplates, in Europe, under the DAF nameplate and in Australia and South America, under the Kenworth and DAF nameplates. The Parts segment includes the distribution of aftermarket parts for trucks and related commercial vehicles. The Companys Financial Services segment (PFS) derives its earnings primarily from financing or leasing PACCAR products in North America, Europe and Australia. The Companys Other business is the manufacturing and marketing of industrial winches.
Consolidated net sales and revenues in the third quarter and first nine months of 2013 were $4.30 billion and $12.52 billion compared to $3.82 billion and $13.05 billion from the same periods in 2012. Truck unit sales increased in the third quarter of 2013 to 35,400 units from 31,100 units in the third quarter of 2012 primarily due to higher industry retail sales in the U.S., Canada and Europe, partially offset by lower retail sales in Mexico and South America. Truck unit sales decreased in the first nine months of 2013 to 100,700 units from 108,700 units in the same period last year, primarily due to lower industry retail sales in the U.S., Canada and South America, partially offset by higher industry retail sales in Europe. Aftermarket parts sales in the third quarter of 2013 were a record $715.3 million compared to $650.1 million in the third quarter in 2012 primarily due to strong demand worldwide. Aftermarket parts sales in the first nine months of 2013 were $2.09 billion compared to $2.00 billion in the same period of 2012.
Third quarter 2013 net income was $309.4 million ($.87 per diluted share) compared to $233.6 million ($.66 per diluted share) in the third quarter of 2012. The third quarter 2013 results reflect higher Truck segment sales, record Parts sales and record Financial Services segment pre-tax income. For the first nine months of 2013, net income was $837.1 million ($2.36 per diluted share) compared to $858.1 million ($2.41 per diluted share) in the first nine months of 2012. The year-to-date 2013 results reflect lower sales in the Truck segment in the first half of 2013, partially offset by record Parts sales and record Financial Services segment pre-tax income.
In October 2013, PACCAR began production of DAF trucks at its new DAF assembly plant in Ponta Grossa, Brasil. The new 300,000 square foot facility on 569 acres is a high-technology, environmentally friendly plant that will assemble premium-quality DAF XF, CF and LF vehicles. The factory will build DAF trucks for Brasil and the rest of the South American market. The above six tonne truck market in Brasil is projected to be over 145,000 units in 2013, with steady growth expected in future years.
PACCAR completed a new parts distribution center in Brasil and an expansion of the Lancaster, Pennsylvania distribution center that doubled its warehouse space.
Kenworth and Peterbilt continue to launch new products, and in November 2013, production will begin on the Kenworth T880 and the Peterbilt Model 567 trucks, which are designed for the vocational market.
In the third quarter and first nine months of 2013, the Companys research and development expenses (R&D) were $56.6 million and $190.5 million compared to $66.8 million and $212.9 million in the third quarter and first nine months of 2012, respectively. R&D declined as new truck models and engines began production. R&D is focused on engine and new vehicle development.
Truck and Parts Outlook
Truck industry Class 8 retail sales in the U.S. and Canada in 2013 are expected to be 205,000-215,000 units compared to 224,900 units in 2012, reflecting the ongoing replacement of the aging truck population and an improving housing sector. Estimates for the U.S. and Canada truck industry Class 8 retail sales for 2014 are in the range of 210,000-240,000 units, driven primarily by ongoing fleet replacement and some expansion of industry fleet capacity reflecting modest overall economic growth.
-31-
PACCAR Inc - Form 10-Q
In Europe, the 2013 truck industry registrations for over 16-tonne vehicles are expected to be 215,000-225,000 units compared to 221,500 units in 2012. Some customers are purchasing Euro 5 vehicles ahead of the introduction of the Euro 6 emission requirement in 2014. Estimates for 2014 over 16-tonne truck industry registrations in Europe are in the range of 200,000-230,000 units reflecting the impact of the pull-forward of industry truck purchases in 2013.
In 2014, Parts industry aftermarket sales are expected to grow 3-7%, reflecting modest economic growth in the U.S. and Canada and Europe.
Capital investments in 2013 are expected to be $425 to $475 million and include the completion of the truck factory in Brasil and the development of new products and services worldwide. R&D in 2013 is expected to be $250 to $260 million, focused on comprehensive product development programs and enhanced manufacturing operating efficiency. In 2014, capital investments are expected to be $350 to $400 million and R&D is expected to be $225 to $275 million, as PACCAR will continue to focus on enhanced manufacturing operating efficiencies and investing in new products and services.
Financial Services Outlook
Based on the truck market outlook, average earning assets in the fourth quarter are expected to be slightly higher than current levels, and in 2014 may grow further based on truck industry forecasts. Current levels of freight tonnage, freight rates and fleet utilization are contributing to customers profitability and cash flow. If current freight transportation conditions decline due to weaker economic conditions, past due accounts, truck repossessions and credit losses would likely increase from the current low levels.
See the Forward Looking Statement section of Managements Discussion and Analysis for factors that may affect the Truck, Parts and Financial Services outlook.
RESULTS OF OPERATIONS:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
($ in millions, except per share amounts) |
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net sales and revenues: |
||||||||||||||||
Truck |
$ | 3,261.2 | $ | 2,859.9 | $ | 9,464.5 | $ | 10,138.0 | ||||||||
Parts |
715.3 | 650.1 | 2,092.2 | 1,996.7 | ||||||||||||
Other |
30.1 | 36.7 | 92.8 | 117.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Truck, Parts and Other |
4,006.6 | 3,546.7 | 11,649.5 | 12,252.5 | ||||||||||||
Financial Services |
293.5 | 273.5 | 875.4 | 801.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 4,300.1 | $ | 3,820.2 | $ | 12,524.9 | $ | 13,053.5 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before taxes: |
||||||||||||||||
Truck |
$ | 242.5 | $ | 170.2 | $ | 645.9 | $ | 742.6 | ||||||||
Parts |
106.5 | 88.7 | 311.2 | 280.2 | ||||||||||||
Other |
(4.5 | ) | (1.7 | ) | (18.6 | ) | (6.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Truck, Parts and Other |
344.5 | 257.2 | 938.5 | 1,016.7 | ||||||||||||
Financial Services |
88.2 | 80.4 | 249.8 | 229.1 | ||||||||||||
Investment income |
7.3 | 7.8 | 21.8 | 24.9 | ||||||||||||
Income taxes |
(130.6 | ) | (111.8 | ) | (373.0 | ) | (412.6 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 309.4 | $ | 233.6 | $ | 837.1 | $ | 858.1 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | .87 | $ | .66 | $ | 2.36 | $ | 2.41 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Return on Revenues |
7.2 | % | 6.1 | % | 6.7 | % | 6.6 | % |
-32-
PACCAR Inc - Form 10-Q
The following provides an analysis of the results of operations for the Companys three reportable segments, Truck, Parts and Financial Services. Where possible, the Company has quantified the factors identified in the following discussion and analysis. In cases where it is not possible to quantify the impact of factors, the Company lists them in estimated order of importance. Factors for which the Company is unable to specifically quantify the impact include market demand, fuel prices, freight tonnage and economic conditions affecting the Companys results of operations.
2013 Compared to 2012:
Truck
The Companys Truck segment accounted for 75.8% and 75.6% of revenues in the third quarter and first nine months of 2013 compared to 74.9% and 77.7% in the third quarter and first nine months of 2012.
($ in millions) |
Three Months
Ended September 30 |
Nine Months
Ended September 30 |
||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
Truck net sales and revenues: |
||||||||||||||||||||||||
U.S. and Canada |
$ | 1,880.8 | $ | 1,431.2 | 31 | $ | 5,333.3 | $ | 5,860.8 | (9 | ) | |||||||||||||
Europe |
876.1 | 755.9 | 16 | 2,556.6 | 2,368.6 | 8 | ||||||||||||||||||
Mexico, South America, Australia and Other |
504.3 | 672.8 | (25 | ) | 1,574.6 | 1,908.6 | (17 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 3,261.2 | $ | 2,859.9 | 14 | $ | 9,464.5 | $ | 10,138.0 | (7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Truck income before income taxes |
$ | 242.5 | $ | 170.2 | 42 | $ | 645.9 | $ | 742.6 | (13 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax return on revenues |
7.4 | % | 6.0 | % | 6.8 | % | 7.3 | % |
The Companys worldwide truck net sales and revenues in the third quarter of 2013 of $3.26 billion increased from the third quarter of 2012 due to higher truck deliveries in the U.S. and Canada ($449.6 million) and Europe ($120.2 million), partially offset by lower truck deliveries in Mexico ($70.1 million), Australia ($63.7 million) and South America ($51.0 million). In the first nine months of 2013, the Companys worldwide truck sales and revenues decreased compared to the same period in 2012, due to lower market demand in the U.S. and Canada ($527.5 million) and South America ($355.8 million), partially offset by higher market demand in Europe ($188.0 million).
For the third quarter of 2013, Truck segment income before income taxes reflects higher truck unit deliveries in the U.S. and Canada and Europe. For the first nine months of 2013, Truck segment income before income taxes reflects lower truck unit deliveries and price realization due to slower economic growth.
The third quarter and first nine months of 2013 Truck income before income taxes was also affected by the translation of weaker foreign currencies, primarily the Australian and Canadian dollars, partially offset by a stronger euro. Truck income before income taxes decreased by $.5 million and $8.0 million, respectively, due to the translation effect of currencies in the third quarter and first nine months of 2013.
-33-
PACCAR Inc - Form 10-Q
The Companys new truck deliveries are summarized below:
Three Months Ended September 30 |
Nine Months
Ended September 30 |
|||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
U.S. |
15,700 | 12,200 | 29 | 43,700 | 49,000 | (11 | ) | |||||||||||||||||
Canada |
2,500 | 2,100 | 19 | 7,800 | 8,800 | (11 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. and Canada |
18,200 | 14,300 | 27 | 51,500 | 57,800 | (11 | ) | |||||||||||||||||
Europe |
12,000 | 10,200 | 18 | 33,700 | 32,200 | 5 | ||||||||||||||||||
Mexico, South America, Australia and Other |
5,200 | 6,600 | (21 | ) | 15,500 | 18,700 | (17 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total units |
35,400 | 31,100 | 14 | 100,700 | 108,700 | (7 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The truck markets in the U.S. and Canada and Europe improved in the third quarter of 2013 compared to 2012, partially offset by the impact of lower markets in Mexico, South America and Australia.
In the first nine months of 2013, industry retail sales in the heavy-duty market in the U.S. and Canada decreased to 153,000 units compared to 169,600 units in the same period of 2012. The Companys heavy-duty truck retail market share was 27.9% in the first nine months of 2013 compared to 29.0% in the same period of 2012. The medium-duty market was 48,800 units in the first nine months of 2013 compared to 48,900 units in the same period of 2012. The Companys medium-duty market share was 14.9% in both the first nine months of 2013 and 2012.
The over 16-tonne truck market in Western and Central Europe was 157,200 units in the first nine months of 2013 compared to 168,200 units in the same period of 2012. The Companys market share was 15.9% in the first nine months of 2013 compared to 16.0% in the same period of 2012. The 6- to 16-tonne market in the first nine months of 2013 was 39,200 units compared to 42,400 units in the same period of 2012. DAF market share in the 6- to 16-tonne market in the first nine months of 2013 was 11.3% compared to 11.6% in the same period of 2012.
The major factors for the change in net sales and revenues, cost of sales and revenues, and gross margin for the three months ended September 30, 2013 for the Truck segment are as follows:
($ in millions) |
Net Sales |
Cost of Sales |
Gross Margin |
|||||||||
Three Months Ended September 30, 2012 |
$ | 2,859.9 | $ | 2,592.2 | $ | 267.7 | ||||||
Increase (decrease) |
||||||||||||
Truck delivery volume |
329.1 | 286.1 | 43.0 | |||||||||
Average truck sales prices |
(18.6 | ) | (18.6 | ) | ||||||||
Average per truck material, labor and other direct costs |
(48.4 | ) | 48.4 | |||||||||
Factory overhead and other indirect costs |
17.4 | (17.4 | ) | |||||||||
Operating lease income and depreciation expense |
70.5 | 66.2 | 4.3 | |||||||||
Currency translation |
20.3 | 18.6 | 1.7 | |||||||||
|
|
|
|
|
|
|||||||
Total increase |
401.3 | 339.9 | 61.4 | |||||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2013 |
$ | 3,261.2 | $ | 2,932.1 | $ | 329.1 | ||||||
|
|
|
|
|
|
| Truck delivery volume reflects higher truck deliveries in the U.S. and Canada and Europe, partially offset by lower deliveries in Mexico and South America. |
| Average truck sales prices decreased sales by $18.6 million reflecting lower price realization, primarily in Europe. |
| Average truck cost decreased $48.4 million primarily due to lower material and labor costs. |
-34-
PACCAR Inc - Form 10-Q
| Factory overhead and other indirect costs increased $17.4 million primarily due to higher depreciation expense ($5.7 million) and salaries and related costs ($7.0 million). |
| Operating lease income and depreciation expense increased primarily due to a higher volume of operating leases in Europe. |
| Truck gross margin in the third quarter of 2013 of 10.1% increased from 9.4% in the same period in 2012 primarily from higher truck volume and lower average material and labor costs as noted above. |
The major factors for the change in net sales and revenues, cost of sales and revenues, and gross margin for the nine months ended September 30, 2013 for the Truck segment are as follows:
($ in millions) |
Net Sales |
Cost of Sales |
Gross Margin |
|||||||||
Nine Months Ended September 30, 2012 |
$ | 10,138.0 | $ | 9,078.2 | $ | 1,059.8 | ||||||
Increase (decrease) |
||||||||||||
Truck delivery volume |
(713.5 | ) | (591.7 | ) | (121.8 | ) | ||||||
Average truck sales prices |
(87.0 | ) | (87.0 | ) | ||||||||
Average per truck material, labor and other direct costs |
(77.3 | ) | 77.3 | |||||||||
Factory overhead and other indirect costs |
4.2 | (4.2 | ) | |||||||||
Operating lease income and depreciation expense |
112.4 | 107.2 | 5.2 | |||||||||
Currency translation |
14.6 | 21.1 | (6.5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total decrease |
(673.5 | ) | (536.5 | ) | (137.0 | ) | ||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2013 |
$ | 9,464.5 | $ | 8,541.7 | $ | 922.8 | ||||||
|
|
|
|
|
|
| Truck delivery volume reflects lower truck deliveries in the U.S. and Canada and South America. |
| Average truck sales prices decreased sales by $87.0 million, reflecting decreased price realization from lower market demand. |
| Average truck cost decreased $77.3 million primarily due to lower direct labor and material costs. |
| Factory overhead and other indirect costs increased $4.2 million, primarily due to higher depreciation expense. |
| Operating lease income and depreciation expense increased due to a higher volume of operating leases in Europe. |
| Truck gross margin in the first nine months of 2013 of 9.8% decreased from 10.5% in the same period in 2012 primarily from lower truck volume as noted above. |
Truck SG&A of $51.1 million in the third quarter of 2013 decreased from $53.4 million in the third quarter of 2012. The lower spending for the third quarter of 2013 is primarily due to lower sales and marketing expenses of $2.4 million. In the first nine months of 2013, Truck SG&A was $154.6 million compared to $174.7 million in the first nine months of 2012. The lower spending for the first nine months of 2013 was primarily due to lower sales and marketing expenses of $13.0 million and ongoing cost controls.
As a percentage of sales, Truck SG&A decreased to 1.6% in the third quarter of 2013 compared to 1.9% for the same period in 2012 and decreased to 1.6% in the first nine months of 2013 as compared to 1.7% for the same period in 2012.
-35-
PACCAR Inc - Form 10-Q
Parts
The Companys Parts segment accounted for 16.6% and 16.7% of revenues in the third quarter and first nine months of 2013 compared to 17.0% and 15.3% in the third quarter and first nine months of 2012.
($ in millions) |
Three Months Ended September 30 |
Nine Months
Ended September 30 |
||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
Parts net sales and revenues: |
||||||||||||||||||||||||
U.S. and Canada |
$ | 424.1 | $ | 388.8 | 9 | $ | 1,215.5 | $ | 1,156.9 | 5 | ||||||||||||||
Europe |
202.7 | 174.5 | 16 | 607.3 | 585.5 | 4 | ||||||||||||||||||
Mexico, South America, Australia and Other |
88.5 | 86.8 | 2 | 269.4 | 254.3 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 715.3 | $ | 650.1 | 10 | $ | 2,092.2 | $ | 1,996.7 | 5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Parts income before income taxes |
$ | 106.5 | $ | 88.7 | 20 | $ | 311.2 | $ | 280.2 | 11 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax return on revenues |
14.9 | % | 13.6 | % | 14.9 | % | 14.0 | % |
The Companys worldwide parts net sales and revenues increased in the third quarter and the first nine months of 2013 primarily due to higher aftermarket demand worldwide. The increase in Parts segment income before taxes and pre-tax return on revenues in the third quarter and first nine months of 2013 was primarily due to higher sales, gross margins and cost control.
The major factors for the change in net sales and revenues, cost of sales and revenues, and gross margin for the three months ended September 30, 2013 for the Parts segment are as follows:
($ in millions) |
Net Sales |
Cost of Sales |
Gross Margin |
|||||||||
Three Months Ended September 30, 2012 |
$ | 650.1 | $ | 487.7 | $ | 162.4 | ||||||
Increase (decrease) |
||||||||||||
Aftermarket parts volume |
62.0 | 39.5 | 22.5 | |||||||||
Average aftermarket parts sales prices |
(2.8 | ) | (2.8 | ) | ||||||||
Average aftermarket parts direct costs |
3.1 | (3.1 | ) | |||||||||
Warehouse and other indirect costs |
.5 | (.5 | ) | |||||||||
Currency translation |
6.0 | 3.6 | 2.4 | |||||||||
|
|
|
|
|
|
|||||||
Total increase |
65.2 | 46.7 | 18.5 | |||||||||
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2013 |
$ | 715.3 | $ | 534.4 | $ | 180.9 | ||||||
|
|
|
|
|
|
| Higher market demand in all markets resulted in increased aftermarket parts sales volume of $62.0 million and related cost of sales by $39.5 million. |
| Average aftermarket parts sales prices decreased sales by $2.8 million reflecting lower price realization. |
| Average aftermarket parts direct costs increased $3.1 million from higher material costs. |
| Parts gross margins in the third quarter of 2013 of 25.3% increased from 25.0% in the third quarter of 2012 due to the factors noted above. |
-36-
PACCAR Inc - Form 10-Q
The major factors for the change in net sales and revenues, cost of sales and revenues, and gross margin for the nine months ended September 30, 2013 for the Parts segment are as follows:
($ in millions) |
Net Sales |
Cost of Sales |
Gross Margin |
|||||||||
Nine Months Ended September 30, 2012 |
$ | 1,996.7 | $ | 1,491.7 | $ | 505.0 | ||||||
Increase (decrease) |
||||||||||||
Aftermarket parts volume |
65.4 | 40.4 | 25.0 | |||||||||
Average aftermarket parts sales prices |
24.5 | 24.5 | ||||||||||
Average aftermarket parts direct costs |
15.7 | (15.7 | ) | |||||||||
Warehouse and other indirect costs |
4.5 | (4.5 | ) | |||||||||
Currency translation |
5.6 | 4.3 | 1.3 | |||||||||
|
|
|
|
|
|
|||||||
Total increase |
95.5 | 64.9 | 30.6 | |||||||||
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2013 |
$ | 2,092.2 | $ | 1,556.6 | $ | 535.6 | ||||||
|
|
|
|
|
|
| Higher market demand in all markets resulted in increased aftermarket parts sales volume of $65.4 million and related cost of sales by $40.4 million. |
| Average aftermarket parts sales prices increased sales by $24.5 million reflecting improved price realization. |
| Average aftermarket parts direct costs increased $15.7 million due to higher material costs. |
| Warehouse and other indirect costs increased $4.5 million primarily due to higher costs from warehouse capacity expansion to support sales volume. |
| Parts gross margins in the first nine months of 2013 of 25.6% increased from 25.3% in the first nine months of 2012 due to the factors noted above. |
Parts SG&A was $51.1 million in the third quarter of 2013 compared to $51.2 million in the third quarter of 2012. In the first nine months of 2013, Parts SG&A was $152.9 million compared to $155.9 million in the first nine months of 2012.
As a percentage of sales, Parts SG&A decreased to 7.1% in the third quarter of 2013 from 7.9% in the third quarter of 2012, reflecting higher sales volumes. For the first nine months of 2013, Parts SG&A as a percentage of sales was 7.3%, down from 7.8% in the first nine months of 2012, due to lower sales and marketing expenses.
-37-
PACCAR Inc - Form 10-Q
Financial Services
The Companys Financial Services segment accounted for 6.8% and 7.0% of revenues in the third quarter and first nine months of 2013 compared to 7.2% and 6.1% in the third quarter and first nine months of 2012.
($ in millions) |
Three Months
Ended September 30 |
Nine Months
Ended September 30 |
||||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||||
New loan and lease volume: |
||||||||||||||||||||||||
U.S. and Canada |
$ | 666.2 | $ | 735.5 | (9 | ) | $ | 1,847.2 | $ | 2,124.1 | (13 | ) | ||||||||||||
Europe |
196.2 | 202.3 | (3 | ) | 586.7 | 646.0 | (9 | ) | ||||||||||||||||
Mexico and Australia |
213.9 | 224.1 | (5 | ) | 650.8 | 570.5 | 14 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,076.3 | $ | 1,161.9 | (7 | ) | $ | 3,084.7 | $ | 3,340.6 | (8 | ) | |||||||||||||
New loan and lease volume by product: |
||||||||||||||||||||||||
Loans and finance leases |
$ | 842.0 | $ | 902.2 | (7 | ) | $ | 2,417.1 | $ | 2,621.1 | (8 | ) | ||||||||||||
Equipment on operating leases |
234.3 | 259.7 | (10 | ) | 667.6 | 719.5 | (7 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 1,076.3 | $ | 1,161.9 | (7 | ) | $ | 3,084.7 | $ | 3,340.6 | (8 | ) | |||||||||||||
New loan and lease unit volume: |
||||||||||||||||||||||||
Loans and finance leases |
8,240 | 8,970 | (8 | ) | 23,360 | 25,940 | (10 | ) | ||||||||||||||||
Equipment on operating leases |
2,190 | 2,600 | (16 | ) | 6,430 | 6,830 | < |