UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2013
OR
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File No. 001-34636
FINANCIAL ENGINES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 94-3250323 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1050 Enterprise Way, 3rd Floor
Sunnyvale, CA 94089
(Address of principal executive offices, Zip Code)
(408) 498-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer, large accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
As of April 30, 2013, 48,905,555 shares of Common Stock, par value $0.0001, were issued and outstanding.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2013
Item 1. Condensed Consolidated Financial Statements (Unaudited)
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
December 31, 2012 |
March 31, 2013 |
|||||||
(In thousands, except per share data) |
||||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 181,231 | $ | 192,467 | ||||
Accounts receivable, net |
44,627 | 49,193 | ||||||
Prepaid expenses |
3,093 | 3,316 | ||||||
Deferred tax assets |
15,293 | 21,552 | ||||||
Other current assets |
3,647 | 4,454 | ||||||
|
|
|
|
|||||
Total current assets |
247,891 | 270,982 | ||||||
Property and equipment, net |
13,366 | 13,259 | ||||||
Internal use software, net |
10,339 | 9,927 | ||||||
Long-term deferred tax assets |
20,639 | 12,159 | ||||||
Direct response advertising, net |
10,236 | 9,215 | ||||||
Other assets |
4,362 | 4,498 | ||||||
|
|
|
|
|||||
Total assets |
$ | 306,833 | $ | 320,040 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 15,008 | $ | 16,716 | ||||
Accrued compensation |
12,279 | 7,118 | ||||||
Deferred revenue |
7,831 | 7,742 | ||||||
Dividend payable |
| 2,435 | ||||||
Other current liabilities |
260 | 951 | ||||||
|
|
|
|
|||||
Total current liabilities |
35,378 | 34,962 | ||||||
Long-term deferred revenue |
1,166 | 1,046 | ||||||
Long-term deferred rent |
6,653 | 6,426 | ||||||
Other liabilities |
250 | 235 | ||||||
|
|
|
|
|||||
Total liabilities |
43,447 | 42,669 | ||||||
|
|
|
|
|||||
Contingencies (see note 8) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value - 10,000 authorized as of December 31, 2012 and March 31, 2013; None issued and outstanding as of December 31, 2012 and March 31, 2013 |
| | ||||||
Common stock, $0.0001 par value - 500,000 authorized as of December 31, 2012 and March 31, 2013; 47,915 and 48,789 shares issued and outstanding at December 31, 2012 and March 31, 2013, respectively |
5 | 5 | ||||||
Additional paid-in capital |
323,448 | 333,677 | ||||||
Accumulated deficit |
(60,067 | ) | (56,311 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
263,386 | 277,371 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 306,833 | $ | 320,040 | ||||
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
1
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands, except per share data) |
||||||||
Revenue: |
||||||||
Professional management |
$ | 32,869 | $ | 45,454 | ||||
Platform |
8,262 | 8,049 | ||||||
Other |
580 | 362 | ||||||
|
|
|
|
|||||
Total revenue |
41,711 | 53,865 | ||||||
|
|
|
|
|||||
Costs and expenses: |
||||||||
Cost of revenue (exclusive of amortization of internal use software) |
15,316 | 19,928 | ||||||
Research and development |
6,139 | 7,624 | ||||||
Sales and marketing |
9,259 | 10,353 | ||||||
General and administrative |
3,811 | 4,818 | ||||||
Amortization of internal use software |
1,472 | 1,637 | ||||||
|
|
|
|
|||||
Total costs and expenses |
35,997 | 44,360 | ||||||
|
|
|
|
|||||
Income from operations |
5,714 | 9,505 | ||||||
Interest income (expense) |
| 3 | ||||||
|
|
|
|
|||||
Income before income taxes |
5,714 | 9,508 | ||||||
Income tax expense |
2,202 | 3,316 | ||||||
|
|
|
|
|||||
Net and comprehensive income |
$ | 3,512 | $ | 6,192 | ||||
|
|
|
|
|||||
Dividends declared per share of common stock |
$ | | $ | 0.05 | ||||
Net income per share attributable to holders of common stock |
||||||||
Basic |
$ | 0.08 | $ | 0.13 | ||||
Diluted |
$ | 0.07 | $ | 0.12 | ||||
Shares used to compute net income per share attributable to holders of common stock |
||||||||
Basic |
46,074 | 48,282 | ||||||
Diluted |
49,918 | 51,440 |
See accompanying notes to the unaudited condensed consolidated financial statements.
2
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 3,512 | $ | 6,192 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
588 | 949 | ||||||
Amortization of internal use software |
1,378 | 1,533 | ||||||
Stock-based compensation |
2,468 | 2,792 | ||||||
Amortization of deferred sales commissions |
463 | 472 | ||||||
Amortization and impairment of direct response advertising |
1,080 | 1,479 | ||||||
Provision for doubtful accounts |
80 | 116 | ||||||
Excess tax benefit associated with stock-based compensation |
(452 | ) | (1,028 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(5,397 | ) | (4,681 | ) | ||||
Prepaid expenses |
63 | (222 | ) | |||||
Deferred tax assets |
1,671 | 2,220 | ||||||
Direct response advertising |
(902 | ) | (464 | ) | ||||
Other assets |
(794 | ) | (1,415 | ) | ||||
Accounts payable |
2,510 | 3,185 | ||||||
Accrued compensation |
(6,614 | ) | (5,161 | ) | ||||
Deferred revenue |
(818 | ) | (210 | ) | ||||
Deferred rent |
596 | 463 | ||||||
Other liabilities |
1 | 1 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(567 | ) | 6,221 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(575 | ) | (1,292 | ) | ||||
Capitalization of internal use software |
(1,412 | ) | (1,160 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,987 | ) | (2,452 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Payments on capital lease obligations |
| (15 | ) | |||||
Excess tax benefit associated with stock-based compensation |
452 | 1,028 | ||||||
Proceeds from issuance of common stock, net of offering costs |
3,345 | 6,454 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
3,797 | 7,467 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
1,243 | 11,236 | ||||||
Cash and cash equivalents, beginning of period |
145,002 | 181,231 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 146,245 | $ | 192,467 | ||||
|
|
|
|
|||||
Supplemental cash flows information: |
||||||||
Income taxes paid, net of refunds |
$ | 181 | $ | 334 | ||||
Interest paid |
$ | 1 | $ | 3 | ||||
Non-cash operating, investing and financing activities: |
||||||||
Capitalized stock-based compensation for internal use software |
$ | 87 | $ | 65 | ||||
Capitalized stock-based compensation for direct response advertising |
$ | 14 | $ | 6 |
See accompanying notes to the unaudited condensed consolidated financial statements.
3
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 Organization and Description of the Business
The Company
Financial Engines, Inc. (the Company) was incorporated on May 13, 1996 under the laws of the State of California and is headquartered in Sunnyvale, California. In February 2010, the Company was reincorporated under the laws of the State of Delaware.
Financial Engines is a provider of independent, technology-enabled portfolio management services, investment advice and retirement income services primarily to participants in employer-sponsored defined contribution plans, such as 401(k) plans. The Company helps investors plan for retirement by offering personalized plans for saving and investing, as well as by providing assessments of retirement income needs and readiness, regardless of personal wealth or investment account size. The Company uses its proprietary advice technology platform to provide independent, personalized portfolio management, investment advice and retirement income services to millions of retirement plan participants on a cost-efficient basis.
NOTE 2 Basis of Presentation
Interim Financial Statements
The accompanying condensed consolidated financial statements and notes thereto are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed on February 22, 2013 with the SEC (the 2012 Annual Report). The Condensed Consolidated Balance Sheet as of December 31, 2012, included herein, was derived from the audited financial statements as of that date but does not include all disclosures including notes required by GAAP.
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments necessary for the fair presentation of the Companys Balance Sheets as of December 31, 2012 and March 31, 2013, the Companys Statements of Income for the three months ended March 31, 2012 and 2013 and the Companys Statements of Cash Flows for the three months ended March 31, 2012 and 2013. The results for the three months ended March 31, 2013 are not necessarily indicative of the results to be expected for the year ending December 31, 2013.
Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. Comprehensive income is the same as net income for all periods presented.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Significant items subject to such estimates and assumptions include revenue recognition, income taxes, stock-based compensation, direct response advertising, the useful lives of property, equipment and internal use software cost. Actual results could differ from those estimates under different assumptions or conditions.
Fair Value Measurement
Effective January 1, 2012, the Company has adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2011-4, Fair Value Measurement (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. This ASU represents the converged guidance of the FASB and the International Accounting Standards Board on fair value measurement. The guidance clarifies how a principal market is determined, addresses the fair value measurement of instruments with offsetting market or counterparty credit risks, addresses the concept of valuation premise and highest and best use, extends the prohibition on blockage factors to all three levels of the fair value hierarchy and requires additional disclosures. The adoption of this pronouncement did not have a material impact on our consolidated financial statements.
Comprehensive Income
Effective January 1, 2012, the FASB amended its guidance on the presentation of comprehensive income in financial statements to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items that are recorded in other comprehensive income. The new accounting guidance requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The adoption of this pronouncement did not have a material impact on our consolidated financial statements as the amendment impacted presentation only.
Recent Accounting Pronouncements
The Company does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the condensed consolidated financial statements.
4
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3 Cash and Cash Equivalents
Cash and cash equivalents consist of the following:
December 31, 2012 |
March 31, 2013 |
|||||||
(In thousands) | ||||||||
Cash |
$ | 2,558 | $ | 8,792 | ||||
Money market fund |
178,673 | 183,675 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
$ | 181,231 | $ | 192,467 | ||||
|
|
|
|
NOTE 4 Concentration of Credit Risk and Fair Value of Financial Instruments
The Company measures and reports its investments in money market funds at fair value on a recurring basis. There have been no changes in the Companys valuation techniques during the three months ended March 31, 2013. The fair value of the Companys investments in certain money market funds approximates their carrying value. Such instruments are classified as Level 1 and are included in cash and cash equivalents, except as noted below.
The following table summarizes the Companys financial assets measured at fair value on a recurring basis:
Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) (1) |
Significant Other Observable Inputs (Level 2) (2) |
Significant Other Unobservable Inputs (Level 3) (3) |
|||||||||||||
(In thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Money Market Funds |
||||||||||||||||
December 31, 2012 (4) |
$ | 179,433 | $ | 179,433 | $ | | $ | | ||||||||
March 31, 2013 (4) |
$ | 184,435 | $ | 184,435 | $ | | $ | |
(1) | Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
(2) | Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
(3) | Level 3: Unobservable inputs reflecting the Companys own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
(4) | Included in the December 31, 2012 and March 31, 2013 balances is $0.8 million and $0.8 million, respectively, of restricted cash, classified in other assets in the accompanying Condensed Consolidated Balance Sheet, being held in a money market account pledged as collateral for letters of credit issued in connection with certain operating lease contracts. Long term restricted cash of $0.8 million is included in other assets in the accompanying Condensed Consolidated Balance Sheet as of March 31, 2013. |
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash, cash equivalents and accounts receivable. The Company deposits its cash and cash equivalents primarily with a major bank, where deposits may exceed federal deposit insurance limits.
The Companys customers are concentrated in the United States of America. The Company performs ongoing credit evaluations of its customers and does not require collateral. The Company reviews the need for allowances for potential credit losses and such losses have been insignificant to date.
5
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Significant customer information is as follows:
December 31, 2012 |
March 31, 2013 |
|||||||
Percentage of accounts receivable: |
||||||||
JPMorgan |
15 | % | 16 | % |
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
Percentage of revenue: |
||||||||
JPMorgan |
14 | % | 13 | % |
NOTE 5 Stockholders Equity
Stock-based Compensation
The following table summarizes the stock-based compensation, as included in the Condensed Consolidated Statements of Income, by functional area:
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands) | ||||||||
Stock-based compensation: |
||||||||
Cost of revenue |
$ | 269 | $ | 282 | ||||
Research and development |
549 | 640 | ||||||
Sales and marketing |
644 | 700 | ||||||
General and administrative |
912 | 1,065 | ||||||
Amortization of internal use software |
94 | 105 | ||||||
|
|
|
|
|||||
Total stock-based compensation |
$ | 2,468 | $ | 2,792 | ||||
|
|
|
|
Effective January 1, 2013, the Company included a dividend yield of 0.6% in their Black-Scholes option pricing model to reflect the anticipated dividends to be paid over the expected term of the awards.
Dividends
Prior to fiscal 2013, the Company did not declare or pay any cash dividends on its common stock. In February 2013, the Board of Directors declared the Companys first quarterly cash dividend in the amount of $0.05 per share of common stock outstanding. While the Company currently expects to pay comparable cash dividends on a quarterly basis in the future, any future determination with respect to the declaration and payment of dividends will be at the discretion of the Board of Directors. As of March 31, 2013, the Company had a dividend payable balance of $2.4 million, which was paid to stockholders in April 2013.
6
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 6 Net Income Per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by giving effect to all potential dilutive common shares, including options, awards and restricted stock units.
The following table sets forth the computation of basic and diluted net income per share:
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands, except per share data) |
||||||||
Numerator (basic and diluted): |
||||||||
Net income |
$ | 3,512 | $ | 6,192 | ||||
|
|
|
|
|||||
Denominator (basic): |
||||||||
Weighted average common shares outstanding |
46,074 | 48,282 | ||||||
|
|
|
|
|||||
Denominator (diluted): |
||||||||
Net weighted average common shares outstanding |
46,074 | 48,282 | ||||||
Dilutive stock options outstanding |
3,795 | 2,982 | ||||||
Unvested restricted stock units |
49 | 176 | ||||||
|
|
|
|
|||||
Net weighted average common shares outstanding |
49,918 | 51,440 | ||||||
|
|
|
|
|||||
Net income per share: |
||||||||
Basic |
$ | 0.08 | $ | 0.13 | ||||
Diluted |
$ | 0.07 | $ | 0.12 |
Diluted net income per share does not include the effect of the following anti-dilutive common equivalent shares:
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands) | ||||||||
Stock options outstanding |
985 | 556 |
7
FINANCIAL ENGINES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 7 Income Taxes
The Company recorded an income tax provision of $2.2 million and $3.3 million for the three months ended March 31, 2012 and 2013, respectively. The Companys effective tax rate was 39% and 35% for the three months ended March 31, 2012 and 2013, respectively. The decrease in the Companys effective tax rate was due primarily to the reinstatement of the federal research and development credit as well as an increase in disqualifying stock dispositions during the three months ended March 31, 2013.
As of March 31, 2013, the Company continues to believe that sufficient positive evidence exists from historical operations and future projections to conclude that it is more likely than not to fully realize its federal deferred tax assets and to partially realize its State of California deferred tax assets in future periods. The Company continuously evaluates additional facts representing positive and negative evidence in the determination of the realizability of the deferred tax assets. The Company continues to apply a valuation allowance on certain deferred tax assets in the amount of $1.4 million as of March 31, 2013 relating to net operating losses for the State of California as it is not more likely than not that the Company will be able to realize these assets prior to their expiration.
The Company is subject to income taxes in the U.S. federal jurisdiction and various state jurisdictions. All tax years since inception are open due to loss carryforwards and may be subject to examination in one or more jurisdictions. The Company has undergone a federal tax examination for fiscal years 2006 and 2007 and the results did not have a material impact on its financial condition and results of operations.
At March 31, 2013, the Company had net operating loss carryforwards for federal purposes of approximately $151.7 million that expire at varying dates from 2019 to 2031. Of the $151.7 million, approximately $84.0 million relates to excess tax benefits associated with stock options and awards. When realized as a reduction of income taxes payable, the excess tax benefits will be credited to additional paid-in capital.
As of December 31, 2012 and March 31, 2013, the Company had gross unrecognized tax benefits for income taxes associated with uncertain tax positions of $6.7 million and $6.8 million, respectively. The balance of the gross unrecognized tax benefits is not expected to materially change in the next twelve months.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax expense. During the three months ended March 31, 2012 and 2013, the accrued interest and penalties were immaterial.
NOTE 8 Commitments and Contingencies
Contingencies
The Company includes service level commitments to its customers warranting certain levels of reliability and performance. To date, the Company has not incurred any material costs as a result of such commitments and has not accrued any liabilities related to such obligations.
Other Receivable
As discussed in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2012, the Company entered into an operating lease contract for a new headquarters facilities space in October 2011. The operating lease contract includes a tenant improvement allowance of $5.3 million. As of March 31, 2013, there was a receivable balance of $1.1 million related to the tenant improvement allowance included in other current assets on the Condensed Consolidated Balance Sheets.
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This Report contains forward-looking statements that involve risks and uncertainties. In some cases, you can identify forward-looking statements by terms such as may, might, will, objective, intend, should, could, can, would, expect, believe, design, estimate, predict, potential, plan, or the negative of these terms, and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements include, but are not limited to, statements about anticipated trends and challenges in our business and the markets in which we operate; the capabilities, benefits and effectiveness of our services; our plans for future services, enhancements of existing services and our growth; our expectations regarding our expenses and revenue, including our deferred tax assets and sources of revenue; our anticipated cash needs, our estimates regarding our capital requirements and our needs for additional financing; our ability to retain and attract customers; our regulatory environment; our ability to recruit and retain professionals; volatility of our stock; our expectations regarding the amounts, timing and frequency of any payment of dividends; impact of our accounting policies; benefit of non-GAAP financial measures; our disclosure controls and procedures; our legal proceedings; intellectual property; our expectations regarding competition; and sources of revenue. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, the risks set forth throughout this Report, including under Item 1A, Risk Factors. These forward-looking statements speak only as of the date hereof. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Our investment advisory and management services are provided through our subsidiary, Financial Engines Advisors L.L.C., a federally registered investment adviser. References in this Report to Financial Engines, our company, we, us and our refer to Financial Engines, Inc. and its consolidated subsidiaries during the periods presented unless the context requires otherwise.
Overview
We are a leading provider of independent, technology-enabled portfolio management, investment advice and retirement income services primarily to participants in employer-sponsored defined contribution retirement plans, such as 401(k) plans. We use our proprietary advice technology platform to provide our services to millions of investors on a cost-efficient basis. Our business model is based primarily on workplace delivery of our services, where we target three key constituencies in the retirement plan market: plan participants, plan sponsors and plan providers.
Revenue
We generate revenue primarily from management fees on Assets Under Management, or AUM, as well as from platform fees, by providing portfolio management services, investment advice and retirement income services primarily to plan participants of employer-sponsored retirement plans. We maintain two types of relationships with retirement plan providers. In direct advisory relationships, we are the primary advisor and a plan fiduciary. In subadvisory relationships, the plan provider (or its affiliate) is the primary advisor and plan fiduciary, and we act in a subadvisory capacity.
Professional Management
We derive professional management revenue from member fees paid by or on behalf of plan participants who are enrolled in our Professional Management service for the management of their account assets. Our Professional Management service is a discretionary investment management service that includes retirement income services, a Retirement Plan analyzing investments, contribution rate and projected retirement income, a Retirement Checkup designed to help plan participants develop a strategy for closing the gap, if any, between the participants retirement goal and current retirement income forecast and retirement income services. Income+ is a feature of our Professional Management service that provides retirement income for 401(k) participants by providing discretionary portfolio management with an income objective and steady monthly payments from their 401(k) accounts during retirement. The services are generally made available to plan participants in a 401(k) plan by written agreements with the plan provider, plan sponsor and the plan participant.
Our arrangements with customers generally provide for member fees based on the value of assets we manage for plan participants and are generally payable quarterly in arrears. The majority of our member fees across both advisory and subadvisory relationships are calculated on a monthly basis, as the product of member fee rates and the value of AUM at or near the end of each month for members. In general, we expect this methodology to reduce the impact of financial market volatility on our professional management revenue, although this methodology may result in lower member fees if the financial markets are down when member fees are calculated, even if the market had performed well earlier in the month or the quarter.
Pursuant to the contracts with our members, we calculate our member fees based on the asset amounts in data files as received directly from the plan providers, with no judgments or estimates on our part. None of our member fees are based on investment performance or other incentive arrangements. Our fees generally are based on AUM, which is influenced by market performance. Our fees are not based on a share of the capital gains or appreciation in a members account. In some cases, our member fees may adjust downward based on overall participant or AUM enrollment performance milestones over time. Our member fees are determined by the value of the assets in the members account at the specified dates and are recognized as the services are performed.
Historically, we have seen a general preference from plan sponsors to commence campaigns in the second and third quarters of the year and we expect this trend to continue. In order to encourage enrollment into our Professional Management service, we use a variety of promotional techniques, some of which can potentially impact the amount of revenue recognized, the timing of revenue recognition or both. We would generally expect our professional management revenue to continue to increase as a percentage of overall revenue, which will cause our revenue to become increasingly more sensitive to market performance.
9
Enrollment Metrics
We measure enrollment in our Professional Management service by members as a percentage of eligible plan participants and by AUM as a percentage of Assets Under Contract, or AUC, in each case across all plans where the Professional Management service is available for enrollment, including plans where enrollment campaigns are not yet concluded or have not commenced.
AUM is defined as the amount of retirement plan assets that we manage as part of our Professional Management service. Our AUM is the value of assets under management as reported by plan providers at or near the end of each month or quarter. Our members are the plan participants who are enrolled in our Professional Management service as reported by plan providers at or near the end of each month or quarter.
AUC is defined as the amount of assets in retirement plans under contract for which the Professional Management service has been made available to eligible participants. Our AUC and eligible participants do not include assets or participants in plans where we have signed contracts but for which we have not yet made the Professional Management service available. Eligible participants and assets under contract are reported by plan providers with varying frequency and at different points in time, and are not always updated or marked to market. If markets have declined since the reporting date, or if assets have left the plan, our AUC may be overstated. If markets have risen since the reporting date, or if assets have been added to the plan, our AUC may be understated. Some plan participants may not be eligible for our services due to plan sponsor limitations on employees treated as insiders for purposes of securities laws or other characteristics of the plan participant. Certain securities within a plan participants account may be ineligible for management by us, such as employer stock subject to trading restrictions, and we do not manage or charge a fee for that portion of the account. In both of these circumstances, assets of the relevant participants may be included in AUC but cannot be converted to AUM. We believe that AUC can be a useful indicator of the additional plan assets available for enrollment efforts that, if successful, would result in these assets becoming AUM. We believe that total eligible participants provides a useful approximation of the number of participants available for enrollment into the Professional Management service.
As of March 31, 2013, we had approximately $635 billion of AUC and 6.8 million eligible plan participants in plans for which the Professional Management service is available, which includes approximately $42 billion of AUC and 455,000 eligible plan participants in plans for which Income+ has been made available to participants.
In addition to measuring enrollment in all plans where the Professional Management service is available, we measure enrollment in plans where the Professional Management service has been available for at least 14 months and in plans where it has been available for at least 26 months.
Members as a Percentage of Eligible Participants |
AUM as a Percentage of AUC(1) |
|||||||
All plans as of March 31, 2013 |
||||||||
Professional Management available |
10.0 | % | 11.1 | % | ||||
Professional Management available 14 months or more |
11.1 | % | 12.1 | % | ||||
Professional Management available 26 months or more |
12.1 | % | 12.8 | % |
(1) | We receive AUM data from plan providers at or near the end of each quarter and AUC data from plan providers at various points in time, neither of which is marked to market as of quarter end. In quarters with significant volatility, especially near the end of the quarter, the AUC data we receive from plan providers can be significantly different than market values as of quarter end. As of March 31, 2013, we performed a calculation to estimate the marked-to-market asset enrollment rate as of March 31, 2013, which we believe was approximately 11.1% where Professional Management is available, approximately 12.1% where Professional Management has been available for 14 months or more and approximately 12.8% where Professional Management has been available for 26 months or more. |
As of March 31, 2013, the approximate aggregate style exposure of the portfolios we managed was as follows:
Cash |
3 | % | ||
Bonds |
26 | % | ||
Domestic Equity |
46 | % | ||
International Equity |
25 | % | ||
|
|
|||
Total |
100 | % | ||
|
|
We estimate the aggregate percentage of equity exposures have ranged from a low of approximately 56% to a high of approximately 78% since we began managing assets on a discretionary basis in September 2004. These percentages can be affected by the asset exposures of the overall market portfolio, the demographics of our member population including the adoption of Income+, the number of members who have told us that they want to assume greater or lesser investment risk, and, to a lesser extent given the amount of assets we have under management, the proportion of our members for whom we have completed the transition from their initial portfolio.
10
Changes in AUM
The following table illustrates estimated changes in our AUM over the last four quarters:
Q212 | Q312 | Q412 | Q113 | |||||||||||||
(In billions) | ||||||||||||||||
AUM, beginning of period |
$ | 53.7 | $ | 54.2 | $ | 61.5 | $ | 63.9 | ||||||||
New Enrollment(1) |
3.7 | 4.9 | 3.8 | 3.1 | ||||||||||||
Voluntary Cancellations(2) |
(1.0 | ) | (1.2 | ) | (1.4 | ) | (1.2 | ) | ||||||||
Involuntary Cancellations(3) |
(1.0 | ) | (0.9 | ) | (1.3 | ) | (0.8 | ) | ||||||||
Contributions(4) |
1.0 | 1.1 | 1.2 | 1.3 | ||||||||||||
Market Movement and Other(5) |
(2.2 | ) | 3.4 | 0.1 | 4.5 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
AUM, end of period |
$ | 54.2 | $ | 61.5 | $ | 63.9 | $ | 70.8 | ||||||||
|
|
|
|
|
|
|
|
(1) | The aggregate amount of assets under management, at the time of enrollment, of new members who enrolled in our Professional Management service within the period. We receive 401(k) account balances for each member at least weekly, including 401(k) account balances for new members. Accordingly, we are able to capture the 401(k) account balances within a week of enrollment for any given new member. |
(2) | The aggregate amount of assets, at the time of cancellation, for voluntary cancellations from the Professional Management service within the period. Members may cancel at any time without any requirement to provide advance notice. Our quarter-end AUM excludes the assets of any account cancelled by a member prior to the end of the last day of the quarter. We can quantify this amount for any period by retrieving the account value from the last file received during the week prior to cancellation. |
(3) | The aggregate amount of assets, as of the last available positive account balance, for involuntary cancellations occurring when the members 401(k) plan account balance has been reduced to zero or when the cancellation of a plan sponsor contract for the Professional Management service has become effective within the period. Plan sponsors may cancel their contract for the provision of Professional Management services to the plan participants upon specified notice or without notice for fiduciary reasons or breach of contract. If a plan sponsor has provided advance notice of cancellation of the plan sponsor contract, however, the AUM for members of that plan sponsor is included in our AUM until the effective date of the cancellation, after which it is no longer part of our AUM. If a members account value falls to zero, either upon the effective date of a sponsor cancellation or the member transferring the entire account balance, we treat the account as an involuntary cancellation and quantify the amount for any period by retrieving the account value from the last file received with a positive balance. There were no involuntary member cancellations due to the effective date of a plan sponsor cancellation occurring between April 1, 2013 and April 30, 2013. |
(4) | Employer and employee contributions are estimated each quarter from annual contribution rates based on data received from plan providers or plan sponsors. Typically, we receive data from plan providers or plan sponsors via weekly member files, allowing us to estimate contributions for those members for whom we have received this data. For the last four quarters, the weekly member files contained annual contribution rates, employer matching and salary levels for a subset of our total members, representing approximately 86-91% of our overall AUM. The average contribution rate is calculated using this data and extrapolated to approximate 100% of employee and employer contributions for our overall AUM. The data presented in the table above differs from data provided in filings prior to September 30, 2012, as the prior contributions data reported represented only that subset of members for whom we received salary data. |
(5) | Other factors affecting assets under management include estimated market movement, plan administrative fees, participant loans and hardship withdrawals, and timing differences. We cannot separately quantify the impact of the other factors contained in this line item as the information we receive from the plan providers does not separately identify these transactions or the changes in balances due to market movement. We would expect that market movement would typically represent the most substantial portion of this line item in a given quarter. |
Our AUM increases or decreases based on several factors. AUM can increase due to market performance, by the addition of new assets as participants enroll into our Professional Management service, both at existing sponsors as well as at new sponsors where the services have been made available, and by the addition of new assets from employee and employer contributions into their 401(k) accounts. AUM can decrease due to market performance and by the reduction of assets as a result of members terminating their membership, members rolling their assets out of the retirement plan, and sponsors canceling the Professional Management service. Historically, member cancellation rates have typically increased during periods where there has been a significant decline in stock market performance. In addition, member cancellation rates are typically the highest in the three and six months immediately following the completion of a given promotional campaign, and certain types of promotional techniques may result in higher than average cancellation rates at the end of the promotional period.
A substantial portion of the assets we manage is invested in equity securities, the market prices of which can vary substantially based on changes in economic conditions. An additional portion is invested in fixed income securities, which will generally have lower volatility than the equity market. Therefore, while any changes in equity market performance would significantly affect the value of our AUM, particularly for the AUM invested in equity securities, such changes would typically result in lower volatility for our AUM than the volatility of the equity market as a whole. Because a substantial portion of our revenue is derived from the value of our AUM, changes in fixed income or equity market performance could significantly affect the amount of revenue in a given period. If any of these factors reduces our AUM, the amount of member fees we would earn for managing those assets would decline, which in turn could negatively impact our revenue.
11
Platform
We derive platform revenue from recurring, subscription-based platform fees for access to either our full suite of services, including Professional Management, Online Advice service, and Retirement Evaluation, or to our legacy Online Advice service only, and to a lesser extent, from setup fees. Online Advice is a nondiscretionary Internet-based investment advisory service, which includes features such as: recommendations among the investment alternatives available in the employer sponsored retirement plan; a summary of the current value of the plan account; a forecast of how much the plan account investments might be worth at retirement; whether a change is recommended to the contribution rate, risk and diversification and/or unrestricted employer stock holdings; and a projection of how much the participant may spend at retirement. Plan participants may use the service as frequently as they choose to monitor progress toward their financial goals, receive forecasts and investment recommendations and access educational content at our website. The arrangements generally provide for our fees to be paid by the plan sponsor, plan provider or the retirement plan itself, depending on the plan structure. Platform revenue is generally paid annually or quarterly in advance and recognized ratably over the term of the subscription period beginning after the completion of customer setup and data connectivity. Setup fees are recognized ratably over the estimated average period of a sponsor relationship, which for accounting purposes is estimated to be seven years effective January 1, 2013.
Other Revenue
Other revenue includes reimbursement for a portion of marketing and member materials from certain subadvisory relationships and reimbursement for providing personal statements to participants from a limited number of plan sponsors. Costs associated with these reimbursed print fulfillment materials are expensed to cost of revenue as incurred.
Costs and Expenses
Employee compensation and related expenses represent our largest expense and include wages expense, cash incentive compensation expense, benefits expenses, employer payroll tax expense and non-cash stock-based compensation expense. Our cash incentive compensation plan is based, in part, on achieving pre-determined annual corporate financial objectives and may result in an increased current period expense while the anticipated revenue benefits associated with the achievement of such corporate financial objectives may be realized in future periods. We allocate compensation and other related expenses including non-cash stock-based compensation to our cost of revenue, research and development, sales and marketing, general and administrative as well as amortization of internal use software expense categories. While we expect our headcount to increase over time, we believe that the economies of scale in our business model can allow us to grow our compensation and related expenses at a lower rate than revenue. We anticipate granting equity awards to board members and certain of our employees each year that may result in significant non-cash stock-based compensation expense. The largest events typically occur in the first and fourth quarters, although significant grants may also occur at other times. We anticipate providing annual compensation increases to certain of our employees each year, typically in the second quarter, that may result in an increase primarily to wages expense.
Other costs and expenses include the costs of fees paid to plan providers related to the exchange of plan and plan participant data as well as implementing our transaction instructions for member accounts, printed marketing and member materials and postage, consulting and professional service expenses, facilities expenses, and amortization and depreciation for hardware and software purchases and support.
The following summarizes our cost of revenue and certain significant operating expenses:
Cost of Revenue. Cost of revenue includes fees paid to plan providers for connectivity to plan and plan participant data, printed materials fulfillment costs for certain subadvisory relationships for which a portion are reimbursed, printed member materials, and employee-related costs for technical operations, implementations, operations, advisor call center operations and portfolio management. Costs in this area are related primarily to payments to third parties, employee compensation and related expenses, and purchased materials. Costs for connectivity to plan and plan participant data are expected to increase proportionally with our professional management revenue, as well as by contractual increases in plan provider fees as a result of achieving certain milestones. The expenses included in cost of revenue are shared across the different revenue categories, and we are not able to meaningfully allocate such costs between separate categories of revenue. Consequently, all costs and expenses applicable to our revenue are included in the category cost of revenue in our Consolidated Statements of Income. Amortization of internal use software, a portion of which relates to our cost of revenue, is not included in cost of revenue but is reflected as a separate line item in our statement of income.
Research and Development. Research and development expense includes costs associated with defining and specifying new features and ongoing enhancement to our Advice Engines and other aspects of our service offerings, financial research, quality assurance, related administration and other costs that do not qualify for capitalization. Costs in this area are related primarily to employee compensation for our engineering, product development, and investment research personnel and associated expenses and, to a lesser extent, external consulting expenses, which relate primarily to support and maintenance of our existing services.
Sales and Marketing. Sales and marketing expense includes costs associated with provider and sponsor relationship management, provider and sponsor marketing, direct sales, product marketing, public relations and printing of, and postage for, marketing materials for direct advisory relationships, including amortization of direct response advertising. Costs in this area are related primarily to employee compensation for sales and marketing personnel and related expenses, and also include commissions, printed materials and general marketing programs.
General and Administrative. General and administrative expense includes costs for finance, accounting, legal, compliance and administration. Costs in this area include employee compensation and related expenses and fees for consulting and professional services. We have incurred and we expect that we will continue to incur expenses as a result of becoming a public company for, among other things, SEC reporting and compliance, including compliance with the Sarbanes-Oxley Act of 2002, director fees, insurance, and other similar expenses.
Amortization of Internal Use Software. Amortization of internal use software expense includes engineering costs associated with (1) enhancing our advisory service platform and (2) developing internal systems for tracking member data, including AUM, member cancellations and other related member and customer experience statistics. Associated direct development costs are capitalized and amortized using the straight-line method over the estimated lives, typically three to five years, of the underlying technology. Costs in this area include employee compensation and related expenses, and fees for external consulting services.
Critical Accounting Estimates
There have been no changes in the matters for which we make critical accounting estimates in the preparation of our condensed consolidated financial statements during the three months ended March 31, 2013, as compared to those disclosed in Managements Discussion and Analysis of Financial Condition and Results of Operations for the fiscal year ended December 31, 2012 included in our 2012 Annual Report.
12
Results of Operations
The following tables set forth our results of operations. The period to period comparison of financial results is not necessarily indicative of future results.
Comparison of Three Months Ended March 31, 2012 and 2013
Three Months Ended March 31, |
Three Months Ended March 31, |
Increase (Decrease) |
||||||||||||||||||||||
2012 | 2013 | 2012 | 2013 | Amount | % | |||||||||||||||||||
(As a percentage of revenue) |
(In thousands, except percentages) | |||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Professional management |
79 | % | 84 | % | $ | 32,869 | $ | 45,454 | $ | 12,585 | 38 | % | ||||||||||||
Platform |
20 | 15 | 8,262 | 8,049 | (213 | ) | (3 | ) | ||||||||||||||||
Other |
1 | 1 | 580 | 362 | (218 | ) | (38 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue |
100 | 100 | 41,711 | 53,865 | 12,154 | 29 | ||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||
Cost of revenue (exclusive of amortization of internal use software) |
37 | 37 | 15,316 | 19,928 | 4,612 | 30 | ||||||||||||||||||
Research and development |
15 | 14 | 6,139 | 7,624 | 1,485 | 24 | ||||||||||||||||||
Sales and marketing |
22 | 19 | 9,259 | 10,353 | 1,094 | 12 | ||||||||||||||||||
General and administrative |
9 | 9 | 3,811 | 4,818 | 1,007 | 26 | ||||||||||||||||||
Amortization of internal use software |
3 | 3 | 1,472 | 1,637 | 165 | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
86 | 82 | 35,997 | 44,360 | 8,363 | 23 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
14 | 18 | 5,714 | 9,505 | 3,791 | 66 | ||||||||||||||||||
Interest income (expense) |
| | | 3 | 3 | n/a | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before income tax expense |
14 | 18 | 5,714 | 9,508 | 3,794 | 66 | ||||||||||||||||||
Income tax expense |
6 | 6 | 2,202 | 3,316 | 1,114 | 51 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
8 | % | 12 | % | $ | 3,512 | $ | 6,192 | $ | 2,680 | 76 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
Total revenue increased $12.2 million, or 29%, from $41.7 million for the three months ended March 31, 2012 to $53.9 million for the three months ended March 31, 2013. The increase was due primarily to growth in professional management revenue of $12.6 million for the three months ended March 31, 2013 compared to the three months ended March 31, 2012, offset by a $0.2 million decrease in platform revenue and a $0.2 million decrease in other revenue. Professional management revenue and platform revenue comprised 84% and 15%, respectively, of total revenue for the three months ended March 31, 2013.
Professional Management Revenue
Professional management revenue increased $12.6 million, or 38%, from $32.9 million for the three months ended March 31, 2012 to $45.5 million for the three months ended March 31, 2013. The increase in professional management revenue for the three months ended March 31, 2013 was due primarily to an increase in the average AUM used to calculate fees from approximately $50.4 billion for the three months ended March 31, 2012 to approximately $69.1 billion for the three months ended March 31, 2013. This increase in average AUM was driven primarily by increased net enrollment resulting from marketing campaigns and other ongoing member acquisitions, as well as contributions and market appreciation.
Platform Revenue
Platform revenue decreased $0.2 million, or 3%, from $8.3 million for the three months ended March 31, 2012 to $8.0 million for the three months ended March 31, 2013. This decrease was due primarily to a few sponsor terminations, which resulted mainly from an effort to unify all sponsors onto our full service platform.
Other Revenue
Other revenue decreased $0.2 million, or 38%, from $0.6 million for the three months ended March 31, 2012 to $0.4 million for the three months ended March 31, 2013. The decrease in other revenue was due primarily to a timing shift for reimbursable printed fulfillment materials associated with a large subadvisory campaign.
13
Costs and Expenses
Costs and expenses increased $8.4 million, or 23%, from $36.0 million for the three months ended March 31, 2012 to $44.4 million for the three months ended March 31, 2013. This increase was due to a $4.6 million increase in cost of revenue, exclusive of amortization of internal use software, a $1.5 million increase in research and development expense, a $1.1 million increase in sales and marketing expense, a $1.0 million increase in general and administrative expense and a $0.2 million increase in amortization of internal use software for the three months ended March 31, 2013 compared to the three months ended March 31, 2012.
Across functional areas, wages, benefits and employer payroll tax expenses increased for the three months ended March 31, 2013 compared to the three months ended March 31, 2012 due primarily to headcount growth and annual compensation increases effective April 1, 2012. In addition, rent expense and corporate capital equipment depreciation expense, which are included in allocated overhead expenses, increased for the three months ended March 31, 2013 compared to the three months ended March 31, 2012 due primarily to the commencement of our lease contract for the new headquarters facility.
Effective January 1, 2013, employee-related expenses for a senior executive are included in general and administrative and no longer included in sales and marketing due to changes both in his responsibilities and compensation structure. This caused a significant portion of the increase in employee-related expenses in the first quarter of 2013 within general and administrative, and a corresponding offset to the increase in employee-related expense within sales and marketing.
In February 2013, the Board of Directors amended and restated the 2009 Stock Incentive Plan (the Updated Stock Incentive Plan) and approved the 2013-2017 Long-Term Incentive Program (the LTIP) thereunder. Under the LTIP, we may grant performance stock unit (PSU) awards based on objective performance criteria pre-established by the Compensation Committee of the Board of Directors. In March 2013, the Compensation Committee granted PSUs under the LTIP subject to stockholder approval of the Updated Stock Incentive Plan at the annual meeting of stockholders in May 2013. Further details on the Updated Stock Incentive Plan and the LTIP are presented in the Proxy Statement as filed on April 1, 2013. Assuming we obtain stockholder approval, the PSUs will have a value, to be measured in May 2013 but estimated using the stock price on March 28, 2013 of $36.22, of approximately $13.7 million, net of estimated forfeitures, assuming 100% target achievement. We plan to update the total expense value of PSUs granted in our June 30, 2013 Form 10-Q filing based on actual data as of the measurement date in May 2013. We would recognize non-cash stock-based compensation expense under the graded-vesting attribution method. Each PSU award consists of two vesting cliffs, with sixty percent eligible to vest on December 31, 2015 and forty percent eligible to vest on December 31, 2017. The expense associated with each vesting cliff will be straight-lined over its respective period beginning in May 2013, which will result in greater amounts of non-cash stock-based compensation expense recognized in earlier periods of the grants with declining amounts recognized in later periods. Depending on performance against the target metrics, vesting will be between 0% and 140% of target value for each of the vesting cliffs and the expense will be reviewed and adjusted based on forecasts at the end of each balance sheet period. Assuming 100% target achievement, we estimate the LTIP equity grants, to be measured in May 2013 but estimated as of the stock price on March 28, 2013 of $36.22, will incur approximately $2.6 million of non-cash stock-based compensation expense, net of estimated forfeitures, for the year ended December 31, 2013.
The estimate for the LTIP stock-based compensation expense for the year ended December 31, 2013 is in addition to the amortization of both previously and subsequently granted stock awards, including other awards expected to be granted in 2013, utilizing the graded-vesting attribution method. We plan to continue to grant equity awards during the fiscal year 2013 to certain of our existing employees, new employees and board members.
We are in the process of migrating to more frequent internal use software development cycles. We are not able to quantify the future impact to either research and development capitalization or internal use software amortization, but we do not anticipate a material impact in the near term.
Cost of Revenue
Cost of revenue, exclusive of amortization of internal use software, increased $4.6 million, or 30%, from $15.3 million for the three months ended March 31, 2012 to $19.9 million for the three months ended March 31, 2013. This increase was due primarily to an increase of $4.3 million in fees paid to plan providers for connectivity to plan and plan participant data for the three months ended March 31, 2013 compared to the three months ended March 31, 2012, resulting from an increase in professional management revenue, as well as contractual increases in plan provider fees as a result of achieving certain AUM milestones. Allocated overhead expenses, including rent and depreciation expenses, increased $0.3 million. In addition, there was an increase of $0.2 million in wages, benefits and employer payroll tax expenses. These increases were offset by a decrease in printed member materials and printed marketing materials expense for subadvisory relationships of $0.2 million due primarily to a temporary decrease in the print volume in the current quarter for recurring member materials as we shifted our print schedule to quarterly from weekly as well as a decrease in print costs due to reduced costs per impression through upgraded print technologies. As a percentage of revenue, cost of revenue remained constant at 37% for the three months ended March 31, 2012 and 2013. We do not currently expect any additional AUM based milestones to significantly affect data connectivity fees in future periods.
Research and Development
Research and development expense increased $1.5 million, or 24%, from $6.1 million for the three months ended March 31, 2012 to $7.6 million for the three months ended March 31, 2013. There was an increase in wages, benefits and payroll tax expenses of $0.5 million and an increase of $0.1 million in non-cash stock-based compensation expense for the three months ended March 31, 2013 compared to the three months ended March 31, 2012. In addition, there was a $0.4 million increase in allocated overhead expenses, including rent and depreciation expense, and a $0.2 million decrease in the amount of internal use software capitalized. There was also an increase in consulting expense of $0.1 million and an increase in employee-related expenses, such as recruiting and training, of $0.2 million. As a percentage of revenue, research and development expense decreased from 15% for the three months ended March 31, 2012 to 14% for the three months ended March 31, 2013. The decrease as a percentage of revenue was primarily due to a slower increase in employee-related expenses relative to the increase in revenue during the same period.
Sales and Marketing
Sales and marketing expense increased $1.1 million, or 12%, from $9.3 million for the three months ended March 31, 2012 to $10.4 million for the three months ended March 31, 2013. There was a $0.7 million increase in wages, benefits and payroll tax expenses, for the three months ended March 31, 2013 compared to the three months ended March 31, 2012. Additionally, there was a $0.3 million increase in advisory printed enrollment materials expense as amortization of direct response advertising increased, a $0.3 million increase in allocated overhead expenses, including rent and depreciation, and a $0.1 million increase in travel expenses. These increases were offset by a $0.3 million decrease in cash incentive compensation expense due primarily to higher achievement against performance metrics for the three months ended March 31, 2012 compared to the three months ended March 31, 2013. As a percentage of revenue, sales and marketing expense decreased from 22% for the three months ended March 31, 2012 to 19% for the three months ended March 31, 2013. The decrease as a percentage of revenue was primarily due to a slower increase in employee-related expenses relative to the increase in revenue during the same period.
14
General and Administrative
General and administrative expense increased $1.0 million, or 26%, from $3.8 million for the three months ended March 31, 2012 to $4.8 million for the three months ended March 31, 2013. There was a $0.3 million increase in wages, benefits and payroll tax expense for the three months ended March 31, 2013 compared to the three months ended March 31, 2012. In addition, non-cash stock-based compensation expense increased $0.2 million and cash incentive compensation expense increased by $0.1 million. Professional services expenses increased $0.2 million due primarily to increased legal and accounting audit fees, as well as a consulting expense increase of $0.1 million. There was also a $0.1 million increase in allocated overhead expenses, including rent and depreciation expense. As a percentage of revenue, general and administrative expense remained constant at 9% for the three months ended March 31, 2012 and 2013.
Amortization of Internal Use Software
Amortization of internal use software increased $0.2 million, or 11%, from $1.5 million for the three months ended March 31, 2012 to $1.6 million for the three months ended March 31, 2013 due to the amortization of higher capitalized costs caused by an increase in development hours required for recently completed projects compared to projects in prior years.
Income Taxes
Income tax expense increased from $2.2 million for the three months ended March 31, 2012 to $3.3 million for the three months ended March 31, 2013 due to an increase in taxable income. Our effective tax rates were 39% and 35% for the three months ended March 31, 2012 and 2013, respectively. The decrease in the effective tax rate was due primarily to the reinstatement of the federal research and development credit as well as an increase in disqualifying stock dispositions during the three months ended March 31, 2013. We would expect to see an effective tax rate of approximately 38%, excluding the effect of research and development credits, any changes in valuation allowances, and discrete items such as disqualifying stock dispositions in future periods.
As of March 31, 2013, we continue to believe that sufficient positive evidence exists from historical operations and future projections to conclude that it is more likely than not to fully realize our federal deferred tax assets and to partially realize our State of California deferred tax assets in future periods. We continuously evaluate additional facts representing positive and negative evidence in the determination of the realizability of the deferred tax assets. We continue to apply a valuation allowance on certain deferred tax assets in the amount of $1.4 million as of March 31, 2013 relating to net operating losses for the State of California as it is not more likely than not that we will be able to realize these assets prior to their expiration.
15
Non-GAAP Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share
Adjusted EBITDA represents net income before net interest expense (income), income tax expense (benefit), depreciation, amortization of internal use software, amortization of direct response advertising, amortization of deferred sales commissions and amortization of non-cash stock-based compensation expense. Adjusted Net Income represents net income before non-cash stock-based compensation expense, net of tax and certain other items such as the income tax benefit from the release of valuation allowances, if applicable for the period. Adjusted Earnings Per Share is defined as Adjusted Net Income divided by the weighted average of dilutive common share equivalents outstanding.
Our management uses Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share as measures of operating performance, for planning purposes (including the preparation of annual budgets), to allocate resources to enhance the financial performance of our business, to evaluate the effectiveness of our business strategies and in communications with our Board of Directors concerning our financial performance. Adjusted EBITDA, among other factors, was used for the year ended December 31, 2012 and will be used for the year ended December 31, 2013 when determining cash incentive compensation for employees, including management.
We also present Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share as supplemental performance measures because we believe that these measures provide our Board of Directors, management and investors with additional information to measure our performance. Adjusted EBITDA provides comparisons from period to period by excluding potential differences caused by variations in the age and book depreciation of fixed assets (affecting relative depreciation expense) and amortization of internal use software, direct response advertising and commissions, and changes in interest expense and interest income that are influenced by capital structure decisions and capital market conditions. Management also believes it is useful to exclude non-cash stock-based compensation expense from Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share because non-cash equity grants made at a certain price and point in time, as well as certain other items such as the income tax benefit from the release of valuation allowances, do not necessarily reflect how our business is performing at any particular time.
Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income, operating income, earnings per share or any other performance measures derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our profitability or liquidity.
We understand that, although Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share are frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for an analysis of our results as reported under GAAP. In particular you should consider:
| Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
| Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share do not reflect changes in, or cash requirements for, our working capital needs; |
| Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share do not reflect the non-cash component of employee compensation; |
| Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized generally will have to be replaced in the future by payment of cash, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and |
| Other companies in our industry may calculate Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share differently than we do, limiting their usefulness as a comparative measure. |
Given the limitations associated with using Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share, these financial measures should be considered in conjunction with our financial statements presented in accordance with GAAP and the reconciliation of Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings Per Share to the most directly comparable GAAP measure, net income. Further, management also reviews GAAP measures and evaluates individual measures that are not included in Adjusted EBITDA, such as our level of capital expenditures, equity issuance and interest expense, among other measures.
16
The table below sets forth a reconciliation of net income to non-GAAP Adjusted EBITDA based on our historical results:
Three Months Ended March 31, |
||||||||
Non-GAAP Adjusted EBITDA | 2012 | 2013 | ||||||
(In thousands) | ||||||||
Net income |
$ | 3,512 | $ | 6,192 | ||||
Interest expense (income) |
| (3 | ) | |||||
Income tax expense |
2,202 | 3,316 | ||||||
Depreciation |
588 | 949 | ||||||
Amortization of internal use software |
1,378 | 1,533 | ||||||
Amortization and impairment of direct response advertising |
1,080 | 1,479 | ||||||
Amortization of deferred sales commissions |
463 | 472 | ||||||
Non-cash stock-based compensation |
2,468 | 2,792 | ||||||
|
|
|
|
|||||
Non-GAAP Adjusted EBITDA |
$ | 11,691 | $ | 16,730 | ||||
|
|
|
|
The table below sets forth a reconciliation of net income to non-GAAP Adjusted Net Income and non-GAAP Adjusted Earnings Per Share based on our historical results:
Three Months Ended March 31, |
||||||||
Non-GAAP Adjusted Net Income and Adjusted EPS | 2012 | 2013 | ||||||
(In thousands, except per share amounts) |
||||||||
Net income |
$ | 3,512 | $ | 6,192 | ||||
Non-cash stock-based compensation, net of tax (1) |
1,525 | 1,725 | ||||||
|
|
|
|
|||||
Non-GAAP Adjusted Net Income |
$ | 5,037 | $ | 7,917 | ||||
|
|
|
|
|||||
Non-GAAP Adjusted Earnings Per Share |
$ | 0.10 | $ | 0.15 | ||||
Shares of common stock outstanding |
46,074 | 48,282 | ||||||
Dilutive restricted stock and stock options |
3,844 | 3,158 | ||||||
|
|
|
|
|||||
Non-GAAP adjusted weighted common shares outstanding |
49,918 | 51,440 | ||||||
|
|
|
|
(1) | For the calculation of non-GAAP Adjusted Net Income, an estimated statutory tax rate of 38.2% has been applied to non-cash stock-based compensation for all periods presented. |
For the non-GAAP metrics above, the variances in the comparable periods are consistent with the GAAP variances discussed in the Comparison of Three Months Ended March 31, 2012 and 2013 as presented above in our Managements Discussion and Analysis of Financial Condition and Results of Operations.
17
Liquidity and Capital Resources
Sources of Liquidity
Over the next 12 months, and in the longer term, we expect that our cash and liquidity needs will be met by existing resources, consisting of cash and cash equivalents on hand and cash generated from ongoing operations.
Historically, our operations have been financed through the sale of equity securities, including net cash proceeds in connection with our initial public offering of common stock completed on March 16, 2010 of approximately $79.0 million, after deducting underwriting discounts and offering costs, and more recently from cash flows from operations. As of March 31, 2013, we had total cash and cash equivalents of $192.5 million, compared to $181.2 million as of December 31, 2012.
Consolidated Cash Flow Data
Three Months Ended March 31, |
||||||||
2012 | 2013 | |||||||
(In thousands) | ||||||||
Net cash (used by) provided by operating activities |
$ | (567 | ) | $ | 6,221 | |||
Net cash used in investing activities |
(1,987 | ) | (2,452 | ) | ||||
Net cash provided by financing activities |
3,797 | 7,467 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
$ | 1,243 | $ | 11,236 | ||||
Cash and cash equivalents, end of period |
$ | 146,245 | $ | 192,467 |
Operating Activities
Net cash provided by operating activities for the three months ended March 31, 2013 increased $6.8 million compared to net cash provided by operating activities for the three months ended March 31, 2012. Operating activities for the three months ended March 31, 2013 resulted in cash provided of $6.2 million, as net income of $6.2 million and adjustments for non-cash expenses of $6.3 million, primarily related to amortization of non-cash stock-based compensation, amortization of internal use software and amortization and impairment of direct response advertising, offset by a decrease in cash related to changes in operating assets and liabilities of $6.3 million. The decrease in cash related to operating assets and liabilities was due primarily to a decrease in accrued compensation related to 2012 cash incentive program payments and an increase in accounts receivable driven by an increase in revenue, offset by an increase in accounts payable due to an increase in expenses and a decrease in deferred tax assets due to utilization. Operating activities for the three months ended March 31, 2012 resulted in cash used of $0.6 million, as net income of $3.5 million and adjustments for non-cash expenses of $5.6 million, primarily related to amortization of stock based compensation and amortization and impairment of direct response advertising, were more than offset by a net decrease in cash related to changes in operating assets and liabilities of $9.7 million. The decrease in cash related to operating assets and liabilities was primarily due to a decrease in accrued compensation related to 2011 cash incentive program payments as well as an increase in accounts receivable driven by an increase in revenue.
We incurred reduced facilities cash outflows in the first quarter of 2013, as our new headquarters lease provided for a 10-month free rent period. Starting in April 2013, we expect to incur an average of $0.2 million per month for the year ended December 31, 2013 in cash outflows associated with this lease, with escalating payments through the lease term.
Investing Activities
Net cash used in investing activities was $2.5 million for the three months ended March 31, 2013 compared to $2.0 million for the three months ended March 31, 2012. For the three months ended March 31, 2013, net cash used for the purchase of property and equipment increased $0.7 million, as we spent $1.3 million related to capital expenditures during the three months ended March 31, 2013 compared to $0.6 million for the three months ended March 31, 2012. For the three months ended March 31, 2013, we capitalized $1.2 million of internal use software costs compared to $1.4 million for the three months ended March 31, 2012.
Financing Activities
Net cash provided by financing activities was $7.5 million for the three months ended March 31, 2013 compared to net cash provided by financing activities of $3.8 million for the three months ended March 31, 2012. For the three months ended March 31, 2013, we received $6.5 million of proceeds from the issuance of common stock due to the exercise of stock options compared to $3.3 million during the three months ended March 31, 2012.
Prior to fiscal 2013, we did not pay any cash dividends on our common stock. In the second quarter of 2013, we incurred a cash dividend payment of $2.4 million. Based on the shares outstanding as of March 31, 2013 of 48,789,299 and assuming a $0.05 per share quarterly dividend, we would estimate dividend payments to total approximately $7.3 million for the year ended December 31, 2013. Any future determination with respect to the declaration and payment of dividends will be at the discretion of our Board of Directors.
We expect to incur cash payments in an amount necessary to satisfy the minimum tax withholding obligations for restricted stock units previously granted to employees that vest in mid-November 2013, which will be determined based on the fair value of our common stock and applicable tax rates on the vesting date. Based on the fair value of our common stock on March 28, 2013 of $36.22 and assuming a 40% tax rate, the estimated minimum tax withholdings obligations would be approximately $1.7 million.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
18
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk
Our exposure to market risk is directly related to our role as an investment manager for investor accounts for which we provide portfolio management services. For the three months ended March 31, 2013, 84% of our revenue was derived from fees based on the market value of AUM compared to 81% for the year ended December 31, 2012. This percentage increased due to a revised agreement with one of our subadvisory plan providers, which increased the amount of fees based on the market value of AUM. In general, we expect the percentage of revenue that is derived from fees based on the market value of AUM to increase over time.
A substantial portion of the assets we manage is invested in equity securities, the market prices of which can vary substantially based on changes in economic conditions.
An additional portion is invested in fixed income securities, which will generally have lower volatility than the equity market. Therefore, while any changes in equity market performance would significantly affect the value of our AUM, particularly for the AUM invested in equity securities, such changes would typically result in lower volatility for our AUM than the volatility of the equity market as a whole. Because a substantial portion of our revenue is derived from the value of our AUM, any changes in fixed income or equity market performance would significantly affect the amount of revenue in a given period. If any of these factors reduces our AUM, the amount of member fees we would earn for managing those assets would decline, which in turn could negatively impact our revenue.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (or the Exchange Act)) as of the end of the period covered by this report. Based on their evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures as of the end of the period covered by this report were designed and were functioning effectively at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
19
You should carefully review and consider the information regarding certain factors that could materially affect our business, financial condition or future results set forth under Part IItem 1A (Risk Factors) in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012. There have been no material changes from the risk factors disclosed in our 2012 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
For the three months ended March 31, 2013, we issued 810,097 shares of unregistered common stock for an aggregate purchase price of $5.1 million upon the exercise of previously granted options which was paid in cash. These transactions were effected under Rule 701 of the Securities Act of 1933, applicable to our 1998 Stock Option Plan. All recipients either received adequate information about us or had access, through employment or other relationships, to such information. There were no underwriters employed in connection with these transactions.
Exhibit |
Description | |
31.1 | Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
31.2 | Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
32.1(1) | Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
32.2(1) | Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
101.INS(2) | XBRL Instance Document | |
101.SCH(2) | XBRL Schema Document | |
101.CAL(2) | XBRL Calculation Linkbase Document | |
101.DEF(2) | XBRL Definition Linkbase Document | |
101.LAB(2) | XBRL Label Linkbase Document | |
101.PRE(2) | XBRL Presentation Linkbase Document |
(1) | The material contained in Exhibit 32.1 and Exhibit 32.2 is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 (the Securities Act) or the Securities Exchange Act of 1934 (the Exchange Act), whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference. |
(2) | In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed filed for purpose of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act. |
20
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 7, 2013
FINANCIAL ENGINES, INC. |
/s/ Jeffrey N. Maggioncalda |
Jeffrey N. Maggioncalda |
Chief Executive Officer |
(Duly authorized officer and principal executive officer) |
/s/ Raymond J. Sims |
Raymond J. Sims |
Executive Vice President and Chief Financial Officer |
(Duly authorized officer and principal financial officer) |
/s/ Jeffrey C. Grace |
Jeffrey C. Grace |
VP, Controller and Principal Accounting Officer |
(Duly authorized officer and principal accounting officer) |
21
Exhibit Index
Exhibit |
Description | |
31.1 | Certificate of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
31.2 | Certificate of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
32.1(1) | Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
32.2(1) | Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350). | |
101.INS(2) | XBRL Instance Document | |
101.SCH(2) | XBRL Schema Document | |
101.CAL(2) | XBRL Calculation Linkbase Document | |
101.DEF(2) | XBRL Definition Linkbase Document | |
101.LAB(2) | XBRL Label Linkbase Document | |
101.PRE(2) | XBRL Presentation Linkbase Document |
(1) | The material contained in Exhibit 32.1 and Exhibit 32.2 is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 (the Securities Act) or the Securities Exchange Act of 1934 (the Exchange Act), whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference. |
(2) | In accordance with Rule 406T of Regulation S-T, the information furnished in these exhibits will not be deemed filed for purpose of Section 18 of the Exchange Act. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act or Exchange Act. |
22