x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
United
States
|
56-2480744
|
|
(State or other jurisdiction of
incorporation or
|
(I.R.S. Employer Identification
No.)
|
|
organization)
|
||
510 Walnut Street, Philadelphia, Pennsylvania
|
19106
|
|
(Address of principal executive
offices)
|
(Zip
Code)
|
Large Accelerated Filer
[ ]
|
Accelerated Filer
[ ]
|
|
Non-Accelerated Filer [ X
]
|
Smaller Reporting Company
[ ]
|
|
(Do not check if a smaller
reporting company)
|
Page
No.
|
||||
Part
I. Financial Information
|
||||
Item
1.
|
Financial
Statements
|
|||
Unaudited
Consolidated Statements of Financial Condition as of June 30,
2008 and December 31, 2007
|
1
|
|||
Unaudited
Consolidated Statements of Operations for the Three Months and Six Months
Ended June 30, 2008 and 2007
|
2
|
|||
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity for the Six
Months Ended June 30, 2008 and 2007
|
3
|
|||
Unaudited
Consolidated Statements of Cash Flows for the Six Months Ended
June
30, 2008 and 2007
|
4
|
|||
Notes
to Unaudited Consolidated Financial Statements
|
5
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
28
|
||
Item
4.
|
Controls
and Procedures
|
30
|
||
Part
II. Other Information
|
||||
Item
1.
|
Legal
Proceedings
|
30
|
||
Item
1A.
|
Risk
Factors
|
31
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
31
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
||
Item
5.
|
Other
Information
|
32
|
||
Item
6.
|
Exhibits
|
32
|
||
Signatures
|
33
|
June
30,
2008
|
December
31,
2007
|
|||||||
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
||||||||
Cash
and due from banks
|
$ | 46,373 | $ | 53,545 | ||||
Interest-bearing
deposits at other banks
|
238 | 4,782 | ||||||
Federal
funds sold
|
131 | — | ||||||
Total
cash and cash equivalents
|
46,742 | 58,327 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
(amortized cost of $1,050,513 and $938,835 at June 30, 2008 and December
31, 2007, respectively)
|
1,041,424 | 949,795 | ||||||
Held-to-maturity
(estimated fair value of $87,311 and $111,127 at June 30, 2008 and
December 31, 2007, respectively)
|
88,159 | 111,986 | ||||||
Federal
Home Loan Bank stock, at cost
|
22,112 | 18,814 | ||||||
Total
investment securities
|
1,151,695 | 1,080,595 | ||||||
Loans:
|
2,234,252 | 2,120,922 | ||||||
Allowance
for loan losses
|
(22,539 | ) | (23,341 | ) | ||||
Net
loans
|
2,211,713 | 2,097,581 | ||||||
Accrued
Interest Receivable
|
16,265 | 18,089 | ||||||
Bank
premises and equipment, net
|
78,192 | 79,027 | ||||||
Other
Assets:
|
||||||||
Goodwill
|
110,440 | 110,335 | ||||||
Bank
owned life insurance
|
30,117 | 29,405 | ||||||
Other
intangibles
|
25,799 | 29,199 | ||||||
Other
assets
|
76,969 | 55,260 | ||||||
Total
other assets
|
243,325 | 224,199 | ||||||
Total
Assets
|
$ | 3,747,932 | $ | 3,557,818 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing deposits
|
$ | 228,531 | $ | 242,351 | ||||
Interest-bearing
deposits
|
2,372,797 | 2,222,812 | ||||||
Total
deposits
|
2,601,328 | 2,465,163 | ||||||
Borrowed
funds
|
471,788 | 407,122 | ||||||
Other
liabilities
|
57,238 | 65,736 | ||||||
Total
liabilities
|
$ | 3,130,354 | $ | 2,938,021 | ||||
Commitments
and Contingencies
|
||||||||
Stockholders’
Equity:
|
||||||||
Preferred
Stock - $.01 par value; 100,000,000 shares authorized, none issued or
outstanding as of June 30, 2008 or December 31, 2007
|
— | — | ||||||
Common
Stock - $.01 par value 300,000,000 shares authorized, 82,264,457 shares
issued and outstanding as of June 30, 2008 and December 31,
2007
|
823 | 823 | ||||||
Additional
paid-in capital
|
360,156 | 360,126 | ||||||
Unearned
common stock held by employee stock ownership plan
|
(29,829 | ) | (30,635 | ) | ||||
Retained
earnings (partially restricted)
|
294,723 | 291,360 | ||||||
Accumulated
other comprehensive loss
|
(8,295 | ) | (1,877 | ) | ||||
Total
stockholders’ equity
|
617,578 | 619,797 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 3,747,932 | $ | 3,557,818 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Interest
and fees on loans
|
$ | 32,698 | $ | 25,875 | $ | 65,193 | $ | 51,641 | ||||||||
Interest
on federal funds sold
|
146 | 280 | 507 | 292 | ||||||||||||
Interest
and dividends on investment securities:
|
||||||||||||||||
Taxable
|
14,657 | 5,805 | 29,676 | 11,161 | ||||||||||||
Tax-exempt
|
369 | 248 | 736 | 495 | ||||||||||||
Total
interest income
|
47,870 | 32,208 | 96,112 | 63,589 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Interest
on deposits:
|
||||||||||||||||
Interest
bearing checking accounts
|
1,235 | 478 | 2,521 | 901 | ||||||||||||
Money
market and savings deposits
|
3,664 | 2,904 | 7,421 | 5,573 | ||||||||||||
Time
deposits
|
10,082 | 8,888 | 21,228 | 18,083 | ||||||||||||
Total
|
14,981 | 12,270 | 31,170 | 24,557 | ||||||||||||
Interest
on borrowed funds
|
4,832 | 3,412 | 9,766 | 7,119 | ||||||||||||
Total
interest expense
|
19,813 | 15,682 | 40,936 | 31,676 | ||||||||||||
Net
interest income
|
28,057 | 16,526 | 55,176 | 31,913 | ||||||||||||
Provision
for Loan Losses
|
2,300 | - | 2,600 | 300 | ||||||||||||
Net
interest income after provision for loan losses
|
25,757 | 16,526 | 52,576 | 31,613 | ||||||||||||
Non-interest
Income
|
||||||||||||||||
Insurance
commission and related income
|
1,876 | 938 | 5,141 | 2,134 | ||||||||||||
Service
charges and other income
|
4,388 | 1,385 | 8,330 | 2,721 | ||||||||||||
Impairment
charge on securities available-for-sale
|
(473 | ) | - | (473 | ) | - | ||||||||||
Net
gain on sale of investment securities available-for-sale
|
143 | 367 | 271 | 679 | ||||||||||||
Total
non-interest income
|
5,934 | 2,690 | 13,269 | 5,534 | ||||||||||||
Non-interest
Expense
|
||||||||||||||||
Salaries
and employee benefits
|
13,157 | 9,267 | 26,150 | 18,390 | ||||||||||||
Pension
curtailment gain
|
(7,289 | ) | 0 | (7,289 | ) | 0 | ||||||||||
Occupancy
expense
|
2,812 | 2,034 | 5,758 | 3,994 | ||||||||||||
Depreciation,
amortization and maintenance
|
2,047 | 1,406 | 4,022 | 2,754 | ||||||||||||
Advertising
|
1,214 | 1,041 | 2,325 | 1,727 | ||||||||||||
Intangible
amortization expense
|
1,654 | 84 | 3,400 | 172 | ||||||||||||
Other
|
5,045 | 3,247 | 10,166 | 6,024 | ||||||||||||
Total
non-interest expense
|
18,640 | 17,079 | 44,532 | 33,061 | ||||||||||||
Income
before income taxes
|
13,051 | 2,137 | 21,313 | 4,086 | ||||||||||||
Income
Tax Expense
|
3,950 | 225 | 6,150 | 425 | ||||||||||||
Net
Income
|
$ | 9,101 | $ | 1,912 | $ | 15,163 | $ | 3,661 | ||||||||
Net
Earnings per Share - Basic and Diluted
|
$ | 0.11 | $ | 0.04 | $ | 0.19 | $ | 0.08 | ||||||||
Average
common shares outstanding - Basic and Diluted
|
79,255,114 | 45,792,775 | 79,235,030 | 45,792,775 | ||||||||||||
Dividends
per share
|
$ | -- | $ | -- | $ | -- | $ | -- |
Number
of Shares
|
Common
Stock
|
Additional
Paid in Capital
|
Common
Stock held by ESOP
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
Stockholders’ Equity
|
Comprehensive
Income
|
|||||||||||||||||||||||||
BEGINNING
BALANCE, JANUARY 1, 2007
|
100 | $ | 293,157 | $ | (12,742 | ) | $ | 280,415 | $ | -- | ||||||||||||||||||||||
Net
Income
|
3,661 | 3,661 | 3,661 | |||||||||||||||||||||||||||||
Stock
dividend of 45,792,675 shares to Beneficial Savings Bank
MHC
|
45,792,675 | |||||||||||||||||||||||||||||||
Net
unrealized gain on available-for-sale securities arising during the period
(net of deferred tax of $358)
|
(1,273 | ) | (1,273 | ) | (1,273 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for net gain included in net income (net of tax of
$110)
|
(441 | ) | (441 | ) | (441 | ) | ||||||||||||||||||||||||||
Pension,
other post retirement and post-employment benefit plan adjustments (net of
tax of $81)
|
298 | 298 | 298 | |||||||||||||||||||||||||||||
Total
other comprehensive income
|
(1,416 | ) | ||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 2,245 | ||||||||||||||||||||||||||||||
Dividend
to Parent Company
|
(250 | ) | (250 | ) | ||||||||||||||||||||||||||||
BALANCE,
JUNE 30, 2007
|
45,792,775 | $ | 296,568 | $ | (14,158 | ) | $ | 282,410 | ||||||||||||||||||||||||
BEGINNING
BALANCE, JANUARY 1, 2008
|
82,264,457 | $ | 823 | $ | 360,126 | $ | (30,635 | ) | $ | 291,360 | $ | (1,877 | ) | $ | 619,797 | |||||||||||||||||
Net
Income
|
15,163 | 15,163 | $ | 15,163 | ||||||||||||||||||||||||||||
ESOP
shares committed to be released
|
14 | 806 | 820 | |||||||||||||||||||||||||||||
Net
unrealized loss on available-for-sale securities arising during the period
(net of deferred tax of $7,074)
|
(13,137 | ) | (13,137 | ) | (13,137 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for net gains included in net income (net of tax of
$95)
|
131 | 131 | 131 | |||||||||||||||||||||||||||||
Pension,
other post-retirement and post-retirement benefit plan adjustments (net of
tax of $628)
|
(1,166 | ) | (1,166 | ) | (1,166 | ) | ||||||||||||||||||||||||||
Immediate
recognition of prior service cost and unrealized gain(loss) due to
curtailments (net of deferred tax $4,175)
|
7,754 | 7,754 | 7,754 | |||||||||||||||||||||||||||||
Other
|
16 | 16 | ||||||||||||||||||||||||||||||
Total
other comprehensive Income
|
(6,418 | ) | ||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 8,745 | ||||||||||||||||||||||||||||||
Cumulative
effect of the adoption of EITF 06-4
|
||||||||||||||||||||||||||||||||
Split-
Dollar Life Insurance
|
(11,800 | ) | (11,800 | ) | ||||||||||||||||||||||||||||
BALANCE,
JUNE 30, 2008
|
82,264,457 | $ | 823 | $ | 360,156 | $ | (29,829 | ) | $ | 294,723 | $ | (8,295 | ) | $ | 617,578 |
Six
Months Ended June 30
|
||||||||
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 15,163 | $ | 3,661 | ||||
Adjustments
to reconcile net income to
|
||||||||
net
cash used in operating activities:
|
||||||||
Provision
for loan losses
|
2,600 | 300 | ||||||
Depreciation
and amortization
|
2,782 | 1,778 | ||||||
Intangible
amortization
|
3,400 | 171 | ||||||
Net
gain on sale of investments
|
(271 | ) | (679 | ) | ||||
Impairment
of investments
|
473 | |||||||
Pension
curtailments
|
(7,289 | ) | ||||||
Accretion
of discount
|
(2,929 | ) | (806 | ) | ||||
Amortization
of premium
|
187 | 172 | ||||||
Origination
of loans held for sale
|
- | (2,406 | ) | |||||
Proceeds
from sales of loans
|
- | 2,064 | ||||||
Deferred
income taxes
|
2,213 | (3,166 | ) | |||||
Net
gain (loss) from sales of premises and equipment
|
(6 | ) | 8 | |||||
Increase
in bank owned life insurance
|
(712 | ) | (695 | ) | ||||
Amortization
of employee stock ownership plan
|
820 | - | ||||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||
Accrued
interest receivable
|
1,881 | 39 | ||||||
Accrued
interest payable
|
(773 | ) | (368 | ) | ||||
Income
taxes payable
|
3,872 | (1,652 | ) | |||||
Other
liabilities
|
(3,795 | ) | 12,985 | |||||
Other
assets
|
(20,912 | ) | (12,877 | ) | ||||
Net
cash used in operating activities
|
(3,296 | ) | (1,471 | ) | ||||
INVESTING
ACTIVITIES:
|
||||||||
Loans
originated or acquired
|
(399,072 | ) | (206,492 | ) | ||||
Principal
repayment on loans
|
281,620 | 262,590 | ||||||
Purchases
of investment securities available for sale
|
(373,512 | ) | (295,778 | ) | ||||
Net
sales in money market fund
|
6,888 | - | ||||||
Proceeds
from sales and maturities of investment securities available for
sale
|
256,371 | 39,959 | ||||||
Proceeds
from maturities, calls or repayments of investment securities held to
maturity
|
23,741 | 9,536 | ||||||
Redemption
(Purchase) of Federal Home Loan Bank stock
|
(3,298 | ) | 1,827 | |||||
Net
proceeds from sale of other real estate owned
|
747 | 36 | ||||||
Purchases
of premises and equipment
|
(2,835 | ) | (4,182 | ) | ||||
Proceeds
from sale of premises and equipment
|
29 | 64 | ||||||
Proceeds
from other investing activities
|
201 | - | ||||||
Net
cash used in investing activities
|
(209,120 | ) | (192,440 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Net
increase in borrowed funds
|
64,666 | (62,150 | ) | |||||
Net
increase in checking, savings and demand accounts
|
161,400 | 34,353 | ||||||
Net
decrease in time deposits
|
(25,235 | ) | (99,721 | ) | ||||
Cash
dividend to parent company
|
- | (250 | ) | |||||
Proceeds
from stock subscriptions
|
- | 393,910 | ||||||
Net
cash provided by financing activities
|
200,831 | 266,142 | ||||||
NET
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(11,585 | ) | 72,231 | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
58,327 | 23,147 | ||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$ | 46,742 | $ | 95,378 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
|
||||||||
AND
NON-CASH INFORMATION:
|
||||||||
Cash
payments for interest
|
$ | 20,642 | $ | 32,045 | ||||
Cash
payments of income taxes
|
2,022 | 5,458 | ||||||
Transfers
of loans to other real estate owned
|
720 | 253 |
(Dollars
in thousands, except share and per share amounts)
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Basic
and diluted earnings per share:
|
||||||||||||||||
Net
income
|
$ | 9,101 | $ | 1,912 | $ | 15,163 | $ | 3,661 | ||||||||
Average
common shares outstanding
|
79,255,114 | 45,792,775 | 79,235,030 | 45,792,775 | ||||||||||||
Net
earnings per share
|
$ | 0.11 | $ | 0.04 | $ | 0.19 | $ | 0.08 |
June
30, 2008
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Equity
securities
|
$ | 7,406 | $ | 90 | $ | (682 | ) | $ | 6,814 | |||||||
U.S.
Government Sponsored Enterprise
|
||||||||||||||||
and
Agency Notes
|
33,927 | 363 | (38 | ) | 34,252 | |||||||||||
GNMA
guaranteed mortgage certificates
|
14,303 | 134 | (4 | ) | 14,433 | |||||||||||
Collateralized
mortgage obligations
|
189,236 | 458 | (5,581 | ) | 184,113 | |||||||||||
Other
mortgage-backed securities
|
712,051 | 7,219 | (6,468 | ) | 712,802 | |||||||||||
Municipal
and other bonds
|
85,696 | 265 | (4,830 | ) | 81,131 | |||||||||||
Mutual
funds
|
7,894 | 18 | (33 | ) | 7,879 | |||||||||||
Total
|
$ | 1,050,513 | $ | 8,547 | $ | (17,636 | ) | $ | 1,041,424 | |||||||
December
31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
Equity
securities
|
$ | 9,391 | $ | 437 | $ | (26 | ) | $ | 9,802 | |||||||
U.S.
Government Sponsored Enterprise
|
||||||||||||||||
and
Agency Notes
|
184,756 | 2,437 | (130 | ) | 187,063 | |||||||||||
GNMA
guaranteed mortgage certificates
|
17,299 | 89 | -- | 17,388 | ||||||||||||
Collateralized
mortgage obligations
|
206,842 | 1,873 | (2,709 | ) | 206,006 | |||||||||||
Other
mortgage-backed securities
|
431,500 | 8,987 | (303 | ) | 440,184 | |||||||||||
Municipal
and other bonds
|
74,330 | 288 | (392 | ) | 74,226 | |||||||||||
Mutual
funds
|
14,717 | 432 | (23 | ) | 15,126 | |||||||||||
Total
|
$ | 938,835 | $ | 14,543 | $ | (3,583 | ) | $ | 949,795 |
June
30, 2008
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
U.S.
Government Sponsored Enterprise
|
||||||||||||||||
and
Agency Notes
|
$ | 12,501 | $ | 78 | $ | -- | $ | 12,579 | ||||||||
GNMA
guaranteed mortgage certificates
|
748 | -- | (27 | ) | 721 | |||||||||||
Other
mortgage-backed securities
|
74,910 | 472 | (1,371 | ) | 74,011 | |||||||||||
Total
|
$ | 88,159 | $ | 550 | $ | (1,398 | ) | $ | 87,311 | |||||||
December
31, 2007
|
||||||||||||||||
Gross
|
Gross
|
Estimated
|
||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
U.S.
Government Sponsored Enterprise
|
||||||||||||||||
and
Agency Notes
|
$ | 27,498 | $ | 33 | $ | (44 | ) | $ | 27,487 | |||||||
GNMA
guaranteed mortgage certificates
|
771 | -- | (26 | ) | 745 | |||||||||||
Other
mortgage-backed securities
|
83,717 | 485 | (1,307 | ) | 82,895 | |||||||||||
Total
|
$ | 111,986 | $ | 518 | $ | (1,377 | ) | $ | 111,127 |
June
30, 2008
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
|||||||||||||||||||
GSE
and Agency Notes
|
$ | - | $ | - | $ | 17,410 | $ | 38 | $ | 17,410 | $ | 38 | ||||||||||||
Mortgage-backed
securities
|
388,379 | 6,743 | 24,488 | 1,127 | 412,867 | 7,870 | ||||||||||||||||||
Municipal
and other bonds
|
40,662 | 4,828 | 710 | 2 | 41,372 | 4,830 | ||||||||||||||||||
Collateralized
mortgage obligations
|
117,550 | 3,432 | 40,338 | 2,149 | 157,888 | 5,581 | ||||||||||||||||||
Subtotal,
debt securities
|
546,591 | 15,003 | 82,946 | 3,316 | 629,537 | 18,319 | ||||||||||||||||||
Equity
securities
|
4,216 | 682 | - | - | 4,216 | 682 | ||||||||||||||||||
Mutual
funds
|
1,294 | 33 | - | - | 1,294 | 33 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 552,101 | $ | 15,718 | $ | 82,946 | $ | 3,316 | $ | 635,047 | $ | 19,034 | ||||||||||||
December
31, 2007
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
|||||||||||||||||||
GSE
and Agency Notes
|
$ | - | $ | - | $ | 63,979 | $ | 174 | $ | 63,979 | $ | 174 | ||||||||||||
Mortgage-backed
securities
|
8,357 | 14 | 87,931 | 1,621 | 96,288 | 1,635 | ||||||||||||||||||
Municipal
and other bonds
|
28,293 | 376 | 3,075 | 16 | 31,368 | 392 | ||||||||||||||||||
Collateralized
mortgage obligations
|
37,414 | 408 | 97,324 | 2,300 | 134,738 | 2,709 | ||||||||||||||||||
Subtotal,
debt securities
|
74,064 | 798 | 252,309 | 4,111 | 326,373 | 4,910 | ||||||||||||||||||
Equity
securities
|
750 | 26 | - | - | 750 | 26 | ||||||||||||||||||
Mutual
Funds
|
347 | 24 | - | - | 347 | 24 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 75,161 | $ | 848 | $ | 252,309 | $ | 4,111 | $ | 327,470 | $ | 4,960 |
June
30, 2008
|
December
31, 2007
|
|||||||
Real
estate loans:
|
||||||||
One-to-four
family
|
$ | 512,768 | $ | 479,817 | ||||
Commercial
real estate
|
742,160 | 693,733 | ||||||
Residential
construction
|
6,623 | 1,958 | ||||||
Total
real estate loans
|
1,261,551 | 1,175,508 | ||||||
Commercial
business loans
|
205,843 | 136,345 | ||||||
Consumer
loans:
|
||||||||
Home
equity loans and lines
|
||||||||
of
credit
|
371,522 | 390,762 | ||||||
Auto
loans
|
149,897 | 174,769 | ||||||
Other
consumer loans
|
240,278 | 237,442 | ||||||
Total
consumer loans
|
761,697 | 802,973 | ||||||
Total
loans
|
2,229,091 | 2,114,826 | ||||||
Net
deferred loan fees and costs
|
5,161 | 6,096 | ||||||
Allowance
for loan losses
|
(22,539 | ) | (23,341 | ) | ||||
Loans,
net
|
$ | 2,211,713 | $ | 2,097,581 |
June
30,
|
December
31,
|
|||||||||||
2008
|
2007
|
2007
|
||||||||||
Balance,
beginning of year
|
$ | 23,341 | $ | 17,368 | $ | 17,368 | ||||||
Provision
for loan losses
|
2,600 | 300 | 2,470 | |||||||||
Allowance
acquired
|
0 | 0 | 5,015 | |||||||||
Charge-offs
|
(3,721 | ) | (938 | ) | (2,391 | ) | ||||||
Recoveries
|
319 | 508 | 879 | |||||||||
Balance,
end of period
|
$ | 22,539 | $ | 17,238 | $ | 23,341 |
June
30,
2008
|
December
31,
2007
|
|||||||
Impaired
loans with related allowance for loan losses calculated under SFAS No.
114
|
$ | 1,064 | $ | 5,173 | ||||
Impaired
loans with no related allowance for loan losses calculated under SFAS No.
114
|
4,984 | 2,927 | ||||||
Total
impaired loans
|
$ | 6,048 | $ | 8,100 | ||||
Valuation
allowance related to impaired loans
|
$ | 305 | $ | 2,713 |
For
the Six Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Average
impaired loans
|
$ | 5,788 | $ | 6,503 | ||||
Interest
income recognized on impaired loans
|
225 | 150 | ||||||
Cash
basis interest income recognized on impaired loans
|
43 | -- |
June
30, 2008
|
December
31, 2007
|
|||||||
Land
|
$ | 16,580 | $ | 17,012 | ||||
Bank
premises
|
43,811 | 42,828 | ||||||
Furniture,
fixtures and equipment
|
26,457 | 22,957 | ||||||
Leasehold
improvements
|
10,723 | 10,674 | ||||||
Construction
in progress
|
7,554 | 9,870 | ||||||
Total
|
105,125 | 103,341 | ||||||
Accumulated
depreciation and amortization
|
(26,933 | ) | (24,314 | ) | ||||
Total
|
$ | 78,192 | $ | 79,027 |
Goodwill
|
Core
Deposit Intangible
|
Customer
Relationships and other
|
||||||||||
Balances
at December 31,2007
|
$ | 110,335 | $ | 20,294 | $ | 8,905 | ||||||
Additions
and Adjustments:
|
||||||||||||
FMS
Financial Corporation acquisition
|
80 | - | - | |||||||||
CLA
acquisition adjustments
|
25 | - | - | |||||||||
Amortization
|
- | (2,857 | ) | (543 | ) | |||||||
Balances
at June 30, 2008
|
$ | 110,440 | $ | 17,437 | $ | 8,362 |
June
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
Gross
|
Accumulated
Amortization
|
Net
|
Gross
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Amortizing
Intangibles:
|
||||||||||||||||||||||||
Core
deposits
|
$ | 23,215 | $ | (5,778 | ) | $ | 17,437 | $ | 23,215 | $ | (2,921 | ) | $ | 20,294 | ||||||||||
Customer
Relationships and other
|
10,251 | (1,889 | ) | 8,362 | 10,251 | (1,346 | ) | 8,905 | ||||||||||||||||
Total
Amortizing
|
$ | 33,466 | $ | (7,667 | ) | $ | 25,799 | $ | 33,466 | $ | (4,267 | ) | $ | 29,199 |
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Non-interest
bearing deposits
|
$ | 228,531 | $ | 242,351 | ||||
Interest
earning checking accounts
|
430,853 | 389,812 | ||||||
Money
market accounts
|
510,271 | 376,300 | ||||||
Savings
accounts
|
414,606 | 414,398 | ||||||
Time
deposits
|
1,017,067 | 1,042,302 | ||||||
Total
deposits
|
$ | 2,601,328 | $ | 2,465,163 |
June
30,
2008
|
December
31,
2007
|
|||||||
Fed
funds purchased
|
$ | 46,800 | $ | 8,050 | ||||
FHLB
advances
|
180,750 | 185,750 | ||||||
Repurchase
agreements
|
215,370 | 185,562 | ||||||
Statutory
trust debenture
|
25,273 | 25,264 | ||||||
Other
|
3,595 | 2,496 | ||||||
Total
borrowed funds
|
$ | 471,788 | $ | 407,122 | ||||
To
Be Well Capitalized
|
||||||||||||||||||||||||
For
Capital
|
Under
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy
Purposes
|
Action
Provisions
|
||||||||||||||||||||||
Capital
Amount
|
Ratio
|
Capital
Amount
|
Ratio
|
Capital
Amount
|
Ratio
|
|||||||||||||||||||
As
of June 30, 2008:
|
||||||||||||||||||||||||
Tier
1 Capital (to average assets)
|
$ | 416,789 | 11.68 | % | $ | 107,020 | 3.00 | % | $ | 178,366 | 5.00 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
416,789 | 18.86 | % | 88,373 | 4.00 | % | 132,560 | 6.00 | % | |||||||||||||||
Total
Capital (to risk weighted assets)
|
439,328 | 19.89 | % | 176,746 | 8.00 | % | 220,933 | 10.00 | % | |||||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Tier
1 Capital (to average assets)
|
$ | 412,551 | 12.20 | % | $ | 101,485 | 3.00 | % | $ | 169,141 | 5.00 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
412,551 | 19.80 | % | 83,348 | 4.00 | % | 125,021 | 6.00 | % | |||||||||||||||
Total
Capital (to risk weighted assets)
|
435,892 | 20.92 | % | 166,695 | 8.00 | % | 208,369 | 10.00 | % |
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Service
cost
|
$ | 555 | $ | 467 | $ | 57 | $ | 55 | ||||||||
Interest
cost
|
1,091 | 930 | 376 | 162 | ||||||||||||
Expected
return on assets
|
(1,111 | ) | (877 | ) | 0 | 0 | ||||||||||
Amortization
of loss
|
24 | 106 | 29 | 14 | ||||||||||||
Amortization
of prior service cost
|
4 | 9 | 47 | 47 | ||||||||||||
Amortization
of transition obligation
|
0 | 0 | 41 | 41 | ||||||||||||
Curtailment
gain
|
(7,289 | ) | 0 | 0 | 0 | |||||||||||
Net
periodic pension (income)/cost
|
$ | (6,726 | ) | $ | 635 | $ | 550 | $ | 319 | |||||||
Pension
Benefits
|
Postretirement
Benefits
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Service
cost
|
$ | 1,194 | $ | 933 | $ | 114 | $ | 110 | ||||||||
Interest
cost
|
2,318 | 1,861 | 751 | 323 | ||||||||||||
Expected
return on assets
|
(2,238 | ) | (1,755 | ) | 0 | 0 | ||||||||||
Amortization
of loss
|
71 | 213 | 58 | 94 | ||||||||||||
Amortization
of prior service cost
|
13 | 18 | 94 | 29 | ||||||||||||
Amortization
of transition obligation
|
0 | 0 | 82 | 82 | ||||||||||||
Curtailment
gain
|
(7,289 | ) | 0 | 0 | 0 | |||||||||||
Net
periodic pension (income)/cost
|
$ | (5,931 | ) | $ | 1,270 | $ | 1,099 | $ | 638 | |||||||
Level 1
|
Quoted
prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities include debt,
equity securities and derivative contracts that are traded in an active
exchange market as well as certain U.S. Treasury securities that are
highly liquid and actively traded in over-the-counter
markets.
|
|
Level 2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities. Level 2 assets and liabilities include debt
securities with quoted market prices that are traded less frequently than
exchange traded assets and liabilities. The values of these
items are determined using pricing models with inputs observable in the
market or can be corroborated from observable market data. This
category generally includes U.S. Government and agency mortgage-backed
debt securities, corporate debt securities and derivative
contracts.
|
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined
using pricing models, discounted cash flow methodologies, or similar
techniques, as well as instruments for which the determination of fair
value requires significant management judgment or
estimation.
|
Category Used for Fair Value
Measurement
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
||||||||||
Assets:
|
||||||||||||
Investment securities available
for sale:
|
||||||||||||
U.S. Government agencies and
mortgage-backed securities
|
$ | - | $ | 945,600 | $ | - | ||||||
Municipal and other
bonds
|
- | 81,131 | - | |||||||||
Equity
securities
|
6,814 | - | ||||||||||
Money market
funds
|
4,928 | |||||||||||
Mutual
funds
|
1,762 | |||||||||||
Certificates of
deposit
|
1,189 |
Category
Used for Fair Value Measurement
|
||||||||||||||||
Balance at
June 30,
2008
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Impaired
loans
|
$ | 759 | $ | -- | $ | 759 | $ | -- |
(Dollars
in thousands)
|
Three
Months Ended
June
30, 2008
|
Three
Months Ended
June
30, 2007
|
||||||||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 4,049 | $ | 12 | 1.19 | % | $ | 9,694 | $ | 99 | 4.07 | % | ||||||||||||
Loans
|
2,200,448 | 32,698 | 5.94 | 1,654,533 | 25,875 | 6.27 | ||||||||||||||||||
Investment
securities
|
193,015 | 2,350 | 4.87 | 190,121 | 2,170 | 4.61 | ||||||||||||||||||
Mortgage-backed
securities
|
771,007 | 10,342 | 5.37 | 175,865 | 2,090 | 4.75 | ||||||||||||||||||
Collateralized
mortgage obligations
|
189,853 | 2,322 | 4.89 | 133,261 | 1,694 | 5.08 | ||||||||||||||||||
Other
interest-earning assets
|
28,364 | 146 | 2.06 | 21,311 | 280 | 5.20 | ||||||||||||||||||
Total interest-earning
assets
|
3,386,736 | 47,870 | 5.65 | 2,184,785 | 32,208 | 5.90 | ||||||||||||||||||
Non-interest
earning assets
|
348,878 | 142,117 | ||||||||||||||||||||||
Total assets
|
$ | 3,735,614 | $ | 47,870 | $ | 2,326,902 | $ | 32,208 | ||||||||||||||||
Liabilities
and stockholders’ equity:
|
||||||||||||||||||||||||
Interest-earning
checking accounts
|
$ | 424,540 | 1,235 | 1.16 | $ | 173,080 | 478 | 1.11 | ||||||||||||||||
Money
market accounts
|
482,962 | 2,960 | 2.45 | 307,023 | 2,453 | 3.20 | ||||||||||||||||||
Savings
accounts
|
412,933 | 704 | 0.68 | 243,116 | 451 | 0.74 | ||||||||||||||||||
Time
deposits
|
1,043,340 | 10,082 | 3.87 | 821,726 | 8,888 | 4.34 | ||||||||||||||||||
Total interest-bearing
deposits
|
2,363,775 | 14,981 | 2.53 | 1,544,945 | 12,270 | 3.19 | ||||||||||||||||||
Federal
Home Loan Bank advances
|
202,124 | 2,161 | 4.28 | 186,741 | 2,295 | 4.93 | ||||||||||||||||||
Repurchase
agreements
|
215,427 | 2,341 | 4.35 | 78,477 | 960 | 4.91 | ||||||||||||||||||
Statutory
Trust Debentures
|
25,270 | 290 | 4.59 | - | - | 0.00 | ||||||||||||||||||
Other
borrowings
|
7,202 | 40 | 2.22 | 13,183 | 157 | 4.77 | ||||||||||||||||||
Total interest-bearing
liabilities
|
2,813,798 | 19,813 | 2.82 | 1,823,346 | 15,682 | 3.45 | ||||||||||||||||||
Non-interest-bearing
deposits
|
257,843 | 83,896 | ||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
51,422 | 137,178 | ||||||||||||||||||||||
Total
liabilities
|
3,123,063 | 19,813 | 2,044,420 | 15,682 | ||||||||||||||||||||
Total
stockholders’ equity
|
612,547 | 282,482 | ||||||||||||||||||||||
Total liabilities and
stockholders’ equity
|
$ | 3,735,610 | $ | 2,326,902 | ||||||||||||||||||||
Net
interest income
|
$ | 28,057 | $ | 16,526 | ||||||||||||||||||||
Interest
rate spread
|
2.85 | % | 2.45 | % | ||||||||||||||||||||
Net
interest margin
|
3.31 | % | 3.02 | % | ||||||||||||||||||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
120.36 | % | 119.82 | % |
(Dollars
in thousands)
|
Six
Months Ended
June
30, 2008
|
Six
Months Ended
June
30, 2007
|
||||||||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 5,107 | $ | 24 | 0.94 | % | $ | 8,358 | $ | 186 | 4.45 | % | ||||||||||||
Loans
|
2,163,551 | 65,193 | 6.03 | 1,667,068 | 51,641 | 6.22 | ||||||||||||||||||
Investment
securities
|
237,383 | 6,876 | 5.77 | 170,801 | 3,795 | 4.49 | ||||||||||||||||||
Mortgage-backed
securities
|
693,496 | 18,634 | 5.37 | 180,249 | 4,280 | 4.91 | ||||||||||||||||||
Collateralized
mortgage obligations
|
197,460 | 4,878 | 4.94 | 134,325 | 3,395 | 5.05 | ||||||||||||||||||
Other
interest-earning assets
|
38,095 | 507 | 2.66 | 11,167 | 292 | 5.20 | ||||||||||||||||||
Total interest-earning
assets
|
3,335,092 | 96,112 | 5.76 | 2,171,968 | 63,589 | 5.88 | ||||||||||||||||||
Non-interest
earning assets
|
370,908 | 136,959 | ||||||||||||||||||||||
Total assets
|
$ | 3,706,000 | $ | 96,112 | $ | 2,308,927 | $ | 63,589 | ||||||||||||||||
Liabilities
and stockholders’ equity:
|
||||||||||||||||||||||||
Interest-earning
checking accounts
|
$ | 407,299 | 2,521 | 1.24 | $ | 167,518 | 901 | 1.08 | ||||||||||||||||
Money
market accounts
|
457,301 | 6,066 | 2.65 | 299,713 | 4,667 | 3.14 | ||||||||||||||||||
Savings
accounts
|
411,078 | 1,355 | 0.66 | 245,257 | 906 | 0.74 | ||||||||||||||||||
Time
deposits
|
1,045,183 | 21,228 | 4.06 | 847,030 | 18,083 | 4.31 | ||||||||||||||||||
Total interest-bearing
deposits
|
2,320,861 | 31,170 | 2.69 | 1,559,518 | 24,557 | 3.18 | ||||||||||||||||||
Federal
Home Loan Bank advances
|
204,596 | 4,512 | 4.41 | 190,983 | 4,731 | 5.00 | ||||||||||||||||||
Repurchase
agreements
|
203,390 | 4,488 | 4.41 | 83,511 | 2,043 | 4.93 | ||||||||||||||||||
FHLB
overnight borrowings
|
97 | 1 | 2.06 | 0 | 0 | 0.00 | ||||||||||||||||||
Statutory
Trust Debentures
|
25,268 | 702 | 5.55 | 0 | 0 | 0.00 | ||||||||||||||||||
Other
borrowings
|
5,247 | 63 | 2.41 | 14,238 | 345 | 4.88 | ||||||||||||||||||
Total interest-bearing
liabilities
|
2,759,459 | 40,936 | 2.97 | 1,848,250 | 31,676 | 3.46 | ||||||||||||||||||
Non-interest-bearing
deposits
|
253,190 | 83,846 | ||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
74,682 | 95,059 | ||||||||||||||||||||||
Total
liabilities
|
3,087,331 | 40,936 | 2,027,155 | 31,676 | ||||||||||||||||||||
Total
stockholders’ equity
|
618,669 | 281,772 | ||||||||||||||||||||||
Total liabilities and
stockholders’ equity
|
$ | 3,706,000 | $ | 2,308,927 | ||||||||||||||||||||
Net
interest income
|
$ | 55,176 | $ | 31,913 | ||||||||||||||||||||
Interest
rate spread
|
2.80 | % | 2.42 | % | ||||||||||||||||||||
Net
interest margin
|
3.31 | % | 2.94 | % | ||||||||||||||||||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
120.86 | % | 117.51 | % |
Payments
due by period
|
||||||||||||||||||||
Less
than
|
One
to
|
Three
to
|
More
than
|
|||||||||||||||||
(Dollars
in thousands)
|
Total
|
One
Year
|
Three
Years
|
Five
Years
|
Five
Years
|
|||||||||||||||
Commitments
to fund loans
|
$ | 79,266 | $ | 79,266 | $ | 0 | $ | 0 | $ | 0 | ||||||||||
Unused
lines of credit
|
151,851 | 109,398 | 0 | 0 | 42,453 | |||||||||||||||
Standby
letters of credit
|
16,966 | 16,966 | 0 | 0 | 0 | |||||||||||||||
Operating
lease obligations
|
30,567 | 4,952 | 8,791 | 4,224 | 12,600 | |||||||||||||||
Total
|
$ | 278,650 | $ | 210,582 | $ | 8,791 | $ | 4,224 | $ | 55,053 |
Basis
point change in rates
|
-200
|
Base
Forecast
|
+200
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
Net
Interest Income at Risk:
|
||||||||||||
Net
Interest Income
|
$ | 126,026 | $ | 127,077 | $ | 128,135 | ||||||
%
change
|
(0.83 | %) | 0.83 | % | ||||||||
Net
Income at Risk:
|
||||||||||||
Net
income
|
$ | 31,062 | $ | 31,764 | $ | 32,479 | ||||||
%
change
|
(2.21 | %) | 2.25 | % | ||||||||
Economic
Value at Risk:
|
||||||||||||
Equity
|
$ | 645,840 | $ | 686,160 | $ | 633,228 | ||||||
%
change
|
(5.88 | %) | (7.71 | %) |
FOR
|
WITHHELD
|
||||
Nominees for a One-Year
Term:
|
|||||
Elizabeth H.
Gemmill
|
77,517,864
|
978,255
|
|||
Thomas F.
Hayes
|
77,387,634
|
1,108,485
|
|||
Joseph J.
McLaughlin
|
77,436,173
|
1,059,946
|
|||
Craig W.
Yates
|
77,037,474
|
1,458,645
|
|||
Nominees for a Two-Year
Term:
|
|||||
Edward G.
Boehne
|
76,833,786
|
1,662,333
|
|||
Charles Kahn,
Jr.
|
77,421,812
|
1,074,307
|
|||
Michael J.
Morris
|
77,430,166
|
1,065,953
|
|||
Donald F.
O’Neill
|
77,472,829
|
1,023,290
|
|||
Roy D.
Yates
|
77,051,790
|
1,444,329
|
|||
Nominees for a Three-Year
Term:
|
|||||
Gerard P.
Cuddy
|
77,463,865
|
1,032,254
|
|||
Frank A.
Farnesi
|
77,481,097
|
1,015,022
|
|||
Thomas J.
Lewis
|
77,443,162
|
1,052,957
|
|||
George W.
Nise
|
77,321,346
|
1,174,773
|
|||
FOR
|
AGAINST
|
ABSTAIN
|
BROKER
NON-VOTE
|
|||||
61,930,292
|
6,164,278
|
182,823
|
10,218,726
|
FOR
|
AGAINST
|
ABSTAIN
|
||||
74,575,202
|
3,266,495
|
654,422
|
|
3.1
|
Charter
of Beneficial Mutual Bancorp, Inc.
(1)
|
|
3.2
|
Bylaws
of Beneficial Mutual Bancorp, Inc.
(1)
|
|
10.1
|
Employment
Agreement between Beneficial Mutual Bancorp, Inc, Beneficial Bank and
Denise Kassekert dated July 16,
2008.*
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.0
|
Section
1350 Certification
|
* | Management contract or compensatory plan, contract or arrangement. | |
|
(1)
|
Incorporated
herein by reference to the Exhibits to the Company’s Registration
Statement on Form S-1 (File No. 333-141289), as amended, initially filed
with the Securities and Exchange Commission on March 14,
2007.
|
BENEFICIAL MUTUAL BANCORP, INC. | |||
Dated: August
14, 2008
|
By:
|
/s/ Gerard P. Cuddy | |
Gerard P. Cuddy | |||
President and Chief Executive Officer | |||
(principal executive officer) | |||
Dated: August
14, 2008
|
By:
|
/s/ Joseph F. Conners | |
Joseph F. Conners | |||
Executive Vice President and Chief Financial | |||
Officer | |||
(principal financial officer) |